ABERCROMBIE & FITCH CO /DE/
10-K, 1998-04-29
FAMILY CLOTHING STORES
Previous: QUADRAMED CORP, 424B3, 1998-04-29
Next: COSTILLA ENERGY INC, 424B3, 1998-04-29



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D. C.  20549
                                  ___________

                                   FORM 10-K
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [NO FEE REQUIRED]
For the fiscal year ended January 31, 1998
                          ----------------

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from ______________ to ______________

                         Commission file number 1-12107
                                                -------
                                        
                            ABERCROMBIE & FITCH CO.
                            -----------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                      31-1469076
- - -------------------------------------       ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)              

Four Limited Parkway East, P.O. Box 182168 Reynoldsburg, OH           43218
- - -----------------------------------------------------------      ---------------
(Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code     (614)   577-6500
                                                   --------------------

Securities registered pursuant to Section 12(b) of the Act:

 Title of each Class                   Name of each exchange on which registered
 -------------------                   -----------------------------------------
 Class A Common Stock, $.01 Par Value  The New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to the filing requirements for
the past 90 days.  Yes    X      No  _____
                      ---------           

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
           -

Aggregate market value of the registrant's Common Stock held by non-affiliates
of the registrant as of April 17, 1998: $334,574,662.
                                        ------------ 

Number of shares outstanding of the registrant's Common Stock as of April 17,
1998: 8,025,779 shares of Class A common stock; 43,000,000 shares of Class B
      ---------                                                             
common stock.

                      DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant's proxy statement for the next Annual Meeting of
Shareholders are incorporated by reference into Part III.
<PAGE>
 
                                    PART I

ITEM 1.  BUSINESS.

General.

Abercrombie & Fitch Co., a Delaware corporation (the "Company"), is principally
engaged in the purchase, distribution and sale of men's and women's casual
apparel.  The Company's retail activities are conducted under the Abercrombie &
Fitch trade name through retail stores bearing the Company name.  Merchandise is
targeted to appeal to customers in specialty markets who have distinctive
consumer characteristics.

Description of Operations.

General.
- - ------- 

The Company was incorporated on June 26, 1996, and on July 15, 1996 acquired the
stock of Abercrombie & Fitch Holdings, the parent company of the Abercrombie &
Fitch business and A&F Trademark, Inc., in exchange for 43 million shares of
Class B common stock issued to The Limited, Inc. ("The Limited").  An initial
public offering of 8.05 million shares of the Company's Class A common stock was
consummated on October 1, 1996 and, as a result, approximately 84% of the
outstanding common stock of the Company is owned by The Limited.

On February 17, 1998, a registration statement was filed with the Securities and
Exchange Commission in connection with a plan to establish the Company as a
fully independent company via a tax-free exchange offer pursuant to which The
Limited shareholders will be given an opportunity to exchange shares of The
Limited for shares of the Company.  The Limited currently owns 43 million
shares of the Company's shares.

The following table shows the changes in the number of retail stores operated by
the Company for the past five fiscal years:

 
<TABLE>
<CAPTION>
       Fiscal       Beginning                                               
        Year         of Year       Opened       Closed      End of Year     
        ----         -------       ------       ------      -----------      
      <S>           <C>            <C>          <C>         <C>             
        1993            40            9                         49          
        1994            49           20            (2)          67          
        1995            67           33                        100          
        1996           100           29            (2)         127          
        1997           127           30            (1)         156           
</TABLE>

During fiscal year 1997, the Company purchased merchandise from approximately 58
suppliers and factories located throughout the world.  The Company sourced
approximately 41% of its apparel merchandise through Mast Industries, Inc., a
wholly-owned contract manufacturing subsidiary of The Limited.  In addition to

                                       2
<PAGE>
 
purchases from Mast, the Company purchases merchandise directly in foreign
markets, with additional merchandise purchased in the domestic market, some of
which is manufactured overseas.  No more than 15% of goods purchased originated
from any single third party manufacturer.

Most of the merchandise and related materials for the Company's stores is
shipped to a distribution center owned by The Limited in Reynoldsburg, Ohio,
where the merchandise is received and inspected.  The Limited uses common and
contract carriers to distribute merchandise and related materials to the
Company's stores.  The Company pays outbound freight for stores to The Limited
based on cartons shipped.

The Company's policy is to maintain sufficient quantities of inventory on hand
in its retail stores and distribution center so that it can offer customers a
full selection of current merchandise.  The Company emphasizes rapid turnover
and takes markdowns where required to keep merchandise fresh and current with
fashion trends.

The Company views the retail apparel market as having two principal selling
seasons, Spring and Fall.  As is generally the case in the apparel industry, the
Company experiences its peak sales activity during the Fall season.  This
seasonal sales pattern results in increased inventory during the back-to-school
and Christmas holiday selling periods.  During fiscal year 1997, the highest
inventory level approximated $60.7 million at the July 1997 month-end and the
lowest inventory level approximated $31.0 million at the April 1997 month-end.

Merchandise sales are paid for in cash or by personal check, credit cards issued
by third parties or The Limited's 40% owned credit card processing venture,
Alliance Data Systems ("ADS").  ADS was formed in part from World Financial
Network National Bank ("WFNNB"), a wholly-owned subsidiary of The Limited prior
to January 1996, when a 60% interest was sold to a New York investment firm,
resulting in the formation of a venture that provides private-label and bank
card transaction processing and database management services to retailers,
including the Company's private-label credit card operations.

The Company offers its customers a liberal return policy stated as "No Sale is
Ever Final."  The Company believes that certain of its competitors offer similar
credit card and service policies.

The following is a brief description of the Company, including its respective
target markets.

Abercrombie & Fitch is a specialty retailer of quality, casual, classic American
sportswear, targeted to men and women approximately 15-50 years of age.  The
Abercrombie & Fitch brand was established in 1892 and became well known as a
supplier of rugged, high-quality outdoor gear who placed a premium on complete
customer satisfaction with each item sold.  The Company was acquired by The
Limited in 1988 and in 1992 Abercrombie & Fitch was repositioned as a more
fashion-oriented casual apparel business directed at men and women with a
youthful lifestyle.  In re-establishing the Abercrombie & Fitch brand, the
Company combined its historical image for quality with a new emphasis on casual
American style and youthfulness.

Additional information about the Company's business, including its revenues and
profits for the last three years, plus selling square footage is set forth under
the caption "Management's Discussion and Analysis" in ITEM 7.

                                       3
<PAGE>
 
Competition.

The sale of apparel and personal care products through retail stores is a highly
competitive business with numerous competitors, including individual and chain
fashion specialty stores and department stores.  Fashion, price, service,
selection and quality are the principal competitive factors in retail store
sales.

The Company is unable to estimate the number of competitors or its relative
competitive position due to the large number of companies selling apparel and
personal care products at retail, both through stores and catalogues.

Associate Relations.

On January 31, 1998, the Company employed approximately 6,700 associates (none
of whom were members of a collective bargaining agreement), 5,500 of whom were
part-time.  In addition, temporary associates are hired during peak periods,
such as the Holiday season.

ITEM 2.  PROPERTIES.

The Company's headquarters and support functions (consisting of office,
distribution and shipping facilities) are located in Reynoldsburg, Ohio.

The distribution and shipping facilities are owned by The Limited and are leased
by the Company under 15 year leases, with options to renew.  The Company expects
that the term of the lease covering such distribution and shipping facilities
will be reduced to three years after the Company's split-off from The Limited.

Substantially all of the retail stores operated by the Company are located in
leased facilities, primarily in shopping centers throughout the continental
United States.  The leases expire at various dates principally between 1997 and
2010 and generally have renewal options.

Typically, when space is leased for a retail store in a shopping center, all
improvements, including interior walls, floors, ceilings, fixtures and
decorations, are supplied by the tenant.  In certain cases, the landlord of the
property may provide a construction allowance to fund all or a portion of the
cost of improvements.  The cost of improvements varies widely, depending on the
size and location of the store.  Rental terms for new locations usually include
a fixed minimum rent plus a percentage of sales in excess of a specified amount.
Certain operating costs such as common area maintenance, utilities, insurance,
and taxes are typically paid by tenants.

ITEM 3.  LEGAL PROCEEDINGS.

The Company is a defendant in a variety of lawsuits arising in the ordinary
course of business.

On November 13, 1997, the United States District Court for the Southern District
of Ohio, Eastern Division, dismissed with prejudice an amended complaint that
had been filed against the Company, The Limited and certain of The Limited's
other subsidiaries by the American Textile Manufacturers Institute ("ATMI"), a
textile industry trade association.  The amended complaint alleged that the
defendants violated the federal False Claims Act by submitting false country of
origin records to the US Customs Service.  On November 26, 1997, ATMI served a
motion to alter or amend judgment and a motion to disqualify the presiding judge
and to vacate 

                                       4
<PAGE>
 
the order of dismissal. The motion to disqualify was denied on December 22,
1997, but as a matter of his personal discretion, the presiding judge elected to
recuse himself from further proceedings and this matter has been transferred to
another judge of the United States District Court for the Southern District of
Ohio. On January 8, 1998, ATMI filed a second motion to vacate and a motion for
leave to file a second amended complaint. The Company has vigorously opposed all
of the pending motions.

Although it is not possible to predict with certainty the eventual outcome of
any litigation, in the opinion of management, the foregoing proceedings are not
expected to have a material adverse effect on the Company's financial position
or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.

SUPPLEMENTAL ITEM.  EXECUTIVE OFFICERS OF THE REGISTRANT.

Set forth below is certain information regarding the executive officers of the
Company as of January 31, 1998.

Leslie H. Wexner, 60, has been Chairman of the Board of the Company since 1996.
Mr. Wexner has been President and Chief Executive Officer of The Limited since
he founded The Limited in 1963 and has been Chairman of the Board of Directors
of The Limited for more than five years.

Kenneth B. Gilman, 51, has been Vice Chairman of the Company since 1996.  Mr.
Gilman has been Vice Chairman, Chief Administrative Officer of The Limited since
August 1997 and was Vice Chairman and Chief Financial Officer from June 1993 to
August 1997.  He was Executive Vice President and Chief Financial Officer of The
Limited for five years prior thereto.

Michael S. Jeffries, 53, has been President and Chief Executive Officer since
February 1992.

Michelle S. Donnan-Martin, 34, has been Vice President-General Merchandising
Manager-Women's since February 1996.  For three and one-half years prior
thereto, Ms. Donnan-Martin held the position of Vice President Women's
Merchandising.

Seth R. Johnson, 44, has been Vice President-Chief Financial Officer since June
1992.

All of the above officers serve at the pleasure of the Board of Directors of the
Company.

                                       5
<PAGE>
 
                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

The following is a summary of market price since the Company was originally
listed on the New York Stock Exchange ("ANF") on September 26, 1996:

<TABLE>
<CAPTION>
                                                                               Market Price                
                                                              ---------------------------------------------
                                                                        High                     Low       
                                                              --------------------    --------------------- 
 
              Fiscal Year End 1997                                                                           
              ------------------------------------------                                                     
              <S>                                             <C>                     <C>                    
              4th Quarter                                              $34 11/16                $25 11/16    
              3rd Quarter                                              $  27 1/4                $  19 1/4    
              2nd Quarter                                              $  20 1/2                $  15 3/4    
              1st Quarter                                              $  17 5/8                $  12 7/8    
                                                                                                             
                                                                                                             
              Fiscal Year End 1996                                                                           
              ------------------------------------------                                                     
              4th Quarter                                              $  23 3/4                $  12 5/8    
              3rd Quarter                                              $  26 1/4                $  21 3/4     
</TABLE>

On January 31, 1998, there were approximately 180 shareholders of record.
However, when including active associates who participate in the Company's stock
purchase plan, associates who own shares through Company sponsored retirement
plans and others holding shares in broker accounts under street name, the
Company estimates the shareholder base at approximately 3,300.

                                       6
<PAGE>
 
ITEM 6.  SELECTED FINANCIAL DATA.

                            ABERCROMBIE & FITCH CO.
 
                               FINANCIAL SUMMARY

(Thousands except per share and per square foot amounts, ratios and store and
associate data)

<TABLE> 
<CAPTION> 
FISCAL YEAR                                 1997         1996      1995*       1994       1993         1992        1991
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>          <C>        <C>        <C>         <C>         <C>
SUMMARY OF OPERATIONS
Net Sales                                $  521,617   $  335,372   $235,659   $165,463   $110,952    $ 85,301    $ 62,583
- - ------------------------------------------------------------------------------------------------------------------------- 
Gross Income                             $  201,080   $  123,766   $ 79,794   $ 56,820   $ 30,562    $ 13,413    $  9,665
- - ------------------------------------------------------------------------------------------------------------------------- 
Operating Income (Loss)                  $   84,125   $   45,993   $ 23,798   $ 13,751   $ (4,064)   $(10,190)   $(11,603)
- - -------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss) as a
   Percentage of Sales                         16.1%        13.7%      10.1%       8.3%      (3.7%)     (11.9%)     (18.5%)
- - -------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                        $   48,322   $   24,674   $ 14,298   $  8,251   $ (2,464)   $ (6,090)   $ (7,003)
- - -------------------------------------------------------------------------------------------------------------------------
Net Income (Loss) as a
   Percentage of Sales                          9.3%         7.4%       6.1%       5.0%      (2.2%)      (7.1%)     (11.2%)
- - -------------------------------------------------------------------------------------------------------------------------
PER SHARE RESULTS
Net Income (Loss) Per Basic Share        $      .95   $      .54   $    .33   $    .19   $   (.06)   $   (.14)   $   (.16)
- - -------------------------------------------------------------------------------------------------------------------------
Net Income (Loss) Per Dilutive Share     $      .94   $      .54   $    .33   $    .19   $   (.06)   $   (.14)   $   (.16)
- - -------------------------------------------------------------------------------------------------------------------------
Weighted Average Diluted Shares
  Outstanding                                51,478       45,760     43,000     43,000     43,000      43,000      43,000
- - -------------------------------------------------------------------------------------------------------------------------
OTHER FINANCIAL INFORMATION
Total Assets                             $  183,238   $  105,761   $ 87,693   $ 58,018   $ 48,882    $ 61,626    $ 47,967
- - ------------------------------------------------------------------------------------------------------------------------- 
Return on Average Assets                         33%          26%        20%        15%        (4%)       (11%)         -
- - ------------------------------------------------------------------------------------------------------------------------- 
Capital Expenditures                     $   29,486   $   24,323   $ 24,526   $ 12,603   $  4,694    $ 10,351    $  7,931
- - ------------------------------------------------------------------------------------------------------------------------- 
Long-Term Debt                           $   50,000   $   50,000          -          -          -           -           -
- - ------------------------------------------------------------------------------------------------------------------------- 
Shareholders' Equity (Deficit)           $   58,775   $   11,238   $(22,622)  $(37,070)  $(45,341)   $(42,877)   $(36,787)
- - ------------------------------------------------------------------------------------------------------------------------- 
Comparable Store Sales Increase                  21%          13%         5%        15%         6%          8%         10%
- - ------------------------------------------------------------------------------------------------------------------------- 
Retail Sales per Average Selling
Square Foot                              $      462   $      373   $    354   $    350   $    301    $    276    $    261
- - ------------------------------------------------------------------------------------------------------------------------- 
STORES AND ASSOCIATES AT END OF YEAR
Total Number of Stores Open                     156          127        100         67         49          40          36
- - -------------------------------------------------------------------------------------------------------------------------
Selling Square Feet                       1,234,000    1,006,000    792,000    541,000    405,000     332,000     287,000
- - -------------------------------------------------------------------------------------------------------------------------
Number of Associates                          6,700        4,900      3,000      2,300      1,300         900         700
- - -------------------------------------------------------------------------------------------------------------------------
*Fifty-three week fiscal year.
</TABLE>

                                       7
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

Net sales for the fourth quarter were $212.1 million, an increase of 52% from
$139.2 million for the fourth quarter a year ago. Operating income was $59.1
million, up 67% compared to $35.3 million last year.  Earnings per diluted share
were $.68, up 70%, from $.40 last year.

Net sales for the fiscal year ended January 31, 1998, increased 56% to $521.6
million from $335.4 million last year. Operating income for the year increased
83% to $84.1 million from $46.0 million in 1996.  Earnings per diluted share
were $.94 compared to $.48 on an adjusted basis a year ago, an increase of 96%.

The results of operations shown below are adjusted for both the historical
number of shares outstanding to reflect post-initial public offering shares
outstanding and interest expense to reflect the Company's ongoing capital
structure and seasonal borrowings.  The following assumptions were used to
derive the adjusted amounts:  1) 51.05 million post-initial public offering
shares outstanding for the periods presented; prior to the initial public
offering on October 1, 1996, there were 43 million shares outstanding; 2)
interest expense on the Company's seasonal borrowings which were funded from The
Limited's intercompany cash management system; prior to July 11, 1996, the
intercompany cash management account was noninterest bearing; and 3) interest
expense on the Company's ongoing capital structure which included interest
expense on a $50 million mirror note distributed to The Limited prior to the
initial public offering but excluded interest expense on the Company's $150
million credit agreement, entered into on July 2, 1996, and repaid in the fourth
quarter of 1996.

<TABLE>
<CAPTION>
                                                              Year Ended
                                      --------------------------------------------------------
                                           Actual              Adjusted             Actual
                                         January 31,          February 1,          February 1, 
                                            1998                 1997                1997      
                                      ------------------     --------------      -------------
<S>                                   <C>                    <C>                 <C>
Operating income                                 $84,125           $45,993             $45,993
Interest expense, net                              3,583             5,016               4,919
                                      ------------------     -------------      --------------
Income before income taxes                        80,542            40,977              41,074
Provision for income taxes                        32,220            16,400              16,400
                                      ------------------     -------------      --------------
Net income                                       $48,322           $24,577             $24,674
                                      ==================     =============      ==============
Net income per share:
  Basic                                          $   .95           $   .48             $   .54
                                      ==================     =============      ==============
  Diluted                                        $   .94           $   .48             $   .54
                                      ==================     =============      ==============
 
Weighted average shares outstanding:
  Basic                                           51,011            51,050              45,749
                                      ==================     =============      ==============
  Diluted                                         51,478            51,050              45,760
                                      ==================     =============      ==============
</TABLE>

                                       8
<PAGE>
 
FINANCIAL SUMMARY

The following summarized financial data compares 1997 to the comparable periods
for 1996 and 1995:

<TABLE>
<CAPTION>
                                                                                                         % Change
                                                                                            ---------------------------------
                                        1997               1996               1995          1997-1996               1996-1995 
                                    ---------------    ---------------    --------------    ---------------   ---------------
<S>                                 <C>                <C>                <C>               <C>               <C>
Net sales (millions)                         $521.6             $335.4            $235.7                 56%               42%
Increase in comparable
     store sales                                 21%                13%                5%
Retail sales increase attributable
   to new and remodeled stores                   34%                29%               37%
Retail sales per average selling
 square foot                                 $  462             $  373            $  354                24%                 5%
 
Retail sales per average store
     (thousands)                             $3,653             $2,955            $2,823                24%                 5%
Average store size at year-end
   (selling square feet)                      7,910              7,921             7,920                 0%                 0%
Selling square feet at year-end
   (thousands)                                1,234              1,006               792                23%                27%
 
Number of Stores:
   Beginning of year                            127                100                67
     Opened                                      30                 29                33
     Closed                                      (1)                (2)                -
                                    ---------------    ---------------    --------------
   End of year                                  156                127               100
                                    ===============    ===============    ==============
</TABLE>

NET SALES

Fourth quarter 1997 net sales as compared to net sales for the fourth quarter
1996 increased 52% to $212.1 million, due to a 23% increase in comparable store
sales and sales attributable to new and remodeled stores. Comparable store sales
increases were strong in both the men's and women's businesses as both were
driven by a very strong knit business.  Additionally, fourth quarter 1997 net
sales included results from the first Holiday issue of the A&F Quarterly, a
catalogue/magazine, which accounted for 1.7% of total net sales.

Thirteen-week fourth quarter 1996 net sales as compared to net sales for the
fourteen-week fourth quarter 1995 increased 31% to $139.2 million, due to an 8%
increase in comparable store sales and sales attributable to new and remodeled
stores.  Comparable store sales increases were strong in both the men's and
women's businesses.  Sweaters were the best performing category in each
business.

Net sales for 1997 increased 56% to $521.6 million over the same period in 1996.
The sales increase was attributable to the net addition of 29 stores and a 21%
comparable store sales increase.  Comparable store sales increases were equally
strong in both men's and women's businesses and their performance strength was
broadly based across all major merchandise categories.  Net sales per selling
square foot for the total Company increased 24%, driven principally by an
increase in the number of transactions per store.

                                       9
<PAGE>
 
Net sales for 1996 increased 42% to $335.4 million over the fifty-three week
1995 fiscal year.  The sales increase was attributable to the net addition of 27
stores and a 13% comparable store sales increase.  Consistent with the Company's
strategy, the women's business continued to increase as a proportion of the
total business, with sweaters and pants the strongest performing categories.
The men's business also achieved significant growth with its strongest
categories being sweaters, pants and denim.  Net sales per selling square foot
for the total Company increased 5%.

GROSS INCOME

Gross income increased, expressed as a percentage of net sales, to 45.4% for the
fourth quarter of 1997 from 43.0% for the same period in 1996. The increase was
attributable to improved merchandise margins (representing gross income before
the deduction of buying and occupancy costs) resulting from higher initial
markups (IMU) and a lower markdown rate.  As a result of improved inventory
turnover fewer markdowns, expressed as a percentage of net sales, were needed in
the fourth quarter of 1997 to clear season-end merchandise as compared to the
same period in 1996.

Gross income increased, expressed as a percentage of net sales, to 43.0% for the
fourth quarter of 1996 from 37.4% for the same period in 1995.  The increase was
due to a significant increase in merchandise margins and a reduction in buying
and occupancy costs, expressed as a percentage of net sales. The increase in
merchandise margins was the result of higher IMU. The decrease in buying and
occupancy costs was primarily attributable to higher sales productivity
associated with the 8% increase in comparable store sales.

For the year, the gross income rate increased to 38.5% in 1997 from 36.9% in
1996.  The improvement was the result of higher merchandise margins, expressed
as a percentage of net sales.  Improved IMU, in both the men's and women's
businesses drove the increase in merchandise margins.  Buying and occupancy
costs, expressed as a percentage of net sales, declined slightly due to leverage
achieved from comparable store sales increases.

In 1996, the gross income rate increased to 36.9% from 33.9% in 1995.
Merchandise margins, expressed as a percentage of net sales, improved due to a
higher IMU in both the men's and women's businesses. Buying and occupancy costs,
expressed as a percentage of net sales, declined due to a 13% increase in
comparable store sales, including a 5% increase in net sales per selling square
foot.

GENERAL, ADMINISTRATIVE AND STORE OPERATING EXPENSES

General, administrative and store operating expenses, expressed as a percentage
of net sales, were 17.5% in the fourth quarter of 1997 and 17.6% in the
comparable period in 1996. The improvement resulted primarily from favorable
leveraging of expenses due to higher sales volume.  Included in these expenses
for the fourth quarter of 1997 was approximately $2.6 million of compensation
expense associated with restricted stock grants awarded to key executives of the
Company.

For the year, general, administrative and store operating expenses, expressed as
a percentage of net sales, were 22.4%, 23.2% and 23.8% for 1997, 1996 and 1995.
The improvement during the three-year period resulted from management's
continued emphasis on expense control and favorable leveraging of expenses,
primarily stores expenses, due to higher sales volume.


                                       10
<PAGE>
 
OPERATING INCOME
 
Operating income, expressed as a percentage of net sales, was 27.9%, 25.4% and
19.8% for the fourth quarter of 1997, 1996 and 1995 and 16.1%, 13.7% and 10.1%
for fiscal years 1997, 1996 and 1995.  The improvement was the result of higher
merchandise margins coupled with lower general, administrative and store
operating expenses, expressed as a percentage of net sales. Sales volume and
gross income have increased at a faster rate than general, administrative and
store operating expenses as the Company continues to emphasize cost controls.

INTEREST EXPENSE

Fourth quarter 1997 net interest expense of $305 thousand improved $820 thousand
from 1996 fourth quarter net interest expense of $1.1 million.  Interest expense
in the fourth quarter of 1997 and 1996 included $975 thousand associated with
$50 million of long-term debt.  The balance represented net interest income from
temporary investments in the fourth quarter of 1997, while net interest expense
in the fourth quarter of 1996 was primarily due to higher borrowing levels.

The Company's year-to-date interest expense was $3.6 million, down $1.3 million
from $4.9 million in 1996 due primarily to lower average borrowing levels.

FINANCIAL CONDITION

The Company's continuing growth in operating income provides evidence of
financial strength and flexibility. A more detailed discussion of liquidity,
capital resources and capital requirements follows.

LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities and cash funding from The Limited's
centralized cash management system provided the resources to support operations,
including seasonal requirements and capital expenditures. A summary of the
Company's working capital position and capitalization follows (thousands):

<TABLE>
<CAPTION>
                                                             1997               1996                1995
                                                      ----------------    ---------------    ---------------
<S>                                                   <C>                 <C>                <C>
Cash provided by operating activities                         $100,195            $46,836           $ 12,714
Working capital                                               $ 42,000            $ 1,288           $(70,940)
Capitalization
     Long-term debt                                           $ 50,000            $50,000                  -
     Shareholders' equity (deficit)                             58,775             11,238           $(22,622)
                                                      ----------------    ---------------    ---------------
Total Capitalization                                          $108,775            $61,238           $(22,622)
                                                      ================    ===============    ===============
</TABLE>
                                                                                

                                       11
<PAGE>
 
The Company considers the following to be measures of liquidity and capital
resources:

<TABLE>
<CAPTION>
                                                             1997                 1996               1995
                                                      ----------------     ---------------    ---------------
<S>                                                   <C>                  <C>                <C>
Debt-to-capitalization ratio (long-term debt
     divided by total capitalization)                               46%                 82%               n/m
Cash flow to capital investment (net cash
     provided by operating activities divided
     by capital expenditures)                                      340%                193%                52%
 
n/m = not meaningful
</TABLE>

Net cash provided by operating activities totaled $100.2 million, $46.8 million
and $12.7 million for 1997, 1996 and 1995.

In 1997, the $100.2 million net cash provided by operating activities increased
from the comparable period last year due primarily to the increase in net income
before depreciation and amortization.  Accounts payable and accrued expenses
increased in 1997 as a result of the increases of $7.8 million in merchandise
payables due to the timing of receipts for Spring goods and $2.3 million of
accrued rent.  Cash requirements for inventory decreased in 1997 consistent with
the Company's strategy to improve inventory turnover.

Investing activities were for capital expenditures, which were primarily for new
stores.

Financing activities in 1997 consisted primarily of activity through The
Limited's centralized cash management system.  Financing activities in 1996
include $150 million in proceeds from borrowings under a bank credit agreement,
which, along with the $8.6 million working capital note, were later repaid with
funds made available from the IPO and cash flow from operations.  Proceeds of
the $150 million bank credit agreement were used to repay $91 million of
intercompany debt and $32 million of trademark obligations and fund a $27
million dividend to The Limited.  Other financing activities were due to
intercompany and cash management account activity (see Note 8).

In connection with the plan to establish Abercrombie & Fitch as a fully
independent company (see Note 11), the Company is in the process of negotiating
credit facilities that will be separate and independent of The Limited.

CAPITAL EXPENDITURES

Capital expenditures, primarily for new and remodeled stores, amounted to $29.5
million, $24.3 million and $24.5 million for 1997, 1996 and 1995.

The Company anticipates spending $40 to $50 million in 1998 for capital
expenditures, of which $35 to $42 million will be for new stores, remodeling
and/or expansion of existing stores and related improvements. The Company
intends to add approximately 235,000 selling square feet in 1998, which will
represent a 19% increase over year end 1997. It is anticipated the increase will
result from the addition of 30 new stores and the remodeling and/or expansion of
four stores.  The Company estimates that the average cost for leasehold
improvements, furniture and fixtures for stores opened in 1998 will approximate
$750,000 per store, after 

                                       12
<PAGE>
 
giving effect to landlord allowances. In addition, inventory purchases are
expected to average approximately $275,000 per store.

Additionally, the Company plans to open 10 to 15 children's stores in 1998.  The
planned store size is approximately 3,200 selling square feet and the average
cost for leasehold improvements, furniture and fixtures will be approximately
$470,000.

The Company expects that substantially all future capital expenditures will be
funded by net cash provided by operating activities.

INFORMATION SYSTEMS AND "YEAR 2000" COMPLIANCE

The Company recently completed a comprehensive review of its information systems
and is involved in a  program to update computer systems and applications in
preparation for the year 2000.  The Company will incur internal staff costs as
well as outside consulting and other expenditures related to this initiative.
Total expenditures related to remediation, testing, conversion, replacement and
upgrading system applications are expected to range from $3.0 to $4.0 million
from 1997 through 2000. Total incremental expenses, including depreciation and
amortization of new package systems, remediation to bring current systems into
compliance and writing off legacy systems are not expected to have a material
impact on the Company's financial condition in any year during the conversion
process from 1997 through 2000.

The Company is attempting to contact vendors and others on whom it relies to
ensure that their systems will be converted in a timely fashion.  However, there
can be no assurance that the systems of other companies on which the Company's
systems rely will also be converted in a timely fashion or that any such failure
to convert by another company would not have an adverse effect on the Company's
systems.  Furthermore, no assurance can be given that any or all of the
Company's systems are or will be Year 2000 compliant, or that the ultimate costs
required to address the Year 2000 issue or the impact of any failure to achieve
substantial Year 2000 compliance will not have a material adverse effect on the
Company's financial condition.

REGISTRATION STATEMENT FOR EXCHANGE OFFER

The Company and The Limited will enter into certain service agreements upon the
consummation of the Exchange Offer (see Note 11) which will include among other
things, tax, information technology and store design and construction.  These
agreements generally will be for a term of one year.  Service agreements will
also be entered into for the continued use by the Company of its distribution
and home office space and transportation and logistic services.  These
agreements generally will be for a term of three years.  Costs for these
services will generally be the costs and expenses incurred by The Limited plus
5% of such amounts.  Upon expiration of these agreements with The Limited, the
Company may bring certain services in-house, contract with other outside parties
or take other actions the Company deems appropriate at that time.

The Company does not anticipate that costs associated with these service
agreements or costs to be incurred upon their expiration will have a material
impact on its financial condition.

                                       13
<PAGE>
 
IMPACT OF INFLATION

The Company's results of operations and financial condition are presented based
upon historical cost. While it is difficult to accurately measure the impact of
inflation due to the imprecise nature of the estimates required, the Company
believes that the effects of inflation, if any, on its results of operations and
financial condition have been minor.

ADOPTION OF NEW ACCOUNTING STANDARDS

During the fourth quarter of 1997, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 128, "Earnings Per Share" which requires the
Company to disclose earnings per basic and diluted share for all periods
presented.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The Company cautions that any forward-looking statements (as such term is
defined in the Private Securities Litigation Reform Act of 1995) contained in
this Report, the Company's Form 10-K or made by management of the Company
involve risks and uncertainties, and are subject to change based on various
important factors. The following factors, among others, in some cases have
affected and in the future could affect the Company's financial performance and
actual results and could cause actual results for 1998 and beyond to differ
materially from those expressed or implied in any such forward-looking
statements: changes in consumer spending patterns, consumer preferences and
overall economic conditions, the impact of competition and pricing, changes in
weather patterns, political stability, currency and exchange risks and changes
in existing or potential duties, tariffs or quotas, availability of suitable
store locations at appropriate terms, ability to develop new merchandise and
ability to hire and train associates.

                                       14
<PAGE>
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                            ABERCROMBIE & FITCH CO.

                       CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
(Thousands except per share amounts)
                                                                   1997              1996           1995      
                                                              ---------------    -------------   -------------
 <S>                                                          <C>                <C>             <C>
NET SALES                                                            $521,617         $335,372        $235,659
 
  Costs of Goods Sold, Occupancy and Buying Costs                     320,537          211,606         155,865
                                                              ---------------    -------------   -------------
 
GROSS INCOME                                                          201,080          123,766          79,794
 
  General, Administrative and Store Operating Expenses                116,955           77,773          55,996
                                                              ---------------    -------------   -------------
 
OPERATING INCOME                                                       84,125           45,993          23,798
 
  Interest Expense, Net                                                 3,583            4,919               -
                                                              ---------------    -------------   -------------
 
INCOME BEFORE INCOME TAXES                                             80,542           41,074          23,798
 
  Provision for Income Taxes                                           32,220           16,400           9,500
                                                              ---------------    -------------   -------------
 
NET INCOME                                                           $ 48,322         $ 24,674        $ 14,298
                                                              ===============    =============   =============
 
NET INCOME PER SHARE:
  BASIC                                                              $    .95         $    .54        $    .33
                                                              ===============    =============   =============
  DILUTED                                                            $    .94         $    .54        $    .33
                                                              ===============    =============   =============
</TABLE> 

The accompanying Notes are an integral part of these Consolidated Financial
Statements.

                                       15
<PAGE>
 
                            ABERCROMBIE & FITCH CO.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
(Thousands)
                                                                     January 31,            February 1,
                                                                        1998                   1997
                                                                 ----------------       ----------------
                         ASSETS
                         ------
<S>                                                              <C>                    <C> 
CURRENT ASSETS:
 Cash and Equivalents                                                    $ 42,667              $   1,945
 Accounts Receivable                                                        1,695                  2,102
 Inventories                                                               33,927                 34,943
 Store Supplies                                                             5,592                  5,300
 Intercompany Receivable                                                   23,785                      -
 Other                                                                      1,296                    588
                                                                 ----------------       ----------------
TOTAL CURRENT ASSETS                                                      108,962                 44,878
 
PROPERTY AND EQUIPMENT, NET                                                70,517                 58,992
 
DEFERRED INCOME TAXES                                                       3,759                  1,885
 
OTHER ASSETS                                                                    -                      6
                                                                 ----------------       ----------------

TOTAL ASSETS                                                             $183,238              $ 105,761
                                                                 ================       ================
 
     LIABILITIES AND SHAREHOLDERS' EQUITY
     ------------------------------------
 
CURRENT LIABILITIES:
 Accounts Payable                                                        $ 15,968              $   6,414
 Accrued Expenses                                                          35,143                 22,388
 Income Taxes Payable                                                      15,851                  9,371
 Intercompany Payable                                                           -                  5,417
                                                                 ----------------       ----------------
TOTAL CURRENT LIABILITIES                                                  66,962                 43,590
 
LONG-TERM DEBT                                                             50,000                 50,000
 
OTHER LONG-TERM LIABILITIES                                                 7,501                    933
 
SHAREHOLDERS' EQUITY:
 Common Stock                                                                 511                    511
 Paid-In Capital                                                          117,972                117,980
 Retained Earnings (Deficit)                                              (58,931)              (107,253)
 
                                                                           59,552                 11,238
 Less:  Treasury Stock, at Cost                                              (777)                     -
                                                                 ----------------       ----------------
TOTAL SHAREHOLDERS' EQUITY                                                 58,775                 11,238
                                                                 ----------------       ----------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                               $183,238              $ 105,761
                                                                 ================       ================
</TABLE>

The accompanying Notes are an integral part of these Consolidated Financial
Statements.

                                       16
<PAGE>
 
                            ABERCROMBIE & FITCH CO.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)


<TABLE>
<CAPTION>
(Thousands)
                                            Common Stock
                                  -------------------------------
                                                                                                                        Total
                                                                                      Retained        Treasury       Shareholders'
                                        Shares            Par          Paid-In        Earnings         Stock,           Equity
                                     Outstanding         Value         Capital       (Deficit)         at Cost         (Deficit)
                                  ---------------    ------------   ------------   -------------     ----------     --------------
<S>                               <C>                <C>            <C>            <C>               <C>            <C>
Balance, January 28, 1995                  43,000               -      $    155       $ (37,225)              -           $(37,070)
Net Income                                      -               -             -          14,298               -             14,298
Other                                           -               -           150               -               -                150
                                  ---------------    ------------   ------------   -------------     ----------     --------------
 
Balance, February 3, 1996                  43,000               -      $    305       $ (22,927)              -           $(22,622)
Transfer of Equity to Debt
  ($50,000 Long-Term Debt and
   $32,000 Short-Term Borrowings)               -               -             -         (82,000)              -            (82,000)

Cash Dividend to Parent Prior to
 Initial Public Offering                        -               -             -         (27,000)              -            (27,000)
Sale of Common Stock in Initial
 Public Offering                            8,050            $511       117,667               -               -            118,178
Net Income                                      -               -             -          24,674               -             24,674
Other                                           -               -             8               -               -                  8
                                  ---------------    ------------   ------------   -------------     ----------     --------------
 
Balance, February 1, 1997                  51,050            $511      $117,980       $(107,253)              -           $ 11,238
Purchase of Treasury Stock                    (50)              -             -               -           $(929)              (929)
Net Income                                      -               -             -          48,322               -             48,322
Exercise of Stock Options and                   9               -            (8)              -             152                144
   Other
                                  ---------------    ------------   ------------   -------------    ------------    --------------
Balance, January 31, 1998                  51,009            $511      $117,972       $ (58,931)          $(777)          $ 58,775
                                  ===============    ============   ============    ============   =============     =============
</TABLE>

The accompanying Notes are an integral part of these Consolidated Financial
Statements.

                                       17
<PAGE>
 
                            ABERCROMBIE & FITCH CO.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
(Thousands)
                                                                    1997                 1996                 1995
                                                             ----------------     ----------------     ----------------
<S>                                                          <C>                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                          $ 48,322            $  24,674             $ 14,298
 
 Impact of Other Operating Activities on Cash Flows
   Depreciation and Amortization                                       16,342               11,759                9,104
   Noncash Charge for Deferred Compensation                             6,219                    -                    -
   Change in Assets and Liabilities:
     Inventories                                                        1,016               (4,555)             (13,837)
     Accounts Payable and Accrued Expenses                             22,309                9,943                4,069
     Income Taxes                                                       4,606                4,218               (2,525)
     Other Assets and Liabilities                                       1,381                  797                1,605
                                                             ----------------     ----------------     ----------------
NET CASH PROVIDED BY OPERATING ACTIVITIES 
                                                                      100,195               46,836               12,714
                                                             ----------------     ----------------     ----------------
CASH USED FOR INVESTING ACTIVITIES 
 Capital Expenditures                                                 (29,486)             (24,323)             (24,526)
                                                             ----------------     ----------------     ----------------
FINANCING ACTIVITIES
 Increase (Decrease) in Intercompany Balance                          (29,202)              18,988               11,944
 Dividend Paid to Parent                                                    -              (27,000)                   -
 Net Proceeds from Issuance of Common Stock                                 -              118,178                    -
 Proceeds from Credit Agreement                                             -              150,000                    -
 Repayment of Credit Agreement                                              -             (150,000)                   -
 Repayment of Trademark Obligations                                         -              (32,000)                   -
 Repayment of Intercompany Debt                                             -              (91,000)                   -
 Repayment of Working Capital Note                                          -               (8,616)                   -
 Purchase of Treasury Stock                                              (929)                   -                    -
 Other Changes in Shareholders' Equity                                    144                    8                  150
 
NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES         ----------------     ----------------     ----------------
                                                                      (29,987)             (21,442)              12,094
                                                             ----------------     ----------------     ----------------
 
NET INCREASE IN CASH AND EQUIVALENTS                                   40,722                1,071                  282
Cash and Equivalents, Beginning of Year                                 1,945                  874                  592
                                                             ----------------     ----------------     ---------------- 
CASH AND EQUIVALENTS, END OF YEAR                                    $ 42,667            $   1,945             $    874
                                                             ================     ================     ================
</TABLE>

In 1996, noncash financing activities included the distribution of a note
representing preexisting obligations of the Company's operating subsidiary in
respect of certain trademarks in the amount of $32 million by the Company's
trademark subsidiary to The Limited, Inc., distribution of the $50 million in
long-term debt and the conversion of $8.6 million of intercompany debt into a
working capital note.

The accompanying Notes are an integral part of these Consolidated Financial
Statements.

                                       18
<PAGE>
 
                            ABERCROMBIE & FITCH CO.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

   Abercrombie & Fitch Co. (the "Company") was incorporated on June 26, 1996,
   and on July 15, 1996 acquired the stock of Abercrombie & Fitch Holdings, the
   parent company of the Abercrombie & Fitch business, and A&F Trademark, Inc.,
   in exchange for 43 million shares of Class B common stock issued to The
   Limited, Inc. ("The Limited"). The Company is a specialty retailer of high
   quality, casual apparel for men and women with an active, youthful lifestyle.
   The business was established in 1892 and subsequently acquired by The Limited
   in 1988.

   An initial public offering (the "Offering") of 8.05 million shares of the
   Company's Class A common stock, including the sale of 1.05 million shares
   pursuant to the exercise by the underwriters of their options to purchase
   additional shares, was consummated on October 1, 1996. As a result of the
   Offering, 84.2% of the outstanding common stock of the Company is owned by
   The Limited.

   The net proceeds received by the Company from the Offering, approximating
   $118.2 million, and cash from operations were used to repay the borrowings
   under a $150 million credit agreement.

   The accompanying consolidated financial statements include the historical
   financial statements of, and transactions applicable to the Company and its
   subsidiaries and reflect the assets, liabilities, results of operations and
   cash flows on a historical cost basis.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PRINCIPLES OF CONSOLIDATION

   The consolidated financial statements include the accounts of the Company and
   all significant subsidiaries that are more than 50% owned and controlled. All
   significant intercompany balances and transactions have been eliminated in
   consolidation.

   FISCAL YEAR

   The Company's fiscal year ends on the Saturday closest to January 31. Fiscal
   years are designated in the financial statements and notes by the calendar
   year in which the fiscal year commences. The results for fiscal years 1997
   and 1996 represent the fifty-two week periods ended January 31, 1998 and
   February 1, 1997. The results for fiscal year 1995 represent the fifty-three
   week period ended February 3, 1996.

   CASH AND EQUIVALENTS

   Cash and equivalents include amounts on deposit with financial institutions
   and investments with maturities of less than 90 days.

                                       19
<PAGE>
 
   INVENTORIES

   Inventories are principally valued at the lower of average cost or market, on
   a first-in first-out basis, utilizing the retail method.

   STORE SUPPLIES

   The initial inventory of supplies for new stores including, but not limited
   to, hangers, signage, security tags and point-of-sale supplies are
   capitalized at the store opening date. Subsequent shipments are expensed
   except for new merchandise presentation programs which are capitalized.

   PROPERTY AND EQUIPMENT

   Depreciation and amortization of property and equipment are computed for
   financial reporting purposes on a straight-line basis, using service lives
   ranging principally from 10-15 years for building improvements and 3-10 years
   for other property and equipment. Beneficial leaseholds represent the present
   value of the excess of fair market rent over contractual rent of existing
   stores at the 1988 purchase of the Company by The Limited and are being
   amortized over the lives of the related leases. The cost of assets sold or
   retired and the related accumulated depreciation or amortization are removed
   from the accounts with any resulting gain or loss included in net income.
   Maintenance and repairs are charged to expense as incurred. Major renewals
   and betterments that extend service lives are capitalized. Long-lived assets
   are reviewed for impairment whenever events or changes in circumstances
   indicate that full recoverability is questionable. Factors used in the
   valuation include, but are not limited to, management's plans for future
   operations, recent operating results and projected cash flows.

   INCOME TAXES

   Income taxes are calculated in accordance with Statement of Financial
   Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes," which
   requires the use of the liability method. Deferred tax assets and liabilities
   are recognized based on the difference between the financial statement
   carrying amounts of existing assets and liabilities and their respective tax
   bases.

   Deferred tax assets and liabilities are measured using enacted tax rates in
   effect in the years in which those temporary differences are expected to
   reverse. Under SFAS No. 109, the effect on deferred taxes of a change in tax
   rates is recognized in income in the period that includes the enactment date.

   The Company is included in The Limited's consolidated federal and certain
   state income tax groups for income tax reporting purposes and is responsible
   for its proportionate share of income taxes calculated upon its federal
   taxable income at a current estimate of the annual effective tax rate.

   SHAREHOLDERS' EQUITY

   At January 31, 1998, there were 150 million of $.01 par value Class A shares
   authorized, of which 8.01 million and 8.05 million shares were outstanding at
   January 31, 1998 and February 1, 1997 and 150 million of $.01 par value Class
   B shares authorized, of which 43 million shares were

                                       20
<PAGE>
 
   issued and outstanding. In addition there were 15 million of $.01 par value
   preferred shares authorized, none of which have been issued.

   Holders of Class A common stock generally have identical rights to holders of
   Class B common stock, except that holders of Class A common stock are
   entitled to one vote per share while holders of Class B common stock are
   entitled to three votes per share on all matters submitted to a vote of
   shareholders. Each share of Class B common stock is convertible while held by
   The Limited or any of its subsidiaries into one share of Class A common stock
   (see Note 11).

   REVENUE RECOGNITION

   Sales are recorded upon purchase by customers.

   CATALOGUE AND ADVERTISING COSTS

   Costs related to the A&F Quarterly, which premiered in 1997, primarily
   consist of catalogue production and mailing costs and are expensed as
   incurred.  Advertising costs consist of in-store photographs and advertising
   in selected national publications and are expensed when the photographs or
   publications first appear.  Catalogue and advertising costs amounted to $13.7
   million in 1997, $4.1 million in 1996 and $3.1 million in 1995.

   STORE PREOPENING EXPENSES

   Preopening expenses related to new store openings are charged to operations
   as incurred.

   FAIR VALUE OF FINANCIAL INSTRUMENTS

   The recorded values of current assets and current liabilities, including
   accounts receivable and accounts payable, approximate fair value due to the
   short maturity and because the average interest rate approximates current
   market origination rates.

   The fair value of the Company's long-term debt is estimated based on the
   quoted market prices for the same or similar issues or on the current rates
   offered to the Company for debt of the same remaining maturity. The estimated
   fair value of the Company's long-term debt was $52.2 million at January 31,
   1998 and $50.6 million at February 1, 1997.

   EARNINGS PER SHARE

   Net income per share is computed in accordance with SFAS No. 128, "Earnings
   Per Share," which the Company adopted in the fourth quarter of 1997. Earnings
   per basic share are computed based on the weighted average number of
   outstanding common shares. Earnings per diluted share include the weighted
   average effect of dilutive stock options and restricted stock.  The common
   stock issued to The Limited (43 million Class B shares) in connection with
   the incorporation of the Company is assumed to have been outstanding for all
   periods.

                                       21
<PAGE>
 
PAGE>
 
<TABLE>
<CAPTION>
     Weighted Average Common Shares Outstanding (thousands):   
                                                                    1997             1996            1995     
                                                                 ------------     ------------    -----------
     <S>                                                         <C>               <C>             <C>
     Common shares issued                                             51,050           45,749         43,000
     Treasury shares                                                     (39)               -              -
                                                                 ------------     ------------    -----------  
     Basic shares                                                     51,011           45,749         43,000
 
     Dilutive effect of options and restricted shares                    467               11              -
                                                                 ------------     ------------    -----------
     Diluted shares                                                   51,478           45,760         43,000
                                                                 ============     ============    ===========
</TABLE>

   Options to purchase 228,000 and 240,000 shares of common stock were
   outstanding at year-end 1997 and 1996 but were not included in the
   computation of earnings per diluted share because the options' exercise price
   was greater than the average market price of the common shares.

   USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities as of the date of
   the financial statements and the reported amounts of revenues and expenses
   during the reporting period. Since actual results may differ from those
   estimates, the Company revises its estimates and assumptions as new
   information becomes available.

   RECLASSIFICATIONS

   Certain amounts in previously reported financial statement captions have been
   reclassified to conform with current year presentation.

3. PROPERTY AND EQUIPMENT

   Property and equipment, at cost, consisted of (thousands):

<TABLE>
<CAPTION>
                                                                            1997                  1996 
                                                                       ----------------      --------------
    <S>                                                                <C>                   <C>
    Furniture, fixtures and equipment                                          $104,671            $ 88,248
    Beneficial leaseholds                                                         7,349               7,925
    Leasehold improvements                                                       11,615               5,565
    Construction in progress                                                        365                 181
                                                                       ----------------      -------------- 
    Total                                                                      $124,000            $101,919
 
    Less:  accumulated depreciation and amortization                             53,483              42,927
                                                                       ----------------      --------------
 
    Property and equipment, net                                                $ 70,517            $ 58,992
                                                                       ================      ==============
</TABLE>

                                       22
<PAGE>
 
4. LEASED FACILITIES AND COMMITMENTS

   Annual store rent is comprised of a fixed minimum amount, plus contingent
   rent based on a percentage of sales exceeding a stipulated amount. Store
   lease terms generally require additional payments covering taxes, common area
   costs and certain other expenses. Rent expense also includes charges from The
   Limited and its subsidiaries for space under formal agreements which
   approximate market rates (see Note 8).

   A summary of rent expense for 1997, 1996 and 1995 follows (thousands):

<TABLE>
<CAPTION>
                                                            1997                  1996                  1995
                                                   --------------------    -----------------    -------------------
   Store rent:
<S>                                                <C>                     <C>                  <C>
     Fixed minimum                                              $34,402              $24,599                $17,465
     Contingent                                                   2,138                1,620                  1,322
                                                   --------------------    -----------------    -------------------
   Total store rent                                             $36,540              $26,219                $18,787
 
   Buildings, equipment and other                                 1,400                1,229                  1,058
                                                    --------------------    -----------------    -------------------
 
   Total rent expense                                           $37,940              $27,448                $19,845
                                                   ====================    =================    ===================
</TABLE>

   At January 31, 1998, the Company was committed to noncancelable leases with
   remaining terms of one to fifteen years. These commitments include store
   leases with initial terms ranging primarily from ten to fifteen years and
   offices and a distribution center leased from an affiliate of The Limited
   with an initial term of fifteen years. A majority of the Company's store
   leases are guaranteed by The Limited. A summary of minimum rent commitments
   under noncancelable leases follows (thousands):


                         1998                    $ 40,775          
                         1999                      41,747          
                         2000                      41,866          
                         2001                      42,170          
                         2002                      42,254          
                         Thereafter               181,769          


5. ACCRUED EXPENSES
 
   Accrued expenses consisted of the following (thousands):

<TABLE>
<CAPTION>
                                                                    1997               1996
                                                            ---------------    ---------------
<S>                                                        <C>                 <C>
   Rent and landlord charges                                     $ 8,105            $ 5,624
   Compensation and benefits                                       8,357              4,638
   Catalogue and advertising costs                                 4,012              1,449
   Interest                                                          986              2,162
   Taxes, other than income                                        1,827              1,761
   Other                                                          11,856              6,754
     Total                                                       $35,143            $22,388
                                                             ===============    ===============
</TABLE>

                                       23
<PAGE>
 
6. INCOME TAXES
 
   The provision for income taxes consisted of (thousands):

<TABLE>
<CAPTION>
                                                          1997                   1996                  1995
                                                 -------------------     -----------------     -------------------
     Currently Payable:
     <S>                                         <C>                     <C>                   <C>
          Federal                                            $29,620               $13,800                  $6,900
          State                                                3,470                 1,300                   1,700
                                                 -------------------     -----------------     -------------------
                                                             $33,090               $15,100                  $8,600
                                                 -------------------     -----------------     -------------------
 
     Deferred:
          Federal                                             (3,200)                 (400)                    700
          State                                                2,330                 1,700                     200
                                                 -------------------     -----------------     -------------------
                                                             $  (870)              $ 1,300                  $  900
                                                 -------------------     -----------------     -------------------
 
     Total provision                                         $32,220               $16,400                  $9,500
                                                 ===================     =================     ===================
</TABLE>

   A reconciliation between the statutory Federal income tax rate and the
   effective income tax rate follows:

<TABLE>
<CAPTION>
                                                             1997                  1996                  1995
                                                     ------------------     ----------------     -----------------
     <S>                                             <C>                    <C>                  <C>
     Federal income tax rate                                       35.0%                35.0%                 35.0%
     State income tax, net of Federal income
          tax effect                                                4.7%                 4.7%                  5.2%
     Other items, net                                               0.3%                 0.2%                 (0.3)%
                                                     ------------------     ----------------     -----------------
 
     Total                                                         40.0%                39.9%                 39.9%
                                                     ==================     ================     =================
</TABLE>

   Income taxes payable included net current deferred tax assets of $2.3 million
   and $1.2 million at January 31, 1998 and February 1, 1997.

   Current income tax obligations are treated as having been settled through the
   intercompany accounts as if the Company were filing its income tax returns on
   a separate company basis. Such amounts were $27.6 million, $10.6 million and
   $7.5 million in 1997, 1996 and 1995.

   The effect of temporary differences which give rise to net deferred income
   tax assets was as follows (thousands):

<TABLE>
<CAPTION>
                                                        1997                  1996
                                                -----------------     -----------------
          <S>                                   <C>                   <C>
          Depreciation and amortization                    $1,540                $1,480
          Rent                                              1,510                  (413)
          Accrued expenses                                  3,450                 1,343
          Other, net                                         (450)                  683
                                                -----------------     -----------------
          Total deferred income taxes                      $6,050                $3,093
                                                =================     =================
</TABLE>

                                       24
<PAGE>
 
   No valuation allowance has been provided for deferred tax assets because
   management believes that it is more likely than not that the full amount of
   the net deferred tax assets will be realized in the future.

7. LONG-TERM DEBT

   Long-term debt consists of a 7.80% unsecured note in the amount of $50
   million that matures May 15, 2002, and represents the Company's proportionate
   share of certain long-term debt of The Limited. The interest rate and
   maturity of the note parallels that of corresponding debt of The Limited. The
   note is to be automatically prepaid concurrently with any prepayment of the
   corresponding debt of  The Limited.

8. RELATED PARTY TRANSACTIONS

   Transactions between the Company, The Limited, and its subsidiaries and
   affiliates commonly occur in the normal course of business and principally
   consist of the following:

      Merchandise purchases
      Real estate management and leasing
      Capital expenditures
      Inbound and outbound transportation
      Corporate services

   Information with regard to these transactions is as follows:

   Significant purchases are made from Mast, a wholly-owned subsidiary of The
   Limited. Purchases are also made from Gryphon, an indirect subsidiary of The
   Limited.  Mast is a contract manufacturer and apparel importer, while Gryphon
   is a developer of fragrance and personal care products and also a contract
   manufacturer. Prices are negotiated on a competitive basis by merchants of
   the Company with Mast, Gryphon and the manufacturers.

   The Company's real estate operations, including all aspects of lease
   negotiations and ongoing dealings with landlords and developers, are handled
   centrally by the Real Estate Division of The Limited ("Real Estate
   Division"). Real Estate Division expenses are allocated to the Company based
   on a combination of new and remodeled store construction projects and open
   selling square feet.

   The Company's store design and construction operations are coordinated
   centrally by the Store Planning Division of The Limited ("Store Planning
   Division"). The Store Planning Division facilitates the design and
   construction of the stores and upon completion transfers the stores to the
   Company at actual cost. Store Planning Division expenses are charged to the
   Company based on a combination of new and remodeled store construction
   projects and open selling square feet.

   The Company's inbound and outbound transportation expenses are managed
   centrally by Limited Distribution Services ("LDS"), a wholly-owned subsidiary
   of The Limited. Inbound freight is charged to the Company based on actual
   receipts, while outbound freight is charged on a percentage of cartons
   shipped basis.

                                       25
<PAGE>
 
   The Limited provides certain services to the Company including, among other
   things, aircraft, tax, treasury, legal, corporate secretary, accounting,
   auditing, corporate development, risk management, associate benefit plan
   administration, human resource and compensation, government affairs and
   public relation services. Identifiable costs are charged directly to the
   Company. All other services-related costs not specifically attributable to
   the business have been allocated to the Company based upon a percentage of
   sales.

   The Company participates in The Limited's centralized cash management system
   whereby cash received from operations is transferred to The Limited's
   centralized cash accounts and cash disbursements are funded from the
   centralized cash accounts on a daily basis.  Prior to the initial
   capitalization of the Company, the intercompany cash management account was
   noninterest bearing.  After the initial capitalization of the Company on July
   11, 1996, the intercompany cash management account became an interest earning
   asset or interest bearing liability of the Company depending upon the level
   of cash receipts and disbursements.  Interest on the intercompany cash
   management account is calculated based on 30-day commercial paper rates for
   "AA" rated companies as reported in the Federal Reserve's H.15 statistical
   release.  The average outstanding balance of the noninterest bearing
   intercompany payable to The Limited in the twenty-six week period ending
   August 3, 1996 and fifty-three weeks ended February 3, 1996 approximated
   $64.5 million and $89.8 million.  A summary of the intercompany payment
   activity during the noninterest bearing periods follows:

<TABLE>
<CAPTION>
                                                           Twenty-six weeks        Fifty-three weeks   
                                                            ended August 3,        ended February 3,   
                                                                 1996                    1996           
                                                         --------------------    ----------------------   
   <S>                                                   <C>                     <C>
   Balance at beginning of period                                    $ 86,045                  $ 74,101    
   Mast and Gryphon purchases                                          23,178                    35,167   
   Other transactions with related parties                              9,667                    33,546   
   Centralized cash management                                        (16,417)                  (64,269)  
   Settlement of current period income taxes                            5,700                     7,500   
   Payment to The Limited                                             (91,000)                        -   
   Conversion to Working Capital Note                                  (8,616)                        -   
                                                       ----------------------    ----------------------   
                                                                                                          
   Balance at end of period                                          $  8,557                  $ 86,045   
                                                       ======================    ======================    
</TABLE>

   The Company is charged rent expense, common area maintenance charges and
   utilities for stores shared with other consolidated subsidiaries of The
   Limited. The charges are based on square footage and represent the
   proportionate share of the underlying leases with third parties.

   The Company is also charged rent expense and utilities for the distribution
   and home office space occupied (which approximates fair market value).

   The Company and The Limited have entered into intercompany agreements that
   establish the provision of services in accordance with the terms described
   above. The prices charged to the Company for services provided under these
   agreements may be higher or lower than prices that may be charged by third
   parties. It is not practicable, therefore, to estimate what these costs would
   be if The Limited were not providing these services and the Company was
   required to purchase 

                                       26
<PAGE>
 
   these services from outsiders or develop internal expertise. Management
   believes the charges and allocations described above are fair and reasonable.

   The following table summarizes the related party transactions between the
   Company and The Limited and its subsidiaries, for the years indicated
   (thousands):

<TABLE>
<CAPTION>
                                                                    1997              1996             1995
                                                              --------------    --------------    -------------
<S>                                                           <C>               <C>               <C>
   Mast and Gryphon purchases                                       $ 89,892           $61,776          $35,167   
   Capital expenditures                                               27,012            20,839           20,280   
   Inbound and outbound transportation                                 5,524             3,326            2,869   
   Corporate charges                                                   6,857             3,989            4,019   
   Store leases and other occupancy, net                               1,184             1,509            1,397   
   Distribution center, IT and home office expenses                    3,102             2,696            2,564   
   Centrally managed benefits                                          3,596             3,136            2,417   
   Interest charges                                                    3,583             2,190                -   
                                                              --------------    --------------    -------------
                                                                    $140,750           $99,461          $68,713    
                                                              ==============    ==============    =============
</TABLE>

   The Company and The Limited are parties to a corporate agreement under which
   the Company granted to The Limited a continuing option to purchase, under
   certain circumstances, additional shares of Class B Common Stock or shares of
   nonvoting capital stock of the Company.

   The Company has no arrangements with The Limited which result in the
   Company's guarantee, pledge of assets or stock to provide security for The
   Limited's debt obligations.

   The Company's proprietary credit card processing is performed by Alliance
   Data Systems which is approximately 40% owned by The Limited.

9. STOCK OPTIONS AND RESTRICTED STOCK

   Under the Company's stock plan, associates may be granted up to a total of
   3.5 million restricted shares and options to purchase the Company's common
   stock at the market price on the date of grant. In 1997, associates of the
   Company were granted approximately 1.7 million options, most of which are
   expected to vest on a graduated basis over six years, subject to certain
   performance goals.  The remaining options generally vest 25% per year over
   the first four years of the grant.  A total of 12,000 shares have been issued
   to nonassociate directors, all of which vest over four years.  All options
   have a maximum term of ten years.

   The Company adopted the disclosure requirements of SFAS No. 123, "Accounting
   for Stock-Based Compensation," effective with the 1996 financial statements,
   but elected to continue to measure compensation expense in accordance with
   APB Opinion No. 25, "Accounting for Stock Issued to Employees."  Accordingly,
   no compensation expense for stock options has been recognized. If
   compensation expense had been determined based on the estimated fair value of
   options granted in 1997 and 1996, consistent with the methodology in SFAS No.
   123, the pro forma effect on net income and earnings per diluted share would
   have been a reduction of approximately $1.7 million, or $.03 per share in
   1997.  In 1996, the pro forma effect would have had no impact on net income
   and earnings per diluted share.  The weighted-average fair value of all
   options granted during fiscal 1997 and 1996 was $8.50 and $6.67.  The fair
   value of each option was estimated using the Black-Scholes option-pricing
   model with the following weighted-average 

                                       27
<PAGE>
 
   assumptions for 1997 and 1996: no expected dividends, price volatility of
   35%, risk-free interest rates of 6.0% and 6.25%, assumed forfeiture rates of
   10% and expected lives of 6.5 and 5 years.

   The pro forma effect on net income for 1997 and 1996 is not representative of
   the pro forma effect on net income in future years because it takes into
   consideration pro forma compensation expense related only to those grants
   made subsequent to the Company's initial public offering.

   A summary of option activity for 1997 and 1996 follows:

<TABLE>
<CAPTION>
                                                                1997                                  1996              
                                              --------------------------------------   ---------------------------------
                                                                        Weighted                            Weighted    
                                                                         Average                             Average    
                                                     Shares           Option Price         Shares         Option Price  
                                              -----------------    -----------------   -------------   -----------------
<S>                                           <C>                  <C>                 <C>             <C>            
    Outstanding at beginning of year                    240,000               $16.00               -                   -
    Granted                                           1,669,000                18.03         240,000              $16.00
    Exercised                                            (4,000)               16.00               -                   -
    Canceled                                            (21,000)               16.00               -                   -
                                              -----------------    -----------------   -------------   -----------------
    Outstanding at end of year                        1,884,000               $17.81         240,000              $16.00
                                              =================    =================   =============   =================
                                                                                                                        
    Options exercisable at year end                      35,000               $16.00               -                    
                                              =================    =================   =============                     
</TABLE>

   Approximately 88% of the options outstanding at year-end are at $16 per
   share.  Most of the remaining options outstanding are at $31 per share.

   A total of 547,000 restricted shares were granted in 1997, with a total
   market value at grant date of $8.7 million. Of this total, 500,000 shares
   were subject to performance requirements and a defined vesting schedule over
   six years.  The remaining restricted stock grants generally vest either on a
   graduated scale over four years or 100% at the end of a fixed vesting period,
   principally five years.  The market value of restricted stock, subject to
   adjustment at the measurement date for shares with performance requirements,
   is being amortized as compensation expense over the vesting period, generally
   four to six years.  Compensation expenses related to restricted stock awards
   amounted to $6.2 million, $0.5 million and $0.4 million in 1997, 1996 and
   1995.

10.RETIREMENT BENEFITS

   The Company participates in a qualified defined contribution retirement plan
   and a nonqualified supplemental retirement plan sponsored by The Limited.
   Participation in the qualified plan is available to all associates who have
   completed 1,000 or more hours of service with the Company during certain 12-
   month periods and attained the age of 21. Participation in the nonqualified
   plan is subject to service and compensation requirements.  The Company's
   contributions to these plans are based on a percentage of associates'
   eligible annual compensation. The cost of these plans was $1.6 million in
   1997, $753 thousand in 1996 and $564 thousand in 1995.

11.REGISTRATION STATEMENT FOR EXCHANGE OFFER

   On February 17, 1998, a registration statement was filed with the Securities
   and Exchange Commission in connection with a plan to establish the Company as
   a fully independent company 

                                       28
<PAGE>
 
   via a tax-free exchange offer pursuant to which The Limited shareholders will
   be given an opportunity to exchange shares of The Limited for shares of the
   Company. At year-end, The Limited owned 43 million of the Company's shares.

                                       29
<PAGE>
 
12.  QUARTERLY FINANCIAL DATA (UNAUDITED)

     Summarized quarterly financial results for 1997 and 1996 follow (thousands
     except per share amounts):

<TABLE>
<CAPTION>
     Quarter                                                First             Second            Third             Fourth   
     ---------------------------------------------    --------------     --------------    --------------    --------------
     1997                                                                                                                  
     ----
     <S>                                                <C>                <C>               <C>               <C>         
     Net sales                                               $74,316            $86,640          $148,516          $212,145
     Gross income                                             23,941             27,786            52,990            96,363
     Net income                                                  565              2,053            10,403            35,301
     Net income per basic share                              $   .01            $   .04          $    .20          $    .69
     Net income per diluted share                            $   .01            $   .04          $    .20          $    .68
                                                                                                                           
                                                                                                                           
     1996                                                                                                                  
     ----
     Net sales                                               $51,020            $57,431          $ 87,688          $139,233
     Gross income                                             14,894             18,052            30,957            59,863
     Net income (loss)                                          (199)               374             3,982            20,517
     Net income (loss) per basic share                       $   .00            $   .01          $    .09          $    .40
     Net income (loss) per diluted share                     $   .00            $   .01          $    .09          $    .40 
</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.
 
Not applicable.

                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information regarding directors of the Company is set forth under the captions
"ELECTION OF DIRECTORS - Nominees and Directors", "- Business Experience", "-
Information Concerning the Board of Directors" and "- Security Ownership of
Directors and Management" in the Company's proxy statement for the Annual
Meeting of Shareholders to be held in 1998 (the "Proxy Statement") and is
incorporated herein by reference.  Information regarding compliance with Section
16(a) of the Securities Exchange Act of 1934, as amended, is set forth under the
caption "EXECUTIVE COMPENSATION-Beneficial Ownership Reporting Compliance" in
the Proxy Statement and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

Information regarding executive compensation is set forth under the caption
"EXECUTIVE COMPENSATION" in the Proxy Statement and is incorporated herein by
reference.  Such incorporation by reference shall not be deemed to specifically
incorporate by reference the information referred to in Item 402(a)(8) of
Regulation S-K.

                                       30
<PAGE>
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT.

Information regarding the security ownership of certain beneficial owners and
management is set forth under the captions "ELECTION OF DIRECTORS - Security
Ownership of Directors and Management" in the Proxy Statement and "PRINCIPAL
HOLDERS OF VOTING SECURITIES" in the Proxy Statement and is incorporated herein
by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information regarding certain relationships and related transactions is set
forth under the caption "ELECTION OF DIRECTORS - Business Experience" on page 2
of the Proxy Statement and "RELATIONSHIP AND TRANSCATIONS WITH THE LIMITED" on
pages 16 through 19 of the Proxy Statement.  Information regarding executive
officers is set forth herein under the caption "SUPPLEMENTAL ITEM.  EXECUTIVE
OFFICERS OF THE REGISTRANT" in Part I and is incorporated herein by reference.

The Company's Certificate of Incorporation includes provisions relating to
potential conflicts of interest that may arise between the Company and The
Limited.  Such provisions were adopted in light of the fact that the Company and
The Limited and its subsidiaries are engaged in retail businesses and may pursue
similar opportunities in the ordinary course of business.  Among other things,
these provisions generally eliminate the liability of directors and officers of
the Company with respect to certain matters involving The Limited and its
subsidiaries, including matters that may constitute corporate opportunities of
The Limited, its subsidiaries or the Company.  Any person purchasing or
acquiring an interest in shares of capital stock of the Company will be deemed
to have consented to such provisions relating to conflicts of interest and
corporate opportunities, and such consent may restrict such person's ability to
challenge transactions carried out in compliance with such provisions.
Investors should review the Company's Certificate of Incorporation before making
any investment in shares of the Company's capital stock.

                                       31
<PAGE>
 
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a)(1)   List of Financial Statements.
              ---------------------------- 

     The following consolidated financial statements of Abercrombie & Fitch Co.
     and subsidiaries and the related notes are filed as a part of this report
     pursuant to ITEM 8:

     Consolidated Statements of Income for the fiscal years ended January 31,
     1998, February 1, 1997 and  February 3, 1996.
 
     Consolidated Balance Sheets as of January 31, 1998 and February 1, 1997.

     Consolidated Statements of Shareholders' Equity (Deficit) for the fiscal
     years ended January 31, 1998, February 1, 1997 and  February 3, 1996.

     Consolidated Statements of Cash Flows for the fiscal years ended January
     31, 1998, February 1, 1997 and February 3, 1996.

     Notes to Consolidated Financial Statements.

     Report of Independent Accountants.

     (a)(2)   List of Financial Statement Schedules.
              ------------------------------------- 

     All schedules are omitted because the required information is either
     presented in the financial statements or notes thereto, or is not
     applicable, required or material.

     (a)(3)   List of Exhibits.
              -----------------

     3.   Articles of Incorporation and Bylaws.

          3.1.  Amended and Restated Certificate of Incorporation of the Company
                incorporated by reference to Exhibit 3.1 to the Company's
                Quarterly Report on Form 10-Q for the quarter ended November 2,
                1996.

          3.2.  Bylaws of the Company incorporated by reference to Exhibit 3.2
                to the Company's Quarterly Report on Form 10-Q for the quarter
                ended November 2, 1996.

     4.   Instruments Defining the Rights of Security Holders.

          4.1.  Specimen Certificate of Class A Common Stock of the Company
                incorporated by reference to Exhibit 4.1 to the Company's
                Registration Statement on Form S-1 (File No. 33-92568) (the
                "Form S-1").

                                       32
<PAGE>
 
         4.2.  Certificate of Incorporation of The Limited, Inc. incorporated by
               reference to Exhibit 4.2 to the Company's Form S-1.

         4.3.  Bylaws of The Limited, Inc. incorporated by reference to Exhibit
               4.3 to the Company's Form S-1.

     10. Material Contracts.

         10.1. Services Agreement by and between Abercrombie & Fitch Co. and The
               Limited, Inc., dated September 27, 1996 incorporated by
               reference to Exhibit 10.1 to the Company's Quarterly Report on
               Form 10-Q for the quarter ended November 2, 1996.

         10.2. Shared Facilities Agreement, dated September 27, 1996, by and
               between Abercrombie & Fitch Co. and The Limited, Inc.
               incorporated by reference to Exhibit 10.2 to the Company's
               Quarterly Report on Form 10-Q for the quarter ended November 2,
               1996.

         10.3. Shared Facilities Agreement, dated September 27, 1996, by and
               between Abercrombie & Fitch Co. and The Limited, Inc.
               incorporated by reference to Exhibit 10.3 to the Company's
               Quarterly Report on Form 10-Q for the quarter ended November 2,
               1996.

         10.4. Corporate Agreement by and between Abercrombie & Fitch Co. and
               The Limited, Inc., dated October 1, 1996 incorporated by
               reference to Exhibit 10.5 to the Company's Quarterly Report on
               Form 10-Q for the quarter ended November 2, 1996.

         10.5. Tax Sharing Agreement by and between Abercrombie & Fitch Co. and
               The Limited, Inc., dated September 27, 1996 incorporated by
               reference to Exhibit 10.4 to the Company's Quarterly Report on
               Form 10-Q for the quarter ended November 2, 1996.

         10.6. Sublease Agreement by and between Victoria's Secret Stores, Inc.
               and Abercrombie & Fitch Co., dated June 1, 1995 incorporated by
               reference to Exhibit 10.3 to the Company's Form S-1.

         10.7. Abercrombie & Fitch Co. 1996 Stock Option and Performance
               Incentive Plan incorporated by reference to Exhibit B to the
               Proxy Statement dated April 14, 1997.

                                       33
<PAGE>
 
         10.8.  Abercrombie & Fitch Co. Incentive Compensation Performance Plan
                incorporated by reference to Exhibit A to the Company's Proxy
                Statement dated April 14, 1997.

         10.9.  Abercrombie & Fitch Co. 1996 Stock Plan for Non-Associate
                Directors incorporated by reference to Exhibit C to the
                Company's Proxy Statement dated April 14, 1997.

         10.10. Form of Indemnification Agreement between the Company and the
                directors and officers of the Company incorporated by reference
                to Exhibit 10.10 to the Company's Annual Report on Form 10-K for
                the year ended February 1, 1997.

         10.11. Employment Agreement by and between Abercrombie & Fitch Co. and
                Michael S. Jeffries dated May 13, 1997 with exhibits and
                amendment incorporated by reference to Exhibit 10.4 to the
                Company's Quarterly Report on Form 10-Q for the quarter ended
                November 1, 1997.

         10.12  Employment Agreement by and between Abercrombie & Fitch Co. and
                Michele Donnan-Martin dated December 5, 1997 incorporated by
                reference to Exhibit 10.9 to Abercrombie & Fitch Co.'s Form S-4.

         10.13  Employment Agreement by and between Abercrombie & Fitch Co. and
                Seth R. Johnson dated December 5, 1997 incorporated by reference
                to Exhibit 10.10 to Abercrombie & Fitch Co.'s Form S-4.

     21. Subsidiaries of the Registrant.

     23. Consent of Independent Accountants.

     24. Powers of Attorney.

     27. Financial Data Schedule.

     99. Annual Report of the Limited, Inc. Savings and Retirement Plan.

     (b) Reports on Form 8-K.
         ------------------- 

         The Company filed a Form 8-K on February 18, 1998 relating to the
         issuance of a press release announcing its fourth quarter results and
         the proposed exchange offer to be conducted by its parent, The Limited,
         a Delaware corporation.  The Limited will be offering to exchange
         shares of the Company for shares of The Limited, subject to the terms
         and conditions of such exchange offer.  The Company also filed a
         Registration Statement on Form S-4 relating to the shares of the
         Company to be issued pursuant to The Limited's proposed Exchange Offer.
         The February 17, 1998 press release was included in the Form 8-K
         filing.

     (c) Exhibits.
         -------- 

         The exhibits to this report are listed in section (a)(3) of Item 14
         above.

     (d) Financial Statement Schedules.
         ----------------------------- 

         Not applicable.

                                       34
<PAGE>
 
                                    SIGNATURES

Pursuant to the requirements of Section 13 or l5(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date: April 29, 1998

                                   ABERCROMBIE & FITCH CO.
                                   (registrant)


                                   By   /s/ Seth R. Johnson
                                        -------------------
                                        Seth R. Johnson,
                                        Vice President - Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated on April 29, 1998:

     Signature                      Title
     ---------                      -----

/s/ Leslie H. Wexner*               Chairman of the Board of Directors
- - --------------------------
Leslie H. Wexner

/s/ Kenneth B. Gilman*              Vice Chairman
- - ---------------------------
Kenneth B. Gilman

/s/ Michael S. Jeffries*            Director
- - ---------------------------
Michael S. Jeffries
 
/s/ Roger D. Blackwell*             Director
- - ---------------------------
Roger D. Blackwell

/s/ E. Gordon Gee*                  Director
- - ---------------------------
E. Gordon Gee

/s/ Donald B. Shackelford*          Director
- - ---------------------------
Donald B. Shackelford


*The undersigned, by signing his name hereto, does hereby sign this report on
behalf of each of the above-indicated directors of the registrant pursuant to
powers of attorney executed by such directors.


By   /s/ Kenneth B. Gilman
     ---------------------
     Kenneth B. Gilman
     Attorney-in-fact

                                       35
<PAGE>
 

                [LETTERHEAD OF COOPERS & LYBRAND APPEARS HERE]

                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders of
Abercrombie & Fitch Co.

We have audited the accompanying consolidated balance sheets of Abercrombie &
Fitch Co. and Subsidiaries as of January 31, 1998 and February 1, 1997, and the
related consolidated statements of income, shareholders' equity (deficit) and
cash flows for each of the three fiscal years in the period ended January 31,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Abercrombie &
Fitch Co. and Subsidiaries as of January 31, 1998 and February 1, 1997 and the
consolidated results of their operations and their cash flows for each of the
three fiscal years in the period ended January 31, 1998, in conformity with
generally accepted accounting principles.



                                             /s/ COOPERS & LYBRAND L.L.P.

                                                 COOPERS & LYBRAND L.L.P.


Columbus, Ohio
February 20, 1998


                                       36
<PAGE>
 
                                 EXHIBIT INDEX
                                 -------------

 
Exhibit No.     Document
- - -----------     ---------------------------

   21           Subsidiaries of the Registrant.

   23           Consent of Independent Accountants.

   24           Powers of Attorney.

   27           Financial Data Schedule.

   99           Annual Report of The Limited, Inc. Savings and Retirement Plan


<PAGE>
 
                                                                      EXHIBIT 21
                                                                      ----------

                         SUBSIDIARIES OF THE REGISTRANT

                                                 Jurisdiction
       Subsidiaries (a)                          of Incorporation
       ------------                              ----------------


Abercrombie & Fitch Service Corporation (b)      Delaware
Abercrombie & Fitch Stores, Inc. (b)             Delaware


(a)  The names of certain subsidiaries are omitted since such unnamed
     subsidiaries, considered in the aggregate as a single subsidiary, would not
     constitute a significant subsidiary as of January 31, 1998.

(b)  Wholly-owned subsidiary of Abercrombie & Fitch Holding Corporation, a
     Delaware corporation and a wholly-owned subsidiary of the registrant.

<PAGE>
 
                                                                      EXHIBIT 23
                                                                      ----------

                [LETTERHEAD OF COOPERS & LYBRAND APPEARS HERE]

                       CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in the registration statement of
Abercrombie & Fitch Co. on Form S-4, Registration No. 333-46423 and Form S-8,
Registration Nos. 333-15941, 333-15943 and 333-15945 of our report dated
February 20, 1998, on our audits of the consolidated financial statements of
Abercrombie & Fitch Co. and Subsidiaries as of January 31, 1998, and February 1,
1997, and for the fiscal years ended January 31, 1998, February 1, 1997, and
February 3, 1996, which report is included in this Annual Report on Form 10-K.





                                               /s/ COOPERS & LYBRAND L.L.P.

                                                   COOPERS & LYBRAND L.L.P.


Columbus, Ohio
April 28, 1998
 



<PAGE>
 
                                                                      EXHIBIT 24
                                                                      ----------



                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                            ABERCROMBIE & FITCH CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ LESLIE H. WEXNER
                                  --------------------
                                  Leslie H. Wexner
<PAGE>
 
                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                            ABERCROMBIE & FITCH CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ KENNETH B. GILMAN
                                  ---------------------
                                  Kenneth B. Gilman
<PAGE>
 
                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                            ABERCROMBIE & FITCH CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ MICHAEL S. JEFFRIES
                                  -----------------------
                                  Michael S. Jeffries
<PAGE>
 
                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                            ABERCROMBIE & FITCH CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ DONALD B. SHACKELFORD
                                  -------------------------
                                  Donald B. Shackelford
<PAGE>
 
                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                            ABERCROMBIE & FITCH CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ E. GORDON GEE
                                  -----------------
                                  E. Gordon Gee
<PAGE>
 
                               POWER OF ATTORNEY
                           OFFICERS AND DIRECTORS OF
                           ABERCROMBIE & FITCH, CO.



       The undersigned officer and/or director of Abercrombie & Fitch Co.,
Delaware corporation, which anticipates filing an Annual Report on Form 10-K for
its 1997 fiscal year  under the provisions of the Securities Exchange Act of
1934 with the Securities and Exchange Commission, Washington, D.C., hereby
constitutes and appoints Leslie H. Wexner and Kenneth B. Gilman and Michael S.
Jeffries, and each of them, with full powers of substitution and resubstitution,
as attorney to sign for the undersigned in any and all capacities such Annual
Report on Form 10-K and any and all amendments thereto, and any and all
applications or other documents to be filed with the Securities and Exchange
Commission pertaining to such Annual Report on Form 10-K with full power and
authority to do and perform any and all acts and things whatsoever required and
necessary to be done in the premises, as fully to all intents and purposes as
the undersigned could do if personally present.  The undersigned hereby ratifies
and confirms all that said attorney-in-fact and agent or his substitute or
substitutes may lawfully do or cause to be done by virtue hereof.



         EXECUTED as of the 30th day of January, 1998.



                                  /s/ ROGER D. BLACKWELL
                                  ----------------------
                                  Roger D. Blackwell

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF ABERCROMBIE & FITCH CO. AND SUBSIDIARIES
FOR THE YEAR ENDED JANUARY 31, 1998  AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                          42,667
<SECURITIES>                                         0
<RECEIVABLES>                                    1,695
<ALLOWANCES>                                         0
<INVENTORY>                                     33,927
<CURRENT-ASSETS>                               108,962
<PP&E>                                         124,000
<DEPRECIATION>                                  53,483
<TOTAL-ASSETS>                                 183,238
<CURRENT-LIABILITIES>                           66,962
<BONDS>                                         50,000
                              511
                                          0
<COMMON>                                             0
<OTHER-SE>                                      58,264
<TOTAL-LIABILITY-AND-EQUITY>                   183,238
<SALES>                                        521,617
<TOTAL-REVENUES>                               521,617
<CGS>                                          320,537
<TOTAL-COSTS>                                  320,537
<OTHER-EXPENSES>                               116,955
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,583
<INCOME-PRETAX>                                 80,542
<INCOME-TAX>                                    32,220
<INCOME-CONTINUING>                             48,322
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    48,322
<EPS-PRIMARY>                                      .95
<EPS-DILUTED>                                      .94
        

</TABLE>

<PAGE>
 
                                                                   Exhibit 99 
                                                                   ----------


                            Ary, Earman and Roepcke
                          Certified Public Accountants

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    ----------------------------------------



To the Plan Administrator of The Limited,
Inc. Savings and Retirement Plan:


    We have audited the accompanying statements of net assets available for
benefits of The Limited, Inc. Savings and Retirement Plan (the "Plan") as of
December 31, 1997 and 1996, and the related statements of changes in net assets
available for benefits for each of the three years in the period ended December
31, 1997. These financial statements are the responsibility of the Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for benefits of the Plan as
of December 31, 1997 and 1996, and the changes in net assets available for
benefits for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.


                                                  /s/ Ary, Earman and Roepcke

Columbus, Ohio,
March 24, 1998.



               2929 Kenny Road, Suite 280, Columbus, Ohio 43221
                       (614) 459-3868 FAX (614) 459-0219
<PAGE>
 
                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                 ---------------------------------------------

                STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                ----------------------------------------------

                               DECEMBER 31, 1997
                               -----------------

<TABLE> 
<CAPTION> 
                                                           Limited         Fixed         Index-500    U.S. Growth   Wellington  
ASSETS                                         TOTAL      Stock Fund     Income Fund       Fund          Fund          Fund     
- - ------                                        -------     -----------    -----------    -----------   -----------   ----------- 
<S>                                           <C>         <C>            <C>            <C>           <C>           <C>         
Investments, at Fair Value:                                                                                                     
 Determined by Quoted Market Price:                                                                                             
  Common Stock:                                                                                                                 
   The Limited, Inc.                                                                                                            
    (Cost $30,208,630)                     $ 68,513,782   $68,513,782    $    -         $    -        $    -        $    -      
   Intimate Brands, Inc.                                                                                                        
    (Cost $2,541,834)                         3,027,342        -              -              -             -             -      
  Shares of Registered Investment                                                                                               
   Company:                                                                                                                     
    Vanguard Investment Contract                                                                                                
     Trust (Cost $88,164,291)                88,164,291        -          88,164,291         -             -             -      
    Vanguard Index Trust - 500                                                                                                  
     Portfolio (Cost $49,301,042)            75,764,074        -              -          75,764,074        -             -      
    Vanguard U.S. Growth Portfolio                                                                                              
     (Cost $46,374,763)                      62,996,962        -              -              -         62,996,962        -      
    Vanguard Wellington Fund                                                                                                    
     (Cost $17,415,133)                      19,115,007        -              -              -             -         19,115,007 
 Temporary Investments (Cost                                                                                                    
  Approximates Fair Value)                          308           241         -              -             -             -      
                                           ------------   -----------    -----------    -----------   -----------   ----------- 
  Total Investments                         317,581,766    68,514,023     88,164,291     75,764,074    62,996,962    19,115,007 
                                                                                                                                
Contribution Receivable from Employers       22,644,974     1,372,671     10,275,136      4,632,422     3,993,277     1,928,218 
Receivable from Employers for Withheld                                                                                          
 Participants' Contributions                  1,395,711        91,947        391,319        391,168       333,773       156,157 
Due from Brokers                              1,655,464     1,543,543         -              -             -             -      
Interfund Transfers                              -            858,585        (35,679)         3,698        (2,722)     (828,447)
Cash                                            417,865        -             368,110         49,755        -             -      
Accrued Interest and Dividends                    4,297           693          1,410          1,086           769           166 
Other                                             2,470        -               2,470         -             -             -      
                                           ------------   -----------    -----------    -----------   -----------   ----------- 
  Total Assets                              343,702,547    72,381,462     99,167,057     80,842,203    67,322,059    20,371,101 
                                           ------------   -----------    -----------    -----------   -----------   ----------- 
LIABILITIES                                                                                                                      
- - -----------                                                                                                                      
                                                                                                                                 
Cash Overdraft                                  418,897        -              -              -             36,843       382,054 
Administrative Fees Payable                     218,952        85,121         -              -            127,701         5,551 
                                           ------------   -----------    -----------    -----------   -----------   ----------- 
  Total Liabilities                             637,849        85,121         -              -            164,544       387,605 
                                           ------------   -----------    -----------    -----------   -----------   ----------- 
NET ASSETS AVAILABLE FOR BENEFITS          $343,064,698   $72,296,341    $99,167,057    $80,842,203   $67,157,515   $19,983,496 
                                           ============   ===========    ===========    ===========   ===========   =========== 
<CAPTION>                  
                                                 Intimate
                                                  Brands
ASSETS                                          Stock Fund
- - ------                                          -----------  
<S>                                             <C> 
Investments, at Fair Value:                
 Determined by Quoted Market Price:        
  Common Stock:                            
   The Limited, Inc.                       
    (Cost $30,208,630)                          $    -              
   Intimate Brands, Inc.                                    
    (Cost $2,541,834)                             3,027,342       
  Shares of Registered Investment                           
   Company:                                                 
    Vanguard Investment Contract                            
     Trust (Cost $88,164,291)                        -              
    Vanguard Index Trust - 500                              
     Portfolio (Cost $49,301,042)                    -              
    Vanguard U.S. Growth Portfolio                          
     (Cost $46,374,763)                              -              
    Vanguard Wellington Fund                                
     (Cost $17,415,133)                              -              
 Temporary Investments (Cost                                
  Approximates Fair Value)                               67
                                                -----------  
  Total Investments                               3,027,409       

Contribution Receivable from Employers              443,250                          
Receivable from Employers for Withheld                      
 Participants' Contributions                         31,347        
Due from Brokers                                    111,921       
Interfund Transfers                                   4,565        
Cash                                                 -              
Accrued Interest and Dividends                          173        
Other                                                -              
                                                -----------  
  Total Assets                                    3,618,665     
                                                -----------  
 
LIABILITIES                                                 
- - -----------                                                 
                                                            
Cash Overdraft                                       -              
Administrative Fees Payable                             579
                                                -----------  
  Total Liabilities                                     579             
                                                -----------  
NET ASSETS AVAILABLE FOR BENEFITS               $ 3,618,086
                                                ===========
</TABLE> 

   The accompanying notes are an integral part of this financial statement.


                                      F-1
<PAGE>
 
                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                 ---------------------------------------------

                STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                ----------------------------------------------

                               DECEMBER 31, 1996
                               -----------------


<TABLE> 
<CAPTION> 
                                                           Limited         Fixed         Index-500     U.S. Growth   Wellington 
ASSETS                                        TOTAL        Stock Fund    Income Fund       Fund            Fund        Fund     
- - ------                                     ------------   ------------   -----------    -----------    -----------   -----------
<S>                                        <C>            <C>            <C>            <C>            <C>           <C> 
Investments, at Fair Value:                                                                                                     
 Determined by Quoted Market Price:                                                                                             
  Common Stock:                                                                                                                  
   The Limited, Inc.                                                                                                             
    (Cost $34,108,707)                     $ 60,824,705   $60,824,705    $    -         $    -         $    -        $    -      
   Intimate Brands, Inc.                                                                                                         
    (Cost $1,037,101)                           976,468        -              -              -              -             -      
  Shares of Registered Investment                                                                                                
   Company:                                                                                                                      
    Vanguard Investment Contract                                                                                                 
     Trust (Cost $82,389,513)                82,389,513        -          82,389,513         -              -             -      
    Vanguard Index Trust - 500                                                                                                   
     Portfolio (Cost $38,949,927)            53,136,984        -              -          53,136,984         -             -      
    Vanguard U.S. Growth Portfolio                                                                                               
     (Cost $36,722,202)                      46,268,660        -              -              -          46,268,660        -      
    Vanguard Wellington Fund                                                                                                     
     (Cost $9,986,245)                       10,453,023        -              -              -              -         10,453,023 
 Temporary Investments (Cost                                                                                                     
  Approximates Fair Value)                       30,946           873         18,039          5,684          3,824           329 
                                           ------------   -----------    -----------    -----------    -----------   ----------- 
   Total Investments                        254,080,299    60,825,578     82,407,552     53,142,668     46,272,484    10,453,352 
                                                                                                                                  
Contribution Receivable from Employers       20,704,066     2,147,770      7,190,373      5,136,265      4,396,598     1,667,242  
Receivable from Employers for Withheld                                                                                            
 Participants' Contributions                  1,183,352       118,433        391,432        298,971        255,519       108,647  
Due from Brokers                                311,530       311,530         -              -              -             -       
Interfund Transfers                              -              4,686        (12,473)        12,645         (4,213)       (2,507) 
Accrued Interest and Dividends                    4,553         1,089          1,772            847            682           131  
                                           ------------   -----------    -----------    -----------    -----------   -----------  
   Total Assets                             276,283,800    63,409,086     89,978,656     58,591,396     50,921,070    12,226,865  
                                           ------------   -----------    -----------    -----------    -----------   -----------   
LIABILITIES                                                                                                                        
- - -----------                                                                                                                        
                                                                                                                                   
Due to Brokers                                  122,686        -              -              -              -             -        
Administrative Fees Payable                     278,885       114,176         29,286         15,828        109,033        10,562   
                                           ------------   -----------    -----------    -----------    -----------   -----------   
   Total Liabilities                            401,571       114,176         29,286         15,828        109,033        10,562   
                                           ------------   -----------    -----------    -----------    -----------   -----------    

NET ASSETS AVAILABLE FOR BENEFITS          $275,882,229   $63,294,910    $89,949,370    $58,575,568    $50,812,037   $12,216,303
                                           ============   ===========    ===========    ===========    ===========   ===========
<CAPTION> 
                                                   Intimate 
                                                    Brands  
ASSETS                                            Stock Fund
- - ------                                           -----------
<S>                                              <C> 
Investments, at Fair Value:                        
 Determined by Quoted Market Price:                
  Common Stock:                                    
   The Limited, Inc.                    
    (Cost $34,108,707)                           $    -     
   Intimate Brands, Inc.                                    
    (Cost $1,037,101)                                976,468
  Shares of Registered Investment                           
   Company:                                                 
    Vanguard Investment Contract                            
     Trust (Cost $82,389,513)                         -     
    Vanguard Index Trust - 500                              
     Portfolio (Cost $38,949,927)                     -     
    Vanguard U.S. Growth Portfolio                          
     (Cost $36,722,202)                               -     
    Vanguard Wellington Fund                                
     (Cost $9,986,245)                                -     
 Temporary Investments (Cost                                
  Approximates Fair Value)                             2,197
                                                 -----------
   Total Investments                                 978,665             
                                                              
Contribution Receivable from Employers               165,818  
Receivable from Employers for Withheld           
 Participants' Contributions                          10,350   
Due from Brokers                                      -               
Interfund Transfers                                    1,862    
Accrued Interest and Dividends                            32   
                                                 -----------   
   Total Assets                                    1,156,727                  
                                                 -----------    
LIABILITIES                                                     
- - -----------                                                     
                                                                
Due to Brokers                                       122,686    
Administrative Fees Payable                           -         
                                                 -----------     
   Total Liabilities                                 122,686    
                                                 -----------     
NET ASSETS AVAILABLE FOR BENEFITS                $ 1,034,041  
                                                 ===========  
</TABLE> 

   The accompanying notes are an integral part of this financial statement.


                                      F-2
<PAGE>
 
                THE LIMITED, INC.  SAVINGS AND RETIREMENT PLAN
                ----------------------------------------------

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
           ---------------------------------------------------------

                     FOR THE YEAR ENDED DECEMBER 31, 1997
                     ------------------------------------

<TABLE> 
<CAPTION> 
                                                        Limited         Fixed        Index-500      U.S. Growth   Wellington 
                                            Total      Stock Fund     Income Fund      Fund            Fund          Fund    
                                        ------------   -----------    -----------    -----------    -----------   ------------
<S>                                     <C>            <C>            <C>            <C>            <C>           <C> 
Investment Income:                                                                                                           
 Increase in Net Unrealized                                                                                                  
  Appreciation                          $ 32,720,107   $11,589,154    $    -         $12,275,975    $ 7,075,741   $ 1,233,096
 Realized Gain on Sale of Securities      17,867,974     8,862,376         -           5,135,799      3,381,580       398,590
 Interest                                  5,334,197        10,449      5,286,565         18,262         14,531         2,544
 Dividends                                 1,474,398     1,422,393         -              -              -             -     
 Mutual Funds' Earnings                    5,548,382        -              -           1,569,334      2,443,033     1,536,015
                                        ------------   -----------    -----------    -----------    -----------   -----------
  Total Investment Income                 62,945,058    21,884,372      5,286,565     18,999,370     12,914,885     3,170,245
                                        ------------   -----------    -----------    -----------    -----------   -----------
Contributions:                                                                                                               
 Employers                                32,697,039     1,963,696     15,507,190      6,371,651      5,370,568     2,879,631
 Participants                             18,024,880     1,322,245      5,226,156      4,897,686      4,290,800     1,963,375
                                        ------------   -----------    -----------    -----------    -----------   -----------
  Total Contributions                     50,721,919     3,285,941     20,733,346     11,269,337      9,661,368     4,843,006
                                        ------------   -----------    -----------    -----------    -----------   -----------
Interfund Transfers                           -         (6,914,328)    (1,840,989)     3,344,531      2,288,479     1,827,162
                                        ------------   -----------    -----------    -----------    -----------   ----------- 
Administrative Expense                      (892,874)     (204,971)      (261,763)      (203,185)      (174,289)      (42,505) 
                                        ------------   -----------    -----------    -----------    -----------   -----------  
Benefits to Participants                 (45,591,634)   (9,049,583)   (14,699,472)   (11,143,418)    (8,344,965)   (2,030,715)  
                                        ------------   -----------    -----------    -----------    -----------   -----------   
Increase in Net Assets Available                                                                                                
 for Benefits                             67,182,469     9,001,431      9,217,687     22,266,635     16,345,478     7,767,193   
                                                                                                                                 
Beginning Net Assets Available                                                                                                   
 for Benefits                            275,882,229    63,294,910     89,949,370     58,575,568     50,812,037    12,216,303    
                                        ------------   -----------    -----------    -----------    -----------   -----------    
Ending Net Assets Available                                                                                                      
 for Benefits                           $343,064,698   $72,296,341    $99,167,057    $80,842,203    $67,157,515   $19,983,496    
                                        ============   ===========    ===========    ===========    ===========   ===========     

<CAPTION>             
                                             Intimate
                                              Brands
                                            Stock Fund
                                            ------------
<S>                                         <C> 
Investment Income:                      
 Increase in Net Unrealized             
  Appreciation                              $   546,141
 Realized Gain on Sale of Securities             89,629
 Interest                                         1,846
 Dividends                                       52,005
 Mutual Funds' Earnings                          -     
                                            -----------
  Total Investment Income                       689,621
                                            -----------
Contributions:                          
 Employers                                      604,303
 Participants                                   324,618
                                            -----------
  Total Contributions                           928,921               
                                            ----------- 
Interfund Transfers                           1,295,145
                                            -----------                
Administrative Expense                          (6,161)
                                            ----------- 
Benefits to Participants                      (323,481)               
                                            ----------- 
Increase in Net Assets Available        
 for Benefits                                 2,584,045                 
                                        
Beginning Net Assets Available          
 for Benefits                                 1,034,041               
                                            ----------- 
                                                       
Ending Net Assets Available             
 for Benefits                               $ 3,618,086
                                            ===========
</TABLE> 

    The accompanying notes are an integral part of this financial statement.


                                      F-3
<PAGE>
 
                THE LIMITED, INC.  SAVINGS AND RETIREMENT PLAN
                ----------------------------------------------

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
           ---------------------------------------------------------

                     FOR THE YEAR ENDED DECEMBER 31, 1996
                     ------------------------------------

<TABLE> 
<CAPTION> 
                                                            Limited        Fixed       Index-500    U.S. Growth   Wellington 
                                               Total      Stock Fund    Income Fund      Fund          Fund          Fund    
                                            ------------  ----------    -----------   -----------   -----------   -----------
<S>                                         <C>           <C>           <C>           <C>           <C>           <C> 
Investment Income:                                                                                                           
 Increase (Decrease) in Net                                                                                                  
  Unrealized Appreciation                   $  2,868,839  $(6,465,140)  $    -        $ 5,621,065   $ 3,428,551   $   344,996
 Realized Gain (Loss) on Sale                                                                                                
  of Securities                               17,166,139   12,343,083        -          2,732,990     2,001,323        90,165
 Interest                                      4,977,925       17,980     4,888,501         6,109         4,933        60,295
 Dividends                                     1,400,891    1,395,032        -             -             -             -     
 Mutual Funds' Earnings                        5,229,593       -             -          1,139,142     3,420,290       670,161
                                            ------------  -----------   -----------     ---------     ---------   -----------
  Total Investment Income (Loss)              31,643,387    7,290,955     4,888,501     9,499,306     8,855,097     1,165,617
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Contributions:                                                                                                                
 Employers                                    30,145,525    3,087,453    10,664,673     7,443,415     6,287,166     2,489,055
 Participants                                 16,172,183    1,802,993     5,382,468     4,063,595     3,449,162     1,412,169
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
  Total Contributions                         46,317,708    4,890,446    16,047,141    11,507,010     9,736,328     3,901,224 
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Interfund Transfers                               -       (13,040,074)   (3,485,681)    5,016,481     6,476,961     4,164,295
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Transfer of Participants' Account                                                                                             
 Balances to Former Affiliate's Plan         (10,235,572)  (2,073,801)   (2,722,848)   (3,193,351)   (2,040,825)     (204,747)
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Administrative Expense                          (935,202)    (258,452)     (320,918)     (125,949)     (207,292)      (22,591)
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Benefits to Participants                     (29,417,363)  (6,076,610)  (12,983,786)   (5,442,433)   (4,315,844)     (585,243)
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Increase (Decrease) in Net Assets                                                                                             
 Available for Benefits                       37,372,958   (9,267,536)    1,422,409    17,261,064    18,504,425     8,418,555 
                                                                                                                              
Beginning Net Assets Available for                                                                                            
 Benefits                                    238,509,271   72,562,446    88,526,961    41,314,504    32,307,612     3,797,748
                                            ------------  -----------   -----------   -----------   -----------   ----------- 
Ending Net Assets Available for Benefits    $275,882,229  $63,294,910   $89,949,370   $58,575,568   $50,812,037   $12,216,303 
                                            ============  ===========   ===========   ===========   ===========   ===========  
<CAPTION> 
                                            Intimate
                                             Brands
                                            Stock Fund
                                           ------------
<S>                                        <C> 
Investment Income:                          
 Increase (Decrease) in Net                 
  Unrealized Appreciation                   $   (60,633)
 Realized Gain (Loss) on Sale                          
  of Securities                                  (1,422)
 Interest                                           107
 Dividends                                        5,859
 Mutual Funds' Earnings                          -     
                                            -----------
  Total Investment Income (Loss)                (56,089)
                                            -----------
Contributions:                                         
 Employers                                      173,763
 Participants                                    61,796 
                                            ----------- 
  Total Contributions                           235,559 
                                            ----------- 
Interfund Transfers                             868,018 
                                            ----------- 
Transfer of Participants' Account                      
 Balances to Former Affiliate's Plan             -      
                                            -----------  
Administrative Expense                           -      
                                            -----------  
Benefits to Participants                        (13,447)
                                            -----------  
Increase (Decrease) in Net Assets                       
 Available for Benefits                       1,034,041 
                                                        
Beginning Net Assets Available for                      
 Benefits                                        -       
                                            -----------  
Ending Net Assets Available for Benefits    $ 1,034,041 
                                            ===========  
</TABLE> 

   The accompanying notes are an integral part of this financial statement.


                                      F-4
<PAGE>
 
                THE LIMITED, INC.  SAVINGS AND RETIREMENT PLAN
                ----------------------------------------------

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
           ---------------------------------------------------------

                     FOR THE YEAR ENDED DECEMBER 31, 1995
                     ------------------------------------

<TABLE> 
<CAPTION> 
                                                          Limited        Fixed         Index-500   U.S. Growth   Wellington  
                                              Total      Stock Fund    Income Fund       Fund         Fund          Fund     
                                           ------------  ------------  ------------  ------------  ------------  ------------
<S>                                        <C>           <C>           <C>           <C>           <C>           <C> 
Investment Income:                                                                                                           
 Increase (Decrease) in Net                                                                                                  
  Unrealized Appreciation                  $  3,582,066  $ (9,559,767) $     -       $  7,535,683  $  5,484,368  $    121,782
 Realized Gain on Sale of Securities          7,412,552     5,426,833        -          1,096,390       877,023        12,306
 Interest                                     4,771,693        10,190     4,752,866         4,761         3,726           150
 Dividends                                    1,632,728     1,632,728        -             -             -             -     
 Mutual Funds' Earnings                       2,054,249        -             -            832,487     1,151,646        70,116
                                           ------------  ------------  ------------  ------------  ------------  ------------
  Total Investment Income (Loss)             19,453,288    (2,490,016)    4,752,866     9,469,321     7,516,763       204,354
                                           ------------  ------------  ------------  ------------  ------------  ------------
Contributions:                                                                                                               
 Employers                                   29,943,002     4,142,615    13,472,869     6,246,002     4,928,087     1,153,429
 Participants                                13,909,162     2,380,938     4,899,509     3,466,763     2,694,626       467,326
                                           ------------  ------------  ------------  ------------  ------------  ------------
  Total Contributions                        43,852,164     6,523,553    18,372,378     9,712,765     7,622,713     1,620,755
                                           ------------  ------------  ------------  ------------  ------------  ------------
Interfund Transfers                              -           (775,658)   (1,604,380)      (28,051)      378,900     2,029,189
                                           ------------  ------------  ------------  ------------  ------------  ------------
Administrative Expense                       (1,017,651)     (384,338)     (357,753)     (153,254)     (117,880)       (4,426)
                                           ------------  ------------  ------------  ------------  ------------  ------------
Benefits to Participants                    (24,679,806)   (7,721,019)   (9,758,147)   (3,959,696)   (3,188,820)      (52,124)
                                           ------------  ------------  ------------  ------------  ------------  ------------
Increase (Decrease) in Net Assets                                                                                            
 Available for Benefits                      37,607,995    (4,847,478)   11,404,964    15,041,085    12,211,676     3,797,748
                                                                                                                             
Beginning Net Assets Available for                                                                                           
 Benefits                                   200,901,276    77,409,924    77,121,997    26,273,419    20,095,936        -     
                                           ------------  ------------  ------------  ------------  ------------  ------------
Ending Net Assets Available for Benefits   $238,509,271  $ 72,562,446  $ 88,526,961  $ 41,314,504  $ 32,307,612  $  3,797,748
                                           ============  ============  ============  ============  ============  ============
</TABLE> 
   The accompanying notes are an integral part of this financial statement.


                                      F-5
<PAGE>
 
                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                 ---------------------------------------------

                         NOTES TO FINANCIAL STATEMENTS
                         -----------------------------



(1)  DESCRIPTION OF THE PLAN
     -----------------------

    General
    -------

    The Limited, Inc. Savings and Retirement Plan (the "Plan") is a defined 
          contribution plan covering certain employees of The Limited, Inc. and
          its affiliates (the "Employers") who are at least 21 years of age and
          have completed 1,000 or more hours of service during their first
          consecutive twelve months of employment or any calendar year
          beginning in or after their first consecutive twelve months of
          employment. Certain employees of the Employers, who are covered by a
          collective bargaining agreement, are not eligible to participate in
          the Plan. At December 31, 1997, there were 31,412 participants in the
          Plan.

    Effective January 1, 1997, the Plan allows for the associates of Galyans 
          Trading Company, Inc. who have met the eligibility requirements of the
          Plan to participate in the Plan for purposes of electing voluntary 
          tax-deferred contributions only and will not be eligible to receive
          allocations of Employers' contributions as noted below.

    Effective October 1, 1997, the Plan's enrollment dates were changed from 
          quarterly to monthly.

    On January 31, 1996, The Limited, Inc. sold 60% of its interest in World 
          Financial Network National Bank and transferred the assets and
          liabilities allocated to the employees of World Financial Network
          National Bank and its affiliates to the World Financial Network
          National Bank Savings and Retirement Plan.

    The following description of the Plan provides only general information.
          Participants should refer to the Plan document for a more complete
          description of the Plan's provisions.  The Plan is subject to the
          provisions of the Employee Retirement Income Security Act of 1974
          (ERISA) as amended.

    Contributions
    -------------

    Employer Contributions:

    The Employers may provide a non-service related retirement contribution of 
          4% of annual compensation up to the Social Security wage base and 7%
          of annual compensation after that and a service related retirement
          contribution of 1% of annual compensation for participants who have
          completed five or more years of vesting service as of the last day of
          the Plan year. Participants who complete 500 hours of service during
          the Plan year and are participants on the last day of the Plan year
          are eligible. The annual compensation of each participant taken into
          account under the Plan is limited to the maximum amount permitted
          under Section 401(a)(17) of the Internal Revenue Code. The annual
          compensation limit for the Plan year ended December 31, 1997, was
          $160,000.

    The Employers may provide a matching contribution of 100% of the 
          participant's voluntary contributions up to 3% of the participant's
          total annual compensation.

    Participant Voluntary Contributions:

    A participant may elect to make a voluntary tax-deferred contribution of 
          1% to 6% of his or her annual compensation up to the maximum permitted
          under Section 402(g) of the Internal Revenue Code adjusted annually
          ($9,500 at December 31, 1997). This voluntary tax-deferred
          contribution may be limited by Section 401(k) of the Internal Revenue
          Code.

                                      F-6
<PAGE>
 
  Vesting
  -------

  A participant is fully and immediately vested for voluntary and rollover 
          contributions and is credited with a year of vesting service in the
          Employers' contributions for each Plan year that they are credited
          with at least 500 hours of service. A summary of vesting percentages
          in the Employers' contributions follows:

<TABLE>
<CAPTION>
 
 
          Years of Vested Service     Percentage
          --------------------------  -----------
          <S>                         <C>
             Less than 3 years             0%
             3 years                      20
             4 years                      40
             5 years                      60
             6 years                      80
             7 years                     100
 
</TABLE>

    Payment Of Benefits
    -------------------

    The full value of participants' accounts becomes payable upon retirement,
          disability, or death.  Upon termination of employment for any other
          reason participants' accounts, to the extent vested, become payable.
          Those participants with vested account balances greater than $5,000
          ($3,500 prior to January 1, 1997) have the option of leaving their
          accounts invested in the Plan until age 65.  All benefits will be paid
          as a lump-sum distribution. Those participants holding shares of
          Employer Securities will have the option of receiving such amounts in
          whole shares of Employer Securities and cash for any fractional
          shares.  Participants have the option of having their benefit paid
          directly to an eligible retirement plan specified by the participant.

    A participant who is fully vested in his or her account and who has 
          participated in the Plan for at least seven years may obtain an in-
          service withdrawal from their account based on the percentage amounts
          designated by the Plan. A participant may also request a hardship
          distribution due to an immediate and heavy financial need based on the
          terms of the Plan.

    Amounts Allocated to Participants Withdrawn from the Plan
    ---------------------------------------------------------

    The vested portion of net assets available for benefits allocated to
          participants withdrawn from the plan as of December 31, 1997 and 1996,
          is set forth below:
<TABLE>
<CAPTION>
 
                                         1997        1996
                                      ----------  ----------
        <S>                           <C>         <C>
        Limited Stock Fund            $  377,704  $  914,636
        Fixed Income Fund                645,142   1,171,143
        Index-500 Fund                   489,489     371,539
        U.S. Growth Fund                 409,316     338,708
        Wellington Fund                  128,102      77,814
        Intimate Brands Stock Fund        12,002         165
                                      ----------  ----------
                                      $2,061,755  $2,874,005
                                      ==========  ==========
</TABLE>

    Forfeitures
    -----------

    Forfeitures are used to reduce the Employers' required contributions.  
        Utilized forfeitures for 1997, 1996 and 1995, are set forth below:

<TABLE>
<CAPTION>
 
                                        1997        1996        1995
                                     ----------  ----------  ----------
        <S>                          <C>         <C>         <C>
        Limited Stock Fund            $  345,937  $  309,429  $  268,411
        Fixed Income Fund              2,715,821   3,178,025   1,691,327
        Index-500 Fund                 1,240,275     743,916     352,056
        U.S. Growth Fund               1,028,955     692,299     295,948
        Wellington Fund                  269,006      36,468           -
        Intimate Brands Stock Fund         9,983           -           -
                                      ----------  ----------  ----------
                                      $5,609,977  $4,960,137  $2,607,742
                                      ==========  ==========  ==========
 
</TABLE>
                                      F-7
<PAGE>
 
    Expenses
    --------

    Brokerage fees, transfer taxes, and other expenses incurred in connection 
         with the investment of the Plan's assets will be added to the cost of
         such investments or deducted from the proceeds thereof, as the case
         may be. Administrative expenses of the Plan will be paid from the Plan
         from earnings not allocated to participants' accounts. The remainder
         will be paid by the Employers, unless the Employers elect to pay more
         or all of such costs.


    Tax Determination
    -----------------

    The Plan obtained its latest determination letter on January 30, 1995, in 
        which the Internal Revenue Service stated that the Plan, as amended and
        restated January 1, 1992 was in compliance with the applicable
        requirements of the Internal Revenue Code. The Plan has been amended
        since receiving the determination letter. However, the Plan
        administrator and the Plan's tax counsel believe that the Plan is
        designed and is currently being operated in compliance with the
        applicable requirements of the Internal Revenue Code. Accordingly, the
        following Federal income tax rules will apply to the Plan:

               Voluntary tax-deferred contributions made under the Plan by a
               participant and contributions made by the Employers to
               participant accounts are generally not taxable until such amounts
               are distributed.

               The participants are not subject to Federal income tax on
               interest, dividends, or gains in their particular accounts
               until distributed.

    The foregoing is only a brief summary of certain tax implications and 
        applies only to Federal tax regulations currently in effect.


(2) SUMMARY OF ACCOUNTING POLICIES
    ------------------------------

    The Plan's financial statements are prepared on the accrual basis of 
        accounting. Assets of the Plan are valued at fair value. If available,
        quoted market prices are used to value investments. The amounts for
        investments that have no quoted market price are shown at their
        estimated fair value, which is determined based on yields equivalent for
        such securities or for securities of comparable maturity, quality, and
        type as obtained from market makers.

    Purchases and sales of securities are recorded on a trade-date basis.  
        Interest income is recorded on the accrual basis. Dividends are recorded
        on the ex-dividend date.

    Realized gains or losses on the distribution or sale of securities 
        represent the difference between the average cost of such securities
        held and the fair value on the date of distribution or sale.

    Reclassification of Prior Year Information
    ------------------------------------------

    Certain prior year information has been reclassified to conform with current
        year presentation.

    Estimates
    ---------

    The preparation of financial statements in conformity with generally 
        accepted accounting principles requires the Plan administrator to make
        estimates and assumptions that affect certain reported amounts and
        disclosures. Accordingly, actual results may differ from those
        estimates.



                                      F-8
<PAGE>
 
(3) INVESTMENTS
    -----------

    Net unrealized appreciation, equal to the difference between cost and fair 
        value of all investments held at the applicable valuation dates, is
        recognized in determining the value of each fund. The unrealized
        appreciation (depreciation) as of December 31, 1997, 1996 and 1995 is
        set forth below:

<TABLE>
<CAPTION>
 
                                        1997          1996         1995
                                     -----------  ------------  -----------
        <S>                          <C>          <C>           <C>
        Limited Stock Fund            $38,305,152  $26,715,998   $33,181,138
        Fixed Income Fund                  -            -             -
        Index-500 Fund                 26,463,032   14,187,057     8,565,992
        U.S. Growth Fund               16,622,199    9,546,458     6,117,907
        Wellington Fund                 1,699,874      466,778       121,782
        Intimate Brands Stock Fund        485,508      (60,633)       -
                                      -----------  -----------   -----------
                                      $83,575,765  $50,855,658   $47,986,819
                                      ===========  ===========   ===========
 
</TABLE>

    The following is a summary of the net gain (loss) on securities sold or
        distributed during the periods ended December 31, 1997, 1996 and 1995:
<TABLE>
<CAPTION>
 
                                                                     Realized
                                          Proceeds       Cost      Gain (Loss)
                                         -----------  -----------  ------------
        <S>                              <C>          <C>          <C>
        Period Ended December 31, 1997
           Limited Stock Fund             $18,999,960  $10,137,584  $ 8,862,376
           Fixed Income Fund               26,199,812   26,199,812        -
           Index-500 Fund                  15,205,435   10,069,636    5,135,799
           U.S. Growth Fund                12,450,768    9,069,188    3,381,580
           Wellington Fund                  3,458,363    3,059,773      398,590
           Intimate Brands Stock Fund         792,401      702,772       89,629
                                          -----------  -----------  -----------
                                          $77,106,739  $59,238,765  $17,867,974
                                          ===========  ===========  ===========
 
        Period Ended December 31, 1996
           Limited Stock Fund             $24,864,301  $12,521,218  $12,343,083
           Fixed Income Fund               31,802,226   31,802,226        -
           Index-500 Fund                  11,800,336    9,067,346    2,732,990
           U.S. Growth Fund                 8,582,452    6,581,129    2,001,323
           Wellington Fund                  1,842,744    1,752,579       90,165
           Intimate Brands Stock Fund          11,229       12,651       (1,422)
                                          -----------  -----------  -----------
                                          $78,903,288  $61,737,149  $17,166,139
                                          ===========  ===========  ===========
 
        Period Ended December 31, 1995
           Limited Stock Fund             $ 9,577,761  $ 4,150,928  $ 5,426,833
           Fixed Income Fund               21,155,451   21,155,451        -
           Index-500 Fund                   6,616,037    5,519,647    1,096,390
           U.S. Growth Fund                 4,986,144    4,109,121      877,023
           Wellington Fund                    266,558      254,252       12,306
                                          -----------  -----------  -----------
                                          $42,601,951  $35,189,399  $ 7,412,552
                                          ===========  ===========  ===========
 
</TABLE>

    Contributions under the Plan are invested in one of six investment funds: 
        (1) The Limited Stock Fund, consisting of common stock of The Limited,
        Inc., a Delaware corporation (the "Issuer") and parent company of the
        Employers, (2) the Fixed Income Fund, which is invested in the Vanguard
        Investment Contract Trust, and prior to January 1996, was also invested
        in other guaranteed investment contracts issued by insurance companies,
        (3) the Index-500 Fund, which is invested in the Vanguard Index - 500
        Portfolio, (4) the U.S. Growth Fund, which is invested in the Vanguard
        U.S. Growth Portfolio, (5) the Wellington Fund, which is invested in the
        Vanguard Wellington Fund, and (6) the Intimate Brands Stock Fund,
        consisting of common stock of Intimate Brands, Inc., a Delaware corpora-
        tion and an eighty-three percent owned subsidiary of The Limited, Inc.
        Prior to July 1, 1995 the Wellington Fund was not an investment option
        and prior to October 1, 1996 the Intimate Brands Stock Fund was not an
        investment option.



                                      F-9
<PAGE>
 
    Participants' voluntary and Employers' contributions may be invested in any
        one or more of the funds, at the election of the participant.  There
        are 5,216 participants in the Limited Stock Fund, 19,220 in the
        Fixed Income Fund, 10,330 in the Index-500 Fund, 8,625 in the U.S.
        Growth Fund, 5,854 in the Wellington Fund, and 1,602 in the Intimate
        Brands Stock Fund at December 31, 1997.

    Participants may make or change an investment direction as of the first 
        day of any month of the Plan year.

(4) PLAN ADMINISTRATION
    -------------------

    The Plan is administered by a Committee, the members of which are appointed
        by the Board of Directors of the Employers.

(5) PLAN TERMINATION
    ----------------

    Although the Employers have not expressed any intent to do so, the Employers
        have the right under the Plan to discontinue their contributions at any
        time. The Limited, Inc. has the right at any time, by action of its
        Board of Directors, to terminate the Plan subject to provisions of
        ERISA. Upon Plan termination or partial termination, participants will
        become fully vested in their accounts.



                                      F-10


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission