CRESTAR FINANCIAL CORP
S-4/A, 1994-03-21
STATE COMMERCIAL BANKS
Previous: UJB FINANCIAL CORP /NJ/, S-4, 1994-03-21
Next: CRESTAR FINANCIAL CORP, DEF 14A, 1994-03-21





   
    As filed with the Securities and Exchange Commission on March 21, 1994
                                                     Registration No. 33-52269
    
 
                                    SECURITIES AND EXCHANGE COMMISSION
                                           Washington, D.C.  20549

                                           _______________________
   
                                               AMENDMENT NO. 1
                                                      TO
                                                   FORM S-4
                                            REGISTRATION STATEMENT
                                                    UNDER
                                          THE SECURITIES ACT OF 1933
    
                                           _______________________
                                      CRESTAR FINANCIAL CORPORATION
                       (Exact name of registrant as specified in its charter)

          Virginia                      6711                   54-0722175
(State or other jurisdiction  (Primary Standard Industrial (I.R.S. Employer
    of incorporation or       Classification Code Number)  Identification No.)
       organization)

                                       919 East Main Street
                                          P.O. Box 26665
                                  Richmond, Virginia  23261-6665
                                          (804) 782-5000
               (Address, including zip code, and telephone number, including
                  area code, of registrant's principal executive offices)

                                          JOHN C. CLARK, III
                       Corporate Senior Vice President, General Counsel
                                           and Secretary
                                    Crestar Financial Corporation
                                          919 East Main Street
                                            P.O. Box 26665
                                    Richmond, Virginia  23261-6665
                                            (804) 782-7445
                    (Name, address, including zip code, and telephone number,
                            including area code, of agent for service)

                                         Copies To:

              LATHAN M. EWERS, JR.                     EDWARD L. LUBLIN
               Hunton & Williams                    Manatt, Phelps & Phillips
               951 E. Byrd Street               1200 New Hampshire Avenue, N.W.
         Riverfront Plaza, East Tower               Washington, D. C.  20036
         Richmond, Virginia 23219-4074
       

                        Approximate date of commencement of the proposed sale
                                    of the securities to the public:
                        As soon as practicable after the Registration Statement
                                         becomes effective.
       
                                           _______________________
        The Registrant hereby amends this Registration Statement  on such date
or dates as  may be  necessary to delay  its effective date until the
Registrant  shall file a further amendment which  specifically states  that
this Registration Statement shall thereafter become effective in accordance
with Section  8(a) of the Securities Act of 1933, or until the Registration
Statement shall become effective on such date as the Commission, acting
pursuant to said Section 8(a), may determine. 




                            CRESTAR FINANCIAL CORPORATION

                                CROSS-REFERENCE SHEET


           Item of Form S-4                Location in Prospectus

           1.  Forepart of                 Facing Page; Cross Reference
               Registration Statement      Sheet; Outside Front Cover
               and Outside Front Cover     Page of Prospectus
               Page of Prospectus
           2.  Inside Front and            Inside Front Cover Page of
               Outside Back Cover          Prospectus; Table of Contents;
               Pages of Prospectus         Available Information;
                                           Incorporation of Certain
                                           Information by Reference

           3.  Risk Factors, Ratio of      Summary; Comparative Per Share
               Earnings to Fixed           Data
               Charges and Other
               Information
           4.  Terms of the                Summary; The Holding Company
               Transaction                 Merger; Comparative Rights of
                                           Shareholders; Annex I; Annex
                                           II; Annex III

           5.  ProForma Financial          Not Applicable
               Information

           6.  Material Contracts with     Not Applicable
               the Company Being
               Acquired
           7.  Additional Information      Not Applicable
               Required for Reoffering
               by Persons and Parties
               Deemed to be
               Underwriters

           8.  Interests of Named          Not Applicable
               Experts and Counsel
           9.  Disclosure of               Not Applicable
               Commission's Position
               on Indemnification for
               Securities Act
               Liabilities

           10. Information with            Available Information;
               Respect to S-3              Incorporation of Certain
               Registrants                 Information by Reference;
                                           Summary

           11. Incorporation of            Incorporation of Certain
               Certain Information by      Information by Reference
               Reference
           12. Information with            Not Applicable
               Respect to S-2 or S-3
               Registrants




                                            -1-







           Item of Form S-4                Location in Prospectus
                                           
           13. Incorporation of            Not Applicable
               Certain Information by
               Reference
           14. Information with            Not Applicable
               Respect to Registrants
               Other than S-2 or S-3
               Registrants

           15. Information with            Not Applicable
               Respect to S-3
               Companies

           16. Information with            Not Applicable
               Respect to S-2 or S-3
               Companies
           17. Information with            Summary; Supervision and
               Respect to Companies        Regulation; Business of AB;
               other than S-2 or S-3       Market for and Dividends Paid
               Companies                   on AB Common Stock; AB
                                           Management's Discussion and
                                           Analysis of Financial
                                           Condition and Results of
                                           Operations; Experts;
                                           Consolidated Financial
                                           Statements of AB

           18. Information if Proxies,     Incorporation of Certain
               Consents or                 Information By Reference;
               Authorizations are to       Summary -- Shareholder
               be Solicited                Meeting; The Holding Company
                                           Merger; The Holding Company
                                           Merger -- Rights of
                                           Shareholders Electing to
                                           Exercise Their Right of
                                           Appraisal; Annex III
           19. Information if Proxies,     Not Applicable
               Consents or
               Authorizations are not
               to be Solicited, or in
               an Exchange Offer












                                            -2-







                         [Annapolis Bancorp, Inc. Letterhead]

   
                                    March 25, 1994
    

          Dear Shareholders:

               You are cordially invited to attend a Special Meeting of
          Shareholders of Annapolis Bancorp, Inc. ("AB") on April 26, 1994
          at 10:00 a.m., Eastern Time, at AB, 147 Old Solomons Island Road,
          Annapolis, Maryland.  This is a very important meeting regarding
          your investment in AB.

               The purpose of the meeting is to consider and vote upon the
          Agreement and Plan of Reorganization, dated as of December 22,
          1993, by and among AB, Annapolis Federal Savings Bank, Crestar
          Financial Corporation ("Crestar") and Crestar Bank MD, and
          related Plan of Merger (together, the "Agreement"), pursuant to
          which, among other things, AB will be merged with and into
          Crestar (the "Holding Company Merger").  In connection with the
          Holding Company Merger, each share of common stock of AB
          outstanding immediately prior to consummation of the Holding
          Company Merger (other than shares held by Crestar or dissenters'
          shares) will be converted into and represent the right to receive
          shares of common stock of Crestar and/or, subject to certain
          limitations, cash, as described in the accompanying Proxy
          Statement/Prospectus.  Your Board of Directors unanimously
          recommends that you vote in favor of the Agreement and the
          Holding Company Merger, which the Board believes is in the best
          interests of the shareholders of AB.

               Enclosed is a Notice of Special Meeting of Shareholders, a
          Proxy Statement/Prospectus containing a discussion of the
          Agreement and the Holding Company Merger and a proxy card. 
          Please complete, sign and date the enclosed proxy card and return
          it as soon as possible in the envelope provided.  If you decide
          to attend the special meeting, you may vote your shares in person
          whether or not you have previously submitted a proxy.  It is
          important to understand that the Agreement and Holding Company
          Merger must be approved by the holders of more than 50% of all
          outstanding shares of common stock of AB and that the failure to
          vote will have the same effect as a vote against the proposal. 
          On behalf of the Board, thank you for your attention to this
          important matter.

                                        Very truly yours,



                                        Gilbert L. Hardesty
                                        President and Chief
                                          Executive Officer







                               ANNAPOLIS BANCORP, INC.
                             147 Old Solomons Island Road
                              Annapolis, Maryland  21401

                      NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                             To Be Held on April 26, 1994


          TO THE SHAREHOLDERS OF ANNAPOLIS BANCORP, INC.:
   
               NOTICE IS HEREBY GIVEN that a special meeting of
          shareholders has been called by the Board of Directors of
          Annapolis Bancorp, Inc. ("AB") and will be held at AB, 147 Old
          Solomons Island Road, Annapolis, Maryland, on April 26, 1994 at
          10:00 a.m. for the purpose of considering and voting upon the
          following matters:
    
               1.   Proposed Holding Company Merger.  To consider and vote
          upon the Agreement and Plan of Reorganization dated as of
          December 22, 1993 (the "Agreement") and a related Holding Company
          Plan of Merger providing for the merger of AB with and into
          Crestar Financial Corporation (the "Holding Company Merger"). 
          The Agreement is attached to the accompanying Proxy
          Statement/Prospectus as Annex I. 

               2.   Other Business.  To consider and vote upon such other
          matters as may properly come before the meeting.
   
               Only those AB shareholders of record at the close of
          business on March 14, 1994 shall be entitled to notice of and to
          vote at the meeting.  The affirmative vote of the holders of more
          than 50% of the issued and outstanding shares of AB common stock
          entitled to vote at the meeting is required to approve the
          Holding Company Merger. 
    
               Pursuant to the Delaware General Corporation Law (the
          "DGCL"), holders of AB common stock entitled to vote on approval
          of the Agreement and the related Holding Company Plan of Merger
          have the right to demand and receive payment of the fair value of
          his or her shares of AB common stock, as to all but not less than
          all, shares of AB common stock beneficially owned by him, and, if
          the Holding Company Merger is consummated, to receive cash from
          Crestar Financial Corporation equal to the fair value of such
          shares determined as of immediately prior to the Holding Company
          Merger.  Any holder who elects to perfect his right of appraisal
          and demands payment of the fair value of his shares of AB common
          stock must strictly comply with Section 262 of the DGCL, a copy
          of which is attached to the accompanying Proxy
          Statement/Prospectus as Annex IV and a summary of such provisions
          is set forth in the accompanying Proxy Statement/Prospectus under
          "The Holding Company Merger -- Rights of Shareholders Electing to
          Exercise Their Right of Appraisal."  To perfect the right of an
          appraisal, the shareholder must not vote for the Holding Company
          Merger or even return an executed proxy that is otherwise left
          blank.







           
                                        By Order of the Board of Directors,



                                        Corporate Secretary
   
          March 25, 1994
          Annapolis, Maryland
    


          THE BOARD OF DIRECTORS OF AB UNANIMOUSLY RECOMMENDS THAT THE
          HOLDERS OF AB COMMON STOCK VOTE TO APPROVE THE MERGER PROPOSAL.

          IT IS IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE MEETING. 
          PLEASE SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD IN THE
          ACCOMPANYING POSTAGE-PAID ENVELOPE SO THAT YOUR SHARES WILL BE
          REPRESENTED AT THE MEETING.  SHAREHOLDERS ATTENDING THE MEETING
          MAY PERSONALLY VOTE ON ALL MATTERS WHICH ARE CONSIDERED, IN WHICH
          EVENT THE SIGNED PROXIES ARE REVOKED.











                                   PROXY STATEMENT
                                         FOR
                           SPECIAL MEETING OF SHAREHOLDERS
                                          OF
                               ANNAPOLIS BANCORP, INC.
   
                             To Be Held On April 26, 1994
    
                                   _______________

                                    PROSPECTUS OF
                            CRESTAR FINANCIAL CORPORATION
                                     Common Stock
                                   par value $5.00
                                   _______________
   
               This Proxy Statement/Prospectus is being furnished to the
          holders of common stock, par value $1.00 per share (the "AB
          Common Stock"), of Annapolis Bancorp, Inc., a Delaware
          corporation ("AB"), in connection with the solicitation of
          proxies by the AB Board of Directors (the "AB Board") for use at
          a special meeting of AB shareholders to be held at 10:00 a.m. on
          April 26, 1994, at AB, 147 Old Solomons Island Road, Annapolis,
          Maryland (the "AB Shareholder Meeting").
    

   
               At the AB Shareholder Meeting, the shareholders of record of
          AB Common Stock as of the close of business on March 14, 1994,
          will consider and vote upon a proposal to approve the Agreement
          and Plan of Reorganization (the "Agreement"), dated as of
          December 22, 1993, by and among Crestar Financial Corporation
          ("Crestar"), Crestar Bank MD, a Maryland banking corporation
          wholly owned by Crestar ("Crestar Bank MD"), AB, and Annapolis
          Federal Savings Bank, a federally chartered stock savings bank
          wholly owned by AB ("Annapolis"), pursuant to which, among other
          things, AB will merge with and into Crestar (the "Holding Company
          Merger"), and thereafter Annapolis will merge directly or
          indirectly with and into Crestar Bank MD (the "Bank Merger") (the
          Holding Company Merger and the Bank Merger are sometimes referred
          to together as the "Transaction").  Upon consummation of the
          Holding Company Merger, which is expected to occur in mid- to
          late May 1994, each outstanding share of AB Common Stock (other
          than shares as to which the holder exercises the right to an
          appraisal ("Dissenting Shares") and other than shares held by
          Crestar) shall be converted into and represent the right to
          receive (upon a shareholder's election) either (i) $12.75 in cash
          (the "Merger Consideration") (provided that the number of shares
          of AB Common Stock for which shareholders elect to receive cash,
          when added to the number of Dissenting Shares, shall not exceed
          30% of the outstanding shares of AB Common Stock) or (ii) a


                                         -1-







          number of shares of Crestar Common Stock, determined by dividing
          the Merger Consideration by the average closing price of Crestar
          Common Stock (the "Average Closing Price") as reported on the New
          York Stock Exchange ("NYSE") for each of the 20 trading days
          ending on the third day prior to the Closing Date (as defined in
          the Agreement) (the "Exchange Ratio"), subject to adjustment as
          set forth in the Agreement.  Based on the closing price of
          Crestar Common Stock on the NYSE on March 11, 1994 of $44.625,
          each share of AB Common Stock would have been exchanged for .286
          shares of Crestar Common Stock.  Such number of shares of Crestar
          Common Stock may increase or decrease depending on the Average
          Closing Price as described herein.  See "The Holding Company
          Merger -- Determination of Exchange Ratio and Exchange for
          Crestar Common Stock." For a description of the Agreement, which
          is included herein in its entirety as Annex I to this Proxy
          Statement/Prospectus, see "The Holding Company Merger."
    
                                   _______________
   
               This Proxy Statement/Prospectus and the accompanying proxy
          appointment cards are first being mailed to shareholders of AB on
          or about March 25, 1994.
    
                                   _______________

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
          STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
          OF THIS PROXY STATEMENT/PROSPECTUS.  ANY REPRESENTATION TO THE
          CONTRARY IS A CRIMINAL OFFENSE.

                                   _______________
   
          The date of this Proxy Statement/Prospectus is March 22, 1994.
    


















                                         -2-







               No person has been authorized to give any information or to
          make any representation other than as contained herein in
          connection with the offer contained in this Proxy
          Statement/Prospectus, and if given or made, such information or
          representation must not be relied upon.  This Proxy
          Statement/Prospectus does not constitute an offer to sell or a
          solicitation of an offer to buy any securities other than the
          securities to which it relates, nor does it constitute an offer
          to or solicitation of any person in any jurisdiction to whom it
          would be unlawful to make such an offer or solicitation.  The
          delivery of this Proxy Statement/Prospectus at any time does not
          imply that the information herein is correct as of any time
          subsequent to the date hereof.









































                                         -3-








                                  TABLE OF CONTENTS

                                                                       Page

          AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . .   1

          INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . .   1

          SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
               Parties to the Transaction . . . . . . . . . . . . . . .   3
               Shareholder Meeting  . . . . . . . . . . . . . . . . . .   4
               Vote Required; Record Date . . . . . . . . . . . . . . .   4
               The Holding Company Merger . . . . . . . . . . . . . . .   4
               The Exchange Ratio . . . . . . . . . . . . . . . . . . .   5
               Cash Election  . . . . . . . . . . . . . . . . . . . . .   5
               Effective Time . . . . . . . . . . . . . . . . . . . . .   5
               Rights of Shareholders Electing to Exercise Their Right
                    of Appraisal  . . . . . . . . . . . . . . . . . . .   6
               Opinion of Financial Advisor . . . . . . . . . . . . . .   6
               Conditions to Consummation . . . . . . . . . . . . . . .   6
               FNB Loan . . . . . . . . . . . . . . . . . . . . . . . .   7
               Conduct of Business Pending the Holding Company Merger .   7
               Interests of Certain Persons in the Holding Company
                    Merger  . . . . . . . . . . . . . . . . . . . . . .   7
               Resale of Crestar Common Stock . . . . . . . . . . . . .   7
               Certain Federal Income Tax Consequences of the
                    Transaction . . . . . . . . . . . . . . . . . . . .   7
               Stock Option Agreement . . . . . . . . . . . . . . . . .   8
               Market Prices Prior to Announcement of the Transaction .   8
               Comparative Per Share Data . . . . . . . . . . . . . . .   9
               Selected Financial Data  . . . . . . . . . . . . . . . .  11

          GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . .  15

          CRESTAR RECENT FINANCIAL RESULTS  . . . . . . . . . . . . . .  17

          THE HOLDING COMPANY MERGER  . . . . . . . . . . . . . . . . .  18
               Background of the Holding Company Merger . . . . . . . .  18
               Reasons and Basis for the Holding Company Merger . . . .  19
               Opinion of Financial Advisor . . . . . . . . . . . . . .  20
               Effective Time of the Holding Company Merger . . . . . .  26
               Determination of Exchange Ratio and Exchange for
                    Crestar Common Stock  . . . . . . . . . . . . . . .  26
               Cash Election; Election Procedures . . . . . . . . . . .  27
               Business of AB Pending the Holding Company Merger  . . .  28
               FNB Loan . . . . . . . . . . . . . . . . . . . . . . . .  29
               Conditions to Consummation of the Holding Company
                    Merger  . . . . . . . . . . . . . . . . . . . . . .  30
               Stock Option Agreement . . . . . . . . . . . . . . . . .  31
               Termination  . . . . . . . . . . . . . . . . . . . . . .  32
               Accounting Treatment . . . . . . . . . . . . . . . . . .  33


                                         -i-







               Operations After the Holding Company Merger  . . . . . .  33
               Interest of Certain Persons in the Transaction . . . . .  34
               Effect on AB Employee Benefits Plans . . . . . . . . . .  36
               Certain Federal Income Tax Consequences  . . . . . . . .  37
               Rights of Shareholders Electing to Exercise Their Right
                    of Appraisal  . . . . . . . . . . . . . . . . . . .  42

          BUSINESS OF CRESTAR . . . . . . . . . . . . . . . . . . . . .  42

          BUSINESS OF AB  . . . . . . . . . . . . . . . . . . . . . . .  44

          AB MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS  . . . . . . . . . .  70
   
          MARKET FOR AND DIVIDENDS PAID
               ON AB COMMON STOCK . . . . . . . . . . . . . . . . . . .  80

          AB SECURITY OWNERSHIP OF
               CERTAIN BENEFICIAL OWNERS  . . . . . . . . . . . . . . .  81

          SUPERVISION AND REGULATION OF CRESTAR . . . . . . . . . . . .  81
               Limits on Dividends and Other Payments . . . . . . . . .  81
               Capital Requirements . . . . . . . . . . . . . . . . . .  83
               Cross-Guarantee  . . . . . . . . . . . . . . . . . . . .  84
               Bank Holding Companies   . . . . . . . . . . . . . . . .  85
               Banks  . . . . . . . . . . . . . . . . . . . . . . . . .  85
               FDIC Insurance Assessments . . . . . . . . . . . . . . .  86
               Governmental Policies  . . . . . . . . . . . . . . . . .  86

          DESCRIPTION OF CRESTAR CAPITAL STOCK  . . . . . . . . . . . .  86
               Common Stock . . . . . . . . . . . . . . . . . . . . . .  87
               Preferred Stock  . . . . . . . . . . . . . . . . . . . .  87
               Rights . . . . . . . . . . . . . . . . . . . . . . . . .  88
               Virginia Stock Corporation Act . . . . . . . . . . . . .  89

          COMPARATIVE RIGHTS OF SHAREHOLDERS  . . . . . . . . . . . . .  90
               Capitalization . . . . . . . . . . . . . . . . . . . . .  90
               Amendment of Articles or Bylaws  . . . . . . . . . . . .  91
               Required Shareholder Vote for Certain Actions  . . . . .  91
               Director Nominations . . . . . . . . . . . . . . . . . .  92
               Directors and Classes of Directors; Vacancies and
                    Removal of Directors  . . . . . . . . . . . . . . .  93
               Anti-Takeover Provisions . . . . . . . . . . . . . . . .  94
               Preemptive Rights  . . . . . . . . . . . . . . . . . . .  96
               Assessment . . . . . . . . . . . . . . . . . . . . . . .  96
               Conversion; Redemption; Sinking Fund . . . . . . . . . .  96
               Liquidation Rights . . . . . . . . . . . . . . . . . . .  96
               Dividends and Other Distributions  . . . . . . . . . . .  96
               Special Meetings of Shareholders . . . . . . . . . . . .  97
               Indemnification  . . . . . . . . . . . . . . . . . . . .  97
               Shareholder Proposals  . . . . . . . . . . . . . . . . .  98
               Shareholder Inspection Rights; Shareholder Lists . . . .  98


                                         -ii-







               Shareholder Rights Plan  . . . . . . . . . . . . . . . .  99
               Dissenters' Rights . . . . . . . . . . . . . . . . . . .  99

          RESALE OF CRESTAR COMMON STOCK  . . . . . . . . . . . . . . . 100

          EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . 100

          LEGAL OPINION . . . . . . . . . . . . . . . . . . . . . . . . 100
    

          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
               AB AND ANNAPOLIS . . . . . . . . . . . . . . . . . . . . F-1

          ANNEX I   --  Agreement and Plan of Reorganization
          ANNEX II  --  Stock Option Agreement
          ANNEX III --  Fairness Opinion of Kaplan Associates, Inc.
          ANNEX IV  --  Section 262 of the Delaware General Corporation
                        Law




































                                        -iii-








                                AVAILABLE INFORMATION

               Crestar is subject to the reporting and informational
          requirements of the Securities Exchange Act of 1934 (the
          "Exchange Act") and in accordance therewith files reports, proxy
          statements and other information with the Securities and Exchange
          Commission (the "SEC").  Reports, proxy statements and other
          information filed with the SEC can be inspected and copied at the
          public reference facilities maintained by the SEC at Room 1024,
          450 Fifth Street, N.W., Washington, D.C.  20549, and at the
          Regional Offices located at Northwestern Atrium Center, 500 West
          Madison Street, Suite 1400, Chicago, Illinois  60611-2511 and
          Seven World Trade Center (13th Floor), New York, New York  10048. 
          Copies of such material can be obtained from the Public Reference
          Section of the SEC at 450 Fifth Street, N.W., Washington, D.C. 
          20549, at prescribed rates.  Such reports, proxy statements and
          other information also may be inspected at the offices of the New
          York Stock Exchange, 20 Broad Street, New York, New York 10005. 
          As permitted by the Rules and Regulations of the SEC, this Proxy
          Statement/Prospectus does not contain all the information set
          forth in the Registration Statement on Form S-4, of which this
          Proxy Statement/Prospectus is a part, and exhibits thereto
          (together with the amendments thereto, the "Registration
          Statement"), which has been filed by Crestar with the SEC under
          the Securities Act of 1933 (the "1933 Act") with respect to
          Crestar Common Stock and to which reference is hereby made.
   
               THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE
          CERTAIN DOCUMENTS RELATING TO CRESTAR THAT ARE NOT PRESENTED
          HEREIN OR DELIVERED HEREWITH.  CRESTAR DOCUMENTS ARE AVAILABLE
          WITHOUT CHARGE UPON REQUEST FROM CRESTAR'S INVESTOR RELATIONS
          DEPARTMENT, CRESTAR FINANCIAL CORPORATION, 919 EAST MAIN STREET,
          RICHMOND, VIRGINIA 23261-6665, (804) 782-7152.  IN ORDER TO
          ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUESTS SHOULD BE
          MADE BY APRIL 18, 1994.
    
                  INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
   
               The following documents filed by Crestar are incorporated by
          reference in this Proxy Statement/Prospectus:  (i) Crestar's
          Annual Report on Form 10-K for the year ended December 31, 1992;
          (ii) Crestar's Quarterly Reports on Form 10-Q for the periods
          ended March 31, 1993, June 30, 1993 and September 30, 1993; (iii)
          the description of Crestar Common Stock in Crestar's registration
          statement filed under the Exchange Act with respect to Crestar
          Common Stock, including all amendments and reports filed for the
          purpose of updating such description; and (iv) Crestar's Current
          Reports on Form 8-K, dated March 5, 1993 and March 10, 1994.
    
               All documents filed by Crestar pursuant to Sections 13(a),
          13(c), 14 or 15(d) of the Exchange Act subsequent to the date


                                         -1-







          hereof and prior to the date of the AB Shareholder Meeting are
          hereby incorporated by reference in this Proxy
          Statement/Prospectus and shall be deemed a part hereof from the
          date of filing of such documents.  Any statement contained in any
          supplement hereto or in a document incorporated or deemed to be
          incorporated by reference herein shall be deemed to be modified
          or superseded for purposes of this Proxy Statement/Prospectus to
          the extent that a statement contained herein, in any supplement
          hereto or in any subsequently filed document which also is or is
          deemed to be incorporated by reference herein modifies or
          supersedes such statement.  Any such statement so modified or
          superseded shall not be deemed, except as so modified or
          superseded, to constitute a part of this Proxy
          Statement/Prospectus or any supplement hereto.

               Also incorporated by reference herein is the Agreement and
          Plan of Reorganization among Crestar, Crestar Bank MD, AB and
          Annapolis, which is attached to this Proxy Statement/Prospectus
          as Annex I.



































                                         -2-







                                       SUMMARY

               The following summary is not intended to be a complete
          description of all material facts regarding Crestar, AB and the
          matters to be considered at the AB Shareholder Meeting and is
          qualified in all respects by the information appearing elsewhere
          or incorporated by reference in this Proxy Statement/Prospectus,
          the Annexes hereto and the documents referred to herein.

          Parties to the Transaction

               Crestar.  Crestar is the holding company for Crestar Bank of
          Virginia, Crestar Bank N.A. of Washington, D.C. and Crestar Bank
          MD of Maryland.  At December 31, 1993, Crestar had approximately
          $13.3 billion in total assets, $10.2 billion in total deposits
          and $1.1 billion in total shareholders' equity.

               In 1963, six Virginia banks, whose predecessors had been in
          existence since the early 1800s, combined to form Crestar, a bank
          holding company formed under the Bank Holding Company Act of
          1956, and Crestar Bank of Virginia.  Crestar acquired Crestar
          Bank N.A. on December 27, 1985 and Crestar Bank MD on April 1,
          1986.

               Crestar serves customers through a network of 302 banking
          offices and 254 automated teller machines (as of December 31,
          1993).  Crestar offers a broad range of banking services,
          including various types of deposit accounts and instruments,
          commercial and consumer loans, trust and investment management
          services, bank credit cards and international banking services. 
          Crestar's subsidiary, Crestar Insurance Agency, Inc., offers a
          variety of personal and business insurance products.  Securities
          brokerage and investment banking services are offered by
          Crestar's subsidiary, Crestar Securities Corporation.  Mortgage
          loan origination, servicing and wholesale lending are offered by
          Crestar Mortgage Corporation, and investment advisory services
          are offered by Capitoline Investment Services Incorporated, both
          of which are subsidiaries of Crestar Bank of Virginia.  These
          various Crestar subsidiaries provide banking and non-banking
          services throughout Virginia, Maryland and Washington, D.C., as
          well as certain non-banking services to customers in other
          states.

               The executive offices of Crestar are located in Richmond,
          Virginia at Crestar Center, 919 East Main Street.  Regional
          headquarters are located in Norfolk and Roanoke, Virginia and in
          Washington, D.C.  Crestar's Operations Center is located in
          Richmond.

               AB.  AB is a unitary savings and loan holding company
          incorporated under the laws of the State of Delaware on August 6,
          1986.  AB's principal business is conducted through its wholly-


                                         -3-







          owned subsidiary, Annapolis.  AB and Annapolis are subject to
          regulation by the Office of Thrift Supervision ("OTS") as well as
          certain regulatory reporting requirements.

               Annapolis (formerly Annapolis Federal Savings and Loan
          Association) was formed as a federally chartered mutual savings
          and loan association in 1925, and subsequently converted to a
          federally chartered stock savings bank upon its conversion to
          stock ownership effective December 31, 1986.

          Shareholder Meeting
   
               The AB Shareholder Meeting will be held on April 26, 1994 at
          10:00 a.m. at AB, 147 Old Solomons Island Road, Annapolis,
          Maryland, for the purpose of considering and voting upon a
          proposal to approve the Agreement and a related Holding Company
          Plan of Merger.
    
          Vote Required; Record Date
   
               Only AB shareholders of record at the close of business on
          March 14, 1994 (the "Record Date") will be entitled to vote at
          the AB Shareholder Meeting.  The affirmative vote of the holders
          of more than 50% of the shares outstanding on such date is
          required to approve the Holding Company Merger.  As of the Record
          Date, there were 1,206,500 shares of AB Common Stock entitled to
          be voted, held by approximately 60 shareholders of record.
    

   
               The directors of AB and their affiliates beneficially owned,
          as of the Record Date, 918,156 shares or approximately 75.85% of
          the 1,206,500 outstanding shares of AB Common Stock (which
          excludes 4,000 shares which may be acquired through the exercise
          of an option granted by AB to an officer).
    
               The Board of Directors of Crestar has approved the Holding
          Company Merger and approval of the Holding Company Merger by
          Crestar shareholders is not required by the Virginia Stock
          Corporation Act ("VSCA").

          The Holding Company Merger

               Pursuant to the Agreement, at the Effective Time of the
          Holding Company Merger, AB will merge into Crestar in accordance
          with the Holding Company Plan of Merger whereby the separate
          existence of AB will cease.  At the Effective Time of the Holding
          Company Merger, each outstanding share of AB Common Stock (other
          than shares held by Crestar or Dissenting Shares) shall be
          converted into and represent the right to receive (upon a
          shareholder's election) either (i) $12.75 in cash (provided that
          the number of shareholders of AB Common Stock that elect to
          receive cash, when added to the Dissenting Shares, shall not
          exceed 30% of the outstanding shares of AB Common Stock) or


                                         -4-







          (ii) a number of shares of Crestar Common Stock, determined by
          the Exchange Ratio, subject to adjustment as set forth in the
          Agreement.

               Immediately following the Effective Time of the Holding
          Company Merger, Annapolis will merge directly or indirectly into
          Crestar Bank MD in accordance with the Bank Plan of Merger, and
          the separate existence of Annapolis will cease.  The Bank Merger
          is intended to qualify as an "Oakar" transaction to avoid the
          payment of Federal Deposit Insurance Corporation ("FDIC") exit
          and entrance fees in accordance with Section 5(d)(3) of the
          Federal Deposit Insurance Act ("FDIA").

          The Exchange Ratio

               For the purpose of determining the Exchange Ratio, each
          share of AB Common Stock has been valued at $12.75 (the "Merger
          Consideration").  The number of shares of Crestar Common Stock to
          be delivered for each share of AB Common Stock will be determined
          by dividing $12.75 by the average closing price of Crestar Common
          Stock as reported on the NYSE for each of the 20 trading days
          prior to the third day prior to the Closing Date (as defined in
          the Agreement).  The Exchange Ratio would be appropriately
          adjusted in the event of any distribution (other than cash
          dividends) with respect to Crestar Common Stock which occurs
          prior to the effective date of the Transaction.

          Cash Election

               Before or promptly after the Effective Time of the Holding
          Company Merger, AB shareholders will be mailed a cash option
          form, letter of transmittal and other transmittal materials (the
          "Election Form").  The Election Form will permit a holder of
          shares of AB Common Stock to elect to receive all or any part of
          their shares for $12.75 cash per share of AB Common Stock. 
          Because the number of shares exchanged for cash, when added to
          Dissenting Shares, may not exceed 30% of the outstanding shares
          of AB Common Stock, the extent to which the cash elections will
          be accommodated will depend upon the number of AB shareholders
          who elect to receive cash.  Accordingly, an AB shareholder who
          elects to receive cash may instead receive shares of Crestar
          Common Stock (plus cash in lieu of fractional shares).  See "The
          Holding Company Merger -- Cash Election; Election Procedures."

          Effective Time

               The Transaction is expected to be consummated in mid- to
          late May 1994.  AB and Crestar each has the right, acting
          unilaterally, to terminate the Agreement should the Transaction
          not be consummated by September 30, 1994.  Crestar has the right
          to terminate the Agreement if the holders of more than 15% of the
          outstanding shares of AB Common Stock exercise dissenters' rights


                                         -5-







          in connection with the Holding Company Merger.  See "The Holding
          Company Merger -- Termination."

          Rights of Shareholders Electing to Exercise Their Right of
          Appraisal

               Holders of AB Common Stock entitled to vote on approval of
          the Agreement and the related Holding Company Plan of Merger have
          the right to demand and receive payment of the fair value of each
          such holder's shares of AB Common Stock in accordance with
          Section 262 of the DGCL.  The procedures to be followed by
          shareholders electing to perfect his right of appraisal are
          summarized under "The Holding Company Merger -- Rights of
          Shareholders Electing to Exercise Their Right of Appraisal" and a
          copy of the applicable provisions of the DGCL is set forth in
          Annex IV to this Proxy Statement/Prospectus.  Failure to follow
          such provisions precisely may result in loss of such appraisal
          rights.

          Opinion of Financial Advisor

               AB has received the opinion of Kaplan Associates, Inc.
          ("Kaplan") that the Merger Consideration to be received by the
          holders of AB Common Stock pursuant to the terms of the Holding
          Company Merger is fair to the AB shareholders from a financial
          point of view.  Kaplan's opinion is directed only to the Merger
          Consideration and does not constitute a recommendation to any
          holders of AB Common Stock as to how such holders of AB Common
          Stock should vote at the AB Shareholder Meeting or as to any
          other matter.  For additional information concerning Kaplan and
          its opinion, see "The Holding Company Merger -- Opinion of
          Financial Advisor" and the opinion of such firm attached as
          Annex III to this Proxy Statement/Prospectus.

          Conditions to Consummation

               Consummation of the Holding Company Merger would be
          accomplished by the statutory merger of AB into Crestar and
          consummation of the Bank Merger would be accomplished by the
          statutory merger of Annapolis into Crestar Bank MD.  The Holding
          Company Merger and the Bank Merger are contingent upon the
          approvals of the Board of Governors of the Federal Reserve System
          (the "Federal Reserve Board"), the OTS and the Maryland State
          Bank Commissioner, Department of Licensing and Supervision
          ("Maryland Bank Commissioner"), which approvals have been applied
          for and are expected to be received.  The Transaction is also
          subject to other usual conditions, including receipt by Crestar
          and AB of the legal opinion of Hunton & Williams that the Holding
          Company Merger and the Bank Merger each will constitute a tax-
          free reorganization under Section 368(a) of the Internal Revenue
          Code (the "Code").  See "The Holding Company Merger -- Conditions
          to Consummation of the Holding Company Merger."


                                         -6-







          FNB Loan
   
               Crestar has agreed that it will extend a loan in an amount
          of approximately $7.3 million to AB to enable AB to prepay in
          full its FNB Loan (as hereinafter defined) on or before the
          Closing Date, or June 30, 1994, whichever date is earlier. 
          Alternatively, AB shall have received the written consent of
          First National Bank of Maryland ("FNB") within 30 days before the
          Closing Date for the parties to consummate the transactions
          contemplated under the Agreement.  Crestar currently is
          negotiating with FNB to purchase the FNB Loan from FNB.  See
          "Business of AB -- FNB Loan".
    
          Conduct of Business Pending the Holding Company Merger

               Pursuant to the terms of the Agreement, AB has agreed not to
          take certain actions relating to the operation of its business
          pending consummation of the Holding Company Merger without the
          prior approval of Crestar, except as otherwise permitted by the
          Agreement.  See "The Holding Company Merger -- Business of AB
          Pending the Holding Company Merger."

          Interests of Certain Persons in the Holding Company Merger

               Certain members of AB's management and the AB Board have
          interests in the Holding Company Merger in addition to their
          interests as shareholders of AB generally.  These include, among
          other things, provisions in the Agreement relating to
          indemnification and eligibility for certain Crestar employee
          benefits and provisions in other proposed agreements between
          Crestar and certain of AB's directors, officers or employees
          relating to employment terms, directors' fees and bonuses.  See
          "The Holding Company Merger -- Interest of Certain Persons in the
          Transaction."

          Resale of Crestar Common Stock

               Shares of Crestar Common Stock received in the Holding
          Company Merger will be freely transferable by the holders
          thereof, except for those shares held by those holders who may be
          deemed to be "affiliates" (generally including directors, certain
          executive officers and ten percent or more shareholders) of AB or
          Crestar under applicable federal securities laws.  See "Resale of
          Crestar Common Stock."

          Certain Federal Income Tax Consequences of the Transaction

               Each of the Holding Company Merger and the Bank Merger is
          intended to be a tax-free "reorganization" as defined in
          Section 368(a) of the Code, but the receipt of cash by an AB
          shareholder for any shares of AB Common Stock or in lieu of a
          fractional share of Crestar Common Stock will be a taxable


                                         -7-







          transaction.  A condition to consummation of the Holding Company
          Merger is the receipt by Crestar and AB of an opinion from
          Hunton & Williams, counsel to Crestar, as to the qualification of
          the Holding Company Merger as a tax-free reorganization and
          certain other federal income tax consequences of the Transaction. 
          See "The Holding Company Merger -- Certain Federal Income Tax
          Consequences."

          Stock Option Agreement

               Pursuant to a Stock Option Agreement, dated as of
          November 16, 1993 (the "Stock Option Agreement"), AB has granted
          Crestar an option to purchase up to 240,000 shares of AB Common
          Stock at $10.00 per share exercisable upon the occurrence of a
          Purchase Event (as hereinafter defined).  The Stock Option
          Agreement terminates in accordance with its terms on the date on
          which occurs the earliest of: (i) the Effective Time of the
          Holding Company Merger; (ii) a termination of the Agreement in
          accordance with its terms (other than by Crestar under certain
          circumstances) prior to the occurrence of a Purchase Event or a
          Preliminary Purchase Event (as hereinafter defined); (iii) 12
          months following a termination of the Agreement by Crestar under
          certain circumstances; (iv) 12 months after the termination of
          the Agreement in accordance with its terms following the
          occurrence of a Purchase Event or a Preliminary Purchase Event;
          (v) upon receipt of any order or the notice of the Federal
          Reserve Board, the OTS, the Maryland Bank Commissioner, the
          Secretary of State of Delaware or the State Corporation
          Commission of Virginia ("SCC") denying approval of the
          Transaction, or (vi) March 31, 1995.  The Stock Option Agreement
          is attached hereto as Annex II.

          Market Prices Prior to Announcement of the Transaction

               The following is information regarding the last reported
          sale price per share of Crestar Common Stock on the NYSE
          Composite Transactions Tape on November 16, 1993, and the last
          sale price per share of AB Common Stock known to AB on or before
          November 16, 1993, the last business day prior to public
          announcement of the Transaction.

                                                   Equivalent
                                Historical          Proforma
                             Crestar    AB(a)         AB(b)


          Common Stock       $39.125    $8.00        $12.75

          _______________

          (a)  The last sale of AB Common Stock known to AB occurring on or
               before November 16, 1993 was on March 5, 1993. 


                                         -8-







          (b)  The amount of the equivalent price for AB Common Stock is
               the product of multiplying an assumed Exchange Ratio of .326
               shares of Crestar Common Stock (the result of dividing
               $12.75 by the last sale price of Crestar Common Stock on
               November 16, 1993 of $39.125) by $39.125 per share.


          Comparative Per Share Data
   
               The following table presents historical and pro forma per
          share data for Crestar, and historical and equivalent pro forma
          per share data for AB.  The pro forma combined amounts give
          effect to an assumed Exchange Ratio of .286 shares of Crestar
          Common Stock for each share of AB Common Stock (based on the last
          sale price of Crestar Common Stock on March 11, 1994 of $44.625). 
          The equivalent pro forma AB share amounts allow comparison of
          historical information about one share of AB Common Stock to the
          corresponding data about what one share of AB Common Stock will
          equate to in the combined corporation and are computed by
          multiplying the pro forma combined amounts by an assumed Exchange
          Ratio of .286.  As discussed in "The Holding Company Merger
          -- Determination of Exchange Ratio and Exchange for Crestar
          Common Stock," the final Exchange Ratio will be determined based
          on the average closing price for Crestar Common Stock during a
          20-day pricing period prior to the Holding Company Merger,
          subject to adjustment as set forth in the Agreement.
    

   
               Crestar's fiscal year ends December 31 and AB's fiscal year
          ends September 30.  In the following table, AB financial data are
          presented consistent with the fiscal year of Crestar.  AB book
          value per share is as of December 31, 1993 and 1992, and net
          income and dividend data reflect results for the twelve months
          then ended.
    
               The per share data included in the following table should be
          read in conjunction with the consolidated financial statements of
          Crestar incorporated by reference herein and the financial
          statements of AB included herein and the notes accompanying all
          such financial statements.  The data presented below are not
          necessarily indicative of the results of operations which would
          have been obtained if the Holding Company Merger had been
          consummated in the past or which may be obtainable in the future.












                                         -9-






<TABLE>
                              COMPARATIVE PER SHARE DATA

                                                                           Year Ended          Year Ended
                                                                        December 31, 1993    December 31, 1992
<S>                                                                     <C>                  <C>
Book Value Per Share at Period End:
 Crestar historical . . . . . . . . . . . . . . . . . . . . . . . . . . .     $28.32             $25.24
 AB historical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       8.88               8.21
 Pro forma combined per Crestar common share(1)(4)  . . . . . . . . . . .      28.35              25.27
 Equivalent pro forma per AB common share . . . . . . . . . . . . . . . .       8.11               7.23
Cash Dividends Declared Per Share:
 Crestar historical . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 1.14             $  .80
 AB historical  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           --                 --
 Pro forma combined per Crestar common share(2) . . . . . . . . . . . . .       1.11                .79
 Equivalent pro forma per AB common share . . . . . . . . . . . . . . . .        .32                .23
Net Income (Loss) Per Share:
 Crestar historical . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 3.68             $ 2.32
 AB historical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        .68              (2.01)
 Pro forma combined per Crestar common share(3)(4)  . . . . . . . . . . .       3.67               2.23
 Equivalent pro forma per AB common share . . . . . . . . . . . . . . . .       1.05                .64
<FN>

                 _______________
       
                 (1)      Pro forma combined book value per Crestar common share represents combined common shareholders'
         equity amounts (net of preferred stock redemption preference), divided by pro forma combined period-
         end common shares outstanding.

                 (2)      Pro forma combined dividends per Crestar common share represent combined common dividends declared,
         divided by pro forma combined average common shares outstanding.

                 (3)      Pro forma combined net income per Crestar common share represents combined net income available to
         common shareholders, divided by pro forma combined average common shares outstanding.
   
                 (4)      Pro forma combined book value per share and net income per share amounts for Crestar and AB do not
         reflect exercise of options to acquire shares of AB Common Stock.  Options to acquire 4,000 and 5,000
         shares were outstanding at December 31, 1993 and December 31, 1992, respectively.  Assumed exercise
         of these options does not have a significant impact upon either the combined common shareholders'
         equity of Crestar and AB or the pro forma combined net income per share.
    

</TABLE>
















                                         -10-







          Selected Financial Data

                         CRESTAR FINANCIAL CORPORATION
               The following Crestar consolidated financial data is
          qualified in its entirety by the information included in the
          documents incorporated in this Proxy Statement/Prospectus by
          reference.  See "Incorporation of Certain Information by
          Reference."
       

<TABLE>
                                                        Years ended December 31,
                                              1993       1992       1991       1990       1989
  <S>                                        <C>        <C>         <C>       <C>        <C>
  Earnings: (1)
  Net interest income . . . . . . .          $527.0     $482.1      $421.1    $414.2     $380.2
  Provision for loan losses . . . .            48.8       99.2       209.5     131.1       44.8
  Net interest income after
   provision for loan losses  . . .           478.2      382.9       211.6     283.1      335.3
  Noninterest income  . . . . . . .           248.3      218.4       233.8     166.8      148.4
  Noninterest expense . . . . . . .           523.0      501.8       405.6     378.8      362.8
  Income before income taxes  . . .           203.5       99.5        39.8      71.1      120.9
  Income tax expense  . . . . . . .            63.0       19.7         6.1       9.9       17.1
  Net income  . . . . . . . . . . .          $140.5      $79.8       $33.8     $61.1     $103.8
  Net income applicable
   to common shares . . . . . . . .          $138.3      $77.3       $31.2     $58.5     $101.0

  Per Common Share Data:
  Net income (primary)  . . . . . .           $3.68      $2.32       $0.98     $1.87      $3.28
  Dividends declared (2)  . . . . .            1.14       0.80        0.86      1.32       1.20
  Book value  . . . . . . . . . . .           28.32      25.24       23.23     23.15      22.73
  Average primary
   shares (thousands) . . . . . . .          37,587     33,286      31,921    31,218     30,739
  Selected Period-End Balances:
  Total assets  . . . . . . . . . .       $13,286.9  $12,674.7   $11,828.3 $11,881.2  $11,360.8
  Loans (net of unearned income)  .         7,287.1    6,581.7     7,065.8   7,680.2    7,769.3
  Allowance for loan losses . . . .           211.0      205.0       210.0     149.4       93.2
  Nonperforming assets (3)  . . . .            96.8      220.8       350.0     237.2       75.1
  Total deposits  . . . . . . . . .        10,165.8    9,581.5     8,889.6   8,506.1    8,467.3
  Long-term debt  . . . . . . . . .           191.2      210.4       161.9     168.4      170.1
  Common shareholders' equity . . .         1,062.5      913.9       749.9     726.3      705.3
  Total shareholders' equity  . . .         1,062.5      958.9       794.9     771.3      750.3
  Average Balances:
  Total assets  . . . . . . . . . .       $12,585.4  $11,920.4   $11,440.7 $11,673.7  $10,659.4
  Loans (net of unearned income)  .         6,836.5    6,725.3     7,275.3   7,767.2    7,682.1
  Total deposits  . . . . . . . . .         9,682.8    9,540.6     8,596.9   8,296.8    8,143.6
  Long-term debt  . . . . . . . . .           215.4      185.9       162.8     170.1      175.1
  Common shareholders' equity . . .           994.8      794.6       744.1     731.7      670.5
  Total shareholders' equity  . . .         1,038.7      839.6       789.1     776.7      719.7



                                         -11-







  Ratios:
  Return on average assets  . . . .           1.12%      0.67%       0.30%     0.52%      0.97%
  Return on average
   shareholders' equity . . . . . .           13.53       9.50        4.28      7.87      14.43
  Return on average common
   shareholders' equity . . . . . .           13.90       9.73        4.19      7.99      15.06
  Net interest margin (4) . . . . .            4.78       4.67        4.29      4.22       4.36
  Nonperforming assets to
 loans and foreclosed
   properties at period end . . . .            1.32       3.32        4.90      3.08       0.97
  Net charge-offs to average loans             0.95       1.69        2.07      0.99       0.55
  Allowance for loan losses to:
   Loans at period end  . . . . . .            2.89       3.11        2.97      1.94       1.20
Nonperforming loans
 at period end . . . . . . . . .             264        144          78        68        137
Nonperforming assets
 at period end . . . . . . . . .             218         93          60        63        124
  Total shareholders' equity
   to total assets at
   period end . . . . . . . . . . .            8.00       7.57        6.72      6.49       6.60
  Capital ratios at period end: (5)
  Tier 1 risk-adjusted capital . .            10.5       10.4         7.9       7.5        7.3
  Total risk-adjusted capital  . .            13.5       13.7        10.6      10.1        9.6
  Tier 1 leverage  . . . . . . . .             7.9        7.8         6.7       6.2        6.8
<FN>
_______________

  (1)      Amounts may not add due to rounding.

  (2)      In April 1991, Crestar announced that, thereafter, its dividend declaration would be made in the
         month following the end of each quarter instead of in the last month of each quarter.  As a result,
         1991 included only three dividend declarations; however, four dividend payments were made.

  (3)      Nonperforming assets include nonaccrual loans, restructured loans and foreclosed properties.
       

   
  (4)      Net interest margin is calculated on a taxable equivalent basis, using a tax rate of 35% for 1993 and
         34% for 1992, 1991, 1990, and 1989.
    

   
  (5)      Based on 1992 final risk-adjusted capital guidelines.
    

</TABLE>















                                         -12-









                            ANNAPOLIS BANCORP, INC.
   
               The following AB consolidated financial data is qualified in
          its entirety by the information included in this Proxy
          Statement/Prospectus.  Interim financial results, in the opinion
          of AB management, reflect all adjustments necessary for a fair
          presentation of the results of operations.  All such adjustments
          are of a normal recurring nature.  The results of operations for
          an interim period are not necessarily indicative of results that
          may be expected for a full year or any other interim period.
    

<TABLE>
                                     Three Months ended
                                         December 31           Years ended September 30,  
                                       1993        1992           1993           1992          1991           1990          1989
                                                      (Dollars in thousands, except per share data)
  <S>                                <C>          <C>          <C>           <C>            <C>             <C>           <C>     
  Earnings: 
  Net interest income . . . . .      $2,408.4     $2,521.6     $9,953.1      $8,403.0       $8,971.4        $9,401.6      $9,146.2
  Provision for loan losses . .            --         56.4        155.6       5,931.3          230.0         1,286.7         268.8
  Net interest income after        
   provision for loan losses  .       2,408.4      2,465.2      9,797.5       2,471.7        8,741.4         8,114.9       8,877.4
  Other income  . . . . . . . .         330.5        240.8        762.6       1,339.1        1,104.6         1,987.2       2,511.5
  Other expenses  . . . . . . .       2,421.5      2,306.0      9,205.3       8,772.6        8,752.5         8,841.0       7,930.8
  Income (loss) before income 
   taxes  . . . . . . . . . . .         317.4        400.0      1,354.8      (4,961.8)       1,093.5         1,261.1       3,458.1
  Income tax expense (benefit)          113.0         54.5        398.0      (2,094.0)         535.0           997.0       1,578.0
  Net income (loss) . . . . . .        $204.4       $345.5       $956.8     $(2,867.8)      $  558.5        $  264.1      $1,880.1

  Per Common Share Data:
  Net income (loss) . . . . . .     $    0.17   $     0.29      $  0.79     $   (2.38)     $    0.51        $    .26      $   1.88
  Dividends declared  . . . . .            --           --           --            --             --            0.38          0.50
  Book value  . . . . . . . . .          8.88         8.21         8.72          7.92          10.15            9.41          9.54
  Average shares outstanding
   (thousands)  . . . . . . . .       1,205.5      1,205.5      1,205.5       1,205.5        1,094.6         1,000.0       1,000.0

  Selected Period-End Balances:
  Total assets  . . . . . . . .    $328,989.9   $347,698.3   $325,027.2    $353,727.7     $373,275.9      $382,108.8    $389,617.2
  Loans (net of unearned 
   income)  . . . . . . . . . .     223,280.5    232,510.0    218,875.8     241,625.3      263,867.3       278,113.3     294,154.8
  Allowance for loan losses . .       2,933.3      3,195.9      2,900.8       3,200.2        1,205.1         1,742.3         579.1
  Nonperforming assets (1)  . .      15,779.0     16,170.0     15,238.0      22,709.0       11,406.0        10,195.0       3,731.0
  Total deposits  . . . . . . .     291,984.2    306,698.3    288,077.0     310,710.6      321,108.0       326,338.8     320,569.4
  Total borrowings  . . . . . .      22,914.0     29,271.7     23,930.6      31,102.0       36,128.3        42,122.0      54,679.1
  Total shareholders' equity  .      10,716.0      9,897.3     10,508.6       9,551.8       12,233.0         9,408.6       9,544.7

  Average Balances:
  Total assets  . . . . . . . .    $328,340.0   $353,772.0   $340,259.0    $369,829.0     $382,047.0      $393,206.0    $382,733.0
  Loans (net of unearned 
   income)  . . . . . . . . . .     219,837.0    236,162.0    224,796.0     257,956.0      273,417.0       292,893.0     315,531.0


                                         -13-


  Total deposits  . . . . . . .     289,485.0    308,751.0    297,341.0     318,011.0      323,868.0       328,464.0     316,244.0
  Total shareholders' equity  .      10,621.0       9,49.0     10,131.0      11,961.0       10,943.0         9,898.0       8,301.0

  Ratios: 
  Return on average assets (3)           0.25%        0.39%        0.28%        (0.78%)         0.15%           0.07%         0.49%
  Return on average 
   shareholders' equity (3) . .          7.70%       14.18%        9.44%       (23.98%)         5.10%           2.67%        22.65%
  Net interest margin . . . . .          3.44%        3.56%        3.56%         2.75%          2.75%            N/A          N/A

  Nonperforming assets to loans 
   and real estate owned at 
   period end . . . . . . . . .          6.75%        6.59%        6.73%         8.99%          4.26%           3.65%        1.27%
  Net (recoveries) charge-offs 
   to average loans (3) . . . .         (0.06)        0.10         0.20          1.53           0.28            0.04         0.14
  Allowance for loan losses to:
   Loans at period end  . . . .          1.31         1.37         1.29          1.28           0.44            0.60         0.19
   Nonperforming loans at 
     period end . . . . . . . .         54.09        93.64        62.79         37.53          18.36           24.56        18.62
   Nonperforming assets at 
     period end . . . . . . . .         18.59        19.76        19.04         14.09          10.56           17.09        15.52
  Total shareholders' equity to 
   total assets at period end .          3.26         2.85         3.23          2.70           3.28            2.46         2.45

  Capital ratios at period 
   end: (2)
  Tangible capital to adjusted total  
     assets . . . . . . . . . .          5.31         4.73         5.32          4.49           4.80            4.23           --
  Core capital to adjusted total  
     assets . . . . . . . . . .          5.31         4.73         5.32          4.49           4.80            4.23           --
  Risk-based capital to risk- 
     weighted assets  . . . . .          9.80         8.63         9.63          7.63           7.64            6.81           --
<FN>
  _______________

  (1)      Nonperforming assets include nonaccrual loans, restructured loans and foreclosed properties.

  (2)      Based on capital guidelines effective in 1990.

   
  (3)      Annualized.
    

  N/A      Information not available.
</TABLE>












                                         -14-









                           GENERAL INFORMATION
   
        This Proxy Statement/Prospectus is furnished in connection
   with the solicitation of proxies by the AB Board, to be voted at
   the AB Shareholder Meeting to be held at AB, 147 Old Solomons
   Island Road, Annapolis, Maryland, on April 26, 1994, at 10:00
   a.m. and at any adjournment thereof.  At the AB Shareholder
   Meeting, shareholders will consider and vote upon the Agreement
   and the related Holding Company Plan of Merger.  Pursuant to the
   Agreement, AB will merge with and into Crestar, and Crestar will
   succeed to the business of AB.  Only shareholders of record of AB
   at the close of business on March 14, 1994 are entitled to notice
   of and to vote at the AB Shareholder Meeting.  This Proxy
   Statement/Prospectus is being mailed to all such holders of
   record of AB Common Stock on or about March 25, 1994.
    
        The affirmative vote of the holders of more than 50% of the
   outstanding shares entitled to vote is required for approval of
   the Holding Company Merger.

        The proxies solicited hereby, if properly signed and
   returned and not revoked prior to their use, will be voted in
   accordance with the instructions given thereon by the
   shareholders.  If no instructions are so specified, the proxies
   will be voted for the proposed Holding Company Merger.  Any
   shareholder giving a proxy has the power to revoke it at any time
   before it is exercised by (i) filing written notice of revocation
   with the Secretary of AB (Gail L. Marchand, Annapolis Bancorp,
   Inc., 147 Old Solomons Island Road, Annapolis, Maryland  21401);
   (ii) submitting a duly executed proxy bearing a later date; or
   (iii) appearing at the AB Shareholder Meeting and notifying the
   Secretary of his or her intention to vote in person.  Proxies
   solicited by this Proxy Statement/Prospectus may be exercised
   only at the AB Shareholder Meeting and any adjournment of the AB
   Shareholder Meeting and will not be used for any other meeting.

        The accompanying proxy is being solicited by the AB Board. 
   The cost of such solicitation will be borne by AB.  In addition
   to the use of the mails, proxies may be solicited by personal
   interview, telephone or telegram by directors, officers and
   employees of AB or Crestar without additional compensation.

        The AB Board has no information that other matters will be
   brought before the meeting.  If, however, other matters are
   presented, the accompanying proxy will be voted in accordance
   with the recommendations of the AB Board with respect to such
   matters.

        As of the Record Date, the directors and executive officers
   of AB and their affiliates beneficially owned a total of 918,156


                                -15-







   shares (representing 75.85% of the outstanding shares of AB
   Common Stock), and the directors of Crestar owned no AB Common
   Stock.  See "AB Security Ownership of Certain Beneficial Owners."

        For the reasons described below, the AB Board has adopted
   the Agreement, believes the Holding Company Merger is in the best
   interest of AB and its shareholders and unanimously recommends
   that shareholders of AB vote FOR approval of the Agreement.  In
   making its recommendation, the AB Board considered, among other
   things, the opinion of Kaplan that the Merger Consideration was
   fair to AB shareholders from a financial point of view.  See "The
   Holding Company Merger -- Background of the Holding Company
   Merger," "-- Reasons and Basis for the Holding Company Merger,"
   and "-- Opinion of Financial Advisor."

        The address of Crestar is 919 East Main Street, Richmond,
   Virginia 23219 and its telephone number is (804) 782-5000.  The
   address of AB is 147 Old Solomons Island Road, Annapolis,
   Maryland  21401 and its telephone number is (410) 224-6800.



































                              -16-








                    CRESTAR RECENT FINANCIAL RESULTS

        Crestar reported net income of $140.5 million or $3.68 per
   share for 1993, compared to the $79.8 million or $2.32 per share
   earned in 1992.  For the full year 1993, return on assets was
   1.12%, return on total equity was 13.53% and return on common
   equity was 13.90%.

        Net income for the fourth quarter of 1993 totaled $38.7
   million or $1.01 per share compared to $27.9 million or $.78 per
   share in the fourth quarter of 1992.  For the fourth quarter of
   1993, return on assets was 1.20%, return on total equity was
   14.19% and return on common equity was 14.60%.

        Net interest income of $138.0 million in the fourth quarter
   of 1993 was up 2% from the previous quarter and 6% from the
   fourth quarter of 1992.  For the full year 1993, net interest
   income of $527.0 million was up 9% from 1992, primarily driven by
   lower funding costs.  The net interest margin in the fourth
   quarter of 1993 of 4.77% was virtually unchanged from the
   reported margin for the third quarter.  The full year 1993 net
   interest margin was 4.78%, up from the 4.67% reported for the
   full year 1992.  Loans at December 31, 1993 were $7.3 billion
   compared to $7.1 billion at September 30, 1993 and $6.6 billion
   at December 31, 1992.

        Noninterest income of $248.3 million in 1993 increased 14%
   from 1992.  Noninterest expense of $523.0 million was up 4% from
   the $501.8 million reported in 1992.

        Net charge-offs were $15.5 million or .87% of average loans
   in the fourth quarter of 1993 and $64.8 million or .95% of
   average loans for the full year.  Comparable numbers for 1992
   were $24.1 million or 1.48% of average loans in the fourth
   quarter and $113.9 million or 1.69% of average loans for the full
   year.

        The provision for loan losses was $13.5 million for the
   fourth quarter of 1993 and $48.8 million for the full year, down
   from $18.7 million in the fourth quarter of 1992 and $99.2
   million for the full year of 1992.

        Total nonperforming assets were reduced by 28% or $38.0
   million during the fourth quarter of 1993 to $96.8 million or
   1.32% of loans and foreclosed properties at December 31, 1993. 
   For the full year 1993, nonperforming assets were reduced by 56%
   or $124.0 million.  Nonperforming assets at December 31, 1993
   included $79.8 million in nonperforming loans and $17.0 million
   in other real estate owned.  Nonperforming assets at December 31,
   1993 comprised .73% of total assets, down from 1.04% at September
   30, 1993 and 1.74% at December 31, 1992.


                              -17-







        The allowance for loan losses at December 31, 1993 was
   $211.0 million and represented 2.89% of loans, 218% of
   nonperforming assets and 264% of nonperforming loans.

        At December 31, 1993, Crestar had total assets of $13.3
   billion and total deposits of $10.2 billion.  Equity capital of
   $1.1 billion represented 8.00% of total assets.  During the
   fourth quarter of 1993, Crestar redeemed its $45 million of
   outstanding Series B preferred stock.
   
        Financial results of Crestar for 1993 do not reflect the
   1994 acquisitions of Providence Savings and Loan Association,
   F.A., NVR Federal Savings Bank, Virginia Federal Savings Bank and
   Mortgage Capital Corporation.  See "Business of Crestar -- Recent
   Developments."
    

                     THE HOLDING COMPANY MERGER

        The detailed terms of the Holding Company Merger are
   contained in the Agreement and Plan of Reorganization, attached
   as Annex I to this Proxy Statement/Prospectus.  The following
   discussion describes the more important aspects of the Holding
   Company Merger and the terms of the Agreement.  This description
   is not complete and is qualified by reference to the Agreement
   which is incorporated by reference herein.

   Background of the Holding Company Merger

        In early 1993, a Virginia-based financial institution
   expressed interest in acquiring AB and Annapolis.  To assist with
   the negotiations, AB engaged Kaplan to serve as its financial
   advisor in connection with the possible sale of AB and Annapolis. 
   Shortly thereafter, Kaplan contacted another financial
   institution regarding a possible acquisition of AB and Annapolis
   but that institution did not make an offer.

        In September 1993, the Virginia-based financial institution
   offered to acquire AB and Annapolis for a purchase price of
   $10.10 per share in a stock-for-stock exchange.  The AB Board
   rejected the offer based on the inadequacy of the price and
   instructed Kaplan to negotiate a higher price.  As a result of
   that negotiation, the institution increased its offer to $11.25
   per share.

        Before the AB Board made a decision on the revised offer,
   Crestar, in early October 1993, submitted to the AB Board an
   offer to acquire AB and Annapolis at a price of $12.75 per share
   in a stock-for-stock exchange.  Kaplan advised the other
   institution of Crestar's offer, at which time the institution
   decided not to improve its offer, which expired in accordance
   with its terms.


                              -18-







        AB and Crestar entered into extensive negotiations resulting
   in the signing of a letter of intent and the Stock Option
   Agreement on November 16, 1993 and the Agreement on December 22,
   1993.

   Reasons and Basis for the Holding Company Merger

        The AB Board has unanimously concluded that the Holding
   Company Merger is in the best interests of AB shareholders and
   has authorized consummation of the Holding Company Merger,
   subject to the approval of shareholders and certain other
   conditions set forth in the Agreement.

        If the Holding Company Merger is consummated, AB
   shareholders who exchange AB shares for Crestar shares will have
   an equity interest in a larger and more diversified enterprise. 
   Crestar has substantially more outstanding shares held by more
   shareholders than does AB.

        The AB Board has received the opinion of Kaplan that the
   consideration to be received by shareholders of AB in the Holding
   Company Merger is fair to the shareholders of AB from a financial
   point of view.

        In the opinion of the Boards of Directors of Crestar and AB,
   the Transaction will permit greater flexibility in responding to
   the expanding financial needs of AB's customers and in meeting
   the increasing competition for furnishing of financial services. 
   As a part of Crestar, AB customers will be offered services not
   presently offered by AB.

        The Transaction also will augment Crestar's ability to meet
   the credit and other financial needs of consumers and businesses
   in the counties of Anne Arundel, Prince George's, Charles and St.
   Mary's.  The Holding Company Merger reflects Crestar's desire to
   continue expanding within the markets it serves, particularly the
   Maryland area.

        The Transaction will make the considerable commercial
   lending resources and expertise of Crestar directly available to
   commercial customers of AB.  Crestar Bank MD's higher legal
   lending limit of approximately $8.6 million (as of December 31,
   1993) will be applicable to commercial customers of AB. 
   Equipment financing and inventory and accounts receivable
   financing are examples of specialized services that will be
   available.  Other commercial services will include lockbox,
   letters of credit, automated clearing houses, cash management
   consultation, money market loans and electronic cash handling for
   small businesses.  Crestar's expertise in trust services,
   including personal trust, investment advisory, corporate trust
   and employee benefits services, also will be available to AB.



                              -19-







        The services of Crestar Bank's subsidiaries, Crestar
   Mortgage Corporation and Capitoline Investment Services
   Incorporated, one of Virginia's largest investment advisory
   firms, and Crestar's subsidiaries, Crestar Securities Corporation
   and Crestar Insurance Agency, Inc., also will be available to AB
   customers.  The Transaction will give AB customers access to
   Crestar's banking system with its 302 offices and 254 automated
   teller machines (as of December 31, 1993).

   Opinion of Financial Advisor

        AB has retained Kaplan to act as its financial advisor in
   connection with rendering a fairness opinion with respect to the
   Holding Company Merger.  Kaplan has rendered its opinion that,
   based upon and subject to the various considerations set forth
   therein, as of December 21, 1993 and the date of this Proxy
   Statement/Prospectus, the Merger Consideration, that is, valuing
   the shares of AB Common Stock at $12.75 per share for purposes of
   determining the Exchange Ratio or the amount to be paid holders
   of AB Common Stock who make the cash election, resulted in
   consideration that was fair, from a financial point of view, to
   the holders of AB Common Stock.  No limitations were imposed on
   Kaplan by the AB Board with respect to the investigations made or
   procedures followed by it in rendering its opinion.  Kaplan is
   familiar with AB, having acted as its financial advisor in
   connection with, and having participated in, the negotiations
   leading to the Agreement.  The Merger Consideration was
   determined through arm's length negotiations between Kaplan, as
   AB's advisor, and Crestar.  Representatives of Kaplan attended
   the meeting of the AB Board on November 4, 1993, where the
   proposed Holding Company Merger was considered and AB's
   management and advisors were authorized to continue and complete
   negotiations of an option agreement and a definitive merger
   agreement with Crestar to be recommended to the AB Board. 
   Representatives of Kaplan also attended the meeting of the AB
   Board on December 14, 1993, where the proposed Holding Company
   Merger was considered and discussed.

        The full text of Kaplan's opinion as of the date hereof,
   which sets forth the assumptions made, matters considered and
   limitations of the review undertaken, is attached as Annex III to
   this Proxy Statement/Prospectus and is incorporated herein by
   reference, and should be read in its entirety in connection with
   this Proxy Statement/Prospectus.  The summary of the opinion of
   Kaplan set forth in this Proxy Statement/Prospectus is qualified
   in its entirety by reference to the full text of such opinion. 
   The December 21, 1993 opinion was substantially identical to the
   opinion attached hereto.

        Kaplan's opinion is directed only to the Merger
   Consideration and does not constitute a recommendation to any
   holders of AB Common Stock as to how such holders of AB Common

   
                              -20-







   Stock should vote at the AB Shareholder Meeting or as to any
   other matter.

        In connection with its opinion dated the date hereof, Kaplan
   reviewed and analyzed material bearing upon the financial and
   operating condition of AB and Crestar and material prepared in
   connection with the Holding Company Merger, including, among
   other things:  (a) the Agreement and the Stock Option Agreement;
   (b) this Proxy Statement/Prospectus; (c) publicly available
   reports filed with the OTS by AB and with the SEC by Crestar; (d)
   certain other publicly available financial and other information
   concerning AB and Crestar and the trading markets for the
   publicly traded securities of Crestar; (e) certain other internal
   information relating to AB and Crestar prepared by the management
   of AB and Crestar and furnished to Kaplan for purposes of its
   analysis; and (f) publicly available information concerning
   certain other banks and bank holding companies, savings and loan
   associations, savings and loan holding companies, the trading
   markets for their securities and the nature and terms of certain
   other merger and acquisition transactions believed relevant to
   its inquiry.  Kaplan also met with certain officers and
   representatives of AB and Crestar to discuss the foregoing as
   well as other matters relevant to its inquiry, including the past
   and current business operations, results of regulatory
   examinations, financial condition and future prospects of AB and
   Crestar, both separately and on a combined basis.  In addition,
   Kaplan reviewed the reported price and trading activity for
   Crestar Common Stock, compared certain financial and stock market
   information for Crestar and financial information for AB with
   similar information for certain other companies, the securities
   of which are publicly traded, reviewed the financial terms of
   certain recent business combinations in the commercial banking
   and thrift industries, and performed such other studies and
   analyses as it considered appropriate.  Kaplan also took into
   account its assessment of general economic, market and financial
   conditions and its experience in other transactions, as well as
   its experience in securities valuations and knowledge of the
   commercial banking and thrift industries generally.

        In conducting its review and arriving at its opinions,
   Kaplan relied upon and assumed the accuracy and completeness of
   the financial and other information provided to it or publicly
   available and did not attempt independently to verify the same.  
   Kaplan did not conduct physical inspections of any of the
   properties or assets of AB or Crestar, and Kaplan did not make or
   obtain any evaluations or appraisals of any properties, assets or
   liabilities of AB or Crestar.  Kaplan was retained by the AB
   Board to express an opinion as to the fairness, from a financial
   point of view, to the holders of AB Common Stock of the Merger
   Consideration in the Holding Company Merger.




                              -21-







        In connection with rendering its opinions to the AB Board,
   Kaplan performed a variety of financial analyses that are
   summarized below.  The summary of the presentations by Kaplan to
   the AB Board as set forth herein does not purport to be a
   complete description of such presentations.  Kaplan believes that
   its analyses and the summary set forth herein must be considered
   as a whole and that selecting portions of such analyses and the
   factors considered therein, without considering all factors and
   analyses, could create an incomplete view of the analyses and
   processes underlying its opinions.  The preparation of a fairness
   opinion is a complex process involving subjective judgments and
   is not necessarily susceptible to partial analyses or summary
   description.  In its analyses, Kaplan made numerous assumptions
   with respect to industry performance, business and economic
   conditions, and other matters, many of which are beyond the
   control of AB or Crestar.  Any estimates contained in Kaplan's
   analyses are not necessarily indicative of actual future values
   or results, which may be significantly more or less favorable
   than suggested by such estimates.  Estimates of values of
   companies do not purport to be appraisals or necessarily reflect
   the prices at which companies or their securities actually may be
   sold.  No company or transaction utilized in Kaplan's analyses
   was identical to AB or Crestar or the Holding Company. 
   Accordingly, such analyses are not based solely on arithmetic
   calculations; rather, they involve complex considerations and
   judgments concerning differences in financial and operating
   characteristics of the relevant companies, the timing of the
   relevant transactions, and prospective buyer interest, as well as
   other factors that could affect the public trading values of the
   company or companies to which they are being compared.  None of
   the analyses performed by Kaplan was assigned greater
   significance by Kaplan than any other.

        The following is a brief summary of the analyses performed 
   by Kaplan in connection with its opinions;

   (a)  Net Present Value Analysis.  Applying a discounted
        cash flow methodology and various operating assumptions,
        Kaplan prepared a net present value analysis that indicated
        theoretical values for AB based on a range of price-to-
        earnings ("P/E") multiples between 11.0x and 14.0x and
        discount rates between 12.0% and 18.0%.  The range of values
        was based on a range of earnings for the next five years
        assuming annual earnings growth of 10.0%.  The results of
        this analysis indicated a range of theoretical values for AB
        between $6.15 per share (P/E of 11.0x; 18.0% discount rate)
        and $10.16 per share (P/E of 14.0x; 12.0% discount rate).

        Kaplan also prepared a net present value analysis based upon
        a range of terminal price-to-book values between 120.0% and
        150.0% and discount rates between 12.0% and 18.0%.  The
        range of values was based upon an assumed earnings growth


                              -22-







        rate of 10.0%, and AB being sold in five years.  The
        analysis indicated a range of values for AB between $7.37
        (18.0% discount rate; terminal book value of 120.0%) and
        $11.96 (12.0% discount rate; terminal book value of 150.0%).

        Kaplan also prepared analyses of comparative theoretical
        shareholder returns for several scenarios, including AB
        remaining independent, AB being sold to another third party
        and AB accepting the Crestar offer.  Additional Kaplan
        analyses evaluated the future prospects of AB and Crestar on
        a proforma combined basis based on various estimates of
        proforma net income for the twelve month period ending
        September 30, 1993.

   (b)  Exchange Ratio Analysis.  The Crestar offer is a
        fixed price of $12.75 per AB share, with a floating number
        of Crestar Common Stock shares exchanged, based on the
        Average Closing Price.  Consequently, the Exchange Ratio is
        subject to adjustment as the price of the Crestar Common
        Stock changes.  The nominal value of Crestar's offer of
        $12.75 per share, is a 146.7% multiple of AB's September 30,
        1993 book value.

        The $12.75 per share offer for AB, based on the average of
        the closing prices of Crestar Common Stock during the twenty
        trading days ending on the third day preceding December 10,
        1993, which was $39.16, resulted in an Exchange Ratio of
        0.326 shares of Crestar Common Stock for each share of AB
        Common Stock.

   (c)  Financial Implications to AB Shareholders.  Kaplan
        presented to the AB Board an analysis of the financial
        implications of the Crestar proposal to AB shareholders. 
        This analysis showed that, on a proforma common share
        equivalent basis, a shareholder of AB would achieve, as a
        result of the proposal, a 39.57% improvement in earnings per
        share and a modest 3.19% dilution in stated tangible book
        value per share.  AB shareholders would also receive a
        dividend of $0.32 per share of AB Common Stock exchanged in
        the Holding Company Merger.

   (d)  Comparable Transaction Analysis.  Kaplan performed
        an analysis of prices and premiums paid in recent thrift
        acquisition transactions nationwide.  Multiples of earnings
        and fully-diluted book value implied by the consideration to
        be received by AB shareholders in the Holding Company Merger
        were compared with multiples paid in such nationwide thrift
        transactions, which included selected pending and completed
        acquisitions of thrifts with total assets less than $1
        billion and nonperforming assets greater than 2.0% of total
        assets, announced between January 1, 1992 and December 10,
        1993.  The average offer price to book value for this


                              -23-







        nationwide group of comparable transactions was 113.9%.  The
        equivalent offer price to book value for AB was 146.7% based
        on the $12.75 offer price for each outstanding share of AB
        Common Stock and AB shareholders' equity as of September 30,
        1993.  The average multiple of offer price to latest twelve
        months earnings was 12.0x for the comparative group, as
        compared to 16.1x for AB.

        Kaplan also performed an analysis of selected pending and
        completed acquisitions announced between January 1, 1992 and
        December 10, 1993, of thrifts headquartered in Mid-Atlantic
        states with total assets less than $1 billion and
        nonperforming assets greater than 2.0% of total assets.  The
        average offer price to book value for this group of
        comparable transactions was 99.5%.  The equivalent offer
        price to book value for AB was 146.7%.  The average multiple
        of offer price to latest twelve months earnings was 15.1x
        for the comparative group, as compared to 16.1x for AB.

        The thrift transactions included in the Mid-Atlantic states
        averages noted above are summarized in the following table:


     Selected Mid-Atlantic Thrift Transactions

  State  State
   of      of
  Buyer  Target     Buyer                         Target

   NC      NC    First Citizens             Pioneer Bancorp, Inc.
                 BancShares, Inc.

   NJ      NJ    HUBCO, Inc.                Washington Bancorp, Inc.

   VA      VA    Crestar Financial          CFS Financial Corporation
                 Corporation

   VA      VA    Crestar Financial          Providence Savings & Loan
                 Corporation                Association

   NJ      NY    First Fidelity             SB of Rockland County
                 Bancorporation

   NJ      NJ    Collective Bancorp, Inc.   Montclair Bancorp Inc.

   PA      PA    PNC Bank Corp.             Flagship Financial Corp.

   NC      NC    Southern National          First Security Federal
                 Corporation                Savings Bank

   PA      NJ    Sovereign Bancorp, Inc.    Harmonia Bancorp, Inc.




                              -24-







   PA      PA    Sovereign Bancorp, Inc.    Valley Federal Savings &
                 Loan Association

   NJ      NY    First Fidelity             Village Financial
                 Bancorporation             Services, Ltd.

   PA      PA    Keystone Financial, Inc.   Elmwood Bancorp, Inc.

       

   (e)  Comparable Company Analysis.  In performing its
        comparable company analyses, Kaplan examined the operating
        performance of AB in comparison to publicly traded thrift
        institutions that Kaplan deemed to be comparable to AB. 
        This group of companies included eleven publicly traded
        thrift institutions with headquarter locations in various
        Mid-Atlantic and Northeastern states having total assets
        between $200 million and $700 million, last twelve months
        return on average assets ("LTM ROAA") between .63% and 1.91%
        and equity/assets between 5.06% and 8.96%.  The group
        included Atlanfed Bancorp, Inc. (Maryland), Family Bancorp
        (Massachusetts), First Citizens Financial Corp. (Maryland),
        First Essex Bancorp, Inc. (Massachusetts), Greenwich
        Financial Corp. (Connecticut), Marble Financial Corp.
        (Vermont), NFS Financial Corp. (New Hampshire), TideMark
        Bancorp, Inc. (Virginia), Virginia First Savings Bank,
        F.S.B. (Virginia), Warren Bancorp, Inc. (Massachusetts), and
        Washington Federal Savings Bank (Virginia).

   (f)  Other Analyses.  The Kaplan analysis also included
        summary income statement and balance sheet data and selected
        ratio analyses for Crestar and various other potential
        acquirors of AB.  In addition, on December 14, 1993, the
        senior management of AB, in conjunction with Kaplan and AB's
        legal counsel, summarized certain historical financial
        information of Crestar and Kaplan reported to the AB Board
        regarding the results of its interviews with Crestar
        management conducted on November 16, 1993.

        In connection with its opinion as of the date hereof, Kaplan
   also confirmed the appropriateness of its reliance on the
   analyses used to render its December 21, 1993 opinion by
   performing procedures to update certain of such analyses and by
   reviewing the assumptions on which such analyses were based and
   the factors considered in connection therewith.

        Kaplan is a nationally recognized financial advisory and
   consulting firm that specializes in the commercial banking,
   thrift and mortgage banking industries.  Kaplan is regularly
   engaged in the independent valuation of businesses and securities
   in connection with mergers and acquisitions, initial public
   offerings, private placements, recapitalizations and valuations
   for estate, corporate and other purposes.  The AB Board selected


                              -25-







   Kaplan to serve as its financial advisor on the basis of its
   reputation, experience and expertise in transactions such as the
   Holding Company Merger.

        Pursuant to the terms of an engagement letter dated June 9,
   1993, AB agreed to pay Kaplan a retainer fee of $35,000, payable
   in two installments for acting as a financial advisor.  In
   addition, AB has agreed to pay Kaplan a fee of 1.50% of the
   aggregate consideration received by AB shareholders in the
   Holding Company Merger (including any funds advanced by Crestar
   to prepay the FNB Loan).  The $35,000 retainer is credited
   against the 1.50% fee and $65,000 was paid to Kaplan upon
   execution of the Agreement.  The remainder of the 1.50% fee is
   payable upon consummation of the Holding Company Merger.  At
   February 1, 1994, the additional fees payable to Kaplan pursuant
   to the provision of the engagement letter amounted to
   approximately $240,000.  Whether or not the Holding Company
   Merger is consummated, AB also has agreed to reimburse Kaplan for
   its reasonable out-of-pocket expenses, including all reasonable
   fees and disbursements of counsel, and to indemnify Kaplan and
   certain related persons against certain liabilities relating to
   or arising out of its engagement.

   Effective Time of the Holding Company Merger

        The Holding Company Merger shall become effective at the
   later of the time the Holding Company Plan of Merger filed with
   the SCC is made effective or such other certificate as required
   by the Secretary of State of Delaware is made effective (the
   "Effective Time of the Holding Company Merger").  The Effective
   Time of the Holding Company Merger is expected to occur during
   the second calendar quarter of 1994.  It is expected that
   immediately following the Effective Time of the Holding Company
   Merger, Annapolis will merge directly or indirectly into Crestar
   Bank MD.  Either AB or Crestar may terminate the Agreement if the
   Transaction has not been consummated by September 30, 1994.

        Until the Effective Time of the Holding Company Merger
   occurs, AB shareholders will retain their rights as shareholders
   to vote on matters submitted to them by the AB Board.

   Determination of Exchange Ratio and Exchange for Crestar Common
   Stock
   
        Crestar valued AB Common Stock for purposes of the exchange
   at $12.75 per share.  The valuation of AB Common Stock was based
   upon the potential value of AB Common Stock, the nature of AB's
   banking and savings bank businesses, and AB's deposit base,
   market share and market franchise in and around the Annapolis
   area.  Each share of AB Common Stock (other than shares held by
   Crestar, shares to be exchanged for cash and Dissenting Shares)
   shall be converted into the number of shares of Crestar Common


                              -26-







   Stock determined by dividing $12.75 per share of AB Common Stock
   (the "Price Per Share") by the Average Closing Price (the result
   of the quotient determined by dividing the Price Per Share by the
   Average Closing Price being called the Exchange Ratio), subject
   to adjustment in certain circumstances.  The Exchange Ratio at
   the Effective Time of the Holding Company Merger shall be
   adjusted to reflect any consolidation, split-up, other
   subdivisions or combinations of Crestar Common Stock, any
   dividend payable in Crestar Common Stock, or any capital
   reorganization involving the reclassification of Crestar Common
   Stock subsequent to the date of the Agreement.  Based on the
   $44.625 closing price of Crestar Common Stock on the NYSE on
   March 11, 1994, the Exchange Ratio would have been .286 shares of
   Crestar Common Stock per share of AB Common Stock.  Based on the
   1,206,500 shares of AB Common Stock outstanding as of the Record
   Date, and assuming that no cash is to be paid to AB shareholders
   in connection with the Holding Company Merger, such Exchange
   Ratio would have resulted in the issuance of approximately
   345,000 shares of Crestar Common Stock.  Such number of shares
   will vary to the extent that (i) shares of AB Common Stock are
   exchanged for cash and (ii) the components of the Exchange Ratio
   calculation change prior to the Effective Time of the Holding
   Company Merger.  The number of shares of Crestar Common Stock to
   be issued in connection with the Holding Company Merger also will
   vary to the extent that outstanding options to purchase 4,000
   shares of AB Common Stock are exercised prior to the Effective
   Time of the Holding Company Merger.  See "-- Effect on AB
   Employee Benefits Plans" below.
    
        Following the Effective Time of the Holding Company Merger,
   former shareholders of AB will be mailed a Letter of Transmittal
   which will set forth the procedures that should be followed for
   exchange of AB Common Stock for Crestar Common Stock or cash.

        Shareholders of AB, upon surrender of their certificates for
   cancellation, will be entitled to receive certificates
   representing the number of whole shares of Crestar Common Stock
   for which such shares have been submitted for exchange and cash
   in lieu of any fractional share interest on the basis of the
   Exchange Ratio.

   Cash Election; Election Procedures

        Before or promptly after the Effective Time of the Holding
   Company Merger, Crestar Bank, acting in the capacity of exchange
   agent for Crestar (the "Exchange Agent"), will mail the Election
   Form to each person who, as of the Effective Time of the Holding
   Company Merger, holds shares of AB Common Stock.  The Election
   Form will permit holders of shares of AB Common Stock to elect to
   exchange their shares based on the Exchange Ratio, see
   "-- Determination of Exchange Ratio and Exchange for Crestar
   Common Stock," or for the Price Per Share in cash (less all


                              -27-







   applicable withholding taxes).  The number of shares that may be
   exchanged for cash, when added to Dissenting Shares, shall not
   exceed 30% of the outstanding shares of AB Common Stock
   immediately prior to the Effective Time of the Holding Company
   Merger.  If the aggregate of (i) shares for which a cash election
   is made and (ii) Dissenting Shares exceeds 30% of the outstanding
   shares of AB Common Stock immediately prior to the Effective Time
   of the Holding Company Merger, Crestar first will pay cash for
   shares submitted for cash exchange by each holder of 100 or fewer
   AB shares (if such holder has submitted all his shares for cash
   exchange) and then will pay cash for shares submitted for cash
   pro rata.  Shares not exchanged for cash after proration will be
   exchanged for Crestar Common Stock at the Exchange Ratio.

        An election to receive cash or stock will be properly made
   only if the Exchange Agent has received a properly completed
   Election Form in accordance with the procedures and within the
   time period set forth in the Election Form.  An Election Form
   will be properly completed only if accompanied by certificates
   representing all shares of AB Common Stock covered thereby.

        AB SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL
   THEY RECEIVE THE ELECTION FORM OR LETTER OF TRANSMITTAL AND
   INSTRUCTIONS.

   Business of AB Pending the Holding Company Merger

        AB has agreed that until the Effective Time of the Holding
   Company Merger it will operate its business substantially as
   presently operated and only in the ordinary course.  In this
   connection, AB has agreed that it will not, without the prior
   written consent of Crestar, (i) make any change in the
   compensation or title of Gilbert L. Hardesty, Allen W. Bach,
   David R. Chisholm, Thomas B. Peet or Carol B. Brandt; (ii) make
   any change in the compensation or title of any other employee,
   other than those permitted by current employment policies in the
   ordinary course of business, any of which changes shall be
   reported promptly to Crestar; (iii) except as set forth in the
   Agreement enter into any bonus, incentive compensation, deferred
   compensation, profit sharing, thrift, retirement, pension, group
   insurance or other benefit plan or any employment or consulting
   agreement or increase benefits under existing plans; (iv) create
   or otherwise become liable with respect to any indebtedness for
   money borrowed or purchase money indebtedness except in the
   ordinary course of business; (v) amend its, or Annapolis'
   Certificate of Incorporation, Charter or Bylaws; (vi) issue or
   contract to issue any shares of AB capital stock or securities
   exchangeable for or convertible into capital stock, except (A) up
   to 4,000 shares of AB Common Stock to be issued pursuant to the
   exercise of employee stock options outstanding as of December 31,
   1993 and (B) pursuant to the Stock Option Agreement;
   (vii) purchase any shares of AB capital stock; (viii) enter into


                              -28-







   or assume any material contract or obligation, except in the
   ordinary course of business; (ix) waive any right of substantial
   value; (x) propose or take any other action which would make any
   representation or warranty of AB in the Agreement untrue;
   (xi) introduce any new products or services or change the rate of
   interest on any deposit instrument to above-market interest
   rates; (xii) make any change in policies respecting extensions of
   credit or loan charge-offs; (xiii) change reserve requirement
   policies; (xiv) change securities portfolio policies; (xv) enter
   into any new agreement, amendment or endorsement or make any
   changes relating to insurance coverage, including coverage for
   its directors and officers, which would result in an additional
   payment obligation of $50,000 or more; or (xvi) propose or take
   any action with respect to the closing of any branches.

        At the request of Crestar and upon receipt by AB and
   Annapolis of written confirmation from Crestar and Crestar Bank
   MD that there are no conditions to the obligations of Crestar and
   Crestar Bank MD under the Agreement which they believe will not
   be fulfilled so as to permit them to consummate the Transaction,
   on the day prior to the Effective Time of the Holding Company
   Merger, AB shall establish such additional accruals, reserves and
   charge-offs, through appropriate entries in its accounting books
   and records, as may be necessary to conform AB's accounting and
   credit loss reserve practices and methods to those of Crestar (as
   such practices and methods are to be applied from and after the
   Effective Time of the Holding Company Merger) and to Crestar's
   plans with respect to the conduct of the business of AB and
   Annapolis following the Holding Company Merger, as well as for
   the anticipated recapture of the bad debt reserves established by
   Annapolis for federal income tax purposes (and state income tax
   purposes, if applicable) prior thereto and the costs and expenses
   relating to the consummation by AB and Annapolis of the
   Transaction.  Any such accruals, reserves and charge-offs shall
   not be deemed to cause any representation and warranty of AB and
   Annapolis in the Agreement to not be true and accurate as of the
   Effective Time of the Holding Company Merger.  Subject to the
   requirements set forth in the immediately preceding sentence,
   prior to the Effective Time of the Holding Company Merger, AB
   also shall adopt Financial Accounting Standards Board Statement
   No. 106 by immediately recognizing the cumulative impact of such
   accounting statement.

   FNB Loan
   
        Crestar has agreed that it will extend a loan in an amount
   of approximately $7.3 million to AB to enable AB to prepay in
   full its loan to FNB, see "Business of AB -- FNB Loan," on or
   before the Closing Date, or June 30, 1994, whichever date is
   earlier.  Alternatively, AB shall have received the written
   consent of FNB within 30 days before the Closing Date for the
   parties to consummate the transactions contemplated under the


                              -29-







   Agreement.  Currently, Crestar is negotiating to purchase the FNB
   Loan from FNB in lieu of the foregoing.
    

   Conditions to Consummation of the Holding Company Merger

        Consummation of the Holding Company Merger is conditioned
   upon the approval of the holders of more than 50% of the
   outstanding AB Common Stock entitled to vote at the AB
   Shareholder Meeting.  The Holding Company Merger must be approved
   by the Federal Reserve Board, the OTS and the Maryland Bank
   Commissioner, which approvals are expected to be received.  The
   obligations of AB and Crestar to consummate the Holding Company
   Merger are further conditioned upon (i) the accuracy of the
   representations and warranties of AB contained in the Agreement,
   including without limitation the representation and warranty that
   there has been no material adverse change in the consolidated
   financial condition, results of operations, business or prospects
   of AB since June 30, 1993, as defined in the manner set forth in
   the Agreement; (ii) the performance of all covenants and
   agreements contained in the Agreement, including without
   limitation the establishment of the accruals, reserves and
   charge-offs referred to under "-- Business of AB Pending the
   Holding Company Merger" above; (iii) the receipt of an opinion of
   Hunton & Williams, counsel to Crestar and Crestar Bank MD, with
   respect to certain of the tax consequences of the Transaction
   described herein under "-- Certain Federal Income Tax
   Consequences;" (iv) the receipt of opinions of counsel with
   respect to certain legal matters; (v) the execution and delivery
   of a commitment and undertaking by each shareholder of AB who is
   an affiliate of AB to the effect that (A) such shareholder will
   dispose of the shares of Crestar Common Stock received by him in
   connection with the Holding Company Merger only in accordance
   with the provisions of paragraph (d) of Rule 145, (B) such
   shareholder will not dispose of any of such shares until Crestar
   has received an opinion of counsel acceptable to it that such
   proposed disposition is in compliance with the provisions of
   paragraph (d) of Rule 145, which opinion shall be rendered
   promptly following counsel's receipt of such shareholder's
   written notice of its intention to sell shares of Crestar Common
   Stock and (C) the certificates representing said shares may bear
   a legend referring to the foregoing restrictions; (vi) the shares
   of Crestar Common Stock to be issued in the Holding Company
   Merger shall have been duly registered under the 1933 Act and
   applicable state securities laws, and such registration shall not
   be subject to a stop order or any threatened stop order by the
   SEC or any applicable state securities authority; (vii) in the
   case of AB, the receipt of the opinion of Kaplan with respect to
   fairness to AB shareholders from a financial point of view; and
   (viii) (A) Crestar shall have received a copy of the written
   consent of FNB within 30 days before the Closing Date for the
   parties to consummate the transactions contemplated hereby, or
   (B) the FNB Loan shall have been paid in full, on or before the


                              -30-







   Closing Date or June 30, 1994, whichever date shall first occur
   and the Loan Agreement (as hereinafter defined) shall have
   terminated.

        Crestar and AB may waive any condition to their obligations
   to consummate the Holding Company Merger except requisite
   approvals of Crestar and AB shareholders and regulatory
   authorities.

   Stock Option Agreement

        Crestar and AB entered into the Stock Option Agreement,
   dated as of November 16, 1993, pursuant to which AB issued to
   Crestar an option to purchase up to 240,000 shares of AB Common
   Stock at a purchase price of $10.00 per share.

        The option is exercisable only upon the occurrence of a
   Purchase Event (as defined below).  A Purchase Event means any of
   the following events: (i) without Crestar's prior written
   consent, AB shall have authorized, recommended or publicly
   proposed, or entered into an agreement with any person (other
   than Crestar or any subsidiary thereof) (A) to effect a merger,
   consolidation or similar transaction, (B) for the disposition, by
   sale, lease, exchange or otherwise, of 15% or more of the
   consolidated assets of AB and its subsidiaries or (C) for the
   issuance, sale or other disposition of securities representing
   25% or more of the voting power of AB or any of its subsidiaries
   (collectively referred to as an "Acquisition Transaction"); or
   (ii) any person (other than Crestar or any subsidiary thereof)
   shall have acquired beneficial ownership of 25% or more of AB
   Common Stock.

        The Stock Option Agreement terminates in accordance with its
   terms on the date on which occurs the earliest of: (i) the
   Effective Time of the Holding Company Merger (as defined in the
   Agreement); (ii) a termination of the Agreement in accordance
   with its terms (other than by Crestar under certain
   circumstances) prior to the occurrence of a Purchase Event or a
   Preliminary Purchase Event (as defined below); (iii) 12 months
   following a termination of the Agreement by Crestar under certain
   circumstances; (iv) 12 months after the termination of the
   Agreement in accordance with its terms following the occurrence
   of a Purchase Event or a Preliminary Purchase Event; (v) upon
   receipt of any order or notice of the Federal Reserve Board, the
   OTS, the Maryland Bank Commissioner, the Delaware Secretary of
   State or the SCC denying approval of the Transaction; and
   (vi) March 31, 1995.

        A Preliminary Purchase Event means any of the following
   events: (i) any person shall have commenced a tender offer or
   exchange offer to acquire 25% or more of AB Common Stock (a
   "Tender Offer"); or (ii) AB's shareholders shall have failed to


                              -31-







   adopt the Agreement at a meeting called for such purpose or such
   meeting shall not have been held or shall have been canceled or
   the AB Board shall have withdrawn its recommendation to
   shareholders, in each case following the public announcement of
   (A) a Tender Offer, (B) a proposal to engage in an Acquisition
   Transaction, or (C) the filing of an application or notice to
   engage in an Acquisition Transaction.

   Termination

        The Agreement shall be terminated, and the Transaction
   abandoned, if the shareholders of AB shall not have approved the
   Holding Company Merger.  Notwithstanding such approval by such
   shareholders, the Agreement also may be terminated at any time
   prior to the Effective Time of the Holding Company Merger, by:
   (i) the mutual consent of Crestar, Crestar Bank MD, AB and
   Annapolis, as expressed by their respective Boards of Directors;
   (ii) either Crestar or Crestar Bank MD on the one hand or AB or
   Annapolis on the other hand, as expressed by their respective
   Boards of Directors, after September 30, 1994; (iii) by Crestar
   and Crestar Bank MD in writing authorized by its respective Board
   of Directors if AB or Annapolis has, or by AB and Annapolis in
   writing authorized by its respective Board of Directors if
   Crestar or Crestar Bank MD has, in any material respect, breached
   (A) any covenant or agreement contained in the Agreement, or
   (B) any representation or warranty contained in the Agreement, in
   any case if such breach has not been cured by the earlier of
   30 days after the date on which written notice of such breach is
   given to the party committing such breach or the Closing Date;
   (iv) either Crestar or Crestar Bank MD on the one hand or AB or
   Annapolis on the other hand, as expressed by their respective
   Boards of Directors, in the event that any of the conditions
   precedent to the obligations of such parties to consummate the
   Holding Company Merger have not been satisfied or fulfilled or
   waived by the party entitled to so waive on or before the Closing
   Date (as defined in the Agreement), provided that neither party
   shall be entitled to terminate the Agreement if the condition
   precedent or conditions precedent which provide the basis for
   termination can reasonably be and are satisfied within a
   reasonable period of time, in which case, the Closing Date shall
   be appropriately postponed; (v) Crestar and Crestar Bank MD, if
   the Boards of Directors of Crestar and Crestar Bank MD shall have
   determined in their sole discretion, exercised in good faith,
   that the Holding Company Merger has become inadvisable or
   impracticable by reason of (A) the threat or the institution of
   any litigation, proceeding or investigation to restrain or
   prohibit the consummation of the transactions contemplated by the
   Agreement or to obtain other relief in connection with the
   Agreement or (B) public commencement of a competing offer for AB
   Common Stock which is significantly better than Crestar's offer,
   is accepted or not opposed by AB and which Crestar certifies to
   AB, in writing, it is unwilling to meet; (vi) Crestar, Crestar


                              -32-







   Bank MD, AB or Annapolis, if the Federal Reserve Board, the OTS
   or the Maryland Bank Commissioner deny approval of the
   Transaction and the time period for all appeals or requests for
   reconsideration has run; or (vii) Crestar and Crestar Bank MD if
   dissents to the Holding Company Merger shall have been filed with
   AB by the holders of 15% or more of the outstanding shares of AB
   Common Stock pursuant to Section 262 of the DGCL.

   Accounting Treatment

        The Transaction is to be accounted for as a purchase in
   accordance with generally accepted accounting principles as
   outlined in Accounting Principles Board Opinion No. 16.

   Operations After the Holding Company Merger

        After the consummation of the Transaction, Crestar Bank MD
   will continue generally to conduct the business presently
   conducted by Annapolis, with the additional services discussed
   above.

        Prior to the Effective Time of the Holding Company Merger,
   members of Annapolis' senior management group will be interviewed
   by Crestar with the goal of determining if there are mutually
   beneficial employment opportunities available within Crestar.

        Crestar Bank MD will undertake to continue employment of all
   Annapolis branch personnel who meet Crestar Bank MD's employment
   qualification requirements, either at existing Annapolis offices
   or at Crestar Bank MD offices within reasonable commuting
   distance.  Annapolis non-branch personnel not offered employment
   will be interviewed prior to the Effective Time of the Holding
   Company Merger for open positions within Crestar.  Any employee
   who is terminated or whose position is eliminated by Crestar
   within six months after the Effective Time of the Bank Merger (as
   defined in the Agreement), and not offered a comparable job
   (other than Gilbert L. Hardesty, Allen W. Bach, David R.
   Chisholm, Thomas B. Peet and Carol B. Brandt, or those under
   employment contracts who are terminated, if any, and paid in
   accordance with their respective employment contract), will be
   paid severance pay equal to one week's base pay for each year of
   service with Annapolis up to 20 years and two weeks of base pay
   for each year of service with Annapolis over 20 years, but in no
   case less than eight weeks' base pay.  

        All employees of AB and Annapolis who are employed by
   Crestar Bank MD ("Transferred Employees") will be covered by
   Crestar's employee benefit plans as to which they are eligible
   based on their length of service, compensation, job
   classification, and position, including, where applicable, the
   incentive compensation plan.  For additional information, see
   "-- Effect on AB Employee Benefits Plans" below.


                              -33-







        Crestar continually seeks acquisition opportunities with
   other financial institutions in which it may pay cash or issue
   common stock or other equity or debt securities.  As of the date
   of this Proxy Statement/Prospectus, Crestar has no present
   agreements or understandings to acquire or merge with any other
   businesses other than as described in "Business of Crestar --
   Recent Developments."

   Interest of Certain Persons in the Transaction

        Certain members of AB's and Annapolis' management may be
   deemed to have interests in the Transaction in addition to their
   interests as shareholders of AB generally.  In each case, the
   Board of Directors of AB or Annapolis either was aware of their
   potential interests, and considered them, among other matters, in
   approving the Agreement and the transactions contemplated
   thereby.

        Advisory Board.  Directors of AB and Annapolis in office
   immediately prior to the Effective Time of the Holding Company
   Merger will be offered a position on Crestar Bank MD's local
   advisory board in Annapolis for a term of one year commencing at
   the Effective Time of the Holding Company Merger.  Such members
   who agree to serve on the Annapolis local advisory board in
   accordance with the guidelines set forth in the Agreement will
   receive a fee of $1,000.  In addition, these directors will
   receive $300 for each meeting attended.

        Indemnification.  After the Effective Time of the Holding
   Company Merger, Crestar shall indemnify and hold harmless
   directors, officers, employees and agents who have rights to
   indemnification from AB or Annapolis under the Bylaws of AB and
   Annapolis (the "Indemnified Parties") from and against any and
   all claims arising out of or in connection with activities in
   such capacity prior to the Effective Time of the Holding Company
   Merger, or on behalf of, or at the request of AB, Annapolis or
   any other direct or indirect subsidiary of AB ("Claims") and
   shall advance expenses incurred with respect to the foregoing, as
   they are incurred, in each case to the fullest extent permitted
   under the Bylaws of AB and Annapolis as in effect on the date of
   the Agreement and the DGCL and the regulations of the OTS, to the
   extent legally permitted to do so, which obligations shall
   survive the Transaction and shall continue in full force and
   effect following the Effective Time of the Holding Company Merger
   for six years, or if the Transaction does not become effective,
   Crestar's obligation to indemnify and hold harmless the
   Indemnified Parties shall be secondary to the obligation of AB
   and Annapolis to provide indemnification as permitted under their
   respective By-laws, the DGCL and the regulations of the OTS, to
   the extent legally permitted to do so, and such obligation of
   Crestar shall be limited to the liabilities and claims of the
   Indemnified Parties that arise in connection with the Stock


                              -34-







   Option Agreement during the term thereof and, if the Stock Option
   Agreement is exercised, shall survive the exercise therefor for a
   period of six years, provided that all rights to indemnification
   in respect of any claim asserted or made within such period shall
   continue until the final disposition of such claim.  Crestar will
   provide officers and directors liability insurance coverage to
   all AB and Annapolis directors and officers, whether or not they
   become part of the Crestar organization after the Effective Time
   of the Holding Company Merger to the same extent it is provided
   to Crestar's officers and directors, provided that coverage will
   not extend to acts as to which notice has been given prior to the
   Effective Time of the Holding Company Merger.

        Employment Agreements.  Crestar Bank MD will offer
   employment agreements to the following officers of AB and
   Annapolis: Gilbert L. Hardesty, Allen W. Bach, David R. Chisholm,
   Thomas B. Peet and Carol B. Brandt to become effective at or
   after the Effective Time of the Holding Company Merger.  Mr.
   Hardesty has agreed to enter into his Employment Agreement
   pursuant to which he will be paid a minimum of $165,000 in annual
   base compensation for a three year term.  Crestar Bank MD shall
   establish a supplemental executive retirement plan ("SERP") under
   which Mr. Hardesty shall be eligible to receive annual payments
   of $70,000 for a period of 15 years.  In the event of Mr.
   Hardesty's death before all payments have been made to him, the
   remaining SERP payments shall continue to be made to his
   designated beneficiaries, or if none, to his estate.  SERP
   benefits shall fully vest immediately upon the execution of Mr.
   Hardesty's Employment Agreement and be payable upon Mr.
   Hardesty's termination of employment with Crestar Bank MD for any
   reason subject to certain conditions, and the first payment shall
   be made upon 30 days' notice by Mr. Hardesty or his beneficiary
   to Crestar Bank MD.

       If Messrs. Bach, Chisholm and Peet and Ms. Brandt continue
   their employment with Crestar Bank MD for 30 days after the
   Conversion Date (as defined in the Agreement) but do not accept
   their respective Employment Agreements or any other employment
   with Crestar or a subsidiary or affiliate of Crestar, such
   employees will be entitled to the following severance amounts:
   (i) an amount equal to one week's base pay for each year of
   service with Annapolis, and (ii) an additional payment in an
   amount of $67,500, $52,500, $25,200 and $21,200, respectively. 
   The severance payments shall be subject to each employee's
   satisfactorily discharging his or her duties and responsibilities
   and shall be paid in consideration of the employee's cooperation
   with and contribution to the Transaction.  Such severance
   payments will be paid as soon as practicable following the end of
   the 30-day period and shall be in lieu of any incentive bonus
   such employee otherwise would receive under his or her Employment
   Agreement, as described below. 



                              -35-







        If Messrs. Bach, Chisholm and Peet and Ms. Brandt accept
   their respective Employment Agreements with Crestar Bank MD, each
   will be paid a minimum annual base salary of $95,000 for a two
   year term, $75,000 for a two year term, $68,000 for a one year
   term and $58,000 for a one year term, respectively.  In addition,
   each Employment Agreement provides that 30 days after the
   Conversion Date each of Messrs. Bach, Chisholm and Peet and Ms.
   Brandt will be eligible to receive an incentive bonus, subject to
   each employee's satisfactorily discharging his or her duties and
   responsibilities and actively contributing to the successful
   implementation of the Transaction, in the amount of $22,500,
   $17,500, $9,450 and $7,950, respectively.

        Other than as set forth above, no director or executive
   officer of AB, Annapolis, Crestar or Crestar Bank MD has any
   direct or indirect material interest in the Transaction, except
   in the case of directors and executive officers of AB and
   Annapolis insofar as ownership of AB Common Stock and existing
   options to purchase such stock might be deemed such an interest.

   Effect on AB Employee Benefits Plans

        At the Effective Time of the Holding Company Merger, each
   holder of outstanding options to purchase AB Common Stock may
   elect, by giving notice to AB prior to the Closing Date (as
   defined in the Agreement), to exchange such options following the
   Effective Time of the Holding Company Merger for a cash payment
   (less all applicable withholding taxes) equal to the excess of
   (i) the aggregate Price Per Share of the AB Common Stock
   represented by the holders' options over (ii) the aggregate
   exercise price of such options.  Crestar, as the successor to AB
   in the Holding Company Merger, agrees to make such cash payments
   promptly following consummation of the Holding Company Merger. 
   If such options are not exchanged for cash, they will be
   converted into options to purchase the number of shares of
   Crestar Common Stock determined pursuant to the Exchange Ratio.

        Crestar may determine to continue any of the AB or Annapolis
   benefit plans for Transferred Employees in lieu of offering
   participation in Crestar's benefit plans providing similar
   benefits (e.g., medical and hospitalization benefits), to
   terminate any of the AB or Annapolis benefit plans, or to merge
   any such benefit plans with Crestar's benefit plans.  Crestar
   agrees that any pre-existing condition, limitation or exclusion
   in its health plans shall not apply to Transferred Employees or
   their covered dependents who are covered under a medical or
   hospitalization indemnity plan maintained by AB or Annapolis on
   the date of the Bank Merger and then change coverage to Crestar's
   medical or hospitalization indemnity health plan at the time such
   Transferred Employees are first given the option to enroll in
   Crestar's health plans.  Except as specifically provided in the
   Agreement and as otherwise prohibited by law, Transferred


                              -36-







   Employees' service with AB and Annapolis shall be recognized as
   service with Crestar for purposes of Crestar's benefit plans,
   subject to applicable break-in-service rules.  Crestar agrees
   that immediately following the Bank Merger, all participants who
   then have accounts in the Annapolis Federal Savings Bank 401(k)
   Profit Sharing and Trust Plan (the "Annapolis 401(k) Plan") shall
   be fully vested in their account balances.  Crestar, at its
   election, may continue the Annapolis 401(k) Plan for the benefit
   of Transferred Employees, may merge the Annapolis 401(k) Plan
   into the Crestar Employees Thrift and Profit Sharing Plan (the
   "Crestar Thrift Plan"), or may cease additional benefit accruals
   under and contributions to the Annapolis 401(k) Plan and continue
   to hold the assets of such Plan until they are distributable in
   accordance with its terms.  In the event of a merger of the
   Annapolis 401(k) Plan and the Crestar Thrift Plan or a cessation
   of accruals and contributions under the Annapolis 401(k) Plan,
   the Crestar Thrift Plan will recognize for purposes of
   eligibility to participate, early retirement, and eligibility for
   vesting, all Transferred Employees' service with AB and
   Annapolis, subject to applicable break-in-service rules.

        The Retirement Plan for Employees of Crestar and Affiliated
   Corporations ("Crestar's Retirement Plan") will recognize for
   purposes of vesting, eligibility to participate and eligibility
   for early retirement only, all Transferred Employees' service
   with AB and Annapolis, subject to applicable break-in-service
   rules.  Crestar also will assume the written retirement
   obligations of AB and Annapolis and offer retiree health coverage
   under certain pre-existing written retirement obligations of AB
   and Annapolis.

   Certain Federal Income Tax Consequences
   
        Crestar and AB have received an opinion of Hunton &
   Williams, counsel to Crestar, to the effect that for federal
   income tax purposes, the Holding Company Merger and the Bank
   Merger each will be a reorganization under Section 368(a) of the
   Code and, consequently, (i) none of Crestar, Crestar Bank MD, AB
   or Annapolis will recognize any taxable gain or loss upon
   consummation of the Holding Company Merger or consummation of the
   Bank Merger (but income may be recognized as a result of (a) the
   termination of the bad-debt reserve maintained by Annapolis for
   federal income tax purposes and (b) other possible changes in tax
   accounting methods), and (ii) the Holding Company Merger will
   result in the tax consequences summarized below for AB
   shareholders who receive Crestar Common Stock in exchange for AB
   Common Stock pursuant to the Holding Company Merger.  Receipt of
   substantially the same opinion of Hunton & Williams as of the
   Closing Date is a condition to consummation of the Holding
   Company Merger.  The opinion of Hunton & Williams is based on,
   and the opinion to be given as of the Closing Date will be based
   on, certain customary assumptions and representations regarding,


                              -37-







   among other things, the lack of previous dealings between AB and
   Crestar, the existing and future ownership of AB stock and
   Crestar stock, and the future business plans for Crestar.
    
        As described below, the federal income tax consequences to
   an AB shareholder will depend on whether the shareholder
   exchanges shares of AB Common Stock for Crestar Common Stock,
   cash, or a combination of Crestar Common Stock and cash and, if
   the shareholder exchanges any shares of AB Common Stock for cash,
   on whether certain related shareholders receive Crestar Common
   Stock or cash.  The following summary does not discuss all
   potentially relevant federal income tax matters, consequences to
   any shareholders subject to special tax treatment (for example,
   tax-exempt organizations and foreign persons), or consequences to
   shareholders who acquired their AB Common Stock through the
   exercise of employee stock options or otherwise as compensation. 
       
   Exchange of AB Common Stock for Crestar Common Stock

        An AB shareholder who receives solely Crestar Common Stock
   in exchange for all his shares of AB Common Stock will not
   recognize any gain or loss on the exchange.  If a shareholder
   receives Crestar Common Stock and cash in lieu of a fractional
   share of Crestar Common Stock, the shareholder will recognize
   taxable gain or loss solely with respect to such fractional share
   as if the fractional share had been received and then redeemed
   for the cash.  A shareholder who exchanges all his shares of AB
   Common Stock for Crestar Common Stock will have a tax basis in
   the shares of Crestar Common Stock (including any fractional
   share interest) equal to his tax basis in the shares of AB Common
   Stock exchanged therefor.  A shareholder's holding period for
   shares of Crestar Common Stock (including any fractional share
   interest) received in the Holding Company Merger will include his
   holding period for the shares of AB Common Stock exchanged
   therefor if they are held as a capital asset at the Effective
   Time of the Holding Company Merger.

   Exchange of AB Common Stock for Cash and Crestar Common Stock

        An AB shareholder who receives cash for some shares of AB
   Common Stock and exchanges other shares of AB Common Stock for
   shares of Crestar Common Stock (including any fractional share
   interest) will recognize any gain realized up to the amount of
   cash received (excluding cash paid in lieu of a fractional share
   of Crestar Common Stock) but will not recognize any loss.  If the
   shareholder holds his AB Common Stock as a capital asset at the
   time of the Holding Company Merger, the amount of gain recognized
   generally will be treated as capital gain unless the receipt of
   cash is treated as having the effect of a dividend.  If the
   recognized gain is treated as a dividend, it will be taxed as
   ordinary income.



                              -38-







        A shareholder's receipt of cash will not be treated as a
   dividend if (after taking into account the constructive ownership
   rules of Section 318 of the Code summarized below) the
   requirements for a stock redemption to be treated as a sale of
   stock under Section 302 of the Code are satisfied.  Under a
   Supreme Court decision (Clark v. Commissioner), to determine
   whether those requirements are satisfied, a shareholder should be
   treated as receiving shares of Crestar Common Stock in the
   Holding Company Merger (instead of the cash actually received)
   and then receiving cash from Crestar in a hypothetical redemption
   of those shares.  That hypothetical redemption will satisfy the
   requirements under Section 302 if it (i) is "not essentially
   equivalent to a dividend" within the meaning of Section 302(b)(1)
   of the Code or (ii) has the effect of a "substantially
   disproportionate" redemption of Crestar Common Stock within the
   meaning of Section 302(b)(2) of the Code.  Whether the
   hypothetical redemption of shares of Crestar Common Stock will be
   essentially equivalent to a dividend depends on the individual
   shareholder's circumstances; to avoid dividend treatment in any
   case, the hypothetical redemption must result in a "meaningful
   reduction" in the percentage of Crestar Common Stock actually and
   constructively owned by the shareholder (including any Crestar
   Common Stock deemed received in the Holding Company Merger).  The
   Internal Revenue Service has indicated in a published ruling that
   any reduction in percentage ownership of a publicly-held
   corporation by a small minority shareholder who exercises no
   control over corporate affairs constitutes a meaningful
   reduction.  The hypothetical redemption of shares of Crestar
   Common Stock will be substantially disproportionate if the
   percentage of Crestar Common Stock actually and constructively
   owned by the shareholder after that redemption is less than 80%
   of the percentage of Crestar Common Stock actually and
   constructively owned by the shareholder (including Crestar Common
   Stock deemed received in the Holding Company Merger) immediately
   before the hypothetical redemption.

        A shareholder's tax basis in the shares of Crestar Common
   Stock (including any fractional share interest) received will
   equal his tax basis in his shares of AB Common Stock exchanged
   therefor, reduced by the amount of cash received (excluding cash
   paid in lieu of a fractional share of Crestar Common Stock) and
   increased by the amount of gain recognized (including any gain
   treated as a dividend).  A shareholder's holding period for
   shares of Crestar Common Stock (including any fractional share
   interest) received in the Holding Company Merger will include his
   holding period for the shares of AB Common Stock exchanged
   therefor if they are held as a capital asset at the time of the
   Holding Company Merger.  If a shareholder receives cash in lieu
   of a fractional share of Crestar Common Stock, the shareholder
   will recognize gain or loss as if the fractional share had been
   received and then redeemed for the cash.



                              -39-







   Exchange of AB Common Stock for Cash

        Any shareholder who exchanges all of his shares of AB Common
   Stock for cash should consult his tax advisor to determine
   whether the exchange is to be taxed as a sale of stock or whether
   the cash received is to be taxed as a dividend.  In addition, any
   shareholder who makes an election to receive cash for all his
   shares should be aware that he may, in fact, receive some Crestar
   Common Stock under the proration provisions of the Agreement. 
   Such a holder should therefore be familiar with the rules,
   described above, that apply to a holder who receives cash and
   some Crestar Common Stock.

        The criteria for determining the tax treatment of exchanging
   all of a shareholder's shares of AB Common Stock for cash are not
   certain.  The Supreme Court's decision in the Clark case suggests
   that an AB shareholder who receives solely cash for all his
   shares of AB Common Stock should be treated as receiving shares
   of Crestar Common Stock in the Holding Company Merger, rather
   than the cash actually received, and then receiving cash from
   Crestar in a hypothetical redemption of those shares.  The
   treatment of the cash received in that hypothetical redemption
   then would depend first on whether the shareholder is treated as
   owning any shares of Crestar Common Stock (taking into account
   the constructive ownership rules of Section 318 of the Code).  If
   a shareholder receiving solely cash in the Holding Company Merger
   does not actually or constructively own any shares of Crestar
   Common Stock, the shareholder should recognize gain or loss equal
   to the difference between the amount of cash received and his tax
   basis in his shares of AB Common Stock surrendered in the Holding
   Company Merger.  Such gain or loss will be capital gain or loss
   if the shares of AB Common Stock are held as a capital asset at
   the time of the Holding Company Merger.  If the shareholder
   actually or constructively owns shares of Crestar Common Stock,
   the cash received in a hypothetical redemption should result in
   the recognition of gain or loss as described above unless the
   redemption is treated as a dividend distribution.  The redemption
   should not be treated as a dividend distribution if it meets the
   requirements to be (i) not essentially equivalent to a dividend
   within the meaning of Section 302(b)(1) of the Code or (ii) a
   substantially disproportionate redemption of Crestar Common Stock
   within the meaning of Section 302(b)(2) of the Code.  See the
   discussion above under "Exchange of AB Common Stock for Cash and
   Crestar Common Stock" for a summary of those requirements.

        Despite the Clark decision, the Internal Revenue Service
   might assert that the receipt of solely cash in the Holding
   Company Merger is to be treated as a distribution in redemption
   of the shareholder's AB Common Stock before, and separate from,
   the Holding Company Merger.  The Internal Revenue Service
   apparently has taken such a position in private letter rulings,
   which are not legal precedent, issued after the Clark decision. 


                              -40-







   Under that position, if an AB shareholder receiving solely cash
   does not constructively own (within the meaning of Section 318 of
   the Code) shares of AB Common Stock held by another shareholder
   who exchanges such shares for Crestar Common Stock, the
   shareholder receiving solely cash generally will recognize gain
   or loss equal to the difference between the amount of cash
   received and his tax basis in his shares of AB Common Stock. 
   Such gain or loss will be capital gain or loss if the shares of
   AB Common Stock are held as a capital asset at the time of the
   Holding Company Merger.  If the AB shareholder does
   constructively own shares of AB Common Stock exchanged for
   Crestar Common Stock, the cash received in a hypothetical
   redemption of the AB Common Stock generally will be taxable as a
   dividend unless the redemption meets the requirements to be
   (i) not essentially equivalent to a dividend within the meaning
   of Section 302(b)(1) of the Code or (ii) a substantially
   disproportionate redemption of AB Common Stock within the meaning
   of Section 302(b)(2) of the Code.  Those requirements would be
   applied to the shareholder's actual and constructive ownership of
   AB Common Stock, in contrast to the approach discussed above
   where they are applied to the shareholder's actual and
   constructive ownership of Crestar Common Stock.

   Section 318 of the Code

        Under Section 318(a) of the Code, a shareholder is treated
   as owning (i) stock that the shareholder has an option or other
   right to acquire, (ii) stock owned by the shareholder's spouse,
   children, grandchildren, and parents, and (iii) stock owned by
   certain trusts of which the shareholder is a beneficiary, any
   estate of which the shareholder is a beneficiary, any partnership
   or "S corporation" in which the shareholder is a partner or
   shareholder, and any non-S corporation of which the shareholder
   owns at least 50% in value of the stock.  A shareholder that is a
   partnership or S corporation, estate, trust, or non-S corporation
   is treated as owning stock owned (as the case may be) by partners
   or S corporation shareholders, by estate beneficiaries, by
   certain trust beneficiaries, and by 50% shareholders of a non-S
   corporate shareholder.  Stock constructively owned by a person
   generally is treated as being owned by that person for the
   purpose of attributing ownership to another person.  In certain
   cases, a shareholder who will actually own no Crestar Common
   Stock may be able to avoid application of the family attribution
   rules of Section 318 of the Code by filing a timely waiver
   agreement with the Internal Revenue Service pursuant to
   Section 302(c)(2) of the Code and applicable regulations.

   Shareholders Electing to Exercise Their Right of Appraisal

        The receipt of cash for shares of AB Common Stock pursuant
   to the exercise of the right to an appraisal will be a taxable
   transaction.  Any shareholder considering the exercise of such


                              -41-







   right should consult his tax advisor about the tax consequences
   of receiving cash for his shares.

        The preceding discussion summarizes for general information
   the material federal income tax consequences of the Holding
   Company Merger to AB shareholders.  The tax consequences to any
   particular shareholder may depend on the shareholder's
   circumstances.  AB shareholders are urged to consult their own
   tax advisors with regard to federal, state, and local tax
   consequences.

   Rights of Shareholders Electing to Exercise Their Right of
   Appraisal

        Under Delaware law, each AB shareholder is entitled to
   demand and receive payment of the fair value of his shares of AB
   Common Stock pursuant to Section 262 of the DGCL, as to all, but
   not less than all, shares of AB Common Stock beneficially owned
   by him, and, if the Holding Company Merger is consummated, to
   receive cash from Crestar equal to the fair value of such shares
   determined as of immediately prior to the Transaction.  Any
   shareholder who elects to perfect his right to an appraisal and
   demands payment of the fair value of his shares of AB Common
   Stock must strictly comply with Section 262 of the DGCL, a copy
   of which is attached hereto as Annex IV.  To perfect the right to
   an appraisal, the shareholder must not vote for the Transaction
   or even return an executed proxy that is otherwise left blank.

        At the Effective Time of the Holding Company Merger, the
   shares of AB held by a shareholder exercising the right to an
   appraisal will be canceled, and such shareholder will be entitled
   to no further rights except the right to receive payment of the
   fair value of his shares of AB Common Stock.  However, if such
   shareholder fails to perfect or withdraws or loses his right to
   an appraisal of his shares of AB Common Stock, his shares of AB
   Common Stock will be exchanged for Crestar Common Stock as
   provided in the Holding Company Plan of Merger.

        THE BOARD OF DIRECTORS OF AB UNANIMOUSLY RECOMMENDS A VOTE
   FOR THE HOLDING COMPANY MERGER.

                           BUSINESS OF CRESTAR

        Crestar is the holding company for Crestar Bank of Virginia,
   Crestar Bank N.A. of Washington, D.C.  and Crestar Bank MD of
   Maryland.  At December 31, 1993, Crestar had approximately
   $13.3 billion in total assets, $10.2 billion in total deposits
   and $1.1 billion in total shareholders' equity.

        In 1963, six Virginia banks combined to form United Virginia
   Bankshares Incorporated ("UVB"), a bank holding company formed
   under the Bank Holding Company Act of 1956 (the "BHCA").  UVB


                              -42-







   (parent company of United Virginia Bank) extended its operations
   into the District of Columbia by acquiring NS&T Bank, N.A. on
   December 27, 1985 and into Maryland by acquiring Bank of Bethesda
   on April 1, 1986.  On September 1, 1987, UVB became Crestar
   Financial Corporation and its bank subsidiaries adopted their
   present names.  Since 1990 Crestar has acquired nine banks and
   thrifts in Virginia, Maryland and Washington, D.C.

        Crestar serves customers through a network of 302 banking
   offices and 254 automated teller machines (as of December 31,
   1993).  Crestar's subsidiary banks (the "Bank Subsidiaries")
   offer a broad range of banking services, including various types
   of deposit accounts and instruments, commercial and consumer
   loans, trust and investment management services, bank credit
   cards and international banking services.  Crestar's subsidiary,
   Crestar Insurance Agency, Inc., offers a variety of personal and
   business insurance products.  Securities brokerage and investment
   banking services are offered by Crestar's subsidiary, Crestar
   Securities Corporation.  Mortgage loan origination, servicing and
   wholesale lending are offered by Crestar Mortgage Corporation,
   and investment advisory services are offered by Capitoline
   Investment Services Incorporated, both of which are subsidiaries
   of Crestar Bank of Virginia.  These various Crestar subsidiaries
   provide banking and non-banking services throughout Virginia,
   Maryland and Washington, D.C., as well as certain non-banking
   services to customers in other states.

        The executive offices of Crestar are located in Richmond,
   Virginia at Crestar Center, 919 East Main Street.  Crestar's
   Operations Center is located in Richmond.  Regional headquarters
   are located in Norfolk and Roanoke, Virginia and in Washington,
   D.C.  

   Recent Developments
   
        Completed Acquisitions.  On March 17, 1994, Crestar acquired
   Providence Savings and Loan Association, F.A. ("Providence")
   headquartered in northern Virginia.  Approximately $300 million
   in deposits, $280 million in loans and 6 branches were initially
   added to Crestar's existing branch network.  Crestar paid
   approximately $27 million in cash in the transaction.
    

   
        On March 17, 1994, Crestar Bank acquired substantially all
   of the assets (approximately $475 million) and assumed certain
   liabilities of NVR Federal Savings Bank, headquartered in McLean,
   Virginia.  Crestar Bank paid approximately $46 million in cash in
   the transaction.
    

   
        On January 28, 1994, Crestar acquired Virginia Federal
   Savings Bank, headquartered in Richmond, Virginia.  Approximately
   $500 million in deposits, $550 million in loans and 10 branches
   were initially added to Crestar's existing branch network. 

                              -43-







   Crestar paid approximately $52 million in cash in the
   transaction.
    
        On January 10, 1994, Crestar acquired Mortgage Capital
   Corporation, a privately held wholesale mortgage production
   company based in St. Paul, Minnesota with approximately $13
   million in total assets.

        On June 25, 1993, Crestar acquired from the FDIC
   approximately $21 million in deposits of City National Bank of
   Washington, a one-branch institution closed by the Office of the
   Comptroller of the Currency ("OCC").

        On May 14, 1993, Crestar acquired CFS Financial Corporation,
   the holding company for Continental Federal Savings Bank,
   headquartered in Fairfax, Virginia.  Approximately $650 million
   in deposits, $630 million in loans and 19 branches were initially
   added to Crestar's network.  Crestar issued approximately 1.4
   million shares of Crestar Common Stock and made cash payments of
   approximately $6.5 million in the transaction, which was valued
   at over $60 million.
       

                             BUSINESS OF AB

   AB and Annapolis

        AB is a unitary savings and loan holding company
   incorporated under the laws of the State of Delaware on August 6,
   1986.  AB's principal business is conducted through its wholly-
   owned subsidiary, Annapolis (formerly Annapolis Federal Savings
   and Loan Association), which began operations in 1925 as a
   federally chartered mutual savings and loan association.  AB
   acquired Annapolis at the time Annapolis converted from mutual to
   stock form through a voluntary supervisory conversion in December
   1986 (the "Conversion").  Other than the stock of Annapolis, AB
   currently does not have any material assets.  AB and Annapolis
   are subject to regulation by the OTS as well certain regulatory
   reporting requirements.
   
        At December 31, 1993, AB had total consolidated assets of
   $329.0 million, total consolidated deposits of $292.0 million and
   total consolidated shareholders' equity of $10.7 million. 
   Annapolis' savings accounts are insured up to applicable limits
   by the Savings Association Insurance Fund ("SAIF") of the FDIC. 
   The statistical information provided herein is qualified in its
   entirety by the information included in the Consolidated
   Financial Statements of AB and Annapolis attached to this Proxy
   Statement/Prospectus.
    
           AB and Annapolis maintain their principal office at 147 Old
   Solomons Island Road, Annapolis, Maryland 21401, and the
   telephone number is (410) 224-6800.  Annapolis serves the


                              -44-







   Annapolis area, principally Anne Arundel and Prince George's
   Counties, through eight full service banking offices in Historic
   Annapolis, Parole Center, Jennifer Road (Annapolis), Severna
   Park, Clinton, Ft. Washington, Bowie and Laurel.  Annapolis has
   additional full service banking offices in Waldorf and Lexington
   Park.  All of the offices of Annapolis emphasize community
   orientation.

        Annapolis' primary business is the solicitation of savings
   accounts from the general public and the origination of mortgage
   loans, mostly upon the security of single-family residences and
   other improved real estate located within the State of Maryland.

   FNB Loan

        At the time of the Conversion, AB purchased 100% of the
   outstanding shares of Annapolis (100 shares, $1.00 par value) for
   $10 million.  AB financed the acquisition by a cash equity
   contribution of AB's directors in the amount of $2.5 million and
   a loan from FNB in the principal amount of $7.5 million.  The
   loan is secured by the shares of Annapolis' stock owned by AB. 
   On December 28, 1989, AB borrowed an additional $3 million from
   FNB as a short term credit facility.  The proceeds of that loan
   were used to fund a capital contribution to Annapolis.  These two
   loans were modified and consolidated in October 1990.

        In September 1993, AB entered into an Amended and Restated
   Loan Agreement (the "Loan Agreement") with FNB which further
   modified the terms of AB's outstanding indebtedness to FNB in the
   amount of $7.3 million.  Under the Loan Agreement, interest is
   payable on the outstanding principal balance at the fixed rate of
   7.77% per annum.  Quarterly principal and interest payments in
   the amount of $185,000 are due in August, November, February and
   May during the term of the loan, which matures on May 28, 1999. 
   Upon maturity, AB must pay to FNB a loan fee in the amount of $1
   million, subject to reduction as discussed below.  In addition,
   principal curtailments on the loan must be made on June 30, 1994
   in the amount of either (a) $3 million or (b) $2 million with an
   additional principal curtailment in the amount of $1 million on
   June 30, 1995.  The amount of the curtailment paid by AB will
   determine the amount by which the $1 million loan fee is reduced.

        The Loan Agreement prohibits AB from paying any dividends to
   its shareholders at any time AB is in default under the Loan
   Agreement and further limits dividends to an amount between
   $75,000 and $300,000 per year depending on the principal amount
   of the FNB Loan then outstanding.  The Loan Agreement contains
   other restrictions on the business of AB and Annapolis, including
   prohibitions against sales of assets, formation of subsidiaries,
   acquisitions of third parties and mergers.




                              -45-






   
        Crestar has agreed, as part of the Holding Company Merger,
   to repay the FNB Loan in full on or prior to the Effective Time
   of the Holding Company Merger.  If the Holding Company Merger
   does not close by June 15, 1994, Crestar will extend a loan to
   AB, on substantially the same terms as the FNB Loan, to enable AB
   to repay the FNB Loan in full.  Currently, Crestar is negotiating
   to purchase the FNB Loan from FNB in lieu of the foregoing.
    
   Market Area

        Annapolis' primary market areas are in Anne Arundel and
   Prince George's Counties.  Eight branches are located in these
   two counties, in addition to one branch each in Charles and St.
   Mary's Counties.  The market area comprising Anne Arundel and
   Prince George's Counties has a population of approximately
   1,170,000 and consists of a diversified industrial and service
   economic base.  In addition, Annapolis, as the state capital, has
   a high proportion of government employees and supporting
   businesses.  This contributes significantly to the area's stable
   growth and resistance to cyclical variations.

   Lending Activities 

        The principal lending activities of Annapolis have
   historically consisted of the origination of permanent loans on
   residential real estate and, to a lesser degree, on commercial
   property.  Annapolis also makes home improvement loans, consumer
   loans, student loans and other loans.

        Annapolis has engaged, from time to time, in purchasing
   loans and loan participations in the secondary market.  Annapolis
   also invests in various federal and government agency obligations
   and other investment securities permitted by applicable laws and
   regulations, including mortgage-backed pass-through securities.

        The principal sources of funds for Annapolis' lending
   activities include deposits received from the general public,
   amortization and prepayment of loans, sale of loans and
   borrowing.

        Annapolis' primary sources of income are interest and
   origination fees on loans and interest on investment securities. 
   Annapolis' principal expenses are interest paid on deposit
   accounts and borrowings and overhead expenses incurred in the
   operation of Annapolis.

        The operations and profitability of Annapolis are affected,
   to a large extent, by the national economy, changing interest
   rates and the local economy in Annapolis' primary market.

   Income From Lending Activities



                              -46-







        At the present time Annapolis' lending activities are in
   four principal areas:  conventional mortgage loans on residential
   properties, construction loans on residential properties,
   commercial loans, and consumer loans.

        Mortgage Loans.  The types of conventional mortgage loans
   primarily offered by Annapolis are adjustable and fixed rate
   conventional and bi-weekly mortgage loans and, on a limited
   basis, balloon mortgage loans ("BMLs").  There is no negative
   amortization on any mortgage type currently offered.

        With adjustable rate mortgage loans, interest rates and
   monthly payments are adjusted semi-annually, annually or
   triennially based on the movement of a predetermined index. 
   Annapolis currently uses as its index the corresponding United
   States Treasury constant maturities rate, which is published
   weekly by the United States Treasury Department.  Rate
   adjustments are limited to 2% on loans which adjust annually or
   triennially.  Total lifetime increases are currently limited to
   5% or 6% depending on loan type.  Monthly payments are adjusted
   to reflect interest rate changes.

        A BML is a loan with either a fixed or adjustable rate and a
   usual term of three to five years amortized over a 10- to 30-year
   period.  When such a loan becomes due, it is repaid, renewed, or
   converted to another type of mortgage loan.  If the borrower
   chooses to renew or convert this loan, the borrower may do so at
   the then current lending rates and terms. Annapolis does not
   utilize BMLs on a regular  basis in residential lending.  BMLs
   currently being offered are on residential building lots or on
   commercial properties.

        Fixed-rate, fixed-term loans are mortgage loans which are
   written in anticipation of their resale in the secondary market.

        Annapolis originates conventional mortgage loans for the
   purchase of one- to four-family dwelling units.  The maximum
   loan-to-value ratio for owner-occupied dwellings is 95%.  All
   loans with a loan-to-value ratio in excess of 80% require private
   mortgage insurance.   Second mortgage loans are available for
   general purposes secured by single-family owner-occupied real
   estate located within Annapolis' primary lending area with a
   current loan-to-value ratio not to exceed 80%.

        Annapolis is an approved lender under the Farmers Home
   Administration, the Federal Housing Administration and Veterans
   Administration mortgage programs.

        Annapolis' conventional mortgage loans are offered at
   competitive rates at amortization terms of up to 30 years. 
   Escrow accounts normally are required on all loans for real
   estate taxes.  Monthly payments include required escrow accounts.


                              -47-







        Consumer Loans.  The principal types of consumer loans made
   by Annapolis include education, home improvement, home equipment
   and furnishings, automobile, boat and personal loans including
   personal lines of credit.  Annapolis offers both open-end and
   closed-end home equity loan programs.  Automobile, boat and
   personal loans are usually collateralized and may carry credit
   insurance.  An overdraft checking loan program is also available. 
   Consumer loan payments are made on a monthly basis.  The
   repayment period on consumer loans generally ranges from one to
   five years with longer terms available for certain types of
   loans.

        Commercial Loans.  Commercial loans are available for
   business purposes.  The principal type of commercial loan made by
   Annapolis is secured by real estate.  Individual personal
   guarantees may also be required as additional security.  These
   loans usually are written for comparatively short terms with
   periodic interest rate adjustments made during the term of the
   loan.  Monthly repayments normally are required, but other terms
   may be negotiated.

        Primary Lending Area.  Annapolis' primary lending area is
   located within the State of Maryland and is concentrated in the
   Maryland counties of Anne Arundel and Prince George's.

        Loan Originations.  Mortgage and consumer loans come from a
   number of sources including depositors, current borrowers, walk-
   in customers, advertisement, referrals by real estate brokers and
   builders, correspondents and direct solicitation.  Commercial
   loans are obtained by direct solicitation, referrals,
   advertisement and walk-in customers.

        Annapolis believes that it has maintained a conservative
   posture with regard to the loan amount in relation to the
   appraised value of any particular property.  In recent years,
   residential loans originated by Annapolis generally have been at
   levels less than 80% of the appraised value of the properties. 
   Some privately insured loans are made in excess of 80% of value. 
   Loans made by Annapolis on multi-family and commercial
   properties, in general have had a loan-to-value ratio below 80%.

        Contractual loan payment periods for residential and
   commercial real estate loans originated by Annapolis normally
   range from 15 to 30 years.  Because residential borrowers may
   refinance or prepay their loans, however, such loans normally
   remain outstanding for a substantially shorter period of time. 
   Experience during recent years has indicated that, because of
   prepayments in connection with refinancing and sales of property,
   residential loans remain outstanding, on average, for less than
   ten years.  Commercial real estate loans are typically written
   with call options of 5 years or less.



                              -48-







        Annapolis' fixed-rate first mortgages include "due-on-sale"
   clauses, which give Annapolis the right to declare a loan
   immediately due and payable upon the sale or certain other
   transfers of the mortgaged property.  Most of Annapolis'
   adjustable rate first mortgages are assumable upon approval by
   Annapolis.  Due-on-sale clauses are an important means of
   limiting the life of existing fixed-rate mortgage loans.  By
   regulation, the OTS has preempted state prohibitions on the
   exercise of due-on-sale clauses by all OTS-regulated lenders,
   which includes Annapolis.

        Annapolis' primary lending activity has been the origination
   of loans for its own account and the sale of loans to others. 
   Annapolis also has purchased loans from others.

        Annapolis originates mortgage loans in its main office and
   its full service branches.

        Loan Processing.  All of Annapolis' mortgage lending is
   subject to the loan origination procedures prescribed by the
   Board of Directors.  All property securing real estate loans made
   by Annapolis is appraised by independent fee appraisers.  Each
   approved loan application must contain an appraisal as of a date
   not more than six months prior to the application date and, in
   connection with loans on new property, the appraisal is subject
   to a reconfirmation of value of the completed property.  Detailed
   loan applications are obtained to determine the borrower's
   ability to repay the loan, the viability of the loan and the
   adequacy of the value of the property that will secure the loan. 
   The more significant items on these applications are verified
   through the use of credit reports, financial statements and
   confirmations.  The applications, appraisals and other items then
   are reviewed by Annapolis' loan officers, Loan Committee or Board
   of Directors, depending upon the size and type of loan, applying
   the underwriting standards established by the Board of Directors. 
   Loans ranging in size up to $250,000 can be approved by
   designated loan officers; loans up to $1,500,000 can be approved
   by the Loan Committee.  Loans above such amount must be approved
   by Annapolis' Board of Directors.

        Annapolis promptly notifies mortgage loan applicants of its
   decision.  If the loan is approved, the terms and conditions are
   indicated and include the loan amount, interest rate,
   amortization term, a brief description of the mortgaged property
   and the requirements for fire and casualty insurance.  The
   borrower has the right to select his own insurance broker or
   agent.  The borrower is required to pay all closing costs of
   Annapolis' as well as his own costs.

        Consumer loan borrowers are notified of approval orally
   followed by a written confirmation of the terms and conditions. 
   Commercial loan approvals usually are given verbally followed by


                              -49-







   a written confirmation of the terms and conditions upon which the
   loan will be made.

        It is Annapolis' policy to obtain title insurance policies
   certifying or insuring that Annapolis has the required valid lien
   on the mortgaged real estate.  Borrowers must also obtain hazard
   insurance policies prior to closing and flood insurance must be
   obtained when required by federal regulations.  Borrowers may be
   required to advance funds on a monthly basis together with each
   payment of principal and interest to a mortgage loan escrow
   account, from which Annapolis makes disbursements for items such
   as real estate taxes and private mortgage insurance premiums.

        Purchase and Sale of Loans.  Annapolis' residential loan
   strategy is to originate loans which are saleable in the
   secondary mortgage market.  Generally, Annapolis will sell all
   30-year, fixed-rate new loan originations for risk management
   purposes.  At the present time, Annapolis holds for investment
   adjustable rate and fifteen-year, fixed-rate residential real
   estate loans.  

        Loan sales are made on a yield basis with the difference
   between the yield to the purchase and the amount paid by the
   borrower constituting a gain or loss to Annapolis.  The sale of
   loans and loan participations will generally be made on a non-
   recourse basis.

        Loan Commitments.  Annapolis had approximately $2.3 million
   in outstanding loan commitments and approximately $14.1 million
   in unused lines of credit at September 30, 1993, all of which
   will expire within one year. Annapolis also had commitments to
   sell 30-year, fixed-rate mortgage loans of $5.9 million. 
   Annapolis uses the same credit policies in making commitments and
   conditional obligations as it does for originating loans.




















                              -50-







        Analysis of Loan Portfolio.  Set forth below is selected
   data relating to the composition of Annapolis' loan portfolio by
   type of loan and type of security on the dates indicated (dollars
   are stated in thousands):


<TABLE>
                                                              At September 30,    
                             1993                  1992                 1991                1990            1989
<S>                    <C>        <C>      <C>         <C>       <C>         <C>      <C>         <C>     <C>         <C>
TYPE OF LOAN AND
 SECURITY                 $          %         $          %         $         %          $          %        $         % 
LOANS SECURED BY
 PERMANENT
 MORTGAGES:
Residential:
1-4 dwelling units:
First mortgages 
and closed-end
junior liens           $101,873    47.17%   $105,258    44.15%   $112,049    42.66%   $123,293    44.61%  $148,398    50.55%

Revolving, open-end
loans                     6,996     3.24       8,655     3.63      10,128     3.86       9,867     3.57      9,015     3.07

5 or more dwelling
units                     2,339     1.08       5,307     2.23       6,474     2.46       6,867     2.48      7,862     2.68

Nonresidential and
land                     72,830    33.72      76,698    32.17      48,930    18.63      49,916    18.06     49,189    16.76
     
Construction loans:
1-4 dwelling units       13,862     6.42      22,599     9.48      47,624    18.13      50,599    18.31     36,791    12.53
5 or more dwelling
units                         0     0.00           0     0.00           0     0.00           0     0.00      2,539     0.86
Nonresidential              635     0.29       1,494     0.63      11,386     4.33       8,022     2.90      9,987     3.40

COMMERCIAL LOANS:
Secured other than
mortgage                 13,078     6.06      15,049     6.31      18,286     6.96      13,865     5.02     17,151     5.84
Unsecured                 3,177     1.47       4,227     1.77       4,897     1.86       7,920     2.87      5,947     2.03

CONSUMER LOANS:
Loans on deposits         1,258     0.58       1,281     0.54       2,297     0.87       3,139     1.14      3,072     1.05
Other consumer loans      8,322     3.85      10,370     4.35      14,581     5.55      16,221     5.87     18,346     6.25

Total loans, gross      224,370   103.89     250,938   105.25     276,652   105.33     289,709   104.83    308,297   105.01

Less:

Undisbursed portion
of loans in process      (4,239)   (1.96)     (8,140)   (3.41)    (11,567)   (4.40)    (10,309)   (3.73)   (12,923)   (4.40)

Allowance for loan
losses                   (2,901)   (1.34)     (3,200)   (1.34)     (1,205)   (0.46)     (1,742)   (0.63)      (579)   (0.20)

Deferred loan fees       (1,255)   (0.58)     (1,173)   (0.49)     (1,218)   (0.46)     (1,287)   (0.47)    (1,219)   (0.42)

Total loans (net)      $215,975   100.00%   $238,425   100.00%   $262,662   100.00%   $276,371   100.00%  $293,576   100.00%
</TABLE>


  
                              -51-








       
        The following table sets forth certain information at
   September 30, 1993 regarding the dollar amount of loans maturing
   in Annapolis' portfolio based on contractual term to maturity. 
   Demand loans, loans having no stated schedule of repayments, and
   no stated maturity, and overdrafts are reported as due in one
   year or less (dollars are stated in thousands):





















                              -52-









                            Mortgage    Other 
                             Loans      Loans        Total 
  Amounts due: 
  Within 1 year            $ 56,757    $21,432     $ 78,189 
  After 1 year:
    1 to 3 years             21,638      2,759       24,397 
    3 to 5 years             25,148        968       26,116 
    5 to 10 years            25,666        571       26,237 
    10 to 20 years           38,925         94       39,019 
    Over 20 years            30,412          0       30,412 
  Total due after 1 year    141,789      4,392      146,181 
  Total amounts due        $198,546    $25,824      224,370 
  Add (less):
  Undisbursed portion of
    loans in process                                 (4,239)
  Allowance for loan losses                          (2,901)
  Deferred loan fees                                 (1,255)
  Loans receivable, net                            $215,975 

       
        The following table sets forth the dollar amount of all
   loans due after September 30, 1994 which have predetermined
   interest rates and which are floating or adjustable interest
   rates (dollars are stated in thousands):


                                Pre-Determined     Floating or
                                    Rates              ARM    

  Real Estate Mortgage Loans        $39,952         $101,837 
  Other Loans                         2,487            1,905 


       
        Loan Fees and Service Charges.  In addition to earning
   interest on loans, Annapolis also receives income from, among
   other sources; loan fees, service charges on deposit accounts and
   fees related to late payment, loan servicing activities and
   miscellaneous other activities related to loans.  Income from



                              -53-







   these activities varies from period to period with the volume and
   type of loans made.

        Annapolis receives loan fees for originating mortgage loans. 
   Loan fees are a percentage of the principal amount of the
   mortgage loan and are charged to the borrower for creation of the
   loan.  These fees are generally a percentage of the principal
   amount of residential mortgages.  Loan origination fees and
   direct loan origination costs relating to successful loan
   origination efforts are deferred and recognized over the life of
   the loans as a yield adjustment.

        The following table details loan fees, and loan fees as a
   percentage of loans originated and purchased by Annapolis and as
   a percentage of interest income on loans for the periods
   indicated.  In addition, total deferred loan origination fees at
   the end of the periods indicated also are presented (dollars are
   stated in thousands):



                                      Year Ended September 30,    
                                   1993        1992        1991  
  Loan fees                       $1,216      $1,448      $1,390

  Loan fees as a % of loans
    originated                      2.59%       2.13%       2.09%
  Loan fees as a % of interest
   income on loans                  6.06%       6.07%       4.83%
  Deferred loan origination
   fees at the end
   of the period                  $1,255      $1,173      $1,218

       
     Nonperforming Assets, Loan Delinquencies and Defaults

        When a mortgage loan borrower fails to make a required
   payment on a loan, Annapolis attempts to cure the deficiency by
   contacting the borrower.  Printed delinquency notices are sent
   after 15 days past due and direct contacts are made after a
   payment is more than 30 days past due, and in many cases in less
   than 30 days.  In most cases deficiencies are cured promptly.  If
   deficiencies are not cured within 90 days, or satisfactory
   arrangements to cure the delinquency are not made, then Annapolis
   will institute measures to foreclose the mortgage.  Periodic
   inspections of the property are made to determine the status of
   the collateral.  If foreclosed, the property will be sold at a
   public sale, and usually is purchased by Annapolis subject to
   redemption rights of the borrower.  Because these redemption
   rights may extend for periods of from 6 to 12 months, an effort
   may be made to obtain the property much sooner through a deed in


                              -54-







   lieu of foreclosure.  Property acquired by Annapolis through
   foreclosure or deed in lieu of foreclosure is classified as "Real
   Estate Owned" until it is sold or otherwise disposed.

        Consumer and commercial loan borrowers who fail to make
   payments are contacted to cure the delinquency and in most cases
   the delinquency is quickly corrected.  Delinquency notices are
   sent after the payment is 15 days past due and direct contact is
   made before the payment is 30 days past due.  If after 90 days
   the delinquency is not corrected or arrangement to correct the
   deficiency is not made, Annapolis initiates action to obtain the
   collateral or collect the debt through the remedies available. 
   Collateral obtained as a result of loan default is retained by
   Annapolis as an asset until sold or otherwise disposed.

        All loans over 90 days past due are placed into a non-
   accrual status.

        Nonaccrual loans totaled $4.6 million, $8.5 million and $3.5
   million at September 30, 1993, 1992 and 1991, respectively.
   Interest income not recognized on these loans totaled
   approximately $286,000, $580,000 and $154,000 for the years ended
   September 30, 1993, 1992 and 1991 respectively.

        The following table presents information on nonperforming
   loans, nonaccruing loans that are 90 days or more past due and
   real estate owned (dollars are stated in thousands):



                                            At September 30,     
                               1993       1992      1991     1990     1989
Total loans delinquent
90 days or more:
Mortgage loans                $3,614     $5,879    $4,671   $6,008    $2,612
Other loans                    1,006      2,647     1,891    1,084       498
Total nonperforming loans      4,620      8,526     6,562    7,092     3,110
Repossessed assets            10,618     14,183     4,844    3,103       621
Total nonperforming assets   $15,238    $22,709   $11,406  $10,195    $3,731
Nonperforming assets to
 total assets                   4.70%      6.44%     3.06%    2.67%     0.96%

Loans delinquent 90 days
 or more to total loans         2.06%      3.40%     2.37%    2.45%     1.01%





                              -55-






       
   Asset Classification

       OTS regulations require that each insured institution
   classify its own assets on a regular basis.  In addition, in
   connection with examinations of insured institutions, OTS and
   FDIC examiners have authority to identify problem assets, and, if
   appropriate, classify them.  If an institution does not agree
   with an examiner's classification of an asset it may appeal this
   determination to the examining agency.  Problem assets may be
   classified as "substandard," "doubtful" or "loss."  There is also
   a "special mention" category, which includes assets which do not
   currently expose an insured institution to a sufficient degree of
   risk to warrant classification, but which do possess credit
   deficiencies or potential weaknesses deserving management's close
   attention.  Assets classified as substandard or doubtful require
   the institution to establish general allowances for loan losses. 
   If an asset or portion thereof is classified loss, then an
   insured institution must either establish specific allowances for
   loan losses in the amount of 100% of the portion of the asset
   classified loss, or charge off such amount.  At September 30,
   1993, Annapolis held approximately $15,948,000 in assets
   classified as substandard and $150,000 in assets classified as
   doubtful.  Total classified assets at September 30, 1993
   represented 4.97% of Annapolis' total assets.  At the same date,
   approximately $8,329,000 were special mention assets.  

   Allowance for Loan Losses

      As a lender Annapolis realizes that credit losses will be
   experienced and that the risk of loss will vary with, among other
   things, the type of loan being made, the creditworthiness of the
   borrower over the term of the loan and in the case of a secured
   loan, the quality of the security for the loan.  See "-- Lending
   Activities."

        Management closely follows and analyzes delinquency trends
   on loans and recognizes the fact that loan credit losses may be
   experienced.  While management uses available information to
   recognize losses on loans, future additions to the allowance may
   be necessary based on changes in economic conditions.  In
   addition, various regulatory agencies, as an integral part of
   their examinations process, periodically review Annapolis'
   allowance for loan losses.  Such agencies may recommend that
   Annapolis recognize additions to the allowance based on their
   judgments of information available to them at the time of their
   examinations.

         Annapolis' lending policies are established and
   periodically reviewed by its Board of Directors and are also
   subject to the regulations of the OTS.  See "-- Regulatory
   Matters."



                              -56-










          The following table sets forth an analysis of activity in
   the allowance for loan losses accounts (dollars are stated in
   thousands):


                                              Year Ended September 30,
                                1993       1992      1991     1990      1989  
Balance at beginning
 of period                     $3,200     $1,205    $1,742   $  579   $  728 
Provision for loan losses         156      5,931       230    1,287      269 

Charge-offs:
Mortgage loans                   (187)    (3,318)     (570)       -        - 
Other loans                      (424)      (666)     (232)    (154)    (483)

Recoveries:
Mortgage loans                     65          -         -        -        - 
Other loans                        91         48        35       30       65 

Balance at end of period       $2,901     $3,200    $1,205   $1,742   $  579 

Balance at end of period
 applicable to:
Mortgage loans                 $2,837     $2,862    $  678   $1,043   $  200 
Other loans                        64        338       527      699      379 

Total                          $2,901     $3,200    $1,205   $1,742   $  579 



Ratio of allowance for loan
losses to total loans
receivable
at the end of the period         1.29%      1.28%     0.44%    0.60%    0.19%

Ratio of allowance for
loan losses to loans
delinquent 90 
days or more                    62.79%     37.53%    18.36%   24.56%   18.62%

Ratio of allowance for loan
losses to nonperforming
assets                          19.04%     14.09%    10.56%   17.09%   15.52%

Ratio of net charge-offs
to average loans during
the period                       0.20%      1.53%     0.28%    0.04%    0.14%
       





                              -57-











   Investments

           Interest and dividends on investments historically have
   provided Annapolis with an additional source of income.  At
   September 30, 1993, the market value of investment securities,
   consisting primarily of mortgage-related securities and U.S.
   Government securities, aggregated approximately $67.0 million,
   with an amortized principal cost of approximately $65.5 million.




                              -58-







             As a member of The Federal Home Loan Bank of Atlanta
   ("FHLB-Atlanta"), Annapolis is required to maintain liquid assets
   at minimum levels which are adjusted by the OTS from time to
   time.  Annapolis generally has maintained a level of liquidity
   above that required by federal regulations.  In addition to
   providing for liquidity, Annapolis maintains investments to earn
   a return on funds not currently required for its various lending
   activities.  See "AB Management's Discussion and Analysis of
   Financial Condition and Results of Operations -- Liquidity and
   Capital Resources" and "-- Regulatory Matters -- Liquidity
   Requirements."

           Annapolis' investment objectives are to promote long-term
   profitability, maintain regulatory liquidity, meet pledging
   requirements, and protect the value of its assets.  Investment
   decisions are normally made  jointly by Annapolis' President and
   Chief Financial Officer as directed by policies adopted by the
   Investment Committee of the Board of Directors and ratified by
   the Board of Directors.

           The following table sets forth a comparative summary of the
   components of Annapolis' investment securities portfolio at the
   dates indicated (dollars are stated in thousands):

                                                          Estimated 
                                            Amortized      Market  
                                               Cost        Value   
  September 30, 1993:
   U.S. government and agency obligations    $22,464      $22,779
   Mortgage-backed securities                 32,716       33,836
   Collateralized mortgage obligations         8,004        8,061
   Marketable equity securities                    -            -
   Other investments                               -            -
   Federal Home Loan Bank Stock                2,280        2,280
                                             $65,464      $66,956

  September 30, 1992:
   U.S. government and agency obligations    $13,546      $14,086
   Mortgage-backed securities                 42,156       43,898
   Collateralized mortgage obligations         1,031        1,058
   Marketable equity securities                    -            -
   Other investments                               -            -
   Federal Home Loan Bank Stock                2,280        2,280
                                             $59,013      $61,322

  September 30, 1991:
   U.S. government and agency obligations    $17,485      $17,556

  
                              -59-







   Mortgage-backed securities                 48,056       48,954
   Collateralized mortgage obligations         1,798        2,077
   Marketable equity securities                4,267        4,267
   Other investments                             300          297
   Federal Home Loan Bank Stock                2,280        2,280
                                             $74,186      $75,431















































                              -60-






       
          The following table sets forth the maturities, carrying
   values and weighted average yields of the components of
   Annapolis' investment portfolio at September 30, 1993 (dollars
   are stated in thousands):

<TABLE>
                                    After One Through      After Five Through
                One Year or Less        Five Years            Ten Years            After Ten Years               Total    
                         Weighted             Weighted             Weighted                Weighted                      Weighted
                Carrying  Average    Carrying  Average    Carrying  Average    Carrying     Average   Carrying   Market  Average
                Value     Yield      Value     Yield      Value     Yield      Value       Yield      Value       Value    Yield
<S>             <C>       <C>        <C>       <C>        <C>       <C>        <C>          <C>        <C>         <C>       <C>
U.S.
government
and
agency
obligations     $17,429    4.18%     $5,035     6.36%    $    -       -%      $     -         -%       $22,464    $22,779    4.67%

Mortgage-backed
securities            -       -       3,409     7.76      9,992    6.83        19,315      7.51         32,716     33,836    7.33

Collateralized
mortgage
obligations           -       -       5,993     5.55      2,011    5.85             -         -          8,004      8,061    5.63 

Other
investments           -       -           -        -          -       -             -         -              -          -       - 
Federal
Home Loan
Bank Stock            -       -           -        -          -       -         2,280      5.00          2,280      2,280    5.00 
                $17,429    4.18%    $14,437     6.35%   $12,003    6.67%      $21,595      7.24%       $65,464    $66,956    6.13%
</TABLE>
       

          Annapolis' investment securities portfolio at September 30,
   1993 contained neither tax-exempt securities nor securities of
   any issuer with an aggregate book value in excess of 10% of
   Annapolis' retained earnings, excluding those issued by the
   United States Government, or its agencies.  Annapolis' investment
   securities portfolio also contained no corporate securities rated
   below investment grade as of that date.

   Deposit Activities

        Deposits are attracted principally from within Annapolis'
   primary market area through the offering of a selection of
   deposit instruments including regular savings accounts, term
   certificate accounts, NOW accounts and money market deposit
   accounts.  Jumbo certificate accounts in excess of $100,000 are
   not actively solicited by Annapolis, which generally does not pay
   above market rates on these accounts.  Deposit account terms
   vary, the principal differences being the minimum balance
   required, the frequency of compounding interest, the time period
   that the funds must remain on deposit and the interest rate. 
   Annapolis does not obtain funds through brokered deposits, nor
   does it actively solicit funds outside its primary market area.




                              -61-







               Annapolis does not generally negotiate with its customers
   with respect to deposit interest rates.  The interest rates it
   offers are evaluated and set on a weekly basis after considering
   rates offered by competition in its market area, the cash needs
   of Annapolis, economic conditions including loan demand, and
   national economic trends.
















































                              -62-







           Deposit Portfolio.  The following table sets forth as of
   the dates indicated Annapolis' deposit accounts by the type of
   account offered (dollars are stated in thousands):


<TABLE>
                                           At September 30,  
                                          1993                             1992                                 1991  
                                         Percent    Weighted                Percent    Weighted                  Percent   Weighted
                                         of Total    Average                of Total    Average                 of Total   Average
                              Amount     Deposits     Rate     Amount       Deposits      Rate        Amount     Deposits   Rate
<S>                           <C>        <C>        <C>      <C>           <C>         <C>           <C>        <C>        <C>     
Non-certificate accounts:

Non-interest-bearing
deposit accounts              $9,229     3.20%          -%   $ 9,661         3.11%          -%       $7,642       2.38%          -%
NOW accounts                  24,704     8.58        2.83     23,543         7.58        3.30        20,763       6.47        5.16 
Money market
deposit accounts              16,844     5.85        2.90     18,806         6.05        3.30        19,958       6.21        5.01 
Passbook and
statement
accounts                      92,651    32.16        3.24     80,128        25.79        3.91        52,651      16.40        5.28 

Total non-certificate
accounts                     143,428    49.79        2.92    132,138        42.53        3.43       101,014      31.46        4.80 

Certificate accounts:

Term certificate
accounts                     130,641    45.35        4.97    153,609        49.44        5.99       181,746      56.60        7.16 

$100,000 and over
negotiated rate
certificate
accounts                      14,008     4.86        3.42     24,964         8.03        4.47        38,348      11.94        6.69 

Total certificate
accounts                     144,649    50.21        4.82    178,573        57.47        5.78       220,094      68.54        7.08 

Total deposits              $288,077   100.00%       3.87   $310,711       100.00%       4.78      $321,108     100.00%       6.36 
</TABLE>











                              -63-







       
    Deposit Flow.  The following table sets forth changes in the dollar
   amount of deposits in the various types of accounts offered by Annapolis
   between the dates indicated (dollars are stated in thousands):


<TABLE>
                        At Sep. 30       %        Increase      At Sep. 30       %        Increase    At Sep. 30       %  
                          1993       Deposits   (Decrease)        1992       Deposits   (Decrease)      1991       Deposits

<S>                       <C>           <C>        <C>            <C>           <C>        <C>          <C>           <C>  
Non-interest bearing
 accounts                 $9,229        3.20%      $  (432)        $9,661       3.11%       $2,019       $7,642       2.38%
NOW accounts              24,704        8.58         1,161         23,543       7.58         2,780       20,763       6.47 
Money market deposit
 accounts                 16,844        5.85        (1,962)        18,806       6.05        (1,152)      19,958       6.21 
Passbook and statement
 accounts                 92,651       32.16        12,523         80,128      25.79        27,477       52,651      16.40 
Certificate accounts     144,649       50.21       (33,924)       178,573      57.47       (41,521)     220,094      68.54 
</TABLE>

       
        Costs of Deposits.  The following table sets forth the
   average balances and costs of Annapolis' deposit accounts for the
   years indicated (dollars are stated in thousands):

<TABLE>
                                                              Year Ended September 30,    
                                 1993                             1992                                  1991     
                    Average                Average    Average                 Average      Average                 Average
                    Balance    Interest     Cost      Balance     Interest      Cost       Balance     Interest     Cost  
<S>                 <C>        <C>         <C>        <C>         <C>         <C>         <C>          <C>         <C>   
Transaction
and Money
Market deposit
accounts            $52,466     $1,249     2.38%       $52,140      $1,769       3.39%    $49,145      $2,249      4.58%

Passbook and
Certificate
accounts            245,062     11,126     4.54        266,089      15,899       5.98     274,960      20,575      7.48 
Total              $297,528    $12,375     4.16       $318,229     $17,668       5.55    $324,105     $22,824      7.04 
</TABLE>

       

           Time Deposit Maturities.  The following table sets forth
   the scheduled maturities and weighted average rates of Annapolis'
   certificate accounts as of the dates stated (dollars are stated
   in thousands):
<TABLE>
                                                   At September 30,  
                                      1993                1992                   1991
                                        Weighted             Weighted    Weighted
                                         Average              Average    Average
Period of Maturity               Amount   Rate      Amount     Rate       Amount    Rate  
<S>                            <C>      <C>       <C>        <C>        <C>         <C>   
3 Months or less                $40,422   4.12%    $54,050     5.09%     $63,293     6.71% 
More than 3 months to 1 year     59,840   4.95      78,553     5.57       94,476     6.80  
More than 1 year to 3 years      38,278   5.29      41,807     7.02       57,940     7.89  
More than 3 years                 6,109   5.33       4,163     6.19        4,385     7.77  
Total                          $144,649   4.82%   $178,573     5.78%    $220,094     7.08% 
</TABLE>

                              -64-









       
                  At September 30, 1993, Annapolis had deposits of
   approximately $288.1 million in approximately 28,100 accounts.

   Borrowings

          In addition to savings deposits, Annapolis derives funds
   from loan repayments and borrowings.  Loan repayments are a
   relatively stable source of funds, while savings inflows and
   outflows are significantly influenced by general interest rates
   and money market conditions.  Borrowings may be used on a short-
   term basis to compensate for reductions in normal sources of
   funds, such as savings inflows at less than projected levels. 
   They may also be used on a longer-term basis to support expanded
   activities.

              The following table sets forth certain information as to
   Annapolis' borrowings at the dates indicated (dollars are stated
   in thousands):

       
                                                At September 30,    
                                       1993           1992        1991 

FHLB of Atlanta advances              $7,006         $8,011      $8,017
Weighted average interest rate          8.89%          8.81%       8.81%

Mortgage collateralized bonds         $9,622        $14,745     $19,207
Weighted average interest rate          9.50%          9.50%       9.46%

Amounts due first lienholders              -         $1,044      $1,595
Weighted average interest rate             -           8.79%       8.75%

Total borrowings                     $16,628        $23,800     $28,819

Weighted average interest rate          9.24%          9.24%       9.24%


 See "Business of AB -- FNB Loan" for a discussion of AB's
   borrowings from FNB.

   Competition

                Annapolis experiences substantial competition in attracting
   and retaining savings deposits and in lending funds.  Direct
   competition for savings deposits comes from other savings and
   loan associations, savings banks, commercial banks and credit
   unions.  Additional significant competition for savings deposits


                              -65-







   comes from money market mutual funds and corporate and government
   debt securities.

                    The primary factors in competing for loans are interest
   rates and loan origination fees as well as the range of services
   offered by the various financial institutions.  Competition for
   origination of real estate loans normally comes from other
   savings and loan associations, commercial banks, mortgage
   bankers, mortgage brokers and insurance companies.

              Annapolis has been able to compete effectively in its
   primary market area.

              In addition to competing with local financial institutions,
   Annapolis also has experienced increasing competition from major
   money center commercial banks.  That competition increased as a
   result of changes in Maryland banking laws which became effective
   on July 1, 1986 and which expanded Maryland's interstate banking
   region to include Alabama, Arkansas, Delaware, Florida, Georgia,
   Kentucky, Louisiana, Mississippi, North Carolina, Pennsylvania,
   South Carolina, Tennessee, Virginia, West Virginia and the
   District of Columbia.

   Subsidiary Activities

          Annapolis has four wholly-owned subsidiaries: (1) Annapolis
   Federal Funding Corporation I; (2) Maryland Service Corporation;
   (3) Maryland Service Insurance Corporation; and (4) Maryland
   Service Development Corporation.  Over the last few years,
   Annapolis has been phasing out of the subsidiary activities and
   only activities begun prior to 1990 still exist.  The activities
   of each subsidiary and the amounts invested in each subsidiary
   are described below.

     Annapolis Federal Funding Corporation I ("AFFC").  AFFC was
   incorporated under the laws of the State of Maryland on June 14,
   1989, as a limited purpose, wholly-owned finance subsidiary of
   Annapolis.  On June 29, 1989, AFFC issued four classes of Series 
   A Mortgage Collateralized Bonds (FHLMC, FNMA and GNMA
   Certificates) (the "Bonds") in the principal amount of
   $25,141,000 end elected to be treated as a real estate mortgage
   investment conduit ("REMIC").  The principal amount, interest
   rate and stated maturity of each Class are as follows:

 Principal              Interest       Stated
  Class      Amount       Rate        Maturity  

    A-1   $10,000,000    9.30%     December 1, 2001
    A-2   $9,316,000     9.50%     December 1, 2013
    A-3   $1,703,000     9.50%     September 1, 2015
    A-4   $4,122,000     9.50%     September 1, 2019



                                  -66-






       
     The Bonds were originally collateralized by $26,761,765 in
   principal amount of FHLMC, FNMA, and GNMA Certificates which were
   acquired by AFFC from Annapolis in exchange for the Bonds and all
   of the stock of AFFC.  Annapolis sold the Bonds and used the
   proceeds for general corporate purposes.  As of September 30,
   1993, the outstanding principal balance of the Bonds was
   approximately $9.6 million and the outstanding balance of the
   collateral was approximately $10.1 million.  For the twelve
   months ended September 30, 1993, AFFC had a net loss of $222,108.

     Maryland Service Corporation ("MSC").  MSC, a Maryland
   corporation, is the parent company of Maryland Service Insurance
   Corporation and Maryland Service Development Corporation.  Other
   than its two subsidiaries, MSC also owns approximately 28 acres
   of land consisting of nine lots, presently not buildable, in Anne
   Arundel County.  At September 30, 1993, Annapolis had an
   investment in MSC of $(253,274).  For the twelve months ended
   September 30, 1993, MSC had a net loss of $422,157.

     Maryland Service Insurance Corporation ("MSIC").  MSIC, a
   Maryland corporation, is engaged in the business of referring
   customers of Annapolis to independent insurance agents for
   homeowners, health and life insurance.  MSIC earns a commission
   for its referral services.  As of September 30, 1993 MSC had an
   investment in MSIC in the amount of $34,743.  For the twelve
   months ended September 30, 1993, MSIC had a net loss of $75.

     Maryland Service Development Corporation ("MSDC").  MSDC, a
   Maryland corporation, is engaged in three active joint ventures
   in which MSDC has a 50% interest.  As of September 30, 1993, MSC
   had an investment in MSDC of $42,272.  For the twelve months
   ended September 30, 1993, MSDC had a net loss of $351,896.

   Employees

     At September 30, 1993, Annapolis employed 133 persons on a
   full-time basis and 22 on a part-time basis.  A comprehensive
   employee benefits program is maintained which provides
   hospitalization and major medical insurance, a 401K/profit
   sharing plan, accidental death insurance and workers
   compensation.  In addition, full-time employees are enrolled in a
   long-term salary continuation plan.  None of Annapolis' employees
   is represented by any collective bargaining group and management
   considers its relations with its employees to be satisfactory.

   Regulatory Matters

     Overall Regulatory Structure.  AB and Annapolis are subject
   to extensive regulation by the OTS.  The lending activities and
   other investments of Annapolis must comply with various federal
   regulatory requirements.  The OTS periodically examines AB and
   Annapolis for compliance with various regulatory requirements. 


                         -67-







   AB and Annapolis must file reports with the OTS describing their
   activities and financial condition.  Annapolis is also subject to
   periodic examination by the FDIC, which has supervision over the
   SAIF, the fund which insures deposits of savings institutions. 
   Annapolis is also subject to certain reserve requirements
   promulgated by the Federal Reserve Board and the FDIC.  This
   supervision and regulation is intended primarily for the
   protection of depositors.  Certain of these regulatory
   requirements are referred to below.

     Annapolis' relationship with its depositors and borrowers
   is also regulated to a great extent by both federal and state
   laws, especially in such matters as deposit accounts, interest
   rates on loans and the form and content of Annapolis' loan
   documents and disclosures.

     On October 6, 1993, the OTS terminated a Supervisory
   Agreement between Annapolis and the OTS dated March 17, 1992 (the
   "Supervisory Agreement").  The Supervisory Agreement required
   Annapolis, among other things, to adopt loan underwriting
   policies and procedures consistent with regulatory requirements,
   reduce the level of classified and special mention assets, and
   discontinue the payment of dividends until total classified
   assets equal an amount less than Annapolis' total risk-based
   capital.  In September 1993, the Board of Directors of Annapolis
   resolved to continue to comply with regulatory policies,
   procedures and requirements relating to loan underwriting,
   appraisals, valuation of real estate owned, asset classification,
   valuation allowances, capital distributions, nonaccrual loans and
   loans to affiliated persons and to further reduce classified and
   special mention assets.  As a result of this resolution and the
   improved financial condition of Annapolis, the OTS terminated the
   Supervisory Agreement.  

     Federal Home Loan Bank System.  Annapolis is a member of
   the Federal Home Loan Bank System ("FHLB"), which consists of 12
   regional FHLBs subject to supervision and regulation by the
   Federal Housing Finance Board ("FHFB"), as successor to the
   Federal Home Loan Bank Board.  The FHLBs provide a central credit
   facility primarily for member institutions.  As a member of the
   FHLB of Atlanta, Annapolis is required to acquire and hold shares
   of capital stock in the FHLB of Atlanta in an amount at least
   equal to 1% of the aggregate unpaid principal of its home
   mortgage loans, home purchase contracts, and similar obligations
   at the beginning of each year, or 1/20 of its advances
   (borrowings) from the FHLB of Atlanta, whichever is greater. 
   Annapolis was in compliance with this requirement with an
   investment of FHLB stock at September 30, 1993 of approximately
   $2.3 million. As of September 30, 1993, Annapolis had $7 million
   in advances outstanding from the FHLB of Atlanta.




                         -68-







     Liquidity Requirements.  Annapolis is required to maintain
   average daily balances of liquid assets (cash, deposits
   maintained pursuant to Federal Reserve Board requirements, time
   and savings deposits in certain institutions, obligations of
   states and political subdivisions thereof, shares in mutual funds
   with certain restricted investment policies, highly rated
   corporate debt, and mortgage loans and mortgage-related
   securities with less than one year to maturity or subject to
   purchase within one year) at a specified percentage (currently
   5%) of its respective net withdrawable savings deposit plus
   short-term borrowings.  Annapolis also has been required to
   maintain average daily balances of short-term liquid assets at a
   specified percentage (currently 1%) of the total of its net
   withdrawable savings accounts and borrowings payable in one year
   or less.  Monetary penalties may be imposed for failure to meet
   liquidity requirements.  Annapolis' regulatory liquidity at
   September 30, 1993 was 15.17%.

     Insurance of Accounts.  As a SAIF-insured institution,
   Annapolis is subject to insurance assessments imposed by the
   FDIC.  Under current law, the insurance assessment paid by SAIF-
   insured institutions such as Annapolis, must be the greater of
   0.15% of the institution's average assessment base (as defined)
   or such rate as the FDIC, in its sole discretion, determines to
   be appropriate to be able to increase (or maintain) the reserve
   ratio to 1.25% of estimated insured deposits (or such higher
   ratio as the FDIC may determine in accordance with the statute)
   within a reasonable period of time.  Through December 31, 1993,
   the assessment rate is to be determined pursuant to the
   transitional risk-based assessment schedules issued by the FDIC
   pursuant to the Federal Deposit Insurance Corporation Improvement
   Act of 1991 ("FDICIA").  Based on Annapolis' current financial
   condition and capital levels, it does not expect that the
   transitional risk-based assessment schedule will have a material
   impact on its earnings.

     Qualified Thrift Lender Test.  Under the Home Owners' Loan
   Act, as amended by the 1991 Banking Law, savings institutions
   such as Annapolis are required under OTS regulations to maintain
   a minimum of 65% of their total portfolio assets (as defined in
   the statute) in certain investments ("Qualified Thrift
   Investments") on a monthly average basis in 9 out of every 12
   months in order to remain a Qualified Thrift Lender.  Qualified
   Thrift Investments generally consist of (i) loans that were made
   to purchase, refinance, construct, improve or repair domestic
   residential or manufactured housing, (ii) home equity loans,
   (iii) securities backed by or representing an interest in
   mortgages in domestic residential or manufactured housing, (iv)
   obligations issued by the federal deposit insurance agencies, and
   (v) shares of stock issued by any FHLB.  Subject to a 20% of
   assets limitation, Qualified Thrift Investments also includes
   consumer loans, investments in certain subsidiaries, loans for


                         -69-







   the purchase or construction of schools, churches, nursing homes
   and hospitals, 200% of investments in loans for low-to-moderate
   income housing and certain other community-oriented investments,
   and shares of stock issued by FHLMC or FNMA.

     A savings institution that fails to become or remain a
   Qualified Thrift Lender must either become a bank (other than a
   savings bank) or become subject to the following restrictions on
   its operations: (i) the savings association may not engage in any
   new activity or make any new investment, directly or indirectly,
   unless such activity or investment is permissible for a national
   bank; (ii) the branching powers of the institution shall be
   restricted to those of a national bank; (iii) the institution
   shall not be eligible to obtain any advances from its FHLB; and
   (iv) payment of dividends by the institution shall be subject to
   the rules regarding payment of dividends by a national bank.  In
   addition, a savings and loan holding company must register as,
   and will be deemed to be, a bank holding company with the Federal
   Reserve Board within one year after the savings association
   should have become or ceases to be a Qualified Thrift Lender.

     As of September 30, 1993, approximately 71.40% of
   Annapolis' assets were invested in Qualified Thrift Investments
   as currently defined, or well in excess of the percentage
   required to qualify Annapolis as a Qualified Thrift Lender.

     Regulatory Capital Requirements.  Under current OTS capital
   standards, savings institutions must maintain "tangible" capital
   equal to 1.5% of adjusted total assets, "core" capital equal to
   3% of adjusted total assets and a combination of core and
   "supplementary" capital, or total capital, equal to 8% of risk-
   weighted assets.  For purposes of the regulation, core capital is
   defined as common shareholders' equity (including retained
   earnings), noncumulative perpetual preferred stock and related
   surplus, minority interests in the equity accounts of fully
   consolidated subsidiaries, certain nonwithdrawable accounts and
   pledged deposits and "qualifying supervisory goodwill."  Core
   capital is generally reduced by the amount of savings
   association's intangible assets for which no market exists. 
   Limited exceptions to the deduction of intangible assets are
   provided for purchased mortgage servicing rights and qualifying
   supervisory goodwill.  Tangible capital is defined as core
   capital minus qualifying supervisory goodwill and other
   intangible assets with only a limited exception for purchase
   mortgage servicing rights.  Both core and tangible capital are
   further reduced by an amount equal to the savings institution's
   debt and equity investments in subsidiaries engaged (with certain
   exceptions) in activities not permissible to national banks.

     Based on the foregoing, Annapolis' core and tangible
   capital at September 30, 1993 were $17.2 million each, or 5.3% of
   adjusted total assets.  Therefore, Annapolis' core and tangible


                         -70-







   capital was in excess of regulatory requirements.  Annapolis does
   not have any supervisory goodwill.

     As of September 30, 1993, Annapolis' risk-weighted assets
   were approximately $205.1 million and its total risk-based
   capital was approximately $19.7 million, representing 9.6% of its
   risk-weighted assets.  Therefore, Annapolis had capital in excess
   of the fully phased-in, risk-based capital requirements.

     The following table sets forth Annapolis' regulatory
   capital position at September 30, 1993 (dollars are stated in
   thousands):

                     Amount   Percent     Actual    Actual    Excess 
                    Required  Required    Amount   Percent    Amount 

Tangible Capital     $4,848    1.50%     $17,180    5.32%    $12,332
Core Capital         $9,696    3.00%     $17,180    5.32%     $7,484
Risk-Based Capital  $16,407    8.00%     $19,748    9.63%     $3,341

       

     The following table presents a reconciliation of capital
   under generally accepted accounting principles ("GAAP") to
   regulatory capital as of September 30, 1993 (dollars are stated
   in thousands):

                                Tangible      Core      Total  
                                 Capital     Capital    Capital 
GAAP capital                     $17,643     $17,643    $17,643 
Nonallowable assets:
Nonincludable subsidiaries          (463)       (463)      (463)
Supplementary capital items:
General valuation allowances           -           -      2,568 

Regulatory capital computed      $17,180     $17,180    $19,748 

       
      The OTS is required to prescribe capital standards for
   savings associations that are no less stringent than those
   applicable to national banks.  Effective December 31, 1990, the
   regulator of national banks, the OCC, amended the leverage
   capital requirement applicable to national banks to require such
   banks to maintain "core" or "Tier I" capital of at least 3% of
   total assets, provided that all but the strongest banks are
   expected to maintain a ratio of 1% to 2% above the stated
   minimum.  As a result the OTS now requires savings associations
   to maintain core capital consistent with the OCC's amended
   leverage capital requirement.

     If a savings institution fails to meet any of the core,
   tangible or risk-based capital standards described above, the OTS
   capital regulations would prohibit asset growth by the


                         -71-







   association and require compliance with a capital directive,
   which may include a regulation that capital and liquid assets be
   increased and that the payment of interest on deposits, the
   issuance of new deposit accounts, the making or purchasing of
   loans and the payment of dividends and operational expenses,
   including compensation, be restricted.  It is also OTS policy to
   require such an institution to submit a plan for increasing
   capital.  Other restrictions determined to be appropriate by the
   Director of the OTS for the safety and soundness of the savings
   institution or its depositors also may be imposed.  The
   institution may request an exemption from compliance with the
   capital directive.  Such exemption also must include a capital
   plan for increasing capital.  The material failure of a savings
   institution to comply with any plan, regulation, written
   agreement, order or directive issued is treated as an unsafe and
   unsound practice.

     Loans to One Borrower.  Annapolis also generally is subject
   to loan-to-one-borrower limits which are substantially the same
   as those applicable to national banks.  Under these limits, loans
   and extensions of credit to one borrower outstanding at one time
   and not fully secured by readily marketable collateral shall not
   exceed 15% of the unimpaired capital and unimpaired surplus of
   the savings institution.  Loans and extensions of credit fully
   secured by readily marketable collateral may comprise an
   additional 10% of unimpaired capital and unimpaired surplus. 
   Notwithstanding these limits, savings institutions are also
   authorized to make loans to one borrower to develop domestic
   residential housing units, not to exceed the lesser of $30
   million or 30% of the savings association's unimpaired capital
   and unimpaired surplus, provided that (i) the purchase price of
   each single-family dwelling in the development does not exceed
   $500,000; (ii) the savings association is in compliance with its
   fully phased-in capital requirements; (iii) the loans comply with
   applicable loan-to-value requirements; (iv) the aggregate amount
   of loans under this authority does not exceed 150% of unimpaired
   capital and surplus and (v) either the OTS issues an order
   permitting the savings association to use this higher limit or
   the savings association meets the requirements for "expedited
   treatment."  A savings institution meets the requirements of
   "expedited treatment" if, among other things, it has a composite
   MACRO rating of 1 or 2, a Community Reinvestment Act rating of
   satisfactory or better, and has not been notified by supervisory
   personnel that it is a problem association or an association in
   troubled condition.  These limits also authorize a savings
   institution to make loans to one borrower to finance the sale of
   real property acquired in satisfaction of debts in an amount up
   to 50% of unimpaired capital and surplus.

     As of September 30, 1993, the largest aggregate amount of
   loans Annapolis had made to any one borrower was approximately
   $3.6 million.  As of September 30, 1993, the aggregate amount of


                         -72-







   loans Annapolis could make to any borrower, including related
   entities, was with certain exceptions, limited to approximately
   $3.0 million.  Prior to the enactment of the Financial
   Institutions Reform, Recovery, and Enforcement Act of 1989
   ("FIRREA"), savings institutions were permitted to loan greater
   amounts to one borrower than now allowed, although loans to one
   borrower outstanding on August 9, 1989 in excess of current
   limits are "grandfathered."

   Dividend Policy

     Annapolis is subject to certain dividend restrictions set
   forth by the OTS and FNB.  Under the OTS restrictions, Annapolis
   may not, without the approval of the OTS, declare dividends in
   excess of the higher of either, the sum of the current year's net
   income and the amount that would reduce by one-half its surplus
   capital ratio (as defined) or 75 percent of its net income for
   the most recent four-quarter period.  Annapolis paid no dividends
   during the twelve months ended September 30, 1993.  See "Market
   for and Dividends Paid on AB Common Stock".

   Legal Proceedings

     There are no material pending or threatened legal
   proceedings against AB or Annapolis or to which any of their
   properties are subject.




























                         -73-







               AB MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS


   
   Results of Operations for the Quarters Ended December 31, 1993
   and 1992  

     Changes in Financial Condition.  Total assets at December
   31, 1993 were $329.0 million as compared with $325.0 million at
   September 30, 1993, with the increase relating principally to an
   increase of $4.4 million in loans receivable.  This increase is
   reflective of active demand for mortgage loan refinancings in the
   recent quarter in excess of payments and payoffs.  Total cash and
   cash equivalents and investment securities increased by $1.5
   million to $41.6 million and income tax refunds receivable
   decreased by $791,000 to $29,000 as prior year net operating loss
   carryback refunds were received.

     The increase in total assets was funded by an increase in
   deposits of $3.9 million, resulting primarily from the retention
   of interest credits, and an increase of $1.1 million in
   borrowers' escrow accounts related to mortgage loans.

     Results of Operations.  Net income for the quarter ended
   December 31, 1993 was $204,000 or $.17 per share, as compared
   with $346,000 or $.29 per share for the quarter ended December
   31, 1992, a decrease of $142,000 or $.12 per share.

     Net Interest Income.  Net interest income decreased
   $114,000 or 4.5%, to $2,408,000 for the quarter ended December
   31, 1993.  Because of the sustained low level of interest rates
   in the general economy and the greater concentration of AB's
   assets in lower yielding investments as compared to loans in the
   prior year, AB experienced a greater decline in interest income
   than in interest expense.

     Provision for Loan Losses.  No provision was made for loan
   losses in the quarter ended December 31, 1993 as compared to
   $56,000 for the quarter ended December 31, 1992.  AB made no
   additional provision as a result of having previously allowed for
   losses and the continued resolution of troubled assets.  Loan
   recoveries exceeded loan charge-offs during the quarter ended
   December 31, 1993 by approximately $32,000.

     Other Income and Expenses.  Other income increased by
   approximately $89,000 to $330,000 during the quarter ended
   December 31, 1993 as compared with the quarter ended December 31,
   1992.  Loan servicing fees declined $47,000 as borrowers
   continued prepayments on loans included in the servicing
   portfolio.  The gain on sale of loans increased $63,000 as a
   result of sales in the secondary market of thirty-year fixed-rate


                         -74-







   mortgages during the quarter at premium rates with offsetting
   reductions in mortgage origination fees.  Equity in losses in
   affiliates increased $27,000 to a loss of $49,000 for the current
   quarter. Other income increased $89,000 to $154,000 primarily as
   a result of increased profits on the sale of foreclosed property.

     Other expenses increased by $115,000 or 5.0% for the
   quarter ended December 31, 1993 as compared with the quarter
   ended December 31, 1992.  Compensation and related benefits
   increased $106,000 or 9.8% primarily as a result of increased
   commissions paid to loan solicitors.  Professional fees increased
   $175,000 to $235,000 resulting primarily from legal and
   consulting fees of approximately $142,000 related to the
   Transaction.

     The statistical information provided herein is qualified in
   its entirety by the information included in the Consolidated
   Financial Statements of AB and Annapolis attached to this Proxy
   Statement/Prospectus. 
    


   Comparison of Financial Condition and Operating Results for the
   Years Ended September 30, 1993 and 1992

     Changes in Financial Condition.  Total assets at
   September 30, 1993 were approximately $325.0 million as compared
   with approximately $353.7 million at September 30, 1992, a
   decrease of $28.7 million or 8.1%.  The decrease was primarily
   attributable to a decrease of approximately $22.7 million in
   loans receivable which was offset by a decrease of approximately
   $22.6 million in customer deposits.  AB's management, in an
   effort to maximize profitability, set deposit rates at levels to
   permit the deposit runoff principally as a result of reduced loan
   demand and relatively low yields available on investment
   securities.

     Interest earning assets decreased $16.3 million while
   interest costing liabilities decreased $29.8 million.  The net
   improvement of $13.5 million in interest earning assets resulted
   from a decrease in cash and cash equivalents of $5.4 million, and
   total reductions of $6.1 million in real estate acquired through
   foreclosure, real estate held for development and sale, and
   investments and loans to joint ventures as AB continued to
   resolve troubled assets and divest of subsidiary activities.  The
   income tax refund receivable decreased $0.7 million as refunds
   from prior year net operating loss carrybacks were received.

     Shareholders' equity increased by $957,000 or 10.0% during
   the year from $9.6 million to $10.5 million as a result of net
   income.  No dividends were paid during the fiscal year ended
   September 30, 1993.




                         -75-







     Results of Operations.  Net income for the fiscal year
   ended September 30, 1993 increased to $957,000, or $.79 per
   share, as compared to a loss of $2.9 million, or $(2.38) per
   share for fiscal 1992.  The increase in net income resulted
   primarily from increased net interest income and a reduction in
   the provision for loan losses, both related to improved asset
   quality.  Return on average assets was .28% versus (0.78)% for
   fiscal 1992.  Return on average equity was 9.4% versus (24.0)%
   for the year ended September 30, 1992. 

     Net Interest Income.  Net interest income increased $1.6
   million or 19.0% to $10.0 million for the fiscal year ended
   September 30, 1993.  The increase primarily resulted from the
   improved ratio of interest earning assets to interest costing
   liabilities as AB reduced its total nonperforming assets by $7.5
   million or 32.9%, to a total of $15.2 million at September 30,
   1993.

     Provision for Loan Losses.  The provision for loan losses
   in fiscal 1993 decreased to $156,000 from $5.9 million in the
   prior year.  The reduced provision in 1993 resulted from improved
   nonperforming asset ratios and generally improved conditions of
   the loan portfolio.  Net charge-offs for fiscal 1993 were
   $455,000 as compared to $3.9 million in 1992.  The allowance for
   loan losses represented 1.29% of loans receivable and 19.04% of
   non-performing assets at September 30, 1993, as compared to 1.28%
   and 14.09%, respectively at September 30, 1992.

     Other Income and Expenses.  Total other income for fiscal
   1993 was $763,000, a decrease of $576,000 from the 1992 total of
   $1,339,000.  Other income decreased $562,000 primarily due to the
   receipt of $418,000 in fiscal 1992 of unrecognized interest on a
   federal income tax claim dating to 1982.  Loan servicing fees
   decreased $79,000 as the mortgage loan servicing portfolio
   decreased as a result of mortgage loan refinancings. Gains on the
   sale of new mortgage loan originations were $146,000 for fiscal
   1993 versus a loss on the sale of loans in the amount of $112,000
   in the prior year.  The gains generally resulted from the sale of
   30-year, fixed-rate mortgages at premium rates with less loan
   origination fees than in the prior year.

     Other expenses increased by $432,000 or 4.92% for fiscal
   1993 as compared with fiscal 1992.  The increase was primarily
   related to increases of $161,000 and $122,000 in real estate
   operations costs and professional fees, respectively, related to
   the resolution and management of troubled assets. Other general
   and administrative expenses increased $149,000, or 1.8%, to $8.5
   million for fiscal 1993.

     Income Taxes.  Income tax expense was $398,000 or 29.4% of
   pretax income for fiscal 1993 as compared to income tax benefits
   of $2.1 million or 42.2% of the 1992 pretax loss.  The effect of


                         -76-







   AB adopting SFAS 109, "Accounting for Income Taxes" in the year
   ended September 30, 1992, was to increase the tax benefit by
   approximately $680,000.

   Comparison of Financial Condition and Operating Results for the
   Years Ended September 30, 1992 and 1991

     Changes in Financial Condition.  Total assets at
   September 30, 1992 were $353.7 million as compared to $373.3
   million at September 30, 1991; a decrease of $19.6 million or
   5.3%. The decrease consisted of a decrease of $6.7 million in
   mortgage-backed securities and a decrease of $22.3 million in
   loans receivable offset by an increase of $9.4 million in real
   estate acquired through foreclosure.  Liability reductions
   consisted of a decrease in deposits of $10.4 million or 3.2% to a
   total of $310.7 million at September 30, 1992, and a reduction of
   $4.5 million or 23.4% in the amount of bonds payable.

     Interest-earning assets decreased $37.5 million while
   interest-costing liabilities were reduced by $15.5 million. 
   Approximately $10.7 million of the $22.0 million net decrease in
   interest-earning assets was invested by AB in short-term
   overnight deposits. The income tax refund receivable increased
   $1.2 million and the major remaining decrease was attributable to
   the increase in real estate acquired through foreclosure.

     Shareholders' equity decreased by $2.6 million or 21.3%
   during the year from $12.2 million to $9.6 million as a result of
   net losses during fiscal 1992.  No dividends were paid during the
   fiscal year ended September 30, 1992.

     Results of Operations.  A net loss of $2.9 million or
   $(2.38) per share was incurred in fiscal 1992 as compared to net
   income of approximately $.6 million or $.51 per share for the
   prior year.  The decrease of approximately $3.5 million was
   attributable primarily to an increase of $5.7 million in loan
   loss provisions and a reduction in net interest income of $.6
   million offset by a reduction in income tax expense of
   approximately $2.6 million.  Return on average assets was (.78)%
   versus .15% for fiscal 1991.  Return on average equity was
   (24.0)% as compared to 5.1% for the year ended September 30,
   1991.

     Net Interest Income.  Net interest income decreased
   $568,000, or 6.33% to $8.4 million for the fiscal year ended
   September 30, 1992.  The decrease was a result of the reduction
   in the ratio of interest earning assets to interest costing
   liabilities.  Nonperforming assets increased $11.3 million, or
   99.1%, to a total of $22.7 million at September 30, 1992.

     Provision for Loan Losses.  The provision for loan losses
   in fiscal 1992 increased to $5.9 million from $230,000 in the


                         -77-






   prior year as a result of the increase in nonperforming assets
   and recognition of losses in the loan portfolio.  Net charge-offs
   for fiscal 1992 were $3.9 million as compared to $767,000 in the
   prior year.  The allowance for loan losses represented 1.28% of
   loans receivable and 14.09% of nonperforming assets at September
   30, 1992, as compared to .44% and 10.56%, respectively at
   September 30, 1991.

     Other Income and Expenses.  Total other income for the
   fiscal year ended September 30, 1992 was $1.3 million, an
   increase of $200,000 over the 1991 total of $1.1 million.  As a
   result of a declining loan servicing portfolio, loan servicing
   fees decreased $128,000 from the prior year.  Losses were $61,000
   on the divestiture of mutual funds investments versus gains of
   $24,000 on investment sales in the year ended September 30, 1991. 
   The decreases were offset by an increase in other income of
   $472,000 to a total of $774,000 for fiscal 1992, primarily
   attributable to the receipt of $418,000 of interest received on a
   1982 federal income tax claim.

     Total other expenses increased $20,000, or .2%, well below
   the rate of inflation, to a total of $8,773,000 for the fiscal
   year ended September 30, 1992, as AB intensified cost reduction
   measures.  Total compensation and benefits decreased $60,000, or
   1.4%, to a total of $4,378,000.  Other expenses decreased by
   $192,000 or 10.3%. These decreases were partially offset by an
   increase of $115,000 or 7.9% in occupancy and equipment as a
   result of a data processing system conversion and related write-
   off of old equipment and an increase of $118,000 or 65.9% in
   professional fees related to increased levels of troubled assets.

     Income Taxes.  Income tax benefits as a result of the net
   operating loss for fiscal 1992 were $2,094,000, or 42.2% of the
   pre-tax loss as compared to income tax expense of $535,000 or
   48.9% of pre-tax income for the year ended September 30, 1991. 
   Included in the fiscal 1992 tax benefit was approximately
   $680,000 related to the adoption of SFAS 109, "Accounting for
   Income Taxes".

   Liquidity and Capital Resources

     Annapolis' primary sources of funds are deposits, proceeds
   from principal and interest payments on loans, investments and
   mortgage-backed securities and, if necessary, FHLB-Atlanta
   advances.  While maturities and scheduled amortization of loans
   and mortgage-backed securities are a predictable source of funds,
   deposit flows and mortgage prepayments are greatly influenced by
   general interest rates, economic conditions, competition and most
   recently the restructuring of the thrift industry.  Annapolis is
   required to maintain minimum levels of liquid assets as defined
   by OTS regulations.  This requirement, which may be varied at the
   direction of the OTS depending upon economic conditions and



                         -78-






   deposit flows, is based upon a percentage of deposits and short-
   term borrowings.  The required ratio is currently 5%.

     Annapolis' most liquid assets are cash and cash
   equivalents, which include investments in highly liquid, short-
   term investments.  At September 30, 1993, cash and cash
   equivalents totaled $15.4 million.  Annapolis' liquidity ratio of
   15.17% was significantly higher than the regulatory requirement
   of 5%.  Annapolis anticipates that it will continue to have
   sufficient funds available to meet its commitments.

     Under current capital regulations, savings institutions
   must have:  (i) core capital equal to 3% of adjusted total
   assets, (ii) tangible capital equal to 1.5% of adjusted total
   assets, and (iii) total capital equal to 8.0% of risk-weighted
   assets.

     In measuring its compliance with capital regulations, a
   savings institution must deduct from capital its investments in,
   and advances to, subsidiaries engaged in activities not
   permissible for national banks (i.e., joint ventures).  There is
   a five-year phase-in of this provision for investments held as of
   April 12, 1989.  At September 30, 1993, this phase-in requirement
   requires a 60% deduction which increases through additional
   phases to 100% at June 30, 1994.

     Certain other regulatory capital amendments are mandated or
   expected to occur in future periods.  These amendments may
   include among other things possible increases in required core
   capital levels to between 4% and 5%.  Based upon the current
   proposed capital requirements, management does not believe that
   the proposed regulations will have a material adverse impact on
   Annapolis.  However, events beyond the control of Annapolis, such
   as a downturn in the economy in areas where Annapolis originates
   most of its loans, could adversely affect future earnings and,
   consequently, the ability of Annapolis to meet its future minimum
   capital requirements.
   
           Annapolis' capital ratios exceed all three required levels,
   with tangible capital ratio and core capital ratio of 5.3% and a
   risk-based capital ratio of 9.6% as of September 30, 1993.
    

   Impact of Inflation and Changing Prices

     The consolidated financial statements and related data
   presented herein have been prepared in accordance with GAAP which
   requires the measurement of financial condition and operating
   results in terms of historical dollars without considering
   changes in the relative purchasing power of money over time due
   to inflation or deflation.





                         -79-






     The majority of the assets and liabilities of a financial
   institution are monetary in nature.  As a result, interest rates
   have a significant impact on a financial institution's
   performance.  Inflation has a tendency to increase interest rates
   and create a volatile interest rate environment.  Therefore, it
   is imperative that Annapolis be able to match the maturity
   structure of its assets and liabilities to maintain an acceptable
   performance level during periods of a rapidly changing economy.

   Impact of New Accounting Standards

     In May, 1993, the Financial Accounting Standards Board
   issued SFAS No. 114, "Accounting by Creditors for Impairment of a
   Loan," which requires impaired loans  to be measured based on the
   present value of expected future cash flows discounted at the
   loan's effective interest rate, or at the loan's observable
   market price or the fair value of a collateral dependent loan. 
   The Statement is effective for fiscal years beginning after
   December 15, 1994.  Management believes that the adoption of the
   Statement will not have a material impact on financial position
   or results of operations.

     The Financial Accounting Standards Board also issued SFAS
   No 115, "Accounting for Certain Investments in Debt and Equity
   Securities," in May 1993.  SFAS No. 115 addresses the accounting
   and recording for investments in equity securities that have
   readily determinable fair values and for all debt securities. The
   Statement is effective for fiscal years beginning after December
   15, 1993.  Management believes that the adoption of the Statement
   will not have a material adverse effect on the financial position
   or results of operations of Annapolis.

   Interest Rate Sensitivity and Related Matters

     The matching of assets and liabilities may be analyzed by
   examining the extent to which such assets and liabilities are
   "interest rate sensitive" and by monitoring an institution's
   interest rate sensitivity "gap."  An asset or liability is said
   to be interest rate sensitive within a specific time period if it
   will mature or reprice within that specific time period.  The
   interest rate sensitivity gap is defined as the excess of
   interest-earning assets maturing or repricing within that same
   time period.  A gap is considered positive when the amount of
   interest rate sensitive assets exceeds the amount of interest
   rate sensitive liabilities.  During a period of rising interest
   rates, a negative gap would tend to adversely affect net interest
   income, while a positive gap would tend to result in an increase
   in net interest income.  During a period of falling interest
   rates, a negative gap would tend to result in an increase in net
   interest income, while a positive gap would tend to adversely
   affect net interest income.




                         -80-






     The objective of asset/liability management is to maximize
   and stabilize AB's earnings over the long term through effective
   management of the risk associated with interest rate
   fluctuations.  Net interest income depends on the levels of AB's
   interest-earning assets and interest-bearing liabilities and the
   related interest earned or paid.  Through a strategy of matching
   maturities and rate adjustments on its interest-sensitive assets
   and liabilities, AB has attempted to protect itself from the
   adverse impact of rising interest rates and to stabilize its
   interest income over the long term.

     In recent years, AB has implemented certain asset/liability
   matching strategies, which include (1) the origination of loans
   with adjustable-rate features, (2) emphasis on the acquisition of
   core deposits and (3) the origination and sale of all thirty year
   fixed-rate mortgages.

            AB has adopted an interest rate risk policy statement to
   manage its exposure to interest rate risk and to ensure that such
   exposure is kept within prudent levels.  AB recognizes the
   inherent risk in a liability-sensitive position, particularly in
   periods of rising interest rates.  Thus, it has significantly
   reduced its interest rate sensitivity.
































                         -81-






     The table indicates the time periods in which interest-
   earning assets and interest-bearing liabilities will mature or
   reprice in accordance with their contractual terms adjusted for
   anticipated loan principal reductions, prepayments and repricing
   and expected deposit decay rates as of September 30, 1993. 
   However, the table does not necessarily indicate the impact of
   general interest rate movements on AB's net interest yield
   because the repricing of various categories of assets and
   liabilities is discretionary and is subject to competitive and
   other pressures.  As a result, various assets and liabilities
   indicated as repricing within the same period may in fact reprice
   at different times and at different rate levels (dollars are
   stated in thousands):


<TABLE>
                                                               Maturing or Repricing In:       
                                                More than     More than    More than    More than      
                                    3 Months    3 Months      6 Months      1 Year      3 Years       Over 
                                     or Less  to 6 Months     to 1 Year    to 3 Years   to 5 Years    5 Years      Total
<S>                                 <C>       <C>             <C>          <C>          <C>           <C>         <C>   
Rate Sensitive Assets:
Loans and securities secured by
adjustable-rate mortgages           $39,852      $4,394        $95,133      $12,863      $     0       $    0     $152,242 

Loans and securities secured by
fixed-rate mortgages                  3,774       3,544          6,464       22,852       12,845       22,056       71,535 

Non-mortgage loans                   20,772         371            673        1,881            0        1,132       24,829 
Investment securities(1)                580      10,262         23,485        2,993        1,604        4,291       43,215 

Total rate sensitive assets          64,978      18,571        125,755       40,589       14,449       27,479      291,821 

Rate Sensitive Liabilities:
Certificate accounts                 37,375      53,954          5,915       38,249        6,109            0      141,602 
Passbook accounts                     4,355       4,157          7,755       24,708       16,108       38,606       95,689 
Transaction accounts and escrows      2,079       3,386          5,721       12,031        3,461        7,798       34,476 
Money market deposit accounts         5,442       3,684          4,182        1,853          882          802       16,845 
FHLB advances                             0           0          1,000        6,000            0            0        7,000 
Bonds payable                           369         355            684        2,531        1,771        4,133        9,843 
Notes payable                             0           0             43          377          440        6,442        7,302 

Total rate sensitive
liabilities                          49,620      65,536         25,300       85,749       28,771       57,781      312,757 

Interest sensitivity GAP
per period                           15,358     (46,965)       100,455      (45,160)     (14,322)     (30,302)    $(20,936)

Cumulative interest
sensitivity GAP                     $15,358    $(31,607)       $68,848      $23,688       $9,366     $(20,936)

Percentage of cumulative GAP
to total assets                        4.73%      -9.72%         21.18%        7.29%        2.88%       -6.44%

Cumulative ratio of rate sensitive
assets to rate sensitive
liabilities                            1.31        0.73           1.49         1.10         1.04         0.93 

<FN>
     (1) Includes stock in Federal Home Loan Bank of Atlanta, interest-bearing deposits and collateralized mortgage obligations.
</TABLE>
       

                         -82-








  The following table presents certain information regarding
   changes in the interest income and interest expense of AB for the
   periods indicated.  For each major category of interest-earning
   assets and interest-bearing liabilities, information is provided
   with respect to changes attributable to changes in volume,
   changes in interest rates, and the combined effect of changes in
   volume and interest rates.  The changes in interest due to both
   rate and volume has been allocated proportionately to volume
   variance and rate variance based on the relationship of the
   absolute dollar changes in each (dollars are stated in
   thousands):

<TABLE>
                                    Year Ended Sept. 30, 1993      Year Ended Sept. 30, 1992  
                                     Compared to Year Ended          Compared to Year Ended   
                                       September 30, 1992              September 30, 1991     
                                      Increase (Decrease)             Increase (Decrease)    
                                     Volume     Rate      Net        Volume     Rate       Net  
<S>                                 <C>        <C>       <C>        <C>        <C>        <C>    
Interest-earning assets             $(3,002)   $ (772)   $(3,774)   $(1,533)   $(3,427)   $(4,960)
Loans receivable                       (643)     (428)    (1,071)      (188)      (335)      (523)
Mortgage-backed securities
Investment securities and other
 investment-earning assets              437      (341)        96        129       (690)      (561)
Total interest-earning assets        (3,208)   (1,541)    (4,749)    (1,592)    (4,452)    (6,044)

Interest-bearing liabilities
Deposits                               (986)   (4,307)    (5,293)      (374)    (4,782)    (5,156)
Borrowings                             (646)     (360)    (1,006)      (552)       232       (320) 
Total interest-bearing liabilities   (1,632)   (4,667)    (6,299)      (926)    (4,550)    (5,476) 
Increase (decrease) in net
 interest income                    $(1,576)   $3,126    $ 1,550     $ (666)    $   98     $ (568)
</TABLE>
       










                         -83-






           The following table sets forth the weighted average yields
   earned by Annapolis on its interest-earning assets and the
   weighted average rates paid on its interest-bearing liabilities
   for the periods indicated (dollars are stated in thousands):
       

<TABLE>
                                                     Year Ended September 30,   


                                          1993                            1992                             1991  
                                                   Average                         Average                           Average
                             Average                Yield/     Average              Yield/    Average                 Yield/
                             Balance    Interest     Cost      Balance   Interest    Cost     Balance    Interest     Cost  
<S>                          <C>         <C>       <C>        <C>        <C>        <C>       <C>        <C>         <C>  
Interest-earning assets
Loans receivable            $224,796     $20,081     8.93%    $257,956    $23,855   9.25%     $273,217    $28,815     10.54%

Mortgage-backed
securities                    36,698       2,717     7.40       44,837      3,788   8.45        46,975      4,311      9.18 

Investment securities
and other interest-
earning assets(1)             43,469       2,031     4.67       34,958      1,935   5.54        32,980      2,496      7.57 

Total interest-earning
assets                       304,963      24,829     8.14      337,751     29,578   8.76       353,372     35,622     10.08 

Noninterest-earning assets    35,296                            32,078                          28,675

Total assets                $340,259                          $369,829                        $382,047

Interest-bearing
 liabilities
Deposits                    $297,341       12,375    4.16     $318,011     17,668   5.56      $323,868     22,824      7.05 
Borrowings                    27,410        2,501    9.12       34,068      3,507  10.29        39,634      3,827      9.66 

Total interest-bearing
liabilities                  324,751       14,876    4.58      352,079     21,175   6.01       363,502     26,651      7.33 

Noninterest-bearing
liabilities                    5,377                             5,789                           7,602

Total liabilities            330,128                           357,868                         371,104

Equity                        10,131                            11,961                          10,943

Total liabilities and
shareholders' equity        $340,259                          $369,829                        $382,047

Net interest income/
 interest rate spread                      $9,953     3.56%                $8,403   2.75%                  $8,971      2.75%

Net interest-earning
assets/net yield on
interest-earning
assets                      $(19,788)                 3.26%   $(14,328)             2.49%     $(10,130)                2.54%

Ratio of average interest-
earning assets to average
interest-bearing
liabilities                                            .94x                          .96x                               .97x

<FN>
  (1)      Investment securities and other interest-earning assets includes collateralized mortgage obligations.
</TABLE>



   
                         -84-





                        MARKET FOR AND DIVIDENDS PAID
                              ON AB COMMON STOCK

          Because AB Common Stock is privately held and not listed for
   trading on any exchange or quotation system, there is no market
   for AB Common Stock.  The last sale price per share of AB Common
   Stock known to AB was $8.00 on March 5, 1993.

           Prior to June 1990, AB paid quarterly cash dividends on the
   AB Common Stock in the amount of $0.125 per share.  As a result
   of the OTS examination of Annapolis in June 1990, the OTS prohib-
   ited Annapolis from paying cash dividends to AB which prevented
   AB from paying cash dividends to its shareholders.  The Supervi-
   sory Agreement also prohibited Annapolis from paying cash divi-
   dends to AB until such agreement was terminated by the OTS in
   October 1993.  Currently, the Loan Agreement restricts the amount
   of cash dividends that may be paid by AB to its shareholders. 
   See "Business Of AB." 

                          AB SECURITY OWNERSHIP OF
                         CERTAIN BENEFICIAL OWNERS
   
          The following table sets forth certain information regarding
   the beneficial ownership of AB Common Stock as of March 14, 1994
   by each of AB's directors and by all directors and executive
   officers of AB as a group.  No other person or group of persons
   owns 5% or more of AB Common Stock.
    
                           Beneficial
                            Ownership      Percent of
  Name                      of Shares     Class Owned

  Garnett Y. Clark           62,750          5.20%
  William F. Chaney          74,266          6.16%
  Henry E. Ciccarone        130,000         10.78%
  Thomas E. Florestano       78,500          6.51%
  Gilbert L. Hardesty       130,375         10.81%
  Marjorie S. Holt           62,500          5.18%
  Richard T. McGraw         130,375         10.81%
  Benjamin Michaelson, Jr.  125,500         10.40%
  Charles L. Richards       118,890          9.85%
  All directors and
  executive officers
  as a group (13 persons)   918,156(1)      75.85%

  (1) Includes 4,000 shares which may be acquired through the exercise of
      an option granted by AB to an officer.

       

                   SUPERVISION AND REGULATION OF CRESTAR

          Bank holding companies and banks are extensively regulated
   under both federal and state law.  To the extent that the follow-
   ing information describes statutory or regulatory provisions, it



                         -85-






   is qualified in its entirety by reference to the particular
   statutory or regulatory provisions.  Any change in applicable law
   or regulation may have a material effect on the business and
   prospects of Crestar and its subsidiaries. 

   Limits on Dividends and Other Payments

           Crestar is a legal entity separate and distinct from its
   Bank Subsidiaries.  A large portion of Crestar's revenues results
   from dividends paid to Crestar by its Bank Subsidiaries.  The
   right of Crestar, and consequently the right of creditors and
   shareholders of Crestar, to participate in any distribution of
   the assets or earnings of any subsidiary, including any Bank
   Subsidiary through the payment of such dividends or otherwise is
   necessarily subject to the prior claims of creditors of the
   subsidiary, including any Bank Subsidiary, except to the extent
   that claims of Crestar in its capacity as a creditor may be
   recognized.  In addition, under federal law, the Bank Subsidiar-
   ies may not, subject to certain limited exceptions, make loans or
   extensions of credit to, or investments in the securities of,
   Crestar or take securities of Crestar as collateral for loans to
   any borrower.  The Bank Subsidiaries are also subject to
   collateral security requirements for any loans or extensions of
   credit permitted by such exceptions. 

         The Bank Subsidiaries are subject to various statutory
   restrictions on their ability to pay dividends to Crestar.  Under
   the current supervisory practices of the Bank Subsidiaries'
   regulatory agencies, prior approval from those agencies is
   required if cash dividends declared in any given year exceed net
   income for that year plus retained earnings of the two preceding
   years.  Under these supervisory practices, at January 1, 1994,
   the Bank Subsidiaries could have paid additional dividends to
   Crestar of approximately $106.0 million, without obtaining prior
   regulatory approval.  The payment of dividends by the Bank
   Subsidiaries or Crestar may also be limited by other factors,
   such as requirements to maintain capital above regulatory guide-
   lines.  Bank regulatory agencies have authority to prohibit any
   Bank Subsidiary or Crestar from engaging in an unsafe or unsound
   practice in conducting their business.  The payment of dividends,
   depending upon the financial condition of the Bank Subsidiary in
   question, or Crestar, could be deemed to constitute such an
   unsafe or unsound practice.   The Federal Reserve Board has
   stated that, as a matter of prudent banking, a bank or bank
   holding company should not maintain its existing rate of cash
   dividends on common stock unless (1) the organization's net
   income available to common shareholders over the past year has
   been sufficient to fund fully the dividends and (2) the
   prospective rate of earnings retention appears consistent with
   the organization's capital needs, asset quality, and overall
   financial condition. 




                         -86-






      Moreover, the Federal Reserve Board has indicated that bank
   holding companies should serve as a source of managerial and
   financial strength to their subsidiary banks.  Accordingly, the
   Federal Reserve Board has stated that a bank holding company
   should not maintain a level of cash dividends to its shareholders
   that places undue pressure on the capital of bank subsidiaries,
   or that can be funded only through additional borrowings or other
   arrangements that may undermine the bank holding company's
   ability to serve as a source of strength. 

      The ability of Crestar and the Bank Subsidiaries to pay
   dividends in the future is, and is expected to continue to be,
   influenced by regulatory policies and capital guidelines.  The
   bank regulatory agencies have broad discretion in developing and
   applying policies and guidelines, in monitoring compliance with
   existing policies and guidelines, and in determining whether to
   modify such policies and guidelines. 

   Capital Requirements

      As a bank holding company, Crestar is subject to regulation
   by the Federal Reserve Board under the BHCA.  The Federal Reserve
   Board, the OCC and the FDIC have issued substantially similar
   risk-based and leverage capital guidelines applicable to United
   States banking organizations.  In addition, those regulatory
   agencies may from time to time require that a banking
   organization maintain capital above the minimum levels, whether
   because of its financial condition or actual or anticipated
   growth. 
   
      The Federal Reserve Board's risk-based guidelines define a
   two-tier capital framework.  Tier 1 capital consists of common
   and qualifying preferred shareholders' equity, less certain
   intangibles and other adjustments.  Tier 2 capital consists of
   subordinated and other qualifying debt, and the allowance for
   credit losses up to 1.25% of risk-weighted assets.  The sum of
   Tier 1 and Tier 2 capital represents qualifying total capital, at
   least 50% of which must consist of Tier 1 capital.  Risk-based
   capital ratios are calculated by dividing Tier 1 and total
   capital by risk-weighted assets.   Risk-weighted assets are
   determined by assigning assets and off-balance sheet exposures to
   one of four categories of risk-weights, based primarily on
   relative credit risk.  The minimum Tier 1 capital ratio is 4% and
   the minimum total capital ratio is 8%.  Crestar's Tier 1 and
   total capital to risk-weighted asset ratios as of December 31,
   1993 were 10.5% and 13.5%, respectively. 
    

   
      In addition, the Federal Reserve Board has established
   minimum leverage ratio (Tier 1 capital to quarterly average
   tangible assets) guidelines for bank holding companies.  These
   guidelines provide for a minimum ratio of 3 percent for bank
   holding companies that meet certain specified criteria, including



              -87-






   that they have the highest regulatory rating.  All other bank
   holding companies will be required to maintain a leverage ratio
   of 3 percent plus an additional cushion of at least 100 to 200
   basis points.  Crestar's leverage ratio as of December 31, 1993
   was 7.9%.  The guidelines also provide that banking organizations
   experiencing internal growth or making acquisitions will be
   expected to maintain capital positions well above the minimum
   supervisory levels. 
    
      FDICIA, among other things, identifies five capital
   categories for insured depository institutions (well capitalized,
   adequately capitalized, undercapitalized, significantly undercap-
   italized and critically undercapitalized) and requires the
   federal banking regulators to take prompt corrective action with
   respect to insured depository institutions that do not meet the
   minimum requirements within such categories.  FDICIA imposes
   progressively more restrictive constraints on the operations,
   management and capital distributions of an institution, depending
   upon the category in which the institution is classified. 
   
      The federal regulatory agencies have adopted substantially
   similar regulations that define the five capital categories
   identified by FDICIA, using the total risk-based capital and
   leverage capital ratios as the relevant capital ratios.  Under
   the regulations, a well capitalized institution must have a Tier
   1 risk-based capital ratio of at least 6%, a total risk-based
   capital ratio of at least 10% and a leverage ratio of at least 5%
   and not be subject to a capital directive order.  An adequately
   capitalized institution must have a Tier 1 risk-based capital
   ratio of at least 4%, a total risk-based capital ratio of at
   least 8% and a leverage ratio of at least 4% or, in some cases,
   3%.  Under these guidelines, at December 31, 1993, Crestar and
   each of the Bank Subsidiaries were considered well capitalized. 
    
      In addition, undercapitalized depository institutions are
   required to submit capital restoration plans.  In order to obtain
   acceptance of a capital restoration plan, a depository instituti-
   on's holding company must guarantee the capital plan up to an
   amount equal to the lesser of 5% of the depository institution's
   assets at the time it becomes undercapitalized or the amount of
   the capital deficiency at the time that the institution fails to
   comply with the plan.  In the event of a bankruptcy of the parent
   holding company, such guarantee would have priority over the
   parent's general unsecured creditors. 

      FDICIA generally prohibits a depository institution from
   making a capital distribution (including payment of a dividend)
   or paying any management fee to its holding company if, after
   making the distribution or paying the fee, the depository insti-
   tution would be undercapitalized.  A significantly undercapital-
   ized depository institution may be subject to a number of re-
   strictions including, among other things, a prohibition on



              -88-






   capital distributions to its holding company without the prior
   approval of the Federal Reserve Board, orders to sell sufficient
   voting stock to become adequately capitalized and a requirement
   that it reduce total assets.  Critically undercapitalized deposi-
   tory institutions are subject to the appointment of a conservator
   or receiver. 

   Cross-Guarantee

      As a result of the enactment of the FIRREA, a depository
   institution insured by the FDIC can be held liable for any loss
   incurred by, or reasonably expected to be incurred by, the FDIC
   after August 9, 1989 in connection with (i) the default of a
   commonly controlled FDIC-insured depository institution or (ii)
   any assistance provided by the FDIC to a commonly controlled
   FDIC-insured depository institution in danger of default. 
   "Default" is defined generally as the appointment of a conserva-
   tor or receiver and "in danger of default" is defined generally
   as the existence of certain conditions indicating that a "de-
   fault" is likely to occur in the absence of regulatory assis-
   tance.  Liability of any Bank Subsidiary under this "cross-guara-
   ntee" provision could have a material adverse effect on the
   financial condition of such Bank Subsidiary and Crestar. 

   Bank Holding Companies 

      Crestar is registered as a bank holding company under the
   BHCA.  The BHCA requires the prior approval of the Federal
   Reserve Board in any case where a bank holding company proposes
   to acquire direct or indirect ownership or control of more than
   5% of the voting shares of any bank that is not already majority-
   -owned by it or to merge or consolidate with any other bank
   holding company.  The BHCA prohibits the Federal Reserve Board
   from approving an application from a bank holding company to
   acquire shares of a bank located outside the state in which the
   operations of the holding company's banking subsidiaries are
   principally conducted, unless such an acquisition is specifically
   authorized by statute of the state in which the bank whose shares
   are to be acquired is located.  Virginia has adopted legislation
   permitting such acquisitions by bank holding companies located in
   certain states that have reciprocal agreements with Virginia. 

      The BHCA also prohibits a bank holding company, with certain
   exceptions, from acquiring more than 5% of the voting shares of
   any company that is not a bank and from engaging in any business
   other than banking or managing or controlling banks.   Under the
   BHCA, the Federal Reserve Board is authorized to approve the
   ownership of shares by a bank holding company in any company the
   activities of which the Federal Reserve Board has determined to
   be so closely related to banking or to managing or controlling
   banks as to be a proper incident thereto.  The Federal Reserve
   Board has by regulation determined that certain activities are



              -89-






   closely related to banking within the meaning of the BHCA.  These
   activities include: operating a mortgage company, finance compa-
   ny, credit card company or factoring company; performing certain
   data processing operations; providing investment and financial
   advice; and acting as an insurance agent for certain types of
   credit-related insurance. 

   Banks

      The Bank Subsidiaries are supervised and regularly examined
   by various federal and state regulatory agencies.  The laws and
   regulations administered by the regulatory agencies affect
   corporate practices, such as payment of dividends (see "-- Limits
   on Dividends and Other Payments"), incurring debt and acquisition
   of financial institutions and other companies, and affect busi-
   ness practices, such as payment of interest on deposits, the
   charging of interest on loans, types of business conducted and
   location of offices. 

   FDIC Insurance Assessments

      The Bank Subsidiaries are subject to FDIC deposit insurance
   assessments.  As mandated by FDICIA, the FDIC adopted regulations
   effective January 1, 1993 for the transition from a flat-rate
   insurance assessment system to a risk-based system by January 1,
   1994.  Pursuant to these regulations, each Bank Subsidiary's
   deposit insurance assessment is individually set within a range
   of 0.23 percent to 0.31 percent of its qualifying deposits,
   depending on the institution's risk classification.  The new FDIC
   assessment rates for the Bank Subsidiaries did not result in a
   material increase in FDIC insurance premiums in 1993 compared to
   1992.

   Governmental Policies

      The operations of Crestar and its subsidiaries are affected
   not only by general economic conditions, but also by the policies
   of various regulatory authorities.  In particular, the Federal
   Reserve Board regulates money and credit and interest rates in
   order to influence general economic conditions.  These policies
   have a significant influence on overall growth and distribution
   of loans, investments and deposits and affect interest rates
   charged on loans or paid for time and savings deposits.  Federal
   Reserve Board monetary policies have had a significant effect on
   the operating results of commercial banks in the past and are
   expected to continue to do so in the future. 

      Various legislation, including proposals to overhaul the
   banking regulatory system and to limit the investments that a
   depository institution may make with insured funds are from time
   to time introduced in Congress.  Crestar cannot determine the
   ultimate effect that such legislation (and any implementing



              -90-






   regulations), if enacted, would have upon its financial condition
   or operations. 


                  DESCRIPTION OF CRESTAR CAPITAL STOCK

      The capital stock of Crestar consists of 100,000,000 autho-
   rized shares of Common Stock and 2,000,000 authorized shares of
   Preferred Stock.  The shares of Preferred Stock are issuable in
   series, with relative rights, preferences and limitations of each
   series fixed by Crestar's Board of Directors.  The following
   summary does not purport to be complete and is subject in all
   respects to applicable Virginia law, Crestar's Restated Articles
   of Incorporation and Bylaws, and the Rights Agreement dated
   June 23, 1989 (described below) (the "Rights Agreement").

   Common Stock

      Crestar had 37,515,671 shares of Common Stock outstanding at
   December 31, 1993.  Each share of Common Stock is entitled to one
   vote on all matters submitted to a vote of shareholders.  Holders
   of Common Stock are entitled to receive dividends when and as
   declared by Crestar's Board of Directors out of funds legally
   available therefor.  Dividends may be paid on the Common Stock
   only if all dividends on any outstanding Preferred Stock have
   been paid or provided for.

      The issued and outstanding shares of Common Stock are fully
   paid and non-assessable.  Holders of Common Stock have no preemp-
   tive or conversion rights and are not subject to further calls or
   assessments by Crestar.

      In the event of the voluntary or involuntary dissolution,
   liquidation or winding up of Crestar, holders of Common Stock are
   entitled to receive, pro rata, after satisfaction in full of the
   prior rights of creditors and holders of Preferred Stock, if any,
   all the remaining assets of Crestar available for distribution.

      Directors are elected by a vote of the holders of Common
   Stock.  Holders of Common Stock are not entitled to cumulative
   voting rights.

      Mellon Bank, N.A. acts as the transfer agent and registrar
   for the Common Stock.

   Preferred Stock

      Crestar's Board of Directors is authorized to designate with
   respect to each new series of Preferred Stock the number of
   shares in each series, the dividend rates and dates of payment,
   voluntary and involuntary liquidation preferences, redemption
   prices, whether or not dividends shall be cumulative and, if



              -91-






   cumulative, the date or dates from which the same shall be
   cumulative, the sinking fund provisions, if any, for redemption
   or purchase of shares, the rights, if any, and the terms and
   conditions on which shares can be converted into or exchanged
   for, or the rights to purchase, shares of any other class or
   series, and the voting rights, if any.  Any Preferred Stock
   issued will rank prior to the Common Stock as to dividends and as
   to distributions in the event of liquidation, dissolution or
   winding up of Crestar.  The ability of Crestar's Board of Direc-
   tors to issue Preferred Stock, while providing flexibility in
   connection with possible acquisitions and other corporate purpos-
   es, could, among other things, adversely affect the voting powers
   of holders of Common Stock and, under certain circumstances, may
   discourage an attempt by others to gain control of Crestar.

      Pursuant to Crestar's Restated Articles of Incorporation,
   the Board of Directors has designated a series of 100,000 shares
   of Participating Cumulative Preferred Stock, Series C (the
   "Series C Preferred Stock"), none of the shares of which are
   currently outstanding.  The Series C Preferred Stock was created
   in connection with Crestar's shareholder rights plan which is
   described below.

   Rights

      In 1989, pursuant to the Rights Agreement, Crestar distrib-
   uted as a dividend one Right for each outstanding share of Common
   Stock.  Each Right entitles the holder to buy one one-thousandth
   of a share of Junior Preferred Stock at an exercise price of
   $115, subject to adjustment.  The Rights will become exercisable
   only if a person or group acquires or announces a tender offer
   for 10% or more of the outstanding Common Stock.  When exercis-
   able, Crestar may issue a share of Common Stock in exchange for
   each Right other than those held by such person or group.  If a
   person or group acquires 30% or more of the outstanding Common
   Stock, each Right will entitle the holder, other than the acquir-
   ing person, upon payment of the exercise price, to acquire Series
   C Preferred Stock or, at the option of Crestar, Common Stock,
   having a value equal to twice the Right's exercise price.  If
   Crestar is acquired in a merger or other business combination or
   if 50% of its earnings power is sold, each Right will entitle the
   holder, other than the acquiring person, to purchase securities
   of the surviving company having a market value equal to twice the
   exercise price of the Right.  The Rights will expire on June 23,
   1999, and may be redeemed by Crestar at any time prior to the
   tenth day after an announcement that a 10% position has been
   acquired, unless such time period has been extended by the Board
   of Directors.

      Until such time as a person or group acquires or announces a
   tender offer for 10% or more of the Common Stock, (i) the Rights
   will be evidenced by the Common Stock certificates and will be



              -92-






   transferred with and only with such Common Stock certificates,
   and (ii) the surrender for transfer of any certificate for Common
   Stock will also constitute the transfer of the Rights associated
   with the Common Stock represented by such certificate.  Rights
   may not be transferred, directly or indirectly (i) to any person
   or group that has acquired, or obtained the right to acquire,
   beneficial ownership of 10% or more of the Rights (an "Acquiring
   Person"), (ii) to any person in connection with a transaction in
   which such person becomes an Acquiring Person or (iii) to any
   affiliate or associate of any such person.  Any Right that is the
   subject of a purported transfer to any such person will be null
   and void.

      The Rights may have certain anti-takeover effects.  The
   Rights will cause substantial dilution to a person or group that
   acquires more than 10% of the outstanding shares of Common Stock
   of Crestar if certain events thereafter occur without the Rights
   having been redeemed.  However, the Rights should not interfere
   with any merger or other business combination approved by the
   Board of Directors and the shareholders because the Rights are
   redeemable under certain circumstances.

   Virginia Stock Corporation Act

      The VSCA contains provisions governing "Affiliated Transac-
   tions." These provisions, with several exceptions discussed
   below, require approval of material acquisition transactions
   between a Virginia corporation and any holder of more than 10% of
   any class of its outstanding voting shares (an "Interested
   Shareholder") by the holders of at least two-thirds of the
   remaining voting shares.  Affiliated Transactions subject to this
   approval requirement include mergers, share exchanges, material
   dispositions of corporate assets not in the ordinary course of
   business, any dissolution of the corporation proposed by or on
   behalf of an Interested Shareholder, or any reclassification,
   including reverse stock splits, recapitalization or merger of the
   corporation with its subsidiaries which increases the percentage
   of voting shares owned beneficially by an Interested Shareholder
   by more than 5%.

      For three years following the time that an Interested
   Shareholder becomes an owner of 10% of the outstanding voting
   shares, a Virginia corporation cannot engage in an Affiliated
   Transaction with such Interested Shareholder without approval of
   two-thirds of the voting shares other than those shares benefi-
   cially owned by the Interested Shareholder, and majority approval
   of the "Disinterested Directors." A Disinterested Director means,
   with respect to a particular Interested Shareholder, a member of
   Crestar's Board of Directors who was (1) a member on the date on
   which an Interested Shareholder became an Interested Shareholder
   and (2) recommended for election by, or was elected to fill a
   vacancy and received the affirmative vote of, a majority of the



              -93-






   Disinterested Directors then on the Board.  At the expiration of
   the three year period, the statute requires approval of Affiliat-
   ed Transactions by two-thirds of the voting shares other than
   those beneficially owned by the Interested Shareholder.

      The principal exceptions to the special voting requirement
   apply to transactions proposed after the three year period has
   expired and require either that the transaction be approved by a
   majority of the corporation's Disinterested Directors or that the
   transaction satisfy the fair-price requirements of the statute. 
   In general, the fair-price requirement provides that in a two-
   step acquisition transaction, the Interested Shareholder must pay
   the shareholders in the second step either the same amount of
   cash or the same amount and type of consideration paid to acquire
   the Virginia corporation's shares in the first step.

      None of the foregoing limitations and special voting re-
   quirements applies to a transaction with an Interested Sharehold-
   er whose acquisition of shares making such person an Interested
   Shareholder was approved by a majority of the Virginia corporati-
   on's Disinterested Directors.

      These provisions were designed to deter certain takeovers of
   Virginia corporations.  In addition, the statute provides that,
   by affirmative vote of a majority of the voting shares other than
   shares owned by any Interested Shareholder, a corporation can
   adopt an amendment to its articles of incorporation or bylaws
   providing that the Affiliated Transactions provisions shall not
   apply to the corporation.  Crestar has not "opted out" of the
   Affiliated Transactions provisions.

      Virginia law also provides that shares acquired in a trans-
   action that would cause the acquiring person's voting strength to
   meet or exceed any of three thresholds (20%, 331/3% or 50%) have
   no voting rights unless granted by a majority vote of shares not
   owned by the acquiring person or any officer or employee-director
   of the Virginia corporation.  This provision empowers an acquir-
   ing person to require the Virginia corporation to hold a special
   meeting of shareholders to consider the matter within 50 days of
   its request.

                    COMPARATIVE RIGHTS OF SHAREHOLDERS

      At the Effective Time of the Holding Company Merger, AB
   shareholders (except any AB shareholder properly exercising the
   right to an appraisal or electing the cash option) automatically
   will become shareholders of Crestar, and their rights as share-
   holders will be determined by Crestar's Articles of Incorporation
   and Bylaws.  The following is a summary of the material differ-
   ences in the rights of shareholders of Crestar and AB.

   Capitalization



              -94-






      AB.  AB's Articles authorize the issuance of up to 3,000,000
   shares of AB Common Stock, par value $1 per share, of which
   1,206,500 shares were issued and outstanding as of the Record
   Date, and up to 2,000,000 shares of preferred stock, par value
   $100 per share.  AB preferred stock is issuable in series, each
   having such rights and preferences as AB's Board of Directors
   may, by adoption of an amendment of AB's Certificate of Incorpo-
   ration, fix and determine.  As of the Record Date, no shares of
   AB preferred stock were issued and outstanding.

      Crestar.  Crestar's authorized capital is set forth under
   "Description of Crestar Capital Stock."

   Amendment of Articles or Bylaws

      AB.  As permitted by the DGCL, AB's Certificate of Incorpo-
   ration provides that, unless a greater vote is required by law,
   by the Certificate of AB or by a resolution of the Board of
   Directors, AB's Certificate may be amended if the amendment is
   adopted by the Board of Directors and approved by a vote of the
   holders of a majority of the votes entitled to be cast on the
   amendment by each voting group entitled to vote thereon.  The
   Certificate providing for a classified Board of Directors and
   establishing criteria for removing Directors requires (i) the
   affirmative vote of 80% or more of the votes entitled to be cast
   on the amendment, (ii) and an Independent Majority of Sharehold-
   ers, which generally is defined to mean the holders of a majority
   of the outstanding voting shares that generally are not owned or
   controlled by a Related Person, which generally is defined as a
   beneficial owner of 15% or more of the voting shares of AB. 

      AB's Bylaws generally provide that the AB Board may amend
   its Bylaws either by (i) the affirmative vote of both 80% or more
   of the Whole Board of Directors, which is defined as the total
   number of directors which AB would have if there were no vacan-
   cies, and a majority of the Continuing Directors (as defined in
   the Certificate of Incorporation), or (ii) the alternative vote
   of the holders of 80% or more of the votes entitled to be cast,
   voting separately as a class, and the affirmative vote of both
   80% of the Whole Board of Directors and a majority of the Contin-
   uing Directors.

      Crestar.  As permitted by the VSCA, Crestar's Articles
   provide that, unless a greater vote is required by law, by the
   Articles of Crestar or by a resolution of the Board of Directors,
   Crestar's Articles may be amended if the amendment is adopted by
   the Board of Directors and approved by a vote of the holders of a
   majority of the votes entitled to be cast on the amendment by
   each voting group entitled to vote thereon.  The Article provid-
   ing for a classified Board of Directors and establishing criteria
   for removing Directors requires the approving vote of a majority




              -95-






   of "Disinterested Directors" and the holders of at least two-
   thirds of the votes entitled to be cast on the amendment.

      Crestar's Bylaws generally provide that the Board of Direc-
   tors may, by a majority vote, amend its Bylaws.

   Required Shareholder Vote for Certain Actions

      AB.  Each share of AB Common Stock has the same relative
   rights and is identical in all respects with every other share of
   AB Common Stock.  The holders of AB Common Stock possess exclu-
   sive voting rights in AB, except to the extent that outstanding
   shares of AB preferred stock may have voting rights.  Each holder
   of AB Common Stock is entitled to one vote for each share held of
   record on all matters submitted to a vote of holders of AB Common
   Stock, except as described below, and does not have cumulative
   voting rights in the election of Directors.  

      Generally, the affirmative vote of not less than 80% of the
   outstanding Voting Shares, voting separately as a class, and an
   Independent Majority of Shareholders, is required to approve a
   "Business Combination", generally defined in the Certificate of
   Incorporation to include a transaction, such as (1) a merger or
   consolidation with a shareholder that is the beneficial owner,
   directly or indirectly, of more than 15% of the voting power of
   the outstanding common stock ("Related Person"), (2) the sale,
   exchange, lease, transfer or other disposition of AB assets to 
   a Related Person, (3) the purchase, exchange, lease or other
   acquisition by AB of the assets of a Related Person, (4) any
   reclassification of securities, recapitalization or other trans-
   action which directly or indirectly will increase the proportion-
   ate amount of Voting Shares of AB which are beneficially owned by
   a Related Person, or (5) any partial or complete liquidation,
   spinoff, splitoff or splitup of AB.

      Crestar.  The VSCA generally requires the approval of a
   majority of a corporation's Board of Directors and the holders of
   more than two-thirds of all the votes entitled to be cast thereon
   by each voting group entitled to vote on any plan of merger or
   consolidation, plan of share exchange or sale of substantially
   all of the assets of a corporation not in the ordinary course of
   business.  The VSCA also specifies additional voting requirements
   for Affiliated Transactions and transactions that would cause an
   acquiring person's voting power to meet or exceed specified
   thresholds, as discussed under "Description of Crestar Capital
   Stock -- Virginia Stock Corporation Act." 

      None of the additional voting requirements contained in the
   AB Certificate of Incorporation or the VSCA are applicable to the
   Holding Company Merger.

   Director Nominations



              -96-






      AB.  The Certificate of Incorporation of AB require that
   shareholder nominations of persons for election as a director of
   AB be received in writing by the Secretary no less than 20 days
   prior to any meeting of the shareholders called for the election
   of directors; provided, however, that in the event less than 30
   days' notice of the meeting is given to shareholders, nominations
   made by shareholders must be delivered or mailed to the Secretary
   no later than the tenth day following the day on which such
   notice of the date of the meeting was mailed.  Such nominations
   shall set forth (i) the name, age and business and residence
   address of the nominee and the shareholder making the nomination;
   (ii) the occupation of the nominee; (iii) the number of Voting
   Shares owned of record by the shareholder making the nomination
   and by the nominee; and (iv) the consent of the nominee to serve
   if elected.

      Crestar.  The Bylaws of Crestar provide that any nomination
   for director made by a shareholder must be made in writing to the
   Secretary of Crestar not less than 15 days prior to the meeting
   of shareholders at which directors are to be elected.  If mailed,
   such notice shall be sent by certified mail, return receipt
   requested, and shall be deemed to have been given when received
   by the Secretary of Crestar.  A shareholder's nomination for
   director shall set forth (a) the name and business address of the
   shareholder's nominee, (b) the fact that the nominee has consent-
   ed to his name being placed in nomination, (c) the name and
   address, as they appear on Crestar's books, of the shareholder
   making the nomination, (d) the class and number of shares of
   Crestar's stock beneficially owned by the shareholder, and
   (e) any material interest of the shareholder in the proposed
   nomination.

   Directors and Classes of Directors; Vacancies and Removal of
   Directors

      AB.  The Certificate of Incorporation of AB provides that
   the Board of Directors of AB shall be divided into three classes
   as nearly equal in number as possible and that one class of
   directors shall be elected annually for three-year terms and
   until their successors are elected and qualified.  

      The Bylaws of AB provide that the number of directors shall
   be determined in accordance with the Certificate of Incorporation
   and shall consist of nine members.  The Certificate of Incorpora-
   tion of AB provides that the number of directors shall in no case
   be less than eight and no greater than fifteen, except when a
   greater number is approved by the Board of Directors.  Directors
   are divided into three classes so that each director serves for a
   term ending on the date of the third annual meeting following the
   annual meeting at which such director was elected.





              -97-






      Any vacancy occurring on the Board of Directors may be
   filled by the Board of Directors, acting by vote of 80% of the
   directors then in office, although less than a quorum.  Any
   director so elected to fill a vacancy shall be elected to serve
   until the next succeeding annual election of directors and until
   such director's successor shall have been elected and qualified.

      At a meeting of shareholders called expressly for that
   purpose, a director may be removed for cause upon a vote of the
   holders of 80% or more of the outstanding shares then entitled to
   vote, voting separately as a class, and an Independent Majority
   of Shareholders at an election of directors.

      Crestar.  Crestar's Articles provide that the number of
   Directors shall be set forth in the Bylaws, but the number of
   directors set forth in the Bylaws may not be increased by more
   than four during any 12-month period except by the affirmative
   vote of more than two-thirds of the votes entitled to be cast. 
   The Bylaws provide for a Board of Directors consisting of not
   less than five nor more than 26 members, with the number to be
   fixed by the Board.  The Board currently has fixed the number of
   directors at 19.  Crestar's Board of Directors is divided into
   three classes, each as nearly equal in number as possible, with
   one class being elected annually.

      The Articles of Incorporation of Crestar provide that any
   vacancy occurring on the Board of Directors, including a vacancy
   resulting from an increase in the number of Directors, may be
   filled by the affirmative vote of a majority of the remaining
   directors, though less than a quorum of the Board of Directors. 
   If at the time any such vacancy is filled, any person, or any
   associate or affiliate of such person (as those terms are defined
   in Rule 12b-2 of the General Rules and Regulations under the
   Exchange Act, or any successor rule or regulation) is directly or
   indirectly the beneficial owner of 10% (or more) of outstanding
   voting shares, the vacancy shall be filled by the affirmative
   vote of a majority of the remaining directors in the class of
   directors in which the vacancy has occurred.  Directors so chosen
   shall hold office for a term expiring at the next following
   annual meeting of shareholders at which directors are elected. 
   No decrease in the number of directors constituting the Board of
   Directors shall shorten the term of any incumbent director.

      Subject to the rights of the holders of preferred stock then
   outstanding, any director may be removed, with cause, only by the
   affirmative vote of the holders of at least two-thirds of out-
   standing voting shares.

   Anti-Takeover Provisions

      AB.  The provisions of AB's Bylaws and Certificate of
   Incorporation providing for classification of the Board of



              -98-






   Directors into three separate classes, limiting voting rights of
   certain shareholders and requiring super-majority approval of
   certain business combinations and amendments to the Certificate
   of Incorporation and Bylaws, and Section 203 ("Section 203") of
   the DGCL may have certain anti-takeover effects.  The provisions
   of the Certificate of Incorporation and Bylaws may prevent
   consummation of a transaction opposed by the Board of Directors,
   even if favored by holders of a majority of AB Common Stock, and
   may tend to entrench management.

      The provisions of Section 203 would prohibit a "Business
   Combination" (as defined in Section 203, generally including
   mergers, sales and leases of assets, issuances of securities, and
   similar transactions) by AB or a subsidiary with an "Interested
   Shareholder" (as defined in Section 203, generally the beneficial
   owner of 15% or more of AB Common Stock) within three years after
   the person or entity becomes an Interested Shareholder, unless
   (i) prior to the person or entity becoming an Interested Share-
   holder, the Business Combination or the transaction pursuant to
   which such person or entity became an Interested Shareholder
   shall have been approved by AB's Board of Directors, (ii) upon
   consummation of the transaction in which he became an Interested
   Shareholder, the Interested Shareholder holds at least 85% of AB
   Common Stock (excluding shares held by persons who are both
   officers and directors and shares held by certain employee
   benefit plans), or (iii) the Business Combination is approved by
   AB Common Stock, excluding shares owned by the Interested Share-
   holder.

      One of the effects of Section 203 may be to prevent highly
   leveraged takeovers, which depend upon access to the acquired
   corporation's assets to support or repay the debt and to prevent
   certain coercive acquisition tactics.  By requiring approval of
   the holders of two-thirds of the shares held by disinterested
   shareholders for Business Combinations involving an Interested
   Shareholder, the provisions of Section 203 may prevent any
   Interested Shareholder from taking advantage of its position as a
   substantial, if not controlling, shareholder and engaging in
   transactions with AB that may not be fair to AB's other share-
   holders or that may otherwise not be in the best interests of AB,
   its shareholders, and other constituencies.

      For similar reasons, however, these provisions may make more
   difficult or discourage an acquisition of AB, or the acquisition
   of control of AB by a principal shareholder, and thus the removal
   of incumbent management, since a business combination within the
   specified three-year period that is not approved by a majority of
   the Board of Directors prior to the transaction in which a person
   becomes an Interested Shareholder will require the approval of
   the Board of Directors and the holders of two-thirds of the
   shares held by disinterested shareholders.  In addition, to the
   extent that Section 203 discourages takeovers that would result



              -99-






   in the change of AB's management, such a change may be less
   likely to occur.  Because Crestar is not an Interested Sharehold-
   er, the provisions of Section 203 do not apply to the Holding
   Company Merger.

      Crestar.  For a description of certain provisions of VSCA
   which may be deemed to have an anti-takeover effect, see "De-
   scription of Crestar Capital Stock -- Virginia Stock Corporation
   Act."

   Preemptive Rights

      Neither the shareholders of Crestar nor the shareholders of
   AB have preemptive rights.  Thus, if additional shares of Crestar
   Common Stock, Crestar preferred stock or AB Common Stock are
   issued, holders of such stock, to the extent they do not partici-
   pate in such additional issuance of shares, would own proportion-
   ately smaller interests in a larger amount of outstanding capital
   stock.

   Assessment

      All shares of Crestar Common Stock presently issued are, and
   those to be issued pursuant to the Agreement will be, fully paid
   and nonassessable.

      All outstanding shares of AB Common Stock are deemed to be
   fully paid and nonassessable.

   Conversion; Redemption; Sinking Fund

      Neither Crestar Common Stock nor AB Common Stock is convert-
   ible, redeemable or entitled to any sinking fund.

   Liquidation Rights

      AB.  In the event of the complete liquidation or dissolution
   of AB, the holders of AB Common Stock are entitled to receive all
   assets of AB available for distribution in cash or in kind, after
   payment or provision for payment of (i) all debts and liabilities
   of AB (including all savings accounts and accrued interest
   thereon); (ii) any accrued dividend claims; and (iii) liquidation
   preferences upon serial preferred stock which may be issued in
   the future.

      Crestar.  The VSCA generally provides that a corporation's
   board of directors may propose dissolution for submission to
   shareholders and that to be authorized dissolution must be
   approved by the holders of more than two-thirds of all votes
   entitled to be cast on the proposal, unless the articles of
   incorporation of the corporation require a greater or lesser
   vote.  There are no provisions in the Articles of Incorporation



              -100-






   of Crestar which would modify the statutory requirements for
   dissolution under the VSCA.

   Dividends and Other Distributions

      AB.  The DGCL provides that, subject to any restrictions in
   AB's Certificate of Incorporation, dividends may be declared from
   AB's surplus or, if there is no surplus, from its net profits for
   the fiscal year in which the dividend is declared and the preced-
   ing fiscal year.  However, if AB's capital (generally defined in
   the DGCL as the sum of the aggregate par value of all shares of
   AB's capital stock, where all such shares have a par value and
   the board of directors has not established a higher level of
   capital) has been diminished to an amount less than the aggregate
   amount of the capital represented by the issued and outstanding
   stock of all classes having a preference upon the distribution of
   assets, dividends may not be declared and paid out of such net
   profits until the deficiency in such capital has been repaired.
     
      Crestar.  The VSCA generally provides that a corporation may
   make distributions to its shareholders unless, after giving
   effect to the distribution, (i) the corporation would not be able
   to pay its debts as they become due in the usual course of
   business or (ii) the corporation's total assets would be less
   than the sum of its total liabilities plus (unless the articles
   of incorporation permit otherwise, which in the case of AB and
   Crestar they do not) the amount that would be needed, if the
   corporation were to be dissolved at the time of the distribution,
   to satisfy the preferential rights upon dissolution of sharehold-
   ers whose preferential rights are superior to those receiving the
   distribution.  These requirements are applicable to both Crestar
   and AB as Virginia corporations.

      In addition to the limitations set forth in the VSCA, there
   are various regulatory requirements which are applicable to
   distributions by bank holding companies such as Crestar and
   savings and loan holding companies such as AB.  For a description
   of the regulatory limitations on distributions by Crestar, see
   "Supervision and Regulation -- Limits on Dividends and Other
   Payments."

   Special Meetings of Shareholders

      AB.  The Bylaws of AB provide that special meetings of
   shareholders may be called by the Chairman of the Board of
   Directors or the President of AB and only such other persons as
   are specifically permitted to call special meetings by the DGCL. 

      Crestar.  The Bylaws of Crestar provide that special meet-
   ings of the shareholders for any purpose or purposes may be
   called at any time by the Chairman of the Board of Directors, by
   the President, or by a majority of the Board of Directors.



              -101-






   Indemnification

      AB.  The Bylaws of AB provide that to the full extent
   permitted by the DGCL, AB shall indemnify a director or officer
   of AB who is or was a party to any proceeding by reason of the
   fact that he is or was such a director or officer or is or was
   serving at the request of AB as a director, officer, employee or
   agent of another corporation, partnership, joint venture, trust
   or other enterprise.

      Crestar.  The Articles of Incorporation of Crestar provide
   that to the full extent permitted by the VSCA and any other
   applicable law, Crestar shall indemnify a director or officer of
   Crestar who is or was a party to any proceeding by reason of the
   fact that he is or was such a director or officer or is or was
   serving at the request of the corporation, partnership, joint
   venture, trust, employee benefit plan or other enterprise.  The
   Board of Directors is empowered, by majority vote of a quorum of
   disinterested directors, to contract in advance to indemnify any
   director or officer.
   
      There are no material differences between AB and Crestar in
   director liability under the DGCL and the VSCA.
    

   Shareholder Proposals

      AB.  The Bylaws of AB provide that any new business to be
   considered at the annual meeting must be submitted in writing and
   filed with the Secretary of AB at least five days before the date
   of the meeting.

      Crestar.  The Bylaws of Crestar provide that at any meeting
   of shareholders of Crestar, only that business that is properly
   brought before the meeting may be presented to and acted upon by
   the shareholders.  To be properly brought before the meeting,
   business must be brought (a) by or at the direction of the Board
   of Directors or (b) by a shareholder who has given written notice
   of business he expects to bring before the meeting to the
   Secretary of Crestar not less than 15 days prior to the meeting. 
   If mailed, such notice shall be sent by certified mail, return
   receipt requested, and shall be deemed to have been given when
   received by the Secretary of Crestar.  A shareholder's notice to
   the Secretary shall set forth as to each matter the shareholder
   proposes to bring before the meeting (a) a brief description of
   the business to be brought before the meeting and the reasons for
   conducting such business at the meeting, (b) the name and
   address, as they appear on Crestar's books, of the shareholder
   proposing such business, (c) the class and number of shares of
   Crestar's stock beneficially owned by the shareholder, and (d)
   any material interest of the shareholder in such business.  No





              -102-






   business shall be conducted at a meeting of shareholders except
   in accordance with the procedures set forth in Crestar's Bylaws. 

   Shareholder Inspection Rights; Shareholder Lists

      AB.  Under the DGCL, the shareholders of a Delaware
   corporation have substantially similar rights as those described
   below for shareholders of Virginia corporations.

      Crestar.  The Certificate of Incorporation and Bylaws of AB
   and the Articles of Incorporation and Bylaws of Crestar do not
   contain any provisions which govern shareholder inspection rights
   or shareholder lists.  Under the VSCA, the shareholder of a
   Virginia corporation is entitled to inspect and copy certain
   books and records of the corporation, including a list of
   shareholders, if (i) the shareholder has been a shareholder of
   record for at least six months immediately preceding his or her
   written demand or is the holder of at least 5% of the
   corporation's outstanding shares, (ii) the shareholder's demand
   is made in good faith and for a proper purpose, (iii) the
   shareholder describes with reasonable particularity the purpose
   of the request and the records desired to be inspected and (iv)
   the records are directly connected with the stated purpose.  The
   VSCA also provides that a corporation shall make available for
   inspection by any shareholder during usual business hours, at
   least 10 days before each meeting of shareholders, a complete
   list of the shareholders entitled to vote at such meeting.

   Shareholder Rights Plan

      AB.  AB does not have a shareholders' rights plan.
   
      Crestar.  For a description of a shareholder rights
   agreement which has been adopted by Crestar, see "DESCRIPTION OF
   CRESTAR CAPITAL STOCK -- Rights."  Each AB shareholder who elects
   to receive shares of Crestar Common Stock in exchange for AB
   Common Stock will receive one Right for each share of Crestar
   Common Stock received.
    
   Dissenters' Rights

      AB.  For a discussion of AB shareholders' rights of
   appraisal under the DGCL, see "THE HOLDING COMPANY MERGER --
   Rights of Shareholders Electing to Exercise Their Rights of
   Appraisal."

      Crestar.  The provisions of Article 15 of the VSCA which
   provide shareholders of a Virginia corporation the right to
   dissent from, and obtain payment of the fair value of his shares
   in the event of, mergers, consolidations and certain other
   corporate transactions are applicable to both Crestar and AB as
   Virginia corporations.  However, because Crestar has more than



              -103-






   2,000 record shareholders, unlike AB, shareholders of Crestar are
   less likely to have rights to dissent from mergers,
   consolidations and certain other corporate transactions to which
   Crestar is a party because Article 15 of the VSCA provides that
   holders of shares of a Virginia corporation which has shares
   listed on a national securities exchange or which has at least
   2,000 record shareholders are not entitled to dissenters' rights
   unless certain requirements are met.  For additional information
   in this regard, see "The Holding Company Merger -- Rights of
   Shareholders Electing to Exercise Their Right of Appraisal."













































              -104-






                     RESALE OF CRESTAR COMMON STOCK

      Crestar Common Stock has been registered under the
   Securities Act, thereby allowing such shares to be traded freely
   and without restriction by those holders of AB Common Stock who
   receive such shares following consummation of the Holding Company
   Merger and who are not deemed to be "affiliates" (as defined
   under the Securities Act, but generally including directors,
   certain executive officers and 10% or more shareholders) of AB or
   Crestar.  The Agreement provides that each holder of AB Common
   Stock who is deemed by AB to be an affiliate of it will enter
   into an agreement with Crestar prior to the Effective Date of the
   Holding Company Merger providing, among other things, that such
   affiliate will not transfer any Crestar Common Stock received by
   such holder in the Holding Company Merger except in compliance
   with the Securities Act.  This Proxy Statement/Prospectus does
   not cover any resales of Crestar Common Stock received by
   affiliates of AB.

                            EXPERTS
   
      The consolidated financial statements of Crestar Financial
   Corporation and Subsidiaries incorporated in this Proxy
   Statement/Prospectus by reference to Crestar's Annual Report on
   Form 10-K for the year ended December 31, 1992 and Crestar's
   Current Report on Form 8-K dated March 10, 1994 have been so
   incorporated in reliance upon the reports of KPMG Peat Marwick,
   independent auditors, incorporated herein by reference, and upon
   the authority of said firm as experts in accounting and auditing. 
   The report of KPMG Peat Marwick covering the December 31, 1993
   consolidated financial statements refers to changes in accounting
   for postretirement benefits other than pensions and accounting
   for income taxes.
    
      The consolidated financial statements of AB as of
   September 30, 1993 and 1992, and for each of the three years in
   the period ended September 30, 1993, included in this Proxy
   Statement/Prospectus have been audited by Deloitte & Touche,
   independent auditors, as stated in their report appearing herein,
   and have been so included in reliance upon the report of such
   firm given upon their authority as experts in accounting and
   auditing.

  LEGAL OPINION

      The legality of the Crestar Common Stock to be issued in the
   Holding Company Merger will be passed on for Crestar by Hunton &
   Williams, Richmond, Virginia.  Gordon F. Rainey, Jr., a partner
   in Hunton & Williams, is a director of Crestar.

      A condition to consummation of the Holding Company Merger is
   the delivery by Hunton & Williams, counsel for Crestar, of an



              -105-






   opinion to Crestar concerning certain federal income tax
   consequences of the Transaction.  See "The Holding Company
   Merger -- Certain Federal Income Tax Consequences."




















































              -106-



   ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

   TABLE OF CONTENTS

                                                                          Page

   Independent Auditors' Report                                           F-1 

   Consolidated Statements of Financial Condition as of
   September 30, 1993 and 1992 and December 31, 1993 (Unaudited)          F-2 

   Consolidated Statements of Operations for the Years Ended
   September 30, 1993, 1992, and 1991, and the Three Months Ended 
   December 31, 1993 and 1992 (Unaudited)                                 F-3 

   Consolidated Statements of Stockholders' Equity for the
   Years Ended September 30, 1993, 1992, and 1991, and
   the Three Months Ended December 31, 1993 (Unaudited)                   F-4 

   Consolidated Statements of Cash Flows for the Years Ended
   September 30, 1993, 1992, and 1991, and the Three Months Ended
   December 31, 1993 and 1992 (Unaudited)                                 F-5 

   Notes to Consolidated Financial Statements                             F-7 

   Schedules have been omitted because they are inapplicable for the
   information that is provided elsewhere in the consolidated financial
   statements and notes thereto.







   INDEPENDENT AUDITORS' REPORT


   To the Board of Directors of
       Annapolis Bancorp, Inc.

   We have audited the accompanying consolidated statements of financial
   condition of Annapolis Bancorp, Inc. and subsidiary as of September 30,
   1993 and 1992, and the related consolidated statements of operations,
   stockholders' equity, and cash flows for each of the three years in the
   period ended September 30, 1993.  These financial statements are the
   responsibility of the Company's management.  Our responsibility is to
   express an opinion on these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement.  An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial
   statements.  An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation.  We believe that our audits
   provide a reasonable basis for our opinion. 

   In our opinion, such consolidated financial statements present fairly, in
   all material respects, the financial position of the companies as of
   September 30, 1993 and 1992, and the results of their operations and their
   cash flows for each of the three years in the period ended September 30,
   1993 in conformity with generally accepted accounting principles. 

   As discussed in Note 1 to the consolidated financial statements, during the
   year ended September 30, 1992 the Company changed its method of accounting
   for income taxes to conform with Statement of Financial Accounting
   Standards No. 109.


   DELOITTE & TOUCHE


   Washington, DC
   November 16, 1993










<TABLE>
      ANNAPOLIS BANCORP, INC. AND SUBSIDIARY

     CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
     SEPTEMBER 30, 1993 AND 1992, AND DECEMBER 31, 1993 (Unaudited)

                                                December 31,            September 30,           
                                                     1993         1993         1992
      ASSETS                                     (Unaudited)        
<S>                                             <C>            <C>           <C>     
Cash and cash equivalents                       $26,358,546    $15,373,892   $20,783,319
Investment securities, (estimated       
 market value of $15,531,800, $25,059,300
 and $16,366,300, respectively)                  15,282,627     24,744,657    15,825,827
  Mortgage-backed and related securities,         
  (estimated market value of $42,061,550,
   $41,897,000 and $44,956,000, respectively)    41,124,522     40,720,621    43,187,059
  Loans receivable                              223,280,469    218,875,760   241,625,270
  Less allowance for loan losses                 (2,933,270)    (2,900,825)   (3,200,174)

          Loans receivable, net                 220,347,199    215,974,935   238,425,096

  Accrued interest receivable                     2,425,340      2,661,996     3,391,716
  Real estate acquired through foreclosure       10,356,961     10,617,673    14,182,798
  Real estate held for development and sale          40,339         40,339     1,367,089
  Investments in and loans to joint ventures        733,401        894,401     2,091,819
  Property and equipment, net                    10,396,949     10,940,655    11,118,362
  Prepaid expenses and other assets               1,594,932      1,938,006     1,805,646
  Income tax refund receivable                       29,034        820,000     1,549,000
  Deferred income tax benefit                       300,000        300,000             -

      TOTAL ASSETS                             $328,989,850   $325,027,175  $353,727,731

      See notes to consolidated financial statements.     

      LIABILITIES AND STOCKHOLDERS' EQUITY
      LIABILITIES:
  Deposits                                     $291,984,167   $288,076,984  $310,710,595
  Advances from Federal Home Loan Bank            7,005,476      7,006,328     8,010,844
  Bonds payable                                   8,606,489      9,622,230    14,745,082
  Notes payable                                   7,302,041      7,302,041     7,302,041
  Amounts due first lienholders                           -              -     1,044,003
  Advances from borrowers for taxes
    and insurance                                 1,568,337        482,784       339,459
  Accrued expenses and other liabilities          1,614,382      1,796,644     1,657,244
  Income taxes - deferred                                 -              -       168,844
  Deferred income                                   192,934        231,533       197,778
     Total liabilities                          318,273,826    314,518,544   344,175,890

  Commitments and contingencies           

 STOCKHOLDERS' EQUITY:       
 Preferred stock - $100.00 par value
 (authorized, 2,000,000 shares; none issued)  
 Common stock - $1.00 par value (authorized, 
   3,000,000 shares; issued and outstanding,
   1,205,500 shares in both 1993 and 1992;
   1,206,500 shares at December 31, 1993)         1,206,500      1,205,500     1,205,500    
Additional paid-in capital                        3,316,500      3,314,500     3,314,500
  Retained earnings - substantially restricted    6,193,024      5,988,631     5,031,841

     Total stockholders' equity                  10,716,024     10,508,631     9,551,841

      TOTAL LIABILITIES AND
        STOCKHOLDERS' EQUITY                   $328,989,850   $325,027,175  $353,727,731
</TABLE>





<TABLE>
ANNAPOLIS BANCORP, INC. AND SUBSIDIARY          
                      
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991, AND THREE MONTHS ENDED
DECEMBER 31, 1993 AND 1992 (Unaudited)     
     
                                        December 31,                    September 30,
                                     1993       1992           1993          1992         1991
                                       (Unaudited)
<S>                              <C>          <C>          <C>           <C>           <C>     
INTEREST INCOME:                
Interest on loans                $4,632,573   $5,433,237   $20,081,573   $23,855,218   $28,814,622
Interest on mortgage-backed
 securities                         542,042      794,380     2,716,857     3,787,679     4,311,269
Interest and dividends on                  
 investment securities              519,990      454,384     2,031,091     1,935,276     2,496,331

Total interest income             5,694,605    6,682,001    24,829,521    29,578,173    35,622,222
      INTEREST EXPENSE:              
Interest on deposits              2,735,763    3,481,864    12,374,976    17,667,628    22,823,902
Interest on borrowings              550,474      678,522     2,501,397     3,507,509     3,826,914
Total interest expense            3,286,237    4,160,386    14,876,373    21,175,137    26,650,816
                  
NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES         2,408,368    2,521,615     9,953,148     8,403,036     8,971,406
PROVISION FOR LOAN LOSSES                 -       56,421       155,618     5,931,293       230,000
                  
NET INTEREST INCOME AFTER 
PROVISION FOR LOAN LOSSES         2,408,368    2,465,194     9,797,530     2,471,743     8,741,406
                  
OTHER INCOME:        
Loan servicing fees                  78,480      124,784       366,987       446,064       574,055
Bank service charges and fees        75,845       63,993       277,273       267,443       300,189
Gain (loss) on sale of
 investments, net                         -            -             -       (60,788)       23,749
  Gain (loss) on sale of loans       71,738        8,654       146,124      (111,879)     (141,530)
 Equity in earnings (losses) of
  affiliates                        (49,400)     (22,077)     (240,256)      (55,943)        6,429
 Gain on sale joint venture
  interest                                -            -             -        80,000        40,000
 Other                              153,826       65,399       212,468       774,150       301,691
 Total other income                 330,489      240,753       762,596     1,339,047     1,104,583
                  





      OTHER EXPENSES:
Compensation and related 
 benefits                         1,193,365    1,087,188     4,438,981     4,377,570     4,437,500
Occupancy and equipment             337,771      382,440     1,463,981     1,575,688     1,460,420
Federal insurance premiums          219,119      178,790       793,616       716,284       708,066
Loss from real estate
 operations, net                     27,556      135,636       293,550       132,525       101,792
Professional fees                   235,154       59,712       417,845       295,928       177,660
  Other                             408,491      462,187     1,797,363     1,674,564     1,867,025
Total other expenses              2,421,456    2,305,953     9,205,336     8,772,559     8,752,463
                  
INCOME (LOSS) BEFORE INCOME
 TAXES                              317,401      399,994     1,354,790    (4,961,769)    1,093,526
INCOME TAXES (BENEFIT):                
  Current                           113,008       54,459       662,000    (1,233,000)      695,000
  Deferred                                -            -      (264,000)     (861,000)     (160,000)

Total income taxes (benefit)        113,008       54,459       398,000    (2,094,000)      535,000
NET INCOME (LOSS)                 $ 204,393   $  345,535    $  956,790   ($2,867,769)   $  558,526

<FN>
                  See notes to consolidated financial statements.

</TABLE>






<TABLE>
ANNAPOLIS BANCORP, INC. AND SUBSIDIARY            
                       
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE
YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991, AND THE THREE
MONTHS ENDED DECEMBER 31, 1993 (Unaudited)


                                                                            Unrealized
                                                                              Loss on
                                         Capital Stock         Additional   Marketable  
                                    Number of                   Paid-In       Equity        Retained      Total
                                     Shares         Amount      Capital     Securities      Earnings      Equity
<S>                                <C>           <C>          <C>           <C>           <C>          <C>      
BALANCE, OCTOBER 1, 1990           1,000,000     $1,000,000   $1,500,000    $(432,509)    $7,341,084   $ 9,408,575
Net income                                 -              -            -            -        558,526       558,526
Decrease in unrealized loss on             
 marketable equity securities              -              -            -      245,930              -       245,930
Sale of common stock                 205,500        205,500    1,814,500            -              -     2,020,000
                    
BALANCE, SEPTEMBER 30, 1991        1,205,500      1,205,500    3,314,500     (186,579)     7,899,610    12,233,031
                    
Net loss                                                                                  (2,867,769)   (2,867,769)
Decrease in unrealized loss on             
 marketable equity securities              -              -            -      186,579              -       186,579
BALANCE, SEPTEMBER 30, 1992        1,205,500      1,205,500    3,314,500            -      5,031,841     9,551,841
                      
Net income                                 -              -            -            -        956,790       956,790
                    
BALANCE, SEPTEMBER 30, 1993        1,205,500      1,205,500    3,314,500            -      5,988,631    10,508,631
Net income (Unaudited)                     -              -            -            -        204,393       204,393
Exercise of stock options
 (Unaudited)                           1,000          1,000        2,000            -              -         3,000
BALANCE, DECEMBER 31, 1993
 (Unaudited)                       1,206,500     $1,206,500   $3,316,500      $     -     $6,193,024   $10,716,024


<FN>
     See notes to consolidated financial statements.
</TABLE>










<TABLE>
ANNAPOLIS BANCORP, INC. AND SUBSIDIARY
                         
CONSOLIDATED STATEMENTS OF CASH FLOWS        
YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991, AND THE THREE MONTHS ENDED
DECEMBER 31, 1993 AND 1992 (Unaudited)

                                                         December 31,                     September 30, 

                                                    1993           1992          1993         1992            1991
                                                         (Unaudited)
<S>                                              <C>            <C>            <C>         <C>                <C>    
OPERATING ACTIVITIES:                        
Net income (loss)                                $  204,393     $  345,535     $956,790    ($2,867,769)       $558,526
Adjustments to reconcile net income to
 net cash provided by operating activities:    
Provision for loan losses                                 -         56,421      155,618      5,931,293         230,000
Provision for depreciation                          158,530        165,987      663,203        642,943         517,198
Amortization of premiums and discounts              (54,360)       213,810      138,457        (36,898)         17,946
Amortization of bond issuance costs                  23,296         18,790       57,247         43,578          43,578
Amortization of conversion accounting 
 adjustments                                        441,969        125,168      420,000        525,000         600,064
(Gain) loss on sale of loans                        (71,738)        (8,654)    (146,124)       111,879         141,530
(Gain) loss on sale of investments                        -              -            -         60,788         (23,749)
(Gain) loss on foreclosed real estate, net          (61,742)        (5,281)    (473,536)      (135,893)       (144,373)
(Gain) loss on disposal of property and
 equipment                                                -              -        7,508         59,836          (3,267)
Equity in (earnings) losses of joint ventures        49,400         22,077      240,256         55,943          (6,429)
(Increase) decrease in:
 Loans held for sale                               (309,410)     1,550,550    1,669,000     (2,557,000)              -

Prepaid expenses and other assets                   343,074        371,007     (132,360)      (492,295)        262,728
Income tax refund receivable                        790,966         52,459      729,000     (1,208,000)        162,000
Accrued interest receivable                         236,656        317,906      729,720      1,401,833         136,375
Increase (decrease) in:
Deferred loan fees                                  145,721         17,498       82,852         44,819         (69,551)
Deferred income                                     (38,599)        97,570       33,755         19,439          49,010
Deferred income taxes                                     -        (40,140)    (468,844)      (811,156)       (160,000)
Accrued expenses and other liabilities             (182,262)      (250,995)     139,400       (118,774)         34,745
Net cash provided by operating activities         1,675,894      3,049,708    4,801,942        669,556       2,346,331
                              
INVESTING ACTIVITIES:                            
Proceeds from sale of marketable equity
 securities                                               -              -            -      4,307,625         500,035
Purchase of investments                                   -    (21,000,000) (30,000,000)   (10,500,000)    (31,539,100)
Proceeds from maturities of investments           9,500,000      2,500,000   21,000,000     14,800,000      19,789,838
Proceeds from sales of investments                        -              -            -              -       5,679,519
Principal repayments and sales of mortgage-
 backed securities                                3,387,489      3,459,138   14,382,263     12,568,849       7,015,638
Purchase of mortgage backed securities           (3,775,000)    (2,000,000) (11,960,000)    (5,856,802)     (2,774,884)
Net (increase) decrease in loans receivable      (4,255,904)     7,486,541   19,671,131      9,216,284       6,618,485
Net cash receipts and disbursements from joint
 venture transactions                               111,600        105,647      966,608        253,241         737,107
Proceeds from sales of real estate held for
  development and sale                                    -      1,218,000    1,218,000              -          9,104
Purchase of real estate held for development
 and sale                                                 -              -         (803)        (2,520)       (42,787)
Net proceeds from the sale of foreclosed
 real estate                                         322,454     1,422,233    4,847,261      1,807,110      2,022,072
Net (purchase) disposals of property and
 equipment                                            61,422       (40,245)    (579,951)      (561,289)    (1,367,333)
Net cash provided by (used in) investing 
 activities                                        5,352,061    (6,848,686)  19,544,509     26,032,498      6,647,694
                     (continued)
</TABLE>



<TABLE>
ANNAPOLIS BANCORP, INC. AND SUBSIDIARY           
CONSOLIDATED STATEMENTS OF CASH FLOWS             
YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991, AND THE THREE MONTHS ENDED
DECEMBER 31, 1993 AND 1992 (Unaudited)
                                                         December 31,                     September 30, 
                                                    1993           1992          1993          1992           1991
                                                        (Unaudited)
<S>                                             <C>             <C>           <C>           <C>           <C>
FINANCING ACTIVITIES:                        
Net increase in demand and
 savings deposits                                 5,295,232       8,050,214    11,290,202    31,124,051      7,204,834
Net decrease in certificates of deposit          (1,388,049)    (12,062,510)  (33,923,813)  (41,521,496)  (12,395,627)
Repayments of borrowings to FHLB                          -               -    (1,000,000)            -    (3,000,000)
Repayments on note payable                                -               -             -        (7,971)      (10,118)
Repayments of amounts due first lienholders               -        (239,112)   (1,044,003)     (550,591)     (489,867)
Increase (decrease) in advances from borrowers    1,085,553       1,153,161       143,325      (532,657)     (356,755)
Proceeds from sale of stock                           3,000               -             -             -     2,020,000
Repayments of bonds payable                      (1,039,037)     (1,608,552)   (5,221,589)   (4,461,925)   (2,562,459)
Net cash used in financing activities             3,956,699      (4,706,799)  (29,755,878)  (15,950,589)   (9,589,992)

INCREASE (DECREASE) IN CASH AND                  10,984,654      (8,505,777)   (5,409,427)   10,751,475      (595,967)
CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS,                       15,373,892      20,783,319    20,783,319    10,031,844    10,627,811
BEGINNING OF YEAR

CASH AND CASH EQUIVALENTS,               
END OF YEAR                                     $26,358,546     $12,277,542   $15,373,892   $20,783,319   $10,031,844

SUPPLEMENTAL DISCLOSURE OF CASH                      
FLOW INFORMATION:    
Interest paid                                    $3,320,109      $4,235,769   $14,907,393   $20,684,137   $26,650,816
Income taxes paid                                $  225,000      $        -   $         -   $   325,000   $   500,000
NON-CASH TRANSACTIONS:
Exchange of mortgage loans for mortgage-
 backed securities                               $        -      $        -   $         -   $         -   $ 2,637,000
Foreclosure of mortgage loans                    $  737,700      $4,321,700   $   622,820   $13,305,000   $ 6,284,000
<FN>
See notes to consolidated financial statements.                
</TABLE>
                              
                              
















   ANNAPOLIS BANCORP, INC. AND SUBSIDIARY
   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
   YEARS ENDED SEPTEMBER 30, 1993, 1992, AND 1991, AND THE THREE
   MONTHS ENDED DECEMBER 31, 1993 AND 1992 (Unaudited)

   1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Basis of Presentation and Consolidation - The consolidated
       financial statements of Annapolis Bancorp, Inc. and subsidiary
       (the Company) are prepared in accordance with generally
       accepted accounting principles.
       
       The Company's consolidated financial statements include the
       accounts of Annapolis Bancorp, Inc., Annapolis Federal Savings
       Bank (AFSB), AFSB's wholly-owned subsidiaries, Annapolis
       Federal Funding Corporation I (AFFC I) and Maryland Service
       Corporation (MSC), and MSC's wholly-owned subsidiaries,
       Maryland Service Insurance Corporation and Maryland Service
       Development Corporation.  All significant intercompany
       transactions and balances have been eliminated in
       consolidation.

       Investments in joint ventures are accounted for using the
       equity method.
       
       Unaudited Interim Financial Statements - The unaudited
       consolidated financial statements have been prepared in
       accordance with generally accepted accounting principles.  In
       management's opinion, all adjustments, consisting only of
       normal recurring adjustments that are necessary for a fair
       presentation of interim financial statements, have been
       reflected.  The results of operations for the period ended
       December 31, 1993, are not necessarily indicative of the
       operating results for the full year.

       Investment, Mortgage-Backed and Related Securities -
       Investment, mortgage-backed and related securities are
       recorded at amortized cost as management has the intention and
       ability to hold these securities to maturity.  Premiums and
       discounts are amortized using a method which produces results
       which are not materially different than the interest method
       over the period remaining to maturity.  Should sales of such
       securities occur as a result of unforeseen circumstances,
       gains and losses are reflected in operations at the time of
       sale based on the carrying value of the specific securities
       sold. 
       
       Loans Receivable Held for Sale - Loans receivable held for
       sale are carried at the lower of cost (remaining principal net
       of unearned discounts) or market determined in the aggregate.
       
       Real Estate Acquired Through Foreclosure - Real estate
       acquired through foreclosure or deed in lieu of foreclosure,
       and properties classified as in-substance foreclosed, are
       recorded at the fair value of the real estate at the date of
       foreclosure.  Subsequent to the date of foreclosure such real
       estate is carried at the lower of fair value or cost. 
       Properties classified as in-substance foreclosed consist of
       loans accounted for as foreclosed property even though actual
       foreclosure has not occurred.  Although the collateral
       underlying these loans has not been repossessed, the borrower
       has little or no equity in the collateral at its current
       estimated fair value, proceeds for repayment are expected to
       come only from operation or sale of the collateral and either
       the borrower has abandoned control of the project or it is
       doubtful the borrower will rebuild equity in the collateral in
       the foreseeable future.  Costs of foreclosure and direct
       holding costs are charged to expense; improvements to the
       property are capitalized to the extent that fair value is not
       exceeded.
       
       The valuation of real estate owned, including development
       projects, is reviewed for propriety by management at least
       annually.  Valuation allowances for estimated losses on real
       estate are recorded when a decline in fair value is believed
       to have occurred.  The amount the Company could ultimately
       recover from foreclosed real estate or loans foreclosed
       in-substance could differ materially from the amount used in
       arriving at the net carrying value of the assets because of
       future market factors beyond the Company's control or changes
       in the Company's strategy for recovering its investment.
       
       Real Estate Held for Development and Sale - Direct
       construction and development costs are capitalized during the
       construction and development period.
       
       Sales of land (principally developed lots) are recorded under
       the accrual method of accounting.  Under this method, a sale
       is not recognized until payments received aggregate a specific
       required percentage of the contract sales price.  Until a
       contract qualifies as a sale, all collections are recorded as
       deposits.  Land and improvement costs are allocated to
       individual lots and charged to cost of lots sold based on the
       relative sales value method.
       
       Property and Equipment - Property and equipment are recorded
       at cost and are depreciated using the straight line method
       (buildings over 30 to 40 years and furniture and equipment
       over 3 to 10 years).  Leasehold improvements are amortized
       using the straight line method over the shorter of service
       lives or related lease terms.
       
       Interest Income - Interest on loans receivable is accrued
       based on the unpaid principal balances.  At the discretion of
       management, an allowance is provided for the possible loss of
       uncollected interest on loans which are more than 90 days past
       due.  Such interest, if ultimately collected, is credited to
       income when received.
       
       Allowance for Losses - Provisions for losses include charges
       to reduce the recorded balances of loans receivable, loans
       foreclosed in-substance, and foreclosed real estate to their
       estimated net realizable value or fair value, as applicable. 
       Provision for losses on letters of credit is charged when the
       estimated obligation under the letter of credit exceeds the
       estimated fair value of the underlying collateral.  Such
       provisions are based on management's estimate of net
       realizable value or fair value of the collateral, as
       applicable, considering the current and currently anticipated
       future operating or sale conditions, thereby causing these
       estimates to be particularly susceptible to changes that could
       result in material adjustments to results of operations. 
       Recovery of the carrying value of such loans and foreclosed
       real estate is dependent to a great extent on economic,
       operating and other conditions that may be beyond the
       Company's control.
       
       Income Taxes - Effective October 1, 1991, the Company elected
       to implement the provisions of Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes"
       (SFAS 109) which replaced Statement of Financial Accounting
       Standards No. 96, "Accounting for Income Taxes" (SFAS 96). 
       Prior to October 1, 1991, the Company accounted for income
       taxes in accordance with the provisions of SFAS 96.  The
       cumulative effect of the adoption of SFAS 109 for years ending
       prior to October 1, 1991 was not significant.  The effect of
       the adoption of SFAS 109 for the year ended September 30, 1992
       was to reduce the net loss from operations approximately
       $680,000.
       
       In accordance with  SFAS 109 the Company recognizes a deferred
       income tax liability or asset for the future tax consequences
       of temporary differences between amounts recorded for
       financial statement purposes and amounts recorded for tax
       purposes.
       
       Annapolis Bancorp, Inc. and its subsidiary file a consolidated
       federal income tax return.  Federal income tax expense is
       allocated to the subsidiary as though it filed a separate
       income tax return.

       Deferred Loan Fees and Costs - Loan origination fees and
       direct loan origination costs relating to successful loan
       origination efforts are deferred and recognized over the life
       of the loans as a yield adjustment.

       New Accounting Pronouncements - In May, 1993, the Financial
       Accounting Standards Board (FASB) issued SFAS No. 114,
       "Accounting by Creditors for Impairment of a Loan," which
       requires impaired loans to be measured based on the present
       value of expected future cash flows discounted at the loan's
       effective interest rate, or at the loan's observable market
       price or the fair value of a collateral dependent loan, as a
       practical expedient.  The Statement is effective for fiscal
       years beginning after December 15, 1994.  It is not expected
       to have a material impact on financial position or results of
       operations upon adoption.
       
       The FASB also issued SFAS No. 115," Accounting for Certain
       Investments in Debt and Equity Securities," in May 1993. SFAS
       No. 115 addresses the accounting and recording for investments
       in equity securities that have readily determinable fair
       values and for all debt securities.  The Statement is
       effective for fiscal years beginning after December 15, 1993. 
       Management believes that the adoption of the Statement will
       not have a material adverse effect on the financial position
       or results of operations of the Company.

       Cash and Cash Equivalents - For purposes of reporting cash
       flows, cash and cash equivalents include cash on hand, amounts
       due from banks, and interest bearing deposits.

       Reclassifications - For comparative purposes, certain amounts
       in the prior periods have been reclassified to conform to the
       presentation for 1993.

   2.  MUTUAL TO STOCK CONVERSION

       Annapolis Bancorp, Inc. was incorporated August 6, 1986 to
       purchase all the outstanding stock of AFSB upon its conversion
       on December 31, 1986 from a mutual association (Annapolis
       Federal Savings and Loan Association - the Predecessor) to a
       stock corporation.
       
       The Conversion was accounted for using the purchase method of
       accounting.  Accordingly, the aggregate net proceeds from the
       stock issuance were allocated to the assets acquired and the
       liabilities assumed, based on the fair value of such assets
       and liabilities at the Conversion date.
       
       Adjustments made to the various assets and liabilities
       acquired to reflect each at fair value on the date of the

       Conversion are being amortized over their respective estimated
       remaining lives on a level yield basis, except for the
       adjustment to property and equipment which is being amortized
       on a straight-line basis.  During the three-month period ended
       December 31, 1993, the Company wrote off approximately
       $348,000 (unaudited) in connection with the sale of a portion
       of an office building.  The unamortized balances of the
       Conversion accounting adjustments at September 30, 1993 and
       1992, were $1,805,000 and $2,225,000, respectively, and
       $1,358,000 at December 31, 1993 (unaudited).  The net effect
       of amortizing the Conversion accounting adjustments was to
       decrease net income by $420,000, $525,000, and $600,000 for
       the years ended September 30, 1993, 1992, and 1991,
       respectively, and by $442,000 (including the $348,000 writeoff
       discussed above) and $125,000 for the three-month periods
       ended December 31, 1993 and 1992 (unaudited), respectively.
       
       Assuming that the amortization of premiums, accretion of
       discounts, and amortization of intangible assets were to occur
       in the amounts projected as of September 30, 1993, the
       estimated effect of purchase accounting adjustments on income
       before income taxes for the years ending September 30, 1994,
       1995, and 1996 would be a decrease of $170,000, $130,000, and
       $65,000, respectively, as shown below.  These amounts could
       change significantly as a result of dispositions of the
       Company's assets or liabilities that give rise to the
       accretion or amortization.

       As a condition of the Conversion, AFSB may not declare or pay
       a cash dividend on the common stock in excess of 50% of the
       lower of net operating income or net income.  In addition,
       AFSB may not pay a cash dividend if the effect thereof would
       be to reduce the regulatory capital of AFSB below federal
       requirements. AFSB is also subject to certain other dividend
       restrictions.  (See Note 15.)
                                        Year Ended
                                       September 30,     
                                    1994      1995     1996     Thereafter
(Amounts in thousands)
Amortization of premiums on loans
 receivable                         $100     $  45     ($18)       $112 
Amortization of premiums and 
 discounts on other assets and
 liabilities                          70        85       83       1,328
Net decrease in income before
 income taxes and extraordinary
 items                              $170      $130     $ 65      $1,440


   3.  DISCLOSURE OF FAIR VALUE OF FINANCIAL INSTRUMENTS

       The estimated fair value of the Company's significant
       financial instruments is provided below in accordance with
       SFAS No. 107, "Disclosures about Fair Value of Financial
       Instruments."  Certain estimates and judgments were required
       to develop to fair value amounts.  The fair value amounts
       shown below are not necessarily indicative of the amounts that
       the Company would realize upon disposition nor do they
       indicate the Company's intent or ability to dispose of the
       financial instruments.
       
       The recorded book and estimated fair values of financial
       instruments were:


<TABLE>
                                      December 31, 1993                  September 30, 1993   
                                  Recorded         Estimated         Recorded       Estimated
                                 Book Value        Fair Value       Book Value     Fair Value
                                          (Unaudited)
<S>                             <C>               <C>               <C>             <C>     
Financial assets:               
Cash and cash equivalents       $26,358,546       $26,358,546       $15,373,892     $15,373,892
Investment securities            15,282,627        15,531,800        24,744,657      25,059,300
Mortgage-backed and related
  securities                     41,124,522        42,061,550        40,720,621      41,897,000
Loans, net of allowance         220,347,199       213,316,000       215,974,935     215,838,000

Financial liabilities:
Deposits                        291,984,167        290,728,000      288,076,984     287,786,000
Advances from Federal Home
  Loan Bank                       7,005,476          7,395,000        7,006,328       7,488,000
  Bonds payable                   8,606,489          8,606,489        9,622,230       9,622,230
  Notes payable                   7,302,041          7,302,041        7,302,041       7,302,041

  Commitments                             -             83,000                -         107,000
</TABLE>

       Cash and Cash Equivalents - The estimated fair value
       approximates carrying value.

       Investment, Mortgage-backed and Related Securities - Fair
       values are based on quoted market prices or dealer quotes.
       
       Loans - The estimated fair value is determined by discounting
       contractual cash flows from the loans using current lending
       rates for new loans with similar remaining maturities and
       giving consideration to prepayments.  The resulting value is
       reduced by an estimate of losses inherent in the portfolio.
       

       Deposit Liabilities - The fair value of demand, savings, and
       money market deposits with no defined maturity is the amount
       payable on demand at the reporting date.  The fair value of
       fixed rate time deposits is estimated by discounting the
       future cash flows to be paid, using the current rates at which
       similar deposits with similar remaining maturities would be
       issued.
       
       Advances from Federal Home Loan Bank and Bonds Payable - The
       fair value of Advances from Federal Home Loan Bank and bonds
       payable are estimated by discounting the future cash flows
       using the current rates at which similar debt could be issued.
       
       Commitments - Commitments to make or sell loans, are not
       recorded on the balance sheet.  Their fair values are
       estimated as the fees that would be charged customers to enter
       into a similar agreement with comparable pricing and maturity. 
       For fixed rate commitments, the estimated fair value also
       considered the difference between current levels of internal
       rates and the committed rates.
       

   4.  SECURITIES

       Investment securities consists of the following:
        

                                       December 31, 1993 (Unaudited)
                                          Gross         Gross      Estimated
                         Amortized     Unrealized    Unrealized     Market
                           Cost           Gains        Losses       Value
U.S. Government and      
 agency obligations     $13,002,327    $  263,522     ($14,349)    $13,251,500
Federal Home Loan
 Bank stock               2,280,300                                  2,280,300

                        $15,282,627    $  263,522     ($14,349)    $15,531,800

                                           September 30, 1993       
                                          Gross         Gross      Estimated
                          Amortized    Unrealized     Unrealized    Market
                            Cost         Gains         Losses        Value
U.S. government and      
 agency obligations      $22,464,357  $  319,073        ($4,430)   $22,779,000
 Federal Home Loan
Bank stock                 2,280,300                                 2,280,300
                         $24,744,657  $  319,073        ($4,430)   $25,059,300


                                            September 30, 1992
                                          Gross          Gross      Estimated
                           Amortized   Unrealized      Unrealized    Market
                             Cost        Gains           Losses      Value
U.S. Government and
 agency obligations       $13,545,527  $  591,392       ($50,919)  $14,086,000
Federal Home Loan        
 Bank stock                 2,280,300                                2,280,300
                          $15,825,827  $  591,392       ($50,919)  $16,366,300
                

       Proceeds from sales of investment securities during the years
       ended September 30, 1992 and 1991, were $4,307,625 and
       $6,179,554, respectively, resulting in gross losses of $60,788
       in 1992 and gross gains of $23,749 in 1991.  No investment
       securities were sold in 1993 or in the three-month periods
       ended December 31, 1993 and 1992 (unaudited).
      
       Investment securities by maturity:

                                                  December 31, 1993   
        
                                                 Gross       Estimated
                                               Amortized      Market
                                                 Cost         Value
                                                    (Unaudited)

    Due in one year or less                  $ 8,982,484     $9,044,400
    Due after one year through five years      4,019,843      4,207,100
    Due after five years through ten years
    Due after ten years                        2,280,300      2,280,300
       Total                                 $15,282,627    $15,531,800


                                                  September 30, 1993
      
                                                 Gross       Estimated
                                               Amortized      Market
                                                  Cost         Value
                 
       Due in one year or less                $17,429,498   $17,482,000
       Due after one year through five years    5,034,859     5,297,000
       Due after five years through ten years
       Due after ten years                      2,280,300     2,280,300
        Total                                 $24,744,657   $25,059,300


       The Federal Home Loan Bank (FHLB) Stock is included in the due
       after ten years category.  AFSB is required to maintain an
       investment in stock of FHLB in an amount equal to at least 1%
       of the unpaid principal balance of AFSB's residential mortgage
       loans or 1/20 of its outstanding advances from the FHLB,
       whichever is greater.  Purchases and sales of stock are made
       directly with the FHLB at par value.
       

   5.  MORTGAGE-BACKED AND RELATED SECURITIES

       Mortgage-backed and related securities are summarized as
       follows:

                                         December 31, 1993 (Unaudited)  
       
                                             Gross        Gross      Estimated
                             Amortized     Unrealized   Unrealized     Market
                               Cost           Gains       Losses       Value
GNMA pass-through
  certificates            $ 2,088,237    $  115,168    $      -    $ 2,203,405
FNMA pass-through        
 certificates              17,048,054       517,938      (3,468)    17,562,524
FHLMC pass-through       
 certificates              10,180,361       306,728           -     10,487,089
Collateralized mortgage
 obligations               11,807,870        41,246     (40,584)    11,808,532

 Total                    $41,124,522    $  981,080    $(44,052)   $42,061,550


                                                September 30, 1993
                                             Gross        Gross      Estimated
                             Amortized     Unrealized   Unrealized     Market
                               Cost           Gains       Losses       Value
GNMA pass-through
 certificates               $ 2,290,091   $  131,606    $     -     $ 2,421,697
FNMA pass-through        
 certificates                19,172,167      745,597          -      19,917,764
FHLMC pass-through       
 certificates                11,253,906      242,933          -      11,496,839
Collateralized mortgage
   obligations                8,004,457       56,243          -       8,060,700

       Total                $40,720,621   $1,176,379          -     $41,897,000




                                                September 30, 1992
                                             Gross        Gross      Estimated
                             Amortized     Unrealized   Unrealized     Market
                               Cost           Gains       Losses       Value
GNMA pass-through        
 certificates               $ 2,953,386   $  142,478           -   $ 3,095,864
FNMA pass-through        
 certificates                29,694,917    1,137,235     (27,683)   30,804,469
FHLMC pass-through       
 certificates                 9,508,073      646,048    (156,598)    9,997,523
Collateralized           
 mortgage obligations         1,030,683       28,009        (548)    1,058,144
                
Total                       $43,187,059   $1,953,770   ($184,829)  $44,956,000
                

       Mortgage-backed securities totaling approximately $9,163,000
       and $10,064,000 were pledged at December 31, 1993 (unaudited)
       and September 30, 1993, respectively, as collateral for bonds.
       
       Mortgage-backed securities have a contractual life of five
       years or greater; however, the actual life of these securities
       is subject to change due to principal prepayments.




   6.  LOANS RECEIVABLE, NET

       Loans receivable are summarized as follows:

                                 December 31,           September 30,
                                    1993            1993            1992
                                 (Unaudited)

Real estate mortgage loans      $161,253,078    $153,647,664    $156,192,572
Commercial                        23,277,504      23,829,980      29,184,776
Installment                        8,601,533       8,794,540      10,035,116
Real estate construction
 and land                         27,836,787      28,501,455      41,545,000
Lines of credit                    7,324,817       8,132,530       9,724,959
Other                              1,184,522       1,464,224       4,255,865
             
Total                            229,478,241     224,370,393     250,938,288

Less:
Undisbursed portion of loans
 in process                       (4,796,418)     (4,239,000)     (8,140,239)
Allowance for loan losses         (2,933,270)     (2,900,825)     (3,200,174)
Deferred loan fees                (1,401,354)     (1,255,633)     (1,172,779)

Loans receivable, net           $220,347,199    $215,974,935    $238,425,096


       Included in real estate mortgage loans receivable are loans
       held for sale amounting to $888,000 and $2,557,000 at
       September 30, 1993 and 1992, respectively, and $1,198,000 at
       December 31, 1993 (unaudited).


       The Company originates and purchases both adjustable and fixed
       interest rate loans.  The composition of these loans was as
       follows:

                            December 31, 1993 (Unaudited)        
               Fixed Rate                        Adjustable Rate
                                         Term to Rate
       Term to Maturity Book Value       Adjustment       Book Value
       1 mo. - 1 yr. $  1,335,956        1 mo. - 1 yr. $110,716,233
       1 yr. - 3 yr.    3,641,000        1 yr. - 3 yr.   47,206,922
       3 yr. - 5 yr.    3,969,643        3 yr. - 5 yr.    4,438,000
       5 yr. - 10 yr.   4,838,048        5 yr. - 10 yr.   6,552,000
       10 yr. - 20 yr. 35,573,439        10 yr. - 20 yr.  4,187,000
       Over 20 years    7,020,000        Over 20 years            -

                      $56,378,086                      $173,100,155

                              September 30, 1993    
                Fixed Rate                        Adjustable Rate
                                         Term to Rate
       Term to Maturity Book Value       Adjustment       Book Value
             
       1 mo. - 1 yr. $  4,233,991        1 mo. - 1 yr. $109,394,643
       1 yr. - 3 yr.    3,751,000        1 yr. - 3 yr.   51,414,132
       3 yr. - 5 yr.    4,170,459        3 yr. - 5 yr.    5,854,947
       5 yr. - 10 yr.   5,282,814        5 yr. - 10 yr.   3,555,904
       10 yr. - 20 yr. 27,511,393        10 yr. - 20 yr.  1,300,102
       Over 20 years    7,321,000        Over 20 years      580,008

                      $52,270,657                      $172,099,736
       
       Residential adjustable rate loans have interest rate
       adjustment limitations, while others have no limitations.
       Adjustable rate loans are indexed to various current market
       indices.
       
       Nonaccrual loans totaled approximately $4,620,000 and
       $8,526,000 at September 30, 1993 and 1992, respectively, and
       $5,281,000 at December 31, 1993 (unaudited).  Interest income
       not recognized on these loans totaled approximately $286,000,
       $580,000, and $154,000 for the years ended September 30, 1993,
       1992, and 1991, respectively, and $110,000 and $254,000 for
       the three-month periods ended December 31, 1993 and 1992
       (unaudited), respectively.
       

       The following is a summary of the changes in the allowance for
       loan losses:

                           December 31,              September 30,
                       1993          1992      1993         1992       1991
                          (Unaudited)
Balance,
 beginning of
 period            $2,900,825   $3,200,174  $3,200,174  $1,205,142  $1,742,340
Provision for
 estimated losses           -       56,421     155,618   5,931,293     230,000
Items charged off
 net of recoveries     32,445      (60,714)   (454,967) (3,936,261)   (767,198)
Balance, end of
 period            $2,933,270   $3,195,881  $2,900,825  $3,200,174  $1,205,142

       Construction and Commercial Lending Activities - The Company
       originates commercial real estate loans.  These loans are
       considered by management to be of somewhat greater risk of
       uncollectibility due to the dependency on income production or
       future development of the real estate.  Of the construction
       and commercial real estate loans, approximately $2,339,000
       collateralized by multi- family residential property, and
       $74,112,000 by office and retail developments and land. 
       Arrangements for certain loans require the Company to provide,
       from the loan proceeds, amounts sufficient for payment of loan
       fees and anticipated costs during acquisition, development or
       construction, including interest.  This type of lending is
       considered by management to have higher than normal risks
       because the borrower may have little or no equity investment
       in the acquisition, development or construction project.  At
       September 30, 1993, such loans totaled $2,178,000, which
       amounted to 1% of the Company's loan portfolio.
       
       Under current regulations, a Federally-chartered savings and
       loan association's aggregate commercial real estate loans may
       not exceed 400% of its capital as determined under the
       regulatory capital standards.  The regulations do not require
       divestiture of any loan that was lawful when it was
       originated.  Management does not anticipate that this
       regulation will adversely impact lending policies.
       
       Mortgage Banking Activities - The Company originates mortgage
       loans for portfolio investment or sale in the secondary
       market.  Sales are generally limited to new fixed rate
       mortgages, substantially all of which are sold shortly after
       origination.  These loans are carried at lower of cost or
       market.

       Mortgage-backed securities totaling approximately $9,163,000
       and $10,064,000 were pledged at December 31, 1993 (unaudited)
       and September 30, 1993, respectively, as collateral for bonds.

       At September 30, 1993 and 1992, the Company was servicing
       loans for others amounting to approximately $52,755,000 and
       $78,793,000, respectively.  Servicing loans for others
       generally consists of collecting mortgage payments,
       maintaining escrow accounts, disbursing payments to investors
       and foreclosure processing.  Loan servicing income is recorded
       on the accrual basis and includes servicing fees from
       investors and certain charges collected from borrowers, such
       as late payment fees.  In connection with these loans serviced
       for others, the Company held borrowers' escrow balances of
       approximately $205,000 and $639,000 at September 30, 1993 and
       1992, respectively, and $677,000 at December 31, 1993
       (unaudited).
       
   7.  ACCRUED INTEREST RECEIVABLE

       Accrued interest receivable is summarized as follows:

                            December 31,        September 30,
                               1993            1993      1992
                            (unaudited)

Investment securities       $154,172      $  229,599   $  274,701
Mortgage-backed securities   338,631         259,830      374,039
Loans receivable           1,932,537       2,172,567    2,742,976

                         $ 2,425,340      $2,661,996   $3,391,716

   8.  INVESTMENTS IN AND LOANS TO JOINT VENTURES AND REAL ESTATE 
       HELD FOR DEVELOPMENT AND SALE
       
       The Company, through Maryland Service Development Corporation,
       has entered into various joint venture agreements with
       developers principally for the acquisition, development, and
       construction of property for both commercial and residential
       use.  Such investments are accounted for using the equity
       method of accounting.
       
       In some cases, the Company also makes loans to the joint
       ventures.  Often the loan arrangements require the Company to
       provide, from the loan proceeds, amounts sufficient for
       payment of loan fees and anticipated costs during acquisition,
       development or construction, including interest.  This type of
       lending is considered by management to have higher than normal
       risks because the borrower may have little or no equity
       investment in the acquisition, development or construction
       project, and the ability of the Company to recover investments
       and loans is dependent on future income production or future
       development and sale of the real estate.
       
       The Company had investments in four joint ventures in which it
       shares equally in the profits and losses.  All of these
       investments and loans relate to single and multi-family
       residential property.

    The Company's investment in and loans to joint ventures
    consisted of the following:

                                   December 31,       September 30,
                                      1993          1993       1992
                                   (unaudited)
Capital contributions                $198,287    $ 247,687   $  664,439
Construction and land
 acquisition loans                    535,114      646,714    1,427,380
Total investments in and loans
 to joint ventures                   $733,401    $ 894,401   $2,091,819


       Combined financial information of the joint ventures is
       summarized as follows:

                                    December 31,        September 30,
                                       1993           1993      1992
                                    (unaudited)
Assets
 Cash                               $   21,657     $   57,613  $    5,678
 Land                                  479,124        697,694   1,337,585
 Capitalized construction costs        553,254        910,441   1,413,941
  Other assets                         375,913         94,621      24,120
                                    $1,429,948     $1,760,369  $2,781,324
Liabilities and Partners' Equity
 Liabilities:
Accounts payable and other 
 liabilities                        $  530,314     $  526,370  $  349,204
Loans payable to AFSB                  535,114        646,714   1,427,380
Loans payable to others                      -        166,466      
  Total Liabilities                  1,065,428      1,339,550   1,776,584
Partners' Equity:        
Maryland Service Development 
 Corporation                           198,287        247,687     664,439
Other partners                         166,233        173,132     340,301

Total Partners' Equity                 364,520        420,819   1,004,740

Total Liabilities and Partners'
 Equity                             $1,429,948     $1,760,369  $2,781,324

 Total Net Loss                     $  (56,299)    $ (240,256) $  (55,943)






       Net income for the year ended September 30, 1991, was $9,383;
       net loss for the three-month period ended December 31, 1992
       (unaudited) was $44,154.
       
       At September 30, 1992, the Company had real estate held for
       development and sale with a carrying value of approximately
       $1,367,000.  Such real estate consisted primarily of a medical
       office condominium complex which was sold during 1993,
       resulting in a loss of approximately $110,000 which is
       included in the net loss from real estate operations in the
       Consolidated Statements of Operations.

       The results of real estate operations are summarized as
       follows:

                             December 31,               September 30,  
                          1993        1992       1993       1992       1991
                            (Unaudited)
Gain from sales of
 real estate, net       $61,472   $   5,281   $ 348,123  $ 135,893  $ 144,373
Rental income            59,658      20,699     125,415    128,032     66,973
Operating expenses     (148,956)   (161,616)   (767,088)  (396,450)  (313,138)

Loss from real estate
 operations            $(27,556)  $(135,636)  $(293,550) $(132,525) $(101,792)
       
       The ability of the Company to recover the carrying value of
       real estate held for development and sale (including
       capitalized interest) is based upon future sales of the land
       and the projects.  The ability to effect such sales is subject
       to market conditions and other factors, all of which are
       beyond the Company's control.

   9.  PROPERTY AND EQUIPMENT
       
       Property and equipment is summarized as follows:
                                    December 31        September 30,
                                       1993          1993         1992
                                    (Unaudited)
Land                                 $1,530,630  $ 1,709,342  $ 1,709,342
Office buildings                      7,529,845    7,858,239    7,510,102
Leasehold improvements                  646,805      647,273      893,912
Furniture and equipment               3,172,099    3,148,689    3,251,503

       Total                         12,879,379   13,363,543   13,364,859
Less accumulated depreciation
 and amortization                    (2,482,430)  (2,422,888)  (2,246,497)

Property and equipment, net         $10,396,949  $10,940,655  $11,118,362


   10. DEPOSITS

       Deposits are summarized as follows:
<TABLE>
                                  December 31,                        September 30,                   September 30,
                                      1993                                 1993                       1992
                                                 Percent                            Percent                            Percent
                                    Weighted       to                    Weighted      to                   Weighted     to
                        Amount        Rate        Total       Amount       Rate       Total        Amount     Rate      Total
                                  (Unaudited)
<S>                    <C>        <C>            <C>       <C>           <C>        <C>        <C>          <C>        <C>  
Passbook and
 statement accounts    $94,080,165    3.17%       32.2%    $ 92,650,454    3.24%      32.2%    $ 80,127,576   3.91%     25.7%
NOW accounts            36,161,735    1.78        12.4       33,933,356    2.06       11.8       33,203,536   2.34      10.9
Insured money
 market accounts        18,481,142    2.60         6.3       16,844,000    2.90        5.8       18,806,496   3.30       6.0

Total                  148,723,042                50.9      143,427,810               49.8      132,137,608             42.6

Term certificate
 accounts              129,949,125    4.79        44.5      130,641,174    4.97       45.3      153,608,987   5.99      49.4
$100,000 and
 over negotiated
 rate certificates      13,312,000    3.36         4.6       14,008,000    3.42        4.9       24,964,000   4.47       8.0

    Total              143,261,125                49.1      144,649,174               50.2      178,572,987             57.4

    Total deposits    $291,984,167    3.69       100.0%    $288,076,984    3.87      100.0%    $310,710,595   4.78     100.0%
</TABLE>
                       
     Scheduled maturities of certificate accounts are as follows:

                                        December 31,       September 30,
                                            1993               1993
                                                  (Unaudited)

Due in one year or less                 $94,593,294         $100,262,174
Due in one year through five years       48,660,172           44,380,000
Due after five years                          7,659                7,000

   Total                               $143,261,125         $144,649,174



   Interest on deposits was as follows:
<TABLE>
                                  December 31,                September 30,
                                1993      1992         1993          1992         1991
                                  (Unaudited)
<S>                         <C>         <C>         <C>          <C>           <C>      
Passbook, statement, and
 certificate accounts       $2,464,392  $3,166,874  $11,160,162  $15,945,232   $20,633,369
NOW accounts and money
 market investment accounts    276,266     326,936    1,248,826    1,768,590     2,249,325
Penalty income                  (4,895)    (11,946)     (34,012)     (46,194)      (58,792)

  Total                     $2,735,763  $3,481,864  $12,374,976  $17,667,628   $22,823,902
</TABLE>



   11. BONDS PAYABLE
       
       Bonds payable consist of Series A Mortgage Collateralized
       Bonds, which are limited recourse obligations of AFSB's
       limited purpose finance subsidiary, AFFC I, and are secured by
       a pledge of, and security interest in, certain mortgage-backed
       securities.  The bonds are not obligations of, and are not
       guaranteed by, AFSB or the Company.  The bonds are not
       obligations or deposits insured by the Savings Association
       Insurance Fund (SAIF).  The bonds bear interest at 9.50% and
       mature on various dates between 2013 and 2019.

       Interest expense totaled approximately $1,190,000, $1,686,000
       and $2,002,000 for the years ended September 30, 1993, 1992
       and 1991, respectively and approximately $226,000 and $345,000
       for the three-month periods ended December 31, 1993 and 1992
       (unaudited), respectively.

   12. NOTE PAYABLE

       The note payable balance consists of a note secured by the
       stock of AFSB and the Business Fund Reserve Account discussed
       below.  This note is a result of a September 1993 modification
       of a prior outstanding loan.
       
       The terms of the note are as follows:  original loan amount of
       $7,320,130, principal and interest payments due quarterly,
       interest rate fixed at 7.77%, due May 28, 1999.

       Interest expense on the note totaled approximately $518,000,
       $974,000 and $787,000 for the years ended September 30, 1993,
       1992, and 1991, respectively, and $142,000 and $131,000 for
       the three-month periods ended December 31, 1993 and 1992
       (unaudited), respectively.

       Under terms of the loan agreement, the Company maintains a
       Business Fund Reserve Account and is prohibited from paying
       dividends on the common stock until the principal balance of
       the loan is reduced below $3,000,000.  The note requires a
       principal curtailment of between $2,000,000 and $3,000,000,
       dependent upon certain conditions contained in the loan
       agreement, no later than June 1994.

       Additionally, the Company is obligated to pay a loan fee
       between $250,000 and $1,000,000 depending on the amount of the
       curtailment made no later than June 1994 (see above).  As of
       December 31, 1993, $577,500 (unaudited) representing the
       present value of the loan fee payable has been accrued.  As of
       September 30, 1993, $555,000 representing the present value of
       the loan fee payable has been accrued.

       In conjunction with the letter of intent described in Note 21,
       the Company has received a commitment from Crestar Financial
       Corporation to refinance the note payable conditional on the
       Company's approval of the sale of the Company to Crestar
       Financial Corporation.  Under the terms of the commitment the
       loan will bear interest at 7.77% and principal and interest
       payments are payable quarterly in the amount of $185,000.  The
       refinancing will require a $2 million curtailment in August
       1997.

   13. ADVANCES FROM FEDERAL HOME LOAN BANK

       Advances from the FHLB of Atlanta are collateralized by the
       Company's stock in the FHLB and by mortgage loans with a book
       value of approximately $14,707,000 at September 30, 1993.  The
       rates and maturities of the advances outstanding at September
       30, 1993 and 1992 are as follows:


         December 31,                   September 30,    
Year Ending  Interest Rate       1993        1993         1992
                            (Unaudited)
    1993        8.30%                -    $        -    $1,000,926
    1994        9.60         3,000,000     3,000,000     3,000,000
    1995        8.35         2,002,005     2,002,431     2,004,226
    1996        8.35         2,003,471     2,003,897     2,005,692
    Total                   $7,005,476    $7,006,328    $8,010,844





   14. AMOUNTS DUE FIRST LIENHOLDERS
       
       Amounts due first lienholders represent FHA and VA loans
       assumed in connection with loans made by the Company to the
       buyers of residential property.  New loans made by the Company
       are written for a term equal to the mortgage assumed.  The
       first lienholders were paid in full as of September 30, 1993.
     
   15. STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

       Sale of Common Stock - In April, 1991, the Company completed a
       private placement offering resulting in the sale of 205,500
       shares of common stock with net proceeds of $2,020,000. 
       Subsequent to completion of the sale, the Company made an
       additional investment of $1,000,000 in AFSB.
       
       Regulatory Capital - Under current capital regulations, AFSB
       must have:  (i) core capital equal to 3 percent of adjusted
       total assets, (ii) tangible capital equal to 1.5 percent of
       adjusted total assets, and (iii) total capital equal to 8.0
       percent of risk-weighted assets.
       
       In measuring its compliance with capital regulations, AFSB
       must deduct from capital its investments in, and advances to,
       subsidiaries engaged in activities not permissible for
       national banks (i.e., joint ventures).  There is a five- year
       phase-in of this provision for investments held as of April
       12, 1989.  At September 30, 1993, this phase-in requirement
       requires a 60% deduction, which increases through additional
       phases to 100% at June 30, 1994.
       
       AFSB's regulatory equity capital was as follows (dollars in
       thousands):

<TABLE>
                                            December 31, 1993                September 30, 1993     
                                    Tangible    Core     Risk-based      Tangible     Core    Risk-based
                                    Capital    Capital     Capital       Capital     Capital    Capital
                                             (Unaudited)
<S>                                 <C>      <C>         <C>             <C>         <C>      <C>     
AFSB's total stockholder's equity   $17,850   $17,850      $17,850       $17,643     $17,643    $17,643
Investments and advances to
 "non-includable" subsidiaries         (421)     (421)        (421)         (463)       (463)      (463)
General valuation allowances              -         -        2,553              -          -      2,568
Regulatory capital computed          17,429     17,429      19,982        17,180      17,180     19,748
Minimum capital requirement          (4,921)    (9,842)    (16,310)       (4,848)     (9,696)   (16,407)
Regulatory capital excess           $12,508    $ 7,587     $ 3,672       $12,332     $ 7,484    $ 3,341
Computed capital ratio                  5.3%       5.3%        9.8%          5.3%        5.3%       9.6%
Minimum capital ratio                   1.5        3.0         8.0           1.5         3.0        8.0
Regulatory capital excess               3.8%       2.3%        1.8%          3.8%        2.3%       1.6%
</TABLE>

       Certain other regulatory capital amendments are mandated or
       expected to occur in future periods.  These amendments may
       include, among other things, possible increases in required
       core capital levels to between 4% and 5%.  Based upon the
       current proposed capital requirements, management does not
       believe that the proposed regulations will have a material
       adverse impact on AFSB.  However, events beyond the control of
       AFSB, such as a downturn in the economy in areas where AFSB
       originates most of its loans, could adversely affect future
       earnings and, consequently, the ability of AFSB to meet its
       future minimum capital requirements.
       
       At periodic intervals, both the Office of Thrift Supervision
       (OTS) and Federal Deposit Insurance Corporation (FDIC)
       routinely examine AFSB's financial statements as part of their
       legally prescribed oversight of the savings and loan industry. 
       Based on these examinations, the regulators can direct that
       AFSB's consolidated financial statements be adjusted in
       accordance with their findings.
       
       In March 1992 the OTS and AFSB entered into a supervisory
       agreement which required AFSB to:  1) strengthen its loan
       underwriting policies and procedures; 2) improve appraisal
       review policies and procedures; 3) improve its asset
       classification procedures including procedures related to
       foreclosed properties; 4) discontinue the payment of dividends
       until classified assets are reduced to a level less than
       AFSB's risk-based capital and 5) strengthen its policies
       related to evaluation of non-accrual loans.  The supervisory
       agreement was terminated by the OTS based on the results of
       its June 1993 examination of AFSB. However, to ensure
       continuing compliance with applicable laws and regulations,
       and financial safety and soundness standards, AFSB has
       committed, by a resolution of the Board of Directors to
       continue to monitor its policies and procedures consistent
       with the intent of the former supervisory agreement.
       
       As a result of the Conversion, AFSB is subject to certain
       dividend restrictions as discussed in Note 2.  AFSB is also
       subject to regulatory dividend restrictions under which
       dividends are limited to 50% of net income over the most
       recent four quarters.  AFSB must comply with the more
       stringent of the requirements.
       
       Stock Option Plan - The Company maintains a stock option plan
       under which stock options may be granted to employees.  During
       the year ended September 30, 1991, options were exercised for
       the purchase of 5,000 shares at $3.00 per share; during the
       three-month period ended December 31, 1993 (unaudited),
       options were exercised for the purchase of 1,000 shares at
       $3.00 per share.  At December 31, 1993 (unaudited), options
       for 4,000 shares at $3.00 per share remained outstanding and
       options may be granted for an additional 90,000 shares.

   16. INCOME TAXES
       
       The following reconciliation summarizes the effects of
       permanent and temporary differences between income taxes as
       computed by statutory tax rates and as reported for financial
       accounting purposes.

                                                  September 30,
        
                                           1993         1992         1991

Income (loss) before income taxes      $1,354,790   $(4,961,769)  $1,093,526
Income tax at statutory rates          $  461,000   $(1,687,000)  $  372,000
Bad debt deduction net
 of applicable preference tax             (93,000)   (1,369,000)     (67,000)
State income tax, net of
 federal benefit                          141,000      (149,000)     175,000
Amortization of conversion
 accounting adjustments                   152,000       180,000      202,000
Maturity of bonds (loss on sale)           85,000        74,000       42,000
Additional fee income
 recognized, net of direct
 costs                                    170,000      (195,000)     (24,000)
Provision for loan losses                  53,000     2,017,000     (183,000)
Deferral of income from joint
 ventures                                  58,000             -       97,000
Gain on sale of real estate
 acquired through foreclosure            (148,000)      (46,000)     (48,000)
Other, net                               (217,000)      (58,000)     129,000
Current income tax provision              662,000    (1,233,000)     695,000
Deferred income tax
 provision (benefit)                     (264,000)     (861,000)    (160,000)

Total income taxes (benefit)           $  398,000   $(2,094,000)  $  535,000

       The effective income tax rates for the three month-period
       ended December 31, 1993 and 1992 were 35.6% and 13.6%
       respectively.  The effective tax rate for the three-month
       period ended 1992 differs from the statutory rate primarily as
       a result of tax treatment on assets sold to charitable
       organizations (unaudited).
        
                                            September 30, 
                                          1993        1992

Deferred tax liabilities:
Conversion accounting adjustments     $1,107,000   $1,264,000
Depreciation                             128,000       81,000
Loss on sale of bonds                    169,000      257,000
Other                                     12,000       25,000
Gross deferred tax liabilities         1,416,000    1,627,000
Deferred tax assets:
Allowance for loan losses              1,015,000    1,120,000
Loan fees                                424,000      250,000
Other                                    277,000       88,156

Gross deferred tax assets              1,716,000    1,458,156
Valuation allowance for deferred
 tax assets                                    -            -
Net deferred tax assets                1,716,000    1,458,156
Net deferred tax assets (liability)   $  300,000   $ (168,844)


       AFSB is permitted under the Internal Revenue Code to deduct an
       annual addition to a reserve for bad debts in determining
       taxable income, subject to certain limitations.  This addition
       differs from the bad debt experience used for financial
       accounting purposes.  Bad debt deductions for income tax
       purposes are included in taxable income of later years if the
       bad debt reserves are used subsequently for purposes other
       than to absorb bad debt losses.  Because AFSB does not intend
       to use the reserve for purposes other than to absorb losses,
       no deferred income taxes have been provided.  Retained
       earnings at September 30, 1993 includes approximately
       $3,100,000 representing such bad debt deductions for which no
       deferred income taxes have been provided.  The amount of
       unrecognized deferred tax liability on such bad debt
       deductions at September 30, 1993, was approximately
       $1,085,000.
       
   17. PENSION PLANS

       401(K) Plan - The Company maintains a 401(K) plan for its
       employees.  The Plan covers substantially all employees, who
       may elect to contribute between 1% and 15% of their salary. 
       The Company matches 50% of employee contributions up to 5%. 
       Additional contributions are made annually at the Board of
       Directors' discretion.  Employer contribution expense was
       $100,000 for each of the three years in the period ended
       September 30, 1993.
       
       Supplemental Plan - The Company maintains a supplemental
       retirement plan for one retired executive.  The Company pays
       approximately $2,000 per month for the duration of his life;
       upon his death, his spouse will receive 50% of the monthly
       payment.

   18. LEASE ARRANGEMENTS

       The Company's lease arrangements consist primarily of leases
       of real property for eight of its branch locations. In
       addition to rent, the Company is generally obligated to pay
       property taxes, insurance and other operating expenses.  Six
       of the leases include renewal options with rental adjustments
       based on increases in the consumer price index and certain
       other factors.  Future minimum lease payments under
       non-cancelable operating leases and future minimum sublease
       income are as follows:

                     December 31, 1993          September 30, 1993   
 Year Ending    Minimum Lease        Lease       Minimum Lease    Lease 
                   Payments          Income      Payments         Income
                         (Unaudited)
    1994            $317,248        $83,079     $  763,912        $ 86,005
    1995             284,796          1,250        317,410          82,149
    1996             231,551              -        268,459          84,615
    1997             223,707              -        250,773          87,153
    1998             192,603              -        256,438          21,948
  Thereafter       1,327,792              -      1,865,406               -

Total minimum 
 lease payments   $2,577,697        $84,329     $3,722,398       $ 361,870

       Rent expense totaled approximately $428,000, $457,000 and
       $413,000 for the years ended September 30, 1993, 1992, and
       1991, respectively, and approximately $103,000 and $118,000
       for the three-month periods ended December 31, 1993 and 1992
       (unaudited), respectively.

   19. COMMITMENTS AND CONTINGENT LIABILITIES
       
       The Company had approximately $2,299,000 in outstanding loan
       commitments and approximately $14,054,000 in unused lines of
       credit at September 30, 1993, all of which will expire within
       one year.  The Company also had commitments to sell loans of
       $5,922,000.  

       As of December 31, 1993 (unaudited), the Company had
       outstanding commitments to originate loans of approximately
       $1,194,000, commitments to sell loans of approximately
       $4,016,000, and approximately $14,355,000 in unused lines of
       credit; these commitments will expire within one year.

       The Company uses the same credit policies in making
       commitments and conditional obligations as it does for
       originating loans.
       
   20. PARENT COMPANY FINANCIAL INFORMATION

       The following information on Annapolis Bancorp, Inc. (parent
       company only) should be read in conjunction with the other
       notes to consolidated financial statements.

    STATEMENTS OF FINANCIAL CONDITION

                                       December 31,         September 30,
Assets                                    1993          1993           1992
         (Unaudited)
Investment in AFSB                    $17,850,095    $17,643,851    $16,347,153
Cash and interest-bearing deposits        408,894        385,563        703,632
Prepaid expenses and other assets         103,576         41,258        153,097
Intercompany receivable                   646,417              -              -
Income tax receivable                           -        820,000      1,350,000
Deferred taxes                                  -              -         85,000

Total assets                          $19,008,982    $18,890,672    $18,638,882

Liabilities
Notes payable                          $7,302,041    $ 7,302,041    $ 7,302,041
Intercompany payable                            -        525,000      1,305,000
Other liabilities                         577,500        555,000        480,000
Income tax payable                        413,417              -              -

Total liabilities                       8,292,958      8,382,041      9,087,041
Stockholders' Equity

Common stock                            1,206,500      1,205,500      1,205,500
Additional paid-in capital              3,316,500      3,314,500      3,314,500
Retained earnings - substantially 
 restricted                             6,193,024      5,988,631      5,031,841

Total stockholders' equity             10,716,024     10,508,631      9,551,841

Total liabilities and 
 stockholders' equity                 $19,008,982    $18,890,672    $18,638,882



<TABLE>
                             STATEMENTS OF OPERATIONS
                                     December 31,                 September 30,
                                 1993          1992         1993       1992        1991
                                     (Unaudited)
<S>                            <C>          <C>         <C>          <C>         <C>    
Income and expenses:            
Dividends received from AFSB   $123,500            -           -          -      $557,000
Interest income                   2,801        5,208    $ 16,296     $ 28,978      17,588
Interest expense               (142,027)    (130,625)   (518,242)    (974,446)   (786,974)
Other expenses                  (50,700)      (9,324)   (141,962)     (52,317)    (49,357)
Loss before income tax
 and equity in undistributed
 income (loss) of AFSB          (66,426)    (134,741)   (643,908)    (997,785)   (261,743)
Income tax benefit               64,575       45,812     304,000      374,708     227,000

Loss before equity in
 undistributed income 
(loss) of AFSB                   (1,851)     (88,929)   (339,908)    (623,077)    (34,743)
Equity in undistributed
 income (loss) of AFSB          206,244      434,464   1,296,698   (2,244,692)    593,269
Net income (loss)              $204,393     $345,535  $  956,790  $(2,867,769)   $558,526
</TABLE>

       During the years ended September 30, 1993, 1992, and 1991,
       the Company received dividends from AFSB of $-0-, $-0- and
       $557,000, respectively, and paid interest of approximately
       $518,000, $974,000, and $787,000, respectively.  For the
       three-month periods ended December 31, 1993 and 1992, the
       Company received dividends of $123,500 and $0, respectively
       and paid interest of $142,000 and $131,000, respectively.

  21.  PENDING SALE OF COMPANY

       On November 16, 1993, the Company and Crestar Financial
       Corporation (Crestar) executed a letter of intent under
       which Crestar will acquire the Company.  The Company
       shareholders will receive  $12.75 in Crestar common stock
       for each share of the Company stock owned.
      
       The letter of intent is subject to the execution of a
       definitive agreement, regulatory approvals and the approval
       of the Company's shareholders.  As a condition of the letter
       of intent, the Company has granted Crestar an option to
       purchase from the Company an amount of shares equal to
       approximately 20 per cent of the Company's outstanding
       shares subject to certain conditions contained in the option
       agreement.  The accompanying financial statements do not
       include any adjustments relating to the impending sale of
       the Company.



                                                                    Annex I






                         AGREEMENT AND PLAN OF REORGANIZATION


                                        among

                            CRESTAR FINANCIAL CORPORATION,

                                   CRESTAR BANK MD,

                               ANNAPOLIS BANCORP, INC.

                                         AND

                            ANNAPOLIS FEDERAL SAVINGS BANK









                                  December 22, 1993







                                        INDEX

                                                                       Page
                                      ARTICLE I
                                       General

               1.1. Holding Company Merger  . . . . . . . . . . . . . .   2
               1.2. Bank Merger . . . . . . . . . . . . . . . . . . . .   2
               1.3. Issuance of Crestar Common Stock and Cash . . . . .   3
               1.4. Taking of Necessary Action  . . . . . . . . . . . .   3

                                      ARTICLE II
              Effect of Transaction on Common Stock, Assets, Liabilities
              and Capitalization of Crestar, Crestar Bank MD, AB and
                                      Annapolis












               2.1. Conversion of Stock;  Exchange Ratio; Cash
                    Election  . . . . . . . . . . . . . . . . . . . . .   3
               2.2. Manner of Exchange  . . . . . . . . . . . . . . . .   4
               2.3. No Fractional Shares  . . . . . . . . . . . . . . .   6
               2.4. Dissenting Shares . . . . . . . . . . . . . . . . .   6
               2.5. Assets  . . . . . . . . . . . . . . . . . . . . . .   6
               2.6. Liabilities . . . . . . . . . . . . . . . . . . . .   7
                                     ARTICLE III
                            Representations and Warranties

               3.1. Representations and Warranties of AB and Annapolis    7
                    (a)  Organization, Standing and Power . . . . . . .   7
                    (b)  Capital Structure  . . . . . . . . . . . . . .   8
                    (c)  Authority  . . . . . . . . . . . . . . . . . .   8
                    (d)  Investments  . . . . . . . . . . . . . . . . .  10
                    (e)  Financial Statements . . . . . . . . . . . . .  10
                    (f)  Absence of Undisclosed Liabilities . . . . . .  11
                    (g)  Tax Matters  . . . . . . . . . . . . . . . . .  11
                    (h)  Options, Warrants and Related Matters. . . . .  12
                    (i)  Property . . . . . . . . . . . . . . . . . . .  13
                    (j)  Additional Schedules Furnished to Crestar  . .  13
                    (k)  Agreements in Force and Effect . . . . . . . .  14
                    (l)  Legal Proceedings; Compliance with Laws  . . .  14
                    (m)  Employee Benefit Plans . . . . . . . . . . . .  15
                    (n)  Insurance  . . . . . . . . . . . . . . . . . .  17
                    (o)  Loan Portfolio . . . . . . . . . . . . . . . .  18
                    (p)  Absence of Changes . . . . . . . . . . . . . .  19
                    (q)  Brokers and Finders  . . . . . . . . . . . . .  19
                    (r)  Subsidiaries . . . . . . . . . . . . . . . . .  19
                    (s)  Reports. . . . . . . . . . . . . . . . . . . .  20
                    (t)  Environmental Matters  . . . . . . . . . . . .  20
                    (u)  Delaware General Corporation Law, Etc  . . . .  22
                    (v)  Disclosure . . . . . . . . . . . . . . . . . .  22
                    (w)  Conversion; Liquidation Account  . . . . . . .  22
               3.2. Representations and Warranties of Crestar and
                    Crestar Bank MD . . . . . . . . . . . . . . . . . .  22
                    (a)  Organization, Standing and Power . . . . . . .  22
                    (b)  Capital Structure  . . . . . . . . . . . . . .  23
                    (c)  Authority  . . . . . . . . . . . . . . . . . .  23
                    (d)  Financial Statements . . . . . . . . . . . . .  24

                                         (i)







                    (e)  Absence of Undisclosed Liabilities . . . . . .  25
                    (f)  Absence of Changes . . . . . . . . . . . . . .  25
                    (g)  Brokers and Finders  . . . . . . . . . . . . .  25
                    (h) Subsidiaries; Ownership of AB Common Stock. . .  26
                    (i)  Tax Matters  . . . . . . . . . . . . . . . . .  26











                    (j)  Property . . . . . . . . . . . . . . . . . . .  26
                    (k)  Agreements in Force and Effect . . . . . . . .  27
                    (l)  Legal Proceedings; Compliance with Laws  . . .  27
                    (m)  Employee Benefit Plans . . . . . . . . . . . .  28
                    (n)  Loan Portfolio . . . . . . . . . . . . . . . .  29
                    (o)  Disclosure . . . . . . . . . . . . . . . . . .  29

                                      ARTICLE IV
                          Conduct and Transactions Prior to
Effective Time of the Merger

               4.1. Access to Records and Properties of Crestar,
                    Crestar Bank MD, AB and Annapolis, Confidentiality   30
               4.2. Registration Statement, Proxy Statement,
                    Shareholder Approval  . . . . . . . . . . . . . . .  30
               4.3. Operation of the Business of AB and Annapolis . . .  31
               4.4. No Solicitation . . . . . . . . . . . . . . . . . .  32
               4.5. Dividends . . . . . . . . . . . . . . . . . . . . .  33
               4.6. Regulatory Filings; Best Efforts  . . . . . . . . .  33
               4.7. Public Announcements  . . . . . . . . . . . . . . .  33
               4.8. Operating Synergies; Conformance to Reserve
                    Policies, Etc.  . . . . . . . . . . . . . . . . . .  33
               4.9. Transactions in Crestar Common Stock  . . . . . . .  34
               4.10.    Crestar Rights Agreement  . . . . . . . . . . .  34
               4.11.    NYSE Listing  . . . . . . . . . . . . . . . . .  34
               4.12.    Agreement as to Efforts to Consummate   . . . .  34
               4.13.    Adverse Changes in Condition  . . . . . . . . .  35
               4.14.    Updating of Schedules   . . . . . . . . . . . .  35

                                      ARTICLE V
                              Conditions of Transaction
               5.1. Conditions of Obligations of Crestar and Crestar
                    Bank MD . . . . . . . . . . . . . . . . . . . . . .  35
                    (a)  Representations and Warranties; Performance
                        of Obligations; No Adverse Change   . . . . . .  35
                    (b)  Authorization of Transaction . . . . . . . . .  36
                    (c)  Opinion of Counsel . . . . . . . . . . . . . .  36
                    (d)  The Registration Statement . . . . . . . . . .  36
                    (e)  Tax Opinion  . . . . . . . . . . . . . . . . .  36
                    (f)  Regulatory Approvals . . . . . . . . . . . . .  37
                    (g)  Affiliate Letters  . . . . . . . . . . . . . .  37
                    (h)  Acceptance by Crestar and Crestar Bank MD
                         Counsel   . . . . . . . . . . . . . . . . . . . 37
                    (i)  Consent of First National Bank of Maryland or
                        Payment in Full of FNBM Loan  . . . . . . . . .  37
               5.2. Conditions of Obligations of AB and Annapolis . . .  37
                    (a)  Representations and Warranties; Performance
                        of Obligations  . . . . . . . . . . . . . . . .  38
                    (b)  Authorization of Transaction . . . . . . . . .  38
                    (c)  Opinion of Counsel . . . . . . . . . . . . . .  38
                    (d)  The Registration Statement . . . . . . . . . .  40
                    (e)  Regulatory Approvals . . . . . . . . . . . . .  40

                                         (ii)


















                    (f)  Tax Opinion  . . . . . . . . . . . . . . . . .  40
                    (g)  Fairness Opinion . . . . . . . . . . . . . . .  41
                    (h)  NYSE Listing . . . . . . . . . . . . . . . . .  42
                    (i)  Acceptance by AB and Annapolis Counsel. . . .   42
                    (j)  Consent of First National Bank of Maryland or
                        Payment in Full of FNBM Loan  . . . . . . . . .  42

                                      ARTICLE VI
                             Closing Date; Effective Time

               6.1. Closing Date  . . . . . . . . . . . . . . . . . . .  42
               6.2. Filings at Closing  . . . . . . . . . . . . . . . .  42
               6.3. Effective Time  . . . . . . . . . . . . . . . . . .  42
                                     ARTICLE VII
                      Termination; Survival of Representations,
                    Warranties and Covenants; Waiver and Amendment

               7.1. Termination . . . . . . . . . . . . . . . . . . . .  43
               7.2. Effect of Termination . . . . . . . . . . . . . . .  44
               7.3. Survival of Representations, Warranties and
                    Covenants . . . . . . . . . . . . . . . . . . . . .  44
               7.4. Waiver and Amendment  . . . . . . . . . . . . . . .  44

                                     ARTICLE VIII
                                 Additional Covenants

               8.1. Payment of the Note . . . . . . . . . . . . . . . .  45
               8.2. Indemnification and AB Officers and Directors
                    Liabilities Insurance . . . . . . . . . . . . . . .  45
               8.3. Employee Matters  . . . . . . . . . . . . . . . . .  46
               8.4. Employee Benefit Matters  . . . . . . . . . . . . .  46
               8.5. Stock Options . . . . . . . . . . . . . . . . . . .  48
               8.6. Crestar Bank MD/Annapolis Local Advisory Board of
                    Directors . . . . . . . . . . . . . . . . . . . . .  48
                                      ARTICLE IX
                                    Miscellaneous

               9.1. Expenses  . . . . . . . . . . . . . . . . . . . . .  48
               9.2. Entire Agreement  . . . . . . . . . . . . . . . . .  48
               9.3. Descriptive Headings  . . . . . . . . . . . . . . .  48
               9.4. Notices . . . . . . . . . . . . . . . . . . . . . .  48
               9.5. Counterparts  . . . . . . . . . . . . . . . . . . .  49
               9.6. Governing Law . . . . . . . . . . . . . . . . . . .  49


          Exhibit A   - Plan of Merger of AB into Crestar





















                                        (iii)







                         AGREEMENT AND PLAN OF REORGANIZATION

                  This   Agreement  and   Plan   of   Reorganization   (the
          "Agreement")  dated  as  of   December  22,  1993  among  Crestar
          Financial  Corporation,  a   Virginia  corporation   ("Crestar"),
          Crestar Bank  MD, a Maryland banking  corporation wholly-owned by
          Crestar ("Crestar Bank MD"), Annapolis Bancorp,  Inc., a Delaware
          corporation  ("AB"),  and  Annapolis   Federal  Savings  Bank,  a
          federally  chartered  stock  savings   bank  wholly-owned  by  AB
          ("Annapolis").

                  A.  AB and Crestar have  entered into a Letter  of Intent
          and a Stock Option Agreement (the "Option Agreement")  both dated
 November 16, 1993, pursuant to which AB has agreed to be acquired
          by Crestar  and AB has granted  an option to  Crestar to purchase
          shares  of  AB  Common Stock  in  certain  events.    The  Option
          Agreement shall survive the execution  of this Agreement for  the
          term provided in the Option Agreement.

                  B.  The  boards of directors  of Crestar and  AB deem  it
          advisable to merge AB into Crestar (the "Holding Company Merger")
          pursuant to  this Agreement  and the Plan  of Merger  attached as
          Exhibit  A (the  "Holding Company  Plan  of Merger")  whereby the
          holders  of shares of common stock of AB ("AB Common Stock")
 will receive common stock of Crestar  ("Crestar Common Stock") or cash
          in exchange therefor.

                  C.  The boards of directors  of Crestar, AB, Crestar Bank
          MD and Annapolis deem it advisable that after the Holding Company
          Merger, Crestar  shall cause Annapolis directly  or indirectly to
          be merged  into Crestar Bank MD (the  "Bank Merger").  Unless the
          Maryland banking statutes, which currently prohibit a savings and
          loan  association from merging into  a Maryland bank, are amended
          prior  to the  Closing  Date  the  boards of  directors  deem  it
          advisable that the Bank Merger be accomplished indirectly through
the formation of  an Interim Thrift, the merger of Annapolis into
          the  Interim  Thrift  (the  "Thrift  Merger")  pursuant  to  this
          Agreement and the Thrift Agreement  of Merger attached as Exhibit
          B (the "Thrift Plan of Merger"), the subsequent conversion of the
          Interim Thrift into the  Interim Bank (the "Conversion") pursuant
          to this Agreement  and the Plan of Conversion attached as Exhibit











          C, and the merger of the Interim Bank into Crestar  Bank MD (also
          referred to as the "Bank Merger") pursuant  to this Agreement and
          the Bank  Agreement of Merger attached as  Exhibit D-1 (the "Bank
          Plan of  Merger").   If prior  to the  Closing Date  the Maryland
          banking statutes are  amended to authorize the direct merger of a
 savings and loan association into  a Maryland bank, Annapolis may
          merge  directly  into Crestar  Bank  MD in  accordance  with this
          Agreement and the Bank Agreement of Merger attached as Exhibit D-
          2 (also  referred to as the  "Bank Plan of Merger").   The Thrift
          Plan  of Merger  and the  Bank Plans  of Merger  are collectively
          referred to  herein as  the "Bank Plan  of Merger",  and together
          with  the Plan of  Conversion, the "Plans".   The Holding Company
          Merger, the Thrift Merger, the Conversion and the Bank Merger are
          referred to herein collectively as the "Transaction."


                                         I-1







                  D.  To  effectuate the foregoing,  the parties desire  to
          adopt a  plan of reorganization in accordance with the provisions
          of Section 368(a) of the  United States Internal Revenue Code,
 as amended (the "Code").

                  NOW, THEREFORE,  in consideration of the  mutual benefits
          to be derived  from this Agreement,  and of the  representations,
          warranties,  conditions and  promises herein  contained, Crestar,
          Crestar  Bank MD, AB  and Annapolis  hereby adopt  this Agreement
          whereby  at the  "Effective Time  of the  Merger" (as  defined in
          Article  VI hereof) AB shall be merged into Crestar in accordance
          with the  Holding Company Plan  of Merger  and at the  "Effective
          Time  of  the  Bank Merger"  (as  defined  in Article VI  hereof)
          Annapolis  shall be  merged directly  or indirectly  into Crestar Bank
  MD  in  accordance with  the  Bank  Plan  of  Merger.   The
          outstanding shares  of AB  Common Stock  shall be converted  into
          shares  of  Crestar  Common Stock  or  cash as  provided  in this
          Agreement on the basis, terms and conditions contained herein and
          in the Holding Company Plan of Merger.  The outstanding shares of
          Annapolis  Common  Stock  shall  be  canceled.     In  connection
          therewith, the parties hereto agree as follows:


                                      ARTICLE I
                                       General
                  1.1.    Holding  Company   Merger.     Subject   to   the
          provisions of  this Agreement  and  the Holding  Company Plan  of
          Merger, at the Effective Time  of the Holding Company Merger  the
          separate existence of AB shall cease and AB shall  be merged with
          and into Crestar (the "Surviving Company").












                  1.2.    Bank Merger.   (a)  Subject to the  provisions of
                  this Agreement and the  Bank Plan of Merger,  immediately
                  following  the  Effective  Time of  the  Holding  Company
                  Merger, Crestar  shall cause Annapolis to  merge directly
or  indirectly  with  and   into  Crestar  Bank  MD  (the
                  "Surviving  Bank"),  which  merger shall  qualify  as  an
                  "Oakar" transaction in accordance with Section 5(d)(3)(A)
                  of  the Federal  Deposit Insurance  Act and  the separate
                  existence  of Annapolis  shall  cease.   If the  Maryland
                  banking statutes are amended prior to the Closing Date to
                  authorize  the direct  merger of  Annapolis into  Crestar
                  Bank  MD, Crestar may  elect to  merge Annapolis directly
                  into Crestar Bank MD.

                      (b) If the Maryland banking statutes are not  amended
prior  to the  Closing  Date, the  Bank  Merger shall  be
                  accomplished   indirectly  through  the  formation  of  a
                  Maryland-chartered  savings and  loan association,  which
                  will  be  a  wholly  owned  subsidiary  of  Crestar  (the
                  "Interim Thrift").  Annapolis  shall merge with and  into
                  the  Interim Thrift  and  the Interim  Thrift shall  then
                  convert  into a  Maryland-chartered commercial  bank (the
                  "Interim Bank").   Immediately after the  Conversion, the
                  Interim Bank will merge with and into Crestar Bank MD, as
                  the Surviving Bank.

                                         I-2







                  1.3.    Issuance   of  Crestar  Common  Stock  and  Cash.
          Crestar agrees that  at the Effective Time of the Holding Company
          Merger  it will  issue Crestar  Common Stock or  pay cash  to
 the extent set forth  in, and in accordance  with, the terms of  this
          Agreement and the Holding Company Plan of Merger.

                  1.4.    Taking of Necessary  Action.  In case at any time
          after  the Effective  Time of  the Merger  any further  action is
          necessary  or  desirable  to  carry  out  the  purposes  of  this
          Agreement and to vest the Surviving Company and/or Surviving Bank
          with  full title  to all  properties, assets,  rights, approvals,
          immunities  and franchises of  AB and/or  Annapolis, the officers
          and  directors of  the  Surviving Company  and/or Surviving  Bank
          shall take all such necessary action.

                                      ARTICLE II
              Effect of Transaction on Common Stock, Assets, Liabilities
                and Capitalization of Crestar, Crestar Bank MD, AB and
                                      Annapolis

                  2.1.    Conversion   of  Stock;    Exchange  Ratio;  Cash











          Election.  At the Effective Time of the Holding Company Merger:

                      (a)  Conversion  of Stock.   Each share of  AB Common
Stock which  is issued and  outstanding at the  Effective
                  Time  of the  Holding Company  Merger (other  than shares
                  held by  Crestar, shares  to  be exchanged  for cash  and
                  Dissenting Shares (as defined in Section 2.4)) shall, and
                  without any  action by the  holder thereof, be  converted
                  into  the  number  of  shares  of  Crestar  Common  Stock
                  determined  in accordance  with subsection  2.1(b).   All
                  such  shares  shall be  validly  issued,  fully paid  and
                  nonassessable.

                      (b) Exchange  Ratio.  Each  share of  AB Common Stock
 (other  than  shares  held   by  Crestar,  shares  to  be
                  exchanged  for  cash  and  Dissenting  Shares)  shall  be
                  converted  into the  number of  shares of  Crestar Common
                  Stock determined  by  dividing  $12.75 per  share  of  AB
                  Common  Stock  (the "Price  Per  Share")  by the  average
                  closing  price of Crestar Common Stock as reported on the
                  New York Stock  Exchange for each of the  20 trading days
                  ending  on  the  third  day prior  to  the  Closing  Date
                  established pursuant to Section 6.1 (the "Average Closing
                  Price")  (the  result  of   the  quotient  determined  by
                  dividing the Price Per Share by the Average Closing Price
and  rounded to  the  nearest  thousandths decimal  point
                  being hereinafter called the "Exchange Ratio").

                      The  Exchange  Ratio at  the  Effective  Time of  the
                  Holding Company Merger shall  be adjusted to reflect  any
                  consolidation,    split-up,    other   subdivisions    or
                  combinations  of  Crestar  Common  Stock,   any  dividend
                  payable  in   Crestar  Common   Stock,  or   any  capital
                  reorganization involving the reclassification  of Crestar
                  Common Stock subsequent to the date of this Agreement.

                                         I-3







                      (c)  Cash Election.   Holders of shares of  AB Common
                  Stock will be given the option of exchanging their shares
                  for  the Price  Per Share  in cash  (less all
 applicable withholding taxes),  provided that  the number  of shares
                  that may be exchanged for cash, when added  to Dissenting
                  Shares, shall not exceed 30% of the outstanding shares of
                  AB Common  Stock immediately prior to  the Effective Time
                  of the Holding Company Merger.  The cash election must be
                  made at  the  time AB  shareholders vote  on the  Holding
                  Company Merger, and, once such vote has been taken,  cash
                  elections shall  be irrevocable.    If the  aggregate  of











                  (i) shares  for  which  a  cash  election   is  made  and
                  (ii) Dissenting  Shares  exceeds 30%  of  the outstanding
                  shares  of  AB Common  Stock  immediately  prior  to
 the Effective  Time of  the Holding  Company Merger,  Crestar
                  first  will  pay  cash  for  shares  submitted  for  cash
                  exchange by  each holder of  100 or  fewer AB shares  (if
                  such  holder  has  submitted  all  his  shares  for  cash
                  exchange) and then will pay cash for shares submitted for
                  cash  pro rata.    Shares not  exchanged  for cash  after
                  proration will  be exchanged for Crestar  Common Stock at
                  the Exchange Ratio.

                      2.2.     Manner of Exchange.  (a) After the Effective
                  Time  of the  Holding Company  Merger, each  holder  of
 a certificate  for  theretofore  outstanding shares  of  AB
                  Common  Stock,  upon  surrender of  such  certificate  to
                  Crestar Bank  (which shall act as exchange  agent), and a
                  Letter  of Transmittal,  which  shall be  mailed to  each
                  holder  of  a  certificate  for  theretofore  outstanding
                  shares of  AB  Common  Stock  by  Crestar  Bank  promptly
                  following  the  Effective  Time of  the  Holding  Company
                  Merger, shall be entitled to receive in exchange therefor
                  a certificate or certificates  representing the number of
                  full shares of  Crestar Common Stock for  which shares of
                  AB   Common   Stock   theretofore   represented   by
 the certificate  or  certificates so  surrendered  shall have
                  been exchanged as provided in this Article II, or cash if
                  the cash option provided in subsection 2.1(c) is properly
                  elected, or, in the event of  proration, a combination of
                  cash  and Crestar  Common Stock.   Until  so surrendered,
                  each   outstanding  certificate   which,  prior   to  the
                  Effective Time of the Holding Company Merger, represented
                  AB Common Stock will be  deemed to evidence the right  to
                  receive either (i) the number  of full shares of  Crestar
                  Common  Stock into  which the shares  of AB  Common Stock
                  represented thereby  may be converted in  accordance with
the  Exchange  Ratio,  or   (ii)  the  Price  Per   Share
                  multiplied by  the number  of shares represented  by such
                  certificate  (less all  applicable withholding  taxes) in
                  cash if the cash option provided in subsection 2.1(c) was
                  properly  elected, or  (iii) a combination  thereof; and,
                  after the  Effective Time  of the Holding  Company Merger
                  (unless the  cash option was  properly elected), will  be
                  deemed for all corporate purposes of Crestar to  evidence
                  ownership of  the number of full shares of Crestar Common
                  Stock  into   which  the   shares  of  AB   Common  Stock

                                         I-4


















                  represented thereby were converted.

                      (b) As  respects  shares of  AB  Common  Stock to
 be converted   into   Crestar  Common   Stock,   until  such
                  outstanding certificates formerly  representing AB Common
                  Stock are  surrendered, no dividend payable to holders of
                  record  of Crestar Common Stock for  any period as of any
                  date subsequent  to  the Effective  Time  of the  Holding
                  Company  Merger  shall  be  paid to  the  holder  of such
                  outstanding certificates  in respect thereof.   After the
                  Effective Time of the Holding Company Merger, there shall
                  be  no further registry of transfer  on the records of AB
                  of  shares  of  AB  Common  Stock.     If  a  certificate
                  representing  such shares  is  presented  to Crestar,  it
shall  be  canceled  and   exchanged  for  a  certificate
                  representing  shares of  Crestar Common  Stock as  herein
                  provided.   Upon surrender  of certificates of  AB Common
                  Stock in exchange for  Crestar Common Stock, there  shall
                  be paid  to  the  recordholder  of  the  certificates  of
                  Crestar Common Stock issued in exchange  therefor (i) the
                  amount of dividends theretofore paid with respect to such
                  full  shares  of  Crestar Common  Stock  as  of any  date
                  subsequent to  the Effective Time of  the Holding Company
                  Merger which have not yet been paid  to a public official
                  pursuant  to  abandoned property  laws  and  (ii) at
 the appropriate payment date the  amount of dividends with  a
                  record  date  after the  Effective  Time  of the  Holding
                  Company Merger but prior to surrender and a payment  date
                  subsequent to  surrender.   No interest shall  be payable
                  with  respect   to  such  dividends  upon   surrender  of
                  outstanding certificates.

                      (c) At  the Effective  Time  of  the Holding  Company
                  Merger, each  share of  AB Common  Stock held by  Crestar
                  shall be  canceled, retired and  cease to exist  and each
                  Dissenting  Share shall  be  treated  in accordance
 with Section 262 of the Delaware General Corporation Law.

                  2.3.    No Fractional  Shares.  No certificates  or scrip
          for fractional shares of Crestar Common Stock will be issued.  In
          lieu  thereof, Crestar  will  pay the  value  of such  fractional
          shares in cash on the basis of the  price of Crestar Common Stock
          used to determine the Exchange Ratio.

                  2.4.    Dissenting Shares.   Notwithstanding  anything in
          this Agreement to the  contrary, shares of AB Common  Stock which
          are  issued and  outstanding immediately  prior to  the Effective
Time  of  the Holding  Company  Merger and  which are  held  by a
          shareholder who  has  the right  (to  the  extent such  right  is
          available by law) to demand and receive payment of the fair value
          of his shares  of AB Common Stock ("Dissenting  Shares") pursuant
          to Section 262  of the Delaware General Corporation Law shall not
          be converted into or be exchangeable for the right to receive the
          consideration provided in Section  2.1 of this Agreement,  unless
          and  until such holder shall fail to  perfect his or her right to











          an  appraisal or  shall have  effectively withdrawn or  lost such
          right under the Delaware General Corporation Law, as the case may

                                         I-5







          be.  If such  holder shall have so failed to perfect his right to
          dissent or shall have  effectively withdrawn or lost such  right,
          each of his shares  of AB Common Stock shall  thereupon be deemed
to have been converted into, at the Effective Time of the Holding
          Company Merger,  the right to  receive shares  of Crestar  Common
          Stock as provided in subsection 2.1(a).

                  2.5.    Assets.   At  the Effective  Time of  the Holding
          Company  Merger, the corporate  existence of  AB shall  be merged
          into and  continued in Crestar as the  Surviving Company.  At the
          Effective  Time of  the Bank  Merger, the corporate  existence of
          Annapolis  shall  be  merged  directly  or  indirectly  into  and
          continued in Crestar Bank MD as  the Surviving Bank.  All rights,
          franchises and  interests of AB  and of Annapolis  in and to  any
type of property  and chooses in  action shall be  transferred to
          and vested in  the Surviving  Company or the  Surviving Bank,  as
          applicable, by virtue  of the Holding Company Merger and the Bank
          Merger without any deed or other transfer.  The Surviving Company
          or the Surviving Bank, as applicable, without  any order or other
          action on  the part  of any  court or  otherwise, shall hold  and
          enjoy all rights of property, franchises and interests, including
          appointments, designations and nominations,  and all other rights
          and interests as trustee, executor, administrator, transfer agent
          or  registrar of stocks and bonds, guardian of estates, assignee,
          receiver and committee, and in every other fiduciary capacity, in
the same manner and to the same extent as such rights, franchises
          and interests  were held  or enjoyed  by AB or  Annapolis at  the
          Effective Time of  the Holding Company  Merger and the  Effective
          Time  of  the  Bank  Merger, as  provided  in  section
 13.1-721  of the
          Virginia  Stock  Corporation Act  ("VSCA") and  
section 259,  section 261 and
          section 328 of the Delaware General Corporation Law, and 
section 3-712 of the
          Maryland  Financial  Institutions  Article  and  
section 3-114  of  the
          Maryland Corporations and Associations Article, as applicable.

                  2.6.    Liabilities.    At  the  Effective  Time  of  the
          Holding Company Merger, the Surviving Company shall be liable for
all liabilities of AB, as provided in section 13.1-721 of the VSCA.  At
          the Effective Time  of the Bank Merger, the  Surviving Bank shall
          be liable for all liabilities  of Annapolis, as provided in  
section 3-712 of the Maryland Financial Institutions Article and 
section 3-114 of
          the  Maryland   Corporations  and  Associations  Article.     All
          deposits,  debts,  liabilities  and  obligations  of  AB  and  of
          Annapolis,   accrued,  absolute,  contingent  or  otherwise,  and
          whether or not  reflected or reserved against  on balance sheets,











          books of  accounts, or  records of AB  or of  Annapolis shall  be
          those  of  the Surviving  Company or  of  the Surviving  Bank, as
          applicable, and shall  not be released or impaired by the
 Holding Company Merger or the  Bank Merger.  All rights of  creditors and
          other obligees  and all liens on  property of AB  or of Annapolis
          shall  be   preserved  unimpaired.    Crestar   acknowledges  its
          obligation to provide, and agrees to provide, indemnification  to
          AB and Annapolis directors,  officers and certain other  persons,
          and to advance expenses incurred  in connection therewith, to the
          extent set  forth  in Section  8.2  hereof.   Crestar  agrees  to
          provide  coverage  under  its officers  and  directors  liability
          insurance policy  after the Effective Time of the Holding Company
          Merger to the  directors and officers of AB and  Annapolis to the

                                         I-6







          same  extent that  such  coverage  is  provided to  officers  and
          directors of Crestar and Crestar Bank MD.

                                     ARTICLE III
                            Representations and Warranties

                  3.1.    Representations   and   Warranties  of   AB   and
          Annapolis.  AB and Annapolis represent and warrant to Crestar and
          Crestar Bank MD as follows:

                      (a)   Organization,  Standing  and Power.    AB is  a
                  corporation duly organized, validly  existing and in good
                  standing under the laws of Delaware and has all requisite
power  and  authority  to  own,  lease  and  operate  its
                  properties  and to  carry on  its business  as  now being
                  conducted.   AB  has  delivered to  Crestar complete  and
                  correct copies of (i)  its Articles of Incorporation  and
                  all amendments thereto  to the date  hereof and (ii)  its
                  By-laws as amended to the date hereof.

                      Annapolis  is a  stock savings  bank duly  organized,
                  validly  existing and in good standing  under the laws of
                  the  United  States  and  has  all  requisite  power  and
                  authority to own, lease and operate its properties and to
carry on its businesses  as now being conducted.   AB has
                  delivered  to  Crestar  complete and  correct  copies  of
                  (i) the Charter  of Annapolis and all  amendments thereto
                  to the date hereof  and (ii) the By-laws of Annapolis  as
                  amended to the date hereof.

                      (b)  Capital Structure.  The authorized capital stock
                  of AB consists of 3,000,000 shares of AB Common Stock and
                  2,000,000 shares of preferred stock.  On the date hereof,











                  1,205,500 shares of AB Common Stock were outstanding  and
                  no shares of AB preferred stock were outstanding.  All of
the outstanding  shares of  AB Common Stock  were validly
                  issued, fully paid and nonassessable.

                      The authorized capital stock of Annapolis consists of
                  3,000,000 shares of common  stock and 2,000,000 shares of
                  preferred  stock.  On  the date hereof  (i) 100 shares of
                  Annapolis common  stock were outstanding and  all of such
                  outstanding shares  were validly  issued, fully  paid and
                  nonassessable  and (ii) no shares  of Annapolis preferred
                  stock  were outstanding.  AB  owns all of  the issued and
                  outstanding common  stock of Annapolis free  and clear of
any  liens, claims,  encumbrances, charges  or rights  of
                  third parties of any kind whatsoever,  except that AB has
                  pledged all of the shares of common stock of Annapolis to
                  First National Bank  of Maryland to secure its  loan from
                  First National Bank of Maryland (the "FNBM Loan").

                      All outstanding shares of  AB Common Stock have  been
                  issued in compliance with  the applicable requirements of
                  the Securities Act of 1933 (the "1933 Act").  AB knows of
                  no  person  who  beneficially  owns 5%  or  more  of  the

                                         I-7







                  outstanding AB Common Stock as of the date hereof, except
                  as disclosed on Schedule A.
                      (c)    Authority.   Subject to  the approval  of this
                  Agreement  and the Holding Company Plan  of Merger by the
                  shareholders of AB as  contemplated by Section 4.2 hereof
                  and the approval  of First National  Bank of Maryland  if
                  the FNBM Loan is not paid in full as  provided in Section
                  8.1 hereof, the execution  and delivery of this Agreement
                  and  the  consummation of  the  transactions contemplated
                  hereby  and thereby  and by  the Holding Company  Plan of
                  Merger have  been  duly  and validly  authorized  by  all
                  necessary action on the part of AB, and this Agreement is
                  a  valid  and binding  obligation of  AB,  enforceable
 in accordance with its terms.  The execution and delivery of
                  this  Agreement, the  consummation  of  the  transactions
                  contemplated hereby  and by  the Holding Company  Plan of
                  Merger  and compliance by  AB with any  of the provisions
                  hereof will  not (i) conflict with or result  in a breach
                  of any  provision of its Articles of Incorporation or By-
                  laws or, except as set forth in Schedule D, a default (or
                  give rise  to any right  of termination, cancellation  or
                  acceleration)  under  any  of the  terms,  conditions  or
                  provisions  of  any  note,  bond,   debenture,  mortgage,











                  indenture,  license, material agreement or other
 material instrument  or obligation to which  AB is a  party, or by
                  which it or any of its properties or assets may be bound,
                  or  (ii) violate any  order,  writ,  injunction,  decree,
                  statute, rule  or regulation applicable  to AB or  any of
                  its properties or assets.  No consent or approval  by any
                  governmental  authority,  other   than  compliance   with
                  applicable federal and state securities and banking laws,
                  and  regulations of the Board of Governors of the Federal
                  Reserve System (the "Federal  Reserve Board"), the Office
                  of Thrift Supervision (the "OTS"), and the Maryland  Bank
                  Commissioner,  Division  of  Financial   Regulation  (the
 "Maryland Bank Division"), is required in connection with
                  the execution and delivery by AB of this Agreement or the
                  consummation  by  AB  of  the  transactions  contemplated
                  hereby or by the Holding Company Plan of Merger.

                      The execution  and delivery of this Agreement and the
                  consummation  of the transactions contemplated hereby and
                  by the Thrift Plan of Merger and the Bank Plan of Merger,
                  as applicable,  have been duly and  validly authorized by
                  all necessary  action on the part of  Annapolis, and this
                  Agreement is a valid and binding obligation of
 Annapolis, enforceable in accordance with its terms.   The execution
                  and delivery  of this Agreement, the  consummation of the
                  transactions contemplated  hereby and by the  Thrift Plan
                  of Merger and the Bank Plan of Merger, as applicable, and
                  compliance by Annapolis with any of the provisions hereof
                  will  not (i) conflict with or result  in a breach of any
                  provision  of its Charter  or By-laws  or, except  as set
                  forth in Schedule D, a default (or give rise to any right
                  of termination,  cancellation or acceleration)  under any
                  of the terms, conditions or provisions of any note, bond,

                                         I-8







                  debenture,   mortgage,   indenture,   license,   material
                  agreement or  other material instrument or  obligation to
                  which Annapolis  is a party, or by which it or any of its
 properties  or assets may  be bound,  or (ii) violate any
                  order,  writ,   injunction,  decree,  statute,   rule  or
                  regulation  applicable   to  Annapolis  or  any   of  its
                  properties  or assets.   No  consent or  approval  by any
                  governmental  authority,   other  than   compliance  with
                  applicable federal and state securities and banking laws,
                  and regulations of the Federal Reserve Board, the OTS and
                  the  Maryland Bank  Division, is  required in  connection
                  with the  execution  and delivery  by  Annapolis of  this
                  Agreement  or  the  consummation   by  Annapolis  of  the











                  transactions contemplated hereby or by the Thrift Plan
 of Merger and the Bank Plan of Merger, as applicable.

                      (d)   Investments.   All securities  owned by  AB and
                  Annapolis of record and  beneficially are free and  clear
                  of  all mortgages,  liens, pledges,  encumbrances or  any
                  other  restriction,  whether  contractual  or  statutory,
                  which  would  materially  impair  the ability  of  AB  or
                  Annapolis freely to dispose  of any such security  at any
                  time, except  as noted  on  Schedule A.   Any  securities
                  owned of record by AB and Annapolis in an amount equal to
                  5%  or   more  of  the  issued   and  outstanding
 voting securities of the issuer thereof  have been noted on such
                  Schedule  A.    There  are  no  voting  trusts  or  other
                  agreements or undertakings with respect to  the voting of
                  such  securities.     With  respect  to   all  repurchase
                  agreements  to which  AB or Annapolis  is a  party, AB or
                  Annapolis has  a valid, perfected first  lien or security
                  interest in the government securities or other collateral
                  securing the  repurchase agreement, and the  value of the
                  collateral securing each such repurchase agreement equals
                  or  exceeds  the  amount  of the  debt  secured  by  such
                  collateral under such agreement.
                      (e)  Financial Statements.  AB has on or prior to the
                  date hereof delivered to Crestar copies of the  following
                  consolidated   financial  statements   of  AB   (the  "AB
                  Financial Statements"):

                          (i)   Consolidated    Balance   Sheets    as   of
                      September 30, 1993, 1992 and 1991 (audited);

                          (ii)  Consolidated  Statements of Operations  for
                      each  of the  three years  ended September  30, 1993,
1992, and 1991 (audited);

                          (iii) Consolidated  Statements  of  Shareholders'
                      Equity for each  of the three  years ended  September
                      30, 1993, 1992 and 1991 (audited); and

                          (iv)   Consolidated Statements of Cash  Flows for
                      each  of the  three years  ended September  30, 1993,
                      1992 and 1991 (audited).


                                         I-9







                  Such  consolidated financial  statements  and  the  notes
                  thereto have  been prepared in accordance  with generally
                  accepted  accounting principles  applied on  a consistent











basis  throughout the periods  indicated.   Except as set
                  forth in Schedule A-1,  each of such consolidated balance
                  sheets, together with the  notes thereto, presents fairly
                  as of  its date the consolidated  financial condition and
                  assets  and   liabilities  of   AB.     The  consolidated
                  statements  of operations, shareholders'  equity and cash
                  flows, together  with the  notes thereto,  present fairly
                  the  consolidated  results  of operations,  shareholders'
                  equity and cash flows of AB for the periods indicated.

                      Except as  disclosed in  the AB  Financial Statements
and the provision for dividend payments under the Amended
                  and  Restated Loan  Agreement (the  "AB Loan  Agreement")
                  dated as of September 16, 1993 by and among AB, Annapolis
                  and First National  Bank of Maryland, and in  the case of
                  Annapolis the requirements of  12 C.F.R. 
section 563.134, there
                  are  no  restrictions  precluding AB  or  Annapolis  from
                  paying  dividends  when,  as  and if  declared  by  their
                  respective boards of directors.

                      (f)  Absence of Undisclosed Liabilities.  At June 30,
                  1993 and  September 30,  1993, AB  had no obligations
 or liabilities (contingent or otherwise) of any nature which
                  were not reflected  in the AB balance  sheets as of  such
                  dates, or  disclosed  in the  notes  thereto, except  for
                  those which  in the  aggregate are  not  material to  the
                  financial  condition, results of  operations, business or
                  prospects of AB  on a  consolidated basis  and except  as
                  disclosed in Schedules specifically referred to herein.

                      (g)     Tax  Matters.     Annapolis  and  all   other
                  subsidiaries of AB  are members of  the same  "affiliated
                  group," as defined in Section 1504(a)(1) of  the Code, as
AB (collectively, the "AB Group").  Each member of the AB
                  Group has filed or caused to be filed or (in the case  of
                  returns or reports not yet due) will file all tax returns
                  and  reports required  to have  been filed  by or  for it
                  before the Effective Time  of the Holding Company Merger,
                  and  all information set forth in such returns or reports
                  is or (in  the case of  such returns or  reports not  yet
                  due)  will  be  accurate  and  complete  in all  material
                  respects.  Each  member of the AB Group  has paid or made
                  adequate provision  in all material respects for or (with
                  respect to returns or  reports not yet filed) before
 the Effective Time of the Holding  Company Merger will pay or
                  make adequate provision for  all taxes, additions to tax,
                  penalties, and  interest for all periods covered by those
                  returns or reports.   Except as disclosed on  Schedule B,
                  there  are,  and at  the  Effective Time  of  the Holding
                  Company  Merger will  be, no  unpaid taxes,  additions to
                  tax, penalties, or interest due and payable by any member
                  of the AB Group or by any other person that  are or could
                  become a  lien on any asset or otherwise adversely affect
                  the  business, property  or  financial  condition of  any












                                         I-10







                  member of the AB Group.  Each member of the  AB Group has
                  collected or withheld, or will collect or withhold before
                  the  Effective Time  of the  Holding Company  Merger,
 all amounts required to  be collected or  withheld by it  for
                  any taxes, and all such amounts have been, or  before the
                  Effective Time  of the Holding  Company Merger will  have
                  been, paid  to the  appropriate governmental  agencies or
                  set aside in appropriate accounts for future payment when
                  due.    Each  member  of  the  AB  Group is  in  material
                  compliance with, and its  records contain all information
                  and  documents  (including, without  limitation, properly
                  completed IRS  Forms  W-9)  necessary to  comply  in  all
                  material respects with, all information reporting and tax
                  withholding requirements under  federal, state, and local
laws, rules,  and regulations, and such  records identify
                  with   specificity   all  accounts   subject   to  backup
                  withholding  under  Section  3406   of  the  Code.    The
                  consolidated balance sheets contained in the AB Financial
                  Statements fully and  properly reflect, as  of the  dates
                  thereof, the aggregate liabilities of the  members of the
                  AB  Group  for  all  accrued  taxes,  additions  to  tax,
                  penalties  and interest  in all  material respects.   For
                  periods ending after  September 30, 1993,  the books  and
                  records of each member of the AB Group fully and properly
                  reflect its liability for all accrued taxes, additions to
tax,  penalties  and interest.   Except  as  disclosed in
                  Schedule B, no member of the AB Group has granted (nor is
                  it subject to)  any waiver of  the period of  limitations
                  for the  assessment of tax for any currently open taxable
                  period, and  no unpaid tax  deficiency has been  asserted
                  against or with respect  to any member of the AB Group by
                  any taxing authority.  No member of the AB Group has made
                  or entered into, or holds any asset subject to, a consent
                  filed  pursuant to  Section 341(f)  of the  Code  and the
                  regulations thereunder  or a "safe harbor  lease" subject
                  to  former  Section  168(f)(8)   of  the  Code  and
 the regulations  thereunder.   Schedule B  describes all  tax
                  elections, consents  and agreements affecting  any member
                  of the AB Group for any tax period  beginning on or after
                  January  1,  1987,  and   all  such  material  elections,
                  consents and  agreements for any  prior period.   To  the
                  best knowledge  of AB,  no AB shareholder  is a  "foreign
                  person" for purposes of Section 1445 of the Code.

                      (h)   Options, Warrants  and Related Matters.   There
                  are  no outstanding unexercised options, warrants, calls,
                  commitments or agreements of any character to which AB











 or Annapolis is a party or by which it is bound, calling for
                  the  issuance  of securities  of AB  or Annapolis  or any
                  security representing the right  to purchase or otherwise
                  receive  any such  security, except  (i) as set  forth on
                  Schedule C and (ii) the Option Agreement.

                      (i)  Property.  AB and Annapolis own (or enjoy use of
                  under capital leases)  all property reflected  on the  AB
                  consolidated  balance  sheet  as of  September  30,  1993
                  (except  property sold  or otherwise  disposed of  in the

                                         I-11







                  ordinary  course of  business).   All  property shown  as
                  being  owned is  owned free  and clear of  all mortgages,
                  liens,  pledges, charges  or encumbrances  of any
 nature whatsoever, except those referred  to in such AB  balance
                  sheet  or the notes thereto, liens  for current taxes not
                  yet  due and  payable, any  unfiled mechanics'  liens and
                  such encumbrances and imperfections of title, if any,  as
                  are not substantial in  character or amount or  otherwise
                  materially impair AB's consolidated business  operations.
                  The  leases  relating  to   leased  property  are  fairly
                  reflected in such AB balance sheet.

                      All property  and assets material to  the business or
                  operations of  AB and Annapolis are in substantially
 good operating  condition and  repair  and  such property  and
                  assets are adequate for the business and operations of AB
                  and Annapolis as currently conducted.

                      (j)   Additional Schedules Furnished to  Crestar.  In
                  addition to  any Schedules furnished to  Crestar pursuant
                  to other  provisions of this Agreement,  AB has furnished
                  to Crestar  the following Schedules which are correct and
                  complete as of the date hereof in all material respects:

                          (1)  Employees.  Schedule C lists as of  the
 date hereof  (A) the names  of and  current annual  salary
                      rates for  all present employees of  AB and Annapolis
                      who   received,  respectively,  $60,000  or  more  in
                      aggregate   compensation,   whether   in   salary  or
                      otherwise, during the year  ended September 30, 1993,
                      or  are  presently  scheduled to  receive  salary  in
                      excess of  $60,000 during  the year  ending September
                      30,  1994, (B) the names of all holders of AB Options
                      and the number of AB Options held by each such person
                      and the  exercise  price  of  each  such  AB  Option,
                      (C) the  number of  shares of  AB Common  Stock











 owned beneficially by each director  of AB and Annapolis as
                      of the  date hereof,  and (D) the  names  of and  the
                      number of  shares of  AB Common  Stock owned  by each
                      person  who  beneficially  owns  5%  or  more of  the
                      outstanding AB Common Stock as of the date hereof.

                          (2)   Certain  Contracts.   Schedule D  lists all
                      material   notes,   bonds,   mortgages,   indentures,
                      licenses,  lease agreements  and other  contracts and
                      obligations to which AB or Annapolis is a party as of
                      the date hereof except  for those entered into by  AB
or Annapolis in the  ordinary course  of its banking
                      business consistent with its  prior practice and that
                      does not involve an amount greater than $100,000.

                          (3)   Employment  Contracts and  Related Matters.
                      Except  in all  cases  as set  forth  on Schedule  E,
                      neither  AB  nor Annapolis  is  a  party  to  (A) any
                      employment contract  not terminable at the  option of
                      AB   or   Annapolis   without    liability,   (B) any
                      retirement,  stock option, profit  sharing or pension

                                         I-12







                      plan or thrift plan  or agreement or employee benefit
                      plan  (as  defined  in   Section 3  of  the  Employee
                      Retirement  Income Security  Act of  1974 ("ERISA")),
(C) any   management  or  consulting   agreement  not
                      terminable at  the option of AB  or Annapolis without
                      liability or (D) any union or labor agreement.

                          (4)   Real Estate.   Schedule F describes,  as of
                      the  date  hereof,  all interests  in  real  property
                      owned,  leased   or  otherwise  claimed  by   AB  and
                      Annapolis, including other real estate owned.

                          (5)  Affiliates.  Schedule G sets forth the names
                      and number of shares of  AB Common Stock owned as  of
the date  hereof beneficially  or  of record  by  any
                      persons AB  considers  to be  affiliates  of AB  ("AB
                      Affiliates") as that term  is defined for purposes of
                      Rule 145 under the 1933 Act.

                      (k)   Agreements in Force  and Effect.   All material
                  contracts,  agreements,  plans,   leases,  policies   and
                  licenses referred to in  any Schedule of AB  or Annapolis
                  referred to  herein  are  valid  and in  full  force  and
                  effect,  and  AB  or  Annapolis  have  not  breached  any
                  material provision of, nor are in default in any











 material respect under the terms of, any such contract, agreement,
                  lease, policy or license, the  effect of which breach  or
                  default  would have  a material  adverse effect  upon the
                  financial condition,  results of operations,  business or
                  prospects of AB on a consolidated basis.

                      (l)  Legal Proceedings; Compliance with Laws.  Except
                  as  set  forth   in  Schedule  H,  there  is   no  legal,
                  administrative,   arbitration  or  other   proceeding  or
                  governmental investigation pending  (including any legal,
                  administrative,  arbitrative  or   other  proceeding
 or governmental investigation involving  a violation of  the
                  federal   antitrust   laws)    other   than   foreclosure
                  proceedings involving  real estate  property with  a fair
                  market value of less than $250,000,  or, to the knowledge
                  of AB's or Annapolis's management, threatened or probable
                  of assertion.  Except  as set forth in Schedule H, AB and
                  Annapolis have complied in all material respects with any
                  laws,  ordinances,  requirements,  regulations  or orders
                  applicable  to their respective  businesses, except where
                  noncompliance would not have a material adverse effect on
                  the financial condition,  results of operations, business
or  prospects of  AB on  a  consolidated basis.   AB  and
                  Annapolis have all licenses, permits, orders or approvals
                  of any federal, state,  local or foreign governmental  or
                  regulatory body that are necessary for the conduct of the
                  respective businesses of AB or Annapolis  and the absence
                  of  which would  have a  material adverse  effect on  the
                  financial  condition, results of  operations, business or
                  prospects of  AB on  a consolidated  basis (collectively,
                  the "Permits"); the Permits are in full force and effect;
                  neither  AB  nor  Annapolis  is  aware  of  any  material

                                         I-13







                  violations that  are or have been recorded  in respect of
                  any Permits  nor has AB  or Annapolis received  notice of
                  any violations; and  no proceeding is pending  or, to
 the knowledge  of AB  or Annapolis,  threatened to  revoke or
                  limit any  Permit.  Except  as set  forth in  Schedule H,
                  neither AB  nor Annapolis has entered into any agreements
                  or  written  understandings  with the  OTS,  the  Federal
                  Deposit  Insurance   Corporation  (the  "FDIC")   or  the
                  Maryland  Bank Division  or any  other regulatory  agency
                  having  authority over  either of them.   Neither  AB nor
                  Annapolis  is  subject  to  any  judgment,  order,  writ,
                  injunction or decree which materially  adversely affects,
                  or might  reasonably be expected materially  adversely to
                  affect, the  financial condition, results  of











 operations, business or prospects of AB on a consolidated basis.

                      (m)  Employee Benefit Plans.

                          (1)   Schedule E includes a  correct and complete
                      list of,  and Crestar has  been furnished a  true and
                      correct copy  of (or an accurate  description thereof
                      in the  case of oral  agreements), (A) all  qualified
                      pension  and   profit-sharing  plans,   all  deferred
                      compensation, consultant, severance, thrift,  option,
                      bonus  and group  insurance contracts  and all
 other incentive, welfare and employee benefit plans, trust,
                      annuity or  other funding  agreements, and  all other
                      agreements  (including  oral   agreements)  that  are
                      presently in  effect, or have been  approved prior to
                      the  date  hereof,  maintained  for  the  benefit  of
                      employees or  former employees of AB  or Annapolis or
                      the dependents  or beneficiaries  of any  employee or
                      former employee  of AB  or Annapolis, whether  or not
                      subject to ERISA (the "Employee Plans"), (B) the most
                      recent  actuarial and  financial reports  prepared or
                      required to be prepared with respect  to any Employee
Plan  and (C)  the most  recent annual  reports filed
                      with  any   governmental  agency,  the   most  recent
                      favorable determination letter issued by the Internal
                      Revenue Service, and any open requests for rulings or
                      determination  letters,  that  pertain  to  any  such
                      qualified Employee Plan.   Schedule E identifies each
                      Employee Plan that is intended to be qualified  under
                      Section  401(a) of  the Code  and each  such plan  is
                      qualified.

                          (2)    Neither  AB, Annapolis  nor  any
 employee pension benefit plan (as  defined in Section 3(2)  of
                      ERISA  (a "Pension  Plan")) maintained  or previously
                      maintained by it, has incurred any material liability
                      to the Pension Benefit Guaranty  Corporation ("PBGC")
                      or  to the Internal  Revenue Service  with respect to
                      any  Pension Plan.   There  is not  currently pending
                      with  the   PBGC  any  filing  with  respect  to  any
                      reportable event under Section 4043 of ERISA nor  has
                      any reportable event occurred as to which a filing is
                      required and has not been made.

                                         I-14







                          (3)    Full  payment  has been  made  (or  proper
                      accruals have been  established) of all contributions
                      which are required for periods prior to Closing under











the  terms  of  each  Employee  Plan,   ERISA,  or  a
                      collective   bargaining  agreement,   no  accumulated
                      funding  deficiency (as  defined  in  Section 302  of
                      ERISA  or Section  412 of  the Code)  whether  or not
                      waived,  exists  with  respect to  any  Pension  Plan
                      (including any Pension Plan previously  maintained by
                      AB or Annapolis), and  there is no "unfunded  current
                      liability" (as defined  in Section 412  of the  Code)
                      with respect to any Pension Plan.

                          (4)  No Employee  Plan is a "multiemployer  plan"
(as defined in  Section 3(37) of ERISA).   Neither AB
                      nor  Annapolis  has incurred  any  material liability
                      under Section 4201 of ERISA for a complete or partial
                      withdrawal from  a multiemployer plan (as  defined in
                      Section 3(37) of  ERISA).  Neither  AB nor  Annapolis
                      has  participated in or  agreed to  participate in, a
                      multiemployer plan  (as defined  in Section  3(37) of
                      ERISA).

                          (5)  All "employee benefit plans,"  as defined in
                      Section  3(3) of ERISA, that  are maintained by AB
 or Annapolis  and  all   "employee  benefit  plans,"  as
                      defined in Section 3(3) of ERISA that were previously
                      maintained  by AB or  Annapolis comply  and have been
                      administered in  compliance in all  material respects
                      with   ERISA   and   all   other   applicable   legal
                      requirements,  including the  terms  of  such  plans,
                      collective bargaining agreements and securities laws.
                      Neither AB  nor Annapolis has any  material liability
                      under any such plan that  is not reflected in the  AB
                      Financial Statements.
                          (6)  No prohibited  transaction has occurred with
                      respect  to any  Employee Plan  that is  an "employee
                      benefit plan"  (as defined in Section  3(3) of ERISA)
                      maintained  by  AB  or  Annapolis  or  any  "employee
                      benefit  plan" as  defined in  Section 3(3)  of ERISA
                      that  was previously  maintained by  AB or  Annapolis
                      that  would  result,   directly  or  indirectly,   in
                      material liability  under ERISA or in  the imposition
                      of  a material excise  tax under Section  4975 of the
                      Code.
                          (7)  Schedule  E  identifies each  Employee  Plan
                      that  is  an  "employee  welfare  benefit  plan"  (as
                      defined  in  Section 3(1)  of  ERISA)  and  which  is
                      funded.   The funding  under each such  plan does not
                      exceed  the  limitations  under  Section  419A(b)  or
                      419A(c) of  the Code.   Neither AB nor  Annapolis are
                      subject to taxation on the income of any such plan or
                      any  such   plan  previously  maintained  by   AB  or
                      Annapolis.


                                         I-15


















                          (8)  Schedule E  identifies the method of funding
                      (including any  individual accounting) for  all post-
                      retirement medical or life insurance benefits for
 the employees of  AB  and  Annapolis.   Schedule  E  also
                      discloses the funded status of these Employee Plans.

                          (9)  AB, Annapolis and  their direct or  indirect
                      subsidiaries  identified in  this  Agreement are  the
                      only  trades or  businesses which  are, or  have ever
                      been,  treated  as  a single  employer  for  employee
                      benefit purposes under ERISA and the Code.

                      (n)  Insurance.   All  policies or  binders of  fire,
                  liability,  product  liability,  workmen's
 compensation, vehicular and other insurance held by or on behalf  of AB
                  or Annapolis are  described on Schedule  I and are  valid
                  and enforceable  in accordance  with their terms,  are in
                  full force  and  effect,  and insure  against  risks  and
                  liabilities to the extent and in the manner customary for
                  the industry and are deemed appropriate and sufficient by
                  AB and Annapolis.  Neither AB nor Annapolis is in default
                  with respect  to  any  provision contained  in  any  such
                  policy or binder and has not failed to give any notice or
                  present any claim under any such policy  or binder in due
                  and timely fashion,  in either case where such default
 or failure  to give notice or present any claim would have a
                  material  adverse  effect  on  the  financial  condition,
                  results of  operations, business or prospects of  AB on a
                  consolidated  basis.    Neither   AB  nor  Annapolis  has
                  received  notice of  cancellation or  non-renewal of  any
                  such  policy  or binder.   Neither  AB nor  Annapolis has
                  knowledge of any inaccuracy  in any application for  such
                  policies or binders, any failure to pay premiums when due
                  or any similar state of  facts that might form the  basis
                  for termination  of any such  insurance.  Neither  AB nor
                  Annapolis has knowledge of  any state of facts or  of
 the occurrence of any event that is reasonably likely to form
                  the  basis for  any material  claim against it  not fully
                  covered  (except   to  the   extent  of   any  applicable
                  deductible) by the policies or binders referred to above.
                  Neither AB nor Annapolis has received notice from  any of
                  its insurance  carriers that any insurance  premiums will
                  be materially increased  in the future  or that any  such
                  insurance coverage will not be available in the future on
                  substantially the same terms as now in effect.

                      (o)  Loan  Portfolio.  Except for  the FNBM Loan,  AB
has no loans  outstanding.  Each loan  outstanding on the
                  books of Annapolis is reflected correctly in all material











                  respects by  the  loan  documentation, was  made  in  the
                  ordinary  course  of  business,  was  not  known  to   be
                  uncollectible at the  time it was made,  and was made  in
                  accordance with Annapolis's standard  loan policies.  The
                  records of  Annapolis regarding all loans  outstanding on
                  its  books are  accurate in all  material respects.   The
                  reserves  for possible  loan  losses  on the  outstanding
                  loans of Annapolis and the reserves for other real estate

                                         I-16







                  owned  by  Annapolis as  reflected  in  the AB  Financial
                  Statements,  have  been  established in  accordance  with
                  generally accepted  accounting  principles and  with
 the requirements of the OTS, and in the  best judgment of the
                  management  of AB,  are adequate  to absorb  all material
                  known and anticipated loan  losses in the loan  portfolio
                  of Annapolis,  and any losses associated  with other real
                  estate owned or held by  Annapolis.  Except as identified
                  on Schedule J,  no  loan in  excess of  $50,000 has  been
                  classified  as   of  the  date  hereof  by  Annapolis  or
                  regulatory   examiners   as  "Other   Loans  Specifically
                  Mentioned", "Substandard", "Doubtful" or "Loss".   Except
                  as identified on  Schedule J, each  loan reflected as  an
                  asset on the AB balance sheets is, to the knowledge of AB
and Annapolis, the legal, valid and binding obligation of
                  the  obligor and  any guarantor,  subject to  bankruptcy,
                  insolvency,  fraudulent  conveyance  and  other  laws  of
                  general applicability relating to or affecting creditor's
                  rights and to general equity principles, and no  defense,
                  offset or counterclaim has been asserted  with respect to
                  any such loan  which if successful would  have a material
                  adverse  effect on  the financial  condition, results  of
                  operations, business or prospects of AB on a consolidated
                  basis.
                      (p)  Absence of  Changes.  Since June 30,  1993 there
                  has  not   been  any  material  adverse   change  in  the
                  consolidated financial condition,  results of operations,
                  business or prospects of AB, other than changes resulting
                  from or  attributable to (i) changes  since such date  in
                  laws  or  regulations,   generally  accepted   accounting
                  principles  or  interpretations  of either  thereof  that
                  affect  the  banking  or   savings  and  loan  industries
                  generally, (ii) changes  since such  date in  the general
                  level of  interest rates, (iii) expenses since  such date
                  incurred in connection with the transactions contemplated
by this  Agreement, (iv) accruals  and reserves by  AB or
                  Annapolis  since  such date  pursuant  to  the  terms  of
                  Section 4.8 hereof or (v) any other accruals, reserves or











                  expenses incurred by AB or Annapolis since such date with
                  Crestar's prior written consent.  Since June 30, 1993 the
                  business  of AB has  been conducted only  in the ordinary
                  course.

                      For  purposes  of  this Section  3.1(p)  and  Section
                  5.1(a),  material  adverse change  shall mean  (1)  a 10%
                  reduction or more of AB's shareholders equity since  June
30, 1993, or (2)  AB and Annapolis's representations  and
                  warranties  are  not true  and  correct  in all  material
                  respects as  of the date hereof or  the Closing Date only
                  if   the   untruth   or   incorrectness   of   any   such
                  representations and  warranties, in the aggregate,  as of
                  the  date  hereof or  the  Closing  Date, could,  and  in
                  Crestar's  judgement, exercised reasonably,  would result
                  in a reduction of 10% or more of AB  shareholders' equity
                  since  June 30, 1993;  provided, however,  that in either
                  case, such reduction of 10% or more of AB's shareholders'

                                         I-17







                  equity  shall   be  exclusive  of  any   change  in  AB's
                  shareholders'  equity resulting  from  any mark-to-market
                  accounting   and   interest   rate   credit   or
 reserve adjustments of which Crestar has informed AB as disclosed
                  on Annex VII attached  hereto or otherwise required under
                  Section 4.8.

                      (q)  Brokers and Finders.   Neither AB, Annapolis nor
                  any of their respective  officers, directors or employees
                  have  employed  any broker  or  finder  or  incurred  any
                  liability for any brokerage fees, commissions or finders'
                  fees in  connection  with the  transactions  contemplated
                  herein except  for the  engagement of  Kaplan Associates,
                  Inc.  which  requires  total  payments  of
 approximately $340,000  subject   to   adjustment  as   determined   in
                  accordance with Annex IX hereof.

                      (r)  Subsidiaries.  AB's only subsidiaries, direct or
                  indirect, are in addition to Annapolis, Annapolis Federal
                  Funding  Corporation  I,  Maryland  Service  Corporation,
                  Maryland  Service  Insurance  Corporation,  and  Maryland
                  Service Development Corporation.   Such corporations  are
                  duly  organized, validly  existing and  in good  standing
                  under the laws of their jurisdiction of incorporation and
                  have all requisite corporate  power and authority to own,
lease and operate their properties  and to carry on their
                  business as now being conducted in all material respects.
                  AB owns, directly  or indirectly, all  of the issued  and











                  outstanding  common stock  of its  subsidiaries free  and
                  clear  of any  liens,  claims,  encumbrances, charges  or
                  rights of third  parties of any  kind whatsoever,  except
                  that AB has pledged all of the shares of common  stock of
                  Annapolis to  First National  Bank of Maryland  to secure
                  the FNBM Loan.

                      (s)    Reports.    Since  October 1,   1989,  AB
 and Annapolis have filed all material reports and statements,
                  together  with any  amendments required  to be  made with
                  respect thereto,  that were  required  to be  filed  with
                  (i) the OTS  (or predecessors), (ii) the FDIC,  (iii) the
                  Securities  and Exchange  Commission  and (iv) any  other
                  governmental or  regulatory  authority or  agency  having
                  jurisdiction  over  their  operations.   Neither  AB  nor
                  Annapolis is a reporting  company under Section 12(g)  or
                  15(d) of the Securities Exchange  Act of 1934 (the  "1934
                  Act") or the regulations of the OTS.
                      (t)   Environmental  Matters.   For purposes  of this
                  subsection, the following terms  shall have the indicated
                  meaning:

                      "Environmental Law" means any federal, state or local
                  law, statute, ordinance, rule, regulation, code, license,
                  permit,   authorization,   approval,   consent,    order,
                  judgment,   decree,  injunction  or  agreement  with  any
                  governmental  entity  relating  to   (i) the  protection,
                  preservation    or   restoration   of   the   environment

                                         I-18







                  (including, without limitation, air, water vapor, surface
                  water, groundwater, drinking  water supply, surface soil,
                  subsurface  soil,  plant and  animal  life  or any
 other natural   resource),   and/or   (ii) the   use,  storage,
                  recycling,    treatment,   generation,    transportation,
                  processing,  handling,  labeling, production,  release or
                  disposal   of   Hazardous    Substances.      The    term
                  "Environmental Law"  includes without limitation  (i) the
                  Comprehensive  Environmental  Response, Compensation  and
                  Liability Act, as amended, 42 U.S.C. 
section 9601, et seq;  the
                  Resource Conservation  and Recovery  Act, as  amended, 42
                  U.S.C. section 6901, et
  seq; the Clean Air Act, as amended, 42
                  U.S.C.  section 7401,  et  seq;  the  Federal  Water 
 Pollution
                  Control Act,  as amended, 33  U.S.C. 
section 1251, et  seq; the
Toxic  Substances  Control  Act, as  amended,  15  U.S.C.
                  section 9601,
  et seq;  the  Emergency  Planning and  Community
                  Right to Know  Act, 42 U.S.C. 
section 11001,  et seq; the  Safe
                  Drinking  Water Act, 42  U.S.C. 
section 300f,  et seq;  and all











                  comparable state and local laws, and (ii) any common  law
                  (including without limitation common  law that may impose
                  strict   liability)   that   may   impose   liability  or
                  obligations for injuries or damages due to, or threatened
                  as  a result  of,  the  presence of  or  exposure to  any
                  Hazardous Substance.
                      "Hazardous Substance" means  any substance  presently
                  listed,  defined, designated or  classified as hazardous,
                  toxic,  radioactive or dangerous, or otherwise regulated,
                  under  any  Environmental  Law,  whether by  type  or  by
                  quantity,  including  any  material  containing  any such
                  substance as  a component.  Hazardous  Substances include
                  without  limitation petroleum  or any  derivative or  by-
                  product  thereof,  asbestos,  radioactive  material,  and
                  polychlorinated biphenyls.

                      "Loan  Portfolio  Properties  and   Other
 Properties Owned" means those properties owned or operated by AB  or
                  Annapolis or  any of their subsidiaries,  including those
                  properties serving as collateral for any loans made by AB
                  or Annapolis.

                      To  the best knowledge of AB and Annapolis, except as
                  set forth in Schedule K,

                          (i)  neither AB nor  Annapolis has been  or is in
                      violation of or liable under any Environmental Law;
                          (ii) none  of the  Loan Portfolio  Properties and
                      Other Properties Owned has been or is in violation of
                      or liable under any Environmental Law; and

                          (iii)  there  are  no  actions,  suits,  demands,
                      notices,   claims,   investigations  or   proceedings
                      pending or  threatened relating  to the  liability of
                      the  Loan Portfolio  Properties and  Other Properties
                      Owned under any  Environmental Law, including without
                      limitation  any notices,  demand letters  or requests

                                         I-19







                      for   information   from   any   federal   or   state
                      environmental agency relating to any such liabilities
                      under or  violations of Environmental Law,  except in
the case of  clauses (i),  (ii) and  (iii) above  for
                      such violations and  liabilities, and actions, suits,
                      demands,    notices,   claims,    investigations   or
                      proceedings,  which  would  not   singly  or  in  the
                      aggregate  have  a  material adverse  effect  on  the
                      financial condition, results of operations,  business











                      or prospects of AB on a consolidated basis.

                      (u)   Delaware  General Corporation  Law, Etc.   This
                  Agreement,  the Holding  Company Plan  of Merger  and the
                  Bank Plan of Merger have  been approved by a majority  of
the disinterested directors  of AB and, as a  result, the
                  provisions  of  Section  203   of  the  Delaware  General
                  Corporation Law do  not apply to the Merger and the other
                  transactions contemplated hereby.  Assuming  the accuracy
                  of the  representation and warranty of  Crestar set forth
                  in  the last sentence  of Section  3.2(h) hereof, neither
                  Crestar  nor  Crestar  Bank  MD  are  (i)  an  interested
                  stockholder, as  defined in  
section 203(c)(5) of  the Delaware
                  General Corporation Law, and, as a result, the provisions
                  of Section 203 of the Delaware General Corporation Law do
                  not  apply  to  the  Merger and  the  other
 transactions contemplated hereby and (ii) a Related Person, as defined
                  in Section  7.1.9 of the Certificate  of Incorporation of
                  AB, and, as a result, the provisions of Article 7 of such
                  Certificate do  not apply  to the  Merger  and the  other
                  transactions contemplated hereby.

                      (v)    Disclosure.    Except  to  the  extent of  any
                  subsequent correction or supplement with  respect thereto
                  furnished prior to the date hereof, no written statement,
                  certificate, schedule, list  or other written information
                  furnished by or on  behalf of AB at any  time to Crestar,
in connection  with this  Agreement when considered  as a
                  whole, contains or will contain any untrue statement of a
                  material fact or omits or  will omit to state a  material
                  fact necessary in order to make  the statements herein or
                  therein, in  light of the circumstances  under which they
                  were made, not misleading.  Each document delivered or to
                  be delivered  by AB to Crestar  is or will be  a true and
                  complete  copy of  such  document,  unmodified except  by
                  another document delivered by AB.

                      (w)   Conversion;  Liquidation Account.
 Annapolis's voluntary supervisory  conversion  on December  31,  1986
                  from  a  federally chartered  mutual  savings  bank to  a
                  federally chartered stock savings bank was effectuated in
                  accordance with  the applicable rules and  regulations of
                  the OTS.  The OTS did not require the  establishment of a
                  liquidation account in connection with the conversion.

                  3.2.    Representations  and  Warranties of  Crestar  and
          Crestar  Bank  MD.   Crestar and  Crestar  Bank MD  represent and
          warrant to AB and Annapolis as follows:

                                         I-20

















                      (a)  Organization, Standing and Power.   Crestar is a
                  corporation duly  organized, validly existing and in good
                  standing under the laws of Virginia and has all requisite
                  corporate power and authority  to own, lease and  operate
                  its properties and to carry on its business as  now being
                  conducted.    Crestar has  delivered to  AB  complete and
                  correct copies  of (i) its Articles  of Incorporation and
all amendments  thereto to the  date hereof and  (ii) its
                  By-laws as amended to the date hereof.

                      Crestar  Bank   MD  is  a  banking  corporation  duly
                  organized, validly  existing and  in good standing  under
                  the  laws of  Maryland  and has  all requisite  corporate
                  power  and  authority  to  own,  lease  and  operate  its
                  properties  and to carry  on its businesses  as now being
                  conducted.   Crestar  has delivered  to  AB complete  and
                  correct copies  of (i) the  Articles of Incorporation  of
                  Crestar Bank  MD and all  amendments thereto to  the
 date hereof and (ii) the By-laws of Crestar Bank MD as amended
                  to the date hereof.

                      (b)  Capital Structure.  The authorized capital stock
                  of  Crestar consists  of  100,000,000  shares  of  Common
                  Stock,  of   which  37,763,565  shares  were  issued  and
                  outstanding  as of  September  30,  1993,  and  2,000,000
                  shares  of  Preferred  Stock,  of  which  900,000  shares
                  designated as Adjustable Rate Cumulative Preferred Stock,
                  Series B, were issued and outstanding as of September 30,
                  1993.   All  of  such issued  and  outstanding shares
 of Common  and Preferred  Stock were  validly  issued, fully
                  paid and nonassessable at such date.

                      The  authorized capital  stock  of  Crestar  Bank  MD
                  consists  of  129,080 shares  of common  stock,  $100 par
                  value,   of  which   122,100  shares   were   issued  and
                  outstanding as  of the date  hereof, all of  which shares
                  are owned by Crestar free and clear of any liens, claims,
                  encumbrances, charges or rights  of third parties of  any
                  kind whatsoever.  All such issued and outstanding  shares
                  of  common stock of Crestar  Bank MD were validly issued,
fully paid and nonassessable.

                      (c)   Authority.  The execution and  delivery of this
                  Agreement  and  the   consummation  of  the  transactions
                  contemplated hereby have been duly and validly authorized
                  by  all necessary action on the part of Crestar; and this
                  Agreement is  a valid and binding  obligation of Crestar,
                  enforceable in accordance with its terms.   The execution
                  and delivery  of this Agreement, the  consummation of the
                  transactions  contemplated   hereby  and   compliance  by
                  Crestar with  any  of  the  provisions  hereof  will  not
(i) conflict with or result in a breach of any  provision
                  of its  Articles of Incorporation or By-laws or a default
                  (or give rise to  any right of termination,  cancellation











                  or acceleration) under  any of the  terms, conditions  or
                  provisions  of  any   note,  bond,  mortgage,  indenture,
                  license, agreement or other  instrument or obligation  to
                  which Crestar is a  party, or by which  it or any of  its

                                         I-21






                  properties  or assets  may be  bound or  (ii) violate any
                  order,  writ,   injunction,  decree,  statute,   rule  or
                  regulation applicable to Crestar or any of its properties
                  or assets.   No consent or  approval by any  governmental
                  authority, other than  compliance with applicable federal
                  and state securities and banking laws, and regulations of
                  the Federal Reserve Board, the OTS and the Maryland
 Bank Division is required in connection with the execution and
                  delivery by Crestar of this Agreement or the consummation
                  by Crestar  of the transactions contemplated hereby or by
                  the Holding Company Plan of Merger.

                      The execution and delivery  of this Agreement and the
                  consummation of the  transactions contemplated hereby and
                  by the Thrift Plan of Merger, the Plan of  Conversion and
                  the  Bank Plan  of  Merger  have  been duly  and  validly
                  authorized by all necessary action on the part of Crestar
                  Bank  MD,  and this  Agreement  is  a valid  and
 binding obligation of  Crestar Bank MD, enforceable in accordance
                  with  its terms.    The execution  and  delivery of  this
                  Agreement,   the   consummation   of   the   transactions
                  contemplated hereby and by the Thrift Plan of Merger, the
                  Plan  of  Conversion and  the  Bank  Plan of  Merger  and
                  compliance by Crestar Bank MD with any  of the provisions
                  hereof or thereof will not (i) conflict with or result in
                  a   breach   of  any   provision  of   its   Articles  of
                  Incorporation or  By-laws or a  default (or give  rise to
                  any right of  termination, cancellation or  acceleration)
                  under  any of the terms, conditions  or provisions of any
note,  bond, mortgage,  indenture, license,  agreement or
                  other instrument  or obligation to which  Crestar Bank MD
                  is a party, or  by which it or  any of its properties  or
                  assets  may be  bound, or  (ii) violate any  order, writ,
                  injunction,   decree,   statute,   rule   or   regulation
                  applicable to Crestar Bank MD or any of its properties or
                  assets.    No  consent  or  approval  by  any  government
                  authority,  other than compliance with applicable federal
                  and state securities and banking laws, and regulations of
                  the  Federal Reserve Board, the OTS and the Maryland Bank
                  Division, is  required in  connection with the  execution
and  delivery by Crestar Bank MD of this Agreement or the
                  consummation  by Crestar  Bank  MD  of  the  transactions
                  contemplated hereby or by the Bank Plan of Merger.












                      (d)  Financial  Statements.  Crestar has  on or prior
                  to  the  date  hereof  delivered  to  AB  copies  of  the
                  following  consolidated financial  statements  of Crestar
                  (the "Crestar Financial Statements"):

                          (i)  Consolidated Balance  Sheets as  of December
                      31, 1992 and 1991 (audited)  and as of September  30,
1993 and 1992 (unaudited);

                         (ii)  Consolidated  Income Statements for  each of
                      the three years  ended December 31,  1992, 1991,  and
                      1990 (audited)  and the  nine months ended  September
                      30, 1993 and 1992 (unaudited);


                                         I-22






                        (iii)  Consolidated   Statements   of  Changes   in
                      Shareholders'  Equity  for  each of  the  three years
                      ended December 31, 1992, 1991 and 1990 (audited)  and
                      the  nine months  ended September  30, 1993  and 1992
                      (unaudited); and

                         (iv)   Consolidated Statements  of Cash Flows  for
each of the three years ended December 31, 1992, 1991
                      and  1990  (audited)  and   the  nine  months   ended
                      September 30, 1993 and 1992 (unaudited).

                  Such  consolidated  financial  statements  and  the notes
                  thereto have been prepared  in accordance with  generally
                  accepted  accounting principles  applied on  a consistent
                  basis  throughout the  periods indicated.   Each  of such
                  consolidated  balance sheets,  together  with  the  notes
                  thereto,  presents fairly  as of  its date  the financial
                  condition  and assets  and liabilities  of Crestar.
 The consolidated  income statements, statements of changes in
                  shareholders'  equity  and   statements  of  cash  flows,
                  together  with the  notes  thereto,  present  fairly  the
                  results  of operations,  shareholders'  equity  and  cash
                  flows of Crestar for the periods indicated.

                      (e)    Absence  of   Undisclosed  Liabilities.     At
                  September 30,   1993,   Crestar   and  its   consolidated
                  subsidiaries had no liabilities, contingent or otherwise,
                  of any nature  which were  not reflected  in the  Crestar
                  balance sheet as of such  date or disclosed in the
 notes thereto,  except for those which in the aggregate are not
                  material   to   the  financial   condition,   results  of
                  operations,  business   or  prospects  of  Crestar  on  a











                  consolidated basis.

                      (f)  Absence of  Changes.  Since September 30,  1993,
                  there has  not been  any material  adverse change  in the
                  consolidated  financial condition, results of operations,
                  business  or  prospects  of Crestar,  other  than changes
                  since  such   date  resulting  from  or  attributable  to
                  (i) changes  since such  date  in  laws  or
 regulations, generally     accepted    accounting     principles    or
                  interpretations of either thereof that affect the banking
                  or  savings and  loan industries  generally, (ii) changes
                  since such date in the general level of interest rates or
                  (iii) expenses incurred  since  such date  in  connection
                  with the transactions contemplated by this Agreement.

                      (g)  Brokers and  Finders.  Neither Crestar,  Crestar
                  Bank MD  nor any of their  respective officers, directors
                  or  employees  has  employed  any  broker  or  finder  or
                  incurred   any   liability   for   any   brokerage
 fees, commissions  or finders'  fees  in  connection  with  the
                  transactions contemplated herein.

                      (h)    Subsidiaries;  Ownership of  AB  Common Stock.
                  Crestar's  first-tier  subsidiaries  are   Crestar  Bank,
                  Crestar  Bank N.A.,  Crestar Bank  MD,  Crestar Insurance
                  Agency, Inc., and Crestar  Securities Corporation.   Such

                                         I-23






                  corporations are  duly organized, validly existing and in
                  good  standing  under  the   laws  of  their   respective
                  jurisdictions of  incorporation  and have  all  requisite
                  corporate power and authority  to own, lease and  operate
                  their properties  and to carry  on their business  as now
                  being conducted in all material respects.  As of the date
                  hereof, neither  Crestar nor Crestar Bank  MD directly
 or indirectly own, or have any rights to acquire, any shares
                  of AB  Common Stock,  other than  pursuant to  the Option
                  Agreement.

                      (i)  Tax  Matters.  Each of Crestar, Crestar Bank MD,
                  and  all other corporations that  are members of the same
                  "affiliated group," as defined  in Section 1504(a)(1)  of
                  the Code,  as Crestar (collectively, the "Crestar Group")
                  has  filed or  caused to  be  filed or  (in  the case  of
                  returns or reports not yet due) will file all tax returns
                  and  reports required  to have  been filed  by or  for
 it before the Effective Time of the Holding Company  Merger.
                  Each  member  of  the  Crestar  Group  has  paid or  made
                  adequate  provision for  or (with  respect to  returns or











                  reports  not yet filed) before  the Effective Time of the
                  Holding  Company  Merger  will   pay  or  make   adequate
                  provision  in   all  material  respects  for  all  taxes,
                  additions to tax, penalties, and interest for all periods
                  covered by  those returns or  reports.  The  consolidated
                  balance   sheets  contained  in   the  Crestar  Financial
                  Statements  fully and properly  reflect, as  of the dates
                  thereof, the aggregate liabilities  of the members of
 the Crestar Group  for all accrued  taxes, additions to  tax,
                  penalties  and interest  in all  material respects.   For
                  periods  ending after September  30, 1993,  the books and
                  records  of each member  of the  Crestar Group  fully and
                  properly  reflect its  liability for  all  accrued taxes,
                  additions to  tax, penalties  and  interest.   Except  as
                  disclosed in Schedule  L, no member of  the Crestar Group
                  has  granted (nor  is it  subject to)  any waiver  of the
                  period  of limitations for the assessment  of tax for any
                  currently  open  taxable  period,   and  no  unpaid   tax
                  deficiency has been asserted  against or with respect  to
any member of the Crestar Group by any taxing authority.

                      (j)  Property.   Crestar and Crestar Bank  MD own (or
                  enjoy use of under capital leases) all property reflected
                  on the Crestar balance sheet as of September 30,  1993 as
                  being owned  by them (except  property sold or  otherwise
                  disposed of  in the ordinary  course of  business).   All
                  property shown as being owned  is owned free and clear of
                  mortgages, liens, pledges, charges or encumbrances of any
                  nature  whatsoever, except  those  referred  to  in  such
                  Crestar  balance sheet  or the  notes thereto,  liens
 for current  taxes  not  yet  due  and  payable, any  unfiled
                  mechanic's liens and  such encumbrances and imperfections
                  of title, if any, as are not  substantial in character or
                  amount   or   otherwise   materially   impair   Crestar's
                  consolidated business operations.  The leases relating to
                  leased  property  are  fairly reflected  in  such Crestar
                  balance sheet.

                                         I-24






                      All property  and assets material to  the business or
                  operations  of   Crestar  and  Crestar  Bank  MD  are  in
                  substantially good  operating  condition and  repair  and
                  such  property and assets  are adequate  for the business
                  and  operations  of  Crestar   and  Crestar  Bank  MD  as
                  currently conducted.
                      (k)   Agreements in Force  and Effect.   All material
                  contracts,   agreements,  plans,  leases,   policies  and
                  licenses of Crestar and Crestar Bank MD are valid  and in
                  full force  and effect; and  Crestar and Crestar  Bank MD











                  have not breached  any material provision of, nor  are in
                  default  in any material respect  under the terms of, any
                  such contract, agreement, lease,  policy or license,  the
                  effect of which breach or  default would have a  material
                  adverse effect upon the  financial condition, results  of
                  operations,  business   or  prospects  of  Crestar  on  a
                  consolidated basis.
                      (l)  Legal Proceedings; Compliance with  Laws.  There
                  is   no  legal,  administrative,   arbitration  or  other
                  proceeding   or   governmental   investigation    pending
                  (including  any  legal,  administrative,  arbitration  or
                  other  proceeding involving  a violation  of  the federal
                  antitrust laws),  or, to  the knowledge of  Crestar's and
                  Crestar Bank MD's management,  threatened or probable  of
                  assertion  which, if  decided  adversely,  would  have  a
                  material  adverse  effect  on  the  financial  condition,
                  results of operations, business  or prospects of  Crestar
on a  consolidated basis.   Crestar and  Crestar Bank  MD
                  have  complied with  any laws,  ordinances, requirements,
                  regulations  or  orders  applicable to  their  respective
                  businesses, except where noncompliance  would not have  a
                  material  adverse  effect  on  the  financial  condition,
                  results of operations, business  or prospects of  Crestar
                  on a  consolidated basis.   Crestar  and Crestar  Bank MD
                  have all  licenses, permits,  orders or approvals  of any
                  federal,   state,  local   or  foreign   governmental  or
                  regulatory body that are necessary for the conduct of the
                  respective businesses of Crestar and Crestar  Bank MD and
the absence of which would have a material adverse effect
                  on  the  financial  condition,  results   of  operations,
                  business or prospects of Crestar on a consolidated basis;
                  the Permits are in full force and effect; neither Crestar
                  nor Crestar Bank  MD is aware of  any material violations
                  that are or have  been recorded in respect of  any Permit
                  nor has Crestar or Crestar Bank MD received notice of any
                  violations; and  no  proceeding  is pending  or,  to  the
                  knowledge of  Crestar or  Crestar Bank MD,  threatened to
                  revoke or limit any Permit.   Neither Crestar nor Crestar
                  Bank  MD  is  subject  to  any  judgment,  order,
 writ, injunction  or decree which materially adversely affects,
                  or might reasonably be  expected to materially  adversely
                  affect,  the financial condition,  results of operations,
                  business or prospects of Crestar on a consolidated basis.

                      (m)  Employee Benefit Plans.


                                         I-25






                          (1)  Neither Crestar nor any of its subsidiaries,











                      nor any  employee benefit pension plan (as defined in
                      Section 3(2)  of ERISA (a "Pension Plan")) maintained
                      by  it, has  incurred any  material liability  to the
                      PBGC or to the  Internal Revenue Service with respect
                      to   any   Pension   Plan,   deferred   compensation,
                      consultant,  severance,  thrift,  option,  bonus  and
group  insurance  contract  or any  other  incentive,
                      welfare  and  employee  benefit  plan  and  agreement
                      presently in  effect, or approved  prior to the  date
                      hereof,  for  the  benefit  of  employees  or  former
                      employees  of  Crestar  and its  subsidiaries  or the
                      dependents or beneficiaries of any employee or former
                      employee of Crestar or  any subsidiary (the  "Crestar
                      Employee Plans"). There is not currently pending with
                      the  PBGC any filing  with respect  to any reportable
                      event  under  Section  4043  of  ERISA  nor  has  any
                      reportable  event occurred  as to  which a  filing is
 required and has not been made.

                          (2)    Full  payment  has been  made  (or  proper
                      accruals  have been established) of all contributions
                      which are  required for periods prior  to the Closing
                      Date under the terms  of each Crestar Employee  Plan,
                      ERISA, or a collective  bargaining agreement, and  no
                      accumulated funding deficiency (as defined in Section
                      302  of ERISA or Section 412  of the Code) whether or
                      not waived, exists with respect to any Pension Plan.
                          (3)  No Crestar Employee Plan is a "multiemployer
                      plan"  (as   defined  in  Section  3(37)  of  ERISA).
                      Neither Crestar nor Crestar Bank MD  has incurred any
                      material liability under Section  4201 of ERISA for a
                      complete or partial  withdrawal from a  multiemployer
                      plan (as defined in Section 3(37) of ERISA).  Neither
                      Crestar  nor Crestar Bank  MD has  participated in or
                      agreed to  participate in,  a multiemployer plan  (as
                      defined in Section 3(37) of ERISA).

                          (4)  All "employee benefit plans,"  as defined
 in Section 3(3) of ERISA, that are maintained by Crestar
                      comply and  have been  administered in compliance  in
                      all  material  respects  with  ERISA  and  all  other
                      applicable legal requirements, including the terms of
                      such  plans,  collective  bargaining  agreements  and
                      securities laws.  Neither Crestar nor Crestar Bank MD
                      has any  material liability under any  such plan that
                      is not reflected in the Crestar Financial Statements.

                          (5)   No prohibited transaction has occurred with
                      respect to any "employee benefit plan" (as defined
 in Section  3(3) of  ERISA)  maintained  by  Crestar  or
                      Crestar  Bank  MD  that  would  result,  directly  or
                      indirectly, in material liability  under ERISA or  in
                      the imposition of a material excise tax under Section
                      4975 of the Code.












                      (n)     Loan  Portfolio.     Crestar  has  no   loans

                                         I-26






                  outstanding  other than  intercompany loans.    Each loan
                  outstanding on  the books of  Crestar Bank, Crestar  Bank
                  N.A., and  Crestar Bank  MD  (the "Banks")  is  reflected
                  correctly in all respects by the  loan documentation, was
                  made in the ordinary course of business, was not known to
                  be uncollectible at the time it was made, and was made in
                  accordance with  the Banks' standard loan  policies.
 The records of the Banks  regarding all loans outstanding  on
                  its books  are accurate  in all  material respects.   The
                  reserves  for  possible  loan losses  on  the outstanding
                  loans of the Banks and the reserves for other real estate
                  owned  by Crestar as  reflected in  the Crestar Financial
                  Statements,  have been  established  in  accordance  with
                  generally  accepted accounting  principles  and with  the
                  requirements  of the  Federal Reserve  Board, and  in the
                  best  judgment  of  the  management  of  the  Banks,  are
                  adequate  to absorb  all material  known  and anticipated
                  loan losses in the loan  portfolios of the Banks, and any
 losses associated with other real estate owned or held by
                  the Banks.

                      (o)    Disclosure.   Except  to  the  extent  of  any
                  subsequent correction or  supplement with respect thereto
                  furnished prior to the date hereof, no written statement,
                  certificate,  schedule, list or other written information
                  furnished by or on behalf  of Crestar at any time to  AB,
                  in connection with  this Agreement when  considered as  a
                  whole, contains or will contain any untrue statement of a
                  material fact or omits or  will omit to state a  material
fact  necessary in order to make the statements herein or
                  therein, in  light of the circumstances  under which they
                  were made, not misleading.  Each document delivered or to
                  be delivered  by Crestar to AB  is or will be  a true and
                  complete  copy  of  such document,  unmodified  except by
                  another document delivered by Crestar.


                                      ARTICLE IV
                          Conduct and Transactions Prior to
                             Effective Time of the Merger
                  4.1.    Access  to  Records  and  Properties  of Crestar,
          Crestar Bank MD, AB and Annapolis, Confidentiality.  Between  the
          date of this Agreement and the Effective Time of the Merger, each
          of  Crestar and Crestar Bank  MD on the one hand,  and each of AB
          and Annapolis on the other, agree to give to the other reasonable
          access  to all the premises and  books and records (including tax











          returns   filed  and  those   in  preparation)  of   it  and  its
          subsidiaries and to cause its officers to  furnish the other with
          such  financial  and operating  data and  other  information with
          respect  to the business and  properties as the  other shall from
time to time request for the purposes of verifying the warranties
          and representations  set forth herein, preparing the Registration
          Statement (as defined in  Section 4.2) and applicable  regulatory
          filings (as set forth in Section 4.6), and preparing consolidated
          financial  statements of AB as  of a date  prior to the Effective
          Time of the  Merger in order to facilitate Crestar in performance
          of  its post-Closing  Date financial  reporting  requirements and

                                         I-27






          audit as permitted in Section 4.8 hereof; provided, however, that
          any  such investigation shall be conducted  in such manner as not
          to interfere unreasonably  with the operation  of the  respective
          business  of the other.   Crestar and AB  shall each maintain the
          confidentiality of all confidential  information furnished to  it
          by the  other party hereto  concerning the business,  operations,
          and financial condition of the party furnishing such information,
and shall not  use any such information except  in furtherance of
          the Transaction.   If  this Agreement  is terminated,  each party
          hereto shall promptly return all documents and copies of, and all
          workpapers containing, confidential information received from the
          other  party hereto.   The  obligations of  confidentiality under
          this  Section  4.1 shall  survive  any such  termination  of this
          Agreement and shall remain in  effect, except to the extent  that
          (a) one  party  shall have  directly or  indirectly acquired  the
          assets and business  of the other party; (b) as to any particular
          confidential  information  with  respect   to  one  party,   such
          information (i)  shall become generally  available to the  public
other than as a result of an unauthorized disclosure by the other
          party   or  (ii)   was  available  to   the  other   party  on  a
          nonconfidential basis prior to its disclosure by the first party;
          or (c) disclosure  by any party is required by  subpoena or order
          of  a court of competent jurisdiction or by order of a regulatory
          authority of competent jurisdiction.

                  4.2.    Registration    Statement,    Proxy    Statement,
          Shareholder Approval.   AB will duly call and will hold a meeting
          of its  shareholders as  soon as practicable  for the  purpose of
          approving  the Holding Company Merger and  will comply fully with
the  provisions of the Delaware General Corporation Law, the 1933
          Act and the  1934 Act and  the rules and  regulations of the  SEC
          under such  acts to the  extent applicable,  and the Articles  of
          Incorporation and By-laws of AB  relating to the call and holding
          of a meeting of shareholders for such purpose.  Subject to action
          taken by its Board of Directors pursuant to or as a result of the
          exception clause to the first sentence of Section 4.4 hereof, the











          Board of Directors of AB will recommend to and actively encourage
          shareholders  that they  vote  in favor  of  the Holding  Company
          Merger.  Crestar and AB will jointly prepare the proxy statement-
          prospectus to be used in connection with such meeting (the
 "Proxy Statement-Prospectus") and Crestar will prepare and file with the
          SEC a  Registration  Statement  on Form  S-4  (the  "Registration
          Statement"), of which such Proxy Statement-Prospectus shall be  a
          part, and use its best efforts promptly  to have the Registration
          Statement declared effective.   In connection with the foregoing,
          Crestar  will comply with the  requirements of the  1933 Act, the
          1934  Act,  the  New  York  Stock  Exchange  and  the  rules  and
          regulations  of the  SEC  under  such acts  with  respect to  the
          offering and sale of Crestar Common Stock  in connection with the
          Transaction and with all applicable state Blue Sky and securities
          laws.   The  notices of  such meetings  and the  Proxy Statement-
 Prospectus  shall  not be  mailed  to AB  shareholders  until the
          Registration Statement shall have become effective under the 1933
          Act.  AB covenants  that none of  the information supplied by  AB
          and Crestar covenants  that none of  the information supplied  by
          Crestar in  the Proxy Statement-Prospectus  will, at the  time of
          the mailing of the Proxy Statement-Prospectus to AB shareholders,
          contain any untrue statement of a material fact nor will any such

                                         I-28






          information omit any material fact required  to be stated therein
          or necessary in order to make the statements therein, in light of
          the circumstances in which they were made, not misleading; and at
          all  times subsequent to  the time  of the  mailing of  the Proxy
          Statement-Prospectus, up to and including the date of the meeting
          of  AB  shareholders  to  which  the  Proxy  Statement-Prospectus
          relates,  none  of  such  information  in  the  Proxy  Statement-
Prospectus,  as amended or  supplemented, will  contain an untrue
          statement of a material fact  or omit any material fact  required
          to be stated therein in order to make the statements therein,  in
          light  of  the  circumstances  in  which  they  were   made,  not
          misleading.

                  AB, as the sole shareholder of Annapolis, and Crestar, as
          the sole shareholder of Crestar Bank MD, each hereby approve this
          Agreement  and  the Bank  Plan of  Merger.   In  addition Crestar
          approves the formation of the Interim Thrift and the Conversion.
                  4.3.    Operation of  the Business  of AB and  Annapolis.
          AB and Annapolis  agree that from June 30, 1993  to the Effective
          Time  of the Merger, they  have operated, and  they will operate,
          their respective businesses  substantially as presently  operated
          and only  in the ordinary  course and in general  conformity with
          applicable  laws  and  regulations,  and,  consistent  with  such
          operation, they will  use their best  efforts to preserve  intact
          their present business organizations and their relationships with











          persons having business dealings with them.  Without limiting the
          generality of the  foregoing, AB  and Annapolis  agree that  they
          will not, without the prior written consent of  Crestar, (i) make
any change in the salaries, bonuses or title of any officer named
          on  Annex II, III, IV, V, VI;  (ii) make any change in the title,
          salaries  or bonuses  of  any other  employee,  other than  those
          permitted by  current employment policies in  the ordinary course
          of business, any of which  changes shall be reported promptly  to
          Crestar; (iii) except  as set forth in Schedule  M enter into any
          bonus,  incentive  compensation,  deferred  compensation,  profit
          sharing, thrift,  retirement, pension,  group insurance or  other
          benefit  plan  or  any  employment  or  consulting  agreement  or
          increase benefits  under existing plans; (iv) create or otherwise
          become liable with respect to any indebtedness for money borrowed
or purchase money  indebtedness except in the  ordinary course of
          business; (v) amend  their Articles of Incorporation, Charter, or
          By-laws; (vi) issue or contract to issue any shares of AB capital
          stock or securities exchangeable for or  convertible into capital
          stock,  except (x) up  to 5,000 shares  of AB Common  Stock to be
          issued  pursuant  to  the  exercise  of  employee  stock  options
          outstanding  as of June 30, 1993, and  (y) pursuant to the Option
          Agreement;  (vii) purchase   any  shares  of  AB  capital  stock;
          (viii) enter into or assume  any material contract or obligation,
          except in  the ordinary course of business;  (ix) waive any right
          of substantial value; (x) propose or take any  other action which
would make  any representation or warranty in  Section 3.1 hereof
          untrue; (xi) introduce any new products or services or change the
          rate  of  interest on  any  deposit  instrument  to  above-market
          interest rates;  (xii) make  any  change in  policies  respecting
          extensions of credit or  loan charge-offs; (xiii) change  reserve
          requirement policies; (xiv) change securities portfolio policies;
          (xv) enter into  any new agreement,  amendment or endorsement  or

                                         I-29






          make  any  changes  relating  to  insurance  coverage,  including
          coverage for its directors and officers, which would result in an
          additional payment  obligation  of  $50,000  or  more;  or  (xvi)
          propose  or take any  action with respect  to the  closing of any
          branches.  AB and Annapolis further agree that, between  the date
          of this Agreement and the Effective Time of the Merger, they will
          consult and cooperate with Crestar and Crestar Bank MD  regarding
(i) loan portfolio management,  including management and work-out
          of  nonperforming   assets,  and   credit  review  and   approval
          procedures,   including   notice  to   Crestar's   Credit  Review
          Management Department  of any new nonresidential  loans in excess
          of $500,000,  and (ii) securities portfolio and funds management,
          including management of interest rate risk.

                  4.4.    No Solicitation.  Unless and until this Agreement











          shall  have been  terminated pursuant to  its terms,  neither AB,
          Annapolis  nor   any  of  their  executive  officers,  directors,
          representatives,   agents  or   affiliates  shall,   directly
 or indirectly,  encourage,  solicit   or  initiate  discussions   or
          negotiations (with any person other than  Crestar) concerning any
          merger,  sale of substantial assets, tender offer, sale of shares
          of  stock or  similar transaction  involving AB  or  Annapolis or
          disclose, directly or indirectly, any information not customarily
          disclosed to the public concerning AB or Annapolis, afford to any
          other person  access to the properties, books or records of AB or
          Annapolis or otherwise assist any person preparing to make or who
          has  made such  an offer,  or enter  into any agreement  with any
          third  party providing  for a  business  combination transaction,
          equity investment or sale of significant amount of assets, except
in a situation in which a majority of the full Board of Directors
          of AB has determined in good  faith, upon advice of counsel, that
          such Board has a fiduciary duty to consider and respond to a bona
          fide proposal by  a third party (which proposal  was not directly
          or indirectly  solicited  by AB  or  Annapolis  or any  of  their
          respective  officers,   directors,  representatives,   agents  or
          affiliates) and  provides  written  notice of  its  intention  to
          consider such proposal and the material  terms thereof to Crestar
          at least  five days  before responding to  the proposal.   AB and
          Annapolis will promptly  communicate to Crestar the terms  of any
          proposal which it may  receive in respect to any of the
 foregoing transactions.

                  4.5.    Dividends.  AB agrees that since June 30, 1993 it
          has not, and  prior to the Effective Time of  the Holding Company
          Merger it will not, declare any cash dividends without  the prior
          written consent of Crestar.

                  4.6.    Regulatory Filings; Best Efforts.  Crestar and AB
          shall  jointly  prepare  all   regulatory  filings  required   to
          consummate the transactions contemplated by the Agreement and the
          Plans  and  submit  the  filings for  approval  with  the
 Federal Reserve  Board,  the  OTS,  the  FDIC  and  the  Maryland Banking
          Division as soon  as practicable after the date  hereof.  Crestar
          and AB shall  use their best efforts to  obtain approvals of such
          filings.  Subject to action taken by the Board of Directors of AB
          pursuant to or  as a result of the exception  clause to the first
          sentence of Section 4.4 hereof, each of Crestar, Crestar Bank MD,
          AB and  Annapolis shall use its  best efforts in  good faith, and

                                         I-30






          each  of  them shall  cause its  subsidiaries  to use  their best
          efforts  in  good  faith, to  take  all  such  action  as may  be
          necessary or appropriate in order to effect the Transaction.












                  4.7.    Public  Announcements.   Each party  will consult
          with the  other  before issuing  any press  release or  otherwise
          making any public statements with respect to the Transaction  and
  shall  not  issue any  press  release  or  make any  such  public
          statement prior to  such consultations and approval  of the other
          party, which  approval shall not be unreasonably withheld, except
          as may be required by law.

                  4.8.    Operating   Synergies;  Conformance   to  Reserve
          Policies, Etc.  Between the date hereof and the Effective Time of
          the Holding Company Merger, AB and Annapolis management will work
          with   Crestar  to  achieve  appropriate  operating  efficiencies
          following  the Closing  Date.   Customer notification  and direct
          contact with customers will commence 30 days prior to the Closing
Date.   At  the request  of Crestar  and upon  receipt by  AB and
          Annapolis of written confirmation  from Crestar and Crestar  Bank
          MD that there are no conditions to the obligations of Crestar and
          Crestar Bank MD under this Agreement set forth in Article V which
          they  believe will  not  be fulfilled  so  as to  permit  them to
          consummate   the   Transaction   and   the   other   transactions
          contemplated hereby, on  the day prior  to the Effective  Time of
          the Merger  AB shall establish such additional accruals, reserves
          and charge-offs,  through appropriate  entries in its  accounting
          books and records, as may be necessary to conform AB's accounting
          and credit loss reserve practices and methods to those of Crestar
(as such  practices and methods are to  be applied from and after
          the Effective Time  of the  Merger) and to  Crestar's plans  with
          respect  to  the  conduct of  the  business of  AB  and Annapolis
          following  the  Transaction,  as  well  as  for  the  anticipated
          recapture of  the bad debt reserves established  by Annapolis for
          federal income  tax purposes (and  state income tax  purposes, if
          applicable) prior thereto and the  costs and expenses relating to
          the  consummation by AB and Annapolis  of the Transaction and the
          other  transactions contemplated  hereby.    Any  such  accruals,
          reserves and  charge-offs  shall  not  be  deemed  to  cause  any
          representation and warranty  of AB and  Annapolis to not  be true
and accurate as of the Effective  Time of the Merger.  Subject to
          the requirements set forth in the immediately preceding sentence,
          prior  to the Effective  Time of the  Merger AB also  shall adopt
          Financial Accounting Standards Board  ("FASB") Statement No.  106
          by  immediately  recognizing  the   cumulative  impact  of   such
          accounting statement.

                  4.9.    Transactions in Crestar Common Stock.  Other than
          the issuance of Crestar Common  Stock upon the exercise of  stock
          options granted  pursuant to employee  benefit plans of  Crestar,
          none  of Crestar, Crestar Bank MD, AB or Annapolis will purchase,
sell or  otherwise acquire or  dispose of  any shares of  Crestar
          Common Stock during  the 20 trading days ending on  the third day
          prior to the Closing Date.

                  4.10.   Crestar  Rights Agreement.   Crestar  agrees that
          any rights issued  pursuant to the Rights Agreement adopted by it
          in  1989 shall  be issued with  respect to each  share of Crestar












                                         I-31






          Common  Stock issued pursuant to the terms hereof and the Holding
          Company  Plan of Merger, regardless whether  there has occurred a
          Distribution  Date under the terms of such Rights Agreement prior
          to  the occurrence of  the Effective Time  of the Holding Company
          Merger.

                  4.11.   NYSE  Listing.   Crestar will  file with  the New
York  Stock Exchange a  Supplemental Listing  Application for the
          shares of  Crestar  Common Stock  to  be  issued in  the  Holding
          Company Merger  and use  its  best efforts  to have  such  shares
          approved for listing on the New  York Stock Exchange prior to the
          Effective Time of the Merger.

                  4.12.   Agreement as to Efforts  to Consummate.   Subject
          to the terms  and conditions of  this Agreement, each  of Crestar
          and AB agrees to  use all reasonable efforts to take, or cause to
          be taken, all actions, and to do, or cause to be done, all things
          necessary,  proper  or  advisable   under  applicable  laws
 and regulations  to  consummate  and  make  effective,  as  soon   as
          practicable  after the date  of this  Agreement, the transactions
          contemplated  by this  Agreement, including,  without limitation,
          using  reasonable effort  to lift  or rescind  any  injunction or
          restraining order or other order adversely affecting the  ability
          of  the  parties  to  consummate  the  transactions  contemplated
          herein.  Each  of Crestar and  AB shall use  its best efforts  to
          obtain  consents  of all  third parties  and  governmental bodies
          necessary or  desirable for the consummation  of the transactions
          contemplated by this Agreement.
                  4.13.   Adverse  Changes in  Condition.   Crestar  and AB
          each  agrees  to  give  written  notice  promptly  to  the  other
          concerning  any  material  adverse  change  in  its  consolidated
          condition  (financial or other)  from the date  of this Agreement
          until  the  Effective Time  of  the Merger  that  might adversely
          affect the consummation of  the transactions contemplated  hereby
          or upon becoming aware of  the occurrence or impending occurrence
          of any event  or circumstance which would  cause or constitute  a
          material  breach  of any  of the  representations,  warranties or
          covenants of such party contained herein.  Each of Crestar and AB
          shall  use its best efforts to prevent  or promptly to remedy the
same.

                  4.14.   Updating  of  Schedules.     From  the  date   of
          execution  of  this  Agreement  until  the  consummation  of  the
          Transaction, AB and Crestar agree  to keep up to date all  of the
          Schedules  hereto and to provide notification to the other of any
          changes or additions  or events which have  caused, or after  the
          lapse of time may  cause, any such change  or addition in any  of
          the Schedules hereto.












                                      ARTICLE V
                              Conditions of Transaction

                  5.1.    Conditions  of Obligations of Crestar and Crestar
          Bank MD.   The  obligations of  Crestar  and Crestar  Bank MD  to
          perform  this Agreement  are subject  to  the satisfaction  at or
          prior  to the  Effective  Time  of the  Merger  of the  following

                                         I-32






          conditions unless waived by Crestar and Crestar Bank MD.

                      (a)   Representations and  Warranties; Performance of
                  Obligations; No  Adverse Change.  The representations and
                  warranties of  AB and Annapolis set  forth in Section 3.l
                  hereof shall be true and correct in all material respects
                  as of the date  of this Agreement and as of the Effective
Time  of  the Merger  as  though made  on  and as  of the
                  Effective Time of the Merger (or on the date when made in
                  the  case   of  any  representation  and  warranty  which
                  specifically  relates  to  an   earlier  date);  AB   and
                  Annapolis shall have performed  in all material  respects
                  all obligations  required to  be performed by  them under
                  this Agreement prior to the Effective Time of the Merger;
                  there shall  have occurred no material  adverse change in
                  the consolidated condition (financial or otherwise) of AB
                  from June 30,  1993 to the Effective  Time of the  Merger
                  (exclusive of  actions taken by  AB at Crestar's
 request pursuant to  Section 4.8 hereof); and Crestar and Crestar
                  Bank  MD shall have received a  certificate signed by the
                  Chief  Executive  Officer  and  by  the  Chief  Financial
                  Officer  of AB and Annapolis, which  may be to their best
                  knowledge after due inquiry, to such effects.

                      (b)    Authorization  of  Transaction.    All  action
                  necessary  to  authorize   the  execution,  delivery  and
                  performance of this Agreement by AB and Annapolis and the
                  consummation  of  the  transactions  contemplated  herein
                  (including the shareholder actions referred to in Section
4.2) shall have been duly and validly taken by the Boards
                  of Directors of  AB and Annapolis and by the shareholders
                  of AB and  Annapolis and AB and Annapolis shall have full
                  power and right to merge on the terms provided herein.

                      (c)  Opinion of Counsel.  Crestar and Crestar Bank MD
                  shall  have  received  an  opinion  of  Manatt, Phelps  &
                  Phillips, counsel to AB  and Annapolis, dated the Closing
                  Date and satisfactory in form and substance to counsel to
                  Crestar  and Crestar Bank MD, in the form attached hereto











                  as Exhibit E.
                      (d)   The Registration  Statement.  The  Registration
                  Statement  shall  be effective  under  the  1933 Act  and
                  Crestar shall have received all state  securities laws or
                  "blue  sky"  permits  and other  authorizations  or there
                  shall  be  exemptions   from  registration   requirements
                  necessary to offer and issue the Crestar Common  Stock in
                  connection with the Holding  Company Merger, and  neither
                  the   Registration   Statement  nor   any   such  permit,
                  authorization  or exemption  shall be  subject to  a stop
                  order  or threatened stop order  by the SEC  or any
 state securities authority.

                      (e)  Tax Opinion.  Crestar and  Crestar Bank MD shall
                  have  received,  in  form and  substance  satisfactory to
                  them, an opinion of Hunton & Williams to the effect that,
                  for  federal income  tax  purposes, each  of the  Holding
                  Company  Merger and  the Bank  Merger will  qualify  as a

                                         I-33






                  "reorganization" under Section 368(a) of the Code, and no
                  taxable gain  will be recognized by Crestar, Crestar Bank
                  MD,  AB or Annapolis  (i) in the  Holding Company Merger,
                  (a) upon  the  transfer  of AB's  assets  to  Crestar  in
                  exchange  for   Crestar  Common   Stock,  cash  and   the
                  assumption   of   AB's   liabilities   or   (b) upon  the
                  distribution of such Crestar Common Stock and cash to
 AB shareholders, or  (ii) in the  Bank Merger, (a) upon  the
                  transfer  of Annapolis's  assets  to Crestar  Bank MD  in
                  exchange  for the  assumption of  Annapolis's liabilities
                  and in  constructive exchange for Crestar  Bank MD common
                  stock (however,  Annapolis  or  Crestar Bank  MD  may  be
                  required to include in income certain amounts as a result
                  of  the  termination   of  Annapolis's  bad-debt  reserve
                  maintained  for  federal  income tax  purposes  and other
                  possible required changes in  accounting methods) or  (b)
                  upon the constructive distribution  of such Crestar  Bank
                  MD common stock to Crestar.
                      (f)   Regulatory Approvals.   All required  approvals
                  from  federal  and  state  regulatory  authorities having
                  jurisdiction  to permit  Crestar and  Crestar Bank  MD to
                  consummate the  Transaction and  to issue Crestar  Common
                  Stock  to AB  shareholders shall  have been  received and
                  shall have  contained no conditions deemed  in good faith
                  to  be materially  disadvantageous by  Crestar, including
                  such approval necessary to consummate the Bank Merger  in
                  an "Oakar" transaction.
                      (g)  Affiliate  Letters.  Each shareholder of  AB who
                  is a  AB Affiliate  shall have  executed and delivered  a











                  commitment and  undertaking to  the effect that  (1) such
                  shareholder will  dispose of the shares  of Crestar Stock
                  received by  him in connection  with the Holding  Company
                  Merger  only  in  accordance   with  the  provisions   of
                  paragraph (d) of Rule 145;  (2) such shareholder will not
                  dispose of any of such shares  until Crestar has received
                  an opinion of counsel acceptable to it that such proposed
                  disposition  is in  compliance  with  the  provisions  of
                  paragraph  (d)  of  Rule  145,  which  opinion  shall
 be rendered  promptly following  counsel's  receipt of  such
                  shareholder's  written notice  of its  intention  to sell
                  shares of  Crestar Common Stock; and (3) the certificates
                  representing said shares may  bear a legend referring  to
                  the foregoing restrictions.

                      (h)   Acceptance  by  Crestar  and  Crestar  Bank  MD
                  Counsel.   The form  and substance of  all legal  matters
                  contemplated hereby and of all papers delivered hereunder
                  shall be reasonably acceptable to counsel for Crestar and
                  Crestar Bank MD.
                      (i)   Consent of First  National Bank of  Maryland or
                  Payment in Full of FNBM Loan.  (i) Crestar   shall   have
                  received a copy of the written  consent of First National
                  Bank  of Maryland within 30 days  before the Closing Date
                  for   the   parties   to   consummate   the  transactions
                  contemplated  hereby, or  (ii) the  FNBM Loan  shall have

                                         I-34






                  been  paid in full, on or before the Closing Date or June
                  30, 1994,  whichever date shall first occur, as described
                  in Section  8.1 hereof  and the AB  Loan Agreement  shall
                  have been terminated.

                  5.2.    Conditions  of Obligations  of AB  and Annapolis.
          The obligations of AB and Annapolis to perform this Agreement
 are subject to the satisfaction at or prior to the Effective  Time of
          the  Merger of the  following conditions unless  waived by AB and
          Annapolis:

                      (a)   Representations and  Warranties; Performance of
                  Obligations.    The  representations  and  warranties  of
                  Crestar  and Crestar  Bank MD  set forth  in Section  3.2
                  hereof shall be true and correct in all material respects
                  as of the  date of this Agreement and as of the Effective
                  Time  of the  Merger  as though  made  on and  as of  the
                  Effective Time of the Merger (or on the date when made in
the  case   of  any  representation  and  warranty  which
                  specifically  relates to  an earlier  date);  Crestar and
                  Crestar  Bank MD  shall  have performed  in all  material











                  respects all obligations required to be performed by them
                  under this Agreement  prior to the Effective  Time of the
                  Merger;  and  AB  and  Annapolis  shall  have received  a
                  certificate signed by the  Chief Executive Officer and by
                  the Chief Financial Officer  of Crestar and Crestar  Bank
                  MD,  which  may be  to  their  best knowledge  after  due
                  inquiry, to such effects.
                      (b)    Authorization  of  Transaction.    All  action
                  necessary   to  authorize  the  execution,  delivery  and
                  performance of this Agreement by Crestar and Crestar Bank
                  MD and  the consummation of the transactions contemplated
                  hereby shall  have been  duly  and validly  taken by  the
                  Boards of  Directors of Crestar  and Crestar Bank  MD and
                  the shareholders  of AB and  Crestar and Crestar  Bank MD
                  and  AB shall have  full power and right  to merge on the
                  terms provided herein.

                      (c)  Opinion of Counsel.  AB and Annapolis shall
 have received  an opinion  of  Hunton &  Williams, counsel  to
                  Crestar and Crestar Bank MD,  dated the Closing Date  and
                  satisfactory in  form and substance to counsel  to AB and
                  Annapolis, to the effect that:

                          (1)   Crestar is a  corporation organized and  in
                      good standing under the laws of Virginia and  has all
                      requisite corporate power to  own, lease and  operate
                      its properties and  to carry on  its business as  now
                      being  conducted  as  described in  the  Registration
                      Statement and Proxy Statement-Prospectus;
                          (2)   Crestar  Bank MD  is a  banking corporation
                      organized  and  in good  standing under  the  laws of
                      Maryland  and has  all requisite  corporate  power to
                      own, lease and operate its properties and to carry on
                      its business  as now being conducted  as described in
                      the  Registration  Statement   and  Proxy  Statement-

                                         I-35






                      Prospectus;

                          (3)   Crestar  and  Crestar  Bank  MD  have  full
                      corporate  power  to   carry  out  the   transactions
                      provided  for  in  the Agreement;  all  corporate and
                      other proceedings required to be  taken by or on  the
                      part of Crestar and Crestar Bank MD to authorize them
to  execute   and  deliver   the  Agreement  and   to
                      consummate the transactions contemplated thereby  and
                      by the Plans  have been duly  and validly taken;  the
                      Agreement  has  been  duly  and  validly  authorized,
                      executed and delivered by Crestar and Crestar Bank MD











                      and  constitutes a  valid and  binding  obligation of
                      Crestar and Crestar Bank MD enforceable in accordance
                      with its terms except as the same (i) may  be limited
                      by  bankruptcy,  insolvency, reorganization  or other
                      similar laws relating to  the rights of creditors and
                      (ii)  is subject  to  general  principles  of
 equity (regardless  of   whether   such  enforceability   is
                      considered  in a  proceeding in  equity or  law); the
                      Plans have been adopted by the Boards of Directors of
                      Crestar  and  Crestar  Bank MD,  respectively  and by
                      Crestar in its  capacity as the  sole shareholder  of
                      Crestar  Bank MD;  and the  shares of  Crestar Common
                      Stock to  be issued in the Holding  Company Merger in
                      exchange  for  all of  the outstanding  shares  of AB
                      Common Stock have  been duly authorized  and when  so
                      issued  will   be  validly  issued,  fully  paid  and
                      nonassessable;
                          (4)   All  outstanding shares  of  Crestar Common
                      Stock  have been  duly  authorized  and  are  validly
                      issued, fully paid and nonassessable;

                          (5)    Execution  and  delivery  by  Crestar  and
                      Crestar  Bank MD  of the  Agreement,  consummation by
                      Crestar  and Crestar  Bank  MD  of  the  transactions
                      contemplated thereby,  and compliance by  Crestar and
                      Crestar Bank MD with the provisions thereof will  not
                      conflict with or result in a breach of any provisions
of either Crestar's or  Crestar Bank MD's Articles of
                      Incorporation, Charter  or By-laws  or a default  (or
                      give rise to rights  of termination, cancellation  or
                      acceleration) under any of  the terms, conditions  or
                      provisions  of any  note, bond,  mortgage, indenture,
                      license,  agreement  or   any  other  instrument   or
                      obligation  of Crestar  or Crestar  Bank MD  known to
                      such  counsel, or  violate  any  court  order,  writ,
                      injunction or decree applicable to Crestar or Crestar
                      Bank  MD  or any  of their  respective  properties or
                      assets, of which such counsel has knowledge;
                          (6)   Shares of Crestar Common Stock to be issued
                      pursuant to the Agreement  have been duly  registered
                      under the 1933 Act;

                          (7)  Such counsel does not know of any litigation
                      that is pending or threatened which might result in a

                                         I-36






                      permanent  injunction against Crestar or Crestar Bank
                      MD  or  which,  individually  or  in  the  aggregate,
                      otherwise  might have  a material  adverse  effect on











                      Crestar  or  Crestar  Bank  MD  or  the  transactions
                      contemplated by this Agreement;

                          (8)  All legal matters pertaining to consummation
of  the  Transaction  under  the  laws  of  Virginia,
                      Maryland and the United States, including the receipt
                      of all regulatory approvals, other than the filing of
                      the Articles of  Merger, have been  completed to  the
                      satisfaction   of  such   counsel  in   all  material
                      respects; and

                          (9)     On  the  basis  of   facts  within  their
                      knowledge,  such counsel  have no  reason  to believe
                      that  (except as  to financial  statements  and other
                      financial data,  or as to  material relating to,
 and supplied  by, AB  or Annapolis  for inclusion  in the
                      Proxy  Statement-Prospectus, as  to  which no  belief
                      need be expressed) the Proxy Statement-Prospectus (as
                      amended   or   supplemented,   if   so   amended   or
                      supplemented)  contained any  untrue  statement of  a
                      material fact or omitted  any material fact  required
                      to be stated  therein or necessary  in order to  make
                      the statements therein, in light of the circumstances
                      under which they were made,  not misleading as of (i)
                      the  time the Registration Statement became effective
                      and  (ii)   the  time  of  the   special  meeting
 of shareholders of  AB mentioned in  Section 4.2 of  the
                      Agreement.

                      (d)   The Registration  Statement.  The  Registration
                  Statement shall  be  effective  under the  1933  Act  and
                  Crestar shall have received all state securities laws  or
                  "blue  sky"  permits  and other  authorizations  or there
                  shall  be   exemptions  from  registration   requirements
                  necessary to offer and issue the Crestar Common  Stock in
                  connection with the Holding  Company Merger, and  neither
                  the   Registration   Statement  nor   any   such
 permit, authorization  or exemption  shall be  subject to  a stop
                  order or threatened  stop order by the  SEC or any  state
                  securities authority.

                      (e)   Regulatory Approvals.   All required  approvals
                  from  federal and  state  regulatory  authorities  having
                  jurisdiction to permit AB and Annapolis to consummate the
                  Transaction and to permit Crestar to issue Crestar Common
                  Stock to AB shareholders shall have been received.

                      (f)  Tax Opinion.   Crestar, Crestar Bank MD,  AB
 and Annapolis  shall  have  received, in  form  and substance
                  reasonably satisfactory  to them, an opinion  of Hunton &
                  Williams to  the  effect  that, for  federal  income  tax
                  purposes, each of the Holding Company Merger and the Bank
                  Merger will qualify as  a "reorganization" under  Section
                  368(a) of the Code; no taxable gain will be recognized by
                  Crestar,  Crestar  Bank MD,  AB or  Annapolis  (i) in the












                                         I-37






                  Holding  Company Merger,  (a) upon  the transfer  of AB's
                  assets to Crestar in  exchange for Crestar Common  Stock,
                  cash and  the assumption of AB's  liabilities or (b) upon
                  the distribution of such Crestar Common Stock and cash to
                  AB shareholders, or (ii) in the Bank Merger, (a) upon the
                  transfer  of  Annapolis's assets  to Crestar  Bank  MD in
                  exchange  for the  assumption of  Annapolis's liabilities
and in constructive exchange  for Crestar Bank MD  common
                  stock  (however,  Annapolis or  Crestar  Bank  MD may  be
                  required to include in income certain amounts as a result
                  of  the  termination   of  Annapolis's  bad-debt  reserve
                  maintained  for  federal  income tax  purposes  and other
                  possible required changes in  accounting methods) or  (b)
                  upon the constructive distribution  of such Crestar  Bank
                  MD common  stock  to Crestar;  no  taxable gain  will  be
                  recognized by  an AB shareholder on the  exchange by such
                  shareholder  of  shares of  AB  Common  Stock solely  for
                  shares of  Crestar Common Stock (including any fractional
share interest)  in the  Holding  Company Merger;  an  AB
                  shareholder  who receives  cash  and  shares  of  Crestar
                  Common Stock for shares of AB Common Stock in the Holding
                  Company  Merger   pursuant  to  the  cash  election  will
                  recognize any gain realized  (including any gain  treated
                  as  a  dividend)  up  to  the  amount  of  cash  received
                  (excluding cash in lieu of a fractional share of  Crestar
                  Common  Stock), but  will not  recognize any loss;  an AB
                  shareholder's  basis in  Crestar Common  Stock (including
                  any fractional  share interest)  received in the  Holding
                  Company  Merger will  be  the same  as the  shareholder's
basis  in  the AB  Common Stock  surrendered  in exchange
                  therefor, decreased by  the amount of  any cash  received
                  (excluding cash in lieu of  a fractional share of Crestar
                  Common  Stock) and increased  by the  amount of  any gain
                  recognized (including  any gain treated as a dividend) by
                  the  shareholder; the  holding  period  of  such  Crestar
                  Common  Stock (including  any fractional  share interest)
                  for an AB shareholder will include  the holding period of
                  the AB  Common Stock surrendered in exchange therefor, if
                  such AB  Common Stock is  held as a capital  asset by the
                  shareholder at the Effective Time of  the Holding
 Company Merger; and an  AB shareholder who receives  cash in lieu
                  of  a  fractional share  of  Crestar  Common  Stock  will
                  recognize gain or  loss equal to  any difference  between
                  the amount of cash  received and the shareholder's  basis
                  in the fractional share interest.

                      (g)   Fairness Opinion.   AB shall  have received  an











                  opinion   from   Kaplan   Associates,   Inc.   that   the
                  consideration to  be paid to shareholders  of AB pursuant
                  to Section 2.1 of this Agreement is fair from a financial
                  point of view to the shareholders of AB.
                      (h)   NYSE Listing.   The  shares  of Crestar  Common
                  Stock to  be issued in  the Holding Company  Merger shall
                  have been approved for listing, upon notice of  issuance,
                  on the New York Stock Exchange.

                      (i)   Acceptance by  AB and  Annapolis Counsel.   The

                                         I-38






                  form  and  substance  of all  legal  matters contemplated
                  hereby  and of  all papers  delivered hereunder  shall be
                  acceptable to counsel for AB and Annapolis.

                      (j)   Consent of First  National Bank of  Maryland or
                  Payment in Full of FNBM Loan.  (i) AB shall have received
                  the written consent  of First National  Bank of
 Maryland within 30 days before the Closing Date for the parties to
                  consummate the transactions contemplated hereby,  or (ii)
                  the FNBM Loan shall have been paid in full, on or  before
                  the  Closing Date or June 30,  1994, whichever date shall
                  first occur, as  described in Section 8.1 hereof  and the
                  AB Loan Agreement shall have been terminated.


                                      ARTICLE VI
                             Closing Date; Effective Time
                  6.1.    Closing Date.   Unless another date  or place  is
          agreed  to  in  writing  by  the  parties,  the  closing  of  the
          transactions contemplated  in this Agreement shall  take place at
          the offices of Crestar, 919 East Main Street, Richmond, Virginia,
          at  10:00 o'clock A.M., local time, on such date as Crestar shall
          designate to AB at least 10 days  prior to the designated Closing
          Date and as reasonably acceptable to AB; provided, that  the date
          so designated shall not be earlier than (a) 30 days after Federal
          Reserve approval or (b) May 19, 1994 (the "Closing Date").

                  6.2.    Filings at Closing.  Subject to the provisions
 of Article V, at the  Closing Date, Crestar shall cause  Articles of
          Merger relating to the Holding Company Plan of Merger to be filed
          in accordance  with the  Virginia Stock  Corporation Act  and the
          Delaware General Corporation Law  and Articles of Merger relating
          to the Bank  Plan of Merger  to be filed  in accordance with  the
          Maryland Corporate Code and the rules and regulations of  the OTS
          and the Maryland  Banking Division,  and each of  Crestar and  AB
          shall  take  any  and all  lawful  actions to  cause  the Holding
          Company Merger and Bank Merger to become effective.












                  6.3.    Effective  Time.     Subject  to  the  terms
 and conditions set  forth herein,  including receipt of  all required
          regulatory  approvals, the  Holding Company  Merger  shall become
          effective at the time Articles  of Merger filed with the Virginia
          State Corporation Commission are  made effective (the  "Effective
          Time of the  Holding Company Merger")  and the Bank  Merger shall
          become  effective at the time  Articles of Merger  filed with the
          Maryland State Department  of Assessments and  Taxation are  made
          effective.  The Effective Time  of the Holding Company Merger and
          the  Effective Time  of the  Bank Merger  are referred  to herein
          collectively as the "Effective Time of the Merger".








                                         I-39






                                     ARTICLE VII
                      Termination; Survival of Representations,
                    Warranties and Covenants; Waiver and Amendment

                  7.1.    Termination.  This Agreement shall be terminated,
          and  the Transaction abandoned,  if the shareholders  of AB shall
          not have given  the approval required by  Section 4.2.   Notwith-
standing such approval by  such shareholders, this Agreement  may
          be terminated  at any  time prior  to the  Effective Time  of the
          Holding Company Merger, by:

                      (a)   The mutual consent of Crestar, Crestar Bank MD,
                  AB and Annapolis, as expressed by their respective Boards
                  of Directors;

                      (b)  Either  Crestar or  Crestar Bank MD  on the  one
                  hand  or AB or Annapolis on  the other hand, as expressed
                  by their  respective Boards of Directors, after September
30, 1994;

                      (c)    By Crestar  and  Crestar  Bank  MD in  writing
                  authorized by its  respective Board of Directors if AB or
                  Annapolis  has,  or  by  AB  and  Annapolis  in   writing
                  authorized  by  its  respective  Board  of  Directors  if
                  Crestar or Crestar Bank MD has, in any material  respect,
                  breached (i) any covenant  or agreement contained herein,
                  or (ii) any representation or warranty  contained herein,
                  in any  case if such  breach has  not been  cured by  the











                  earlier of 30 days after the date on which written notice
of  such breach  is given  to  the party  committing such
                  breach  or   the  Closing  Date;  provided   that  it  is
                  understood  and agreed  that either  party  may terminate
                  this Agreement on the basis  of any such material  breach
                  of   any  representation  or  warranty  contained  herein
                  notwithstanding any qualification therein relating to the
                  knowledge of the other party;

                      (d)   Either Crestar  or Crestar Bank  MD on  the one
                  hand or AB or Annapolis  on the other hand, as  expressed
                  by  their respective  Boards of  Directors, in  the event
that any  of the conditions precedent  to the obligations
                  of such  parties to consummate  the Transaction have  not
                  been satisfied  or  fulfilled  or  waived  by  the  party
                  entitled  to so  waive  on or  before  the Closing  Date,
                  provided  that  neither  party   shall  be  entitled   to
                  terminate  this Agreement  pursuant to  this subparagraph
                  (d) if  the condition  precedent or conditions  precedent
                  which provide the basis for termination can reasonably be
                  and are satisfied  within a reasonable period of time, in
                  which  case, the  Closing  Date  shall  be  appropriately
                  postponed;
                      (e)   Crestar and Crestar  Bank MD, if the  Boards of
                  Directors of  Crestar  and  Crestar Bank  MD  shall  have
                  determined in  their sole  discretion, exercised in  good
                  faith, that  the Transaction,  has become inadvisable  or
                  impracticable  by  reason  of   (A)  the  threat  or  the
                  institution    of   any    litigation,   proceeding    or

                                         I-40






                  investigation to restrain or prohibit the consummation of
                  the  transactions contemplated  by this  Agreement  or to
                  obtain other relief in connection with this Agreement  or
                  (B) public  commencement  of  a competing  offer  for  AB
                  Common Stock which is significantly better than Crestar's
                  offer, is accepted or not opposed by AB and which Crestar
                  certifies to AB, in writing, it is unwilling to meet;
                      (f)   Crestar, Crestar Bank  MD, AB or  Annapolis, if
                  the  Federal  Reserve Board,  the  FDIC, the  OTS  or the
                  Maryland   Banking   Division   deny  approval   of   the
                  Transaction  and  the  time  period  for  all appeals  or
                  requests for reconsideration has run; or

                      (g)  Crestar and Crestar Bank MD if dissenters to the
                  Holding Company  Merger shall have been filed  with AB by
                  the  holders of 15% or more  of the outstanding shares of
                  AB Common Stock  pursuant to Section 262  of the
 Delaware General Corporation Law.












                  7.2.    Effect  of  Termination.   In  the  event of  the
          termination  and  abandonment of  this Agreement  and  the Merger
          pursuant  to   Section  7.1,  this  Agreement,   other  than  the
          provisions of Sections 4.1 (last three sentences)  and 9.1, shall
          become void and have no effect, without any liability on the part
          of any party or its directors, officers or shareholders.  Nothing
          contained  in  this Section  7.2  shall  relieve any  party  from
          liability for any breach of this Agreement.
                  7.3.    Survival   of  Representations,   Warranties  and
          Covenants.     The  respective  representations  and  warranties,
          obligations, covenants and agreements (except for those contained
          in Sections  1.3, 1.4, 2.1,  2.2, 2.3,  2.4, 2.5, 2.6,  4.1 (last
          three sentences), 8.1, 8.2, 8.3, 8.4 and 9.1, which shall survive
          the effectiveness of  the Transaction) of  Crestar, Crestar  Bank
          MD, AB and Annapolis  contained herein shall expire with,  and be
          terminated  and  extinguished  by,   the  effectiveness  of   the
          Transaction  and shall  not  survive the  Effective  Time of  the
          Merger.
                  7.4.    Waiver and  Amendment.  Any term  or provision of
          this Agreement may be waived in writing at  any time by the party
          which  is, or  whose shareholders are,  entitled to  the benefits
          thereof and  this Agreement  may be  amended  or supplemented  by
          written instructions duly  executed by all parties  hereto at any
          time,  whether  before or  after the  meeting of  AB shareholders
          referred   to  in   Section  4.2   hereof,   excepting  statutory
          requirements   and  requisite   approvals  of   shareholders  and
          regulatory  authorities, provided  that  any  such  amendment  or
          waiver executed  after  shareholders  of AB  have  approved  this
          Agreement and the Holding Company Plan of Merger shall not
 modify either the amount or form of the consideration to be  received by
          such  shareholders  for  their  shares  of  AB  Common  Stock  or
          otherwise  materially adversely affect  such shareholders without
          their approval.


                                     ARTICLE VIII

                                         I-41






                                 Additional Covenants

                  8.1.    Payment  of  the Note.    If  the Transaction  is
          consummated on or before June 15, 1994 and the written consent of
          FNBM to enter into this Agreement and consummate the transactions
          hereby  has not been obtained  within 30 days  before the Closing
          Date, Crestar agrees to  extend a loan (the "Crestar Loan") to
 AB solely to enable AB to pay its FNBM Loan immediately prior to the
          Closing Date will be made in accordance  with the terms described
          on Annex I hereto.












                  If the Transaction  is not consummated by June  15, 1994,
          Crestar agrees to extend the Crestar Loan  to AB solely to enable
          AB to pay the FNBM  Loan on June 30, 1994.  The Crestar Loan will
          be made in accordance with the terms described on Annex I hereto.

                  8.2.    Indemnification and  AB  Officers  and  Directors
          Liabilities Insurance.   After the Effective Time  of the
 Merger, Crestar shall  indemnify and  hold harmless directors,  officers,
          employees  and agents who have rights  to indemnification from AB
          or   Annapolis  under  the  By-laws  of  AB  and  Annapolis  (the
          "Indemnified  Parties")  from and  against  any  and  all  claims
          arising out of or in  connection with activities in such capacity
          prior to the Effective Time of the Merger, or on behalf of, or at
          the  request of  AB, Annapolis  or any  other direct  or indirect
          subsidiary of AB ("Claims")  and shall advance expenses  incurred
          with respect to the foregoing, as they are incurred, in each case
          to  the fullest  extent permitted  under  the By-laws  of AB  and
          Annapolis as  in  effect on  the  date  hereof and  the
 Delaware General Corporation Law  and the regulations  of the OTS,  to the
          extent legally  permitted  to  do  so,  which  obligations  shall
          survive  the Transaction  and shall  continue in  full force  and
          effect following the Effective Time  of the Merger for six years,
          or  if  the Transaction  does  not  become  effective,  Crestar's
          obligation to indemnify and hold harmless the Indemnified Parties
          shall  be  secondary to  the obligation  of  AB and  Annapolis to
          provide indemnification as permitted  under their respective  By-
          laws, the Delaware General Corporation Law and the regulations of
          the  OTS, to  the  extent legally  permitted to  do so,  and such
          obligation of  Crestar shall  be limited  to the liabilities
 and claims of the  Indemnified Parties that arise  in connection with
          the  Option Agreement during the term  thereof and, if the Option
          Agreement is exercised, shall survive the exercise therefor for a
          period of  six years, provided that all rights to indemnification
          in respect of any claim asserted or made within such period shall
          continue until the final disposition of such claim.  Crestar will
          provide officers  and directors  liability insurance coverage  to
          all AB and Annapolis directors  and officers, whether or not they
          become part of  the Crestar organization after the Effective Time
          of the  Merger to the  same extent  it is  provided to  Crestar's
          officers and directors, provided that coverage will not extend to
acts as to  which notice has  been given prior  to the  Effective
          Time of  the Merger.   The obligations of Crestar  provided under
          this  Section 8.2  are intended  to benefit,  and be  enforceable
          against Crestar  directly by, the Indemnified  Parties, and shall
          be binding on all respective successors and permitted  assigns of
          Crestar.


                                         I-42

















                  8.3.    Employee   Matters.      (a)   Annapolis   Senior
                  Management Group.   Prior to  the Effective  Time of  the
                  Bank  Merger,  members  of  Annapolis'  senior management
                  group will  be interviewed  by Crestar  with the goal  of
                  determining if  there are mutually  beneficial employment
                  opportunities available within Crestar.
                      (b)    Employment  Agreements.   Certain  officers of
                  Annapolis and AB will be offered Employment Agreements or
                  severance payments on the terms described on Schedule N.

                      (c) Other  Employees.    Crestar  will  undertake  to
                  continue employment of all Annapolis branch personnel who
                  meet  Crestar's  employment  qualification  requirements,
                  either  at  existing  Annapolis  offices  or  at  Crestar
                  offices.   Annapolis  non-branch  personnel  not  offered
                  employment  will be  interviewed prior  to  the Effective
                  Time  of the  Holding Company  Merger for  open
 positions within Crestar.  Any employee who  is terminated or whose
                  position is eliminated by Crestar within six months after
                  the  Effective Time of the Bank Merger, and not offered a
                  "comparable  job"  (other  than those  officers  named in
                  Schedule N;  or those under employment  contracts who are
                  terminated,  if any,  and paid  in accordance  with their
                  respective employment contract),  will be paid  severance
                  pay equal to one week's base pay for each year of service
                  with Annapolis up to 20 years  and two weeks of base  pay
                  for each year  of service with  Annapolis over 20  years,
                  but in  no case  less than  eight weeks'  base pay.
 For purposes of  this subsection, "comparable job" shall have
                  the meaning assigned to it on Schedule N.

                      8.4.     Employee Benefit Matters.  (a)   Transferred
                  Employees.   All employees of AB or Annapolis immediately
                  prior to the  Effective Time of  the Bank Merger  who are
                  employed by Crestar Bank MD or another Crestar subsidiary
                  following  the   Effective  Time   of  the  Bank   Merger
                  ("Transferred  Employees") will  be covered  by Crestar's
                  employee benefit  plans as  to  which they  are  eligible
                  based  on their  length  of  service,  compensation,
 job classification,    and    position,   including,    where
                  applicable,    any    incentive    compensation     plan.
                  Notwithstanding the foregoing,  Crestar may determine  to
                  continue  any of  the AB  or Annapolis benefit  plans for
                  Transferred  Employees in lieu  of offering participation
                  in  Crestar's  benefit plans  providing  similar benefits
                  (e.g.,  medical   and   hospitalization   benefits),   to
                  terminate any of the AB or Annapolis benefit plans, or to
                  merge  any such  benefit  plans  with  Crestar's  benefit
                  plans.  Crestar agrees  that any pre-existing  condition,
                  limitation  or exclusion  in its  health plans  shall not
apply   to   Transferred  Employees   or   their  covered
                  dependents   who   are   covered  under   a   medical  or
                  hospitalization  indemnity  plan  maintained  by   AB  or
                  Annapolis on the date of the Bank Merger and  then change











                  coverage   to   Crestar's   medical  or   hospitalization
                  indemnity  health  plan  at  the  time  such  Transferred
                  Employees  are  first  given  the  option  to  enroll  in

                                         I-43






                  Crestar's health  plans.  Except as specifically provided
                  in  this Section 8.4 and as  otherwise prohibited by law,
                  Transferred  Employees'  service  with  AB  and Annapolis
                  shall be recognized as service with  Crestar for purposes
                  of Crestar's  benefit plans, subject to applicable break-
                  in-service  rules.    Crestar  agrees   that  immediately
                  following the Bank Merger, all participants who then
 have accounts  in the  Annapolis Federal  Savings  Bank 401(k)
                  Profit  Sharing  and  Trust Plan  (the  "Annapolis 401(k)
                  Plan") shall be fully  vested in their account  balances.
                  Crestar,  at  its  election, may  continue  the Annapolis
                  401(k) Plan for the benefit of Transferred Employees, may
                  merge  the  Annapolis  401(k)   Plan  into  the   Crestar
                  Employees Thrift  and Profit  Sharing Plan (the  "Crestar
                  Thrift Plan"), or may  cease additional benefit  accruals
                  under and contributions to the Annapolis  401(k) Plan and
                  continue  to hold the assets of  such Plan until they are
                  distributable in accordance with its terms.  In the event
of a merger of the Annapolis 401(k)  Plan and the Crestar
                  Thrift Plan or a cessation of  accruals and contributions
                  under the Annapolis 401(k)  Plan, the Crestar Thrift Plan
                  will   recognize   for   purposes   of   eligibility   to
                  participate,  early   retirement,  and   eligibility  for
                  vesting, all Transferred Employees'  service with AB  and
                  Annapolis, subject to applicable break-in-service rules.

                      (b)    Other  Retiree  and  Health  Benefits.     The
                  Retirement Plan for Employees  of Crestar and  Affiliated
                  Corporations ("Crestar's Retirement Plan") will recognize
for purposes of vesting,  eligibility to participate  and
                  eligibility  for early  retirement only,  all Transferred
                  Employees'  service  with  AB and  Annapolis,  subject to
                  applicable break-in-service  rules.   Crestar  also  will
                  assume  the written  retirement  obligations  of  AB  and
                  Annapolis and  offer retiree health coverage as described
                  on Schedule N.

                  8.5.    Stock Options.  Allen Bach is the only  holder of
          outstanding  AB Options  for 5,000  shares,  and shall  elect, by
          giving notice  to AB  prior to  the Closing  Date, either to  (a)
allow the  AB Options  to  expire at  the Effective  Time of  the
          Holding  Company Merger and  following the Effective  Time of the
          Holding  Company   Merger  receive  a  cash   payment  (less  all
          applicable withholding  taxes) equal  to the  excess  of (i)  the











          aggregate Price  Per Share of the AB  Common Stock represented by
          his AB Options over (ii) the aggregate  exercise price of such AB
          Options, or (b) exercise the AB Options for AB Common Stock prior
          to  the Closing Date.   Crestar,  as the  successor to AB  in the
          Holding Company Merger,  agrees to make any cash payment required
          under this Section promptly following consummation of the Holding
          Company Merger.
                  8.6.    Crestar Bank MD/Annapolis Local Advisory Board of
          Directors.  Crestar Bank MD will offer all members of the  boards
          of directors of AB and Annapolis  a position on Crestar Bank MD's
          local  advisory board  in  Annapolis  for  a  term  of  one  year
          commencing at the Effective Time of the Merger.  Such members who
          agree  to  serve   on  the  Annapolis  local  advisory  board  in

                                         I-44






          accordance with the guidelines set forth  in the Crestar Advisory
          Board  Handbook attached hereto as Annex  VIII will receive a fee
          of $1,000.   Crestar agrees to  waive the age  limitation for the
          one year period.  In addition, the members of the Annapolis local
          advisory board  shall receive  a  fee of  $300 for  each  meeting
          attended.

                                      ARTICLE IX
                                    Miscellaneous

                  9.1.    Expenses.  Each party  hereto shall bear and  pay
          the  costs  and   expenses  incurred  by   it  relating  to   the
          transactions contemplated hereby.

                  9.2.    Entire  Agreement.   This Agreement  contains the
          entire agreement among Crestar, Crestar Bank MD, AB and Annapolis
          with respect to the Transaction  and the related transactions
 and supersedes all  prior arrangements or understandings with respect
          thereto.

                  9.3.    Descriptive Headings.   Descriptive headings  are
          for convenience only and shall  not control or affect the meaning
          or construction of any provisions of this Agreement.

                  9.4.    Notices.   All  notices  or other  communications
          which are required or permitted hereunder shall be in writing and
          sufficient if  delivered  personally  or sent  by  registered  or
          certified mail, postage prepaid, addressed as follows:
                      If to Crestar or Crestar Bank MD:

                          Crestar Financial Corporation
                          P. O. Box 26665
                          919 East Main Street
                          Richmond, Virginia 23261-6665











                          Attention:  John C. Clark III
                                      Senior Vice President, Secretary
                                        and General Counsel
                      Copy to:

                          Lathan M. Ewers, Jr.
                          Hunton & Williams
                          951 East Byrd Street
                          Richmond, Virginia  23219

                      If to AB or Annapolis:

                          Annapolis Bancorp, Inc.
                          147 Old Solomons Island RoadAnnapolis, Maryland  21401
                          Attention:  Gilbert L. Hardesty,
                                      President





                                         I-45






                      Copy to:

                          Edward L. Lublin
                          Manatt, Phelps & Phillips
                          1200 New Hampshire Avenue N.W.
                          Washington, D.C. 20036
                  9.5.    Counterparts.   This Agreement may be executed in
          any  number of  counterparts,  and each  such counterpart  hereof
          shall  be  deemed to  be  an original  instrument,  but  all such
          counterparts together shall constitute but one agreement.

                  9.6.    Governing  Law.    Except  as  may  otherwise  be
          required by the laws of  the United States, this Agreement  shall
          be governed  by and  construed  in accordance  with the  laws  of
          Virginia.


















































                                         I-46






                  IN WITNESS WHEREOF, each of the parties hereto has caused
          this Agreement  to be executed  on its  behalf and its  corporate
          seal  to  be  hereunto  affixed  and  attested  by  its  officers
          thereunto duly authorized, all as of the day and year first above
          written.

          ATTEST:      (SEAL)             CRESTAR FINANCIAL CORPORATION

          By John C. Clark III            By /s/ Richard G. Tilghman

             Secretary                        Name: Richard G. Tilghman
                                              Title: Chairman and Chief
                                                     Executive Officer


          ATTEST:      (SEAL)             CRESTAR BANK MD

          By John C. Clark III            By C. Garland Hagen

             Assistant-Secretary              Name: C. Garland Hagan
                                              Title: Executive Vice











                                                     President


          ATTEST:      (SEAL)             ANNAPOLIS BANCORP, INC.

          By Gail L. Marchand             By /s/ Gilbert L. Hardesty
             Secretary                        Name: Gilbert L. Hardesty
                                              Title: President/Chief
                                                     Executive Officer


          ATTEST:       (SEAL)            ANNAPOLIS FEDERAL SAVINGS BANK


          By Gail L. Marchand             By  /s/ Gilbert L. Hardesty
             Secretary                        Name: Gilbert L. Hardesty
                                              Title: President/Chief
                                                     Executive Officer















                                         I-47






                                                                  Exhibit A


                                    PLAN OF MERGER

                                          OF
                               ANNAPOLIS BANCORP, INC.

                                         INTO

                            CRESTAR FINANCIAL CORPORATION



                  Section  1.  Annapolis  Bancorp, Inc.  ("AB") shall, upon











          the later of the time that Articles of Merger  are made effective
          by  the   State  Corporation  Commission   of  Virginia  or
 the Certificate of Merger is made  effective by the Secretary of  the
          State of  Delaware (the "Effective  Time of  the Holding  Company
          Merger"), be  merged (the "Holding Company  Merger") into Crestar
          Financial Corporation ("Crestar") which  shall be the  "Surviving
          Company."

                  Section 2.   Conversion of Stock.   At the Effective Time
          of the Holding Company Merger:

                      (i)  Each share  of Crestar Common Stock  outstanding
                  immediately prior  to the  Effective Time of  the
 Holding Company Merger shall continue unchanged as an outstanding
                  share of Common Stock of the Surviving Company.

                      (ii)  Subject  to Section 4, each share  of AB Common
                  Stock outstanding immediately prior to the Effective Time
                  of the Holding Company  Merger other than shares held  by
                  Crestar, shares to be  exchanged for cash and  Dissenting
                  Shares  (as  hereinafter  defined) and  which,  under the
                  terms of  Section 3  of this  Plan of  Merger,  is to  be
                  converted into Crestar Common  Stock, shall be  converted
                  into  the  number  of  shares  of  Crestar  Common
 Stock determined by dividing  the $12.75 per share  price of AB
                  Common  Stock (the "Price  Per Share") by  the average of
                  the mean of  the closing bid and asked  prices of Crestar
                  Common Stock as reported  on the New York Stock  Exchange
                  for each of the  20 trading days ending on  the third day
                  prior to the  Closing Date, as  defined in the  Agreement
                  and Plan of Reorganization, dated as of the  date hereof,
                  among Crestar, Crestar Bank MD, AB  and Annapolis Federal
                  Savings  Bank (the  "Agreement")  (the  "Average  Closing
                  Price")  (the   result  of  the  quotient  determined  by
                  dividing the Price Per Share by the Average Closing Price
being hereinafter called the "Exchange Ratio").

                      (iii) Subject to  Section 4, each share  of AB Common
                  Stock outstanding immediately prior to the Effective Time
                  of  the Holding Company Merger which,  under the terms of
                  Section  3, is to be converted  into the right to receive
                  cash, shall be  converted into the  right to receive  the
                  Price Per Share in cash (less all applicable  withholding

                                         A-1








                  taxes).

                      (iv)  At the  Effective Time  of the  Holding Company
                  Merger,  AB's  transfer  books  shall  be  closed and  no











                  further transfer of AB Common Stock shall be permitted.

                  Section 3.   Manner of Conversion.   The manner in  which
each outstanding share of AB Common Stock shall be converted into
          Crestar Common Stock or cash,  as specified in Section 2  hereof,
          after the Effective Time of the Holding Company Merger,  shall be
          as follows:

                      (i)     Each share  of  AB Common  Stock, other  than
                  shares  held  by Crestar  and  shares  for which  a  cash
                  election  has been made  (and are not  exchanged for cash
                  because of  Section 4), shall be exchanged  for shares of
                  Crestar Common Stock as determined by the Exchange Ratio.
                      (ii)  No  fractional shares of  Crestar Common  Stock
                  shall be  issued,  but instead  the  value of  fractional
                  shares  shall  be  paid  in  cash  (less  all  applicable
                  withholding taxes), for which purpose the Average Closing
                  Price shall be employed.

                      (iii)   Certificates  for shares  of AB  Common Stock
                  shall be submitted in  exchange for Crestar Common  Stock
                  accompanied by a  Letter of Transmittal  (to be  promptly
                  furnished by Crestar Bank to AB's  shareholders of record
                  as of the Effective Time of the Holding  Company Merger).
Until so surrendered, each outstanding certificate which,
                  prior to  the  Effective  Time  of  the  Holding  Company
                  Merger, represented AB Common  Stock, shall be deemed  to
                  evidence only the right to receive (a)  shares of Crestar
                  Common Stock as determined by the Exchange Ratio, or  (b)
                  in the case of shares for which cash elections shall have
                  been made, cash (less  all applicable withholding  taxes)
                  multiplied  by  the number  of  shares  evidenced by  the
                  certificates  without  interest   thereon.    Until  such
                  outstanding shares formerly representing AB  Common Stock
                  are  so surrendered,  no dividend  payable to  holders
 of record of Crestar Common Stock  as of any date subsequent
                  to the Effective Time of the Holding Company Merger shall
                  be paid to the holder of such outstanding certificates in
                  respect thereof.   Upon such surrender, dividends accrued
                  or  declared on  Crestar Common  Stock shall  be paid  in
                  accordance with Section 2.2 of the Agreement.

                  Section 4.  Proration of Shares Purchased with Cash.  The
          number of  shares of  AB Common Stock  to be exchanged  for cash,
          when  added  to  Dissenting  Shares, cannot  exceed  30%  of  the
          outstanding  shares of AB  Common Stock immediately  prior to
 the Effective Time of the Holding Company Merger.  If shareholders of
          AB elect to exchange for cash  more than this number of shares of
          AB Common Stock,  Crestar shall purchase all  shares submitted by
          holders of 100 or fewer shares  (if such holder has submitted all
          his shares for cash exchange) and then purchase  shares submitted
          by other  holders pro rata so  as to require Crestar  to pay cash
          for no more  than this number  of shares of  AB Common Stock.   A
          shareholder submitting  shares for  cash  purchase all  of  whose












                                         A-2






          shares  are  not  exchanged for  cash  because  of the  proration
          provisions  of this  Section  4 shall  receive shares  of Crestar
          Common Stock at the Exchange Ratio.

                  Section 5.   Dissenting Shares.  Notwithstanding anything
          in this Plan of Merger to the contrary, shares of AB Common Stock
          which  are  issued  and  outstanding  immediately  prior  to
 the Effective Time of  the Holding Company Merger and  which are held
          by a shareholder who has  the right (to the extent such  right is
          available by law) to demand and receive payment of the fair value
          of his shares  of AB Common Stock pursuant to  Section 262 of the
          Delaware General  Corporation Law (the "Dissenting Shares") shall
          be canceled, and  shall not be converted into  or be exchangeable
          for the right to receive  the consideration provided in Section 2
          of this Plan of Merger,  unless and until such holder shall  fail
          to  perfect his right to an appraisal  of his shares of AB common
          stock or  shall have  effectively withdrawn  or  lost such  right
          under the Delaware  General Corporation Law, as the  case may be.
If  such holder  shall have so  failed to  perfect or  shall have
          effectively withdrawn or lost such right, his shares of AB Common
          Stock shall thereupon be  deemed to have been converted  into, at
          the  Effective  Time of  the  Holding Company  Merger,  shares of
          Crestar Common Stock as determined by the Exchange Ratio.

                  Section  6.     Articles  of  Incorporation,  Bylaws  and
          Directors of the Surviving Company.  At the Effective Time of the
          Holding Company Merger,  there shall be no  change caused by  the
          Holding Company Merger in  the Articles of Incorporation  (except
          any change caused by the filing of Articles of Merger relating to
the  Holding Company Merger),  By-laws, or Board  of Directors of
          the Surviving Company.

                  Section  7.     Conditions  to  Holding  Company  Merger.
          Consummation  of   the  Merger  is   subject  to  the   following
          conditions:

                      (i)   The approving vote of  the holders of more than
                  50% of the outstanding shares of AB Common Stock entitled
                  to vote.
                      (ii)  The  approval of the Holding  Company Merger by
                  the Board of Governors of the Federal  Reserve System and
                  the Office of Thrift Supervision.

                      (iii)   The  satisfaction  of the  conditions or  the
                  waiver of such conditions by the  party for whose benefit
                  they were imposed, as contained in the Agreement.

                  Section  8.  Effect  of the Holding  Company Merger.  The











          Holding Company  Merger, upon the  Effective Time of  the Holding
          Company Merger, shall have the  effect provided by Section  13.1-721
 of the Code  of Virginia and Section 259, 261 and  328 of the
          Delaware General Corporation Law.

                  Section 9.   Amendment.  Pursuant  to Section 13.1-718(I)
          of  the Virginia Stock Corporation Act, and Section 252(e) of the
          Delaware  General Corporation  Law,  the Boards  of Directors  of
          Crestar and AB reserve  the right to amend this Plan of Merger at
          any  time prior to  issuance of the certificate  of merger by the

                                         A-3






          State Corporation Commission of Virginia, provided, however, that
          any such amendment made subsequent to the submission of this Plan
          of  Merger to  the shareholders  of AB,  may not:   (i)  alter or
          change  the amount or kind  of shares, securities, cash, property
          or rights to be received in  exchange for or in conversion of all
          or any of the shares  of any class or series of AB; (ii) alter or
          change any of the terms and conditions of this Plan  of Merger if
such alteration  or change would  adversely affect the  shares of
          any class or series  of AB; or (iii) alter or change  any term of
          the  certificate  of incorporation  of  AB  (except  as  provided
          herein).
























































                                         A-4






                                                                   Annex II





                                          STOCK OPTION AGREEMENT

                  STOCK  OPTION AGREEMENT,  dated as  of November  16, 1993
          (the "Agreement"),  by and  between  Annapolis Bancorp,  Inc.,  a
          Delaware    corporation   ("Issuer"),   and   Crestar   Financial
          Corporation, a Virginia corporation ("Grantee").

                  WHEREAS, Grantee and Issuer have entered into a letter of
          intent dated as  of November  16, 1993 (the  "Letter of  Intent")
          which Letter of Intent is intended to be merged into a definitive
          Agreement and Plan of Reorganization (the "Plan"), providing for,
among other things, the merger  of Issuer with and into  Grantee,
          with Grantee as the  surviving corporation (the "Holding  Company
          Merger") and  the subsequent merger of  Annapolis Federal Savings
          Bank  into Crestar  Bank MD  (together with  the  Holding Company
          Merger, the "Transaction"); and

                  WHEREAS,  as a  condition  and  inducement  to  Grantee's
          execution  of  the Letter  of Intent  and  the Plan,  Grantee has
          required  that Issuer  agree,  and Issuer  has  agreed, to  grant
          Grantee the Option (as defined below);
                  NOW, THEREFORE, in consideration of the foregoing and the
          respective representations, warranties, covenants  and agreements











          set  forth herein and in the Letter of Intent and to be set forth
          in the Plan, and intending to be legally bound hereby, Issuer and
          Grantee agree as follows:

                  1.  Defined Terms.  Capitalized terms which  are used but
          not defined herein shall have the meanings ascribed to such terms
          in the Letter of Intent.

                  2.  Grant of Option.  Subject to the terms and conditions
set forth herein, Issuer hereby  grants to Grantee an irrevocable
          option  (the  "Option")  to  purchase up  to  240,000  shares (as
          adjusted as  set forth herein) (the "Option  Shares", which shall
          include the Option Shares before  and after any transfer of  such
          Option Shares) of Common Stock ("Issuer Common Stock"), of Issuer
          at  a purchase price per  Option Share (the  "Purchase Price") of
          $10.00.

                  3.  Exercise of Option.

                      (a) Provided  that   (i)  Grantee  shall  not  be
 in material breach of the agreements or covenants contained in  this
          Agreement or in the Letter of Intent or, when executed, the Plan,
          and (ii)  no preliminary or  permanent injunction or  other order
          against the delivery  of shares covered  by the Option  issued by
          any court of competent jurisdiction in the United States shall be
          in effect, Grantee  may exercise the Option,  in whole or in  not
          more than two parts,  at any time and from time to time following

                                         II-1






          the occurrence of  a Purchase  Event; provided,  that the  Option
          shall terminate and  be of no further  force and effect upon  the
          earliest  to  occur of  (A) the  Effective  Time  of the  Holding
          Company Merger, (B) termination  of the Letter of Intent or, when
          executed, the Plan in accordance with the terms thereof  prior to
          the occurrence  of  a Purchase  Event or  a Preliminary  Purchase
          Event (other than a  termination of the Letter of Intent or,
 when executed, the  Plan by  Grantee because of  Issuer's breach  of a
          representation   or  warranty   contained  therein   (a  "Default
          Termination")), (C) 12 months after termination  of the Letter of
          Intent  or the Plan, as the case may be, by Grantee pursuant to a
          Default Termination,  (D)  12  months after  termination  of  the
          Letter of Intent,  or the Plan,  as the case  may be (other  than
          pursuant to a Default Termination)  following the occurrence of a
          Purchase Event or a Preliminary Purchase Event,  (E) upon receipt
          of  any order or notice of the  Board of Governors of the Federal
          Reserve  System, the  Office of  Thrift Supervision  ("OTS"), the
          Federal   Deposit  Insurance   Corporation,  the   Maryland
 Bank Commissioner, Division  of Financial Regulation, the Secretary of
          State of Delaware or the State Corporation Commission of Virginia











          denying  approval of the  Transaction, or (F) March  31, 1995 and
          provided,  further, that any purchase  of shares upon exercise of
          the Option  shall be subject  to compliance with  applicable law,
          including the Bank Holding Company  Act of 1956 (the "BHC  Act").
          The rights  set forth in Section 8 shall terminate when the right
          to  exercise the Option  terminates (other than as  a result of a
          complete exercise of the Option) as set forth above.

                      (b) As used  herein, a "Purchase Event"  means any of
the following events:

                          (i)  Without  Grantee's  prior  written  consent,
                  Issuer  shall have  authorized, recommended  or publicly-
                  proposed,   or   publicly  announced   an   intention  to
                  authorize,  recommend or  propose,  or  entered  into  an
                  agreement with  any  person (other  than  Grantee or  any
                  subsidiary   of  Grantee)   to  effect   an,  Acquisition
                  Transaction (as defined below).  As used herein, the term
                  Acquisition   Transaction  shall   mean  (A)   a  merger,
                  consolidation  or similar transaction involving Issuer or
any of its subsidiaries  (other than transactions  solely
                  between  Issuer's subsidiaries), (B)  the disposition, by
                  sale, lease,  exchange or otherwise, of  assets of Issuer
                  or  any of its  subsidiaries representing  in either case
                  15% or more of the consolidated assets of Issuer  and its
                  subsidiaries,  or  (C)  the   issuance,  sale  or   other
                  disposition   of    (including   by   way    of   merger,
                  consolidation, share exchange or any similar transaction)
                  securities representing  25% or more of  the voting power
                  of  Issuer  or  any  of  its  subsidiaries  (any  of  the
                  foregoing an "Acquisition Transaction"); or
                          (ii) any  person  (other   than  Grantee  or  any
                  subsidiary of  Grantee)  shall have  acquired  beneficial
                  ownership  (as  such  term  is  defined  in  Rule   13d-3
                  promulgated under the Securities Exchange Act of 1934, as
                  amended (the  "1934  Act") of  or  the right  to  acquire
                  beneficial ownership of,  or any "group" (as such term is

                                         II-2






                  defined under the 1934 Act) shall  have been formed which
                  beneficially owns  or has the right to acquire beneficial
                  ownership  of, 25% or more of the then outstanding shares
                  of Issuer Common Stock.

                      (c) As  used herein,  a "Preliminary  Purchase Event"
          means any of the following events:
                          (i)  any  person  (other  than  Grantee   or  any
                  subsidiary of Grantee) shall have commenced (as such term
                  is defined in  Rule 14d-2  under the 1934  Act) or  shall











                  have filed  a registration statement under the Securities
                  Act of 1933,  as amended (the  "1933 Act"), with  respect
                  to,  a tender  offer or  exchange offer  to purchase  any
                  shares   of   Issuer   Common  Stock   such   that,  upon
                  consummation of  such  offer, such  person  would own  or
                  control  25% or  more of  the then outstanding  shares of
                  Issuer  Common  Stock (such  an offer  being  referred
 to herein as  a  "Tender  Offer"  or  an  "Exchange  Offer",
                  respectively); or

                          (ii) the holders of Issuer Common Stock shall not
                  have   approved  the   Plan  at   the  meeting   of  such
                  stockholders held for the purpose of voting  on the Plan,
                  such meeting shall not have been held or shall  have been
                  canceled  prior to  termination of  the Plan  or Issuer's
                  Board of Directors shall have  withdrawn or modified in a
                  manner adverse  to Grantee the recommendation of Issuer's
                  Board of Directors with respect to the Plan, in each case
after  it  shall have  been publicly  announced  that any
                  person (other than Grantee or any subsidiary of  Grantee)
                  shall have (A) made, or disclosed an intention to make, a
                  proposal  to engage  in an  Acquisition  Transaction, (B)
                  commenced  a  Tender  Offer   or  filed  a   registration
                  statement under  the 1933 Act with respect to an Exchange
                  Offer, or (C)  filed an application (or  given a notice),
                  whether in draft  or final form, under  the BHC Act,  the
                  Bank  Merger Act  or the  Change in  Bank Control  Act of
                  1978,   for  approval   to  engage   in   an  Acquisition
                  Transaction.
                  As  used  in this  Agreement,  "person"  shall  have  the
          meaning specified in  Sections 3(a)(9) and  13(d)(3) of the  1934
          Act.

                      (d) In  the event  Grantee  wishes  to  exercise  the
          Option,  it shall  send to Issuer  a written notice  (the date of
          which being herein  referred to as the "Notice  Date") specifying
          (i)  the total  number of  Option Shares  it intends  to purchase
          pursuant to such exercise, and (ii) a place and  date not earlier
          than three business days nor later than 15 business days from
 the Notice Date for the closing (the "Closing") of such purchase (the
          "Closing Date").   If  prior notification to  or approval  of the
          Board of  Governors of the  Federal Reserve System  (the "Federal
          Reserve Board") or any other regulatory  authority is required in
          connection  with  such  purchase,  Issuer  shall  cooperate  with
          Grantee  in the filing of the  required notice of application for
          approval and the obtaining of such approval and the Closing shall

                                         II-3






          occur immediately  following such  regulatory approvals (and  any











          mandatory waiting periods).

                  4.  Payment and Delivery of Certificates.

                      (a) On each  Closing Date, Grantee  shall (i) pay  to
          Issuer, in immediately available funds by wire transfer to a
 bank account  designated by  Issuer, an  amount equal to  the Purchase
          Price multiplied by the number  of Option Shares to be  purchased
          on  such  Closing  Date,  and  (ii) present  and  surrender  this
          Agreement to Issuer at the address of Issuer specified in Section
          12(f) hereof.

                      (b) At each Closing, simultaneously with the delivery
          of immediately available funds and surrender of this Agreement as
          provided  in Section  4(a), (i) Issuer  shall deliver  to Grantee
          (A) a certificate  or certificates representing the Option Shares
          to be  purchased at  such Closing, which  Option Shares  shall be
free and clear of all liens, claims,  charges and encumbrances of
          any kind whatsoever and subject to no pre-emptive rights, and (B)
          if  the Option  is  exercised  in  part  only,  an  executed  new
          agreement with the  same terms as  this Agreement evidencing  the
          right  to purchase  the balance  of the  shares of  Issuer Common
          Stock  purchasable hereunder, and  (ii) Grantee  shall deliver to
          Issuer a  letter agreeing that Grantee shall not offer to sell or
          otherwise  dispose  of  such   Option  Shares  in  violation   of
          applicable federal  and state law  or of  the provisions of  this
          Agreement.
                      (c) In addition  to any other legend that is required
          by applicable  law, certificates for the  Option Shares delivered
          at each Closing shall be endorsed with a restrictive legend which
          shall read substantially as follows:

          THE TRANSFER  OF THE  STOCK REPRESENTED  BY  THIS CERTIFICATE  IS
          SUBJECT TO RESTRICTIONS ARISING UNDER THE SECURITIES ACT OF 1933,
          AS AMENDED, AND PURSUANT TO THE TERMS OF A STOCK OPTION AGREEMENT
          DATED  AS OF NOVEMBER 16, 1993.  A COPY OF SUCH AGREEMENT WILL BE
          PROVIDED  TO THE  HOLDER HEREOF  WITHOUT  CHARGE UPON  RECEIPT BY
          ISSUER OF A WRITTEN REQUEST THEREFOR.
                  It is understood and agreed  that the above legend  shall
          be removed by delivery of substitute certificate(s) without  such
          legend if  Grantee shall  have delivered  to Issuer  a copy  of a
          letter from the  staff of the Securities  and Exchange Commission
          (the  "SEC"),  or an  opinion of  counsel  in form  and substance
          reasonably satisfactory to Issuer and its counsel, to  the effect
          that such legend is not required for purposes of the 1933 Act.

                  5.  Representations  and Warranties  of  Issuer.   Issuer
          hereby represents and warrants to Grantee as follows:
                      (a) Due  Authorization.    Issuer has  all  requisite
          corporate power and  authority to enter into  this Agreement and,
          subject to any  approvals referred to  herein, to consummate  the
          transactions contemplated hereby.  The execution  and delivery of
          this  Agreement   and  the   consummation  of  the   transactions
          contemplated hereby  have been duly  authorized by all  necessary












                                         II-4






          corporate  action on the part of Issuer.  This Agreement has been
          duly  executed  and  delivered  by  Issuer.    The execution  and
          delivery of this Agreement, the consummation of the  transactions
          contemplated  hereby and  compliance by  Issuer with  any  of the
          provisions  hereof will  not  (i) conflict with  or  result in  a
          breach of any provision  of its Articles of Incorporation  or By-
          laws or  a default  (or give  rise to  any right of
 termination, cancellation or acceleration) under any of  the terms, conditions
          or provisions of any  note, bond, debenture, mortgage, indenture,
          license,  material agreement  or  other  material  instrument  or
          obligation  to which Issuer is a party, by which it or any of its
          properties or  assets may  be bound, or  (ii) violate any  order,
          writ, injunction,  decree, statute, rule or regulation applicable
          to Issuer or  any of  its properties or  assets.   No consent  or
          approval  by any  governmental authority,  other  than compliance
          with  applicable federal and  state securities  and banking laws,
          and  regulations  of  the OTS  and  the  Secretary  of  State  of
          Delaware, is required of Issuer  in connection with the execution
and delivery by Issuer of  this Agreement or the consummation  by
          Issuer of the transactions contemplated hereby.

                      (b) Authorized Stock.  Issuer has taken all necessary
          corporate and other action to authorize and reserve and to permit
          it  to issue, and,  at all times  from the date  hereof until the
          obligation to deliver  Issuer Common Stock  upon the exercise  of
          the  Option  terminates, will  have reserved  for  issuance, upon
          exercise of  the Option, the  number of  shares of Issuer  Common
          Stock necessary for  Grantee to exercise  the Option, and  Issuer
          will take all necessary corporate action to authorize and reserve
for  issuance all  additional shares  of  Issuer Common  Stock or
          other securities which may  be issued pursuant to Section  7 upon
          exercise of the Option.  The shares of Issuer Common Stock to  be
          issued upon due exercise of the Option,  including all additional
          shares  of Issuer Common  Stock or other  securities which may be
          issuable pursuant to  Section 7, upon  issuance pursuant  hereto,
          shall be duly  and validly issued, fully  paid and nonassessable,
          and  shall be  delivered  free and  clear of  all  liens, claims,
          charges  and  encumbrances of  any  kind  or  nature  whatsoever,
          including any preemptive rights of any stockholder of Issuer.
                  6.  Representations  and  Warrants of  Grantee.
 Grantee hereby represents and warrants to Issuer that:

                      (a) Due  Authorization.   Grantee  has  all requisite
          corporate power and authority  to enter into this Agreement  and,
          subject  to any  approvals  or consents  referred  to herein,  to
          consummate the transactions contemplated  hereby.  The  execution
          and delivery  of  this  Agreement  and the  consummation  of  the
          transactions contemplated hereby have been duly authorized by all











          necessary  corporate  action  on  the  part  of  Grantee.    This
          Agreement has been duly executed and delivered by Grantee.
                      (b) Purchase Not  for Distribution.   This Option  is
          not being, and any Option  Shares or other securities acquired by
          Grantee upon exercise of the Option will not be, acquired with  a
          view  to  the  public  distribution  thereof   and  will  not  be
          transferred or  otherwise  disposed of  except  in a  transaction
          registered or exempt from registration under the 1933 Act.


                                         II-5






                  7.  Adjustment upon Changes in Capitalization, etc.

                      (a) In the event of any change in Issuer Common Stock
          by   reason  of   a  stock   dividend,  stock   split,  split-up,
          recapitalization,  combination,  exchange  of shares  or  similar
          transaction, the type and number of shares  or securities subject
          to the Option, and the Purchase Price therefor, shall be
 adjusted appropriately,  and  proper  provision  shall  be   made  in  the
          agreements  governing such  transaction  so  that  Grantee  shall
          receive,  upon exercise  of the Option,  the number  and class of
          shares or  other securities or  property that Grantee  would have
          received in respect of Issuer Common Stock if the Option had been
          exercised immediately  prior to  such event,  or the record  date
          therefor,  as applicable.   If  any additional  shares of  Issuer
          Common Stock  are issued after the date  of this Agreement (other
          than pursuant to an event described in the first sentence of this
          Section  7(a)),  the  number of  shares  of  Issuer  Common Stock
          subject  to the  Option shall  he  adjusted so  that, after
 such issuance, it, together  with any  shares of  Issuer Common  Stock
          previously issued pursuant hereto, equals 19.9% of the  number of
          shares  of  Issuer  Common  Stock then  issued  and  outstanding,
          without giving effect to any shares subject to or issued pursuant
          to the Option.

                      (b) In  the  event  that  Issuer shall  enter  in  an
          agreement:  (i)  to consolidate  with or merge  into any  person,
          other than Grantee or one of  its subsidiaries, and shall not  be
          the continuing or surviving corporation of  such consolidation or
          merger,  (ii) to permit any person, other  than Grantee or one of
its subsidiaries, to  merge into Issuer  and Issuer shall  be the
          continuing or surviving corporation, but, in connection with such
          merger, the then outstanding shares  of Issuer Common Stock shall
          be changed  into or  exchanged for stock  or other  securities of
          Issuer  or any other person or cash  or any other property or the
          outstanding shares of  Issuer Common Stock  immediately prior  to
          such  merger shall after such  merger represent less  than 50% of
          the  outstanding  shares  and  share equivalents  of  the  merged
          company,   or  (iii)  to  sell  or   otherwise  transfer  all  or











          substantially all of its assets to any person, other than Grantee
          or one  of its  subsidiaries, then,  and in  each such case,
 the agreement governing such transaction shall make proper provisions
          so that upon  the consummation of any  such transaction and  upon
          the terms and conditions set forth herein, Grantee shall  receive
          for each  Option Share with respect  to which the Option  has not
          been  exercised an  amount of  consideration in  the form  of and
          equal  to the  per share  amount of  consideration that  would be
          received by the holder of  one share of Issuer Common  Stock less
          the Purchase Price (and, in  the event of an election or  similar
          arrangement  with  respect to  the  type of  consideration  to be
          received by the  holders of Issuer  Common Stock, subject  to the
          foregoing, proper provision shall  be made so that the  holder of
the  Option would  have the  same election  or similar  rights as
          would the holder  of the number of shares of  Issuer Common Stock
          for which the Option is then exercisable).

                      (c) Issuer shall not enter into any  agreement of the
          type described  in Section  7(b) unless the  other party  thereto
          commits to  provide the  funding required for  Issuer to  pay the

                                         II-6






          Section  8 Repurchase  Consideration  to the  extent required  by
          Section 8 hereof.

                  8.  Repurchase at the Option of Grantee.

                      (a) Subject to  the last sentence of Section 3(a), at
          the  request of  Grantee at  any time  commencing upon  the
 first occurrence of a Repurchase Event (as defined in Section 8(d)) and
          ending 12  months immediately thereafter, Issuer shall repurchase
          from Grantee (i) the Option and (ii) all shares of Issuer  Common
          Stock purchased by Grantee pursuant hereto with respect  to which
          Grantee then has beneficial ownership.  The date on which Grantee
          exercises its rights under  this Section 8 is referred to  as the
          "Request Date".  Such repurchase  shall be at an aggregate  price
          (the "Section 8 Repurchase Consideration") equal to the sum of:

                          (i)  the aggregate Purchase Price paid by Grantee
                  for any shares of  Issuer Common Stock acquired  pursuant
to  the  Option with  respect to  which Grantee  then has
                  beneficial ownership;

                          (ii) the excess,  if any,  of (x) the  Applicable
                  Price (as defined below) for  each share of Issuer Common
                  Stock over (y) the Purchase Price  (subject to adjustment
                  pursuant  to Section 7),  multiplied  by  the  number  of
                  shares of Issuer Common  Stock with respect to which  the
                  Option has not been exercised; and












                          (iii) the excess, if any, of the Applicable Price
over the Purchase Price  (subject to adjustment  pursuant
                  to Section 7) paid (or, in the case of Option Shares with
                  respect to  which the Option  has been exercised  but the
                  Closing Date  has not  occurred, payable) by  Grantee for
                  each share  of Issuer Common Stock with  respect to which
                  the Option has been  exercised and with respect to  which
                  Grantee then  has beneficial ownership, multiplied by the
                  number of such shares.

                      (b) If  Grantee  exercises  its  rights   under  this
          Section 8,  Issuer  shall,  within  10  business  days after
 the Request  Date,  pay the  Section  8  Repurchase Consideration  to
          Grantee in  immediately  available funds,  and  contemporaneously
          with such payment  Grantee shall surrender  to Issuer the  Option
          and the certificates evidencing the shares of Issuer Common Stock
          purchased  thereunder  with respect  to  which  Grantee then  has
          beneficial ownership, and Grantee shall warrant  that it has sole
          record and beneficial  ownership of such shares and that the same
          are  then  free and  clear  of  all  liens, claims,  charges  and
          encumbrances  of   any  kind  whatsoever.    Notwithstanding  the
          foregoing, to the  extent that prior notification  to or approval
          of the Federal Reserve Board or other regulatory authority or
 any lender of Issuer  is required in connection  with the payment  of
          all  or any  portion of  the Section 8  Repurchase Consideration,
          Grantee shall have the ongoing  option to revoke its request  for
          repurchase pursuant  to Section  8, in  whole or  in part,  or to
          require that Issuer deliver from time to time that portion of the
          Section 8  Repurchase  Consideration  that  it  is  not  then  so
          prohibited  from paying and promptly  file the required notice or

                                         II-7






          application for approval and  expeditiously process the same (and
          each party shall  cooperate with the other  in the filing of  any
          such  notice  or  application  and  the  obtaining  of  any  such
          approval).  If the Federal Reserve Board  or any other regulatory
          authority disapproves of any part of Issuer's proposed repurchase
          pursuant  to this Section 8, Issuer shall promptly give notice of
          such fact  to Grantee.   If  the Federal  Reserve Board or
 other agency or  any such lender  prohibits the repurchase in  part but
          not in whole, then Grantee shall have the right (i) to revoke the
          repurchase  request,  or  (ii) to  the  extent  permitted by  the
          Federal Reserve  Board or  other  agency, determine  whether  the
          repurchase should apply to the Option and or Option Shares and to
          what extent to  each, and Grantee shall thereupon  have the right
          to exercise  the Option  as to  the number of  Option Shares  for
          which the Option was exercisable at the Request Date less the sum
          of the number of shares covered by the Option in respect of which











          payment has been made pursuant to Section 8(a)(ii) and the number
          of shares covered by the portion of the  Option (if any) that has
been   repurchased.     Grantee  shall   notify  Issuer   of  its
          determination  under  the  preceding  sentence  within  five  (5)
          business  days  of  receipt  of  notice  of  disapproval  of  the
          repurchase.

                  Notwithstanding anything herein to  the contrary, all  of
          Grantee's rights under this Section 8 shall terminate on the date
          of termination of this Option pursuant to Section 3(a).

                      (c) For purposes of  this Agreement, the  "Applicable
          Price" means the highest  of (i) the highest  price per share
 of Issuer  Common Stock  paid for any  such share  by the  person or
          groups  described in Section 8(d)(i), (ii) the price per share of
          Issuer Common Stock received by holders of Issuer Common Stock in
          connection  with  any  merger   or  other  business   combination
          transaction described  in Section 7(b)(i), 7(b)(ii) or 7(b)(iii),
          or  (iii) the  highest closing  sales price  per share  of Issuer
          Common  Stock quoted  on the  National Association  of Securities
          Dealers   Automated  Quotations  System  National  Market  System
          ("NASDAQ/NMS") (or  if  Issuer  Common  Stock is  not  quoted  on
          NASDAQ/NMS,  the highest  bid price  per share  as quoted  on the
          principal  trading market  or securities  exchange on  which
 such shares  are traded as reported  by a recognized  source chosen by
          Grantee) during the 60 business days preceding  the Request Date;
          provided,  however, that in the event of  a sale of less than all
          of Issuer's assets, the Applicable Price  shall be the sum of the
          price  paid in such sale  for such assets  and the current market
          value  of the  remaining  assets of  Issuer  as determined  by  a
          nationally  recognized   investment  banking  firm   selected  by
          Grantee, divided by  the number of shares of  Issuer Common Stock
          outstanding at the time of such sale.  If the consideration to be
          offered, paid  or received  pursuant to  either of  the foregoing
          clauses  (i) or (ii)  shall be other  than in cash,  the value of
such  consideration shall  be  determined  in  good faith  by  an
          independent   nationally  recognized   investment  banking   firm
          selected by  Grantee and reasonable  acceptable to Issuer,  which
          determination shall  be  conclusive  for  all  purposes  of  this
          Agreement.

                      (d) As used herein, "Repurchase Event" shall occur if

                                         II-8






          (i)  any person (other than Grantee or any subsidiary of Grantee)
          shall  have acquired actual ownership or  control, or any "group"
          (as such  term is  defined under  the 1934 Act)  shall have  been
          formed which shall  have acquired actual ownership or control, of
          50% or  more of  the  then outstanding  shares of  Issuer  Common











          Stock, or  (ii)  any of  the  transactions described  in  Section
          7(b)(i), 7(b)(ii) or 7(b)(iii) shall be consummated.
                  9.  Registration Rights.

                      (a) Demand  Registration  Rights.     Issuer   shall,
          subject to the conditions of subparagraph (c) below, if requested
          by   Grantee  (or   if  applicable,   a  Grantee   Majority),  as
          expeditiously  as   possible  prepare  and  file  a  registration
          statement under the 1933 Act if such registration is necessary in
          order to  permit the  sale or  other disposition  of  any or  all
          shares of Issuer  Common Stock or other securities that have been
          acquired  by or  are issuable  to  Grantee upon  exercise of
 the Option  in accordance with  the intended method  of sale or other
          disposition stated by Grantee in such  request, including without
          limitation a "shelf" registration  statement under Rule 415 under
          the 1933 Act or any successor provision, and Issuer shall use its
          best efforts to qualify such  shares or other securities for sale
          under any applicable state securities laws.

                      (b) Additional Registration Rights.  If Issuer at any
          time after the  exercise of the Option  proposes to register  any
          shares of  Issuer Common Stock  under the 1933 Act  in connection
          with an underwritten public offering of such Issuer Common
 Stock, Issuer  will promptly  give written  notice  to Grantee  (and any
          permitted transferee) of  its intention  to do so  and, upon  the
          written request of  Grantee (or any such  permitted transferee of
          Grantee) given  within 30 days  after receipt of any  such notice
          (which  request  shall specify  the  number of  shares  of Issuer
          Common Stock  intended to be included in such underwritten public
          offering by Grantee (or such permitted  transferee)), Issuer will
          cause all such  shares, the holders of which shall have requested
          participation in  such  registration,  to be  so  registered  and
          included in such underwritten public offering; provided, however,
          that  Issuer may  elect to  not cause  any such  shares to  be
 so registered (i) if the underwriters in good faith object for valid
          business reasons, or (ii) in the case of a registration solely to
          implement  an employee  benefit plan or  a registration  filed on
          Form S-4; provided, further, however, that such election pursuant
          to (i) may only be made one time.  If some but not all the shares
          of Issuer Common Stock,  with respect to which Issuer  shall have
          received requests  for registration pursuant to this subparagraph
          (b),  shall be excluded from such registration, Issuer shall make
          appropriate allocation  of shares to be  registered among Grantee
          and any  other person (other  than the  Issuer) who  or which  is
          permitted to  register  their shares  of Issuer  Common Stock
 in connection with such registration pro rata in the proportion that
          the  number of  shares requested  to be  registered by  each such
          holder bears  to  the total  number  of  shares requested  to  be
          registered  by  all such  holders  then desiring  to  have Issuer
          Common Stock registered for sale.

                      (c) Conditions  to  Required  Registration.    Issuer

                                         II-9

















          shall  use  all reasonable  efforts  to  cause each  registration
          statement  referred  to  in  subparagraph  (a)  above  to  become
          effective and to obtain all  consents or waivers of other parties
          which  are  required  therefor  and  to  keep  such  registration
          statement effective; provided, however, that Issuer may delay any
          registration of Option Shares  required pursuant to  subparagraph
          (a)  above for  a period  not exceeding  90 days  provided Issuer
shall in  good faith determine  that any such  registration would
          adversely affect  an offering  or contemplated offering  of other
          securities  by  Issuer,  and  Issuer  shall not  be  required  to
          register   Option  Shares   under  the   1933  Act   pursuant  to
          subparagraph (a) above:

                       (i)     prior to  the earliest of (A) termination of
                  the Letter  of  Intent or  the  termination of  the  Plan
                  pursuant to  the terms thereof, and (B)  a Purchase Event
                  or a Preliminary Purchase Event;
                      (ii)     on more than two occasions;

                     (iii)     more than once during any calendar year;

                      (iv)     within 90 days after the effective date of a
                  registration  referred  to  in  subparagraph   (b)  above
                  pursuant  to which  the holder or  holders of  the Option
                  Shares  concerned   were  afforded  the   opportunity  to
                  register such shares  under the 1933 Act  and such shares
                  were registered as requested; and
                       (v)     unless a  request therefor is made to Issuer
                  by  the holder or holders of at  least 25% or more of the
                  aggregate number of Option Shares then outstanding.

                  In  addition  to  the  foregoing,  Issuer  shall  not  be
          required  to  maintain  the  effectiveness  of  any  registration
          statement after  the expiration  of 120  days from  the effective
          date  of  such  registration statement.    Issuer  shall use  all
          reasonable efforts to make any filings, and take all steps, under
          all applicable state  securities laws to the extent  necessary to
          permit  the sale  or other  disposition of  the Option  Shares
 so registered in accordance with the intended method of distribution
          for such  shares,  provided, however,  that Issuer  shall not  be
          required to  consent to  general  jurisdiction or  qualify to  do
          business in  any state where it  is not otherwise required  to so
          consent to such jurisdiction or to so qualify to do business.

                      (d) Expenses.    Except  where applicable  state  law
          prohibits such payments, Issuer will pay  all expenses (including
          without  limitation registration  fees, qualification  fees, blue
          sky fees  and expenses, accounting expenses and printing expenses
          incurred by it) in connection with each  registration pursuant
 to subparagraph (a)  or  (b)  above and  all  other  qualifications,











          notifications or  exemptions pursuant to subparagraph  (a) or (b)
          above.  Underwriting discounts and commissions relating to Option
          Shares,  fees  and disbursements  of  counsel to  the  holders of
          Option Shares being registered and any other expenses incurred by
          such  holders in connection  with any such  registration shall be
          borne by such holders.

                                        II-10






                      (e) Indemnification.      In   connection  with   any
          registration under subparagraph (a)  or (b) above, Issuer  hereby
          indemnifies the holder of the Option Shares, and each underwriter
          thereof, including each  person, if any, who controls such holder
          or underwriter within  the meaning of Section 15 of the 1933 Act,
          against  all expenses,  losses, claims,  damages  and liabilities
          caused by any  untrue, or alleged untrue, statement of a material
fact  contained in  any registration  statement or  prospectus or
          notification or  offering circular  (including any amendments  or
          supplements thereto)  or any preliminary prospectus, or caused by
          any omission,  or alleged omission,  to state therein  a material
          fact  required to  be  stated therein  or necessary  to  make the
          statements  therein   not  misleading,  except  insofar  as  such
          expenses,  losses,  claims,  damages   or  liabilities  of   such
          indemnified party are caused by  any untrue statement or  alleged
          untrue  statement  that  was  included  by  Issuer  in  any  such
          registration statement  or prospectus or notification or offering
          circular  (including any  amendments or  supplements  thereto) in
 reliance upon and  in conformity with,  information furnished  in
          writing to  Issuer by such  indemnified party  expressly for  use
          therein, and  Issuer and  each officer, director  and controlling
          person  of Issuer  shall  be indemnified  by such  holder  of the
          Option  Shares, or by such  underwriter, as the  case may be, for
          all such expenses, losses, claims, damages and liabilities caused
          by any untrue, or alleged untrue, statement that was  included by
          Issuer  in  any such  registration  statement  or  prospectus  or
          notification or  offering circular  (including any amendments  or
          supplements  thereto) in reliance  upon, and  in conformity with,
          information furnished in writing to Issuer by such holder or
 such underwriter, as the case may be, expressly for such use.

                  Promptly upon receipt by  a party indemnified under  this
          subparagraph (e)  of  notice of  the commencement  of any  action
          against such  indemnified party in respect of  which indemnity or
          reimbursement may be sought against any indemnifying party  under
          this  subparagraph (e), such  indemnified party  shall notify the
          indemnifying party in writing of the commencement of such action,
          but,  except  to  the  extent  of any  actual  prejudice  to  the
          indemnifying  party, the  failure so  to notify  the indemnifying
          party  shall  not  relieve  it  of  any  liability  which  it
 may otherwise have  to any indemnified party  under this subparagraph











          (e).  In case notice of commencement of  any such action shall be
          given  to  the   indemnifying  party  as   above  provided,   the
          indemnifying party  shall be entitled  to participate in  and, to
          the extent it may wish, jointly with any other indemnifying party
          similarly notified, to assume  the defense of such action  at its
          own   expense,  with   counsel  chosen   by  it   and  reasonably
          satisfactory  to such indemnified  party.   The indemnified party
          shall have  the  right to  employ separate  counsel  in any  such
          action and  participate in the defense thereof,  but the fees and
          expenses  of  such  counsel  (other  than  reasonable  costs
 of investigation) shall be paid by the indemnified party unless  (i)
          the  indemnifying   party  agrees  to  pay  the  same,  (ii)  the
          indemnifying party  fails to  assume the  defense of  such action
          with counsel reasonably satisfactory to the indemnified party, or
          (iii)  the indemnified party has been advised by counsel that one
          or more legal defenses may be available to the indemnifying party
          that may be contrary to the interest of the indemnified party, in

                                        II-11






          which case the indemnifying party shall be entitled to assume the
          defense  of such  action notwithstanding  its obligation  to bear
          fees and expenses  of such counsel.  No  indemnifying party shall
          be liable for  any settlement entered  into without its  consent,
          which consent may not be unreasonably withheld.

                  If the  indemnification provided for in this subparagraph
(e)  is  unavailable  to   a  party  otherwise  entitled  to   be
          indemnified in  respect of any expenses,  losses, claims, damages
          or liabilities referred to  herein, then the indemnifying  party,
          in  lieu of  indemnifying  such party  otherwise  entitled to  be
          indemnified,  shall contribute to  the amount paid  or payable by
          such  party to  be  indemnified  as a  result  of such  expenses,
          losses, claims, damages  or liabilities in such  proportion as is
          appropriate to reflect the relative benefits received by  Issuer,
          the selling shareholders and  the underwriters from the  offering
          of  the securities  and also  the relative  fault of  Issuer, the
          selling shareholders  and the underwriters in connection with
 the statements or omissions which resulted in such expenses,  losses,
          claims, damages  or liabilities, as  well as  any other  relevant
          equitable  considerations.  The amount paid or payable by a party
          as  a  result  of  the  expenses,  losses,  claims,  damages  and
          liabilities  referred to  above shall  be deemed  to include  any
          legal or other fees or expenses reasonably incurred by such party
          in  connection  with investigating  or  defending  any action  or
          claim; provided however, that in no case shall the holders of the
          Option Shares be responsible, in the aggregate, for any amount in
          excess of the  net offering proceeds  attributable to its  Option
          Shares included in the offering.  No  person guilty of
 fraudulent misrepresentation  (within the  meaning of  Section 11(f)  of the











          1933 Act) shall be  entitled to contribution from any  person who
          was  not  guilty  of  such  fraudulent  misrepresentation.    Any
          obligation by  any holder to  indemnify shall be several  and not
          joint with other holders.

                  In  connection   with   any  registration   pursuant   to
          subparagraph  (a) or  (b) above,  Issuer and  each holder  of any
          Option Shares (other than Grantee) shall enter into  an agreement
          containing  the indemnification  provisions of  this subparagraph
          (e).
                      (f) Miscellaneous Reporting.    Issuer  shall  comply
          with all reporting requirements and will do all such other things
          as may be necessary to permit the expeditious sale at any time of
          any Option Shares by the holder thereof in accordance with and to
          the extent permitted  by any rule  or regulation permitting  non-
          registered  sales of securities promulgated by  the SEC from time
          to  time, including, without limitation, Rule 144A.  Issuer shall
          at its expense provide the holder  of any Option Shares with  any
          information  necessary in  connection  with  the  completion  and
          filing of any reports or forms required to be filed by them under
the  1933 Act or the 1934 Act,  or required pursuant to any state
          securities laws or the rules of any stock exchange.

                      (g) Issue Taxes.  Issuer will pay  all stamp taxes in
          connection  with the issuance and  the sale of  the Option Shares
          and in connection with the exercise of  the Option, and will save
          Grantee harmless, without  limitation as to time, against any and

                                        II-12






          all liabilities, with respect to all such taxes.

                  10. Quotation; Listing.   If Issuer Common  Stock or  any
          other securities to be acquired  upon exercise of the Option  are
          then  authorized  for quotation  or  trading  or listing  on  the
          NASDAQ/NMS or any securities  exchange, Issuer, upon the  request
          of Grantee, will  promptly file an  application, if required,
 to authorize  for quotation  or  trading or  listing  the shares  of
          Issuer  Common Stock  or  other securities  to  be acquired  upon
          exercise of the Option on the NASDAQ/NMS or such other securities
          exchange and will  use its  best efforts to  obtain approval,  if
          required, of such quotation or listing as soon as practicable.

                  11. Division  of  Option.    Upon  the  occurrence  of  a
          Purchase Event or  a Preliminary Purchase  Event, this  Agreement
          (and  the   Option  granted  hereby)  are  exchangeable,  without
          expense,  at  the  option   of  Grantee,  upon  presentation  and
          surrender of this Agreement at the principal office of Issuer for
other Agreements providing for Options of different denominations
          entitling the  holder thereof to  purchase in  the aggregate  the











          same  number  of  shares   of  Issuer  Common  Stock  purchasable
          hereunder.   The terms  "Agreement" and  "Option" as used  herein
          include any other  Agreements and related Options  for which this
          Agreement (and the Option granted hereby) may be exchanged.  Upon
          receipt by Issuer  of evidence reasonably  satisfactory to it  of
          the loss, theft, destruction or mutilation of this Agreement, and
          (in  the  case  of  loss, theft  or  destruction)  of  reasonably
          satisfactory indemnification, and upon surrender and cancellation
          of this Agreement, if mutilated, Issuer will execute  and deliver
a new Agreement of like  tenor and date.  Any such  new Agreement
          executed and delivered shall constitute an additional contractual
          obligation on the part of Issuer, whether or not the Agreement so
          lost,  stolen,  destroyed  or  mutilated  shall  at any  time  be
          enforceable by anyone.

                  12. Miscellaneous.

                      (a) Expenses.    Except   as  otherwise  provided  in
          Section 9,  each of  the parties  hereto shall  bear and  pay all
          costs and expenses incurred  by it or on its behalf in connection
with the  transactions contemplated hereunder, including fees and
          expenses of  its own  financial consultants, investment  bankers,
          accountants and counsel.

                      (b) Waiver  and  Amendment.   Any  provision  of this
          Agreement may be waived at any time by the party that is entitled
          to  the benefits  of such provision.   This Agreement  may not be
          modified,  amended,  altered  or  supplemented  except  upon  the
          execution and  delivery of  a written  agreement executed by  the
          parties hereto.
                      (c) Entire  Agreement:   No  Third-Party Beneficiary;
          Severability.  This Agreement, together with the Letter of Intent
          and,  when  executed,  the  Plan  and  the  other  documents  and
          instruments referred  to herein and therein,  between Grantee and
          Issuer  (i) constitutes the  entire agreement  and supersedes all
          prior  agreements and  understandings,  both  written  and  oral,
          between the parties  with respect to  the subject matter  hereof,

                                        II-13






          and (ii) is not intended to confer upon any person other than the
          parties  hereto (other than any transferees  of the Option Shares
          or  any  permitted  transferee  of  this  Agreement  pursuant  to
          Section 13(h)) any rights  or remedies hereunder.   If any  term,
          provision, covenant or restriction of this Agreement is held by a
          court of competent jurisdiction or a federal  or state regulatory
          agency to be invalid, void or unenforceable, the remainder of
 the terms, provisions, covenants and  restrictions of this  Agreement
          shall remain  in full force  and effect  and shall in  no way  be
          affected, impaired or invalidated.  If for any reason  such court











          or  regulatory agency determines that the  Option does not permit
          Grantee to acquire, or does not require Issuer to repurchase, the
          full  number of  shares of  Issuer  Common Stock  as provided  in
          Sections 3 and  8 (as adjusted pursuant to Section  7), it is the
          express  intention of  Issuer to allow  Grantee to  acquire or to
          require  Issuer to repurchase such lesser number of shares as may
          be permissible without any amendment or modification hereof.
                      (d) Governing Law.   This Agreement shall be governed
          and construed in accordance with the laws of the  Commonwealth of
          Virginia without regard to any applicable conflicts of law rules.

                      (e) Descriptive  Heading.   The descriptive  headings
          contained herein are for convenience of reference  only and shall
          not affect  in any  way  the meaning  or interpretation  of  this
          Agreement.

                      (f) Notices.   All  notices and  other communications
          hereunder shall  be  in writing  and  shall  be deemed  given
 if delivered personally, telecopied (with confirmation) or mailed by
          registered or certified  mail (return receipt  requested) to  the
          parties at the  following addresses (or at such other address for
          a party as shall be specified by like notice):

          If to Issuer to:     Annapolis Bancorp, Inc.
                               147 Old Solomons Island Road
                               Annapolis, Maryland  21401
                               Attention:  Gilbert L. Hardesty
                                                 President
                              with a copy to:Edward L. Lublin, Esq.
                               Manatt, Phelps & Phillips
                               1200 New Hampshire Avenue, N.W.
                               Washington, D.C.  20036

          If to Grantee to:    Crestar Financial Corporation
                               P. O. Box 26665
                               Richmond, Virginia  23261-6665
                               Attention:  John C. Clark, III
                                           Senior Vice President
                                             and General Counsel
          with a copy to:      Lathan M. Ewers, Jr.
                               Hunton & Williams
                               951 East Byrd Street
                               Richmond, Virginia  23219

                      (g) Counterparts.   This Agreement and any amendments

                                        II-14






          hereto may be executed  in two counterparts, each of  which shall
          be  considered  one  and  the  same  agreement  and shall  become











          effective  when  both counterparts  have  been  signed, it  being
          understood that both parties need not sign the same counterpart.

                      (h)  Assignment.  Neither this  Agreement nor any  of
          the  rights,  interests or  obligations  hereunder  or under
 the Option shall be assigned by any of the parties hereto (whether by
          operation of law or otherwise)  without the prior written consent
          of the other party, except that Grantee may assign this Agreement
          to  a wholly owned subsidiary  of Grantee and  Grantee may assign
          its  rights hereunder in whole or in part after the occurrence of
          a Purchase Event; provided, however,  that until the date 30 days
          following   the  date   on  which   the   appropriate  regulatory
          authorities approve  an application  by  Grantee to  acquire  the
          Option Shares, Crestar may not assign its rights under the Option
          except in  (i) a  widely dispersed  public  distribution, (ii)  a
          private placement  in which  no one party  acquires the  right
 to purchase  in excess  of 5% of  the voting  shares of  the Issuer,
          (iii)  an  assignment  to  a  single  party  for  the  purpose of
          conducting a  widely dispersed  public distribution on  Grantee's
          behalf,  or (iv)  any other  manner approved  by  such regulatory
          authorities.   Subject to the preceding  sentence, this Agreement
          shall be binding upon, inure to the benefit and be enforceable by
          the parties and their respective successors and assigns.

                      (i) Further Assurances.  In the event of any exercise
          of  the Option by  Grantee,  Issuer and Grantee shall execute and
          deliver all  other documents and  instruments and take  all
 other action  that may be  reasonably necessary in  order to consummate
          the transactions provided for by such exercise.

                      (j) Specific  Performance.  The  parties hereto agree
          that  this  Agreement may  be  enforced by  either  party through
          specific  performance,  injunctive  relief  and  other  equitable
          relief.   Both parties further agree to waive any requirement for
          the  securing  or  posting of  any  bond in  connection  with the
          obtaining of any such equitable relief and that this provision is
          without prejudice to any other rights that the parties hereto may
          have for any failure to perform this Agreement.




























                                        II-15







                  IN WITNESS WHEREOF, Issuer  and Grantee have caused  this
          Stock  Option Agreement to be signed by their respective officers
          thereunto duly  authorized,  all as  of the  day  and year  first
          written above.

                                        ANNAPOLIS BANCORP, INC.


                                        By:/s/ Gilbert L. Hardesty
                                           Name:  Gilbert L. Hardesty
                                           Title: Presidenet and Chief
          Executive Officer


                                        CRESTAR FINANCIAL CORPORATION

                                        By:/s/ Richard G. Tilghman
                                           Name:  Richard G. Tilghman
                                           Title: Chairman and Chief
                                                  Executive Officer












































                                        II-16






                                                                  Annex III




                                                  __________, 1994


          Board of Directors
          Annapolis Bancorp, Inc.
          147 Old Solomons Island Road
          Annapolis, Maryland  21401

          Madam and Gentlemen:

               Annapolis Bancorp, Inc. ("AB"), Annapolis Federal Savings
          Bank, Crestar Financial Corporation ("Crestar") and Crestar Bank
of MD have entered into an Agreement and Plan of Reorganization
          and a Plan of Merger (collectively, the "Agreement") pursuant to
          which, subject to certain conditions and provisions set forth
          therein, AB will be merged with and into Crestar in a transaction
          (the "Merger") in which each share of Annapolis Bancorp's Common
          Stock ("AB Common Stock") issued and outstanding on the effective
          date of the Merger (the "Effective Date") will be canceled and
          exchanged for a number of shares (the "Exchange Ratio") of
          Crestar Financial Corporation's Common Stock ("Crestar Common
          Stock") equal to $12.75 (the "Merger Consideration").  Holders of
          AB Common Stock will have the option of exchanging their shares
for cash equal to $12.75 per share, provided that the total
          number of dissenting shares and shares exchanged for cash does
          not exceed 30 percent of the outstanding shares of AB Common
          Stock.  As a condition to Crestar's execution of the Agreement
          and in consideration thereof, Crestar and AB have entered into a
          Stock Option Agreement (the "Option Agreement") pursuant to which
          AB has agreed to issue to Crestar, on the terms and conditions
          set forth therein, an option to purchase up to 240,000 shares of
          AB Common Stock at a price of $10.00 per share (the "Stock Option
          Price").  You have requested our opinion as to fairness, from a
          financial point of view, of the Merger Consideration and the
Stock Option Price to be received by the shareholders of AB.

               For purposes of establishing the Exchange Ratio, subject to











          adjustment as provided in the Agreement, the Crestar Common Stock
          will be valued at the average closing price of Crestar Common
          Stock as reported on the New York Stock Exchange for each of the
          20 trading days ending on the third day prior to the Effective
          Date.  No fractional shares will be issued by Crestar in
          connection with the Merger, but, in lieu thereof, any holder of
          AB Common Stock who otherwise would be entitled to receive a
          fraction of a share of Crestar Common Stock will be paid in cash
on the basis of the price of Crestar Common Stock used to
          determine the Exchange Ratio.

               Kaplan Associates, Inc. ("KAI") is a financial advisory and
          consulting firm that specializes in the commercial banking,






          Board of Directors
          Annapolis Bancorp, Inc.
          ________, 1994
          Page Two


          thrift and mortgage banking industries.  As part of our
 financial advisory and consulting services, we are regularly engaged in the
          independent valuation of securities in connection with initial
          public offerings, private placements, merger and acquisition
          transactions, and recapitalizations.  KAI acted as AB's financial
          advisor in connection with the Merger and participated in the
          negotiations leading to the Agreement and is, therefore, familiar
          with AB.

               During the course of our engagement, we reviewed and
          analyzed certain internal and publicly available materials
          bearing upon the financial and operating condition of AB and
Crestar and materials prepared in connection with the proposed
          Merger.  In addition, we: (i) reviewed the Agreement and the
          Option Agreement; (ii) reviewed the Proxy Statement/Prospectus;
          (iii) compared certain financial information for AB and certain
          financial and stock market information for Crestar, with similar
          information for comparable companies; (iv) evaluated the pro
          forma ownership of Crestar Common Stock by AB's shareholders
          relative to the proforma contribution of AB's assets,
          liabilities, equity and earnings to the pro forma company; (v)
          considered the financial terms of certain other business
          combinations that have recently been effected; (vi)
 conducted discussions with members of the senior management of AB and
          Crestar for purposes of reviewing the business and future
          prospects of AB and Crestar; and (vii) took into account our
          assessment of general economic, market and financial conditions
          and experience in other transactions, as well as our knowledge of
          the commercial banking and thrift industries and general
          experience in securities valuations.












               In rendering this opinion, we have assumed, without
          independent verification, the accuracy and completeness, in all
          material respects, of the financial and other information
 and representations provided to us by AB and Crestar.  We have not
          made an independent evaluation or appraisal of the assets or
          liabilities of AB or Crestar, nor have we been furnished with any
          such appraisals.

               Based upon and subject to the foregoing, we are of the
          opinion that, as of the date hereof, the Merger Consideration to
          be received by the shareholders of AB as described in the
          Agreement and the Stock Option Price as described in the Option
          Agreement are fair from a financial point of view.
                                                  Sincerely,

                                                  KAPLAN ASSOCIATES, INC.






                                        III-2






                                                                   Annex IV

                    SECTION 262 - DELAWARE GENERAL CORPORATION LAW


               (a)  Any stockholder of a corporation of this State who
          holds shares of stock on the date of the making of a demand
pursuant to subsection (d) of this section with respect to such
          shares, who continuously holds such shares through the effective
          date of the merger or consolidation, who has otherwise complied
          with subsection (d) of this section and who has neither voted in
          favor of the merger or consolidation nor consented thereto in
          writing pursuant to 
section 228 of this title shall be entitled to an
          appraisal by the Court of Chancery of the fair value of his
          shares of stock under the circumstances described in subsections
          (b) and (c) of this section.  As used in this section, the word
          "stockholder" means a holder of record of stock in a stock
          corporation and also a member of record of a nonstockcorporation; the
 words "stock" and "share" mean and include what
          is ordinarily meant by those words and also membership or
          membership interest of a member of a nonstock corporation.

               (b)  Appraisal rights shall be available for the shares of
          any class or series of stock of a constituent corporation in a
          merger or consolidation to be effected pursuant to 
section 251, 252,











          254, 257, 258 or 263 of this title:

                    (1)  Provided, however, that no appraisal rights under
               this section shall be available for the shares of any class
or series of stock which, at the record date fixed to
               determine the stockholders entitled to receive notice of and
               to vote at the meeting of stockholders to act upon the
               agreement of merger or consolidation, were either (i) listed
               on a national securities exchange or designated as a
               national market system security on an interdealer quotation
               system by the National Association of Securities Dealers,
               Inc. or (ii) held of record by more than 2,000 stockholders;
               and further provided that no appraisal rights shall be
               available for any shares of stock of the constituent
               corporation surviving a merger if the merger did not require
for its approval the vote of the stockholders of the
               surviving corporation as provided in subsection (f) of 
section 251
               of this title.

                    (2)  Notwithstanding paragraph (1) of this subsection,
               appraisal rights under this section shall be available for
               the shares of any class or series of stock of a constituent
               corporation if the holders thereof are required by the terms
               of an agreement of merger or consolidation pursuant to
               sections 251, 252, 254, 257, 258 and 263 of this title to accept
               for such stock anything except:
                         a.  Shares of stock of the corporation surviving
                    or resulting from such merger or consolidation;

                         b.  Shares of stock of any other corporation which
                    at the effective date of the merger or consolidation
                    will be either listed on a national securities exchange

                                         IV-1






                    or designated as a national market system security on
                    an interdealer quotation system by the National
                    Association of Securities Dealers, Inc. or held of
                    record by more than 2,000 stockholders;

                         c.   Cash in lieu of fractional shares of the
                    corporations described in the foregoing subparagraphs
a. and b. of this paragraph; or

                         d.   Any combination of the shares of stock and
                    cash in lieu of fractional shares described in the
                    foregoing subparagraphs a., b. and c. of this
                    paragraph.

                    (3)  In the event all of the stock of a subsidiary











               Delaware corporation party to a merger effected under 
section 253
               of this title is not owned by the parent corporation
               immediately prior to the merger, appraisal rights shall
 be available for the shares of the subsidiary Delaware
               corporation.

               (c)  Any corporation may provide in its certificate of
          incorporation that appraisal rights under this section shall be
          available for the shares of any class or series of its stock as a
          result of an amendment to its certificate of incorporation, any
          merger or consolidation in which the corporation is a constituent
          corporation or the sale of all or substantially all of the assets
          of the corporation.  If the certificate of incorporation contains
          such a provision, the procedures of this section, including those
set forth in subsections (d) and (e) of this section, shall apply
          as nearly as is practicable.

               (d)  Appraisal rights shall be perfected as follows:

                    (1)  If a proposed merger or consolidation for which
               appraisal rights are provided under this section is to be
               submitted for approval at a meeting of stockholders, the
               corporation, not less than 20 days prior to the meeting,
               shall notify each of its stockholders who was such on the
               record date for such meeting with respect to shares for
which appraisal rights are available pursuant to subsection
               (b) or (c) hereof that appraisal rights are available for
               any or all of the shares of the constituent corporations,
               and shall include in such notice a copy of this section.
               Each stockholder electing to demand the appraisal of his
               shares shall deliver to the corporation, before the taking
               of the vote on the merger or consolidation, a written demand
               for appraisal of his shares.  Such demand will be sufficient
               if it reasonably informs the corporation of the identity of
               the stockholder and that the stockholder intends thereby to
               demand the appraisal of his shares.  A proxy or vote against
the merger or consolidation shall not constitute such a
               demand.  A stockholder electing to take such action must do
               so by a separate written demand as herein provided.  Within
               10 days after the effective date of such merger or
               consolidation, the surviving or resulting corporation shall
               notify each stockholder of each constituent corporation who
               has complied with this subsection and has not voted in favor

                                         IV-2






               of or consented to the merger or consolidation of the date
               that the merger or consolidation has become effective; or

                    (2)  If the merger or consolidation was approved











               pursuant to section 228 or 253 of this title, the surviving or
               resulting corporation, either before the effective date of
               the merger or consolidation or within 10 days thereafter,
shall notify each of the stockholders entitled to appraisal
               rights of the effective date of the merger or consolidation
               and that appraisal rights are available for any or all of
               the shares of the constituent corporation, and shall include
               in such notice a copy of this section.  The notice shall be
               sent by certified or registered mail, return receipt
               requested, addressed to the stockholder at his address as it
               appears on the records of the corporation.  Any stockholder
               entitled to appraisal rights may, within 20 days after the
               date of mailing of the notice, demand in writing from the
               surviving or resulting corporation the appraisal of his
shares.  Such demand will be sufficient if it reasonably
               informs the corporation of the identity of the stockholder
               and that the stockholder intends thereby to demand the
               appraisal of his shares.

               (e)  Within 120 days after the effective date of the merger
          or consolidation, the surviving or resulting corporation or any
          stockholder who has complied with subsections (a) and (d) hereof
          and who is otherwise entitled to appraisal rights, may file a
          petition in the Court of Chancery demanding a determination of
          the value of the stock of all such stockholders.  Notwithstanding
the foregoing, at any time within 60 days after the effective
          date of the merger or consolidation, any stockholder shall have
          the right to withdraw his demand for appraisal and to accept the
          terms offered upon the merger or consolidation.  Within 120 days
          after the effective date of the merger or consolidation, any
          stockholder who has complied with the requirements of subsections
          (a) and (d) hereof, upon written request, shall be entitled to
          receive from the corporation surviving the merger or resulting
          from the consolidation a statement setting forth the aggregate
          number of shares not voted in favor of the merger or
          consolidation and with respect to which demands for appraisal
have been received and the aggregate number of holders of such
          shares.  Such written statement shall be mailed to the
          stockholder within 10 days after his written request for such a
          statement is received by the surviving or resulting corporation
          or within 10 days after expiration of the period for delivery of
          demands for appraisal under subsection (d) hereof, whichever is
          later.

               (f)  Upon the filing of any such petition by a stockholder,
          service of a copy thereof shall be made upon the surviving or
          resulting corporation, which shall within 20 days after such
service file in the office of the Register in Chancery in which
          the petition was filed a duly verified list containing the names
          and addresses of all stockholders who have demanded payment for
          their shares and with whom agreements as to the value of their
          shares have not been reached by the surviving or resulting
          corporation.  If the petition shall be filed by the surviving or
          resulting corporation, the petition shall be accompanied by such












                                         IV-3






          a duly verified list.  The Register in Chancery, if so ordered by
          the Court, shall give notice of the time and place fixed for the
          hearing of such petition by registered or certified mail to the
          surviving or resulting corporation and to the stockholders shown
          on the list at the addresses therein stated.  Such notice shall
          also be given by 1 or more publications at least 1 week before
          the day of the hearing, in a newspaper of general circulation
published in the City of Wilmington, Delaware or such publication
          as the Court deems advisable.  The forms of the notices by mail
          and by publication shall be approved by the Court, and the costs
          thereof shall be borne by the surviving or resulting corporation.

               (g)  At the hearing on such petition, the Court shall
          determine the stockholders who have complied with this section
          and who have become entitled to appraisal rights.  The Court may
          require the stockholders who have demanded an appraisal for their
          shares and who hold stock represented by certificates to submit
          their certificates of stock to the Register in Chancery for
notation thereon of the pendency of the appraisal proceedings;
          and if any stockholder fails to comply with such direction, the
          Court may dismiss the proceedings as to such stockholder.

               (h)  After determining the stockholders entitled to an
          appraisal, the Court shall appraise the shares, determining their
          fair value exclusive of any element of value arising from the
          accomplishment or expectation of the merger or consolidation,
          together with a fair rate of interest, if any, to be paid upon
          the amount determined to be the fair value.  In determining such
          fair value, the Court shall take into account all relevant
factors.  In determining the fair rate of interest, the Court may
          consider all relevant factors, including the rate of interest
          which the surviving or resulting corporation would have had to
          pay to borrow money during the pendency of the proceeding.  Upon
          application by the surviving or resulting corporation or by any
          stockholder entitled to participate in the appraisal proceeding,
          the Court may, in its discretion, permit discovery or other
          pretrial proceedings and may proceed to trial upon the appraisal
          prior to the final determination of the stockholder entitled to
          an appraisal.  Any stockholder whose name appears on the list
          filed by the surviving or resulting corporation pursuant to
subsection (f) of this section and who has submitted his
          certificates of stock to the Register in Chancery, if such is
          required, may participate fully in all proceedings until it is
          finally determined that he is not entitled to appraisal rights
          under this section.

               (i)  The Court shall direct the payment of the fair value of
          the shares, together with interest, if any, by the surviving or











          resulting corporation to the stockholders entitled thereto.
          Interest may be simple or compound, as the Court may direct.
          Payment shall be so made to each such stockholder, in the case of
 holders of uncertificated stock forthwith, and the case of
          holders of shares represented by certificates upon the surrender
          to the corporation of the certificates representing such stock.
          The Court's decree may be enforced as other decrees in the Court
          of Chancery may be enforced, whether such surviving or resulting
          corporation be a corporation of this State or of any state.


                                         IV-4






               (j)  The costs of the proceeding may be determined by the
          Court and taxed upon the parties as the Court deems equitable in
          the circumstances.  Upon application of a stockholder, the Court
          may order all or a portion of the expenses incurred by any
          stockholder in connection with the appraisal proceeding,
          including, without limitation, reasonable attorney's fees and the
          fees and expenses of experts, to be charged pro rata against the
value of all the shares entitled to an appraisal.

               (k)  From and after the effective date of the merger or
          consolidation, no stockholder who has demanded his appraisal
          rights as provided in subsection (d) of this section shall be
          entitled to vote such stock for any purpose or to receive payment
          of dividends or other distributions on the stock (except
          dividends or other distributions payable to stockholders of
          record at a date which is prior to the effective date of the
          merger or consolidation); provided, however, that if no petition
          for an appraisal shall be filed within the time provided in
subsection (e) of this section, or if such stockholder shall
          deliver to the surviving or resulting corporation a written
          withdrawal of his demand for an appraisal and an acceptance of
          the merger or consolidation, either within 60 days after the
          effective date of the merger or consolidation as provided in
          subsection (e) of this section or thereafter with the written
          approval of the corporation, then the right of such stockholder
          to an appraisal shall cease.  Notwithstanding the foregoing, no
          appraisal proceeding in the Court of Chancery shall be dismissed
          as to any stockholder without the approval of the Court, and such
          approval may be conditioned upon such terms as the Court deemsjust.

               (l)  The shares of the surviving or resulting corporation to
          which the shares of such objecting stockholders would have been
          converted had they assented to the merger or consolidation shall
          have the status of authorized and unissued shares of the
          surviving or resulting corporation.  (8 Del. C. 1953, section 262; 56
          Del. Laws, c. 50; 56 Del. Laws, c. 186, section 24; 57 Del. Laws, c.
          148, 
sections  27-29; 59 Del. Laws, c. 106, section 12; 60 Del. Laws, c. 371,











    sections 3-12; 63 Del. Laws, c. 25, section 14; 63 Del. Laws, c. 152, 
sections 1,
          2; 64 Del. Laws, c. 112, sections 46-54; 66 Del. Laws, c. 136, 
sections 30-32; 66
 Del. Laws, c. 352, section 9; 67 Del. Laws, c. 376, sections 19, 20.)

















                                         IV-5








                               PART II

                 INFORMATION NOT REQUIRED IN PROSPECTUS


   Item 20.  Indemnification of Officers and Directors

      Crestar's Articles of Incorporation implement the provisions
   of the VSCA, which provide for the indemnification of Crestar's
   directors and officers in a variety of circumstances, which may
   include indemnification for liabilities under the Securities Act
   of 1933.  Under sections 13.1-697 and 13.1-702 of the VSCA, a
   Virginia corporation generally is authorized to indemnify its
   directors and officers in civil or criminal actions if they acted
   in good faith and believed their conduct to be in the best
   interests of the corporation and, in the case of criminal ac-
   tions, had no reasonable cause to believe that the conduct was
   unlawful.  Crestar's Articles of Incorporation require indemnifi-
   cation of directors and officers with respect to certain liabili-
   ties, expenses and other amounts imposed upon them be reason of
   having been a director or officer, except in the case of willful
   misconduct or a knowing violation of criminal law.  Crestar also
   carries insurance on behalf of directors, officers, employees or
   agents that may cover liabilities under the Securities Act of
   1933.  In addition, the VSCA and Crestar's Articles of Incorpora-
   tion eliminate the liability of a director or officer of Crestar
   in a shareholder or derivative proceeding.  This elimination of
   liability will not apply in the event of willful misconduct or a
   knowing violation of the criminal law or any federal or state
   securities law.  Sections 13.1-692.1 and 13.1-696 to -704 of the
   VSCA are hereby incorporated herein by reference.


   Item 21.  Exhibits and Financial Statement Schedules

      (a)  Exhibits

   2(a)  Agreement and Plan of Reorganization dated as of
         December 22, 1993, among Crestar, Crestar Bank
         MD, AB and Annapolis (attached to the Proxy
         Statement/Prospectus as Annex I)

   2(b)  Stock Option Agreement dated as of November 16,
         1993, between Crestar and AB (attached to the
         Proxy Statement/Prospectus as Annex II)
   
   5     Opinion of Hunton & Williams with respect to
         legality (previously filed)
    

   
   8     Opinion of Hunton & Williams with respect to tax
         consequences of the Transaction (previously
         filed)
    


                              II-1





   
   23(a) Consent of KPMG Peat Marwick
    

   
   23(b) Consent of Deloitte & Touche
    

   
   23(c) Consent of Kaplan Associates, Inc. (previously 
         filed)
    

   
   23(d) Consent of Hunton & Williams (previously filed)
    

   
   24    Power of Attorney (previously filed)
    

   
   28    Form of Proxy (previously filed)
    


  (b)  Financial Statement Schedules -- None

  (c)  Report, Opinion or Appraisal -- (attached to the
       Proxy Statement/Prospectus as Annex III)

   Item 22. Undertakings

      (a)  The undersigned Registrant hereby undertakes as fol-
   lows:

   1.   To file, during any period in which offers or
      sales are being made, a post-effective amendment
      to this registration statement.

      (i)   To include any prospectus required by sec-
       tion 10(a)(3) of the Securities Act of
       1933;

      (ii)  To reflect in the prospectus any facts or
       events arising after the effective date of
       the registration statement (or the most
       recent post-effective amendment thereof)
       which, individually or in the aggregate,
       represent a fundamental change in the in-
       formation set forth in the registration
       statement.

      (iii) To include any material information with
       respect to the plan of distribution not
       previously disclosed in the registration
       statement or any material change to such
       information in the registration statement.

       Provided, however, that paragraphs (a)(1)(-
       i) and (a)(1)(ii) do not apply if the reg-
       istration statement is on Form S-3 or Form
       S-8, and the information required to be
       included in a post-effective amendment by
       those paragraphs is contained in periodic



                  II-2






       reports filed by the registrant pursuant to
       Section 13 or Section 15(d) of the Securi-
       ties Exchange Act of 1934 that are incorpo-
       rated by reference in the registration sta-
       tement.

   2.   That, for the purpose of determining any liability
      under the Securities Act of 1933, each such post-
      effective amendment shall be deemed to be a new
      registration statement relating to the securities
      offered therein, and the offering of such securi-
      ties at that time shall be deemed to be the ini-
      tial bona fide offering thereof.

   3.   To remove from registration by means of a post-
      effective amendment any of the securities being
      registered which remain unsold at the termination
      of the offering.

   4.   That prior to any public reoffering of the securi-
      ties registered hereunder through the use of a
      prospectus which is a part of this registration
      statement, by any person or party who is deemed to
      be an underwriter within the meaning of Rule 145(-
      c), the Registrant undertakes that such reoffering
      prospectus will contain the information called for
      by the applicable registration form with respect
      to reofferings by persons who may be deemed under-
      writers, in addition to the information called for
      by the other items of the applicable form.

   5.   That every prospectus (i) that is filed pursuant
      to the paragraph immediately preceding, or (ii)
      that purports to meet the requirements of Section
      10(a)(3) of the Act and is used in connection with
      an offering of securities subject to Rule 415,
      will be filed as part of an amendment to the reg-
      istration statement and will not be used until
      such amendment is effective, and that, for the
      purposes of determining any liability under the
      Securities Act of 1933, each such post-effective
      amendment shall be deemed to be a new registration
      statement relating to the securities offered ther-
      ein, and the offering of such securities at that
      time shall be deemed to be the initial bona fide
      offering thereof.

   6.   Insofar as indemnification for liabilities arising
      under the Securities Act of 1933 may be permitted
      to directors, officers and controlling persons of
      the Registrant pursuant to the foregoing provi-
      sions, or otherwise, the Registrant has been ad-



                  II-3






      vised that in the opinion of the Securities and
      Exchange Commission such indemnification is
      against public policy as expressed in the Act and
      is, therefore, unenforceable.  In the event that a
      claim for indemnification against such liabilities
      (other than the payment by the Registrant of ex-
      penses incurred or paid by a director, officer or
      controlling person of the Registrant in the suc-
      cessful defense of any action, suit or proceeding)
      is asserted by such director, officer or control-
      ling person in connection with the securities
      being registered, the Registrant will, unless in
      the opinion of its counsel the matter has been
      settled by controlling precedent, submit to a
      court of appropriate jurisdiction the question
      whether such indemnification by it is against
      public policy as expressed in the Act and will be
      governed by the final adjudication of such issue.

      (b)  The undersigned registrant hereby undertakes to respond
   to requests for information that is incorporated by reference
   into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this
   form, within one business day of receipt of such request, and to
   send the incorporated documents by first-class mail or other
   equally prompt means.  This includes information contained in
   documents filed subsequent to the effective date of the registra-
   tion statement through the date of responding to the request.

      (c)  The undersigned registrant hereby undertakes to supply
   by means of the post-effective amendment all information concern-
   ing a transaction, and the company being acquired involved
   therein, that was not the subject of and included in the regis-
   tration statement when it became effective.






















                  II-4






                            SIGNATURES
   
   Pursuant to the requirements of the Securities Act of
   1933, the registrant has duly caused this registration statement
   to be signed on its behalf by the undersigned, thereunto duly
   authorized, in the City of Richmond, State of Virginia, on
   March 21, 1994.
    
      CRESTAR FINANCIAL CORPORATION
       (Registrant)

      By:  /s/ John C. Clark, III      
   John C. Clark, III,
   Corporate Senior Vice
   President, General Counsel 
   and Secretary

       

   
   Pursuant to the requirements of the Securities Act of
   1933, this registration statement has been signed by the follow-
   ing persons in the capacities indicated on  March 21, 1994. 
    


         Signature                            Title
   
    /s/ Richard G. Tilghman*      Chairman of the Board and Chief
   Richard G. Tilghman            Executive Officer and Director
                                  (Principal Executive Officer)
    

   
    /s/ James M. Wells, III*      President and Director
   James M. Wells, III 
    

   
    /s/ Patrick D. Giblin*        Vice Chairman of the Board and Chief
   Patrick D. Giblin              Financial Officer and Director
                                  (Principal Financial and Accounting
                                  Officer)
    


                                  Director
   Richard M. Bagley 

                                  Director
   William R. Battle
   
    /s/ J. Carter Fox*            Director
   J. Carter Fox
    

   
    /s/ Gene A. James*            Director
   Gene A. James      
    
                                  Director
   H. Gordon Leggett, Jr.





                  II-5






                                  Director
   Charles R. Longsworth 

                                  Director
   Patrick J. Maher  
   
    /s/ Frank E. McCarthy*        Director
   Frank E. McCarthy 
    

   
    /s/ G. Gilmer Minor, III*     Director
   G. Gilmer Minor, III
    

   
    /s/ Gordon F. Rainey, Jr.*    Director
   Gordon F. Rainey, Jr.
    

   
    /s/ Frank S. Royal*           Director
   Frank S. Royal, M.D.
    

   
    /s/ Eugene P. Trani*          Director
   Eugene P. Trani
    

   
    /s/ William F. Vosbeck*       Director
   William F. Vosbeck
    
                                  Director
   L. Dudley Walker

                                  Director
   Karen Hastie Williams


   
   *By /s/ John C. Clark, III    
      John C. Clark, III
      Attorney-in-fact
    



















                  II-6






 
                                 EXHIBIT INDEX

                                               Location or Sequentially
     Exhibit            Description                 Numbered Pages     

       2(a)         Agreement and Plan of        Filed herewith on se-
                    Reorganization               quential page no.    as
                                                 Annex I.

       2(b)         Stock Option Agreement       Filed herewith on se-
                                                 quential page no.     as
                                                 Annex II.
   
      23(a)         Consent of KPMG Peat         Filed herewith on se-
                    Marwick                      quential page no.    
    

   
      23(b)         Consent of Deloitte &        Filed herewith on se-
                    Touche                       quential page no.    
    




                                                            Exhibit 23(a)



      CONSENT OF INDEPENDENT AUDITORS



       The Board of Directors
       Crestar Financial Corporation:

       We consent to the use of our reports incorporated herein by
       reference and to the reference to our firm under the heading "Experts"
       in the Proxy Statement/Prospectus.  Our report covering the December
       31, 1993 consolidated financial statements refers to changes in
       accounting the postretirement benefits other than pension and
       accounting for income taxes.

  KPMG PEAT MARWICK

       Richmond, Virginia
       March 18, 1994






                                                            Exhibit 23(b)



       INDEPENDENT AUDITORS' CONSENT




       We consent to the use in this Amendment No. 1 to Registration
       Statement No. 33-52269 of our report dated November 16, 1993 (relating
       to the consolidated financial statements of Annapolis Bancorp, Inc. and
       Subsidiary) appearing in the Proxy Statement/Prospectus, which is part
       of such Registration Statement, and to the reference to us under the
       heading "Experts" in such Proxy Statement/Prospectus.

     DELOITTE & TOUCHE

       Washington, D.C.
       March 18, 1994







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission