ICIFC SECURED ASSETS CORP
S-3, 1998-01-14
ASSET-BACKED SECURITIES
Previous: ENTERPRISE BANCORP INC /MA/, 8-K, 1998-01-14
Next: UNITED AUTO GROUP INC, 8-K, 1998-01-14



    As filed with the Securities and Exchange Commission on January 13, 1998
                                                     Registration No. 333-______

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM S-3
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                 --------------

                           ICIFC SECURED ASSETS CORP.

             (Exact name of Registrant as specified in its charter)



              CALIFORNIA                             33-071587 1                
   (State or other jurisdiction of                 (I.R.S. Employer             
    incorporation or organization)               Identification No.)            

                                                                                
         20371 IRVINE AVENUE                       WILLIAM ASHMORE
              SUITE 200                          20371 IRVINE AVENUE            
 SANTA ANA HEIGHTS, CALIFORNIA 92707     SANTA ANA HEIGHTS, CALIFORNIA 92707    
            (714) 556-0122                          (714) 556-0122              
  (Address, including zip code, and     (Name, address, including zip code, and 
          telephone number,                       telephone number,             
 including area code, of Registrant's     including area code, of agent for     
     principal executive offices)       service with respect to the Registrant) 

                                 --------------
                                   COPIES TO:

         PAUL D. TVETENSTRAND                       DAVID BARBOUR         
       THACHER PROFFITT & WOOD                  ANDREWS & KURTH L.L.P.    
        TWO WORLD TRADE CENTER               1717 MAIN STREET, SUITE 3700 
       NEW YORK, NEW YORK 10048                  DALLAS, TEXAS 75201      
                                                    (214) 659-4400        

                                 --------------

         Approximate date of commencement of proposed sale to the public: From
time to time after the effective date of this Registration Statement as
determined by market conditions and pursuant to Rule 415.
         If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. /_/
         If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box./X/
         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. /_/
         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. /_/
         If the delivery of the Prospectus Supplement is expected to be made
pursuant to Rule 434, please check the following box. /_/

                                 --------------

<TABLE>
<CAPTION>
                                        CALCULATION OF REGISTRATION FEE


================================  ====================  ====================== =========================== ====================
                                                           Proposed Maximum            Proposed                Amount of
Proposed Title of Securities to       Amount to Be        Offering Price Per       Maximum Aggregate          Registration
         be Registered                 Registered              Unit (1)            Offering Price (1)            Fee (2)
- --------------------------------  --------------------  ---------------------- --------------------------- --------------------
<S>                                    <C>                       <C>                   <C>                       <C>    
Pass-Through Certificates and
Mortgage-Backed Notes, issued          $1,000,000                100%                  $1,000,000                $295.00
in series......................
================================  ====================  ====================== =========================== ====================
</TABLE>

(1)     Estimated solely for the purpose of calculating the registration fee on
        the basis of the proposed maximum offering price per unit.

                                 --------------

        THIS REGISTRATION HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


<PAGE>


EXPLANATORY NOTE

         This Registration Statement contains (i) a form of Prospectus (the
"RESIDENTIAL LOAN PROSPECTUS") relating to the offering of one or more series of
Pass-Through Certificates and/or Mortgage-Backed Notes, secured by one-to-four
family and/or multifamily residential first and/or junior mortgage loans or
manufactured housing conditional sales contracts and installment loan agreements
and (ii) a form of Prospectus (the "COMMERCIAL LOAN PROSPECTUS") relating to the
offering of one or more series of Pass-Through Certificates, secured by one or
more segregated pools of various types of multifamily or commercial mortgage
loans, mortgage participations, mortgage pass-through certificates or other
mortgage-backed securities evidencing interests in or secured by multifamily or
commercial mortgage loans.

         Three versions of prospectus supplements relating to the Residential
Loan Prospectus have been incorporated by reference into this Registration
Statement, and nine versions of prospectus supplements relating to the
Commercial Loan Prospectus and replacement pages to the Commercial Loan
Prospectus with respect to such versions are included in this Registration
Statement.

         Immediately preceding the Commercial Loan Prospectus, there are nine
sets of pages labeled in the upper right corner as follows: "Version 1:
Multifamily Properties", "Version 2: Office Properties", "Version 3: Retail
Properties", "Version 4: Hotel Properties", "Version 5: Health Care-Related
Facilities", "Version 6: Industrial Properties", "Version 7: Self-Storage
Facilities," "Version 8: Mobile Home Parks," and Version 9: Condominium
Properties". Each such "version" contains a cover page to be substituted in the
Commercial Loan Prospectus and five pages with inserts to the Commercial Loan
Prospectus and related prospectus supplement showing the text specific to
concentration in each of the nine types of properties contemplated by the
Registrant for purposes of the Commercial Loan Prospectus (i.e. multifamily
properties, office properties, retail properties, health care-related
facilities, industrial properties, self-storage facilities, mobile home parks
and condominiums).

         The above described nine "versions" of changes to the Commercial Loan
Prospectus and prospectus supplement are being filed with this Registration
Statement for purposes of identifying changes that will be made to the
Commercial Loan Prospectus and related prospectus supplement as a result of
concentrations in any specific securitization transaction. Depending on the
types of properties that involve concentration in any particular transaction,
the respective changes to the Commercial Loan Prospectus and related prospectus
supplement from one or more of the above described "versions" will be included
in the Commercial Loan Prospectus and related prospectus supplement for that
transaction. The Commercial Loan Prospectus and related prospectus supplement
reflecting such changes will be filed at the time and in the manner provided by
Rule 424 under the Securities Act of 1933.



<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Multifamily properties consisting of five or more rental or cooperatively owned
dwellings will represent security for a material concentration of the Mortgage
Loans (or the mortgage loans underlying the CMBS) in any Trust Fund, based on
principal balance at the time such Trust Fund is formed. If so specified in the
related Prospectus Supplement, some or all of the Mortgage Loans will include
assignments of the leases of the related Mortgaged Properties (as defined
herein) and/or assignments of the rental payments due from the lessees under
such leases (each type of assignment, a "LEASE ASSIGNMENT"). A significant or
the sole source of payments on certain Commercial Loans (as defined herein) and,
therefore, of distributions on certain Series of Certificates, will be such rent
payments. If so specified in the related Prospectus Supplement, the Trust Fund
for a Series of Certificates may include letters of credit, insurance policies,
guarantees, reserve funds or other types of credit support, or any combination
thereof (with respect to any Series, collectively, "CREDIT SUPPORT"), and
currency or interest rate exchange agreements and other financial assets, or any
combination thereof (with respect to any Series, collectively, "CASH FLOW
AGREEMENTS"). See "Description of the Trust Funds," "Description of the
Certificates" and "Description of Credit Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.        (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES


The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Multifamily properties consisting of five or more rental or
         cooperatively owned dwellings will represent security for a material
         concentration of the Mortgage Loans in any Trust Fund, based on
         principal balance at the time such Trust Fund is formed.




                                       -2-

<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES


The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Multifamily Rental Properties............[page no.]



                                       -3-

<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES


The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Multifamily Rental Properties......[page no.]



                                       -4-

<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES


The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged
Properties":


         RISKS PARTICULAR TO MULTIFAMILY RENTAL PROPERTIES

                  Adverse economic conditions, either local or national, may
         limit the amount of rent that can be charged for rental units, and may
         result in a reduction in timely rent payments or a reduction in
         occupancy levels without a corresponding decrease in expenses.
         Occupancy and rent levels may also be affected by construction of
         additional housing units, local military base closings and national and
         local politics, including, in the case of multifamily rental
         properties, current or future rent stabilization and rent control laws
         and agreements. In addition, the level of mortgage interest rates may
         encourage tenants in multifamily rental properties to purchase
         single-family housing. Further, the cost of operating a multifamily
         property may increase, including the cost of utilities and the costs of
         required capital expenditures. Furthermore, the rent limitations
         imposed on Mortgaged Properties eligible to receive low-income housing
         tax credits pursuant to Section 42 of the Code ("Section 42
         Properties") may adversely affect the ability of the applicable
         borrowers to increase rents to maintain such Mortgaged Properties in
         proper condition during periods of rapid inflation or declining market
         value of such Mortgaged Properties. In addition, the income
         restrictions on tenants imposed by Section 42 of the Code may reduce
         the number of eligible tenants in such Mortgaged Properties and result
         in a reduction in occupancy rates applicable thereto. Furthermore, some
         eligible tenants may not find any differences in rents between the
         Section 42 Properties and other multifamily rental properties in the
         same area to be a sufficient economic incentive to reside at a Section
         42 Property, which may have fewer amenities or otherwise be less
         attractive as a residence. Additionally, the characteristics of a
         neighborhood may change over time or in relation to newer developments.
         All of these conditions and events may increase the possibility that a
         borrower may be unable to meet its obligations under its Mortgage Loan.





                                       -5-

<PAGE>


                                              VERSION 1:  MULTIFAMILY PROPERTIES


The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY MULTIFAMILY RENTAL PROPERTIES

                  Significant factors determining the value and successful
         operation of a multifamily property are the location of the property,
         the number of competing residential developments in the local market
         (such as apartment buildings, manufactured housing communities and
         site-built single family homes), the physical attributes of the
         multifamily apartment building (such as its age and appearance) and
         state and local regulations affecting such property. In addition, the
         successful operation of an apartment building will depend upon other
         factors such as its reputation, the ability of management to provide
         adequate maintenance and insurance, and the types of services it
         provides.

                  Certain states regulate the relationship of an owner and its
         tenants. Commonly, these laws require a written lease, good cause for
         eviction, disclosure of fees, and notification to residents of changed
         land use, while prohibiting unreasonable rules, retaliatory evictions,
         and restrictions on a resident's choice of unit vendors. Apartment
         building owners have been the subject of suits under state "Unfair and
         Deceptive Practices Acts" and other general consumer protection
         statutes for coercive, abusive or unconscionable leasing and sales
         practices. A few states offer more significant protection. For example,
         there are provisions that limit the basis on which a landlord may
         terminate a tenancy or increase its rent or prohibit a landlord from
         terminating a tenancy solely by reason of the sale of the owner's
         building.

                  In addition to state regulation of the landlord-tenant
         relationship, numerous counties and municipalities impose rent control
         on apartment buildings. These ordinances may limit rent increases to
         fixed percentages, to percentages of increases in the consumer price
         index, to increases set or approved by a governmental agency, or to
         increases determined through mediation or binding arbitration. In many
         cases, the rent control laws do not permit vacancy decontrol. Local
         authority to impose rent control is preempted by state law in certain
         states, and rent control is not imposed at the state level in those
         states. In some states, however, local rent control ordinances are not
         preempted for tenants having short-term or month-to-month leases, and
         properties there may be subject to various forms of rent control with
         respect to those tenants. Any limitations on a borrower's ability to
         raise property rents may impair such borrower's ability to repay its
         Mortgage Loan from its net operating income or the proceeds of a sale
         or refinancing of the related Mortgaged Property.

                  Adverse economic conditions, either local or national, may
         limit the amount of rent that can be charged and may result in a
         reduction in timely rent payments or a reduction in occupancy levels.
         Occupancy and rent levels may also be affected by construction of
         additional housing units, local military base closings and national and
         local politics, including current or future rent stabilization and rent
         control laws and agreements. In addition, the level of mortgage
         interest rates may encourage tenants to purchase single-family housing.
         The location and construction quality of a particular building may
         affect the occupancy level as well as the rents that may be charged for
         individual units. The characteristics of a neighborhood may change over
         time or in relation to newer developments.




                                       -6-

<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Office buildings will represent security for a material concentration of the
Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust Fund,
based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Office buildings will represent security for a material concentration
         of the Mortgage Loans in any Trust Fund, based on principal balance at
         the time such Trust Fund is formed.



                                       -2-

<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES


The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Office Properties........................[page no.]




                                       -3-

<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Office Properties..................[page no.]



                                       -4-

<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO OFFICE PROPERTIES

                  In addition to risks generally associated with real estate,
         Mortgage Loans secured by office properties are also affected
         significantly by adverse changes in population and employment growth
         (which creates demand for office space), local competitive conditions
         (such as the supply of office space or the existence or construction of
         new competitive office buildings), the quality and management
         philosophy of management, the attractiveness of the properties to
         tenants and their customers or clients, the attractiveness of the
         surrounding neighborhood and the need to make major repairs or
         improvements to satisfy the needs of major tenants. In addition, office
         properties may be adversely affected by an economic decline in the
         business operated by their tenants. Such decline may result in one or
         more significant tenants ceasing operations at such locations (which
         may occur on account of a voluntary decision not to renew a lease,
         bankruptcy or insolvency of such tenants, such tenants' general
         cessation of business activities or for other reasons). If office
         properties have a single tenant or if there is a significant
         concentration of tenants in a particular business or industry, the risk
         of such an economic decline increases.




                                       -5-

<PAGE>


                                                    VERSION 2: OFFICE PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY OFFICE PROPERTIES

                  Significant factors affecting the value of office properties
         include, without limitation, the quality of the tenants in the
         building, the physical attributes of the building in relation to
         competing buildings, the location of the building with respect to the
         central business district or population centers, demographic trends
         within the metropolitan area to move away from or towards the central
         business district, social trends combined with space management trends
         (which may change towards options such as telecommuting or hoteling to
         satisfy space needs), tax incentives offered to businesses by cities or
         suburbs adjacent to or near the city where the building is located and
         the strength and stability of the market area as a desirable business
         location. Office properties may be adversely affected by an economic
         decline in the business operated by their tenants. If office properties
         have a single tenant or if there is a significant concentration of
         tenants in a particular business or industry, the risk of such an
         economic decline increases.

                  Office properties are also subject to competition with other
         office properties in the same market. Competition is affected by a
         building's age, condition, design (including floor sizes and layout),
         access to transportation, availability of parking and ability to offer
         certain amenities to its tenants (including sophisticated building
         systems, such as fiberoptic cables, satellite communications or other
         base building technological features).

                  The success of an office property also depends on the local
         economy. Factors such as labor cost and quality, tax environment and
         such quality of life matters as schools and cultural amenities are
         generally considered in the decision of a business to locate its
         headquarters in a particular area. A central business district may have
         a substantially different economy from that of a suburb. The local
         economy will affect an office property's ability to attract stable
         tenants on a consistent basis. In addition, the cost of refitting
         office space for a new tenant is often higher than for other property
         types.





                                       -6-

<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    Depositor

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Retail properties will represent security for a material concentration of the
Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust Fund,
based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Retail properties will represent security for a material concentration
         of the Mortgage Loans in any Trust Fund, based on principal balance at
         the time such Trust Fund is formed.



                                       -2-

<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Retail Properties........................[page no.]




                                       -3-

<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":

         Mortgage Loans Secured by Retail Properties..................[page no.]



                                       -4-

<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO RETAIL PROPERTIES

                  In addition to risks generally associated with real estate,
         Mortgage Loans secured by retail properties are also affected
         significantly by adverse changes in consumer spending patterns, local
         competitive conditions (such as the supply of retail space or the
         existence or construction of new competitive shopping centers or
         shopping malls), alternative forms of retailing (such as direct mail,
         video shopping networks and selling through the Internet which reduce
         the need for retail space by retail companies), the quality and
         management philosophy of management, the attractiveness of the
         properties and the surrounding neighborhood to tenants and their
         customers, the public perception of the safety of customers at shopping
         malls and shopping centers, and the need to make major repairs or
         improvements to satisfy the needs of major tenants.

                  Retail properties may be adversely affected if a significant
         tenant ceases operations at such locations (which may occur on account
         of a voluntary decision not to renew a lease, bankruptcy or insolvency
         of such tenant, such tenant's general cessation of business activities
         or for other reasons). Significant tenants at a retail property play an
         important part in generating customer traffic and making a retail
         property a desirable location for other tenants at such property. In
         addition, certain tenants at retail properties may be entitled to
         terminate their leases if an anchor tenant ceases operations at such
         property. In such cases, there can be no assurance that any such anchor
         tenants will continue to occupy space in the related shopping centers.





                                       -5-

<PAGE>


                                                    VERSION 3: RETAIL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY RETAIL PROPERTIES

                  Retail properties generally derive all or a substantial
         percentage of their income from lease payments from commercial tenants.
         Income from and the market value of retail properties is dependent on
         various factors including, but not limited to, the ability to lease
         space in such properties, the ability of tenants to meet their lease
         obligations, the possibility of a significant tenant becoming a debtor
         in a bankruptcy case under the Bankruptcy Code, as well as fundamental
         aspects of real estate such as location and market demographics.

                  The correlation between the success of tenant businesses and
         property value is more direct with respect to retail properties than
         other types of commercial property because a significant component of
         the total rent paid by retail tenants is often tied to a percentage of
         gross sales. Declines in sales of tenants of retail properties will
         likely cause a corresponding decline in percentage rents and such
         tenants may become unable to pay their rent or other occupancy costs.
         The default by a tenant under its lease could result in delays and
         costs in enforcing the lessor's rights. Repayment of the related
         mortgage loans will be affected by the expiration of space leases and
         the ability of the respective borrowers to renew or relet the space on
         comparable terms. Even if vacated space is successfully relet, the
         costs associated with reletting, including tenant improvements, leasing
         commissions and free rent, could be substantial and could reduce cash
         flow from the retail properties.

                  Whether a retail property is "anchored" or "unanchored" is
         also a relevant factor. Generally, retail properties that are anchored
         are perceived to be less risky. A retail anchor tenant is normally
         understood to be proportionately large in size and vital in attracting
         customers to the property. Furthermore, the correlation between the
         success of tenant businesses and property value is increased when the
         property is a single tenant property.

                  Unlike office or hotel properties, retail properties also face
         competition from sources outside a given real estate market. Catalogue
         retailers, home shopping networks, telemarketing, selling through the
         Internet, and outlet centers all compete with more traditional retail
         properties for consumer dollars. Continued growth of these alternative
         retail outlets (which are often characterized by lower operating costs)
         could adversely affect the rents collectible at retail properties.



                                       -6-

<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Hotel properties will represent security for a material concentration of the
Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust Fund,
based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.

                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998



<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Hotel properties will represent security for a material concentration
         of the Mortgage Loans in any Trust Fund, based on principal balance at
         the time such Trust Fund is formed.




                                       -2-

<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Hotel Properties.........................[page no.]




                                       -3-

<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Hotel Properties...................[page no.]




                                       -4-

<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO HOTEL PROPERTIES

                  Like any income producing property, the income generated by a
         hotel property is subject to several factors such as local, regional
         and national economic conditions and competition. However, because such
         income is primarily generated by room occupancy and such occupancy is
         usually for short periods of time, the level of such income may respond
         more quickly to conditions such as those described above. This daily
         mark-to-market also accentuates the highs and lows of economic cycles.
         Moreover, as a result of relatively high operating costs, relatively
         small decreases in revenue can cause significant stress on a property's
         cash flow. Also, sensitivity to competition may require more frequent
         improvements and renovations than other properties. To the extent a
         hotel is affiliated to, or associated with, a regional, national or
         international chain, changes in the public perception of such chain may
         have an impact on the income generated by the related property.
         Finally, the hotel industry is generally seasonal. This will result in
         fluctuation in the income generated by hotel properties.






                                       -5-

<PAGE>


                                                     VERSION 4: HOTEL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY HOTEL PROPERTIES

                  Hotel properties may involve different types of hotels,
         including full service hotels, limited service hotels, hotels
         associated with national franchise chains, hotels associated with
         regional franchise chains and hotels that are not affiliated with any
         franchise chain but may have their own brand identity. Various factors,
         including location, quality and franchise affiliation affect the
         economic performance of a hotel. Adverse economic conditions, either
         local, regional or national, may limit the amount that can be charged
         for a room and may result in a reduction in occupancy levels. The
         construction of competing hotels can have similar effects. To meet
         competition in the industry and to maintain economic values, continuing
         expenditures must be made for modernizing, refurbishing, and
         maintaining existing facilities prior to the expiration of their
         anticipated useful lives. Because hotel rooms generally are rented for
         short periods of time, hotels tend to respond more quickly to adverse
         economic conditions and competition than do other commercial
         properties. Furthermore, the financial strength and capabilities of the
         owner and operator of a hotel may have an impact on such hotel's
         quality of service and economic performance. Additionally, the hotel
         and lodging industry is generally seasonal in nature and this
         seasonality can be expected to cause periodic fluctuations in room and
         other revenues, occupancy levels, room rates and operating expenses.
         The demand for particular accommodations may also be affected by
         changes in travel patterns caused by changes in energy prices, strikes,
         relocation of highways, the construction of additional highways and
         other factors.

                  The viability of any hotel property that is a franchise of a
         national or a regional hotel chain depends in part on the continued
         existence and financial strength of the franchisor, the public
         perception of the franchise service mark and the duration of the
         franchise licensing agreement. The transferability of franchise license
         agreements may be restricted and, in the event of a foreclosure on any
         such hotel property, the consent of the franchisor for the continued
         use the franchise license by the hotel property would be required.
         Conversely, a lender may be unable to remove a franchisor that it
         desires to replace following a foreclosure. Further, in the event of a
         foreclosure on a hotel property, it is unlikely that the purchaser (or
         the trustee, servicer or special servicer, as the case may be) of such
         hotel property may be entitled to the rights under any liquor license
         for such hotel property, and such party would be required to apply in
         its own right for such license or licenses. There can be no assurance
         that a new license could be obtained or that it could be obtained
         promptly.



                                       -6-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    Depositor

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Health care-related facilities will represent security for a material
concentration of the Mortgage Loans (or the mortgage loans underlying the CMBS)
in any Trust Fund, based on principal balance at the time such Trust Fund is
formed. If so specified in the related Prospectus Supplement, some or all of the
Mortgage Loans will include assignments of the leases of the related Mortgaged
Properties (as defined herein) and/or assignments of the rental payments due
from the lessees under such leases (each type of assignment, a "LEASE
ASSIGNMENT"). A significant or the sole source of payments on certain Commercial
Loans (as defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Health care-related facilities will represent security for a material
         concentration of the Mortgage Loans in any Trust Fund, based on
         principal balance at the time such Trust Fund is formed.



                                       -2-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Health Care-Related Facilities...........[page no.]




                                       -3-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Health Care-Related Properties.....[page no.]


                                       -4-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO HEALTH CARE-RELATED PROPERTIES

                  Certain types of health care-related facilities (including
         nursing homes) typically receive a substantial portion of their
         revenues from government reimbursement programs, primarily Medicaid and
         Medicare. Medicaid and Medicare are subject to statutory and regulatory
         changes, retroactive rate adjustments, administrative rulings, policy
         interpretations, delays by fiscal intermediaries and government funding
         restrictions, all of which can adversely affect revenues from
         operation. Moreover, governmental payors have employed cost-containment
         measures that limit payments to health care providers and there are
         currently under consideration various proposals for national health
         care relief that could further limit these payments. In addition,
         providers of long-term nursing care and other medical services are
         highly regulated by federal, state and local law and are subject to,
         among other things, federal and state licensing requirements, facility
         inspections, rate setting, reimbursement policies, and laws relating to
         the adequacy of medical care, distribution of pharmaceuticals,
         equipment, personnel operating policies and maintenance of and
         additions to facilities and services, any or all of which factors can
         increase the cost of operation, limit growth and in extreme cases,
         require or result in suspension or cessation of operations.

                  Under applicable federal and state laws and regulations,
         Medicare and Medicaid reimbursements are generally not permitted to be
         made to any person other than the provider who actually furnished the
         related medical goods and services. Accordingly, in the event of
         foreclosure on a Mortgaged Property that is operated as a health
         care-related facility, none of the Trustee, the Special Servicer or a
         subsequent lessee or operator of the Mortgaged Property would generally
         be entitled to obtain from federal or state governments any outstanding
         reimbursement payments relating to services furnished at the respective
         Mortgaged Properties prior to such foreclosure. Furthermore, in the
         event of foreclosure, there can be no assurance that the Trustee (or
         Special Servicer) or purchaser in a foreclosure sale would be entitled
         to the rights under any required licenses and regulatory approvals and
         such party may have to apply in its own right for such licenses and
         approvals. There can be no assurance that a new license could be
         obtained or that a new approval would be granted. In addition, health
         care-related facilities are generally "special purpose" properties that
         could not be readily converted to general residential, retail or office
         use, and transfers of health care-related facilities are subject to
         regulatory approvals under state, and in some cases federal, law not
         required for transfers of other types of commercial operations and
         other types of real estate, all of which may adversely affect the
         liquidation value.



                                       -5-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY HEALTH CARE-RELATED PROPERTIES

                  The Mortgaged Properties may include Senior Housing, Assisted
         Living Facilities, Skilled Nursing Facilities and Acute Care Facilities
         (any of the foregoing, "Health Care-Related Facilities"). "Senior
         Housing" generally consist of facilities with respect to which the
         residents are ambulatory, handle their own affairs and typically are
         couples whose children have left the home and at which the
         accommodations are usually apartment style. "Assisted Living
         Facilities" are typically single or double room occupancy,
         dormitory-style housing facilities which provide food service, cleaning
         and some personal care and with respect to which the tenants are able
         to medicate themselves but may require assistance with certain daily
         routines. "Skilled Nursing Facilities" provide services to post trauma
         and frail residents with limited mobility who require extensive medical
         treatment. "Acute Care Facilities" generally consist of hospital and
         other facilities providing short-term, acute medical care services.

                  Certain types of Health Care-Related Facilities, particularly
         Acute Care Facilities, Skilled Nursing Facilities and some Assisted
         Living Facilities, typically receive a substantial portion of their
         revenues from government reimbursement programs, primarily Medicaid and
         Medicare. Medicaid and Medicare are subject to statutory and regulatory
         changes, retroactive rate adjustments, administrative rulings, policy
         interpretations, delays by fiscal intermediaries and government funding
         restrictions. Moreover, governmental payors have employed
         cost-containment measures that limit payments to health care providers,
         and there exist various proposals for national health care reform that
         could further limit those payments. Accordingly, there can be no
         assurance that payments under government reimbursement programs will,
         in the future, be sufficient to fully reimburse the cost of caring for
         program beneficiaries. If such payments are insufficient, net operating
         income of those Health Care-Related Facilities that receive revenues
         from those sources, and consequently the ability of the related
         borrowers to meet their obligations under any Mortgage Loans secured
         thereby, could be adversely affected.

                  Moreover, Health Care-Related Facilities are generally subject
         to federal and state laws that relate to the adequacy of medical care,
         distribution of pharmaceuticals, rate setting, equipment, personnel,
         operating policies and additions to facilities and services. In
         addition, facilities where such care or other medical services are
         provided are subject to periodic inspection by governmental authorities
         to determine compliance with various standards necessary to continued
         licensing under state law and continued participation in the Medicaid
         and Medicare reimbursement programs. Providers of assisted living
         services are also subject to state licensing requirements in certain
         states. The failure of an operator to maintain or renew any required
         license or regulatory approval could prevent it from continuing
         operations at a Health Care-Related Facility or, if applicable, bar it
         from participation in government reimbursement programs. Furthermore,
         under applicable federal and state laws and regulations, Medicare and
         Medicaid reimbursements are generally not permitted to be made to any
         person other than the provider who actually furnished the related
         medical goods and services. Accordingly, in the event of foreclosure,
         none of the Trustee, the Master Servicer, the Special Servicer or a
         subsequent lessee or operator of any Health Care-Related Facility
         securing a defaulted Mortgage Loan (a "Health Care-Related Mortgaged
         Property") would generally be entitled to obtain from federal or state
         governments any outstanding reimbursement payments relating to services
         furnished at such property prior to such foreclosure. Any of the
         aforementioned events may adversely affect the ability of the related
         borrowers to meet their Mortgage Loan obligations.

                  Government regulation applying specifically to Acute Care
         Facilities, Skilled Nursing Facilities and certain types of Assisted
         Living Facilities includes health planning legislation, enacted by most
         states, intended, at least in part, to regulate the supply of nursing
         beds. The most common method of control is the requirement that a state
         authority first make a determination of need, evidenced by its issuance
         of a Certificate of Need ("CON"), before a long-term care provider can
         establish a new facility, add beds to an existing facility or, in some
         states, take certain other actions (for example, acquire major medical
         equipment, make major capital expenditures, add services, refinance
         long-term debt, or transfer ownership of a facility). States also
         regulate nursing bed supply in other ways. For example, some states
         have imposed moratoria on the licensing of new beds, or on the
         certification of new Medicaid beds, or have discouraged the
         construction of new nursing facilities by limiting Medicaid
         reimbursements allocable to the cost of new construction and equipment.
         In general, a CON is site specific and operator specific; it cannot be
         transferred from one site to another, or to another operator, without
         the approval of the appropriate state agency. Accordingly, if a
         Mortgage Loan secured by a lien on such a Health Care-Related Mortgaged
         Property were foreclosed upon, the purchaser at


                                       -6-

<PAGE>


                                       VERSION 5: HEALTH CARE-RELATED FACILITIES

         foreclosure might be required to obtain a new CON or an appropriate
         exemption. In addition, compliance by a purchaser with applicable
         regulations may in any case require the engagement of a new operator
         and the issuance of a new operating license. Upon a foreclosure, a
         state regulatory agency may be willing to expedite any necessary review
         and approval process to avoid interruption of care to a facility's
         residents, but there can be no assurance that any will do so or that
         any necessary licenses or approvals will be issued.

                  Further government regulation applicable to Health
         Care-Related Facilities is found in the form of federal and state
         "fraud and abuse" laws that generally prohibit payment or fee-splitting
         arrangements between health care providers that are designed to induce
         or encourage the referral of patients to, or the recommendation of, a
         particular provider for medical products or services. Violation of
         these restrictions can result in license revocation, civil and criminal
         penalties, and exclusion from participation in Medicare or Medicaid
         programs. The state law restrictions in this area vary considerably
         from state to state. Moreover, the federal anti-kickback law includes
         broad language that potentially could be applied to a wide range of
         referral arrangements, and regulations designed to create "safe
         harbors" under the law provide only limited guidance. Accordingly,
         there can be no assurance that such laws will be interpreted in a
         manner consistent with the practices of the owners or operators of the
         Health Care-Related Mortgaged Properties that are subject to such laws.

                  The operators of Health Care-Related Facilities are likely to
         compete on a local and regional basis with others that operate similar
         facilities, some of which competitors may be better capitalized, may
         offer services not offered by such operators, or may be owned by
         non-profit organizations or government agencies supported by
         endowments, charitable contributions, tax revenues and other sources
         not available to such operators. The successful operation of a Health
         Care-Related Facility will generally depend upon the number of
         competing facilities in the local market, as well as upon other factors
         such as its age, appearance, reputation and management, the types of
         services it provides and, where applicable, the quality of care and the
         cost of that care. The inability of a Health Care-Related Mortgaged
         Property to flourish in a competitive market may increase the
         likelihood of foreclosure on the related Mortgage Loan, possibly
         affecting the yield on one or more classes of the related series of
         Offered Certificates.





                                       -7-

<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    Depositor

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Industrial properties will represent security for a material concentration of
the Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust
Fund, based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Industrial properties will represent security for a material
         concentration of the Mortgage Loans in any Trust Fund, based on
         principal balance at the time such Trust Fund is formed.





                                       -2-

<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Industrial Properties....................[page no.]




                                       -3-

<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Industrial Properties..............[page no.]




                                       -4-

<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO INDUSTRIAL PROPERTIES

                  Industrial properties may be adversely affected by reduced
         demand for industrial space occasioned by a decline in a particular
         industry segment, and an industrial property that suited the particular
         needs of its original tenant may be difficult to relet to another
         tenant or may become functionally obsolete relative to newer
         properties. Furthermore, industrial properties may be adversely
         affected by the availability of labor sources or a change in the
         proximity of supply sources.



                                       -5-

<PAGE>


                                                VERSION 6: INDUSTRIAL PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY INDUSTRIAL PROPERTIES

                  Significant factors determining the value of industrial
         properties are the quality of tenants, building design and
         adaptability, the functionality of the finish-out and the location of
         the property. Concerns about the quality of tenants, particularly major
         tenants, are similar in both office properties and industrial
         properties, although industrial properties are more frequently
         dependent on a single tenant.

                  Aspects of building site, design and adaptability affect the
         value of an industrial property. Site characteristics which are
         valuable to an industrial property include clear heights, column
         spacing, number of bays and bay depths, divisibility, floor loading
         capacities, truck turning radius and overall functionality and
         accessibility. Nevertheless, site characteristics of an industrial
         property suitable for one tenant may not be appropriate for other
         potential tenants, which may make it difficult to relet the property.

                  Location is also important because an industrial property
         requires the availability of labor sources, proximity to supply sources
         and customers and accessibility to rail lines, major roadways and other
         distribution channels. Further, industrial properties may be adversely
         affected by economic declines in the industry
         segment of their tenants.







                                       -6-

<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Self-storage facilities will represent security for a material concentration of
the Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust
Fund, based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Self-storage facilities will represent security for a material
         concentration of the Mortgage Loans in any Trust Fund, based on
         principal balance at the time such Trust Fund is formed.





                                       -2-

<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Self-Storage Facilities..................[page no.]




                                       -3-

<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Self-Storage Facilities............[page no.]




                                       -4-

<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO SELF-STORAGE FACILITIES

                  Self-storage properties are considered vulnerable to
         competition because both acquisition costs and break-even occupancy are
         relatively low. The conversion of self-storage facilities to
         alternative uses would generally require substantial capital
         expenditures. Thus, if the operation of any of the self-storage
         Mortgaged Properties becomes unprofitable due to decreased demand,
         competition, age of improvements or other factors such that the
         borrower becomes unable to meet its obligation on the related Mortgage
         Loan, the liquidation value of that self-storage Mortgaged Property may
         be substantially less, relative to the amount owing on the Mortgage
         Loan, than would be the case if the self-storage Mortgaged Property
         were readily adaptable to other uses. Tenant privacy, anonymity and
         efficient access may heighten environmental risks. The environmental
         assessments discussed herein did not include an inspection of the
         contents of the self-storage units included in the self-storage
         Mortgaged Properties and there is no assurance that all of the units
         included in the self-storage Mortgaged Properties are free from
         hazardous substances or other pollutants or contaminants or will remain
         so in the future; however, substantially all of the lease agreements
         used in connection with such Mortgaged Properties prohibit the storage
         of hazardous substances, pollutants or contaminants.




                                       -5-

<PAGE>


                                              VERSION 7: SELF-STORAGE FACILITIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY SELF-STORAGE FACILITIES

                  Because of relatively low acquisition costs and break-even
         occupancy rates, self-storage facilities are considered vulnerable to
         competition. Despite their low acquisition costs, and because of their
         particular building characteristics, self-storage facilities would
         require substantial capital investments in order to adapt them to
         alternative uses. Such constraint in adaptability to other uses may
         substantially reduce the liquidation value of a self-storage mortgaged
         property. In addition to competition, other factors that affect the
         success of a self-storage facility, and thus the ability of the
         borrower to meet its obligations on the related mortgage loan, include
         the location and visibility of the facility, its proximity to apartment
         complexes or commercial users, trends of apartment tenants in the area
         moving to single-family homes, services provided (such as security and
         accessibility), age of improvements, the appearance of the improvements
         and the quality of management.







                                       -6-

<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Mobile home parks will represent security for a material concentration of the
Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust Fund,
based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Mobile home parks will represent security for a material concentration
         of the Mortgage Loans in any Trust Fund, based on principal balance at
         the time such Trust Fund is formed.


                                       -2-

<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Mobile Home Parks........................[page no.]



                                       -3-

<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Mobile Home Parks..................[page no.]




                                       -4-

<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO MOBILE HOME PARKS

                  The successful operation of a Mortgaged Property operated as a
         mobile home park will generally depend upon the number of competing
         mobile home parks and other residential developments in the local
         market, as well as upon other factors such as its age, appearance,
         reputation, management and the types of services it provides.

                  Mobile home parks are "special purpose" properties that could
         not be readily converted to general residential, retail or office use.
         Thus, if the operation of any of the Mortgaged Properties constituting
         mobile home parks becomes unprofitable due to competition, age of the
         improvements or other factors such that the borrower becomes unable to
         meet its obligations on the related Mortgage Loan, the liquidation
         value of that Mortgaged Property may be substantially less, relative to
         the amount owing on the Mortgage Loan, than would be the case if the
         Mortgaged Property were readily adaptable to other uses.




                                       -5-

<PAGE>


                                                    VERSION 8: MOBILE HOME PARKS

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY MOBILE HOME PARKS

                  For purposes of this discussion, mobile home parks may include
         mobile home parks, recreational vehicle parks or combinations thereof.
         Loans secured by liens on properties of these types are affected by
         factors not associated with loans secured by liens on other types of
         income-producing real estate. The successful operation of a mobile home
         park will generally depend upon the number of competing mobile home
         parks and other residential developments in the local market (such as
         apartment buildings, other manufactured housing communities and
         site-built single family homes), as well as upon other factors such as
         its age, appearance, reputation, the ability of management to provide
         adequate maintenance and insurance, and the types of services it
         provides. Mobile home parks are "special purpose" properties that could
         not be readily converted to general residential, retail or office use.
         Thus, if the operation of a mobile home park becomes unprofitable due
         to competition, age of the improvements or other factors such that the
         borrower becomes unable to meet its obligations on the related mortgage
         loan, the liquidation value of that mobile home park may be
         substantially less, relative to the amount owing on the mortgage loan,
         than would be the case if the mobile home park were readily adaptable
         to other uses.

                  Certain states regulate the relationship of a mobile home park
         owner and its tenants. Commonly, these laws require a written lease,
         good cause for eviction, disclosure of fees, and notification to
         residents of changed land use, while prohibiting unreasonable rules,
         retaliatory evictions, and restrictions on a resident's choice of unit
         vendors. Mobile home park owners have been the subject of suits under
         state "Unfair and Deceptive Practices Acts" and other general consumer
         protection statutes for coercive, abusive or unconscionable leasing and
         sales practices. A few states offer more significant protection. For
         example, there are provisions that limit the basis on which a landlord
         may terminate a mobile home owner's tenancy or increase its rent or
         prohibit a landlord from terminating a tenancy solely by reason of the
         sale of the owner's mobile home. Certain states also regulate changes
         in mobile home park use and require that the landlord give written
         notice to its tenants a substantial period of time prior to the
         projected change.

                  In addition to state regulation of the landlord-tenant
         relationship, numerous counties and municipalities impose rent control
         on mobile home parks. These ordinances may limit rent increases to
         fixed percentages, to percentages of increases in the consumer price
         index, to increases set or approved by a governmental agency, or to
         increases determined through mediation or binding arbitration. In many
         cases, the rent control laws do not permit vacancy decontrol, or permit
         vacancy decontrol only in the relatively rare event that the mobile
         home is removed from the homesite. Local authority to impose rent
         control on mobile home parks is preempted by state law in certain
         states, and rent control is not imposed at the state level in those
         states. In some states, however, local rent control ordinances are not
         preempted for tenants having short-term or month-to-month leases, and
         properties there may be subject to various forms of rent control with
         respect to those tenants. Any limitations on a borrower's ability to
         raise property rents may impair such borrower's ability to repay its
         mortgage loan from its net operating income or the proceeds of a sale
         or refinancing of the related mortgaged property.




                                       -6-

<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

PROSPECTUS
                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
Condominium properties will represent security for a material concentration of
the Mortgage Loans (or the mortgage loans underlying the CMBS) in any Trust
Fund, based on principal balance at the time such Trust Fund is formed. If so
specified in the related Prospectus Supplement, some or all of the Mortgage
Loans will include assignments of the leases of the related Mortgaged Properties
(as defined herein) and/or assignments of the rental payments due from the
lessees under such leases (each type of assignment, a "LEASE ASSIGNMENT"). A
significant or the sole source of payments on certain Commercial Loans (as
defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)

                        ---------------------------------

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER,
ANY SPECIAL SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE
TRUSTEE, THE UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON,
TO THE EXTENT PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH
TRUST FUND WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED
SERIES OF CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR
MORE SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      ------------------------------------

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.
             THE DATE OF THIS PROSPECTUS IS __________________, 1998




<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

The following will be inserted on page ii of the Prospectus Supplement,
immediately following the second sentence of the first paragraph:


         Condominium properties will represent security for a material
         concentration of the Mortgage Loans in any Trust Fund, based on
         principal balance at the time such Trust Fund is formed.


                                       -2-

<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

The following will be inserted in the Table of Contents of the Commercial Loan
Prospectus, immediately following "Risk Factors--Risks Associated with Mortgage
Loans and Mortgaged Properties":


         Risks Particular to Condominium Properties...................[page no.]



                                       -3-

<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

The following will be inserted in the Table of Contents of the Prospectus
Supplement, immediately following "Description of the Mortgage Pool--General":


         Mortgage Loans Secured by Condominium Properties.............[page no.]




                                       -4-

<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under "RISK
FACTORS," immediately following "Risks Associated with Mortgage Loans and
Mortgaged Properties" and in the Prospectus Supplement under "RISK FACTORS,"
immediately following "Risks Associated with Certain of the Mortgage Loans and
Mortgaged Properties":


         RISKS PARTICULAR TO CONDOMINIUM PROPERTIES

                  With respect to Mortgage Loans secured by units in a
         condominium project, the related Mortgagor initially controls the
         owner's association related to the condominium project securing such
         loans, either by voting preference or numerical majority. However, with
         the sale of the individual condominium units, the Mortgagor will
         eventually relinquish voting control over the condominium association.
         Without voting control of the owner's association, the Mortgagor may be
         limited in its ability to direct the operation of the Mortgaged
         Property and to make improvements to common areas that may be necessary
         or desirable to enhance the marketability of the remaining units or
         otherwise preserve the Mortgaged Property. The value of the condominium
         units securing the Mortgage Loans could be adversely affected if and
         when the Mortgagor no longer possesses such control rights, and the
         value of the Mortgagor's security would be likewise affected.
         Additionally, all Mortgage Loans related to a single condominium
         project are generally cross-collateralized and cross-defaulted. Thus,
         if the Mortgagor is unable to make timely payments, all related
         Mortgage Loans will become defaulted Mortgage Loans at the same time.




                                       -5-

<PAGE>


                                               VERSION 9: CONDOMINIUM PROPERTIES

The following will be inserted in the Commercial Loan Prospectus under
"DESCRIPTION OF THE TRUST FUNDS," immediately following "Mortgage
Loans--General" and in the Prospectus Supplement under "DESCRIPTION OF THE
MORTGAGE POOL," immediately following "General":


         MORTGAGE LOANS SECURED BY CONDOMINIUMS

                  Mortgage Loans secured by condominium properties are typically
         pooled in connection with a distinct condominium development project.
         All such Mortgage Loans related to a single project are generally
         cross-collateralized and cross-defaulted with each other. Such Mortgage
         Loans are typically made to provide financing to single asset borrowers
         to refurbish existing projects that have an active sales program. While
         the financing is provided on a long-term, fully-amortizing basis, the
         project's sales program is evaluated with the objective of obtaining
         sales of all individual condominium units over a short-term period.
         Upon completion of the improvements, the units in the condominium
         properties will be sold to third-party purchasers and the related
         Mortgage Loans will be paid off with the proceeds. The single asset
         entity that is the Mortgagor on each pool of Mortgage Loans for a
         particular condominium project generally makes only one monthly payment
         representing the entire monthly payment on all of the related Mortgage
         Loans. Failure to make such payment will result in a default on all of
         the related Mortgage Loans to such entity.

                  Significant factors determining the value and successful
         operation of a condominium project are the location of the property,
         the number of competing residential developments in the local market
         (such as apartment buildings, manufactured housing communities,
         site-built single family homes and other condominium projects), the
         physical attributes of the condominium (such as its age and appearance)
         and state and local regulations affecting such property.

                  The ability of the Mortgagor to repay these Mortgage Loans
         will likely be dependent on the ability of such Mortgagor to sell the
         individual condominium units to a third party purchaser. The ability of
         the Mortgagor to sell the individual units may be affected by
         construction of additional housing units, local or regional economic
         factors and national and local politics. The location and construction
         quality of a particular building may affect the marketability and price
         charged for individual units. The characteristics of a neighborhood may
         change over time or in relation to newer developments.




                                       -6-

<PAGE>


      PROSPECTUS SUPPLEMENT (TO PROSPECTUS DATED ___________________, 1998)

                              $-------------------
                                 (Approximately)

                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                  PASS-THROUGH CERTIFICATES, SERIES 199___-___


         The Series 199___-___ Pass-Through Certificates (the "CERTIFICATES")
will include the following classes of Certificates, designated as the Class A1,
Class A1X, Class A2, Class A2X, Class B, Class C, Class BCX, Class D and Class E
Certificates (the "OFFERED CERTIFICATES"). In addition to the Offered
Certificates, the Certificates will also include the Class F, Class G, Class NR,
Class R-I, Class R-II and Class R-III Certificates. Only the Offered
Certificates are offered hereby.
                                                 (COVER CONTINUED ON NEXT PAGE)

         THE YIELD TO MATURITY ON THE OFFERED CERTIFICATES WILL DEPEND ON THE
RATE AND TIMING OF PRINCIPAL PAYMENTS (INCLUDING PREPAYMENTS, DEFAULTS AND
LIQUIDATIONS) ON THE MORTGAGE LOANS. THE YIELD TO MATURITY ON EACH CLASS OF
OFFERED CERTIFICATES WILL BE SENSITIVE TO LOSSES DUE TO DEFAULTS ON THE MORTGAGE
LOANS (AND THE TIMING THEREOF), TO THE EXTENT THAT SUCH LOSSES ARE NOT COVERED
BY ANY CLASS OF CERTIFICATES HAVING A LOWER PAYMENT PRIORITY, AS DESCRIBED
HEREIN. THE YIELD TO INVESTORS ON THE INTEREST ONLY CERTIFICATES WILL BE
SENSITIVE TO THE RATE AND TIMING OF PREPAYMENTS, DEFAULTS AND LIQUIDATIONS ON
THE MORTGAGE LOANS. THE RATES OF PREPAYMENT, DEFAULTS AND LIQUIDATIONS ON THE
MORTGAGE LOANS MAY FLUCTUATE SIGNIFICANTLY OVER TIME. AN EXTREMELY RAPID RATE OF
PREPAYMENT, DEFAULTS AND LIQUIDATIONS ON THE MORTGAGE LOANS COULD RESULT IN THE
FAILURE OF INVESTORS IN THE INTEREST ONLY CERTIFICATES TO RECOVER THEIR INITIAL
INVESTMENTS. SEE "SUMMARY -- SPECIAL PRINCIPAL PAYMENT CONSIDERATIONS" AND
"--SPECIAL YIELD CONSIDERATIONS", AND "CERTAIN PREPAYMENT, MATURITY AND YIELD
CONSIDERATIONS" HEREIN AND "YIELD CONSIDERATIONS" IN THE PROSPECTUS.

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


         PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION APPEARING UNDER THE
CAPTION "RISK FACTORS" BEGINNING ON PAGE S-___ HEREIN AND PAGE ____ IN THE
PROSPECTUS BEFORE PURCHASING ANY OFFERED CERTIFICATES.

                          -----------------------------
<TABLE>
<CAPTION>

                                                 INITIAL CLASS BALANCE(1)       PASS-THROUGH RATE (2)
<S>                                              <C>                       <C> 
Class A1..............................           $__________________       __________%
Class A1X.............................           $__________________       Weighted Average Pass-Through Rate(3)
Class A2..............................           $__________________       __________%
Class A2X.............................           $__________________       Weighted Average Pass-Through Rate(3)
Class B...............................           $__________________       Weighted Average Pass-Through Rate
Class C...............................           $__________________       Weighted Average Pass-Through Rate
Class BCX.............................           $__________________       (3)(4)
Class D...............................           $__________________       Weighted Average Pass-Through Rate
Class E...............................           $__________________       Weighted Average Pass-Through Rate
</TABLE>

(1) Subject to a permitted variance of plus or minus 0.1%.
(2)  In addition to distributions of interest and/or principal, holders of the
     Certificates will be entitled to receive a portion of any Prepayment
     Premiums as described herein.
(3) Based on the related Notional Amount as described herein.
(4)  Calculated based on the Pass-Through Rates of two components. The
     Pass-Through Rate on the Class BCX component B (as defined herein) is
     __________% and on the Class BCX component C (as defined herein) is
     ___________%.

     The Offered Certificates will be purchased from the Depositor by
______________________(the "UNDERWRITER") and will be offered by the Underwriter
from time to time in negotiated transactions or otherwise at varying prices to
be determined at the time of sale. Proceeds to the Depositor from the sale of
the Offered Certificates, before deducting expenses payable by the Depositor
estimated to be approximately $__________, will be ___% of the initial aggregate
principal balance of the Offered Certificates as of __________, 199___ (the
"CUT-OFF DATE"), plus accrued interest from the Cut-off Date. The Offered
Certificates are offered by the Underwriter subject to prior sale, when, as and
if delivered to and accepted by the Underwriter and subject to certain other
conditions. It is expected that the Offered Certificates will be delivered in
book-entry form through the Same-Day Funds Settlement System of DTC on or about
___________, 199___ (the "DELIVERY DATE"), against payment therefor in
immediately available funds.




        The date of this Prospectus Supplement is ______________, 199____


<PAGE>



(CONTINUED FROM PREVIOUS PAGE)

         The Certificates will represent in the aggregate the entire beneficial
interest in a trust fund (the "TRUST FUND") to be established by ICIFC Secured
Assets Corp. (the "DEPOSITOR"). The Trust Fund will consist primarily of a pool
(the "MORTGAGE POOL") of fixed rate mortgage loans with original terms to
maturity of not more than 300 months (such mortgage loans are referred to
collectively herein as the "MORTGAGE LOANS"), secured by first liens on fee
simple or leasehold interests in multifamily, retail, hotel, office, industrial,
and other commercial properties. The Mortgage Loans were originated by several
institutions identified herein (collectively, the "ORIGINATORS"), acquired by an
affiliate of the Depositor and will be sold to the Depositor on or prior to the
date of initial issuance of the Certificates.

         Distributions on the Certificates will be made, to the extent of
available funds, on the 25th day of each month or, if any such day is not a
business day, on the next succeeding business day, beginning in ___________
199___ (each, a "DISTRIBUTION DATE"). As more fully described herein,
distributions allocable to interest, if any, on the Offered Certificates on each
Distribution Date will be based on the then applicable pass-through rate (the
"PASS-THROUGH RATE") and the aggregate principal balance (the "CLASS BALANCE")
(or the related notional balance (the "NOTIONAL AMOUNT") in the case of the
Class A1X and Class A2X Certificates and each component of the Class BCX
Certificates (each such class, the "INTEREST ONLY CERTIFICATES")) of such class
or component outstanding immediately prior to such Distribution Date. The
Pass-Through Rates applicable to the Class A1 and Class A2 Certificates and for
each component of the Class BCX Certificates will be as set forth above. The
Pass-Through Rates for the Class A1X, Class A2X, Class B, Class C, Class D and
Class E Certificates will be variable and will be calculated as set forth
herein. Distributions in respect of principal, if any, of the Certificates will
be made as described herein under "Description of the Certificates --
Distributions" and "--Priority of Distributions".

         The Class A1, Class A2, Class A1X and Class A2X Certificates will
evidence approximately an initial
- ---%
undivided interest in the Trust Fund. The Class B and Class BCX component B (as
defined herein) will evidence approximately an initial ___% undivided interest
in the Trust Fund. The Class C and Class BCX component C (as defined herein)
will evidence approximately an initial ___% undivided interest in the Trust
Fund. The Class D Certificates will evidence approximately an initial ___%
undivided interest in the Trust Fund. The Class E Certificates will evidence
approximately an initial ___% undivided interest in the Trust Fund.

         It is a condition of the issuance of the Class A1 and Class A2
Certificates that they be rated "____" by_____________________________________
("__________") and _______________________ ("------------"). It is a condition
of the issuance of the Class A1X and Class A2X Certificates that they be rated
"___" by ----------- and "____" by ___________________. It is a condition of the
issuance of the Class B Certificates that they be rated not lower than "___" by
________________ and ________________ . It is a condition of the issuance of the
Class C Certificates that they be rated not lower than "___" by ________________
and "__" by ________________ . It is a condition of the issuance of the Class
BCX Certificates that they be rated not lower than "___" by _____________. It is
a condition of the issuance of the Class D Certificates that they be rated not
lower than "___" by ---------------- and ________________ . It is a condition of
the issuance of the Class E Certificates that they be rated not lower than
"____" by ________________ and ________________ . The ratings by
________________ on the Interest Only Certificates do not address any prepayment
or loss scenarios with respect to the Mortgage Loans or the likelihood of
receipt of Prepayment Premiums. See "Rating" herein.

         _________________________________ will act as master servicer (in such
capacity, the "MASTER SERVICER") and as special servicer (in such capacity, the
"SPECIAL SERVICER") of the Mortgage Loans. The obligations of the Master
Servicer and the Special Servicer with respect to the Certificates will be
limited to their contractual servicing obligations and the obligation under
certain circumstances to make P&I Advances (as defined herein) to the
Certificateholders. See "Servicing." It is possible that the Special Servicer or
one or more of its affiliates may purchase a portion of the Class NR
Certificates.
                                                   (CONTINUED ON FOLLOWING PAGE)

                                     - ii -


<PAGE>



(CONTINUED FROM PREVIOUS PAGE)

         As described herein, three separate "real estate mortgage investment
conduit" ("REMIC") elections will be made in connection with the Trust Fund for
federal income tax purposes. The Certificates, other than the Class R-I, Class
R-II and Class R-III Certificates, will constitute "regular interests" in the
related REMIC and the Class R-I, Class R-II and Class R-III Certificates will
constitute the sole class of "residual interest" in the related REMIC. See
"Federal Income Tax Consequences" herein and in the Prospectus.

         The Offered Certificates initially will be represented by certificates
registered in the name of Cede & Co., as nominee of The Depository Trust Company
("DTC"), as further described herein. The interests of beneficial owners of the
Offered Certificates will be represented by book entries on the records of
participating members of DTC. Definitive certificates will be available for the
Offered Certificates only under the limited circumstances described herein. See
"Description of the Certificates -- Book-Entry Registration of the Offered
Certificates" herein.

         PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF
PAYMENTS ON THE OFFERED CERTIFICATES. THE OFFERED CERTIFICATES DO NOT REPRESENT
AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, THE MASTER SERVICER, THE SPECIAL
SERVICER, THE PRIMARY SERVICERS, ICI FUNDING CORPORATION, THE TRUSTEE, THE
UNDERWRITER OR ANY OF THEIR AFFILIATES. NEITHER THE OFFERED CERTIFICATES NOR THE
UNDERLYING MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY
OR INSTRUMENTALITY OR BY THE DEPOSITOR, THE MASTER SERVICER, THE SPECIAL
SERVICER, THE PRIMARY SERVICERS, ICI FUNDING CORPORATION, THE TRUSTEE, THE
UNDERWRITER OR ANY OF THEIR AFFILIATES.

         See "Index of Principal Definitions" in the Prospectus for the location
of meanings of capitalized terms used but not defined herein. See "Index of
Principal Definitions" herein for location of meanings of other capitalized
terms
used herein.

         There is currently no secondary market for the Offered Certificates.
The Underwriter currently expects to make a secondary market in the Offered
Certificates, but has no obligation to do so. There can be no assurance that
such a market will develop or, if it does develop, that it will continue. See
"Method of Distribution" herein.

         THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE OFFERED CERTIFICATES. ADDITIONAL INFORMATION IS CONTAINED IN
THE PROSPECTUS, DATED _________________________ AND ATTACHED HERETO. PURCHASERS
ARE URGED TO READ BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL.
SALES OF THE CERTIFICATES OFFERED HEREBY MAY NOT BE CONSUMMATED UNLESS THE
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

         THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR
ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.



                                     - iii -


<PAGE>


                                TABLE OF CONTENTS
                                   (CONTINUED)



                                TABLE OF CONTENTS

                                                                PAGE
                                                                ----

SUMMARY OF PROSPECTUS SUPPLEMENT.................................S-1

RISK FACTORS....................................................S-12

DESCRIPTION OF THE MORTGAGE POOL................................S-20
     General....................................................S-20
     Representations and Warranties.............................S-21
     Certain Characteristics of the
         Mortgage Loans.........................................S-29
     Related Borrowers and Other Issues.........................S-39
     Escrows....................................................S-39
     Underwriting Guidelines....................................S-39
     Additional Information.....................................S-39

DESCRIPTION OF THE CERTIFICATES.................................S-39
     General....................................................S-39
     Book-Entry Registration of the
          Offered Certificates..................................S-40
     Distributions..............................................S-41
     Priority of Distributions..................................S-43
     Other Certificates.........................................S-44
     Subordination..............................................S-44
     Advances...................................................S-45

CERTAIN PREPAYMENT, MATURITY AND
     YIELD CONSIDERATIONS.......................................S-46
     General....................................................S-46
     Weighted Average Life of the
          Offered Certificates..................................S-47
     Interest Only Certificates
          Yield Considerations..................................S-48
     Class C, Class BCX, Class D and
         Class E Yield Considerations...........................S-50

SERVICING.......................................................S-50

     Servicers..................................................S-50
     Responsibilities of Master Servicer and
         Primary Servicer.......................................S-51
     Responsibilities of Special Servicer.......................S-51
     Extension Advisor..........................................S-53
     Servicing and Other Compensation and
         Payment of Expenses....................................S-53
     Conflicts of Interest......................................S-53

DESCRIPTION OF THE POOLING AND
     SERVICING AGREEMENT........................................S-53
     General....................................................S-53
     Assignment of the Mortgage Loans...........................S-54
     Trustee....................................................S-54
     Collection Accounts and Certificate
          Account...............................................S-54
     Reports to Certificateholders..............................S-55
     Voting Rights..............................................S-55
     Termination................................................S-55

USE OF PROCEEDS.................................................S-56

FEDERAL INCOME TAX CONSEQUENCES.................................S-56

STATE TAX CONSIDERATIONS........................................S-57

ERISA CONSIDERATIONS............................................S-57

LEGAL INVESTMENT................................................S-58

METHOD OF DISTRIBUTION..........................................S-59

LEGAL MATTERS...................................................S-60

RATING..........................................................S-60

INDEX OF PRINCIPAL DEFINITIONS..................................S-61


                                     - iv -


<PAGE>



                        SUMMARY OF PROSPECTUS SUPPLEMENT

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the accompanying Prospectus. CERTAIN CAPITALIZED TERMS USED IN THIS SUMMARY ARE
DEFINED ELSEWHERE IN THIS PROSPECTUS SUPPLEMENT OR IN THE PROSPECTUS. See "Index
of Principal Definitions" herein and in the Prospectus.

Title of Certificates.........      Pass-Through Certificates, Series
                                    199___-____ (the "CERTIFICATES").

Depositor......................     ICIFC Secured Assets Corp., a California
                                    corporation (the "DEPOSITOR"), a wholly-
                                    owned limited purpose finance subsidiary of
                                    ICI Funding Corporation ("ICI FUNDING"). See
                                    "The Depositor" in the Prospectus.

Originators....................     _____%, _____%, _____%, _____% and _____% of
                                    the Mortgage Loans by outstanding principal
                                    balance as of the Cut-off Date (as defined
                                    herein) were originated, respectively, by:
                                    (i) Imperial Commercial Capital ("ICCC");
                                    (ii) ______________________, a
                                    ______________________________; (iii)
                                    _______________________, a
                                    ______________________________; and (iv)
                                    _____________________, a
                                    ______________________________.

Master Servicer...............      _____________________________. See
                                    "Servicing -- Servicers" and "Servicing --
                                    Responsibilities of Master Servicer and
                                    Primary Servicer" herein.

Primary Servicers.............      The Primary Servicers are
                                    _________________________, with respect to
                                    each Mortgage Loan originated by
                                    _______________________ and
                                    _______________________________ with respect
                                    to all other Mortgage Loans. See "Servicing
                                    -- Servicers" and "Servicing --
                                    Responsibilities of Master Servicer and
                                    Primary Servicer" herein.

Special Servicer..............      _____________________________________, will
                                    be the Special Servicer with respect to all
                                    the Mortgage Loans.

Trustee........................     ______________________________, a
                                    _________________ banking corporation.

Custodian......................     _______________________________, a
                                    _____________ banking corporation, in its
                                    capacity as custodian for the Trustee (the
                                    "CUSTODIAN").

Cut-off Date..................      _________________ 1, 199___.

Delivery Date.................      On or about _________________, 199____.

Distribution Dates............      Distributions on the Certificates will be
                                    made by the Trustee, to the extent of
                                    available funds, on the [25th] day of each
                                    month or, if any such [25th] day is not a
                                    business day, on the next succeeding
                                    business day, beginning in ________ 199__
                                    (each, a "DISTRIBUTION DATE"), to the
                                    holders of record as of the close of
                                    business on the [last business day of the
                                    month preceding the month] of each such
                                    distribution (each, a "RECORD DATE").
                                    Notwithstanding the above, the final
                                    distribution on any Certificate will be made
                                    after due notice by the Trustee of the
                                    pendency of such distribution and only upon
                                    presentation and surrender of such
                                    Certificates at the location to be specified
                                    in such notice.

Rated Final Distribution
Date...........................     ________________, 20___, which is the second
                                    anniversary of the date at which all the
                                    Mortgage Loans have zero balances, assuming
                                    no prepayments and that the Mortgage Loans
                                    which are Balloon Mortgage Loans fully
                                    amortize according to their amortization
                                    schedule and no Balloon Payment is made.

                                       S-1


<PAGE>



Registration of the Offered
Certificates...................     The Offered Certificates (the "DTC
                                    REGISTERED CERTIFICATES") will be
                                    represented by one or more global
                                    certificates registered in the name of Cede
                                    & Co., as nominee of The Depository Trust
                                    Company ("DTC"). No person acquiring an
                                    interest in the DTC Registered Certificates
                                    (any such person, a "BENEFICIAL OWNER") will
                                    be entitled to receive a Certificate of such
                                    class in fully registered, certificated form
                                    (a "DEFINITIVE CERTIFICATE"), except under
                                    the limited circumstances described in the
                                    Prospectus under "Description of the
                                    Certificates -- Book-Entry Registration and
                                    Definitive Certificates". Instead, DTC will
                                    effect payments and transfers in respect of
                                    the DTC Registered Certificates by means of
                                    its electronic record keeping services,
                                    acting through certain participating
                                    organizations ("PARTICIPANTS"). This may
                                    result in certain delays in receipt of
                                    payments by an investor and may restrict an
                                    investor's ability to pledge its securities.
                                    Unless and until Definitive Certificates are
                                    issued, the rights of Beneficial Owners may
                                    only be exercised through DTC and its
                                    Participants and will be subject to
                                    procedures established thereby, except as
                                    otherwise specified herein. See "Description
                                    of the Certificates-- General" herein and
                                    "Description of the Certificates--
                                    Book-Entry Registration and Definitive
                                    Certificates" in the Prospectus.

Denominations                       ................. The DTC Registered
                                    Certificates will be issuable on the
                                    book-entry records of DTC and its
                                    Participants in denominations of (except in
                                    the case of the Interest Only Certificates)
                                    $___________________ and integral multiples
                                    of $______ in excess thereof. The Interest
                                    Only Certificates will be issuable in
                                    denominations of $_________ Notional Amount
                                    and integral multiples of $_____ Notional
                                    Amount.

The Mortgage Pool...........        The Trust Fund will consist of a pool (the
                                    "MORTGAGE POOL") of ______ [fixed rate]
                                    [floating rate] [partially fixed rate and
                                    partially floating rate] mortgage loans (the
                                    "MORTGAGE LOANS") secured by first liens on
                                    fee simple or leasehold interests in
                                    multifamily, retail, hotel, health
                                    care-related, office, industrial and other
                                    commercial properties (the "MORTGAGED
                                    PROPERTIES") located in ____ states. See
                                    "Risk Factors-- Ground Leases and Other
                                    Leasehold Interests" herein. The Mortgage
                                    Loans were originated or acquired by ICCC
                                    and were underwritten generally in
                                    conformity with certain guidelines
                                    established by ICCC. See "Description of the
                                    Mortgage Pool-- General" herein. The
                                    Mortgage Loans will be acquired by the
                                    Depositor from ICCC on or before the
                                    Delivery Date. See "Description of the
                                    Mortgage Pool-- Underwriting Guidelines"
                                    herein. The Mortgage Loans will have an
                                    aggregate principal balance as of the
                                    Cut-off Date of approximately
                                    $_______________ and individual principal
                                    balances as of the Cut- off Date of at least
                                    $______________ but not more than
                                    $______________ with an average principal
                                    balance of approximately $______________.
                                    The Mortgage Loans will have terms to
                                    maturity from the Cut-off Date of not more
                                    than _____ months, and a weighted average
                                    remaining term to maturity of approximately
                                    _____ months as of the Cut-off Date. The
                                    Mortgage Loans will bear interest at
                                    Mortgage Interest Rates of at least
                                    ________% per annum but not more than
                                    ___________% per annum, with a weighted
                                    average Mortgage Interest Rate of
                                    approximately ___________% per annum as of
                                    the Cut-off Date. The Mortgage Loans provide
                                    for scheduled payments of principal and/or
                                    interest ("MONTHLY PAYMENTS") to be due on
                                    the first day of each month (the "DUE
                                    DATE").

                                    Approximately ______% of the aggregate
                                    principal balance of the Mortgage Loans as
                                    of the Cut-off Date provide for monthly
                                    payments of principal based on an
                                    amortization schedule longer, and in some
                                    cases significantly longer, than the
                                    remaining term of such Mortgage Loan (each,
                                    a "BALLOON MORTGAGE LOAN"),

                                       S-2


<PAGE>



                                    thereby leaving a substantial outstanding
                                    principal amount due and payable (the
                                    "BALLOON PAYMENT") on its maturity date,
                                    unless prepaid prior thereto.

                                    Except in certain limited circumstances,
                                    each Mortgage Loan either prohibits
                                    voluntary prepayments during a certain
                                    number of years following the origination
                                    thereof and/or allows the borrower
                                    thereunder (the "MORTGAGOR") to prepay the
                                    principal balance thereof in whole or in
                                    part during a certain number of years
                                    following the origination if accompanied by
                                    payment of a premium (the "PREPAYMENT
                                    PREMIUM"). See Annex A hereto and the table
                                    entitled "Prepayment Lock-out/Prepayment
                                    Premium Analysis" under "Description of the
                                    Mortgage Pool -- Certain Characteristics of
                                    the Mortgage Loans" herein. Any Prepayment
                                    Premium collected on a Mortgage Loan will be
                                    distributed to the holders of the
                                    Certificates as described herein. See
                                    "Special Principal Payment Considerations"
                                    below, "Risk Factors -- Special Prepayment
                                    Considerations", "Description of the
                                    Certificates -- Distributions -- Interest
                                    Distributions on the Certificates" and
                                    "Certain Prepayment, Maturity and Yield
                                    Considerations" herein and "Yield
                                    Considerations" in the Prospectus.

                                    In connection with its acquisition of the
                                    Mortgage Loans, the Depositor will obtain
                                    certain representations from ICCC. ICCC will
                                    covenant with the Depositor to cure any
                                    breach of such representations and
                                    warranties or to repurchase any Mortgage
                                    Loan in connection with which there has been
                                    a breach of a representation or warranty
                                    which materially and adversely affects the
                                    interest of the Certificateholders in such
                                    Mortgage Loan. The Depositor will assign
                                    such representations and warranties and
                                    covenants to the Trustee under the Pooling
                                    and Servicing Agreement (as defined below).
                                    The sole remedy available to the Trustee or
                                    the Certificateholders is the obligation of
                                    ICCC to cure any such breach or repurchase
                                    any such Mortgage Loan.

                                    For a further description of the Mortgage
                                    Loans, see "Description of the Mortgage
                                    Pool" herein.

The Offered Certificates....        The Certificates will be issued pursuant to
                                    a pooling and servicing agreement, to be
                                    dated as of the Cut-off Date, among the
                                    Depositor, the Master Servicer, the Special
                                    Servicer and the Trustee (the "POOLING AND
                                    SERVICING AGREEMENT"). The Offered
                                    Certificates will have the initial Class
                                    Balances set forth on the cover hereof. The
                                    Interest Only Certificates will not have
                                    Class Balances. The Class BCX Certificates
                                    consist of the following components: the
                                    Class BCX component B and the Class BCX
                                    component C (each a "COMPONENT"). The Class
                                    BCX component B and the Class BCX component
                                    C are not separately transferrable.

Pass-Through Rate on the
Certificates..................      The Pass-Through Rates on the Class A1 and
                                    Class A2 Certificates are fixed and are set
                                    forth on the cover hereof. The Pass-Through
                                    Rates on the Class A1X and Class A2X
                                    Certificates will be equal to the weighted
                                    average of the Remittance Rates in effect
                                    from time to time on the Mortgage Loans
                                    minus the Pass-Through Rates on the Class A1
                                    and Class A2 Certificates, respectively. The
                                    Pass-Through Rates on the Class B and Class
                                    C Certificates will equal the weighted
                                    average of the Remittance Rates in effect
                                    from time to time on the Mortgage Loans
                                    minus the Pass-Through Rates on the Class
                                    BCX component B and the Class BCX component
                                    C, respectively. The Class BCX Certificates
                                    will be entitled to interest at the
                                    Pass-Through Rate on the components. The
                                    Pass- Through Rate on the Class BCX
                                    component B is ______% per annum and on the
                                    Class BCX component C is _______% per annum.
                                    The Pass-Through Rates on the Class D and
                                    Class E Certificates will equal the weighted
                                    average of the Remittance Rates in effect
                                    from time to time on the Mortgage Loans. The
                                    Remittance Rate in effect for any

                                       S-3


<PAGE>



                                    Mortgage Loan as of any date of
                                    determination is equal to the excess of the
                                    Mortgage Interest Rate thereon (without
                                    giving effect to any modification or
                                    reduction thereof following the Cut-off
                                    Date) over the sum of the related Servicing
                                    Fee Rate (as defined herein) and the fee
                                    payable to the Trustee. The Mortgage
                                    Interest Rate for each of the Mortgage Loans
                                    which provide for the computation of
                                    interest other than on the basis of a
                                    360-day year consisting of twelve 30-day
                                    months (a "30/360 BASIS") (that is the basis
                                    on which interest on the Certificates
                                    accrues) will be adjusted to reflect that
                                    difference.

Interest Distributions on
the Certificates.............       Subject to the distribution of the Principal
                                    Distribution Amount to the Holders of
                                    classes of Certificates of a higher priority
                                    as described under "Priority of
                                    Distributions" below, Holders of each class
                                    of Offered Certificates will be entitled to
                                    receive on each Distribution Date in the
                                    order described herein, to the extent of the
                                    Available Distribution Amount (as defined
                                    herein) for such Distribution Date (net of
                                    any interest accrued on any Collateral Value
                                    Adjustment subsequently recovered and any
                                    Net Prepayment Premium (both, as defined
                                    herein)) (the "ADJUSTED AVAILABLE
                                    DISTRIBUTION AMOUNT"), distributions
                                    allocable to interest in an amount (the
                                    "INTEREST DISTRIBUTION AMOUNT") equal to the
                                    interest accrued during the period from and
                                    including the first day of the month
                                    preceding the month of the Distribution Date
                                    (or from the Cut-off Date, in the case of
                                    the initial Distribution Date) to and
                                    including the last day of the month
                                    preceding the month of the Distribution Date
                                    (based on a 360-day year consisting of
                                    twelve 30-day months) on the related Class
                                    Balance (or the related Notional Amount, in
                                    the case of the Interest Only Certificates,
                                    or any component thereof) immediately prior
                                    to such Distribution Date at the
                                    then-applicable Pass-Through Rate (the
                                    "INTEREST ACCRUAL AMOUNT") less such class'
                                    (or component's) pro rata share, by Interest
                                    Accrual Amount, of any interest shortfall
                                    not related to a Mortgagor delinquency or
                                    default, such as Prepayment Interest
                                    Shortfalls to the extent not offset as
                                    described herein, and shortfalls associated
                                    with exemptions provided by the Relief Act
                                    (as defined in the Prospectus). The Notional
                                    Amount of the Class A1X Certificates will
                                    equal the Class Balance of the Class A1
                                    Certificates. The Notional Amount of the
                                    Class A2X Certificates will equal the Class
                                    Balance of the Class A2 Certificates. The
                                    Notional Amount of the Class BCX component B
                                    will equal the Class Balance of the Class B
                                    Certificates. The Notional Amount of the
                                    Class BCX component C will equal the Class
                                    Balance of the Class C Certificates. A
                                    Notional Amount does not entitle the
                                    Interest Only Certificates to any
                                    distributions of principal. If the Adjusted
                                    Available Distribution Amount for any
                                    Distribution Date is less than the Interest
                                    Distribution Amount for such Distribution
                                    Date, the shortfall will be part of the
                                    Interest Distribution Amount distributable
                                    to holders of Offered Certificates on
                                    subsequent Distribution Dates, to the extent
                                    of available funds.

                                    In addition to the related Interest
                                    Distribution Amount, the Interest Only
                                    Certificates will receive ____% of any Net
                                    Prepayment Premium and the remaining Offered
                                    Certificates will receive ____% of any Net
                                    Prepayment Premium, as more fully described
                                    herein, to the extent not necessary to
                                    reimburse the Master Servicer for reductions
                                    in its compensation due to Prepayment
                                    Interest Shortfalls. See "-- Special Yield
                                    Considerations" below and "Description of
                                    the Certificates -- Distributions --
                                    Interest Distributions on the Certificates"
                                    herein.

                                    The Available Distribution Amount for any
                                    Distribution Date generally includes: (i)
                                    scheduled payments on the Mortgage Loans due
                                    on or prior to the related Due Date
                                    immediately preceding, and collected as of,
                                    the related Determination Date (to the
                                    extent not distributed on previous
                                    Distribution Dates) and unscheduled payments
                                    and other collections on the Mortgage Loans
                                    collected during the related

                                       S-4


<PAGE>



                                    Remittance Period, net of amounts payable or
                                    reimbursable to the related Primary
                                    Servicer, the Master Servicer or the Special
                                    Servicer therefrom and (ii) any P&I Advances
                                    made by the Master Servicer, the Special
                                    Servicer, or the related Primary Servicer
                                    for the related Distribution Date. The
                                    "DETERMINATION DATE" for any Distribution
                                    Date is the 10th business day preceding such
                                    Distribution Date. The "REMITTANCE PERIOD"
                                    for any Distribution Date is the period
                                    beginning after a Determination Date in the
                                    immediately preceding month (or the Cut-off
                                    Date, in the case of the first Distribution
                                    Date) through the related Determination
                                    Date. See "Description of the Certificates
                                    -- Distributions -- Interest Distributions
                                    on the Certificates" herein.

Principal Distributions on
the Certificates..............      Holders of the Certificates will be entitled
                                    to receive on each Distribution Date in
                                    reduction of the related Class Balance in
                                    the order described herein until the related
                                    Class Balance is reduced to zero, to the
                                    extent of the balance of the Adjusted
                                    Available Distribution Amount remaining
                                    after the payment of the Interest
                                    Distribution Amount for such Distribution
                                    Date for the classes of Certificates with
                                    the highest priority of payment for interest
                                    payments (as described under "Priority of
                                    Distributions" below) distributions in
                                    respect of principal in an amount (the
                                    "PRINCIPAL DISTRIBUTION AMOUNT") equal to
                                    the aggregate of (i) all scheduled payments
                                    of principal (other than Balloon Payments)
                                    due on the Mortgage Loans on the related Due
                                    Date whether or not received and all
                                    scheduled Balloon Payments received, (ii) if
                                    the scheduled Balloon Payment is not
                                    received, with respect to any Balloon
                                    Mortgage Loans on and after the Maturity
                                    Date thereof, the principal payment that
                                    would need to be received in the related
                                    month in order to fully amortize such
                                    Balloon Mortgage Loan with level monthly
                                    payments by the end of the term used to
                                    derive scheduled payments of principal due
                                    prior to the related Maturity Date, (iii) to
                                    the extent not previously advanced, any
                                    unscheduled principal recoveries received
                                    during the related Remittance Period in
                                    respect of the Mortgage Loans, whether in
                                    the form of liquidation proceeds, insurance
                                    proceeds, condemnation proceeds or amounts
                                    received as a result of the purchase of any
                                    Mortgage Loan out of the Trust Fund to the
                                    extent not required to be otherwise applied
                                    pursuant to the terms of the related
                                    Mortgage Loan and (iv) any other portion of
                                    the Adjusted Available Distribution Amount
                                    remaining undistributed after payment of any
                                    interest payable on the Certificates,
                                    including any Prepayment Interest Excess (as
                                    defined herein) not offset by any Prepayment
                                    Interest Shortfall occurring during the
                                    related Remittance Period or otherwise
                                    required to reimburse the Master Servicer,
                                    as described herein, and interest
                                    distributions on the Mortgage Loans, in
                                    excess of interest distributions on the
                                    Certificates, resulting from the application
                                    of the amounts described in this clause (iv)
                                    to principal distributions on the
                                    Certificates. See "Description of the
                                    Certificates-- Distributions-- Principal
                                    Distributions on the Offered Certificates"
                                    herein. The Interest Only Certificates do
                                    not have a Class Balance and are therefore
                                    not entitled to any principal distributions.

Priority of Distributions.....      The Adjusted Available Distribution Amount
                                    for any Distribution Date will be applied
                                    (a) first, to distributions of interest on
                                    the classes of Certificates outstanding with
                                    highest priority for interest payment (as
                                    described below), (b) second, to
                                    distributions of the Principal Distribution
                                    Amount to the classes of Certificates then
                                    entitled to distributions of principal as
                                    described below, and (c) third, to
                                    distributions of interest on each class of
                                    Certificates other than the classes
                                    described in clause (a) above, in the order
                                    of priority described below; provided that
                                    on any Distribution Date on which the Class
                                    Balance of a class of Certificates is
                                    reduced to zero pursuant to clause (b)
                                    above, interest distributions pursuant to
                                    clause (a) above will be made to the class
                                    of Certificates outstanding with the next
                                    highest priority for interest payments prior
                                    to making distributions of

                                       S-5


<PAGE>



                                    the Principal Distribution Amount thereto
                                    pursuant to clause (b) above. The priority
                                    for interest payments for purposes of
                                    clauses (a) and (c), above, is: first to
                                    distributions of interest on the Class A1,
                                    Class A1X, Class A2 and Class A2X
                                    Certificates, pro rata, based on their
                                    respective Interest Accrual Amounts; second,
                                    to the Class B and Class BCX component B
                                    Certificates, pro rata, based on their
                                    respective Interest Accrual Amounts; third,
                                    to the Class C and the Class BCX component C
                                    Certificates, pro rata, based on their
                                    respective Interest Accrual Amounts; fourth,
                                    to the Class D Certificates; fifth, to the
                                    Class E Certificates; and then to the
                                    remaining classes of Certificates up to
                                    their respective Interest Accrual Amounts,
                                    all as described under "Interest
                                    Distributions on the Certificates" above.
                                    The Principal Distribution Amount for such
                                    Distribution Date will be applied to the
                                    payment of principal of the Class A1, Class
                                    A2, Class B, Class C, Class D and Class E
                                    Certificates, in that order, and then to the
                                    remaining classes of Certificates, until
                                    their respective Class Balances have been
                                    reduced to zero. Any Net Prepayment Premium
                                    for any Distribution Date will be applied to
                                    reimburse the Master Servicer for reductions
                                    in its compensation due to Prepayment
                                    Interest Shortfalls, as described herein,
                                    and then to distributions on the
                                    Certificates, as described herein. In
                                    addition, to the extent any amounts
                                    corresponding to a Collateral Value
                                    Adjustment are recovered on a Mortgage Loan,
                                    any interest accrued on any class of
                                    Certificates and not paid as a result of
                                    such Collateral Value Adjustment shall be
                                    allocated to such classes as described
                                    herein. See "Description of the Certificates
                                    -- Subordination" herein.

P&I Advances ..................     The Master Servicer, the Special Servicer
                                    and the Primary Servicers (each, a
                                    "SERVICER") are required to make advances
                                    ("P&I ADVANCES") for delinquent Monthly
                                    Payments on the Mortgage Loans, subject to
                                    the limitations described herein. None of
                                    the Servicers will be required to advance
                                    the full amount of any Balloon Payment not
                                    made by the related Mortgagor. To the extent
                                    a Servicer is required to make a P&I Advance
                                    on and after the Due Date for a Balloon
                                    Payment, such P&I Advance shall not exceed
                                    an amount equal to the monthly payment
                                    calculated by the Special Servicer necessary
                                    to fully amortize the related Mortgage Loan
                                    over the period used for purposes of
                                    calculating the scheduled monthly payments
                                    thereon prior to the related Maturity Date.
                                    As more fully described herein, each
                                    Servicer making a P&I Advance (or any other
                                    advance) will be entitled to reimbursement
                                    thereof and interest thereon at the prime
                                    rate determined in accordance with the
                                    Pooling and Servicing Agreement to the
                                    extent provided therein. See "Description of
                                    the Certificates -- Advances" herein and
                                    "Description of the Certificates -- Advances
                                    in Respect of Delinquencies" in the
                                    Prospectus.

Other Certificates ............     The Class F, Class G, Class NR, Class R-I,
                                    Class R-II and Class R-III Certificates are
                                    not offered hereby (the "OTHER
                                    CERTIFICATES"). The Pass-Through Rates on
                                    the Class F, Class G and Class NR
                                    Certificates will equal the weighted average
                                    of the Remittance Rates in effect from time
                                    to time on the Mortgage Loans. The Class
                                    Balances on the Class F, Class G and Class
                                    NR Certificates will equal $______________,
                                    $_________________ and $________________,
                                    respectively, and approximately
                                    $_____________, in the aggregate. The Class
                                    R-I, Class R-II and Class R-III Certificates
                                    will not have a Pass-Through Rate or a Class
                                    Balance.

Subordination .................     Neither the Offered Certificates nor the
                                    Mortgage Loans are insured or guaranteed
                                    against losses suffered on the Mortgage
                                    Loans by any government agency or
                                    instrumentality or by the Depositor, the
                                    Trustee, the Underwriter, the Master
                                    Servicer, the Special Servicer, the Primary
                                    Servicers, or any affiliate thereof.

                                    Realized Losses and Collateral Valuation
                                    Adjustments (as defined herein) on the
                                    Mortgage Loans will be allocated, first, to
                                    the Other Certificates, second, to the Class
                                    E Certificates, third, to the Class D
                                    Certificates, fourth, to the Class
                                    C

                                       S-6


<PAGE>



                                    Certificates, fifth to the Class B
                                    Certificates, and thereafter, to the Class
                                    A1 and Class A2 Certificates, on a pro rata
                                    basis, based on Class Balance, in each case
                                    until the related Class Balance is reduced
                                    to zero. Any allocation of a Realized Loss
                                    or a Collateral Valuation Adjustment to a
                                    class of Certificates will result in a
                                    reduction of the related Class Balance and
                                    the Notional Amount of any of the Interest
                                    Only Certificates (or component thereof)
                                    calculated by reference to such Class
                                    Balance. In addition, the Adjusted Available
                                    Distribution Amount will be applied in the
                                    order set forth under "Priority of
                                    Distributions" above.

                                    In addition to Realized Losses and
                                    Collateral Valuation Adjustments, shortfalls
                                    may also occur as a result of each
                                    Servicer's right to receive payments of
                                    interest with respect to unreimbursed
                                    advances, the Special Servicer's right to
                                    compensation with respect to Mortgage Loans
                                    which are or have been Specially Serviced
                                    Mortgage Loans and as a result of other
                                    Trust Fund expenses. Such shortfalls will be
                                    allocated to the classes of Certificates
                                    with the lowest payment priority for
                                    purposes of the application of the Adjusted
                                    Available Distribution Amount in the order
                                    described herein.

Optional Termination ..........     At its option, the Master Servicer, the
                                    Special Servicer, any holder of a Class R-I
                                    Certificate, the holders of an aggregate
                                    Percentage Interest in excess of 50% of the
                                    Most Subordinate Class of Certificates (as
                                    defined herein) and (to the extent all of
                                    the remaining Mortgage Loans are being
                                    serviced thereby as Primary Servicer) any
                                    Primary Servicer may purchase all of the
                                    Mortgage Loans, at the price set forth under
                                    "Description of the Pooling and Servicing
                                    Agreement-- Termination" herein, and thereby
                                    effect termination of the Trust Fund and
                                    early retirement of the then outstanding
                                    Certificates, on any Distribution Date on
                                    which the aggregate Stated Principal Balance
                                    (as defined herein) of the Mortgage Loans
                                    remaining in the Trust Fund is less than
                                    ____% of the aggregate principal balance of
                                    the Mortgage Loans as of the Cut-off Date.
                                    See "Description of the Pooling and
                                    Servicing Agreement-- Termination" herein
                                    and "Description of the Certificates --
                                    Termination" in the Prospectus.

Special Principal Payment
Considerations ................      The rate and timing of principal payments,
                                    if any, on the Offered Certificates will
                                    depend, among other things, on the rate and
                                    timing of principal payments (including
                                    prepayments, defaults, liquidations and
                                    purchases of Mortgage Loans due to a breach
                                    of a representation and warranty) on the
                                    Mortgage Loans. As described herein, each of
                                    the Mortgage Loans prohibits, and/or
                                    requires the payment of a Prepayment Premium
                                    in connection with, any voluntary prepayment
                                    during certain specified times. See "The
                                    Mortgage Pool" above and "Description of the
                                    Mortgage Pool" herein.

                                    All classes of Offered Certificates entitled
                                    to payments of principal are subject to
                                    priorities for payment of principal as
                                    described herein. Distributions of principal
                                    on classes having an earlier priority of
                                    payment will be directly affected by the
                                    rates of prepayments of the Mortgage Loans.
                                    The timing of commencement of principal
                                    distributions and the weighted average lives
                                    of classes of Certificates with a later
                                    priority of payment will be affected by the
                                    rates of prepayments experienced both before
                                    and after the commencement of principal
                                    distributions on such classes.

                                    In addition, a portion of collections on the
                                    Mortgage Loan in excess of scheduled and
                                    unscheduled principal distributions will be
                                    allocated to the classes of Certificates
                                    then entitled to distributions of principal.
                                    Any such allocation may result in a faster
                                    amortization of such class of Certificates.

Special Yield

                                       S-7


<PAGE>



Considerations ................     The yield to maturity on each class of the
                                    Offered Certificates will depend on, among
                                    other things, the rate and timing of
                                    principal payments (including prepayments,
                                    defaults, liquidations and purchases of
                                    Mortgage Loans due to breaches of
                                    representations and warranties) on the
                                    Mortgage Loans and the allocation thereof to
                                    reduce the Class Balance or Notional Amount
                                    of such class (or component thereof). The
                                    yield to maturity on each class of the
                                    Offered Certificates will also depend on the
                                    Pass-Through Rate and the purchase price for
                                    such Certificates. The yield to investors on
                                    any class of Offered Certificates will be
                                    adversely affected by any allocation thereto
                                    of Prepayment Interest Shortfalls on the
                                    Mortgage Loans, which may result from the
                                    distribution of interest only to the date of
                                    a prepayment occurring during any month
                                    following the related Determination Date
                                    (rather than a full month's interest). See
                                    "Description of the Certificates--
                                    Distributions-- Interest Distributions on
                                    the Certificates" herein.

                                    In general, if a class of Offered
                                    Certificates is purchased at a premium and
                                    principal distributions thereon occur at a
                                    rate faster than anticipated at the time of
                                    purchase, the investor's actual yield to
                                    maturity will be lower than that assumed at
                                    the time of purchase. Conversely, if a class
                                    of Offered Certificates is purchased at a
                                    discount and principal distributions thereon
                                    occur at a rate slower than that assumed at
                                    the time of purchase, the investor's actual
                                    yield to maturity will be lower than that
                                    assumed at the time of purchase.

                                    The multiple class structure of the Offered
                                    Certificates causes the yield of certain
                                    classes to be particularly sensitive to
                                    changes in the rates of principal payments
                                    (including prepayments, defaults,
                                    liquidations and purchases of Mortgage Loans
                                    due to a breach of a representation and
                                    warranty) of the Mortgage Loans and other
                                    factors.

                                    The yield to investors on the Interest Only
                                    Certificates will be sensitive to the rate
                                    and timing of prepayments, defaults and
                                    liquidations on the Mortgage Loans. The rate
                                    of such prepayments, defaults and
                                    liquidations on the Mortgage Loans may
                                    fluctuate significantly over time. A
                                    significantly faster than expected rate of
                                    such prepayments, defaults and liquidations
                                    on the Mortgage Pool will have a negative
                                    effect on the yield to such investors and
                                    could result in the failure of investors in
                                    the Interest Only Certificates to recover
                                    their initial investments. In addition,
                                    because holders of the Class A1X and A2X
                                    Certificates have rights to relatively
                                    larger portions of interest payments on
                                    Mortgage Loans with higher Mortgage Interest
                                    Rates than on Mortgage Loans with lower
                                    Mortgage Interest Rates, and because
                                    Mortgage Loans with higher Mortgage Interest
                                    Rates are generally likely to prepay at a
                                    faster rate than Mortgage Loans with lower
                                    Mortgage Interest Rates, the yield on the
                                    Class A1X and A2X Certificates will be
                                    materially adversely affected to a greater
                                    extent than the yields on the other Offered
                                    Certificates if the Mortgage Loans with
                                    higher Mortgage Interest Rates prepay faster
                                    than the Mortgage Loans with lower Mortgage
                                    Interest Rates. See "Certain Prepayment,
                                    Maturity and Yield Considerations,"
                                    especially "--Interest Only Certificate
                                    Yield Considerations" herein.

                                    The yield to investors on any of the
                                    Certificates will be sensitive to losses due
                                    to defaults on the Mortgage Loans (and the
                                    timing thereof), because the amount of such
                                    losses will be allocable to such class to
                                    the extent such losses are not covered by a
                                    subordinate class of Certificates, as
                                    described herein. Furthermore, as described
                                    herein, the timing of receipt of principal
                                    and interest by any such class of
                                    Certificates may be adversely affected by
                                    losses even if such class does not
                                    ultimately bear such loss.


                                       S-8


<PAGE>



                                    Each Servicer making an advance will be
                                    entitled to interest thereon at the prime
                                    rate determined in accordance with the
                                    Pooling and Servicing Agreement to the
                                    extent provided therein. Therefore losses
                                    may be allocated to a class of Offered
                                    Certificates with respect to any delinquent
                                    Monthly Payment and certain other expenses
                                    advanced by such Servicer.

                                    The Special Servicer will be entitled to
                                    receive compensation in the form of a
                                    percentage of collections of any Mortgage
                                    Loan which is being serviced or has been
                                    serviced by the Special Servicer (a
                                    "SPECIALLY SERVICED MORTGAGE LOAN") prior to
                                    the right of Certificateholders to receive
                                    distributions on the Certificates. Such
                                    compensation will result in shortfalls which
                                    will be allocated to the classes of
                                    Certificates with the lowest payment
                                    priority for purposes of application of the
                                    Adjusted Available Distribution Amount in
                                    the order described herein. Consequently, it
                                    is possible that losses will be allocated to
                                    the Offered Certificates with respect to any
                                    Specially Serviced Mortgage Loan
                                    notwithstanding the fact that such Mortgage
                                    Loan is returned to a performing status. See
                                    "Servicing --Servicing and Other
                                    Compensation and Payment of Expenses"
                                    herein.

                                    See "Certain Prepayment, Maturity and Yield
                                    Considerations," especially "--Class C,
                                    Class BCX, Class D and Class E Yield
                                    Considerations" herein, and "Yield
                                    Considerations" in the Prospectus.

Federal Income Tax
Consequences ..................     Three separate real estate mortgage
                                    investment conduit ("REMIC") elections will
                                    be made with respect to the Trust Fund for
                                    federal income tax purposes. Upon the
                                    issuance of the Offered Certificates,
                                    Andrews & Kurth L.L.P., counsel to the
                                    Depositor, will deliver its opinion
                                    generally to the effect that, assuming
                                    compliance with all provisions of the
                                    Pooling and Servicing Agreement, for federal
                                    income tax purposes, the REMIC I, REMIC II
                                    and REMIC III (each as defined in the
                                    Pooling and Servicing Agreement) will each
                                    qualify as a REMIC under Sections 860A
                                    through 860G of the Internal Revenue Code of
                                    1986 (the "CODE").

                                    For federal income tax purposes, the Class
                                    R-I Certificates will be the sole class of
                                    "residual interests" in REMIC I, the Class
                                    R-II Certificates will be the sole class of
                                    "residual interests" in REMIC II, the
                                    Offered Certificates (or, in the case of the
                                    Class BCX Certificates, each component
                                    thereof) and the Other Certificates will be
                                    "regular interests" of REMIC III and will
                                    generally be treated as debt instruments of
                                    REMIC III, and the Class R-III Certificates
                                    will be the sole class of "residual
                                    interests" in REMIC III.

                                    The Interest Only Certificates will and the
                                    other Offered Certificates may be treated as
                                    having been issued with original issue
                                    discount for federal income tax
                                    purposes.
                                    For purposes of computing the accrual of
                                    original issue discount, market discount and
                                    premium, if any, for federal income tax
                                    purposes it will be assumed that there are
                                    no prepayments on the Mortgage Loans.
                                    However, no representation is made that the
                                    Mortgage Loans will not prepay at another
                                    rate.

                                    For further information regarding the
                                    federal income tax consequences of investing
                                    in the Offered Certificates, see "Federal
                                    Income Tax Consequences" herein and in
                                    the Prospectus.

ERISA Considerations ..........     A fiduciary of any employee benefit plan or
                                    other retirement arrangement subject to the
                                    Employee Retirement Income Security Act of
                                    1974, as amended ("ERISA"), or Section 4975
                                    of the Code and any entity whose underlying
                                    assets include assets of such a plan by
                                    reason of any such plan's investment in the
                                    entity should review carefully with its
                                    legal advisors whether the purchase or
                                    holding of any class of

                                       S-9


<PAGE>



                                    Offered Certificates could give rise to a
                                    transaction that is prohibited or is not
                                    otherwise permitted either under ERISA or
                                    Section 4975 of the Code or whether there
                                    exists any statutory or administrative
                                    exemption applicable to an investment
                                    therein. The U.S. Department of Labor has
                                    issued an individual exemption to the
                                    underwriter that generally exempts from the
                                    application of certain of the prohibited
                                    transaction provisions of Section 406 of
                                    ERISA, and the excise taxes imposed on
                                    certain prohibited transactions by Sections
                                    4975(a) and (b) of the Code and Section
                                    502(i) of ERISA, transactions relating to
                                    the purchase, sale and holding of
                                    pass-through certificates underwritten by
                                    the underwriter, such as the Class A1, Class
                                    A1X, Class A2 and Class A2X Certificates and
                                    the servicing and operation of asset pools,
                                    provided that certain conditions are
                                    satisfied. Purchasers using insurance
                                    company general account funds to effect such
                                    purchase should consider the availability of
                                    Prohibited Transaction Class Exemption 95-60
                                    (60 Fed. Reg. 35925, July 12, 1995) issued
                                    by the U.S. Department of Labor. See "ERISA
                                    Considerations" herein and in the
                                    Prospectus.

Rating ........................     It is a condition to the issuance of the
                                    Class A1 and Class A2 Certificates that they
                                    be rated "_______" by ________________
                                    ("_____________ ") and __________________
                                    ("________________ "). It is a condition of
                                    the issuance of the Class A1X and Class A2X
                                    Certificates that they be rated "______" by
                                    ________________ and "_______" by
                                    ________________ . It is a condition of the
                                    issuance of the Class B Certificates that
                                    they be rated not lower than "____" by
                                    ________________ and ________________. It is
                                    a condition of the issuance of the Class C
                                    Certificate that they be rated not lower
                                    than "___" by ________________ and "____" by
                                    ________________. It is a condition of the
                                    issuance of the Class BCX Certificates that
                                    they be rated not lower than "____" by
                                    ________________. It is a condition of the
                                    issuance of the Class D Certificates that
                                    they be rated not lower than "_____" by
                                    ________________ and ________________. It is
                                    a condition of the issuance of the Class E
                                    Certificates that they be rated not lower
                                    than "________" by ________________ and
                                    ________________. A security rating is not a
                                    recommendation to buy, sell or hold
                                    securities and may be subject to revision or
                                    withdrawal at any time by the assigning
                                    rating organization. A security rating does
                                    not address the frequency or likelihood of
                                    prepayments (whether voluntary or
                                    involuntary) of Mortgage Loans, or the
                                    degree to which such prepayments might
                                    differ from those originally anticipated, or
                                    the likelihood of collection of Prepayment
                                    Premiums, or the corresponding effect on
                                    yield to investors. A rating of any of the
                                    Interest Only Certificates does not address
                                    the possibility that the holders of such
                                    Certificates may fail to fully recover their
                                    initial investments due to a rapid rate of
                                    prepayments, defaults or liquidations. See
                                    "Certain Prepayment, Maturity and Yield
                                    Considerations" herein, "Risk Factors," and
                                    "Rating" herein and in the Prospectus and
                                    "Yield Considerations" in the Prospectus.

Legal Investment ..............     The Class ___, Class ___, Class ___, Class
                                    ___ and Class ___ Certificates will be
                                    "mortgage related securities" within the
                                    meaning of the Secondary Mortgage Market
                                    Enhancement Act of 1984 ("SMMEA") so long as
                                    they are rated in one of the two highest
                                    rating categories by at least one nationally
                                    recognized statistical rating organization.
                                    The Class ___, Class ___ and Class ___
                                    Certificates will not be "mortgage related
                                    securities" within the meaning of SMMEA. The
                                    appropriate characterization of the Offered
                                    Certificates under various legal investment
                                    restrictions, and thus the ability of
                                    investors subject to these restrictions to
                                    purchase any Class of Offered Certificates,
                                    may be subject to significant interpretative
                                    uncertainties.

                                    In addition, institutions whose investment
                                    activities are subject to review by certain
                                    regulatory authorities may be or may become
                                    subject to restrictions, which may be

                                      S-10


<PAGE>



                                    retroactively imposed by such regulatory
                                    authorities, on the investment by such
                                    institutions in certain forms of
                                    mortgage-backed securities. Furthermore,
                                    certain states have enacted legislation
                                    overriding the legal investment provisions
                                    of SMMEA. Accordingly, investors should
                                    consult their own legal advisors to
                                    determine whether and to what extent the
                                    Offered Certificates constitute legal
                                    investments for them. See "Legal Investment"
                                    herein and in the Prospectus.


                                      S-11


<PAGE>



                                  RISK FACTORS

       [Description will depend on the particulars of the Mortgage Assets]

         PROSPECTIVE PURCHASERS OF THE OFFERED CERTIFICATES SHOULD CONSIDER,
AMONG OTHER THINGS, THE FOLLOWING RISK FACTORS (AS WELL AS THE RISK FACTORS SET
FORTH UNDER "RISK FACTORS" IN THE PROSPECTUS) IN CONNECTION WITH AN INVESTMENT
IN THE OFFERED CERTIFICATES.

         SPECIAL PREPAYMENT CONSIDERATIONS. The rate and timing of principal
payments on the Offered Certificates will depend, among other things, on the
rate and timing of principal payments (including prepayments, defaults,
liquidations and purchases of Mortgage Loans due to a breach of representation
and warranty) on the Mortgage Loans. The rate at which principal payments occur
on the Mortgage Pool will be affected by a variety of factors, including,
without limitation, the terms of the Mortgage Loans, the level of prevailing
interest rates, the availability of mortgage credit and economic, demographic,
geographic, tax, legal and other factors. In general, however, if prevailing
interest rates fall significantly below the Mortgage Interest Rates on the
Mortgage Loans, such Mortgage Loans are likely to be the subject of higher
principal prepayments than if prevailing rates remain at or above the rates
borne by such Mortgage Loans. The rate of principal payments on the Offered
Certificates will correspond to the rate of principal payments on the Mortgage
Loans and is likely to be affected by the Lock-out Periods (as defined herein)
and Prepayment Premium provisions applicable to the Mortgage Loans and by the
extent to which a Servicer is able to enforce such provisions. Mortgage Loans
with a Lock-out Period or a Prepayment Premium provision, to the extent
enforceable, generally would be expected to experience a lower rate of principal
prepayments than otherwise identical mortgage loans without such provisions with
shorter Lock-out Periods or with lower Prepayment Premiums. See "Description of
the Mortgage Pool," "Description of the Certificates -- Distributions --
Priority of Distributions" and "Certain Prepayment, Maturity and Yield
Considerations" herein and "Yield Considerations" in the Prospectus.

         SPECIAL YIELD CONSIDERATIONS. The yield to maturity on each class of
the Offered Certificates will depend, among other things, on the rate and timing
of principal payments (including prepayments, defaults, liquidations and
purchases of Mortgage Loans due to a breach of representation and warranty) on
the Mortgage Pool and the allocation thereof to reduce the Class Balance of such
class. Mortgage Loans with higher Mortgage Interest Rates will have higher
Remittance Rates, and therefore, the yield on the Class A1X, Class A2X, Class B,
Class C, Class D and Class E Certificates could be adversely affected if
Mortgage Loans with higher Mortgage Interest Rates pay faster than the Mortgage
Loans with lower Mortgage Interest Rates. The yield to investors on the Offered
Certificates will be adversely affected by any allocation thereto of interest
shortfalls on the Mortgage Loans, such as Prepayment Interest Shortfalls.
Neither the Certificates nor the Mortgage Loans are guaranteed by any
governmental entity or instrumentality or any other entity.

         In general, if a Certificate is purchased at a premium and principal
distributions thereon occur at a rate faster than anticipated at the time of
purchase, the investor's actual yield to maturity will be lower than that
assumed at the time of purchase. Conversely, if a Certificate is purchased at a
discount and principal distributions thereon occur at a rate slower than that
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than assumed at the time of purchase. See "Prepayment, Maturity and Yield
Considerations" herein and "Yield Considerations" in the Prospectus.

         RISKS ASSOCIATED WITH CERTAIN OF THE MORTGAGE LOANS AND MORTGAGED
PROPERTIES. The Mortgage Loans are secured by a fee simple or leasehold interest
in multifamily, retail, hotel, health care-related, office, industrial and other
commercial properties. Commercial and multifamily lending is generally viewed as
exposing the lender to a greater risk of loss than one- to four-family
residential lending. Commercial and multifamily lending typically involves
larger loans to single borrowers or groups of related borrowers than residential
one-to four-family mortgage loans. Further, the repayment of loans secured by
income producing properties is typically dependent upon the successful operation
of the related property. If the cash flow from the property is reduced (for
example, if leases are not obtained or renewed), the borrower's ability to repay
the loan may be impaired. Commercial and multifamily real estate can be affected
significantly by the supply and demand in the market for the type of property
securing the loan and, therefore, may be subject to adverse economic conditions.
Market values may vary as a result of economic events or governmental
regulations outside the control of the borrower or lender, such as rent control
laws in the case of multifamily mortgage loans, which impact the future cash
flow of the property. See "Nonrecourse Mortgage Loans" below.


                                      S-12


<PAGE>



         The successful operation of a real estate project is also dependent on
the performance and viability of the property manager of such project. The
property manager is responsible for responding to changes in the local market,
planning and implementing the rental structure, including establishing
appropriate rental rates, and advising the borrowers so that maintenance and
capital improvements can be carried out in a timely fashion. There is no
assurance regarding the performance of any operators and/or managers or persons
who may become operators and/or managers upon the expiration or termination of
leases or management agreements or following any default or foreclosure under a
Mortgage Loan.

         An appraisal of each of the Mortgaged Properties was made between
___________ 199__ and ___________ 199_. It is possible that the market value of
a Mortgaged Property securing a Mortgage Loan has declined since the most recent
appraisal for such Mortgaged Property. Commercial and multifamily property
values and net operating income are subject to volatility. The net operating
income and value of the Mortgaged Properties may be adversely affected by a
number of factors, including but not limited to the national, regional and local
economic conditions (which may be adversely impacted by plant closings, industry
slowdowns and other factors); local real estate conditions (such as an
oversupply of housing, retail, office or self-storage space, hotel rooms or
nursing homes); changes or continued weakness in specific industry segments;
perceptions by prospective tenants and, in the case of retail properties,
retailers and shoppers, of the safety, convenience, services and attractiveness
of the property; the willingness and ability of the property's owner to provide
capable management and adequate maintenance; construction quality, age and
design; demographic factors; retroactive changes to building or similar codes;
and increases in operating expenses (such as energy costs). Historical operating
results of the Mortgaged Properties may not be comparable to future operating
results. In addition, other factors may adversely affect the Mortgaged
Properties' value without affecting their current net operating income,
including changes in governmental regulations, zoning or tax laws; potential
environmental or other legal liabilities; the availability of refinancing; and
changes in interest rate levels.

         Mortgage Loans secured by liens on residential health care facilities
pose risks not associated with loans secured by liens on other types of
income-producing real estate. Providers of long-term nursing care, assisted
living and other medical services are subject to federal and state laws that
relate to the adequacy of medical care, distribution of pharmaceuticals, rate
setting, equipment, personnel, operating policies and additions to facilities
and services and to the reimbursement policies of government programs and
private insurers. The failure of any of such borrower to maintain or renew any
required license or regulatory approval could prevent it from continuing
operations (in which case no revenues would be received from the related
Mortgaged Property or the portion thereof requiring licensing) or, if
applicable, bar it from participation in certain reimbursement programs.
Furthermore, in the event of foreclosure, there can be no assurance that the
Trustee or any other purchaser at a foreclosure sale would be entitled to the
rights under such licenses and such party may have to apply in its own right for
such a license. There can be no assurance that a new license could be obtained.
In addition, to the extent any nursing home receives a significant portion of
its revenues from government reimbursement programs, primarily Medicaid and
Medicare, such revenue may be subject to statutory and regulatory changes,
retroactive rate adjustments, administrative rulings, policy interpretations,
delays by fiscal intermediaries and government funding restrictions. Moreover,
governmental payors have employed cost-containment measures that limit payments
to health care providers, and there are currently under consideration various
proposals in the United States Congress that could materially change or curtail
those payments. Accordingly, there can be no assurances that payments under
government programs will, in the future, be sufficient to fully reimburse the
cost of caring for program beneficiaries. If not, net operating income of the
Mortgaged Properties that receive substantial revenues from those sources, and
consequently the ability of the related borrowers to meet their Mortgage Loan
obligations, could be adversely affected. Under applicable federal and state
laws and regulations, including those that govern Medicare and Medicaid
programs, only the provider who actually furnished the related medical goods and
services may sue for or enforce its rights to reimbursement. Accordingly, in the
event of foreclosure, none of the Trustee, the Master Servicer, the Special
Servicer or a subsequent lessee or operator of the property would generally be
entitled to obtain from federal or state governments any outstanding
reimbursement payments relating to services furnished at the respective
properties prior to such foreclosure.

         The aggregate principal balance as of the Cut-off Date related to
Mortgage Loans secured by multifamily, retail, hotel, health care-related,
office, industrial and other properties represent approximately ____%, ____%,
- ----%,----%,
____%, ____% and ____% of the Cut-off Date aggregate principal balance of the
Mortgage Pool, respectively.

         RISKS PARTICULAR TO HOTEL PROPERTIES. _______ of the Mortgage Loans
representing____% of the aggregate principal balance of the Mortgage Loans as of
the Cut-off Date are secured by hotel properties. Like any income

                                      S-13


<PAGE>



producing property, the income generated by a hotel property is subject to
several factors such as local, regional and national economic conditions and
competition. However, because such income is primarily generated by room
occupancy and such occupancy is usually for short periods of time, the level of
such income may respond more quickly to conditions such as those described
above. This daily mark-to-market also accentuates the highs and lows of economic
cycles. Moreover, as a result of relatively high operating costs, relatively
small decreases in revenue can cause significant stress on a property's cash
flow. Also, sensitivity to competition may require more frequent improvements
and renovations than other properties. To the extent a hotel is affiliated to,
or associated with, a regional, national or international chain, changes in the
public perception of such chain may have an impact on the income generated by
the related property. Finally, the hotel industry is generally seasonal. This
will result in fluctuation in the income generated by hotel properties.

         RISKS PARTICULAR TO RETAIL PROPERTIES. _______ Mortgage Loans,
representing ______% of the aggregate principal balance of the Mortgage Loans as
of the Cut-off Date, are secured by retail properties. In addition to risks
generally associated with real estate, such Mortgage Loans are also affected
significantly by adverse changes in consumer spending patterns, local
competitive conditions (such as the supply of retail space or the existence or
construction of new competitive shopping centers or shopping malls), alternative
forms of retailing (such as direct mail, video shopping networks and selling
through the Internet which reduce the need for retail space by retail
companies), the quality and management philosophy of management, the
attractiveness of the properties and the surrounding neighborhood to tenants and
their customers, the public perception of the safety of customers at shopping
malls and shopping centers, and the need to make major repairs or improvements
to satisfy the needs of major tenants.

         Retail properties may be adversely affected if a significant tenant
ceases operations at such locations (which may occur on account of a voluntary
decision not to renew a lease, bankruptcy or insolvency of such tenant, such
tenant's general cessation of business activities or for other reasons).
Significant tenants at a retail property play an important part in generating
customer traffic and making a retail property a desirable location for other
tenants at such property. In addition, certain tenants at retail properties may
be entitled to terminate their leases if an anchor tenant ceases operations at
such property. In such cases, there can be no assurance that any such anchor
tenants will continue to occupy space in the related shopping centers.

         RISKS PARTICULAR TO OFFICE PROPERTIES. _____________ Mortgage Loans,
representing ______% of the aggregate principal balance of the Mortgage Loans as
of the Cut-off Date, are secured by office properties. In addition to risks
generally associated with real estate, Mortgage Loans secured by office
properties are also affected significantly by adverse changes in population and
employment growth (which creates demand for office space), local competitive
conditions (such as the supply of office space or the existence or construction
of new competitive office buildings), the quality and management philosophy of
management, the attractiveness of the properties to tenants and their customers
or clients, the attractiveness of the surrounding neighborhood and the need to
make major repairs or improvements to satisfy the needs of major tenants. In
addition, office properties may be adversely affected by an economic decline in
the business operated by their tenants. Such decline may result in one or more
significant tenants ceasing operations at such locations (which may occur on
account of a voluntary decision not to renew a lease, bankruptcy or insolvency
of such tenants, such tenants' general cessation of business activities or for
other reasons). If office properties have a single tenant or if there is a
significant concentration of tenants in a particular business or industry, the
risk of such an economic decline increases.

         RISKS PARTICULAR TO MULTIFAMILY RENTAL PROPERTIES. _________ Mortgage
Loans, representing ______% of the aggregate principal balance of the Mortgage
Loans as of the Cut-off Date, are secured by multifamily rental properties.
Adverse economic conditions, either local or national, may limit the amount of
rent that can be charged for rental units, and may result in a reduction in
timely rent payments or a reduction in occupancy levels without a corresponding
decrease in expenses. Occupancy and rent levels may also be affected by
construction of additional housing units, local military base closings and
national and local politics, including, in the case of multifamily rental
properties, current or future rent stabilization and rent control laws and
agreements. In addition, the level of mortgage interest rates may encourage
tenants in multifamily rental properties to purchase single-family housing.
Further, the cost of operating a multifamily property may increase, including
the cost of utilities and the costs of required capital expenditures.
Furthermore, the rent limitations imposed on Mortgaged Properties eligible to
receive low-income housing tax credits pursuant to Section 42 of the Code
("Section 42 Properties") may adversely affect the ability of the applicable
borrowers to increase rents to maintain such Mortgaged Properties in proper
condition during periods of rapid inflation or declining market value of such
Mortgaged Properties. In addition, the income restrictions on tenants imposed by
Section 42 of

                                      S-14


<PAGE>



the Code may reduce the number of eligible tenants in such Mortgaged Properties
and result in a reduction in occupancy rates applicable thereto. Furthermore,
some eligible tenants may not find any differences in rents between the Section
42 Properties and other multifamily rental properties in the same area to be a
sufficient economic incentive to reside at a Section 42 Property, which may have
fewer amenities or otherwise be less attractive as a residence. Additionally,
the characteristics of a neighborhood may change over time or in relation to
newer developments. All of these conditions and events may increase the
possibility that a borrower may be unable to meet its obligations under its
Mortgage Loan.

         RISKS PARTICULAR TO SELF-STORAGE FACILITIES. ____________ Mortgage
Loans, representing ______% of the aggregate principal balance of the Mortgage
Loans as of the Cut-off Date, are secured by self-storage properties. Self-
storage properties are considered vulnerable to competition because both
acquisition costs and break-even occupancy are relatively low. The conversion of
self-storage facilities to alternative uses would generally require substantial
capital expenditures. Thus, if the operation of any of the self-storage
Mortgaged Properties becomes unprofitable due to decreased demand, competition,
age of improvements or other factors such that the borrower becomes unable to
meet its obligation on the related Mortgage Loan, the liquidation value of that
self-storage Mortgaged Property may be substantially less, relative to the
amount owing on the Mortgage Loan, than would be the case if the self-storage
Mortgaged Property were readily adaptable to other uses. Tenant privacy,
anonymity and efficient access may heighten environmental risks. The
environmental assessments discussed herein did not include an inspection of the
contents of the self-storage units included in the self-storage Mortgaged
Properties and there is no assurance that all of the units included in the
self-storage Mortgaged Properties are free from hazardous substances or other
pollutants or contaminants or will remain so in the future; however,
substantially all of the lease agreements used in connection with such Mortgaged
Properties prohibit the storage of hazardous substances, pollutants or
contaminants.

         RISKS PARTICULAR TO MOBILE HOME PARKS. _______ Mortgage Loans,
representing ______% of the aggregate principal balance of the Mortgage Loans as
of the Cut-off Date, secured by mobile home parks. Loans secured by mobile home
parks pose risks not associated with loans secured by liens on other types of
income-producing real estate. The successful operation of a Mortgaged Property
operated as a mobile home park will generally depend upon the number of
competing mobile home parks and other residential developments in the local
market, as well as upon other factors such as its age, appearance, reputation,
management and the types of services it provides.

         Mobile home parks are "special purpose" properties that could not be
readily converted to general residential, retail or office use. Thus, if the
operation of any of the Mortgaged Properties constituting mobile home parks
becomes unprofitable due to competition, age of the improvements or other
factors such that the borrower becomes unable to meet its obligations on the
related Mortgage Loan, the liquidation value of that Mortgaged Property may be
substantially less, relative to the amount owing on the Mortgage Loan, than
would be the case if the Mortgaged Property were readily adaptable to other
uses.

         RISKS PARTICULAR TO HEALTH CARE-RELATED PROPERTIES. ____________
Mortgage Loans, representing ------% of the aggregate principal balance of the
Mortgage Loans as of the Cut-off Date, are secured by health care-related
facilities. Health care-related facilities (including nursing homes) typically
receive a substantial portion of their revenues from government reimbursement
programs, primarily Medicaid and Medicare. Medicaid and Medicare are subject to
statutory and regulatory changes, retroactive rate adjustments, administrative
rulings, policy interpretations, delays by fiscal intermediaries and government
funding restrictions, all of which can adversely affect revenues from operation.
Moreover, governmental payors have employed cost-containment measures that limit
payments to health care providers and there are currently under consideration
various proposals for national health care relief that could further limit these
payments. In addition, providers of long-term nursing care and other medical
services are highly regulated by federal, state and local law and are subject
to, among other things, federal and state licensing requirements, facility
inspections, rate setting, reimbursement policies, and laws relating to the
adequacy of medical care, distribution of pharmaceuticals, equipment, personnel
operating policies and maintenance of and additions to facilities and services,
any or all of which factors can increase the cost of operation, limit growth and
in extreme cases, require or result in suspension or cessation of operations.

         Under applicable federal and state laws and regulations, Medicare and
Medicaid reimbursements are generally not permitted to be made to any person
other than the provider who actually furnished the related medical goods and
services. Accordingly, in the event of foreclosure on a Mortgaged Property that
is operated as a health care-related facility, none of the Trustee, the Special
Servicer or a subsequent lessee or operator of the Mortgaged Property would
generally be entitled to obtain from federal or state governments any
outstanding reimbursement payments relating to

                                      S-15


<PAGE>



services furnished at the respective Mortgaged Properties prior to such
foreclosure. Furthermore, in the event of foreclosure, there can be no assurance
that the Trustee (or Special Servicer) or purchaser in a foreclosure sale would
be entitled to the rights under any required licenses and regulatory approvals
and such party may have to apply in its own right for such licenses and
approvals. There can be no assurance that a new license could be obtained or
that a new approval would be granted. In addition, health care-related
facilities are generally "special purpose" properties that could not be readily
converted to general residential, retail or office use, and transfers of health
care-related facilities are subject to regulatory approvals under state, and in
some cases federal, law not required for transfers of other types of commercial
operations and other types of real estate, all of which may adversely affect the
liquidation value.

         RISKS PARTICULAR TO INDUSTRIAL PROPERTIES. ____________ Mortgage Loans,
representing ______% of the aggregate principal balance of the Mortgage Loans as
of the Cut-off Date, are secured by industrial properties. Industrial properties
may be adversely affected by reduced demand for industrial space occasioned by a
decline in a particular industry segment, and an industrial property that suited
the particular needs of its original tenant may be difficult to relet to another
tenant or may become functionally obsolete relative to newer properties.
Furthermore, industrial properties may be adversely affected by the availability
of labor sources or a change in the proximity of supply sources.

         RISKS PARTICULAR TO CONDOMINIUM PROPERTIES. ____________ Mortgage
Loans, representing ______% of the aggregate principal balance of the Mortgage
Loans as of the Cut-off Date, are secured by condominium properties. With
respect to Mortgage Loans secured by units in a condominium project, the related
Mortgagor initially controls the owner's association related to the condominium
project securing such loans, either by voting preference or numerical majority.
However, with the sale of the individual condominium units, the Mortgagor will
eventually relinquish voting control over the condominium association. Without
voting control of the owner's association, the Mortgagor may be limited in its
ability to direct the operation of the Mortgaged Property and to make
improvements to common areas that may be necessary or desirable to enhance the
marketability of the remaining units or otherwise preserve the Mortgaged
Property. The value of the condominium units securing the Mortgage Loans could
be adversely affected if and when the Mortgagor no longer possesses such control
rights, and the value of the Mortgagor's security would be likewise affected.
Additionally, all Mortgage Loans related to a single condominium project are
generally cross-collateralized and cross-defaulted. Thus, if the Mortgagor is
unable to make timely payments, all related Mortgage Loans will become defaulted
Mortgage Loans at the same time.

         NONRECOURSE MORTGAGE LOANS. Each Mortgage Loan is a nonrecourse loan as
to which, in the event of a default under such Mortgage Loan, recourse generally
may be had only against the related Mortgaged Property. Consequently, payment of
each such Mortgage Loan prior to maturity is dependent primarily on the
sufficiency of the net operating income of the related Mortgaged Property, and
at maturity (whether at scheduled maturity or in the event of a default upon the
acceleration of such maturity after default), upon the then market value of the
related Mortgaged Property, or the ability to refinance such Mortgage Loan.

         CONCENTRATION OF MORTGAGE LOANS. The average principal balance of the
Mortgage Loans as of the Cut-off Date is approximately $____________, which is
equal to ____% of the aggregate principal balance as of the Cut-off Date of the
Mortgage Loans.

         A mortgage pool consisting of fewer loans each having a relatively
higher outstanding principal balance may result in losses that are more severe,
relative to the size of the pool, than would be the case if the pool consisted
of a greater number of mortgage loans each having a relatively smaller
outstanding principal balance. In addition, the concentration of any mortgage
pool in one or more loans that have outstanding principal balances that are
substantially larger than the other mortgage loans in such pool can result in
losses that are substantially more severe, relative to the size of the pool,
than would be the case if the aggregate balance of the pool were more evenly
distributed among the loans in such pool. The Mortgage Loan secured by the
__________________________ represents______% of the aggregate principal balance
of the Mortgage Loans. No other Mortgage Loan represents more than ____% of the
aggregate principal balance as of the Cut-off Date of the Mortgage Loans.
Mortgage Loans with related Mortgagors represent in the aggregate _____% of the
aggregate principal balance as of the Cut-off Date of the Mortgage Loans but no
single group of related Mortgagors represents in excess of __% of the aggregate
principal balance of the Mortgage Loans. See "Description of the Mortgage Pool
- -- Certain Characteristics of the Mortgage Loans -- Related Borrowers and Other
Issues" herein.


                                      S-16


<PAGE>



         RISKS OF DIFFERENT TIMING OF MORTGAGE LOAN AMORTIZATION. If and as
principal payments, property releases, or prepayments are made on a Mortgage
Loan, the remaining Mortgage Pool may be subject to more concentrated risk with
respect to the diversity of properties, types of properties and property
characteristics and with respect to the number of borrowers. See the table
entitled "Year of Scheduled Maturity" under "Description of the Mortgage Pool --
Certain Characteristics of the Mortgage Loans" for a description of the
respective maturity dates of the Mortgage Loans. Because principal on the
Offered Certificates is payable in sequential order, and no class receives
principal until the Class Balance of the preceding class or classes has been
reduced to zero, classes that have a lower sequential priority are more likely
to be exposed to the risk of concentration discussed under "--Concentration of
Mortgage Loans" above than classes with a higher sequential priority.

         GEOGRAPHIC CONCENTRATION. __, __, __, __ and __ of the Mortgaged
Properties, representing approximately ____%, ____%, ____%, ____% and ____%,
respectively, of the aggregate principal balance of the Mortgage Loans as of the
Cut-off Date, are located in ______________, _________, __________, _________
and _________, respectively. Except as indicated in the immediately preceding
sentence, no more than ___% of the Mortgage Loans, by aggregate principal
balance of the Mortgage Loans as of the Cut-off Date are secured by Mortgaged
Properties in any one state. Repayments by borrowers and the market value of the
Mortgaged Properties could be affected by economic conditions generally or in
regions where the borrowers and the Mortgaged Properties are located, conditions
in the real estate market where the Mortgaged Properties are located, changes in
governmental rules and fiscal policies, acts of nature, including earthquakes
(which may result in uninsured losses), and other factors which are beyond the
control of the borrowers.

         ENVIRONMENTAL RISKS. Under various federal, state and local
environmental laws, ordinances and regulations, a current or previous owner or
operator of real property may be liable for the costs of removal and remediation
of hazardous or toxic substances on, under, adjacent to or in such property.
Such laws often impose liability whether or not the owner or operator knew of,
or was responsible for, the presence of such hazardous or toxic substances. The
cost of any required remediation and the owner's liability therefor as to any
property is generally not limited under such enactments and could exceed the
value of the property and/ or the aggregate assets of the owner. In addition,
the presence of hazardous or toxic substances, or the failure to properly
remediate such property, may adversely affect the owner's or operator's ability
to borrow using such property as collateral. Persons who arrange for the
disposal or treatment of hazardous or toxic substances may also be liable for
the costs of removal or remediation of such substances at the disposal or
treatment facility. Certain laws impose liability for release of asbestos into
the air and third parties may seek recovery from owners or operators of real
properties for personal injury associated with exposure to asbestos.

         Under some environmental laws, such as the federal Comprehensive
Environmental Response, Compensation, and Liability Act of 1980, as amended
("CERCLA"), as well as certain state laws, a secured lender (such as the Trust
Fund) may be liable as an "owner" or "operator", for the costs of responding to
a release or threat of a release of hazardous substances on or from a borrower's
property, if agents or employees of a lender are deemed to have participated in
the management of the borrower's property, regardless of whether a previous
owner caused the environmental damage. The Trust Fund's potential exposure to
liability for cleanup costs pursuant to CERCLA may increase if the Trust Fund
actually takes possession of a borrower's property, or control of its day-to-day
operations, as for example through the appointment of a receiver.

         An environmental site assessment ("ESA") of each of the Mortgaged
Properties was performed (or prior assessments were updated) in connection with
the initial underwriting and origination of the Mortgage Loans. In certain
cases, environmental testing in addition to the ESA was performed.

         The following information is based on the ESAs and has not been
independently verified by the Depositor, the Servicers, the Trustee, the
Underwriter, or by any of their respective affiliates. With respect to a number
of the Mortgaged Properties, the ESAs revealed the existence of
asbestos-containing materials, possible radon gas and other environmental
matters at the related Mortgaged Properties, none of which constituted a
material violation of any environmental law in the judgment of the assessor. In
these cases, the Mortgagors agreed to establish and maintain operations and
maintenance programs or had other remediation agreements or escrows in place.
With respect to several Mortgaged Properties, the ESAs identified the presence
of above-ground or underground storage tanks and the related Mortgagors have
agreed to make periodic visual inspections or other testing for any petroleum
releases.


                                      S-17


<PAGE>



         It is possible that the ESAs did not reveal all environmental
liabilities, that there are material environmental liabilities of which neither
ICCC nor the Depositor are aware and that the environmental condition of the
Mortgaged Properties in the future could be affected by tenants and occupants or
by third parties unrelated to the
Mortgagors.

         Each Mortgagor has represented that, except as described in the
environmental reports referred to above, each Mortgaged Property either was, or
to the best of its knowledge was, in compliance with applicable environmental
laws and regulations on the date of the origination of the related Mortgage
Loan; that, except as described in the environmental reports referred to above,
no actions, suits or proceedings have been commenced or are pending or, to the
best knowledge of the Mortgagor, are threatened with respect to any applicable
environmental laws and that such Mortgagor has not received notice of any
violation of a legal requirement relating to the use and occupancy of any
Mortgaged Property. The principal security for the obligations under each
Mortgage Loan consists of the Mortgaged Property and, accordingly, if any such
representations are breached, there can be no assurance that any other assets of
the Mortgagor would be available in connection with any exercise of remedies in
respect of such breach. Moreover, most Mortgagors are structured as single asset
entities and therefore have no assets other than the related Mortgaged Property.

         The Pooling and Servicing Agreement provides that the Special Servicer,
acting on behalf of the Trust Fund, may not acquire, through foreclosure or deed
in lieu thereof, title to a Mortgaged Property or take over its operation unless
the Special Servicer has previously determined, based on a report prepared by a
qualified person who regularly conducts environmental audits, that (i) the
Mortgaged Property is in compliance with applicable environmental laws or that
taking the actions necessary to comply with such laws is reasonably likely to
produce a greater recovery on a present value basis than not taking such actions
and (ii) there are no circumstances known to the Special Servicer relating to
the use of hazardous substances or petroleum-based materials which require
investigation or remediation, or that if such circumstances exist, taking such
remedial actions is reasonably likely to produce a greater recovery on a present
value basis than not taking such actions.

         LITIGATION. There may be legal proceedings pending and, from time to
time, threatened against the Mortgagors and the managers of the Mortgaged
Properties and their respective affiliates arising out of the ordinary business
of the Mortgagor, the managers and such affiliates. There can be no assurance
that such litigation may not have a material
adverse effect on distributions to Certificateholders.

         OTHER FINANCINGS. Each Mortgagor is restricted from incurring any
indebtedness secured by the related Mortgaged Property other than the related
Mortgage Loan without the consent of the lender. With respect to ___ Mortgage
Loans representing ______% of the Mortgage Pool and which were made to single
purpose entities, the Mortgagor is restricted from incurring any indebtedness
other than the Mortgage Loan, normal trade accounts payable and certain purchase
financing debt, except that _____ of these Mortgagors representing ____% of the
Mortgage Pool have unsecured subordinate debt that is subject to a subordination
and standstill agreement limiting the rights of the holder of such additional
indebtedness including limitations on its right to commence any enforcement or
foreclosure proceeding.

         In cases where one or more junior liens are imposed on a Mortgaged
Property or the Mortgagor incurs other indebtedness, the Trust Fund is subjected
to additional risks, including, without limitation, the risks that the Mortgagor
may have greater incentives to repay the junior or unsecured indebtedness first
and that it may be more difficult for the Mortgagor to refinance the Mortgage
Loan or to sell the Mortgaged Property for purposes of making the Balloon
Payment upon the maturity of the Mortgage Loan.

         EFFECT OF MORTGAGOR DELINQUENCIES AND DEFAULTS. The aggregate amount of
distributions on the Offered Certificates, the yield to maturity of the Offered
Certificates, the rate of principal payments on the Offered Certificates and the
weighted average lives of the Offered Certificates will be affected by the rate
and the timing of delinquencies and defaults on the Mortgage Loans. If a
purchaser of a class of Offered Certificates calculates its anticipated yield
based on an assumed rate of default and amount of losses on the Mortgage Loans
that is lower than the default rate and amount of losses actually experienced
and such additional losses are allocable to such class of Certificates, such
purchaser's actual yield to maturity will be lower than that so calculated and
could, under certain extreme scenarios, be negative. The timing of any loss on a
liquidated Mortgage Loan will also affect the actual yield to maturity of the
class of Offered Certificates to which a portion of such loss is allocable, even
if the rate of defaults and severity of losses are consistent with an investor's
expectations. In general, the earlier a loss borne by an investor occurs, the
greater is the effect on such investor's yield to maturity.

                                      S-18


<PAGE>



         As and to the extent described herein, each Servicer will be entitled
to receive interest on unreimbursed P&I Advances and unreimbursed advances of
servicing expenses until such advances (i) are recovered out of amounts received
on the Mortgage Loan as to which such advances were made pursuant to the Pooling
and Servicing Agreement, which amounts are in the form of late payments,
liquidation proceeds, insurance proceeds, condemnation proceeds or amounts paid
in connection with the purchase of such Mortgage Loan out of the Trust Fund or
(ii) are otherwise recovered following a determination that such advance is a
nonrecoverable advance. Each Servicer's right to receive such payments of
interest is prior to the rights of Certificateholders to receive distributions
on the Certificates and, consequently, is likely to result in losses being
allocated to the Offered Certificates that would not otherwise have resulted
absent the accrual of such interest.

         The Special Servicer will be entitled to receive, with respect to each
Mortgage Loan which is or was at some time a Specially Serviced Mortgage Loan,
compensation in the form of a percentage of collections of any such Specially
Serviced Mortgage Loan prior to the right of Certificateholders to receive
distributions on the Certificates. Consequently, it is possible that shortfalls
will be allocated to the Offered Certificates with respect to any Mortgage Loan
which is or was at some time a Specially Serviced Mortgage Loan notwithstanding
the fact that such Mortgage Loan is returned to a performing status. See
"Servicing -- Servicing and Other Compensation and Payment of Expenses" herein.

         Regardless of whether losses ultimately result, delinquencies and
defaults on the Mortgage Loans may significantly delay the receipt of payments
by the holder of a class of Offered Certificates, to the extent that P&I
Advances or the subordination of another class of Certificates does not fully
offset the effects of any such delinquency or default. The Special Servicer has
the ability to extend and modify Mortgage Loans that are in default or as to
which a payment default is imminent, including the ability to extend the date on
which a Balloon Payment is due, subject to certain conditions described in the
Pooling and Servicing Agreement. A Servicer's obligation to make P&I Advances in
respect of a Mortgage Loan that is delinquent as to its Balloon Payment is
limited, however, to the extent described under "Description of the Certificates
- -- Advances." Until such time as any Mortgage Loan delinquent in respect of its
Balloon Payment is liquidated, the entitlement of the holders of any class of
Offered Certificates on each Distribution Date in respect of principal of such
Mortgage Loan will be limited to any payment made by the related Mortgagor and
any related P&I Advance made by a Servicer. Consequently, any delay in the
receipt of a Balloon Payment that is payable, in whole or in part, to holders of
the Offered Certificates will extend the weighted average life of the Offered
Certificates.

         As described under "Description of the Certificates -- Distributions"
herein, if the portion of the Adjusted Available Distribution Amount
distributable in respect of interest on any class of Offered Certificates on any
Distribution Date is not sufficient to distribute the Interest Distribution
Amount then payable for such class, the shortfall will be distributable to
holders of such class of Certificates on subsequent Distribution Dates, to the
extent of available funds.

         BALLOON PAYMENTS. __________Mortgage Loans, representing_____% of the
aggregate principal balance of the Mortgage Loans as of the Cut-off Date, are
Balloon Mortgage Loans. Balloon Mortgage Loans involve a greater degree of risk
because the ability of a Mortgagor to make a Balloon Payment typically depends
on his ability either to refinance the loan or to sell the related Mortgaged
Property. See "Risk Factors -- Balloon Payments" in the Prospectus.

         GROUND LEASES AND OTHER LEASEHOLD INTERESTS. ____ Mortgage Loans,
representing ____ of the aggregate principal balance of the Mortgage Loans as of
the Cut-off Date, are secured in part by leasehold interests in two Mortgaged
Properties. Pursuant to Section 365(h) of the Bankruptcy Code, ground lessees
are currently afforded rights not to treat a ground lease as terminated and to
remain in possession of their leased premises upon the bankruptcy of their
ground lessor and the rejection of the ground lease by the representative of
such ground lessor's bankruptcy estate. The leasehold mortgages provide that the
Mortgagor may not elect to treat the ground lease as terminated on account of
any such bankruptcy of, and rejection by, the ground lessor without the consent
of the Servicer. In the event of a bankruptcy of a ground lessee/borrower, the
ground lessee/borrower under the protection of the Bankruptcy Code has the right
to assume (continue) or reject (terminate) any or all of its ground leases. In
the event of concurrent bankruptcy proceedings involving the ground lessor and
the ground lessee/Mortgagor, the Trustee may be unable to enforce the bankrupt
ground lessee/Mortgagor's obligation to refuse to treat a ground lease rejected
by a bankrupt ground lessor as terminated. In such circumstances, a ground lease
could be terminated notwithstanding lender protection provisions contained
therein or in the mortgage.

                                      S-19


<PAGE>



         ATTORNMENT CONSIDERATIONS. Some of the tenant leases, including the
anchor tenant leases, contain certain provisions that require the tenant to
attorn to (that is, recognize as landlord under the lease) a successor owner of
the property following foreclosure. Some of the leases, including the anchor
tenant leases, may be either subordinate to the liens created by the Mortgage
Loans or else contain a provision that requires the tenant to subordinate the
lease if the mortgagee agrees to enter into a non-disturbance agreement. In some
states, if tenant leases are subordinate to the liens created by the Mortgage
Loans and such leases do not contain attornment provisions, such leases may
terminate upon the transfer of the property to a foreclosing lender or purchaser
at foreclosure. Accordingly, in the case of the foreclosure of a Mortgaged
Property located in such a state and leased to one or more desirable tenants
under leases that do not contain attornment provisions, such Mortgaged Property
could experience a further decline in value if such tenants' leases were
terminated (e.g., if such tenants were paying above-market rents). If a Mortgage
is subordinate to a lease, the lender will not (unless it has otherwise agreed
with the tenant) possess the right to dispossess the tenant upon foreclosure of
the property, and if the lease contains provisions inconsistent with the
Mortgage (e.g., provisions relating to application of insurance proceeds or
condemnation awards), the provisions of the lease will take precedence over the
provisions of the Mortgage.

         LIQUOR LICENSE CONSIDERATIONS. _______ Mortgage Loans, representing
_____% of the aggregate principal balance of the Mortgage Loans as of the
Cut-off Date are secured by hotel properties. The liquor licenses for some of
such properties may be held by the property manager rather than by the related
Mortgagor. The applicable laws and regulations relating to such licenses
generally prohibit the transfer of such licenses to any person. In the event of
a foreclosure of a hotel property it is unlikely that the Trustee (or Special
Servicer) or purchaser in any such sale would be entitled to the rights under
the liquor license for such hotel property and such party would be required to
apply in its own right for such license.

         SPECIAL SERVICER ACTIONS. In connection with the servicing of Specially
Serviced Mortgage Loans, the Special Servicer may take actions with respect to
such Mortgage Loans that could adversely affect the holders of some or all of
the classes of Offered Certificates. As described herein under "Servicing --
Responsibilities of Special Servicer," the actions of the Special Servicer will
be subject to review and may be rejected by a representative of the holders of
the Monitoring Certificates (as defined herein), who may have interests in
conflict with those of the holders of the other classes of Certificates. As a
result, it is possible that such representative may cause the Special Servicer
to take actions which conflict with the interests of certain classes of
Certificates.

         SERVICER MAY PURCHASE CERTIFICATES. The Special Servicer may purchase,
either directly or through an affiliate, a portion of the Class NR Certificates.
Such a purchase by the Special Servicer could cause a conflict between the
Special Servicer's duties pursuant to the Pooling and Servicing Agreement and
the Special Servicer's interest as a holder of a Certificate. The Pooling and
Servicing Agreement provides that each Servicer shall administer the Mortgage
Loans in accordance with the servicing standard set forth therein without regard
to ownership of any Certificate by such Servicer or any affiliate of such
Servicer.


                        DESCRIPTION OF THE MORTGAGE POOL

GENERAL

         The Trust Fund will consist primarily of a pool of fixed rate Mortgage
Loans with an aggregate principal balance as of the Cut-off Date, after
deducting payments of principal due on such date, of approximately
$_____________. Each Mortgage Loan is evidenced by a promissory note (a
"MORTGAGE NOTE") and secured by a mortgage, deed of trust or other similar
security instrument (a "MORTGAGE") creating a first lien on a fee simple or
leasehold interest in a multifamily, retail, hotel, office, industrial, or other
commercial property (a "MORTGAGED PROPERTY"). All of the Mortgage Loans are
nonrecourse loans. Therefore, in the event of a Mortgagor default, recourse may
be had only against the specific property and such limited other assets as have
been pledged to secure a Mortgage Loan, and not against the Mortgagor's other
assets. Except as otherwise indicated all percentages of the Mortgage Loans
described herein are approximate percentages by aggregate principal balance as
of the Cut-off Date.

         Of the Mortgage Loans to be included in the Trust Fund ___% were
originated by ICCC, ___% by _________________________, a
_________________________, __% by ___________________________________, a
______________________________, and ___% by _________________________, a
_________________________.

                                      S-20


<PAGE>



The originators of the Mortgage Loans are referred to herein as the
"ORIGINATORS". All the Mortgage Loans were underwritten generally in conformity
with certain guidelines provided by ICCC. See "--Underwriting Guidelines" below.
ICCC purchased the Mortgage Loans to be included in the Mortgage Pool prior to
the Delivery Date from each Originator pursuant to a mortgage loan purchase
agreement (the "MORTGAGE LOAN PURCHASE AGREEMENT"). The Depositor will acquire
such Mortgage Loans from ICCC on or before the Delivery Date. The Depositor will
cause the Mortgage Loans in the Mortgage Pool to be assigned to the Trustee
pursuant to the Pooling and Servicing Agreement. _________________________ will
be the Master Servicer and Special Servicer with respect to all the Mortgage
Loans. The Primary Servicers are _________________________, with respect to each
Mortgage Loan originated by _______________________ and
_____________________________ with respect to all other Mortgage Loans. Each
Servicer will service the Mortgage Loans pursuant to a servicing agreement (each
a "SERVICING AGREEMENT"), among the initial purchaser of the Mortgage Loans, the
Master Servicer, the Special Servicer and the related Primary Servicer, and the
Master Servicer and the Special Servicer will also service the Mortgage Loans
pursuant to the Pooling and Servicing Agreement. Upon transfer of the Mortgage
Loans to the Trust Fund, all of the rights and obligations of the initial
purchaser with respect to such Mortgage Loans under the related Servicing
Agreement will be assigned to the Trustee.

REPRESENTATIONS AND WARRANTIES

         Under a loan sale agreement (the "LOAN SALE AGREEMENT"), ICCC will make
certain representations and warranties to the Depositor. Pursuant to the terms
of the Loan Sale Agreement, ICCC will be obligated to cure any breach of such
representations and warranties or to repurchase any Mortgage Loan from the
Depositor as to which there exists a breach of any such representation or
warranty that materially and adversely affects the interests of the
Certificateholders in such Mortgage Loan. ICCC shall covenant with the Depositor
to repurchase any Mortgage Loan from the Depositor or cure any such breach
within 90 days of receiving notice thereof. Under the Pooling and Servicing
Agreement, the Depositor will assign its rights under the Loan Sale Agreement to
the Trustee for the benefit of the Certificateholders. The sole remedy available
to the Trustee or the Certificateholders is the obligation of ICCC to cure or
repurchase any Mortgage Loan in connection with which there has been a breach of
any such representation or warranty which materially and adversely affects the
interest of the Certificateholders in such Mortgage Loan.

         ICCC has generally represented and warranted as of the Delivery Date
with respect to each Mortgage Loan, among other things, that:

                  (i) ICCC has good and indefeasible title to the related
         Mortgage Note and Mortgage and is the sole owner and holder of such
         Mortgage Loan, has full right and authority to sell and assign such
         Mortgage Loan hereunder, and is transferring such Mortgage Loan to the
         Depositor free and clear of any and all liens, claims, encumbrances,
         participation interests, equities, pledges, charges or security
         interests of any nature.

                   (ii) Each of the related Mortgage Note, Mortgage and other
         agreements executed in connection therewith is genuine and is the
         legal, valid and binding obligation of the maker thereof, enforceable
         in accordance with its terms except as such enforcement may be limited
         by (1) bankruptcy, insolvency, reorganization, fraudulent conveyance,
         moratorium, redemption or other similar laws affecting the enforcement
         of creditors' rights generally and (2) general equity principles
         (regardless of whether such enforcement is considered in a proceeding
         in equity or at law); and there is no valid offset, defense or
         counterclaim or right of rescission to any Mortgage Note or Mortgage,
         including the obligation of the mortgagor to pay the unpaid principal
         of and interest on the Mortgage Note.

                  (iii) The terms of the related Mortgage Note and Mortgage have
         not been impaired, waived, altered or modified in any material respect,
         except by written instruments which have been recorded, if necessary,
         to protect the interest of the Depositor and which have been delivered
         to the Depositor. The substance of any such alteration or modification
         is reflected on the Mortgage Loan Schedule, if applicable; the related
         mortgagor or guarantor has not been released, in whole or in part, from
         its obligations under the related Mortgage Note, Mortgage or any
         guaranty related to such Mortgage Note, as the case may be, other than
         pursuant to releases previously approved in writing by ICCC or any
         affiliate thereof, copies of which have been delivered to the
         Depositor.


                                      S-21


<PAGE>



                  (iv) There is no default, breach, violation or event of
         acceleration existing under the related Mortgage or Mortgage Note, ICCC
         has not waived any such default, breach, violation or event of
         acceleration, and, to the best of ICCC's knowledge, no event has
         occurred which, with the passing of time or the giving of notice, would
         constitute such a default, breach, violation or event of acceleration.

                  (v) All federal, state and local laws, rules and regulations
         applicable to such Mortgage Loan, including without limitation, those
         relating to usury, equal credit opportunity, real estate settlement
         procedures or disclosure, have been satisfied or complied with in all
         material respects as of the origination date.

                  (vi) To the extent required under applicable law, each
         originator and subsequent mortgagee was authorized to transact and do
         business in the jurisdiction in which the related Mortgaged Property is
         located
         at all times when it held the Mortgage Loan.

                  (vii) To the best of ICCC's knowledge, there is no proceeding
         pending or threatened for the total or partial condemnation of the
         related Mortgaged Property as of the applicable closing date.

                  (viii) As of the applicable closing date the Mortgaged
         Property is in good repair and free and clear of any damage that would
         affect materially and adversely the value of the Mortgaged Property as
         security for the Mortgage Loan or the use for which the premises were
         intended or escrows have been established for the purpose of effecting
         necessary repairs and maintenance.

                  (ix) No Mortgage Loan is a participation interest, but instead
         is a whole loan, all of the interest
         in which is conveyed hereunder.

                  (x) Neither ICCC nor any of its agents or affiliates has,
         directly or indirectly, advanced funds, or received any advance of
         funds by a party other than the related borrower, for the payment of
         any amount required by the related Mortgage Note or Mortgage, except
         for interest accruing from the date of the Mortgage Note or date of
         disbursement of the Mortgage Loan proceeds, whichever is later, to the
         date which preceded by 30 days the first due date under the related
         Mortgage Note.

                  (xi) No scheduled payment under any Mortgage Loan is more than
         30 days past due as of the Date of Conveyance, nor has any Mortgage
         Loan been delinquent more than 30 days during the 12 months prior to
         the Date of Conveyance.

                  (xii) Any related Assignment of Leases and Rents creates a
         valid first priority assignment of or security interest in the right to
         receive all payments due under the related lease, if any, whether as
         rental payments or in respect of any purchase option, subject only to a
         license from the mortgagee to the mortgagor allowing such mortgagor to
         collect all such payments, which license will be automatically revoked,
         or at the option of the mortgagee, may be revoked, upon a default by
         the mortgagor under the terms of the Mortgage; and no Person other than
         the mortgagor owns any interest in any payments due under such lease
         that is superior to or of equal priority with the mortgagee's interest
         therein.

                  (xiii) The Mortgage Note relating to each Mortgage Loan
         provides for level monthly payments (exclusive of the initial payment
         and any balloon payment on a balloon Mortgage Loan) and does not
         provide for any grace period that exceeds 10 days during which
         remittance by the mortgagor of any monthly payment may be deferred
         without the payment of any default interest or late charge therefor;
         there is no difference for any period between the amount of interest
         accrued on such Mortgage Loan and the amount of interest payable
         thereon; and no Mortgage Loan provides for contingent interest.

                  (xiv) As of origination of each Mortgage Loan the related
         borrower was in possession of all material certificates of occupancy or
         other similar licenses, permits and other authorizations necessary and
         required by applicable law for the use of the related Mortgaged
         Property; and all such certificates of occupancy or other similar
         licenses, permits and authorizations are valid and in full force and
         effect.

                  (xv) The information set forth on the Mortgage Loan Schedule
         is complete, true and correct in all material respects as of the date
         or dates respecting which the information is furnished.

                                      S-22


<PAGE>



                  (xvi) To the best of ICCC's knowledge in reliance upon the
         title policy referred to below and the survey for the Mortgaged
         Property, the related Mortgage constitutes a valid and enforceable
         first lien upon the related Mortgaged Property, including all buildings
         thereon and all fixtures attached thereto, subject only to (A) the lien
         of current real property taxes and assessments not yet due and payable,
         (B) covenants, conditions and restrictions, rights of way, easements
         and other matters of public record, none of which materially interferes
         with the security intended to be provided by such Mortgage, (C)
         exceptions and exclusions specifically referred to in the lender's
         title insurance policy described below, none of which materially
         interferes with the security intended to be provided by such Mortgage,
         and (D) other matters to which like properties are commonly subject,
         none of which materially interferes with the security intended to be
         provided by such Mortgage ("PERMITTED EXCEPTIONS").

                  (xvii) The proceeds of each Mortgage Loan have been fully
         disbursed, or, in cases of partial disbursement there is no requirement
         for future advances thereunder, and any and all requirements imposed by
         the mortgagee as to completion of any on-site or off-site improvements
         and as to disbursements of any escrow funds therefor have been complied
         with as of the Date of Conveyance.

                  (xviii) On the date of origination of each Mortgage Loan, an
         ALTA lender's title insurance policy or a comparable form of lender's
         title insurance policy or a binding commitment therefor was issued in
         an amount not less than the original principal balance of the Mortgage
         Loan, or a favorable opinion of counsel was rendered, insuring or
         confirming that the related Mortgage constitutes a valid first lien on
         the related Mortgaged Property, subject only to the Permitted
         Exceptions described above; such title insurance policy is freely
         assignable to the Depositor; on the date of transfer and assignment of
         such Mortgage Loan to the Depositor, such title insurance policy is
         valid and in full force and effect, and, immediately following the
         transfer and assignment of such Mortgage Loan to the Depositor, such
         title insurance policy will inure to the benefit of the Depositor, as
         mortgagee of record; and no claims have been made under any title
         insurance policy and ICCC has not taken any action that would cause
         such title insurance policy not to be valid and in full force and
         effect.

                  (xix) All taxes, governmental assessments, insurance premiums,
         and water, sewer and municipal charges, and ground rents, if any, which
         previously became due and owing in respect of the related Mortgaged
         Property have been paid, or an escrow of funds in an amount sufficient
         to cover such payments has been
         established.

                  (xx) Each Mortgage Loan is covered by hazard insurance (and,
         if applicable, federal flood insurance) in an amount at least equal to
         the greater of (A) the amount of the Mortgage Loan on the related
         Mortgaged Property, and (B) an amount sufficient to avoid the
         application of any coinsurance clause contained in the related
         insurance policy, together with a replacement cost rider or other
         provision that does not allow for any reduction due to depreciation;
         such insurance requires prior notice to ICCC of termination or
         cancellation, and no such notice has been received; the Mortgage
         obligates the related mortgagee to maintain such insurance and, upon
         such mortgagor's failure to do so, authorizes the mortgagee to maintain
         such insurance at the mortgagor's cost and expense and to seek
         reimbursement therefor from such mortgagor; all premium payments due
         and owing have been paid.

                  (xxi) ICCC has received a phase I environmental site
         assessment (the "ESA") certified as having been prepared in accordance
         with the Standard Practice for Environmental Site Assessments, Phase I
         Environmental Site Assessment Process (E1527-94) established by the
         American Society for Testing and Materials. To the best of ICCC's
         knowledge, and in reliance on the ESA, there exist no circumstances or
         conditions respecting the Mortgaged Property that might (1) constitute
         or result in a material violation of any Environmental Law, (2) require
         any expenditure material in relation to the principal balance of the
         Mortgage Loans as of the Date of Conveyance to achieve or maintain
         compliance therewith, (3) impose any material constraint on operation
         of the Mortgaged Property or change in the use thereof or (4) require
         cleanup, remedial action or other response under any Environmental Law
         by the applicable Borrower or any subsequent owner of the Mortgaged
         Property, in each case other than those matters disclosed in the ESAs
         and for which operation and management programs or escrows for
         anticipated costs have been established, as recommended in the related
         ESA. Other than as described in the preceding sentence, ICCC has
         received no notice of (A) any actual or alleged failure of the
         Mortgaged Property to comply with any applicable Environmental Laws in
         any

                                      S-23


<PAGE>



         material respect, (B) any known or alleged presence of any material
         amount of Hazardous Substances on, under or immediately bordering such
         Mortgaged Property, or (C) any pending or threatened claim with respect
         to material environmental matters relating to such Mortgaged Property.

                  (xxii) (1) Each Mortgage Loan is directly secured by a
         mortgage on a commercial or multifamily property, and (2) either (A)
         substantially all of the proceeds of such Mortgage Loan were used to
         acquire or improve or protect an interest in real property that, at the
         origination date, was the only security for the Mortgage Loan or (B)
         fair market value of such real property was at least equal to 80% of
         the principal amount of the Mortgage Loan at origination.

                  (xxiii) To the best of ICCC's knowledge in reliance on the
         related title insurance policy, there are no mechanics' or similar
         liens or claims which have been filed for work, labor or material (and
         no rights are outstanding that under law could give rise to any such
         lien) affecting the Mortgaged Property which are or may be prior or
         equal to, or coordinate with, the lien of the Mortgage except those
         which are insured against by the mortgagee title insurance policy
         referred to above.

                  (xxiv) The related Assignment of Mortgage constitutes a legal,
         valid and binding assignment of such Mortgage to the Depositor, and the
         related Reassignment of Assignment of Leases and Rents, if any,
         constitutes a legal, valid and binding assignment thereof to the
         Depositor.

                  (xxv) The mortgage instruments relating to such Mortgage Loan
         contain provisions protective of the mortgagee's interests customary in
         ICCC's commercial mortgage loans at the time such Mortgage Loan was
         originated; and the related Mortgage Note or the related Mortgage
         contains customary and enforceable provisions such as to render the
         rights and remedies of the holder thereof adequate for the realization
         against the Mortgaged Property of the benefits of the security,
         including realization by judicial or, if applicable, nonjudicial
         foreclosure, and there is no exemption available to the borrower which
         would interfere with such right to foreclose, except as may be limited
         by (A) bankruptcy, insolvency, reorganization, fraudulent conveyance,
         moratorium, redemption or other similar laws affecting the enforcement
         of creditors' rights generally and (B) general equity principles
         (regardless of whether such enforcement is considered in a proceeding
         in equity or at law).

                  (xxvi) The related Mortgage Note is not, and has not been
         since the date of origination of the Mortgage Loan, secured by any
         collateral except the lien of the related Mortgage, any related
         Assignment of Leases and Rents and any related security agreement and
         escrow agreement; the security for the Mortgage Loan consists only of
         the related Mortgaged Property, any leases (including without
         limitation any credit leases) thereof any appurtenances, fixtures and
         other property located thereon; and such Mortgaged Property does not
         secure any mortgage loan other than the Mortgage Loan being transferred
         and assigned to the Depositor hereunder except for Mortgage Loans which
         are cross-collateralized with other Mortgage Loans being conveyed to
         the Depositor or subsequent transferee hereunder and identified on the
         Mortgage Loan Schedule.

                  (xxvii) If the related Mortgage is a deed of trust, a trustee,
         duly qualified under applicable law to serve as such, has been properly
         designated and currently so serves and is named in the deed of trust or
         has been substituted in accordance with applicable law, and no fees or
         expenses are or will become payable to the trustee under the deed of
         trust, except in connection with a trustee's sale after default by the
         mortgagor or in connection with the release of the Mortgaged Property
         or related security for the Mortgage Loan following the payment of the
         Mortgage Loan in full.

                  (xxviii) All escrow deposits and payments relating to such
         Mortgage Loan are in the possession, or under the control, of ICCC, and
         all amounts required to be deposited by the related borrower have been
         deposited and there are no deficiencies with regard thereto.

                  (xxix) To the best of ICCC's knowledge in reliance upon a
         review of the title policy and survey for the Mortgaged Properties,
         none of the improvements which were included for the purpose of
         determining the appraised value of the related Mortgaged Property at
         the time of the origination of such Mortgage Loan lies outside of the
         boundaries and building restriction lines of such property in effect at
         the time such improvements

                                      S-24


<PAGE>



         were constructed, and no improvements on adjoining properties
         materially encroach upon such Mortgaged Property.

                  (xxx) With respect to any Mortgage which is secured in whole
         or in part by the interest of a borrower as a lessee under a ground
         lease and based upon the terms of the ground lease or an estoppel
         letter from the ground lessor, either (1) the ground lessor's fee
         interest is subordinated to the lien of the mortgage
         or (2) the following apply to such ground lease:

         (A) The ground lease or a memorandum thereof has been duly recorded,
the ground lease permits the interest of the lessee thereunder to be encumbered
by the related mortgage, does not restrict the use of the mortgaged property,
lessee, its successors and assigns in a manner that would adversely affect the
security provided by the related mortgage, and there has not been a material
change in the terms of the ground lease since its recordation, with the
exception of written instruments which are part of the related Mortgage File.

         (B) The ground lease is not subject to any liens or encumbrances
superior to, or of equal priority with, the related Mortgage, other than the
related ground lessor's related fee interest.

         (C) The borrower's interest in the ground lease is assignable to the
holder of the Mortgage upon notice to, but without the consent of, the lessor
thereunder and, in the event that it is so assigned, it is further assignable by
the trustee and its successors and assigns upon notice to, but without a need to
obtain the consent of, such lessor.

         (D) As of the Date of Conveyance, the ground lease is in full force and
effect and no default has occurred under the ground lease and there is no
existing condition which, but for the passage of time or the giving of notice,
would result in a default under the terms of the ground
lease.

         (E) The ground lease requires the lessor thereunder to give notice of
any default by the lessee to the mortgagee; and the ground lease, or an estoppel
letter received by the mortgagee from the lessor, further provides that notice
of termination given under the ground lease is not effective against the
mortgagee unless a copy of the notice has been delivered to the mortgagee in the
manner described in such ground lease or estoppel letter.

         (F) The mortgagee is permitted a reasonable opportunity (including,
where necessary, sufficient time to gain possession of the interest of the
lessee under the ground lease) to cure any default under the ground lease, which
is curable after the receipt of notice of any default before the lessor
thereunder may terminate the ground lease.

         (G) The ground lease has a term which extends not less than 10 years
beyond the maturity date of the related Mortgage Loan.

         (H) The ground lease requires the lessor to enter into a new lease upon
termination of the ground lease for any reason, including rejection of the
ground lease in a bankruptcy proceeding.

         (I) Under the terms of the ground lease and the related Mortgage, taken
together, any related insurance proceeds will be applied either to the repair or
restoration of all or part of the related Mortgaged Property, with the mortgagee
or a trustee appointed by it having the right to hold and disburse the proceeds
as the repair or restoration progresses, or to the payment of the outstanding
principal balance of the Mortgage Loan together with any accrued interest
thereon.

         (J) Such ground lease does not impose restrictions on subletting.

         (K) Either the ground lease or the related Mortgage contains the
borrower's covenant that such ground lease shall not be amended, canceled or
terminated without the prior written consent
of the mortgagee.


                                      S-25


<PAGE>



         (L) In the case of any default under the ground lease which is not
curable by the mortgagee, or in the event of the bankruptcy or insolvency of the
ground lessee, the mortgagee has the right, following termination of the
existing ground lease or rejection thereof by a bankruptcy trustee or similar
party, to enter into a new ground lease with the lessor on substantially the
same terms as the existing ground lease.

         (M) The ground lease or an estoppel letter contains a covenant that the
lessor thereunder is not permitted, in the absence of an uncured default, to
disturb the possession, interest or quiet enjoyment of any lessee in the
relevant portion of the Mortgaged Property subject to such ground lease for any
reason, or in any manner, which would materially adversely affect the security
provided by the related Mortgage.

                  (xxxi) To the extent ICCC originated the Mortgage Loan, such
         Mortgage Loan has been originated in compliance in all material
         respects with its underwriting guidelines.

                  (xxxii) All items required to be included in the Mortgage File
         for each Mortgage Loan are so included and each Mortgage File has been
         delivered to the Custodian,

                  (xxxiii) With respect to any Mortgage which is secured by a
         senior housing or nursing home facility
         ("FACILITY"):

         (A) Based upon representations by the borrower and each facility
operator or manager (each an "OPERATOR"), each borrower and each Facility
complies with all federal, state and local laws, regulations, quality and safety
standards, accreditation standards and requirements of the applicable state
Department of Health (each a "DOH") and all other federal, state or local
governmental authorities including, without limitation, those relating to the
quality and adequacy of medical care, distribution of pharmaceuticals, rate
setting, equipment, personnel, operating policies, additions to facilities and
services and fee splitting.

         (B) All governmental licenses, permits, regulatory agreements or other
approvals or agreements necessary or desirable for the use and operation of each
Facility as intended are held by the applicable borrower or Operator and are in
full force and effect, including, without limitation, a valid certificate of
need ("CON") or similar certificate, license, or approval issued by the DOH for
the requisite number of beds, and approved provider status in any approved
provider payment program (collectively, the "LICENSES").

         (C) Based upon representations and covenants in the Mortgage and, where
applicable, certificates of government officials, the Licenses, including,
without limitation, the CON:

                  (1) May not be, and have not been, transferred to any location
         other than the Facility;

                  (2) Have not been pledged as collateral security for any other
         loan or indebtedness; and

                  (3) Are held free from restrictions or known conflicts which
         would materially impair the use or operation of the Facility as
         intended, and are not provisional, probationary
         or restricted in any way.

         (D) So long as the Mortgage remains outstanding, no borrower or
Operator is permitted pursuant to the terms of the Mortgage without the consent
of the holder of the Mortgage to:

                  (1) rescind, withdraw, revoke, amend, modify, supplement, or
         otherwise alter the nature, tenor or scope of the Licenses for any
         Facility (other than the addition of services or other matters
         expanding or improving the scope of such license);


                                      S-26


<PAGE>



                  (2) amend or otherwise change any Facility's authorized bed
         capacity and/or the number of beds approved by the DOH; or

                  (3) replace or transfer all or any part of any Facility's beds
         to another site or location.

         (E) Based upon representations and covenants in the Mortgage, each
Facility is in compliance with all requirements for participation in Medicare
and Medicaid, including, without limitation, the Medicare and Medicaid Patient
Protection Act of 1987; each Facility is in conformance in all material respects
with all insurance, reimbursement and cost reporting requirements, and has a
current provider agreement which is in full force and effect under Medicare and
Medicaid.

         (F) To the best of ICCC's knowledge, there is no threatened or pending
revocation, suspension, termination, probation, restriction, limitation, or
nonrenewal affecting any borrower, Operator, or Facility or any participation or
provider agreement with any third-party payor, including Medicare, Medicaid,
Blue Cross and/or Blue Shield, and any other private commercial insurance
managed care and employee assistance program (such programs, the "THIRD-PARTY
PAYORS' PROGRAMS") to which any borrower or Operator presently is subject. The
Mortgage contains representations and covenants by the borrower that all
Medicaid, Medicare, and private insurance cost reports and financial reports
submitted by the borrower or Operator are and will be materially accurate and
complete and have not been and will not be misleading in any material respects,
and except as otherwise disclosed, no cost reports for any Facility remain
"open" or unsettled.

         (G) To the best of ICCC's knowledge and based on representations by
each borrower in the related Mortgage, no borrower, Operator or Facility is
currently the subject of any proceeding by any governmental agency, and no
notice of any violation has been received from a governmental agency that would,
directly or indirectly, or with the passage of time:

                  (1) Have a material adverse impact on any borrower's ability
         to accept and/or retain patients or result in the imposition of a fine,
         a sanction, a lower rate certification or a lower reimbursement rate
         for services rendered to eligible patients;

                  (2) Modify, limit or annul or result in the transfer,
         suspension, revocation or imposition of probationary use of any
         borrower's Licenses; or

                  (3) Affect any borrower's continued participation in the
         Medicaid or Medicare programs or any other of the Third-Party Payors'
         Programs, or any successor programs
         thereto, at current rate certifications.

         (H) Based upon representations and covenants in the Mortgage and, where
available, certificates of government officials, each Facility and the use
thereof complies in all material respects with all applicable local, state and
federal building codes, fire codes, health care, nursing facility and other
similar regulatory requirements (the "PHYSICAL PLANT STANDARDS") and no waivers
of Physical Plant Standards exist at any of the Facilities.

         (I) Based upon representations and covenants in the Mortgage and, where
available, certificates of government officials, no Facility has received a
"Level A" (or equivalent) violation, and no statement of charges or deficiencies
has been made or penalty enforcement action has been undertaken against any
Facility, Operator or borrower, or against any officer, director or stockholder
of any Operator or borrower by any governmental agency during the last three
calendar years, and there have been no violations over the past three years
which have threatened any Facility's, any Operator's or any borrower's
certification for participation in Medicare or Medicaid or the other Third-Party
Payors' Programs.

         (J) To the best of ICCC's knowledge and based on representations by
each borrower in the related Mortgage, there are no current, pending or
outstanding Medicaid, Medicare or
Third-

                                      S-27


<PAGE>



Party Payors' Programs reimbursement audits or appeals pending at any of the
Facilities concerning allegations of fraud or that might have a material adverse
effect on the operations of the
Facility.

         (K) To the best of ICCC's knowledge and based on representations by
each borrower in the related Mortgage, there are no current or pending Medicaid,
Medicare or Third-Party Payors' Programs recoupment efforts at any of the
Facilities that might have a material adverse effect on the operations of the
Facility.

         (L) To the best of ICCC's knowledge and based on representations by
each borrower in the related Mortgage, no borrower has pledged its receivables
as collateral security for any other
loan or indebtedness.

         (M) To the best of ICCC's knowledge and based on representations by
each borrower in the related Mortgage, there are no patient or resident care
agreements with patients or residents or with any other persons which deviate in
any material adverse respect from the standard form
customarily used at the Facilities.

         (N) The borrower has represented in the related Mortgage that all
patient or resident records at each Facility, including patient or resident
trust fund accounts, are true and correct in all
material respects.

         (O) The borrower has represented in the related Mortgage that any
existing agreement relating to the management or operation of any Facility with
respect to any Facility is in full force and
effect and is not in default by any party thereto.

         (P) The terms of each Mortgage require that no Facility, Operator or
borrower shall, other than in the normal course of business, change the terms of
any of the Third-Party Payors' Programs or its normal billing payment or
reimbursement policies and procedures with respect thereto (including, without
limitation, the amount and timing of finance charges, fees and write-offs)
without the prior written consent of the holder of the Mortgage.

         The following terms have the following definitions for purposes of the
above representations and warranties:

         "ASSIGNMENT OF LEASES AND RENTS" means, with respect to any Mortgage
Loan, an assignment to the Mortgagee of all of the Borrower's rights to receive
rental payments from the related Tenant pursuant to the related Lease, which
assignment may be contained in the related Mortgage or in one or more separate
documents duly executed by the Borrower in connection with the Mortgage Loan. In
the case of any Mortgage Loan secured by more than one Mortgaged Property, the
term "Assignment of Leases and Rents" shall refer to each Assignment of Leases
and Rents relating to each such Mortgaged Property and such Mortgage Loan.

         "ASSIGNMENT OF MORTGAGE" means, with respect to any Mortgage Loan, an
assignment of the Mortgage or equivalent instrument, in recordable form, by
which ICCC assigns such Mortgage in connection with the transfer of the related
Mortgage Loan. In the case of any Mortgage Loan secured by more than one
Mortgage, the term "Assignment of Mortgage" shall refer to each Assignment of
Mortgage relating to such Mortgage and such Mortgage Loan.

         "BORROWER" means a borrower or prospective borrower under a Mortgage
Loan.

         "MORTGAGE FILE" means, with respect to each Mortgage Loan, the mortgage
loan documents and any other documents relating to such Mortgage Loan, in each
case to the extent they are delivered to the Custodian.

         "MORTGAGE LOAN SCHEDULE" means a schedule of Mortgage Loans delivered
to the Custodian.

         "PERSON" means any individual, partnership, corporation, limited
liability company, joint venture, trust or other entity.


                                      S-28


<PAGE>



         "REASSIGNMENT OF ASSIGNMENT OF LEASES AND RENTS" means, with respect to
any Mortgage Loan, an assignment to the Custodian of the related Assignment of
Leases and Rents, duly executed and in suitable form for recording in the
jurisdiction in which the related Mortgaged Property is located. In the case of
any Mortgage Loan secured by more than one Mortgaged Property, the term
"Reassignment of Assignment of Leases and Rents" shall refer to each
Reassignment of Assignment of Leases and Rents relating to each such Mortgaged
Property and such Mortgage Loan.

CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

         All of the Mortgage Loans have Due Dates that occur on the first day of
each month. All of the Mortgage Loans are secured by first liens on fee simple
or leasehold interests in the related Mortgaged Properties. As of the Cut-off
Date, the Mortgage Loans had characteristics set forth below. The totals in the
following tables may not add due to rounding.


                                      S-29


<PAGE>

<TABLE>
<CAPTION>

                                  MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE


                                                                                                          Percent by
                                                                        Percent by       Aggregate        Aggregate
                                                         Number           Number         Principal        Principal
                                                           of               of         Balance as of    Balance as of
                                                        Mortgage         Mortgage       the Cut-off      the Cut-off
MORTGAGE RATE                                             LOANS           LOANS             DATE             DATE
- -------------                                             -----           -----             ----             ----
<S>                 <C>                                   <C>             <C>          <C>              <C>



Total                                                                     100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Mortgage Interest Rate:  _______%

<TABLE>
<CAPTION>

                                     PRINCIPAL BALANCES AS OF THE CUT-OFF DATE


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                Principal Balances                      Mortgage         Mortgage      Balance as of    Balance as of
              AS OF THE CUT-OFF DATE                      LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
              ----------------------                      -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>


Total                                                                     100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Average Principal Balance as of the Cut-off Date: $_____________

<TABLE>
<CAPTION>

                                        ORIGINAL TERM TO MATURITY IN MONTHS


                                                                        PERCENT BY                        PERCENT BY
                                                                          NUMBER         AGGREGATE        AGGREGATE
                                                        NUMBER OF           OF           PRINCIPAL        PRINCIPAL
                   ORIGINAL TERM                        MORTGAGE         MORTGAGE      BALANCE AS OF    BALANCE AS OF
                     IN MONTHS                            LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                     ---------                            -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>



Total                                                                     100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

WEIGHTED AVERAGE ORIGINAL TERM TO MATURITY IN MONTHS: ______

<TABLE>
<CAPTION>

                                       REMAINING TERM TO MATURITY IN MONTHS


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                  Remaining Term                        Mortgage         Mortgage      Balance as of    Balance as of
                     IN MONTHS                            LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                     ---------                            -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>



Total                                                                     100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Remaining Term to Maturity in Months: _______


                                      S-30


<PAGE>

<TABLE>
<CAPTION>


                                           MONTH AND YEAR OF ORIGINATION


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                                                        Mortgage         Mortgage      Balance as of    Balance as of
                    MONTH/YEAR                            LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                    ----------                            -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>




Total                                                                     100.00%    $                      100.00%
                                                                          -------                            ------
</TABLE>

<TABLE>
<CAPTION>

                                            YEAR OF SCHEDULED MATURITY


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                                                        Mortgage         Mortgage      Balance as of    Balance as of
                       YEAR                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                       ----                               -----           -----       ---------------- ----------------
<S>                    <C>                                <C>             <C>          <C>              <C>




Total                                                                     100.00%    $                      100.00%
                                                                          -------                            ------
</TABLE>


         __________ of the Mortgage Loans, representing ______% of the Mortgage
Loans, as a percentage of the aggregate Principal Balance as of the Cut-off
Date, are Balloon Mortgage Loans.

<TABLE>
<CAPTION>

                                              BALLOON MORTGAGE LOANS
                                        ORIGINAL TERM TO MATURITY IN MONTHS


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                   Original Term                        Mortgage         Mortgage      Balance as of    Balance as of
                     IN MONTHS                            LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                     ---------                            -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>




Total                                                                     100.00%    $                      100.00%
                                                                          -------                            ------
</TABLE>

Weighted Average Original Term to Maturity in Months:  _____



                                      S-31


<PAGE>

<TABLE>
<CAPTION>

                                              BALLOON MORTGAGE LOANS
                                       REMAINING TERM TO MATURITY IN MONTHS


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                  Remaining Term                        Mortgage         Mortgage      Balance as of    Balance as of
                     IN MONTHS                            LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                     ---------                            -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>



  Total                                                                   100.00%    $                      100.00%
                                                                          -------                            ------
</TABLE>

Weighted Average Remaining Term to Maturity in Months:  _____


         The following table sets forth the range of remaining amortization
terms of each Balloon Mortgage Loan. The remaining amortization term of a
Balloon Mortgage Loan represents the number of months required to fully amortize
the Cut-off Balance of each Balloon Mortgage Loan.
<TABLE>
<CAPTION>

                                              BALLOON MORTGAGE LOANS
                                            REMAINING AMORTIZATION TERM


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
              Remaining Amortization                    Mortgage         Mortgage      Balance as of    Balance as of
                  TERM IN MONTHS                          LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                  --------------                          -----           -----       ---------------- ----------------
<S>                 <C>                                   <C>             <C>          <C>              <C>




  Total                                                                   100.00%    $                      100.00%
                                                                          -------                            ------
</TABLE>

Weighted Average Remaining Amortization Term in Months:   _____

         The following two tables set forth the range of Cut-off Date LTV Ratios
and Maturity Date LTV Ratios of the Mortgage Loans. A "CUT-OFF DATE LTV RATIO"
is a fraction, expressed as a percentage, the numerator of which is the Cut-off
Date Balance of a Mortgage Loan, and the denominator of which is the appraised
value of the related Mortgaged Property as determined by an appraisal thereof
obtained in connection with the origination of such Mortgage Loan.
A
"MATURITY DATE LTV RATIO" is a fraction, expressed as a percentage, the
numerator of which is the principal balance of a Mortgage Loan on the related
Maturity Date assuming all scheduled payments due prior thereto are made and
there are no principal prepayments, and the denominator of which is the
appraised value of the related Mortgaged Property as determined by an appraisal
thereof obtained in connection with the origination of such Mortgage Loan.
Because the value of Mortgaged Properties at the Maturity Date may be different
than such appraisal value, there can be no assurance that the loan-to-value
ratio for any Mortgage Loan determined at any time following origination thereof
will be lower than the Cut-off Date LTV Ratio or Maturity Date LTV Ratio,
notwithstanding any positive amortization of such Mortgage Loan. It is also
possible that the market value of a Mortgaged Property securing a Mortgage Loan
may decline between the origination thereof and the related Maturity Date.

         An appraisal of each of the Mortgaged Properties was made between
__________ and ______________. It is possible that the market value of a
Mortgaged Property securing a Mortgage Loan has declined since the most recent
appraisal for such Mortgaged Property. All appraisals were obtained by the
related Originator in accordance with the requirements of the Financial
Institutions Reform, Recovery, and Enforcement Act of 1989, as amended
("FIRREA").


                                      S-32


<PAGE>


<TABLE>
<CAPTION>

                                              CUT-OFF DATE LTV RATIOS


                                                                                                            Percent by
                                                                   Percent by           Aggregate           Aggregate
                                                  Number of         Number of           Principal           Principal
Cut-off Date                                      Mortgage          Mortgage          Balance as of       Balance as of
LTV RATIO                                           LOANS             LOANS          THE CUT-OFF DATE    THE CUT-OFF DATE
- ---------                                           -----             -----          ----------------    ----------------
<S>                 <C>                              <C>               <C>           <C>                 <C>




                                                                    100.00%         $                         100.00%
                                                                    -------                                   -------
</TABLE>

Weighted Average Cut-off Date LTV Ratio:  _________.

<TABLE>
<CAPTION>

                                               BALLOON MORTGAGE LOAN
                                             MATURITY DATE LTV RATIOS


                                                                                                            Percent by
                                                                   Percent by           Aggregate           Aggregate
                                                  Number of         Number of           Principal           Principal
Maturity Date                                     Mortgage          Mortgage          Balance as of       Balance as of
LTV RATIO                                           LOANS             LOANS          THE CUT-OFF DATE    THE CUT-OFF DATE
- ---------                                           -----             -----          ----------------    ----------------
<S>                                                <C>                <C>             <C>              <C>





                                                                    100.00%         $                         100.00%
                                                                    -------                                   -------
</TABLE>

Weighted Average Maturity Date LTV Ratio:  _________.

         The following table sets forth the range of 199__ Debt Service Coverage
Ratios for the Mortgage Loans. The "DEBT SERVICE COVERAGE RATIO" or "DSCR" for
any Mortgage Loan for any period is the ratio of Net Operating Income produced
by the related Mortgaged Property for such period covered by the operating
statement for such period to the amounts of principal and interest due under
such Mortgage Loan for the same period. The DSCRs for 199__ are for periods of
12 months or annualized based upon periods that range from 3 to 11 months. The
DSCRs for 199__ and 199__ for each Mortgage Loan as set forth in Annex A hereto
are for the entire fiscal year. Generally, "NET OPERATING INCOME" for a
Mortgaged Property equals the operating revenues for such Mortgaged Property
minus its operating expenses and replacement reserves, but without giving effect
to debt service, depreciation, non-recurring capital expenditures, tenant
improvements, leasing commissions and similar items. The operating statements
for the Mortgaged Properties used in preparing the following table were obtained
from the respective Mortgagors. The information contained therein was unaudited,
and the Depositor has made no attempt to verify its accuracy. The information
derived from these sources was not uniform among the Mortgage Loans. In some
instances, adjustments were made to such operating statements principally for
real estate tax and insurance expenses resulting in increases or decreases in
net operating income stated therein based upon the Depositor's evaluation that
more appropriate information was available. In addition, obvious capital
expenditures were eliminated and replacement reserve estimates were incorporated
for each

                                      S-33


<PAGE>



property based on ICCC's standard underwriting ranges considering property age
and improvements. The following ranges were utilized (by property type) in
estimating the replacement reserve: office, $_______ to $_______ per net
rentable square foot; multifamily (except student housing), $_______ to $_______
per unit; student housing,
$-------
to $_______ per unit; retail, $_______ to $_______ per net rentable square foot;
industrial, $_______ to $_______ per net rentable square foot; hotel, ___% to
___% of gross income; self-storage, $_______ to $_______ per net rentable square
foot; health care-related, $_______ to $_______ per bed; mobile home park,
$_______ to $_______ per pad;
and condominium, $_______ to $_______ per unit.

<TABLE>
<CAPTION>

                                        199___ DEBT SERVICE COVERAGE RATIOS


                                                                                                            Percent by
                                                                   Percent by           Aggregate           Aggregate
                                                  Number of         Number of           Principal           Principal
Debt Service                                      Mortgage          Mortgage          Balance as of       Balance as of
COVERAGE RATIO                                      LOANS             LOANS          THE CUT-OFF DATE    THE CUT-OFF DATE
- --------------                                      -----             -----          ----------------    ----------------
<S>                                                <C>                <C>             <C>              <C>




                                                                                                                   




                                                                    100.00%         $                         100.00%
                                                                    -------                                   -------
</TABLE>

Weighted Average Debt Service Coverage Ratio:  _________.

         [Information on certain characteristics of certain specific Mortgage
Loans to be provided here.]

         The Mortgage Loans are secured by Mortgaged Properties located in
______ different states. The table below sets forth the states in which the
Mortgaged Properties are located:

<TABLE>
<CAPTION>

                                              GEOGRAPHIC DISTRIBUTION


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                                                        Mortgage         Mortgage      Balance as of    Balance as of
                       STATE                              LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
                       -----                              -----           -----       ---------------- ----------------
<S>                     <C>                                <C>           <C>             <C>                <C>



                                                                         100.00%     $                      100.00%
                                                                         -------                            -------

</TABLE>

                                                      S-34


<PAGE>


<TABLE>
<CAPTION>

                                                  PROPERTY TYPES


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
                                                        Mortgage         Mortgage      Balance as of    Balance as of
TYPE                                                      LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- ----                                                      -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>
Multi-Family.......................................
Retail -- with anchor tenant(1).....................
Hotel..............................................
Retail -- without anchor tenant(1)..................
Health Care-Related................................
Office.............................................
Industrial.........................................
Mobile Home Park...................................
Self-Storage.......................................
Condominium
Total..............................................                      100.00%     $                      100.00%
                                                                         -------                            -------
</TABLE>

(1)  For purposes of this table, the properties with an anchor tenant are as
     designated in Annex A. The anchor tenant, if any, is set forth in Annex A.

<TABLE>
<CAPTION>

                                YEARS SINCE THE MORTGAGED PROPERTIES WERE BUILT (1)


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Property Age                                            Mortgage         Mortgage      Balance as of    Balance as of
IN YEARS                                                  LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- --------                                                  -----           -----       ---------------- ----------------
<S>                                                        <C>             <C>             <C>                <C>





  Total                                                                   100.00%    $                      100.00%
</TABLE>

Weighted Average Property Age in Years:  _____

(1)  See Annex A for the date on which the Mortgaged Property most recently
     underwent some degree of capital improvements.


                                                      S-35


<PAGE>


<TABLE>
<CAPTION>

                                        PHYSICAL OCCUPANCY PERCENTAGES (1)
                                         MULTIFAMILY AND MOBILE HOME PARKS


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Occupancy                                               Mortgage         Mortgage      Balance as of    Balance as of
PERCENTAGES                                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- -----------                                               -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>



  Total                                                                   100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Occupancy Percentage:   ________%

(1) See Annex A for dates as of which occupancy percentages were calculated for
each Mortgaged Property.

<TABLE>
<CAPTION>

                                        PHYSICAL OCCUPANCY PERCENTAGES (1)
                                                      RETAIL


                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Occupancy                                               Mortgage         Mortgage      Balance as of    Balance as of
PERCENTAGES                                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- -----------                                               -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>




  Total                                                                   100.00%    $                      100.00%

Weighted Average Occupancy Percentage:  __________%
</TABLE>

(1) See Annex A for dates as of which occupancy percentages were calculated for
each Mortgaged Property.

<TABLE>
<CAPTION>

                                     PHYSICAL DAILY OCCUPANCY PERCENTAGES (1)
                                                       HOTEL



                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Occupancy                                               Mortgage         Mortgage      Balance as of    Balance as of
PERCENTAGES                                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- -----------                                               -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>



  Total                                                                   100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Occupancy Percentage:  ______%

(1) See Annex A for the period over which occupancy percentages were calculated
for each Mortgaged Property.



                                                      S-36


<PAGE>

<TABLE>
<CAPTION>


                                        PHYSICAL OCCUPANCY PERCENTAGES (1)
                                                      OFFICE



                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Occupancy                                               Mortgage         Mortgage      Balance as of    Balance as of
PERCENTAGES                                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- -----------                                               -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>



  Total                                                                   100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Occupancy Percentage:  ___________%

(1) See Annex A for dates as of which occupancy percentages were calculated for
each Mortgaged Property.

<TABLE>
<CAPTION>

                                        PHYSICAL OCCUPANCY PERCENTAGES (1)
                                                       OTHER



                                                                        Percent by                        Percent by
                                                                          Number         Aggregate        Aggregate
                                                        Number of           of           Principal        Principal
Occupancy                                               Mortgage         Mortgage      Balance as of    Balance as of
PERCENTAGES                                               LOANS           LOANS       THE CUT-OFF DATE THE CUT-OFF DATE
- -----------                                               -----           -----       ---------------- ----------------
<S>                                                        <C>           <C>             <C>                <C>



  Total                                                                   100.00%    $                      100.00%
                                                                          -------                           -------
</TABLE>

Weighted Average Occupancy Percentage:  ___________%

(1) See Annex A for dates as of which occupancy percentages were calculated for
each Mortgaged Property.


         With certain limited exceptions relating to casualty and condemnation
proceeds, or other prepayments beyond the borrower's control, all of the
Mortgage Loans prohibit the prepayment thereof until a date specified in the
related Mortgage Note (such period, the "LOCK-OUT PERIOD" and the date of
expiration thereof, the "LOCK-OUT DATE") and/or provide that upon any voluntary
principal prepayment of a Mortgage Loan, the related Mortgagor will be required
to pay a prepayment premium or yield maintenance penalty (a "PREPAYMENT
PREMIUM"). The following table sets forth the percentage of the declining
aggregate balance of all the Mortgage Loans that on June 1 of each of the years
indicated will be within their related Lock-out Period and/or in which a
principal prepayment must be accompanied by a Prepayment Premium.



                                                      S-37


<PAGE>


<TABLE>
<CAPTION>

                                PREPAYMENT LOCK-OUT/PREPAYMENT PREMIUM ANALYSIS
                         PERCENTAGE OF MORTGAGE LOANS BY OUTSTANDING PRINCIPAL BALANCE
                               AS OF THE DATE INDICATED ASSUMING NO PREPAYMENTS


                                       JUNE      JUNE      JUNE      JUNE      JUNE     JUNE      JUNE      JUNE       JUNE   JUNE
                                       ----      ----      ----      ----      ----     ----      ----      ----       ----   ----
                             CURRENT
                             -------
<S>                          <C>       <C>       <C>       <C>       <C>        <C>     <C>       <C>       <C>        <C>    <C> 

Lock-out...................  
PREPAYMENT PREMIUM
YIELD MAINTENANCE (1)......
  7.00 - 7.99% (2).........
  6.00 - 6.99% (2).........
  5.00 - 5.99% (2).........
  4.00 - 4.99% (2).........
  3.00 - 3.99% (2).........
  2.00 - 2.99% (2).........
  1.00 - 1.99% (2).........
  0.01 - 0.99% (2).........
NO PREPAYMENT PREMIUM......
TOTAL......................   100.0%    100.0%    100.0%    100.0%    100.0%   100.0%    100.0%    100.0%    100.0%    100.0% 100.0%
                              ======                                                                                                
AGGREGATE PRINCIPAL
BALANCE OF THE
  MORTGAGE LOANS (3).......
PERCENTAGE OF CUT-OFF
DATE PRINCIPAL
  BALANCE OF THE MORTGAGE
LOANS
  OUTSTANDING..............   100.0%
</TABLE>

(1)      THE MORTGAGE LOANS GENERALLY REQUIRE THE PAYMENT OF A PREPAYMENT
         PREMIUM IN CONNECTION WITH ANY PRINCIPAL PREPAYMENT, IN WHOLE OR IN
         PART. ANY PREPAYMENT PREMIUM WILL EQUAL THE PRESENT VALUE, AS OF THE
         DATE OF PREPAYMENT, OF THE REMAINING MONTHLY PAYMENTS FROM SUCH DATE OF
         PREPAYMENT THROUGH THE RELATED STATED MATURITY (INCLUDING THE BALLOON
         PAYMENT), DETERMINED BY DISCOUNTING SUCH PAYMENTS AT A U.S. TREASURY
         RATE SPECIFIED THEREIN, MINUS THE THEN OUTSTANDING BALANCE, SUBJECT TO
         A MINIMUM PREPAYMENT PREMIUM EQUAL TO 1% OF THE PRINCIPAL BALANCE OF
         SUCH MORTGAGE LOAN BEING PREPAID.

(2) MORTGAGE LOAN REQUIRES A PREPAYMENT PREMIUM EQUAL TO INDICATED PERCENTAGE OF
AMOUNT PREPAID.

(3)      MILLIONS OF DOLLARS.


                                      S-38


<PAGE>



RELATED BORROWERS AND OTHER ISSUES

                 [Description of certain borrowers and issues.]

         See Annex A for additional information on the Mortgage Loans.

ESCROWS

         All of the Mortgage Loans except for _______ Mortgage Loans,
representing ______% of the Mortgage Loans, provide for monthly escrows to cover
property taxes on the Mortgaged Properties. Monthly escrows to cover insurance
premiums on the Mortgaged Properties are also generally required, except with
respect to Mortgage Loans originated by ________________________ where the
Servicer provides force-placed coverage and monitors the related Mortgagor's
compliance.

         _______ of the Mortgage Loans, which represent _______% of the Mortgage
Loans also require monthly escrows to cover ongoing replacements and capital
repairs.

         _________ of the Mortgage Loans, which represent ______% of the
Mortgage Loans, also required upfront or monthly escrows for the full term or a
portion of the term of the related Mortgage Loan to cover anticipated re-leasing
costs, including tenant improvements and leasing commissions.

         See Annex A for additional information on the monthly escrows on the
Mortgage Loans.

UNDERWRITING GUIDELINES

                    [DESCRIPTION OF UNDERWRITING GUIDELINES]


ADDITIONAL INFORMATION

         A Current Report on Form 8-K (the "FORM 8-K") will be available to
purchasers of the Offered Certificates and will be filed, together with the
Pooling and Servicing Agreement, with the Securities and Exchange Commission
within fifteen days after the initial issuance of the Offered Certificates.

                         DESCRIPTION OF THE CERTIFICATES

GENERAL

         The Certificates will be issued pursuant to the Pooling and Servicing
Agreement and will include the following nine classes of Offered Certificates
designated as the Class A1, Class A1X, Class A2, Class A2X, Class B, Class C,
Class BCX, Class D and Class E Certificates. In addition to the Offered
Certificates, the Certificates will also include the Class F, Class G, Class NR,
Class R-I, Class R-II and Class R-III Certificates. Only the Offered
Certificates are offered hereby. The Certificates represent in the aggregate the
entire beneficial ownership interest in a Trust Fund consisting of: (i) a pool
of fixed rate Mortgage Loans and all payments under and proceeds of the Mortgage
Loans received after the Cut-off Date (exclusive of payments of principal and
interest due on or before the Cut-off Date); (ii) any Mortgaged Property
acquired on behalf of the Trust Fund through foreclosure or deed in lieu of
foreclosure (upon acquisition, an "REO PROPERTY"); (iii) such funds or assets as
from time to time are deposited in the Collection or Distribution Accounts or
any account established in connection with REO Properties (the "REO ACCOUNT");
and (iv) the rights of the mortgagee under all insurance policies with respect
to the Mortgage Loans.

         The Class A1, Class A1X, Class A2 and Class A2X Certificates will
evidence approximately an initial ---% undivided interest in the Trust Fund. The
Class B Certificates will evidence approximately an initial __% undivided
interest in the Trust Fund. The Class C Certificates will evidence approximately
an initial ___% undivided interest in the Trust Fund. The Class D Certificates
will evidence approximately an initial ____% undivided interest in the Trust
Fund. The Class E Certificates will evidence approximately an initial ___%
undivided interest in the Trust Fund.


                                      S-39


<PAGE>



         The Class BCX Certificates consist of the following components: Class
BCX component B and Class BCX component C. The Class BCX component B and Class
BCX component C are not separately transferrable.

         The Offered Certificates (the "DTC REGISTERED CERTIFICATES") will be
issued, maintained and transferred on the book-entry records of The Depository
Trust Company ("DTC") and its Participants (as defined in the Prospectus). The
DTC Registered Certificates, other than the Interest Only Certificates, will be
issued in minimum denominations of $__________ and integral multiples of $____
in excess thereof. The Interest Only Certificates will be issued in
denominations of $100,000 Notional Amount and integral multiples of $_____
Notional Amount.

         The DTC Registered Certificates will be represented by one or more
certificates registered in the name of the nominee of DTC. The Company has been
informed by DTC that DTC's nominee will be Cede & Co. ("CEDE"). No person
acquiring an interest in the DTC Registered Certificates (a "BENEFICIAL OWNER")
will be entitled to receive a certificate representing such person's interest (a
"DEFINITIVE CERTIFICATE"), except as set forth below under "--Book-Entry
Registration of Certain of the Senior Certificates -- Definitive Certificates."
Unless and until Definitive Certificates are issued for the DTC Registered
Certificates under the limited circumstances described herein, all references to
actions by Certificateholders with respect to the DTC Registered Certificates
shall refer to actions taken by DTC upon instructions from its Participants, and
all references herein to distributions, notices, reports and statements to
Certificateholders with respect to the DTC Registered Certificates shall refer
to distributions, notices, reports and statements to DTC or Cede, as the
registered holder of the DTC Registered Certificates, for distribution to
Beneficial Owners by DTC in accordance with DTC procedures.

BOOK-ENTRY REGISTRATION OF THE OFFERED CERTIFICATES

         GENERAL. Beneficial Owners that are not Participants or Intermediaries
(as defined in the Prospectus) but desire to purchase, sell or otherwise
transfer ownership of, or other interests in, the related DTC Registered
Certificates may do so only through Participants and Intermediaries. In
addition, Beneficial Owners will receive all distributions of principal of and
interest on the related DTC Registered Certificates from the Trustee through DTC
and Participants. Accordingly, Beneficial Owners may experience delays in their
receipt of payments. Unless and until Definitive Certificates are issued for the
related DTC Registered Certificates, it is anticipated that the only registered
Certificateholder of such DTC Registered Certificates will be Cede, as nominee
of DTC. Beneficial Owners will not be recognized by the Trustee or the Master
Servicer as Certificateholders, as such term is used in the Pooling and
Servicing Agreement; provided, however, that Beneficial Owners will be permitted
to request and receive information furnished to Certificateholders by the
Trustee subject to receipt by the Trustee of a certification in form and
substance acceptable to the Trustee stating that the person requesting such
information is a Beneficial Owner. Otherwise, the Beneficial Owners will be
permitted to receive information furnished to Certificateholders and to exercise
the rights of Certificateholders only indirectly through DTC, its Participants
and Intermediaries.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations (the "RULES"), DTC is required to make book-entry transfers
of DTC Registered Certificates among Participants and to receive and transmit
distributions of principal of, and interest on, such DTC Registered
Certificates. Participants and Intermediaries with which Beneficial Owners have
accounts with respect to such DTC Registered Certificates similarly are required
to make book-entry transfers and receive and transmit such distributions on
behalf of their respective Beneficial Owners. Accordingly, although Beneficial
Owners will not possess physical certificates evidencing their interests in the
DTC Registered Certificates, the Rules provide a mechanism by which Beneficial
Owners, through their Participants and Intermediaries, will receive
distributions and will be able to transfer their interests in the DTC Registered
Certificates.

         None of the Depositor or the Trustee will have any liability for any
actions taken by DTC or its nominee, including, without limitation, actions for
any aspect of the records relating to or payments made on account of beneficial
ownership interests in the DTC Registered Certificates held by Cede, as nominee
for DTC, or for maintaining, supervising or reviewing any records relating to
such beneficial ownership interests.

         DEFINITIVE CERTIFICATES. Definitive Certificates will be issued to
Beneficial Owners or their nominees, respectively, rather than to DTC or its
nominee, only under the limited conditions set forth in the Prospectus under
"Description of the Certificates -- Book-Entry Registration and Definitive
Certificates."


                                      S-40


<PAGE>



         Upon the occurrence of an event described in the Prospectus in the
seventh paragraph under "Description of the Certificates -- Book-Entry
Registration and Definitive Certificates," the Trustee is required to notify,
through DTC, Participants who have ownership of DTC Registered Certificates as
indicated on the records of DTC of the availability of Definitive Certificates
for their DTC Registered Certificates. Upon surrender by DTC of the definitive
certificates representing the DTC Registered Certificates and upon receipt of
instructions from DTC for re-registration, the Trustee will reissue the DTC
Registered Certificates as Definitive Certificates issued in the respective
principal amounts owned by individual Beneficial Owners, and thereafter the
Trustee and the Master Servicer will recognize the holders of such Definitive
Certificates as Certificateholders under the Pooling and Servicing Agreement.

         For additional information regarding DTC and the DTC Registered
Certificates, see "Description of the Certificates -- Book-Entry Registration
and Definitive Certificates" in the Prospectus.

DISTRIBUTIONS

         METHOD, TIMING AND AMOUNT. Distributions on the Certificates will be
made on the [25th] day of each month or, if such [25th] day is not a business
day, then on the next succeeding business day, commencing in ________ 199__
(each, a "DISTRIBUTION DATE"). All distributions (other than the final
distribution on any Certificate) will be made by the Trustee to the persons in
whose names the Certificates are registered at the close of business on each
Record Date, which will be the last business day of the month preceding the
month in which the related Distribution Date occurs. Such distributions will be
made by wire transfer in immediately available funds to the account specified by
the Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder will have provided the Trustee with wiring
instructions as provided in the Pooling and Servicing Agreement and is the
registered holder of Certificates with an initial aggregate denomination of at
least $__________ or, otherwise, by check. The final distribution on any
Certificate will be made in like manner, but only upon presentment or surrender
of such Certificate at the location specified in the notice to the holder
thereof of such final distribution. All distributions made with respect to a
class of Certificates on each Distribution Date will be allocated pro rata among
the outstanding Certificates of such class based on their respective Percentage
Interests. The "PERCENTAGE INTEREST" evidenced by any Certificate is equal to
the initial denomination thereof as of the Delivery Date, divided by the initial
Class Balance or Notional Amount, as applicable, for such class. The aggregate
distribution to be made on the Certificates on any Distribution Date shall equal
the Available Distribution Amount.

         The "AVAILABLE DISTRIBUTION AMOUNT" for any Distribution Date is an
amount equal to (a) the sum of (i) the amount on deposit in the Primary
Collection Account (as defined herein) as of the close of business on the
related Determination Date, which amount will include scheduled payments on the
Mortgage Loans due on or prior to the related Due Date immediately preceding,
and collected as of, such Determination Date (to the extent not distributed on
previous Distribution Dates) and unscheduled payments and other collections on
the Mortgage Loans collected during the related Remittance Period and (ii) the
aggregate amount of any P&I Advances made by each Servicer in respect of such
Distribution Date (not otherwise included in clause (i) above) net of (b) the
portion of the amount described in clause (a)(i) hereof that represents (i)
Monthly Payments due on a Due Date subsequent to the end of the related
Remittance Period, (ii) any amounts payable or reimbursable therefrom to any
Servicer or the Trustee or (iii) any servicing and trustee compensation.

         PASS-THROUGH RATE ON THE CERTIFICATES. The "PASS-THROUGH RATES" on the
Class A1 and Class A2 Certificates are fixed and are set forth on the cover
hereof. The Pass-Through Rates on the Class A1X, Class A2X, Class B and Class C
Certificates will be equal to the weighted average of the Remittance Rates in
effect from time to time on the Mortgage Loans minus the Pass-Through Rates on
the Class A1 and Class A2 Certificates, respectively. The Class BCX Certificates
will be entitled to interest at the Pass-Through Rate on the components. The
Pass-Through Rate on the Class BCX component B is _______% per annum and on the
Class BCX component C is _______% per annum. The Pass-Through Rates on the Class
D and Class E Certificates will be equal to the weighted average of the
Remittance Rates in effect from time to time on the Mortgage Loans. The
"REMITTANCE RATE" for any Mortgage Loan is equal to the excess of the Mortgage
Interest Rate thereon (without giving effect to any modification or other
reduction thereof following the Cut-off Date) over the sum of the applicable
Servicing Fee Rate and the fee payable to the Trustee. The fee payable to the
Trustee will be _______% per annum. The Mortgage Interest Rate for each of the
Mortgage Loans which provide for the computation of interest other than on the
basis of a 360-day year consisting of twelve 30-day months (a "30/360 BASIS")
(that is the basis on which interest on the Certificates accrues) will be
adjusted to reflect that difference.

                                      S-41


<PAGE>



         INTEREST DISTRIBUTIONS ON THE CERTIFICATES. Subject to the distribution
of the Principal Distribution Amount to the Holders of classes of Certificates
of a higher priority, as described under "Priority of Distributions" below,
Holders of each class of Certificates will be entitled to receive on each
Distribution Date, to the extent of the Available Distribution Amount for such
Distribution Date (net of any interest accrued on any Collateral Value
Adjustment subsequently recovered and any Net Prepayment Premium) (the "ADJUSTED
AVAILABLE DISTRIBUTION AMOUNT"), distributions allocable to interest in an
amount (the "INTEREST DISTRIBUTION AMOUNT") equal to the sum of interest accrued
during the period from and including the first day of the month preceding the
month of the Distribution Date) (or from the Cut-off Date in the case of the
initial Distribution Date) to and including the last day of the month preceding
the month of the Distribution Date (calculated on the basis of a 360-day year
consisting of twelve 30-day months) on the Class Balance (or the Notional
Amount, in the case of the Interest Only Certificates, or the related
components) of such class of Certificates or such components, as the case may
be, outstanding immediately prior to such Distribution Date, at the
then-applicable Pass-Through Rate (the "INTEREST ACCRUAL AMOUNT") less such
class' (or component's) pro rata share, by Interest Accrual Amount, of any
interest shortfall not related to a Mortgagor delinquency or default, such as
Prepayment Interest Shortfalls (as defined herein) and shortfalls associated
with exemptions provided by the Relief Act (as defined in the Prospectus). The
Notional Amount of the Class A1X Certificates will equal the Class Balance of
the Class A1 Certificates. The Notional Amount of the Class A2X Certificates
will equal the Class Balance of the Class A2 Certificates. The Notional Amount
of the Class BCX component B Certificates will equal the Class Balance of the
Class B Certificates. The Notional Amount of the Class BCX component C
Certificates will equal the Class Balance of the Class C Certificates. A
Notional Amount does not entitle the Interest Only Certificates (or any
component thereof) to any distributions of principal. If the Adjusted Available
Distribution Amount for any Distribution Date is less than the Interest
Distribution Amount for such Distribution Date, the shortfall will be part of
the Interest Distribution Amount distributable to holders of Certificates
affected by such shortfall on subsequent Distribution Dates, to the extent of
available funds. Any such shortfall will bear interest at the related
Pass-Through Rate.

         To the extent not necessary to reimburse the Master Servicer for
reductions in its compensation to cover Prepayment Interest Shortfalls, in
addition to the related Interest Distribution Amount, the Interest Only
Certificates will receive _____%, and the remaining Offered Certificates will
receive ____%, of any Net Prepayment Premium paid with respect to the Mortgage
Loans. The Net Prepayment Premium payable to the Interest Only Certificates will
be paid to the holders of the Class A1X Certificates while the Class A1
Certificates are outstanding. On each Distribution Date after the Distribution
Date on which the Class Balances of the Class A1 Certificates has been reduced
to zero, any Net Prepayment Premium payable to the Interest Only Certificates
will be paid to the holders of the Class A2X Certificates while the Class A2
Certificates are outstanding. On each Distribution Date after the Distribution
Date on which the Class Balances of the Class A1 and Class A2 Certificates have
been reduced to zero, any Net Prepayment Premium payable to the Interest Only
Certificates will be paid to the holders of the Class BCX Certificates while the
Class B or Class C Certificates are outstanding. No portion of the Net
Prepayment Premium will be payable to the Interest Only Certificates after the
Distribution Date on which the Class Balances of the Class A1, Class A2, Class B
and Class C Certificates have been reduced to zero. On each Distribution Date,
the Net Prepayment Premium not payable to the Master Servicer or the holders of
the Interest Only Certificates will be paid the holders of the class of Offered
Certificates then outstanding with the highest principal payment priority.

         To the extent any Mortgage Loan is prepaid in full or in part between a
Determination Date and the related Due Date immediately following such
Determination Date, an interest shortfall may result on the second Distribution
Date following such Determination Date because interest on prepayments in full
or in part will only accrue to the date of payment (such shortfall, a
"PREPAYMENT INTEREST SHORTFALL"). To the extent any Mortgage Loan is prepaid in
full or in part between the related Due Date and the Determination Date
immediately following such Due Date, the interest on such prepayment will be
included in the Available Distribution Amount for the immediately succeeding
Distribution Date (the "PREPAYMENT INTEREST EXCESS"). If a Mortgage Loan is
prepaid in full or in part during any Remittance Period, any related Prepayment
Interest Shortfall shall be offset to the extent of any Prepayment Interest
Excess and any Prepayment Premium collected during such Remittance Period. If
the Prepayment Interest Shortfall for any Remittance Period exceeds any
Prepayment Interest Excess and any Prepayment Premiums collected during such
period, such shortfall shall only be offset by an amount up to the portion of
the Servicing Fee payable to the Master Servicer on the related Distribution
Date. To the extent that any such shortfall shall have been offset by a portion
of the Servicing Fee, the Master Servicer shall be entitled to any excess of the
Prepayment Interest Excess and Prepayment Premiums over the Prepayment Interest
Shortfall for any subsequent period.


                                      S-42


<PAGE>



         The "NET PREPAYMENT PREMIUM" with respect to any Distribution Date will
equal the excess of (a) the total amount of Prepayment Premiums received during
the related Remittance Period over (b) the Prepayment Interest Shortfall for any
Remittance Period over the Prepayment Interest Excess for any Remittance Period.

         The Pass-Through Rates on the Certificates with variable Pass-Through
Rates will not be affected by the deferral of interest or reduction of the
Mortgage Interest Rate on any Mortgage Loan by the Special Servicer or by the
occurrence of either such event in connection with any bankruptcy proceeding
involving the related borrower. The amount of any resulting interest shortfall
will be allocated to the Certificates, in the order described under
"Subordination" below.

         PRINCIPAL DISTRIBUTIONS ON THE OFFERED CERTIFICATES. Holders of the
Certificates will be entitled to receive on each Distribution Date in reduction
of the related Class Balance in the order described herein until the related
Class Balance is reduced to zero, to the extent of the balance of the Adjusted
Available Distribution Amount remaining after the payment of the Interest
Distribution Amount for such Distribution Date for the classes of Certificates
with the highest priority for interest payments (as described under "Priority of
Distributions' below), distributions in respect of principal in an amount (the
"PRINCIPAL DISTRIBUTION AMOUNT") equal to the aggregate of (i) all scheduled
payments of principal (other than Balloon Payments) due on the Mortgage Loans on
the related Due Date whether or not received and all scheduled Balloon Payments
received, (ii) if the scheduled Balloon Payment is not received, with respect to
any Balloon Mortgage Loans on and after the Maturity Date thereof, the principal
payment that would need to be received in the related month in order to fully
amortize such Balloon Mortgage Loan with level monthly payments by the end of
the term used to derive scheduled payments of principal due prior to the related
Maturity Date, (iii) to the extent not previously advanced any unscheduled
principal recoveries received during the related Remittance Period in respect of
the Mortgage Loans, whether in the form of liquidation proceeds, insurance
proceeds, condemnation proceeds or amounts received as a result of the purchase
of any Mortgage Loan out of the Trust Fund and (iv) any other portion of the
Adjusted Available Distribution Amount remaining undistributed after payment of
any interest payable on the Certificates for the related or any prior
Distribution Date, including any Prepayment Interest Excess not offset by any
Prepayment Interest Shortfall occurring during the related Remittance Period or
otherwise required to reimburse the Master Servicer, as described herein, and
interest distributions on the Mortgage Loans, in excess of interest
distributions on the Certificates, resulting from the allocation of amounts
described in this clause (iv) to principal distributions on the Certificates.
The Interest Only Certificates do not have a Class Balance and are therefore not
entitled to any principal distributions.

PRIORITY OF DISTRIBUTIONS

         The Adjusted Available Distribution Amount for each Distribution Date
will be applied (a) first to distributions of interest on the classes of
Certificates outstanding with the highest priority for interest payment (as
described below), (b) second to distributions of the Principal Distribution
Amount to the classes of Certificates then entitled to distribution of principal
as described below, and (c) third, to distributions of interest on each class of
Certificates other than the classes described in clause (a), above, in the order
of priority described below; provided that on any Distribution Date on which the
Class Balance of a class of Certificates is reduced to zero pursuant to clause
(b) above, interest distributions pursuant to clause (a) above will be made to
the class of Certificates outstanding with the next highest priority for
interest payments prior to making distributions of the Principal Distribution
Amount thereto pursuant to clause (b) above. The priority for interest payments
for purposes of clauses (a) and (c), above, is: first to distributions of
interest on the Class A1, Class A1X, Class A2 and Class A2X Certificates, pro
rata, based on their respective Interest Accrual Amounts; second to
distributions of interest on the Class B and Class BCX component B Certificates,
pro rata, based on their respective Interest Accrual Amounts; third to
distributions of interest on the Class C and Class BCX component C Certificates,
pro rata, based on their respective Interest Accrual Amounts; fourth to
distributions of interest on the Class D Certificates; fifth to distributions of
interest on the Class E Certificates; and then to the remaining classes of
Certificates up to their respective Interest Accrual Amounts, all as described
under "--Distributions -- Interest Distributions on the Certificates" above. The
Principal Distribution Amount for such Distribution Date will be applied to
distributions of principal of the Class A1, Class A2, Class B, Class C, Class D
and Class E Certificates, in that order, and then to distributions of principal
of the Other Classes of Certificates until their respective Class Balances have
been reduced to zero.


                                      S-43


<PAGE>



OTHER CERTIFICATES

         The Class F, Class G, Class NR, Class R-I, Class R-II and Class R-III
Certificates are not offered hereby. The Pass-Through Rates on the Class F,
Class G and Class NR Certificates will equal the weighted average of the
Remittance Rates in effect from time to time on the Mortgage Loans. The Class
Balances on the Class F, Class G and Class NR Certificates will equal
$___________, $___________, and $___________, respectively, and approximately
$_____________, in the aggregate. The Class R-I, Class R-II and Class R-III
Certificates will not have a Pass-Through Rate or a Class Balance.

SUBORDINATION

         Neither the Offered Certificates nor the Mortgage Loans are insured or
guaranteed against losses suffered on the Mortgage Loans by any government
agency or instrumentality or by the Depositor, the Trustee, the Master Servicer,
the Special Servicer, the Primary Servicers, or any affiliate thereof.

         In addition to the payment priorities described under "--Priority of
Distributions" above, certain Certificates will be subordinated to other
Certificates with respect to the allocation of Realized Losses. Realized Losses
on the Mortgage Loans will be allocated, first, to the Other Certificates,
second, to the Class E Certificates, third, to the Class D Certificates, fourth,
to the Class C Certificates, fifth, to the Class B Certificates, in each case
until the related Class Balance is reduced to zero; and thereafter, to the Class
A1 and Class A2 Certificates. The Class Balance of a class of Certificates will
be reduced by the principal portion of any Realized Losses allocated to such
class.

         In addition to Realized Losses, shortfalls will also occur as a result
of each Servicer's right to receive payments of interest with respect to
unreimbursed advances, the Special Servicer's right to compensation with respect
to Mortgage Loans which are or have been Specially Serviced Mortgage Loans and
as a result of other Trust Fund expenses. Such shortfalls will be allocated as
described above to the classes of Certificates with the lowest payment priority
for purposes of the application of Available Distribution Amount in the order
described herein.

         Within 30 days after the earliest to occur of (i) 90 days after the
date on which an uncured delinquency occurs in respect of a Mortgage Loan, (ii)
60 days after the date on which a receiver is appointed (if such appointment
remains in effect during such 60-day period) in respect of a Mortgaged Property,
(iii) as soon as reasonably practical after the date on which a Mortgaged
Property becomes an REO Property or (iv) the date on which a change in the
payment rate, Mortgage Interest Rate, principal balance, amortization terms or
Maturity Date of any Specially Serviced Mortgage Loan becomes effective, an
appraisal will be obtained by the Special Servicer from an independent MAI
appraiser at the expense of the Trust Fund (except if an appraisal has been
conducted within the 12 month period preceding such event). As a result of such
appraisal, a Collateral Value Adjustment may result, which Collateral Value
Adjustment will be allocated, for purposes of determining distributions of
interest to the Certificates, in the manner and priority described above with
respect to Realized Losses. Notwithstanding the foregoing, a Collateral Value
Adjustment will be zero with respect to such a Mortgage Loan if (i) the event
giving rise to such Collateral Value Adjustment is the extension of the maturity
of such Mortgage Loan, (ii) the payments on such Mortgage Loan were not
delinquent during the twelve month period immediately preceding such extension
and (iii) the payments on such Mortgage Loan are then current, provided, that if
at any later date there occurs a delinquency in payment with respect to such
Mortgage Loan, the Collateral Value Adjustment will be recalculated and applied
to the same extent as it would have been previously applied. In addition, in any
case, upon the occurrence of any event giving rise to a subsequent Collateral
Value Adjustment (including the delinquency referred to in the immediately
preceding sentence) more than twelve months after an appraisal was obtained with
respect to a Collateral Value Adjustment, the Special Servicer will order a new
appraisal as described above, within 30 days of the occurrence of any such event
giving rise to a subsequent Collateral Value Adjustment and will adjust the
amount of the Collateral Value Adjustment in accordance therewith.

         The "COLLATERAL VALUE ADJUSTMENT" for any Distribution Date with
respect to any Mortgage Loan will be an amount equal to the excess of (a) the
principal balance of such Mortgage Loan over (b) the excess of (i) 90% of the
current appraised value of the related Mortgaged Property as determined by an
independent MAI appraisal of such Mortgaged Property over (ii) the sum of (A) to
the extent not previously advanced by a Servicer, all unpaid interest on such
Mortgage Loan at a per annum rate equal to the Mortgage Interest Rate, (B) all
unreimbursed Advances and interest thereon, and (C) any unpaid Servicing and
Trustee fees and (D) all currently due and delinquent real estate taxes and
assessments, insurance premiums and, if applicable, ground rents in respect of
such Mortgaged Property (net of any

                                      S-44


<PAGE>



amount escrowed or otherwise available for payment of the amount due on such
Mortgage Loan). The excess of the principal balance of any Mortgage Loan over
the related Collateral Value Adjustment is referred to herein as the "ADJUSTED
COLLATERAL VALUE". A Collateral Value Adjustment shall result in a reduction of
the Class Balance (or Notional Amount) of any class of Certificates solely for
the purposes specified herein and shall not be a permanent reduction of the
Class Balance (or Notional Amount) of any class of Certificates prior to the
occurrence of a Realized Loss.

         A "REALIZED LOSS", in the case of any Mortgage Loan described in clause
(a) or clause (b) of the succeeding sentence, is equal to the sum of (a) the
Stated Principal Balance of any Loss Mortgage Loan, (b) interest thereon not
previously distributed to Certificateholders through the last day of the month
in which such Mortgage Loan became a Loss Mortgage Loan, (c) any advances made
by any Servicer which remain unreimbursed and (d) any interest accrued on such
advances (see "--Advances" below) as of such time, reduced by any amounts
recovered thereon as of such time and, in the case of any Mortgage Loan
described in clause (c) of the succeeding sentence, is the amount determined to
have been permanently forgiven as described in such clause (c). A "LOSS MORTGAGE
LOAN" is any Mortgage Loan (a) which is finally liquidated, (b) with respect to
which the Master Servicer or the Special Servicer has determined that an advance
which has been made or would otherwise be required to be made, is not, or, if
made, would not be, recoverable out of proceeds on such Mortgage Loan or (c)
with respect to which a portion of the principal balance thereof has been
permanently forgiven whether pursuant to a modification or a valuation resulting
from a proceeding initiated under the Bankruptcy Code. The "STATED PRINCIPAL
BALANCE" of any Mortgage Loan as of any date of determination is the principal
balance as of the Cut-off Date minus the sum of (i) the principal portion of
each Monthly Payment due on such Mortgage Loan after the Cut-off Date, to the
extent received from the Mortgagor or advanced and distributed to
Certificateholders, and (ii) any unscheduled amounts of principal received with
respect to such Mortgage Loans, to the extent distributed to Certificateholders.

         To the extent any amount on a Mortgage Loan with respect to which a
Collateral Value Adjustment was required is recovered in excess of the Adjusted
Collateral Value (after giving effect to all other amounts previously collected
with respect thereto), such amount will be distributed to each holder of a class
of Certificates to which a Collateral Value Adjustment has been allocated, in
the order of payment described hereinabove up to an amount equal to interest
accrued on the sum of any Collateral Value Adjustment allocated to such class of
Certificates (or component) in reduction of the Class Balance (or Notional
Amount) thereof at the Pass-Through Rate in effect during such applicable
Collection Period from the date of such allocation to the end of the Collection
Period in which such an amount is recovered. The Class Balance (or Notional
Amount) of each such class (or component) shall be increased by the amount of
such excess over such interest payment in the order of payment described
hereinabove. Any reduction of the Class Balance (or Notional Amount) of a class
(or component) of Certificates following a Collateral Value Adjustment and any
increase thereof following an excess recovery will affect the Percentage
Interest and the calculation of any interest or voting right of such class of
Certificates.

ADVANCES

         On the business day immediately preceding each Distribution Date, the
Master Servicer will be obligated to make advances out of its own funds or funds
held in the Master Collection Account (as defined herein) that are not required
to be part of the Available Distribution Amount for such Distribution Date or to
remit any advances made by the related Primary Servicer or the Special Servicer
("P&I ADVANCES"), in an amount equal to the excess of all Monthly Payments (net
of the Servicing Fee) due over the amount actually received, subject to the
limitations described herein. In addition, each Servicer will be required to
advance certain property related expenses. The Servicers generally may not
advance any amounts, other than P&I Advances, unless such advance is
contemplated in the related Asset Strategy Report (as defined herein) for the
related Mortgage Loan or such advance is for one of several purposes specified
in the Pooling and Servicing Agreement as "PROPERTY PROTECTION EXPENSES". All
such advances will be reimbursable to the related Servicer from late payments,
insurance proceeds, liquidation proceeds, condemnation proceeds or amounts paid
in connection with the purchase of such Mortgage Loan or, as to any such advance
that is deemed not otherwise recoverable, from any amounts on deposit in the
Primary Collection Account or the Master Collection Account to the extent such
amounts are not required to be otherwise applied pursuant to the terms of the
related Mortgage Loan. Notwithstanding the foregoing, the Master Servicer will
be obligated to make any such advance only to the extent that it determines in
its reasonable good faith judgment that such advance, if made, would be
recoverable out of net proceeds (including any amounts escrowed with respect to
the related Mortgage Loan net of any reasonably anticipated expenses payable
therefrom) on the related Mortgage Loan. None of the Servicers will be required
to advance the full amount

                                      S-45


<PAGE>



of any Balloon Payment not made by the related Mortgagor. To the extent a
Servicer is required to make a P&I Advance on and after the Due Date for such
Balloon Payment, such P&I Advance shall not exceed an amount equal to a monthly
payment calculated by the Special Servicer necessary to fully amortize the
related Mortgage Loan over the period used for purposes of calculating the
scheduled monthly payments thereon prior to the related Maturity Date. Any
failure by the Master Servicer to make an advance as required under the Pooling
and Servicing Agreement will constitute an event of default thereunder, in which
case the Trustee will be obligated to make any required advance, in accordance
with the terms of the Pooling and Servicing Agreement.

         Each Servicer shall be entitled to interest on the aggregate amount of
all advances made by such Servicer at a per annum rate equal to the prime rate
reported in The Wall Street Journal. See "Risk Factors -- Effect of Mortgagor
Delinquencies and Defaults" herein.


              CERTAIN PREPAYMENT, MATURITY AND YIELD CONSIDERATIONS

GENERAL

         The yield to maturity on the Offered Certificates will be affected by
the rate of principal payments on the Mortgage Loans including, for this
purpose, prepayments, which may include amounts received by virtue of
repurchase, condemnation, casualty or foreclosure. The rate of principal
payments on the Offered Certificates will correspond to the rate of principal
payments (including prepayments) on the related Mortgage Loans.

         Each Mortgage Loan either prohibits voluntary prepayments during a
certain number of years following the origination thereof and/or allows the
related Mortgagor to prepay the principal balance thereof in whole during a
certain number of years following the origination if accompanied by payment of a
Prepayment Premium. See Annex A hereto and the table entitled "Prepayment
Lock-out/Prepayment Premium Analysis" under "Description of the Mortgage Pool --
Certain Characteristics of the Mortgage Loans" herein. Any Net Prepayment
Premium collected on a Mortgage Loan will be distributed to the holders of the
Interest Only Certificates as described herein. See "Description of the
Certificates -- Distributions -- Interest Distributions on the Certificates" and
"Certain Prepayment, Maturity and Yield Considerations" herein, and "Yield
Considerations" in the Prospectus.

         The yield to maturity on each class of the Offered Certificates will
depend on, among other things, the rate and timing of principal payments
(including prepayments, defaults, liquidations and purchases of Mortgage Loans
due to a breach of a representation and warranty) on the Mortgage Loans and the
allocation thereof to reduce the Class Balance or Notional Amount of such class
or its components. The yield to maturity on each class of the Offered
Certificates will also depend on the Pass-Through Rate and the purchase price
for such Certificates. The yield to investors on any Class of Offered
Certificates will be adversely affected by any allocation thereto of Prepayment
Interest Shortfalls on the Mortgage Loans, which may result from the
distribution of interest only to the date of a prepayment occurring during any
month following the related Determination Date (rather than a full month's
interest) to the extent any such interest shortfall is not offset by Prepayment
Premiums, any Prepayment Interest Excess or the portion of the Servicing Fee for
such Distribution Date allocable to the Master Servicer.

         In general, if a class of Offered Certificates is purchased at a
premium and principal distributions thereon occur at a rate faster than
anticipated at the time of purchase, the investor's actual yield to maturity
will be lower than that assumed at the time of purchase. Conversely, if a class
of Offered Certificates is purchased at a discount and principal distributions
thereon occur at a rate slower than that assumed at the time of purchase, the
investor's actual yield to maturity will be lower than that assumed at the time
of purchase.

         If a Mortgage Loan becomes a Specially Serviced Mortgage Loan, the
Special Servicer may adopt a servicing strategy which affects the yield to
maturity of one or more classes of Offered Certificates.

         The Rated Final Distribution Date for the Certificates will be
_____________, 20___ which is the second anniversary of the date at which all
the Mortgage Loans have zero balances, assuming no prepayments and that the
Mortgage Loans which are Balloon Loans fully amortize according to their
amortization schedule and no Balloon Mortgage Payment is made.


                                      S-46


<PAGE>



WEIGHTED AVERAGE LIFE OF THE OFFERED CERTIFICATES

         Weighted average life refers to the average amount of time from the
date of issuance of a security until each dollar of principal of such security
will be repaid to the investor. The weighted average life of the Offered
Certificates will be influenced by the rate at which principal payments
(including scheduled payments, principal prepayments and payments made pursuant
to any applicable policies of insurance) on the Mortgage Loans are made.
Principal payments on the Mortgage Loans may be in the form of scheduled
amortization or prepayments (for this purpose, the term "prepayment" includes
prepayments, partial prepayments and liquidations due to a default or other
dispositions of the Mortgage Loans).

         The table of Percent of Initial Certificate Balance Outstanding for the
Class A1, Class A2, Class B, Class C, Class D and Class E Certificates at the
respective percentages of CPR set forth below indicates the weighted average
lives of such Certificates and sets forth the percentage of the initial
principal amount of such Certificates that would be outstanding after each of
the dates shown at the indicated percentages of CPR. The table has been prepared
on the basis of the characteristics of the Mortgage Loans set forth in Annex A
and on the basis of the following assumptions: (i) the Mortgage Loans prepay at
the indicated percentage of CPR when the Mortgage Loans are no longer in their
respective Lock-out Periods; (ii) the maturity date of each of the Balloon
Mortgage Loans is not extended; (iii) distributions on the Offered Certificates
are received in cash, on the 25th day of each month, commencing in
______________; (iv) no defaults or delinquencies in, or modifications, waivers
or amendments respecting, the payment by the Mortgagors of principal and
interest on the Mortgage Loans occur; (v) prepayments represent payment in full
of individual Mortgage Loans and are received on the respective Due Dates and
include a month's interest thereon; (vi) there are no repurchases of Mortgage
Loans due to breaches of any representation and warranty, or pursuant to an
optional termination as described under "Description of the Pooling and
Servicing Agreement -- Termination" herein or otherwise; and (vii) the Offered
Certificates are purchased on ______________.

         Based on the foregoing assumptions, the table indicates the weighted
average lives of the Class A1, Class A2, Class B, Class C, Class D and Class E
Certificates and sets forth the percentages of the initial Class Balance of each
such class of Offered Certificates that would be outstanding after the
Distribution Date in _________ of each of the years indicated, at various
percentages of CPR. Neither CPR nor any other prepayment model or assumption
purports to be a historical description of prepayment experience or a prediction
of the anticipated rate of prepayment of any pool of mortgage loans, including
the Mortgage Loans included in the Mortgage Pool. Variations in the actual
prepayment experience and the balance of the Mortgage Loans that prepay may
increase or decrease the percentage of initial Class Balance (and weighted
average life) shown in the following table. Such variations may occur even if
the average prepayment experience of all such Mortgage Loans is the same as any
of the specified assumptions.



                                      S-47


<PAGE>

<TABLE>
<CAPTION>


                  PERCENT OF INITIAL CLASS BALANCE OUTSTANDING
                       AT THE FOLLOWING PERCENTAGES OF CPR


                                   CLASS A                               CLASS A2                               CLASS B
   DISTRIBUTION                    -------                               --------                               -------
       DATE             0%         %        %        %       0%         %         %         %       0%        %        %        %
       ----             --        --       --       --       --        --        --        --       --       --       --       --
<S>     <C>             <C>       <C>      <C>      <C>      <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>


</TABLE>

Initial Percentage





 WAL(1)

<TABLE>
<CAPTION>

                                   CLASS A                               CLASS A2                               CLASS B
   DISTRIBUTION                    -------                               --------                               -------
       DATE             0%         %        %        %       0%         %         %         %       0%        %        %        %
       ----             --        --       --       --       --        --        --        --       --       --       --       --
<S>     <C>             <C>       <C>      <C>      <C>      <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>

</TABLE>

Initial Percentage





 WAL(1)

(1)  The weighted average life of a class of Offered Certificates is determined
     by (i) multiplying the amount of each distribution of principal by the
     number of years from the date of issuance to the related Distribution Date,
     (ii) adding the results and (iii) dividing the sum by the total principal
     distributions on such class of Certificates.

INTEREST ONLY CERTIFICATES YIELD CONSIDERATIONS

         The sensitivity of the yield to maturity on the Interest Only
Certificates to both the timing of receipt of prepayments and the overall rate
of principal prepayments and defaults on the Mortgage Loans will be offset to
some extent by the payment of a portion of any Net Prepayment Premium to the
Interest Only Certificates entitled thereto. No such offset is available
following a default on a Mortgage Loan.

         The following tables indicate the sensitivity of the pre-tax yield to
maturity on the Interest Only Certificates to various constant rates of
prepayment on the Mortgage Loans by projecting the monthly aggregate payments on
the Interest Only Certificates and computing the corresponding pre-tax yields to
maturity on a corporate bond equivalent basis, based on the assumptions
described in clauses (i) through (vii) in the second paragraph preceding the
table entitled "Percent of Initial Class Balance Outstanding at the Following
Percentages of CPR" under the heading "Certain Prepayment, Maturity and Yield
Considerations -- Weighted Average Life of the Offered Certificates" above,
including the assumptions regarding the performance of the Mortgage Loans which
may differ from the actual performance thereof and assuming the aggregate
purchase prices and Pass-Through Rates set forth below and assuming further that
the initial Notional Amounts of the Interest Only Certificates are as set forth
herein. The yield maintenance calculations are based on the market yield on
____________ of actively traded Treasury securities of appropriate maturities.
____% of any Net Prepayment Premium will be allocated to the Class A1X
Certificates through the Distribution Date on which the Class Balance of the
Class A1 Certificates has been reduced to zero. Thereafter, ____% of any Net
Prepayment Premium will be allocated to the Class A2X Certificates through the
Distribution Date on which the Class Balance of the Class A2 Certificates has
been reduced to zero. Thereafter, ____% of any Net Prepayment Premium will be
allocated to the Class BCX Certificates through the Distribution Date on which
the Class Balances of the Class B and Class C Certificates have been reduced to
zero. Any differences between such assumptions and the actual characteristics
and performance of the Mortgage Loans and of the Certificates may result in
yields being different from those shown in such tables. Discrepancies between
assumed and actual characteristics and performance underscore the hypothetical
nature of the tables, which are provided only to give a general sense of the
sensitivity of yields in varying prepayment scenarios.


                                      S-48


<PAGE>

<TABLE>
<CAPTION>

                              PRE-TAX YIELD TO MATURITY OF THE CLASS A1X CERTIFICATES


ASSUMED PURCHASE PRICE
AS A PERCENTAGE OF THE                                                     CPR PREPAYMENT ASSUMPTION RATES


        NOTIONAL AMOUNT          ASSUMED PASS-THROUGH RATE(1)        0%              %             %             %
<S>            <C>                             <C>                    <C>            <C>           <C>           <C>
               %                               %                      %              %             %             %

</TABLE>

(1)  Calculated based on the weighted average of the Remittance Rates of the
     Mortgage Loans as of the Cut-off Date. The Pass-Through Rate on such
     Certificates will be subject to adjustment on each Distribution Date.

<TABLE>
<CAPTION>

                              PRE-TAX YIELD TO MATURITY OF THE CLASS A2X CERTIFICATES


     ASSUMED PURCHASE PRICE
                                                                           CPR PREPAYMENT ASSUMPTION RATES
     AS A PERCENTAGE OF THE

        NOTIONAL AMOUNT           ASSUMED PASS-THROUGH RATE(1)       0%         %              %             %
<S>            <C>                             <C>                    <C>            <C>           <C>           <C>
                %                               %                     %                 %    %                        %
</TABLE>

(1)  Calculated based on the weighted average of the Remittance Rates of the
     Mortgage Loans as of the Cut-off Date. The Pass-Through Rate on such
     Certificates will be subject to adjustment on each Distribution Date.

<TABLE>
<CAPTION>

                              PRE-TAX YIELD TO MATURITY OF THE CLASS BCX CERTIFICATES


     ASSUMED PURCHASE PRICE

     AS A PERCENTAGE OF THE
                                                                           CPR PREPAYMENT ASSUMPTION RATES
        NOTIONAL AMOUNT

       OF EACH COMPONENT         ASSUMED PASS-THROUGH RATE(2)        0%              %             %             %
<S>            <C>                             <C>                    <C>           <C>           <C>            <C>
                %                               %                     %             %             %              %
</TABLE>

(2)  Calculated based on the initial weighted average of the Pass-Through Rates
     of the components. The Pass-Through Rate on the Class BCX Certificates will
     be subject to adjustment on each Distribution Date.


         Each pre-tax yield to maturity set forth in the preceding tables was
calculated by determining the monthly discount rate which, when applied to the
assumed stream of cash flows to be paid on the Interest Only Certificates would
cause the discounted present value of such assumed stream of cash flows to equal
the assumed purchase price listed in the corresponding table. Accrued interest
is included in the assumed purchase price of each class of Interest Only
Certificates and is used in computing the corporate bond equivalent yields
shown. These yields do not take into account the different interest rates at
which investors may be able to reinvest funds received by them as distributions
on the Interest Only Certificates, and thus do not reflect the return on any
investment in the interest only Certificates when, as applicable, any
reinvestment rates other than the discount rates set forth in the preceding
tables are considered.

         Notwithstanding the assumed prepayment rates reflected in the preceding
tables, it is highly unlikely that the Mortgage Loans will be prepaid according
to one particular pattern. For this reason and because the timing of cash flows
is critical to determining yields, the pre-tax yield to maturity on the Interest
Only Certificates is likely to differ from those shown in the tables, even if
all of the Mortgage Loans prepay at the indicated constant percentages of CPR
over any given time period or over the entire life of the Certificates.

         There can be no assurance that the Mortgage Loans will prepay at any
particular rate or that the yield on the Interest Only Certificates will conform
to the yields described herein. Moreover, the various remaining terms to
maturity of the Mortgage Loans could produce slower or faster principal
distributions than indicated in the preceding tables at the various constant
percentages of CPR specified, even if the weighted average remaining term to
maturity of the Mortgage Loans is as assumed. Investors are urged to make their
investment decisions based on their determinations as to anticipated rates of
prepayment under a variety of scenarios. Investors in the Interest Only
Certificates should fully consider the risk that an extremely rapid rate of
prepayments on the Mortgage Loans could result in the failure of such investors
to fully recover their investments. In addition, holders of the class A1X and
Class A2X Certificates generally have rights to relatively larger portions of
interest payments on Mortgage Loans with higher mortgage interest rates; thus,
the yield on the Class A1X and Class A2X Certificates will be materially
adversely affected to a greater extent

                                      s-49


<PAGE>



than on the other Interest Only Certificates if the Mortgage Loans with higher
Mortgage Interest Rates prepay faster than
the Mortgage Loans with lower Mortgage Rates.

         FOR ADDITIONAL CONSIDERATIONS RELATING TO THE YIELD ON THE 
CERTIFICATES, SEE "YIELD CONSIDERATIONS" IN THE PROSPECTUS.

CLASS C, CLASS BCX, CLASS D AND CLASS E YIELD CONSIDERATIONS

         If the Class Balances of the Other Certificates are reduced to zero,
the yield to maturity on the Class E Certificates will become extremely
sensitive to losses on the Mortgage Loans (and the timing thereof), because the
entire amount of such losses will be allocated to the Class E Certificates. The
aggregate initial Class Balance of the Other Certificates is equal to
approximately ____% of the aggregate principal balance of the Mortgage Loans as
of the Cut-off Date. If the Class Balances of the Other Certificates and the
Class E Certificates are reduced to zero, the yield to maturity on the Class D
Certificates will become extremely sensitive to losses on the Mortgage Loans
(and the timing thereof), because the entire amount of such losses will be
allocated to the Class D Certificates. The aggregate initial Class Balance of
the Class E and the Other Certificates is equal to approximately ____% of the
aggregate principal balance of the Mortgage Loans as of the Cut-off Date. If the
Class Balances of the Other Certificates, the Class E and the Class D
Certificates are reduced to zero, the yield to maturity on the Class C and Class
BCX Certificates will become extremely sensitive to losses on the Mortgage Loans
(and the timing thereof), because the entire amount of such losses will be
allocated to the Class C and Class BCX Certificates. The aggregate initial Class
Balance of the Class D, Class E and Other Certificates is equal to approximately
____% of the aggregate principal balance of the Mortgage Loans as of the Cut-off
Date.

         The Special Servicer will be entitled to receive, with respect to each
Specially Serviced Mortgage Loan compensation in the form of a percentage of
collections and a percentage of the outstanding principal balance of any
Specially Serviced Mortgage Loan which is returned to a performing status prior
to the right of Certificateholders to receive distributions on the Certificates.
Such compensation will result in shortfalls which will be allocated to the
Certificates in the manner provided for Realized Losses. Consequently it is
possible that shortfalls will be allocated to the Offered Certificates with
respect to any Specially Serviced Mortgage Loan notwithstanding the fact that
such Mortgage Loan is returned to a performing status. See "Servicing --
Servicing and Other Compensation and Payment of Expenses" herein.

         The information set forth herein concerning the services has been
provided by the related Servicer. Neither the Depositor nor any other person
makes any representation or warranty as to the accuracy or completeness of such
information.

         Investors are urged to make their investment decisions based on their
determinations as to anticipated rates of principal payments and Realized
Losses. Investors in the Class C and Class BCX Certificates and particularly the
Class D and Class E Certificates should fully consider to risk that Realized
Losses on the Mortgage Loans could result in a failure of such investors to
fully recover their investments. See "Yield Considerations" in the Prospectus.


                                    SERVICING

SERVICERS

         ___________________________________________ will serve as Master
Servicer and Special Servicer for all the Mortgage Loans and as Primary Servicer
for all the Mortgage Loans originated by ________________________.

         _______________________ is a wholly owned subsidiary of
______________________________. The principal offices of ___________________ are
located at _________________________________________. The servicing of all
performing loans will be performed by the ___________________________, a
division of ____________________ located in ___________________________. As of
________________________, _________________________ portfolio consisted of
approximately ___________ loans with an aggregate principal balance of
approximately $________________.


                                      S-50


<PAGE>



         ____________________. _________________________ ("_________"), a
__________ corporation, will serve as Primary Servicer for all the Mortgage
Loans originated by ________________________.

         __________, an indirect wholly-owned subsidiary of
____________________, is engaged in the asset management, servicing,
liquidation, collection, asset valuation and consulting and related activities
with nonaffiliated companies and governmental entities, including the Federal
Deposit Insurance Corporation and Resolution Trust Corporation. _____________'s
operating office is located in ______________, __________, and _________ has
managed and serviced real estate assets in all 50 states, the District of
Columbia and Puerto Rico.

         As of __________________, 199__, ____________ was responsible for
managing and servicing of approximately _______ assets, consisting of loans,
foreclosed real estate assets and other assets with a total principal balance in
excess of $____billion of which $_____billion is administered under special
servicing contracts.
- --------
has provided servicing in some capacity for ____ portfolios securing commercial
mortgage backed securities.

         ___________________________. _______________________, a __________
corporation ("_________"), will act as Primary Servicer with respect to the
Mortgage Loans originated by ________________. As of ___________, 199__,
___________ had a net worth of approximately $_____ million and a total
commercial and multifamily mortgage loan servicing portfolio (including mortgage
loans serviced for its own account and for others) of approximately $___________
billion. ____________________'s principal executive offices are located at
_________________________________________________________________, and its
telephone number is (___) ___-____. ________________ conducts operations from
its headquarters in ____________ and from offices located in _____________,
______________, _____________, ___________, ____________, ____________ and
_________________.

         The information set forth herein concerning the Servicers has been
provided by the related Servicer. Neither the Depositor nor any other person
makes any representation or warranty as to the accuracy or completeness of such
information.

RESPONSIBILITIES OF MASTER SERVICER AND PRIMARY SERVICER

         Under the Servicing Agreements, the Master Servicer and each Primary
Servicer are required to service and administer the Mortgage Loans solely on
behalf of and in the best interests of and for the benefit of the
Certificateholders, in accordance with the terms of the Servicing Agreement and
the Mortgage Loans and to the extent consistent with such terms, with the higher
of (a) the standard of care, skill, prudence and diligence with which the Master
Servicer and each Primary Servicer, respectively, service and administer
mortgage loans that are held for other portfolios that are similar to the
Mortgage Loans and (b) the standard of care, skill, prudence and diligence with
which the Master Servicer and each Servicer, respectively, service and
administer mortgage loans for their own portfolio and are similar to the
Mortgage Loans, in either case, giving due consideration to customary and usual
standards of practice of prudent institutional multifamily and commercial
mortgage lenders, loan servicers and asset managers.

RESPONSIBILITIES OF SPECIAL SERVICER

         The servicing responsibility on a particular Mortgage Loan will be
transferred to the Special Servicer upon the occurrence of certain servicing
transfer events (each, a "SERVICING TRANSFER EVENT"), including the following:
(i) the Mortgage Loan becomes a "DEFAULTED MORTGAGE LOAN" because it is more
than 60 days delinquent in whole or in part in respect of any monthly payment or
is delinquent in whole or in part in respect of the related Balloon Payment;
(ii) the related Mortgagor has entered into or consented to bankruptcy,
appointment of a receiver or conservator or a similar insolvency or similar
proceeding, or the Mortgagor has become the subject of a decree or order for
such a proceeding which shall have remained in force undischarged or unstayed
for a period of 60 days; (iii) the Master Servicer or the Primary Servicer shall
have received notice of the foreclosure or proposed foreclosure of any other
lien on the Mortgaged Property; (iv) in the judgment of the Master Servicer or
the Primary Servicer, a payment default has occurred and is not likely to be
cured by the related Mortgagor within 60 days; (v) the related Mortgagor admits
in writing its inability to pay its debts generally as they become due, files a
petition to take advantage of any applicable insolvency or reorganization
statute, makes an assignment for the benefit of its creditors, or voluntarily
suspends payment of its obligations; (vi) any other material default has in the
Master Servicer's or the Primary Servicer's judgment occurred which is not
reasonably susceptible to cure within the time periods and on the conditions
specified in the related

                                      S-51


<PAGE>



mortgage; (vii) the related Mortgaged Property becomes an REO Property; (viii)
if for any reason, the Primary Servicer cannot enter into an assumption
agreement upon the transfer by the related Mortgagor of the mortgage; or (ix) an
event has occurred which has materially and adversely affected the value of the
related Mortgaged Property in the reasonable judgment of the Master Servicer or
the Primary Servicer. A Mortgage Loan serviced by the Special Servicer is
referred to herein as a "SPECIALLY SERVICED MORTGAGE LOAN". The Special Servicer
will collect certain payments on such Specially Serviced Mortgage Loans and make
certain remittances to, and prepare certain reports for the Master Servicer with
respect to such Mortgage Loans. The Master Servicer shall have no responsibility
for the performance by the Special Servicer of its duties under the Pooling and
Servicing Agreement provided that the Master Servicer continues to perform
certain servicing functions on such Specially Serviced Mortgage Loans and, based
on the information provided to it by the Special Servicer, prepares certain
reports to the Trustee with respect to such Specially Serviced Mortgage Loans.
To the extent that any Mortgage Loan, in accordance with its original terms or
as modified in accordance with the Pooling and Servicing Agreement, becomes a
performing Mortgage Loan for a least three consecutive months, the Special
Servicer will return servicing of such Mortgage Loan to the Primary Servicer.

         Under the Pooling and Servicing Agreement the Special Servicer is
required to service, administer and dispose of Specially Serviced Mortgage Loans
solely in the best interests of and for the benefit of the Certificateholders,
in accordance with the Pooling and Servicing Agreement and the Mortgage Loans
and to the extent consistent with such terms, with the higher of (a) the
standard of care, skill, prudence and diligence with which the Special Servicer
services, administers and disposes of, distressed mortgage loans and related
real property that are held for other portfolios that are similar to the
Mortgage Loans, Mortgaged Property and REO Property and (b) the standard of
care, skill, prudence and diligence with which the Special Servicer services,
administers and disposes of distressed mortgage loans and related real property
for its own portfolio and are similar to the Mortgage Loans, Mortgage Property
and REO Property, giving due consideration to customary and usual standards of
practice of prudent institutional multifamily and commercial mortgage lenders,
loan servicers and asset managers, so as to maximize the net present value of
recoveries on the Mortgage Loans.

         The Special Servicer shall have full power and authority to do any and
all things in connection with servicing and administering a Mortgage Loan that
it may deem in its best judgment necessary or advisable, including, without
limitation, to execute and deliver on behalf of the Trust Fund any and all
instruments of satisfaction or cancellation or of partial release or full
release or discharge and all other comparable instruments, to reduce the related
Mortgage Interest Rate, and to defer or forgive payment of interest and/or
principal with respect to any Specially Serviced Mortgage Loan or any Mortgaged
Property. The Special Servicer may not permit a modification of any Mortgage
Loan to extend the scheduled maturity date of any Specially Serviced Mortgage
Loan more than three years beyond the scheduled maturity date thereof as of the
Cut-off Date without the consent of the Extension Advisor. See "--Extension
Advisor" below. Notwithstanding the forgoing, the Special Servicer may not
permit any such modification with respect to a Balloon Mortgage Loan if it
results in the extension of such maturity date beyond the amortization term of
such Balloon Mortgage Loan absent the related Balloon Payment. The Special
Servicer will prepare a report (an "ASSET STRATEGY REPORT") for each Mortgage
Loan which becomes a Specially Serviced Mortgage Loan not later than thirty (30)
days after the servicing of such Mortgage Loan is transferred to the Special
Servicer. Each Asset Strategy Report will be delivered to each holder of a Class
F, Class G and Class NR Certificate upon request. The holders of the fewest
number of classes of Certificates representing the most subordinate interests in
the Trust Fund that equals at least a 2% interest therein (the "MONITORING
CERTIFICATEHOLDERS") will designate one Monitoring Certificateholder pursuant to
the Pooling and Servicing Agreement (the "DIRECTING CERTIFICATEHOLDER"). Each
Asset Strategy Report will be delivered to the Directing Certificateholder. The
Directing Certificateholder may object to any Asset Strategy Report within 10
business days of receipt. If the Directing Certificateholder does not disapprove
an Asset Strategy Report within 10 business days, the Special Servicer shall
implement the recommended action as outlined in such Asset Strategy Report. If
the Directing Certificateholder disapproves such Asset Strategy Report and the
Special Servicer has not made the affirmative determination described below, the
Special Servicer will revise such Asset Strategy Report as soon as practicable.
The Special Servicer will revise such Asset Strategy Report until the Directing
Certificateholder fails to disapprove such revised Asset Strategy Report;
provided, however, that the Special Servicer shall implement the recommended
action as outlined in such Asset Strategy Report if it makes an affirmative
determination that such objection is not in the best interest of all
Certificateholders. In connection with making such affirmative determination,
the Special Servicer may request a vote by all the Certificateholders. Any
Certificateholder may request and obtain a copy of any Asset Strategy Report
subject to delivery of a certificate acknowledging certain possible limitations
with respect to the use of such report imposed by U.S. securities laws.


                                      S-52


<PAGE>



EXTENSION ADVISOR

         The Extension Advisor will be responsible for approving any proposed
Mortgage Loan modification that extends the maturity date of a Mortgage Loan by
more than three (3) years beyond the scheduled maturity date of such loan as of
the Cut-off Date. The initial Extension Advisor, acting on behalf of the holders
of the Offered Certificates, shall only grant such approvals if it shall have
determined that the decision of the Special Servicer to so modify the Mortgage
Loan is consistent with the Special Servicer standard set forth in the Pooling
and Servicing Agreement. Any subsequent Extension Advisor may grant such
approvals if it shall have determined that the decision of the Special Servicer
to so modify the Mortgage Loan is in the best interest of the Holders of the
Offered Certificates.

         The initial Extension Advisor will be _______________. The
responsibility of _____________ as Extension Advisor shall be carried out by the
Real Estate Division of the Commercial Banking Services Area of such bank. At
any time, the holders of a majority of the outstanding aggregate Certificate
Principal Balance of the Offered Certificates may remove the Extension Advisor.
In such event, the Trustee will so inform such Certificateholders, and a
majority of Certificate Principal Balance of the holders of such Certificates
shall have the right to appoint a replacement Extension Advisor.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

         The principal compensation to be paid to the Master Servicer and each
respective Primary Servicer in respect of their servicing activities will be the
Servicing Fee. The Servicing Fee will be payable monthly and will accrue at the
applicable Servicing Fee Rate and will be computed on the basis of the same
principal amount and for the same period respecting which any related interest
payment on such Mortgage Loan is computed. The Servicing Fee Rate for any
Mortgage Loan will be the sum of the fee payable to the Master Servicer and the
fee payable to the Primary Servicer as described below. The fee payable to the
Master Servicer with respect to the Mortgage Loans will equal _____% per annum.
The fee payable to __________________ and _____________________ as Primary
Servicer with respect to the Mortgage Loans will equal _______% per annum. The
fee payable to __________ as Primary Servicer will equal ______________% per
annum.

         The principal compensation to be paid to the Special Servicer in
respect of its special servicing activities will be the Special Servicing Fee.
The Special Servicing Fee will be payable monthly only from amounts received in
respect of each Specially Serviced Mortgage Loan. The Special Servicing Fee will
equal 1.00% of all amounts collected with respect to any Specially Serviced
Mortgage Loans and any Mortgage Loan which became a Specially Serviced Mortgage
Loan and was subsequently returned to a performing status.

CONFLICTS OF INTEREST

         The Special Servicer or its affiliates own and are in the business of
acquiring assets similar to the Mortgage Loans held by the Trust Fund. To the
extent that any mortgage loans owned and/or serviced by the Special Servicer or
its affiliates are similar to the Mortgage Loans held by the Trust Fund, the
mortgaged properties related to such mortgage loans may, depending upon certain
circumstances such as the location of the mortgaged property, compete with the
Mortgaged Properties related to the Mortgage Loans held by the Trust Fund for
tenants, purchasers, financing and similar resources.


               DESCRIPTION OF THE POOLING AND SERVICING AGREEMENT

GENERAL

         The Certificates will be issued pursuant to a Pooling and Servicing
Agreement to be dated as of ___________, 199__ (the "POOLING AND SERVICING
AGREEMENT"), by and among the Depositor, the Master Servicer, the Special
Servicer and the Trustee. Following are summaries of certain provisions of the
Pooling and Servicing Agreement. The summaries do not purport to be complete and
are subject to, and are qualified in their entirety by reference to, the
provisions of the Pooling and Servicing Agreement. The Trustee will provide to a
prospective or actual Certificateholder without charge, upon written request, a
copy (without exhibits) of the Pooling and Servicing Agreement. Requests

                                      S-53


<PAGE>



should be addressed to ________________________________, _____________________,
Attention: Corporate Trust Department.

ASSIGNMENT OF THE MORTGAGE LOANS

         On or prior to the Delivery Date, ICCC will assign or cause to be
assigned the Mortgage Loans, without recourse, to the Trustee for the benefit of
the Certificateholders. On or prior to the Delivery Date, the Depositor will, as
to each Mortgage Loan, deliver to the Trustee (or the Custodian), among other
things, the following documents (collectively, as to such Mortgage Loan, the
"MORTGAGE LOAN FILE"): (i) the original Mortgage, and any intervening
assignments thereof, in each case with evidence of recording thereon or in case
such documents have not been returned by the applicable recording office,
certified copies thereof; (ii) the original or, if accompanied by a "lost note"
affidavit, a copy of the Mortgage Note, endorsed by ICCC, without recourse, in
blank or to the order of Trustee; (iii) an assignment of the Mortgage, executed
by ICCC, in blank or to the order of the Trustee, in recordable form; (iv)
originals or certified copies of any related assignment of leases, rents and
profits and any related security agreement (if, in either case, such item is a
document separate from the Mortgage) and any intervening assignments of each
such document or instrument; (v) assignments of any related assignment of
leases, rents and profits and any related security agreement (if, in either
case, such item is a document separate from the Mortgage), executed by ICCC, in
blank or to the order of the Trustee; (vi) originals or certified copies of all
assumption, modification and substitution agreements in those instances where
the terms or provisions of the Mortgage or Mortgage Note have been modified or
the Mortgage or Mortgage Note has been assumed; and (vii) the originals or
certificates of a lender's title insurance policy issued on the date of the
origination of such Mortgage Loan or, with respect to each Mortgage Loan not
covered by a lender's title insurance policy, an attorney's opinion of title
given by an attorney licensed to practice law in the jurisdiction where the
Mortgaged Property is located; (viii) originals or copies of any UCC financing
statements; (ix) originals or copies of any guaranties related to such Mortgage
Loan; (x) originals or copies of insurance policies related to the Mortgaged
Property; (xi) originals or certified copies of any environmental liabilities
agreement; (xii) originals or copies of any escrow agreements; (xiii) original
or certified copies of any prior assignments of mortgage if the Originator is
not the originator of record; (xiv) any collateral assignments of property
management agreements and other servicing agreements; (xv) the documents
specified in the Underwriting Guidelines for the due diligence investigation to
be performed by or on behalf of the Originator pursuant to the Mortgage Loan
Purchase Agreement; (xvi) any appraisals of the Mortgaged Property; (xvii) a
physical assessment report of the Mortgaged Property; (xviii) an environmental
site assessment of the Mortgaged Property; (xix) originals or certified copies
of any lease subordination agreements and tenant estoppels; and (xx) any
opinions of borrower's counsel. The Pooling and Servicing Agreement will require
the Depositor to cause each assignment of the Mortgage described in clause (iv)
above to be submitted for recording in the real property records of the
jurisdiction in which the related Mortgaged Property is located. Any such
assignment delivered in blank will be completed to the order of the Trustee
prior to recording. The Pooling and Servicing Agreement will also require the
Depositor to cause the endorsements on the Mortgage Notes delivered in blank to
be completed to the order of the Trustee.

TRUSTEE

         ____________________ shall serve as Trustee under the Pooling and
Servicing Agreement pursuant to which the Certificates are being issued. Except
in circumstances such as those involving defaults (when it might request
assistance from other departments in the bank), its responsibilities as trustee
are carried out by its Corporate Trust Department. Its principal corporate trust
office is located at _________________________________________.

COLLECTION ACCOUNTS AND CERTIFICATE ACCOUNT

         The Primary Servicer is required to deposit all amounts received with
respect to the Mortgage Loans, net of certain amounts retained by the Primary
Servicer as additional servicing compensation, into a separate Collection
Account (the "PRIMARY COLLECTION ACCOUNT") maintained by the Primary Servicer
for the Trust Fund. On the third business day preceding each Distribution Date,
the Primary Servicer shall remit all amounts in the Primary Collection Account
to the Master Servicer for deposit into a separate Collection Account (the
"MASTER COLLECTION ACCOUNT") maintained by the Master Servicer for the Trust
Fund. The Master Servicer is required to deposit on the business day preceding
each Distribution Date all amounts received with respect to the Mortgage Loans
into a separate account (the "CERTIFICATE ACCOUNT") maintained with the Trustee.
Interest or other income earned on funds in the Primary Collection Account or
the Master Collection Account will be paid to the Servicer maintaining such
account as additional servicing

                                      S-54


<PAGE>



compensation. See "Description of the Trust Funds -- Mortgage Loans" and
"Description of the Agreements --Accounts -- Distribution Account" and
"Description of the Agreements -- Accounts -- Other Collection Accounts" in the
Prospectus.

REPORTS TO CERTIFICATEHOLDERS

         On each Distribution Date the Trustee shall furnish to each
Certificateholder, to the Depositor and to each Rating Agency a statement
setting forth certain information with respect to the Mortgage Loans and the
Certificates required pursuant to the Pooling and Servicing Agreement and in the
form of Annex B hereto. In addition, within a reasonable period of time after
each calendar year, the Trustee shall furnish to each person who at any time
during such calendar year was the holder of a Certificate a statement containing
certain information with respect to the Certificates required pursuant to the
Pooling and Servicing Agreement, aggregated for such calendar year or portion
thereof during which such person was a Certificateholder. Unless and until
Definitive Certificates are issued, such statements or reports will be furnished
only to Cede & Co., as nominee for DTC; provided, however, that the Trustee
shall furnish a copy of any such statement or report to any Beneficial Owner
which requests such copy and certifies to the Trustee that it is the Beneficial
Owner of a Certificate. The Trustee shall furnish a copy of any such statement
or report to any person who requests it for a nominal charge. Any person may
call the Master Servicer at ______________ in order to inquire as to how to
obtain such statement or report. Such statement or report may be available to
Beneficial Owners upon request to DTC or their respective Participant or
Indirect Participants. Any Asset Strategy Report shall be delivered by the
Trustee upon request to any Beneficial Owner of an Offered Certificate subject
to the second preceding sentence and the receipt by the Trustee of a certificate
acknowledging certain limitations with respect to the use of such statement or
report. See "Description of the Certificates -- Reports to Certificateholders"
in the Prospectus. The Directing Certificateholder shall receive all reports
prepared or received by the Master Servicer or the Special Servicer. In
addition, each other Certificateholder may obtain all such reports at its
expense as described in the Pooling and Servicing Agreement.

VOTING RIGHTS

         At all times during the term of this Agreement, _____% of all Voting
Rights shall be allocated among the classes of Certificates (other than the
Interest Only Certificates) in proportion to the respective Class Balances,
_____% of all Voting Rights shall be allocated to each class of Interest Only
Certificates and _______% of all Voting Rights shall be allocated to each class
of Residual Certificates. Voting Rights allocated to a class of Certificates
shall be allocated among the holders of such class in proportion to the
Percentage Interests evidenced by their respective Certificates.

         As described under "Description of the Certificates -- Book-Entry
Registration and Definitive Certificates" in the Prospectus, unless and until
Definitive Certificates are issued, except as otherwise expressly provided
herein, Certificate Owners may only exercise their rights as owners of
Certificates indirectly through DTC or their respective Participant or Indirect
Participant.

TERMINATION

         The obligations created by the Pooling and Servicing Agreement will
terminate following the earliest of (i) the final payment or other liquidation
of the last Mortgage Loan or REO Property subject thereto, and (ii) the purchase
of all of the assets of the Trust Fund by any of the Master Servicer, the
Special Servicer, any holder of a Class R-I Certificate, the holders of an
aggregate Percentage Interest in excess of 50% of the Most Subordinate Class of
Certificates and (to the extent all of the remaining Mortgage Loans are being
serviced thereby as Primary Servicer) any Primary Servicer. The "MOST
SUBORDINATE CLASS OF CERTIFICATES" at the time of determination shall be the
class of Certificates to which Realized Losses would be allocated at such time
as described under "Description of the Certificates -- Subordination" herein.
Written notice of termination of the Pooling and Servicing Agreement will be
given to each Certificateholder, and the final distribution will be made only
upon surrender and cancellation of the Certificates at the office of the
Certificate Registrar specified in such notice of termination.

         Any such purchase of all the Mortgage Loans and other assets in the
Trust Fund is required to be made at a price equal to the greater of (1) the
aggregate fair market value of all the Mortgage Loans and REO Properties then
included in the Trust Fund, determined pursuant to the Pooling and Servicing
Agreement, and (2) the aggregate Class

                                      S-55


<PAGE>



Balance of all the Certificates plus accrued and unpaid interest thereon. Such
purchase will effect early retirement of the then outstanding Certificates, but
the right to effect such termination is subject to the requirement that the
aggregate Stated Principal Balance of the Mortgage Loans then in the Trust Fund
is less than ____% of the aggregate principal
balance of the Mortgage Loans as of the Cut-off Date.


                                 USE OF PROCEEDS

         The net proceeds from the sale of the Certificates will be used by the
Depositor to pay the purchase price of the Mortgage Loans.


                         FEDERAL INCOME TAX CONSEQUENCES

         The following summary of the anticipated material federal income tax
consequences of the purchase, ownership and disposition of Offered Certificates
is based on the advice of Andrews & Kurth L.L.P., counsel to the Depositor. This
summary is based on laws, regulations, including the REMIC regulations
promulgated by the Treasury Department (the "REMIC REGULATIONS"), rulings and
decisions now in effect or (with respect to regulations) proposed, all of which
are subject to change either prospectively or retroactively. This summary does
not address the federal income tax consequences of an investment in Offered
Certificates applicable to all categories of investors, some of which (for
example, banks and insurance companies) may be subject to special rules.
Prospective investors should consult their tax advisors regarding the federal,
state, local and any other tax consequences to them of the purchase, ownership
and disposition of Offered Certificates.

         Three separate REMIC elections will be made with respect to the Trust
Fund for federal income tax purposes. Upon the issuance of the Certificates,
Andrews & Kurth L.L.P., counsel to the Depositor, is of the opinion that,
assuming compliance with all provisions of the Pooling and Servicing Agreement,
for federal income tax purposes, the REMIC I, REMIC II and REMIC III (each as
defined in the Pooling and Servicing Agreement) will qualify as a REMIC under
the Code.

         For federal income tax purposes, the Class R-I Certificates will be the
sole class of "residual interests" in REMIC I, the Class R-II Certificates will
be the sole class of "residual interests" in REMIC II, the Offered Certificates
(or, in the case of the Class BCX Certificates, each component thereof) and the
Class F, Class G and Class NR Certificates will be "regular interests" of REMIC
III and will be treated as debt instruments of the REMIC III, and the Class
R-III Certificates will be the sole class of "residual interests" in REMIC III.

         See "Federal Income Tax Consequences -- REMICs" in the Prospectus.

         The Interest Only Certificates will, and the other classes of Offered
Certificates may, be treated as having been issued with original issue discount
for federal income tax reporting purposes. For purposes of computing the rate of
accrual of original issue discount, market discount and premium, if any, for
federal income tax purposes it will be assumed that there are no prepayments on
the Mortgage Loan. No representation is made that the Mortgage Loans will not
prepay at another rate. See "Federal Income Tax Consequences -- REMICs --
Taxation of Owners of REMIC Regular Certificates" and "--Original Issue Discount
and Premium" in the Prospectus.

         Prepayment Premiums allocated to the Certificates will be taxable to
the holders of such Certificates on the date the amount of such premiums becomes
fixed.

         The Offered Certificates may be treated for federal income tax purposes
as having been issued at a premium. Whether any holder of such a class of
Certificates will be treated as holding a certificate with amortizable bond
premium will depend on such Certificateholder's purchase price and the
distributions remaining to be made on such Certificate at the time of its
acquisition by such Certificateholder. Holders of such class of Certificates
should consult their own tax advisors regarding the possibility of making an
election to amortize such premium. See "Federal Income Tax Consequences --
REMICs -- Taxation of Owners of REMIC Regular Certificates" and "--Premium" in
the Prospectus.


                                      S-56


<PAGE>



         The Offered Certificates will be treated as "qualifying real property
loans" within the meaning of Section 593(d) of the Code and "real estate assets"
within the meaning of Section 856(c)(6)(B) of the Code generally in the same
proportion that the assets of the REMIC underlying such Certificates would be so
treated. In addition, interest (including original issue discount) on the
Offered Certificates will be interest described in Section 856(c)(3)(B) of the
Code to the extent that such Offered Certificates are treated as "real estate
assets" under Section 856(c)(6)(B) of the Code. Moreover, the Offered
Certificates will be "obligation[s]...which... [are] principally secured by an
interest in real property" within the meaning of Section 860G(a)(3)(A) of the
Code. The Offered Certificates will not be considered to represent an interest
in "loans...secured by an interest in real property" within the meaning of
Section 7701 (a)(19)(C)(v) of the Code except in the proportion that the assets
of the Trust Fund are represented by Mortgage Loans secured by multifamily
apartment buildings. See "Federal Income Tax Consequences -- REMICs
- --Characterization of Investments in REMIC Certificates" in the Prospectus.

         For further information regarding the federal income tax consequences
of investing in the Certificates, see "Federal Income Tax Consequences" in the
Prospectus.


                            STATE TAX CONSIDERATIONS

         In addition to the federal income tax consequences described in
"Federal Income Tax Consequences," potential investors should consider the state
income tax consequences of the acquisition, ownership, and disposition of the
Offered Certificates. State income tax law may differ substantially from the
corresponding federal law, and this discussion does not purport to describe any
aspect of the income tax laws of any state. Therefore, potential investors
should consult their own tax advisors with respect to the various tax
consequences of investments in the Offered Certificates.


                              ERISA CONSIDERATIONS

         A fiduciary of any employee benefit plan or other retirement plan or
arrangement, including individual retirement accounts and annuities, Keogh plans
and collective investment funds and separate accounts in which such plans,
accounts or arrangements are invested, and any entity whose underlying assets
include assets of such a plan by reason of any such plan's investment in the
entity that is subject to the Employee Retirement Income Security Act of 1974,
as amended ("ERISA"), or Section 4975 of the Code (each, a "PLAN") should
carefully review with its legal advisors whether the purchase or holding of any
Class of Offered Certificates could give rise to a transaction that is
prohibited or is not otherwise permitted either under ERISA or Section 4975 of
the Code.

         The U.S. Department of Labor issued an individual exemption (the
"EXEMPTION") to the Underwriter, which generally exempts from the application of
certain prohibited transaction provisions of Section 406 of ERISA, and the
excise taxes imposed on such prohibited transactions pursuant to Sections
4975(a) and (b) of the Code and Section 502(i) of ERISA, certain transactions,
among others, relating to the servicing and operation of mortgage pools and the
purchase, sale and holding of mortgage pass-through certificates underwritten by
an Underwriter (as hereinafter defined), provided that certain conditions set
forth in the Exemption are satisfied. For purposes of this Section "ERISA
Considerations", the term "UNDERWRITER" shall include (a)
________________________, (b) any person directly or indirectly, through one or
more intermediaries, controlling, controlled by or under common control with
______________________, and (c) any member of the underwriting syndicate or
selling group of which a person described in (a) or (b) is a manager or
co-manager with respect to the Class A1, Class A1X, Class A2 and Class A2X
Certificates.

         The Exemption sets forth six general conditions which must be satisfied
for a transaction involving the purchase, sale and holding of such Classes of
Offered Certificates to be eligible for exemptive relief thereunder. First, the
acquisition of such Classes of Offered Certificates by a Plan, must be on terms
(including the price) that are at least as favorable to the Plan as they would
be in an arm's-length transaction with an unrelated party. Second, the rights
and interests evidenced by such Classes of Offered Certificates must not be
subordinate to the rights and interests evidenced by the other certificates of
the same trust. Third, such Classes of Offered Certificates at the time of
acquisition by the Plan must be rated in one of the three highest generic rating
categories by Standard & Poor's Corporation, Moody's Investors Service, Inc.,
Duff & Phelps Credit Rating Co. or Fitch Investors Service, Inc. Fourth, the
Trustee cannot be

                                      S-57


<PAGE>



an affiliate of any member of the "Restricted Group," which consists of the
Underwriter, the Depositor, the Master Servicer, the Special Servicer, each
Primary Servicer and any Mortgagor with respect to Mortgage Loans constituting
more than 5% of the aggregate unamortized principal balance of the Mortgage
Loans as of the date of initial issuance of such Classes of Offered
Certificates. Fifth, the sum of all payments made to and retained by the
Underwriter must represent not more than reasonable compensation for
underwriting such Classes of Offered Certificates; the sum of all payments made
to and retained by the Depositor pursuant to the assignment of the Mortgage
Loans to the Trust Fund must represent not more than the fair market value of
such obligations; and the sum of all payments made to and retained by the Master
Servicer, the Special Servicer and any Primary Servicer must represent not more
than reasonable compensation for such person's services under the Agreements and
reimbursement of such person's reasonable expenses in connection therewith.
Sixth, the investing Plan must be an accredited investor as defined in Rule 501
(a)(1) of Regulation D of the Securities and Exchange Commission under the
Securities Act of 1933, as amended.

         Because the Class A1, Class A1X, Class A2 and Class A2X Certificates
are not subordinate to any other class of Certificates, the second general
condition set forth above is satisfied with respect to such Certificates. It is
a condition of the issuance of such Classes of Certificates that they be rated
"______" by ________________ and either "----" or "____" by ________________. A
fiduciary of a Plan contemplating purchasing any such Class of Certificates in
the secondary market must make its own determination that at the time of such
acquisition, any such Class of Certificates continues to satisfy the third
general condition set forth above. The Depositor expects that the fourth general
condition set forth above will be satisfied with respect to each of such Classes
of Certificates. A fiduciary of a Plan contemplating purchasing any such Class
of Certificate must make its own determination that the first, third, fifth and
sixth general conditions set forth above will be satisfied with respect to any
such Class of Certificate.

         The Class B, Class C, Class BCX, Class D and Class E do not satisfy the
second condition described above because they are subordinated to the Class A1,
Class A1X, Class A2 and Class A2X Certificates, and furthermore the Class D and
Class E Certificates are not expected to satisfy the third condition described
above.

         Before purchasing any Class of Certificate, a fiduciary of a Plan
should itself confirm (a) that such Certificates constitute "certificates" for
purposes of the Exemption and (b) that the specific and general conditions of
the Exemption and the other requirements set forth in the Exemption would be
satisfied. In addition to making its own determination as to the availability of
the exemptive relief provided in the Exemption, the Plan fiduciary should
consider the availability of any other prohibited transaction exemptions.

         Purchasers using insurance company general account funds to effect such
purchase should consider the availability of Prohibited Transaction Class
Exemption 95-60 (60 Fed. Reg. 35925, July 12, 1995) issued by the U.S.
Department of Labor.

         Any Plan fiduciary considering whether to purchase any Class of
Certificate on behalf of a Plan should consult with its counsel regarding the
applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code to such investment. See "ERISA Considerations"
in the Prospectus.


                                LEGAL INVESTMENT

         The Class ___, Class ___, Class ___, Class ___ and Class ___
Certificates will be "mortgage related securities" within the meaning of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") for so long as they
are rated in one of the two highest rating categories by at least one nationally
recognized statistical rating organization. The Class ___, Class ___ and Class
___ Certificates will not be "mortgage related securities" within the meaning of
SMMEA.

         In addition, institutions whose investment activities are subject to
review by certain regulatory authorities may be or may become subject to
restrictions, which may be retroactively imposed by such regulatory authorities,
on the investment by such institutions in certain forms of mortgage-backed
securities. Furthermore, certain states have enacted legislation overriding the
legal investment provisions of SMMEA.

         The Depositor makes no representations as to the proper
characterization of the Offered Certificates for legal investment or other
purposes, or as to the ability of particular investors to purchase the Offered
Certificates under

                                      S-58


<PAGE>



applicable legal investment restrictions. These uncertainties may adversely
affect the liquidity of the Offered Certificates. Accordingly, all institutions
whose investment activities are subject to legal investment laws and
regulations, regulatory capital requirements or review by regulatory authorities
should consult with their own legal advisors in determining whether and to what
extent the Offered Certificates constitute a legal investment or are subject to
investment, capital or other restrictions.

         See "Legal Investment" in the Prospectus.


                             METHOD OF DISTRIBUTION

         Subject to the terms and conditions set forth in an Underwriting
Agreement, dated _____________, 199___ (the "UNDERWRITING AGREEMENT"), the
Underwriter has agreed to purchase and the Depositor has agreed to sell to the
Underwriter the Offered Certificates. It is expected that delivery of the
Offered Certificates will be made only in book-entry form through the Same Day
Funds Settlement System of DTC on or about ______________, 199___, against
payment therefor in immediately available funds.

         In the Underwriting Agreement, the Underwriter has agreed, subject to
the terms and conditions set forth therein, to purchase all of the Offered
Certificates if any are purchased. In the event of default by the Underwriter,
the Underwriting Agreement provides that, in certain circumstances, the
underwriting may be terminated.

         The Underwriting Agreement provides that the obligation of the
Underwriter to pay for and accept delivery of its Certificates is subject to,
among other things, the receipt of certain legal opinions and to the conditions,
among others, that no stop order suspending the effectiveness of the Depositor's
Registration Statement shall be in effect, and that no proceedings for such
purpose shall be pending before or threatened by the Securities and Exchange
Commission.

         The distribution of the Offered Certificates by the Underwriter may be
effected from time to time in one or more negotiated transactions, or otherwise,
at varying prices to be determined at the time of sale. Proceeds to the
Depositor from the sale of the Offered Certificates, before deducting expenses
payable by the Depositor, will be approximately ____________% of the aggregate
principal balance of the Offered Certificates as of the Cut-off Date, plus
accrued interest from the Cut-off Date. The Underwriter may effect such
transactions by selling its Certificates to or through dealers, and such dealers
may receive compensation in the form of underwriting discounts, concessions or
commissions from the Underwriter for whom they act as agent. In connection with
the sale of the Offered Certificates, the Underwriter may be deemed to have
received compensation from the Depositor in the form of underwriting
compensation. The Underwriter and any dealers that participate with the
Underwriter in the distribution of the Offered Certificates may be deemed to be
underwriters and any profit on the resale of the Offered Certificates positioned
by them may be deemed to be underwriting discounts and commissions under the
Securities Act of 1933, as amended.

         The Underwriting Agreement provides that the Depositor will indemnify
the Underwriter, and that under limited circumstances the Underwriter will
indemnify the Depositor, against certain civil liabilities under the Securities
Act of 1933, as amended, or contribute to payments to be made in respect
thereof.

         There can be no assurance that a secondary market for the Offered
Certificates will develop or, if it does develop, that it will continue. The
primary source of ongoing information available to investors concerning the
Offered Certificates will be the reports discussed herein under "Description of
the Pooling and Servicing Agreement --Reports to Certificateholders." Except as
described herein under "Description of the Pooling and Servicing Agreement
- --Reports to Certificateholders", there can be no assurance that any additional
information regarding the Offered Certificates will be available through any
other source. In addition, the Depositor is not aware of any source through
which price information about the Offered Certificates will be generally
available on an ongoing basis. The limited nature of such information regarding
the Offered Certificates may adversely affect the liquidity of the Offered
Certificates, even if a secondary market for the Offered Certificates becomes
available.



                                      S-59


<PAGE>



                                  LEGAL MATTERS

         Certain legal matters will be passed upon for the Depositor by Andrews
& Kurth L.L.P., Dallas, Texas; and certain legal matters will be passed upon for
the Underwriter by ____________________________________________.


                                     RATING

         It is a condition of issuance of the Class A1 and Class A2 Certificates
be rated "____" by ________________ ("________________ ") and ________________
("________________ "). It is a condition of the issuance of the Class A1X and
Class A2X Certificates that they be rated "______" by ________________ and
"_____" by ________________. It is a condition of the issuance of the Class B
Certificates that they be rated not lower than "---" by ________________ and
________________. It is a condition of the issuance of the Class C Certificates
that they be rated not lower than "__" by ________________ and "___" by
________________. It is a condition to the issuance of the Class BCX
Certificates that they be rated not lower than "___" by ________________. It is
a condition of the issuance of the Class D Certificates that they be rated not
lower than "___" by ________________ and ________________. It is a condition to
the issuance of the Class E Certificates that they be rated not lower than
"______" by ________________ and ________________.

         The ratings on mortgage pass-through certificates address the
likelihood of the receipt by holders thereof of payments to which they are
entitled including the receipt of all principal payments by the Rated Final
Distribution Date. Such ratings take into consideration the credit quality of
the mortgage pool, structural and legal aspects associated with the
certificates, and the extent to which the payment stream in the mortgage pool is
adequate to make payments required under the certificates. Such ratings on the
Offered Certificates do not, however, constitute a statement regarding frequency
or likelihood of prepayments (whether voluntary or involuntary) of the Mortgage
Loans, or the degree to which such prepayments might differ from those
originally anticipated, or the likelihood of the collection of Prepayment
Premiums, and do not address the possibility that Certificateholders might
suffer a lower than anticipated yield. The ratings of the Interest Only
Certificates does not address the possibility that the holders of such
Certificates may fail to fully recover their initial investments due to a rapid
rate of prepayments, defaults or liquidations. See "Risk Factors" herein.

         There can be no assurance as to whether any rating agency not requested
to rate the Offered Certificates will nonetheless issue a rating and, if so,
what such rating would be. A rating assigned to the Offered Certificates by a
rating agency that has not been requested by the Depositor to do so may be lower
than the rating assigned by ________________ or ________________ pursuant to the
Depositor's request.

         The rating of the Offered Certificates should be evaluated
independently from similar ratings on other types of securities. A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating agency.
Each security rating should be evaluated independently of any other security
rating. A security rating does not address the frequency or likelihood of
prepayments (whether voluntary or involuntary) of Mortgage Loans, or the
corresponding effect on the yield to investors.

         The ratings do not address the fact that the Pass-Through Rates on the
Offered Certificates, to the extent determined based on the Remittance Rates,
may be affected by changes therein.


                                      S-60


<PAGE>


                         INDEX OF PRINCIPAL DEFINITIONS
                                   (CONTINUED)
                                      PAGE


                         INDEX OF PRINCIPAL DEFINITIONS

                                                                         PAGE
                                                                         ----

"30/360 basis"    ..................................................S-4, S-42
"Adjusted Available Distribution Amount"............................S-4, S-42
"Adjusted Collateral Value"..............................................S-45
"Assignment of Leases and Rents".........................................S-28
"Assignment of Mortgage".................................................S-28
"Available Distribution Amount"..........................................S-41
"Balloon Mortgage Loan"...................................................S-3
"Balloon Payment" ........................................................S-3
"Beneficial Owner"..................................................S-2, S-40
"Borrower"        .......................................................S-28
"Cede"            .......................................................S-40
"CERCLA"          .......................................................S-17
"Certificate Account"....................................................S-55
"Certificates"    ...............................................1, S-1, S-58
"Class Balance"   .........................................................ii
"Code"            ........................................................S-9
"Collateral Value Adjustment"............................................S-44
"CON"             .......................................................S-26
"Custodian"       ........................................................S-1
"Cut-off Date LTV Ratio".................................................S-32
"Cut-off Date"    ..........................................................i
"Debt Service Coverage Ratio"............................................S-33
"Defaulted Mortgage Loan"................................................S-51
"Definitive Certificate"............................................S-2, S-40
"Delivery Date"   ..........................................................i
"Depositor"       ....................................................ii, S-1
"Determination Date"......................................................S-5
"Distribution Date"..............................................i, S-1, S-41
"DOH"             .......................................................S-26
"DSCR"            .......................................................S-33
"DTC Registered Certificates".......................................S-2, S-40
"DTC"             ...............................................i, S-2, S-40
"Due Date"        ........................................................S-3
"ERISA"           .................................................S-10, S-57
"ESA"             .................................................S-17, S-23
"Exemption"       .......................................................S-57
"Facility"        .......................................................S-26
"FIRREA"          .......................................................S-32
"Form 8-K"        .......................................................S-39
"ICCC"            ........................................................S-1
"Interest Accrual Amount"................................................S-42
"Interest Distribution Amount"......................................S-4, S-42
"Licenses"        .......................................................S-26
"Lock-out Date"   .......................................................S-37
"Lock-out Period" .......................................................S-37
"Loss Mortgage Loan".....................................................S-45
"Master Servicer" .........................................................ii
"Maturity Date LTV Ratio"................................................S-32
"Monitoring Certificateholders"..........................................S-52
"Monthly Payments"........................................................S-3
                                                                         PAGE
"Mortgage File"   .......................................................S-28
"Mortgage Loan File".....................................................S-54
"Mortgage Loan Purchase Agreement".......................................S-20
"Mortgage Loan Schedule".................................................S-29
"Mortgage Loans"  ....................................................ii, S-2
"Mortgage Note"   .......................................................S-20
"Mortgage Pool"   ....................................................ii, S-2
"Mortgaged Properties"....................................................S-2
"Mortgaged Property".....................................................S-20
"Mortgage"        .......................................................S-20
"Mortgagor"       ........................................................S-3
"Most Subordinate Class of Certificates".................................S-55
"Net Prepayment Premium".................................................S-43
"Offered Certificates"......................................................1
"Operator"        .................................................S-17, S-26
"Originators"     ...................................................ii, S-20
"Other Certificates"......................................................S-6
"P&I Advances"    ..................................................S-6, S-45
"Pass-Through Rate"........................................................ii
"Percentage Interest"....................................................S-41
"Permitted Exceptions"...................................................S-23
"Person"          .......................................................S-29
"Physical Plant Standards"...............................................S-27
"Plan"            .......................................................S-57
"Pooling and Servicing Agreement"...................................S-3, S-53
"Prepayment Interest Excess".............................................S-42
"Prepayment Interest Shortfall"..........................................S-42
"Prepayment Premium"................................................S-3, S-37
"prepayment"      .......................................................S-47
"Principal Distribution Amount".....................................S-5, S-43
"Property Protection Expenses"...........................................S-45
"Realized Loss"   .......................................................S-45
"Reassignment of Assignment of Leases and Rents".........................S-29
"Record Date"     ........................................................S-1
"REMIC Regulations"......................................................S-56
"REMIC"           ...................................................iii, S-9
"Remittance Rate" .......................................................S-41
"REO Account"     .......................................................S-39
"REO Property"    .......................................................S-39
"Rules"           .......................................................S-40
"Section 42 Properties"..................................................S-15
"Servicing Transfer Event"...............................................S-51
"SMMEA"           .................................................S-11, S-58
"Special Servicer".........................................................ii
"Specially Serviced Mortgage Loan"..................................S-9, S-52
"Stated Principal Balance"...............................................S-45
"Third-Party Payors' Programs"...........................................S-27
"Trust Fund"      .........................................................ii
"Underwriter"     ....................................................i, S-57
"Underwriting Agreement".................................................S-59


                                      S-61


<PAGE>


                                                                         ANNEX A


                             CERTAIN CHARACTERISTICS
                              OF THE MORTGAGE LOANS


                          [Annex A to follow this page]



                                       A-1
<PAGE>


                                                                         ANNEX B

                             FORM OF MONTHLY REPORT


                          [Annex B to follow this page]





                                       B-1

<PAGE>


PROSPECTUS
                  SUBJECT TO COMPLETION, DATED JANUARY 13, 1998

                           ICIFC SECURED ASSETS CORP.
                                    DEPOSITOR

                            PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)

         The pass-through certificates (the "OFFERED CERTIFICATES") offered
hereby and by supplements hereto (each, a "PROSPECTUS SUPPLEMENT") will be
offered from time to time in one or more series (each, a "SERIES"). The Offered
Certificates of any Series, together with any other pass-through certificates of
such Series, are collectively referred to herein as the "CERTIFICATES". Each
Series of Certificates will represent in the aggregate the entire beneficial
ownership interest in a trust fund (with respect to any Series, the "TRUST
FUND") consisting of one or more segregated pools of various types of
multifamily or commercial mortgage loans (the "MORTGAGE LOANS"), mortgage
participations, mortgage pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by multifamily or commercial
mortgage loans (collectively, the "CMBS") or a combination of Mortgage Loans
and/or CMBS (with respect to any Series, collectively, the "MORTGAGE ASSETS").
If so specified in the related Prospectus Supplement, some or all of the
Mortgage Loans will include assignments of the leases of the related Mortgaged
Properties (as defined herein) and/or assignments of the rental payments due
from the lessees under such leases (each type of assignment, a "LEASE
ASSIGNMENT"). A significant or the sole source of payments on certain Commercial
Loans (as defined herein) and, therefore, of distributions on certain Series of
Certificates, will be such rent payments. If so specified in the related
Prospectus Supplement, the Trust Fund for a Series of Certificates may include
letters of credit, insurance policies, guarantees, reserve funds or other types
of credit support, or any combination thereof (with respect to any Series,
collectively, "CREDIT SUPPORT"), and currency or interest rate exchange
agreements and other financial assets, or any combination thereof (with respect
to any Series, collectively, "CASH FLOW AGREEMENTS"). See "Description of the
Trust Funds," "Description of the Certificates" and "Description of Credit
Support."

RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE USED TO
CONSUMMATE SALES OF THE OFFERED CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY
THE PROSPECTUS SUPPLEMENT FOR SUCH SERIES.
                                                  (COVER CONTINUED ON NEXT PAGE)
                        _________________________________
PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
OFFERED CERTIFICATES. THE CERTIFICATES OF EACH SERIES WILL NOT REPRESENT AN
INTEREST IN OR OBLIGATION OF THE DEPOSITOR, ANY MASTER SERVICER, ANY SPECIAL
SERVICER, ANY PRIMARY SERVICER, ICI FUNDING CORPORATION, THE TRUSTEE, THE
UNDERWRITER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
ANY ASSETS IN THE RELATED TRUST FUND WILL BE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON, TO THE EXTENT
PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE ASSETS IN EACH TRUST FUND
WILL BE HELD IN TRUST FOR THE BENEFIT OF THE HOLDERS OF THE RELATED SERIES OF
CERTIFICATES PURSUANT TO A POOLING AND SERVICING AGREEMENT AND ONE OR MORE
SERVICING AGREEMENTS, OR A TRUST AGREEMENT, AS MORE FULLY DESCRIBED HEREIN.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS
SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                        _________________________________

         Prospective investors should review the information appearing under the
caption "Risk Factors" beginning on page __ herein and such information as may
be set forth under the caption "Risk Factors" in the related Prospectus
Supplement before purchasing any Offered Certificate.

         Prior to issuance there will have been no market for the Certificates
of any Series and there can be no assurance that a secondary market for any
Offered Certificates will develop or that, if it does develop, it will continue.
This Prospectus may not be used to consummate sales of the Offered Certificates
of any Series unless accompanied by the Prospectus Supplement for such Series.

         Offers of the Offered Certificates may be made through one or more
different methods, including offerings through underwriters as more fully
described under "Method of Distribution" herein and in the related Prospectus
Supplement.

             THE DATE OF THIS PROSPECTUS IS __________________, 1998



<PAGE>



         Each Series of Certificates will consist of one or more classes of
Certificates that may (i) provide for the accrual of interest thereon based on
fixed, variable or floating rates; (ii) be senior or subordinate to one or more
other classes of Certificates in respect of certain distributions on the
Certificates; (iii) be entitled to principal distributions, with
disproportionately low, nominal or no interest distributions; (iv) be entitled
to interest distributions, with disproportionately low, nominal or no principal
distributions; (v) provide for distributions of accrued interest thereon
commencing only following the occurrence of certain events, such as the
retirement of one or more other classes of Certificates of such Series; (vi)
provide for distributions of principal sequentially, based on specified payment
schedules or other methodologies; and/or (vii) provide for distributions based
on a combination of two or more components thereof with one or more of the
characteristics described in this paragraph, to the extent of available funds,
in each case as described in the related Prospectus Supplement. Any such classes
may include classes of Offered Certificates. See "Description of the
Certificates."

         Principal and interest with respect to Certificates will be
distributable monthly, quarterly, semi-annually or at such other intervals and
on the dates specified in the related Prospectus Supplement. Distributions on
the Certificates of any Series will be made only from the assets of the related
Trust Fund.

         The yield on each class of Certificates of a Series will be affected
by, among other things, the rate of payment of principal (including prepayments,
repurchase and defaults) on the Mortgage Assets in the related Trust Fund and
the timing of receipt of such payments as described under the caption "Yield
Considerations" herein and under the caption "Certain Prepayment, Maturity and
Yield Considerations" in the related Prospectus Supplement. A Trust Fund may be
subject to early termination under the circumstances described herein and in the
related Prospectus Supplement.

         All CMBS will have been acquired for inclusion in a Trust Fund in
purely secondary transactions from a seller other than the issuer thereof and
any of its affiliates. The factors considered by the Registrant in determining
that the CMBS have been acquired in purely secondary market transactions include
the following: the Depositor's historical relationship with the underlying
issuer, whether or not any distribution by the Depositor with respect to other
securities of that issuer is presently occurring or being considered, whether
the Depositor was involved in the initial distribution of the underlying
securities, and the period of time elapsed between initial distribution and the
securitization transaction.

         If so provided in the related Prospectus Supplement, one or more
elections may be made to treat the related Trust Fund or a designated portion
thereof as a "real estate mortgage investment conduit" (each, a "REMIC") for
federal income tax purposes. See "Federal Income Tax Consequences" herein.

         Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the Offered Certificates covered by such Prospectus
Supplement, whether or not participating in the distribution thereof, may be
required to deliver such Prospectus Supplement and this Prospectus. This is in
addition to the obligation of dealers to deliver a Prospectus and Prospectus
Supplement when acting as underwriters and with respect to their unsold
allotments or subscriptions.

         No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Offered
Certificates or an offer of the Offered Certificates to any person in any state
or other jurisdiction in which such offer would be unlawful. The delivery of
this Prospectus at any time does not imply that information herein is correct as
of any time subsequent to its date; however, if any material change occurs while
this Prospectus is required by law to be delivered, this Prospectus will be
amended or supplemented accordingly.


                              PROSPECTUS SUPPLEMENT

         As more particularly described herein, the Prospectus Supplement
relating to the Offered Certificates of each Series will, among other things,
set forth with respect to such Certificates, as appropriate: (i) a description
of the class or classes of Certificates, the payment provisions with respect to
each such class and the Pass-Through Rate or method of determining the
Pass-Through Rate with respect to each such class; (ii) the aggregate principal
amount and distribution dates relating to such Series and, if applicable, the
initial and final scheduled distribution dates for each class; (iii) information
as to the assets comprising the Trust Fund, including the general
characteristics of the assets included therein, including the Mortgage Assets
and any Credit Support and Cash Flow Agreements (with respect to the
Certificates of any Series, the "TRUST ASSETS"); (iv) the circumstances, if any,
under which the Trust Fund may be subject to early termination; (v) additional
information with respect to the method of distribution of such Certificates;


                                      - 2 -

<PAGE>



(vi) whether one or more REMIC elections will be made and designation of the
regular interests and residual interests; (vii) the aggregate original
percentage ownership interest in the Trust Fund to be evidenced by each class of
Certificates; (viii) information as to any Master Servicer, any Primary
Servicer, any Special Servicer (or provision for the appointment thereof) and
the Trustee, as applicable; (ix) information as to the nature and extent of
subordination with respect to any class of Certificates that is subordinate in
right of payment to any other class; and (x) whether such Certificates will be
initially issued in definitive or book-entry form.


                              AVAILABLE INFORMATION

         The Depositor has filed with the Securities and Exchange Commission
(the "COMMISSION") a Registration Statement (of which this Prospectus forms a
part) under the Securities Act of 1933, as amended (the "SECURITIES ACT"), with
respect to the Offered Certificates. This Prospectus and the Prospectus
Supplement relating to each Series of Certificates contain summaries of the
material terms of the documents referred to herein and therein, but do not
contain all of the information set forth in the Registration Statement pursuant
to the rules and regulations of the Commission. For further information,
reference is made to such Registration Statement and the exhibits thereto. Such
Registration Statement and exhibits can be inspected and copied at prescribed
rates at the public reference facilities maintained by the Commission at its
Public Reference Section, 450 Fifth Street, N.W, Washington, D.C. 20549, and at
its Regional Offices located as follows: Midwest Regional Office, Citicorp
Center, 500 West Madison Street, Chicago, Illinois 60661; and Northeast Regional
Office, Seven World Trade Center, Suite 1300, New York, New York 10048. The
Commission maintains a Web site at http://www.sec.gov containing reports, proxy
and information statements and other information regarding registrants,
including the Depositor, that file electronically with the Commission.

         To the extent described in the related Prospectus Supplement, some or
all of the Mortgage Loans may be secured by an assignment of the lessors' (I.E.,
the related Mortgagors') rights in one or more leases (each, a "LEASE") on the
related Mortgaged Property. Unless otherwise specified in the related Prospectus
Supplement, no Series of Certificates will represent interests in or obligations
of any lessee (each, a "LESSEE") under a Lease. If indicated, however, in the
Prospectus Supplement for a given Series, a significant or the sole source of
payments on the Mortgage Loans in such Series, and, therefore, of distributions
on such Certificates, will be rental payments due from the Lessees under the
Leases. Under such circumstances, prospective investors in the related Series of
Certificates may wish to consider publicly available information, if any,
concerning the Lessees. Reference should be made to the related Prospectus
Supplement for information concerning the Lessees and whether any such Lessees
are subject to the periodic reporting requirements of the Securities Exchange
Act of 1934, as amended (the "EXCHANGE ACT").

         A Master Servicer or the Trustee will be required to mail to holders of
Definitive Certificates (as defined herein) of each Series periodic unaudited
reports concerning the related Trust Fund. Unless and until Definitive
Certificates are issued, or to the extent provided in the related Prospectus
Supplement, such reports will be sent on behalf of the related Trust Fund to
Cede & Co. ("CEDE"), as nominee of The Depository Trust Company ("DTC") and
registered holder of the Offered Certificates, pursuant to the applicable
Agreement. Such reports may be available to Beneficial Owners (as defined
herein) in the Certificates upon request to their respective DTC Participants or
Indirect Participants (as defined herein). See "Description of the Certificates
- -- Reports to Certificateholders" and "Description of the Agreements -- Evidence
as to Compliance."

         The Depositor will file or cause to be filed with the Commission such
periodic reports with respect to each Trust Fund as are required under the
Exchange Act, and the rules and regulations of the Commission thereunder. The
Depositor intends to make a written request to the staff of the Commission that
the staff either (i) issue an order pursuant to Section 12(h) of the Exchange
Act exempting the Depositor from certain reporting requirements under the
Exchange Act with respect to each Trust Fund or (ii) state that the staff will
not recommend that the Commission take enforcement action if the Depositor
fulfills its reporting obligations as described in its written request. If such
request is granted, the Depositor will file or cause to be filed with the
Commission as to each Trust Fund the periodic unaudited reports to holders of
the Offered Certificates referenced in the preceding paragraph; however, because
of the nature of the Trust Funds, it is unlikely that any significant additional
information will be filed. In addition, because of the limited number of
Certificateholders expected for each series, the Depositor anticipates that a
significant portion of such reporting requirements will be permanently suspended
following the first fiscal year for the related Trust Fund.




                                      - 3 -

<PAGE>



                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         There are incorporated herein by reference all documents and reports
filed or caused to be filed by the Depositor with respect to a Trust Fund
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, prior to the
termination of an offering of Offered Certificates evidencing interests therein.
The Depositor will provide or cause to be provided without charge to each person
to whom this Prospectus is delivered in connection with the offering of one or
more classes of Offered Certificates, upon written or oral request of such
person, a copy of any or all documents or reports incorporated herein by
reference, in each case to the extent such documents or reports relate to one or
more of such classes of such Offered Certificates, other than the exhibits to
such documents (unless such exhibits are specifically incorporated by reference
in such documents). Requests to the Depositor should be directed in writing to
ICIFC Secured Assets Corp., 20371 Irvine Avenue, Suite 200, Santa Ana Heights,
California 92707, Attention: ________________________. The Depositor has
determined that its financial statements are not material to the offering of any
Offered Certificates.



                                      - 4 -

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                TABLE OF CONTENTS


PROSPECTUS SUPPLEMENT.........................................................2

AVAILABLE INFORMATION.........................................................3

INCORPORATION OF CERTAIN
INFORMATION BY REFERENCE......................................................4

SUMMARY OF PROSPECTUS.........................................................8

RISK FACTORS.................................................................14
     Limited Liquidity.......................................................14
     Limited Assets..........................................................14
     Prepayments and Effect on Average Life
         of Certificates and Yields..........................................14
     Limited Nature of Ratings...............................................15
     Risks Associated with Mortgage Loans
         and Mortgaged Properties............................................15
     Risks Associated with Commercial Loans
         and Leases..........................................................16
     Balloon Payments........................................................16
     Junior Mortgage Loans...................................................17
     Obligor Default.........................................................17
     Mortgagor Type..........................................................17
     Credit Support Limitations..............................................17
     Enforceability..........................................................18
     Environmental Risks.....................................................18
     Delinquent and Non-Performing
         Mortgage Loans......................................................19
     ERISA Considerations....................................................19
     Certain Federal Tax Considerations Re-
         garding REMIC Residual Certificates.................................19
     Control.................................................................19
     Book-Entry Registration.................................................19

DESCRIPTION OF THE TRUST FUNDS...............................................19
     Assets..................................................................20
     Mortgage Loans..........................................................20
     CMBS....................................................................23
     Accounts................................................................24
     Credit Support..........................................................24
     Cash Flow Agreements....................................................25

USE OF PROCEEDS..............................................................25

YIELD CONSIDERATIONS.........................................................25
     General.................................................................25
     Pass-Through Rate.......................................................25
     Timing of Payment of Interest...........................................25
     Payments of Principal; Prepayments......................................26
     Prepayments -- Maturity and Weighted
         Average Life........................................................26
     Other Factors Affecting Weighted
         Average Life........................................................27

THE DEPOSITOR................................................................28

DESCRIPTION OF THE CERTIFICATES..............................................28
     General.................................................................28
     Distributions...........................................................29
     Available Distribution Amount...........................................29
     Distributions of Interest on the Certificates...........................30
     Distributions of Principal of the Certificates..........................30
     Components..............................................................31
     Distributions on the Certificates of
         Prepayment Premiums or in Respect of
         Equity Participations...............................................31
     Allocation of Losses and Shortfalls.....................................31
     Advances in Respect of Delinquencies....................................31
     Reports to Certificateholders...........................................32
     Termination.............................................................34
     Book-Entry Registration and
         Definitive Certificates.............................................34

DESCRIPTION OF THE AGREEMENTS................................................35
     Assignment of Assets; Repurchases.......................................36
     Representations and Warranties;
         Repurchases.........................................................37
     Accounts................................................................38
     Collection and Other Servicing Procedures...............................40
     Hazard Insurance Policies...............................................43
     Rental Interruption Insurance Policy....................................44
     Fidelity Bonds and Errors and
         Omissions Insurance.................................................44
     Due-on-Sale and Due-on-Encumbrance
         Provisions..........................................................44
     Retained Interest; Servicing Compensation
         and Payment of Expenses.............................................44
     Evidence as to Compliance...............................................45
     Certain Matters Regarding each Servicer
         and the Depositor...................................................45
     Events of Default.......................................................46
     Rights Upon Event of Default............................................46
     Amendment...............................................................47
     The Trustee.............................................................47
     Duties of the Trustee...................................................47
     Certain Matters Regarding the Trustee...................................48
     Resignation and Removal of the Trustee..................................48

DESCRIPTION OF CREDIT SUPPORT................................................48
     General.................................................................48
     Subordinate Certificates................................................49
     Cross-Support Provisions................................................49
     Insurance or Guarantees with Respect
         to the Whole Loans..................................................49
     Letter of Credit........................................................49
     Insurance Policies and Surety Bonds.....................................50
     Reserve Funds...........................................................50
     Credit Support with respect to CMBS.....................................50

CERTAIN LEGAL ASPECTS OF THE
MORTGAGE LOANS AND THE LEASES................................................50
     General.................................................................51
     Types of Mortgage Instruments...........................................51


                                      - 5 -

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

     Interest in Real Property...............................................51
     Leases and Rents........................................................51
     Personalty..............................................................52
     Cooperative Loans.......................................................52
     Foreclosure.............................................................53
     Bankruptcy Laws.........................................................57
     Environmental Legislation...............................................59
     Due-on-Sale and Due-on-Encumbrance......................................61
     Subordinate Financing...................................................62
     Default Interest, Prepayment Charges
         and Prepayments.....................................................62
     Acceleration on Default.................................................62
     Applicability of Usury Laws.............................................62
     Certain Laws and Regulations; Types
         of Mortgaged Properties.............................................63
     Americans With Disabilities Act.........................................63
     Soldiers' and Sailors' Civil Relief
         Act of 1940.........................................................63
     Forfeitures in Drug and RICO Proceedings................................64

FEDERAL INCOME TAX CONSEQUENCES..............................................64
         General.............................................................64
     Grantor Trust Funds.....................................................64
     REMICs..................................................................70
     Prohibited Transactions and Other Taxes.................................82
     Liquidation and Termination.............................................82
     Administrative Matters..................................................82
     Tax-Exempt Investors....................................................83
     Residual Certificate Payments to
         Non-U.S. Persons....................................................83
     Tax-Related Restrictions on Transfers of
         REMIC Residual Certificates.........................................83

STATE TAX CONSIDERATIONS.....................................................85

ERISA CONSIDERATIONS.........................................................85
     General.................................................................85
     Prohibited Transactions.................................................85
     Review by Plan Fiduciaries..............................................86

LEGAL INVESTMENT.............................................................87

METHOD OF DISTRIBUTION.......................................................88

LEGAL MATTERS................................................................89

FINANCIAL INFORMATION........................................................89

RATING.......................................................................89




                                      - 6 -

<PAGE>



                              SUMMARY OF PROSPECTUS

THE FOLLOWING SUMMARY OF CERTAIN PERTINENT INFORMATION IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE MORE DETAILED INFORMATION APPEARING ELSEWHERE IN
THIS PROSPECTUS AND BY REFERENCE TO THE INFORMATION WITH RESPECT TO EACH SERIES
OF CERTIFICATES CONTAINED IN THE PROSPECTUS SUPPLEMENT TO BE PREPARED AND
DELIVERED IN CONNECTION WITH THE OFFERING OF SUCH "SERIES." AN INDEX OF
PRINCIPAL DEFINITIONS IS INCLUDED AT THE END OF THIS PROSPECTUS.

Title of Certificates..........     Mortgage Pass-Through Certificates, issuable
                                    in Series (the "CERTIFICATES").

Depositor......................     ICIFC Secured Assets Corp. (the
                                    "DEPOSITOR"), a wholly-owned subsidiary of
                                    ICI Funding Corporation. See "The
                                    Depositor."

Master Servicer................     The master servicer (the "MASTER SERVICER"),
                                    if any, for each Series of Certificates,
                                    which may be an affiliate of the Depositor,
                                    will be named in the related Prospectus
                                    Supplement. See "Description of the
                                    Agreements-- Collection and Other Servicing
                                    Procedures."

Special Servicer...............     The special servicer (the "SPECIAL
                                    SERVICER"), if any, for each Series of
                                    Certificates, which may be an affiliate of
                                    the Depositor, will be named, or the
                                    circumstances in accordance with which a
                                    Special Servicer will be appointed will be
                                    described, in the related Prospectus
                                    Supplement. See "Description of the
                                    Agreements -- Special Servicers."

Primary Servicer...............     The primary servicer (the "PRIMARY
                                    SERVICER"), if any, for each Series of
                                    Certificates, which may be an affiliate of
                                    the Depositor, will be named in the related
                                    Prospectus Supplement. See "Description of
                                    the Agreements-- Collection and Other
                                    Servicing Procedures."

Trustee  ......................     The trustee (the "TRUSTEE") for each Series
                                    of Certificates will be named in the related
                                    Prospectus Supplement. See "Description of
                                    the Agreements -- The Trustee."

The Trust Assets...............     Each Series of Certificates will represent
                                    in the aggregate the entire beneficial
                                    ownership interest in a Trust Fund
                                    consisting of:

(a) Mortgage Assets............     The Mortgage Assets with respect to each
                                    Series of Certificates will consist of a
                                    pool of multifamily and/or commercial
                                    mortgage loans (collectively, the "MORTGAGE
                                    LOANS") and/or mortgage participations,
                                    mortgage pass-through certificates or other
                                    mortgage-backed securities evidencing
                                    interests in or secured by Mortgage Loans
                                    (collectively, the "CMBS") or a combination
                                    of Mortgage Loans and CMBS. The Mortgage
                                    Loans will not be guaranteed or insured by
                                    the Depositor or any of its affiliates or,
                                    unless otherwise provided in the Prospectus
                                    Supplement, by any governmental agency or
                                    instrumentality or other person. The CMBS
                                    may be guaranteed or insured by an affiliate
                                    of the Depositor, the Federal Home Loan
                                    Mortgage Corporation, the Federal National
                                    Mortgage Association, the Government
                                    National Mortgage Association, or any other
                                    person specified in the related Prospectus
                                    Supplement. As more specifically described
                                    herein, the Mortgage Loans will be secured
                                    by first or junior liens on, or security
                                    interests in, properties consisting of (i)
                                    residential properties consisting of five or
                                    more rental or cooperatively owned dwelling
                                    units (the "MULTIFAMILY PROPERTIES") or (ii)
                                    office buildings, retail centers, hotels or
                                    motels, health care-related facilities,
                                    industrial properties, mini-warehouse
                                    facilities or self-storage facilities,
                                    mobile home parks, condominiums, mixed use
                                    or other types of commercial properties (the
                                    "COMMERCIAL PROPERTIES"). The term
                                    "MORTGAGED PROPERTIES" shall refer to
                                    Multifamily Properties or Commercial
                                    Properties, or both.

                                    To the extent described in the related
                                    Prospectus Supplement, some or all of the
                                    Mortgage Loans may also be secured by an
                                    assignment of one or more leases (each, a
                                    "LEASE") of one or more lessees (each, a
                                    "LESSEE") of all or a portion of the related
                                    Mortgaged Properties. To the extent
                                    specified in the related Prospectus


                                      - 7 -

<PAGE>



                                    Supplement, a significant or the sole source
                                    of payments on certain Commercial Loans (as
                                    defined herein) will be the rental payments
                                    due under the related Leases. In certain
                                    circumstances, with respect to Commercial
                                    Properties, the material terms and
                                    conditions of the related Leases may be set
                                    forth in the related Prospectus Supplement.
                                    See "Description of the Trust Funds --
                                    Mortgage Loans -- Leases" and "Risk Factors
                                    -- Limited Assets" herein.

                                    The Mortgaged Properties may be located in
                                    the United States or its territories. All
                                    Mortgage Loans will have individual
                                    principal balances at origination of not
                                    less than $250,000 and original terms to
                                    maturity of not more than 40 years. All
                                    Mortgage Loans will have been originated by
                                    persons other than the Depositor, and all
                                    Mortgage Assets will have been purchased,
                                    either directly or indirectly, by the
                                    Depositor on or before the date of initial
                                    issuance of the related Series of
                                    Certificates. The related Prospectus
                                    Supplement will indicate if any such persons
                                    are affiliates of the Depositor.

                                    Each Mortgage Loan may provide for no
                                    accrual of interest or for accrual of
                                    interest thereon at an interest rate (a
                                    "MORTGAGE INTEREST RATE") that is fixed over
                                    its term or that adjusts from time to time,
                                    or is partially fixed and partially floating
                                    or that may be converted from a floating to
                                    a fixed Mortgage Interest Rate, or from a
                                    fixed to a floating Mortgage Interest Rate,
                                    from time to time at the Mortgagor's
                                    election, in each case as described in the
                                    related Prospectus Supplement. The floating
                                    Mortgage Interest Rates on the Mortgage
                                    Loans in a Trust Fund may be based on one or
                                    more indices. Each Mortgage Loan may provide
                                    for scheduled payments to maturity, payments
                                    that adjust from time to time to accommodate
                                    changes in the Mortgage Interest Rate or to
                                    reflect the occurrence of certain events,
                                    and may provide for negative amortization or
                                    accelerated amortization, in each case as
                                    described in the related Prospectus
                                    Supplement. Each Mortgage Loan may be fully
                                    amortizing or require a balloon payment due
                                    on its stated maturity date, in each case as
                                    described in the related Prospectus
                                    Supplement. Each Mortgage Loan may contain
                                    prohibitions on prepayment or require
                                    payment of a premium or a yield maintenance
                                    penalty in connection with a prepayment, in
                                    each case as described in the related
                                    Prospectus Supplement. The Mortgage Loans
                                    may provide for payments of principal,
                                    interest or both, on due dates that occur
                                    monthly, quarterly, semi-annually or at such
                                    other interval as is specified in the
                                    related Prospectus Supplement. See
                                    "Description of the Trust Funds -- Assets."

(b) Collection Accounts........     Each Trust Fund will include one or more
                                    accounts established and maintained on
                                    behalf of the Certificateholders into which
                                    the person or persons designated in the
                                    related Prospectus Supplement will, to the
                                    extent described herein and in such
                                    Prospectus Supplement, deposit all payments
                                    and collections received or advanced with
                                    respect to the Mortgage Assets and other
                                    assets in the Trust Fund. Such an account
                                    may be maintained as an interest bearing or
                                    a non-interest bearing account, and funds
                                    held therein may be held as cash or invested
                                    in certain short-term, investment grade
                                    obligations, in each case as described in
                                    the related Prospectus Supplement. See
                                    "Description of the Agreements--
                                    Distribution Account and Other Collection
                                    Accounts."

(c) Credit Support.............     If so provided in the related Prospectus
                                    Supplement, partial or full protection
                                    against certain defaults and losses on the
                                    Mortgage Assets in the related Trust Fund
                                    may be provided to one or more classes of
                                    Certificates of the related Series in the
                                    form of subordination of one or more other
                                    classes of Certificates of such Series,
                                    which other classes may include one or more
                                    classes of Offered Certificates, or by one
                                    or more other types of credit support, such
                                    as a letter of credit, insurance policy,
                                    guarantee, reserve fund or another type of
                                    credit support, or a combination thereof
                                    (any such coverage with respect to the
                                    Certificates of any Series, "CREDIT
                                    SUPPORT"). The amount and types of coverage,
                                    the identification of the entity providing
                                    the coverage (if applicable) and related
                                    information with respect to each type of
                                    Credit Support, if any, will be described in
                                    the Prospectus Supplement for a Series of
                                    Certificates. The Prospectus Supplement for
                                    any Series of Certificates


                                                       - 8 -

<PAGE>



                                    evidencing an interest in a Trust Fund that
                                    includes CMBS will describe any similar
                                    forms of credit support that are provided by
                                    or with respect to, or are included as part
                                    of the trust fund evidenced by or providing
                                    security for, such CMBS. See "Risk Factors
                                    -- Credit Support Limitations" and
                                    "Description of Credit Support."

(d) Cash Flow Agreement........     If so provided in the related Prospectus
                                    Supplement, the Trust Fund may include
                                    guaranteed investment contracts pursuant to
                                    which moneys held in the funds and accounts
                                    established for the related Series will be
                                    invested at a specified rate. The Trust Fund
                                    may also include certain other agreements,
                                    such as interest rate exchange agreements,
                                    interest rate cap or floor agreements,
                                    currency exchange agreements or similar
                                    agreements provided to reduce the effects of
                                    interest rate or currency exchange rate
                                    fluctuations on the Mortgage Assets of one
                                    or more classes of Certificates. The
                                    principal terms of any such guaranteed
                                    investment contract or other agreement (any
                                    such agreement, a "CASH FLOW AGREEMENT"),
                                    including, without limitation, provisions
                                    relating to the timing, manner and amount of
                                    payments thereunder and provisions relating
                                    to the termination thereof, will be
                                    described in the Prospectus Supplement for
                                    the related Series. In addition, the related
                                    Prospectus Supplement will provide certain
                                    information with respect to the obligor
                                    under any such Cash Flow Agreement. The
                                    Prospectus Supplement for any Series of
                                    Certificates evidencing an interest in a
                                    Trust Fund that includes CMBS will describe
                                    any cash flow agreements that are included
                                    as part of the trust fund evidenced by or
                                    providing security for such CMBS. See
                                    "Description of the Trust Funds-- Cash Flow
                                    Agreements."

Description of Certificates....     Each Series of Certificates evidencing an
                                    interest in a Trust Fund that includes
                                    Mortgage Loans as part of its assets will be
                                    issued pursuant to a pooling and servicing
                                    agreement, and each Series of Certificates
                                    evidencing an interest in a Trust Fund that
                                    does not include Mortgage Loans will be
                                    issued pursuant to a trust agreement. To the
                                    extent specified in the Prospectus
                                    Supplement, the Mortgage Loans shall be
                                    serviced pursuant to a pooling and servicing
                                    agreement and one or more servicing
                                    agreements. Pooling and servicing
                                    agreements, servicing agreements and trust
                                    agreements are referred to herein as the
                                    "AGREEMENTS". Each Series of Certificates
                                    will include one or more classes. Each
                                    Series of Certificates (including any class
                                    or classes of Certificates of such Series
                                    not offered hereby) will represent in the
                                    aggregate the entire beneficial ownership
                                    interest in the Trust Fund. Each class of
                                    Certificates (other than certain Stripped
                                    Interest Certificates, as defined below)
                                    will have a stated principal amount (a
                                    "CERTIFICATE BALANCE") and (other than
                                    certain Stripped Principal Certificates, as
                                    defined below), will accrue interest thereon
                                    based on a fixed, variable or floating
                                    interest rate (a "PASS- THROUGH RATE"). The
                                    related Prospectus Supplement will specify
                                    the Certificate Balance, if any, and the
                                    Pass-Through Rate, if any, for each class of
                                    Certificates or, in the case of a variable
                                    or floating Pass-Through Rate, the method
                                    for determining the Pass-Through Rate.

Distributions on Certificates..     Each Series of Certificates will consist of
                                    one or more classes of Certificates that may
                                    (i) provide for the accrual of interest
                                    thereon based on fixed, variable or floating
                                    rates; (ii) be senior (collectively, "SENIOR
                                    CERTIFICATES") or subordinate (collectively,
                                    "SUBORDINATE CERTIFICATES") to one or more
                                    other classes of Certificates in respect of
                                    certain distributions on the Certificates;
                                    (iii) be entitled to principal
                                    distributions, with disproportionately low,
                                    nominal or no interest distributions
                                    (collectively, "STRIPPED PRINCIPAL
                                    CERTIFICATES"); (iv) be entitled to interest
                                    distributions, with disproportionately low,
                                    nominal or no principal distributions
                                    (collectively, "STRIPPED INTEREST
                                    CERTIFICATES"); (v) provide for
                                    distributions of accrued interest thereon
                                    commencing only following the occurrence of
                                    certain events, such as the retirement of
                                    one or more other classes of Certificates of
                                    such Series (collectively, "ACCRUAL
                                    CERTIFICATES"); (vi) provide for
                                    distributions of principal sequentially,
                                    based on specified payment schedules or
                                    other methodologies; and/or (vii) provide
                                    for distributions based on a combination of
                                    two or more components thereof with one or
                                    more of the characteristics described in


                                      - 9 -

<PAGE>



                                    this paragraph, including a Stripped
                                    Principal Certificate component and a
                                    Stripped Interest Certificate component, to
                                    the extent of available funds, in each case
                                    as described in the related Prospectus
                                    Supplement. Any such classes may include
                                    classes of Offered Certificates. With
                                    respect to Certificates with two or more
                                    components, references herein to Certificate
                                    Balance, notional amount and Pass-Through
                                    Rate refer to the principal balance, if any,
                                    notional amount, if any, and the
                                    Pass-Through Rate, if any, for any such
                                    component.

                                    The Certificates will not be guaranteed or
                                    insured by the Depositor or any of its
                                    affiliates, by any governmental agency or
                                    instrumentality or by any other person,
                                    unless otherwise provided in the related
                                    Prospectus Supplement. See "Risk Factors --
                                    Limited Assets" and "Description of the
                                    Certificates."

(a) Interest...................     Interest on each class of Offered
                                    Certificates (other than Stripped Principal
                                    Certificates and certain classes of Stripped
                                    Interest Certificates) of each Series will
                                    accrue at the applicable Pass-Through Rate
                                    on the outstanding Certificate Balance
                                    thereof and will be distributed to
                                    Certificateholders as provided in the
                                    related Prospectus Supplement (each of the
                                    specified dates on which distributions are
                                    to be made, a "DISTRIBUTION DATE").
                                    Distributions with respect to interest on
                                    Stripped Interest Certificates may be made
                                    on each Distribution Date on the basis of a
                                    notional amount as described in the related
                                    Prospectus Supplement. Distributions of
                                    interest with respect to one or more classes
                                    of Certificates may be reduced to the extent
                                    of certain delinquencies, losses, prepayment
                                    interest shortfalls, and other contingencies
                                    described herein and in the related
                                    Prospectus Supplement. Stripped Principal
                                    Certificates with no stated Pass-Through
                                    Rate will not accrue interest. See "Risk
                                    Factors-- Prepayments and Effect on Average
                                    Life of Certificates and Yields," "Yield
                                    Considerations" and "Description of the
                                    Certificates-- Distributions of Interest on
                                    the Certificates."

(b) Principal..................     The Certificates of each Series initially
                                    will have an aggregate Certificate Balance
                                    no greater than the outstanding principal
                                    balance of the Mortgage Assets as of, unless
                                    the related Prospectus Supplement provides
                                    otherwise, the close of business on the
                                    first day of the month of formation of the
                                    related Trust Fund (the "CUT-OFF DATE"),
                                    after application of scheduled payments due
                                    on or before such date, whether or not
                                    received. The Certificate Balance of a
                                    Certificate outstanding from time to time
                                    represents the maximum amount that the
                                    holder thereof is then entitled to receive
                                    in respect of principal from future cash
                                    flow on the assets in the related Trust
                                    Fund. To the extent provided in the related
                                    Prospectus Supplement, distributions of
                                    principal will be made on each Distribution
                                    Date to the class or classes of Certificates
                                    entitled thereto until the Certificate
                                    Balances of such Certificates have been
                                    reduced to zero. To the extent specified in
                                    the related Prospectus Supplement,
                                    distributions of principal of any class of
                                    Certificates will be made on a pro rata
                                    basis among all of the Certificates of such
                                    class or by random selection, as described
                                    in the related Prospectus Supplement or
                                    otherwise established by the related
                                    Trustee. Stripped Interest Certificates with
                                    no Certificate Balance will not receive
                                    distributions in respect of principal. See
                                    "Description of the Certificates--
                                    Distributions of Principal of the
                                    Certificates."

Advances.......................     To the extent provided in the related
                                    Prospectus Supplement, the Primary Servicer,
                                    the Special Servicer or the Master Servicer
                                    (each, a "SERVICER") will be obligated as
                                    part of its servicing responsibilities to
                                    make certain advances with respect to
                                    delinquent scheduled payments on the Whole
                                    Loans in such Trust Fund which it deems
                                    recoverable. Any such advances will be made
                                    under and subject to any determinations or
                                    conditions set forth in the related
                                    Prospectus Supplement. Neither the Depositor
                                    nor any of its affiliates will have any
                                    responsibility to make such advances.
                                    Advances made by a Master Servicer are
                                    reimbursable generally from subsequent
                                    recoveries in respect of such Whole Loans
                                    and otherwise to the extent described herein
                                    and in the related Prospectus Supplement. If
                                    and to the extent provided in the Prospectus
                                    Supplement for any Series, each Servicer
                                    will be entitled to receive interest on its
                                    outstanding advances, payable from amounts
                                    in the


                                     - 10 -

<PAGE>



                                    related Trust Fund. The Prospectus
                                    Supplement for any Series of Certificates
                                    evidencing an interest in a Trust Fund that
                                    includes CMBS will describe any
                                    corresponding advancing obligation of any
                                    person in connection with such CMBS. See
                                    "Description of the Certificates -- Advances
                                    in Respect of Delinquencies."

Termination....................     If so specified in the related Prospectus
                                    Supplement, a Series of Certificates may be
                                    subject to optional early termination
                                    through the repurchase of the Mortgage
                                    Assets in the related Trust Fund by the
                                    party specified therein, under the
                                    circumstances and in the manner set forth
                                    therein. If so provided in the related
                                    Prospectus Supplement, upon the reduction of
                                    the Certificate Balance of a specified class
                                    or classes of Certificates by a specified
                                    percentage or amount or on and after a date
                                    specified in such Prospectus Supplement, the
                                    party specified therein will solicit bids
                                    for the purchase of all of the Mortgage
                                    Assets of the Trust Fund, or of a sufficient
                                    portion of such Mortgage Assets to retire
                                    such class or classes, or purchase such
                                    Mortgage Assets at a price set forth in the
                                    related Prospectus Supplement. In addition,
                                    if so provided in the related Prospectus
                                    Supplement, certain classes of Certificates
                                    may be purchased subject to similar
                                    conditions. See "Description of the
                                    Certificates-- Termination."

Registration of Certificates...     If so provided in the related Prospectus
                                    Supplement, one or more classes of the
                                    Offered Certificates will initially be
                                    represented by one or more Certificates
                                    registered in the name of Cede & Co., as the
                                    nominee of DTC. No person acquiring an
                                    interest in Offered Certificates so
                                    registered will be entitled to receive a
                                    definitive certificate representing such
                                    person's interest except in the event that
                                    definitive certificates are issued under the
                                    limited circumstances described herein. See
                                    "Risk Factors-- Book-Entry Registration" and
                                    "Description of the Certificates --
                                    Book-Entry Registration and Definitive
                                    Certificates."

Tax Status of the Certificates.     The Certificates of each Series will
                                    constitute either (i) "regular interests"
                                    ("REMIC REGULAR CERTIFICATES") or a single
                                    class of "residual interests" ("REMIC
                                    RESIDUAL CERTIFICATES") in a Trust Fund or a
                                    portion of a Trust Fund treated as a real
                                    estate mortgage investment conduit ("REMIC")
                                    under Sections 860A through 860G of the
                                    Internal Revenue Code of 1986, as amended
                                    (the "CODE"), or (ii) interests ("GRANTOR
                                    TRUST CERTIFICATES") in a Trust Fund treated
                                    as a grantor trust under applicable
                                    provisions of the Code.

(a) REMIC......................     REMIC Regular Certificates generally will be
                                    treated as debt obligations of the
                                    applicable REMIC for federal income tax
                                    purposes. Certain REMIC Regular Certificates
                                    may be issued with original issue discount
                                    for federal income tax purposes. See
                                    "Federal Income Tax Consequences" herein and
                                    in the related Prospectus Supplement.

                                    The Offered Certificates will be treated as
                                    (i) assets described in section
                                    7701(a)(19)(C) of the Code and (ii) "real
                                    estate assets" within the meaning of section
                                    856(c)(5)(A) of the Code, in each case to
                                    the extent described herein and in the
                                    related Prospectus Supplement. See "Federal
                                    Income Tax Consequences" herein and in the
                                    related Prospectus Supplement.

(b) Grantor Trust..............     If no election is made to treat the Trust
                                    Fund relating to a Series of Certificates as
                                    a REMIC, the Trust Fund will be classified
                                    as a grantor trust and not as an association
                                    taxable as a corporation for federal income
                                    tax purposes, and therefore holders of
                                    Certificates will be treated as the owners
                                    of undivided pro rata interests in the
                                    Mortgage Pool or pool of securities and any
                                    other assets held by the Trust Fund.

                                    Investors are urged to consult their tax
                                    advisors and to review "Federal Income Tax
                                    Consequences" herein and in the related
                                    Prospectus Supplement.

ERISA Considerations...........     A fiduciary of an employee benefit plan and
                                    certain other retirement plans and
                                    arrangements, including individual
                                    retirement accounts, annuities, Keogh plans,


                                     - 11 -

<PAGE>



                                    and collective investment funds and separate
                                    accounts in which such plans, accounts,
                                    annuities or arrangements are invested and
                                    any entity whose underlying assets include
                                    assets of such a plan by reason of any such
                                    plan's investment in the entity, that is
                                    subject to the Employee Retirement Income
                                    Security Act of 1974, as amended ("ERISA"),
                                    or Section 4975 of the Code should carefully
                                    review with its legal advisors whether the
                                    purchase or holding of Offered Certificates
                                    could give rise to a transaction that is
                                    prohibited or is not otherwise permissible
                                    either under ERISA or Section 4975 of the
                                    Code. See "ERISA Considerations" herein and
                                    in the related Prospectus Supplement.
                                    Certain classes of Certificates may not be
                                    transferred unless the Trustee and the
                                    Depositor are furnished with a letter of
                                    representations or an opinion of counsel to
                                    the effect that such transfer will not
                                    result in a violation of the prohibited
                                    transaction provisions of ERISA and the Code
                                    and will not subject the Trustee, the
                                    Depositor or the Master Servicer to
                                    additional obligations. See "Description of
                                    the Certificates -- General" and "ERISA
                                    Considerations."

Legal Investment...............     The related Prospectus Supplement will
                                    specify whether the Offered Certificates
                                    will constitute "mortgage related
                                    securities" for purposes of the Secondary
                                    Mortgage Market Enhancement Act of 1984.
                                    Investors whose investment authority is
                                    subject to legal restrictions should consult
                                    their own legal advisors to determine
                                    whether and to what extent the Offered
                                    Certificates constitute legal investments
                                    for them. See "Legal Investment" herein and
                                    in the related Prospectus Supplement.

Rating.........................     At the date of issuance, as to each Series,
                                    each class of Offered Certificates will be
                                    rated not lower than investment grade by one
                                    or more nationally recognized statistical
                                    rating agencies (each, a "RATING AGENCY").
                                    See "Rating" herein and in the related
                                    Prospectus Supplement.

                                    A security rating is not a recommendation to
                                    buy, sell or hold securities and may be
                                    subject to revision or withdrawal at any
                                    time by the assigning rating
                                    organization.


                                     - 12 -

<PAGE>



                                  RISK FACTORS

         Investors should consider, in connection with the purchase of Offered
Certificates, among other things, the following factors and certain other
factors as may be set forth in "Risk Factors" in the related Prospectus
Supplement.

LIMITED LIQUIDITY

         There can be no assurance that a secondary market for the Certificates
of any Series will develop or, if it does develop, that it will provide holders
with liquidity of investment or will continue while Certificates of such Series
remain outstanding. Any such secondary market may provide less liquidity to
investors than any comparable market for securities evidencing interests in
single family mortgage loans. The market value of Certificates will fluctuate
with changes in prevailing rates of interest. Consequently, sale of Certificates
by a holder in any secondary market that may develop may be at a discount from
100% of their original principal balance or from their purchase price.
Furthermore,
secondary market purchasers may look only hereto, to the related Prospectus
Supplement and to the reports to Certificateholders delivered pursuant to the
related Agreement as described herein under the heading "Description of the
Certificates -- Reports to Certificateholders," "--Book-Entry Registration and
Definitive Certificates" and "Description of the Agreements -- Evidence as to
Compliance" for information concerning the Certificates. Except to the extent
described herein and in the related Prospectus Supplement, Certificateholders
will have no redemption rights and the Certificates are subject to early
retirement only under certain specified circumstances described herein and in
the related Prospectus Supplement. See "Description of the Certificates --
Termination."

LIMITED ASSETS

         The Certificates will not represent an interest in or obligation of the
Depositor, any Servicer, or any of their affiliates. The only obligations with
respect to the Certificates or the Mortgage Assets will be the obligations (if
any) of the Depositor (or, if otherwise provided in the related Prospectus
Supplement, the person identified therein as the person making certain
representations and warranties with respect to the Mortgage Loans, as
applicable, the "WARRANTING PARTY") pursuant to certain limited representations
and warranties made with respect to the Mortgage Loans. Since certain
representations and warranties with respect to the Mortgage Assets may have been
made and/or assigned in connection with transfers of such Mortgage Assets prior
to the Closing Date, the rights of the Trustee and the Certificateholders with
respect to such representations or warranties will be limited to their rights as
an assignee thereof. Unless otherwise specified in the related Prospectus
Supplement, none of the Depositor, any Servicer or any affiliate thereof will
have any obligation with respect to representations or warranties made by any
other entity. Unless otherwise specified in the related Prospectus Supplement,
neither the Certificates nor the underlying Mortgage Assets will be guaranteed
or insured by any governmental agency or instrumentality, or by the Depositor,
any Servicer or any of their affiliates. Proceeds of the assets included in the
related Trust Fund for each Series of Certificates (including the Mortgage
Assets and any form of credit enhancement) will be the sole source of payments
on the Certificates, and there will be no recourse to the Depositor or any other
entity in the event that such proceeds are insufficient or otherwise unavailable
to make all payments provided for under the Certificates.

         Unless otherwise specified in the related Prospectus Supplement, a
Series of Certificates will not have any claim against or security interest in
the Trust Funds for any other Series. If the related Trust Fund is insufficient
to make payments on such Certificates, no other assets will be available for
payment of the deficiency. Additionally, certain amounts remaining in certain
funds or accounts, including the Distribution Account, the Collection Account
and any accounts maintained as Credit Support, may be withdrawn under certain
conditions, as described in the related Prospectus Supplement. In the event of
such withdrawal, such amounts will not be available for future payment of
principal of or interest on the Certificates. If so provided in the Prospectus
Supplement for a Series of Certificates consisting of one or more classes of
Subordinate Certificates, on any Distribution Date in respect of which losses or
shortfalls in collections on the Trust Assets have been incurred, the amount of
such losses or shortfalls will be borne first by one or more classes of the
Subordinate Certificates, and, thereafter, by the remaining classes of
Certificates in the priority and manner and subject to the limitations specified
in such Prospectus Supplement.

PREPAYMENTS AND EFFECT ON AVERAGE LIFE OF CERTIFICATES AND YIELDS

         Prepayments (including those caused by defaults) on the Mortgage Assets
in any Trust Fund generally will result in a faster rate of principal payments
on one or more classes of the related Certificates than if payments on such
Mortgage Assets were made as scheduled. Thus, the prepayment experience on the
Mortgage Assets may affect the average life of each class of related
Certificates. The rate of principal payments on pools of mortgage loans varies
between pools and from time to time is influenced by a variety of economic,
demographic, geographic, social, tax, legal and other factors. There can be no
assurance as to the rate of prepayment on the Mortgage Assets in any Trust Fund
or


                                     - 13 -

<PAGE>



that the rate of payments will conform to any model described herein or in any
Prospectus Supplement. If prevailing interest rates fall significantly below the
applicable mortgage interest rates, principal prepayments are likely to be
higher than if prevailing rates remain at or above the rates borne by the
Mortgage Loans underlying or comprising the Mortgage Assets in any Trust Fund.
As a result, the actual maturity of any class of Certificates could occur
significantly earlier than expected. A Series of Certificates may include one or
more classes of Certificates with priorities of payment and, as a result, yields
on other classes of Certificates, including classes of Offered Certificates, of
such Series may be more sensitive to prepayments on Mortgage Assets. A Series of
Certificates may include one or more classes offered at a significant premium or
discount. Yields on such classes of Certificates will be sensitive, and in some
cases extremely sensitive, to prepayments on Mortgage Assets and, where the
amount of interest payable with respect to a class is disproportionately high,
as compared to the amount of principal, as with certain classes of Stripped
Interest Certificates, a holder might, in some prepayment scenarios, fail to
recoup its original investment. A Series of Certificates may include one or more
classes of Certificates, including classes of Offered Certificates, that provide
for distribution of principal thereof from amounts attributable to interest
accrued but not currently distributable on one or more classes of Accrual
Certificates and, as a result, yields on such Certificates will be sensitive to
(a) the provisions of such Accrual Certificates relating to the timing of
distributions of interest thereon and (b) if such Accrual Certificates accrue
interest at a variable or floating Pass-Through Rate, changes in such rate. See
"Yield Considerations" herein and, if applicable, in the related Prospectus
Supplement.

LIMITED NATURE OF RATINGS

         Any rating assigned by a Rating Agency to a class of Certificates will
reflect such Rating Agency's assessment solely of the likelihood that holders of
Certificates of such class will receive payments to which such
Certificateholders are entitled under the related Agreement. Such rating will
not constitute an assessment of the likelihood that principal prepayments
(including those caused by defaults) on the related Mortgage Assets will be
made, the degree to which the rate of such prepayments might differ from that
originally anticipated or the likelihood of early optional termination of the
Series of Certificates. Such rating will not address the possibility that
prepayment at higher or lower rates than anticipated by an investor may cause
such investor to experience a lower than anticipated yield or that an investor
purchasing a Certificate at a significant premium might fail to recoup its
initial investment under certain prepayment scenarios. Each Prospectus
Supplement will identify any payment to which holders of Offered Certificates of
the related Series are entitled that is not covered by the applicable rating.

         The amount, type and nature of credit support, if any, established with
respect to a Series of Certificates will be determined on the basis of criteria
established by each Rating Agency rating classes of such Series. Such criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. Such analysis is often the basis upon which each Rating
Agency determines the amount of credit support required with respect to each
such class. There can be no assurance that the historical data supporting any
such actuarial analysis will accurately reflect future experience nor any
assurance that the data derived from a large pool of mortgage loans accurately
predicts the delinquency, foreclosure or loss experience of any particular pool
of Mortgage Assets. No assurance can be given that values of any Mortgaged
Properties have remained or will remain at their levels on the respective dates
of origination of the related Mortgage Loans. Moreover, there is no assurance
that appreciation of real estate values generally will limit loss experiences on
the Mortgaged Properties. If the commercial or multifamily residential real
estate markets should experience an overall decline in property values such that
the outstanding principal balances of the Mortgage Loans underlying or
comprising the Mortgage Assets in a particular Trust Fund and any secondary
financing on the related Mortgaged Properties become equal to or greater than
the value of the Mortgaged Properties, the rates of delinquencies, foreclosures
and losses could be higher than those now generally experienced by institutional
lenders. In addition, adverse economic conditions (which may or may not affect
real property values) may affect the timely payment by Mortgagors of scheduled
payments of principal and interest on the Mortgage Loans and, accordingly, the
rates of delinquencies, foreclosures and losses with respect to any Trust Fund.
To the extent that such losses are not covered by the Credit Support, if any,
described in the related Prospectus Supplement, such losses will be borne, at
least in part, by the holders of one or more classes of the Certificates of the
related Series. See "Description of Credit Support" and "Rating."

RISKS ASSOCIATED WITH MORTGAGE LOANS AND MORTGAGED PROPERTIES

         Mortgage loans made with respect to multifamily or commercial property
may entail risks of delinquency and foreclosure, and risks of loss in the event
thereof, that are greater than similar risks associated with single family
property. See "Description of the Trust Funds -- Assets." The ability of a
Mortgagor to repay a loan secured by an income-producing property typically is
dependent primarily upon the successful operation of such property rather than
any independent income or assets of the Mortgagor; thus, the value of an
income-producing property is directly related to the net operating income
derived from such property. In contrast, the ability of a Mortgagor to repay a
single family


                                     - 14 -

<PAGE>



loan typically is dependent primarily upon the Mortgagor's household income,
rather than the capacity of the property to produce income; thus, other than in
geographical areas where employment is dependent upon a particular employer or
an industry, the Mortgagor's income tends not to reflect directly the value of
such property. A decline in the net operating income of an income-producing
property will likely affect both the performance of the related loan as well as
the liquidation value of such property, whereas a decline in the income of a
Mortgagor on a single family property will likely affect the performance of the
related loan but may not affect the liquidation value of such property.
Moreover,
a decline in the value of a Mortgaged Property will increase the risk of loss
particularly with respect to any related junior Mortgage Loan. See "--Junior
Mortgage Loans."

         The performance of a mortgage loan secured by an income-producing
property leased by the Mortgagor to tenants as well as the liquidation value of
such property may be dependent upon the business operated by such tenants in
connection with such property, the creditworthiness of such tenants or both; the
risks associated with such loans may be offset by the number of tenants or, if
applicable, a diversity of types of business operated by such tenants.

         It is anticipated that a substantial portion of the Mortgage Loans
included in any Trust Fund will be nonrecourse loans or loans for which recourse
may be restricted or unenforceable, as to which, in the event of Mortgagor
default, recourse may be had only against the specific property and such other
assets, if any, as have been pledged to secure the related Mortgage Loan. With
respect to those Mortgage Loans that provide for recourse against the Mortgagor
and its assets generally, there can be no assurance that such recourse will
ensure a recovery in respect of a defaulted Mortgage Loan greater than the
liquidation value of the related Mortgaged Property.

         Further, the concentration of default, foreclosure and loss risks in
individual Mortgagors or Mortgage Loans in a particular Trust Fund or the
related Mortgaged Properties will generally be greater than for pools of single
family loans both because the Mortgage Assets in a Trust Fund will generally
consist of a smaller number of loans than would a single family pool of
comparable aggregate unpaid principal balance and because of the higher
principal balance of individual Mortgage Loans. Mortgage Assets in a Trust Fund
may consist of only a single or limited number of Mortgage Loans and/or relate
to Leases to only a single Lessee or a limited number of Lessees.

         If applicable, certain legal aspects of the Mortgage Loans for a Series
of Certificates may be described in the related Prospectus Supplement. See also
"Certain Legal Aspects of the Mortgage Loans and the Leases" herein.

RISKS ASSOCIATED WITH COMMERCIAL LOANS AND LEASES

         If so described in the related Prospectus Supplement, each Mortgagor
under a Commercial Loan may be an entity created by the owner or purchaser of
the related Commercial Property solely to own or purchase such property, in part
to isolate the property from the debts and liabilities of such owner or
purchaser. To the extent specified in the related Prospectus Supplement, each
such Commercial Loan will represent a nonrecourse obligation of the related
Mortgagor secured by the lien of the related Mortgage and the related Lease
Assignments. Whether or not such loans are recourse or nonrecourse obligations,
it is not expected that the Mortgagors will have any significant assets other
than the Commercial Properties and the related Leases, which will be pledged to
the Trustee under the related Agreement. Therefore, the payment of amounts due
on any such Commercial Loans, and, consequently, the payment of principal of and
interest on the related Certificates, will depend primarily or solely on rental
payments by the Lessees. Such rental payments will, in turn, depend on continued
occupancy by, and/or the creditworthiness of, such Lessees, which in either case
may be adversely affected by a general economic downturn or an adverse change in
their financial condition. Moreover, to the extent a Commercial Property was
designed for the needs of a specific type of tenant (e.g., a nursing home, hotel
or motel), the value of such property in the event of a default by the Lessee or
the early termination of such Lease may be adversely affected because of
difficulty in re-leasing the property to a suitable substitute lessee or, if
releasing to such a substitute is not possible, because of the cost of altering
the property for another more marketable use. As a result, without the benefit
of the Lessee's continued support of the Commercial Property, and absent
significant amortization of the Commercial Loan, if such loan is foreclosed on
and the Commercial Property is liquidated following a lease default, the net
proceeds might be insufficient to cover the outstanding principal and interest
owing on such loan, thereby increasing the risk that holders of the Certificates
will suffer some loss.

BALLOON PAYMENTS

         Certain of the Mortgage Loans as of the Cut-off Date may not be fully
amortizing over their terms to maturity and, thus, will require substantial
principal payments (I.E., balloon payments) at their stated maturity (the
"BALLOON MORTGAGE LOANS"). Mortgage Loans with balloon payments involve a
greater degree of risk because the ability of a Mortgagor to make a balloon
payment typically will depend upon its ability either to timely refinance the
loan or to timely sell the related Mortgaged Property. The ability of a
Mortgagor to accomplish either of these goals will be


                                     - 15 -

<PAGE>



affected by a number of factors, including the level of available mortgage
interest rates at the time of sale or refinancing, the Mortgagor's equity in the
related Mortgaged Property, the financial condition and operating history of the
Mortgagor and the related Mortgaged Property, tax laws, rent control laws (with
respect to certain Multifamily Properties and mobile home parks), reimbursement
rates (with respect to certain nursing homes), renewability of operating
licenses, prevailing general economic conditions and the availability of credit
for commercial or multifamily real properties, as the case may be, generally.

JUNIOR MORTGAGE LOANS

         To the extent specified in the related Prospectus Supplement, certain
of the Mortgage Loans may be secured primarily by junior mortgages. In the case
of liquidation, Mortgage Loans secured by junior mortgages are entitled to
satisfaction from proceeds that remain from the sale of the related Mortgaged
Property after the mortgage loans senior to such Mortgage Loans have been
satisfied. If there are not sufficient funds to satisfy such junior Mortgage
Loans and senior mortgage loans, such Mortgage Loans would suffer a loss and,
accordingly, one or more classes of Certificates would bear such loss.
Therefore, any risks of deficiencies associated with first Mortgage Loans will
be greater with respect to junior Mortgage Loans. See "--Risks Associated with
Mortgage Loans and Mortgaged Properties."

OBLIGOR DEFAULT

         If so specified in the related Prospectus Supplement, in order to
maximize recoveries on defaulted Whole Loans, a Master Servicer or a Special
Servicer will be permitted (within prescribed parameters) to extend and modify
Whole Loans that are in default or as to which a payment default is imminent,
including in particular with respect to balloon payments. In addition, a Master
Servicer or a Special Servicer may receive a workout fee based on receipts from
or proceeds of such Whole Loans. While any such entity generally will be
required to determine that any such extension or modification is reasonably
likely to produce a greater recovery on a present value basis than liquidation,
there can be no assurance that such flexibility with respect to extensions or
modifications or payment of a workout fee will increase the present value of
receipts from or proceeds of Whole Loans that are in default or as to which a
payment default is imminent. Additionally, if so specified in the related
Prospectus Supplement, certain of the Mortgage Loans included in the Mortgage
Pool for a Series may have been subject to workouts or similar arrangements
following periods of delinquency and default.

MORTGAGOR TYPE

         Mortgage Loans made to partnerships, corporations or other entities may
entail risks of loss from delinquency and foreclosure that are greater than
those of Mortgage Loans made to individuals. The Mortgagor's sophistication and
form of organization may increase the likelihood of protracted litigation or
bankruptcy in default situations.

CREDIT SUPPORT LIMITATIONS

         The Prospectus Supplement for a Series of Certificates will describe
any Credit Support in the related Trust Fund, which may include letters of
credit, insurance policies, guarantees, reserve funds or other types of credit
support, or combinations thereof. Use of Credit Support will be subject to the
conditions and limitations described herein and in the related Prospectus
Supplement. Moreover, such Credit Support may not cover all potential losses or
risks; for example, Credit Support may or may not cover fraud or negligence by a
mortgage loan originator or other parties.

         A Series of Certificates may include one or more classes of Subordinate
Certificates (which may include Offered Certificates), if so provided in the
related Prospectus Supplement. Although subordination is intended to reduce the
risk to holders of Senior Certificates of delinquent distributions or ultimate
losses, the amount of subordination will be limited and may decline under
certain circumstances. In addition, if principal payments on one or more classes
of Certificates of a Series are made in a specified order of priority, any
limits with respect to the aggregate amount of claims under any related Credit
Support may be exhausted before the principal of the lower priority classes of
Certificates of such Series has been repaid. As a result, the impact of
significant losses and shortfalls on the Trust Assets may fall primarily upon
those classes of Certificates having a lower priority of payment. Moreover, if a
form of Credit Support covers more than one Series of Certificates (each, a
"COVERED TRUST"), holders of Certificates evidencing an interest in a Covered
Trust will be subject to the risk that such Credit Support will be exhausted by
the claims of other Covered Trusts.

         The amount of any applicable Credit Support supporting one or more
classes of Offered Certificates, including the subordination of one or more
classes of Certificates, will be determined on the basis of criteria established
by each Rating Agency rating such classes of Certificates based on an assumed
level of defaults, delinquencies, other losses or


                                     - 16 -

<PAGE>



other factors. There can, however, be no assurance that the loss experience on
the related Mortgage Assets will not exceed such assumed levels. See "--Limited
Nature of Ratings," "Description of the Certificates" and "Description of Credit
Support."

         Regardless of the form of credit enhancement provided, the amount of
coverage will be limited in amount and in most cases will be subject to periodic
reduction in accordance with a schedule or formula. The Master Servicer will
generally be permitted to reduce, terminate or substitute all or a portion of
the credit enhancement for any Series of Certificates, if the applicable Rating
Agency indicates that the then-current rating thereof will not be adversely
affected. The rating of any Series of Certificates by any applicable Rating
Agency may be lowered following the initial issuance thereof as a result of the
downgrading of the obligations of any applicable credit support provider, or as
a result of losses on the related Mortgage Assets substantially in excess of the
levels contemplated by such Rating Agency at the time of its initial rating
analysis. None of the Depositor, the Master Servicer or any of their affiliates
will have any obligation to replace or supplement any credit enhancement, or to
take any other action to maintain any rating of any Series of Certificates.

ENFORCEABILITY

         Mortgages may contain a due-on-sale clause, which permits the lender to
accelerate the maturity of the Mortgage Loan if the Mortgagor sells, transfers
or conveys the related Mortgaged Property or its interest in the Mortgaged
Property. Mortgages may also include a debt-acceleration clause, which permits
the lender to accelerate the debt upon a monetary or non-monetary default of the
Mortgagor. Such clauses are generally enforceable subject to certain exceptions.
The courts of all states will enforce clauses providing for acceleration in the
event of a material payment default. The equity courts of any state, however,
may refuse the foreclosure of a mortgage or deed of trust when an acceleration
of the indebtedness would be inequitable or unjust or the circumstances would
render the acceleration unconscionable.

         If so specified in the related Prospectus Supplement, the Mortgage
Loans will be secured by an assignment of leases and rents pursuant to which the
Mortgagor typically assigns its right, title and interest as landlord under the
leases on the related Mortgaged Property and the income derived therefrom to the
lender as further security for the related Mortgage Loan, while retaining a
license to collect rents for so long as there is no default. In the event the
Mortgagor defaults, the license terminates and the lender is entitled to collect
rents. Such assignments are typically not perfected as security interests prior
to actual possession of the cash flows. Some state laws may require that the
lender take possession of the Mortgaged Property and obtain a judicial
appointment of a receiver before becoming entitled to collect the rents. In
addition, if bankruptcy or similar proceedings are commenced by or in respect of
the Mortgagor, the lender's ability to collect the rents may be adversely
affected. See "Certain Legal Aspects of the Mortgage Loans and the Leases --
Leases and Rents."

ENVIRONMENTAL RISKS

         Real property pledged as security for a mortgage loan may be subject to
certain environmental risks. Under the laws of certain states, contamination of
a property may give rise to a lien on the property to assure the costs of
cleanup. In several states, such a lien has priority over the lien of an
existing mortgage against such property. In addition, under the laws of some
states and under the federal Comprehensive Environmental Response, Compensation
and Liability Act of 1980 ("CERCLA") a lender may be liable, as an "owner" or
"operator," for costs of addressing releases or threatened releases of hazardous
substances that require remedy at a property, if agents or employees of the
lender have become sufficiently involved in the operations of the Mortgagor,
regardless of whether or not the environmental damage or threat was caused by a
prior owner. A lender also risks such liability on foreclosure of the mortgage.
Each Pooling and Servicing Agreement will provide that no Servicer, acting on
behalf of the Trust Fund, may acquire title to a Mortgaged Property securing a
Mortgage Loan or take over its operation unless such Servicer has previously
determined, based upon a report prepared by a person who regularly conducts
environmental audits, that: (i) the Mortgaged Property is in compliance with
applicable environmental laws or, if not, that taking such actions as are
necessary to bring the Mortgaged Property in compliance therewith is likely to
produce a greater recovery on a present value basis, after taking into account
any risks associated therewith, than not taking such actions and (ii) there are
no circumstances present at the Mortgaged Property relating to the use,
management or disposal of any Hazardous Materials (as defined herein) for which
investigation, testing, monitoring, containment, cleanup or remediation could be
required under any federal, state or local law or regulation, or that, if any
Hazardous Materials are present for which such action would be required, taking
such actions with respect to the affected Mortgaged Property is reasonably
likely to produce a greater recovery on a present value basis, after taking into
account any risks associated therewith, than not taking such actions. Any
additional restrictions on acquiring title to a Mortgaged Property may be set
forth in the related Prospectus Supplement. See "Certain Legal Aspects of the
Mortgage Loans and the Leases -- Environmental Legislation."


                                     - 17 -

<PAGE>



DELINQUENT AND NON-PERFORMING MORTGAGE LOANS

         If so provided in the related Prospectus Supplement, the Trust Fund for
a particular series of Certificates may include Mortgage Loans that are past due
or are non-performing. To the extent described in the related Prospectus
Supplement, the servicing of such Mortgage Loans as to which a specified number
of payments are delinquent will be performed by the Special Servicer; however,
the same entity may act as both Master Servicer and Special Servicer. Credit
Support provided with respect to a particular series of Certificates may not
cover all losses related to such delinquent or nonperforming Mortgage Loans, and
investors should consider the risk that the inclusion of such Mortgage Loans in
the Trust Fund may adversely affect the rate of defaults and prepayments on the
Mortgage Assets in such Trust Fund and the yield on the Certificates of such
series.

ERISA CONSIDERATIONS

         Generally, ERISA applies to investments made by employee benefit plans
and transactions involving the assets of such plans. Due to the complexity of
regulations which govern such plans, prospective investors that are subject to
ERISA are urged to consult their own counsel regarding consequences under ERISA
of acquisition, ownership and
disposition of the Offered Certificates of any Series.

CERTAIN FEDERAL TAX CONSIDERATIONS REGARDING REMIC RESIDUAL CERTIFICATES

         Holders of REMIC Residual Certificates will be required to report on
their federal income tax returns as ordinary income their PRO RATA share of the
taxable income of the REMIC, regardless of the amount or timing of their receipt
of cash payments, as described in "Federal Income Tax Consequences -- REMICs."
Accordingly, under certain circumstances, holders of Offered Certificates that
constitute REMIC Residual Certificates may have taxable income and tax
liabilities arising from such investment during a taxable year in excess of the
cash received during such period. Individual holders of REMIC Residual
Certificates may be limited in their ability to deduct servicing fees and other
expenses of the REMIC. In addition, REMIC Residual Certificates are subject to
certain restrictions on transfer. Because of the special tax treatment of REMIC
Residual Certificates, the taxable income arising in a given year on a REMIC
Residual Certificate will not be equal to, and may be substantially more than,
the taxable income associated with investment in a corporate bond or stripped
instrument having similar cash flow characteristics and pre-tax yield.
Therefore, the after-tax yield on the REMIC Residual Certificate may be
significantly less than that of a corporate bond or stripped instrument having
similar cash flow characteristics. Additionally, prospective purchasers of a
REMIC Residual Certificate should be aware that under applicable Treasury
regulations REMIC residual interests cannot be marked-to-market. See "Federal
Income Tax Consequences -- REMICs."

CONTROL

         Under certain circumstances, the consent or approval of the holders of
a specified percentage of the aggregate Certificate Balance of all outstanding
Certificates of a Series or a similar means of allocating decision-making under
the related Agreement ("VOTING RIGHTS") will be required to direct, and will be
sufficient to bind all Certificateholders of such Series to, certain actions,
including directing the Special Servicer or the Master Servicer with respect to
actions to be taken with respect to certain Mortgage Loans and REO Properties
and amending the related Agreement in certain circumstances. See "Description of
the Agreements -- Events of Default," "--Rights Upon Event of Default" and
"--Amendment."

BOOK-ENTRY REGISTRATION

         If so provided in the Prospectus Supplement, one or more classes of the
Certificates will be initially represented by one or more certificates
registered in the name of Cede, the nominee for DTC, and will not be registered
in the names of the Beneficial Owners or their nominees. Because of this, unless
and until Definitive Certificates are issued, Beneficial Owners will not be
recognized by the Trustee as "CERTIFICATEHOLDERS" (as that term is to be used in
the related Agreement). Hence, until such time, Beneficial Owners will be able
to exercise the rights of Certificateholders only indirectly through DTC and its
participating organizations. See "Description of the Certificates -- Book-Entry
Registration and Definitive Certificates."


                         DESCRIPTION OF THE TRUST FUNDS



                                     - 18 -

<PAGE>



ASSETS

         The primary assets of each Trust Fund will include (i) one or more
multifamily and/or commercial mortgage loans (the "MORTGAGE LOANS"), (ii)
mortgage participations, pass-through certificates or other mortgage-backed
securities evidencing interests in or secured by one or more Mortgage Loans or
other similar participations, certificates or securities (collectively, the
"CMBS"), or (iii) a combination of Mortgage Loans and CMBS. As used herein,
"Mortgage Loans" refers to both whole Mortgage Loans and Mortgage Loans
underlying CMBS. Mortgage Loans that secure, or interests in which are evidenced
by, CMBS are herein sometimes referred to as "UNDERLYING MORTGAGE LOANS".
Mortgage Loans that are not Underlying Mortgage Loans are sometimes referred to
as "WHOLE LOANS". Any mortgage participations, pass-through certificates or
other asset-backed certificates in which an CMBS evidences an interest or which
secure an CMBS are sometimes referred to herein also as CMBS or as "UNDERLYING
CMBS". Mortgage Loans and CMBS are sometimes referred to herein as "MORTGAGE
ASSETS". No CMBS originally issued in a private placement will be included as an
asset of a Trust Fund until the holding period provided for under Rule 144(k)
promulgated under the Securities Act has expired or such CMBS has been
registered under the Securities Act. The Mortgage Assets will not be guaranteed
or insured by ICIFC Secured Assets Corp. (the "DEPOSITOR") or any of its
affiliates or, unless otherwise provided in the related Prospectus Supplement,
by any governmental agency or instrumentality or by any other person. Each
Mortgage Asset will be selected by the Depositor for inclusion in a Trust Fund
from among those purchased, either directly or indirectly, from a prior holder
thereof (an "ASSET SELLER"), which may be an affiliate of the Depositor and,
with respect to Mortgage Assets, which prior holder may or may not be the
originator of such Mortgage Loan or the issuer of such CMBS.

         To the extent specified in the related Prospectus Supplement, the
Certificates will be entitled to payment only from the assets of the related
Trust Fund and will not be entitled to payments in respect of the assets of any
other trust fund established by the Depositor. If specified in the related
Prospectus Supplement, the assets of a Trust Fund will consist of certificates
representing beneficial ownership interests in another trust fund that contains
the Mortgage Assets.

MORTGAGE LOANS

GENERAL

         The Mortgage Loans will be secured by liens on, or security interests
in, Mortgaged Properties consisting of (i) residential properties consisting of
five or more rental or cooperatively owned dwelling units in high-rise, mid-rise
or garden apartment buildings ("MULTIFAMILY PROPERTIES" and the related loans,
"MULTIFAMILY LOANS") or (ii) office buildings, retail centers, hotels or motels,
health care-related facilities, industrial properties, mini-warehouse facilities
or self-storage facilities, mobile home parks, condominiums, mixed use or other
types of commercial properties ("COMMERCIAL PROPERTIES" and the related loans,
"COMMERCIAL LOANS") located, to the extent specified in the related Prospectus
Supplement, in any one of the fifty states, the District of Columbia or any
territories of the United States. To the extent specified in the related
Prospectus Supplement, the Mortgage Loans will be secured by first mortgages or
deeds of trust or other similar security instruments creating a first lien on
Mortgaged Property. Multifamily Properties may include mixed commercial and
residential structures and may include apartment buildings owned by private
cooperative housing corporations ("COOPERATIVES"). The Mortgaged Properties may
include leasehold interests in properties, the title to which is held by third
party lessors. The Prospectus Supplement will specify whether the term of any
such leasehold exceeds the term of the mortgage note by at least ten years. Each
Mortgage Loan will have been originated by a person (the "ORIGINATOR") other
than the Depositor. The related Prospectus Supplement will indicate if any
Originator is an affiliate of the Depositor. The Mortgage Loans will be
evidenced by promissory notes (the "MORTGAGE NOTES") secured by mortgages or
deeds of trust (the "MORTGAGES") creating a lien on the Mortgaged Properties.
Mortgage Loans will generally also be secured by an assignment of leases and
rents and/or operating or other cash flow guarantees relating to the Mortgage
Loan.

LEASES

         To the extent specified in the related Prospectus Supplement, the
Commercial Properties may be leased to Lessees that respectively occupy all or a
portion of such properties. Pursuant to a Lease Assignment, the related
Mortgagor may assign its rights, title and interest as lessor under each Lease
and the income derived therefrom to the related mortgagee, while retaining a
license to collect the rents for so long as there is no default. If the
Mortgagor defaults, the license terminates and the mortgagee or its agent is
entitled to collect the rents from the related Lessee or Lessees for application
to the monetary obligations of the Mortgagor. State law may limit or restrict
the enforcement of the Lease Assignments by a mortgagee until it takes
possession of the related Mortgaged Property and/or a receiver is appointed. See
"Certain Legal Aspects of the Mortgage Loans and the Leases -- Leases and
Rents." Alternatively,


                                     - 19 -

<PAGE>



to the extent specified in the related Prospectus Supplement, the Mortgagor and
the mortgagee may agree that payments under Leases are to be made directly to a
Servicer.

         To the extent described in the related Prospectus Supplement, the
Leases may require the Lessees to pay rent that is sufficient in the aggregate
to cover all scheduled payments of principal and interest on the related
Mortgage Loans and, in certain cases, their pro rata share of the operating
expenses, insurance premiums and real estate taxes associated with the Mortgaged
Properties. Certain of the Leases may require the Mortgagor to bear costs
associated with structural repairs and/or the maintenance of the exterior or
other portions of the Mortgaged Property or provide for certain limits on the
aggregate amount of operating expenses, insurance premiums, taxes and other
expenses that the Lessees are required to pay. If so specified in the related
Prospectus Supplement, under certain circumstances the Lessees may be permitted
to set off their rental obligations against the obligations of the Mortgagors
under the Leases. In those cases where payments under the Leases (net of any
operating expenses payable by the Mortgagors) are insufficient to pay all of the
scheduled principal and interest on the related Mortgage Loans, the Mortgagors
must rely on other income or sources (including security deposits) generated by
the related Mortgaged Property to make payments on the related Mortgage Loan. To
the extent specified in the related Prospectus Supplement, some Commercial
Properties may be leased entirely to one Lessee. In such cases, absent the
availability of other funds, the Mortgagor must rely entirely on rent paid by
such Lessee in order for the Mortgagor to pay all of the scheduled principal and
interest on the related Commercial Loan. To the extent specified in the related
Prospectus Supplement, certain of the Leases may expire prior to the stated
maturity of the related Mortgage Loan. In such cases, upon expiration of the
Leases the Mortgagors will have to look to alternative sources of income,
including rent payment by any new Lessees or proceeds from the sale or
refinancing of the Mortgaged Property, to cover the payments of principal and
interest due on such Mortgage Loans unless the Lease is renewed. As specified in
the related Prospectus Supplement, certain of the Leases may provide that upon
the occurrence of a casualty affecting a Mortgaged Property, the Lessee will
have the right to terminate its Lease, unless the Mortgagor, as lessor, is able
to cause the Mortgaged Property to be restored within a specified period of
time. Certain Leases may provide that it is the lessor's responsibility, while
other Leases provide that it is the Lessee's responsibility, to restore the
Mortgaged Property after a casualty to its original condition. Certain Leases
may provide a right of termination to the related Lessee if a taking of a
material or specified percentage of the leased space in the Mortgaged Property
occurs, or if the ingress or egress to the leased space has been materially
impaired.

DEFAULT AND LOSS CONSIDERATIONS WITH RESPECT TO THE MORTGAGE LOANS

         Mortgage loans secured by commercial and multifamily properties are
markedly different from owner-occupied single family mortgage loans. The
repayment of loans secured by commercial or multifamily properties is typically
dependent upon the successful operation of such property rather than upon the
liquidation value of the real estate. To the extent specified in the Prospectus
Supplement, the Mortgage Loans will be non-recourse loans, which means that,
absent special facts, the mortgagee may look only to the Net Operating Income
from the property for repayment of the mortgage debt, and not to any other of
the Mortgagor's assets, in the event of the Mortgagor's default. Lenders
typically look to the Debt Service Coverage Ratio of a loan secured by
income-producing property as an important measure of the risk of default on such
a loan. The "DEBT SERVICE COVERAGE RATIO" of a Mortgage Loan at any given time
is the ratio of the Net Operating Income for a twelve-month period to the
annualized scheduled payments on the Mortgage Loan. "NET OPERATING INCOME"
means, for any given period, to the extent specified in the related Prospectus
Supplement, the total operating revenues derived from a Mortgaged Property
during such period, minus the total operating expenses incurred in respect of
such Mortgaged Property during such period other than (i) non-cash items such as
depreciation and amortization, (ii) capital expenditures and (iii) debt service
on loans secured by the Mortgaged Property. The Net Operating Income of a
Mortgaged Property will fluctuate over time and may be sufficient or
insufficient to cover debt service on the related Mortgage Loan at any given
time.

         As the primary component of Net Operating Income, rental income (as
well as maintenance payments from tenant-stockholders of a Cooperative) is
subject to the vagaries of the applicable real estate market and/or business
climate. Properties typically leased, occupied or used on a short-term basis,
such as health care-related facilities, hotels and motels, and mini-warehouse
and self-storage facilities, tend to be affected more rapidly by changes in
market or business conditions than do properties leased, occupied or used for
longer periods, such as (typically) retail centers, office buildings and
industrial properties. Commercial Loans may be secured by owner-occupied
Mortgaged Properties or Mortgaged Properties leased to a single tenant.
Accordingly, a decline in the financial condition of the Mortgagor or single
tenant, as applicable, may have a disproportionately greater effect on the Net
Operating Income from such Mortgaged Properties than would be the case with
respect to Mortgaged Properties with multiple tenants.

         Changes in the expense components of Net Operating Income due to the
general economic climate or economic conditions in a locality or industry
segment, such as increases in interest rates, real estate and personal property
tax rates and other operating expenses, including energy costs; changes in
governmental rules, regulations and fiscal policies,


                                     - 20 -

<PAGE>



including environmental legislation; and acts of God may also affect the risk of
default on the related Mortgage Loan. As may be further described in the related
Prospectus Supplement, in some cases leases of Mortgaged Properties may provide
that the Lessee rather than the Mortgagor, is responsible for payment of some or
all of these expenses; however, because leases are subject to default risks as
well when a tenant's income is insufficient to cover its rent and operating
expenses, the existence of such "net of expense" provisions will only temper,
not eliminate, the impact of expense increases on the performance of the related
Mortgage Loan. See "--Mortgage Loans -- Leases" above.

         While the duration of leases and the existence of any "net of expense"
provisions are often viewed as the primary considerations in evaluating the
credit risk of mortgage loans secured by certain income-producing properties,
such risk may be affected equally or to a greater extent by changes in
government regulation of the operator of the property. Examples of the latter
include mortgage loans secured by health care-related facilities, the income
from which and the operating expenses of which are subject to state and/or
federal regulations, such as Medicare and Medicaid, and multifamily properties
and mobile home parks, which may be subject to state or local rent control
regulation and, in certain cases, restrictions on changes in use of the
property. Low- and moderate-income housing in particular may be subject to legal
limitations and regulations but, because of such regulations, may also be less
sensitive to fluctuations in market rents generally.

         The Debt Service Coverage Ratio should not be relied upon as the sole
measure of the risk of default of any loan, however, since other factors may
outweigh a high Debt Service Coverage Ratio. With respect to a Balloon Mortgage
Loan, for example, the risk of default as a result of the unavailability of a
source of funds to finance the related balloon payment at maturity on terms
comparable to or better than those of such Balloon Mortgage Loans could be
significant even though the related Debt Service Coverage Ratio is high.

         The liquidation value of any Mortgaged Property may be adversely
affected by risks generally incident to interests in real property, including
declines in rental or occupancy rates. Lenders generally use the Loan-to-Value
Ratio of a mortgage loan as a measure of risk of loss if a property must be
liquidated upon a default by the Mortgagor.

         Appraised values of income-producing properties may be based on the
market comparison method (recent resale value of comparable properties at the
date of the appraisal), the cost replacement method (the cost of replacing the
property at such date), the income capitalization method (a projection of value
based upon the property's projected net cash flow), or upon a selection from or
interpolation of the values derived from such methods. Each of these appraisal
methods presents analytical challenges. It is often difficult to find truly
comparable properties that have recently been sold; the replacement cost of a
property may have little to do with its current market value; and income
capitalization is inherently based on inexact projections of income and expense
and the selection of an appropriate capitalization rate. Where more than one of
these appraisal methods are used and create significantly different results, or
where a high Loan-to-Value Ratio accompanies a high Debt Service Coverage Ratio
(or vice versa), the analysis of default and loss risks is even more difficult.

         While the Depositor believes that the foregoing considerations are
important factors that generally distinguish the Multifamily and Commercial
Loans from single family mortgage loans and provide insight to the risks
associated with income-producing real estate, there is no assurance that such
factors will in fact have been considered by the Originators of the Multifamily
and Commercial Loans, or that, for any of such Mortgage Loans, they are complete
or relevant. See "Risk Factors -- Risks Associated with Mortgage Loans and
Mortgaged Properties," " --Balloon Payments," " --Junior Mortgage Loans," "
- --Obligor Default" and " --Mortgagor Type."

LOAN-TO-VALUE RATIO

         The "LOAN-TO-VALUE RATIO" of a Mortgage Loan at any given time is the
ratio (expressed as a percentage) of the then outstanding principal balance of
the Mortgage Loan to the Value of the related Mortgaged Property. The "VALUE" of
a Mortgaged Property, other than with respect to Refinance Loans, is generally
the lesser of (a) the appraised value determined in an appraisal obtained by the
originator at origination of such loan and (b) the sales price for such
property. "REFINANCE LOANS" are loans made to refinance existing loans. To the
extent set forth in the related Prospectus Supplement, the Value of the
Mortgaged Property securing a Refinance Loan is the appraised value thereof
determined in an appraisal obtained at the time of origination of the Refinance
Loan. The Value of a Mortgaged Property as of the date of initial issuance of
the related Series of Certificates may be less than the value at origination and
will fluctuate from time to time based upon changes in economic conditions and
the real estate market.



                                     - 21 -

<PAGE>



MORTGAGE LOAN INFORMATION IN PROSPECTUS SUPPLEMENTS

         Each Prospectus Supplement will contain information, as of the date of
such Prospectus Supplement and to the extent then applicable and specifically
known to the Depositor, with respect to the Mortgage Loans, including (i) the
aggregate outstanding principal balance and the largest, smallest and average
outstanding principal balance of the Mortgage Loans as of the applicable Cut-off
Date, (ii) the type of property securing the Mortgage Loans (e.g., Multifamily
Property or Commercial Property and the type of property in each such category),
(iii) the weighted average (by principal balance) of the original and remaining
terms to maturity of the Mortgage Loans, (iv) the earliest and latest
origination date and maturity date of the Mortgage Loans, (v) the weighted
average (by principal balance) of the Loan-to-Value Ratios at origination of the
Mortgage Loans, (vi) the Mortgage Interest Rates or range of Mortgage Interest
Rates and the weighted average Mortgage Interest Rate borne by the Mortgage
Loans, (vii) the state or states in which most of the Mortgaged Properties are
located, (viii) information with respect to the prepayment provisions, if any,
of the Mortgage Loans, (ix) the weighted average Retained Interest, if any, (x)
with respect to Mortgage Loans with floating Mortgage Interest Rates ("ARM
LOANS"), the index, the frequency of the adjustment dates, the highest, lowest
and weighted average note margin and pass-through margin, and the maximum
Mortgage Interest Rate or monthly payment variation at the time of any
adjustment thereof and over the life of the ARM Loan and the frequency of such
monthly payment adjustments, (xi) the Debt Service Coverage Ratio either at
origination or as of a more recent date (or both) and (xii) information
regarding the payment characteristics of the Mortgage Loans, including without
limitation balloon payment and other amortization provisions. The related
Prospectus Supplement will also contain certain information available to the
Depositor with respect to the provisions of leases and the nature of tenants of
the Mortgaged Properties and other information referred to in a general manner
under "--Mortgage Loans -- Default and Loss Considerations with Respect to the
Mortgage Loans" above. If specific information respecting the Mortgage Loans is
not known to the Depositor at the time Certificates are initially offered, more
general information of the nature described above will be provided in the
Prospectus Supplement, and specific information will be set forth in a report
which will be available to purchasers of the related Certificates at or before
the initial issuance thereof and will be filed as part of a Current Report on
Form 8-K with the Securities and Exchange Commission within fifteen days after
such initial issuance.

PAYMENT PROVISIONS OF THE MORTGAGE LOANS

         To the extent specified in the related Prospectus Supplement, all of
the Mortgage Loans will (i) have individual principal balances at origination of
not less than $250,000, (ii) have original terms to maturity of not more than 40
years and (iii) provide for payments of principal, interest or both, on due
dates that occur monthly, quarterly or semi-annually or at such other interval
as is specified in the related Prospectus Supplement. Each Mortgage Loan may
provide for no accrual of interest or for accrual of interest thereon at an
interest rate (a "MORTGAGE INTEREST RATE") that is fixed over its term or that
adjusts from time to time, or that is partially fixed and partially floating, or
that may be converted from a floating to a fixed Mortgage Interest Rate, or from
a fixed to a floating Mortgage Interest Rate, from time to time pursuant to an
election or as otherwise specified on the related Mortgage Note, in each case as
described in the related Prospectus Supplement. Each Mortgage Loan may provide
for scheduled payments to maturity or payments that adjust from time to time to
accommodate changes in the Mortgage Interest Rate or to reflect the occurrence
of certain events, and may provide for negative amortization or accelerated
amortization, in each case as described in the related Prospectus Supplement.
Each Mortgage Loan may be fully amortizing or require a balloon payment due on
its stated maturity date, in each case as described in the related Prospectus
Supplement. Each Mortgage Loan may contain prohibitions on prepayment (a
"LOCK-OUT PERIOD" and the date of expiration thereof, a "LOCK-OUT DATE") or
require payment of a premium or a yield maintenance penalty (a "PREPAYMENT
PREMIUM") in connection with a prepayment, in each case as described in the
related Prospectus Supplement. In the event that holders of any class or classes
of Offered Certificates will be entitled to all or a portion of any Prepayment
Premiums collected in respect of Mortgage Loans, the related Prospectus
Supplement will specify the method or methods by which any such amounts will be
allocated. A Mortgage Loan may also contain provisions entitling the mortgagee
to a share of profits realized from the operation or disposition of the
Mortgaged Property ("EQUITY PARTICIPATIONS"), as described in the related
Prospectus Supplement. In the event that holders of any class or classes of
Offered Certificates will be entitled to all or a portion of an Equity
Participation, the related Prospectus Supplement will specify the terms and
provisions of the Equity Participation and the method or methods by which
distributions in respect thereof will be allocated among such Certificates.

CMBS

         Any CMBS will have been issued pursuant to a participation and
servicing agreement, a pooling and servicing agreement, a trust agreement, an
indenture or similar agreement (an "CMBS AGREEMENT"). A seller (the "CMBS
ISSUER") and/or servicer (the "CMBS SERVICER") of the underlying Mortgage Loans
(or Underlying CMBS) will have


                                     - 22 -

<PAGE>



entered into the CMBS Agreement with a trustee or a custodian under the CMBS
Agreement (the "CMBS Trustee"), if any, or with the original purchaser of the
interest in the underlying Mortgage Loans or CMBS evidenced by the CMBS.

         Distributions of any principal or interest, as applicable, will be made
on CMBS on the dates specified in the related Prospectus Supplement. The CMBS
may be issued in one or more classes with characteristics similar to the classes
of Certificates described in this Prospectus. Any principal or interest
distributions will be made on the CMBS by the CMBS Trustee or the CMBS Servicer.
The CMBS Issuer or the CMBS Servicer or another person specified in the related
Prospectus Supplement may have the right or obligation to repurchase or
substitute assets underlying the CMBS after a certain date or under other
circumstances specified in the related Prospectus Supplement.

         Enhancement in the form of reserve funds, subordination or other forms
of credit support similar to that described for the Certificates under
"Description of Credit Support" may be provided with respect to the CMBS. The
type, characteristics and amount of such credit support, if any, will be a
function of certain characteristics of the Mortgage Loans or Underlying CMBS
evidenced by or securing such CMBS and other factors and generally will have
been established for the CMBS on the basis of requirements of either any Rating
Agency that may have assigned a rating to the CMBS or the initial purchasers of
the CMBS.

         The Prospectus Supplement for a Series of Certificates evidencing
interests in Mortgage Assets that include CMBS will specify, to the extent
available, (i) the aggregate approximate initial and outstanding principal
amount or notional amount, as applicable, and type of the CMBS to be included in
the Trust Fund, (ii) the original and remaining term to stated maturity of the
CMBS, if applicable, (iii) whether such CMBS is entitled only to interest
payments, only to principal payments or to both, (iv) the pass-through or bond
rate of the CMBS or formula for determining such rates, if any, (v) the
applicable payment provisions for the CMBS, including, but not limited to, any
priorities, payment schedules and subordination features, (vi) the CMBS Issuer,
CMBS Servicer and CMBS Trustee, as applicable, (vii) certain characteristics of
the credit support, if any, such as subordination, reserve funds, insurance
policies, letters of credit or guarantees relating to the related Underlying
Mortgage Loans, the Underlying CMBS or directly to such CMBS, (viii) the terms
on which the related Underlying Mortgage Loans or Underlying CMBS for such CMBS
or the CMBS may, or are required to, be purchased prior to their maturity, (ix)
the terms on which Mortgage Loans or Underlying CMBS may be substituted for
those originally underlying the CMBS, (x) the servicing fees payable under the
CMBS Agreement, (xi) to the extent available to the Depositor, the type of
information in respect of the Underlying Mortgage Loans described under
"--Mortgage Loans -- Mortgage Loan Information in Prospectus Supplements" above,
and the type of information in respect of the Underlying CMBS described in this
paragraph, (xii) the characteristics of any cash flow agreements that are
included as part of the trust fund evidenced or secured by the CMBS and (xiii)
whether the CMBS is in certificated form, book-entry form or held through a
depository such as The Depository Trust Company or the Participants Trust
Company.

ACCOUNTS

         Each Trust Fund will include one or more accounts established and
maintained on behalf of the Certificateholders into which the person or persons
designated in the related Prospectus Supplement will, to the extent described
herein and in such Prospectus Supplement deposit all payments and collections
received or advanced with respect to the Mortgage Assets and other assets in the
Trust Fund. Such an account may be maintained as an interest bearing or a
non-interest bearing account, and funds held therein may be held as cash or
invested in certain short-term, investment grade obligations, in each case as
described in the related Prospectus Supplement. See "Description of the
Agreements -- Accounts -- Distribution Account" and "--Accounts -- Other
Collection Accounts."

CREDIT SUPPORT

         If so provided in the related Prospectus Supplement, partial or full
protection against certain defaults and losses on the Trust Assets in the
related Trust Fund may be provided to one or more classes of Certificates in the
related Series in the form of subordination of one or more other classes of
Certificates in such Series or by one or more other types of credit support,
such as a letter of credit, insurance policy, guarantee, reserve fund or another
type of credit support, or a combination thereof (any such coverage with respect
to the Certificates of any Series, "CREDIT SUPPORT"). The amount and types of
coverage, the identification of the entity providing the coverage (if
applicable) and related information with respect to each type of Credit Support,
if any, will be described in the Prospectus Supplement for a Series of
Certificates. See "Risk Factors -- Credit Support Limitations" and "Description
of Credit Support."



                                     - 23 -

<PAGE>



CASH FLOW AGREEMENTS

         If so provided in the related Prospectus Supplement, the Trust Fund may
include guaranteed investment contracts pursuant to which moneys held in the
funds and accounts established for the related Series will be invested at a
specified rate. The Trust Fund may also include certain other agreements, such
as interest rate exchange agreements, interest rate cap or floor agreements,
currency exchange agreements or similar agreements provided to reduce the
effects of interest rate or currency exchange rate fluctuations on the Mortgage
Assets or on one or more classes of Certificates. The principal terms of any
such guaranteed investment contract or other agreement (any such agreement, a
"CASH FLOW AGREEMENT"), including, without limitation, provisions relating to
the timing, manner and amount of payments thereunder and provisions relating to
the termination thereof, will be described in the Prospectus Supplement for the
related Series. In addition, the related Prospectus Supplement will provide
certain information with respect to the obligor under any such Cash Flow
Agreement.


                                 USE OF PROCEEDS

         The net proceeds to be received from the sale of the Certificates will
be applied by the Depositor to the purchase of Trust Assets and to pay for
certain expenses incurred in connection with such purchase of Trust Assets and
sale of Certificates. The Depositor expects to sell the Certificates from time
to time, but the timing and amount of offerings of Certificates will depend on a
number of factors, including the volume of Mortgage Assets acquired by the
Depositor, prevailing interest rates, availability of funds and general market
conditions.


                              YIELD CONSIDERATIONS

GENERAL

         The yield on any Offered Certificate will depend on the price paid by
the Certificateholder, the Pass-Through Rate of the Certificate, the receipt and
timing of receipt of distributions on the Certificate and the weighted average
life of the Mortgage Assets in the related Trust Fund (which may be affected by
prepayments, defaults, liquidations or repurchases). See "Risk Factors."

PASS-THROUGH RATE

         Certificates of any class within a Series may have fixed, variable or
floating Pass-Through Rates, which may or may not be based upon the interest
rates borne by the Mortgage Assets in the related Trust Fund. The Prospectus
Supplement with respect to any Series of Certificates will specify the
Pass-Through Rate for each class of such Certificates or, in the case of a
variable or floating Pass-Through Rate, the method of determining the
Pass-Through Rate; the effect, if any, of the prepayment of any Mortgage Asset
on the Pass-Through Rate of one or more classes of Certificates; and whether the
distributions of interest on the Certificates of any class will be dependent, in
whole or in part, on the performance of any obligor under a Cash Flow Agreement.

         The effective yield to maturity to each holder of Certificates entitled
to payments of interest will be below that otherwise produced by the applicable
Pass-Through Rate and purchase price of such Certificate because, while interest
may accrue on each Mortgage Asset during a certain period, the distribution of
such interest will be made on a day which may be several days, weeks or months
following the period of accrual.

TIMING OF PAYMENT OF INTEREST

         Each payment of interest on the Certificates (or addition to the
Certificate Balance of a class of Accrual Certificates) on a Distribution Date
will include interest accrued during the Interest Accrual Period for such
Distribution Date. As indicated above under "--Pass-Through Rate," if the
Interest Accrual Period ends on a date other than a Distribution Date for the
related Series, the yield realized by the holders of such Certificates may be
lower than the yield that would result if the Interest Accrual Period ended on
such Distribution Date. In addition, if so specified in the related Prospectus
Supplement, interest accrued for an Interest Accrual Period for one or more
classes of Certificates may be calculated on the assumption that distributions
of principal (and additions to the Certificate Balance of Accrual Certificates)
and allocations of losses on the Mortgage Assets may be made on the first day of
the Interest Accrual Period for a Distribution Date and not on such Distribution
Date. Such method would produce a lower effective yield than if interest were
calculated on the basis of the actual principal amount outstanding during an
Interest Accrual Period. The Interest Accrual Period for any class of Offered
Certificates will be described in the related Prospectus Supplement.


                                     - 24 -

<PAGE>



PAYMENTS OF PRINCIPAL; PREPAYMENTS

         The yield to maturity on the Certificates will be affected by the rate
of principal payments on the Mortgage Assets (including principal prepayments on
Mortgage Loans resulting from voluntary prepayments by the Mortgagors, insurance
proceeds, condemnations and involuntary liquidations). Such payments may be
directly dependent upon the payments on Leases underlying such Mortgage Loans.
The rate at which principal prepayments occur on the Mortgage Loans will be
affected by a variety of factors, including, without limitation, the terms of
the Mortgage Loans, the level of prevailing interest rates, the availability of
mortgage credit and economic, demographic, geographic, tax, legal and other
factors. In general, however, if prevailing interest rates fall significantly
below the Mortgage Interest Rates on the Mortgage Loans comprising or underlying
the Mortgage Assets in a particular Trust Fund, such Mortgage Loans are likely
to be the subject of higher principal prepayments than if prevailing rates
remain at or above the rates borne by such Mortgage Loans. In this regard, it
should be noted that certain Mortgage Assets may consist of Mortgage Loans with
different Mortgage Interest Rates and the stated pass-through or pay-through
interest rate of certain CMBS may be a number of percentage points higher or
lower than certain of the underlying Mortgage Loans. The rate of principal
payments on some or all of the classes of Certificates of a Series will
correspond to the rate of principal payments on the Mortgage Assets in the
related Trust Fund and is likely to be affected by the existence of Lock-out
Periods and Prepayment Premium provisions of the Mortgage Loans underlying or
comprising such Mortgage Assets, and by the extent to which the servicer of any
such Mortgage Loan is able to enforce such provisions. Mortgage Loans with a
Lock-out Period or a Prepayment Premium provision, to the extent enforceable,
generally would be expected to experience a lower rate of principal prepayments
than otherwise identical Mortgage Loans without such provisions, with shorter
Lock-out Periods or with lower Prepayment Premiums.

         If the purchaser of a Certificate offered at a discount calculates its
anticipated yield to maturity based on an assumed rate of distributions of
principal that is faster than that actually experienced on the Mortgage Assets,
the actual yield to maturity will be lower than that so calculated. Conversely,
if the purchaser of a Certificate offered at a premium calculates its
anticipated yield to maturity based on an assumed rate of distributions of
principal that is slower than that actually experienced on the Mortgage Assets,
the actual yield to maturity will be lower than that so calculated. In either
case, if so provided in the Prospectus Supplement for a Series of Certificates,
the effect on yield on one or more classes of the Certificates of such Series of
prepayments of the Mortgage Assets in the related Trust Fund may be mitigated or
exacerbated by any provisions for sequential or selective distribution of
principal to such classes.

         When a full prepayment is made on a Mortgage Loan, the Mortgagor is
charged interest on the principal amount of the Mortgage Loan so prepaid for the
number of days in the month actually elapsed up to the date of the
prepayment.
To the extent specified in the related Prospectus Supplement, the effect of
prepayments in full will be to reduce the amount of interest paid in the
following month to holders of Certificates entitled to payments of interest
because interest on the principal amount of any Mortgage Loan so prepaid will be
paid only to the date of prepayment rather than for a full month. To the extent
specified in the related Prospectus Supplement, a partial prepayment of
principal is applied so as to reduce the outstanding principal balance of the
related Mortgage Loan as of the Due Date in the month in which such partial
prepayment is received. As a result, to the extent specified in the related
Prospectus Supplement, the effect of a partial prepayment on a Mortgage Loan
will be to reduce the amount of interest passed through to holders of
Certificates in the month following the receipt of such partial prepayment by an
amount equal to one month's interest at the applicable Pass-Through Rate on the
prepaid amount.

         The timing of changes in the rate of principal payments on the Mortgage
Assets may significantly affect an investor's actual yield to maturity, even if
the average rate of distributions of principal is consistent with an investor's
expectation. In general, the earlier a principal payment is received on the
Mortgage Assets and distributed on a Certificate, the greater the effect on such
investor's yield to maturity. The effect on an investor's yield of principal
payments occurring at a rate higher (or lower) than the rate anticipated by the
investor during a given period may not be offset by a subsequent like decrease
(or increase) in the rate of principal payments.

PREPAYMENTS -- MATURITY AND WEIGHTED AVERAGE LIFE

         The rates at which principal payments are received on the Mortgage
Assets included in or comprising a Trust Fund and the rate at which payments are
made from any Credit Support or Cash Flow Agreement for the related Series of
Certificates may affect the ultimate maturity and the weighted average life of
each class of such Series. Prepayments on the Mortgage Loans comprising or
underlying the Mortgage Assets in a particular Trust Fund will generally
accelerate the rate at which principal is paid on some or all of the classes of
the Certificates of the related Series.



                                     - 25 -

<PAGE>



         If so provided in the Prospectus Supplement for a Series of
Certificates, one or more classes of Certificates may have a final scheduled
Distribution Date, which is the date on or prior to which the Certificate
Balance thereof is scheduled to be reduced to zero, calculated on the basis of
the assumptions applicable to such Series set forth
therein.

         Weighted average life refers to the average amount of time that will
elapse from the date of issue of a security until each dollar of principal of
such security will be repaid to the investor. The weighted average life of a
class of Certificates of a Series will be influenced by the rate at which
principal on the Mortgage Loans comprising or underlying the Mortgage Assets is
paid to such class, which may be in the form of scheduled amortization or
prepayments (for this purpose, the term "prepayment" includes prepayments, in
whole or in part, and liquidations due to default).

         In addition, the weighted average life of the Certificates may be
affected by the varying maturities of the Mortgage Loans comprising or
underlying the CMBS. If any Mortgage Loans comprising or underlying the Mortgage
Assets in a particular Trust Fund have actual terms to maturity of less than
those assumed in calculating final scheduled Distribution Dates for the classes
of Certificates of the related Series, one or more classes of such Certificates
may be fully paid prior to their respective final scheduled Distribution Dates,
even in the absence of prepayments. Accordingly, the prepayment experience of
the Mortgage Assets will, to some extent, be a function of the mix of Mortgage
Interest Rates and maturities of the Mortgage Loans comprising or underlying
such Mortgage Assets. See "Description of the Trust Funds."

         Prepayments on loans are also commonly measured relative to a
prepayment standard or model, such as the Constant Prepayment Rate ("CPR")
prepayment model. CPR represents a constant assumed rate of prepayment each
month relative to the then outstanding principal balance of a pool of loans for
the life of such loans.

         Neither CPR nor any other prepayment model or assumption purports to be
a historical description of prepayment experience or a prediction of the
anticipated rate of prepayment of any pool of loans, including the Mortgage
Loans underlying or comprising the Mortgage Assets. Moreover, CPR was developed
based upon historical prepayment experience for single family loans. Thus, it is
likely that prepayment of any Mortgage Loans comprising or underlying the
Mortgage Assets for any Series will not conform to any particular level of CPR.

         The Depositor is not aware of any meaningful publicly available
prepayment statistics for multifamily or commercial mortgage loans.

         The Prospectus Supplement with respect to each Series of Certificates
will contain tables, if applicable, setting forth the projected weighted average
life of each class of Offered Certificates of such Series and the percentage of
the initial Certificate Balance of each such class that would be outstanding on
specified Distribution Dates based on the assumptions stated in such Prospectus
Supplement, including assumptions that prepayments on the Mortgage Loans
comprising or underlying the related Mortgage Assets are made at rates
corresponding to various percentages of CPR or at such other rates specified in
such Prospectus Supplement. Such tables and assumptions are intended to
illustrate the sensitivity of weighted average life of the Certificates to
various prepayment rates and will not be intended to predict or to provide
information that will enable investors to predict the actual weighted average
life of the Certificates. It is unlikely that prepayment of any Mortgage Loans
comprising or underlying the Mortgage Assets for any Series will conform to any
particular level of CPR or any other rate specified in the related Prospectus
Supplement.

OTHER FACTORS AFFECTING WEIGHTED AVERAGE LIFE

TYPE OF MORTGAGE ASSET

         A number of Mortgage Loans may have balloon payments due at maturity,
and because the ability of a Mortgagor to make a balloon payment typically will
depend upon its ability either to refinance the loan or to sell the related
Mortgaged Property, there is a risk that a number of Mortgage Loans having
balloon payments may default at maturity, or that the servicer may extend the
maturity of such a Mortgage Loan in connection with a workout. In the case of
defaults, recovery of proceeds may be delayed by, among other things, bankruptcy
of the Mortgagor or adverse conditions in the market where the property is
located. In order to minimize losses on defaulted Mortgage Loans, the servicer
may, to the extent and under the circumstances set forth in the related
Prospectus Supplement be permitted to modify Mortgage Loans that are in default
or as to which a payment default is imminent. Any defaulted balloon payment or
modification that extends the maturity of a Mortgage Loan will tend to extend
the weighted average life of the Certificates, thereby lengthening the period of
time elapsed from the date of issuance of a Certificate until it is retired.

FORECLOSURES AND PAYMENT PLANS



                                     - 26 -

<PAGE>



         The number of foreclosures and the principal amount of the Mortgage
Loans comprising or underlying the Mortgage Assets that are foreclosed in
relation to the number and principal amount of Mortgage Loans that are repaid in
accordance with their terms will affect the weighted average life of the
Mortgage Loans comprising or underlying the Mortgage Assets and that of the
related Series of Certificates. Servicing decisions made with respect to the
Mortgage Loans, including the use of payment plans prior to a demand for
acceleration and the restructuring of Mortgage Loans in bankruptcy proceedings,
may also have an effect upon the payment patterns of particular Mortgage Loans
and thus the weighted average life of the Certificates.

DUE-ON-SALE AND DUE-ON-ENCUMBRANCE CLAUSES

         Acceleration of mortgage payments as a result of certain transfers of
or the creation of encumbrances upon underlying Mortgaged Property is another
factor affecting prepayment rates that may not be reflected in the prepayment
standards or models used in the relevant Prospectus Supplement. A number of the
Mortgage Loans comprising or underlying the Mortgage Assets may include
"due-on-sale" clauses or "due-on-encumbrance" clauses that allow the holder of
the Mortgage Loans to demand payment in full of the remaining principal balance
of the Mortgage Loans upon sale or certain other transfers of or the creation of
encumbrances upon the related Mortgaged Property. With respect to any Whole
Loans, to the extent provided in the related Prospectus Supplement, the Master
Servicer or Primary Servicer, on behalf of the Trust Fund, will be required to
exercise (or waive its right to exercise) any such right that the Trustee may
have as mortgagee to accelerate payment of the Whole Loan in a manner consistent
with the Servicing Standard. See "Certain Legal Aspects of the Mortgage Loans
and the Leases -- Due-on-Sale and Due-on-Encumbrance" and "Description of the
Agreements -- Due-on-Sale and Due-on-Encumbrance Provisions."

SINGLE MORTGAGE LOAN OR SINGLE MORTGAGOR

         The Mortgage Assets in a particular Trust Fund may consist of a single
Mortgage Loan or obligations of a single Mortgagor or related Mortgagors as
specified in the related Prospectus Supplement. Assumptions used with respect to
the prepayment standards or models based upon analysis of the behavior of
mortgage loans in a larger group will not necessarily be relevant in determining
prepayment experience on a single Mortgage Loan or with respect to a single
Mortgagor.


                                  THE DEPOSITOR

         ICIFC Secured Assets Corp., the Depositor, is a wholly-owned subsidiary
of ICI Funding Corporation and was incorporated in the State of California on
May 6, 1996. The Depositor was organized for the purpose of serving as a private
secondary mortgage market conduit. The Depositor does not have, nor is it
expected in the future to have, any significant assets.

         The Depositor maintains its principal office at 20371 Irvine Avenue, 
Suite 200, Santa Ana Heights, California 92707. Its telephone number is (714)
556-0122.


                         DESCRIPTION OF THE CERTIFICATES

GENERAL

         The Certificates of each Series (including any class of Certificates
not offered hereby) will represent the entire beneficial ownership interest in
the Trust Fund created pursuant to the related Agreement. Each Series of
Certificates will consist of one or more classes of Certificates that may (i)
provide for the accrual of interest thereon based on fixed, variable or floating
rates; (ii) be senior (collectively, "SENIOR CERTIFICATES") or subordinate
(collectively, "SUBORDINATE CERTIFICATES") to one or more other classes of
Certificates in respect of certain distributions on the Certificates; (iii) be
entitled to principal distributions, with disproportionately low, nominal or no
interest distributions (collectively, "STRIPPED PRINCIPAL CERTIFICATES"); (iv)
be entitled to interest distributions, with disproportionately low, nominal or
no principal distributions (collectively, "STRIPPED INTEREST CERTIFICATES"); (v)
provide for distributions of accrued interest thereon commencing only following
the occurrence of certain events, such as the retirement of one or more other
classes of Certificates of such Series (collectively, "ACCRUAL CERTIFICATES");
(vi) provide for payments of principal sequentially, based on specified payment
schedules, from only a portion of the Trust Assets in such Trust Fund or based
on specified calculations, to the extent of available funds, in each case as
described in the related Prospectus Supplement; and/or (vii) provide for
distributions based on a combination of two or more components thereof with one


                                     - 27 -

<PAGE>



or more of the characteristics described in this paragraph including a Stripped
Principal Certificate component and a Stripped Interest Certificate component.
Any such classes may include classes of Offered Certificates.

         Each class of Offered Certificates of a Series will be issued in
minimum denominations corresponding to the Certificate Balances or, in case of
Stripped Interest Certificates, notional amounts or percentage interests
specified in the related Prospectus Supplement. The transfer of any Offered
Certificates may be registered and such Certificates may be exchanged without
the payment of any service charge payable in connection with such registration
of transfer or exchange, but the Depositor or the Trustee or any agent thereof
may require payment of a sum sufficient to cover any tax or other governmental
charge. One or more classes of Certificates of a Series may be issued in
definitive form ("DEFINITIVE CERTIFICATES") or in book-entry form ("BOOK-ENTRY
CERTIFICATES"), as provided in the related Prospectus Supplement. See "Risk
Factors -- Book-Entry Registration" and "Description of the Certificates --
Book-Entry Registration and Definitive Certificates." Definitive Certificates
will be exchangeable for other Certificates of the same class and Series of a
like aggregate Certificate Balance, notional amount or percentage interest but
of different authorized denominations. See "Risk Factors -- Limited Liquidity"
and "--Limited Assets."

DISTRIBUTIONS

         Distributions on the Certificates of each Series will be made by or on
behalf of the Trustee on each Distribution Date as specified in the related
Prospectus Supplement from the Available Distribution Amount for such Series and
such Distribution Date. Except as otherwise specified in the related Prospectus
Supplement, distributions (other than the final distribution) will be made to
the persons in whose names the Certificates are registered at the close of
business on the last business day of the month preceding the month in which the
Distribution Date occurs (the "RECORD DATE"), and the amount of each
distribution will be determined as of the close of business on the date
specified in the related Prospectus Supplement (the "DETERMINATION DATE"). All
distributions with respect to each class of Certificates on each Distribution
Date will be allocated pro rata among the outstanding Certificates in such class
or by random selection, as described in the related Prospectus Supplement or
otherwise established by the related Trustee. Payments will be made either by
wire transfer in immediately available funds to the account of a
Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder has so notified the Trustee or other person
required to make such payments no later than the date specified in the related
Prospectus Supplement (and, if so provided in the related Prospectus Supplement,
holds Certificates in the requisite amount specified therein), or by check
mailed to the address of the person entitled thereto as it appears on the
Certificate Register; PROVIDED, HOWEVER, that the final distribution in
retirement of the Certificates (whether Definitive Certificates or Book-Entry
Certificates) will be made only upon presentation and surrender of the
Certificates at the location specified in the notice to Certificateholders of
such final distribution.

AVAILABLE DISTRIBUTION AMOUNT

         All distributions on the Certificates of each Series on each
Distribution Date will be made from the Available Distribution Amount described
below, in accordance with the terms described in the related Prospectus
Supplement. Unless provided otherwise in the related Prospectus Supplement, the
"AVAILABLE DISTRIBUTION AMOUNT" for each Distribution Date equals the sum of the
following amounts:

         (i) the total amount of all cash on deposit in the related Distribution
Account as of the corresponding Determination Date, including Servicer advances,
net of any scheduled payments due and payable after such Distribution Date;

         (ii) interest or investment income on amounts on deposit in the
Distribution Account, including any net amounts paid under any Cash Flow
Agreements; and

         (iii) to the extent not on deposit in the related Distribution Account
as of the corresponding Determination Date, any amounts collected under, from or
in respect of any Credit Support with respect to such Distribution Date.

         As described below, the entire Available Distribution Amount will be
distributed among the related Certificates (including any Certificates not
offered hereby) on each Distribution Date, and accordingly will be released from
the Trust Fund and will not be available for any future distributions.

DISTRIBUTIONS OF INTEREST ON THE CERTIFICATES

         Each class of Certificates (other than classes of Stripped Principal
Certificates that have no Pass-Through Rate) may have a different Pass-Through
Rate, which will be a fixed, variable or floating rate at which interest will
accrue


                                     - 28 -

<PAGE>



on such class or a component thereof (the "PASS-THROUGH RATE"). The related
Prospectus Supplement will specify the Pass-Through Rate for each class or
component or, in the case of a variable or floating Pass-Through Rate, the
method for determining the Pass-Through Rate. To the extent specified in the
related Prospectus Supplement, interest on the Certificates will be calculated
on the basis of a 360-day year consisting of twelve 30-day months.

         Distributions of interest in respect of the Certificates of any class
will be made on each Distribution Date (other than any class of Accrual
Certificates, which will be entitled to distributions of accrued interest
commencing only on the Distribution Date, or under the circumstances, specified
in the related Prospectus Supplement, and any class of Stripped Principal
Certificates that are not entitled to any distributions of interest) based on
the Accrued Certificate Interest for such class and such Distribution Date,
subject to the sufficiency of the portion of the Available Distribution Amount
allocable to such class on such Distribution Date. Prior to the time interest is
distributable on any class of Accrual Certificates, the amount of Accrued
Certificate Interest otherwise distributable on such class will be added to the
Certificate Balance thereof on each Distribution Date. With respect to each
class of Certificates and each Distribution Date (other than certain classes of
Stripped Interest Certificates), "ACCRUED CERTIFICATE INTEREST" will be equal to
interest accrued for a specified period on the outstanding Certificate Balance
thereof immediately prior to the Distribution Date, at the applicable
Pass-Through Rate, reduced as described below. To the extent provided in the
Prospectus Supplement, Accrued Certificate Interest on Stripped Interest
Certificates will be equal to interest accrued for a specified period on the
outstanding notional amount thereof immediately prior to each Distribution Date,
at the applicable Pass-Through Rate, reduced as described below. The method of
determining the notional amount for any class of Stripped Interest Certificates
will be described in the related Prospectus Supplement. Reference to notional
amount is solely for convenience in certain calculations and does not represent
the right to receive any distributions of principal. To the extent provided in
the related Prospectus Supplement, the Accrued Certificate Interest on a Series
of Certificates will be reduced in the event of prepayment interest shortfalls,
which are shortfalls in collections of interest for a full accrual period
resulting from prepayments prior to the due date in such accrual period on the
Mortgage Loans comprising or underlying the Mortgage Assets in the Trust Fund
for such Series. The particular manner in which such shortfalls are to be
allocated among some or all of the classes of Certificates of that Series will
be specified in the related Prospectus Supplement.

         The related Prospectus Supplement will also describe the extent to
which the amount of Accrued Certificate Interest that is otherwise distributable
on (or; in the case of Accrual Certificates, that may otherwise be added to the
Certificate Balance of) a class of Offered Certificates may be reduced as a
result of any other contingencies, including delinquencies, losses and deferred
interest on or in respect of the Mortgage Loans comprising or underlying the
Mortgage Assets in the related Trust Fund. To the extent provided in the related
Prospectus Supplement, any reduction in the amount of Accrued Certificate
Interest otherwise distributable on a class of Certificates by reason of the
allocation to such class of a portion of any deferred interest on the Mortgage
Loans comprising or underlying the Mortgage Assets in the related Trust Fund
will result in a corresponding increase in the Certificate Balance of such
class. See " Risk Factors -- Prepayments and Effect on Average Life of
Certificates and Yields" and "Yield Considerations."

DISTRIBUTIONS OF PRINCIPAL OF THE CERTIFICATES

         The Certificates of each Series, other than certain classes of Stripped
Interest Certificates, will have a "CERTIFICATE BALANCE" which, at any time,
will equal the then maximum amount that the holder will be entitled to receive
in respect of principal out of the future cash flow on the Mortgage Assets and
other assets included in the related Trust Fund. The outstanding Certificate
Balance of a Certificate will be reduced to the extent of distributions of
principal thereon from time to time and, if and to the extent so provided in the
related Prospectus Supplement, by the amount of losses incurred in respect of
the related Mortgage Assets, may be increased in respect of deferred interest on
the related Mortgage Loans to the extent provided in the related Prospectus
Supplement and, in the case of Accrual Certificates prior to the Distribution
Date on which distributions of interest are required to commence, will be
increased by any related Accrued Certificate Interest. Unless otherwise provided
in the related Prospectus Supplement, the initial aggregate Certificate Balance
of all classes of Certificates of a Series will not be greater than the
outstanding aggregate principal balance of the related Mortgage Assets as of the
applicable Cut-off Date. The initial aggregate Certificate Balance of a Series
and each class thereof will be specified in the related Prospectus Supplement.
To the extent provided in the related Prospectus Supplement, distributions of
principal will be made on each Distribution Date to the class or classes of
Certificates entitled thereto in accordance with the provisions described in
such Prospectus Supplement until the Certificate Balance of such class has been
reduced to zero. Stripped Interest Certificates with no Certificate Balance are
not entitled to any distributions of principal.



                                     - 29 -

<PAGE>



COMPONENTS

         To the extent specified in the related Prospectus Supplement,
distribution on a class of Certificates may be based on a combination of two or
more different components as described under "--General" above. To such extent,
the descriptions set forth under "--Distributions of Interests on the
Certificates" and "--Distributions of Principal of the Certificates" above also
relate to components of such a class of Certificates. In such case, reference in
such sections to Certificate Balance and Pass-Through Rate refer to the
principal balance, if any, of any such component and the Pass-Through Rate, if
any, on any such component, respectively.

DISTRIBUTIONS ON THE CERTIFICATES OF PREPAYMENT PREMIUMS OR IN RESPECT OF EQUITY
PARTICIPATIONS

         If so provided in the related Prospectus Supplement, Prepayment
Premiums or payments in respect of Equity Participations that are collected on
the Mortgage Assets in the related Trust Fund will be distributed on each
Distribution Date to the class or classes of Certificates entitled thereto in
accordance with the provisions described in such Prospectus Supplement.

ALLOCATION OF LOSSES AND SHORTFALLS

         If so provided in the Prospectus Supplement for a Series of
Certificates consisting of one or more classes of Subordinate Certificates, on
any Distribution Date in respect of which losses or shortfalls in collections on
the Mortgage Assets have been incurred, the amount of such losses or shortfalls
will be borne first by a class of Subordinate Certificates in the priority and
manner and subject to the limitations specified in such Prospectus Supplement
See "Description of Credit Support" for a description of the types of protection
that may be included in shortfalls on Mortgage Assets comprising such Trust
Fund.

ADVANCES IN RESPECT OF DELINQUENCIES

         With respect to any Series of Certificates evidencing an interest in a
Trust Fund, to the extent provided in the related Prospectus Supplement, a
Servicer or another entity described therein will be required as part of its
servicing responsibilities to advance on or before each Distribution Date its
own funds or funds held in the Distribution Account that are not included in the
Available Distribution Amount for such Distribution Date, in an amount equal to
the aggregate of payments of principal (other than any balloon payments) and
interest (net of related servicing fees and Retained Interest) that were due on
the Whole Loans in such Trust Fund and were delinquent on the related
Determination Date, subject to such Servicer's (or another entity's) good faith
determination that such advances will be reimbursable from Related Proceeds (as
defined below). In the case of a Series of Certificates that includes one or
more classes of Subordinate Certificates and if so provided in the related
Prospectus Supplement, each Servicer's (or another entity's) advance obligation
may be limited only to the portion of such delinquencies necessary to make the
required distributions on one or more classes of Senior Certificates and/or may
be subject to such Servicer's (or another entity's) good faith determination
that such advances will be reimbursable not only from Related Proceeds but also
from collections on other Trust Assets otherwise distributable on one or more
classes of such Subordinate Certificates. See "Description of Credit Support."

         Advances are intended to maintain a regular flow of scheduled interest
and principal payments to holders of the class or classes of Certificates
entitled thereto, rather than to guarantee or insure against losses. To the
extent provided in the related Prospectus Supplement, advances of a Servicer's
(or another entity's) funds will be reimbursable only out of related recoveries
on the Mortgage Loans (including amounts received under any form of Credit
Support) respecting which such advances were made (as to any Mortgage Loan,
"RELATED PROCEEDS") and, if so provided in the Prospectus Supplement, out of any
amounts otherwise distributable on one or more classes of Subordinate
Certificates of such Series; PROVIDED, HOWEVER, that any such advance will be
reimbursable from any amounts in the Distribution Account prior to any
distributions being made on the Certificates to the extent that a Servicer (or
such other entity) shall determine in good faith that such advance (a
"NONRECOVERABLE ADVANCE") is not ultimately recoverable from Related Proceeds
or, if applicable, from collections on other Trust Assets otherwise
distributable on such Subordinate Certificates. If advances have been made by a
Servicer from excess funds in the Distribution Account, such Servicer is
required to replace such funds in the Distribution Account on any future
Distribution Date to the extent that funds in the Distribution Account on such
Distribution Date are less than payments required to be made to
Certificateholders on such date. If so specified in the related Prospectus
Supplement, the obligations of a Servicer (or another entity) to make advances
may be secured by a cash advance reserve fund, a surety bond, a letter of credit
or another form of limited guaranty. If applicable, information regarding the
characteristics of, and the identity of any obligor on, any such surety bond,
will be set forth in the related Prospectus Supplement.



                                     - 30 -

<PAGE>



         If and to the extent so provided in the related Prospectus Supplement,
a Servicer (or another entity) will be entitled to receive interest at the rate
specified therein on its outstanding advances and will be entitled to pay itself
such interest periodically from general collections on the Trust Assets prior to
any payment to Certificateholders or as otherwise provided in the related
Agreement and described in such Prospectus Supplement.

         The Prospectus Supplement for any Series of Certificates evidencing an
interest in a Trust Fund that includes CMBS will describe any corresponding
advancing obligation of any person in connection with such CMBS.

REPORTS TO CERTIFICATEHOLDERS

         To the extent provided in the Prospectus Supplement, with each
distribution to holders of any class of Certificates of a Series, the Master
Servicer or the Trustee, as provided in the related Prospectus Supplement, will
forward or cause to be forwarded to each such holder, to the Depositor and to
such other parties as may be specified in the related Agreement, a statement
setting forth, in each case to the extent applicable and available:

         (i) the amount of such distribution to holders of Certificates of such
class applied to reduce the Certificate Balance thereof;

         (ii) the amount of such distribution to holders of Certificates of such
class allocable to Accrued Certificate Interest;

         (iii) the amount of such distribution allocable to (a) Prepayment
Premiums and (b) payments on account of Equity Participations;

         (iv) the amount of related servicing compensation received by each
Servicer and such other customary information as any such Master Servicer or the
Trustee deems necessary or desirable, or that a Certificateholder reasonably
requests, to enable Certificateholders to prepare their tax returns;

         (v) the aggregate amount of advances included in such distribution, and
the aggregate amount of any unreimbursed advances at the close of business on
such Distribution Date;

         (vi) the aggregate principal balance of the Mortgage Assets at the
close of business on such Distribution Date;

         (vii) the number and aggregate principal balance of Whole Loans in
respect of which (a) one scheduled payment is delinquent, (b) two scheduled
payments are delinquent, (c) three or more scheduled payments are delinquent
and (d) foreclosure proceedings have been commenced;

         (viii) with respect to each Whole Loan that is delinquent two or more
months, (a) the loan number thereof, (b) the unpaid balance thereof, (c) whether
the delinquency is in respect of any balloon payment, (d) the aggregate amount
of unreimbursed servicing expenses and unreimbursed advances in respect thereof,
(e) if applicable, the aggregate amount of any interest accrued and payable on
related servicing expenses and related advances assuming such Mortgage Loan is
subsequently liquidated through foreclosure, (f) whether a notice of
acceleration has been sent to the Mortgagor and, if so, the date of such notice,
(g) whether foreclosure proceedings have been commenced and, if so, the date so
commenced and (h) if such Mortgage Loan is more than three months delinquent and
foreclosure has not been commenced, the reason therefor;

         (ix) with respect to any Whole Loan liquidated during the related Due
Period (other than by payment in full), (a) the loan number thereof, (b) the
manner in which it was liquidated and (c) the aggregate amount of liquidation
proceeds received;

         (x) with respect to any Whole Loan liquidated during the related Due
Period, (a) the portion of such liquidation proceeds payable or reimbursable to
each Servicer (or any other entity) in respect of such Mortgage Loan
and (b) the amount of any loss to Certificateholders;

         (xi) with respect to each REO Property relating to a Whole Loan and
included in the Trust Fund as of the end of the related Due Period, (a) the loan
number of the related Mortgage Loan and (b) the date of acquisition;

         (xii) with respect to each REO Property relating to a Whole Loan and
included in the Trust Fund as of the end of the related Due Period, (a) the book
value, (b) the principal balance of the related Mortgage Loan immediately


                                     - 31 -

<PAGE>



following such Distribution Date (calculated as if such Mortgage Loan were still
outstanding taking into account certain limited modifications to the terms
thereof specified in the Agreement), (c) the aggregate amount of unreimbursed
servicing expenses and unreimbursed advances in respect thereof and (d) if
applicable, the aggregate amount of interest accrued and payable on related
servicing expenses and related advances;

         (xiii) with respect to any such REO Property sold during the related
Due Period (a) the loan number of the related Mortgage Loan, (b) the aggregate
amount of sale proceeds, (c) the portion of such sales proceeds payable or
reimbursable to each Servicer in respect of such REO Property or the related
Mortgage Loan and (d) the amount of any loss to Certificateholders in respect of
the related Mortgage Loan;

         (xiv) the aggregate Certificate Balance or notional amount, as the case
may be, of each class of Certificates (including any class of Certificates not
offered hereby) at the close of business on such Distribution Date, separately
identifying any reduction in such Certificate Balance due to the allocation of
any loss and increase in the Certificate Balance of a class of Accrual
Certificates in the event that Accrued Certificate Interest has been added to
such balance;

         (xv) the aggregate amount of principal prepayments made during the
related Due Period;

         (xvi) the aggregate Accrued Certificate Interest and unpaid Accrued
Certificate Interest, if any, on each
class of Certificates at the close of business on such Distribution Date;

         (xvii) in the case of Certificates with a variable Pass-Through Rate,
the Pass-Through Rate applicable to such Distribution Date, and, if available,
the immediately succeeding Distribution Date, as calculated in accordance with
the method specified in the related Prospectus Supplement;

         (xviii) in the case of Certificates with a floating Pass-Through Rate,
for statements to be distributed in any month in which an adjustment date
occurs, the floating Pass-Through Rate applicable to such Distribution Date and
the immediately succeeding Distribution Date as calculated in accordance with
the method specified in the related
Prospectus Supplement;

         (xix) as to any Series which includes Credit Support, the amount of
coverage of each instrument of Credit Support included therein as of the close
of business on such Distribution Date; and

         (xx) the aggregate amount of payments by the Mortgagors of (a) default
interest, (b) late charges and (c) assumption and modification fees collected
during the related Due Period.

         In the case of information furnished pursuant to subclauses (i)-(iv)
above, the amounts shall be expressed as a dollar amount per minimum
denomination of Certificates or for such other specified portion thereof. In
addition, in the case of information furnished pursuant to subclauses (i), (ii),
(xiv), (xvi) and (xvii) above, such amounts shall also be provided with respect
to each component, if any, of a class of Certificates. The Master Servicer or
the Trustee, as specified in the related Prospectus Supplement, will forward or
cause to be forwarded to each holder of any class of Certificates, to the
Depositor and to such other parties as may be specified in the Agreement, a copy
of any statements or reports received by the Master Servicer or the Trustee, as
applicable, with respect to any CMBS. The Prospectus Supplement for each Series
of Offered Certificates will describe any additional information to be included
in reports to the holders of such Certificates.

         Within a reasonable period of time after the end of each calendar year,
the Master Servicer or the Trustee, as provided in the related Prospectus
Supplement, shall furnish to each person who at any time during the calendar
year was a holder of a Certificate a statement containing the information set
forth in subclauses (i)-(iv) above, aggregated for such calendar year or the
applicable portion thereof during which such person was a Certificateholder.
Such obligation of the Master Servicer or the Trustee shall be deemed to have
been satisfied to the extent that substantially comparable information shall be
provided by the Master Servicer or the Trustee pursuant to any requirements of
the Code as are from time to time in force.

         Unless and until Definitive Certificates are issued, or to the extent
provided in the related Prospectus Supplement, such statements or reports will
be forwarded by the Master Servicer or the Trustee to Cede. Such statements or
reports may be available to Beneficial Owners upon request to DTC or their
respective Participant or Indirect Participant. In addition, the Trustee shall
furnish a copy of any such statement or report to any Beneficial Owner which
requests such copy and certifies to the Trustee or the Master Servicer, as
applicable, that it is the Beneficial Owner of a Certificate. See "--Book-Entry
Registration and Definitive Certificates."



                                     - 32 -

<PAGE>



TERMINATION

         The obligations created by the Agreements for each Series of
Certificates will terminate upon the payment to Certificateholders of that
Series of all amounts held in the Distribution Account or by any Servicer, if
any, or the Trustee and required to be paid to them pursuant to such Agreements
following the earlier of (i) the final payment or other liquidation of the last
Mortgage Asset subject thereto or the disposition of all property acquired upon
foreclosure of any Whole Loan subject thereto and (ii) the purchase of all of
the assets of the Trust Fund by the party entitled to effect such termination,
under the circumstances and in the manner set forth in the related Prospectus
Supplement. In no event, however, will the trust created by the Agreements
continue beyond the date specified in the related Prospectus Supplement. Written
notice of termination of the Agreements will be given to each Certificateholder,
and the final distribution will be made only upon presentation and surrender of
the Certificates at the location to be specified in the notice of termination.

         If so specified in the related Prospectus Supplement, a Series of
Certificates may be subject to optional early termination through the repurchase
of the assets in the related Trust Fund by the party specified therein, under
the circumstances and in the manner set forth therein. If so provided in the
related Prospectus Supplement, upon the reduction of the Certificate Balance of
a specified class or classes of Certificates by a specified percentage or
amount, the party specified therein will solicit bids for the purchase of all
assets of the Trust Fund, or of a sufficient portion of such assets to retire
such class or classes or purchase such class or classes at a price set forth in
the related Prospectus Supplement, in each case, under the circumstances and in
the manner set forth therein. In such an event, the applicable purchase price
will be sufficient to pay the aggregate Certificate Balance and any
undistributed shortfall in interest of such class or classes of Certificates.
Further, in such an event, there will be no continuing direct or indirect
liability of the related trust or Certificateholders as sellers of such assets
in connection with any such sale.

BOOK-ENTRY REGISTRATION AND DEFINITIVE CERTIFICATES

         If so provided in the related Prospectus Supplement, one or more
classes of the Offered Certificates of any Series will be issued as Book-Entry
Certificates, and each such class will be represented by one or more single
Certificates registered in the name of a nominee for the depository, The
Depository Trust Company ("DTC").

         DTC is a limited-purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the Uniform Commercial Code ("UCC") and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act. DTC was created to hold securities for its participating
organizations ("PARTICIPANTS") and facilitate the clearance and settlement of
securities transactions between Participants through electronic book-entry
changes in their accounts, thereby eliminating the need for physical movement of
certificates. Participants include securities brokers and dealers, banks, trust
companies and clearing corporations and may include certain other organizations.
Indirect access to the DTC system also is available to others such as banks,
brokers, dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("INDIRECT
PARTICIPANTS").

         Unless otherwise provided in the related Prospectus Supplement,
investors that are not Participants or Indirect Participants but desire to
purchase, sell or otherwise transfer ownership of, or other interests in Book-
Entry Certificates may do so only through Participants and Indirect
Participants. In addition, such investors ("BENEFICIAL OWNERS") will receive all
distributions on the Book-Entry Certificates through DTC and its Participants.
Under a book-entry format, Beneficial Owners will receive payments after the
related Distribution Date because, while payments are required to be forwarded
to Cede & Co., as nominee for DTC ("CEDE"), on each such date DTC will forward
such payments to its Participants which thereafter will be required to forward
them to Indirect Participants or Beneficial Owners. Unless otherwise provided in
the related Prospectus Supplement, the only "Certificateholder" (as such term is
used in the Agreements) will be Cede, as nominee of DTC, and the Beneficial
Owners will not be recognized by the Trustee as Certificateholders under the
Agreements. Beneficial Owners will be permitted to exercise the rights of
Certificateholders under the related Agreements only indirectly through the
Participants who in turn will exercise their rights through DTC.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Book-Entry Certificates
and is required to receive and transmit distributions of principal of and
interest on the Book-Entry Certificates. Participants and Indirect Participants
with which Beneficial Owners have accounts with respect to the Book-Entry
Certificates similarly are required to make book-entry transfers and receive and
transmit such payments on behalf of their respective Beneficial Owners.



                                     - 33 -

<PAGE>



         Because DTC can act only on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a Beneficial
Owner to pledge its interest in the Book-Entry Certificates to persons or
entities that do not participate in the DTC system, or otherwise take actions in
respect of its interest in the Book-Entry Certificates, may be limited due to
the lack of a physical certificate evidencing such interest.

         DTC has advised the Depositor that it will take any action permitted to
be taken by a Certificateholder under an Agreement only at the direction of one
or more Participants to whose account with DTC interests in the Book-Entry
Certificates are credited. Under DTC's procedures, DTC will take actions
permitted to be taken by Holders of any class of Book-Entry Certificates under
the Pooling and Servicing Agreement only at the direction of one or more
Participants to whose account the Book-Entry Certificates are credited and whose
aggregate holdings represent no less than any minimum amount of Voting Rights
required therefor. Therefore, Beneficial Owners will only be able to exercise
their Voting Rights to the extent permitted, and subject to the procedures
established, by their Participant and/or Indirect Participant, as applicable.
DTC may take conflicting actions with respect to any action of
Certificateholders of any Class to the extent that Participants authorize such
actions. None of the Servicers, the Depositor, the Trustee or any of their
respective affiliates will have any liability for any aspect of the records
relating to or payments made on account of beneficial ownership interests in the
Book-Entry Certificates, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

         Unless otherwise specified in the related Prospectus Supplement,
Certificates initially issued in book-entry form will be issued in fully
registered, certificated form to Beneficial Owners or their nominees
("DEFINITIVE CERTIFICATES"), rather than to DTC or its nominee only if (i) the
Depositor advises the Trustee in writing that DTC is no longer willing or able
to properly discharge its responsibilities as depository with respect to the
Certificates and the Depositor is unable to locate a qualified successor or (ii)
the Depositor, at its option, elects to terminate the book-entry system through
DTC.

         Upon the occurrence of either of the events described in the
immediately preceding paragraph, DTC is required to notify all Participants of
the availability through DTC of Definitive Certificates for the Beneficial
Owners. Upon surrender by DTC of the certificate or certificates representing
the Book-Entry Certificates, together with instructions for re-registration, the
Trustee will issue (or cause to be issued) to the Beneficial Owners identified
in such instructions the Definitive Certificates to which they are entitled, and
thereafter the Trustee will recognize the holders of such Definitive
Certificates as Certificateholders under the Agreement.


                          DESCRIPTION OF THE AGREEMENTS

         The Certificates of each Series evidencing interests in a Trust Fund
including Whole Loans will be issued pursuant to a Pooling and Servicing
Agreement among the Depositor, a Master Servicer, if specified in the related
Prospectus Supplement, a Special Servicer and the Trustee. The Certificates of
each Series evidencing interests in a Trust Fund not including Whole Loans will
be issued pursuant to a Trust Agreement between the Depositor and a Trustee. The
Master Servicer, any Special Servicer and the Trustee with respect to any Series
of Certificates will be named in the related Prospectus Supplement. In lieu of
appointing a Master Servicer, a servicer may be appointed pursuant to the
Pooling and Servicing Agreement for any Trust Fund. The Mortgage Loans shall be
serviced pursuant to the terms of the Pooling and Servicing Agreement and, to
the extent specified in the related Prospectus Supplement, a Servicing Agreement
among the Depositor (or an affiliate thereof), a Master Servicer, a Special
Servicer and a Primary Servicer. A manager or administrator may be appointed
pursuant to the Trust Agreement for any Trust Fund to administer such Trust
Fund. The provisions of each Agreement will vary depending upon the nature of
the Certificates to be issued thereunder and the nature of the related Trust
Fund. A form of a Pooling and Servicing Agreement and a form of Servicing
Agreement has been filed as an exhibit to the Registration Statement of which
this Prospectus is a part. Any Trust Agreement will generally conform to the
form of Pooling and Servicing Agreement filed herewith, but will not contain
provisions with respect to the servicing and maintenance of Whole Loans. The
following summaries describe certain provisions that may appear in each
Agreement. The Prospectus Supplement for a Series of Certificates will describe
any provision of the Agreements relating to such Series that materially differs
from the description thereof contained in this Prospectus. The summaries do not
purport to be complete and are subject to, and are qualified in their entirety
by reference to, all of the provisions of the Agreements for each Trust Fund and
the description of such provisions in the related Prospectus Supplement. As used
herein with respect to any Series, the term "CERTIFICATE" refers to all of the
Certificates of that Series, whether or not offered hereby and by the related
Prospectus Supplement, unless the context otherwise requires. The Depositor will
provide a copy of the Agreements (without exhibits) relating to any Series of
Certificates without charge upon written request of a holder of a Certificate of
such Series addressed to the Trustee specified in the related Prospectus
Supplement.



                                     - 34 -

<PAGE>



         To the extent specified in the related Prospectus Supplement, the
Mortgage Loans included in each Trust Fund were being serviced prior to the
issuance of the related Series of Certificates pursuant to the terms of a
Servicing Agreement by the Master Servicer, the Special Servicer and/or a
Primary Servicer. To the extent specified in the related Prospectus Supplement,
following the issuance of the related Series of Certificates, such Mortgage
Loans will continue to be serviced pursuant to such Servicing Agreement,
together with the related Pooling and Servicing Agreement. Pursuant to the terms
of each Servicing Agreement, a Primary Servicer or a Special Servicer will
service the Mortgage Loans directly and a Master Servicer may monitor the
activities of each Primary Servicer and Special Servicer. The Depositor shall
assign its rights under each Servicing Agreement to the Trustee for the benefit
of the Certificateholders.

ASSIGNMENT OF ASSETS; REPURCHASES

         At the time of issuance of any Series of Certificates, the Depositor
will assign (or cause to be assigned) to the designated Trustee the Trust Assets
to be included in the related Trust Fund, together with all principal and
interest to be received on or with respect to such Trust Assets after the
Cut-off Date, other than principal and interest due on or before the Cut-off
Date and other than any Retained Interest. The Trustee will, concurrently with
such assignment, deliver the Certificates to the Depositor in exchange for the
Trust Assets and the other assets comprising the Trust Fund for such Series.
Each Mortgage Asset will be identified in a schedule appearing as an exhibit to
the related Agreement. To the extent provided in the related Prospectus
Supplement, such schedule will include detailed information (i) in respect of
each Whole Loan included in the related Trust Fund, including without
limitation, the address of the related Mortgaged Property and type of such
property, the Mortgage Interest Rate and, if applicable, the applicable index,
margin, adjustment date and any rate cap information, the original and remaining
term to maturity, the original and outstanding principal balance and balloon
payment, if any, the Value, Loan-to-Value Ratio and the Debt Service Coverage
Ratio as of the date indicated and payment and prepayment provisions, if
applicable, and (ii) in respect of each CMBS included in the related Trust Fund,
including without limitation, the CMBS Issuer, CMBS Servicer and CMBS Trustee,
the pass-through or bond rate or formula for determining such rate, the issue
date and original and remaining term to maturity, if applicable, the original
and outstanding principal amount and payment provisions, if applicable.

         With respect to each Whole Loan, the Depositor will deliver or cause to
be delivered to the Trustee (or to the custodian hereinafter referred to)
certain loan documents, which to the extent specified in the related Prospectus
Supplement will include the original Mortgage Note endorsed, without recourse,
in blank or to the order of the Trustee, the original Mortgage (or a certified
copy thereof) with evidence of recording indicated thereon and an assignment of
the Mortgage to the Trustee in recordable form. Notwithstanding the foregoing, a
Trust Fund may include Mortgage Loans where the original Mortgage Note is not
delivered to the Trustee if the Company delivers to the Trustee or the custodian
a copy or a duplicate original of the Mortgage Note, together with an affidavit
certifying that the original thereof has been lost or destroyed. With respect to
such Mortgage Loans, the Trustee (or its nominee) may not be able to enforce the
Mortgage Note against the related borrower. To the extent provided in the
related Prospectus Supplement, the related Agreements will require that the
Depositor or another party specified therein promptly cause each such assignment
of Mortgage to be recorded in the appropriate public office for real property
records, except in states where, in the opinion of counsel acceptable to the
Trustee, such recording is not required to protect the Trustee's interest in the
related Whole Loan against the claim of any subsequent transferee or any
successor to or creditor of the Depositor, the Master Servicer, the relevant
Asset Seller or any other prior holder of the Whole Loan.

         The Trustee (or a custodian) will review such Whole Loan documents
within a specified period of days after receipt thereof, and the Trustee (or a
custodian) will hold such documents in trust for the benefit of the
Certificateholders. To the extent specified in the related Prospectus
Supplement, if any such document is found to be missing or defective in any
material respect, the Trustee (or such custodian) shall immediately notify the
Depositor. If the Depositor cannot cure the omission or defect within a
specified number of days after receipt of such notice, then to the extent
specified in the related Prospectus Supplement, the Depositor will be obligated,
within a specified number of days of receipt of such notice, to repurchase the
related Whole Loan from the Trustee at the Purchase Price or substitute for such
Mortgage Loan. To the extent specified in the related Prospectus Supplement,
this repurchase or substitution obligation constitutes the sole remedy available
to the Certificateholders or the Trustee for omission of, or a material defect
in, a constituent document. To the extent specified in the related Prospectus
Supplement, in lieu of curing any omission or defect in the Mortgage Asset or
repurchasing or substituting for such Mortgage Asset, the Depositor may agree to
cover any losses suffered by the Trust Fund as a result of such breach or
defect.

         If so provided in the related Prospectus Supplement, the Depositor
will, as to some or all of the Mortgage Loans, assign or cause to be assigned to
the Trustee the related Lease Assignments. In certain cases, the Trustee, or
Primary Servicer, as applicable, may collect all moneys under the related Leases
and distribute amounts, if any, required under the Lease for the payment of
maintenance, insurance and taxes, to the extent specified in the related Lease


                                                      - 35 -

<PAGE>



agreement. The Trustee, or if so specified in the Prospectus Supplement, the
Master Servicer, as agent for the Trustee, may hold the Lease in trust for the
benefit of the Certificateholders.

         With respect to each CMBS in certificated form, the Depositor will
deliver or cause to be delivered to the Trustee (or the custodian) the original
certificate or other definitive evidence of such CMBS together with bond power
or other instruments, certifications or documents required to transfer fully
such CMBS to the Trustee for the benefit of the Certificateholders. With respect
to each CMBS in uncertificated or book-entry form or held through a "clearing
corporation" within the meaning of the UCC the Depositor and the Trustee will
cause such CMBS to be registered directly or on the books of such clearing
corporation or of a financial intermediary in the name of the Trustee for the
benefit of the Certificateholders. To the extent provided in the related
Prospectus Supplement, the related Agreement will require that either the
Depositor or the Trustee promptly cause any CMBS in certificated form not
registered in the name of the Trustee to be re-registered, with the applicable
persons, in the name of the Trustee.

REPRESENTATIONS AND WARRANTIES; REPURCHASES

         To the extent provided in the related Prospectus Supplement the
Depositor will, with respect to each Whole Loan, make or assign representations
and warranties, as of a specified date (the person making such representations
and warranties, the "WARRANTING PARTY") covering, by way of example, the
following types of matters: (i) the accuracy of the information set forth for
such Whole Loan on the schedule of Mortgage Assets appearing as an exhibit to
the related Agreement; (ii) the existence of title insurance insuring the lien
priority of the Whole Loan; (iii) the authority of the Warranting Party to sell
the Whole Loan; (iv) the payment status of the Whole Loan and the status of
payments of taxes, assessments and other charges affecting the related Mortgaged
Property; (v) the existence of customary provisions in the related Mortgage Note
and Mortgage to permit realization against the Mortgaged Property of the benefit
of the security of the Mortgage; and (vi) the existence of hazard and extended
perils insurance coverage on the Mortgaged Property.

         Any Warranting Party, if other than the Depositor, shall be an Asset
Seller or an affiliate thereof or such other person acceptable to the Depositor
and shall be identified in the related Prospectus Supplement.

         Representations and warranties made in respect of a Whole Loan may have
been made as of a date prior to the applicable Cut-off Date. A substantial
period of time may have elapsed between such date and the date of initial
issuance of the related Series of Certificates evidencing an interest in such
Whole Loan. To the extent specified in the related Prospectus Supplement, in the
event of a breach of any such representation or warranty, the Warranting Party
will be obligated to reimburse the Trust Fund for losses caused by any such
breach or either cure such breach or repurchase or replace the affected Whole
Loan as described below. Since the representations and warranties may not
address events that may occur following the date as of which they were made, the
Warranting Party will have a reimbursement, cure, repurchase or substitution
obligation in connection with a breach of such a representation and warranty
only if the relevant event that causes such breach occurs prior to such date.
Such party would have no such obligations if the relevant event that causes such
breach occurs after such date.

         To the extent provided in the related Prospectus Supplement, the
Agreements will provide that the Master Servicer and/or Trustee will be required
to notify promptly the relevant Warranting Party of any breach of any
representation or warranty made by it in respect of a Whole Loan that materially
and adversely affects the value of such Whole Loan or the interests therein of
the Certificateholders. If such Warranting Party cannot cure such breach within
a specified period following the date on which such party was notified of such
breach, then such Warranting Party will be obligated to repurchase such Whole
Loan from the Trustee within a specified period from the date on which the
Warranting Party was notified of such breach, at the Purchase Price therefor. As
to any Whole Loan, unless otherwise specified in the related Prospectus
Supplement, the "PURCHASE PRICE" is equal to the sum of the unpaid principal
balance thereof, plus unpaid accrued interest thereon at the Mortgage Interest
Rate from the date as to which interest was last paid to the due date in the Due
Period in which the relevant purchase is to occur, plus certain servicing
expenses that are reimbursable to each Servicer. If so provided in the
Prospectus Supplement for a Series, a Warranting Party, rather than repurchase a
Whole Loan as to which a breach has occurred, will have the option, within a
specified period after initial issuance of such Series of Certificates, to cause
the removal of such Whole Loan from the Trust Fund and substitute in its place
one or more other Whole Loans, in accordance with the standards described in the
related Prospectus Supplement. If so provided in the Prospectus Supplement for a
Series, a Warranting Party, rather than repurchase or substitute a Whole Loan as
to which a breach has occurred, will have the option to reimburse the Trust Fund
or the Certificateholders for any losses caused by such breach. To the extent
specified in the related Prospectus Supplement, this reimbursement, repurchase
or substitution obligation will constitute the sole remedy available to holders
of Certificates or the Trustee for a breach of representation by a Warranting
Party.



                                     - 36 -

<PAGE>



         Neither the Depositor (except to the extent that it is the Warranting
Party) nor any Servicer will be obligated to purchase or substitute for a Whole
Loan if a Warranting Party defaults on its obligation to do so, and no assurance
can be given that Warranting Parties will carry out such obligations with
respect to Whole Loans.

         To the extent provided in the related Prospectus Supplement the
Warranting Party will, with respect to a Trust Fund that includes CMBS, make or
assign certain representations or warranties, as of a specified date, with
respect to such CMBS, covering (i) the accuracy of the information set forth
therefor on the schedule of Mortgage Assets appearing as an exhibit to the
related Agreement and (ii) the authority of the Warranting Party to sell such
Mortgage Assets. The related Prospectus Supplement will describe the remedies
for a breach thereof.

         Each Servicer will make certain representations and warranties
regarding its authority to enter into, and its ability to perform its
obligations under, the related Agreement. A breach of any such representation in
a Pooling and Servicing Agreement of a Master Servicer or Special Servicer which
materially and adversely affects the interests of the Certificateholders and
which continues unremedied for thirty days after the giving of written notice of
such breach to such Servicer by the Trustee or the Depositor, or to such
Servicer, the Depositor and the Trustee by the holders of Certificates
evidencing not less than 25% of the Voting Rights (unless otherwise specified in
the related Prospectus Supplement), will constitute an Event of Default under
such Pooling and Servicing Agreement. A breach of any such representation in a
Servicing Agreement of a Servicer which continues unremedied for thirty days
after giving notice of such breach to such Servicer will constitute an Event of
Default under such Servicing Agreement. See "Events of Default" and "Rights Upon
Event of Default."

ACCOUNTS

GENERAL

         Each Servicer and/or the Trustee will, as to each Trust Fund, establish
and maintain or cause to be established and maintained one or more separate
accounts for the collection of payments on the related Mortgage Assets
(collectively, the "ACCOUNTS"), which must be either (i) an account or accounts
the deposits in which are insured by the Bank Insurance Fund or the Savings
Association Insurance Fund of the Federal Deposit Insurance Corporation ("FDIC")
(to the limits established by the FDIC) and the uninsured deposits in which are
otherwise secured such that the Certificateholders have a claim with respect to
the funds an Account or a perfected first priority security interest against any
collateral securing such funds that is superior to the claims of any other
depositors or general creditors of the institution with which such Account is
maintained or (ii) otherwise maintained with a bank or trust company, and in a
manner, satisfactory to the Rating Agency or Agencies rating any class of
Certificates of such Series. The collateral eligible to secure amounts in an
Account is limited to United States government securities and other investment
grade obligations specified in the Agreement ("PERMITTED INVESTMENTS"). An
Account may be maintained as an interest bearing or a non-interest bearing
account and the funds held therein may be invested pending each succeeding
Distribution Date in certain short-term Permitted Investments. To the extent
provided in the related Prospectus Supplement, any interest or other income
earned on funds in an Account will be paid to a Servicer or its designee as
additional servicing compensation. An Account may be maintained with an
institution that is an affiliate of a Servicer provided that such institution
meets the standards imposed by the Rating Agency or Agencies. If permitted by
the Rating Agency or Agencies and so specified in the related Prospectus
Supplement, an Account may contain funds relating to more than one Series of
mortgage pass-through certificates and may contain other funds respecting
payments on mortgage loans belonging to a Servicer or serviced or master
serviced by it on behalf of others.

DEPOSITS

         To the extent provided in the related Prospectus Supplement, the
Primary Servicer will deposit or cause to be deposited in an Account on a daily
basis, to the extent provided in the related Agreement, the following payments
and collections received, or advances made, by the Primary Servicer:

         (i) all payments on account of principal, including principal
prepayments, on the Mortgage Assets;

         (ii) all payments on account of interest on the Mortgage Assets,
including any default interest collected, in each case net of any portion
thereof retained by a Servicer as its servicing compensation;

         (iii) all proceeds of the hazard, business interruption and general
liability insurance policies to be maintained in respect of each Mortgaged
Property securing a Whole Loan in the Trust Fund (to the extent such proceeds
are not applied to the restoration of the property or released to the Mortgagor
in accordance with the normal servicing procedures of a Servicer, subject to the
terms and conditions of the related Mortgage and Mortgage Note) and all


                                     - 37 -

<PAGE>



proceeds of rental interruption policies, if any, insuring against losses
arising from the failure of Lessees under a Lease to make timely rental payments
because of certain casualty events (collectively, "INSURANCE PROCEEDS") and all
other amounts received and retained in connection with the liquidation of
defaulted Mortgage Loans in the Trust Fund, by foreclosure, condemnation or
otherwise ("LIQUIDATION PROCEEDS"), together with the net proceeds on a monthly
basis with respect to any Mortgaged Properties acquired for the benefit of
Certificateholders by foreclosure or by deed in lieu of foreclosure or
otherwise;

         (iv) any advances made as described under "Description of the
Certificates -- Advances in Respect of Delinquencies";

         (v) any amounts representing Prepayment Premiums;

         (vi) any amounts received from a Special Servicer;

         but excluding any REO Proceeds and penalties or modification fees which
may be retained by the Primary Servicer. REO Proceeds shall be maintained in an
Account by the Special Servicer.

         Once a month the Primary Servicer and the Special Servicer remit funds
on deposit in the Account each maintains together with any P&I Advances to the
Master Servicer for deposit in an Account maintained by the Master
Servicer.

WITHDRAWALS

         A Servicer may, from time to time, to the extent provided in the
related Agreement and described in the related Prospectus Supplement, make
withdrawals from an Account for each Trust Fund for any of the following
purposes:

         (i) to reimburse a Servicer for unreimbursed amounts advanced as
described under "Description of the Certificates -- Advances in Respect of
Delinquencies," such reimbursement to be made out of amounts received which were
identified and applied by such Servicer as late collections of interest on and
principal of the particular Whole Loans with respect to which the advances were
made;

         (ii) to reimburse a Servicer for unpaid servicing fees earned and
certain unreimbursed servicing expenses incurred with respect to Whole Loans and
properties acquired in respect thereof, such reimbursement to be made out of
amounts that represent Liquidation Proceeds and Insurance Proceeds collected on
the particular Whole Loans and properties, and net income collected on the
particular properties, with respect to which such fees were earned or such
expenses were incurred;

         (iii) to reimburse a Servicer for any advances described in clause (i)
above and any servicing expenses described in clause (ii) above which, in the
Master Servicer's good faith judgment, will not be recoverable from the amounts
described in clauses (i) and (ii), respectively, such reimbursement to be made
from amounts collected on other Trust Assets or, if and to the extent so
provided by the related Agreement and described in the related Prospectus
Supplement, just from that portion of amounts collected on other Trust Assets
that is otherwise distributable on one or more classes of Subordinate
Certificates, if any, remain outstanding, and otherwise any outstanding class of
Certificates, of the related Series;

         (iv) if and to the extent described in the related Prospectus
Supplement, to pay a Servicer interest accrued on the advances described in
clause (i) above and the servicing expenses described in clause (ii) above while
such remain outstanding and unreimbursed;

         (v) to the extent provided in the related Prospectus Supplement, to pay
a Servicer, as additional servicing compensation, interest and investment income
earned in respect of amounts held in the Account; and

         (vi) to make any other withdrawals permitted by the related Agreement
and described in the related Prospectus Supplement.

If and to the extent specified in the Prospectus Supplement amounts may be
withdrawn from any Account to cover additional costs, expenses or liabilities
associated with: the preparation of environmental site assessments with respect
to, and for containment, clean-up or remediation of hazardous wastes and
materials, the proper operation, management and maintenance of any Mortgaged
Property acquired for the benefit of Certificateholders by foreclosure or by
deed in lieu of foreclosure or otherwise, such payments to be made out of income
received on such property; if one or more


                                     - 38 -

<PAGE>



elections have been made to treat the Trust Fund or designated portions thereof
as a REMIC, any federal, state or local taxes imposed on the Trust Fund or its
assets or transactions, as and to the extent described under "Federal Income Tax
Consequences -- REMIC -- Prohibited Transactions and Other Taxes"; retaining an
independent appraiser or other expert in real estate matters to determine a fair
sale price for a defaulted Whole Loan or a property acquired in respect thereof
in connection with the liquidation of such Whole Loan or property; and obtaining
various opinions of counsel pursuant to the related Agreement for the benefit of
Certificateholders.

DISTRIBUTION ACCOUNT

         To the extent specified in the related Prospectus Supplement, the
Trustee will, as to each Trust Fund, establish and maintain, or cause to be
established and maintained, one or more separate Accounts for the collection of
payments from the Master Servicer immediately preceding each Distribution Date
(the "DISTRIBUTION ACCOUNT"). The Trustee will also deposit or cause to be
deposited in a Distribution Account the following amounts:

    (i) any amounts paid under any instrument or drawn from any fund that
    constitutes Credit Support for the related Series of Certificates as
    described under "Description of Credit Support";

    (ii) any amounts paid under any Cash Flow Agreement, as described under
    "Description of the Trust Funds --Cash Flow Agreements";

    (iii) all proceeds of any Trust Asset or, with respect to a Whole Loan,
    property acquired in respect thereof purchased by the Depositor, any Asset
    Seller or any other specified person, and all proceeds of any Mortgage Asset
    purchased as described under "Description of the Certificates --
    Termination" (also, Liquidation Proceeds); and

    (iv) any other amounts required to be deposited in the Distribution Account
    as provided in the related Agreement and described in the related Prospectus
    Supplement.

         The Trustee may, from time to time, to the extent provided in the
related Agreements and described in the related Prospectus Supplement, make a
withdrawal from a Distribution Account to make distributions to the
Certificateholders on each Distribution Date.

OTHER COLLECTION ACCOUNTS

         Notwithstanding the foregoing, if so specified in the related
Prospectus Supplement, the Agreement for any Series of Certificates may provide
for the establishment and maintenance of a separate collection account into
which the Master Servicer or any related Primary Servicer or Special Servicer
will deposit on a daily basis the amounts described under "--Accounts --
Deposits" above for one or more Series of Certificates. Any amounts on deposit
in any such collection account will be withdrawn therefrom and deposited into
the appropriate Distribution Account by a time specified in the related
Prospectus Supplement. To the extent specified in the related Prospectus
Supplement, any amounts which could be withdrawn from the Distribution Account
as described under "--Accounts --Withdrawals" above, may also be withdrawn from
any such collection account. The Prospectus Supplement will set forth any
restrictions with respect to any such collection account, including investment
restrictions and any restrictions with respect to financial institutions with
which any such collection account may be maintained.

COLLECTION AND OTHER SERVICING PROCEDURES

PRIMARY SERVICER

         The Primary Servicer is required under each Servicing Agreement to make
reasonable efforts to collect all scheduled payments under the Mortgage Loans
and will follow or cause to be followed such collection procedures as it would
follow with respect to mortgage loans that are comparable to the Mortgage Loans
and held for its own account, provided such procedures are consistent with (i)
the terms of the related Servicing Agreement, (ii) applicable law and (iii) the
general servicing standard specified in the related Prospectus Supplement or, if
no such standard is so specified, its normal servicing practices (in either
case, the "SERVICING STANDARD").

         Each Primary Servicer will also be required to perform other customary
functions of a servicer of comparable loans, including maintaining (or causing
the Mortgagor or Lessee on each Mortgage or Lease to maintain) hazard, business
interruption and general liability insurance policies (and, if applicable,
rental interruption policies) as described herein and in any related Prospectus
Supplement, and filing and settling claims thereunder; maintaining escrow or
impoundment accounts of Mortgagors for payment of taxes, insurance and other
items required to be paid by any


                                     - 39 -

<PAGE>



Mortgagor pursuant to the Mortgage Loan; processing assumptions or substitutions
in those cases where the Primary Servicer has determined not to enforce any
applicable due-on-sale clause; attempting to cure delinquencies; supervising
foreclosures; inspecting and managing Mortgaged Properties under certain
circumstances; and maintaining accounting records relating to the Mortgage
Loans.

MASTER SERVICER

         The Master Servicer shall monitor the actions of the Primary Servicer
and the Special Servicer to confirm compliance with the Agreements.

         To the extent specified in the related Prospectus Supplement, a Master
Servicer, as servicer of the Mortgage Loans, on behalf of itself, the Trustee
and the Certificateholders, will present claims to the obligor under each
instrument of Credit Support, and will take such reasonable steps as are
necessary to receive payment or to permit recovery thereunder with respect to
defaulted Mortgage Loans. See "Description of Credit Support."

         If a Master Servicer or its designee recovers payments under any
instrument of Credit Support with respect to any defaulted Mortgage Loan, the
Master Servicer will be entitled to withdraw or cause to be withdrawn from the
Distribution Account out of such proceeds, prior to distribution thereof to
Certificateholders, amounts representing its normal servicing compensation on
such Mortgage Loan, unreimbursed servicing expenses incurred with respect to the
Mortgage Loan and any unreimbursed advances of delinquent payments made with
respect to the Mortgage Loan. See "--Hazard Insurance Policies" and "Description
of Credit Support."

SPECIAL SERVICER

         A Mortgagor's failure to make required payments may reflect inadequate
income or the diversion of that income from the service of payments due under
the Mortgage Loan, and may call into question such Mortgagor's ability to make
timely payment of taxes and to pay for necessary maintenance of the related
Mortgaged Property. To the extent provided in the related Prospectus Supplement,
upon the occurrence of any of the following events (each a "SERVICING TRANSFER
EVENT") with respect to a Mortgage Loan, servicing for such Mortgage Loan
(thereafter, a "SPECIALLY SERVICED MORTGAGE LOAN") will be transferred from the
Primary Servicer to the Special Servicer:

         (a) such Mortgage Loan becomes a defaulted Mortgage Loan,

         (b) the occurrence of certain events indicating the possible insolvency
of the Mortgagor,

         (c) the receipt by the Primary Servicer of a notice of foreclosure of
any other lien on the related Mortgaged Property,

         (d) the Master Servicer or the Primary Servicer determines that a
payment default is imminent,

         (e) with respect to a Balloon Mortgage Loan, no assurances have been
given as to the ability of the Mortgagor to make the final payment thereon, or

         (f) the occurrence of certain other events constituting defaults under
the terms of such Mortgage Loan.

         The Special Servicer is required to monitor any Mortgage Loan which is
in default, contact the Mortgagor concerning the default, evaluate whether the
causes of the default can be cured over a reasonable period without significant
impairment of the value of the Mortgaged Property, initiate corrective action in
cooperation with the Mortgagor if cure is likely, inspect the Mortgaged Property
and take such other actions as are consistent with the Servicing Standard. A
significant period of time may elapse before the Special Servicer is able to
assess the success of such corrective action or the need for additional
initiatives.

         The time within which the Special Servicer makes the initial
determination of appropriate action evaluates the success of corrective action,
develops additional initiatives, institutes foreclosure proceedings and actually
forecloses (or takes a deed to a Mortgaged Property in lieu of foreclosure) on
behalf of the Certificateholders, may vary considerably depending on the
particular Mortgage Loan, the Mortgaged Property, the Mortgagor, the presence of
an acceptable party to assume the Mortgage Loan and the laws of the jurisdiction
in which the Mortgaged Property is located. Under federal bankruptcy law, the
Special Servicer in certain cases may not be permitted to accelerate a Mortgage
Loan or to foreclose on a Mortgaged Property for a considerable period of time.
See "Certain Legal Aspects of the Mortgage Loans and the Leases."


                                     - 40 -

<PAGE>



         Any Agreement relating to a Trust Fund that includes Mortgage Loans may
grant to the Master Servicer and/or the holder or holders of certain classes of
Certificates a right of first refusal to purchase from the Trust Fund at a
predetermined purchase price any such Mortgage Loan as to which a specified
number of scheduled payments thereunder are delinquent. Any such right granted
to the holder of an Offered Certificate will be described in the related
Prospectus Supplement. The related Prospectus Supplement will also describe any
such right granted to any person if the predetermined purchase price is less
than the Purchase Price described under "--Representations and Warranties;
Repurchases."

         The Special Servicer may agree to modify, waive or amend any term of
any Specially Serviced Mortgage Loan in a manner consistent with the Servicing
Standard so long as the modification, waiver or amendment will not (i) affect
the amount or timing of any scheduled payments of principal or interest on the
Mortgage Loan or (ii) in its judgment, materially impair the security for the
Mortgage Loan or reduce the likelihood of timely payment of amounts due thereon.
The Special Servicer also may agree to any modification, waiver or amendment
that would so affect or impair the payments on, or the security for, a Mortgage
Loan if, unless otherwise provided in the related Prospectus Supplement, (i) in
its judgment, a material default on the Mortgage Loan has occurred or a payment
default is imminent and (ii) in its judgment, such modification, waiver or
amendment is reasonably likely to produce a greater recovery with respect to the
Mortgage Loan on a present value basis than would liquidation. The Special
Servicer is required to notify the Trustee in the event of any modification,
waiver or amendment of any Mortgage Loan.

         The Special Servicer, on behalf of the Trustee, may at any time
institute foreclosure proceedings, exercise any power of sale contained in any
mortgage, obtain a deed in lieu of foreclosure, or otherwise acquire title to a
Mortgaged Property securing a Mortgage Loan by operation of law or otherwise, if
such action is consistent with the Servicing Standard and a default on such
Mortgage Loan has occurred or, in the Special Servicer's judgment, is imminent.
Unless otherwise specified in the related Prospectus Supplement, the Special
Servicer may not acquire title to any related Mortgaged Property or take any
other action that would cause the Trustee, for the benefit of
Certificateholders, or any other specified person to be considered to hold title
to, to be a "mortgagee-in-possession" of, or to be an "owner" or an "operator"
of such Mortgaged Property within the meaning of certain federal environmental
laws, unless the Special Servicer has previously determined, based on a report
prepared by a person who regularly conducts environmental audits (which report
will be an expense of the Trust Fund), that:

         (i) the Mortgaged Property is in compliance with applicable
environmental laws; or if not, that taking such actions as are necessary to
bring the Mortgaged Property in compliance therewith is reasonably likely to
produce a greater recovery on a present value basis, after taking into account
any risks associated therewith, than not taking such actions; and

         (ii) and there are no circumstances present at the Mortgaged Property
relating to the use, management or disposal of any hazardous substances,
hazardous materials, wastes, or petroleum-based materials for which
investigation, testing, monitoring, containment, clean-up or remediation could
be required under any federal, state or local law or regulation or that, if any
such materials are present, taking such action with respect to the affected
Mortgaged Property is reasonably likely to produce a greater recovery on a
present value basis, after taking into account any risks associated therewith,
than not taking such actions.

         To the extent provided in the related Prospectus Supplement, if title
to any Mortgaged Property is acquired by a Trust Fund as to which a REMIC
election has been made, the Special Servicer, on behalf of the Trust Fund, will
be required to sell the Mortgaged Property before the close of the third
calendar year following the calendar year in which the Mortgaged Property is
acquired, unless (i) the Internal Revenue Service grants an extension of time to
sell such property or (ii) the Trustee receives an opinion of independent
counsel to the effect that the holding of the property by the Trust Fund
subsequent to such period will not result in the imposition of a tax on the
Trust Fund or cause the Trust Fund to fail to qualify as a REMIC under the Code
at any time that any Certificate is outstanding. Subject to the foregoing, the
Special Servicer will be required to (i) solicit bids for any Mortgaged Property
so acquired in such a manner as will be reasonably likely to realize a fair
price for such property and (ii) accept the first (and, if multiple bids are
contemporaneously received, the highest) cash bid received from any person that
constitutes a fair price.

         If the Trust Fund acquires title to any Mortgaged Property, the Special
Servicer, on behalf of the Trust Fund, may retain an independent contractor to
manage and operate such property. The retention of an independent contractor,
however, will not relieve the Special Servicer of any of its obligations with
respect to the management and operation of such Mortgaged Property. To the
extent specified in the related Prospectus Supplement, any such property
acquired by the Trust Fund will be managed in a manner consistent with the
management and operation of similar property by a prudent lending institution.



                                     - 41 -

<PAGE>



         The limitations imposed by the related Agreement and the REMIC
provisions of the Code (if a REMIC election has been made with respect to the
related Trust Fund) on the operations and ownership of any Mortgaged Property
acquired on behalf of the Trust Fund may result in the recovery of an amount
less than the amount that would otherwise be recovered. See "Certain Legal
Aspects of the Mortgage Loans and the Leases -- Foreclosure."

         If recovery on a defaulted Mortgage Loan under any related instrument
of Credit Support is not available, the Special Servicer nevertheless will be
obligated to follow or cause to be followed such normal practices and procedures
as it deems necessary or advisable to realize upon the defaulted Mortgage Loan.
If the proceeds of any liquidation of the property securing the defaulted
Mortgage Loan are less than the outstanding principal balance of the defaulted
Mortgage Loan plus interest accrued thereon at the Mortgage Interest Rate plus
the aggregate amount of expenses incurred by the Special Servicer in connection
with such proceedings and which are reimbursable under the Agreement, the Trust
Fund will realize a loss in the amount of such difference. The Special Servicer
will be entitled to withdraw or cause to be withdrawn from a related Account out
of the Liquidation Proceeds recovered on any defaulted Mortgage Loan, prior to
the distribution of such Liquidation Proceeds to Certificateholders, amounts
representing its normal servicing compensation on the Mortgage Loan,
unreimbursed servicing expenses incurred with respect to the Mortgage Loan and
any unreimbursed advances of delinquent payments made with respect to the
Mortgage Loan.

         If any property securing a defaulted Mortgage Loan is damaged and
proceeds, if any, from the related hazard insurance policy are insufficient to
restore the damaged property to a condition sufficient to permit recovery under
the related instrument of Credit Support, if any, the Special Servicer is not
required to expend its own funds to restore the damaged property unless it
determines (i) that such restoration will increase the proceeds to
Certificateholders on liquidation of the Mortgage Loan after reimbursement of
the Master Servicer for its expenses and (ii) that such expenses will be
recoverable by it from related Insurance Proceeds or Liquidation Proceeds.

HAZARD INSURANCE POLICIES

         To the extent specified in the related Prospectus Supplement, each
Agreement for a Trust Fund that includes Whole Loans will require the Primary
Servicer to cause the Mortgagor on each Whole Loan to maintain a hazard
insurance policy providing for such coverage as is required under the related
Mortgage. To the extent specified in the related Prospectus Supplement, such
coverage will be in general in an amount equal to the amount necessary to fully
compensate for any damage or loss to the improvements on the Mortgaged Property
on a replacement cost basis, but not less than the amount necessary to avoid the
application of any co-insurance clause contained in the hazard insurance policy.
The ability of the Primary Servicer to assure that hazard insurance proceeds are
appropriately applied may be dependent upon its being named as an additional
insured under any hazard insurance policy and under any other insurance policy
referred to below, or upon the extent to which information in this regard is
furnished by Mortgagors. All amounts collected by the Primary Servicer under any
such policy (except for amounts to be applied to the restoration or repair of
the Mortgaged Property or released to the Mortgagor in accordance with the
Primary Servicer's normal servicing procedures, subject to the terms and
conditions of the related Mortgage and Mortgage Note) will be deposited in a
related Account.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements of the property by
fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and
civil commotion, subject to the conditions and exclusions specified in each
policy. Although the policies relating to the Whole Loans will be underwritten
by different insurers under different state laws in accordance with different
applicable state forms, and therefore will not contain identical terms and
conditions, the basic terms thereof are dictated by respective state laws, and
most such policies typically do not cover any physical damage resulting from
war, revolution, governmental actions, floods and other water-related causes,
earth movement (including earthquakes, landslides and mudflows), wet or dry rot,
vermin, domestic animals and certain other kinds of uninsured risks.

         The hazard insurance policies covering the Mortgaged Properties
securing the Whole Loans will typically contain a co-insurance clause that in
effect requires the insured at all times to carry insurance of a specified
percentage (generally 80% to 90%) of the full replacement value of the
improvements on the property in order to recover the full amount of any partial
loss. If the insured's coverage falls below this specified percentage, such
clause generally provides that the insurer's liability in the event of partial
loss does not exceed the lesser of (i) the replacement cost of the improvements
less physical depreciation and (ii) such proportion of the loss as the amount of
insurance carried bears to the specified percentage of the full replacement cost
of such improvements.

         The Agreements for a Trust Fund that includes Whole Loans will require
the Primary Servicer to cause the Mortgagor on each Whole Loan, or, in certain
cases, the related Lessee, to maintain all such other insurance coverage with
respect to the related Mortgaged Property as is consistent with the terms of the
related Mortgage, which insurance


                                     - 42 -

<PAGE>



may typically include flood insurance (if the related Mortgaged Property was
located at the time of origination in a federally designated flood area).

         In addition, to the extent required by the related Mortgage, the
Primary Servicer may require the Mortgagor or related Lessee to maintain other
forms of insurance including, but not limited to, loss of rent endorsements,
business interruption insurance and comprehensive public liability insurance.
Any cost incurred by the Master Servicer in maintaining any such insurance
policy will be added to the amount owing under the Mortgage Loan where the terms
of the Mortgage Loan so permit; PROVIDED, HOWEVER, that the addition of such
cost will not be taken into account for purposes of calculating the distribution
to be made to Certificateholders. Such costs may be recovered by a Servicer from
a related Account, with interest thereon, as provided by the Agreements.

RENTAL INTERRUPTION INSURANCE POLICY

         If so specified in the related Prospectus Supplement, the Primary
Servicer or the Mortgagors will maintain rental interruption insurance policies
in full force and effect with respect to some or all of the Leases. Although the
terms of such policies vary to some degree, a rental interruption insurance
policy typically provides that, to the extent that a Lessee fails to make timely
rental payments under the related Lease due to a casualty event, such losses
will be reimbursed to the insured. If so specified in the related Prospectus
Supplement, the Primary Servicer will be required to pay from its servicing
compensation the premiums on the rental interruption policy on a timely basis.
If so specified in the Prospectus Supplement, if such rental interruption policy
is canceled or terminated for any reason (other than the exhaustion of total
policy coverage), the Primary Servicer will exercise its best reasonable efforts
to obtain from another insurer a replacement policy comparable to the rental
interruption policy with a total coverage that is equal to the then existing
coverage of the terminated rental interruption policy; provided that if the cost
of any such replacement policy is greater than the cost of the terminated rental
interruption policy, the amount of coverage under the replacement policy will,
to the extent specified in the related Prospectus Supplement, be reduced to a
level such that the applicable premium does not exceed, by a percentage that may
be set forth in the related Prospectus Supplement, the cost of the rental
interruption policy that was replaced. Any amounts collected by the Primary
Servicer under the rental interruption policy in the nature of insurance
proceeds will be deposited in a related Account.

FIDELITY BONDS AND ERRORS AND OMISSIONS INSURANCE

         To the extent specified in the related Prospectus Supplement, the
Agreements will require that the Servicers obtain and maintain in effect a
fidelity bond or similar form of insurance coverage (which may provide blanket
coverage) or any combination thereof insuring against loss occasioned by fraud,
theft or other intentional misconduct of the officers, employees and agents of
such Servicer. The related Agreements will allow a Servicer to self-insure
against loss occasioned by the errors and omissions of the officers, employees
and agents of the Master Servicer or the Special Servicer so long as certain
criteria set forth in the Agreements are met.

DUE-ON-SALE AND DUE-ON-ENCUMBRANCE PROVISIONS

         Certain of the Whole Loans may contain clauses requiring the consent of
the mortgagee to any sale or other transfer of the related Mortgaged Property,
or due-on-sale clauses entitling the mortgagee to accelerate payment of the
Whole Loan upon any sale or other transfer of the related Mortgaged Property.
Certain of the Whole Loans may contain clauses requiring the consent of the
mortgagee to the creation of any other lien or encumbrance on the Mortgaged
Property or due-on-encumbrance clauses entitling the mortgagee to accelerate
payment of the Whole Loan upon the creation of any other lien or encumbrance
upon the Mortgaged Property. To the extent provided in the related Prospectus
Supplement, the Primary Servicer, on behalf of the Trust Fund, will exercise any
right the Trustee may have as mortgagee to accelerate payment of any such Whole
Loan or to withhold its consent to any transfer or further encumbrance. To the
extent specified in the related Prospectus Supplement, any fee collected by or
on behalf of the Primary Servicer for entering into an assumption agreement will
be retained by or on behalf of the Primary Servicer as additional servicing
compensation. See "Certain Legal Aspects of the Mortgage Loans and the Leases
- --Due-on-Sale and Due-on-Encumbrance."

RETAINED INTEREST; SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         The Prospectus Supplement for a Series of Certificates will specify
whether there will be any Retained Interest in the Mortgage Assets, and, if so,
the initial owner thereof. If so, the Retained Interest will be established on a
loan-by-loan basis and will be specified on an exhibit to the related Agreement.
A "RETAINED INTEREST" in a Mortgage Asset represents a specified portion of the
interest payable thereon. The Retained Interest will be deducted from Mortgagor
payments as received and will not be part of the related Trust Fund.


                                     - 43 -

<PAGE>



         To the extent specified in the related Prospectus Supplement, each
Servicer's primary servicing compensation with respect to a Series of
Certificates will come from the periodic payment to it of a portion of the
interest payment on each Mortgage Asset. Since any Retained Interest and a
Servicer's primary compensation are percentages of the principal balance of each
Mortgage Asset, such amounts will decrease in accordance with the amortization
of the Mortgage Assets. The Prospectus Supplement with respect to a Series of
Certificates evidencing interests in a Trust Fund that includes Whole Loans may
provide that, as additional compensation, a Servicer may retain all or a portion
of assumption fees, modification fees, late payment charges or Prepayment
Premiums collected from Mortgagors and any interest or other income which may be
earned on funds held in a related Account.

         The Master Servicer may, to the extent provided in the related
Prospectus Supplement, pay from its servicing compensation certain expenses
incurred in connection with its servicing and managing of the Mortgage Assets,
including, without limitation, payment of the fees and disbursements of the
Trustee and independent accountants, payment of expenses incurred in connection
with distributions and reports to Certificateholders, and payment of any other
expenses described in the related Prospectus Supplement. Certain other expenses,
including certain expenses relating to defaults and liquidations on the Whole
Loans and, to the extent so provided in the related Prospectus Supplement,
interest thereon at the rate specified therein, and the fees of any Special
Servicer, may be borne by the Trust Fund.

EVIDENCE AS TO COMPLIANCE

         Each Servicing Agreement will provide that on or before a specified
date in each year, beginning on a date specified therein, a firm of independent
public accountants will furnish a statement to the Trustee to the effect that,
on the basis of the examination by such firm conducted substantially in
compliance with either the Uniform Single Attestation Program for Mortgage
Bankers, the servicing by or on behalf of each Servicer was conducted in
compliance with the terms of such agreements except for any exceptions the
Uniform Single Attestation Program for Mortgage Bankers requires it to report.

         Each Servicing Agreement will also provide for delivery to the Trustee,
on or before a specified date in each year, of an annual statement signed by an
officer of each Servicer to the effect that such Servicer has fulfilled its
obligations under the Agreement throughout the preceding calendar year or other
specified twelve-month period.

         To the extent provided in the related Prospectus Supplement, copies of
such annual accountants' statement and such statements of officers will be
obtainable by Certificateholders and Beneficial Owners without charge upon
written request to the Master Servicer at the address set forth in the related
Prospectus Supplement; provided that such Beneficial Owner shall have certified
to the Master Servicer that it is the Beneficial Owner of a Certificate.

CERTAIN MATTERS REGARDING EACH SERVICER AND THE DEPOSITOR

         The Master Servicer, the Primary Servicer and the Special Servicer, or
a servicer for substantially all the Whole Loans under each Agreement will be
named in the related Prospectus Supplement. Each entity serving as Servicer (or
as such servicer) may be an affiliate of the Depositor and may have other normal
business relationships with the Depositor or the Depositor's affiliates.
Reference herein to a Servicer shall be deemed to be to the servicer of
substantially all of the Whole Loans, if applicable.

         To the extent specified in the related Prospectus Supplement, the
related Agreement will provide that any Servicer may resign from its obligations
and duties thereunder only with the consent of the Trustee, which may not be
unreasonably withheld or upon a determination that its duties under the
Agreement are no longer permissible under applicable law. No such resignation
will become effective until a successor servicer has assumed such Servicer's
obligations and duties under the related Servicing Agreement. If a Primary
Servicer resigns, the Master Servicer shall assume the obligations thereof.

         To the extent specified in the related Prospectus Supplement, each
Servicing Agreement will further provide that none of the Servicers, or any
officer, employee, or agent thereof will be under any liability to the related
Trust Fund or Certificateholders for any action taken, or for refraining from
the taking of any action in accordance with the Servicing standards set forth in
the Servicing Agreement, in good faith pursuant to the related Servicing
Agreement; PROVIDED, HOWEVER, that no Servicer nor any such person will be
protected against any breach of a representation or warranty made in such
Agreement, or against any liability specifically imposed thereby, or against any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder. To the extent specified
in the related Prospectus Supplement, the Depositor shall be liable only to the
extent of its obligations specifically imposed upon and


                                     - 44 -

<PAGE>



undertaken by the Depositor. To the extent specified in the related Prospectus
Supplement, each Servicing Agreement will further provide that each Servicer
will be entitled to indemnification by the related Trust Fund against any loss,
liability or expense incurred in connection with any legal action relating to
the related Servicing Agreement or the Mortgage Loans; PROVIDED, HOWEVER, that
such indemnification will not extend to any loss, liability or expense incurred
by reason of misfeasance, bad faith or negligence in the performance of
obligations or duties thereunder, or by reason of reckless disregard of such
obligations or duties. In addition, each Servicing Agreement will provide that
no Servicer will be under any obligation to appear in, prosecute or defend any
legal action which is not incidental to its responsibilities under the Servicing
Agreement and which in its opinion may involve it in any expense or liability.
Any Servicer may, however, with the consent of the Trustee undertake any such
action which it may deem necessary or desirable with respect to the Agreement
and the rights and duties of the parties thereto and the interests of the
Certificateholders thereunder. In such event, the legal expenses and costs of
such action and any liability resulting therefrom will be expenses, costs and
liabilities of the Certificateholders, and the Servicer will be entitled to be
reimbursed therefor.

         Any person into which a Servicer or the Depositor may be merged or
consolidated, or any person resulting from any merger or consolidation to which
a Servicer or the Depositor is a party, or any person succeeding to the business
of a Servicer or the Depositor will be the successor of such Servicer or the
Depositor, as applicable, under the related Agreements.

EVENTS OF DEFAULT

         To the extent provided in the related Prospectus Supplement for a Trust
Fund that includes Whole Loans, "EVENTS OF DEFAULT" with respect to a Servicer
under the related Agreements will include (i) any failure by such Servicer to
distribute or cause to be distributed to the Trustee, another Servicer or the
Certificateholders, any required payment within one Business Day of the date
due; (ii) any failure by such Servicer to timely deliver a report that continues
unremedied for two days after receipt of notice of such failure has been given
to such Servicer by the Trustee or another Servicer; (iii) any failure by such
Servicer duly to observe or perform in any material respect any of its other
covenants or obligations under the Agreement which continues unremedied for
thirty days after written notice of such failure has been given to such
Servicer; (iv) any breach of a representation or warranty made by such Servicer
under the Agreement which materially and adversely affects the interests of
Certificateholders and which continues unremedied for thirty days after written
notice of such breach has been given to such Servicer; (v) certain events of
insolvency, readjustment of debt, marshaling of assets and liabilities or
similar proceedings and certain actions by or on behalf of such Servicer
indicating its insolvency or inability to pay its obligations; and (vi) any
failure by such Servicer to maintain a required license to do business or
service the Mortgage Loans pursuant to the related Agreements. Material
variations to the foregoing Events of Default (other than to shorten cure
periods or eliminate notice requirements) will be specified in the related
Prospectus Supplement. To the extent specified in the related Prospectus
Supplement, the Trustee shall, not later than the later of 60 days after the
occurrence of any event which constitutes or, with notice or lapse of time or
both, would constitute an Event of Default and five days after certain officers
of the Trustee become aware of the occurrence of such an event, transmit by mail
to the Depositor and all Certificateholders of the applicable Series notice of
such occurrence, unless such default shall have been cured or waived.

RIGHTS UPON EVENT OF DEFAULT

         So long as an Event of Default under an Agreement remains unremedied,
the Depositor or the Trustee may, and at the direction of holders of
Certificates evidencing not less than 25% of the Voting Rights, the Trustee
shall, terminate all of the rights and obligations of the related Servicer under
the Agreement and in and to the Mortgage Loans (other than as a
Certificateholder or as the owner of any Retained Interest), whereupon the
Master Servicer (or if such Servicer is the Master Servicer, the Trustee) will
succeed to all of the responsibilities, duties and liabilities of such Servicer
under the Agreements (except that if the Trustee is prohibited by law from
obligating itself to make advances regarding delinquent mortgage loans, or if
the related Prospectus Supplement so specifies, then the Trustee will not be
obligated to make such advances) and will be entitled to similar compensation
arrangements. To the extent specified in the related Prospectus Supplement, in
the event that the Trustee is unwilling or unable so to act, it may or, at the
written request of the holders of Certificates entitled to at least 25% of the
Voting Rights, it shall appoint, or petition a court of competent jurisdiction
for the appointment of, a loan servicing institution acceptable to the Rating
Agency with a net worth at the time of such appointment of at least $15,000,000
to act as successor to the Master Servicer under the Agreement. Pending such
appointment, the Trustee is obligated to act in such capacity. The Trustee and
any such successor may agree upon the servicing compensation to be paid, which
in no event may be greater than the compensation payable to the Master Servicer
under the Agreement.



                                     - 45 -

<PAGE>



         To the extent described in the related Prospectus Supplement, the
holders of Certificates representing at least 66 2/3% of the Voting Rights
allocated to the respective classes of Certificates affected by any Event of
Default will be entitled to waive such Event of Default; PROVIDED, HOWEVER, that
an Event of Default involving a failure to distribute a required payment to
Certificateholders described in clause (i) under "--Events of Default" may be
waived only by all of the Certificateholders. Upon any such waiver of an Event
of Default, such Event of Default shall cease to exist and shall be deemed to
have been remedied for every purpose under the Agreement.

         No Certificateholder will have the right under any Agreement to
institute any proceeding with respect thereto unless such holder previously has
given to the Trustee written notice of default and unless the holders of
Certificates evidencing not less than 25% of the Voting Rights have made written
request upon the Trustee to institute such proceeding in its own name as Trustee
thereunder and have offered to the Trustee reasonable indemnity, and the Trustee
for sixty days has neglected or refused to institute any such proceeding. The
Trustee, however, is under no obligation to exercise any of the trusts or powers
vested in it by any Agreement or to make any investigation of matters arising
thereunder or to institute, conduct or defend any litigation thereunder or in
relation thereto at the request, order or direction of any of the holders of
Certificates covered by such Agreement, unless such Certificateholders have
offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which may be incurred therein or thereby.

         As described under "Description of the Certificates -- Book-Entry
Registration and Definitive Certificates," unless and until Definitive
Certificates are issued, Beneficial Owners may only exercise their rights as
owners of Certificates indirectly through DTC, or their respective Participants
and Indirect Participants.

AMENDMENT

         Each Agreement may be amended by the parties thereto, without the
consent of any of the holders of Certificates covered by the Agreement, (i) to
cure any ambiguity, (ii) to correct, modify or supplement any provision therein
which may be inconsistent with any other provision therein, (iii) to make any
other provisions with respect to matters or questions arising under the
Agreement which are not inconsistent with the provisions thereof, or (iv) to
comply with any requirements imposed by the Code; provided that such amendment
(other than an amendment for the purpose specified in clause (iv) above) will
not (as evidenced by an opinion of counsel to such effect) adversely affect in
any material respect the interests of any holder of Certificates covered by the
Agreement. To the extent specified in the related Prospectus Supplement, each
Agreement may also be amended by the Depositor, the Master Servicer, if any, and
the Trustee, with the consent of the holders of Certificates affected thereby
evidencing not less than 51% of the Voting Rights, for any purpose; PROVIDED,
HOWEVER, that to the extent specified in the related Prospectus Supplement, no
such amendment may (i) reduce in any manner the amount of or delay the timing
of, payments received or advanced on Mortgage Loans which are required to be
distributed on any Certificate without the consent of the holder of such
Certificate, (ii) adversely affect in any material respect the interests of the
holders of any class of Certificates in a manner other than as described in (i),
without the consent of the holders of all Certificates of such class or (iii)
modify the provisions of such Agreement described in this paragraph without the
consent of the holders of all Certificates covered by such Agreement then
outstanding. However, with respect to any Series of Certificates as to which a
REMIC election is to be made, the Trustee will not consent to any amendment of
the Agreement unless it shall first have received an opinion of counsel to the
effect that such amendment will not result in the imposition of a tax on the
related Trust Fund or cause the related Trust Fund to fail to qualify as a REMIC
at any time that the related Certificates are outstanding.

THE TRUSTEE

         The Trustee under each Agreement will be named in the related
Prospectus Supplement. The commercial bank, national banking association,
banking corporation or trust company serving as Trustee may have a banking
relationship with the Depositor and its affiliates and with any Master Servicer
and its affiliates.

DUTIES OF THE TRUSTEE

         The Trustee will make no representations as to the validity or
sufficiency of any Agreement, the Certificates or any Trust Asset or related
document and is not accountable for the use or application by or on behalf of
any Servicer of any funds paid to such Servicer or its designee in respect of
the Certificates or the Trust Assets, or deposited into or withdrawn from any
Account or any other account by or on behalf of any Servicer. If no Event of
Default has occurred and is continuing, the Trustee is required to perform only
those duties specifically required under the related Agreements. However, upon
receipt of the various certificates, reports or other instruments required to be
furnished to


                                     - 46 -

<PAGE>



it, the Trustee is required to examine such documents and to determine whether
they conform to the requirements of the Agreements.

CERTAIN MATTERS REGARDING THE TRUSTEE

         To the extent specified in the related Prospectus Supplement, the
Trustee and any director, officer, employee or agent of the Trustee shall be
entitled to indemnification out of the Distribution Account for any loss,
liability or expense (including costs and expenses of litigation, and of
investigation, counsel fees, damages, judgments and amounts paid in settlement)
incurred in connection with the Trustee's (i) enforcing its rights and remedies
and protecting the interests, and enforcing the rights and remedies, of the
Certificateholders during the continuance of an Event of Default, (ii) defending
or prosecuting any legal action in respect of the related Agreement or Series of
Certificates, (iii) being the mortgagee of record with respect to the Mortgage
Loans in a Trust Fund and the owner of record with respect to any Mortgaged
Property acquired in respect thereof for the benefit of Certificateholders, or
(iv) acting or refraining from acting in good faith at the direction of the
holders of the related Series of Certificates entitled to not less than 25% (or
such higher percentage as is specified in the related Agreement with respect to
any particular matter) of the Voting Rights for such Series; PROVIDED, HOWEVER,
that such indemnification will not extend to any loss, liability or expense that
constitutes a specific liability of the Trustee pursuant to the related
Agreement, or to any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or negligence on the part of the Trustee in the
performance of its obligations and duties thereunder, or by reason of its
reckless disregard of such obligations or duties, or as may arise from a breach
of any representation, warranty or covenant of the Trustee made therein.

RESIGNATION AND REMOVAL OF THE TRUSTEE

         The Trustee may at any time resign from its obligations and duties
under an Agreement by giving written notice thereof to the Depositor, the Master
Servicer, if any, and all Certificateholders. Upon receiving such notice of
resignation, the Depositor is required promptly to appoint a successor trustee
acceptable to the Master Servicer, if any. If no successor trustee shall have
been so appointed and have accepted appointment within 30 days after the giving
of such notice of resignation, the resigning Trustee may petition any court of
competent jurisdiction for the appointment of a successor trustee.

         If at any time the Trustee shall cease to be eligible to continue as
such under the related Agreements, or if at any time the Trustee shall become
incapable of acting, or shall be adjudged bankrupt or insolvent, or a receiver
of the Trustee or of its property shall be appointed, or any public officer
shall take charge or control of the Trustee or of its property or affairs for
the purpose of rehabilitation, conservation or liquidation, then the Depositor
may remove the Trustee and appoint a successor trustee acceptable to the Master
Servicer, if any. Holders of the Certificates of any Series entitled to at least
51% of the Voting Rights for such Series may at any time remove the Trustee
without cause and appoint a successor trustee.

         Any resignation or removal of the Trustee and appointment of a
successor trustee shall not become effective until acceptance of appointment by
the successor trustee.


                          DESCRIPTION OF CREDIT SUPPORT

GENERAL

         For any Series of Certificates, Credit Support may be provided with
respect to one or more classes thereof or the related Mortgage Assets. Credit
Support may be in the form of the subordination of one or more classes of
Certificates, letters of credit, insurance policies, guarantees, the
establishment of one or more reserve funds or another method of Credit Support
described in the related Prospectus Supplement, or any combination of the
foregoing. If so provided in the related Prospectus Supplement, any form of
Credit Support may be structured so as to be drawn upon by more than one Series
to the extent described therein.

         Unless otherwise provided in the related Prospectus Supplement for a
Series of Certificates, the Credit Support will not provide protection against
all risks of loss and will not guarantee repayment of the entire Certificate
Balance of the Certificates and interest thereon. If losses or shortfalls occur
that exceed the amount covered by Credit Support or that are not covered by
Credit Support, Certificateholders will bear their allocable share of
deficiencies. Moreover, if a form of Credit Support covers more than one Series
of Certificates (each, a "COVERED TRUST"), holders of Certificates evidencing
interests in any of such Covered Trusts will be subject to the risk that such
Credit Support will


                                     - 47 -

<PAGE>



be exhausted by the claims of other Covered Trusts prior to such Covered Trust
receiving any of its intended share of such coverage.

         If Credit Support is provided with respect to one or more classes of
Certificates of a Series, or the related Mortgage Assets, the related Prospectus
Supplement will include a description of (a) the nature and amount of coverage
under such Credit Support, (b) any conditions to payment thereunder not
otherwise described herein, (c) the conditions (if any) under which the amount
of coverage under such Credit Support may be reduced and under which such Credit
Support may be terminated or replaced and (d) the material provisions relating
to such Credit Support. Additionally, the related Prospectus Supplement will set
forth certain information with respect to the obligor under any instrument of
Credit Support, including (i) a brief description of its principal business
activities, (ii) its principal place of business, place of incorporation and the
jurisdiction under which it is chartered or licensed to do business, (iii) if
applicable, the identity of regulatory agencies that exercise primary
jurisdiction over the conduct of its business and (iv) its total assets, and its
stockholders' or policyholders' surplus, if applicable, as of the date specified
in the Prospectus Supplement. See "Risk Factors -- Credit Support Limitations."

SUBORDINATE CERTIFICATES

         If so specified in the related Prospectus Supplement, one or more
classes of Certificates of a Series may be Subordinate Certificates. To the
extent specified in the related Prospectus Supplement, the rights of the holders
of Subordinate Certificates to receive distributions of principal and interest
from the Distribution Account on any Distribution Date will be subordinated to
such rights of the holders of Senior Certificates. If so provided in the related
Prospectus Supplement, the subordination of a class may apply only in the event
of (or may be limited to) certain types of losses or shortfalls. The related
Prospectus Supplement will set forth information concerning the amount of
subordination of a class or classes of Subordinate Certificates in a Series, the
circumstances in which such subordination will be applicable and the manner, if
any, in which the amount of subordination will be effected.

CROSS-SUPPORT PROVISIONS

         If the Mortgage Assets for a Series are divided into separate groups,
each supporting a separate class or classes of Certificates of a Series, credit
support may be provided by cross-support provisions requiring that distributions
be made on Senior Certificates evidencing interests in one group of Mortgage
Assets prior to distributions on Subordinate Certificates evidencing interests
in a different group of Mortgage Assets within the Trust Fund. The Prospectus
Supplement for a Series that includes a cross-support provision will describe
the manner and conditions for applying such provisions.

INSURANCE OR GUARANTEES WITH RESPECT TO THE WHOLE LOANS

         If so provided in the Prospectus Supplement for a Series of
Certificates, the Whole Loans in the related Trust Fund will be covered for
various default risks by insurance policies or guarantees. A copy of any such
material instrument for a Series will be filed with the Commission as an exhibit
to a Current Report on Form 8-K to be filed within 15 days of issuance of the
Certificates of the related Series.

LETTER OF CREDIT

         If so provided in the Prospectus Supplement for a Series of
Certificates, deficiencies in amounts otherwise payable on such Certificates or
certain classes thereof will be covered by one or more letters of credit, issued
by a bank or financial institution specified in such Prospectus Supplement (the
"L/C BANK"). Under a letter of credit, the L/C Bank will be obligated to honor
draws thereunder in an aggregate fixed dollar amount, net of unreimbursed
payments thereunder, generally equal to a percentage specified in the related
Prospectus Supplement of the aggregate principal balance of the Mortgage Assets
on the related Cut-off Date or of the initial aggregate Certificate Balance of
one or more classes of Certificates. If so specified in the related Prospectus
Supplement, the letter of credit may permit draws in the event of only certain
types of losses and shortfalls. The amount available under the letter of credit
will, in all cases, be reduced to the extent of the unreimbursed payments
thereunder and may otherwise be reduced as described in the related Prospectus
Supplement. The obligations of the L/C Bank under the letter of credit for each
Series of Certificates will expire at the earlier of the date specified in the
related Prospectus Supplement or the termination of the Trust Fund. A copy of
any such letter of credit for a Series will be filed with the Commission as an
exhibit to a Current Report on Form 8-K to be filed within 15 days of issuance
of the Certificates of the related Series.



                                     - 48 -

<PAGE>



INSURANCE POLICIES AND SURETY BONDS

         If so provided in the Prospectus Supplement for a Series of
Certificates, deficiencies in amounts otherwise payable on such Certificates or
certain classes thereof will be covered by insurance policies and/or surety
bonds provided by one or more insurance companies or sureties. Such instruments
may cover, with respect to one or more classes of Certificates of the related
Series, timely distributions of interest and/or full distributions of principal
on the basis of a schedule of principal distributions set forth in or determined
in the manner specified in the related Prospectus Supplement. A copy of any such
instrument for a Series will be filed with the Commission as an exhibit to a
Current Report on Form 8-K to be filed with the Commission within 15 days of
issuance of the Certificates of the related Series.

RESERVE FUNDS

         If so provided in the Prospectus Supplement for a Series of
Certificates, deficiencies in amounts otherwise payable on such Certificates or
certain classes thereof will be covered by one or more reserve funds in which
cash, a letter of credit, Permitted Investments, a demand note or a combination
thereof will be deposited, in the amounts so specified in such Prospectus
Supplement. The reserve funds for a Series may also be funded over time by
depositing therein a specified amount of the distributions received on the
related Trust Assets as specified in the related Prospectus Supplement.

         Amounts on deposit in any reserve fund for a Series, together with the
reinvestment income thereon, if any, will be applied for the purposes, in the
manner, and to the extent specified in the related Prospectus Supplement. A
reserve fund may be provided to increase the likelihood of timely distributions
of principal of and interest on the Certificates. If so specified in the related
Prospectus Supplement, reserve funds may be established to provide limited
protection against only certain types of losses and shortfalls. Following each
Distribution Date amounts in a reserve fund in excess of any amount required to
be maintained therein may be released from the reserve fund under the conditions
and to the extent specified in the related Prospectus Supplement and will not be
available for further application to the Certificates.

         Moneys deposited in any Reserve Funds will be invested in Permitted
Investments, except as otherwise specified in the related Prospectus Supplement.
To the extent specified in the related Prospectus Supplement, any reinvestment
income or other gain from such investments will be credited to the related
Reserve Fund for such Series, and any loss resulting from such investments will
be charged to such Reserve Fund. However, such income may be payable to any
related Master Servicer or another service provider as additional compensation.
The Reserve Fund, if any, for a Series will not be a part of the Trust Fund
unless otherwise specified in the related Prospectus Supplement.

         Additional information concerning any Reserve Fund will be set forth in
the related Prospectus Supplement, including the initial balance of such Reserve
Fund, the balance required to be maintained in the Reserve Fund, the manner in
which such required balance will decrease over time, the manner of funding such
Reserve Fund, the purposes for which funds in the Reserve Fund may be applied to
make distributions to Certificateholders and use of investment earnings from the
Reserve Fund, if any.

CREDIT SUPPORT WITH RESPECT TO CMBS

         If so provided in the Prospectus Supplement for a Series of
Certificates, the CMBS in the related Trust Fund and/or the Mortgage Loans
underlying such CMBS may be covered by one or more of the types of Credit
Support described herein. The related Prospectus Supplement will specify as to
each such form of Credit Support the information indicated above with respect
thereto, to the extent such information is material and available.


           CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND THE LEASES

         The following discussion contains general summaries of certain legal
aspects of loans secured by commercial and multifamily residential properties
that are general in nature. Because such legal aspects are governed by
applicable state law (which laws may differ substantially), the summaries do not
purport to be complete nor to reflect the laws of any particular state, nor to
encompass the laws of all states in which the security for the Mortgage Loans is
situated. The summaries are qualified in their entirety by reference to the
applicable federal and state laws governing the Mortgage Loans. See "Description
of the Trust Funds -- Assets."



                                     - 49 -

<PAGE>



GENERAL

         All of the Mortgage Loans are loans evidenced by a note or bond and
secured by instruments granting a security interest in real property which may
be mortgages, deeds of trust, security deeds or deeds to secure debt, depending
upon the prevailing practice and law in the state in which the Mortgaged
Property is located. Mortgages, deeds of trust and deeds to secure debt are
herein collectively referred to as "mortgages." Any of the foregoing types of
mortgages will create a lien upon, or grant a title interest in, the subject
property, the priority of which will depend on the terms of the particular
security instrument, as well as separate, recorded, contractual arrangements
with others holding interests in the mortgaged property, the knowledge of the
parties to such instrument as well as the order of recordation of the instrument
in the appropriate public recording office. However, recording does not
generally establish priority over governmental claims for real estate taxes and
assessments and other charges imposed under governmental police powers.

TYPES OF MORTGAGE INSTRUMENTS

         A mortgage either creates a lien against or constitutes a conveyance of
real property between two parties -- a Mortgagor (the borrower and usually the
owner of the subject property) and a mortgagee (the lender). In contrast, a deed
of trust is a three-party instrument, among a trustor (the equivalent of a
Mortgagor), a trustee to whom the mortgaged property is conveyed, and a
beneficiary (the lender) for whose benefit the conveyance is made. As used in
this Prospectus, unless the context otherwise requires, "MORTGAGOR" includes the
trustor under a deed of trust and a grantor under a security deed or a deed to
secure debt. Under a deed of trust, the Mortgagor grants the property,
irrevocably until the debt is paid, in trust, generally with a power of sale as
security for the indebtedness evidenced by the related note. A deed to secure
debt typically has two parties. By executing a deed to secure debt, the grantor
conveys title to, as opposed to merely creating a lien upon, the subject
property to the grantee until such time as the underlying debt is repaid,
generally with a power of sale as security for the indebtedness evidenced by the
related mortgage note. In case the Mortgagor under a mortgage is a land trust,
there would be an additional party because legal title to the property is held
by a land trustee under a land trust agreement for the benefit of the Mortgagor.
At origination of a mortgage loan involving a land trust, the Mortgagor executes
a separate undertaking to make payments on the mortgage note. The mortgagee's
authority under a mortgage, the trustee's authority under a deed of trust and
the grantee's authority under a deed to secure debt are governed by the express
provisions of the mortgage, the law of the state in which the real property is
located, certain federal laws (including, without limitation, the Soldiers' and
Sailors' Civil Relief Act of 1940) and, in some cases, in deed of trust
transactions, the directions of the beneficiary.

INTEREST IN REAL PROPERTY

         The real property covered by a mortgage, deed of trust, security deed
or deed to secure debt is most often the fee estate in land and improvements.
However, such an instrument may encumber other interests in real property such
as a tenant's interest in a lease of land or improvements, or both, and the
leasehold estate created by such lease. An instrument covering an interest in
real property other than the fee estate requires special provisions in the
instrument creating such interest or in the mortgage, deed of trust, security
deed or deed to secure debt, to protect the mortgagee against termination of
such interest before the mortgage, deed of trust, security deed or deed to
secure debt is paid. The Seller will make certain representations and warranties
in the Agreement with respect to the Mortgage Loans which are secured by an
interest in a leasehold estate. Such representation and warranties will be set
forth in the Prospectus Supplement if applicable.

LEASES AND RENTS

         Mortgages that encumber income-producing property often contain an
assignment of rents and leases, pursuant to which the Mortgagor assigns its
right, title and interest as landlord under each lease and the income derived
therefrom to the lender, while the Mortgagor retains a revocable license to
collect the rents for so long as there is no default. Under such assignments,
the Mortgagor typically assigns its right, title and interest as lessor under
each lease and the income derived therefrom to the mortgagee, while retaining a
license to collect the rents for so long as there is no default under the
mortgage loan documentation. The manner of perfecting the mortgagee's interest
in rents may depend on whether the Mortgagor's assignment was absolute or one
granted as security for the loan. Failure to properly perfect the mortgagee's
interest in rents may result in the loss of substantial pool of funds, which
could otherwise serve as a source of repayment for such loan. If the Mortgagor
defaults, the license terminates and the lender is entitled to collect the
rents. Local law may require that the lender take possession of the property
and/or obtain a court-appointed receiver before becoming entitled to collect the
rents. In most states, hotel and motel room rates are considered accounts
receivable under the UCC; generally these rates are either assigned by the
Mortgagor, which remains entitled to collect such rates absent a default, or
pledged by the Mortgagor, as security for the loan. In general, the lender must
file financing statements in order to perfect its security interest in the rates
and must file continuation statements, generally every five


                                     - 50 -

<PAGE>



years, to maintain perfection of such security interest. Even if the lender's
security interest in room rates is perfected under the UCC, the lender will
generally be required to commence a foreclosure or otherwise take possession of
the property in order to collect the room rates after a default.

         Even after a foreclosure, the potential rent payments from the property
may be less than the periodic payments that had been due under the mortgage. For
instance, the net income that would otherwise be generated from the property may
be less than the amount that would have been needed to service the mortgage debt
if the leases on the property are at below-market rents, or as the result of
excessive maintenance, repair or other obligations which a lender succeeds to as
landlord.

         Lenders that actually take possession of the property, however, may
incur potentially substantial risks attendant to being a mortgagee in
possession. Such risks include liability for environmental clean-up costs and
other risks inherent in property ownership. See "Environmental Legislation"
below.

PERSONALTY

         Certain types of Mortgaged Properties, such as hotels, motels and
industrial plants, are likely to derive a significant part of their value from
personal property which does not constitute "fixtures" under applicable state
real property law and, hence, would not be subject to the lien of a mortgage.
Such property is generally pledged or assigned as security to the lender under
the UCC. In order to perfect its security interest therein, the lender generally
must file UCC financing statements and, to maintain perfection of such security
interest, file continuation statements generally every five years.

COOPERATIVE LOANS

         If specified in the Prospectus Supplement relating to a Series of
Offered Certificate, the Mortgage Loans may also consist of cooperative
apartment loans ("COOPERATIVE LOANS") secured by security interests in shares
issued by cooperative housing corporation (a "COOPERATIVE") and in the related
proprietary leases or occupancy agreements granting exclusive rights to occupy
specific dwelling units in the cooperatives' buildings. The security agreement
will create a lien upon, or grant a title interest in, the property which it
covers, the priority of which will depend on the terms of the particular
security agreement as well as the order of recordation of the agreement in the
appropriate recording office. Such a lien or title interest is not prior to the
lien for real estate taxes and assessments and other charges imposed under
governmental police powers.

         Each cooperative owns in fee or has a leasehold interest in all the
real property and owns in fee or leases the building and all separate dwelling
units therein. The cooperative is directly responsible for property management
and, in most cases, payment of real estate taxes, other governmental impositions
and hazard and liability insurance. If there is a blanket mortgage or mortgages
on the cooperative apartment building or underlying land, as is generally the
case, or an underlying lease of the land, as is the case in some instances, the
cooperative, as property Mortgagor, or lessee, as the case may be, is also
responsible for meeting these mortgage or rental obligations. A blanket mortgage
is ordinarily incurred by the cooperative in connection with either the
construction or purchase of the cooperative's apartment building or obtaining of
capital by the cooperative. The interest of the occupant under proprietary
leases or occupancy agreements as to which that cooperative is the landlord are
generally subordinate to the interest of the holder of a blanket mortgage and to
the interest of the holder of a land lease. If the cooperative is unable to meet
the payment obligations (i) arising under a blanket mortgage, the mortgagee
holding a blanket mortgage could foreclose on that mortgage and terminate all
subordinate proprietary leases and occupancy agreements or (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and all subordinate proprietary leases and occupancy agreements.
Also, a blanket mortgage on a cooperative may provide financing in the form of a
mortgage that does not fully amortize, with a significant portion of principal
being due in one final payment at maturity. The inability of the cooperative to
refinance a mortgage and its consequent inability to make such final payment
could lead to foreclosure by the mortgagee. Similarly, a land lease has an
expiration date and the inability of the cooperative to extend its term or, in
the alternative, to purchase the land could lead to termination of the
cooperative's interest in the property and termination of all proprietary leases
and occupancy agreement. In either event, a foreclosure by the holder of a
blanket mortgage or the termination of the underlying lease could eliminate or
significantly diminish the value of any collateral held by whomever financed the
purchase by an individual tenant stockholder of cooperative shares or, in the
case of the Mortgage Loans, the collateral securing the Cooperative Loans.

         The cooperative is owned by tenant-stockholders who, through ownership
of stock or shares in the corporation, receive proprietary lease or occupancy
agreements which confer exclusive rights to occupy specific units. Generally, a
tenant-stockholder of a cooperative must make a monthly payment to the
cooperative representing such tenant-


                                     - 51 -

<PAGE>



stockholder's pro rata share of the cooperative's payments for its blanket
mortgage, real property taxes, maintenance expenses and other capital or
ordinary expenses. An ownership interest in a cooperative and accompanying
occupancy rights are financed through a cooperative share loan evidenced by a
promissory note and secured by an assignment of and a security interest in the
occupancy agreement or proprietary lease and a security interest in the related
cooperative shares. The lender generally takes possession of the share
certificate and a counterpart of the proprietary lease or occupancy agreement
and a financing statement covering the proprietary lease or occupancy agreement
and the cooperative shares is filed in the appropriate state and local offices
to perfect the lender's interest in its collateral. Subject to the limitations
discussed below, upon default of the tenant-stockholder, the lender may sue for
judgment on the promissory note, dispose of the collateral at a public or
private sale or otherwise proceed against the collateral or tenant-stockholder
as an individual as provided in the security agreement covering the assignment
of the proprietary lease or occupancy agreement and the pledge of cooperative
shares. See "--Foreclosure -- Cooperative Loans" below.

FORECLOSURE

GENERAL

         Foreclosure is a legal procedure that allows the mortgagee to recover
its mortgage debt by enforcing its rights and available legal remedies under the
mortgage. If the Mortgagor defaults in payment or performance of its obligations
under the note or mortgage, the mortgagee has the right to institute foreclosure
proceedings to sell the mortgaged property at public auction to satisfy the
indebtedness.

         Foreclosure procedures with respect to the enforcement of a mortgage
vary from state to state. Two primary methods of foreclosing a mortgage are
judicial foreclosure and non-judicial foreclosure pursuant to a power of sale
granted in the mortgage instrument. There are several other foreclosure
procedures available in some states that are either infrequently used or
available only in certain limited circumstances, such as strict foreclosure.

JUDICIAL FORECLOSURE

         A judicial foreclosure proceeding is conducted in a court having
jurisdiction over the mortgaged property. Generally, the action is initiated by
the service of legal pleadings upon all parties having a subordinate interest of
record in the real property and all parties in possession of the property, under
leases or otherwise, whose interests are subordinate to the mortgage. Delays in
completion of the foreclosure may occasionally result from difficulties in
locating defendants. When the lender's right to foreclose is contested, the
legal proceedings can be time-consuming. Upon successful completion of a
judicial foreclosure proceeding, the court generally issues a judgment of
foreclosure and appoints a referee or other officer to conduct a public sale of
the mortgaged property, the proceeds of which are used to satisfy the judgment.
Such sales are made in accordance with procedures that vary from state to state.

EQUITABLE LIMITATIONS ON ENFORCEABILITY OF CERTAIN PROVISIONS

         United States courts have traditionally imposed general equitable
principles to limit the remedies available to a mortgagee in connection with
foreclosure. These equitable principles are generally designed to relieve the
Mortgagor from the legal effect of mortgage defaults, to the extent that such
effect is perceived as harsh or unfair. Relying on such principles, a court may
alter the specific terms of a loan to the extent it considers necessary to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the lender to undertake affirmative and expensive actions to determine the cause
of the Mortgagor's default and the likelihood that the Mortgagor will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's and have required that lenders reinstate loans or recast payment
schedules in order to accommodate Mortgagors who are suffering from a temporary
financial disability. In other cases, courts have limited the right of the
lender to foreclose if the default under the mortgage is not monetary, e.g., the
Mortgagor failed to maintain the mortgaged property adequately or the Mortgagor
executed a junior mortgage on the mortgaged property. The exercise by the court
of its equity powers will depend on the individual circumstances of each case
presented to it. Finally, some courts have been faced with the issue of whether
federal or state constitutional provisions reflecting due process concerns for
adequate notice require that a Mortgagor receive notice in addition to
statutorily-prescribed minimum notice. For the most part, these cases have
upheld the reasonableness of the notice provisions or have found that a public
sale under a mortgage providing for a power of sale does not involve sufficient
state action to afford constitutional protections to the Mortgagor.

         A foreclosure action is subject to most of the delays and expenses of
other lawsuits if defenses are raised or counterclaims are interposed, and
sometimes require several years to complete. Moreover, as discussed below, a
non-collusive, regularly conducted foreclosure sale may be challenged as a
fraudulent conveyance, regardless of the parties' intent, if a court determines
that the sale was for less than fair consideration and such sale occurred while
the Mortgagor


                                     - 52 -

<PAGE>



was insolvent (or the Mortgagor was rendered insolvent as a result of such sale)
and within one year (or within the state statute of limitations if the trustee
in bankruptcy elects to proceed under state fraudulent conveyance law) of the
filing of bankruptcy.

NON-JUDICIAL FORECLOSURE/POWER OF SALE

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale pursuant to the power of sale granted in the deed of
trust. A power of sale is typically granted in a deed of trust. It may also be
contained in any other type of mortgage instrument. A power of sale allows a
non-judicial public sale to be conducted generally following a request from the
beneficiary/lender to the trustee to sell the property upon any default by the
Mortgagor under the terms of the mortgage note or the mortgage instrument and
after notice of sale is given in accordance with the terms of the mortgage
instrument, as well as applicable state law. In some states, prior to such sale,
the trustee under a deed of trust must record a notice of default and notice of
sale and send a copy to the Mortgagor and to any other party who has recorded a
request for a copy of a notice of default and notice of sale. In addition in
some states the trustee must provide notice to any other party having an
interest of record in the real property, including junior lienholders. A notice
of sale must be posted in a public place and, in most states, published for a
specified period of time in one or more newspapers. The Mortgagor or junior
lienholder may then have the right, during a reinstatement period required in
some states, to cure the default by paying the entire actual amount in arrears
(without acceleration) plus the expenses incurred in enforcing the obligation.
In other states, the Mortgagor or the junior lienholder is not provided a period
to reinstate the loan, but has only the right to pay off the entire debt to
prevent the foreclosure sale. Generally, the procedure for public sale, the
parties entitled to notice, the method of giving notice and the applicable time
periods are governed by state law and vary among the states. Foreclosure of a
deed to secure debt is also generally accomplished by a non-judicial sale
similar to that required by a deed of trust, except that the lender or its
agent, rather than a trustee, is typically empowered to perform the sale in
accordance with the terms of the deed to secure debt and applicable law.

PUBLIC SALE

         A third party may be unwilling to purchase a mortgaged property at a
public sale because of the difficulty in determining the value of such property
at the time of sale, due to, among other things, redemption rights which may
exist and the possibility of physical deterioration of the property during the
foreclosure proceedings. For these reasons, it is common for the lender to
purchase the mortgaged property for an amount equal to or less than the
underlying debt and accrued and unpaid interest plus the expenses of
foreclosure. Generally, state law controls the amount of foreclosure costs and
expenses which may be recovered by a lender. Thereafter, subject to the
Mortgagor's right in some states to remain in possession during a redemption
period, if applicable, the lender will become the owner of the property and have
both the benefits and burdens of ownership of the mortgaged property. For
example, the lender will have the obligation to pay debt service on any senior
mortgages, to pay taxes, obtain casualty insurance and to make such repairs at
its own expense as are necessary to render the property suitable for sale.
Frequently, the lender employs a third party management company to manage and
operate the property. The costs of operating and maintaining a commercial or
multifamily residential property may be significant and may be greater than the
income derived from that property. The costs of management and operation of
those mortgaged properties which are hotels, motels, restaurants, nursing or
convalescent homes or hospitals may be particularly significant because of the
expertise, knowledge and, with respect to nursing or convalescent homes or
hospitals, regulatory compliance, required to run such operations and the effect
which foreclosure and a change in ownership may have on the public's and the
industry's (including franchisors') perception of the quality of such
operations. The lender will commonly obtain the services of a real estate broker
and pay the broker's commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale of the
property may not equal the lender's investment in the property. Moreover, a
lender commonly incurs substantial legal fees and court costs in acquiring a
mortgaged property through contested foreclosure and/or bankruptcy proceedings.
Furthermore, a few states require that any environmental contamination at
certain types of properties be cleaned up before a property may be resold. In
addition, a lender may be responsible under federal or state law for the cost of
cleaning up a mortgaged property that is environmentally contaminated. See
"Environmental Legislation." Generally state law controls the amount of
foreclosure expenses and costs, including attorneys' fees, that may be recovered
by a lender.

         A junior mortgagee may not foreclose on the property securing the
junior mortgage unless it forecloses subject to senior mortgages and any other
prior liens, in which case it may be obliged to make payments on the senior
mortgages to avoid their foreclosure. In addition, in the event that the
foreclosure of a junior mortgage triggers the enforcement of a "due-on-sale"
clause contained in a senior mortgage, the junior mortgagee may be required to
pay the full amount of the senior mortgage to avoid its foreclosure.
Accordingly, with respect to those Mortgage Loans which are junior mortgage
loans, if the lender purchases the property the lender's title will be subject
to all senior mortgages, prior liens and certain governmental liens.


                                     - 53 -

<PAGE>



         The proceeds received by the referee or trustee from the sale are
applied first to the costs, fees and expenses of sale and then in satisfaction
of the indebtedness secured by the mortgage under which the sale was conducted.
Any proceeds remaining after satisfaction of senior mortgage debt are generally
payable to the holders of junior mortgages and other liens and claims in order
of their priority, whether or not the Mortgagor is in default. Any additional
proceeds are generally payable to the Mortgagor. The payment of the proceeds to
the holders of junior mortgages may occur in the foreclosure action of the
senior mortgage or a subsequent ancillary proceeding or may require the
institution of separate legal proceedings by such holders.

         In connection with a Series of Certificates for which an election is
made to qualify the Trust Fund, or a portion thereof, as a REMIC, the REMIC
Provisions and the Agreement may require the Master Servicer to hire an
independent contractor to operate any foreclosed property relating to Whole
Loans.

RIGHTS OF REDEMPTION

         The purposes of a foreclosure action are to enable the mortgagee to
realize upon its security and to bar the Mortgagor, and all persons who have an
interest in the property which is subordinate to the mortgage being foreclosed,
from exercise of their "equity of redemption." The doctrine of equity of
redemption provides that, until the property covered by a mortgage has been sold
in accordance with a properly conducted foreclosure and foreclosure sale, those
having an interest which is subordinate to that of the foreclosing mortgagee
have an equity of redemption and may redeem the property by paying the entire
debt with interest. In addition, in some states, when a foreclosure action has
been commenced, the redeeming party must pay certain costs of such action. Those
having an equity of redemption must generally be made parties and joined in the
foreclosure proceeding in order for their equity of redemption to be cut off and
terminated.

         The equity of redemption is a common-law (non-statutory) right which
exists prior to completion of the foreclosure, is not waivable by the Mortgagor,
must be exercised prior to foreclosure sale and should be distinguished from the
post-sale statutory rights of redemption. In some states, after sale pursuant to
a deed of trust or foreclosure of a mortgage, the Mortgagor and foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale. In some states, statutory redemption may occur only upon
payment of the foreclosure sale price. In other states, redemption may be
authorized if the former Mortgagor pays only a portion of the sums due. The
effect of a statutory right of redemption is to diminish the ability of the
lender to sell the foreclosed property. The exercise of a right of redemption
would defeat the title of any purchaser from a foreclosure sale or sale under a
deed of trust. Consequently, the practical effect of the redemption right is to
force the lender to maintain the property and pay the expenses of ownership
until the redemption period has expired. In some states, a post-sale statutory
right of redemption may exist following a judicial foreclosure, but not
following a trustee's sale under a deed of trust.

         Under the REMIC Provisions currently in effect, property acquired by
foreclosure generally must not be held after the close of the third calendar
year following the calendar year in which the property is acquired. To the
extent provided in the related Prospectus Supplement, with respect to a Series
of Certificates for which an election is made to qualify the Trust Fund or a
part thereof as a REMIC, the Agreement will permit foreclosed property to be
held for more than such period if the Internal Revenue Service grants an
extension of time within which to sell such property or independent counsel
renders an opinion to the effect that holding such property for such additional
period is permissible under the REMIC Provisions.

ANTI-DEFICIENCY LEGISLATION

         Some or all of the Mortgage Loans may be nonrecourse loans, as to which
recourse may be had only against the specific property securing the related
Mortgage Loan and a personal money judgment may not be obtained against the
Mortgagor. Even if a mortgage loan by its terms provides for recourse to the
Mortgagor, some states impose prohibitions or limitations on such recourse. For
example, statutes in some states limit the right of the lender to obtain a
deficiency judgment against the Mortgagor following foreclosure or sale under a
deed of trust. A deficiency judgment would be a personal judgment against the
former Mortgagor equal to the difference between the net amount realized upon
the public sale of the real property and the amount due to the lender. Some
states require the lender to exhaust the security afforded under a mortgage by
foreclosure in an attempt to satisfy the full debt before bringing a personal
action against the Mortgagor. In certain other states, the lender has the option
of bringing a personal action against the Mortgagor on the debt without first
exhausting such security; however, in some of these states, the lender,
following judgment on such personal action, may be deemed to have elected a
remedy and may be precluded from exercising remedies with respect to the
security. In some cases, a lender will be precluded from exercising any
additional rights under the note or mortgage if it has taken any prior
enforcement action. Consequently, the practical effect of the election
requirement, in those states permitting such election, is that lenders will
usually proceed against the security first rather


                                     - 54 -

<PAGE>



than bringing a personal action against the Mortgagor. Finally, other statutory
provisions limit any deficiency judgment against the former Mortgagor following
a judicial sale to the excess of the outstanding debt over the fair market value
of the property at the time of the public sale. The purpose of these statutes is
generally to prevent a lender from obtaining a large deficiency judgment against
the former Mortgagor as a result of low or no bids at the judicial sale.

LEASEHOLD RISKS

         Mortgage Loans may be secured by a mortgage on a ground lease.
Leasehold mortgages are subject to certain risks not associated with mortgage
loans secured by the fee estate of the Mortgagor. The most significant of these
risks is that the ground lease creating the leasehold estate could terminate,
leaving the leasehold mortgagee without its security. The ground lease may
terminate if, among other reasons, the ground lessee breaches or defaults in its
obligations under the ground lease or there is a bankruptcy of the ground lessee
or the ground lessor. This risk may be minimized if the ground lease contains
certain provisions protective of the mortgagee, but the ground leases that
secure Mortgage Loans may not contain some of these protective provisions, and
mortgages may not contain the other protections discussed in the next paragraph.
Protective ground lease provisions include the right of the leasehold mortgagee
to receive notices from the ground lessor of any defaults by the Mortgagor; the
right to cure such defaults, with adequate cure periods; if a default is not
susceptible of cure by the leasehold mortgagee, the right to acquire the
leasehold estate through foreclosure or otherwise; the ability of the ground
lease to be assigned to and by the leasehold mortgagee or purchaser at a
foreclosure sale and for the concomitant release of the ground lessee's
liabilities thereunder; and the right of the leasehold mortgagee to enter into a
new ground lease with the ground lessor on the same terms and conditions as the
old ground lease in the event of a termination thereof.

         In addition to the foregoing protections, a leasehold mortgagee may
require that the ground lease or leasehold mortgage prohibit the ground lessee
from treating the ground lease as terminated in the event of the ground lessor's
bankruptcy and rejection of the ground lease by the trustee for the
debtor-ground lessor. As further protection, a leasehold mortgage may provide
for the assignment of the debtor-ground lessee's right to reject a lease
pursuant to Section 365 of the Bankruptcy Reform Act of 1978, as amended (Title
11 of the United States Code) (the "BANKRUPTCY CODE"), although the
enforceability of such clause has not been established. Without the protections
described above, a leasehold mortgagee may lose the collateral securing its
leasehold mortgage. In addition, terms and conditions of a leasehold mortgage
are subject to the terms and conditions of the ground lease. Although certain
rights given to a ground lessee can be limited by the terms of a leasehold
mortgage, the rights of a ground lessee or a leasehold mortgagee with respect
to, among other things, insurance, casualty and condemnation will be governed by
the provisions of the ground lease.

COOPERATIVE LOANS

         The cooperative shares owned by the tenant-stockholder and pledged to
the lender are, in almost all cases, subject to restrictions on transfer as set
forth in the Cooperative's Certificate of Incorporation and By- laws, as well as
the proprietary lease or occupancy agreement, and may be cancelled by the
cooperative for failure by the tenant-stockholder to pay rent or other
obligations or charges owed by such tenant-stockholder, including mechanics'
liens against the cooperative apartment building incurred by such
tenant-stockholder. The proprietary lease or occupancy agreement generally
permits the Cooperative to terminate such lease or agreement in the event an
obligor fails to make payments or defaults in the performance of covenants
required thereunder. Typically, the lender and the Cooperative enter into a
recognition agreement which establishes the rights and obligations of both
parties in the event of a default by the tenant-stockholder under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

         The recognition agreement generally provides that, in the event that
the tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement is terminated, the Cooperative will recognize the lender's lien
against proceeds from the sale of the Cooperative apartment, subject, however,
to the Cooperative's right to sums due under such proprietary lease or occupancy
agreement. The total amount owed to the Cooperative by the tenant-stockholder,
which the lender generally cannot restrict and does not monitor, could reduce
the value of the collateral below the outstanding principal balance of the
Cooperative Loan and accrued and unpaid interest thereon.

         Recognition agreements also provide that in the event of a foreclosure
on a Cooperative Loan, the lender must obtain the approval or consent of the
Cooperative as required by the proprietary lease before transferring the
Cooperative shares or assigning the proprietary lease. Generally, the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.



                                     - 55 -

<PAGE>



         In some states, foreclosure on the Cooperative shares is accomplished
by a sale in accordance with the provisions of Article 9 of the UCC and the
security agreement relating to those shares. Article 9 of the UCC requires that
a sale be conducted in a "commercially reasonable" manner. Whether a foreclosure
sale has been conducted in a "commercially reasonable" manner will depend on the
facts in each case. In determining commercial reasonableness, a court will look
to the notice given the debtor and the method, manner, time, place and terms of
the foreclosure. Generally, a sale conducted according to the usual practice of
banks selling similar collateral will be considered reasonably conducted.

         Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperatives to receive sums due under the
proprietary lease or occupancy agreement. If there are proceeds remaining, the
lender must account to the tenant-stockholder for the surplus. Conversely, if a
portion of the indebtedness remains unpaid, the tenant-stockholder is generally
responsible for the deficiency.

         In the case of foreclosure on a building which was converted from a
rental building to a building owned by a Cooperative under a non-eviction plan,
some states require that a purchaser at a foreclosure sale take the property
subject to rent control and rent stabilization laws which apply to certain
tenants who elected to remain in the building was so converted.

BANKRUPTCY LAWS

         The Bankruptcy Code and related state laws may interfere with or affect
the ability of a lender to realize upon collateral and/or to enforce a
deficiency judgment. For example, under the Bankruptcy Code, virtually all
actions (including foreclosure actions and deficiency judgment proceedings) are
automatically stayed upon the filing of the bankruptcy petition, and, usually,
no interest or principal payments are made during the course of the bankruptcy
case. The delay and the consequences thereof caused by such automatic stay can
be significant. Also, under the Bankruptcy Code, the filing of a petition in
bankruptcy by or on behalf of a junior lienor may stay the senior lender from
taking action to foreclose out such junior lien.

         Under the Bankruptcy Code, provided certain substantive and procedural
safeguards for the lender are met, the amount and terms of a mortgage secured by
property of the debtor may be modified under certain circumstances. In many
jurisdictions, the outstanding amount of the loan secured by the real property
may be reduced to the then-current value of the property (with a corresponding
partial reduction of the amount of lender's security interest) pursuant to a
confirmed plan or lien avoidance proceeding, thus leaving the lender a general
unsecured creditor for the difference between such value and the outstanding
balance of the loan. Other modifications may include the reduction in the amount
of each scheduled payment, which reduction may result from a reduction in the
rate of interest and/or the alteration of the repayment schedule (with or
without affecting the unpaid principal balance of the loan), and/or an extension
(or reduction) of the final maturity date. Some courts with federal bankruptcy
jurisdiction have approved plans, based on the particular facts of the
reorganization case, that effected the curing of a mortgage loan default by
paying arrearages over a number of years. Also, under federal bankruptcy law, a
bankruptcy court may permit a debtor through its rehabilitative plan to
de-accelerate a secured loan and to reinstate the loan even though the lender
accelerated the mortgage loan and final judgment of foreclosure had been entered
in state court (provided no sale of the property had yet occurred) prior to the
filing of the debtor's petition. This may be done even if the full amount due
under the original loan is never repaid.

         Federal bankruptcy law provides generally that rights and obligation
under an unexpired lease of the debtor/lessee may not be terminated or modified
at any time after the commencement of a case under the Bankruptcy Code solely on
the basis of a provision in the lease to such effect or because of certain other
similar events. This prohibition on so-called "ipso facto clauses" could limit
the ability of the Trustee for a Series of Certificates to exercise certain
contractual remedies with respect to the Leases. In addition, Section 362 of the
Bankruptcy Code operates as an automatic stay of, among other things, any act to
obtain possession of property from a debtor's estate, which may delay a
Trustee's exercise of such remedies for a related Series of Certificates in the
event that a related Lessee or a related Mortgagor becomes the subject of a
proceeding under the Bankruptcy Code. For example, a mortgagee would be stayed
from enforcing a Lease Assignment by a Mortgagor related to a Mortgaged Property
if the related Mortgagor was in a bankruptcy proceeding. The legal proceedings
necessary to resolve the issues could be time-consuming and might result in
significant delays in the receipt of the assigned rents. Similarly, the filing
of a petition in bankruptcy by or on behalf of a Lessee of a Mortgaged Property
would result in a stay against the commencement or continuation of any state
court proceeding for past due rent, for accelerated rent, for damages or for a
summary eviction order with respect to a default under the Lease that occurred
prior to the filing of the Lessee's petition. Rents and other proceeds


                                     - 56 -

<PAGE>



of a Mortgage Loan may also escape an assignment thereof if the assignment is
not fully perfected under state law prior to commencement of the bankruptcy
proceeding. See "--Leases and Rents" above.

         In addition, the Bankruptcy Code generally provides that a trustee or
debtor-in-possession may, subject to approval of the court, (a) assume the lease
and retain it or assign it to a third party or (b) reject the lease. If the
lease is assumed, the trustee in bankruptcy on behalf of the lessee, or the
lessee as debtor-in-possession, or the assignee, if applicable, must cure any
defaults under the lease, compensate the lessor for its losses and provide the
lessor with "adequate assurance" of future performance. Such remedies may be
insufficient, however, as the lessor may be forced to continue under the lease
with a lessee that is a poor credit risk or an unfamiliar tenant if the lease
was assigned, and any assurances provided to the lessor may, in fact, be
inadequate. If the lease is rejected, such rejection generally constitutes a
breach of the executory contract or unexpired lease immediately before the date
of filing the petition. As a consequence, the other party or parties to such
lease, such as the Mortgagor, as lessor under a Lease, would have only an
unsecured claim against the debtor for damages resulting from such breach, which
could adversely affect the security for the related Mortgage Loan. In addition,
pursuant to Section 502(b)(6) of the Bankruptcy Code, a lessor's damages for
lease rejection in respect of future rent installments are limited to the rent
reserved by the lease, without acceleration, for the greater of one year or 15%,
not to exceed three years, of the remaining term of the lease.

         If a trustee in bankruptcy on behalf of a lessor, or a lessor as
debtor-in-possession, rejects an unexpired lease of real property, the lessee
may treat such lease as terminated by such rejection or, in the alternative, the
lessee may remain in possession of the leasehold for the balance of such term
and for any renewal or extension of such term that is enforceable by the lessee
under applicable non-bankruptcy law. The Bankruptcy Code provides that if a
lessee elects to remain in possession after such a rejection of a lease, the
lessee may offset against rents reserved under the lease for the balance of the
term after the date of rejection of the lease, and any such renewal or extension
thereof, any damages occurring after such date caused by the nonperformance of
any obligation of the lessor under the lease after such date. To the extent
provided in the related Prospectus Supplement, the Lessee will agree under
certain Leases to pay all amounts owing thereunder the Master Servicer without
offset. To the extent that such a contractual obligation remains enforceable
against the Lessee, the Lessee would not be able to avail itself of the rights
of offset generally afforded to lessees of real property under the Bankruptcy
Code.

         In a bankruptcy or similar proceeding of a Mortgagor, action may be
taken seeking the recovery, as a preferential transfer or on other grounds, of
any payments made by the Mortgagor, or made directly by the related Lessee,
under the related Mortgage Loan to the Trust Fund. Payments on long-term debt
may be protected from recovery as preferences if they are payments in the
ordinary course of business made on debts incurred in the ordinary course of
business. Whether any particular payment would be protected depends upon the
facts specific to a particular transaction.

         A trustee in bankruptcy, in some cases, may be entitled to collect its
costs and expenses in preserving or selling the mortgaged property ahead of
payment to the lender. In certain circumstances, a debtor in bankruptcy may have
the power to grant liens senior to the lien of a mortgage, and analogous state
statutes and general principles of equity may also provide a Mortgagor with
means to halt a foreclosure proceeding or sale and to force a restructuring of a
mortgage loan on terms a lender would not otherwise accept. Moreover, the laws
of certain states also give priority to certain tax liens over the lien of a
mortgage or deed of trust. Under the Bankruptcy Code, if the court finds that
actions of the mortgagee have been unreasonable, the lien of the related
mortgage may be subordinated to the claims of unsecured creditors.

         To the extent described in the related Prospectus Supplement, certain
of the Mortgagors may be partnerships. The laws governing limited partnerships
in certain states provide that the commencement of a case under the Bankruptcy
Code with respect to a general partner will cause a person to cease to be a
general partner of the limited partnership, unless otherwise provided in writing
in the limited partnership agreement. This provision may be construed as an
"ipso facto" clause and, in the event of the general partner's bankruptcy, may
not be enforceable. To the extent described in the related Prospectus
Supplement, certain limited partnership agreements of the Mortgagors may provide
that the commencement of a case under the Bankruptcy Code with respect to the
related general partner constitutes an event of withdrawal (assuming the
enforceability of the clause is not challenged in bankruptcy proceedings or, if
challenged, is upheld) that might trigger the dissolution of the limited
partnership, the winding up of its affairs and the distribution of its assets,
unless (i) at the time there was at least one other general partner and the
written provisions of the limited partnership permit the business of the limited
partnership to be carried on by the remaining general partner and that general
partner does so or (ii) the written provisions of the limited partnership
agreement permit the limited partner to agree within a specified time frame
(often 60 days) after such withdrawal to continue the business of the limited
partnership and to the appointment of one or more general partners and the
limited partners do so. In addition, the laws governing general partnerships in
certain states provide that the commencement of a case under the Bankruptcy Code


                                     - 57 -

<PAGE>



or state bankruptcy laws with respect to a general partner of such partnerships
triggers the dissolution of such partnership, the winding up of its affairs and
the distribution of its assets. Such state laws, however, may not be enforceable
or effective in a bankruptcy case. The dissolution of a Mortgagor, the winding
up of its affairs and the distribution of its assets could result in an
acceleration of its payment obligation under a related Mortgage Loan, which may
reduce the yield on the related Series of Certificates in the same manner as a
principal prepayment.

         In addition, the bankruptcy of the general partner of a Mortgagor that
is a partnership may provide the opportunity for a trustee in bankruptcy for
such general partner, such general partner as a debtor-in-possession, or a
creditor of such general partner to obtain an order from a court consolidating
the assets and liabilities of the general partner with those of the Mortgagor
pursuant to the doctrines of substantive consolidation or piercing the corporate
veil. In such a case, the respective Mortgaged Property, for example, would
become property of the estate of such bankrupt general partner. Not only would
the Mortgaged Property be available to satisfy the claims of creditors of such
general partner, but an automatic stay would apply to any attempt by the Trustee
to exercise remedies with respect to such Mortgaged Property. However, such an
occurrence should not affect the Trustee's status as a secured creditor with
respect to the Mortgagor or its security interest in the Mortgaged Property.

ENVIRONMENTAL LEGISLATION

         Real property pledged as security to a lender may be subject to
unforeseen environmental liabilities. Of particular concern may be those
Mortgaged Properties which are, or have been, the site of manufacturing,
industrial or disposal activity or that are in close proximity to such
properties. Such environmental liabilities may give rise to (i) a diminution in
value of property securing any Mortgage Loan, (ii) limitation on the ability to
foreclose against such property or (iii) in certain circumstances as more fully
described below, liability for clean up costs or other remedial actions, which
liability could exceed the value of the principal balance of the related
Mortgage Loan or of such Mortgaged Property.

         Under the laws of many states and to some degree under Federal law,
contamination on a property may give rise to a lien on the property for cleanup
costs. In several states, such a lien has priority over all existing liens (a
"superlien") including those of existing mortgages; in these states, the lien of
a mortgage contemplated by this
transaction may lose its priority to such a superlien.

         Under the federal Comprehensive Environmental Response, Compensation
and Liability Act of 1980, as amended ("CERCLA"), a lender may be liable either
to the government or to private parties for cleanup costs on a property securing
a loan, even if the lender does not cause or contribute to the contamination.
CERCLA imposes strict, as well as joint and several, liability on several
classes of potentially responsible parties, including current owners and
operators of the property, regardless of whether they caused or contributed to
the contamination. Many states have laws similar to CERCLA.

         Lenders may be held liable under CERCLA as owners or operators.
Excluded from CERCLA's definition of "owner or operator," however, is a person
"who without participating in the management of the facility, holds indicia of
ownership primarily to protect his security interest." This exemption for
holders of a security interest such as a secured lender applies only in
circumstances where the lender acts to protect its security interest in the
contaminated facility or property. Thus, if a lender's activities encroach on
the actual management of such facility or property, the lender faces potential
liability as an "owner or operator" under CERCLA. Similarly, when a lender
forecloses and takes title to a contaminated facility or property (whether it
holds the facility or property as an investment or leases it to a third party),
the lender may incur potential CERCLA liability.

         A decision in May 1990 of the United States Court of Appeals for the
Eleventh Circuit in UNITED STATES V. FLEET FACTORS CORP. very narrowly construed
CERCLA's secured-creditor exemption. The court held that a lender need not have
involved itself in the day-to-day operations of the facility or participated in
decisions relating to hazardous waste to be liable under CERCLA; rather,
liability could attach to a lender if its involvement with the management of the
facility is broad enough to support the inference that the lender had the
capacity to influence the borrower's treatment of hazardous waste. The court
added that a lender's capacity to influence such decision could be inferred from
the extent of its involvement in the facility's financial management.

         On April 29, 1992, in response to the decision in FLEET FACTORS CORP.,
the United States Environmental Protection Agency (the "EPA") adopted a rule
interpreting and delineating CERCLA's secured-creditor exemption in EPA
enforcement proceedings. The rule attempted to define and specify the range of
permissible actions that may be undertaken by a foreclosing lender/holder of a
contaminated facility without exceeding the bounds of the secured-creditor
exemption. The rule also attempted to specify the circumstances under which
governmental or government-


                                     - 58 -

<PAGE>



appointed entities that acquire possession or control of contaminated facilities
as conservators or receivers will be considered "involuntary" owners for
purposes of CERCLA's "innocent landowner" defense to liability. Issuance of this
rule by the EPA under CERCLA did not necessarily affect the potential for
liability in actions by either a state or a private party under CERCLA or in
actions under other federal or state laws which may impose liability on "owners
or operators" but did not incorporate the secured-creditor exemption.

         The validity of the EPA rule was challenged in the U.S. Court of
Appeals for the District of Columbia in KELLEY V. EPA. In an opinion issued on
February 4, 1994, the D.C. Circuit Court invalidated EPA's lender liability
rule, holding that EPA exceeded its authority in enacting the rule. The U.S.
Supreme Court denied certiorari on January 17, 1995. In response, the Department
of Justice ("DOJ") and the Agency issued a policy statement entitled "The Effect
of Superfund on Lenders That Hold Security Interests in Contaminated Property,"
published in the Federal Register in Volume 60, Number 237, at pages 63517 to
63519 (December 11, 1995). That policy statement directed parties to the voided
rule as the Agency's definitive view on CERCLA's secured creditor exemption, and
stated that EPA and DOJ will generally follow the approach of the Lender
Liability Rule and its preamble when exercising their enforcement discretion
with respect to lenders.

         Under the KELLEY case, the secured-creditor exemption under CERCLA will
be subject to existing case law interpretations. Some of those cases have
interpreted the exemption extremely narrowly, but most of the cases since
promulgation of the EPA rule have held that a lender is entitled to the
protection of the secured-creditor exemption provided that a lender complies
with the provisions set out in the EPA rule and does not itself (or through its
agents) cause or contribute to contamination. As a result of KELLEY, the cases
applying the EPA rule have little, if any, precedential value and, thus, lenders
expected a return to the narrower interpretations of the exemption. In fact,
recent judicial opinions indicate that a court facing lender liability issues is
likely to apply principles and rationale that are consistent with EPA and DOJ's
Lender Policy. SEE, E.G., UNITED STATES V. WALLACE, 893 F. Supp. 627 (N.D. Tex.
1995); Z & Z LEASING, INC. V. GRAYING REEL, INC., 873 F. Supp. 51 (E.D. Mich.
1995); KEMP INDUSTRIES, INC. V. SAFETY LIGHT CORP., 857 F. Supp. 373 (D.N.J.
1994).

         The secured-creditor exemption does not protect a lender from liability
under CERCLA in cases where the lender arranges for disposal of hazardous
substances or for transportation of hazardous substances. The definition of
"hazardous substances" under CERCLA specifically excludes petroleum products,
and the secured-creditor exemption does not govern liability for cleanup costs
under federal laws other than CERCLA, in particular Subtitle I of the federal
Resource Conservation and Recovery Act ("RCRA"), which regulates underground
petroleum (other than heating oil) storage tanks. However, the EPA adopted a
lender liability rule for underground storage tanks under Subtitle I of RCRA.
Under such rule, a holder of a security interest in an underground storage tank
or real property containing an underground storage tank is not considered an
operator of the underground storage tank as long as petroleum is not added to,
stored in or dispensed from the tank. It should be noted, however, that
liability for cleanup of petroleum contamination may be governed by state law,
which may not provide for any specific protections for secured creditors.

         If a lender is or becomes liable, it may bring an action for
contribution against the owner or operator who created the environmental hazard,
but that person or entity may be bankrupt or otherwise judgment proof. It is
possible that cleanup costs could become a liability of the Trust Fund and
occasion a loss to Certificateholders in certain
circumstances described above if such remedial costs were incurred.

         Finally, as part of the Omnibus Consolidated Appropriations Bill for
Fiscal Year 1997 signed by President Clinton on September 30, 1996, Congress
enacted the Asset Conservation, Lender Liability, and Deposit Insurance
Protection Act of 1996 ("the Act"). The Act includes lender and fiduciary
liability amendments to CERCLA, amendments to the secured creditor exemption set
forth in Subtitle I of RCRA, and validation of the portion of the CERCLA Lender
Liability Rule that addresses involuntary acquisitions by government entities.
The amendments made by the Act apply to all claims not finally adjudicated as of
September 30, 1996, which include all cases that are in the process of being
settled, and are generally based on the CERCLA Lender Liability Rule. However,
the amendments do not explicitly describe the steps a lender can take to avoid
liability after foreclosure.

         The related Agreement will provide that the Special Servicer, acting on
behalf of the Trustee, may not acquire title to a Mortgaged Property or take
over its operation unless the Special Servicer has previously determined, based
on a report prepared by a person who regularly conducts environmental
assessments, that: (i) such Mortgaged Property is in compliance with applicable
environmental laws, or, if not, that taking such actions as are necessary to
bring the Mortgaged Property in compliance therewith is likely to produce a
greater recovery on a present value basis, after taking into account any risks
associated therewith, than not taking such actions and (ii) there are no
circumstances present at the Mortgaged Property relating to the use, management
or disposal of any Hazardous Materials for which investigation, testing,
monitoring, containment, clean-up or remediation could be required under any
federal, state or local law or


                                     - 59 -

<PAGE>



regulation. This requirement effectively precludes enforcement of the security
for the related Mortgage Note until a satisfactory environmental inquiry is
undertaken, or that, if any Hazardous Materials are present for which such
action could be required, taking such actions with respect to the affected
Mortgaged Property is reasonably likely to produce a greater recovery on a
present value basis, after taking into account any risks associated therewith,
than not taking such actions, reducing the likelihood that a given Trust Fund
will become liable for any condition or circumstance that may give rise to any
environmental claim (an "ENVIRONMENTAL HAZARD CONDITION") affecting a Mortgaged
Property, but making it more difficult to realize on the security for the
Mortgage Loan. However, there can be no assurance that any environmental
assessment obtained by the Special Servicer will detect all possible
Environmental Hazard Conditions, that any estimate of the costs of effecting
compliance at any Mortgaged Property and the recovery thereon will be correct,
or that the other requirements of the Agreement, even if fully observed by the
Master Servicer or Special Servicer, as the case may be, will in fact insulate a
given Trust Fund from liability for Environmental Hazard Conditions. Any
additional restrictions on acquiring titles to a Mortgaged Property may be set
forth in the related Prospectus Supplement.

         Unless otherwise specified in the related Prospectus Supplement, the
Depositor generally will not have determined whether environmental assessments
have been conducted with respect to the Mortgaged Properties relating to the
Mortgage Loans included in the Mortgage Pool for a Series, and it is likely that
any environmental assessments which would have been conducted with respect to
any of the Mortgaged Properties would have been conducted at the time of the
origination of the related Mortgage Loans and not thereafter. If specified in
the related Prospectus Supplement, a Warranting Party will represent and warrant
that based on an environmental audit commissioned by Warranting Party, as of the
date of the origination of a Mortgage Loan, the related Mortgaged Property is
not affected by a Disqualifying Condition (as defined below). No such person
will however, be responsible for any Disqualifying Condition which may arise on
a Mortgaged Property after the date of origination of the related Mortgage Loan,
whether due to actions of the Mortgagor, the Master Servicer, the Primary
Servicer, the Special Servicer or any other person. It may not always be
possible to determine whether a Disqualifying Condition arose prior or
subsequent to the date of the origination of the related Mortgage Loan.

         A "DISQUALIFYING CONDITION" is defined generally as a condition which
would reasonably be expected to (1) constitute or result in a violation of
applicable environmental laws, (2) require any expenditure material in relation
to the principal balance of the related Mortgage Loan to achieve or maintain
compliance in all material respects with any applicable environmental laws, or
(3) require substantial cleanup, remedial action or other extraordinary response
under any applicable environmental laws in excess of a specified escrowed
amount.

         "HAZARDOUS MATERIALS" are generally defined under several federal and
state statutes, and include dangerous toxic or hazardous pollutants, chemicals,
wastes or substances, including, without limitation, those so identified
pursuant to CERCLA, and specifically including, asbestos and asbestos containing
materials, polychlorinated biphenyls, radon gas, petroleum and petroleum
products and urea formaldehyde.

DUE-ON-SALE AND DUE-ON-ENCUMBRANCE

         Certain of the Mortgage Loans may contain due-on-sale and
due-on-encumbrance clauses. These clauses generally provide that the lender may
accelerate the maturity of the loan if the Mortgagor sells or otherwise
transfers or encumbers the mortgaged property. Certain of these clauses may
provide that, upon an attempted breach thereof by the Mortgagor of an otherwise
non-recourse loan, the Mortgagor becomes personally liable for the mortgage
debt. The enforceability of due-on-sale clauses has been the subject of
legislation or litigation in many states and, in some cases, the enforceability
of these clauses was limited or denied. However, with respect to certain loans
the Garn-St Germain Depository Institutions Act of 1982 preempts state
constitutional, statutory and case law that prohibits the enforcement of
due-on-sale clauses and permits lenders to enforce these clauses in accordance
with their terms subject to certain limited exceptions. To the extent provided
in the related Prospectus Supplement, a Master Servicer or a Primary Servicer,
on behalf of the Trust Fund, will determine whether to exercise any right the
Trustee may have as mortgagee to accelerate payment of any such Mortgage Loan or
to withhold its consent to any transfer or further encumbrance in a manner
consistent with the Servicing Standard.

         In addition, under federal bankruptcy laws, due-on-sale clauses may not
be enforceable in bankruptcy proceedings and may, under certain circumstances,
be eliminated in any modified mortgage resulting from such bankruptcy 
proceeding.



                                     - 60 -

<PAGE>



SUBORDINATE FINANCING

         Where the Mortgagor encumbers mortgaged property with one or more
junior liens, the senior lender is subjected to additional risk. First, the
Mortgagor may have difficulty servicing and repaying multiple loans. In
addition, if the junior loan permits recourse to the Mortgagor (as junior loans
often do) and the senior loan does not, a Mortgagor may be more likely to repay
sums due on the junior loan than those on the senior loan. Second, acts of the
senior lender that prejudice the junior lender or impair the junior lender's
security may create a superior equity in favor of the junior lender. For
example, if the Mortgagor and the senior lender agree to an increase in the
principal amount of or the interest rate payable on the senior loan, the senior
lender may lose its priority to the extent any existing junior lender is harmed
or the Mortgagor is additionally burdened. Third, if the Mortgagor defaults on
the senior loan and/or any junior loan or loans, the existence of junior loans
and actions taken by junior lenders can impair the security available to the
senior lender and can interfere with or delay the taking of action by the senior
lender. Moreover, the bankruptcy of a junior lender may operate to stay
foreclosure or similar proceedings by the senior lender.

DEFAULT INTEREST, PREPAYMENT CHARGES AND PREPAYMENTS

         Forms of notes and mortgages used by lenders may contain provisions
obligating the Mortgagor to pay a late charge or additional interest if payments
are not timely made, and in some circumstances may provide for prepayment fees
or yield maintenance penalties if the obligation is paid prior to maturity or
prohibit such prepayment for a specified period. In certain states, there are or
may be specific limitations upon the late charges which a lender may collect
from a Mortgagor for delinquent payments. Certain states also limit the amounts
that a lender may collect from a Mortgagor as an additional charge if the loan
is prepaid. The enforceability, under the laws of a number of states of
provisions providing for prepayment fees or penalties upon, or prohibition of,
an involuntary prepayment is unclear, and no assurance can be given that, at the
time a Prepayment Premium is required to be made on a Mortgage Loan in
connection with an involuntary prepayment, the obligation to make such payment,
or the provisions of any such prohibition, will be enforceable under applicable
state law. The absence of a restraint on prepayment, particularly with respect
to Mortgage Loans having higher Mortgage Interest Rates, may increase the
likelihood of refinancing or other early retirements of the Mortgage Loans.

ACCELERATION ON DEFAULT

         To the extent specified in the related Prospectus Supplement, some of
the Mortgage Loans included in the Mortgage Pool for a Series will include a
"debt-acceleration" clause, which permits the lender to accelerate the full debt
upon a monetary or nonmonetary default of the Mortgagor. The courts of all
states will enforce clauses providing for acceleration in the event of a
material payment default after giving effect to any appropriate notices. The
equity courts of the state, however, may refuse to foreclose a mortgage or deed
of trust when an acceleration of the indebtedness would be inequitable or unjust
or the circumstances would render the acceleration unconscionable. Furthermore,
in some states, the Mortgagor may avoid foreclosure and reinstate an accelerated
loan by paying only the defaulted amounts and the costs and attorneys' fees
incurred by the lender in collecting such defaulted payments.

APPLICABILITY OF USURY LAWS

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("TITLE V"), provides that state
usury limitations shall not apply to certain types of residential (including
multifamily but not other commercial) first mortgage loans originated by certain
lenders after March 31, 1980. A similar federal statute was in effect with
respect to mortgage loans made during the first three months of 1980. The
statute authorized any state to reimpose interest rate limits by adopting,
before April 1, 1983, a law or constitutional provision that expressly rejects
application of the federal law. In addition, even where Title V is not so
rejected, any state is authorized by the law to adopt a provision limiting
discount points or other charges on mortgage loans covered by Title V. Certain
states have taken action to reimpose interest rate limits and/or to limit
discount points or other charges.

         The Depositor has been advised by counsel that a court interpreting
Title V would hold that residential first mortgage loans that are originated on
or after January 1, 1980 are subject to federal preemption. Therefore, in a
state that has not taken the requisite action to reject application of Title V
or to adopt a provision limiting discount points or other charges prior to
origination of such mortgage loans, any such limitation under such state's usury
law would not apply to such mortgage loans.

         In any state in which application of Title V has been expressly
rejected or a provision limiting discount points or other charges is adopted, no
Mortgage Loan originated after the date of such state action will be eligible
for inclusion in a Trust Fund unless (i) such Mortgage Loan provides for such
interest rate, discount points and charges as are


                                     - 61 -

<PAGE>



permitted in such state or (ii) such Mortgage Loan provides that the terms
thereof shall be construed in accordance with the laws of another state under
which such interest rate, discount points and charges would not be usurious and
the Mortgagor's counsel has rendered an opinion that such choice of law
provision would be given effect.

         Statutes differ in their provisions as to the consequences of a
usurious loan. One group of statutes requires the lender to forfeit the interest
due above the applicable limit or impose a specified penalty. Under this
statutory scheme, the borrower may cancel the recorded mortgage or deed of trust
upon paying its debt with lawful interest, and the lender may foreclose, but
only for the debt plus lawful interest. A second group of statutes is more
severe. A violation of this type of usury law results in the invalidation of the
transaction, thereby permitting the borrower to cancel the recorded mortgage or
deed of trust without any payment or prohibiting the lender from foreclosing.

CERTAIN LAWS AND REGULATIONS; TYPES OF MORTGAGED PROPERTIES

         The Mortgaged Properties will be subject to compliance with various
federal, state and local statutes and regulations. Failure to comply (together
with an inability to remedy any such failure) could result in material
diminution in the value of a Mortgage Property which could, together with the
possibility of limited alternative uses for a particular Mortgaged Property
(e.g., a nursing or convalescent home or hospital), result in a failure to
realize the full principal amount of the related Mortgage Loan. Mortgages on
Mortgaged Properties which are owned by the Mortgagor under a condominium form
of ownership are subject to the declaration, by-laws and other rules and
regulations of the condominium association. Mortgaged Properties which are
hotels or motels may present additional risk in that hotels and motels are
typically operated pursuant to franchise, management and operating agreements
which may be terminable by the operator, and the transferability of the hotel's
operating, liquor and other licenses to the entity acquiring the hotel either
through purchases or foreclosure is subject to the vagaries of local law
requirements. In addition, Mortgaged Properties which are multifamily
residential properties may be subject to rent control laws, which could impact
the future cash flows of such properties.

AMERICANS WITH DISABILITIES ACT

         Under Title III of the Americans with Disabilities Act of 1990 and
rules promulgated thereunder (collectively, the "ADA"), in order to protect
individuals with disabilities, public accommodations (such as hotels,
restaurants, shopping centers, hospitals, schools and social service center
establishments) must remove architectural and communication barriers which are
structural in nature from existing places of public accommodation to the extent
"readily achievable." In addition, under the ADA, alterations to a place of
public accommodation or a commercial facility are to be made so that, to the
maximum extent feasible, such altered portions are readily accessible to and
usable by disabled individuals. The "readily achievable" standard takes into
account, among other factors, the financial resources of the affected site,
owner, landlord or other applicable person. In addition to imposing a possible
financial burden on the Mortgagor in its capacity as owner or landlord, the ADA
may also impose such requirements on a foreclosing lender who succeeds to the
interest of the Mortgagor as owner of landlord. Furthermore, since the "readily
achievable" standard may vary depending on the financial condition of the owner
or landlord, a foreclosing lender who is financially more capable than the
Mortgagor of complying with the requirements of the ADA may be subject to more
stringent requirements than those to which the Mortgagor is subject.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "RELIEF ACT"), a Mortgagor who enters military service after the
origination of such Mortgagor's Mortgage Loan (including a Mortgagor who was in
reserve status and is called to active duty after origination of the Mortgage
Loan), may not be charged interest (including fees and charges) above an annual
rate of 6% during the period of such Mortgagor's active duty status, unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Mortgagors who are members of the Army, Navy, Air Force, Marines, National
Guard, Reserves, Coast Guard and officers of the U.S. Public Health Service
assigned to duty with the military. Because the Relief Act applies to Mortgagors
who enter military service (including reservists who are called to active duty)
after origination of the related Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate period of time, the
ability of any servicer to collect full amounts of interest on certain of the
Mortgage Loans. Any shortfalls in interest collections resulting from the
application of the Relief Act would result in a reduction of the amounts
distributable to the holders of the related Series of Certificates, and would
not be covered by advances or, unless otherwise specified in the related
Prospectus Supplement, any form of Credit Support provided in connection with
such Certificates. In addition, the Relief Act imposes limitations that would
impair the ability of the servicer to foreclose on an affected Mortgage Loan
during the Mortgagor's period of active duty status,


                                     - 62 -

<PAGE>



and, under certain circumstances, during an additional three month period
thereafter. Thus, in the event that such a Mortgage Loan goes into default,
there may be delays and losses occasioned thereby.

FORFEITURES IN DRUG AND RICO PROCEEDINGS

         Federal law provides that property owned by persons convicted of
drug-related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in, or purchased with the proceeds of, such crimes. Under
procedures contained in the Comprehensive Crime Control Act of 1984 (the "CRIME
CONTROL ACT"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture proceeding and may give notice
to all parties "known to have an alleged interest in the property," including
the holders of mortgage loans.

         A lender may avoid forfeiture of its interest in the property if it
establishes that: (i) its mortgage was executed and recorded before commission
of the crime upon which the forfeiture is based, or (ii) the lender was, at the
time of execution of the mortgage, "reasonably without cause to believe" that
the property was used in, or purchased with the proceeds of, illegal drug or
RICO activities.


                         FEDERAL INCOME TAX CONSEQUENCES

         The following summary of the anticipated material federal income tax
consequences of the purchase, ownership and disposition of Offered Certificates
is based on the advice of Andrews & Kurth L.L.P., counsel to the Depositor. This
summary is based on laws, regulations, including the REMIC regulations
promulgated by the Treasury Department (the "REMIC REGULATIONS"), rulings and
decisions now in effect or (with respect to regulations) proposed, all of which
are subject to change either prospectively or retroactively. Andrews & Kurth
L.L.P. will deliver an opinion to the Depositor that the information set forth
under this caption, "Federal Income Tax Consequences," to the extent that it
constitutes matters of law or legal conclusions, is correct in all material
respects. This summary does not address the federal income tax consequences of
an investment in Certificates applicable to all categories of investors, some of
which (for example, banks and insurance companies) may be subject to special
rules. Prospective investors should consult their tax advisors regarding the
federal, state, local and any other tax consequences to them of the purchase,
ownership and disposition of Certificates.


GENERAL

         The federal income tax consequences to Certificateholders will vary
depending on whether an election is made to treat the Trust Fund, or a
segregated portion thereof, relating to a particular Series of Certificates as a
REMIC under the Code. The Prospectus Supplement for each Series of Certificates
will specify whether a REMIC election will be
made.

GRANTOR TRUST FUNDS

         If a REMIC election is not made, Andrews & Kurth L.L.P. will deliver
its opinion that the Trust Fund will not be classified as an association taxable
as a corporation and that each such Trust Fund will be classified as a grantor
trust under subpart E, Part I of subchapter J of Chapter 1 of Subtitle A of the
Code. In this case, owners of Certificates will be treated for federal income
tax purposes as owners of a portion of the Trust Fund's assets as described
below.

A.       SINGLE CLASS OF GRANTOR TRUST CERTIFICATES

         CHARACTERIZATION. The Trust Fund may be created with one class of
Grantor Trust Certificates. In this case, each Grantor Trust Certificateholder
will be treated as the owner of a pro rata undivided interest in the interest
and principal portions of the Trust Fund represented by the Grantor Trust
Certificates and will be considered the equitable owner of a pro rata undivided
interest in each of the Mortgage Assets in the Pool. Any amounts received by a
Grantor Trust Certificateholder in lieu of amounts due with respect to any
Mortgage Asset because of a default or delinquency in payment will be treated
for federal income tax purposes as having the same character as the payments
they replace.

         Each Grantor Trust Certificateholder will be required to report on its
federal income tax return in accordance with such Grantor Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the Mortgage Loans in the Trust Fund represented by Grantor Trust
Certificates, including interest, original issue discount ("OID"), if any,
prepayment fees, assumption fees, any gain recognized upon an assumption and
late payment charges


                                     - 63 -

<PAGE>



received by the Master Servicer. Under Code Sections 162 or 212 each Grantor
Trust Certificateholder will be entitled to deduct its pro rata share of
servicing fees, prepayment fees, assumption fees, any loss recognized upon an
assumption and late payment charges retained by the Master Servicer, provided
that such amounts are reasonable compensation for services rendered to the Trust
Fund. Grantor Trust Certificateholders that are individuals, estates or trusts
will be entitled to deduct their share of expenses as itemized deductions only
to the extent such expenses plus all other Code Section 212 expenses exceed two
percent of their adjusted gross income. In addition, the amount of itemized
deductions otherwise allowable for the taxable year for an individual whose
adjusted gross income exceeds the applicable amount under Code Section 68(b)
(which amount will be adjusted for inflation) will be reduced by the lesser of
(i) 3% of the excess of adjusted gross income over the applicable amount or (ii)
80% of the amount of itemized deductions otherwise allowable for such taxable
year. A Grantor Trust Certificateholder using the cash method of accounting must
take into account its pro rata share of income and deductions as and when
collected by or paid to the Master Servicer. A Grantor Trust Certificateholder
using an accrual method of accounting must take into account its pro rata share
of income and deductions as they become due or are paid to the Master Servicer,
whichever is earlier. If the servicing fees paid to the Master Servicer are
deemed to exceed reasonable servicing compensation, the amount of such excess
could be considered as an ownership interest retained by the Master Servicer (or
any person to whom the Master Servicer assigned for value all or a portion of
the servicing fees) in a portion of the interest payments on the Mortgage
Assets. The Mortgage Assets would then be subject to the "coupon stripping"
rules of the Code discussed below.

         Unless otherwise specified in the related Prospectus Supplement, as to
each Series of Certificates Andrews & Kurth L.L.P. will have advised the
Depositor that, except as described below under "b. Multiple Classes of Grantor
Trust Certificates -- Treatment of Certain Owners":

         (i) a Grantor Trust Certificate owned by a "domestic building and loan
association" within the meaning of Code Section 7701(a)(19) representing
principal and interest payments on Mortgage Assets will be considered to
represent "loans . . . secured by an interest in real property which is . . .
residential property" within the meaning of Code Section 7701(a)(19)(C)(v), to
the extent that the Mortgage Assets represented by that Grantor Trust
Certificate are of a type described in such Code section;

         (ii) a Grantor Trust Certificate owned by a real estate investment
trust representing an interest in Mortgage Assets will be considered to
represent "real estate assets" within the meaning of Code Section 856(c)(5)(A),
and interest income on the Mortgage Assets will be considered "interest on
obligations secured by mortgages on real property" within the meaning of Code
Section 856(c)(3)(B), to the extent that the Mortgage Assets represented by that
Grantor Trust Certificate are of a type described in such Code section; and

         (iii) a Grantor Trust Certificate owned by a REMIC will represent
"obligation[s] . . . which [are] principally secured by an interest in real
property" within the meaning of Code Section 860G(a)(3).

         STRIPPED BONDS AND COUPONS. Certain Trust Funds may consist of
Government Securities which constitute "stripped bonds" or "stripped coupons" as
those terms are defined in Section 1286 of the Code, and, as a result, such
assets would be subject to the stripped bond provisions of the Code. Under these
rules, such Government Securities are treated as having OID based on the
purchase price and the stated redemption price at maturity of each Government
Security. As such, Grantor Trust Certificateholders would be required to include
in income their pro rata share of the OID on each Government Security recognized
in any given year on an economic accrual basis even if the Grantor Trust
Certificateholder is a cash method taxpayer. Accordingly, the sum of the income
includible to the Grantor Trust Certificateholder in any taxable year may exceed
amounts actually received during such year.

         PREMIUM. The price paid for a Grantor Trust Certificate by a holder
will be allocated to such holder's undivided interest in each Mortgage Asset
based on each Mortgage Asset's relative fair market value, so that such holder's
undivided interest in each Mortgage Asset will have its own tax basis. A Grantor
Trust Certificateholder that acquires an interest in Mortgage Assets at a
premium may elect to amortize such premium under a constant interest method,
provided that the underlying mortgage loans with respect to such Mortgage Assets
were originated after September 27, 1985. Premium allocable to mortgage loans
originated on or before September 27, 1985 should be allocated among the
principal payments on such mortgage loans and allowed as an ordinary deduction
as principal payments are made. Amortizable bond premium will be treated as an
offset to interest income on such Grantor Trust Certificate. The basis for such
Grantor Trust Certificate will be reduced to the extent that amortizable premium
is applied to offset interest payments. It is not clear whether a reasonable
prepayment assumption should be used in computing amortization of premium
allowable under Code Section 171. A Certificateholder that makes this election
for a Certificate that is acquired at a premium will be deemed to have made an
election to amortize bond premium with respect to all debt instruments having
amortizable bond premium that such Certificateholder holds during the year of
the election or thereafter.


                                     - 64 -

<PAGE>



         If a premium is not subject to amortization using a reasonable
prepayment assumption, the holder of a Grantor Trust Certificate acquired at a
premium should recognize a loss if a Mortgage Loan (or an underlying mortgage
loan with respect to a Mortgage Asset) prepays in full, equal to the difference
between the portion of the prepaid principal amount of such Mortgage Loan (or
underlying mortgage loan) that is allocable to the Certificate and the portion
of the adjusted basis of the Certificate that is allocable to such Mortgage Loan
(or underlying mortgage loan). If a reasonable prepayment assumption is used to
amortize such premium, it appears that such a loss would be available, if at
all, only if prepayments have occurred at a rate faster than the reasonable
assumed prepayment rate. It is not clear whether any other adjustments would be
required to reflect differences between an assumed prepayment rate and the
actual rate of prepayments.

         ORIGINAL ISSUE DISCOUNT. The Internal Revenue Service (the "IRS") has
stated in published rulings that, in circumstances similar to those described
herein, the special rules of the Code relating to OID (currently Code Sections
1271 through 1273 and 1275) and Treasury regulations issued on January 27, 1994,
as amended on June 14, 1996, under such Sections (the "OID REGULATIONS"), will
be applicable to a Grantor Trust Certificateholder's interest in those Mortgage
Assets meeting the conditions necessary for these sections to apply. Rules
regarding periodic inclusion of OID income are applicable to mortgages of
corporations originated after May 27, 1969, mortgages of noncorporate Mortgagors
(other than individuals) originated after July 1, 1982, and mortgages of
individuals originated after March 1, 1984. Such OID could arise by the
financing of points or other charges by the originator of the mortgages in an
amount greater than a statutory DE MINIMIS exception to the extent that the
points are not currently deductible under applicable Code provisions or are not
for services provided by the lender. OID generally must be reported as ordinary
gross income as it accrues under a constant interest method. See "--Grantor
Trust Funds -- Multiple Classes of Grantor Trust Certificates -- Accrual of
Original Issue Discount" below.

         MARKET DISCOUNT. A Grantor Trust Certificateholder that acquires an
undivided interest in Mortgage Assets may be subject to the market discount
rules of Code Sections 1276 through 1278 to the extent an undivided interest in
a Mortgage Asset is considered to have been purchased at a "market discount."
Generally, the amount of market discount is equal to the excess of the portion
of the principal amount of such Mortgage Asset allocable to such holder's
undivided interest over such holder's tax basis in such interest. Market
discount with respect to a Grantor Trust Certificate will be considered to be
zero if the amount allocable to the Grantor Trust Certificate is less than 0.25%
of the Grantor Trust Certificate's stated redemption price at maturity
multiplied by the weighted average maturity remaining after the date of
purchase. Treasury regulations implementing the market discount rules have not
yet been issued; therefore, investors should consult their own tax advisors
regarding the application of these rules and the advisability of making any of
the elections allowed under Code Sections 1276 through 1278.

         The Code provides that any principal payment (whether a scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22, 1986 shall be treated as ordinary
income to the extent that it does not exceed the accrued market discount at the
time of such payment. The amount of accrued market discount for purposes of
determining the tax treatment of subsequent principal payments or dispositions
of the market discount bond is to be reduced by the amount so treated as
ordinary income.

         The Code also grants the Treasury Department authority to issue
regulations providing for the computation of accrued market discount on debt
instruments, the principal of which is payable in more than one installment.
While the Treasury Department has not yet issued regulations, rules described in
the relevant legislative history will apply. Under those rules, the holder of a
market discount bond may elect to accrue market discount either on the basis of
a constant interest rate or according to one of the following methods. If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing during the period and the denominator of which is the total remaining
OID at the beginning of the accrual period. For Grantor Trust Certificates
issued without OID, the amount of market discount that accrues during a period
is equal to the product of (i) the total remaining market discount and (ii) a
fraction, the numerator of which is the amount of stated interest paid during
the accrual period and the denominator of which is the total amount of stated
interest remaining to be paid at the beginning of the accrual period. For
purposes of calculating market discount under any of the above methods in the
case of instruments (such as the Grantor Trust Certificates) that provide for
payments that may be accelerated by reason of prepayments of other obligations
securing such instruments, the same prepayment assumption applicable to
calculating the accrual of OID will apply. Because the regulations described
above have not been issued, it is impossible to predict what effect those
regulations might have on the tax treatment of a Grantor Trust Certificate
purchased at a discount or premium in the secondary market.

         A holder who acquired a Grantor Trust Certificate at a market discount
also may be required to defer a portion of the excess of the interest paid or
incurred for the taxable year attributable to any indebtedness incurred or
continued


                                     - 65 -

<PAGE>



to purchase or carry such Grantor Trust Certificate purchased with market
discount over the interest distributable thereon. For these purposes, the DE
MINIMIS rule referred to above applies. Any such deferred excess interest
expense would not exceed the market discount that accrues during such taxable
year and is, in general, allowed as a deduction not later than the year in which
such market discount is includible in income. The amount of any remaining
deferred deduction is to be taken into account in the taxable year in which the
Grantor Trust Certificate matures or is disposed of in a taxable transaction. In
the case of a disposition in which gain or loss is not recognized in whole or in
part, any remaining deferred deduction will be allowed to the extent of gain
recognized on the disposition. If such holder elects to include market discount
in income currently as it accrues on all market discount instruments acquired by
such holder in that taxable year or thereafter, the interest deferral rule
described above will not apply.

         ELECTION TO TREAT ALL INTEREST AS OID. The OID Regulations permit a
Certificateholder to elect to accrue all interest, discount (including DE
MINIMIS market or OID) and premium in income as interest, based on a constant
yield method. If such an election were to be made with respect to a Grantor
Trust Certificate with market discount, the Certificateholder would be deemed to
have made an election to include in income currently market discount with
respect to all other debt instruments having market discount that such
Certificateholder acquires during the year of the election or thereafter.
Similarly, a Certificateholder that makes this election for a Certificate that
is acquired at a premium will be deemed to have made an election to amortize
bond premium with respect to all debt instruments having amortizable bond
premium that such Certificateholder owns or acquires. See "--Grantor Trust Funds
- -- Single Class of Grantor Trust Certificates -- Premium." The election to
accrue interest, discount and premium on a constant yield method with respect to
a Certificate is irrevocable except with the approval of the IRS.

B.       MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES

STRIPPED BONDS AND STRIPPED COUPONS

         Pursuant to Code Section 1286, the separation of ownership of the right
to receive some or all of the interest payments on an obligation from ownership
of the right to receive some or all of the principal payments results in the
creation of "stripped bonds" with respect to principal payments and "stripped
coupons" with respect to interest payments. For purposes of Code Sections 1271
through 1288, Code Section 1286 treats a stripped bond or a stripped coupon as
an obligation issued on the date that such stripped interest is created. If a
Trust Fund is created with two classes of Grantor Trust Certificates, one class
of Grantor Trust Certificates may represent the right to principal and interest,
or principal only, on all or a portion of the Mortgage Assets (the "STRIPPED
BOND CERTIFICATES"), while the second class of Grantor Trust Certificates may
represent the right to some or all of the interest on such portion (the
"STRIPPED COUPON CERTIFICATES").

         Servicing fees in excess of reasonable servicing fees ("excess
servicing") will be treated under the stripped bond rules. If the excess
servicing fee is less than 100 basis points (i.e., 1% interest on the Mortgage
Asset principal balance) or the Certificates are initially sold with a DE
MINIMIS discount (assuming no prepayment assumption is required), any non DE
MINIMIS discount arising from a subsequent transfer of the Certificates should
be treated as market discount. The IRS appears to require that reasonable
servicing fees be calculated on a Mortgage Asset by Mortgage Asset basis, which
could result in some Mortgage Assets being treated as having more than 100 basis
points of interest stripped off.

         Although not entirely clear, a Stripped Bond Certificate generally
should be treated as an interest in Mortgage Assets issued on the day such
Certificate is purchased for purposes of calculating any OID. Generally, if the
discount on a Mortgage Asset is larger than a DE MINIMIS amount (as calculated
for purposes of the OID rules) a purchaser of such a Certificate will be
required to accrue the discount under the OID rules of the Code. See "--Grantor
Trust Funds -- Single Class of Grantor Trust Certificates -- Original Issue
Discount." However, a purchaser of a Stripped Bond Certificate will be required
to account for any discount on the Mortgage Assets as market discount rather
than OID if either (i) the amount of OID with respect to the Mortgage Assets is
treated as zero under the OID DE MINIMIS rule when the Certificate was stripped
or (ii) no more than 100 basis points (including any amount of servicing fees in
excess of reasonable servicing fees) is stripped off of the Trust Fund's
Mortgage Assets.

         The precise tax treatment of Stripped Coupon Certificates is
substantially uncertain. The Code could be read literally to require that OID
computations be made for each payment from each Mortgage Asset. However, based
on the recent IRS guidance, it appears that all payments from a Mortgage Asset
underlying a Stripped Coupon Certificate should be treated as a single
installment obligation subject to the OID rules of the Code, in which case, all
payments from such Mortgage Asset would be included in the Mortgage Asset's
stated redemption price at maturity for purposes of calculating income on such
certificate under the OID rules of the Code.



                                     - 66 -

<PAGE>



         It is unclear under what circumstances, if any, the prepayment of
Mortgage Assets will give rise to a loss to the holder of a Stripped Bond
Certificate purchased at a premium or a Stripped Coupon Certificate. If such
Certificate is treated as a single instrument (rather than an interest in
discrete mortgage loans) and the effect of prepayments is taken into account in
computing yield with respect to such Grantor Trust Certificate, it appears that
no loss will be available as a result of any particular prepayment unless
prepayments occur at a rate faster than the assumed prepayment rate. However, if
such Certificate is treated as an interest in discrete Mortgage Assets, or if no
prepayment assumption is used, then when a Mortgage Asset is prepaid, the holder
of such Certificate should be able to recognize a loss equal to the portion of
the adjusted issue price of such Certificate that is allocable to such Mortgage
Asset.

         Holders of Stripped Bond Certificates and Stripped Coupon Certificates
are urged to consult with their own tax advisors regarding the proper treatment
of these Certificates for federal income tax purposes.

         TREATMENT OF CERTAIN OWNERS

         Several Code sections provide beneficial treatment to certain taxpayers
that invest in Mortgage Assets of the type that make up the Trust Fund. With
respect to these Code sections, no specific legal authority exists regarding
whether the character of the Grantor Trust Certificates, for federal income tax
purposes, will be the same as that of the underlying Mortgage Assets. While Code
Section 1286 treats a stripped obligation as a separate obligation for purposes
of the Code provisions addressing OID, it is not clear whether such
characterization would apply with regard to these other Code sections. Although
the issue is not free from doubt, based on policy considerations, each class of
Grantor Trust Certificates, unless otherwise specified in the related Prospectus
Supplement, should be considered to represent "real estate assets" within the
meaning of Code Section 856(c)(6)(B) and "loans . . . secured by an interest in
real property which is . . . residential real property" within the meaning of
Code Section 7701(a)(19)(C)(v), and interest income attributable to Grantor
Trust Certificates should be considered to represent "interest on obligations
secured by mortgages on real property" within the meaning of Code Section
856(c)(3)(B), provided that in each case the underlying Mortgage Assets and
interest on such Mortgage Assets qualify for such treatment. Prospective
purchasers to which such characterization of an investment in Certificates is
material should consult their own tax advisors regarding the characterization of
the Grantor Trust Certificates and the income therefrom. Grantor Trust
Certificates will be "obligation[s] . . . which [are] principally secured by an
interest in real property" within the meaning of Code Section 860G(a)(3).

 GRANTOR TRUST CERTIFICATES REPRESENTING INTERESTS IN LOANS OTHER THAN ARM LOANS

         The OID rules of Code Sections 1271 through 1275 will be applicable to
a Certificateholder's interest in those Mortgage Assets as to which the
conditions for the application of those sections are met. Rules regarding
periodic inclusion of OID in income are applicable to mortgages of corporations
originated after May 27, 1969, mortgages of noncorporate Mortgagors (other than
individuals) originated after July 1, 1982, and mortgages of individuals
originated after March 1, 1984. Under the OID Regulations, such OID could arise
by the charging of points by the originator of the mortgage in an amount greater
than the statutory DE MINIMIS exception, including a payment of points that is
currently deductible by the borrower under applicable Code provisions, or under
certain circumstances, by the presence of "teaser" rates on the Mortgage Assets.
OID on each Grantor Trust Certificate must be included in the owner's ordinary
income for federal income tax purposes as it accrues, in accordance with a
constant interest method that takes into account the compounding of interest, in
advance of receipt of the cash attributable to such income. The amount of OID
required to be included in an owner's income in any taxable year with respect to
a Grantor Trust Certificate representing an interest in Mortgage Assets other
than Mortgage Assets with interest rates that adjust periodically ("ARM LOANS")
likely will be computed as described below under "--Accrual of Original Issue
Discount." The following discussion is based in part on the OID Regulations and
in part on the provisions of the Tax Reform Act of 1986 (the "1986 ACT"). The
OID Regulations generally are effective for debt instruments issued on or after
April 4, 1994, but may be relied upon as authority with respect to debt
instruments, such as the Grantor Trust Certificates, issued after December 21,
1992. Alternatively, proposed Treasury regulations issued December 21, 1992 may
be treated as authority for debt instruments issued after December 21, 1992 and
prior to April 4, 1994, and proposed Treasury regulations issued in 1986 and
1991 may be treated as authority for instruments issued before December 21,
1992. In applying these dates, the issue date of the Mortgage Assets should be
used, or, in the case of Stripped Bond Certificates or Stripped Coupon
Certificates, the date such Certificates are acquired. The holder of a
Certificate should be aware, however, that neither the proposed OID Regulations
nor the OID Regulations adequately address certain issues relevant to prepayable
securities.

         Under the Code, the Mortgage Assets underlying the Grantor Trust
Certificate will be treated as having been issued on the date they were
originated with an amount of OID equal to the excess of such Mortgage Asset's
stated redemption price at maturity over its issue price. The issue price of a
Mortgage Asset is generally the amount lent to the


                                     - 67 -

<PAGE>



mortgagee, which may be adjusted to take into account certain loan origination
fees. The stated redemption price at maturity of a Mortgage Asset is the sum of
all payments to be made on such Mortgage Asset other than payments that are
treated as qualified stated interest payments. The accrual of this OID, as
described below under "--Accrual of Original Issue Discount," will, unless
otherwise specified in the related Prospectus Supplement, utilize the original
yield to maturity of the Grantor Trust Certificate calculated based on a
reasonable assumed prepayment rate for the mortgage loans underlying the Grantor
Trust Certificates (the "PREPAYMENT ASSUMPTION"), and will take into account
events that occur during the calculation period. The Prepayment Assumption will
be determined in the manner prescribed by regulations that have not yet been
issued. The legislative history of the 1986 Act (the "LEGISLATIVE HISTORY")
provides, however, that the regulations will require that the Prepayment
Assumption be the prepayment assumption that is used in determining the offering
price of such Certificate. No representation is made that any Certificate will
prepay at the Prepayment Assumption or at any other rate. The prepayment
assumption contained in the Code literally only applies to debt instruments
collateralized by other debt instruments that are subject to prepayment rather
than direct ownership interests in such debt instruments, such as the
Certificates represent. However, no other legal authority provides guidance with
regard to the proper method for accruing OID on obligations that are subject to
prepayment, and, until further guidance is issued, the Master Servicer intends
to calculate and report OID under the method described below.

         ACCRUAL OF ORIGINAL ISSUE DISCOUNT

         Generally, the owner of a Grantor Trust Certificate must include in
gross income the sum of the "daily portions," as defined below, of the OID on
such Grantor Trust Certificate for each day on which it owns such Certificate,
including the date of purchase but excluding the date of disposition. In the
case of an original owner, the daily portions of OID with respect to each
component generally will be determined as set forth under the OID Regulations. A
calculation will be made by the Master Servicer or such other entity specified
in the related Prospectus Supplement of the portion of OID that accrues during
each successive monthly accrual period (or shorter period from the date of
original issue) that ends on the day in the calendar year corresponding to each
of the Distribution Dates on the Grantor Trust Certificates (or the day prior to
each such date). This will be done, in the case of each full month accrual
period, by (i) adding (a) the present value at the end of the accrual period
(determined by using as a discount factor the original yield to maturity of the
respective component under the Prepayment Assumption) of all remaining payments
to be received under the Prepayment Assumption on the respective component and
(b) any payments included in the stated redemption price at maturity received
during such accrual period, and (ii) subtracting from that total the "adjusted
issue price" of the respective component at the beginning of such accrual
period. The adjusted issue price of a Grantor Trust Certificate at the beginning
of the first accrual period is its issue price; the adjusted issue price of a
Grantor Trust Certificate at the beginning of a subsequent accrual period is the
adjusted issue price at the beginning of the immediately preceding accrual
period plus the amount of OID allocable to that accrual period reduced by the
amount of any payment other than a payment of qualified stated interest made at
the end of or during that accrual period. The OID accruing during such accrual
period will then be divided by the number of days in the period to determine the
daily portion of OID for each day in the period. With respect to an initial
accrual period shorter than a full monthly accrual period, the daily portions of
OID must be determined according to an appropriate allocation under any
reasonable method.

         OID generally must be reported as ordinary gross income as it accrues
under a constant interest method that takes into account the compounding of
interest as it accrues rather than when received. However, the amount of OID
includible in the income of a holder of an obligation is reduced when the
obligation is acquired after its initial issuance at a price greater than the
sum of the original issue price and the previously accrued OID, less prior
payments of principal. Accordingly, if such Mortgage Assets acquired by a
Certificateholder are purchased at a price equal to the then unpaid principal
amount of such Mortgage Asset, no OID attributable to the difference between the
issue price and the original principal amount of such Mortgage Asset (i.e.,
points) will be includible by such holder. Other OID on the Mortgage Assets
(e.g., that arising from a "teaser" rate) would still need to be accrued.

         GRANTOR TRUST CERTIFICATES REPRESENTING INTERESTS IN ARM LOANS

         The OID Regulations do not address the treatment of instruments, such
as the Grantor Trust Certificates, which represent interests in ARM Loans.
Additionally, the IRS has not issued guidance under the Code's coupon stripping
rules with respect to such instruments. In the absence of any authority, the
Master Servicer will report OID on Grantor Trust Certificates attributable to
ARM Loans ("STRIPPED ARM OBLIGATIONS") to holders in a manner it believes is
consistent with the rules described above under "--Grantor Trust Funds --
Multiple Classes of Grantor Trust Certificates -- Grantor Trust Certificates
Representing Interests in Loans Other Than ARM Loans" and with the OID
Regulations. In general, application of these rules may require inclusion of
income on a Stripped ARM Obligation in advance of the receipt of cash
attributable to such income. Further, the addition of interest deferred by
reason of negative amortization ("DEFERRED INTEREST") to the principal balance
of an ARM Loan may require the inclusion of such amount


                                     - 68 -

<PAGE>



in the income of the Grantor Trust Certificateholder when such amount accrues.
Furthermore, the addition of Deferred Interest to the Grantor Trust
Certificate's principal balance will result in additional income (including
possibly OID income) to the Grantor Trust Certificateholder over the remaining
life of such Grantor Trust Certificates.

         Because the treatment of Stripped ARM Obligations is uncertain,
investors are urged to consult their tax advisors regarding how income will be
includible with respect to such Certificates.

C.       SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE

         Sale or exchange of a Grantor Trust Certificate prior to its maturity
will result in gain or loss equal to the difference, if any, between the amount
received and the owner's adjusted basis in the Grantor Trust Certificate. Such
adjusted basis generally will equal the seller's purchase price for the Grantor
Trust Certificate, increased by the OID included in the seller's gross income
with respect to the Grantor Trust Certificate, and reduced by principal payments
on the Grantor Trust Certificate previously received by the seller. Such gain or
loss will be capital gain or loss to an owner for which a Grantor Trust
Certificate is a "capital asset" within the meaning of Code Section 1221, and
will be long-term or short-term depending on whether the Grantor Trust
Certificate has been owned for the long-term capital gain holding period. For
noncorporate taxpayers, different tax rates apply to long-term capital gains
depending on the type of assets, whether the assets have been held for more than
one year or more than eighteen months and the maximum ordinary income tax rate
applicable to the taxpayer's income.

         Grantor Trust Certificates will be "evidences of indebtedness" within
the meaning of Code Section 582(c)(1), so that gain or loss recognized from the
sale of a Grantor Trust Certificate by a bank or a thrift institution to which
such section applies will be treated as ordinary income or loss.

D.       NON-U.S. PERSONS

         Generally, to the extent that a Grantor Trust Certificate evidences
ownership in underlying Mortgage Assets that were issued on or before July 18,
1984, interest or OID paid by the person required to withhold tax under Code
Section 1441 or 1442 to (i) an owner that is not a U.S. Person (as defined
below) or (ii) a Grantor Trust Certificateholder holding on behalf of an owner
that is not a U.S. Person will be subject to federal income tax, collected by
withholding, at a rate of 30% or such lower rate as may be provided for interest
by an applicable tax treaty. Accrued OID recognized by the owner on the sale or
exchange of such a Grantor Trust Certificate also will be subject to federal
income tax at the same rate. Generally, such payments would not be subject to
withholding to the extent that a Grantor Trust Certificate evidences ownership
in Mortgage Assets issued after July 18, 1984, by natural persons if such
Grantor Trust Certificateholder complies with certain identification
requirements (including delivery of a statement, signed by the Grantor Trust
Certificateholder under penalties of perjury, certifying that such Grantor Trust
Certificateholder is not a U.S. Person and providing the name and address of
such Grantor Trust Certificateholder). Additional restrictions apply to Mortgage
Assets where the Mortgagor is not a natural person in order to qualify for the
exemption from withholding.

         As used herein, a "U.S. PERSON" means (i) a citizen or resident of the
United States, (ii) a corporation or a partnership (including an entity treated
as a corporation or a partnership for U.S. federal income tax purposes) created
or organized in or under the laws of the United States or any political
subdivision thereof (unless, in the case of a partnership, Treasury regulations
are adopted that provide otherwise), (iii) an estate, the income of which from
sources outside the United States is includible in gross income for federal
income tax purposes regardless of its connection with the conduct of a trade or
business within the United States or (iv) a trust if a court within the United
States is able to exercise primary supervision over the administration of the
trust and one or more United States persons have authority to control all
substantial decisions of the trust.

         Final regulations dealing with withholding tax on income paid to
foreign persons and related matters (the "New Withholding Regulations") were
issued by the Treasury Department on October 6, 1997. The New Withholding
Regulations will generally be effective for payments made after December 31,
1998, subject to certain transition rules. Non-U.S. Persons are strongly urged
to consult their own tax advisors with respect to the New Withholding
Regulations.

E.       INFORMATION REPORTING AND BACKUP WITHHOLDING

         The Master Servicer or Trustee will furnish or make available, within a
reasonable time after the end of each calendar year, to each person who was a
Certificateholder at any time during such year, such information as may be
deemed necessary or desirable to assist Certificateholders in preparing their
federal income tax returns, or to enable holders to make such information
available to beneficial owners or financial intermediaries that hold such
Certificates as nominees on behalf of beneficial owners. If a holder, beneficial
owner, financial intermediary or other recipient of


                                     - 69 -

<PAGE>



a payment on behalf of a beneficial owner fails to supply a certified taxpayer
identification number or if the Secretary of the Treasury determines that such
person has not reported all interest and dividend income required to be shown on
its federal income tax return, 31% backup withholding may be required with
respect to any payments. Any amounts deducted and withheld from a distribution
to a recipient would be allowed as a credit against such recipient's federal
income tax liability.

REMICS

         The Trust Fund relating to a Series of Certificates may elect to be
treated as one or more REMICs. Qualification as a REMIC requires ongoing
compliance with certain conditions. The REMIC must fulfill an asset test, which
requires that no more than a de minimis amount of the assets of the REMIC, as of
the close of the third calendar month beginning after the "STARTUP DAY" (which
for purposes of this discussion is the date of issuance of the Certificates by
the REMIC (the "REMIC CERTIFICATES") and at all times thereafter, may consist of
assets other than "qualified mortgages" and "permitted investments." The REMIC
Regulations provide a "safe harbor" pursuant to which the de minimis requirement
will be met if at all times the aggregate adjusted basis of any nonqualified
assets (i.e., assets other than qualified mortgages and permitted investments)
is less than 1% of the aggregate adjusted basis of all the REMIC's assets.
Although a REMIC is not generally subject to federal income tax (see, however
"--REMICs --Taxation of Owners of REMIC Residual Certificates" and "--Prohibited
Transactions and Other Taxes" below), if a Trust Fund with respect to which a
REMIC election is made fails to comply with one or more of the ongoing
requirements of the Code for REMIC status during any taxable year, including the
implementation of restrictions on the purchase and transfer of the residual
interests in a REMIC as described below under "--REMICs -- Taxation of Owners of
REMIC Residual Certificates," the Code provides that a Trust Fund will not be
treated as a REMIC for such year and thereafter. In that event, the
classification of the REMIC for federal income tax purposes is uncertain. The
REMIC might be entitled to treatment as a grantor trust under the rules
described above under "--Grantor Trust Funds". In that case, no entity-level tax
would be imposed on the REMIC. Alternatively, the REMIC Regular Certificates may
continue to be treated as debt instruments for federal income tax purposes; but
the REMIC pool could be treated as a taxable mortgage pool (a "TMP"). If the
REMIC is treated as a TMP, any residual income of the REMIC (i.e., income from
the Mortgage Loans less interest and OID expense allocable to the REMIC Regular
Certificates and any administrative expenses of the REMIC) would be subject to
corporate income tax at the REMIC level. If such entity is taxable as a separate
corporation, the related Certificates may not be accorded the status or given
the tax treatment described below. While the Code authorizes the Treasury
Department to issue regulations providing relief in the event of an inadvertent
termination of the status of a trust fund as a REMIC, no such regulations have
been issued. Any such relief, moreover, may be accompanied by sanctions, such as
the imposition of a corporate tax on all or a portion of the REMIC's income for
the period in which the requirements for such status are not satisfied. With
respect to each Trust Fund that elects REMIC status, Andrews & Kurth L.L.P. will
deliver its opinion generally to the effect that, under then existing law and
assuming compliance with all provisions of the related Pooling and Servicing
Agreement, such Trust Fund will qualify as a REMIC, and the related Certificates
will be considered to be REMIC Regular Certificates or REMIC Residual
Certificates in the REMIC. The related Prospectus Supplement for each Series of
Certificates will indicate whether the Trust Fund will make a REMIC election and
whether a class of Certificates will be treated as a regular or residual
interest in the REMIC.

         A "qualified mortgage" for REMIC purposes is any obligation (including
certificates of participation in such an obligation) that is principally secured
by an interest in real property and that is transferred to the REMIC within a
prescribed time period in exchange for regular or residual interests in the
REMIC.

         In general, with respect to each Series of Certificates for which a
REMIC election is made, (i) Certificates held by a thrift institution taxed as a
"domestic building and loan association" will constitute assets described in
Code Section 7701(a)(19)(C); (ii) Certificates held by a real estate investment
trust will constitute "real estate assets" within the meaning of Code Section
856(c)(6)(B); and (iii) interest on Certificates held by a real estate
investment trust will be considered "interest on obligations secured by
mortgages on real property" within the meaning of Code Section 856(c)(3)(B). If
less than 95% of the REMIC's assets are assets qualifying under any of the
foregoing Code sections, the Certificates will be qualifying assets only to the
extent that the REMIC's assets are qualifying assets. In addition, payments on
Mortgage Assets held pending distribution on the REMIC Certificates will be
considered to be "real estate assets" for purposes of Code Section 856(c).

         TIERED REMIC STRUCTURES. For certain Series of Certificates, two
separate elections may be made to treat designated portions of the related Trust
Fund as REMICs (respectively, the "SUBSIDIARY REMIC" and the "MASTER REMIC") for
federal income tax purposes. Upon the issuance of any such Series of
Certificates, Andrews & Kurth L.L.P., counsel to the Depositor, will deliver its
opinion generally to the effect that, assuming compliance with all provisions of
the related Agreement, the Master REMIC as well as any Subsidiary REMIC will
each qualify as a


                                     - 70 -

<PAGE>



REMIC, and the REMIC Certificates issued by the Master REMIC and the Subsidiary
REMIC, respectively, will be considered to evidence ownership of REMIC Regular
Certificates or REMIC Residual Certificates in the related REMIC within the
meaning of the REMIC provisions.

         Only REMIC Certificates, other than the residual interest in the
Subsidiary REMIC, issued by the Master REMIC will be offered hereunder. The
Subsidiary REMIC and the Master REMIC will be treated as one REMIC solely for
purposes of determining whether the REMIC Certificates will be (i)"real estate
assets" within the meaning of Section 856(c)(6)(B) of the Code; (ii) "loans
secured by an interest in real property" under Section 7701(a)(19)(C) of the
Code; and (iii) whether the income on such Certificates is interest described in
Section 856(c)(3)(B) of the Code. Moreover, the REMIC Regulations provide that,
for purposes of Code Section 856(c)(5)(A), payments of principal and interest on
the mortgage loans that are reinvested pending distribution to holders of REMIC
Certificates constitute qualifying assets for such entities. Where two REMIC
Pools are part of a tiered structure they will be treated as one REMIC for
purposes of the test described above respecting asset ownership of more or less
than 95%. Notwithstanding the foregoing, however, REMIC income received by a
real estate investment trust ("REIT") owning a residual interest in a REMIC
could be treated in part as non-qualifying REIT income if the REMIC holds
mortgage loans with respect to which income is contingent on mortgagor profits
or property appreciation. In addition, if the assets of the REMIC include
buy-own mortgage loans, it is possible that the percentage of such assets
constituting "qualifying real property loans" or "loans . . . secured by an
interest in real property" for purposes of Code Section 7701(a)(19)(C)(v), may
be required to be reduced by the amount of the related buy-down funds. REMIC
Certificates held by a regulated investment company will not constitute
"government securities" within the meaning of Code Section 851(b)(4)(A)(i).
REMIC Certificates held by certain financial institutions will constitute an
"evidence of indebtedness" within the meaning of Code Section 582(c)(1).
However, REMIC Regular Certificates acquired by another REMIC on its Startup Day
in exchange for regular or residual interests in the REMIC will constitute
"qualified mortgages" within the meaning of Code Section 860G(a)(3).

A.       TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES

         GENERAL. Except as otherwise stated in this discussion, REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as ownership interests in the REMIC or its assets.
In general, interest and OID on a REMIC Regular Certificate will be treated as
ordinary income to a holder of the REMIC Regular Certificate (a "REMIC REGULAR
CERTIFICATEHOLDER") as they accrue, and principal payments on a REMIC Regular
Certificate will be treated as a return of capital to the extent of the REMIC
Regular Certificateholder's basis in the REMIC Regular Certificate allocable
thereto. Moreover, holders of REMIC Regular Certificates that otherwise report
income under a cash method of accounting will be required to report income with
respect to REMIC Regular Certificates under an accrual method.

         ORIGINAL ISSUE DISCOUNT AND PREMIUM. The REMIC Regular Certificates may
be issued with OID. Generally, such OID, if any, will equal the difference
between the "stated redemption price at maturity" of a REMIC Regular Certificate
and its "issue price." Holders of any class of Certificates issued with OID will
be required to include such OID in gross income for federal income tax purposes
as it accrues, in accordance with a constant interest method based on the
compounding of interest as it accrues rather than in accordance with receipt of
the interest payments. The following discussion is based in part on the OID
Regulations and in part on the provisions of the 1986 Act. REMIC Regular
Certificateholders should be aware, however, that the OID Regulations do not
adequately address certain issues relevant to prepayable securities, such as the
REMIC Regular Certificates.

         Rules governing OID are set forth in Code Sections 1271 through 1273
and 1275. These rules require that the amount and rate of accrual of OID be
calculated based on the Prepayment Assumption and the anticipated reinvestment
rate, if any, relating to the REMIC Regular Certificates and prescribe a method
for adjusting the amount and rate of accrual of such discount where the actual
prepayment rate differs from the Prepayment Assumption. Under the Code, the
Prepayment Assumption must be determined in the manner prescribed by
regulations, which regulations have not yet been issued. The Legislative History
provides, however, that Congress intended the regulations to require that the
Prepayment Assumption be the prepayment assumption that is used in determining
the initial offering price of such REMIC Regular Certificates. The Prospectus
Supplement for each Series of REMIC Regular Certificates will specify the
Prepayment Assumption to be used for the purpose of determining the amount and
rate of accrual of OID. No representation is made that the REMIC Regular
Certificates will prepay at the Prepayment Assumption or at any other rate.
Moreover, the OID Regulations include an anti-abuse rule allowing the IRS to
apply or depart from the OID Regulations where necessary or appropriate to
ensure a reasonable tax result in light of the applicable statutory provisions.
A tax result will not be considered unreasonable under the anti-abuse rule in
the absence of a substantial effect on the present value of a taxpayer's tax
liability. Investors are advised to consult their own tax advisors as to the


                                     - 71 -

<PAGE>



discussion herein and the appropriate method for reporting interest and original
issue discount with respect to the REMIC Regular Certificates.

         In general, each REMIC Regular Certificate will be treated as a single
installment obligation issued with an amount of OID equal to the excess of its
"stated redemption price at maturity" over its "issue price." The issue price of
a REMIC Regular Certificate is the first price at which a substantial amount of
REMIC Regular Certificates of that class are first sold to the public (excluding
bond houses, brokers, underwriters or wholesalers). If less than a substantial
amount of a particular class of REMIC Regular Certificates is sold for cash on
or prior to the date of their initial issuance (the "CLOSING DATE"), the issue
price for such class will be treated as the fair market value of such class on
the Closing Date. The issue price of a REMIC Regular Certificate also includes
the amount paid by an initial Certificateholder for accrued interest that
relates to a period prior to the issue date of the REMIC Regular Certificate.
The stated redemption price at maturity of a REMIC Regular Certificate includes
the original principal amount of the REMIC Regular Certificate, but generally
will not include distributions of interest if such distributions constitute
"qualified stated interest." Qualified stated interest generally means interest
payable at a single fixed rate or qualified variable rate (as described below)
provided that such interest payments are unconditionally payable at intervals of
one year or less during the entire term of the REMIC Regular Certificate.
Interest is payable at a single fixed rate only if the rate appropriately takes
into account the length of the interval between payments. Distributions of
interest on REMIC Regular Certificates with respect to which Deferred Interest
will accrue will not constitute qualified stated interest payments, and the
stated redemption price at maturity of such REMIC Regular Certificates includes
all distributions of interest as well as principal thereon.

         Where the interval between the issue date and the first Distribution
Date on a REMIC Regular Certificate is longer than the interval between
subsequent Distribution Dates, the greater of any OID (disregarding the rate in
the first period) and any interest foregone during the first period is treated
as the amount by which the stated redemption price at maturity of the
Certificate exceeds its issue price for purposes of the DE MINIMIS rule
described below. The OID Regulations suggest that all interest on a long first
period REMIC Regular Certificate that is issued with non-DE MINIMIS OID, as
determined under the foregoing rule, will be treated as OID. Where the interval
between the issue date and the first Distribution Date on a REMIC Regular
Certificate is shorter than the interval between subsequent Distribution Dates,
interest due on the first Distribution Date in excess of the amount that accrued
during the first period would be added to the Certificates, stated redemption
price at maturity. REMIC Regular Certificateholders should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a REMIC Regular Certificate.

         Under the DE MINIMIS rule, OID on a REMIC Regular Certificate will be
considered to be zero if such OID is less than 0.25% of the stated redemption
price at maturity of the REMIC Regular Certificate multiplied by the weighted
average maturity of the REMIC Regular Certificate. For this purpose, the
weighted average maturity of the REMIC Regular Certificate is computed as the
sum of the amounts determined by multiplying the number of full years (i.e.,
rounding down partial years) from the issue date until each distribution in
reduction of stated redemption price at maturity is scheduled to be made by a
fraction, the numerator of which is the amount of each distribution included in
the stated redemption price at maturity of the REMIC Regular Certificate and the
denominator of which is the stated redemption price at maturity of the REMIC
Regular Certificate. Although currently unclear, it appears that the schedule of
such distributions should be determined in accordance with the Prepayment
Assumption. The Prepayment Assumption with respect to a Series of REMIC Regular
Certificates will be set forth in the related Prospectus Supplement. Holders
generally must report DE MINIMIS OID pro rata as principal payments are
received, and such income will be capital gain if the REMIC Regular Certificate
is held as a capital asset. However, accrual method holders may elect to accrue
all DE MINIMIS OID as well as market discount under a constant interest method.

         The Prospectus Supplement with respect to a Trust Fund may provide for
certain REMIC Regular Certificates to be issued at prices significantly
exceeding their principal amounts or based on notional principal balances (the
"SUPER-PREMIUM CERTIFICATES"). The income tax treatment of such REMIC Regular
Certificates is not entirely certain. For information reporting purposes, the
Trust Fund intends to take the position that the stated redemption price at
maturity of such REMIC Regular Certificates is the sum of all payments to be
made on such REMIC Regular Certificates determined under the Prepayment
Assumption, with the result that such REMIC Regular Certificates would be issued
with OID. The calculation of income in this manner could result in negative OID
(which delays future accruals of OID rather than being immediately deductible)
when prepayments on the Mortgage Assets exceed those estimated under the
Prepayment Assumption. If the Super Premium Certificates were treated as
contingent payment obligations, it is unclear how holders of those Certificates
would report income or recover their basis. The OID Regulations, as they relate
to the treatment of contingent interest, are by their terms not applicable to
Regular Certificates. However, if final regulations dealing with contingent
interest with respect to Regular Certificates apply the same principles as the
OID Regulations, such regulations may lead to different timing of income
inclusion and different characterization of any gain on the sale of a
Super-Premium Certificate than discussed above. In the alternative, the IRS
could assert that the stated


                                     - 72 -

<PAGE>



redemption price at maturity of such REMIC Regular Certificates should be
limited to their principal amount (subject to the discussion below under
"--REMICs -- Taxation of Owners of REMIC Regular Certificates -- Accrued
Interest Certificates"), so that such REMIC Regular Certificates would be
considered for federal income tax purposes to be issued at a premium. If such a
position were to prevail, the rules described below under "--REMICs -- Taxation
of Owners of REMIC Regular Certificates -- Premium" would apply. It is unclear
when a loss may be claimed for any unrecovered basis for a Super-Premium
Certificate. It is possible that a holder of a Super-Premium Certificate may
only claim a loss when its remaining basis exceeds the maximum amount of future
payments, assuming no further prepayments or when the final payment is received
with respect to such Super-Premium Certificate. Investors should consult their
tax advisors regarding the appropriate treatment of Super-Premium Certificates.

         Under the REMIC Regulations, if the issue price of a REMIC Regular
Certificate (other than a REMIC Regular Certificate based on a notional amount)
does not exceed 125% of its actual principal amount, the interest rate is not
considered disproportionately high. Accordingly, such REMIC Regular Certificate
generally should not be treated as a Super-Premium Certificate and the rules
described below under "--REMICs -- Taxation of Owners of REMIC Regular
Certificates -- Premium" should apply. However, it is possible that holders of
REMIC Regular Certificates issued at a premium, even if the premium is less than
25% of such Certificate's actual principal balance, will be required to amortize
the premium under an OID method or contingent interest method even though no
election under Code Section 171 is made to amortize such premium.

         Generally, a REMIC Regular Certificateholder must include in gross
income the "daily portions," as determined below, of the OID that accrues on a
REMIC Regular Certificate for each day a Certificateholder holds the REMIC
Regular Certificate, including the purchase date but excluding the disposition
date. In the case of an original holder of a REMIC Regular Certificate, a
calculation will be made of the portion of the OID that accrues during each
successive period ("an accrual period") that ends on the day in the calendar
year corresponding to a Distribution Date (or if Distribution Dates are on the
first day or first business day of the immediately preceding month, interest may
be treated as payable on the last day of the immediately preceding month) and
begins on the day after the end of the immediately preceding accrual period (or
on the issue date in the case of the first accrual period). This will be done,
in the case of each full accrual period, by (i) adding (a) the present value at
the end of the accrual period (determined by using as a discount factor the
original yield to maturity of the REMIC Regular Certificates as calculated under
the Prepayment Assumption) of all remaining payments to be received on the REMIC
Regular Certificates under the Prepayment Assumption and (b) any payments
included in the stated redemption price at maturity received during such accrual
period, and (ii) subtracting from that total the adjusted issue price of the
REMIC Regular Certificates at the beginning of such accrual period. The adjusted
issue price of a REMIC Regular Certificate at the beginning of the first accrual
period is its issue price; the adjusted issue price of a REMIC Regular
Certificate at the beginning of a subsequent accrual period is the adjusted
issue price at the beginning of the immediately preceding accrual period plus
the amount of OID allocable to that accrual period and reduced by the amount of
any payment other than a payment of qualified stated interest made at the end of
or during that accrual period. The OID accrued during an accrual period will
then be divided by the number of days in the period to determine the daily
portion of OID for each day in the accrual period. The calculation of OID under
the method described above will cause the accrual of OID to either increase or
decrease (but never below zero) in a given accrual period to reflect the fact
that prepayments are occurring faster or slower than under the Prepayment
Assumption. With respect to an initial accrual period shorter than a full
accrual period, the daily portions of OID may be determined according to an
appropriate allocation under any reasonable method.

         A subsequent purchaser of a REMIC Regular Certificate issued with OID
who purchases the REMIC Regular Certificate at a cost less than the remaining
stated redemption price at maturity will also be required to include in gross
income the sum of the daily portions of OID on that REMIC Regular Certificate.
In computing the daily portions of OID for such a purchaser (as well as an
initial purchaser that purchases at a price higher than the adjusted issue price
but less than the stated redemption price at maturity), however, the daily
portion is reduced by the amount that would be the daily portion for such day
(computed in accordance with the rules set forth above) multiplied by a
fraction, the numerator of which is the amount, if any, by which the price paid
by such holder for that REMIC Regular Certificate exceeds the following amount:
(a) the sum of the issue price plus the aggregate amount of OID that would have
been includible in the gross income of an original REMIC Regular
Certificateholder (who purchased the REMIC Regular Certificate at its issue
price), less (b) any prior payments included in the stated redemption price at
maturity, and the denominator of which is the sum of the daily portions for that
REMIC Regular Certificate for all days beginning on the date after the purchase
date and ending on the maturity date computed under the Prepayment Assumption. A
holder who pays an acquisition premium instead may elect to accrue OID by
treating the purchase as a purchase at original issue.

         VARIABLE RATE REMIC REGULAR CERTIFICATES. REMIC Regular Certificates
may provide for interest based on a variable rate. Interest based on a variable
rate will constitute qualified stated interest and not contingent interest if,
generally, (i) such interest is unconditionally payable at least annually, (ii)
the issue price of the debt instrument does


                                     - 73 -

<PAGE>



not exceed the total non-contingent principal payments and (iii) interest is
based on a "qualified floating rate," an "objective rate," a combination of a
single fixed rate and one or more "qualified floating rates," one "qualified
inverse floating rate," or a combination of "qualified floating rates" that do
not operate in a manner that significantly accelerates or defers interest
payments on such REMIC Regular Certificate.

         The amount of OID with respect to a REMIC Regular Certificate bearing a
variable rate of interest will accrue in the manner described above under
"--REMICs -- Taxation of Owners of REMIC Regular Certificates --Original Issue
Discount and Premium" by assuming generally that the index used for the variable
rate will remain fixed throughout the term of the Certificate. Appropriate
adjustments are made for the actual variable rate.

         Although unclear at present, the Depositor intends to treat interest on
a REMIC Regular Certificate that is a weighted average of the net interest rates
on Mortgage Loans as qualified stated interest.

         In such case, the weighted average rate used to compute the initial
pass-through rate on the REMIC Regular Certificates will be deemed to be the
index in effect through the life of the REMIC Regular Certificates. It is
possible, however, that the IRS may treat some or all of the interest on REMIC
Regular Certificates with a weighted average rate as taxable under the rules
relating to obligations providing for contingent payments. Such treatment may
effect the timing of income accruals on such REMIC Regular Certificates.

         ELECTION TO TREAT ALL INTEREST AS OID. The OID Regulations permit a
Certificateholder to elect to accrue all interest, discount (including DE
MINIMIS market or OID) and premium in income as interest, based on a constant
yield method. If such an election were to be made with respect to a REMIC
Regular Certificate with market discount, the Certificateholder would be deemed
to have made an election to include in income currently market discount with
respect to all other debt instruments having market discount that such
Certificateholder acquires during the year of the election or thereafter.
Similarly, a Certificateholder that makes this election for a Certificate that
is acquired at a premium will be deemed to have made an election to amortize
bond premium with respect to all debt instruments having amortizable bond
premium that such Certificateholder owns or acquires. See "--REMICs -- Taxation
of Owners of REMIC Regular Certificates -- Premium" below. The election to
accrue interest, discount and premium on a constant yield method with respect to
a Certificate is irrevocable except with the approval of the IRS.

         MARKET DISCOUNT. A purchaser of a REMIC Regular Certificate may also be
subject to the market discount provisions of Code Sections 1276 through 1278.
Under these provisions and the OID Regulations, "market discount" equals the
excess, if any, of (i) the REMIC Regular Certificate's stated principal amount
or, in the case of a REMIC Regular Certificate with OID, the adjusted issue
price (determined for this purpose as if the purchaser had purchased such REMIC
Regular Certificate from an original holder) over (ii) the price for such REMIC
Regular Certificate paid by the purchaser. A Certificateholder that purchases a
REMIC Regular Certificate at a market discount will recognize income upon
receipt of each distribution representing amounts included in such certificate's
stated redemption price at maturity. In particular, under Section 1276 of the
Code such a holder generally will be required to allocate each such distribution
first to accrued market discount not previously included in income, and to
recognize ordinary income to that extent, regardless of whether the holder is a
cash-basis or an accrual basis taxpayer. A Certificateholder may elect to
include market discount in income currently as it accrues rather than including
it on a deferred basis in accordance with the foregoing. If made, such election
will apply to all market discount bonds acquired by such Certificateholder on or
after the first day of the first taxable year to which such election applies.

         Market discount with respect to a REMIC Regular Certificate will be
considered to be zero if the amount allocable to the REMIC Regular Certificate
is less than 0.25% of such REMIC Regular Certificate's stated redemption price
at maturity multiplied by such REMIC Regular Certificate's weighted average
maturity remaining after the date of purchase. If market discount on a REMIC
Regular Certificate is considered to be zero under this rule, the actual amount
of market discount must be allocated to the remaining principal payments on the
REMIC Regular Certificate, and gain equal to such allocated amount will be
recognized when the corresponding principal payment is made. Treasury
regulations implementing the market discount rules have not yet been issued;
therefore, investors should consult their own tax advisors regarding the
application of these rules and the advisability of making any of the elections
allowed under Code Sections 1276 through 1278.

         The Code provides that any principal payment (whether a scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
acquired by the taxpayer after October 22, 1986, shall be treated as ordinary
income to the extent that it does not exceed the accrued market discount at the
time of such payment. The amount of accrued market discount for purposes of
determining the tax treatment of subsequent principal payments or dispositions
of the market discount bond is to be reduced by the amount so treated as
ordinary income.



                                     - 74 -

<PAGE>



         The Code also grants authority to the Treasury Department to issue
regulations providing for the computation of accrued market discount on debt
instruments, the principal of which is payable in more than one installment.
Until such time as regulations are issued by the Treasury, rules described in
the Legislative History will apply. Under those rules, the holder of a market
discount bond may elect to accrue market discount either on the basis of a
constant interest method rate or according to one of the following methods. For
REMIC Regular Certificates issued with OID, the amount of market discount that
accrues during a period is equal to the product of (i) the total remaining
market discount and (ii) a fraction, the numerator of which is the OID accruing
during the period and the denominator of which is the total remaining OID at the
beginning of the period. For REMIC Regular Certificates issued without OID, the
amount of market discount that accrues during a period is equal to the product
of (a) the total remaining market discount and (b) a fraction, the numerator of
which is the amount of stated interest paid during the accrual period and the
denominator of which is the total amount of stated interest remaining to be paid
at the beginning of the period. For purposes of calculating market discount
under any of the above methods in the case of instruments (such as the REMIC
Regular Certificates) that provide for payments that may be accelerated by
reason of prepayments of other obligations securing such instruments, the same
Prepayment Assumption applicable to calculating the accrual of OID will apply.

         A holder who acquired a REMIC Regular Certificate at a market discount
also may be required to defer a portion of the excess of the interest paid or
incurred for the taxable year attributable to any indebtedness incurred or
continued to purchase or carry such Certificate purchased with market discount
over the interest distributable thereon. For these purposes, the DE MINIMIS rule
referred to above applies. Any such deferred excess interest expense would not
exceed the market discount that accrues during such taxable year and is, in
general, allowed as a deduction not later than the year in which such market
discount is includible in income. The amount of any remaining deferred deduction
is to be taken into account in the taxable year in which the Certificate matures
or is disposed of in a taxable transaction. In the case of a disposition in
which gain or loss is not recognized in whole or in part, any remaining deferred
deduction will be allowed to the extent of gain recognized on the disposition.
If such holder elects to include market discount in income currently as it
accrues on all market discount instruments acquired by such holder in that
taxable year or thereafter, the interest deferral rule described above will not
apply.

         PREMIUM. A purchaser of a REMIC Regular Certificate that purchases the
REMIC Regular Certificate at a cost (not including accrued qualified stated
interest) greater than its remaining stated redemption price at maturity will be
considered to have purchased the REMIC Regular Certificate at a premium and may
elect to amortize such premium under a constant yield method. A
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize bond premium with
respect to all debt instruments having amortizable bond premium that such
Certificateholder holds during the year of the election or thereafter. It is not
clear whether the Prepayment Assumption would be taken into account in
determining the life of the REMIC Regular Certificate for this purpose. However,
the Legislative History states that the same rules that apply to accrual of
market discount (which rules require use of a Prepayment Assumption in accruing
market discount with respect to REMIC Regular Certificates without regard to
whether such Certificates have OID) will also apply in amortizing bond premium
under Code Section 171. The Code provides that amortizable bond premium will be
allocated among the interest payments on such REMIC Regular Certificates and
will be applied as an offset against such interest payment.

         DEFERRED INTEREST. Certain classes of REMIC Regular Certificates may
provide for the accrual of Deferred Interest with respect to one or more ARM
Loans. Any Deferred Interest that accrues with respect to a class of REMIC
Regular Certificates will constitute income to the holders of such Certificates
prior to the time distributions of cash with respect to such Deferred Interest
are made. It is unclear, under the OID Regulations, whether any of the interest
on such Certificates will constitute qualified stated interest or whether all or
a portion of the interest payable on such Certificates must be included in the
stated redemption price at maturity of the Certificates and accounted for as OID
(which could accelerate such inclusion). Interest on REMIC Regular Certificates
must in any event be accounted for under an accrual method by the holders of
such Certificates and, therefore, applying the latter analysis may result only
in a slight difference in the timing of the inclusion in income of interest on
such REMIC Regular Certificates.

         EFFECTS OF DEFAULTS AND DELINQUENCIES. Certain Series of Certificates
may contain one or more classes of Subordinated Certificates, and in the event
there are defaults or delinquencies on the Mortgage Assets, amounts that would
otherwise be distributed on the Subordinated Certificates may instead be
distributed on the Senior Certificates. Subordinated Certificateholders
nevertheless will be required to report income with respect to such Certificates
under an accrual method without giving effect to delays and reductions in
distributions on such Subordinated Certificates attributable to defaults and
delinquencies on the Mortgage Assets, except to the extent that it can be
established that such amounts are uncollectible. As a result, the amount of
income reported by a Subordinated Certificateholder in any period could
significantly exceed the amount of cash distributed to such holder in that
period. The holder will eventually be allowed a loss (or will be allowed to
report a lesser amount of income) to the extent that the aggregate amount of
distributions on the Subordinated Certificate is reduced as a result of defaults
and delinquencies on the Mortgage Assets.


                                     - 75 -

<PAGE>



Timing and characterization of such losses is discussed in "--REMICs -- Taxation
of Owners of REMIC Regular Certificates -- Treatment of Realized Losses" below.

         SALE, EXCHANGE OR REDEMPTION. If a REMIC Regular Certificate is sold,
exchanged, redeemed or retired, the seller will recognize gain or loss equal to
the difference between the amount realized on the sale, exchange, redemption, or
retirement and the seller's adjusted basis in the REMIC Regular Certificate.
Such adjusted basis generally will equal the cost of the REMIC Regular
Certificate to the seller, increased by any OID and market discount included in
the seller's gross income with respect to the REMIC Regular Certificate, and
reduced (but not below zero) by payments included in the stated redemption price
at maturity previously received by the seller and by any amortized premium.
Similarly, a holder who receives a payment that is part of the stated redemption
price at maturity of a REMIC Regular Certificate will recognize gain equal to
the excess, if any, of the amount of the payment over the holder's adjusted
basis in the REMIC Regular Certificate. A REMIC Regular Certificateholder who
receives a final payment that is less than the holder's adjusted basis in the
REMIC Regular Certificate will generally recognize a loss. Except as provided in
the following paragraph and as provided under "--REMICs -- Taxation of Owners of
REMIC Regular Certificates --Market Discount" above, any such gain or loss will
be capital gain or loss, provided that the REMIC Regular Certificate is held as
a "capital asset" (generally, property held for investment) within the meaning
of Code Section 1221.

         Gain from the sale or other disposition of a REMIC Regular Certificate
that might otherwise be capital gain will be treated as ordinary income (i) if a
REMIC Regular Certificate is held as part of a "conversion transaction" as
defined in Code Section 1258(c), up to the amount of interest that would have
accrued on the REMIC Regular Certificateholder's net investment in the
conversion transaction at 120% of the appropriate applicable Federal rate under
Code Section 1274(d) in effect at the time the taxpayer entered into the
transaction minus any amount previously treated as ordinary income with respect
to any prior disposition of property that was held as part of such transaction,
(ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has
made an election under Code Section 163(d)(4) to have net capital gains taxes as
investment income at ordinary income rates, or (iii) in the case of a REMIC
Regular Certificate.

         The Certificates will be "evidences of indebtedness" within the meaning
of Code Section 582(c)(1), so that gain or loss recognized from the sale of a
REMIC Regular Certificate by a bank or a thrift institution to which such
Section applies will be ordinary income or loss.

         The REMIC Regular Certificate information reports will include a
statement of the adjusted issue price of the REMIC Regular Certificate at the
beginning of each accrual period. In addition, the reports will include
information necessary to compute the accrual of any market discount that may
arise upon secondary trading of REMIC Regular Certificates. Because exact
computation of the accrual of market discount on a constant yield method would
require information relating to the holder's purchase price which the REMIC may
not have, it appears that the information reports will only require information
pertaining to the appropriate proportionate method of accruing market discount.

         ACCRUED INTEREST CERTIFICATES. Certain of the REMIC Regular
Certificates ("PAYMENT LAG CERTIFICATES") may provide for payments of interest
based on a period that corresponds to the interval between Distribution Dates
but that ends prior to each such Distribution Date. The period between the
Closing Date for Payment Lag Certificates and their first Distribution Date may
or may not exceed such interval. Purchasers of Payment Lag Certificates for
which the period between the Closing Date and the first Distribution Date does
not exceed such interval could pay upon purchase of the REMIC Regular
Certificates accrued interest in excess of the accrued interest that would be
paid if the interest paid on the Distribution Date were interest accrued from
Distribution Date to Distribution Date. If a portion of the initial purchase
price of a REMIC Regular Certificate is allocable to interest that has accrued
prior to the issue date ("pre-issuance accrued interest") and the REMIC Regular
Certificate provides for a payment of stated interest on the first payment date
(and the first payment date is within one year of the issue date) that equals or
exceeds the amount of the pre-issuance accrued interest, then the REMIC Regular
Certificates' issue price may be computed by subtracting from the issue price
the amount of pre-issuance accrued interest, rather than as an amount payable on
the REMIC Regular Certificate. However, it is unclear under this method how the
OID Regulations treat interest on Payment Lag Certificates. Therefore, in the
case of a Payment Lag Certificate, the Trust Fund intends to include accrued
interest in the issue price and report interest payments made on the first
Distribution Date as interest to the extent such payments represent interest for
the number of days that the Certificateholder has held such Payment Lag
Certificate during the first accrual period.

         Investors should consult their own tax advisors concerning the
treatment for federal income tax purposes of Payment Lag Certificates.



                                     - 76 -

<PAGE>



         NON-INTEREST EXPENSES OF THE REMIC. Under temporary Treasury
regulations, if the REMIC is considered to be a "single-class REMIC," a portion
of the REMIC's servicing, administrative and other non-interest expenses will be
allocated as a separate item to those REMIC Regular Certificateholders that are
"pass-through interest holders." Certificateholders that are pass-through
interest holders should consult their own tax advisors about the impact of these
rules on an investment in the REMIC Regular Certificates. See "--REMICs --
Taxation of Owners of REMIC Residual Certificates -- Pass-Through of
Non-Interest Expenses of the REMIC" below.

         TREATMENT OF REALIZED LOSSES. Although not entirely clear, it appears
that holders of REMIC Regular Certificates that are corporations should in
general be allowed to deduct as an ordinary loss any loss sustained during the
taxable year on account of any such Certificates becoming wholly or partially
worthless, and that, in general, holders of Certificates that are not
corporations should be allowed to deduct as a short-term capital loss any loss
sustained during the taxable year on account of any such Certificates becoming
wholly worthless. Although the matter is not entirely clear, non-corporate
holders of Certificates may be allowed a bad debt deduction at such time that
the principal balance of any such Certificate is reduced to reflect realized
losses resulting from any liquidated Mortgage Assets. The Internal Revenue
Service, however, could take the position that non-corporate holders will be
allowed a bad debt deduction to reflect realized losses only after all Mortgage
Assets remaining in the related Trust Fund have been liquidated or the
Certificates of the related Series have been otherwise retired. Potential
investors and holders of the Certificates are urged to consult their own tax
advisors regarding the appropriate timing, amount and character of any loss
sustained with respect to such Certificates, including any loss resulting from
the failure to recover previously accrued interest or discount income. Special
loss rules are applicable to banks and thrift institutions, including rules
regarding reserves for bad debts. Such taxpayers are advised to consult their
tax advisors regarding the treatment of losses on Certificates.

         NON-U.S. PERSONS. Generally, payments of interest (including any
payment with respect to accrued OID) on the REMIC Regular Certificates to a
REMIC Regular Certificateholder who is not a U.S. Person and is not engaged in a
trade or business within the United States will not be subject to federal
withholding tax if (i) such REMIC Regular Certificateholder does not actually or
constructively own 10 percent or more of the combined voting power of all
classes of equity in the Issuer; (ii) such REMIC Regular Certificateholder is
not a controlled foreign corporation (within the meaning of Code Section 957)
related to the Issuer; and (iii) such REMIC Regular Certificateholder complies
with certain identification requirements (including delivery of a statement,
signed by the REMIC Regular Certificateholder under penalties of perjury,
certifying that such REMIC Regular Certificateholder is a foreign person and
providing the name and address of such REMIC Regular Certificateholder). If a
REMIC Regular Certificateholder is not exempt from withholding, distributions of
interest to such holder, including distributions in respect of accrued OID, may
be subject to a 30% withholding tax, subject to reduction under any applicable
tax treaty.

         Further, a REMIC Regular Certificate will not be included in the estate
of a non-resident alien individual and will not be subject to United States
estate taxes. However, Certificateholders who are non-resident alien individuals
should consult their tax advisors concerning this question.

         REMIC Regular Certificateholders who are not U.S. Persons and persons
related to such holders should not acquire any REMIC Residual Certificates, and
holders of REMIC Residual Certificates (the "REMIC RESIDUAL CERTIFICATEHOLDER")
and persons related to REMIC Residual Certificateholders should not acquire any
REMIC Regular Certificates without consulting their tax advisors as to the
possible adverse tax consequences of doing so.

         Final regulations dealing with withholding tax on income paid to
foreign persons and related matters (the "New Withholding Regulations") were
issued by the Treasury Department on October 6, 1997. The New Withholding
Regulations will generally be effective for payments made after December 31,
1998, subject to certain transition rules. Non-U.S. Persons are strongly urged
to consult their own tax advisors with respect to the New Withholding
Regulations.

         INFORMATION REPORTING AND BACKUP WITHHOLDING. The Master Servicer will
furnish or make available, within a reasonable time after the end of each
calendar year, to each person who was a REMIC Regular Certificateholder at any
time during such year, such information as may be deemed necessary or desirable
to assist REMIC Regular Certificateholders in preparing their federal income tax
returns, or to enable holders to make such information available to beneficial
owners or financial intermediaries that hold such REMIC Regular Certificates on
behalf of beneficial owners. If a holder, beneficial owner, financial
intermediary or other recipient of a payment on behalf of a beneficial owner
fails to supply a certified taxpayer identification number or if the Secretary
of the Treasury determines that such person has not reported all interest and
dividend income required to be shown on its federal income tax return, 31%
backup withholding may be required with respect to any payments. Any amounts
deducted and withheld from a distribution to a recipient would be allowed as a
credit against such recipient's federal income tax liability.



                                     - 77 -

<PAGE>



B.       TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

         ALLOCATION OF THE INCOME OF THE REMIC TO THE REMIC RESIDUAL
CERTIFICATES. The REMIC will not be subject to federal income tax except with
respect to income from prohibited transactions and certain other transactions.
See "--Prohibited Transactions and Other Taxes" below. Instead, each original
holder of a REMIC Residual Certificate will report on its federal income tax
return, as ordinary income, its share of the taxable income of the REMIC for
each day during the taxable year on which such holder owns any REMIC Residual
Certificates. The taxable income of the REMIC for each day will be determined by
allocating the taxable income of the REMIC for each calendar quarter ratably to
each day in the quarter. Such a holder's share of the taxable income of the
REMIC for each day will be based on the portion of the outstanding REMIC
Residual Certificates that such holder owns on that day. The taxable income of
the REMIC will be determined under an accrual method and will be taxable to the
holders of REMIC Residual Certificates without regard to the timing or amounts
of cash distributions by the REMIC. Ordinary income derived from REMIC Residual
Certificates will be "portfolio income" for purposes of the taxation of
taxpayers subject to the limitations on the deductibility of "passive losses."
As residual interests, the REMIC Residual Certificates will be subject to tax
rules, described below, that differ from those that would apply if the REMIC
Residual Certificates were treated for federal income tax purposes as direct
ownership interests in the Certificates or as debt instruments issued by the
REMIC.

         A REMIC Residual Certificateholder may be required to include taxable
income from the REMIC Residual Certificate in excess of the cash distributed.
For example, a structure where principal distributions are made serially on
regular interests (that is, a fast-pay, slow-pay structure) may generate such a
mismatching of income and cash distributions (that is, "phantom income"). This
mismatching may be caused by the use of certain required tax accounting methods
by the REMIC, variations in the prepayment rate of the underlying Mortgage
Assets and certain other factors. Depending upon the structure of a particular
transaction, the aforementioned factors may significantly reduce the after-tax
yield of a REMIC Residual Certificate to a REMIC Residual Certificateholder.
Investors should consult their own tax advisors concerning the federal income
tax treatment of a REMIC Residual Certificate and the impact of such tax
treatment on the after-tax yield of a REMIC Residual Certificate.

         A subsequent REMIC Residual Certificateholder also will report on its
federal income tax return amounts representing a daily share of the taxable
income of the REMIC for each day that such REMIC Residual Certificateholder owns
such REMIC Residual Certificate. Those daily amounts generally would equal the
amounts that would have been reported for the same days by an original REMIC
Residual Certificateholder, as described above. The Legislative History
indicates that certain adjustments may be appropriate to reduce (or increase)
the income of a subsequent holder of a REMIC Residual Certificate that purchased
such REMIC Residual Certificate at a price greater than (or less than) the
adjusted basis such REMIC Residual Certificate would have in the hands of an
original REMIC Residual Certificateholder. See "--REMICs -- Taxation of Owners
of REMIC Residual Certificates -- Sale or Exchange of REMIC Residual
Certificates" below. It is not clear, however, whether such adjustments will in
fact be permitted or required and, if so, how they would be made. The REMIC
Regulations do not provide for any such adjustments.

         TAXABLE INCOME OF THE REMIC ATTRIBUTABLE TO RESIDUAL INTERESTS. The
taxable income of the REMIC will reflect a netting of (i) the income from the
Mortgage Assets and the REMIC's other assets and (ii) the deductions allowed to
the REMIC for interest and OID on the REMIC Regular Certificates and, except as
described above under "--REMICs -- Taxation of Owners of REMIC Regular
Certificates -- Non-Interest Expenses of the REMIC," other expenses. REMIC
taxable income is generally determined in the same manner as the taxable income
of an individual using the accrual method of accounting, except that (i) the
limitations on deductibility of investment interest expense and expenses for the
production of income do not apply, (ii) all bad loans will be deductible as
business bad debts, and (iii) the limitation on the deductibility of interest
and expenses related to tax-exempt income will apply. The REMIC's gross income
includes interest, OID income, and market discount income, if any, on the
Mortgage Loans, reduced by amortization of any premium on the Mortgage Loans,
plus income on reinvestment of cash flows and reserve assets, plus any
cancellation of indebtedness income upon allocation of realized losses to the
REMIC Regular Certificates. Note that the timing of cancellation of indebtedness
income recognized by REMIC Residual Certificate- holders resulting from defaults
and delinquencies on Mortgage Assets may differ from the time of the actual loss
on the Mortgage Asset. The REMIC's deductions include interest and OID expense
on the REMIC Regular Certificates, servicing fees on the Mortgage Loans, other
administrative expenses of the REMIC and realized losses on the Mortgage Loans.
The requirement that REMIC Residual Certificateholders report their pro rata
share of taxable income or net loss of the REMIC will continue until there are
no Certificates of any class of the related Series outstanding.

         For purposes of determining its taxable income, the REMIC will have an
initial aggregate tax basis in its assets equal to the sum of the issue prices
of the REMIC Regular Certificates and the REMIC Residual Certificates (or, if a
class of Certificates is not sold initially, its fair market value). Such
aggregate basis will be allocated among the


                                     - 78 -

<PAGE>



Mortgage Assets and other assets of the REMIC in proportion to their respective
fair market value. A Mortgage Asset will be deemed to have been acquired with
discount or premium to the extent that the REMIC's basis therein is less than or
greater than its principal balance, respectively. Any such discount (whether
market discount or OID) will be includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income, under a
method similar to the method described above for accruing OID on the REMIC
Regular Certificates. The REMIC expects to elect under Code Section 171 to
amortize any premium on the Mortgage Assets. Premium on any Mortgage Asset to
which such election applies would be amortized under a constant yield method. It
is not clear whether the yield of a Mortgage Asset would be calculated for this
purpose based on scheduled payments or taking account of the Prepayment
Assumption. Additionally, such an election would not apply to the yield with
respect to any underlying mortgage loan originated on or before September 27,
1985. Instead, premium with respect to such a mortgage loan would be allocated
among the principal payments thereon and would be deductible by the REMIC as
those payments become due.

         The REMIC will be allowed a deduction for interest and OID on the REMIC
Regular Certificates. The amount and method of accrual of OID will be calculated
for this purpose in the same manner as described above with respect to REMIC
Regular Certificates except that the 0.25% per annum DE MINIMIS rule and
adjustments for subsequent holders described therein will not apply.

         A REMIC Residual Certificateholder will not be permitted to amortize
the cost of the REMIC Residual Certificate as an offset to its share of the
REMIC's taxable income. However, REMIC taxable income will not include cash
received by the REMIC that represents a recovery of the REMIC's basis in its
assets, and, as described above, the issue price of the REMIC Residual
Certificates will be added to the issue price of the REMIC Regular Certificates
in determining the REMIC's initial basis in its assets. See "--REMICs --
Taxation of Owners of REMIC Residual Certificates -- Sale or Exchange of REMIC
Residual Certificates" below. For a discussion of possible adjustments to income
of a subsequent holder of a REMIC Residual Certificate to reflect any difference
between the actual cost of such REMIC Residual Certificate to such holder and
the adjusted basis such REMIC Residual Certificate would have in the hands of an
original REMIC Residual Certificateholder, see "--REMICs -- Taxation of Owners
of REMIC Residual Certificates -- Allocation of the Income of the REMIC to the
REMIC Residual Certificates" above.

         NET LOSSES OF THE REMIC. The REMIC will have a net loss for any
calendar quarter in which its deductions exceed its gross income. Such net loss
would be allocated among the REMIC Residual Certificateholders in the same
manner as the REMIC's taxable income. The net loss allocable to any REMIC
Residual Certificate will not be deductible by the holder to the extent that
such net loss exceeds such holder's adjusted basis in such REMIC Residual
Certificate. Any net loss that is not currently deductible by reason of this
limitation may only be used by such REMIC Residual Certificateholder to offset
its share of the REMIC's taxable income in future periods (but not otherwise).
The ability of REMIC Residual Certificateholders that are individuals or closely
held corporations to deduct net losses may be subject to additional limitations
under the Code.

         MARK TO MARKET RULES. A REMIC Residual Certificate acquired after 
January 3, 1995 cannot be marked-to- market.

         PASS-THROUGH OF NON-INTEREST EXPENSES OF THE REMIC. As a general rule,
all of the fees and expenses of a REMIC will be taken into account by holders of
the REMIC Residual Certificates. In the case of a single class REMIC, however,
the expenses and a matching amount of additional income will be allocated, under
temporary Treasury regulations, among the REMIC Regular Certificateholders and
the REMIC Residual Certificateholders on a daily basis in proportion to the
relative amounts of income accruing to each Certificateholder on that day. In
general terms, a single class REMIC is one that either (i) would qualify, under
existing Treasury regulations, as a grantor trust if it were not a REMIC
(treating all interests as ownership interests, even if they would be classified
as debt for federal income tax purposes) or (ii) is similar to such a trust and
is structured with the principal purpose of avoiding the single class REMIC
rules. Unless otherwise stated in the applicable Prospectus Supplement, the
expenses of the REMIC will be allocated to holders of the related REMIC Residual
Certificates in their entirety and not to holders of the related REMIC Regular
Certificates.

         In the case of individuals (or trusts, estates or other persons that
compute their income in the same manner as individuals) who own an interest in a
REMIC Regular Certificate or a REMIC Residual Certificate directly or through a
pass-through interest holder that is required to pass miscellaneous itemized
deductions through to its owners or beneficiaries (e.g., a partnership, an S
corporation or a grantor trust), such expenses will be deductible under Code
Section 67 only to the extent that such expenses, plus other "miscellaneous
itemized deductions" of the individual, exceed 2% of such individual's adjusted
gross income. In addition, Code Section 68 provides that the amount of itemized
deductions otherwise allowable for an individual whose adjusted gross income
exceeds a certain amount (the


                                     - 79 -

<PAGE>



"APPLICABLE AMOUNT") will be reduced by the lesser of (i) 3% of the excess of
the individual's adjusted gross income over the Applicable Amount or (ii) 80% of
the amount of itemized deductions otherwise allowable for the taxable year. The
amount of additional taxable income recognized by REMIC Residual
Certificateholders who are subject to the limitations of either Code Section 67
or Code Section 68 may be substantial. Further, holders (other than
corporations) subject to the alternative minimum tax may not deduct
miscellaneous itemized deductions in determining such holders' alternative
minimum taxable income. The REMIC is required to report to each pass-through
interest holder and to the IRS such holder's allocable share, if any, of the
REMIC's non-interest expenses. The term "pass-through interest holder" generally
refers to individuals, entities taxed as individuals and certain pass-through
entities, but does not include real estate investment trusts. REMIC Residual
Certificateholders that are pass-through interest holders should consult their
own tax advisors about the impact of these rules on an investment in the REMIC
Residual Certificates.

         EXCESS INCLUSIONS. A portion of the income on a REMIC Residual
Certificate (referred to in the Code as an "excess inclusion") for any calendar
quarter will be subject to federal income tax in all events. Thus, for example,
an excess inclusion (i) may not be offset by any unrelated losses, deductions or
loss carryovers of a REMIC Residual Certificateholder; (ii) will be treated as
"unrelated business taxable income" within the meaning of Code Section 512 if
the REMIC Residual Certificateholder is a pension fund or any other organization
that is subject to tax only on its unrelated business taxable income (see
"--Tax-Exempt Investors" below); and (iii) is not eligible for any reduction in
the rate of withholding tax in the case of a REMIC Residual Certificateholder
that is a foreign investor. See "--Non-U.S. Persons" below.

         Except as discussed in the following paragraph, with respect to any
REMIC Residual Certificateholder, the excess inclusions for any calendar quarter
is the excess, if any, of (i) the income of such REMIC Residual
Certificateholder for that calendar quarter from its REMIC Residual Certificate
over (ii) the sum of the "daily accruals" (as defined below) for all days during
the calendar quarter on which the REMIC Residual Certificateholder holds such
REMIC Residual Certificate. For this purpose, the daily accruals with respect to
a REMIC Residual Certificate are determined by allocating to each day in the
calendar quarter its ratable portion of the product of the "adjusted issue
price" (as defined below) of the REMIC Residual Certificate at the beginning of
the calendar quarter and 120 percent of the "Federal long-term rate" in effect
at the time the REMIC Residual Certificate is issued. For this purpose, the
"adjusted issue price" of a REMIC Residual Certificate at the beginning of any
calendar quarter equals the issue price of the REMIC Residual Certificate,
increased by the amount of daily accruals for all prior quarters, and decreased
(but not below zero) by the aggregate amount of payments made on the REMIC
Residual Certificate before the beginning of such quarter. The "federal
long-term rate" is an average of current yields on Treasury securities with a
remaining term of greater than nine years, computed and published monthly by the
IRS.

         As an exception to the general rule described above, the Treasury
Department has authority to issue regulations that would treat the entire amount
of income accruing on a REMIC Residual Certificate as excess inclusions if the
REMIC Residual Certificates in the aggregate are considered not to have
"significant value." The Small Business Job Protection Act ("SBJPA") of 1996 has
eliminated the special rule permitting Section 593 institutions ("THRIFT
INSTITUTIONS") to use net operating losses and other allowable deductions to
offset their excess inclusion income from REMIC Residual Certificates that have
"significant value" within the meaning of the REMIC Regulations, effective for
taxable years beginning after December 31, 1995, except with respect to REMIC
Residual Certificates continuously held by thrift institutions since November 1,
1995.

         In addition, the SBJPA of 1996 provides three rules for determining the
effect of excess inclusions on the alternative minimum taxable income of a REMIC
Residual Certificateholder. First, alternative minimum taxable income for a
REMIC Residual Certificateholder is determined without regard to the special
rule, discussed above, that taxable income cannot be less than excess
inclusions. Second, a REMIC Residual Certificateholder's alternative minimum
taxable income for a taxable year cannot be less than the excess inclusions for
the year. Third, the amount of any alternative minimum tax net operating loss
deduction must be computed without regard to any excess inclusions. These rules
are effective for taxable years beginning after December 31, 1986, unless a
REMIC Residual Certificateholder elects to have such rules apply only to taxable
years beginning after August 20, 1996.

         In the case of any REMIC Residual Certificates held by a real estate
investment trust, the aggregate excess inclusions with respect to such REMIC
Residual Certificates, reduced (but not below zero) by the real estate
investment trust taxable income (within the meaning of Code Section 857(b)(2),
excluding any net capital gain), will be allocated among the shareholders of
such trust in proportion to the dividends received by such shareholders from
such trust, and any amount so allocated will be treated as an excess inclusion
with respect to a REMIC Residual Certificate as if held directly by such
shareholder. Regulated investment companies, common trust funds and certain
cooperatives are subject to similar rules.



                                     - 80 -

<PAGE>



         PAYMENTS. Any distribution made on a REMIC Residual Certificate to a
REMIC Residual Certificateholder will be treated as a non-taxable return of
capital to the extent it does not exceed the REMIC Residual Certificateholder's
adjusted basis in such REMIC Residual Certificate. To the extent a distribution
exceeds such adjusted basis, it will be treated as gain from the sale of the
REMIC Residual Certificate.

         SALE OR EXCHANGE OF REMIC RESIDUAL CERTIFICATES. If a REMIC Residual
Certificate is sold or exchanged, the seller will generally recognize gain or
loss equal to the difference between the amount realized on the sale or exchange
and its adjusted basis in the REMIC Residual Certificate (except that the
recognition of loss may be limited under the "wash sale" rules described below).
A holder's adjusted basis in a REMIC Residual Certificate generally equals the
cost of such REMIC Residual Certificate to such REMIC Residual
Certificateholder, increased by the taxable income of the REMIC that was
included in the income of such REMIC Residual Certificateholder with respect to
such REMIC Residual Certificate, and decreased (but not below zero) by the net
losses that have been allowed as deductions to such REMIC Residual
Certificateholder with respect to such REMIC Residual Certificate and by the
distributions received thereon by such REMIC Residual Certificateholder. In
general, any such gain or loss will be capital gain or loss provided the REMIC
Residual Certificate is held as a capital asset. However, REMIC Residual
Certificates will be "evidences of indebtedness" within the meaning of Code
Section 582(c)(1), so that gain or loss recognized from sale of a REMIC Residual
Certificate by a bank or thrift institution to which such Section applies would
be ordinary income or loss.

         Except as provided in Treasury regulations yet to be issued, if the
seller of a REMIC Residual Certificate reacquires such REMIC Residual
Certificate, or acquires any other REMIC Residual Certificate, any residual
interest in another REMIC or similar interest in a "taxable mortgage pool" (as
defined in Code Section 7701(i)) during the period beginning six months before,
and ending six months after, the date of such sale, such sale will be subject to
the "wash sale" rules of Code Section 1091. In that event, any loss realized by
the REMIC Residual Certificateholder on the sale will not be deductible, but,
instead, will increase such REMIC Residual Certificateholder's adjusted basis in
the newly acquired asset.

PROHIBITED TRANSACTIONS AND OTHER TAXES

         The Code imposes a tax on REMICs equal to 100% of the net income
derived from "prohibited transactions" (the "PROHIBITED TRANSACTIONS TAX"). In
general, subject to certain specified exceptions, a prohibited transaction means
the disposition of a Mortgage Asset, the receipt of income from a source other
than a Mortgage Asset or certain other permitted investments, the receipt of
compensation for services, or gain from the disposition of an asset purchased
with the payments on the Mortgage Assets for temporary investment pending
distribution on the Certificates. It is not anticipated that the Trust Fund for
any Series of Certificates will engage in any prohibited transactions in which
it would recognize a material amount of net income.

         In addition, certain contributions to a Trust Fund as to which an
election has been made to treat such Trust Fund as a REMIC made after the day on
which such Trust Fund issues all of its interests could result in the imposition
of a tax on the Trust Fund equal to 100% of the value of the contributed
property (the "CONTRIBUTIONS TAX"). No Trust Fund for any Series of Certificates
will accept contributions that would subject it to such tax.

         In addition, a Trust Fund as to which an election has been made to
treat such Trust Fund as a REMIC may also be subject to federal income tax at
the highest corporate rate on "net income from foreclosure property," determined
by reference to the rules applicable to real estate investment trusts. "Net
income from foreclosure property" generally means income from foreclosure
property other than qualifying income for a real estate investment trust.

         Where any Prohibited Transactions Tax, Contributions Tax, tax on net
income from foreclosure property or state or local income or franchise tax that
may be imposed on a REMIC relating to any Series of Certificates arises out of
or results from (i) a breach of the related Master Servicer's, Trustee's or
Seller's obligations, as the case may be, under the related Agreement for such
Series, such tax will be borne by such Master Servicer, Trustee or Seller, as
the case may be, out of its own funds or (ii) the Seller's obligation to
repurchase a Mortgage Loan, such tax will be borne by the Seller. In the event
that such Master Servicer, Trustee or Seller, as the case may be, fails to pay
or is not required to pay any such tax as provided above, such tax will be
payable out of the Trust Fund for such Series and will result in a reduction in
amounts available to be distributed to the Certificateholders of such Series.

LIQUIDATION AND TERMINATION

         If the REMIC adopts a plan of complete liquidation, within the meaning
of Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in
the REMIC's final tax return a date on which such adoption is deemed


                                     - 81 -

<PAGE>



to occur, and sells all of its assets (other than cash) within a 90-day period
beginning on such date, the REMIC will not be subject to any Prohibited
Transaction Tax, provided that the REMIC credits or distributes in liquidation
all of the sale proceeds plus its cash (other than the amounts retained to meet
claims) to holders of Regular and REMIC Residual Certificates within the 90-day
period.

         The REMIC will terminate shortly following the retirement of the REMIC
Regular Certificates. If a REMIC Residual Certificateholder's adjusted basis in
the REMIC Residual Certificate exceeds the amount of cash distributed to such
REMIC Residual Certificateholder in final liquidation of its interest, then it
would appear that the REMIC Residual Certificateholder would be entitled to a
loss equal to the amount of such excess. It is unclear whether such a loss, if
allowed, will be a capital loss or an ordinary loss.

ADMINISTRATIVE MATTERS

         Solely for the purpose of the administrative provisions of the Code,
the REMIC generally will be treated as a partnership and the REMIC Residual
Certificateholders will be treated as the partners. Certain information will be
furnished quarterly to each REMIC Residual Certificateholder who held a REMIC
Residual Certificate on any day in the previous calendar quarter.

         Each REMIC Residual Certificateholder is required to treat items on its
return consistently with their treatment on the REMIC's return, unless the REMIC
Residual Certificateholder either files a statement identifying the
inconsistency or establishes that the inconsistency resulted from incorrect
information received from the REMIC. The IRS may assert a deficiency resulting
from a failure to comply with the consistency requirement without instituting an
administrative proceeding at the REMIC level. The REMIC does not intend to
register as a tax shelter pursuant to Code Section 6111 because it is not
anticipated that the REMIC will have a net loss for any of the first five
taxable years of its existence. Any person that holds a REMIC Residual
Certificate as a nominee for another person may be required to furnish the
REMIC, in a manner to be provided in Treasury regulations, with the name and
address of such person and other information.

TAX-EXEMPT INVESTORS

         Any REMIC Residual Certificateholder that is a pension fund or other
entity that is subject to federal income taxation only on its "unrelated
business taxable income" within the meaning of Code Section 512 will be subject
to such tax on that portion of the distributions received on a REMIC Residual
Certificate that is considered an excess inclusion. See "--REMICs -- Taxation of
Owners of REMIC Residual Certificates -- Excess Inclusions" above.

RESIDUAL CERTIFICATE PAYMENTS TO NON-U.S. PERSONS

         Amounts paid to REMIC Residual Certificateholders who are not U.S.
Persons (see "--REMICs --Taxation of Owners of REMIC Regular Certificates --
Non-U.S. Persons" above) are treated as interest for purposes of the 30% (or
lower treaty rate) United States withholding tax. Amounts distributed to holders
of REMIC Residual Certificates should qualify as "portfolio interest," subject
to the conditions described in "--REMICs -- Taxation of Owners of REMIC Regular
Certificates" above, but only to the extent that the underlying mortgage loans
were originated after July 18, 1984. Furthermore, the rate of withholding on any
income on a REMIC Residual Certificate that is excess inclusion income will not
be subject to reduction under any applicable tax treaties. See "--REMICs --
Taxation of Owners of REMIC Residual Certificates -- Excess Inclusions" above.
If the portfolio interest exemption is unavailable, such amount will be subject
to United States withholding tax when paid or otherwise distributed (or when the
REMIC Residual Certificate is disposed of) under rules similar to those for
withholding upon disposition of debt instruments that have OID. The Code,
however, grants the Treasury Department authority to issue regulations requiring
that those amounts be taken into account earlier than otherwise provided where
necessary to prevent avoidance of tax (for example, where the REMIC Residual
Certificates do not have significant value). See "--REMICs -- Taxation of Owners
of REMIC Residual Certificates -- Excess Inclusions" above. If the amounts paid
to REMIC Residual Certificateholders that are not U.S. persons are effectively
connected with their conduct of a trade or business within the United States,
the 30% (or lower treaty rate) withholding will not apply. Instead, the amounts
paid to such non-U.S. Person will be subject to U.S. federal income taxation at
regular graduated rates. For special restrictions on the transfer of REMIC
Residual Certificates, see "--Tax-Related Restrictions on Transfers of REMIC
Residual Certificates" below.

         REMIC Regular Certificateholders and persons related to such holders
should not acquire any REMIC Residual Certificates, and REMIC Residual
Certificateholders and persons related to REMIC Residual Certificateholders
should not acquire any REMIC Regular Certificates, without consulting their tax
advisors as to the possible adverse tax
consequences of such acquisition.


                                     - 82 -

<PAGE>



TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES

         DISQUALIFIED ORGANIZATIONS. An entity may not qualify as a REMIC unless
there are reasonable arrangements designed to ensure that residual interests in
such entity are not held by "disqualified organizations" (as defined below).
Further, a tax is imposed on the transfer of a residual interest in a REMIC to a
"disqualified organization." The amount of the tax equals the product of (A) an
amount (as determined under the REMIC Regulations) equal to the present value of
the total anticipated "excess inclusions" with respect to such interest for
periods after the transfer and (B) the highest marginal federal income tax rate
applicable to corporations. The tax is imposed on the transferor unless the
transfer is through an agent (including a broker or other middleman) for a
disqualified organization, in which event the tax is imposed on the agent. The
person otherwise liable for the tax shall be relieved of liability for the tax
if the transferee furnished to such person an affidavit that the transferee is
not a disqualified organization and, at the time of the transfer, such person
does not have actual knowledge that the affidavit is false. A "disqualified
organization" means (A) the United States, any State, possession or political
subdivision thereof, any foreign government, any international organization or
any agency or instrumentality of any of the foregoing (provided that such term
does not include an instrumentality if all its activities are subject to tax
and, except for FHLMC, a majority of its board of directors is not selected by
any such governmental agency), (B) any organization (other than certain farmers'
cooperatives) generally exempt from federal income taxes unless such
organization is subject to the tax on "unrelated business taxable income" and
(C) a rural electric or telephone cooperative.

         A tax is imposed on a "pass-through entity" (as defined below) holding
a residual interest in a REMIC if at any time during the taxable year of the
pass-through entity a disqualified organization is the record holder of an
interest in such entity. The amount of the tax is equal to the product of (A)
the amount of excess inclusions for the taxable year allocable to the interest
held by the disqualified organization and (B) the highest marginal federal
income tax rate applicable to corporations. The pass-through entity otherwise
liable for the tax, for any period during which the disqualified organization is
the record holder of an interest in such entity, will be relieved of liability
for the tax if such record holder furnishes to such entity an affidavit that
such record holder is not a disqualified organization and, for such period, the
pass-through entity does not have actual knowledge that the affidavit is false.
For this purpose, a "pass-through entity" means (i) a regulated investment
company, real estate investment trust or common trust fund, (ii) a partnership,
trust or estate and (iii) certain cooperatives. Except as may be provided in
Treasury regulations not yet issued, any person holding an interest in a
pass-through entity as a nominee for another will, with respect to such
interest, be treated as a pass-through entity.

         In order to comply with these rules, the Agreement will provide that no
record or beneficial ownership interest in a REMIC Residual Certificate may be
purchased, transferred or sold, directly or indirectly, without the express
written consent of the Master Servicer. The Master Servicer will grant such
consent to a proposed transfer only if it receives the following: (i) an
affidavit from the proposed transferee to the effect that it is not a
disqualified organization and is not acquiring the REMIC Residual Certificate as
a nominee or agent for a disqualified organization and (ii) a covenant by the
proposed transferee to the effect that the proposed transferee agrees to be
bound by and to abide by the transfer restrictions applicable to the REMIC
Residual Certificate.

         For taxable years beginning after December 31, 1997, if an "electing
large partnership" holds a REMIC Residual Certificate, all interests in the
electing large partnership are treated as held by disqualified organizations for
purposes of the tax imposed upon a pass-through entity by section 860(E)(e) of
the Code. An exception to this tax, otherwise available to a pass-through entity
that is furnished certain affidavits by record holders of interests in the
entity that does not know such affidavits are false, is not available to an
electing large partnership. An "electing large partnership" is a partnership
that had 100 or more partners during the preceding taxable year and that has
filed an election with the Internal Revenue Service to be so treated.

         NONECONOMIC REMIC RESIDUAL CERTIFICATES. The REMIC Regulations
disregard, for federal income tax purposes, any transfer of a Noneconomic REMIC
Residual Certificate to a "U.S. Person," as defined above, unless no significant
purpose of the transfer is to enable the transferor to impede the assessment or
collection of tax. A Noneconomic REMIC Residual Certificate is any REMIC
Residual Certificate (including a REMIC Residual Certificate with a positive
value at issuance) unless, at the time of transfer, taking into account the
Prepayment Assumption and any required or permitted clean up calls or required
liquidation provided for in the REMIC's organizational documents, (i) the
present value of the expected future distributions on the REMIC Residual
Certificate at least equals the product of the present value of the anticipated
excess inclusions and the highest corporate income tax rate in effect for the
year in which the transfer occurs and (ii) the transferor reasonably expects
that the transferee will receive distributions from the REMIC at or after the
time at which taxes accrue on the anticipated excess inclusions in an amount
sufficient to satisfy the accrued taxes. A significant purpose to impede the
assessment or collection of tax exists if the transferor, at the time of the
transfer, either knew or should have known that the transferee would be
unwilling or unable to pay taxes


                                     - 83 -

<PAGE>



due on its share of the taxable income of the REMIC. A transferor is presumed
not to have such knowledge if (i) the transferor conducted a reasonable
investigation of the transferee and (ii) the transferee acknowledges to the
transferor that the residual interest may generate tax liabilities in excess of
the cash flow and the transferee represents that it intends to pay such taxes
associated with the residual interest as they become due. If a transfer of a
Noneconomic REMIC Residual Certificate is disregarded, the transferor would
continue to be treated as the owner of the REMIC Residual Certificate and would
continue to be subject to tax on its allocable portion of the net income of the
REMIC. The Agreement will require the transferee of a REMIC Residual Certificate
to state as part of the affidavit described above under "--Tax-Related
Restrictions on Transfers of REMIC Residual Certificates--Disqualified
Organizations" that such transferee (i) has historically paid its debts as they
come due, (ii) intends to continue to pay its debts as they come due in the
future; (iii) understands that, as the holder of a noneconomic REMIC Residual
Certificate, it may incur tax liabilities in excess of any cash flows generated
by the REMIC Residual Certificate as they become due. The transferor must have
no reason to believe that such statement is untrue.

         FOREIGN INVESTORS. The REMIC Regulations provide that the transfer of a
REMIC Residual Certificate that has a "tax avoidance potential" to a "foreign
person" will be disregarded for federal income tax purposes. This rule appears
to apply to a transferee who is not a U.S. Person unless such transferee's
income in respect of the REMIC Residual Certificate is effectively connected
with the conduct of a United States trade or business. A REMIC Residual
Certificate is deemed to have a tax avoidance potential unless, at the time of
transfer, the transferor reasonably expects that the REMIC will distribute to
the transferee amounts that will equal at least 30 percent of each excess
inclusion, and that such amounts will be distributed at or after the time the
excess inclusion accrues and not later than the end of the calendar year
following the year of accrual. If the non-U.S. Person transfers the REMIC
Residual Certificate to a U.S. Person, the transfer will be disregarded, and the
foreign transferor will continue to be treated as the owner, if the transfer has
the effect of allowing the transferor to avoid tax on accrued excess inclusions.
The Agreement will provide that no record of beneficial ownership interest in a
REMIC Residual Certificate may be transferred, directly or indirectly, to a
non-U.S. Person unless such person provides the Trustee with a duly completed
I.R.S. Form 4224 and the Trustee consents to such transfer in writing.

         Any attempted transfer or pledge in violation of the transfer
restrictions shall be absolutely null and void and shall vest no rights in any
purported transferee. Investors in REMIC Residual Certificates are advised to
consult their own tax advisors with respect to transfers of the REMIC Residual
Certificates and, in addition, pass-through entities are advised to consult
their own tax advisors with respect to any tax which may be imposed on a
pass-through entity.


                            STATE TAX CONSIDERATIONS

         In addition to the federal income tax consequences described in
"Federal Income Tax Consequences," potential investors should consider the state
income tax consequences of the acquisition, ownership, and disposition of the
Offered Certificates. State income tax law may differ substantially from the
corresponding federal law, and this discussion does not purport to describe any
aspect of the income tax laws of any state. Therefore, potential investors
should consult their own tax advisors with respect to the various tax
consequences of investments in the Offered Certificates.


                              ERISA CONSIDERATIONS

GENERAL

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), imposes certain restrictions on employee benefit plans subject to
ERISA and on any entity whose underlying assets include assets of such a plan by
reason of any such plan's investment in the entity ("ERISA PLANS") and on
persons who are parties in interest or disqualified persons ("parties in
interest") with respect to such ERISA Plans. Section 4975 of the Code imposes
substantially similar prohibited transaction restrictions on tax qualified
retirement plans described in Section 401(a) of the Code and on individual
retirement accounts described in Section 408 of the Code ("QUALIFIED PLANS" and
together with ERISA Plans, "PLANS"). Certain employee benefit plans, such as
governmental plans and church plans (if no election has been made under Section
410(d) of the Code), are not subject to the restrictions of ERISA, and assets of
such plans may be invested in the Certificates without regard to the ERISA
considerations described below, subject to other applicable federal and state
law. However, any such governmental or church plan which is qualified under
Section 401(a) of the Code and exempt from taxation under Section 501(a) of the
Code is subject to the prohibited transaction rules set forth in Section 503 of
the Code.



                                     - 84 -

<PAGE>



         Investments by ERISA Plans are subject to ERISA's general fiduciary
requirements, including the requirement of investment prudence and
diversification and the requirement that an ERISA Plan's investments be made in
accordance with the documents governing the ERISA Plan.

PROHIBITED TRANSACTIONS

GENERAL

         Section 406 of ERISA prohibits parties in interest with respect to an
ERISA Plan from engaging in certain transactions involving an ERISA Plan and its
assets unless a statutory or administrative exemption applies to the
transaction. Section 4975 of the Code imposes certain excise taxes (and, in some
cases, a civil penalty may be assessed pursuant to Section 502(i) of ERISA) on
parties in interest which engage in nonexempt prohibited transactions.

         The United States Department of Labor ("LABOR") has issued a final
regulation (29 C.F.R. Section 2510.3-101) containing rules for determining what
constitutes the assets of a Plan. This regulation provides that, as a general
rule, the underlying assets and properties of corporations, partnerships, trusts
and certain other entities in which a Plan makes an "equity investment" will be
deemed for purposes of ERISA to be assets of the Plan unless certain exceptions
apply.

         Under the terms of the regulation, the Trust may be deemed to hold plan
assets by reason of a Plan's investment in a Certificate; such plan assets would
include an undivided interest in the Mortgage Loans and any other assets held by
the Trust. In such an event, the Depositor, the Servicers, the Trustee and other
persons, in providing services with respect to the assets of the Trust, may be
parties in interest, subject to the fiduciary responsibility provisions of Title
I of ERISA, including the prohibited transaction provisions of Section 406 of
ERISA (and of Section 4975 of the Code), with respect to transactions involving
such assets unless such transactions are subject to a statutory or
administrative exemption.

         The regulations contain a DE MINIMIS safe-harbor rule that exempts any
entity from plan assets status as long as the aggregate equity investment in
such entity by Plans is not significant. For this purpose, equity participation
in the entity will be significant if immediately after any acquisition of any
equity interest in the entity, "benefit plan investors" in the aggregate, own at
least 25% of the value of any class of equity interest. "Benefit plan investors"
are defined as Plans as well as employee benefit plans not subject to ERISA
(e.g., governmental plans). The 25% limitation must be met with respect to each
class of certificates, regardless of the portion of total equity value
represented by such class, on an ongoing basis.


AVAILABILITY OF UNDERWRITER'S EXEMPTION FOR CERTIFICATES

         Labor has granted an exemption (the "EXEMPTION") to the underwriter,
which exempts from the application of the prohibited transaction rules
transactions relating to: (1) the acquisition, sale and holding by Plans of
certain certificates representing an undivided interest in certain asset-backed
pass-through trusts, with respect to which the underwriter or any of its
affiliates is the sole underwriter or the manager or co-manager of the
underwriting syndicate; and (2) the servicing, operation and management of such
asset-backed pass-through trusts, provided that the general conditions and
certain other conditions set forth in the Exemption are satisfied.

         GENERAL CONDITIONS OF THE EXEMPTION. Section II of the Exemption sets
forth the following general conditions which must be satisfied before a
transaction involving the acquisition, sale and holding of the Certificates or a
transaction in connection with the servicing, operation and management of the
Trust Fund may be eligible for exemptive
relief thereunder:

         (1) The acquisition of the Certificates by a Plan is on terms
(including the price for such Certificates) that are at least as favorable to
the investing Plan as they would be in an arm's-length transaction with an
unrelated party;

         (2) The rights and interests evidenced by the Certificates acquired by
the Plan are not subordinated to the rights and interests evidenced by other
certificates of the Trust Fund;

         (3) The Certificates acquired by the Plan have received a rating at the
time of such acquisition that is in one of the three highest rating categories
from any of Duff & Phelps Inc., Fitch Investors Service, Inc., Moody's Investors
Service, Inc. and Standard & Poor's Ratings Group;



                                     - 85 -

<PAGE>



         (4) The Trustee is not an affiliate of the Underwriters, the Depositor,
the Servicers, any borrower whose obligations under one or more Mortgage Loans
constitute more than 5% of the aggregate unamortized principal balance of the
assets in the Trust, or any of their respective affiliates (the "RESTRICTED
GROUP");

         (5) The sum of all payments made to and retained by the Underwriters in
connection with the distribution of the Certificates represents not more than
reasonable compensation for underwriting such Certificates; the sum of all
payments made to and retained by the Depositor pursuant to the sale of the
Mortgage Loans to the Trust represents not more than the fair market value of
such Mortgage Loans; the sum of all payments made to and retained by the
Servicers represent not more than reasonable compensation for the Servicers'
services under the Agreements and reimbursement of the Servicer's reasonable
expenses in connection therewith; and

         (6) The Plan investing in the Certificates is an "accredited investor"
as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
Commission under the Securities Act of 1933 as amended.

         Before purchasing a Certificate, a fiduciary of a Plan should itself
confirm (a) that the Certificates constitute "certificates" for purposes of the
Exemption and (b) that the specific and general conditions set forth in the
Exemption
and the other requirements set forth in the Exemption would be satisfied.

THE GENERAL ACCOUNT EXEMPTION

         Labor has issued Prohibited Transaction Class Exemption 95-60, 60
Federal Register 35925, July 12, 1995 (the "General Account Exemption), which
exempts certain transactions involving insurance company general accounts from
certain of the prohibited transaction provisions of ERISA and Section 4975 of
the Code. Section III of the General Account Exemption applies to transactions
in connection with the servicing, management and operation of a trust in which
an insurance company general account has an interest as a result of its
acquisition of certificates issued by the trust, provided that (i) the trust is
described in an exemption such as the Exemption, (ii) the relevant conditions of
the Exemption are met, other than the requirements that (a) the rights and
interests evidenced by the certificates acquired by the general account are not
subordinated to the rights and interests evidenced by other certificates of the
same trust, and (b) the certificates acquired by the general account have
received a rating at the time of acquisition that is in one of the three highest
generic rating categories from one of the applicable rating agencies, and (iii)
the general conditions of Section IV of the General Account Exemption are
satisfied.

SPECIAL CONSIDERATIONS APPLICABLE TO INSURANCE COMPANY GENERAL ACCOUNTS

         The SBJPA added new Section 401(c) of ERISA relating to the status of
the assets of insurance company general accounts under ERISA and Section 4975 of
the Code. Pursuant to Section 401(c), Labor is required to issue final
regulations (the "General Account Regulations") not later than December 31, 1997
with respect to insurance policies issued on or before December 31, 1998 that
are supported by an insurer's general account. The General Account Regulations
are to provide guidance on which assets held by the insurer constitute "plan
assets" for purposes of the fiduciary responsibility provisions of ERISA and
Section 4975 of the Code. Section 401(c) also provides that, except in the case
of avoidance of the General Account Regulation and actions brought by the
Secretary of Labor relating to certain breaches of fiduciary duties that also
constitute breaches of state or federal criminal law, until the date that is 18
months after the General Account Regulations become final, no liability under
the fiduciary responsibility and prohibited transaction provisions of ERISA and
Section 4975 may result on the basis of a claim that the assets of the general
account of an insurance company constitute the plan assets of any Plan. The plan
assets status of insurance company separate accounts is unaffected by new
Section 401(c) of ERISA, and separate account assets continue to be treated as
the plan assets of any Plan invested in a separate account.

REVIEW BY PLAN FIDUCIARIES

         Any Plan fiduciary considering whether to purchase any Certificates on
behalf of a Plan should consult with its counsel regarding the applicability of
the fiduciary responsibility and prohibited transaction provisions of ERISA and
the Code to such investment. Among other things, before purchasing any
Certificates, a fiduciary of a Plan subject to the fiduciary responsibility
provisions of ERISA or an employee benefit plan subject to the prohibited
transaction provisions of the Code should make its own determination as to the
availability of the exemptive relief provided in the Exemption, and also
consider the availability of any other prohibited transaction exemptions. The
Prospectus Supplement with respect to a Series of Certificates may contain
additional information regarding the application of the Exemption, PTCE 83-1, or
any other exemption, with respect to the Certificates offered thereby.




                                     - 86 -

<PAGE>



                                LEGAL INVESTMENT

         The Prospectus Supplement for each Series of Offered Certificates will
identify those classes of Offered Certificates, if any, which constitute
"mortgage related securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 ("SMMEA"). Such classes will constitute "mortgage
related securities" for so long as they are rated in one of the two highest
rating categories by at least one nationally recognized statistical rating
organization (the "SMMEA CERTIFICATES"). As "mortgage related securities," the
SMMEA Certificates will constitute legal investments for persons, trusts,
corporations, partnerships, associations, business trusts and business entities
(including, but not limited to, state chartered savings banks, commercial banks,
savings and loan associations and insurance companies, as well as trustees and
state government employee retirement systems) created pursuant to or existing
under the laws of the United States or of any state (including the District of
Columbia and Puerto Rico) whose authorized investments are subject to state
regulation to the same extent that, under applicable law, obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality thereof constitute legal investments for such entities. Alaska,
Arkansas, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Kansas,
Maryland, Michigan, Missouri, Nebraska, New Hampshire, New York, North Carolina,
Ohio, South Dakota, Utah, Virginia and West Virginia enacted legislation, on or
before the October 4, 1991 cutoff established by SMMEA for such enactments,
limiting to varying extents the ability of certain entities (in particular,
insurance companies) to invest in mortgage related securities, in most cases by
requiring the affected investors to rely solely upon existing state law, and not
SMMEA. In addition, pursuant to the Riegle Community Development and Regulatory
Improvement Act of 1994 (the "1994 AMENDMENT"), Congress expanded the definition
of securities entitled to the benefits of SMMEA to include those evidencing
ownership of, or secured by, notes secured by a first lien on one or more
parcels of real estate, upon which is located one or more commercial structures.
The terms of this amendment permit states to prohibit or limit, by specific
legislation, the authority of persons, trusts, corporations, partnerships,
associations, business trusts or business entities to purchase, hold or invest,
in securities evidencing ownership of, or secured by, such notes to the extent
predicated on the expansion of SMMEA. The 1994 Amendment permits enactment of
such restrictions until September 23, 2001. It provides, however, that no
enactment will affect the validity of a contractual commitment to purchase, hold
or invest in securities made before such enactment, or require sale of any
securities previously acquired. The Prospectus Supplement for each Series will
identify the states, if any, that have enacted any such limitations through the
date of the Prospectus Supplement. Enactment of such restrictions could
adversely affect the liquidity of any Offered Certificates entitled to the
benefits of SMMEA solely by reason of the 1994 Amendment. Accordingly, the
investors affected by such legislation will be authorized to invest in SMMEA
Certificates only to the extent provided in such legislation. Accordingly,
investors whose investment authority is subject to legal restrictions should
consult their own legal advisors to determine whether and to what extent the
Offered Certificates constitute legal investments for them.

         SMMEA also amended the legal investment authority of federally
chartered depository institutions as follows: federal savings and loan
associations and federal savings banks may invest in, sell or otherwise deal
with "mortgage related securities" without limitation as to the percentage of
their assets represented thereby, federal credit unions may invest in such
securities, and national banks may purchase such securities for their own
account without regard to the limitations generally applicable to investment
securities set forth in 12 U.S.C. 24 (Seventh), subject in each case to such
regulations as the applicable federal regulatory authority may prescribe.

         Institutions where investment activities are subject to legal
investment laws or regulations or review by certain regulatory authorities may
be subject to restrictions on investment in certain classes of Offered
Certificates. Any financial institution which is subject to the jurisdiction of
the Comptroller of the Currency, the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision ("OTS"), the National Credit Union Administration ("NCUA") or other
federal or state agencies with similar authority should review any applicable
rules, guidelines and regulations prior to purchasing any Offered Certificate.
The Federal Financial Institutions Examination Council, for example, has issued
a Supervisory Policy Statement on Securities Activities effective February 10,
1992 (the "POLICY STATEMENT"). The Policy Statement has been adopted by the
Comptroller of the Currency, the Federal Reserve Board, the FDIC, the OTS and
the NCUA (with certain modifications), with respect to the depository
institutions that they regulate. The Policy Statement prohibits depository
institutions from investing in certain "high-risk mortgage securities"
(including securities such as certain classes of Offered Certificates), except
under limited circumstances, and sets forth certain investment practices deemed
to be unsuitable for regulated institutions. The NCUA issued final regulations
effective December 2, 1991 that restrict and in some instances prohibit the
investment by federal credit unions in certain types of mortgage related
securities.

         In September 1993 the National Association of Insurance Commissioners
released a draft model investment law (the "MODEL LAW") which sets forth model
investment guidelines for the insurance industry. Institutions subject to
insurance regulatory authorities may be subject to restrictions on investment
similar to those set forth in the Model Law and other restrictions.


                                     - 87 -

<PAGE>



         If specified in the related Prospectus Supplement, other classes of
Offered Certificates offered pursuant to this Prospectus will not constitute
"mortgage related securities" under SMMEA. The appropriate characterization of
these Offered Certificates under various legal investment restrictions, and thus
the ability of investors subject to these restrictions to purchase such Offered
Certificates, may be subject to significant interpretive uncertainties.

         Notwithstanding SMMEA, there may be other restrictions on the ability
of certain investors, including depository institutions, either to purchase any
Offered Certificates or to purchase Offered Certificates representing more than
a specified percentage of the investors' assets.

         Except as to the status of SMMEA Certificates identified in the
Prospectus Supplement for a Series as "mortgage related securities" under SMMEA,
the Depositor will make no representations as to the proper characterization of
the Certificates for legal investment or financial institution regulatory
purposes, or as to the ability of particular investors to purchase any Offered
Certificates under applicable legal investment restrictions. The uncertainties
described above (and any unfavorable future determinations concerning legal
investment or financial institution regulatory characteristics of the
Certificates) may adversely affect the liquidity of the Certificates.

         The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits and provisions
which may restrict or prohibit investment in securities which are not "interest
bearing" or "income paying."

         There may be other restrictions on the ability of certain investors,
including depository institutions, either to purchase Offered Certificates or to
purchase Offered Certificates representing more than a specified percentage of
the investor's assets. Investors should consult their own legal advisors in
determining whether and to what extent the
Offered Certificates constitute legal investments for such investors.


                             METHOD OF DISTRIBUTION

         The Certificates offered hereby and by the related Prospectus
Supplements will be offered in series through one or more of the methods
described below. The Prospectus Supplement prepared for each series will
describe the method of offering being utilized for that series and will state
the net proceeds to the Depositor from such sale.

         The Depositor intends that Offered Certificates will be offered through
the following methods from time to time and that offerings may be made
concurrently through more than one of these methods or that an offering of the
Offered Certificates of a particular series may be made through a combination of
two or more of these methods. Such methods are as follows:

         1.       By negotiated firm commitment or best efforts underwriting and
public re-offering by underwriters;

         2.       By placements by the Depositor with institutional investors 
through dealers; and

         3.       By direct placements by the Depositor with institutional 
investors.

         In addition, if specified in the related Prospectus Supplement, the
Offered Certificates of a series may be offered in whole or in part to the
seller of the related Mortgage Assets that would comprise the Trust Fund for
such Certificates.

         If underwriters are used in a sale of any Offered Certificates (other
than in connection with an underwriting on a best efforts basis), such
Certificates will be acquired by the underwriters for their own account and may
be resold from time to time in one or more transactions, including negotiated
transactions, at fixed public offering prices or at varying prices to be
determined at the time of sale or at the time of commitment therefor. Such
underwriters may be broker-dealers affiliated with the Depositor whose
identities and relationships to the Depositor will be as set forth in the
related Prospectus Supplement. The managing underwriter or underwriters with
respect to the offer and sale of Offered Certificates of a particular series
will be set forth on the cover of the Prospectus Supplement relating to such
series and the members of the underwriting syndicate, if any, will be named in
such Prospectus Supplement.

         In connection with the sale of Offered Certificates, underwriters may
receive compensation from the Depositor or from purchasers of the Offered
Certificates in the form of discounts, concessions or commissions. Underwriters
and dealers participating in the distribution of the Offered Certificates may be
deemed to be underwriters in connection with


                                     - 88 -

<PAGE>



such Certificates, and any discounts or commissions received by them from the
Depositor and any profit on the resale of Offered Certificates by them may be
deemed to be underwriting discounts and commissions under the Securities
Act.

         It is anticipated that the underwriting agreement pertaining to the
sale of the Offered Certificates of any series will provide that the obligations
of the underwriters will be subject to certain conditions precedent, that the
underwriters will be obligated to purchase all such Certificates if any are
purchased (other than in connection with an underwriting on a best efforts
basis) and that, in limited circumstances, the Depositor will indemnify the
several underwriters and the underwriters will indemnify the Depositor against
certain civil liabilities, including liabilities under the Securities Act or
will contribute to payments required to be made in respect thereof.

         The Prospectus Supplement with respect to any series offered by
placements through dealers will contain information regarding the nature of such
offering and any agreements to be entered into between the Depositor and
purchasers of Offered Certificates of such series.

         The Depositor anticipates that the Certificates offered hereby will be
sold primarily to institutional investors. Purchasers of Offered Certificates,
including dealers, may, depending on the facts and circumstances of such
purchases, be deemed to be "underwriters" within the meaning of the Securities
Act in connection with reoffers and sales by them of Offered Certificates.
Holders of Offered Certificates should consult with their legal advisors in this
regard prior to any such reoffer or sale.


                                  LEGAL MATTERS

         Certain legal matters in connection with the Certificates, including
certain federal income tax consequences, will be passed upon for the Depositor
by Andrews & Kurth L.L.P., Dallas, Texas.


                              FINANCIAL INFORMATION

         A new Trust Fund will be formed with respect to each Series of
Certificates and no Trust Fund will engage in any business activities or have
any assets or obligations prior to the issuance of the related Series of
Certificates. Accordingly, no financial statements with respect to any Trust
Fund will he included in this Prospectus or in the related Prospectus
Supplement.


                                     RATING

         It is a condition to the issuance of any class of Offered Certificates
that they shall have been rated not lower than investment grade, that is, in one
of the four highest rating categories, by a Rating Agency.

         Ratings on mortgage pass-through certificates address the likelihood of
receipt by certificateholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with such certificates, the nature of the underlying mortgage loans
and the credit quality of the guarantor, if any. Ratings on mortgage
pass-through certificates do not represent any assessment of the likelihood of
principal prepayments by Mortgagors or of the degree by which such prepayments
might differ from those originally anticipated. As a result, certificateholders
might suffer a lower than anticipated yield, and, in addition, holders of
stripped interest certificates in extreme cases might fail to recoup their
initial investments.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each security rating should be evaluated
independently of any other security rating.





                                     - 89 -

<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS
                                                                          Page
                                                                          ----

"1986 Act"        ..........................................................68
"1994 Amendment"  ..........................................................87
"Accounts"        ..........................................................38
"Accrual Certificates"..................................................10, 10
"Accrued Certificate Interest"..............................................30
"ADA"             ..........................................................63
"Agreements"      ..........................................................10
"Applicable Amount".........................................................80
"ARM Loans"       ......................................................23, 68
"Asset Seller"    ..........................................................20
"Available Distribution Amount".............................................29
"Balloon Mortgage Loans"....................................................16
"Bankruptcy Code" ..........................................................56
"Beneficial Owners".........................................................34
"Book-Entry Certificates"...................................................29
"Cash Flow Agreements".......................................................1
"Cash Flow Agreement"...................................................10, 25
"Cede"            .......................................................3, 34
"CERCLA"          ......................................................18, 59
"Certificate Balance"...................................................10, 30
"Certificateholders"........................................................19
"Certificates"    ....................................................1, 8, 86
"Certificate"     ..........................................................35
"Closing Date"    ..........................................................72
"CMBS Agreement"  ..........................................................23
"CMBS Issuer"     ..........................................................23
"CMBS Servicer"   ..........................................................23
"CMBS Trustee"    ..........................................................24
"CMBS"            ....................................................1, 8, 20
"Code"            ..........................................................12
"Commercial Loans"..........................................................20
"Commercial Properties"..................................................8, 20
"Commission"      ...........................................................3
"Contributions Tax".........................................................82
"Cooperative Loans".........................................................52
"Cooperatives"    ..........................................................20
"Cooperative"     ..........................................................52
"Covered Trust"   ......................................................17, 48
"CPR"             ..........................................................27
"Credit Support"  ....................................................1, 9, 24
"Crime Control Act".........................................................64
"Cut-off Date"    ..........................................................11
"Debt Service Coverage Ratio"...............................................21
"Deferred Interest".........................................................69
"Definitive Certificates"...............................................29, 35
"Depositor"       .......................................................8, 20
"Determination Date"........................................................29
"Disqualifying Condition"...................................................61
"Distribution Account"......................................................40
"Distribution Date".........................................................11
"DTC"             .......................................................3, 34
"Environmental Hazard Condition"............................................61
"EPA"             ..........................................................59
"Equity Participations".....................................................23
"ERISA Plans"     ..........................................................85
"ERISA"           ......................................................13, 85
"excess servicing"..........................................................67
"Exchange Act"    ...........................................................3
"Exemption"       ..........................................................86
"FDIC"            ......................................................38, 87
"Grantor Trust Certificates"................................................12
"Hazardous Materials".......................................................61
"Indirect Participants".....................................................34
"Insurance Proceeds"........................................................39
"IRS"             ..........................................................66
"L/C Bank"        ..........................................................49
"Labor"           ..........................................................85
"Lease Assignment"...........................................................1
"Lease"           ........................................................3, 8
"Legislative History".......................................................69
"Lessee"          ........................................................3, 8
"Liquidation Proceeds"......................................................39
"Loan-to-Value Ratio".......................................................22
"Lock-out Date"   ..........................................................23
"Lock-out Period" ..........................................................23
"Master REMIC"    ..........................................................71
"Master Servicer" ...........................................................8
"Model Law"       ..........................................................88
"Mortgage Assets" .......................................................1, 20
"Mortgage Interest Rate".................................................9, 23
"Mortgage Loans"  ........................................................1, 8
"Mortgage Notes"  ..........................................................20
"Mortgaged Properties".......................................................8
"Mortgages"       ..........................................................20
"Mortgagor"       ..........................................................51
"Multifamily Loans".........................................................20
"Multifamily Properties".................................................8, 20
"NCUA"            ..........................................................87
"Net Operating Income"......................................................21
"Nonrecoverable Advance"....................................................31
"Offered Certificates"....................................................1, 1
"OID Regulations" ..........................................................66
"OID"             ..........................................................64
"Originator"      ..........................................................20
"OTS"             ..........................................................87
"Participants"    ..........................................................34
"parties in interest".......................................................85
"Pass-Through Rate".........................................................30
"Payment Lag Certificates"..................................................77
"Permitted Investments".....................................................38
"Plans"           ..........................................................85
"Policy Statement"..........................................................87
"Prepayment Assumption".....................................................69
"Prepayment Premium"........................................................23
"Primary Servicer"...........................................................8
"Prohibited Transactions Tax"...............................................82
"Prospectus Supplement"......................................................1
"Purchase Price"  ..........................................................37
"Qualified Plans" ..........................................................85
"Rating Agency"   ..........................................................13
"RCRA"            ..........................................................60
"Record Date"     ..........................................................29
"Refinance Loans" ..........................................................22
"REIT"            ..........................................................72
"Related Proceeds"..........................................................31
"Relief Act"      ..........................................................63
"REMIC Certificates"........................................................71
"REMIC Regular Certificateholder"...........................................72
"REMIC Regular Certificates"................................................12
"REMIC Regulations".........................................................64


                                     - 90 -

<PAGE>


                         INDEX OF PRINCIPAL DEFINITIONS
                                     (CONTINUED)                          Page
                                                                          ----

"REMIC Residual Certificateholder"..........................................78
"REMIC Residual Certificates"...............................................12
"REMIC"           .......................................................2, 12
"Restricted Group"..........................................................86
"Retained Interest".........................................................44
"RICO"            ..........................................................64
"SBJPA"           ..........................................................81
"Securities Act"  ...........................................................3
"Senior Certificates"...................................................10, 28
"Series"          ...........................................................1
"Servicer"        ..........................................................11
"Servicing Standard"........................................................40
"Servicing Transfer Event"..................................................41
"SMMEA Certificates"........................................................87
"SMMEA"           ..........................................................87
"Special Servicer"...........................................................8
"Specially Serviced Mortgage Loan"..........................................41
"Startup Day"     ..........................................................71
"Stripped ARM Obligations"..................................................69
"Stripped Bond Certificates"................................................67
"Stripped Coupon Certificates"..............................................67
"Stripped Interest Certificates"........................................10, 28
"Stripped Principal Certificates".......................................10, 28
"Subordinate Certificates"..............................................10, 28
"Subsidiary REMIC"..........................................................71
"Super-Premium Certificates"................................................73
"thrift institutions".......................................................81
"Title V"         ..........................................................62
"TMP"             ..........................................................71
"Trust Assets"    ...........................................................2
"Trust Fund"      ...........................................................1
"Trustee"         ...........................................................8
"U.S. Person"     ..........................................................70
"UCC"             ..........................................................34
"Underlying CMBS" ..........................................................20
"Underlying Mortgage Loans".................................................20
"Value"           ..........................................................22
"Voting Rights"   ..........................................................19
"Warranting Party"......................................................14, 37
"Whole Loans"     ..........................................................20




                                     - 91 -

<PAGE>



================================================================================

  NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
DEPOSITOR OR BY THE UNDERWRITERS. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS
DO NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE
SECURITIES OFFERED HEREBY TO ANYONE IN ANY JURISDICTION IN WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM
IT IS UNLAWFUL TO MAKE ANY SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,
UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT INFORMATION HEREIN OR
THEREIN IS CORRECT AS OF ANY TIME SINCE THE DATE OF THIS PROSPECTUS SUPPLEMENT
OR THE PROSPECTUS.
                               -------------------
                                TABLE OF CONTENTS
                              PROSPECTUS SUPPLEMENT
                                                                         Page
                                                                         ----
Summary of Prospectus Supplement.............................................
Risk Factors.................................................................
Description of the Mortgage Pool.............................................
Description of the Certificates..............................................
Certain Prepayment, Maturity and
  Yield Considerations.......................................................
Servicing....................................................................
Description of the Pooling and
  Servicing Agreement........................................................
Use of Proceeds..............................................................
Federal Income Tax  Consequences.............................................
State Tax Considerations.....................................................
ERISA Considerations.........................................................
Legal Investment.............................................................
Method of Distribution.......................................................
Legal Matters................................................................
Rating.......................................................................
Index of Principal Definitions...............................................
Annex A:  Certain Characteristics of
  the Mortgage Loans.........................................................
Annex B:  Form of Monthly Report.............................................

                                   PROSPECTUS
Prospectus Supplement........................................................
Available Information........................................................
Incorporation of Certain Information
  by Reference...............................................................
Summary of Prospectus........................................................
Risk Factors.................................................................
Description of the Trust Funds...............................................
Use of Proceeds..............................................................
Yield Considerations.........................................................
The Depositor ...............................................................
Description of the Certificates..............................................
Description of the Agreements................................................
Description of Credit Support................................................
Certain Legal Aspects of Mortgage
  Loans and the Leases.......................................................
Federal Income Tax Consequences..............................................
State Tax Considerations.....................................................
ERISA Considerations.........................................................
Legal Investment.............................................................
Method of Distribution.......................................................
Legal Matters................................................................
Financial Information........................................................
Rating.......................................................................
Index of Principal Definitions...............................................

================================================================================


================================================================================




                                  $------------
                                  (APPROXIMATE)

                           ICIFC SECURED ASSETS CORP.



                         CLASS A1, CLASS A1X, CLASS A2,
                          CLASS A2X, CLASS B, CLASS C,
                         CLASS BCX, CLASS D AND CLASS E
                              MORTGAGE PASS-THROUGH
                                  CERTIFICATES
                                SERIES 199___-___





                                 ---------------


                              PROSPECTUS SUPPLEMENT

                                 ---------------











                              _____________, 199__


================================================================================
<PAGE>


                                     PART II


INFORMATION NOT REQUIRED TO BE IN PROSPECTUS


ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION


         Estimated expenses in connection with the issuance and distribution of
the securities, other than underwriting discounts and commissions*, are as
follows:

Registration Fee -- Securities and Exchange Commission..............  $   295.00
Printing and Engraving Expenses..........................................  **
Accounting Fees and Expenses...........................................    **
Legal Fees and Expenses................................................    **
Trustee Fees and Expenses..............................................    **
Rating Agency Fees.....................................................    **
Miscellaneous Expenses.................................................    **
         Total......................................................   $  295.00
                                                                          ======
- ---------
*        To be provided for each Series of Securities on the cover page of the
         related Prospectus Supplement.
**       To be provided by Amendment.


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Under the proposed form of Underwriting Agreement to be filed as
Exhibit 1.1 hereto, the Underwriter will be obligated under certain
circumstances to indemnify officers and directors of ICIFC Secured Assets Corp.
(the "COMPANY") who sign the Registration Statement, and certain controlling
persons of the Company, against certain liabilities, including liabilities under
the Securities Act of 1933, as amended and the Securities Exchange Act of 1934,
as amended.

         The Company's Certificate of Incorporation provides for indemnification
of directors and officers of the Company to the full extent permitted by
California law.

         Section 317 of the California General Corporation Law provides, in
substance, that California corporations shall have the power, under specified
circumstances, to indemnify their directors, officers, employees and agents in
connection with threatened, pending or completed actions or proceedings brought
against them (other than an action by or in the right of the Company to procure
a judgment in its favor) by reason of the fact that such persons are or were
directors, officers, employees or agents, against (i) expenses, judgments,
fines, settlements and other amounts actually and reasonably incurred in
connection with any such action, suit or proceeding and (ii) with respect to
actions by or in the right of the Company to procure a judgment in its favor,
against expenses actually and reasonably incurred in connection with any such
action, suit or proceeding. The California General Corporation Law also provides
that the Company may purchase insurance on behalf of any such director, officer,
employee or agent. The Company has entered into agreements with its directors
and executive officers that would require the Company, among other things, to
indemnify them against certain liabilities that may arise by reason of their
status or service as directors to the fullest extent not prohibited by law. The
Company does not maintain liability insurance for its officers or directors.

         The Pooling and Servicing Agreement will provide that no director,
officer, employee or agent of the Company will be liable to the Trust Fund, the
Certificateholders or the Noteholders for any action taken or for refraining
from the taking of any action pursuant to the Pooling and Servicing Agreement,
the Servicing Agreement, Indenture or Owner Trust Agreement, as applicable,
except for such person's own misfeasance, bad faith or gross negligence in the
performance of duties. The Pooling and Servicing Agreement with respect to each
series of Certificates, and the Servicing Agreements, Indentures, and Owner
Trust Agreements with respect to each series of Notes, will provide further
that, with the exceptions stated above, any director, officer, employee or agent
of the Company will be


                                      II-1

<PAGE>



indemnified and held harmless against any loss, liability or expense incurred in
connection with any legal action relating to such Pooling and Servicing
Agreement, Servicing Agreements, Indentures and Owner Trust Agreements, the
related Certificates and Notes, other than any loss, liability or expense (i)
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to such
agreements), (ii) incurred in connection with any violation by him or her of any
state or federal securities law or (iii) imposed by any taxing authority if such
loss, liability or expense is not specifically reimbursable pursuant to the
terms of such agreements.


ITEM 16.  EXHIBITS

    Exhibit
    Number
    ------

       *1.1    Form of Underwriting Agreement

       *3.1    Amended Articles of Incorporation of the Company

       *3.2    Bylaws of the Company

       *4.1    Form of Pooling and Servicing Agreement for an offering of
               Pass-Through Certificates consisting of senior and subordinated
               classes related to the Residential Loan Prospectus

       *4.2    Form of Pooling and Servicing Agreement for alternate forms of
               credit support (single class) related to the Residential Loan
               Prospectus

      **4.3    Form of Servicing Agreement for an offering of Mortgage-Backed
               Notes related to the Residential Loan Prospectus

      **4.4    Form of Trust Agreement for an offering of Mortgage-Backed Notes
               related to the Residential Loan Prospectus

      **4.5    Form of Indenture for an offering of Mortgage-Backed Notes
               related to the Residential Loan Prospectus

     ***4.6    Form of Pooling and Servicing Agreement related to the Commercial
               Loan Prospectus

     ***4.7    Form of Loan Sale Agreement related to the Commercial Loan
               Prospectus

     ***5.1    Opinion of Thacher Proffitt & Wood regarding the legality of the
               Certificates and the Notes issued pursuant to the Residential
               Loan Prospectus

     ***5.2    Opinion of Andrews & Kurth L.L.P. regarding the legality of the
               Certificates issued pursuant to the Commercial Loan Prospectus

     ***8.1    Opinion of Thacher Proffitt & Wood regarding certain tax matters
               related to the Certificates and the Notes issued pursuant to
               Residential Loan Prospectus (included with Exhibit 5.1)

     ***8.2    Opinion of Andrews & Kurth L.L.P. regarding tax matters related
               to the Certificates issued pursuant to the Commercial Loan
               Prospectus

    ***23.1    Consent of Thacher Proffitt & Wood (included as part of Exhibit
               5.1)

    ***23.2    Consent of Andrews & Kurth L.L.P. (included as part of Exhibits
               5.2 and 8.2)

       24.1    Power of Attorney (included on the signature page hereto)

     **99.1    Form of Prospectus Supplement for use in an offering of
               Certificates, under the Residential Loan Prospectus, consisting
               of senior and subordinate certificate classes



                                      II-2

<PAGE>




     **99.2    Form of Prospectus Supplement for use in an offering of
               Certificates, under the Residential Loan Prospectus, which
               provides for credit support in the form of a letter of credit

     **99.3    Form of Prospectus Supplement for use in an offering of Notes
               under the Residential Loan Prospectus

- ----------

*        Incorporated by reference from the Registration Statement on Form S-3
         (File No. 333-8439)
**       Incorporated by reference from the Registration Statement on Form S-3
         (File No. 333-40125)
***      Filed herewith.


ITEM 17.  UNDERTAKINGS

         (a)      The undersigned Registrant hereby undertakes:

                  (1) To file, during any period in which offers or sales are
         being made, a post-effective amendment to this Registration Statement:
         (i) to include any prospectus required by Section 10(a)(3) of the
         Securities Act of 1933 (the "Securities Act"); (ii) to reflect in the
         Prospectus any facts or events arising after the effective date of the
         Registration Statement (or the most recent post-effective amendment
         thereof) which, individually or in the aggregate, represent a
         fundamental change in the information set forth in the Registration
         Statement; (iii) to include any material information with respect to
         the plan of distribution not previously disclosed in the Registration
         Statement or any material change to such information in the
         Registration Statement; provided, however, that no such post-effective
         amendment shall be required if the information which would be required
         by clauses (i) and (ii) is contained in periodic reports filed by the
         Registrant pursuant to Section 13 or Section 15(d) of the Securities
         Exchange Act of 1934 (the "Exchange Act") that are incorporated by
         reference in this Registration Statement.

                  (2) That, for the purpose of determining any liability under
         the Securities Act, each such post-effective amendment shall be deemed
         to be a new registration statement relating to the securities offered
         therein, and the offering of such securities at that time shall be
         deemed to be the initial bona fide offering thereof.

                  (3) To remove from registration by means of a post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Act, each filing of the Registrant's annual
report pursuant to Section 13(a) or Section 15(d) of the Exchange Act that is
incorporated by reference in this registration statement shall be deemed to be a
new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c) Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the provisions described in Item 15 above, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Securities Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.




                                      II-3

<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of Irvine, State of California on the 8th day of January,
1998.

                               ICIFC SECURED ASSETS CORP.



                               By:  /s/ William Ashmore
                                        ----------------------------------------
                                        William Ashmore, Chief Executive Officer


         Each person whose signature appears below does hereby make, constitute
and appoint William Ashmore and Richard Johnson and each of them his or her true
and lawful attorney with full power of substitution to execute, deliver and file
with the Securities and Exchange Commission, for and on his or her behalf, and
in his or her capacity or capacities as stated below, any amendment (including
post-effective amendments) to the Registration Statement with all exhibits
thereto, making such changes in the Registration Statement as the Registrant
deems appropriate.

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<TABLE>
<CAPTION>
                  Signature                                  Title                               Date
                  ---------                                  -----                               ----


<S>                                             <C>                                         <C>
 /s/ William Ashmore                            Director, Chairman of the Board,            January 8, 1998
- ---------------------------------------------   Chief Executive Officer, (Principal
William Ashmore                                 Executive Officer)



 /s/ Richard Johnson                            Director, Chief Financial Officer           January 8, 1998
- ---------------------------------------------   (Principal Financial Officer and 
Richard Johnson                                 Principal Accounting Officer) and
                                                Secretary



 /s/ Blaine Ung                                 Director                                    January 8, 1998
- ---------------------------------------------
Blaine Ung
</TABLE>



                                      II-4

<PAGE>


                                INDEX TO EXHIBITS

   Exhibit
   Number
   ------

      *1.1     Form of Underwriting Agreement

      *3.1     Amended Articles of Incorporation of the Company

      *3.2     Bylaws of the Company

      *4.1     Form of Pooling and Servicing Agreement for an offering of
               Pass-Through Certificates consisting of senior and subordinated
               classes related to the Residential Loan Prospectus

      *4.2     Form of Pooling and Servicing Agreement for alternate forms of
               credit support (single class) related to the Residential Loan
               Prospectus

     **4.3     Form of Servicing Agreement for an offering of Mortgage-Backed
               Notes related to the Residential Loan Prospectus

     **4.4     Form of Trust Agreement for an offering of Mortgage-Backed Notes
               related to the Residential Loan Prospectus

     **4.5     Form of Indenture for an offering of Mortgage-Backed Notes
               related to the Residential Loan Prospectus

    ***4.6     Form of Pooling and Servicing Agreement related to the Commercial
               Loan Prospectus

    ***4.7     Form of Loan Sale Agreement related to the Commercial Loan
               Prospectus

    ***5.1     Opinion of Thacher Proffitt & Wood regarding the legality of the
               Certificates and the Notes issued pursuant to the Residential
               Loan Prospectus

    ***5.2     Opinion of Andrews & Kurth L.L.P. regarding the legality of the
               Certificates issued pursuant to the Commercial Loan Prospectus

    ***8.1     Opinion of Thacher Proffitt & Wood regarding certain tax matters
               related to the Certificates and the Notes issued pursuant to
               Residential Loan Prospectus (included with Exhibit 5.1)

    ***8.2     Opinion of Andrews & Kurth L.L.P. regarding tax matters related
               to the Certificates issued pursuant to the Commercial Loan
               Prospectus

   ***23.1     Consent of Thacher Proffitt & Wood (included as part of Exhibit
               5.1)

   ***23.2     Consent of Andrews & Kurth L.L.P. (included as part of Exhibits
               5.2 and 8.2)

      24.1     Power of Attorney (included on the signature page hereto)

    **99.1     Form of Prospectus Supplement for use in an offering of
               Certificates, under the Residential Loan Prospectus, consisting
               of senior and subordinate certificate classes

    **99.2     Form of Prospectus Supplement for use in an offering of
               Certificates, under the Residential Loan Prospectus, which
               provides for credit support in the form of a letter of credit

    **99.3     Form of Prospectus Supplement for use in an offering of Notes
               under the Residential Loan Prospectus

 ----------
*    Incorporated by reference from the Registration Statement on Form S-3 (File
     No. 333-8439)



<PAGE>


**   Incorporated by reference from the Registration Statement on Form S-3 (File
     No. 333-40125)

***  Filed herewith.







                                                                     EXHIBIT 4.6

================================================================================

                           ICIFC SECURED ASSETS CORP.
                                    Depositor


                        ---------------------------------
                                 Master Servicer


                        --------------------------------
                                Special Servicer


                        --------------------------------
                                     Trustee


                                       and


                        --------------------------------
                                  Fiscal Agent


            --------------------------------------------------------


                         POOLING AND SERVICING AGREEMENT

                         Dated as of ___________________


             ------------------------------------------------------

                       MORTGAGE PASS-THROUGH CERTIFICATES

                                 Series 199__-__


================================================================================



<PAGE>


<TABLE>
<CAPTION>
                                        TABLE OF CONTENTS
                                                                                           PAGE
                                                                                           ----

<S>      <C>                                                                                <C>
ARTICLE I - DEFINITIONS.......................................................................4
         SECTION 1.01    Defined Terms........................................................4
         SECTION 1.02    Certain Calculations................................................43
         SECTION 1.03    Certain Constructions...............................................44

ARTICLE II - CONVEYANCE OF MORTGAGE LOANS; ORIGINAL
                         ISSUANCE OF CERTIFICATES............................................44
         SECTION 2.01    Conveyance of Mortgage Loans........................................44
         SECTION 2.02    Acceptance by Trustee...............................................48
         SECTION 2.03    Representations, Warranties and Covenants of the
                               Depositor; Sellers' Repurchase of Mortgage Loans for
                               Defects in Mortgage Loan Files and Breaches of
                               Representations and Warranties................................49
         SECTION 2.04    Representations, Warranties and Covenants of the Master
                               Servicer and Special Servicer.................................52
         SECTION 2.05    Execution and Delivery of Certificates; Issuance of REMIC I
                               Regular Interests and REMIC II Regular Interests..............55
         SECTION 2.06    Miscellaneous REMIC Provisions......................................56

ARTICLE III - ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS.............................56
         SECTION 3.01    Master Servicer to Act as Servicer; Administration of
                               the Mortgage Loans............................................56
         SECTION 3.02    Liability of the Master Servicer....................................59
         SECTION 3.03    Collection of Certain Mortgage Loan Payments........................59
         SECTION 3.04    Collection of Taxes, Assessments and Similar Items;
                               Escrow Accounts...............................................60
         SECTION 3.05    Collection Account and Certificate Account..........................61
         SECTION 3.06    Permitted Withdrawals from the Collection Account...................62
         SECTION 3.07    Investment of Funds in the Collection Account, the Certificate
                               Account, the REO Account, the Lock-Box Accounts,
                               the Cash Collateral Accounts and the Reserve Accounts.........65
         SECTION 3.08    Maintenance of Insurance Policies and Errors and Omissions
                               and Fidelity Coverage.........................................66
         SECTION 3.09    Enforcement of Due-On-Sale Clauses; Assumption Agreements...........70
         SECTION 3.10    Appraisals; Realization Upon Defaulted Mortgage Loans...............71
         SECTION 3.11    Trustee to Cooperate; Release of Mortgage Loan Files................75
         SECTION 3.12    Master Servicing Fees, Trustee Fees and Special
                               Servicing Compensation........................................76
         SECTION 3.13    Reports to the Trustee; Collection Account Statements...............78
         SECTION 3.14    Annual Statement as to Compliance...................................79
         SECTION 3.15    Annual Independent Public Accountants' Servicing Report.............79
         SECTION 3.16    Access to Certain Documentation.....................................80
         SECTION 3.17    Title and Management of REO Properties and
                               REO Account Properties........................................80
         SECTION 3.18    Sale of Specially Serviced Mortgage Loans and REO Properties........84
</TABLE>


                                              - i -

<PAGE>


<TABLE>
<CAPTION>
                                        TABLE OF CONTENTS
                                           (Continued)
                                                                                           PAGE
                                                                                           ----

<S>      <C>                                                                                <C>
         SECTION 3.19    Additional Obligations of the Master Servicer and
                               Special Servicer; Inspections.................................86
         SECTION 3.20    Authenticating Agent................................................86
         SECTION 3.21    Appointment of Custodians...........................................87
         SECTION 3.22    Reports to the Securities and Exchange Commission;
                               Available Information.........................................87
         SECTION 3.23    Lock-Box Accounts, Cash Collateral Accounts,
                               Escrow Accounts and Reserve Accounts..........................92
         SECTION 3.24    Property Advances...................................................92
         SECTION 3.25    Appointment of Special Servicer.....................................93
         SECTION 3.26    Transfer of Servicing Between Servicer and Special Servicer;
                               Record Keeping................................................93
         SECTION 3.27    Master Servicer to Pay Fees of Rating Agencies......................94
         SECTION 3.28    Limitations on and Authorizations of the Master Servicer and
                               Special Servicer with Respect to Certain Mortgage Loans.......95
         SECTION 3.29    Modification, Waiver, Amendment and Consents........................96

ARTICLE IV - DISTRIBUTIONS TO CERTIFICATEHOLDERS............................................101
         SECTION 4.01    Distributions......................................................101
         SECTION 4.02    Statements to Certificateholders; Available Information;
                               Information Furnished to Financial Market Publisher..........104
         SECTION 4.03    Compliance with Withholding Requirements...........................105
         SECTION 4.04    REMIC Compliance...................................................106
         SECTION 4.05    Imposition of Tax on the Trust Fund................................108
         SECTION 4.06    Remittances; P&I Advances..........................................109
         SECTION 4.07    Allocations of Realized Losses and Collateral Value
                               Adjustments..................................................111
         SECTION 4.08    REMIC I............................................................112
         SECTION 4.09    REMIC II...........................................................112
         SECTION 4.10    Prepayment Premiums................................................114

ARTICLE V - THE CERTIFICATES................................................................114
         SECTION 5.01    The Certificates...................................................114
         SECTION 5.02    Registration of Transfer and Exchange of Certificates..............116
         SECTION 5.03    Mutilated, Destroyed, Lost or Stolen Certificates..................119
         SECTION 5.04    Persons Deemed Owners..............................................119

ARTICLE VI - THE DEPOSITOR, THE MASTER SERVICER AND
                         THE SPECIAL SERVICER...............................................119
         SECTION 6.01    Liability of the Depositor, the Master Servicer and
                               the Special Servicer.........................................119
         SECTION 6.02    Merger or Consolidation of the Master Servicer.....................119
         SECTION 6.03    Limitation on Liability of the Depositor, the Master
                               Servicer and Others..........................................120
</TABLE>


                                             - ii -

<PAGE>


<TABLE>
<CAPTION>
                                        TABLE OF CONTENTS
                                           (Continued)
                                                                                           PAGE
                                                                                           ----

<S>      <C>                                                                                <C>
         SECTION 6.04    Limitation on Resignation of the Master Servicer and
                               the Special Servicer; Termination of the Master
                               Servicer and the Special Servicer............................121
         SECTION 6.05    Rights of the Depositor and the Trustee in Respect of the
                               Master Servicer and the Special Servicer.....................122
         SECTION 6.06    Master Servicer or Special Servicer as Owner of a Certificate......122

ARTICLE VII - DEFAULT.......................................................................123
         SECTION 7.01    Events of Default..................................................123
         SECTION 7.02    Trustee to Act; Appointment of Successor...........................127
         SECTION 7.03    Notification to Certificateholders.................................128
         SECTION 7.04    Other Remedies of Trustee..........................................128
         SECTION 7.05    Waiver of Past Events of Default; Termination......................129

ARTICLE VIII - CONCERNING THE TRUSTEE.......................................................129
         SECTION 8.01    Duties of Trustee..................................................129
         SECTION 8.02    Certain Matters Affecting the Trustee..............................131
         SECTION 8.03    Trustee and Fiscal Agent Not Liable for Certificates or
                               Mortgage Loans...............................................133
         SECTION 8.04    Trustee and Fiscal Agent May Own Certificates......................134
         SECTION 8.05    Payment of Trustee's Fees and Expenses; Indemnification............134
         SECTION 8.06    Eligibility Requirements for Trustee...............................136
         SECTION 8.07    Resignation and Removal of the Trustee and the Fiscal Agent........136
         SECTION 8.08    Successor Trustee and Fiscal Agent.................................137
         SECTION 8.09    Merger or Consolidation of Trustee.................................138
         SECTION 8.10    Appointment of Co-Trustee or Separate Trustee......................138
         SECTION 8.11    Fiscal Agent Appointed; Concerning the Fiscal Agent................140
         SECTION 8.12    Monitoring Certificateholders and Controlling
                               Class Representative.........................................140
         SECTION 8.13    Representations and Warranties of the Trustee and
                               the Fiscal Agent.............................................141

ARTICLE IX - TERMINATION....................................................................143
         SECTION 9.01    Termination........................................................143

ARTICLE X - MISCELLANEOUS PROVISIONS........................................................145
         SECTION 10.01   Counterparts.......................................................145
         SECTION 10.02   Limitation on Rights of Certificateholders.........................145
         SECTION 10.03   Governing Law......................................................146
         SECTION 10.04   Notices............................................................146
         SECTION 10.05   Severability of Provisions.........................................148
         SECTION 10.06   Notice to the Depositor and Each Rating Agency.....................148
         SECTION 10.07   Amendment..........................................................149
         SECTION 10.08   Confirmation of Intent.............................................151
</TABLE>


                                             - iii -

<PAGE>


<TABLE>
<CAPTION>
                                        TABLE OF CONTENTS
                                           (Continued)
                                                                                           PAGE
                                                                                           ----

<S>      <C>                                                                                <C>
         SECTION 10.09   No Intended Third-Party Beneficiaries..............................152
</TABLE>



                                             - iv -

<PAGE>



                                        TABLE OF EXHIBITS


Schedule A        Servicing Fee Rate

Exhibit A-1       Form of Class A1 Certificate
Exhibit A-2       Form of Class A2 Certificate
Exhibit A-3       Form of Class A3 Certificate
Exhibit A-4       Form of Class B Certificate
Exhibit A-5       Form of Class C Certificate
Exhibit A-6       Form of Class D Certificate
Exhibit A-7       Form of Class E Certificate
Exhibit A-8       Form of Class F Certificate
Exhibit A-9       Form of Class X Certificate
Exhibit A-10      Form of Class G Certificate
Exhibit A-11      Form of Class H Certificate
Exhibit A-12      Form of Class J Certificate
Exhibit A-13      Form of Class K Certificate
Exhibit A-14      Form of Class L Certificate
Exhibit A-15      Form of Class R-I Certificate
Exhibit A-16      Form of Class R-II Certificate
Exhibit A-17      Form of Class R-III Certificate
Exhibit B         Mortgage Loan Schedule
Exhibit C         Form of Transferor Certificate
Exhibit D         Form of Investment Letter - Qualified Institutional Buyer
Exhibit E         Form of Investment Letter - Institutional Accredited Investor
Exhibit F-1       Form of Transfer Affidavit
Exhibit F-2       Form of Transferor Certificate
Exhibit G         Form of Request for Release
Exhibit H         Securities Legend
Exhibit I         Mortgage Loan Purchase Agreements
Exhibit J         Form of Summary Report
Exhibit K         Form of Acknowledgment
Exhibit L         [Reserved]
Exhibit M         Form of Statement to Certificateholders
Exhibit N         Form of Servicer Remittance Report



                                              - v -

<PAGE>



         This Pooling and Servicing Agreement, dated and effective as of
______________, by and between ICIFC Securied Assets Corp., a California
corporation, as Depositor, ________________________________, a
___________________________, as Master Servicer,
________________________________, a _____________________________, as Special
Servicer, ________________________________, a _____________________________, as
Trustee, and ________________________________, a _____________________________,
as Fiscal Agent.

                             PRELIMINARY STATEMENT:

(Terms used but not defined in this Preliminary Statement shall have the
meanings specified in Article I hereof)

         The Depositor intends to sell mortgage pass-through certificates, to be
issued hereunder in multiple classes, which in the aggregate will evidence the
entire beneficial ownership interest in the Mortgage Loans (as defined below).
The Mortgage Loans will be serviced pursuant to the terms of this Agreement. The
Depositor hereby assigns to the Trustee, acting on behalf of the
Certificateholders, its interests and rights in the Mortgage Loans. On the
Closing Date, the Depositor will acquire (i) the REMIC I Regular Interests and
the Class R-I Certificates as consideration for its transfer to the Trustee of
the Mortgage Loans and the other property constituting the Trust Fund; (ii) the
REMIC II Regular Interests and the Class R-II Certificates as consideration for
its transfer of the REMIC I Interests to the Trustee; and (iii) the REMIC III
Certificates as consideration for its transfer of the REMIC II Regular Interests
to the Trustee. The Depositor has duly authorized the execution and delivery of
this Agreement to provide for the foregoing and the issuance of (a) the REMIC I
Regular Interests and the Class R-I Certificates representing in the aggregate
the entire beneficial ownership of REMIC I, (b) the REMIC II Regular Interests
and the Class R-II Certificates representing in the aggregate the entire
beneficial ownership of REMIC II and (c) the REMIC III Certificates,
representing in the aggregate the entire beneficial ownership of REMIC III. All
covenants and agreements made by the Depositor and the Trustee herein with
respect to the Mortgage Loans and the other property constituting the Trust Fund
are for the benefit of the Holders of the REMIC I Regular Interests, the REMIC
II Regular Interests, and the Certificates. The parties hereto are entering into
this Agreement, and the Trustee is accepting the trusts created hereby, for good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

         The following sets forth the Class designation, Pass-Through Rate, and
Original Class Balance (or Notional Amount) for each Class of REMIC I Regular
Interests and the Class R-I Certificate comprising the interests in REMIC I,
each Class of REMIC II Regular Interests and the Class R-II Certificate
comprising the interests in REMIC II and each Class of REMIC III Certificates
comprising the interests in REMIC III created hereunder:

                                     REMIC I

         Each REMIC I Interest (a "CORRESPONDING REMIC I INTEREST") will relate
to a specific Mortgage Loan. Each Corresponding REMIC I Interest will have a
Pass-Through Rate equal to the Remittance Rate of the related Mortgage Loan as
of the Cut-off Date, and an initial principal balance (the initial "CLASS
BALANCE") equal to the Scheduled Principal Balance as of the Cut-off Date of the
Mortgage Loan to which the Corresponding REMIC I Interest relates. The Class R-I
Certificate will be designated as the sole class of residual interests in REMIC
I and will have no Class Balance and




<PAGE>



no Pass-Through Rate, but will be entitled to receive the proceeds of any assets
remaining in REMIC I after all classes of REMIC I Regular Interests have been
paid in full.

                                    REMIC II

         Each REMIC II Regular Interest has the Pass-Through Rate and Class
Balance set forth in the definition thereof. The Class R-II Certificate will be
designated as the sole class of residual interests in REMIC II and will have no
Class Balance and no Pass-Through Rate, but will be entitled to receive the
proceeds of any assets remaining in REMIC II after all classes of REMIC II
Regular Interests have been paid in full.

                                    REMIC III

         The following table sets forth the designation, Pass-Through Rate and
Original Class Balance (or in the case of Class X, Notional Amount) for each
Class of Certificates comprising the interests in the Trust Fund created
hereunder and each Class of REMIC III Certificates comprising the interests in
REMIC III.


         Class                                              Original Class
      Designation              Pass-Through Rate       Balance/Notional Amount
- --------------------------------------------------------------------------------

Class A1                             _____%                  $__________
Class A2                             _____%                    _________
Class A3                             _____%                    _________
Class B                              _____%                    _________
Class C                              _____%                    _________
Class D                              _____%                    _________
Class E                              _____%                    _________
Class F                              _____%                    _________
Class X                              _____%                    _________
Class G                              _____%                    _________
Class H                              _____%                    _________
Class J                              _____%                    _________
Class K                              _____%                    _________
Class L                              _____%                    _________
Class R-I                            _____%                    _________
Class R-II                           _____%                    _________
Class R-III                          _____%                    _________


         As of close of business on the Cut-off Date, the Mortgage Loans had an
aggregate Scheduled Principal Balance equal to $_________.

         As provided herein, with respect to the Trust Fund, the Trustee will
make an election for the segregated pool of assets described in Section 2.06 and
Section 4.04 hereof (including the Mortgage Loans) to be treated for federal
income tax purposes as a real estate mortgage investment conduit ("REMIC I").
The REMIC I Regular Interests will be designated as the "regular interests" in


                                      - 2 -

<PAGE>



REMIC I and the Class R-I Certificates will be designated as the sole class of
"residual interests" in REMIC I.

         As provided herein, with respect to the Trust Fund, the Trustee will
make an election for the segregated pool of assets described in Section 2.06 and
Section 4.04 hereof consisting of the REMIC I Regular Interests to be treated
for federal income tax purposes as a real estate mortgage investment conduit
("REMIC II"). The REMIC II Regular Interest will be designated as the "regular
interests" in REMIC II and the Class R-II Certificates will be designated as the
sole class of "residual interests" in REMIC II for purposes of the REMIC
Provisions.

         As provided herein, with respect to the Trust Fund, the Trustee will
make an election for the segregated pool of assets described in Section 2.06 and
Section 4.04 hereof consisting of the REMIC II Regular Interests to be treated
for federal income tax purposes as a real estate mortgage investment conduit
("REMIC III"). The Class A, Class B, Class C, Class D, Class E, Class F, Class
G, Class H, Class J, Class K and Class L Certificates and each Class X Component
will be designated as the "regular interests" in REMIC III and the Class R-III
Certificates will be designated as the sole class of "residual interests" in
REMIC III for purposes of the REMIC Provisions.

         In consideration of the mutual agreements herein contained, the
Depositor, the Master Servicer, the Special Servicer, the Trustee and the Fiscal
Agent agree as follows:




                                      - 3 -

<PAGE>



                                    ARTICLE I

                                   DEFINITIONS
                                   -----------

         SECTION 1.01 Defined Terms.

         Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

         "ACCOUNTANT'S STATEMENT": As defined in Section 3.15.

         "ACT": The Securities Act of 1933, as it may be amended from time to
time.

         "ACTUAL/360 MORTGAGE LOANS": The Mortgage Loans indicated as such in
the Mortgage Loan Schedule.

         "ADJUSTED COLLATERAL VALUE": With respect to any Distribution Date, the
excess of the outstanding principal balance of any Mortgage Loan over the
related Collateral Value Adjustment.

         "ADVANCE": Any P&I Advance or Property Advance.

         "ADVANCE INTEREST AMOUNT": Interest at the Advance Rate on the
aggregate amount of P&I Advances and Property Advances for which the Master
Servicer, the Trustee or the Fiscal Agent, as applicable, has not been
reimbursed and Trustee Fees for which the Trustee has not been timely paid or
reimbursed for the number of days from the date on which such Advance was made
or such Trustee Fees were due through the date of payment or reimbursement of
the related Advance or other such amount, less any amount of interest previously
paid on such Advance or Trustee Fees; PROVIDED, that, with respect to a P&I
Advance, in the event that the related Mortgagor makes payment of the amount in
respect of which such P&I Advance was made with interest at the Default Rate, or
pays a late payment charge, the Advance Interest Amount payable to the Master
Servicer, the Trustee or the Fiscal Agent shall be paid (i) first from the
amount of Default Interest and late payment charges paid by the Mortgagor and
(ii) to the extent such amounts are insufficient therefor, from amounts on
deposit in the Collection Account.

         "ADVANCE RATE": A per annum rate equal to the sum of (i) the Prime Rate
(as most recently published in the "Money Rates" section of The Wall Street
Journal, New York edition) plus (ii) ____%, compounded monthly as of each
Remittance Date. Interest at the Advance Rate will accrue from (and including)
the date on which the related Advance is made or the related expense incurred to
(but excluding) the date on which such amounts are recovered out of amounts
received on the Mortgage Loan as to which such Advances were made or servicing
expenses incurred or the date on which a determination of non-recoverability is
made, as the case may be, PROVIDED that such interest at the Advance Rate will
continue to accrue to the extent funds are not available in the Collection
Account for reimbursement of such Advance.

         "AFFILIATE": With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition,


                                      - 4 -

<PAGE>



"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise,
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing. The Trustee may obtain and rely on an Officers' Certificate of the
Master Servicer, the Special Servicer, or the Depositor to determine whether any
Person is an Affiliate of such party.

         "AFFILIATED PERSON": Any Person (other than a Rating Agency) involved
in the organization or operation of the Depositor or an affiliate, as defined in
Rule 405 of the Act, of such Person.

         "AGENT MEMBER": Members of, or participants in, the Depository.

         "AGREEMENT": This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

         "ALLOCATED LOAN AMOUNT": With respect to each Mortgaged Property, the
portion of the principal amount of the related Mortgage Loan allocated to such
Mortgaged Property in the applicable Mortgage or Loan Agreement.

         "ANNUAL COMPLIANCE REPORT": A report consisting of an annual statement
of compliance required by Section 3.14 hereof and the Accountant's Statement
delivered pursuant to Section 3.15 hereof.

         "ANTICIPATED REPAYMENT DATE": With respect to any Mortgage Loan that is
indicated on the Mortgage Loan Schedule as having a Revised Rate, the date upon
which such Mortgage Loan commences accruing interest at such Revised Rate.

         "ASSET STATUS REPORT": The report prepared pursuant to Section 3.29(m).

         "ASSIGNMENT OF LEASES AND RENTS": With respect to any Mortgaged
Property, any assignment of leases, rents and profits or similar agreement
executed by the Mortgagor, assigning to the mortgagee all of the income, rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such Mortgaged Property, in the form which was duly executed,
acknowledged and delivered, as amended, modified, renewed or extended through
the date hereof and from time to time hereafter.

         "ASSIGNMENT OF MORTGAGE": An assignment of Mortgage without recourse,
notice of transfer or equivalent instrument, in recordable form, which is
sufficient under the laws of the jurisdiction in which the related Mortgaged
Property is located to reflect of record the sale of the Mortgage, which
assignment, notice of transfer or equivalent instrument may be in the form of
one or more blanket assignments covering Mortgages encumbering Mortgaged
Properties located in the same jurisdiction, if permitted by law and acceptable
for recording; PROVIDED, HOWEVER, that none of the Trustee, the Custodian, the
Special Servicer and the Master Servicer shall be responsible for determining
whether any assignment is legally sufficient or in recordable form.



                                      - 5 -

<PAGE>



         "ASSUMED MATURITY DATE": With respect to any Mortgage Loan that is not
a Balloon Mortgage Loan, the maturity date of such Mortgage Loan. With respect
to any Balloon Mortgage Loan, the date on which such Mortgage Loan would be
deemed to mature in accordance with its original amortization schedule absent
its Balloon Payment.

         "ASSUMED MONTHLY PAYMENT": With respect to any Due Date and a Balloon
Mortgage Loan, the principal payment that would need to be received on such Due
Date in order to fully amortize such Balloon Mortgage Loan with level monthly
payments by the end of the term used to derive scheduled payments of principal
due prior to the related Maturity Date.

         "ASSUMPTION FEES": Any fees collected by the Master Servicer, any
subservicer or the Special Servicer in connection with an assumption or
modification of a Mortgage Loan or substitution of a Mortgagor thereunder
permitted to be executed under the provisions of this Agreement.

         "AUTHENTICATING AGENT": Any authenticating agent appointed by the
Trustee pursuant to Section 3.20.

         "AVAILABLE DISTRIBUTION AMOUNT": With respect to any Distribution Date,
an amount equal to (a) the sum of (i) the amount on deposit in the Collection
Account as of the close of business on the related Determination Date, which
amount will include scheduled payments on the Mortgage Loans due on or prior to
the related Due Date immediately preceding, and collected as of, such
Determination Date (to the extent not distributed on previous Distribution
Dates) and unscheduled payments and other collections on the Mortgage Loans
collected during the related Prepayment Period and (ii) the aggregate amount of
any P&I Advances made by the Master Servicer, the Trustee or the Fiscal Agent in
respect of such Distribution Date (not otherwise included in clause (i) above)
net of (b) the portion of the amount described in clause (a)(i) hereof that
represents (1) Monthly Payments due on a Due Date subsequent to the end of the
related Prepayment Period, and (2) any amounts payable or reimbursable therefrom
to any Servicer or the Trustee or the Fiscal Agent as compensation or otherwise,
and (3) any amounts to be withdrawn pursuant to Section 3.06(vi) and (x).

         "BALLOON MORTGAGE LOAN": Any Mortgage Loan that by its original terms
or by virtue of any modification provides for an amortization schedule extending
beyond its Maturity Date.

         "BALLOON PAYMENT": With respect to any Balloon Mortgage Loan as of any
date of determination, the amount outstanding on the Maturity Date of such
Mortgage Loan in excess of the related Monthly Payment.

         "BASE INTEREST FRACTION": With respect to any Principal Prepayment on
any Mortgage Loan and with respect to any Class of Offered Certificates, a
fraction (A) the numerator of which is the greater of (x) zero and (y) the
excess of (i) the Pass-Through Rate on such Class of Offered Certificates over
(ii) the sum of the discount rate used in accordance with the related Loan
Documents in calculating the Yield Maintenance Charge with respect to such
principal prepayment and the Spread Rate for such Class of Offered Certificates,
and (B) the denominator of which is the excess of (i) the Mortgage Interest Rate
on the related Mortgage Loan over (ii) the discount rate used


                                      - 6 -

<PAGE>



in accordance with the related Loan Documents in calculating the Yield
Maintenance Charge with respect to such principal prepayment; PROVIDED, HOWEVER,
that under no circumstances shall the Base Interest Fraction be greater than
one. If such discount rate is greater than the Mortgage Interest Rate on the
related Mortgage Loan, then the Base Interest Fraction shall equal zero.

         "BENEFICIAL OWNER": With respect to a Global Certificate, the Person
who is the beneficial owner of such Certificate as reflected on the books of the
Depository or on the books of a Person maintaining an account with such
Depository (directly as a Depository Participant or indirectly through a
Depository Participant, in accordance with the rules of such Depository). Each
of the Trustee, the Special Servicer and the Master Servicer shall have the
right to require, as a condition to acknowledging the status of any Person as a
Beneficial Owner under this Agreement, that such Person provide evidence at its
expense of its status as a Beneficial Owner hereunder.

         "BOOK-ENTRY CERTIFICATE": Any Certificate registered in the name of the
Depository or its nominee.

         "BREACH": As defined in Section 2.03(b).

         "BUSINESS DAY": Any day other than a Saturday, a Sunday or any day on
which banking institutions in the City of New York, New York, the City of
Chicago, Illinois, the State of Georgia, the State of Missouri or the State of
Texas are authorized or obligated by law, executive order or governmental decree
to be closed.

         "CASH COLLATERAL ACCOUNT": With respect to any Mortgage Loan that has a
Lock-Box Account, any account or accounts created pursuant to the related
Mortgage, Loan Agreement, Cash Collateral Account Agreement or other loan
document into which the Lock-Box Account monies are swept on a regular basis for
the benefit of the Trustee as successor to the applicable Seller. Any Cash
Collateral Account shall be beneficially owned for federal income tax purposes
by the Person who is entitled to receive all reinvestment income or gain thereon
in accordance with the terms and provisions of the related Mortgage Loan and
Section 3.07, which Person shall be taxed on all reinvestment income or gain
thereon. The Master Servicer shall be permitted to make withdrawals therefrom
for deposit into the Collection Account in accordance with the terms of the
related Mortgage Loan. To the extent not inconsistent with the terms of the
related Mortgage Loan, each such Cash Collateral Account shall be an Eligible
Account.

         "CASH COLLATERAL ACCOUNT AGREEMENT": With respect to any Mortgage Loan,
the cash collateral account agreement, if any, between the Originator and the
related Mortgagor, pursuant to which the related Cash Collateral Account, if
any, may have been established.

         "CERTIFICATE": Any Class A1, Class A2, Class A3, Class B, Class C,
Class D, Class E, Class F, Class X, Class G, Class H, Class J, Class K, Class L,
Class R-I, Class R-II or Class R-III Certificate issued, authenticated and
delivered hereunder.

         "CERTIFICATE ACCOUNT": The trust account or accounts created and
maintained as a separate trust account or accounts by the Trustee pursuant to
Section 3.05(b), which shall be entitled "___________________, as Trustee, in
trust for Holders of ICIFC Secured Assets Corp., Mortgage


                                      - 7 -

<PAGE>



Pass-Through Certificates, Series 199__-__, Certificate Account" and which must
be an Eligible Account.

         "CERTIFICATE REGISTER" and "CERTIFICATE REGISTRAR": The register
maintained and the registrar appointed pursuant to Section 5.02.

         "CERTIFICATEHOLDER": The Person whose name is registered in the
Certificate Register subject to the following:

                  (i) except as provided in clause (ii) and (iv), for the
         purpose of giving any consent or taking any action pursuant to this
         Agreement, any Certificate beneficially owned by the Depositor, the
         Master Servicer, the Special Servicer, the Trustee, a Manager or a
         Mortgagor or any Person known to a Responsible Officer of the
         Certificate Registrar to be an Affiliate of any thereof shall be deemed
         not to be outstanding and the Voting Rights to which it is entitled
         shall not be taken into account in determining whether the requisite
         percentage of Voting Rights necessary to effect any such consent or
         take any such action has been obtained, PROVIDED, HOWEVER, that this
         provision shall not be applicable to the current Master Servicer or
         Special Servicer or any Affiliate thereof in the event either the
         Master Servicer or Special Servicer is not serving in such capacity at
         the time any such actions or action is subject to a vote;

                  (ii) for purposes of obtaining the consent of
         Certificateholders to an amendment of this Agreement, any Certificates
         beneficially owned by the Master Servicer or the Special Servicer or an
         Affiliate thereof shall be deemed to be outstanding and entitled to
         exercise Voting Rights, unless such amendment relates to an increase in
         the compensation of the Master Servicer or the Special Servicer or
         benefits the Master Servicer or the Special Servicer (in its capacity
         as such) or any Affiliate thereof (other than solely in its capacity as
         Certificateholder) in any material respect, in which case such
         Certificates shall be deemed not to be outstanding;

                  (iii) except as provided in clause (iv) below, for purposes of
         obtaining the consent of Certificateholders to any action proposed to
         be taken by the Special Servicer with respect to a Mortgage Loan, any
         Certificates beneficially owned by the Special Servicer or an Affiliate
         thereof shall be deemed not to be outstanding;

                  (iv) for purposes of determining who the Monitoring
         Certificateholders are, Certificates owned by the Master Servicer,
         Special Servicer or an Affiliate of either of them shall be deemed to
         be outstanding and entitled to exercise Voting Rights for election of
         the Controlling Class Representative; and

                  (v) for purposes of providing or distributing any reports,
         statements or other information required or permitted to be provided to
         a Certificateholder hereunder, a Certificateholder shall include any
         Beneficial Owner, or any Person identified by a Beneficial Owner as a
         prospective transferee of a Certificate beneficially owned by such
         Beneficial Owner, but only if the Trustee or another party hereto
         furnishing such report, statement or information has been provided with
         the name of the Beneficial Owner of the related


                                      - 8 -

<PAGE>



         Certificate or the Person identified as a prospective transferee
         thereof. For purposes of the foregoing, the Depositor, the Master
         Servicer, the Special Servicer, the Trustee, the Paying Agent, the
         Fiscal Agent or other such Person may rely, without limitation, on a
         participant listing from the Depository or statements furnished by a
         Person that on their face appear to be statements from a participant in
         the Depository to such Person indicating that such Person beneficially
         owns Certificates.

         "CLASS": With respect to the Certificates, or REMIC II Regular
Interests, all of the Certificates, or REMIC II Regular Interests bearing the
same alphabetical and/or numerical Class designation.

         "CLASS A1 CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS A2 CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS A3 CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS B CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS BALANCE": With respect to any Class of Certificates or Interests
(other than the Class X Certificates) (a) on or prior to the first Distribution
Date, an amount equal to the Original Class Balance of such Class, as specified
in the Preliminary Statement hereto, and (b) as of any date of determination
after the first Distribution Date, the Class Balance of such Class of
Certificates or Interests on the Distribution Date immediately prior to such
date of determination after application of the distributions and Realized Losses
(and, with respect to determination of Voting Rights hereunder, Collateral Value
Adjustments) allocable to principal made thereon on such prior Distribution
Date.

         "CLASS C CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS D CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS E CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS F CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS G CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS H CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS J CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS K CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS L CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.



                                      - 9 -

<PAGE>



         "CLASS R-I CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS R-II CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS R-III CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS X CERTIFICATE": Any of the Certificates issued hereunder and
designated as such.

         "CLASS X COMPONENT": With respect to the Class X Certificates, any of
the Class X-A-1 Component, the Class X-A-2 Component, the Class X-A-3 Component,
the Class X-B Component, the Class X-C Component, the Class X-D Component, the
Class X-E Component, the Class X-F Component, the Class X-G Component, the Class
X-H Component, the Class X-J Component, the Class X-K Component or the Class X-L
Component.

         "CLASS X-A-1 COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-A-2 COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-A-3 COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-B COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-C COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-D COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-E COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-F COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.



                                     - 10 -

<PAGE>



         "CLASS X-G COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-H COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-J COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-K COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLASS X-L COMPONENT": The regular interest issued by REMIC III,
constituting one of the Class X Components, representing interest at the related
Component Strip Rate on the related Notional Amount.

         "CLOSING DATE": _____________.

         "CODE": The Internal Revenue Code of 1986, as amended from time to
time, any successor statute thereto, and any temporary or final regulations of
the United States Department of the Treasury promulgated pursuant thereto.

         "COLLATERAL VALUE ADJUSTMENT": With respect to a Mortgage Loan as to
which a Collateral Value Adjustment Event has occurred, an amount equal to the
excess of (a) the sum of (i) the Scheduled Principal Balance of the Mortgage
Loan as of the date of the Collateral Value Adjustment Event and (ii) the sum of
(A) all unpaid interest on such Mortgage Loan at a per annum rate equal to the
Mortgage Interest Rate, (B) all unreimbursed Property Advances and interest
thereon at the Advance Rate, (C) any unpaid Servicing Fees and Trustee Fees and
any unpaid interest on any P&I Advances and (D) all currently due and delinquent
real estate taxes and assessments, insurance premiums and, if applicable, ground
rents in respect of any such Mortgaged Property (net of any amount escrowed or
otherwise available for payment of any amounts due on the related Mortgage Loan
or REO Property) over (b) ____% of the current appraised value of the related
Mortgaged Property as determined by an Independent MAI appraisal thereof.

         "COLLATERAL VALUE ADJUSTMENT EVENT": With respect to any Specially
Serviced Mortgage Loan, the date the Special Servicer obtains an Updated
Appraisal, which date shall be within 60 days after the earliest to occur of (i)
60 days after the date on which an uncured Delinquency occurs in respect of such
Mortgage Loan, (ii) 60 days after the date on which a receiver is appointed (if
such appointment remains in effect during such 60-day period) in respect of the
related Mortgaged Property, (iii) the date on which the related Mortgaged
Property becomes an REO Property or such earlier date as is reasonably
practicable, (iv) the date on which the payment rate, Mortgage Interest Rate,
principal balance, amortization term or Maturity Date of such Mortgage Loan has
been


                                     - 11 -

<PAGE>



changed or otherwise materially modified pursuant to and in accordance with the
terms hereof, (v) the Maturity Date of such Mortgage Loan if not paid in full on
or prior to such date, or (vi) 60 days following the filing of a voluntary
petition in bankruptcy by the related Mortgagor or an involuntary petition in
bankruptcy not dismissed within a reasonable amount of time; PROVIDED, that with
respect to any Specially Serviced Mortgage Loan for which such an appraisal has
been obtained within the preceding 12 months, the Collateral Value Adjustment
Event shall be the date of any occurrence described in (i) - (vi).

         "COLLECTION ACCOUNT": The trust account or accounts created and
maintained by the Master Servicer pursuant to Section 3.05(a), which shall be
entitled "_______________________, in trust for ____________________, as
Trustee, in trust for Holders of ICIFC Secured Assets Corp., Mortgage
Pass-Through Certificates, Series 199__-__, Collection Account" and which must
be an Eligible Account, together with any like account maintained by a
subservicer which shall also be an Eligible Account.

         "COLLECTION PERIOD": With respect to a Distribution Date, the period
beginning on the day after the Due Date, in the month preceding the month in
which such Distribution Date occurs (or, in the case of the initial Distribution
Date, on the day after the Cut-off Date) and ending at the close of business on
the Due Date, in the month in which such Distribution Date occurs.

         "COMMISSION": The Securities and Exchange Commission.

         "COMPONENT STRIP RATE": With respect to each Class X Component and any
Distribution Date, the excess of (i) the Weighted Average Remittance Rate for
such Distribution Date over (ii) the Pass-Through Rate of the Corresponding
Certificate for such Distribution Date.

         "CONTROLLING CLASS REPRESENTATIVE": The Monitoring Certificateholder
selected by a majority of the Monitoring Certificateholders, by Class Balance,
as certified by the Trustee from time to time; PROVIDED, that, absent such
selection, or (i) until a Controlling Class Representative is so selected, or
(ii) upon receipt of notice from a majority of the Monitoring
Certificateholders, by Class Balance, that a Controlling Class Representative is
no longer so designated, the Monitoring Certificateholder which owns the largest
aggregate Class Balance of the Monitoring Class shall be the Controlling Class
Representative.

         "CORPORATE TRUST OFFICE": The principal office of the Trustee located
at _________________________________, Attention: Asset-Backed Securities, ICIFC
199__-__,or the principal trust office of any successor trustee qualified and
appointed pursuant to Section 8.08.

I        "CORRESPONDING CERTIFICATE": With respect to the Class X-A-1 Component
the Class A1 Certificate, Class X-A-2 Component the Class A2 Certificate, Class
X-A-3 Component the Class A3 Certificate, Class X-B Component the Class B
Certificate, Class X-C Component the Class C Certificate, Class X-D Component
the Class D Certificate, Class X-E Component the Class E Certificate, Class X-F
Component the Class F Certificate, Class X-G Component the Class G Certificate,
Class X-H Component the Class H Certificate, Class X-J Component the Class J
Certificate, Class X-K Component the Class K Certificate and Class X-L Component
the Class L Certificate.


                                     - 12 -

<PAGE>



         "CORRESPONDING REMIC I REGULAR INTEREST": With respect to each Mortgage
Loan, the REMIC I Interest having an initial Class Balance equal to the
principal balance of such Mortgage Loan outstanding as of the Cut-off Date,
after taking into account all principal and interest payments made or due prior
to the Cut-off Date.

         "CORRESPONDING REMIC II REGULAR INTEREST": With respect to each Class
of Certificates (other than the Class X, Class R-I, Class R-II and Class R-III
Certificates), the REMIC II Regular Interest having the same letter designation.

         "CUSTODIAL AGREEMENT": The Custodial Agreement, if any, from time to
time in effect between the Custodian named therein and the Trustee, in a form
acceptable to the Trustee, as the same may be amended or modified from time to
time in accordance with the terms thereof.

         "CUSTODIAN": Any Custodian appointed pursuant to Section 3.21 and,
unless the Trustee is Custodian, named pursuant to any Custodial Agreement. The
Custodian may (but need not) be the Trustee or the Master Servicer or any
Affiliate of the Trustee or the Master Servicer, but may not be the Depositor or
any Affiliate thereof.

         "CUT-OFF DATE": _________.

         "DEFAULT INTEREST": With respect to any Mortgage Loan, interest accrued
on such Mortgage Loan at the excess of the Default Rate over the Mortgage
Interest Rate (plus the Excess Rate to the extent required by the applicable
Mortgage Loan). The Default Interest shall be an asset of the Trust Fund but
shall not be an asset of REMIC I, REMIC II or REMIC III formed hereunder.

         "DEFAULT RATE": With respect to each Mortgage Loan, the per annum rate
at which interest accrues on such Mortgage Loan following any event of default
on such Mortgage Loan, including a default in the payment of a Monthly Payment
or a Balloon Payment, as such rate is set forth on the Mortgage Loan Schedule.

         "DEFAULTED MORTGAGE LOAN": Any Mortgage Loan which is more than 60 days
delinquent in whole or in part in respect of any Monthly Payment or is
delinquent in whole or in part in respect to the related Balloon Payment, if
any; PROVIDED that for purposes of this definition, no Monthly Payment (other
than a Balloon Payment) shall be deemed delinquent if less than five dollars
($5.00) of all amounts due and payable on such Mortgage Loan has not been
received as of the most recent Due Date therefor.

         "DEFECT": As defined in Section 2.02(e).

         "DEFICIENT VALUATION": With respect to any Mortgage Loan, a valuation
by a court of competent jurisdiction of the Mortgaged Property in an amount less
than the then outstanding principal balance of the Mortgage Loan, or any
reduction in the amount of principal to be paid in connection with any scheduled
Monthly Payment that constitutes a permanent forgiveness of principal, which
valuation results from a proceeding initiated under the federal Bankruptcy Code,
as amended from time to time (Title 11 of the United States Code), or a state
court deficiency proceeding.


                                     - 13 -

<PAGE>



         "DEFINITIVE CERTIFICATE": Any certificated, fully registered
Certificate.

         "DELINQUENCY": Any failure of a Mortgagor to make a scheduled payment
on a Due Date.

         "DEPOSITOR": ICIFC Secured Assets Corp., a California corporation, and
its successors and assigns.

         "DEPOSITORY": The Depository Trust Company, a nominee of which is Cede
& Co., or a successor appointed by the Certificate Registrar (which appointment
shall be at the direction of the Depositor if the Depositor is legally able to
do so).

         "DEPOSITORY PARTICIPANT": A Person for whom, from time to time, the
Depository effects book-entry transfers and pledges of securities deposited with
the Depository.

         "DETERMINATION DATE": With respect to any Distribution Date, the 12th
day of each month in which such Distribution Date occurs or, if such 12th day is
not a Business Day, the immediately preceding Business Day, beginning in
______________.

         "DIRECTLY OPERATE": With respect to any REO Property, the furnishing or
rendering of services to the tenants thereof that are not customarily provided
to tenants in connection with the rental of space for occupancy only within the
meaning of Treasury Regulations Section 1.512(h)-1(c)(5), the management or
operation of such REO Property, the holding of such REO Property primarily for
sale to customers in the ordinary course of a trade or business, any use of such
REO Property in a trade or business conducted by the Trust Fund, or the
performing of any construction work on the REO Property other than through an
Independent Contractor; PROVIDED, HOWEVER, that the Special Servicer, on behalf
of the Trust Fund, shall not be considered to Directly Operate an REO Property
solely because the Special Servicer, on behalf of the Trust Fund, establishes
rental terms, chooses tenants, enters into or renews leases, deals with taxes
and insurance, makes decisions as to repairs or capital expenditures with
respect to such REO Property or takes other actions consistent with Section
1.856-4(b)(5)(ii) of the regulations of the United States Department of the
Treasury.

         "DISQUALIFIED NON-U.S. PERSON": With respect to a Class R-I, Class R-II
or Class R-III Certificate, any Non-U.S. Person or agent thereof other than (i)
a Non-U.S. Person that holds the Class R-I, Class R-II or Class R-III
Certificate in connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Certificate Registrar
with an effective IRS Form 4224 or (ii) a Non-U.S. Person that has delivered to
both the transferor and the Certificate Registrar an opinion of a nationally
recognized tax counsel to the effect that the transfer of the Class R-I, Class
R-II or Class R-III Certificate to it is in accordance with the requirements of
the Code and the regulations promulgated thereunder and that such transfer of
the Class R-I, Class R-II or Class R-III Certificate will not be disregarded for
federal income tax purposes.

         "DISQUALIFIED ORGANIZATION": Either (a) the United States, a State or
any political subdivision thereof, any possession of the United States, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
that is a corporation if all of its activities are subject to tax and a majority
of its board of directors is not selected by any such governmental unit), (b) a
foreign government, International Organization or agency or instrumentality of
either of the foregoing, (c)


                                     - 14 -

<PAGE>



an organization that is exempt from tax imposed by Chapter 1 of the Code
(including the tax imposed by Code Section 511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect to the Class R-I, Class R-II or Class R-III Certificates (except certain
farmers' cooperatives described in Code Section 521), (d) rural electric and
telephone cooperatives described in Code Section 1381(a)(2), or (e) any other
Person so designated by the Certificate Registrar based upon an Opinion of
Counsel to the effect that any Transfer to such Person may cause REMIC I, REMIC
II or REMIC III to be subject to tax or to fail to qualify as a REMIC at any
time that the Certificates are outstanding. The terms "United States," "State"
and "International Organization" shall have the meanings set forth in Code
Section 7701 or successor provisions.

         "DISTRIBUTION DATE": The ____ day of each month, or if such ____ day is
not a Business Day, the Business Day immediately following such ____ day,
commencing in ______________.

         "DUE DATE": With respect to any Distribution Date and/or any Mortgage
Loan, as the case may be, the 1st day of the month in which such Distribution
Date occurs.

         "EARLY TERMINATION NOTICE DATE": Any date as of which the aggregate
Scheduled Principal Balance of the Mortgage Loans is less than ____% of the
aggregate Scheduled Principal Balance of the Mortgage Loans as of the Cut-off
Date.

         "ELIGIBLE ACCOUNT": Either (i) (A) an account or accounts maintained
with a depository institution or trust company the long term unsecured debt
obligations of which are rated at least "AA" by each of the Rating Agencies or,
if the funds in such account are to be held in such account for less than 30
days, the short term obligations of which are rated by each of the Rating
Agencies in its highest short-term rating category at all times, or (B) as to
which the Trustee has received written confirmation from each of the Rating
Agencies that holding funds in such account would not cause any Rating Agency to
qualify, withdraw or downgrade any of its ratings on the Certificates or (ii) a
segregated trust account or accounts maintained with a federal or state
chartered depository institution or trust company acting in its fiduciary
capacity which, in the case of a state chartered depository institution or trust
company is subject to regulations substantially similar to 12 C.F.R. ss.
9.10(b), having in either case a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal and state
authority, or otherwise acceptable to each Rating Agency (as evidenced by a
written confirmation from each Rating Agency that such account would not, in and
of itself, cause a downgrade, qualification or withdrawal of the then current
ratings assigned to the Certificates), which may be an account maintained with
the Trustee or the Master Servicer. Eligible Accounts may bear interest.

         "ELIGIBLE INVESTOR": Any of (i) a Qualified Institutional Buyer that is
purchasing for its own account or for the account of a Qualified Institutional
Buyer to whom notice is given that the offer, sale or transfer is being made in
reliance on Rule 144A or (ii) an Institutional Accredited Investor.

         "ENVIRONMENTAL REPORT": The environmental audit report or reports with
respect to each Mortgaged Property delivered to the Seller in connection with
the related Mortgage.



                                     - 15 -

<PAGE>



         "ERISA": The Employee Retirement Income Security Act of 1974, as it may
be amended from time to time.

         "ESCROW ACCOUNT": As defined in Section 3.04(b). Any Escrow Account may
be a sub- account of the related Cash Collateral Account.

         "ESCROW PAYMENT": Any payment made by any Mortgagor to the Master
Servicer pursuant to the related Mortgage, Cash Collateral Agreement, Lock-Box
Agreement or Loan Agreement for the account of such Mortgagor for application
toward the payment of taxes, insurance premiums, assessments and similar items
in respect of the related Mortgaged Property.

         "EVENT OF DEFAULT": A Master Servicer Event of Default or Special
Servicer Event of Default, as applicable.

         "EXCESS INTEREST": With respect to each of the Mortgage Loans indicated
on the Mortgage Loan Schedule as having a Revised Rate, interest accrued on such
Mortgage Loan allocable to the Excess Rate. The Excess Interest shall not be an
asset of REMIC I or REMIC II formed hereunder.

         "EXCESS RATE": With respect to each of the Mortgage Loans indicated on
the Mortgage Loan Schedule as having a Revised Rate, the excess of (i) the
applicable Revised Rate over (ii) the applicable Mortgage Interest Rate, each as
set forth in the Mortgage Loan Schedule.

         "EXCHANGE ACT":  The Securities Exchange Act of 1934, as amended.

         "EXCHANGE ACT REPORT": A Monthly Distribution Statement or Special
Event Report to be filed with the Commission, under cover of the related form
required by the Exchange Act.

         "FDIC": The Federal Deposit Insurance Corporation, or any successor
thereto.

         "FHA": The Federal Housing Administration.

         "FHLMC": The Federal Home Loan Mortgage Corporation, or any successor
thereto.

         "FINAL RECOVERY DETERMINATION": With respect to any Specially Serviced
Mortgage Loan or Mortgage Loan subject to repurchase by the applicable Seller
pursuant to Section 2.03(b), the recovery of all Insurance Proceeds, Liquidation
Proceeds, the related Repurchase Price and other payments or recoveries
(including proceeds of the final sale of any REO Property) which the Master
Servicer (or in the case of a Specially Serviced Mortgage Loan, the Special
Servicer), in its reasonable judgment as evidenced by a certificate of a
Servicing Officer delivered to the Trustee, the Custodian and the other
Servicer, expects to be finally recoverable. The Master Servicer shall maintain
records, prepared by a Servicing Officer, of each Final Recovery Determination
until the earlier of (i) its termination as Master Servicer hereunder and the
transfer of such records to a successor servicer and (ii) five years following
the termination of the Trust Fund.



                                     - 16 -

<PAGE>



         "FISCAL AGENT": _________________________, a
_____________________________, in its capacity as fiscal agent of the Trustee,
or its successor in interest, or any successor fiscal agent appointed as herein
provided.

         "FITCH": Fitch Investors Service, L.P., or its successor in interest.

         "FORM 8-K": A Current Report on Form 8-K under the Exchange Act, or
such successor form as the Commission may specify from time to time.

         "FNMA": The Federal National Mortgage Association, or any successor
thereto.

         "GLOBAL CERTIFICATES": The Class A1, Class A2, Class A3, Class B, Class
C, Class D, Class E, Class F, Class X, Class G, Class H, Class J, Class K and
Class L Certificates.

         "HAZARDOUS MATERIALS": Any dangerous, toxic or hazardous pollutants,
chemicals, wastes, or substances, including, without limitation, those so
identified pursuant to the Comprehensive Environmental Response, Compensation
and Liability Act, 42 U.S.C. Section 9601 ET SEQ., or any other environmental
laws now existing, and specifically including, without limitation, asbestos and
asbestos-containing materials, polychlorinated biphenyls ("PCBS"), radon gas,
petroleum and petroleum products, urea formaldehyde and any substances
classified as being "in inventory", "usable work in process" or similar
classification which would, if classified as unusable, be included in the
foregoing definition.

         "HOLDER": With respect to any Certificate, a Certificateholder; with
respect to any REMIC I Regular Interest or REMIC II Regular Interest, the
Trustee.

         "INDEMNIFIED PARTY":  As defined in Section 8.05(c).

         "INDEPENDENT": When used with respect to any specified Person, any such
Person who (i) does not have any direct financial interest, or any material
indirect financial interest, in any of the Depositor, the Trustee, the Master
Servicer, the Special Servicer, any Mortgagor or Manager or any Affiliate
thereof, and (ii) is not connected with any such Person thereof as an officer,
employee, promoter, underwriter, trustee, partner, director or Person performing
similar functions.

         "INDEPENDENT CONTRACTOR": Either (i) any Person that would be an
"independent contractor" with respect to the Trust Fund within the meaning of
Section 856(d)(3) of the Code if the Trust Fund were a real estate investment
trust (except that the ownership tests set forth in that Section shall be
considered to be met by any Person that owns, directly or indirectly, 35% or
more of any Class or 35% or more of the aggregate value of all Classes of
Certificates), PROVIDED that the Trust Fund does not receive or derive any
income from such Person and the relationship between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury Regulations Section
1.856-4(b)(5) (except neither the Master Servicer nor the Special Servicer shall
be considered to be an Independent Contractor under the definition in this
clause (i) unless an Opinion of Counsel (at the expense of the party seeking to
be deemed an Independent Contractor) addressed to the Master Servicer and the
Trustee has been delivered to the Trustee to that effect) or (ii) any other
Person (including the Master Servicer and the Special Servicer) if the Master
Servicer, on behalf of itself and the Trustee, has


                                     - 17 -

<PAGE>



received an Opinion of Counsel (at the expense of the party seeking to be deemed
an Independent Contractor) to the effect that the taking of any action in
respect of any REO Property by such Person, subject to any conditions therein
specified, that is otherwise herein contemplated to be taken by an Independent
Contractor will not cause such REO Property to cease to qualify as "foreclosure
property" within the meaning of Section 860G(a)(8) of the Code (determined
without regard to the exception applicable for purposes of Section 860D(a) of
the Code) or cause any income realized in respect of such REO Property to fail
to qualify as Rents from Real Property (provided that such income would
otherwise so qualify).

         "INITIAL PURCHASER": ______________________.

         "INSTITUTIONAL ACCREDITED INVESTOR": An entity meeting the requirements
of Rule 501(a)(1), (2), (3) or (7) of Regulation D, or an entity in which all
the equity owners meet such requirements.

         "INSURANCE PROCEEDS": Proceeds of any fire and hazard insurance policy,
title policy or other insurance policy relating to a Mortgage Loan (including
any amounts paid by the Master Servicer pursuant to Section 3.08).

         "INTEREST":  A REMIC I Interest or a REMIC II Interest, as applicable.

         "INTEREST ACCRUAL AMOUNT": With respect to each Distribution Date and
any Class (other than the Class X Certificates and the Residual Certificates),
interest (calculated on the basis of a 360-day year consisting of twelve 30-day
months) accrued during the Interest Accrual Period on the Class Balance
outstanding immediately prior to such Distribution Date at the Pass-Through Rate
then applicable to such Class for such Distribution Date. With respect to the
Class X Certificates, and each Distribution Date, the Interest Accrual Amount
will be equal to the excess of (a) an amount equal to the product of (1)
one-twelfth of the Weighted Average Remittance Rate times (2) the aggregate
Scheduled Principal Balance of the Mortgage Loans immediately prior to the Due
Date preceding such Distribution Date, over (b) an amount equal to the sum of
one-twelfth of each of the products of the Pass-Through Rates of the
Certificates (other than the Class X Certificates) with respect to such
Distribution Date multiplied in each case by the Class Balances of the related
Certificates immediately prior to such Distribution Date, calculated on the
basis of a 360-day year consisting of twelve 30-day months.

         "INTEREST ACCRUAL PERIOD": With respect to any Distribution Date, the
period from and including the first day of the month preceding the month of such
Distribution Date (or from and including ______________ in the case of the
initial Distribution Date) to and including the last day of the month preceding
the month of such Distribution Date (or to and including ______________ in the
case of the initial Distribution Date).

         "INTEREST DISTRIBUTION AMOUNT": With respect to each Distribution Date
and any Class of Certificates (other than the Residual Certificates), the
Interest Accrual Amount for such Distribution Date reduced by the product of (i)
the Net Aggregate Prepayment Interest Shortfall for such Distribution Date and
(ii) the Interest Accrual Amount on such Class divided by the Interest Accrual
Amount for all such Classes of Certificates for such Distribution Date.



                                     - 18 -

<PAGE>



         "INTERESTED PERSON": As of any date of determination, the Depositor,
the Master Servicer, the Special Servicer, the Trustee, the Fiscal Agent, any
Mortgagor, any manager of a Mortgaged Property, any Independent Contractor
engaged by the Special Servicer pursuant to Section 3.17, or any Person known to
a Responsible Officer of the Trustee to be an Affiliate of any of them.

         "INVESTMENT ACCOUNT":  As defined in Section 3.07(a).

         "IRS":  The Internal Revenue Service.

         "LIQUIDATION EVENT": With respect to any Mortgage Loan, any of the
following events: (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination is made with respect to such Mortgage Loan; (iii) such Mortgage
Loan is repurchased by either Seller pursuant to Section 2.03; or (iv) such
Mortgage Loan is purchased by the Master Servicer, the Special Servicer, the
holders of an aggregate Percentage Interest in excess of 50% of the Most
Subordinate Class of Certificates or any holder of a Class R-I Certificate
pursuant to Section 9.01.

         "LIQUIDATION EXPENSES": Expenses incurred by the Master Servicer, the
Special Servicer and the Trustee in connection with the liquidation of any
Mortgage Loan or property acquired in respect thereof (including, without
limitation, legal fees and expenses, committee or referee fees, and, if
applicable, brokerage commissions, and conveyance taxes) and any other Property
Advances incurred with respect to such Mortgage Loan or such property, including
interest thereon at the Advance Rate not previously reimbursed from collections
or other proceeds therefrom.

         "LIQUIDATION PROCEEDS": The amount (other than Insurance Proceeds)
received in connection with (i) the taking of a Mortgaged Property (or portion
thereof) by exercise of the power of eminent domain or condemnation, (ii) the
liquidation of a Specially Serviced Mortgage Loan through a trustee's sale,
foreclosure sale or otherwise or (iii) a sale of a Mortgage Loan or an REO
Property in accordance with Section 3.18 or Section 9.01.

         "LOAN AGREEMENT": With respect to any Mortgage Loan, the loan
agreement, if any, between the Originator and the Mortgagor, pursuant to which
such Mortgage Loan was made.

         "LOAN DOCUMENTS": With respect to any Mortgage Loan, the documents
executed or delivered in connection with the origination of such Mortgage Loan
or subsequently added to the related Mortgage Loan File.

         "LOAN NUMBER": With respect to any Mortgage Loan, the loan number by
which such Mortgage Loan was identified on the books and records of the
Depositor or any subservicer for the Depositor, as set forth in the Mortgage
Loan Schedule.

         "LOCK-BOX ACCOUNT": With respect to any Mortgaged Property, if
applicable, any account created pursuant to any documents relating to a Mortgage
Loan to receive income therefrom. Any Lock-Box Account shall be beneficially
owned for federal income tax purposes by the Person who is entitled to receive
the reinvestment income or gain thereon in accordance with the terms and
provisions of the related Mortgage Loan and Section 3.07, which Person shall be
taxed on all


                                     - 19 -

<PAGE>



reinvestment income or gain thereon. The Master Servicer shall be permitted to
make withdrawals therefrom for deposit into the related Cash Collateral
Accounts.

         "LOCK-BOX AGREEMENT": With respect to any Mortgage Loan, the lock-box
agreement, if any, between the Originator or the Seller and the Mortgagor,
pursuant to which the related Lock-Box Account, if any, may have been
established.

         "LOCK-OUT DATE": With respect to any Lock-out Period, the date of
expiration thereof.

         "LOCK-OUT PERIOD": With respect to any Mortgage Loan, the period of
time specified in the related Loan Documents during which voluntary prepayments
by the related Mortgagor are prohibited.

         "LOSS MORTGAGE LOAN": Any Mortgage Loan (a) as to which a Liquidation
Event has occurred, (b) with respect to which the Master Servicer, the Trustee
or the Fiscal Agent has determined that an Advance previously made or proposed
to be made is a Nonrecoverable Advance or (c) with respect to which a Deficient
Valuation has been made or a portion of the principal balance thereof has been
otherwise permanently forgiven.

         "MAI":  Member of the Appraisal Institute.

         "MANAGEMENT AGREEMENT": With respect to any Mortgage Loan, the
Management Agreement, if any, by and between the Manager and the related
Mortgagor, or any successor Management Agreement between such parties.

         "MANAGER": With respect to any Mortgage Loan, any property manager for
the related Mortgaged Properties.

         "MASTER SERVICER": ___________________________, a
_________________________, its successor in interest, or any successor servicer
appointed as such as herein provided.

         "MASTER SERVICER EVENT OF DEFAULT": As defined in Section 7.01(a).

         "MATURITY DATE": With respect to each Mortgage Loan, the Maturity Date
as set forth on the Mortgage Loan Schedule.

         "MONITORING CERTIFICATEHOLDERS": Each Holder (or Beneficial Owner, if
applicable) of a Certificate of the Monitoring Class as certified to the Trustee
from time to time by such Holder or Beneficial Owner.

         "MONITORING CLASS": As of any time of determination, the Class of
Certificates outstanding representing the most subordinate Certificates (other
than the Class R-I, Class R-II or Class R-III Certificates) that equals at least
25% of its Original Class Balance (or if no Class of Certificates has a Class
Balance of at least 25% of its Original Class Balance, the most subordinate
Class of Certificates outstanding other than the Class R-I, Class R-II or Class
R-III Certificates).



                                     - 20 -

<PAGE>



         "MONTHLY DISTRIBUTION STATEMENT": A monthly distribution statement
prepared by the Trustee pursuant to Section 4.02(a) hereof.

         "MONTHLY PAYMENT": With respect to any Mortgage Loan and any Due Date,
the scheduled monthly payment with respect to such Mortgage Loan, including any
Escrow Payments but excluding any Balloon Payment, which is payable by a
Mortgagor under the related Mortgage Note and applicable law and, with respect
to a Balloon Mortgage Loan for which a Balloon Payment is due and has not been
made, the Assumed Monthly Payment.

         "MORTGAGE": The mortgage, deed of trust or other instrument creating a
first lien on or first priority ownership interest in a Mortgaged Property
securing a Mortgage Note.

         "MORTGAGE INTEREST RATE": As to any Mortgage Loan, the per annum rate
of interest at which interest accrues on the outstanding principal balance of
such Mortgage Loan in accordance with the terms of the related Mortgage Note.

         "MORTGAGE LOAN": Each of the mortgage loans transferred and assigned to
the Trustee pursuant to Section 2.01 and from time to time held in the Trust
Fund, the mortgage loans originally so transferred, assigned and held being
identified on the Mortgage Loan Schedule as of the Cut-off Date. Such term shall
include any REO Mortgage Loan or Specially Serviced Mortgage Loan.

         "MORTGAGE LOAN FILE": With respect to any Mortgage Loan, the mortgage
documents listed in Section 2.01(b) pertaining to such particular Mortgage Loan
and any additional documents required to be added to such Mortgage Loan File
pursuant to the express provisions of this Agreement.

         "MORTGAGE LOAN PURCHASE AGREEMENT": Each Mortgage Loan Purchase
Agreement dated as of the Cut-off Date, by and between the Depositor and the
applicable Seller, copies of which are attached hereto as EXHIBIT I.

         "MORTGAGE LOAN SCHEDULE": The list of Mortgage Loans included in the
Trust Fund as of the Closing Date being attached hereto as EXHIBIT B, which list
shall set forth with respect to each Mortgage Loan:

         (a) the Loan Number;

         (b) the property name, city and state where each related Mortgaged
Property is located;

         (c) the Monthly Payment in effect as of the Cut-off Date;

         (d) the Mortgage Interest Rate, the Revised Rate, if any, and the
Default Rate, if any;

         (e) the Maturity Date;

         (f) the Scheduled Principal Balance as of the Cut-off Date and, as
applicable, the allocation of such balance to each related Mortgaged Property;


                                     - 21 -

<PAGE>



         (g) the Originator of such Mortgage Loan; and

         (h) whether the Mortgage Loan is an Actual/360 Mortgage Loan or an
actual/actual Mortgage Loan.

         The Mortgage Loan Schedule shall also set forth the total of the
amounts described under clause (c) and (f) above for all of the Mortgage Loans.
The Mortgage Loan Schedule may also set forth, for selected Mortgage Loans, the
net operating income or debt service coverage ratio. The Mortgage Loan Schedule
may be in the form of more than one list, collectively setting forth all of the
information required.

         "MORTGAGE NOTE": With respect to any Mortgage Loan as of any date of
determination, the note or other evidence of indebtedness and/or agreements
evidencing the indebtedness of a Mortgagor under such Mortgage Loan, including
any amendments or modifications, or any renewal or substitution notes, as of
such date.

         "MORTGAGED PROPERTY": The underlying property securing a Mortgage Loan,
including any REO Property, consisting of a fee simple estate, and, with respect
to certain Mortgage Loans, a leasehold estate or both a leasehold estate and fee
estate, or a leasehold estate in a portion of the property and a fee simple
estate in the remainder, in a parcel of land improved by a commercial property,
together with any personal property, fixtures, leases and other property or
rights pertaining thereto.

         "MORTGAGOR": With respect to any Mortgage Loan, any obligor or obligors
on any related Mortgage Note or Mortgage Notes.

         "MORTGAGOR ACCOUNT":  As defined in Section 3.07(a).

         "MOST SUBORDINATE CLASS OF CERTIFICATES": At the time of determination,
the Class of Certificates to which any Realized Losses would be first allocated
as of such time in accordance with Section 4.07(a).

         "NET AGGREGATE PREPAYMENT INTEREST SHORTFALL": With respect to each
Distribution Date, the excess, if any, of (a) the aggregate Prepayment Interest
Shortfall for such Distribution Date over (b) the sum of (i) the aggregate
Prepayment Interest Excess for such Distribution Date and (ii) the Servicer
Prepayment Interest Shortfall for such Distribution Date.

         "NET INSURANCE PROCEEDS": Insurance Proceeds, to the extent such
proceeds are not to be applied to the restoration of the related Mortgaged
Property or released to the Mortgagor in accordance with the express
requirements of the Mortgage or Mortgage Note or other documents included in the
Mortgage Loan File or in accordance with prudent and customary servicing
practices.

         "NET LIQUIDATION PROCEEDS": The Liquidation Proceeds received with
respect to any Mortgage Loan net of the amount of (i) Liquidation Expenses
incurred with respect thereto and, (ii) with respect to proceeds received in
connection with the taking of a Mortgaged Property (or portion


                                     - 22 -

<PAGE>



thereof) by the power of eminent domain in condemnation, amounts required to be
applied to the restoration or repair of the related Mortgaged Property.

         "NET REO PROCEEDS": With respect to each REO Property, REO Proceeds
with respect to such REO Property net of any insurance premiums, taxes,
assessments and other costs and expenses permitted to be paid therefrom pursuant
to Section 3.17(b) of this Agreement.

         "NEW LEASE": Any lease of REO Property entered into on behalf of the
Trust Fund, including any lease renewed or extended on behalf of the Trust Fund
if the Trust Fund has the right to renegotiate the terms of such lease.

         "NONRECOVERABLE ADVANCE": Any Advance previously made or proposed to be
made by the Master Servicer, the Trustee or the Fiscal Agent in respect of a
Mortgage Loan which together with interest thereon, in the good faith judgment
of the Master Servicer, the Trustee or the Fiscal Agent, will not, or, in the
case of a proposed Advance, would not, be ultimately recoverable by the Master
Servicer, the Trustee or the Fiscal Agent, as applicable, from net proceeds
received solely with respect to such Mortgage Loan or the related Mortgaged
Property, including related Insurance Proceeds, Liquidation Proceeds, REO
Proceeds and escrowed amounts (net of any reasonable anticipated expenses
payable therefrom).

         "NONRECOVERABLE ADVANCE CERTIFICATE": A certificate signed by a
Servicing Officer or a Responsible Officer of the Trustee or the Fiscal Agent
setting forth the determination of a Nonrecoverable Advance and the procedures
and considerations of the Master Servicer, the Trustee or the Fiscal Agent
forming the basis of such determination (including but not limited to
information such as related income and expense statements, rent rolls, occupancy
status, property inspections, and an Independent MAI appraisal of the related
Mortgaged Property).

         "NON-U.S. PERSON": A person that is not a citizen or resident of the
United States, a corporation, partnership, or other entity created or organized
in or under the laws of the United States or any political subdivision thereof,
an estate whose income is subject to United States federal income tax regardless
of its source, or a trust if (A) for taxable years beginning after December 31,
1996 (or for taxable years ending after August 20, 1996, if the trustee has made
an applicable election) a court within the United States is able to exercise
primary supervision over the administration of such trust, and one or more
United States fiduciaries have the authority to control all substantial
decisions of such trust, or (B) for all other taxable years, such trust is
subject to United States federal income tax regardless of the source of its
income.

         "NOTIONAL AMOUNT": With respect to any Distribution Date and the Class
X Certificates, the aggregate of the Class Balances of the Certificates (other
than the Class X Certificates and the Residual Certificates), as of the close of
business on the preceding Distribution Date, and with respect to any
Distribution Date and a Class X Component, the Class Balance of the
Corresponding Certificate, as of the close of business on the preceding
Distribution Date.

         "OFFERED CERTIFICATES": The Class A1, Class A2, Class A3, Class B,
Class C, Class D, Class E and Class F Certificates.



                                     - 23 -

<PAGE>



         "OFFICERS' CERTIFICATE": A certificate signed by the Chairman of the
Board, the Vice Chairman of the Board, the President or a Vice President
(however denominated) and by the Treasurer, the Secretary, one of the Assistant
Treasurers or Assistant Secretaries, any other officer of the Master Servicer or
the Special Servicer customarily performing functions similar to those performed
by any of the above designated officers and also with respect to a particular
matter, any other officer to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject, or an
authorized officer of the Depositor, and delivered to the Depositor, the
Trustee, the Special Servicer or the Master Servicer, as the case may be.

         "OPINION OF COUNSEL": A written opinion of counsel, who may, without
limitation, be counsel for the Depositor, the Special Servicer or the Master
Servicer, as the case may be, acceptable to the Trustee, except that any opinion
of counsel relating to (a) qualification of REMIC I, REMIC II or REMIC III as a
REMIC or the imposition of tax under the REMIC Provisions on any income or
property of any REMIC, (b) compliance with the REMIC Provisions (including
application of the definition of "INDEPENDENT CONTRACTOR") or (c) a resignation
of the Master Servicer or the Special Servicer pursuant to Section 6.04, must be
an opinion of counsel who is Independent of the Depositor, the Master Servicer,
the Special Servicer and the Trustee.

         "ORIGINAL CLASS BALANCE": As to any Class of Certificates or Interests,
the Original Class Balance set forth in the Preliminary Statement.

         "ORIGINAL PURCHASE AGREEMENT": With respect to any Mortgage Loan not
originated by either Seller, the agreement between such Seller and the owner of
such Mortgage Loan, pursuant to which such Seller acquired such Mortgage Loan.

         "ORIGINATOR": Any of (i) ___________________________; (ii)
______________________; (iii) _________________________________; (iv)
___________________________________; and (v)
___________________________________.

         "OWNERSHIP INTEREST": As to any Certificate, any ownership or security
interest in such Certificate, including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         "P&I ADVANCE": As to any Mortgage Loan, any advance made by the Master
Servicer, the Trustee or the Fiscal Agent, pursuant to Section 4.06. Each
reference to the payment or reimbursement of a P&I Advance shall be deemed to
include, whether or not specifically referred to, payment or reimbursement of
interest thereon at the Advance Rate from and including the date of the making
of such P&I Advance through but excluding the date of payment or reimbursement.

         "PASS-THROUGH RATE": With respect to any Distribution Date and any
Certificate, other than a Class X Certificate, a per annum rate equal to (a) as
to the Class Al, Class A2 and Class A3 Certificates, the corresponding fixed
Pass-Through Rate as set forth in the Preliminary Statement, (b) as to each of
the Class B, Class C, Class D, Class E and Class F Certificates, the lesser of
(i) the corresponding Pass-Through Rate as set forth in the Preliminary
Statement and (ii) the Weighted Average Remittance Rate in effect from time to
time on the Mortgage Loans and (c) as to the Class G, Class H, Class J, Class K
and Class L Certificates, the corresponding fixed Pass-Through


                                     - 24 -

<PAGE>



Rate as set forth in the Preliminary Statement. The Residual Certificates will
not have a Pass-Through Rate. The Pass-Through Rate for (i) each REMIC I Regular
Interest shall equal the Remittance Rate on the related Mortgage Loan as of the
Cut-off Date, and for (ii) each REMIC II Regular Interest shall equal the
weighted average of the Pass-Through Rates of the REMIC I Regular Interests for
such Distribution Date.

         "PAYING AGENT": _______________________, in its capacity as paying
agent, or its successor in interest, or any successor trustee appointed as
herein provided.

         "PERCENTAGE INTEREST": As to any Certificate of a Class, the percentage
interest evidenced thereby in distributions required to be made with respect to
such Class. With respect to any Certificate of a Class, the percentage interest
is equal to the initial denomination of such Certificate as of the Closing Date,
divided by the Original Class Balance of such Class.

         "PERMITTED INVESTMENTS": Any one or more of the following obligations
or securities payable on demand or having a scheduled maturity on or before the
Business Day preceding the date upon which such funds are required to be drawn
and in no event having a maturity greater than 365 days, regardless of whether
issued by the Depositor, the Master Servicer, the Trustee or any of their
respective Affiliates and having at all times the required ratings, if any,
provided for in this definition, unless each Rating Agency shall have confirmed
in writing to the Master Servicer or the Special Servicer as applicable, that a
lower rating would not, in and of itself, result in a downgrade, qualification
or withdrawal of the then current ratings assigned to the Certificates:

                  (i) obligations of, or obligations fully guaranteed as to
         payment of principal and interest by, the United States or any agency
         or instrumentality thereof provided such obligations are backed by the
         full faith and credit of the United States of America including,
         without limitation, obligations of: the U.S. Treasury (all direct or
         fully guaranteed obligations), the Farmers Home Administration
         (certificates of beneficial ownership), the General Services
         Administration (participation certificates), the U.S. Maritime
         Administration (guaranteed Title XI financing), the Small Business
         Administration (guaranteed participation certificates and guaranteed
         pool certificates), the U.S. Department of Housing and Urban
         Development (local authority bonds) and the Washington Metropolitan
         Area Transit Authority (guaranteed transit bonds);

                  (ii)     Federal Housing Administration debentures;

                  (iii) obligations of the following United States government
         sponsored agencies: Federal Home Loan Mortgage Corp. (debt
         obligations), the Farm Credit System (consolidated systemwide bonds and
         notes), the Federal Home Loan Banks (consolidated debt obligations),
         the Federal National Mortgage Association (debt obligations), the
         Student Loan Marketing Association (debt obligations), the Financing
         Corp. (debt obligations), and the Resolution Funding Corp. (debt
         obligations);

                  (iv) federal funds, unsecured certificates of deposit, time or
         similar deposits, bankers' acceptances and repurchase agreements of any
         bank, the short term obligations of which are rated in the highest
         short term rating category by each of the Rating Agencies;


                                     - 25 -

<PAGE>



                  (v) demand and time deposits in, or certificates of deposit
         of, or bankers' acceptances issued by, any bank or trust company,
         savings and loan association or savings bank, the short term
         obligations of which are rated in the highest short term rating
         category by each of the Rating Agencies (or, if not rated by Fitch or
         S&P, otherwise acceptable to Fitch and S&P, as confirmed in writing by
         both of them that such investment would not, in and of itself, result
         in a downgrade, qualification or withdrawal of the then current ratings
         assigned to the Certificates);

                  (vi) debt obligations rated by each of the Rating Agencies
         (or, if not rated by Fitch or S&P, otherwise acceptable to Fitch and
         S&P, as confirmed in writing by both of them that such investment would
         not, in and of itself, result in a downgrade, qualification or
         withdrawal of the then current ratings assigned to the Certificates) in
         its highest long-term unsecured rating category;

                  (vii) commercial paper (including both non-interest-bearing
         discount obligations and interest-bearing obligations payable on demand
         or on a specified date not more than one year after the date of
         issuance thereof), that is rated by each of the Rating Agencies (or, if
         not rated by Fitch or S&P, otherwise acceptable to Fitch or S&P, as
         confirmed in writing by both of them that such investment would not, in
         and of itself, result in a downgrade, qualification or withdrawal of
         the then current ratings assigned to the Certificates) in its highest
         short-term unsecured debt rating category;

                  (viii) the Federated Prime Obligation Money Market Fund, the
         Vulcan Money Market Fund or any other money market fund (the "FUND") so
         long as the Fund is rated "AAAm" by S&P and in its highest applicable
         rating category by Fitch (or, if not rated by Fitch or S&P, otherwise
         acceptable to Fitch or S&P, as confirmed in writing by both of them
         that such investment would not, in and of itself, result in a
         downgrade, qualification or withdrawal of the then current ratings
         assigned to the Certificates); and

                  (ix) any other demand, money market or time deposit, demand
         obligation or any other obligation, security or investment, PROVIDED
         that both Rating Agencies have confirmed in writing to the Master
         Servicer, Special Servicer or Trustee, as applicable, that such
         investment would not, in and of itself, result in a downgrade,
         qualification or withdrawal of the then current ratings assigned to the
         Certificates;

PROVIDED, HOWEVER, that (A) in the judgment of the Master Servicer or the
Special Servicer, as applicable, such instrument continues to qualify as a "cash
flow investment" pursuant to Code Section 860G(a)(6) earning a passive return in
the nature of interest and (B) no instrument or security shall be a Permitted
Investment if (1) such instrument or security evidences a right to receive only
interest payments, (2) the right to receive principal and interest payments
derived from the underlying investment provides a yield to maturity in excess of
120% of the yield to maturity at par of such underlying investment, (3) its
terms do not have a predetermined fixed dollar amount of principal due at
maturity that cannot vary or change, (4) to the extent rated, an "r" highlighter
is affixed to its rating, (5) to the extent the related interest rate is
variable, interest thereon is not tied to a single interest rate index plus a
single fixed spread (if any), or does not move proportionately with that index,
and (6) it is purchased for an amount in excess of its par value.


                                     - 26 -

<PAGE>




         "PERMITTED TRANSFEREE": With respect to a Class R-I, Class R-II or
Class R-III Certificate, and a transfer other than from the Initial Purchaser
prior to the expiration of two years following the Closing Date, any Person or
agent thereof that is a Qualified Institutional Buyer or an Affiliated Person
and with respect to any such transfer at any time, who is not (a) a Disqualified
Organization, (b) any other Person so designated by the Certificate Registrar
based upon an Opinion of Counsel (provided at the expense of such Person or the
Person requesting the Transfer) to the effect that the Transfer of an Ownership
Interest in any Class R-I, Class R-II or Class R-III Certificate to such Person
may cause REMIC I, REMIC II or REMIC III to fail to qualify as a REMIC at any
time that the Certificates are outstanding, (c) a Person that is a Disqualified
Non-U.S. Person and (d) a Plan or any Person investing the assets of a Plan.

         "PERSON": Any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

         "PLAN":  As defined in Section 5.02(c).

         "PREPAYMENT ASSUMPTION": The assumption that each Mortgage Loan with an
Anticipated Repayment Date prepays on such date and that each other Mortgage
Loan does not prepay prior to its respective Maturity Date.

         "PREPAYMENT INTEREST EXCESS": With respect to any Distribution Date,
for each Mortgage Loan that was subject to a Principal Prepayment in full or in
part during any Prepayment Period, which Principal Prepayment was applied to
such Mortgage Loan after the Due Date in such Prepayment Period, the amount of
interest that accrued at the Remittance Rate for such Mortgage Loan on the
amount of such Principal Prepayment during the period commencing on the date
after such Due Date and ending on the date as of which such Principal Prepayment
was applied to the unpaid principal balance of the Mortgage Loan, inclusive, to
the extent collected from the related Mortgagor.

         "PREPAYMENT INTEREST SHORTFALL": With respect to any Distribution Date,
for each Mortgage Loan that was subject to a Principal Prepayment in full or in
part during any Prepayment Period, which Principal Prepayment was applied to
such Mortgage Loan prior to the Due Date in such Prepayment Period, the amount
of interest, to the extent not collected from the related Mortgagor, that would
have accrued at the Remittance Rate for such Mortgage Loan on the amount of such
Principal Prepayment during the period commencing on the date as of which such
Principal Prepayment was applied to the unpaid principal balance of the Mortgage
Loan and ending on the day immediately preceding such Due Date, inclusive.

         "PREPAYMENT PERIOD": With respect to any Distribution Date, the period
beginning the day after the Determination Date in the month immediately
preceding the month in which such Distribution Date occurs (or the day after the
Cut-off Date, in the case of the first Distribution Date) through and including
the Determination Date immediately preceding such Distribution Date.



                                     - 27 -

<PAGE>



         "PREPAYMENT PREMIUM": Any premium, penalty or fee paid or payable, as
set forth in the related Mortgage Note, by a Mortgagor in connection with a
Principal Prepayment, other than a Yield Maintenance Charge.

         "PRINCIPAL DISTRIBUTION AMOUNT": With respect to any Distribution Date,
an amount equal to the aggregate of (a) all scheduled payments of principal
(other than Balloon Payments) due on the Mortgage Loans on the related Due Date
whether or not received and all scheduled Balloon Payments received, (b) if the
scheduled Balloon Payment is not received with respect to any Balloon Mortgage
Loan on and after the Maturity Date thereof, the Assumed Monthly Payment for
such Mortgage Loan and (c) to the extent not previously advanced, any
unscheduled principal recoveries received during the related Prepayment Period
in respect of the Mortgage Loans, whether in the form of Principal Prepayments,
Liquidation Proceeds, Insurance Proceeds or amounts received as a result of the
purchase of any Mortgage Loan out of the Trust Fund.

         "PRINCIPAL PREPAYMENT": Any payment of principal made by the Mortgagor
on a Mortgage Loan which is received in advance of its scheduled Due Date and
which is not accompanied by an amount of interest representing the full amount
of scheduled interest due on any date or dates in any month or months subsequent
to the month of prepayment.

         "PRINCIPAL RECOVERY FEE": With respect to any Specially Serviced
Mortgage Loan (other than an extended Balloon Mortgage Loan) that is liquidated
or restored to a performing status for at least three consecutive months, a fee
for the benefit of the Special Servicer equal to: (i) in the case of a
liquidated Mortgage Loan, the product of (a) the Principal Recovery Fee Rate
times (b) the sum of the Net Liquidation Proceeds (other than Insurance Proceeds
realized with respect to a Specially Serviced Mortgage Loan prior to
foreclosure) and any past due interest actually collected, or (ii) in the case
of a Mortgage Loan restored to a performing status as provided above, the
product of (a) the Principal Recovery Fee Rate times (b) the sum of the
principal component of each subsequent payment and any past due interest
actually collected.

         "PRINCIPAL RECOVERY FEE RATE": A rate equal to (i) _____%, with respect
to any Mortgage Loan with an outstanding principal balance of more than
$_________ as of the date it becomes a Specially Serviced Mortgage Loan;
(ii)_____%, with respect to any Mortgage Loan with an outstanding principal
balance equal to or greater than $_________ but not greater than $_________ as
of the date it becomes a Specially Serviced Mortgage Loan; and (iii)_____%, with
respect to any such Mortgage Loan with an outstanding principal balance of less
than $_________ as of the date it becomes a Specially Serviced Mortgage Loan.

          "PROPERTY ADVANCE": As to any Mortgage Loan, any advance made by the
Master Servicer, the Trustee or the Fiscal Agent in respect of Property
Protection Expenses or any expenses incurred to protect and preserve the
security for a Mortgage Loan or taxes and assessments or insurance premiums,
pursuant to Section 3.04 or Section 3.24, as applicable. Each reference to the
payment or reimbursement of a Property Advance shall be deemed to include,
whether or not specifically referred to, payment or reimbursement of interest
thereon at the Advance Rate from and including the date of the making of such
Advance through and including the date of payment or reimbursement.



                                     - 28 -

<PAGE>



         "PROPERTY PROTECTION EXPENSES": Any costs and expenses incurred by the
Master Servicer or the Special Servicer pursuant to Sections 3.04, 3.08,
3.10(b), 3.10(e), 3.10(f), 3.10(g), 3.10(h), 3.10(i), 3.10(k), 3.17(b) and 3.18
or indicated herein as being a cost or expense of the Trust Fund or REMIC I,
REMIC II or REMIC III to be advanced by the Master Servicer.

         "QUALIFIED INSTITUTIONAL BUYER": A qualified institutional buyer within
the meaning of Rule 144A.

         "QUALIFIED INSURER": As used in Section 3.08, (i) an insurance company
or security or bonding company qualified to write the related insurance policy
in the relevant jurisdiction which shall have a claims paying ability of "AA" or
better by Fitch (or, if such company is not rated by Fitch, is rated at least
A-IX by A.M. Best's Key Rating Guide) and "AA" or better by S&P (or, if such
company is not rated by S&P, S&P has confirmed in writing that obtaining such
insurance from an insurance company that is not rated by S&P or has a lower
claims paying ability shall not result, in and of itself, in a downgrade,
qualification or withdrawal of the then current ratings by S&P of any Class of
Certificates), (ii) in the case of public liability insurance policies required
to be maintained with respect to REO Properties in accordance with Section
3.08(a), shall have a claims paying ability of "A" or better by Fitch (or, if
such company is not rated by Fitch, is rated at least A-IX by A.M. Best's Key
Rating Guide) and S&P (or, if such company is not rated by S&P, S&P has
confirmed in writing that obtaining such insurance from an insurance company
that is not rated by S&P or has a lower claims paying ability shall not result,
in and of itself, in a downgrade, qualification or withdrawal of the then
current ratings by S&P of any Class of Certificates) and (iii) in the case of
the fidelity bond and the errors and omissions insurance required to be
maintained pursuant to Section 3.08(c), shall have a claims paying ability rated
by each Rating Agency no lower than two ratings categories (without regard to
pluses or minuses or numeric qualifications) lower than the highest rating of
any outstanding Class of Certificates from time to time but in no event lower
than "BBB" by Fitch and S&P (or if such company is not rated by S&P, S&P has
confirmed in writing that obtaining such insurance from an insurance company
that is not rated by S&P or has a lower claims paying ability shall not result,
in and of itself, in a downgrade, qualification or withdrawal of the then
current ratings by S&P of any Class of Certificates and, if such company is not
rated by Fitch, is rated at least A-VIII by A.M. Best's Key Rating Guide),
unless in any such case each of the Rating Agencies has confirmed in writing
that obtaining the related insurance from an insurance company that is not rated
by each of the Rating Agencies (subject to the foregoing exceptions) or that has
a lower claims-paying ability than such requirements shall not result, in and of
itself, in a downgrade, qualification or withdrawal of the then current ratings
by such Rating Agency to any Class of Certificates.

         "QUALIFIED MORTGAGE": A Mortgage Loan that is a "qualified mortgage"
within the meaning of Code Section 860G(a)(3) of the Code (but without regard to
the rule in Treasury Regulations 1.860G-2(f)(2) that treats a defective
obligation as a qualified mortgage, or any substantially similar successor
provision).

         "RATED FINAL DISTRIBUTION DATE": ______________, which is the
Distribution Date following the second anniversary after the date on which all
the Mortgage Loans have zero balances, assuming no prepayments and that the
Balloon Mortgage Loans fully amortize according to their amortization schedules
and no Balloon Payment is made.


                                     - 29 -

<PAGE>



         "RATING AGENCY":  Each of Fitch and S&P.

         "REAL PROPERTY": Land or improvements thereon such as buildings or
other inherently permanent structures thereon (including items that are
structural components of the buildings or structures), in each such case as such
terms are used in the REMIC Provisions.

         "REALIZED LOSS": With respect to each Loss Mortgage Loan (or REO
Property) as to which a Liquidation Event has occurred, an amount (not less than
zero) equal to (i) the Scheduled Principal Balance of the Mortgage Loan (or REO
Property) as of the date of the Liquidation Event, plus (ii) interest at the
Remittance Rate from the Due Date as to which interest was last paid or advanced
to Certificateholders up to the last day of the month in which such Liquidation
Event occurred on the Scheduled Principal Balance of such Mortgage Loan (or REO
Property) outstanding during each Collection Period that such interest was not
paid or advanced, plus (iii) any unreimbursed Advances made by the Master
Servicer, the Trustee or the Fiscal Agent and interest accrued and payable
thereon, minus (iv) the proceeds, if any, received during the month in which
such Liquidation Event occurred, to the extent applied as recoveries of interest
at the Remittance Rate and to principal of the Mortgage Loan. With respect to
each Loss Mortgage Loan with respect to which an Advance previously made or
proposed to be made has been determined by the Master Servicer, the Trustee or
the Fiscal Agent to be a Nonrecoverable Advance an amount (not less than zero)
equal to (i) the Scheduled Principal Balance of the Mortgage Loan (or REO
Mortgage Loan) as of the date of such determination, plus (ii) interest at the
Remittance Rate from the Due Date as to which interest was last paid or advanced
to Certificateholders up to the last day of the month in which such
determination was made on the Scheduled Principal Balance of such Mortgage Loan
(or REO Mortgage Loan) outstanding during each Collection Period that such
interest was not paid or advanced, plus (iii) any unreimbursed Advances and
interest accrued and payable thereon, minus (iv) the proceeds, if any, received
during the month in which such determination was made, to the extent applied as
recoveries of interest at the Remittance Rate and to principal of the Mortgage
Loan. With respect to each Mortgage Loan which has become the subject of a
Deficient Valuation or a modification pursuant to which a portion of the
principal balance thereof has been permanently forgiven, the difference between
the principal balance of the Mortgage Loan outstanding immediately prior to such
Deficient Valuation or modification and the principal balance of the Mortgage
Loan as reduced by the Deficient Valuation or modification.

         "REASSIGNMENT OF ASSIGNMENT OF LEASES AND RENTS": As defined in Section
2.01(b)(v).

         "RECORD DATE": With respect to each Distribution Date, the last
Business Day of the month immediately preceding the month in which such
Distribution Date occurs; PROVIDED, HOWEVER, that with respect to the first
Distribution Date, the Record Date shall be the Closing Date.

         "REGULAR SERVICING PERIOD": Any Interest Accrual Period other than a
Special Servicing Period.

         "REGULATION D":  Regulation D under the Act.

         "REMIC": A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.


                                     - 30 -

<PAGE>



         "REMIC I": A segregated asset pool within the Trust Fund consisting of
the Mortgage Loans (exclusive of Default Interest), collections thereon, any REO
Property acquired in respect thereof and amounts held from time to time in the
Collection Account and the Certificate Account.

         "REMIC I INTERESTS": Collectively, the REMIC I Regular Interests and
the Class R-I Certificates.

         "REMIC I REGULAR INTERESTS": Collectively, the uncertificated interests
designated as "regular interests" in REMIC I, which shall consist of, with
respect to each Mortgage Loan, an interest having an Original Class Balance
equal to the Scheduled Principal Balance of such Mortgage Loan as of the Cut-off
Date, and which has a Pass-Through Rate equal to the Remittance Rate of such
Mortgage Loan as of the Cut-off Date.

         "REMIC II": A segregated asset pool within the Trust Fund consisting of
the REMIC I Regular Interests.

         "REMIC II INTERESTS": Collectively, the REMIC II Regular Interests and
the Class R-II Certificates.

         "REMIC II REGULAR INTEREST A-1": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class A1 Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST A-2": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class A2 Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST A-3": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class A3 Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST B": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class B Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST C": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class C Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST D": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class


                                     - 31 -

<PAGE>



Balance of the Class D Certificates, and which has a Pass-Through Rate equal to
the weighted average of the Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST E": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class E Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST F": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class F Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST G": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class G Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST H": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class H Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST J": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class J Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST K": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class K Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTEREST L": The uncertificated interest designated
as a "regular interest" in REMIC II, which shall consist of an interest having a
Class Balance equal to the aggregate Class Balance of the Class L Certificates,
and which has a Pass-Through Rate equal to the weighted average of the
Pass-Through Rates of the REMIC I Regular Interests.

         "REMIC II REGULAR INTERESTS": Collectively, the REMIC II Regular
Interest A-1, REMIC II Regular Interest A-2, REMIC II Regular Interest A-3,
REMIC II Regular Interest B, REMIC II Regular Interest C, REMIC II Regular
Interest D, REMIC II Regular Interest E, REMIC II Regular Interest F, REMIC II
Regular Interest G, REMIC II Regular Interest H, REMIC II Regular Interest J,
REMIC II Regular Interest K and REMIC II Regular Interest L.

         "REMIC III": A segregated asset pool within the Trust Fund consisting
of the REMIC II Regular Interests.


                                     - 32 -

<PAGE>



         "REMIC III CERTIFICATES": The Certificates, other than the Class R-I
Certificates and the Class R-II Certificates.

         "REMIC PROVISIONS": Provisions of the federal income tax law relating
to real estate mortgage investment conduits, which appear at Section 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,
and regulations (including any applicable proposed regulations) and rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

         "REMITTANCE DATE": With respect to any Distribution Date, the Business
Day preceding such Distribution Date.

         "REMITTANCE RATE": With respect to any Mortgage Loan, the per annum
rate equal to the excess of the related Mortgage Interest Rate (without giving
effect to any modification or other reduction thereof following the Cut-off
Date) over the sum of the related Servicing Fee Rate and the Trustee Fee Rate.
For this purpose, if the related Mortgage Interest Rate is calculated other than
on the basis of a 360-day year consisting of twelve 30-day months (a "30/360
BASIS"), such Mortgage Interest Rate will be recalculated on a 30/360 basis.

         "RENTS FROM REAL PROPERTY": With respect to any REO Property, gross
income of the character described in Section 856(d) of the Code, which income,
subject to the terms and conditions of that Section of the Code in its present
form, does not include:

                  (i) except as provided in Section 856(d)(4) or (6) of the
         Code, any amount received or accrued, directly or indirectly, with
         respect to such REO Property, if the determination of such amount
         depends in whole or in part on the income or profits derived by any
         Person from such property (unless such amount is a fixed percentage or
         percentages of receipts or sales and otherwise constitutes Rents from
         Real Property);

                  (ii) any amount received or accrued, directly or indirectly,
         from any Person if the Trust Fund owns directly or indirectly
         (including by attribution) a ten percent or greater interest in such
         Person determined in accordance with Sections 856(d)(2)(B) and (d)(5)
         of the Code;

                  (iii) any amount received or accrued, directly or indirectly,
         with respect to such REO Property if any Person Directly Operates such
         REO Property;

                  (iv) any amount charged for services that are not customarily
         furnished in connection with the rental of property to tenants in
         buildings of a similar class in the same geographic market as such REO
         Property within the meaning of Treasury Regulations Section
         1.856-4(b)(1) (whether or not such charges are separately stated); and

                  (v) rent attributable to personal property unless such
         personal property is leased under, or in connection with, the lease of
         such REO Property and, for any taxable year of the Trust Fund, such
         rent is no greater than 15 percent of the total rent received or
         accrued under, or in connection with, the lease.



                                     - 33 -

<PAGE>



         "REO ACCOUNT":  As defined in Section 3.17(b).

         "REO MORTGAGE LOAN": Any Mortgage Loan as to which the related
Mortgaged Property has become an REO Property.

         "REO PROCEEDS": With respect to any REO Property and the related REO
Mortgage Loan, all revenues received by the Special Servicer with respect to
such REO Property or REO Mortgage Loan which do not constitute Liquidation
Proceeds.

         "REO PROPERTY": A Mortgaged Property title to which has been acquired
by the Special Servicer on behalf of the Trust Fund through foreclosure, deed in
lieu of foreclosure or otherwise.

         "REPURCHASE PRICE": With respect to any Mortgage Loan to be repurchased
pursuant to Section 2.03(b) or purchased pursuant to Section 9.01, or any
Specially Serviced Mortgage Loan or any REO Mortgage Loan to be sold or
repurchased pursuant to Section 3.18, an amount, calculated by the Master
Servicer, equal to:

                  (i) the unpaid principal balance of such Mortgage Loan as of
         the Due Date as to which a payment was last made by the Mortgagor (less
         any Advances previously made on account of principal); PLUS

                  (ii) unpaid accrued interest from the Due Date as to which
         interest was last paid by the Mortgagor up to the Due Date in the month
         following the month in which the purchase or repurchase occurred at a
         rate equal to the Mortgage Interest Rate on the unpaid principal
         balance of such Mortgage Loan (less any Advances previously made on
         account of interest); PLUS

                  (iii) any unreimbursed Advances and unpaid Servicing Fees,
         Trustee Fees and Special Servicing Compensation allocable to such
         Mortgage Loan together with interest thereon at the Advance Rate; PLUS

                  (iv) in the event that the Mortgage Loan is required to be
         repurchased pursuant to Section 2.03(b), expenses reasonably incurred
         or to be incurred by the Master Servicer, the Special Servicer or the
         Trustee in respect of the Breach or Defect giving rise to the
         repurchase obligation, including any expenses arising out of the
         enforcement of the repurchase obligation.

         "REQUEST FOR RELEASE": A request for a release signed by a Servicing
Officer, substantially in the form of EXHIBIT G hereto.

         "RESERVE ACCOUNTS": With respect to any Mortgage Loan, reserve
accounts, if any, established pursuant to the Mortgage or the Loan Agreement and
any Escrow Account. Any Reserve Account may be a sub-account of a related Cash
Collateral Account. Any Reserve Account shall be beneficially owned for federal
income tax purposes by the Person who is entitled to receive the reinvestment
income or gain thereon in accordance with the terms and provisions of the
related Mortgage Loan and Section 3.07, which Person shall be taxed on all
reinvestment income or gain


                                     - 34 -

<PAGE>



thereon. The Master Servicer shall be permitted to make withdrawals therefrom
for deposit into the related Cash Collateral Account, if applicable, or the
Collection Account or for the purposes set forth under the related Mortgage
Loan.

         "RESIDUAL CERTIFICATE": Any of the Class R-I, Class R-II or Class R-III
Certificates.

         "RESPONSIBLE OFFICER": Any officer of the Asset Backed Securities Trust
Services Group of the Trustee or the Fiscal Agent (and, in the event that the
Trustee is the Certificate Registrar or the Paying Agent, of the Certificate
Registrar or the Paying Agent, as applicable) with direct responsibility for the
administration of this Agreement and also, with respect to a particular matter,
any other officer to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject, and, in the case of
any certification required to be signed by a Responsible Officer, such an
officer whose name and specimen signature appears on a list of corporate trust
officers furnished to the Master Servicer and the Special Servicer by the
Trustee and the Fiscal Agent, as such list may from time to time be amended.

         "REVISED RATE": With respect to the Mortgage Loans, the increased
interest rate after the Anticipated Repayment Date (in the absence of a default)
for each applicable Mortgage Loan, as calculated and as set forth in the related
Mortgage Loan.

         "RULE 144A": Rule 144A under the Act.

         "S&P": Standard & Poor's Rating Services, a division of The McGraw-Hill
Companies, Inc.

         "SCHEDULED PRINCIPAL BALANCE": With respect to any Mortgage Loan, at
any date of determination, an amount equal to (a) the principal balance as of
the Cut-off Date of such Mortgage Loan, minus (b) the sum of (i) the principal
portion of each Monthly Payment due on such Mortgage Loan after the Cut-off Date
up to such date of determination, to the extent received from the Mortgagor or
advanced and distributed to Certificateholders, and (ii) all voluntary and
involuntary Principal Prepayments and other unscheduled collections of principal
received with respect to such Mortgage Loan up to such date of determination, to
the extent distributed to Certificateholders. The Scheduled Principal Balance of
a Mortgage Loan with respect to which title to the related Mortgaged Property
has been acquired is equal to the principal balance thereof outstanding on the
date on which such title is acquired less any Net REO Proceeds allocated to
principal on such Mortgage Loan. The Scheduled Principal Balance of a Specially
Serviced Mortgage Loan with respect to which the Master Servicer or Special
Servicer has made a Final Recovery Determination is zero.

         "SECURITIES LEGEND": With respect to any Class X, Class G, Class H,
Class J, Class K, Class L, Class R-I, Class R-II and Class R-III Certificate, a
legend substantially in the form set forth in EXHIBIT H hereto.

         "SECURITY AGREEMENT": With respect to any Mortgage Loan, any security
agreement or equivalent instrument, whether contained in the related Mortgage or
executed separately, creating in favor of the holder of such Mortgage a security
interest in the personal property constituting security repayment of such
Mortgage Loan.



                                     - 35 -

<PAGE>



         "SELLER": Each of (i)_____________________________, a
____________________, and its successors in interest, and
(ii)___________________________, a ____________________, and its successors in
interest.

         "SERVICER":  Each of the Master Servicer and the Special Servicer.

         "SERVICER PREPAYMENT INTEREST SHORTFALL": With respect to any
Prepayment Interest Shortfall occurring on any Distribution Date, the amount
equal to the lesser of (i) the product of (A) the aggregate outstanding
principal balance of the Mortgage Loans immediately prior to the Due Date
preceding such Distribution Date TIMES (B) ____%, divided by 12, or (ii) the
excess of all Prepayment Interest Shortfalls over all Prepayment Interest
Excesses for such Distribution Date, PROVIDED, that, if the result of the
foregoing is less than zero then the amount of the Servicer Prepayment Interest
Shortfall for such Distribution Date shall be zero.

         "SERVICER REMITTANCE REPORT": A report prepared by the Master Servicer
and/or the Special Servicer in such media as may be agreed upon by the Master
Servicer, the Special Servicer and the Trustee containing such information
regarding the Mortgage Loans as will permit the Trustee to calculate the amounts
to be distributed pursuant to Section 4.01 and to furnish statements to
Certificateholders pursuant to Section 4.02, including information on the
outstanding principal balances of each Mortgage Loan specified therein, and
containing such additional information as the Master Servicer, the Special
Servicer and the Trustee may from time to time agree, a form of which is
attached hereto as EXHIBIT N.

         "SERVICING COMPENSATION": With respect to any Distribution Date, the
related Servicing Fee and any other fees, charges or other amounts payable to
the Master Servicer on such Distribution Date.

         "SERVICING FEE": With respect to each Mortgage Loan for any
Distribution Date, an amount per Interest Accrual Period equal to the product of
(i) one-twelfth of the Servicing Fee Rate and (ii) the Scheduled Principal
Balance of such Mortgage Loan as of the Due Date (after giving effect to all
payments of principal on such Mortgage Loan on such Due Date) in the month
preceding the month in which such Distribution Date occurs.

         "SERVICING FEE RATE": The servicing fee rate with respect to each
Mortgage Loan as set forth on SCHEDULE B hereof.

         "SERVICING OFFICER": Any officer or employee of the Master Servicer or
the Special Servicer, as applicable, involved in, or responsible for, the
administration and servicing of the Mortgage Loans or this Agreement and also,
with respect to a particular matter, any other officer to whom such matter is
referred because of such officer's or employee's knowledge of and familiarity
with the particular subject, and, in the case of any certification required to
be signed by a Servicing Officer, such an officer or employee whose name and
specimen signature appears on a list of servicing officers furnished to the
Trustee by the Master Servicer or the Special Servicer, as applicable, as such
list may from time to time be amended.



                                     - 36 -

<PAGE>



         "SERVICING STANDARD":The procedures that the Master Servicer follows in
the servicing and administration of Mortgage Loans, consistent with the higher
of (i) the standard of care, skill, prudence and diligence with which the Master
Servicer services and administers mortgage loans that are held for other
portfolios and are similar to the Mortgage Loans and (ii) the standard of care,
skill, prudence and diligence which the Master Servicer services and administers
mortgage loans that are held for its own portfolio and are similar to the
Mortgage Loans, in either case, giving due consideration to customary and usual
standards of practice of prudent institutional multifamily and commercial
mortgage lenders, loan servicers and asset managers but without regard to:

         (a) any relationship that the Master Servicer, or any Affiliate of the
Master Servicer, may have with any Mortgagor or any Affiliate of any Mortgagor,
the Depositor, any party to any particular transaction or any of their
respective Affiliates;

         (b) the Master Servicer's obligations to make Advances with respect to
the Mortgage Loans;

         (c) the Master Servicer's right to receive compensation for its
services hereunder or with respect to any particular transaction and the
adequacy of such compensation;

         (d) the ownership, servicing or management for others by the Master
Servicer of any other mortgage loans or property; or

         (e) the ownership by the Master Servicer of any Certificates or other
securities.

         To the extent consistent with the foregoing and subject to the express
limitations set forth in this Agreement, the procedures followed by the Master
Servicer shall seek to maximize the timely and complete recovery of principal
and interest on the Mortgage Loans.

         "SERVICING TRANSFER DATE": The date after the occurrence of a Servicing
Transfer Event on which the Special Servicer receives the information, documents
and records required to be delivered thereto pursuant to Section 3.26(a).

         "SERVICING TRANSFER EVENT": The occurrence of any of the following with
respect to a Mortgage Loan: (i) such Mortgage Loan becomes a Defaulted Mortgage
Loan; (ii) the related Mortgagor has entered into or consented to bankruptcy,
appointment of a receiver or conservator or a similar insolvency or similar
proceeding, or the Mortgagor has become the subject of a decree or order for
such proceeding which shall have remained in force undischarged or unstayed for
a period of 60 days; (iii) the Master Servicer shall have received notice of the
foreclosure or proposed foreclosure of any other lien on the Mortgaged Property;
(iv) in the judgment of the Master Servicer, a payment default has occurred and
is not likely to be cured by the related Mortgagor within 60 days; (v) the
related Mortgagor admits in writing its inability to pay its debts generally as
they become due, files a petition to take advantage of any applicable insolvency
or reorganization statute, makes an assignment for the benefit of its creditors,
or voluntarily suspends payment of its obligations; (vi) any other material
default has, in the Master Servicer's judgment occurred which is not reasonably
susceptible of cure within the time periods and on the terms and conditions, if
any, provided in the related Mortgage; (vii) the related Mortgaged Property
becomes REO Property; (viii) if for any


                                     - 37 -

<PAGE>



reason, the Master Servicer cannot enter into an assumption agreement upon the
transfer by the related Mortgagor of the Mortgage; or (ix) an event has occurred
which has materially and adversely affected the value of the related Mortgaged
Property in the reasonable judgment of the Master Servicer.

         "SPECIAL EVENT REPORT":  As defined in Section 3.22(b) hereof.

         "SPECIAL SERVICER": _____________________, a
___________________________, or any successor Special Servicer appointed as
provided in Section 3.25.

         "SPECIAL SERVICER EVENT OF DEFAULT":  As defined in Section 7.01(b).

         "SPECIAL SERVICING COMPENSATION": With respect to any Mortgage Loan,
any of the Special Servicing Fee and Principal Recovery Fee and other amounts
described in Section 3.12(b) which shall be due to the Special Servicer.

         "SPECIAL SERVICING FEE": With respect to each Specially Serviced
Mortgage Loan and any Distribution Date, an amount per Special Servicing Period
equal to the product of (i) one-twelfth of the Special Servicing Fee Rate and
(ii) the outstanding principal balance of such Specially Serviced Mortgage Loan
as of the Due Date (after giving effect to all payments of principal on such
Specially Serviced Mortgage Loan on such Due Date) in the month preceding the
month in which such Distribution Date occurs, payable solely from amounts
received in respect of such Specially Serviced Mortgage Loan, or following a
liquidation in which Net Liquidation Proceeds are insufficient to pay accrued
Special Servicing Fees, from funds on deposit in the Collection Account.

         "SPECIAL SERVICING FEE RATE":  A rate equal to ____% per annum.

         "SPECIAL SERVICING PERIOD": Any Interest Accrual Period during which a
Mortgage Loan is at any time a Specially Serviced Mortgage Loan.

         "SPECIAL SERVICING STANDARD": The procedures that the Special Servicer
follows in the servicing, administration and disposition of Specially Serviced
Mortgage Loans and related real property, consistent with the higher of (i) the
standard of care, skill, prudence and diligence with which the Special Servicer
services, administers and disposes of, other mortgage loans (which meet the
criteria for Specially Serviced Mortgage Loans) and related property that are
held for other portfolios and are similar to the Mortgage Loans, Mortgaged
Property and REO Property and (ii) the standard of care, skill, prudence and
diligence with which the Special Servicer services, administers and disposes of,
other mortgage loans (which meet the criteria for Specially Serviced Mortgage
Loans) and related property that are held for its own portfolio and are similar
to the Mortgage Loans, Mortgaged Property and REO Property, giving due
consideration to customary and usual standards of practice of prudent
institutional multifamily and commercial mortgage lenders, loan servicers and
asset managers, as to maximize the net present value of recoveries on the
Mortgage Loans, but without regard to:



                                     - 38 -

<PAGE>



         (a) any relationship that the Special Servicer or any Affiliate of the
Special Servicer may have with any Mortgagor or any Affiliate of any Mortgagor,
the Depositor, any party to any particular transaction or any of their
respective Affiliates;

         (b) the Special Servicer's right to receive compensation for its
services hereunder or with respect to any particular transaction and the
adequacy of such compensation;

         (c) the ownership, servicing or management for others by the Special
Servicer of any other mortgage loans or property; or

         (d) the ownership by the Special Servicer of any Certificates or other
securities.

         "SPECIALLY SERVICED MORTGAGE LOAN": Any Mortgage Loan with respect to
which a Servicing Transfer Date has occurred and which has not ceased to be a
Specially Serviced Mortgage Loan pursuant to Section 3.26(a).

         "SPREAD RATE": The Spread Rate (per annum) for the following Classes of
Certificates is as set forth below:

CLASS                                        SPREAD RATE
- -----                                        -----------
A1                                                ___%
A2                                                ___%
A3                                                ___%
B                                                 ___%
C                                                 ___%
D                                                 ___%
E                                                 ___%
F                                                 ___%

         "STARTUP DAY": The day designated as such pursuant to Section 2.06(a)
hereof.

         "SUMMARY REPORT": A quarterly report or annual summary of quarterly
reports setting forth the information with respect to the Mortgagors and
Mortgaged Properties, substantially in the form of EXHIBIT J hereto.

         "TAX RETURNS": The federal income tax return on IRS Form 1066, U.S.
Real Estate Mortgage Investment Conduit Income Tax Return, including Schedule Q
thereto, Quarterly Notice to Residual Interest Holders of REMIC Taxable Income
or Net Loss Allocation, or any successor forms, to be filed on behalf of each of
REMIC I, REMIC II or REMIC III under the REMIC Provisions, together with any and
all other information, reports or returns that may be required to be furnished
to the Certificateholders or filed with the IRS or any other governmental taxing
authority under any applicable provisions of federal, state or local tax laws.


                                     - 39 -

<PAGE>



         "TERMINATED PARTY":  As defined in Section 7.01(c).

         "TERMINATING PARTY":  As defined in Section 7.01(c).

         "TERMINATION DATE": The Distribution Date on which the Trust Fund is
terminated pursuant to Section 9.01.

         "TRANSFER": Any direct or indirect transfer or other form of assignment
of any Ownership Interest in a Class R-I, Class R-II or Class R-III Certificate.

         "TRUST FUND": The corpus of the trust created hereby and to be
administered hereunder, consisting of: (i) such Mortgage Loans as from time to
time are subject to this Agreement, together with the Mortgage Loan Files
relating thereto, (ii) all scheduled or unscheduled payments on or collections
in respect of the Mortgage Loans due after the Cut-off Date; (iii) any REO
Property; (iv) all revenues received in respect of any REO Property; (v) the
Master Servicer's, the Special Servicer's and the Trustee's rights under the
insurance policies with respect to the Mortgage Loans required to be maintained
pursuant to this Agreement and any proceeds thereof; (vi) any Assignments of
Leases and Rents and any Security Agreements; (vii) any indemnities or
guaranties given as additional security for any Mortgage Loans; (viii) all
assets deposited in the Lock-Box Accounts, Cash Collateral Accounts, Escrow
Accounts and Reserve Accounts (to the extent such assets in such accounts are
not assets of the respective Mortgagors), the Collection Account and the
Certificate Account including reinvestment income; (ix) any environmental
indemnity agreements relating to the Mortgaged Properties; (x) the rights and
remedies under the Mortgage Loan Purchase Agreements and Original Purchase
Agreements; and (xi) the proceeds of any of the foregoing (other than any
interest earned on deposits in the Lock-Box Accounts, Cash Collateral Accounts,
Escrow Accounts and any Reserve Accounts, to the extent such interest belongs to
the related Mortgagor).

         "TRUSTEE": ____________________________, in its capacity as trustee, or
its successor in interest, or any successor trustee appointed as herein
provided.

         "TRUSTEE EXCEPTION REPORT":  As defined in Section 2.02(e).

         "TRUSTEE FEE": With respect to each Mortgage Loan and for any
Distribution Date, an amount per Interest Accrual Period equal to the product of
(i) one-twelfth of the Trustee Fee Rate multiplied by (ii) the Scheduled
Principal Balance of such Mortgage Loan as of the Due Date (after giving effect
to all payments of principal on such Mortgage Loan on such Due Date) in the
month preceding the month in which such Distribution Date occurs.

         "TRUSTEE FEE RATE":  A rate equal to ____% per annum.

         "UNDERWRITER": ________________________,

         "UNSCHEDULED PAYMENTS": With respect to a Mortgage Loan and a
Prepayment Period, all Net Liquidation Proceeds and Net Insurance Proceeds
payable under such Mortgage Loan, the Repurchase Price of any Mortgage Loan that
is repurchased or purchased pursuant to Section 2.03(b) or Section 9.01, and any
other payments under or with respect to such Mortgage Loan not scheduled


                                     - 40 -

<PAGE>



to be made, including Principal Prepayments received by the Master Servicer, but
excluding Prepayment Premiums, during such Prepayment Period.

         "UPDATED APPRAISAL": An appraisal of a Mortgaged Property or REO
Property, as the case may be, conducted subsequent to any appraisal performed on
or prior to the Cut-off Date in accordance with MAI standards, the costs of
which shall be paid as a Property Advance by the Master Servicer, and which
shall be conducted by an MAI appraiser with at least five years of experience
appraising similar properties in the area where the Mortgaged Property is
located selected by the Special Servicer.

         "VOTING RIGHTS": The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this Agreement, all the Voting Rights shall be allocated among the Class Al,
Class A2, Class A3, Class B, Class C, Class D, Class E, Class F, Class G, Class
H, Class J, Class K and Class L Certificates in proportion to the respective
Class Balances, except that for purposes of determining Voting Rights,
allocation of Collateral Value Adjustment shall be deemed to reduce the Class
Balance of the affected Class. Neither the Holders of the Class X Certificates
nor the Holders of the Residual Certificates will have Voting Rights. Voting
Rights allocated to a Class of Certificateholders shall be allocated among such
Certificateholders in proportion to the Percentage Interests evidenced by their
respective Certificates. In addition, allocation of Realized Losses to a Class
of Certificates and any other event which changes such Class Balance will also
result in a corresponding change to such Class' Voting Rights.

         "WEIGHTED AVERAGE REMITTANCE RATE": With respect to any Distribution
Date, a per annum rate equal to a fraction (expressed as a percentage) the
numerator of which is the sum of the products of (i) the Remittance Rate for
each Mortgage Loan as of the Due Date occurring in the month immediately
preceding the month in which such Distribution Date occurs, and (ii) the
Scheduled Principal Balance of the related Mortgage Loan as of such Due Date,
after giving effect to all payments of principal due on such Mortgage Loan on
such Due Date, and the denominator of which is the sum of the Scheduled
Principal Balances of each Mortgage Loan as of the Due Date occurring in the
month preceding the month in which such Distribution Date occurs (after giving
effect to all payments of principal due on such Mortgage Loan on such Due Date).

         "YIELD MAINTENANCE CHARGE": With respect to any Mortgage Loan, the
yield maintenance charge, if any, payable under the related Mortgage Note in
connection with certain prepayments.

         SECTION 1.02      CERTAIN CALCULATIONS.

         Unless otherwise specified herein, the following provisions shall
apply:

         (a) All calculations of interest with respect to the Mortgage Loans
(other than the Actual/360 Mortgage Loans) and of Advances provided for herein
shall be made on the basis of a 360-day year consisting of twelve 30-day months.
All calculations of interest with respect to the Actual/360 Mortgage Loans and
of Advances provided for herein shall be made as set forth in such Mortgage
Loans with respect to the calculation of the related Mortgage Interest Rate,
except that for purposes of determining the Remittance Rate, the Mortgage
Interest Rate of each Actual/360


                                     - 41 -

<PAGE>



Mortgage Loan and each Mortgage Loan accruing interest on an actual/actual basis
will be adjusted to an equivalent rate on the basis of a 360-day year consisting
of twelve 30-day months.

         (b) Any Mortgage Loan payment is deemed to be received on the date such
payment is actually received by the Master Servicer, Special Servicer or the
Trustee; PROVIDED, HOWEVER, that for purposes of calculating distributions on
the Certificates, Principal Prepayments with respect to any Mortgage Loan are
deemed to be received on the date they are applied in accordance with Section
3.01(b) to reduce the outstanding principal balance of such Mortgage Loan on
which interest accrues.

         (c) Any amounts received in respect of a Mortgage Loan as to which a
default has occurred and is continuing in excess of Monthly Payments shall be
applied to Default Interest and other amounts due on such Mortgage Loan prior to
the application to late fees.

         SECTION 1.03      CERTAIN CONSTRUCTIONS.

         For purposes of Section 9.01, references to the Most Subordinate Class
of Certificates as defined in Section 1.01 (or REMIC II Regular Interests)
outstanding at any time shall mean the most or next most subordinate Class of
Certificates (or REMIC II Regular Interests) then outstanding as among the Class
A1, Class A2, Class A3, Class B, Class C, Class D, Class E, Class F, Class G,
Class H, Class J, Class K and Class L Certificates (and the Classes of
Corresponding REMIC II Regular Interests). For such purposes, the Class A1,
Class A2 and Class A3 Certificates (and the Classes of Corresponding REMIC II
Regular Interests) together shall be considered to be one Class. For purposes of
this Agreement (except as specifically provided in the definition of
"Certificateholder"), each Class of Certificates shall be deemed to be
outstanding only to the extent its respective Class Balance has not been reduced
to zero. For purposes of this Agreement, the Class X Certificates shall be
deemed to be outstanding until their Notional Amount has been reduced to zero.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         SECTION 2.01      CONVEYANCE OF MORTGAGE LOANS.

         (a) The Depositor, concurrently with the execution and delivery hereof,
does hereby assign to the Trustee, without recourse, for the benefit of the
Certificateholders all the right, title and interest of the Depositor, including
any security interest therein for the benefit of the Depositor, in, to and under
(i) the Mortgage Loans identified on the Mortgage Loan Schedule, (ii) the
Mortgage Loan Purchase Agreements, (iii) each Original Purchase Agreement as
assignee of the Seller's rights thereunder to the extent related to any Mortgage
Loan, and (iv) all Reserve Accounts, Lock-Box Accounts, Cash Collateral Accounts
and all other assets included or to be included in the Trust Fund. Such
assignment includes all interest and principal received or receivable on or with
respect to the Mortgage Loans after the Cut-off Date but does not include
principal and interest due, and Principal Prepayments received, on or before the
Cut-off Date. The transfer of the Mortgage Loans and the


                                     - 42 -

<PAGE>



related rights and property accomplished hereby is absolute and is intended by
the parties to constitute a sale. The Depositor shall cause the Reserve
Accounts, Cash Collateral Accounts and Lock-Box Accounts to be transferred to
and held in Eligible Accounts (subject to Section 3.04(b)) in the name of the
Master Servicer on behalf of the Trustee as successor to the Seller and the
Originators.

         (b) In connection with the Depositor's assignment pursuant to
subsection (a) above, the Depositor shall direct, and hereby represents and
warrants that it has directed, the Sellers pursuant to each Mortgage Loan
Purchase Agreement to deliver to and deposit with, or cause to be delivered to
and deposited with, the Trustee or a Custodian appointed thereby, on or before
the Closing Date (except as expressly provided in this Section 2.01(b)), the
following documents or instruments with respect to each Mortgage Loan so
assigned:

                  (i) the original of the Mortgage Note, endorsed without
         recourse to the order of the Trustee in the following form: "Pay to the
         order of ___________________, as Custodian or Trustee, without
         recourse" which Mortgage Note and all endorsements thereon shall show a
         complete chain of endorsement from the originator to the Trustee;

                  (ii) the original Mortgage and any intervening assignments (or
         certified copies of such assignments) thereof, in each case with
         evidence of recording thereon, or, if any such original Mortgage has
         not been returned from the applicable public recording office, a copy
         thereof certified to be a true and complete copy of the original
         thereof submitted for recording;

                  (iii) an Assignment of Mortgage, executed by the appropriate
         Seller, in blank or to the order of the Trustee, in suitable form for
         recordation in the jurisdiction in which the Mortgaged Property is
         located in the following form: "___________________, as Custodian or
         Trustee", PROVIDED, that any Assignment of Mortgage to the Trustee not
         executed and submitted for recording prior to the Closing Date shall be
         in the form attached as an exhibit to the Mortgage Loan Purchase
         Agreements;

                  (iv) originals or certified copies of any related Assignment
         of Leases and Rents and any related Security Agreement (if, in either
         case, such item is a document separate from the Mortgage), any
         intervening assignments of each such document or instrument;

                  (v) assignments of any related Assignment of Leases and Rents
         (a "REASSIGNMENT OF ASSIGNMENT OF LEASES AND RENTS") and any related
         Security Agreement (if, in either case, such item is a document
         separate from the Mortgage), executed by the appropriate Seller or the
         prior holder of record in blank or to the order of the Trustee, with
         the assignment to the Trustee in the following form:
         "_____________________, as Custodian or Trustee";

                  (vi) originals or certified copies of all assumption,
         modification and substitution agreements in those instances where the
         terms or provisions of the Mortgage or Mortgage Note have been modified
         or the Mortgage or Mortgage Note has been assumed;



                                     - 43 -

<PAGE>



                  (vii) the original lender's title insurance policies with
         respect to each Mortgage (or, prior to receipt by the Seller of such
         original lender's title insurance policies, all commitments, binders or
         policy mark-ups with respect thereto), together with an endorsement
         assigning such policy to the Custodian or Trustee (unless such policy
         states that it runs to the benefit of any assignee of the Mortgage);

                  (viii) all UCC Financing Statements, assignments and
         continuation statements or copies thereof sufficient to perfect (and
         maintain the perfection of) the security interest held by the
         originator of the Mortgage Loan (and each assignee prior to the
         Trustee) in and to the personalty of the Mortgagor at the Mortgaged
         Property (in each case with evidence of filing thereon), and to
         transfer such security interest to the Trustee;

                  (ix) a copy of the hazard insurance policy, any flood
         insurance policies, and any other insurance policies required under the
         Mortgage;

                  (x) the original appraisal report;

                  (xi) any Phase I environmental reports;

                  (xii) originals or copies of any guaranties related to such
Mortgage Loan; and

                  (xiii) a copy of any ground lease relating to the Mortgaged
Property.

         To the extent not previously delivered to the Trustee or the Custodian,
within 45 days of the Closing Date the Depositor shall deliver or cause to be
delivered to, and deposit with the Trustee or the Custodian (on behalf of the
Trustee), with copies to the Master Servicer and the Special Servicer, the
following documents or instruments with respect to each Mortgage Loan assigned
hereunder:

                  (xiv) originals or certified copies of any environmental
liabilities agreement;

                  (xv) originals or copies of any escrow agreements;

                  (xvi) originals or certified copies of any lease subordination
         agreements and tenant estoppels;

                  (xvii) any opinions of borrower's counsel; and

                  (xviii) originals or certified copies of any collateral
         assignments of property management agreements and other servicing
         agreements.

         If a Seller cannot deliver, or cause to be delivered as to any Mortgage
Loan, the original Mortgage Note, such Seller shall deliver a copy or duplicate
original of such Mortgage Note, together with an affidavit in a form reasonably
acceptable to the Trustee, certifying that the original thereof has been lost or
destroyed. If a Seller cannot deliver, or cause to be delivered, as to any
Mortgage Loan, any of the documents and/or instruments referred to in clauses
(ii), (iii), (iv), (v) and (viii) of this Section 2.01(b), with evidence of
recording thereon, solely because of a delay caused


                                     - 44 -

<PAGE>



by the public recording office where such document or instrument has been
delivered for recordation, the delivery requirements of the related Mortgage
Loan Purchase Agreement and this Section 2.01(b) shall be deemed to have been
satisfied and such non-delivered document or instrument shall be deemed to have
been included in the Mortgage Loan File, provided that a photocopy of such
non-delivered document or instrument (certified by such Seller to be a true and
complete copy of the original thereof submitted for recording) is delivered to
the Trustee or a Custodian on or before the Closing Date, and either the
original of such non-delivered document or instrument, or a photocopy thereof
(certified by the appropriate county recorder's office to be a true and complete
copy of the original thereof submitted for recording), with evidence of
recording thereon, is delivered to the Trustee or a Custodian within 120 days of
the Closing Date (or within such longer period after the Closing Date as the
Trustee may consent to, which consent shall not be unreasonably withheld so long
as such Seller is, as certified in writing to the Trustee no less often than
monthly, in good faith attempting to obtain from the appropriate county
recorder's office or other filing office such original or photocopy). If a
Seller cannot deliver, or cause to be delivered, as to any Mortgage Loan, any of
the documents and/or instruments referred to in clauses (ii), (iii), (iv), (v)
and (viii) of this Section 2.01(b), with evidence of recording thereon, for any
other reason, including, without limitation, that such non-delivered document or
instrument has been lost, the delivery requirements of the related Mortgage Loan
Purchase Agreement and this Section 2.01(b) shall be deemed to have been
satisfied and such non-delivered document or instrument shall be deemed to have
been included in the Mortgage Loan File, provided that a photocopy of such
non-delivered document or instrument (with evidence of recording thereon and
certified by the appropriate county recorder's office or other filing office to
be a true and complete copy of the original thereof submitted for recording, or
a certificate from the title company that submitted such document or instrument
for recording stating that such photocopy is a true and complete copy of the
original thereof and that such title company has submitted such document or
instrument for recording to the appropriate recording office) is delivered to
the Trustee or a Custodian appointed thereby on or before the Closing Date. None
of the Trustee, Custodian or the other Seller shall in any way be liable for any
failure by a Seller or the Depositor to comply with the delivery requirements of
the Mortgage Loan Purchase Agreements and this Section 2.01(b). Notwithstanding
the foregoing, in the event that a Seller fails to deliver a UCC-3 on or before
the Closing Date as required above solely because the related UCC-1 has not been
returned to such Seller by the applicable filing office, the related Seller
shall not be in breach of its obligations with respect to such delivery,
provided that such Seller promptly forwards such UCC-1 to the Trustee upon its
return. The Master Servicer shall cause such UCC-3 to be filed within 60 days of
its receipt of the related UCC-1. In addition, in the event a commitment, binder
or policy mark-up with respect to a title insurance policy has been delivered to
the Custodian in lieu of an original title insurance policy, the Seller shall
use its best efforts to deliver to the Custodian the related original title
insurance policy within one year of the Closing Date.

         (c) Except under the circumstances provided for in the last sentence of
this Section 2.01(c), the Master Servicer shall, as to each Mortgage Loan,
promptly (and in any event within 90 days of the Closing Date) cause to be
submitted for recording or filing, as the case may be, each assignment to the
Trustee referred to in clauses (iii) and (v) of Section 2.01(b) and each UCC-1,
UCC-2 and UCC-3 to the Trustee referred to in clause (viii) of Section 2.01(b)
(except to the extent that any such submission for recording or filing has
previously occurred). The Master Servicer shall make any of the filings set
forth in the prior sentence and shall be reimbursed by the related Seller for
all related costs of the filing and preparation of such documents. Each such


                                     - 45 -

<PAGE>



assignment shall reflect that it should be returned by the public recording
office to the Trustee following recording, and each such UCC-1, UCC-2 and UCC-3
shall reflect that the file copy thereof should be returned to the Trustee
following filing. If any such document or instrument is lost or returned
unrecorded or unfiled because of a defect therein, the Master Servicer shall
prepare or cause to be prepared a substitute therefor or cure such defect, as
the case may be, and thereafter the Master Servicer shall upon receipt thereof
cause the same to be duly recorded or filed, as appropriate. Notwithstanding the
foregoing, there shall be no requirement to record any assignment to the Trustee
referred to in clause (iii) or (v) of Section 2.01(b), or to file any UCC-1,
UCC-2 or UCC-3 to the Trustee referred to in clause (viii) of Section 2.01(b),
in those jurisdictions where, in the written opinion of local counsel (which
opinion shall not be an expense of the Trust Fund) acceptable to the Depositor
and the Trustee, such recordation and/or filing is not required to protect the
Trustee's interest in the related Mortgage Loans against sale, further
assignment, satisfaction or discharge by the related Seller, the Master
Servicer, the Special Servicer, any subservicer or the Depositor.

         (d) All documents and records in the Depositor's or any Seller's
possession relating to the Mortgage Loans (including financial statements,
operating statements and any other information provided by the respective
Mortgagor from time to time) that are not required to be a part of a Mortgage
Loan File in accordance with Section 2.01(b) shall be delivered to the Master
Servicer within 30 calendar days of the Closing Date and shall be held by the
Master Servicer on behalf of the Trustee in trust for the benefit of the
Certificateholders.

         (e) In connection with the Depositor's assignment pursuant to
subsection (a) above, the Depositor shall deliver, and hereby represents and
warrants that it has delivered, to the Trustee and the Master Servicer, on or
before the Closing Date, a fully executed original counterpart of each Mortgage
Loan Purchase Agreement, as in full force and effect, without amendment or
modification, on the Closing Date.

         (f) The Depositor shall use its best efforts to require that, promptly
after the Closing Date, but in all events within three Business Days after the
Closing Date, each Seller shall cause all funds on deposit in escrow accounts
maintained with respect to the Mortgage Loans in the name of such Seller or any
other name to be transferred to the Master Servicer (or any subservicer) for
deposit into Reserve Accounts.

         SECTION 2.02      ACCEPTANCE BY TRUSTEE.

         (a) The Trustee, by the execution and delivery of this Agreement,
acknowledges receipt by it or a Custodian on its behalf, subject to the
provisions of Section 2.01, of the documents specified in clause (i) of Section
2.01(b) with respect to each Mortgage Loan, and subject in addition to any
exceptions to be noted in the Trustee Exception Report described in Section
2.02(e), the documents specified in clauses (ii), (iii), (vii) and (viii) of
Section 2.01(b) with respect to each Mortgage Loan, of a fully executed original
counterpart of each Mortgage Loan Purchase Agreement and of all other assets
included in the Trust Fund, in good faith and without notice of any adverse
claim, and declares that it or a Custodian on its behalf holds and will hold
such documents and the other documents delivered or caused to be delivered by
the related Seller constituting the Mortgage Loan Files, and that it holds and
will hold such other assets included in the Trust Fund, in trust for the
exclusive use and benefit of all present and future Certificateholders.


                                     - 46 -

<PAGE>



         (b) Within 60 days of the Closing Date, the Trustee or a Custodian on
its behalf shall review each of the Mortgage Loan documents delivered or caused
to be delivered by a Seller constituting the Mortgage Loan Files; and, promptly
following such review (but in no event later than 90 days after the Closing
Date), the Trustee shall certify in writing to each of the Depositor, the Master
Servicer, the Special Servicer and each Seller that, as to each Mortgage Loan
listed in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full
or any Mortgage Loan specifically identified in any exception report annexed
thereto as not being covered by such certification), (i) all documents specified
in clauses (i), (ii), (iii), (vii) and (viii) of Section 2.01(b) are in its
possession, (ii) all documents delivered or caused to be delivered by the
Sellers constituting the Mortgage Loan Files have been reviewed by it or by a
Custodian on its behalf and appear regular on their face and relate to such
Mortgage Loan, and (iii) based on such examination and only as to the foregoing
documents, the information set forth in the Mortgage Loan Schedule with respect
to the items specified in clauses (a), (d) and (e) of the definition of
"Mortgage Loan Schedule" is correct.

         (c) The Trustee or a Custodian on its behalf shall review each of the
Mortgage Loan documents received thereby subsequent to the Closing Date; and, no
later than the first anniversary of the Closing Date, the Trustee shall certify
in writing to each of the Depositor, the Master Servicer, the Special Servicer
and each Seller that, as to each Mortgage Loan listed on the Mortgage Loan
Schedule (other than any Mortgage Loan as to which a Liquidation Event has
occurred or any Mortgage Loan specifically identified in any exception report
annexed thereto as not being covered by such certification), (i) all documents
specified in clauses (i), (ii), (iii), (vii) and (viii) of Section 2.01(b) are
in its possession, (ii) it or a Custodian on its behalf has received either a
recorded or a filed original of each of the assignments specified in clause
(iii), clause (v) and clause (viii) of Section 2.01(b) insofar as an unrecorded
original thereof had been delivered or caused to be delivered by the related
Seller or a copy of such recorded original certified by the applicable public
recording office to be true and complete, (iii) all Mortgage Loan documents
received by it or any Custodian have been reviewed by it or by such Custodian on
its behalf and appear regular on their face and relate to such Mortgage Loan and
(iv) based on the examinations referred to in subsection (b) above and this
subsection (c) and only as to the foregoing documents, the information set forth
in the Mortgage Loan Schedule with respect to the items specified in clauses
(a), (d) and (e) of the definition of "Mortgage Loan Schedule" is correct.

         (d) It is herein acknowledged that neither the Trustee nor any
Custodian is under any duty or obligation to inspect, review or examine any of
the documents, instruments, certificates or other papers relating to the
Mortgage Loans delivered to it to determine that the same are genuine,
enforceable or appropriate for the represented purpose or that they are other
than what they purport to be on their face.

         (e) If, in the process of reviewing the Mortgage Loan Files or at any
time thereafter, the Trustee or any Custodian discovers any Defect, in a
Mortgage Loan File, the Trustee shall promptly so notify the Depositor, the
Master Servicer, the Special Servicer and the applicable Seller (and in no event
later than 90 days after the Closing Date), by providing a written report (the
"TRUSTEE EXCEPTION REPORT") setting forth for each affected Mortgage Loan, with
particularity, the nature of such Defect. An individual Mortgage Loan File shall
be deemed to have a "DEFECT" if (a) any document listed in clauses (i), (ii),
(iii), (vii) and (viii) of Section 2.01(b) above required to be


                                     - 47 -

<PAGE>



included in the Mortgage Loan File is not in the possession of the Custodian, on
behalf of the Trustee, within the time required to be delivered pursuant to this
Agreement or (b) such document has not been properly executed or is otherwise
defective on its face; PROVIDED, HOWEVER, that a document shall not be deemed to
have a Defect if such Defect is caused by the failure by Depositor to execute
such document after having been directed by the applicable Seller to execute
such document.

         SECTION           2.03 REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
                           DEPOSITOR; SELLERS' REPURCHASE OF MORTGAGE LOANS FOR
                           DEFECTS IN MORTGAGE LOAN FILES AND BREACHES OF
                           REPRESENTATIONS AND WARRANTIES.

         (a)      The Depositor hereby represents and warrants that:

                  (i) Depositor is duly organized and is validly existing as a
         corporation in good standing under the laws of the State of Delaware,
         with full corporate power and authority to own its assets and conduct
         its business as it is conducted, and is duly qualified as a foreign
         corporation in good standing in all jurisdictions in which the
         ownership or lease of its property or the conduct of its business
         requires such qualification (except where the failure to qualify would
         not have a materially adverse effect on the consummation of any
         transactions contemplated by this Agreement);

                  (ii) The execution and delivery by Depositor of this Agreement
         and the performance of Depositor's obligations hereunder are within the
         corporate power of Depositor and have been duly authorized, executed
         and delivered by Depositor and neither the execution and delivery by
         Depositor of this Agreement nor the compliance by Depositor with the
         provisions hereof, nor the consummation by Depositor of transactions
         contemplated by this Agreement, will (i) conflict with or result in a
         breach of, or constitute a default under, the certificate of
         incorporation or by-laws of Depositor or, after giving effect to the
         consents or taking of the actions contemplated by clause (ii) below any
         of the provisions of any law, governmental rule, regulation, judgment,
         decree or order binding on Depositor or its properties, or any of the
         provisions of any material indenture or mortgage or any other material
         contract or other instrument to which Depositor is a party or by which
         it is bound or result in the creation or imposition of any lien, charge
         or encumbrance upon any of its properties pursuant to the terms of any
         such indenture, mortgage, contract or other instrument or (ii) require
         the consent of or notice to, or any filing with any person, entity or
         governmental body, which has not been obtained or made by Depositor,
         except where, in any of the instances contemplated by clause (i) or
         clause (ii) above, the failure to do so will not have a material
         adverse effect on the consummation of any transactions contemplated by
         this Agreement;

                  (iii) This Agreement has been duly executed and delivered by
         Depositor and, assuming the due authorization, execution and delivery
         of this Agreement by the other parties hereto, this Agreement
         constitutes a legal, valid and binding instrument, enforceable against
         Depositor in accordance with its terms, subject, as to the enforcement
         of remedies, to applicable bankruptcy, reorganization, insolvency,
         moratorium and other laws affecting the rights of creditors generally
         and to general principles of equity and the discretion of the court


                                     - 48 -

<PAGE>



         (regardless of whether enforcement of such remedies is considered in a
         proceeding in equity or at law) and, as to rights of indemnification
         hereunder, subject to limitations of public policy under applicable
         securities laws;

                  (iv) There is no litigation, charge, investigation, action,
         suit or proceeding by or before any court, regulatory authority or
         governmental agency or body pending or, to the knowledge of Depositor,
         threatened against Depositor the outcome of which could be reasonably
         expected to materially adversely affect the consummation of any
         transactions contemplated by this Agreement; and

                  (v) The Depositor is the lawful owner of the Mortgage Loans
         with the full right to transfer the Mortgage Loans to the Trust Fund
         and the Mortgage Loans have been validly transferred to the Trust.

         (b) If the Master Servicer, any subservicer, the Special Servicer or
the Trustee discovers or receives notice of a Defect in any Mortgage Loan File
or a breach of any representation or warranty set forth in, or required to be
made with respect to a Mortgage Loan by a Seller pursuant to, the related
Mortgage Loan Purchase Agreement (a "BREACH"), which Defect or Breach, as the
case may be, materially and adversely affects the value of any Mortgage Loan or
the interests of the Certificateholders therein, the Master Servicer, the
Special Servicer or the Trustee, as applicable, shall give prompt written notice
of such Defect or Breach, as the case may be, to the Depositor, the Master
Servicer, the Special Servicer, the Trustee, the related Seller and the Rating
Agencies (provided, however, that in case a subservicer discovers or receives
notice of any Defect or Breach, the Master Servicer shall follow the
requirements set forth above only upon receipt of written notice of such Defect
or Breach from such subservicer, as provided in the applicable subservicing
agreement) and shall request that such Seller, not later than 90 days from the
earlier of such Seller's receipt of such notice or such Seller's discovery of
such Breach, cure such Defect or Breach, as the case may be, in all material
respects or repurchase the affected Mortgage Loan at the applicable Repurchase
Price or in conformity with the related Mortgage Loan Purchase Agreement. Any
Defect or Breach which causes any Mortgage Loan not to be a "qualified mortgage"
(within the meaning of Section 860G(a)(3) of the Code) shall be deemed to
materially and adversely affect the interest of Certificateholders therein. If
the affected Mortgage Loan is to be repurchased, the Trustee shall designate the
Certificate Account as the account into which funds in the amount of the
Repurchase Price are to be deposited by wire transfer. Each Seller shall be
responsible for its own obligations hereunder and under the applicable Mortgage
Loan Purchase Agreement and such Seller shall have no liability or duty to
repurchase any Mortgage Loan as a result of the other Seller's defaults or any
Breach or Defect relating to any Mortgage Loan assigned to the Trustee by such
other Seller.

         (c) In connection with any repurchase of a Mortgage Loan contemplated
by this Section 2.03, the Trustee, the Master Servicer and the Special Servicer
shall each tender to the applicable Seller, upon delivery to each of the
Trustee, the Master Servicer and the Special Servicer of a trust receipt
executed by such Seller, all portions of the Mortgage Loan File and other
documents pertaining to such Mortgage Loan possessed by it, and each document
that constitutes a part of the Mortgage Loan File that was endorsed or assigned
to the Trustee shall be endorsed or assigned, as the case may be, to such Seller
in the same manner as provided in Section 7 of the related Mortgage Loan
Purchase Agreement.


                                     - 49 -

<PAGE>



         (d) Section 2.04(b) of this Agreement and Section 7 of each Mortgage
Loan Purchase Agreement provide the sole remedy available to the
Certificateholders, or the Trustee on behalf of the Certificateholders,
respecting any Defect in a Mortgage Loan File or any Breach of any
representation or warranty set forth in Section 6 of such Mortgage Loan Purchase
Agreement.

         (e) The Master Servicer and the Special Servicer (in the case of
Specially Serviced Mortgage Loans) shall, for the benefit of the
Certificateholders, enforce the obligations of each Seller under Section 7 of
the Mortgage Loan Purchase Agreements. Such enforcement, including, without
limitation, the legal prosecution of claims, shall be carried out in such form,
to such extent and at such time as the Master Servicer or the Special Servicer,
as the case may be, would require were it, in its individual capacity, the owner
of the affected Mortgage Loan(s). The Master Servicer and the Special Servicer,
as the case may be, shall be reimbursed for the reasonable costs of such
enforcement: FIRST, from a specific recovery of costs, expenses or attorneys'
fees against the applicable Seller; SECOND, pursuant to Section 3.06(viii) out
of the related Repurchase Price, to the extent that such expenses are a specific
component thereof; and THIRD, if at the conclusion of such enforcement action it
is determined that the amounts described in clauses FIRST and SECOND are
insufficient, then pursuant to Section 3.06(vii) out of general collections on
the Mortgage Loans on deposit in the Certificate Account.

         SECTION 2.04      REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE 
                           MASTER SERVICER AND SPECIAL SERVICER.

         (a) The Master Servicer, as Master Servicer, warrants and covenants
that as of the Closing Date or as of such date specifically provided herein:

                  (i) The Master Servicer is a corporation, duly organized,
         validly existing and in good standing under the laws of the State of
         Texas and is in compliance with the laws of each state in which any
         Mortgaged Property is located (and any other necessary state) to the
         extent necessary to comply with its duties and responsibilities
         hereunder with respect to each Mortgage Loan in accordance with the
         terms of this Agreement;

                  (ii) The Master Servicer has the full corporate power,
         authority and legal right to execute and deliver this Agreement and to
         perform in accordance herewith; the execution and delivery of this
         Agreement by the Master Servicer and its performance and compliance
         with the terms of this Agreement will not violate the Master Servicer's
         charter or by-laws or constitute a default (or an event which, with
         notice or lapse of time, or both, would constitute a default) under, or
         result in the breach of, any material contract, agreement or other
         instrument to which the Master Servicer is a party or which may be
         applicable to the Master Servicer or any of its assets;

                  (iii) This Agreement has been duly and validly authorized,
         executed and delivered by the Master Servicer and, assuming due
         authorization, execution and delivery by the other parties hereto,
         constitutes a legal, valid and binding obligation of the Master
         Servicer, enforceable against it in accordance with the terms of this
         Agreement, except as such enforcement may be limited by bankruptcy,
         insolvency, reorganization, liquidation, receivership, moratorium or
         other laws relating to or affecting creditors' rights generally, or


                                     - 50 -

<PAGE>



         by general principles of equity (regardless of whether such
         enforceability is considered in a proceeding in equity or at law) and
         public policy considerations underlying the securities laws to the
         extent that such considerations limit the enforceability of the
         provisions of this Agreement that may, or purport to, provide for
         indemnification of securities law violations, and all requisite
         corporate action has been taken by the Master Servicer to make this
         Agreement and all agreements contemplated hereby valid and binding upon
         the Master Servicer in accordance with their terms;

                  (iv) The Master Servicer is not in violation of, and the
         execution and delivery of this Agreement by the Master Servicer and its
         performance and compliance with the terms of this Agreement will not
         constitute a violation with respect to, any order or decree of any
         court binding on the Master Servicer or any order or regulation of any
         federal, state, municipal or governmental agency having jurisdiction,
         or result in the creation or imposition of any lien, charge or
         encumbrance which, in any such event, would have consequences that
         would materially and adversely affect the condition (financial or
         otherwise) or operation of the Master Servicer or its properties or
         impair the ability of the Trust Fund to realize on the Mortgage Loans;

                  (v) There is no action, suit, proceeding or investigation
         pending or, to the knowledge of the Master Servicer, threatened against
         the Master Servicer which if adversely determined, either in any one
         instance or in the aggregate, would result in any material adverse
         change in the business, operations, financial condition, properties or
         assets of the Master Servicer, or would, if adversely determined,
         materially impair the ability of the Master Servicer, to carry on its
         business substantially as now conducted, or in any material liability
         on the part of the Master Servicer, or which would draw into question
         the validity of this Agreement or the Mortgage Loans or of any action
         taken or to be taken in connection with the obligations of the Master
         Servicer contemplated herein, or which would be likely to impair
         materially the ability of the Master Servicer to perform under the
         terms of this Agreement;

                  (vi) No consent, approval, authorization or order of, or
         registration or filing with, or notice to any court or governmental
         agency or body, the failure to obtain which would have a material
         adverse effect on the ability of the Master Servicer to perform its
         obligations hereunder, is required on or before the Closing Date for
         the execution, delivery and performance by the Master Servicer of or
         compliance by the Master Servicer with this Agreement, or if required,
         such approval has been obtained prior to the Cut-off Date;

                  (vii) The Master Servicer maintains errors and omissions
         insurance covering all Persons to be involved in the performance of its
         duties under this Agreement;

                  (viii) The Master Servicer acknowledges and agrees that the
         Servicing Compensation represents reasonable compensation; and

                  (ix) The Master Servicer has examined each existing
         subservicing agreement and will examine each future subservicing
         agreement and is (or will be) familiar with the terms


                                     - 51 -

<PAGE>



         thereof and the terms of such agreements are not and will not be
         materially inconsistent with the provisions of this Agreement.

         (b) The Special Servicer, as Special Servicer, hereby represents,
warrants and covenants that as of the Closing Date or as of such date
specifically provided herein:

                  (i) The Special Servicer is limited partnership, duly
         organized, validly existing and in good standing under the laws of the
         State of Missouri and is in compliance with the laws of each state in
         which any Mortgaged Property is located (and any other necessary state)
         to the extent necessary to comply with its duties and responsibilities
         hereunder with respect to each Mortgage Loan in accordance with the
         terms of this Agreement;

                  (ii) The Special Servicer has the full power, authority and
         legal right to execute and deliver this Agreement and to perform in
         accordance herewith; the execution and delivery of this Agreement by
         the Special Servicer and its performance and compliance with the terms
         of this Agreement will not violate the Special Servicer's partnership
         agreement or constitute a default (or an event which, with notice or
         lapse of time, or both, would constitute a default) under, or result in
         the breach of, any material contract, agreement or other instrument to
         which the Special Servicer is a party or which may be applicable to the
         Special Servicer or any of its assets;

                  (iii) This Agreement has been duly and validly authorized,
         executed and delivered by the Special Servicer and, assuming due
         authorization, execution and delivery by the other parties hereto,
         constitutes a legal, valid and binding obligation of the Special
         Servicer, enforceable against it in accordance with the terms of this
         Agreement, except as such enforcement may be limited by bankruptcy,
         insolvency, reorganization, liquidation, receivership, moratorium or
         other laws relating to or affecting creditors' rights generally, or by
         general principles of equity (regardless of whether such enforceability
         is considered in a proceeding in equity or at law) and public policy
         considerations underlying the securities laws to the extent that such
         considerations limit the enforceability of the provisions of this
         Agreement that may, or purport to, provide for indemnification of
         securities law violations, and all requisite partnership action has
         been taken by the Special Servicer to make this Agreement and all
         agreements contemplated hereby valid and binding upon the Special
         Servicer in accordance with their terms;

                  (iv) The Special Servicer is not in violation of, and the
         execution and delivery of this Agreement by the Special Servicer and
         its performance and compliance with the terms of this Agreement will
         not constitute a violation with respect to, any order or decree of any
         court binding on the Special Servicer or any order or regulation of any
         federal, state, municipal or governmental agency having jurisdiction,
         or result in the creation or imposition of any lien, charge or
         encumbrance which, in any such event, would have consequences that
         would materially and adversely affect the condition (financial or
         otherwise) or operation of the Special Servicer or its properties or
         impair the ability of the Trust Fund to realize on the Mortgage Loans;



                                     - 52 -

<PAGE>



                  (v) There is no action, suit, proceeding or investigation
         pending or, to the knowledge of the Special Servicer, threatened
         against the Special Servicer which, either in any one instance or in
         the aggregate, would result in any material adverse change in the
         business, operations, financial condition, properties or assets of the
         Special Servicer, or would, if adversely determined, materially impair
         the ability of the Special Servicer, to carry on its business
         substantially as now conducted, or in any material liability on the
         part of the Special Servicer, or which would draw into question the
         validity of this Agreement or the Mortgage Loans or of any action taken
         or to be taken in connection with the obligations of the Special
         Servicer contemplated herein, or which would be likely to impair
         materially the ability of the Special Servicer to perform under the
         terms of this Agreement;

                  (vi) No consent, approval, authorization or order of, or
         registration or filing with, or notice to any court or governmental
         agency or body, the failure to obtain which would have a material
         adverse effect on the ability of the Special Servicer to perform its
         obligations hereunder, is required on or before the Closing Date for
         the execution, delivery and performance by the Special Servicer of or
         compliance by the Special Servicer with this Agreement, or if required,
         such approval has been obtained prior to the Cut-off Date;

                  (vii) The Special Servicer maintains errors and omissions
         insurance covering all officers and employees to be involved in the
         performance of its duties under this Agreement;

                  (viii) The Special Servicer acknowledges and agrees that the
         Special Servicing Compensation represents reasonable compensation and
         that the entire Special Servicing Compensation shall be treated for
         accounting and tax purposes as compensation for servicing and
         administration of the Mortgage Loans; and

                  (ix) The Special Servicer has examined each existing
         subservicing agreement and will examine each future subservicing
         agreement and is (or will be) familiar with the terms thereof and the
         terms of such agreements are not and will not be materially
         inconsistent with the provisions of this Agreement.

         (c) It is understood and agreed that the representations and warranties
set forth in this Section shall survive delivery of the respective Mortgage Loan
Files to the Trustee or the Custodian on behalf of the Trustee until the
termination of this Agreement, and shall inure to the benefit of the Trustee,
the Depositor and the Master Servicer or Special Servicer, as the case may be.
Upon discovery by the Depositor, the Master Servicer, Special Servicer or a
Responsible Officer of the Trustee (or upon written notice thereof from any
Certificateholder) of a breach of any of the representations and warranties set
forth in this Section which materially and adversely affects the interests of
the Certificateholders, the Master Servicer, Special Servicer or the Trustee in
any Mortgage Loan, the party discovering such breach shall give prompt written
notice to the other parties hereto and each Seller.



                                     - 53 -

<PAGE>



         SECTION 2.05      EXECUTION AND DELIVERY OF CERTIFICATES; ISSUANCE OF 
                           REMIC I REGULAR INTERESTS AND REMIC II REGULAR 
                           INTERESTS.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the delivery of the Mortgage Loan Files to the Custodian (to the extent the
documents constituting the Mortgage Loan Files are actually delivered to the
Custodian), subject to the provisions of Section 2.01 and Section 2.02 and,
concurrently with such delivery, (i) acknowledges the issuance of and hereby
declares that it holds the REMIC I Regular Interests on behalf of REMIC II, (ii)
acknowledges the issuance of and hereby declares that it holds the REMIC II
Interests on behalf of REMIC III and the Holders of the REMIC III Certificates
and (iii) has caused to be executed and caused to be authenticated and delivered
to or upon the order of the Depositor, or as directed by the terms of this
Agreement, Class A1, Class A2, Class A3, Class B, Class C, Class D, Class E,
Class F, Class X, Class G, Class H, Class J, Class K, Class L, Class R-I, Class
R-II and Class R-III Certificates in authorized denominations, in each case
registered in the names set forth in such order or so directed in this Agreement
and duly authenticated by the Authenticating Agent, which Certificates
(described in the preceding clause (iii)), REMIC I Regular Interests and REMIC
II Regular Interests evidence ownership of the entire Trust Fund, other than
Default Interest, Excess Interest, Escrow Accounts, Lock-Box Accounts, Cash
Collateral Accounts and Reserve Accounts.

         SECTION 2.06      MISCELLANEOUS REMIC PROVISIONS.

         (a) The REMIC I Regular Interests are hereby designated as "regular
interests" in REMIC I within the meaning of Section 860G(a)(1) of the Code, and
the Class R-I Certificates are hereby designated as the sole Class of "residual
interests" in REMIC I within the meaning of Section 860G(a)(2) of the Code. The
REMIC II Regular Interest A-1, REMIC II Regular Interest A-2, REMIC II Regular
Interest A-3, REMIC II Regular Interest B, REMIC II Regular Interest C, REMIC II
Regular Interest D, REMIC II Regular Interest E, REMIC II Regular Interest F,
REMIC II Regular Interest G, REMIC II Regular Interest H, REMIC II Regular
Interest J, REMIC II Regular Interest K and REMIC II Regular Interest L are
hereby designated as "regular interests" in REMIC II within the meaning of
Section 860G(a)(1) of the Code and the Class R-II Certificates are hereby
designated as the sole Class of "residual interests" in REMIC II within the
meaning of Section 860G(a)(2). The Class A1, Class A2, Class A3, Class B, Class
C, Class D, Class E, Class F, Class G, Class H, Class J, Class K and Class L
Certificates and each Class X Component are hereby designated as "regular
interests" in REMIC III within the meaning of Section 860G(a)(1) of the Code and
the Class R-III Certificates are hereby designated as the sole Class of
"residual interests" in REMIC III within the meaning of Section 860G(a)(2) of
the Code. The Closing Date is hereby designated as the "Startup Day" of REMIC I,
REMIC II and REMIC III within the meaning of Section 860G(a)(9) of the Code. The
"latest possible maturity date" of the REMIC I Regular Interests, REMIC II
Regular Interests and the REMIC III Certificates for purposes of Section
860G(a)(1) of the Code is the Rated Final Distribution Date.

         (b) None of the Depositor, the Trustee, the Master Servicer, the Fiscal
Agent or the Special Servicer shall enter into any arrangement by which the
Trust Fund will receive a fee or other compensation for services other than as
specifically contemplated herein.



                                     - 54 -

<PAGE>



                                   ARTICLE III

                               ADMINISTRATION AND
                         SERVICING OF THE MORTGAGE LOANS

         SECTION 3.01      MASTER SERVICER TO ACT AS SERVICER; ADMINISTRATION OF
                           THE MORTGAGE LOANS.

         (a) The Master Servicer and the Special Servicer, each as an
independent contractor servicer, shall service and administer the Mortgage Loans
on behalf of the Trust Fund and the Trustee (as trustee for Certificateholders)
in accordance with the Servicing Standard and the Special Servicing Standard, as
applicable.

         The Master Servicer's or Special Servicer's liability for actions and
omissions in its capacity as Servicer or Special Servicer, as the case may be,
hereunder is limited as provided herein (including, without limitation, pursuant
to Section 6.03 hereof). To the extent consistent with the foregoing and subject
to any express limitations set forth in this Agreement, the Master Servicer and
Special Servicer shall seek to maximize the timely and complete recovery of
principal and interest on the Mortgage Notes; PROVIDED, HOWEVER, that nothing
herein contained shall be construed as an express or implied guarantee by the
Master Servicer or Special Servicer of the collectability of the Mortgage Loans.
Subject only to the Servicing Standard and the Special Servicing Standard, as
applicable, the Master Servicer and Special Servicer shall have full power and
authority, acting alone or through subservicers (subject to paragraph (c) of
this Section 3.01 and to Section 3.02), to do or cause to be done any and all
things in connection with such servicing and administration which it may deem
consistent with the Servicing Standard and the Special Servicing Standard, as
applicable, and, in its reasonable judgment, in the best interests of the
Certificateholders, including, without limitation, with respect to each Mortgage
Loan, to prepare, execute and deliver, on behalf of the Certificateholders and
the Trustee or any of them: (i) any and all financing statements, continuation
statements and other documents or instruments necessary to maintain the lien on
each Mortgaged Property and related collateral; (ii) subject to the terms of
this Agreement including but not limited to Section 3.29 below, any
modifications, waivers, consents or amendments to or with respect to any
documents contained in the related Mortgage Loan File; and (iii) any and all
instruments of satisfaction or cancellation, or of partial or full release or
discharge, and all other comparable instruments, with respect to the Mortgage
Loans and the Mortgaged Properties. In addition, the Master Servicer or, with
respect to Specially Serviced Mortgage Loans, the Special Servicer shall
determine, in a manner consistent with the Servicing Standard, or the Special
Servicing Standard, as applicable, and subject to Section 3.09, whether to
exercise any right the mortgagee may have under any "due-on-sale" on
"due-on-encumbrance" clause to accelerate payment of the related Mortgage Loan
upon, or to withhold its consent to, any transfer or further encumbrance of the
related Mortgaged Property. Subject to Section 3.11, the Trustee shall, upon the
receipt of a written request of a Servicing Officer, execute and deliver to the
Master Servicer and Special Servicer any powers of attorney and other documents
prepared by the Master Servicer and Special Servicer and necessary or
appropriate (as certified in such written request) to enable the Master Servicer
and Special Servicer to carry out their servicing and administrative duties
hereunder. With respect to its own use of or actions under any such power of
attorney (but not any use made by the other Servicer), each of the Master
Servicer and the Special Servicer shall indemnify the Trustee and the Fiscal
Agent and


                                     - 55 -

<PAGE>



their respective Affiliates and each of the directors, officers, employees and
agents of the Trustee, the Fiscal Agent and their respective Affiliates and hold
each of them harmless against any and all claims, losses, damages, penalties,
fines, forfeitures, reasonable and necessary legal fees and related costs,
judgments, and any other costs, fees and expenses that any such Person may
sustain in connection with or as a result of any use made of any such power of
attorney by the Master Servicer or the Special Servicer, as applicable, the
Master Servicer's or the Special Servicer's respective willful misconduct, bad
faith, fraud and/or negligence in connection therewith or by reason of reckless
disregard of its obligations and duties hereunder in connection therewith.

         (b) Unless otherwise provided in the related Mortgage Note, the Master
Servicer shall apply any partial Principal Prepayment received on a Mortgage
Loan on a date other than a Due Date to the principal balance of such Mortgage
Loan as of the Due Date immediately following the date of receipt of such
partial Principal Prepayment.

         (c) Each of the Master Servicer and the Special Servicer may enter into
subservicing agreements with third parties with respect to any of its respective
obligations hereunder, PROVIDED, that (i) any such agreement shall be consistent
with the provisions of this Agreement and (ii) a subservicer retained by the
Master Servicer or the Special Servicer, as applicable, shall forward to the
Trustee with copies to the Master Servicer any original document evidencing an
assumption, modification, consolidation or extension of any Mortgage Loan
entered into in accordance with the applicable subservicing agreement within
thirty (30) days of its execution, PROVIDED, HOWEVER, that the subservicer shall
provide the Trustee and Master Servicer with a certified true copy of any such
document submitted for recordation within thirty (30) days of its execution, and
shall use its best efforts to provide the original of any document submitted for
recordation or a copy of such document certified by the appropriate public
recording office or the title company that submitted such document for recording
to be a true and complete copy of the original within one hundred twenty (120)
days of its submission for recordation, and PROVIDED FURTHER, that any such
agreement with respect to a Mortgage Loan, and any foreclosure on a Mortgaged
Property by a subservicer, shall require the approval of the Master Servicer or
the Special Servicer, as applicable, prior to the execution thereof, consistent
with the terms and provisions of this Agreement, and (iii) such agreement shall
be consistent with the Servicing Standard or the Special Servicing Standard, as
applicable. Any such subservicing agreement may permit the subservicer to
delegate its duties to agents or subcontractors so long as the related
agreements or arrangements with such agents or subcontractors are consistent
with the provisions of this Section 3.01(c).

         Any subservicing agreement entered into by the Master Servicer or the
Special Servicer, as applicable, shall provide that it may be assumed or,
terminated by the Trustee or the Master Servicer, respectively, if the Trustee
or the Master Servicer, respectively, has assumed the duties of the Master
Servicer or the Special Servicer, respectively, or any successor Master Servicer
or Special Servicer, as applicable, without cost or obligation to the assuming
or terminating party or the Trust Fund, upon the assumption by such party of the
obligations of the Master Servicer or the Special Servicer, as applicable,
pursuant to Section 7.02.

         Any subservicing agreement, and any other transactions or services
relating to the Mortgage Loans involving a subservicer shall be deemed to be
between the Master Servicer or the Special Servicer, as applicable, and such
subservicer alone, and the Trustee and the Certificateholders shall


                                     - 56 -

<PAGE>



not be deemed parties thereto and shall have no claims, rights, obligations,
duties or liabilities with respect to the subservicer, except as set forth in
Section 3.01(d).

         (d) If the Trustee or any successor Master Servicer assumes the
obligations of the Master Servicer, or if the Master Servicer or any successor
Special Servicer assumes the obligations of the Special Servicer, in each case
in accordance with Section 7.02, the Trustee, the Master Servicer or such
successor, as applicable, to the extent necessary to permit the Trustee, the
Master Servicer or such successor, as applicable, to carry out the provisions of
Section 7.02, shall, without act or deed on the part of the Trustee, the Master
Servicer or such successor, as applicable, succeed to all of the rights and
obligations of the Master Servicer or the Special Servicer, as applicable, under
any subservicing agreement entered into by the Master Servicer or the Special
Servicer, as applicable, pursuant to Section 3.01(c), subject to the right of
termination by the Trustee or Master Servicer set forth in Section 3.01(c). In
such event, the Trustee, the Master Servicer or the successor Master Servicer or
Special Servicer, as applicable, shall be deemed to have assumed all of the
Master Servicer's or the Special Servicer's interest, as applicable, therein
(but not any liabilities or obligations in respect of acts or omissions of the
Master Servicer or the Special Servicer, as applicable, prior to such deemed
assumption) and to have replaced the Master Servicer or the Special Servicer, as
applicable, as a party to such subservicing agreement to the same extent as if
such subservicing agreement had been assigned to the Trustee, the Master
Servicer or such successor Master Servicer or successor Special Servicer, as
applicable, except that the Master Servicer or the Special Servicer, as
applicable, shall not thereby be relieved of any liability or obligations under
such subservicing agreement that accrued prior to the succession of the Trustee,
the Master Servicer or the successor Master Servicer or successor Special
Servicer, as applicable.

         In the event that the Trustee, the Master Servicer or any successor
Master Servicer or Special Servicer, as applicable, assumes the servicing
obligations of the Master Servicer or the Special Servicer, as applicable, upon
request of the Trustee, the Master Servicer or such successor Master Servicer or
Special Servicer, as applicable, the Master Servicer or Special Servicer shall
at its own expense (except in the event that the Master Servicer or Special
Servicer is terminated pursuant to Section 6.04(c), in which event, at the
expense of the Certificateholders effecting such termination) deliver to the
Trustee, the Master Servicer or such successor Master Servicer or Special
Servicer, as applicable, all documents and records relating to any subservicing
agreement and the Mortgage Loans then being serviced thereunder and an
accounting of amounts collected and held by it, if any, and will otherwise use
its best efforts to effect the orderly and efficient transfer of any
subservicing agreement to the Trustee, the Master Servicer or the successor
Master Servicer or Special Servicer, as applicable.

         SECTION 3.02      LIABILITY OF THE MASTER SERVICER.

         Notwithstanding any subservicing agreement, any of the provisions of
this Agreement relating to agreements or arrangements between the Master
Servicer or Special Servicer and any Person acting as subservicer (or its agents
or subcontractors) or any reference to actions taken through any Person acting
as subservicer or otherwise, the Master Servicer or Special Servicer, as
applicable, shall remain obligated and primarily liable to the Trustee and
Certificateholders for the servicing and administering of the Mortgage Loans in
accordance with the provisions of this Agreement without diminution of such
obligation or liability by virtue of such subservicing


                                     - 57 -

<PAGE>



agreements or arrangements or by virtue of indemnification from the Depositor or
any other Person acting as subservicer (or its agents or subcontractors) to the
same extent and under the same terms and conditions as if the Master Servicer or
Special Servicer, as applicable, alone were servicing and administering the
Mortgage Loans. Each of the Master Servicer and the Special Servicer shall be
entitled to enter into an agreement with any subservicer providing for
indemnification of the Master Servicer or Special Servicer, as applicable, by
such subservicer, and nothing contained in this Agreement shall be deemed to
limit or modify such indemnification, but no such agreement for indemnification
shall be deemed to limit or modify this Agreement.

         SECTION 3.03      COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS.

         The Master Servicer or the Special Servicer, as applicable, shall use
reasonable efforts to collect all payments called for under the terms and
provisions of the Mortgage Loans it is obligated to service hereunder, and shall
follow the Servicing Standard or the Special Servicing Standard, as applicable,
with respect to such collection procedures. The Special Servicer with respect to
the Specially Serviced Mortgage Loans and the Master Servicer with respect to
the other Mortgage Loans shall use its reasonable efforts to collect income
statements and rent rolls from Mortgagors as required by the Loan Documents and
the terms hereof and the Special Servicer shall provide copies thereof to the
Master Servicer as provided herein. The Master Servicer shall provide reasonable
advance notice to the Special Servicer and Mortgagors of Balloon Payments coming
due. Consistent with the foregoing, the Master Servicer or Special Servicer, as
applicable, may in its discretion waive any late payment charge in connection
with any delinquent Monthly Payment or Balloon Payment with respect to any
Mortgage Loan or Specially Serviced Mortgage Loan, as applicable. In addition,
the Master Servicer and Special Servicer shall be entitled to take such actions
with respect to the collection of payments on the Mortgage Loans as are
permitted or required under Section 3.28 hereof.

         SECTION 3.04      COLLECTION OF TAXES, ASSESSMENTS AND SIMILAR ITEMS; 
                           ESCROW ACCOUNTS.  

         (a) With respect to each Mortgage Loan (other than any REO Mortgage
Loan), the Master Servicer shall maintain accurate records with respect to each
related Mortgaged Property reflecting the status of taxes, assessments and other
similar items that are or may become a lien on the related Mortgaged Property
and the status of insurance premiums payable with respect thereto. From time to
time, the Master Servicer shall (i) obtain all bills for the payment of such
items (including renewal premiums), and (ii) effect payment of all such bills
with respect to such Mortgaged Properties prior to the applicable penalty or
termination date, in each case employing for such purpose Escrow Payments as
allowed under the terms of the related Mortgage Loan. If a Mortgagor fails to
make any such payment on a timely basis or collections from the Mortgagor are
insufficient to pay any such item before the applicable penalty or termination
date, the Master Servicer shall advance the amount of any shortfall as a
Property Advance unless the Master Servicer determines in its good faith
business judgment that such Advance would be a Nonrecoverable Advance. The
Master Servicer shall be entitled to reimbursement of Advances, with interest
thereon at the Advance Rate, that it makes pursuant to the preceding sentence
from amounts received on or in respect of the related Mortgage Loan respecting
which such Advance was made or if such Advance has become a Nonrecoverable
Advance, to the extent permitted by Section 3.06 of this Agreement. No costs
incurred by the Master Servicer in effecting the payment of taxes and


                                     - 58 -

<PAGE>



assessments on the Mortgaged Properties shall, for the purpose of calculating
distributions to Certificateholders, be added to the amount owing under the
related Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so
permit.

         (b) The Master Servicer shall segregate and hold all funds collected
and received pursuant to any Mortgage Loan constituting Escrow Payments separate
and apart from any of its own funds and general assets and shall establish and
maintain one or more segregated custodial accounts (each, an "ESCROW ACCOUNT")
into which all Escrow Payments shall be deposited within one (1) Business Day of
being posted by the Master Servicer (including all Escrow Payments received from
the Special Servicer in respect of Specially Serviced Mortgage Loans). The
Master Servicer shall also deposit into each Escrow Account any amounts
representing losses on Permitted Investments pursuant to Section 3.07(b) and any
Insurance Proceeds or Liquidation Proceeds which are required to be applied to
the restoration or repair of any Mortgaged Property pursuant to the related
Mortgage Loan. Escrow Accounts shall be Eligible Accounts (except to the extent
the related Mortgage Loan requires it to be held in an account that is not an
Eligible Account) and shall be entitled "__________________________, as Master
Servicer, in trust for __________________________, as Trustee in trust for
Holders of ICIFC Assets Corp., Mortgage Pass-Through Certificates, Series
199__-__, and Various Mortgagors". Withdrawals from an Escrow Account may be
made by the Master Servicer only:

                  (i)  to effect timely payments of items constituting Escrow 
         Payments for the related Mortgaged Property;

                  (ii) to transfer funds to the Collection Account to reimburse
         the Master Servicer, the Trustee or the Fiscal Agent, as applicable,
         for any Advance relating to Escrow Payments, but only from amounts
         received with respect to the related Mortgage Loan which represent late
         collections of Escrow Payments thereunder or late charges or other fees
         related thereto;

                  (iii) for application to the restoration or repair of the
         related Mortgaged Property in accordance with the related Mortgage Loan
         and the Servicing Standard;

                  (iv) to clear and terminate such Escrow Account upon the
         termination of this Agreement;

                  (v) to pay from time to time to the related Mortgagor any
         interest or investment income earned on funds deposited in the Escrow
         Account if such income is required to be paid to the related Mortgagor
         under law or by the terms of the Mortgage Loan, or otherwise to the
         Master Servicer; and

                  (vi) to remove any funds deposited in an Escrow Account that
         were not required to be deposited therein.



                                     - 59 -

<PAGE>



         SECTION 3.05      COLLECTION ACCOUNT AND CERTIFICATE ACCOUNT.

         (a) The Master Servicer shall establish and maintain or cause to be
established and maintained the Collection Account in the Trustee's name, for the
benefit of the Certificateholders and the Trustee as the Holder of the REMIC I
Regular Interests and REMIC II Regular Interests. The Collection Account shall
be established and maintained as an Eligible Account. The Master Servicer shall
deposit or cause to be deposited in the Collection Account within two Business
Days of being posted by the Master Servicer, the following payments and
collections received or made by it on or with respect to the Mortgage Loans,
except that payments and collections received by the applicable Seller after the
Cut-off Date, after application of all Monthly Payments due on or before such
date, will be deposited in the Collection Account on the later of the Closing
Date or the Business Day following the receipt thereof by the Seller:

                  (i) all payments on account of principal on the Mortgage 
         Loans, including the principal component of Unscheduled Payments;

                  (ii) all payments on account of interest on the Mortgage Loans
         and the interest portion of all Unscheduled Payments and all Prepayment
         Premiums and Yield Maintenance Charges;

                  (iii) any amounts required to be deposited pursuant to Section
         3.07(b), in connection with net losses realized on Permitted
         Investments with respect to funds held in the Collection Account;

                  (iv) all Net REO Proceeds withdrawn from an REO Account
         pursuant to Section 3.17(b);

                  (v) any amounts received from Mortgagors which represent
         recoveries of Property Protection Expenses, to the extent not permitted
         to be retained by the Master Servicer or the Special Servicer as
         provided herein or required to be deposited in an Escrow Account;

                  (vi) any other amounts required by the provisions of this
         Agreement to be deposited into the Collection Account by the Master
         Servicer or Special Servicer, including, without limitation, proceeds
         of any repurchase of a Mortgage Loan pursuant to Section 2.03(b)
         hereof; and

                  (vii) any Servicer Prepayment Interest Shortfalls for the next
         Distribution Date into the Collection Account on the Remittance Date.

         The foregoing requirements for deposits in the Collection Account shall
be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of late payment charges
(subject to Section 3.12 hereof), Assumption Fees, loan modification fees, loan
service transaction fees, extension fees, demand fees, beneficiary statement
charges and similar fees need not be deposited in the Collection Account by the
Master Servicer and, to the extent permitted by applicable law, the Master
Servicer or the Special Servicer, as applicable in accordance


                                     - 60 -

<PAGE>



with Section 3.12 hereof, shall be entitled to retain any such charges and fees
received with respect to the Mortgage Loans. In the event that the Master
Servicer deposits in the Collection Account any amount not required to be
deposited therein, it may at any time withdraw such amount from the Collection
Account, any provision herein to the contrary notwithstanding.

         (b) The Trustee shall establish and maintain the Certificate Account in
the name of the Trustee, in trust for the benefit of the Certificateholders and
the Trustee as the Holder of the REMIC I Regular Interests and REMIC II Regular
Interests. The Certificate Account shall be established and maintained as an
Eligible Account.

         (c) Funds in the Collection Account and the Certificate Account may
only be invested in Permitted Investments in accordance with the provisions of
Section 3.07. The Master Servicer shall give written notice to the Trustee of
the location and account number of the Collection Account and shall notify the
Trustee in writing prior to any subsequent change thereof.

         SECTION 3.06      PERMITTED WITHDRAWALS FROM THE COLLECTION ACCOUNT.

         The Master Servicer may make withdrawals from the Collection Account
only as described below (the order set forth below not constituting an order of
priority for such withdrawals):

                  (i) to remit to the Trustee for deposit in the Certificate
         Account the amounts required to be deposited in the Certificate Account
         pursuant to Section 4.06;

                  (ii) to pay or reimburse the Trustee, the Fiscal Agent and the
         Master Servicer for Advances (PROVIDED, that the Trustee and Fiscal
         Agent shall have priority with respect to such payment or
         reimbursement), the Master Servicer's right to reimburse any such
         Person pursuant to this clause (ii) being limited to either (x) any
         collections on or in respect of the particular Mortgage Loan or REO
         Property with respect to which such Advance was made, or (y) any other
         amounts in the Collection Account in the event that such Advances have
         been deemed to be Nonrecoverable Advances or are not reimbursed from
         recoveries in respect of the related Mortgage Loan or REO Property
         after a Final Recovery Determination;

                  (iii) (A) to pay to the Master Servicer, the Trustee or the
         Fiscal Agent the Advance Interest Amount relating to P&I Advances, and
         (B) to pay to the Master Servicer, the Trustee or the Fiscal Agent any
         Advance Interest Amounts not relating to any P&I Advances (provided
         that in the case of both (A) and (B), the Trustee and the Fiscal Agent
         shall have priority with respect to such payments);

                  (iv) to pay on or before each Remittance Date to the Master
         Servicer and the Special Servicer, as applicable, as compensation, the
         aggregate unpaid Servicing Compensation and Special Servicing
         Compensation, respectively, to be paid, in the case of the Servicing
         Fee, from interest received on the related Mortgage Loan, and in the
         case of the Special Servicing Fee and Principal Recovery Fee, as
         provided in Section 3.12, and to pay from time to time to the Master
         Servicer in accordance with Section 3.07(b) any interest or investment
         income earned on funds deposited in the Collection Account (the Master
         Servicer may rely on a certification of the Special Servicer as to
         amounts of Special


                                     - 61 -

<PAGE>



         Servicing Compensation to be withdrawn pursuant to this clause (iv));
         PROVIDED, HOWEVER, that the Servicing Compensation other than the
         Servicing Fee and the Special Servicing Compensation other than the
         Special Servicing Fee shall be paid to the Master Servicer and the
         Special Servicer, as applicable, only to the extent received, in
         accordance with Section 3.12;

                  (v) to remit to the Certificate Account, an amount equal to
         the Trustee Fee in respect of the immediately preceding month to be
         paid from interest received on the related Mortgage Loan;

                  (vi) to pay on or before each Distribution Date to the
         applicable Seller or other Originator, as the case may be, with respect
         to each Mortgage Loan or REO Property that has previously been
         purchased or repurchased by it pursuant to Section 2.03(b) or Section
         3.18 all amounts received thereon during the related Collection Period
         and subsequent to the date as of which the amount required to effect
         such purchase or repurchase was determined;

                  (vii) to the extent not reimbursed or paid pursuant to any
         other clause of this Section 3.06, to reimburse or pay the Master
         Servicer, the Trustee, the Special Servicer, the Depositor or the
         Fiscal Agent, as applicable, for unpaid Servicing Compensation, Special
         Servicing Compensation and other unpaid items incurred by such Person
         pursuant to any provision of this Agreement pursuant to which such
         Person is entitled to reimbursement or payment from the Trust Fund, in
         each case only to the extent reimbursable under such Section, it being
         acknowledged that this clause (vii) shall not be deemed to modify the
         substance of any such Section, including the provisions of such Section
         that set forth the extent to which one of the foregoing Persons is or
         is not entitled to payment or reimbursement;

                  (viii) to reimburse itself, the Special Servicer, the
         Depositor or the Trustee, as the case may be, for any unreimbursed
         expenses reasonably incurred by such Person in respect of any Breach or
         Defect giving rise to a repurchase obligation of any Mortgage Loan
         Seller under Section 7 of the related Mortgage Loan Purchase Agreement,
         including, without limitation, any expenses arising out of the
         enforcement of the repurchase obligation, each such Person's right to
         reimbursement pursuant to this clause (viii) with respect to any
         Mortgage Loan being limited to that portion of the Purchase Price paid
         for such Mortgage Loan that represents such expense in accordance with
         clause (iv) of the definition of Repurchase Price;

                  (ix) to transfer to the Trustee for deposit in one or more
         separate, non-interest bearing accounts any amount reasonably
         determined by the Trustee to be necessary to pay any applicable
         federal, state or local taxes imposed on REMIC I, REMIC II or REMIC III
         under the circumstances and to the extent described in Section 4.05;

                  (x) to withdraw any amount deposited into the Collection
         Account that was not required to be deposited therein; and

                  (xi) to clear and terminate the Collection Account pursuant to
Section 9.01.


                                     - 62 -

<PAGE>



         The Master Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Collection Account pursuant to clauses (ii)-(viii) and (x)
above.

         The Master Servicer shall pay to the Trustee, the Fiscal Agent or the
Special Servicer from the Collection Account (to the extent permitted by clauses
(i)-(viii) above) amounts permitted to be paid to the Trustee, the Fiscal Agent
or the Special Servicer therefrom, promptly upon receipt of a certificate of a
Responsible Officer of the Trustee or the Fiscal Agent or a certificate of a
Servicing Officer, as applicable, describing the item and amount to which such
Person is entitled. The Master Servicer may rely conclusively on any such
certificate and shall have no duty to recalculate the amounts stated therein.

         The Trustee, the Fiscal Agent, the Special Servicer and the Master
Servicer shall in all cases have a right prior to the Certificateholders to any
funds on deposit in the Collection Account from time to time for the
reimbursement or payment of the Servicing Compensation (including investment
income), or Trustee Fees, Special Servicing Compensation, Advances, Advance
Interest Amounts, their respective expenses hereunder to the extent such fees
and expenses are to be reimbursed or paid from amounts on deposit in the
Collection Account pursuant to this Agreement (and to have such amounts paid
directly to third party contractors for any invoices approved by the Trustee,
the Master Servicer or the Special Servicer, as applicable) and any federal,
state or local taxes imposed on any of REMIC I, REMIC II or REMIC III.

         SECTION 3.07      INVESTMENT OF FUNDS IN THE COLLECTION ACCOUNT, THE
                           REO ACCOUNT, THE LOCK-BOX ACCOUNTS, THE CASH
                           COLLATERAL ACCOUNTS AND THE RESERVE ACCOUNTS.

         (a) The Master Servicer (or with respect to any REO Account, the
Special Servicer), may direct any depository institution maintaining the
Collection Account, any Mortgagor Accounts (subject to the second succeeding
sentence) and any REO Account (each, for purposes of this Section 3.07, an
"INVESTMENT ACCOUNT"), to invest the funds in such Investment Account in one or
more Permitted Investments that bear interest or are sold at a discount, and
that mature, unless payable on demand, no later than the Business Day preceding
the date on which such funds are required to be withdrawn from such Investment
Account pursuant to this Agreement, but in no event having a maturity date in
excess of 365 days from inception. Any direction by the Master Servicer, the
Special Servicer, or subservicer to invest funds on deposit in an Investment
Account shall be in writing. In the case of any Escrow Account, Lock-Box
Account, Cash Collateral Account or Reserve Account (the "MORTGAGOR ACCOUNTS"),
the Master Servicer shall act upon the written request of the related Mortgagor
or Manager to the extent the Master Servicer is required to do so under the
terms of the respective Mortgage Loan or related documents, PROVIDED that in the
absence of appropriate written instructions from the related Mortgagor or
Manager meeting the requirements of this Section 3.07, the Master Servicer shall
have no obligation to, but will be entitled to, direct the investment of funds
in such accounts in Permitted Investments. All such Permitted Investments shall
be held to maturity, unless payable on demand. Any investment of funds in an
Investment Account shall be made in the name of the Trustee (in its capacity as
such) or in the name of a nominee of the Trustee. The Trustee shall have sole
control (except with respect to investment direction which shall be in the
control of the Master Servicer (or the Special Servicer, with respect to any REO
Accounts),


                                     - 63 -

<PAGE>



as an independent contractor to the Trust Fund) over each such investment and
any certificate or other instrument evidencing any such investment shall be
delivered directly to the Trustee or its agent (which shall initially be the
Master Servicer or, with respect to REO Accounts, the Special Servicer),
together with any document of transfer, if any, necessary to transfer title to
such investment to the Trustee or its nominee. The Trustee shall have no
responsibility or liability with respect to the investment directions of the
Master Servicer or the Special Servicer or any losses resulting therefrom,
whether from Permitted Investments or otherwise. The Master Servicer shall have
no responsibility or liability with respect to the investment directions of the
Special Servicer, any Mortgagor or Manager or any losses resulting therefrom,
whether from Permitted Investments or otherwise. In the event amounts on deposit
in an Investment Account are at any time invested in a Permitted Investment
payable on demand, the Master Servicer (or the Special Servicer, as applicable)
shall:

                  (x) consistent with any notice required to be given
         thereunder, demand that payment thereon be made on the last day such
         Permitted Investment may otherwise mature hereunder in an amount equal
         to the lesser of (1) all amounts then payable thereunder and (2) the
         amount required to be withdrawn on such date; and

                  (y) demand payment of all amounts due thereunder promptly upon
         determination by the Master Servicer (or the Special Servicer as
         applicable) that such Permitted Investment would not constitute a
         Permitted Investment in respect of funds thereafter on deposit in the
         related Investment Account.

         (b) All income and gain realized from investment of funds deposited in
any Investment Account shall be for the benefit of the Master Servicer (except
with respect to the investment of funds deposited in (i) any Mortgagor Account,
which shall be for the benefit of the related Mortgagor to the extent required
under the Mortgage Loan or applicable law, or (ii) any REO Account, which shall
be for the benefit of the Special Servicer), and, if held in the Collection
Account or REO Account shall be subject to withdrawal by the Master Servicer or
the Special Servicer, as applicable, in accordance with Section 3.06 or Section
3.17(b), as applicable. The Master Servicer (or with respect to any REO Account,
the Special Servicer) shall deposit from its own funds into the Collection
Account or any REO Account, as applicable, the amount of any loss incurred in
respect of any such Permitted Investment immediately upon realization of such
loss; PROVIDED, HOWEVER, that the Master Servicer or the Special Servicer, as
applicable, may reduce the amount of such payment to the extent it forgoes any
investment income in such Investment Account otherwise payable to it. The Master
Servicer shall also deposit from its own funds in any Mortgagor Account the
amount of any loss incurred in respect of Permitted Investments, except to the
extent that amounts are invested for the benefit of the Mortgagor under the
terms of the Mortgage Loan or applicable law.

         (c) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default occurs in any other performance required under any Permitted
Investment, the Trustee may, and upon the request of Holders of Certificates
representing greater than 50% of the Percentage Interests of any Class shall,
take such action as may be appropriate to enforce such payment or performance,
including the institution and prosecution of appropriate proceedings. In the
event the Trustee takes any such action, the Trust Fund shall pay or reimburse
the Trustee for all reasonable out-of-pocket expenses,


                                     - 64 -

<PAGE>



disbursements and advances incurred or made by the Trustee in connection
therewith. In the event that the Trustee does not take any such action, the
Master Servicer, or Special Servicer, as applicable, may take such action at its
own cost and expense.

         SECTION 3.08      MAINTENANCE OF INSURANCE POLICIES AND ERRORS AND
                           OMISSIONS AND FIDELITY COVERAGE.

         (a) Consistent with the Servicing Standard, the Master Servicer on
behalf of the Trustee, as mortgagee, shall cause the related Mortgagor to
maintain, to the extent required by each Mortgage Loan (other than REO Mortgage
Loans), and if the Mortgagor does not so maintain, shall itself maintain
(subject to the provisions of this Agreement concerning Nonrecoverable Advances)
to the extent the Trustee as mortgagee has an insurable interest and to the
extent available at commercially reasonable rates, (i) fire and hazard insurance
with extended coverage on the related Mortgaged Property in an amount which is
at least equal to the lesser of (A) one hundred percent (100%) of the then "full
replacement cost" of the improvements and equipment, (excluding foundations,
footings and excavation costs), without deduction for physical depreciation, and
(B) the outstanding principal balance of the related Mortgage Loan or such
greater amount as is necessary to prevent any reduction in such policy by reason
of the application of co-insurance and to prevent the Trustee thereunder from
being deemed to be a co-insurer and provided such policy shall include a
"replacement cost" rider and (ii) such other insurance as is required in the
related Mortgage Loan. Consistent with the Special Servicing Standard, the
Special Servicer shall maintain, to the extent available at commercially
reasonable rates, fire and hazard insurance with extended coverage on each REO
Property (subject to the provisions of this Agreement concerning Nonrecoverable
Advances) in an amount which is at least equal to one hundred percent (100%) of
the then "full replacement cost" of the improvements and equipment (excluding
foundations, footings and excavation costs), without deduction for physical
depreciation. If the Special Servicer does not maintain the insurance described
in the preceding sentence or the required flood insurance described below, the
Master Servicer shall, as soon as practicable after receipt of notice of such
failure, maintain such insurance, and if the Master Servicer does not maintain
such insurance, the insurance required in the first sentence of this Section
3.08(a) or the required flood insurance described below (if the related
Mortgagor fails to maintain such insurance), the Trustee shall, as soon as
practicable after receipt of notice of such failure, maintain such insurance,
PROVIDED that, in each such case, such obligation will be subject to the
provisions of this Agreement concerning Nonrecoverable Advances. Consistent with
the Special Servicing Standard, the Special Servicer shall maintain, to the
extent available at commercially reasonable rates, with respect to each REO
Property (i) public liability insurance providing such coverage against such
risks as the Special Servicer determines, consistent with the related Mortgage
and the Special Servicing Standard, to be in the best interests of the Trust
Fund, (ii) insurance providing coverage against 24 months of rent interruptions
and (iii) such other insurance as was required pursuant to the terms of the
related Mortgage Loan. All insurance required to be maintained in compliance
with this Section 3.08(a) shall be from a Qualified Insurer, so long as such
requirement is not inconsistent with the applicable Loan Documents. Any amounts
collected by the Master Servicer or the Special Servicer under any such policies
(other than amounts required to be applied to the restoration or repair of the
related Mortgaged Property or amounts to be released to the Mortgagor in
accordance with the terms of the related Mortgage) shall be deposited into the
Collection Account pursuant to Section 3.05, subject to withdrawal pursuant to
Section 3.06. Any cost incurred by the Master Servicer or the Special Servicer
in maintaining any such insurance shall


                                     - 65 -

<PAGE>



not, for the purpose of calculating distributions to Certificateholders, be
added to the unpaid principal balance of the related Mortgage Loan,
notwithstanding that the terms of such Mortgage Loan so permit. It is understood
and agreed that no other additional insurance other than flood insurance or
earthquake insurance subject to the conditions set forth below is to be required
of any Mortgagor or to be maintained by the Master Servicer other than pursuant
to the terms of the related Mortgage and pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require such
additional insurance. If the Mortgaged Property (other than an REO Property) is
located in a federally designated special flood hazard area, the Master Servicer
will use its best efforts to cause the related Mortgagor to maintain, to the
extent required by each Mortgage Loan, and if the related Mortgagor does not so
maintain, will itself obtain (subject to the provisions of this Agreement
concerning Nonrecoverable Advances) flood insurance in respect thereof. Such
flood insurance shall be in an amount equal to the lesser of (i) the unpaid
principal balance of the related Mortgage Loan and (ii) the maximum amount of
such insurance required by the terms of the related Mortgage and as is available
for the related property under the national flood insurance program (assuming
that the area in which such property is located is participating in such
program). If an REO Property (i) is located in a federally designated special
flood hazard area or (ii) is related to a Mortgage Loan pursuant to which
earthquake insurance was in place at the time of origination and continues to be
available at commercially reasonable rates, the Special Servicer will obtain
(subject to the provisions of this Agreement concerning Nonrecoverable Advances)
flood insurance and/or earthquake insurance in respect thereof providing
substantially the same coverage as described in the preceding sentences or, with
respect to earthquake insurance, in the amount required by the Mortgage Loan or,
if not specified, in-place at origination. In the case of any insurance
otherwise required to be maintained pursuant to this Section that is not being
so maintained because the Master Servicer or the Special Servicer, as
applicable, has determined that it is not available at commercially reasonable
rates, the Master Servicer or the Special Servicer, as applicable, shall deliver
an Officer's Certificate to the Trustee and each Rating Agency which details the
steps that were taken in seeking such insurance and the factors which led to the
determination that such insurance was not so available. Costs to the Master
Servicer or Special Servicer of maintaining insurance policies pursuant to this
Section 3.08 shall be paid by the Master Servicer as a Property Advance and
shall be reimbursable to the Master Servicer with interest at the Advance Rate,
which reimbursement may be effected under Section 3.06(ii) or (vii).

         The Master Servicer (or the Special Servicer, with respect to the
Specially Serviced Mortgage Loans) agrees to prepare and present, on behalf of
itself, the Trustee and the Certificateholders, claims under each related
insurance policy maintained pursuant to this Section 3.08(a) in a timely fashion
in accordance with the terms of such policy and to take such reasonable steps as
are necessary to receive payment or to permit recovery thereunder.

         All insurance policies required hereunder shall name the Trustee or the
Master Servicer or the Special Servicer, on behalf of the Trustee as the
mortgagee (or owner with respect to REO Property), as loss payee.

         (b) (I) If the Master Servicer or the Special Servicer, as applicable,
         obtains and maintains a blanket insurance policy insuring against fire
         and hazard losses on all of the Mortgaged Properties (other than REO
         Properties) as to which the related Mortgagor has not maintained
         insurance required by the related Mortgage Loan or on all of the REO
         Properties,


                                     - 66 -

<PAGE>



         as the case may be, it shall conclusively be deemed to have satisfied
         its respective obligations concerning the maintenance of insurance
         coverage set forth in Section 3.08(a). Any such blanket insurance
         policy shall be maintained with a Qualified Insurer. A blanket
         insurance policy may contain a deductible clause, in which case the
         Master Servicer or the Special Servicer, as applicable, shall, in the
         event that (i) there shall not have been maintained on the related
         Mortgaged Property a policy otherwise complying with the provisions of
         Section 3.08(a), and (ii) there shall have been one or more losses
         which would have been covered by such a policy had it been maintained,
         immediately deposit into the Collection Account from its own funds the
         amount not otherwise payable under the blanket policy because of such
         deductible clause to the extent that any such deductible exceeds the
         deductible limitation that pertained to the related Mortgage Loan, or,
         in the absence of any such deductible limitation, the deductible
         limitation which is consistent with the Servicing Standard or the
         Special Servicing Standard, as applicable. In connection with its
         activities as Master Servicer or Special Servicer hereunder, as
         applicable, the Master Servicer or the Special Servicer, respectively,
         agrees to prepare and present, on behalf of itself, the Trustee and
         Certificateholders, claims under any such blanket policy which it
         maintains in a timely fashion in accordance with the terms of such
         policy and to take such reasonable steps as are necessary to receive
         payment or permit recovery thereunder.

                  (II) If the Master Servicer or the Special Servicer, as
         applicable, causes any Mortgaged Property or REO Property to be covered
         by a master force placed insurance policy, such policy shall be issued
         by a Qualified Insurer and provide no less coverage in scope and amount
         for such Mortgaged Property or REO Property than the insurance required
         to be maintained pursuant to Section 3.08(a) in which case the Master
         Servicer or Special Servicer shall conclusively be deemed to have
         satisfied its respective obligations to maintain insurance pursuant to
         Section 3.08(a). Such policy may contain a deductible clause, in which
         case the Master Servicer or the Special Servicer, as applicable, shall,
         in the event that (i) there shall not have been maintained on the
         related Mortgaged Property or REO Property a policy otherwise complying
         with the provisions of Section 3.08(a), and (ii) there shall have been
         one or more losses which would have been covered by such a policy had
         it been maintained, immediately deposit into the Collection Account
         from its own funds the amount not otherwise payable under such policy
         because of such deductible to the extent that any such deductible
         exceeds the deductible limitation that pertained to the related
         Mortgage Loan, or, in the absence of any such deductible limitation,
         the deductible limitation which is consistent with the Servicing
         Standard or the Special Servicing Standard, as applicable.

         (c) The Master Servicer and the Special Servicer shall each maintain a
fidelity bond in the form and amount that would meet the servicing requirements
of prudent institutional commercial mortgage lenders and loan servicers. The
Master Servicer and the Special Servicer each shall be deemed to have complied
with this provision if one of its respective Affiliates has such fidelity bond
coverage and, by the terms of such fidelity bond, the coverage afforded
thereunder extends to the Master Servicer and the Special Servicer, as
applicable. In addition, the Master Servicer and the Special Servicer shall keep
in force during the term of this Agreement a policy or policies of insurance
covering loss occasioned by the errors and omissions of its officers and
employees in connection with its obligations to service the Mortgage Loans
hereunder in the form and amount that would meet the servicing requirements of
prudent institutional commercial mortgage lenders and


                                     - 67 -

<PAGE>



loan servicers. The Master Servicer shall cause each and every subservicer for
it to maintain, or cause to be maintained by any agent or contractor servicing
any Mortgage Loan on behalf of such subservicer, a fidelity bond and an errors
and omissions insurance policy which satisfy the requirements for the fidelity
bond and the errors and omissions policy to be maintained by the Master Servicer
pursuant to this Section 3.08(c). All fidelity bonds and policies of errors and
omissions insurance obtained under this Section 3.08(c) shall be issued by a
Qualified Insurer.

         SECTION 3.09      ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION
                           AGREEMENTS.

         (a) If any Mortgage Loan contains a provision in the nature of a
"due-on-sale" clause, which by its terms:

                  (i) provides that such Mortgage Loan shall (or may at the
         mortgagee's option) become due and payable upon the sale or other
         transfer of an interest in the related Mortgaged Property, or

                  (ii) provides that such Mortgage Loan may not be assumed
         without the consent of the related mortgagee in connection with any
         such sale or other transfer,

         then, for so long as such Mortgage Loan is included in the Trust Fund,
the Master Servicer or Special Servicer, as applicable, on behalf of the Trust
Fund shall enforce such due-on-sale clause and in connection therewith shall (a)
accelerate payments thereon or (b) withhold its consent to such an assumption to
the extent permitted under the terms of the related Mortgage Loan only if (x)
such provision is exercisable under applicable law or such exercise is not
reasonably likely to result in meritorious legal action by the Mortgagor and (y)
the Master Servicer or Special Servicer, as applicable, determines, in
accordance with the Servicing Standard or the Special Servicing Standard, as
applicable, that such enforcement or the withholding of such consent would be
likely to result in a greater recovery, on a present value basis (discounting at
the related Mortgage Interest Rate) than would a waiver of such clause. If the
Master Servicer or Special Servicer, as applicable, determines that such
enforcement or the withholding of such consent would not be likely to result in
a greater recovery, the Master Servicer or Special Servicer, as applicable, is
authorized to take or enter into an assumption agreement from or with the Person
to whom the related Mortgaged Property has been or is about to be conveyed, and
to release the original Mortgagor from liability upon the Mortgage Loan and
substitute the new Mortgagor as obligor thereon PROVIDED that (A) the credit
status of the prospective new Mortgagor is in compliance with the Master
Servicer's or Special Servicer's regular commercial mortgage origination or
servicing standards and criteria (as evidenced in writing by the Master Servicer
or Special Servicer) and the terms of the related Mortgage and (B) for
individual Mortgage Loans, groups of Mortgage Loans to a single Mortgagor or
groups of cross-collateralized, cross-defaulted Mortgage Loans, in any such case
with an aggregate unpaid principal balance in excess of ___% of the aggregate
principal balance of the Mortgage Loans as of the Closing Date, the Master
Servicer or the Special Servicer, as applicable, has received written
confirmation from the Rating Agencies that such assumption or substitution would
not, in and of itself, cause a downgrade, qualification or withdrawal of the
then current ratings assigned to the Certificates. The Master Servicer or
Special Servicer shall notify the Trustee that any such assumption or
substitution agreement has been completed by forwarding to the Trustee the
original copy of such agreement, which copies shall be added to the related
Mortgage Loan File and shall, for all purposes, be


                                     - 68 -

<PAGE>



considered a part of such Mortgage Loan File to the same extent as all other
documents and instruments constituting a part thereof.

         (b) If any Mortgage Loan contains a provision in the nature of a
"due-on-encumbrance" clause, which by its terms:

                  (i) provides that such Mortgage Loan shall (or may at the
         mortgagee's option) become due and payable upon the creation of any
         lien or other encumbrance on the related Mortgaged Property, or

                  (ii) requires the consent of the related mortgagee to the
         creation of any such lien or other encumbrance on the related Mortgaged
         Property,

         then, for so long as such Mortgage Loan is included in the Trust Fund,
the Master Servicer or the Special Servicer, as applicable, on behalf of the
Trust Fund, shall (x) enforce such due-on-encumbrance clause and accelerate the
payments thereon or (y) consent to the creation of any such lien or other
encumbrance only if the Master Servicer or Special Servicer, as applicable, (1)
determines, in accordance with the Servicing Standard or Special Servicing
Standard, as applicable, that such consent would be in the best interests of the
Trust Fund and (2) receives prior written confirmation from the Rating Agencies
stating that such consent would not, in and of itself, cause a downgrade,
qualification or withdrawal of any of the then current ratings assigned to the
Certificates.

         (c) Nothing in this Section 3.09 shall constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any lien or other encumbrance with respect to such Mortgaged
Property.

         (d) In connection with the taking of, or the failure to take, any
action pursuant to this Section 3.09, neither the Master Servicer nor the
Special Servicer shall agree to modify, waive or amend, and no assumption or
substitution agreement entered into pursuant to Section 3.09(a) shall contain
any terms that are different from, any term of any Mortgage Loan or the related
Mortgage Note, other than pursuant to Section 3.29.

         SECTION 3.10     APPRAISALS; REALIZATION UPON DEFAULTED MORTGAGE LOANS.

         (a) Contemporaneously with the earliest of (i) the effective date of
any (A) modification of a Mortgage Interest Rate, principal balance or
amortization terms of any Mortgage Loan, or any other term of a Mortgage Loan,
(B) extension of the Maturity Date of a Mortgage Loan as described below in
Section 3.29(c), or (C) consent to the release of any Mortgaged Property from
the lien of the related Mortgage other than pursuant to the terms of the related
Mortgage Loan, (ii) the occurrence of any Collateral Value Adjustment Event,
(iii) a default in the payment of a Balloon Payment, or (iv) the date on which
the Special Servicer, consistent with the Special Servicing Standard determines
that an Updated Appraisal should be obtained, the Special Servicer shall obtain
an Updated Appraisal; PROVIDED, HOWEVER, that the Special Servicer shall not be
required to obtain an Updated Appraisal pursuant to clauses (i) through (iii)
above with respect to any Mortgaged


                                     - 69 -

<PAGE>



Property for which there exists an appraisal which is less than twelve months
old; PROVIDED, FURTHER, that if either the Special Servicer or an Affiliate
thereof owns more than 51% of the Most Subordinate Class of Certificates then
outstanding, then the Trustee shall obtain such Updated Appraisal. Upon the
occurrence of any event giving rise to a subsequent Collateral Value Adjustment
(including the Delinquency referred to in the definition of Collateral Value
Adjustment Event) more than twelve months after an appraisal was obtained with
respect to a previous Collateral Value Adjustment, the Special Servicer will
order a new Updated Appraisal as described above, within 30 days of the
occurrence of any such event giving rise to a subsequent Collateral Value
Adjustment and will adjust the amount of the Collateral Value Adjustment in
accordance therewith. The Special Servicer shall obtain letter updates to each
Updated Appraisal annually and prior to the Special Servicer granting extensions
beyond one year or any subsequent extension after granting a one year extension
with respect to the same Mortgage Loan; for so long as any Mortgage Loan for
which an Updated Appraisal has been obtained is included in the Trust Fund, the
Special Servicer shall obtain a new Updated Appraisal with respect to an Updated
Appraisal which is more than three years old.

         (b) Upon the occurrence of a material default under a Specially
Serviced Mortgage Loan, except as otherwise specifically provided in Section
3.09(a) and (b), the Special Servicer may, consistent with the Special Servicing
Standard, accelerate such Specially Serviced Mortgage Loan and elect to sell
such Specially Serviced Mortgage Loan or commence a foreclosure or other
acquisition with respect to the related Mortgaged Property or Properties,
PROVIDED, that, the Special Servicer determines that such sale or acceleration
and foreclosure are more likely to produce a greater recovery to
Certificateholders on a present value basis (discounting at the related Mortgage
Interest Rate) than would a waiver of such default or an extension or
modification in accordance with the provisions of Section 3.29 hereof. In
connection with any sale or foreclosure or other acquisition, the Master
Servicer shall pay the costs and expenses in any such proceedings as an Advance
unless the Master Servicer determines, in its good faith judgment, that such
Advance would constitute a Nonrecoverable Advance. The Master Servicer shall be
entitled to reimbursement of Advances (with interest at the Advance Rate) made
pursuant to the preceding sentence to the extent permitted by Sections 3.06(ii),
(iii) and (vii). If the Master Servicer determines that any such Advance would
be a Nonrecoverable Advance, the Special Servicer may, consistent with the
Special Servicing Standard, determine to pay any such costs it deems necessary
to minimize the Realized Losses related to such Mortgage Loan, and such costs
shall be an expense of the Trust Fund.

         (c) If the Special Servicer elects to proceed with a non-judicial
foreclosure in accordance with the laws of the state where the Mortgaged
Property is located, the Special Servicer shall not be required to pursue a
deficiency judgment against the related Mortgagor or any other liable party if
the laws of the state do not permit such a deficiency judgment after a
non-judicial foreclosure or if the Special Servicer determines, in its best
judgment, that the likely recovery if a deficiency judgment is obtained will not
be sufficient to warrant the cost, time, expense and/or exposure of pursuing the
deficiency judgment and such determination is evidenced by an Officers'
Certificate delivered to the Trustee.

         (d) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be issued to the Trustee, or to its nominee (which shall not include the
Special Servicer) or a separate trustee or co-trustee on behalf of the


                                     - 70 -

<PAGE>



Trustee as holder of the REMIC I Regular Interests, REMIC II Regular Interests
and Certificateholders. Notwithstanding any such acquisition of title and
cancellation of the related Mortgage Loan, such Mortgage Loan shall (except for
purposes of Section 9.01) be considered to be an REO Loan held in the Trust Fund
until such time as the related REO Property shall be sold by the Trust Fund and
shall be reduced only by collections net of expenses. Consistent with the
foregoing, for purposes of all calculations hereunder, so long as such REO
Mortgage Loan shall be considered to be an outstanding Mortgage Loan:

                  (i) it shall be assumed that, notwithstanding that the
         indebtedness evidenced by the related Mortgage Note shall have been
         discharged, such Mortgage Note and, for purposes of determining the
         Scheduled Principal Balance thereof, the related amortization schedule
         in effect at the time of any such acquisition of title remain in
         effect; and

                  (ii) Subject to Section 1.02(b), Net REO Proceeds received in
         any month shall be applied to amounts that would have been payable
         under the related Mortgage Note in accordance with the terms of such
         Mortgage Note. In the absence of such terms, Net REO Proceeds shall be
         deemed to have been received FIRST in payment of the accrued interest
         that remained unpaid on the date that the related REO Property was
         acquired by the Trust Fund; SECOND in respect of the delinquent
         principal installments that remained unpaid on such date; and
         THEREAFTER, Net REO Proceeds received in any month shall be applied to
         the payment of installments of principal and accrued interest on such
         Mortgage Loan deemed to be due and payable in accordance with the terms
         of such Mortgage Note and such amortization schedule until such
         principal has been paid in full and then to other amounts due under
         such Mortgage Loan. If such Net REO Proceeds exceed the Monthly Payment
         then payable, the excess shall be treated as a Principal Prepayment
         received in respect of such Mortgage Loan.

         (e) Notwithstanding any provision herein to the contrary, the Special
Servicer shall not acquire for the benefit of the Trust Fund any personal
property pursuant to this Section 3.10 unless either:

                  (i) such personal property is incident to real property
         (within the meaning of Section 856(e)(1) of the Code) so acquired by
         the Special Servicer for the benefit of the Trust Fund; or

                  (ii) the Special Servicer shall have requested and received an
         Opinion of Counsel (which opinion shall be an expense of the Trust
         Fund) to the effect that the holding of such personal property by REMIC
         I will not cause the imposition of a tax on REMIC I, REMIC II or REMIC
         III under the REMIC Provisions or cause REMIC I, REMIC II or REMIC III
         to fail to qualify as a REMIC at any time that any Certificate is
         outstanding.

         (f) Notwithstanding any provision to the contrary in this Agreement,
the Special Servicer shall not, on behalf of the Trust Fund, obtain title to any
direct or indirect partnership interest or other equity interest in any
Mortgagor pledged pursuant to any pledge agreement unless the Special Servicer
shall have requested and received an Opinion of Counsel (which opinion shall be
an expense of the Trust Fund) to the effect that the holding of such partnership
interest or other equity interest by the Trust Fund will not cause the
imposition of a tax on REMIC I, REMIC II or


                                     - 71 -

<PAGE>



REMIC III under the REMIC Provisions or cause REMIC I, REMIC II or REMIC III to
fail to qualify as a REMIC at any time that any Certificate is outstanding.

         (g) Notwithstanding any provision to the contrary contained in this
Agreement, the Special Servicer shall not, on behalf of the Trust Fund, obtain
title to a Mortgaged Property as a result of or in lieu of foreclosure or
otherwise, obtain title to any direct or indirect partnership interest in any
Mortgagor pledged pursuant to a pledge agreement and thereby be the beneficial
owner of a Mortgaged Property, or otherwise acquire possession of, or take any
other action with respect to, any Mortgaged Property if, as a result of any such
action, the Trustee, for the Trust Fund or the Certificateholders, would be
considered to hold title to, to be a "mortgagee-in-possession" of, or to be an
"owner" or "operator" of such Mortgaged Property within the meaning of the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended from time to time, or any comparable law, unless the Special Servicer
has previously determined in accordance with the Special Servicing Standard,
based on an updated environmental assessment report prepared by an Independent
Person who regularly conducts environmental audits, that:

                  (i) such Mortgaged Property is in compliance with applicable
         environmental laws or, if not, after consultation with an environmental
         consultant, that it would be in the best economic interest of the Trust
         Fund to take such actions as are necessary to bring such Mortgaged
         Property in compliance therewith, and

                  (ii) there are no circumstances present at such Mortgaged
         Property relating to the use, management or disposal of any Hazardous
         Materials for which investigation, testing, monitoring, containment,
         clean-up or remediation could be required under any currently effective
         federal, state or local law or regulation, or that, if any such
         Hazardous Materials are present for which such action could be
         required, after consultation with an environmental consultant, it would
         be in the best economic interest of the Trust Fund to take such actions
         with respect to the affected Mortgaged Property.

         In the event that the environmental assessment first obtained by the
Special Servicer with respect to a Mortgaged Property indicates that such
Mortgaged Property may not be in compliance with applicable environmental laws
or that Hazardous Materials may be present but does not definitively establish
such fact, the Special Servicer shall cause such further environmental tests to
be conducted by an Independent Person who regularly conducts such tests as the
Special Servicer shall deem prudent to protect the interests of
Certificateholders. Any such tests shall be deemed part of the environmental
assessment obtained by the Special Servicer for purposes of this Section 3.10.

         (h) The environmental assessment contemplated by Section 3.10(g) shall
be prepared within three months of the determination that such assessment is
required by any Independent Person who regularly conducts environmental audits
for purchasers of commercial property where the Mortgaged Property is located,
as determined by the Special Servicer in a manner consistent with the Special
Servicing Standard. The Master Servicer shall advance the cost of preparation of
such environmental assessments unless the Master Servicer determines, in its
good faith judgment, that such Advance would be a Nonrecoverable Advance. The
Master Servicer shall be entitled to reimbursement of Advances (with interest at
the Advance Rate) made pursuant to the preceding sentence in the manner set
forth in Section 3.06. If the Master Servicer determines that any such


                                     - 72 -

<PAGE>



Advance would be a Nonrecoverable Advance, the Special Servicer may, consistent
with the Special Servicing Standard, determine to pay such costs of preparation
as it deems necessary to minimize the Realized Losses related to such Mortgage
Loan, and such costs shall be an expense of the Trust Fund.

         (i) If the Special Servicer determines pursuant to Section 3.10(g)(i)
that a Mortgaged Property is not in compliance with applicable environmental
laws but that it is in the best economic interest of the Trust Fund to take such
actions as are necessary to bring such Mortgaged Property in compliance
therewith, or if the Special Servicer determines pursuant to Section 3.10(g)(ii)
that the circumstances referred to therein relating to Hazardous Materials are
present but that it is in the best economic interest of the Trust Fund to take
such action with respect to the investigation, testing, monitoring, containment,
clean-up or remediation of Hazardous Materials affecting such Mortgaged Property
as is required by law or regulation, the Special Servicer shall take such action
as it deems to be in the best economic interest of the Trust Fund, but only if
the Trustee has mailed notice to the Holders of the Certificates of such
proposed action, which notice shall be prepared by the Special Servicer, and
only if the Trustee does not receive, within 30 days of such notification,
instructions from the Holders of greater than 50% of the aggregate Voting Rights
of such Classes directing the Special Servicer not to take such action.
Notwithstanding the foregoing, if the Special Servicer reasonably determines
that it is likely that within such 30-day period irreparable environmental harm
to such Mortgage Property would result from the presence of such Hazardous
Materials and provides a prior written statement to the Trustee setting forth
the basis for such determination, then the Special Servicer may take such action
to remedy such condition as may be consistent with the Special Servicing
Standard. None of the Trustee, the Master Servicer or the Special Servicer shall
be obligated to take any action or not take any action pursuant to this Section
3.10(i) at the direction of the Certificateholders unless the Certificateholders
agree to indemnify the Trustee, the Master Servicer and the Special Servicer
with respect to such action or inaction.

         (j) The Special Servicer shall report to the IRS and to the related
Mortgagor, in the manner required by applicable law, the information required to
be reported regarding any Mortgaged Property which is abandoned or foreclosed or
regarding any cancellation of indebtedness with respect to any Mortgage Loan.
The Special Servicer shall deliver a copy of any such report to the Trustee and
the Master Servicer.

         (k) The costs of any Updated Appraisal obtained pursuant to this
Section 3.10 shall be paid by the Master Servicer as an Advance and shall be
reimbursable from the Collection Account (or from the Cash Collateral Account to
the extent Advances are otherwise reimbursable therefrom pursuant to this
Section 3.10).

         SECTION 3.11      TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE LOAN FILES.

         Upon the payment in full of any Mortgage Loan, or the receipt by the
Master Servicer of a notification that payment in full has been escrowed in a
manner customary for such purposes, the Master Servicer shall immediately notify
the Trustee or the Custodian by a certification (which certification shall
include a statement to the effect that all amounts received or to be received in
connection with such payment which are required to be deposited in the
Collection Account pursuant to Section 3.05 have been or will be so deposited)
of a Servicing Officer and shall request delivery


                                     - 73 -

<PAGE>



to it of the Mortgage Loan File. No expenses incurred in connection with any
instrument of satisfaction or deed of reconveyance shall be chargeable to the
Trust Fund.

         From time to time upon request of the Master Servicer or the Special
Servicer and delivery to the Trustee and the Custodian of a Request for Release,
the Trustee shall promptly cause the Custodian to release the Mortgage Loan File
(or any portion thereof) designated in such Request for Release to the Master
Servicer or Special Servicer, as applicable. Upon return of the foregoing to the
Custodian, or in the event of a liquidation or conversion of the Mortgage Loan
into an REO Property, receipt by the Trustee of a certificate of a Servicing
Officer stating that such Mortgage Loan was liquidated and that all amounts
received or to be received in connection with such liquidation which are
required to be deposited into the Collection Account or Certificate Account have
been so deposited, or that such Mortgage Loan has become an REO Property, the
Custodian shall deliver a copy of the Request for Release to the Master Servicer
or Special Servicer, as applicable.

         Upon written certification of a Servicing Officer, the Trustee shall
execute and deliver to the Special Servicer any court pleadings, requests for
trustee's sale or other documents prepared by the Special Servicer, its agents
or attorneys, necessary to the foreclosure or trustee's sale in respect of a
Mortgaged Property or to any legal action brought to obtain judgment against any
Mortgagor on the Mortgage Note or Mortgage or to obtain a deficiency judgment,
or to enforce any other remedies or rights provided by the Mortgage Note or
Mortgage or otherwise available at law or in equity. Each such certification
shall include a request that such pleadings or documents be executed by the
Trustee and a statement as to the reason such documents or pleadings are
required, and that the execution and delivery thereof by the Trustee will not
invalidate or otherwise affect the lien of the Mortgage, except for the
termination of such a lien upon completion of the foreclosure or trustee's sale.

         SECTION 3.12      MASTER SERVICING FEES, TRUSTEE FEES AND SPECIAL 
                           SERVICING COMPENSATION.

         (a) As compensation for its activities hereunder, the Master Servicer
shall be entitled with respect to each Mortgage Loan to the Servicing Fee, which
shall be payable from amounts on deposit in the Collection Account as set forth
in Section 3.06(iv). The Master Servicer's rights to the Servicing Fee may not
be transferred in whole or in part except in connection with the transfer of all
of the Master Servicer's responsibilities and obligations under this Agreement.
In addition, the Master Servicer shall be entitled to receive, as additional
Servicing Compensation, to the extent permitted by applicable law and the
related Mortgage Loans, any late payment charges (to the extent not allocable to
pay Advance Interest Amounts with respect to P&I Advances made in respect of the
related Mortgage Loan), Assumption Fees, loan service transaction fees, loan
modification fees, extension fees, beneficiary statement charges, demand
charges, amounts collected for checks returned for insufficient funds, and any
similar items (but not including any Prepayment Premiums) in each case to the
extent received, or to the extent actually paid by a Mortgagor, with respect to
a Mortgage Loan that is not a Specially Serviced Mortgage Loan, and not required
to be deposited or retained in the Collection Account pursuant to Section 3.05;
the Master Servicer shall also be entitled pursuant to, and to the extent
provided in, Sections 3.06(iv) and 3.07(b) to withdraw from the Collection
Account and to receive from any Mortgagor Accounts (to the extent not payable to
the


                                     - 74 -

<PAGE>



related Mortgagor under the Mortgage Loan or applicable law), any interest or
other income earned on deposits therein; the Master Servicer shall also be
entitled to receive (a) Prepayment Interest Excesses (as set forth in the
following paragraph), and (b) any Default Interest actually collected on the
Mortgage Loans, but only to the extent that (1) such Default Interest is
allocable to the period (not to exceed 60 days) when the related Mortgage Loan
did not constitute a Specially Serviced Mortgage Loan or REO Property and such
Mortgage Loan does not become a Specially Serviced Mortgage Loan and (2) such
Default Interest is not allocable to pay any portion of interest accrued on P&I
Advances made in respect of the related Mortgage Loan.

         Notwithstanding anything set forth in this Agreement, the Master
Servicer's compensation for the period ending on a Distribution Date shall be
reduced (but not below zero) by an amount equal to the Servicer Prepayment
Interest Shortfall. The Master Servicer shall be entitled to retain on any
Distribution Date any excess of all Prepayment Interest Excesses for such
Distribution Date over all Prepayment Interest Shortfalls for such Distribution
Date.

         As compensation for its activities hereunder on each Distribution Date,
the Trustee shall be entitled with respect to each Mortgage Loan to the Trustee
Fee, which shall be payable from amounts on deposit in the Collection Account as
set forth in Section 3.06(v). The Trustee shall pay the routine fees and
expenses of the Certificate Registrar, the Paying Agent, the Custodian and the
Authenticating Agent. The Trustee's rights to the Trustee Fee may not be
transferred in whole or in part except in connection with the transfer of all of
the Trustee's responsibilities and obligations under this Agreement.

         Except as otherwise provided herein, the Master Servicer shall pay all
expenses incurred by it in connection with its servicing activities hereunder,
including all fees of any subservicers retained by it. Except as otherwise
provided herein, the Trustee shall pay all expenses incurred by it in connection
with its activities hereunder.

         (b) As compensation for its activities hereunder, the Special Servicer
shall be entitled with respect to each Specially Serviced Mortgage Loan to the
Special Servicing Fee, which shall be payable only from amounts received in
respect of each Specially Serviced Mortgage Loan, or following a liquidation in
which Net Liquidation Proceeds are insufficient to pay accrued Special Servicing
Fees, from funds on deposit in the Collection Account as set forth in Section
3.06(iv). In addition, the Special Servicer shall be entitled to, with respect
to any Specially Serviced Mortgage Loan (other than an extended Balloon Loan)
that is liquidated or restored to a performing status for at least three
consecutive months, a Principal Recovery Fee, which fee shall be payable from
amounts on deposit in the Collection Account actually received in respect of
such Specially Serviced Mortgage Loan. The Special Servicer's rights to the
Special Servicing Fee and Principal Recovery Fee may not be transferred in whole
or in part except in connection with the transfer of all of the Special
Servicer's responsibilities and obligations under this Agreement. In addition,
the Special Servicer shall be entitled to receive, as additional servicing
compensation, to the extent permitted by applicable law and the related Loan
Documents, any Assumption Fees, extension fees and modification fees received on
or with respect to any Specially Serviced Mortgage Loan. The Special Servicer
shall also be entitled to late payment charges and Default Interest paid by the
Mortgagors on Specially Serviced Mortgaged Loans, but only to the extent such
amounts are not needed to pay interest on P&I Advances in respect of the related
Mortgage Loan.


                                     - 75 -

<PAGE>



         Except as otherwise provided herein, the Special Servicer shall pay all
expenses incurred by it in connection with its servicing activities hereunder.

         (c) The Master Servicer, the Special Servicer, the Fiscal Agent and the
Trustee shall be entitled to reimbursement from the Trust Fund for the costs and
expenses incurred by them in the performance of their duties under this
Agreement which are "unanticipated expenses incurred by the REMIC" within the
meaning of Treasury Regulations Section 1.860G-1(b)(3)(iii). Such expenses shall
include, by way of example and not by way of limitation, environmental
assessments, Updated Appraisals and appraisals in connection with foreclosure,
the fees and expenses of any administrative or judicial proceeding and expenses
expressly identified as reimbursable in Section 3.06(vii).

         (d) No provision of this Agreement or of the Certificates shall require
the Master Servicer, the Special Servicer, the Trustee or the Fiscal Agent to
expend or risk their own funds that are reimbursable pursuant to this Agreement
or otherwise incur any financial liability in the performance of any of their
duties hereunder or thereunder that is subject to reimbursement pursuant to the
Agreement, or in the exercise of any of their rights or powers, if, in the good
faith business judgment of the Master Servicer, Special Servicer, Trustee or
Fiscal Agent, as the case may be, repayment of such funds intended to be so
reimbursed would not be ultimately recoverable from late payments, Net Insurance
Proceeds, Net Liquidation Proceeds and other collections on or in respect of the
Mortgage Loans, or from adequate indemnity from other assets comprising the
Trust Fund against such risk or liability.

         If the Master Servicer, the Special Servicer or the Trustee receives a
request or inquiry from a Mortgagor, any Certificateholder or any other Person
the response to which would, in the Master Servicer's or the Trustee's good
faith business judgment require the assistance of Independent legal counsel or
other consultant to the Master Servicer, the Special Servicer or the Trustee,
the cost of which would not be an expense of the Trust Fund hereunder, then the
Master Servicer, the Special Servicer or the Trustee, as the case may be, shall
not be required to take any action in response to such request or inquiry unless
the Mortgagor or such Certificateholder or such other Person, as applicable,
makes arrangements for the payment of the Master Servicer's, the Special
Servicer's or the Trustee's expenses associated with such counsel (including,
without limitation, posting an advance payment for such expenses) satisfactory
to the Master Servicer, the Special Servicer or the Trustee, as the case may be,
in its sole discretion. Unless such arrangements have been made, the Master
Servicer, the Special Servicer or the Trustee, as the case may be, shall have no
liability to any Person for the failure to respond to such request or inquiry.

         SECTION 3.13     REPORTS TO THE TRUSTEE; COLLECTION ACCOUNT STATEMENTS.

         (a) The Master Servicer shall deliver to the Trustee, the Fiscal Agent
and the Special Servicer, no later than 1:00 p.m. Central time on the Business
Day prior to each Remittance Date prior to each Distribution Date, the Servicer
Remittance Report with respect to the related Distribution Date (which shall
include, without limitation, the Available Distribution Amount for such related
Collection Period) including a written statement of anticipated P&I Advances for
the related Distribution Date, PROVIDED, that preliminary reports containing
information regarding the activity occurring in the related Collection Period
shall be delivered on or before the third Business Day preceding the related
Distribution Date. The Master Servicer's responsibilities under this


                                     - 76 -

<PAGE>



Section 3.13(a) with respect to REO Loans shall be subject to the satisfaction
of the Special Servicer's obligations under Section 3.26.

         (b) For so long as the Master Servicer makes deposits into and
withdrawals from the Collection Account, not later than fifteen days after each
Distribution Date, the Master Servicer shall forward to the Trustee a statement
prepared by the Master Servicer setting forth the status of the Collection
Account as of the close of business on the last Business Day of the related
Collection Period and showing the aggregate amount of deposits into and
withdrawals from the Collection Account of each category of deposit specified in
Section 3.05 and each category of withdrawal specified in Section 3.06 for the
related Collection Period. The Trustee and its agents and attorneys may at any
time during normal business hours, upon reasonable notice, inspect and copy the
books, records and accounts of the Master Servicer solely relating to the
Mortgage Loans and the performance of its duties hereunder.

         (c) The Trustee shall be entitled to rely conclusively on and shall not
be responsible for the content or accuracy of any information provided to it by
the Master Servicer or the Special Servicer pursuant to this Agreement.

         SECTION 3.14      ANNUAL STATEMENT AS TO COMPLIANCE.

         The Master Servicer and the Special Servicer (the "REPORTING PERSON")
each shall deliver to the Trustee, the Depositor and to the Rating Agencies on
or before _________ of each year, beginning with ______________, an Officer's
Certificate stating, as to each signatory thereof, (i) that a review of the
activities of the reporting person during the preceding calendar year (or such
shorter period from the Closing Date to the end of the related calendar year)
and of its performance under this Agreement has been made under such officer's
supervision, (ii) that, to the best of such officer's knowledge, based on such
review, the reporting person has fulfilled all of its obligations under this
Agreement throughout such year (or such shorter period), or, if there has been a
default in the fulfillment of any such obligation, specifying each such default
known to such officer, the nature and status thereof and what action it proposes
to take with respect thereto, (iii) that, to the best of such officer's
knowledge, each related subservicer has fulfilled its obligations under its
subservicing agreement in all material respects, or, if there has been a
material default in the fulfillment of such obligations, specifying each such
default known to such officer and the nature and status thereof, and (iv)
whether it has received any notice regarding qualification, or challenging the
status, of REMIC I, REMIC II or REMIC III as a REMIC from the IRS or any other
governmental agency or body.

         SECTION 3.15   ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT.

         On or before _________ of each year, beginning with ______________, the
Master Servicer and the Special Servicer (the "REPORTING PERSON") each at the
reporting person's expense shall cause a firm of nationally recognized
Independent public accountants (who may also render other services to the
reporting person) which is a member of the American Institute of Certified
Public Accountants to furnish a statement (an "ACCOUNTANT'S STATEMENT") to the
Trustee, the Depositor and to the Rating Agencies, to the effect that (i) it has
obtained from the Master Servicer or the Special Servicer, as the case may be, a
letter of representation regarding certain matters from the management of the


                                     - 77 -

<PAGE>



Master Servicer or the Special Servicer, as the case may be, which includes an
assertion that the Master Servicer or the Special Servicer, as the case may be,
has maintained an effective internal control system with respect to the
servicing of the Mortgage Loans and has complied with certain minimum mortgage
loan servicing standards (to the extent applicable to commercial and multifamily
mortgage loans), identified in the Uniform Single Attestation Program for
Mortgage Bankers established by the Mortgage Bankers Association of America,
with respect to the Master Servicer's or the Special Servicer's, as the case may
be, servicing of commercial and multifamily mortgage loans during the most
recently completed calendar year and (ii) on the basis of an examination
conducted by such firm substantially in accordance with generally accepted
auditing standards established by the American Institute of Certified Public
Accountants, such assertion is fairly stated in all material respects, subject
to such exceptions and other qualifications that, in the opinion of such firm,
such standards require it to report. In rendering its report such firm may rely,
as to the matters relating to the direct servicing of commercial and multifamily
mortgage loans by subservicers, upon comparable reports of firms of independent
certified public accountants rendered on the basis of examinations conducted in
accordance with the same standards (rendered within one year of such statement)
with respect to those subservicers. Each reporting person shall obtain from the
related accountants, or shall prepare, an electronic version of each
Accountant's Statement and provide such electronic version to the Trustee for
filing in accordance with the procedures set forth in Section 3.22 hereof. With
respect to any electronic version of an Accountant's Statement prepared by the
reporting person, the reporting person shall receive written confirmation from
the related accountants

         SECTION 3.16      ACCESS TO CERTAIN DOCUMENTATION.

         The Master Servicer and Special Servicer shall provide to any
Certificateholders that are federally insured financial institutions, the
Federal Reserve Board, the FDIC and the Office of Thrift Supervision and the
supervisory agents and examiners of such boards and such corporations, and any
other governmental or regulatory body to the jurisdiction of which any
Certificateholder is subject, access to the documentation regarding the Mortgage
Loans required by applicable regulations of the Federal Reserve Board, FDIC,
Office of Thrift Supervision or any such governmental or regulatory body, such
access being afforded without charge but only upon reasonable request and during
normal business hours at the offices of the Master Servicer and Special
Servicer. Nothing in this Section 3.16 shall detract from the obligation of the
Master Servicer and Special Servicer to observe any applicable law prohibiting
disclosure of information with respect to the Mortgagors, and the failure of the
Master Servicer (and the subservicer) and Special Servicer to provide access as
provided in this Section 3.16 as a result of such obligation shall not
constitute a breach of this Section 3.16.

         SECTION 3.17     TITLE AND MANAGEMENT OF REO PROPERTIES AND REO ACCOUNT
PROPERTIES.

         (a) In the event that title to any Mortgaged Property is acquired for
the benefit of Certificateholders in foreclosure, by deed in lieu of foreclosure
or upon abandonment or reclamation from bankruptcy, the deed or certificate of
sale shall be taken in the name of the Trustee, or its nominee (which shall not
include the Master Servicer), or a separate trustee or co-trustee, on behalf of
the Trust Fund. The Special Servicer, on behalf of the Trust Fund, shall dispose
of any REO Property within two years after the Trust Fund acquires ownership of
such REO Property for


                                     - 78 -

<PAGE>



purposes of Section 860G(a)(8) of the Code, unless (i) the Special Servicer on
behalf of REMIC I has applied for an extension of such two-year period pursuant
to Sections 856(e)(3) and 860G(a)(8)(A) of the Code, in which case the Special
Servicer shall sell such REO Property within the applicable extension period or
(ii) the Special Servicer seeks and subsequently receives an Opinion of Counsel
(which opinion shall be an expense of the Trust Fund), addressed to the Special
Servicer and Trustee, to the effect that the holding by the Trust Fund of such
REO Property for an additional specified period will not cause such REO Property
to fail to qualify as "foreclosure property" within the meaning of Section
860G(a)(8) of the Code (determined without regard to the exception applicable
for purposes of Section 860D(a) of the Code) at any time that any Certificate is
outstanding, in which event such two-year period shall be extended by such
additional specified period subject to any conditions set forth in such Opinion
of Counsel. The Special Servicer, on behalf of the Trust Fund, shall dispose of
any REO Property held by the Trust Fund prior to the last day of such period
(taking into account extensions) by which such REO Property is required to be
disposed of pursuant to the provisions of the immediately preceding sentence in
a manner provided under Section 3.18 hereof. The Special Servicer shall manage,
conserve, protect and operate each REO Property for the Certificateholders
solely for the purpose of its prompt disposition and sale in a manner which does
not cause such REO Property to fail to qualify as "foreclosure property" within
the meaning of Section 860G(a)(8) of the Code (determined without regard to the
exception applicable for purposes of Section 860D(a)).

         (b) The Special Servicer shall have full power and authority, subject
only to the specific requirements and prohibitions of this Agreement, to do any
and all things in connection with any REO Property as are consistent with the
manner in which the Special Servicer manages and operates similar property owned
or managed by the Special Servicer or any of its Affiliates, all on such terms
and for such period as the Special Servicer deems to be in the best interests of
Certificateholders, and, in connection therewith, the Special Servicer shall
agree to the payment of management fees that are consistent with general market
standards. The Special Servicer shall segregate and hold all revenues received
by it with respect to any REO Property separate and apart from its own funds and
general assets and shall establish and maintain with respect to any REO Property
a segregated custodial account (each, an "REO ACCOUNT"), each of which shall be
an Eligible Account and shall be entitled "_______________________ in trust for
__________________________, as Trustee, in trust for Holders of ICIFC Secured
Assets Corp., Mortgage Pass-Through Certificates, Series 199__-__, REO Account."
The Special Servicer shall be entitled to withdraw for its account any interest
or investment income earned on funds deposited in an REO Account to the extent
provided in Section 3.07(b). The Special Servicer shall deposit or cause to be
deposited in the REO Account within one Business Day after receipt all revenues
received by it with respect to any REO Property (other than Liquidation
Proceeds), and shall withdraw therefrom funds necessary for the proper
operation, management and maintenance of such REO Property and for other
Property Protection Expenses with respect to such REO Property, including:

                  (i) all insurance premiums due and payable in respect of any
         REO Property;

                  (ii) all real estate taxes and assessments in respect of any
         REO Property that may result in the imposition of a lien thereon;



                                     - 79 -

<PAGE>



                  (iii) all costs and expenses reasonable and necessary to
         protect, maintain, manage, operate, repair and restore any REO
         Property; and

                  (iv) any taxes imposed on REMIC I, REMIC II or REMIC III in
         respect of net income from foreclosure property in accordance with
         Section 4.05.

         To the extent that such REO Proceeds are insufficient for the purposes
set forth in clauses (i) through (iii) above, the Special Servicer shall provide
written notice of such shortfall to the Master Servicer at least five Business
Days prior to the date that such amounts are due (or, in the event that the
Special Servicer determines, in accordance with the Special Servicing Standard,
that an emergency exists requiring immediate payment of any amount described in
clauses (i) - (iii), such notice shall be provided at least two Business Days
prior to such date). If such notice is provided in accordance with the preceding
sentence, the Master Servicer shall advance the amount of such shortfall unless
the Master Servicer determines, in its good faith judgment, that such Advance
would be a Nonrecoverable Advance. If the Master Servicer fails to make any such
Advance in violation of the immediately preceding sentence, the Trustee shall
make such Advance; and if the Trustee fails to make any such Advance, the Fiscal
Agent shall make such Advance, unless in either case, the Trustee or the Fiscal
Agent determines that such Advance would be a Nonrecoverable Advance. The
Trustee and the Fiscal Agent shall be entitled to rely, conclusively, on any
determination by the Master Servicer that an Advance, if made, would be a
Nonrecoverable Advance. The Trustee and the Fiscal Agent, in determining whether
or not a proposed Advance would be a Nonrecoverable Advance, shall be subject to
the standards applicable to the Master Servicer hereunder. The Master Servicer,
the Trustee or the Fiscal Agent, as applicable, shall be entitled to
reimbursement of such Advances (with interest at the Advance Rate) made pursuant
to the preceding sentence, to the extent set forth in Section 3.06. The Special
Servicer shall withdraw from each REO Account and remit to the Master Servicer
for deposit into the Collection Account on a monthly basis three Business Days
prior to the related Remittance Date the Net REO Proceeds received or collected
from each REO Property, except that in determining the amount of such Net REO
Proceeds, the Special Servicer may retain in each REO Account reasonable
reserves for repairs, replacements and necessary capital improvements and other
related expenses.

         Notwithstanding the foregoing, the Special Servicer shall not:

                  (i) permit the Trust Fund to enter into, renew or extend any
         New Lease, if the New Lease by its terms will give rise to any income
         that does not constitute Rents from Real Property;

                  (ii) permit any amount to be received or accrued under any New
         Lease, other than amounts that will constitute Rents from Real
         Property;

                  (iii) authorize or permit any construction on any REO
         Property, other than the repair or maintenance thereof or the
         completion of a building or other improvement thereon, and then only if
         more than ten percent of the construction of such building or other
         improvement was completed before default on the related Mortgage Loan
         became imminent, all within the meaning of Section 856(e)(4)(B) of the
         Code; or



                                     - 80 -

<PAGE>



                  (iv) Directly Operate or allow any Person to Directly Operate
         any REO Property on any date more than 90 days after its date of
         acquisition by the Trust Fund, unless such Person is an Independent
         Contractor;

         unless, in any such case, the Special Servicer has requested and
received an Opinion of Counsel addressed to the Special Servicer and the Trustee
(which opinion shall be an expense of the Trust Fund) to the effect that such
action will not cause such REO Property to fail to qualify as "foreclosure
property" within the meaning of Section 860G(a)(8) of the Code (determined
without regard to the exception applicable for purposes of Section 860D(a) of
the Code) at any time that it is held by the Trust Fund, in which case the
Special Servicer may take such actions as are specified in such Opinion of
Counsel.

         The Special Servicer shall be required to contract with an Independent
Contractor, the fees and expenses of which shall be an expense of the Trust Fund
and payable out of REO Proceeds, for the operation and management of any REO
Property, within 90 days of the Trust Fund's acquisition thereof (unless the
Special Servicer shall have provided the Trustee with an Opinion of Counsel that
the operation and management of any REO Property other than through an
Independent Contractor shall not cause such REO Property to fail to qualify as
"foreclosure property" within the meaning of Code Section 860G(a)(8)) (which
opinion shall be an expense of the Trust Fund), PROVIDED that:

                  (i) the terms and conditions of any such contract shall be
         reasonable and customary for the area and type of property and shall
         not be inconsistent herewith;

                  (ii) any such contract shall require, or shall be administered
         to require, that the Independent Contractor pay all costs and expenses
         incurred in connection with the operation and management of such REO
         Property, including those listed above, and remit all related revenues
         (net of such costs and expenses) to the Special Servicer as soon as
         practicable, but in no event later than thirty days following the
         receipt thereof by such Independent Contractor;

                  (iii) none of the provisions of this Section 3.17(b) relating
         to any such contract or to actions taken through any such Independent
         Contractor shall be deemed to relieve the Special Servicer of any of
         its duties and obligations to the Trust Fund or the Trustee on behalf
         of the Certificateholders with respect to the operation and management
         of any such REO Property; and

                  (iv) the Special Servicer shall be obligated with respect
         thereto to the same extent as if it alone were performing all duties
         and obligations in connection with the operation and management of such
         REO Property.

         The Special Servicer shall be entitled to enter into any agreement with
any Independent Contractor performing services for it related to its duties and
obligations hereunder for indemnification of the Special Servicer by such
Independent Contractor, and nothing in this Agreement shall be deemed to limit
or modify such indemnification.



                                     - 81 -

<PAGE>



         (c) The Special Servicer shall notify the Depositor, the Master
Servicer and the Trustee hereto of the results of each appraisal obtained
pursuant to Section 3.10.

         (d) When and as necessary, the Special Servicer shall send to the
Trustee a statement prepared by the Special Servicer setting forth the amount of
net income or net loss, as determined for federal income tax purposes, resulting
from the operation and management of a trade or business on, the furnishing or
rendering of a non-customary service to the tenants of, or the receipt of any
other amount not constituting Rents from Real Property in respect of, any REO
Property in accordance with Sections 3.17(a) and 3.17(b).

         SECTION 3.18      SALE OF SPECIALLY SERVICED MORTGAGE LOANS AND REO
                           PROPERTIES.

         (a) With respect to any Specially Serviced Mortgage Loan or REO
Property which the Special Servicer has determined to sell in accordance with
Section 3.10, the Special Servicer shall deliver to the Trustee an Officers'
Certificate to the effect that pursuant to Section 3.10, the Special Servicer
has determined to sell such Specially Serviced Mortgage Loan or REO Property in
accordance with this Section 3.18. The Special Servicer may then offer to sell
to any Person any Specially Serviced Mortgage Loan or any REO Property or,
subject to the following sentence, purchase any such Specially Serviced Mortgage
Loan or REO Property (in each case at the Repurchase Price therefor), but shall,
in any event, so offer to sell any REO Property no later than the time
determined by the Special Servicer to be sufficient to result in the sale of
such REO Property within the period specified in Section 3.17(a). The Special
Servicer shall deliver such Officers' Certificate and give the Trustee not less
than ten Business Days prior written notice of its intention to sell any
Specially Serviced Mortgage Loan or REO Property, in which case the Special
Servicer shall accept the highest offer (of at least three offers) received from
any Person for any Specially Serviced Mortgage Loan or any REO Property in an
amount at least equal to the Repurchase Price therefor or, at its option, if it
has received no offer at least equal to the Repurchase Price therefor, purchase
the Specially Serviced Mortgage Loan or REO Property at the Repurchase Price.

         In the absence of any such offer or purchase by the Special Servicer,
the Special Servicer shall accept the highest offer received from any Person
that is determined by the Special Servicer to be a fair price, as determined in
accordance with Section 3.18(b), for such Specially Serviced Mortgage Loan or
REO Property, if the highest offeror is a Person other than an Interested
Person, or is determined to be a fair price by the Trustee in accordance with
Section 3.18(b), if the highest offeror is an Interested Person; PROVIDED, that
the Trustee shall be entitled to engage, at the expense of the Trust Fund, an
Independent appraiser to determine whether the highest offer is a fair price
and, FURTHER PROVIDED, that if the highest offeror is an Interested Person such
offer shall not be accepted if it is less than the Repurchase Price, unless the
Rating Agencies have confirmed, in writing, that such acceptance will not, in
itself, result in the qualification, downgrade or withdrawal of the then-current
ratings assigned to the Certificates. Notwithstanding anything to the contrary
herein, neither the Trustee, in its individual capacity, nor any of its
Affiliates may make an offer or purchase any Specially Serviced Mortgage Loan or
any REO Property pursuant hereto.



                                     - 82 -

<PAGE>



         The Special Servicer shall not be obligated by either of the foregoing
paragraphs or otherwise to accept the highest offer if the Special Servicer
determines, in accordance with the Special Servicing Standard, that rejection of
such offer would be in the best interests of the Certificateholders. In
addition, the Special Servicer may accept a lower offer if it determines, in
accordance with the Special Servicing Standard, that acceptance of such offer
would be in the best interests of the Certificateholders (for example, if the
prospective buyer making the lower offer is more likely to perform its
obligations, or the terms offered by the prospective buyer making the lower
offer are more favorable), PROVIDED that the offeror is not an Affiliate of the
Special Servicer. In the event that the Special Servicer determines with respect
to any REO Property that the offers being made with respect thereto are not in
the best interests of the Certificateholders and that the end of the two-year
period referred to in Section 3.17(a) with respect to such REO Property is
approaching, the Special Servicer shall seek an extension of such two-year
period in the manner described in Section 3.17(a); PROVIDED, HOWEVER, that the
Special Servicer shall use its best efforts, consistent with the Special
Servicing Standard, to sell any REO Property prior to the Rated Final
Distribution Date.

         (b) In determining whether any offer received from an Interested Person
represents a fair price for any Specially Serviced Mortgage Loan or any REO
Property, the Trustee may conclusively rely on the opinion of an Independent
appraiser or other expert in real estate matters retained by the Trustee at the
expense of the Trust Fund. In determining whether any offer constitutes a fair
price for any Specially Serviced Mortgage Loan or any REO Property, the Special
Servicer (if the highest offeror is not an Interested Person) or the Trustee
(or, if applicable, such appraiser) shall take into account, and any appraiser
or other expert in real estate matters shall be instructed to take into account,
as applicable, among other factors, any Updated Appraisal previously obtained,
the period and amount of any delinquency on the affected Specially Serviced
Mortgage Loan, the physical (including environmental) condition of the related
Mortgaged Property or such REO Property, the state of the local economy and the
Trust Fund's obligation to dispose of any REO Property within the time period
specified in Section 3.17(a).

         (c) Subject to the provisions of Section 3.17, the Special Servicer
shall act on behalf of the Trust Fund in negotiating and taking any other action
necessary or appropriate in connection with the sale of any Specially Serviced
Mortgage Loan or REO Property, including the collection of all amounts payable
in connection therewith. Any sale of a Specially Serviced Mortgage Loan or any
REO Property shall be without recourse to, or representation or warranty by, the
Trustee, the Fiscal Agent, the Depositor, the Master Servicer, the Special
Servicer or the Trust Fund (except that any contract of sale and assignment and
conveyance documents may contain customary warranties of title, so long as the
only recourse for breach thereof is to the Trust Fund), and, if such sale is
consummated in accordance with the duties of the Special Servicer, the Master
Servicer, the Depositor, the Fiscal Agent and the Trustee pursuant to the terms
of this Agreement, no such Person who so performed shall have any liability to
the Trust Fund or any Certificateholder with respect to the purchase price
therefor accepted by the Special Servicer or, if the offeror is an Interested
Person, the Trustee.

         (d) The Special Servicer shall file information returns regarding the
abandonment or foreclosure of Mortgaged Properties with IRS at the time and in
the manner required by the Code.



                                     - 83 -

<PAGE>



         (e) The proceeds of any sale after deduction of the expenses of such
sale incurred in connection therewith shall be promptly, and in any event within
one Business Day following receipt thereof, deposited in the Collection Account
in accordance with Sections 3.05(a)(i) and (ii).

         SECTION 3.19      ADDITIONAL OBLIGATIONS OF THE MASTER SERVICER AND 
                           SPECIAL SERVICER; INSPECTIONS.

         The Master Servicer shall inspect or cause to be inspected (at its own
expense) each Mortgaged Property at such times and in such manner as are
consistent with the Servicing Standard, but in any event shall inspect each
Mortgaged Property securing a Mortgage Note with a Scheduled Principal Balance
(or in the case of a Mortgage Note secured by more than one Mortgaged Property,
having an Allocated Loan Amount) of (A) $_________ or more at least once every
12 months and (B) less than $_________ at least once every 24 months, in each
case commencing as of _____________ (or at such lesser frequency as each Rating
Agency shall have confirmed in writing to the Master Servicer will not result in
a downgrade, qualification or withdrawal of the then current ratings assigned to
any Class of the Certificates), PROVIDED, that if any Mortgage Loan (a) becomes
a Specially Serviced Mortgaged Loan, or (b) has a debt service coverage ratio of
less than ____, each related Mortgaged Property shall be inspected by the
Special Servicer as soon as practicable and thereafter at least every 12 months
for so long as any Monthly Payment with respect to such Mortgage Loan remains
delinquent.

         SECTION 3.20      AUTHENTICATING AGENT.

         The Trustee may appoint an Authenticating Agent to execute and to
authenticate Certificates. The Authenticating Agent must be acceptable to the
Depositor and the Master Servicer and must be a corporation organized and doing
business under the laws of the United States of America or any state, having a
principal office and place of business in a state and city acceptable to the
Depositor and the Master Servicer, having a combined capital and surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities. The Trustee shall
serve as the initial Authenticating Agent and the Trustee hereby accepts such
appointment.

         Any corporation into which the Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Authenticating Agent
shall be party, or any corporation succeeding to the corporate agency business
of the Authenticating Agent, shall be the Authenticating Agent without the
execution or filing of any paper or any further act on the part of the Trustee
or the Authenticating Agent.

         The Authenticating Agent may at any time resign by giving at least 30
days' advance written notice of resignation to the Trustee, the Depositor and
the Master Servicer. The Trustee may at any time terminate the agency of the
Authenticating Agent by giving written notice of termination to the
Authenticating Agent, the Depositor and the Master Servicer. Upon receiving a
notice of resignation or upon such a termination, or in case at any time the
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section 3.20, the Trustee promptly shall appoint a successor
Authenticating Agent, which shall be acceptable to the Master Servicer and the
Depositor, and shall


                                     - 84 -

<PAGE>



mail notice of such appointment to all Certificateholders. Any successor
Authenticating Agent upon acceptance of its appointment hereunder shall become
vested with all the rights, powers, duties and responsibilities of its
predecessor hereunder, with like effect as if originally named as Authenticating
Agent herein. No successor Authenticating Agent shall be appointed unless
eligible under the provisions of this Section 3.20.

         The Authenticating Agent shall have no responsibility or liability for
any action taken by it as such at the direction of the Trustee. Any reasonable
compensation paid to the Authenticating Agent shall be an unreimbursable expense
of the Trustee.

         SECTION 3.21      APPOINTMENT OF CUSTODIANS.

         The Trustee may appoint one or more Custodians to hold all or a portion
of the Mortgage Loan Files as agent for the Trustee, by entering into a
Custodial Agreement. The Trustee agrees to comply with the terms of each
Custodial Agreement and to enforce the terms and provisions thereof against the
Custodian for the benefit of the Certificateholders. Each Custodian shall be a
depository institution subject to supervision by federal or state authority,
shall have a combined capital and surplus of at least $10,000,000, shall have a
long-term debt rating of at least "BBB" from Fitch and S&P, unless the Trustee
shall have received prior written confirmation from each Rating Agency that the
appointment of such Custodian would not cause such Rating Agency to withdraw,
qualify or downgrade any of its then-current ratings on the Certificates, and
shall be qualified to do business in the jurisdiction in which it holds any
Mortgage Loan File. Each Custodial Agreement may be amended only as provided in
Section 10.07. Each Custodian shall keep in force during the term of the
applicable Custodial Agreement a policy or policies of insurance covering loss
occasioned by the errors and omissions of its officers and employees in
connection with its obligations under such Custodial Agreement in the form and
amount that would meet the custodial requirements of prudent institutional
commercial mortgage lenders and loan servicers. Any compensation paid to the
Custodian shall be an unreimbursable expense of the Trustee. The Trustee shall
serve as the initial Custodian.

         SECTION 3.22      REPORTS TO THE SECURITIES AND EXCHANGE COMMISSION; 
                           AVAILABLE INFORMATION.

         (a) Promptly following December 31, 199__, the Master Servicer shall
file a Form 15 with the Commission and send a copy thereof to the Trustee. Prior
to the effective date of such filing, the Master Servicer shall prepare and sign
on behalf of the Trust Fund any and all Exchange Act Reports; PROVIDED, HOWEVER,
that the Depositor shall prepare, sign and file with the Commission the initial
Form 8-K relating to the Trust Fund. Each Exchange Act Report consisting of a
Monthly Distribution Statement and any Special Event Report shall be prepared as
an exhibit or exhibits to a Form 8-K. Each Exchange Act Report consisting of an
Annual Report on Form 10-K shall identify the aggregate number of Holders of
Public Certificates and Direct Participants holding positions in Public
Certificates as of December 31 (or the nearest Business Day if such date is not
a Business Day) of the related year. For each Exchange Act Report, the Master
Servicer shall prepare (i) a manually-signed paper version of such report and
(ii) an electronic version of such report, which version shall be prepared as a
Microsoft Word for Windows file (or in such other format as the Trustee and the
Master Servicer may agree), PROVIDED, that, with respect to the electronic
version of


                                     - 85 -

<PAGE>



each Exchange Act Report consisting of a Monthly Distribution Statement, the
Master Servicer need only deliver an electronic version of the related Form 8-K
and the Trustee shall attach an electronic version of the related Monthly
Distribution Statement thereto as an exhibit. For as long as such filings are
required, Exchange Act Reports consisting of (i) a Monthly Distribution
Statement shall be delivered within ten days after the related Distribution
Date; and (ii) a Special Event Report shall be delivered within ten days after
the occurrence of an event being reported or the date on which the Master
Servicer has knowledge of the occurrence of such event, whichever is later.
Electronic versions of each Exchange Act Report shall be delivered by the
Trustee, with respect to the Monthly Distribution Statement, or the Master
Servicer, with respect to Special Event Reports, to the Depositor on a computer
diskette (delivered by courier in packaging designed to shield such diskette
from damage in transmission) or by means of electronic data transfer system
mutually agreed upon by the Depositor, the Trustee and the Master Servicer.
Manually-signed copies of each Exchange Act Report shall be delivered to the
Depositor to the address shown in this Agreement (or such other Persons as are
designated in writing by the Depositor), with a copy to the Trustee. The
Depositor shall file each Exchange Act Report with the Commission by means of
the EDGAR system no later than five Business Days after receipt thereof from the
Master Servicer.

         The Depositor shall pay any expenses (including attorney's fees and
filing fees) incurred in connection with the preparation of any Exchange Act
Report for filing by means of the EDGAR system.

         If information for any Exchange Act Report is incomplete by the date on
which such report is required to be delivered to the Depositor hereunder, the
Master Servicer shall prepare and execute a Form 12b-25 under the Exchange Act
and shall deliver an electronic version of such form to the Depositor for filing
electronically. The Depositor shall file such electronic version no later than
the date on which the related Exchange Act Report is required to be filed under
the Exchange Act. The Master Servicer shall deliver the related report in
electronic form to the Depositor when such information is available and such
completed report shall be filed electronically by the Depositor in the manner
provided above. If the Depositor experiences unanticipated technical
difficulties preventing the timely preparation and submission of any electronic
filing of an Exchange Act Report, the Depositor shall file such Exchange Act
Report, under cover of Form TH, in paper format no later than one Business Day
after the date on which such Exchange Act Report was required to be filed under
the Exchange Act and shall file the related Exchange Act Report as soon as
reasonably practicable thereafter.

         None of the Master Servicer, the Special Servicer and the Trustee shall
file a Form ID with respect to the Depositor.

         For as long as the Trust Fund is required to file Exchange Act Reports,
the Trustee shall solicit any and all proxies of the Certificateholders in
accordance with the Exchange Act and this Agreement whenever such proxies are
required to be solicited pursuant to this Agreement or applicable law.



                                     - 86 -

<PAGE>



         (b) For as long as the Trust Fund is required to file Exchange Act
Reports, the Master Servicer shall promptly prepare a report (each, a "SPECIAL
EVENT REPORT") reporting (i) any notice from a Mortgagor or insurance company,
or any knowledge otherwise obtained, regarding an upcoming voluntary or
involuntary prepayment (including that resulting from a casualty or
condemnation); PROVIDED that a request by a Mortgagor or other Person for a
quotation of the amount necessary to satisfy all obligations with respect to a
Mortgage Loan shall not, in and of itself, be deemed to be such notice; (ii) any
imminent or actual default on a Mortgage Loan that results or which the Master
Servicer, after consultation with the Special Servicer, reasonably believes is
likely to result in the acceleration of the indebtedness due under such Mortgage
Loan; (iii) the results of any property inspection which has revealed any
material damage or deterioration or the presence of any environmental condition
with respect to any Mortgaged Property; (iv) any notice from a Mortgagor, or any
knowledge otherwise obtained, regarding any litigation involving such Mortgagor
or any related Mortgaged Property which the Master Servicer reasonably believes
is likely to have an adverse effect on the Mortgaged Property or the ability of
such Mortgagor to pay the amounts due under the related Mortgage Loan; (v) any
notice received from a Mortgagor, Manager or tenant of a Mortgaged Property, or
any knowledge otherwise obtained, regarding the material default of such tenant
under the terms of its lease or early termination by either the tenant or the
Mortgagor of such lease, the bankruptcy of such tenant or its direct or indirect
parent, or the loss of a license or permit relating to the Mortgaged Property;
(vi) any amendment, modification or waiver of a material provision of a Mortgage
Loan; (vii) any event of which the Master Servicer has actual knowledge (other
than an event covered by clause (i)) which would result in the release of any
part of the Mortgaged Property; PROVIDED, HOWEVER, that in the event that the
Master Servicer after consulting with the Depositor and the Special Servicer
determines in its good faith judgment that any of the preceding items will not
materially affect the interests of the Certificateholders, the Master Servicer
shall omit such item from the reporting obligation described above.

         The Special Servicer shall report to the Master Servicer any
circumstance which, in the reasonable judgment of the Special Servicer
constitutes one of the foregoing events within five Business Days of the Special
Servicer having knowledge of such circumstance. In addition, in connection with
their servicing of the Mortgage Loans, the Master Servicer and the Special
Servicer shall provide to each other and to the Trustee written notice of any
other known event with respect to a Mortgage Loan or REO Property that the
Master Servicer or the Special Servicer, respectively, determines would have a
material adverse effect on such Mortgage Loan or REO Property, which notice
shall include an explanation as to the reason for such material adverse effect.

         (c) The Special Servicer shall collect all information available
pursuant to the Specially Serviced Mortgage Loans and shall furnish such
information, without modification, interpretation or analysis (except that the
Special Servicer will use its best efforts to isolate management fees and funded
reserves from Mortgagor reported expenses, if necessary), to the Master Servicer
on or prior to the tenth day of each month with respect to information relating
to the prior month and in a form sufficient to permit the Master Servicer to
fulfill its obligations in this Section. Once per applicable period, the Master
Servicer shall prepare a Summary Report based on information provided to the
Master Servicer by the Special Servicer and similar information collected by the
Master Servicer available pursuant to the non-Specially Serviced Mortgage Loans.
The Master Servicer shall deliver a copy of each Summary Report to each Rating
Agency and the Trustee and will publish such Summary Report (deleting all
information identifying Mortgagors) on a World Wide Web site


                                     - 87 -

<PAGE>



maintained by it. The Master Servicer will advise the Trustee of the address of
its Web site. None of the Master Servicer, the Special Servicer and the Trustee
shall be responsible for the completeness or accuracy of such information
provided by the Mortgagors.

         (d) To the extent that the expenses or duties of the Master Servicer
are not materially increased, the Master Servicer shall, in accordance with such
reasonable rules and procedures as it may adopt (which may include the
requirement that an agreement that provides that such information shall be used
solely for purposes of evaluating the investment characteristics of the
Certificates be executed to the extent the Master Servicer deems such action to
be necessary or appropriate), also make available any additional information
relating to the Mortgage Loans, the Mortgaged Properties or the Mortgagors, for
review by the Depositor, the Rating Agencies and any other Persons to whom the
Master Servicer believes such disclosure is appropriate, in each case except to
the extent doing so is prohibited by applicable law or by any related Loan
Documents related to a Mortgage Loan.

         (e) The Trustee shall deliver a copy of each Summary Report and Annual
Compliance Statement to each Rating Agency and, upon request, to each
Certificateholder and Beneficial Owner (PROVIDED that each Certificateholder and
Beneficial Owner may only make one request per month and will be required to pay
any expenses incurred by the Trustee in connection with the provision of such
information). The Trustee shall also deliver a copy of each Special Event Report
to each Rating Agency, Certificateholder and, if known, Beneficial Owner within
two Business Days of receipt. The Trustee shall deliver the foregoing
information and reports regardless of whether the Trust Fund is still filing
Exchange Act Reports. The Trustee shall also make available at its offices
primarily responsible for administration of the Trust Fund, during normal
business hours, or send to the requesting party at the expense of each such
requesting party (other than the Rating Agencies) for review by the Depositor,
the Rating Agencies, any Certificateholder, any Person identified to the Trustee
by a Certificateholder as a prospective transferee of a Certificate and any
other Persons designated by the Depositor the following items: (i) this
Agreement, (ii) all Monthly Distribution Statements, (iii) all Annual Compliance
Reports, (iv) all Summary Reports and (v) all Special Event Reports.

         The Master Servicer and the Special Servicer shall make available at
its offices during normal business hours, or send to the requesting party at the
expense of each such requesting party (other than the Rating Agencies) for
review by the Depositor, the Trustee, the Rating Agencies, any
Certificateholder, any Person identified to the Master Servicer or the Special
Servicer, as applicable, by a Certificateholder as a prospective transferee of a
Certificate and any other Persons to whom the Master Servicer or the Special
Servicer, as applicable, believes such disclosure to be appropriate the
following items: (i) all financial statements, occupancy information, rent
rolls, average daily room rates and similar information received by the Master
Servicer or the Special Servicer, as applicable, from each Mortgagor, (ii) the
inspection reports prepared by or on behalf of the Master Servicer or the
Special Servicer, as applicable, in connection with the property inspections
pursuant to Section 3.19, (iii) any and all modifications, waivers and
amendments of the terms of a Mortgage Loan entered into by the Master Servicer
or the Special Servicer, as applicable and (iv) any and all officer's
certificates and other evidence delivered to the Trustee and the Depositor to
support the Master Servicer's determination that any Advance was, or if made
would be, a Nonrecoverable Advance. Copies of any and all of the foregoing items
shall be available from the Master Servicer or the Special Servicer, as
applicable, or the Trustee, as applicable, upon request.


                                     - 88 -

<PAGE>



         (f) Notwithstanding the obligations of the Master Servicer and Special
Servicer set forth in the preceding provisions of this Section 3.22, the Master
Servicer and Special Servicer may withhold any information not yet included in a
Form 8-K filed with the Commission or otherwise made publicly available with
respect to which the Trustee or the Master Servicer or Special Servicer has
determined that such withholding is appropriate.

         (g) Notwithstanding any provisions in this Agreement to the contrary,
the Trustee shall not be required to review the content of any Exchange Act
Report for compliance with applicable securities laws or regulations,
completeness, accuracy or otherwise, and the Trustee shall have no liability
with respect to any Exchange Act Report filed with the Commission or delivered
to Certificateholders. None of the Master Servicer, the Special Servicer and the
Trustee shall be responsible for the accuracy or completeness of any information
supplied by a Mortgagor or a third party for inclusion in any Form 8-K, and each
of the Master Servicer, the Special Servicer and the Trustee shall be
indemnified and held harmless by the Trust Fund against any loss, liability or
expense incurred in connection with any legal action relating to any statement
or omission or alleged statement or omission therein. None of the Trustee, the
Special Servicer and the Master Servicer shall have any responsibility or
liability with respect to any Exchange Act Report filed by the Depositor, and
each of the Master Servicer, the Special Servicer and the Trustee shall be
indemnified and held harmless by the Trust Fund against any loss, liability or
expense incurred in connection with any legal action relating to any statement
or omission or alleged statement or omission therein.

         SECTION 3.23      LOCK-BOX ACCOUNTS, CASH COLLATERAL ACCOUNTS, ESCROW
                           ACCOUNTS AND RESERVE ACCOUNTS.

         The Master Servicer shall administer each Lock-Box Account, Cash
Collateral Account, Escrow Account and Reserve Account in accordance with the
related Mortgage or Loan Agreement, Cash Collateral Account Agreement or
Lock-Box Agreement, if any.

         SECTION 3.24      PROPERTY ADVANCES.

         (a) The Master Servicer (or, to the extent provided in Section 3.24(b),
the Trustee or the Fiscal Agent) shall make any Property Advances as and to the
extent otherwise required pursuant to the terms hereof. For purposes of
distributions to Certificateholders and compensation to the Master Servicer,
Special Servicer or Trustee, Property Advances shall not be considered to
increase the principal balance of any Mortgage Loan, notwithstanding that the
terms of such Mortgage Loan so provide.

         (b) The Master Servicer shall notify the Trustee and the Fiscal Agent
in writing promptly upon, and in any event within one Business Day after,
becoming aware that it will be unable to make any Property Advance required to
be made pursuant to the terms hereof, and in connection therewith, shall set
forth in such notice the amount of such Property Advance, the Person to whom it
will be paid, and the circumstances and purpose of such Property Advance, and
shall set forth therein information and instructions for the payment of such
Property Advance, and, on the date specified in such notice for the payment of
such Property Advance, or, if the date for payment has passed or if no such date
is specified, then within five Business Days following such notice, the Trustee,
subject to the provisions of Section 3.24(c), shall pay the amount of such
Property Advance in


                                     - 89 -

<PAGE>



accordance with such information and instructions. If the Trustee fails to make
any Property Advance required to be made under this Section 3.24, the Fiscal
Agent, subject to the provisions of Section 3.24(c), shall make such Advance on
the same day the Trustee was required to make such Property Advance and,
thereby, the Trustee shall not be in default under this Agreement.

         (c) None of the Master Servicer, the Trustee or the Fiscal Agent shall
be obligated to make a Property Advance as to any Mortgage Loan or REO Property
if the Master Servicer, the Trustee or the Fiscal Agent, as applicable,
determines that such Advance will be a Nonrecoverable Advance. The Trustee and
the Fiscal Agent shall be entitled to rely, conclusively, on any determination
by the Master Servicer or the Trustee, as applicable, that a Property Advance,
if made, would be a Nonrecoverable Advance. The Trustee and the Fiscal Agent, in
determining whether or not a Property Advance previously made is, or a proposed
Property Advance, if made, would be, a Nonrecoverable Advance shall be subject
to the standards applicable to the Master Servicer hereunder.

         (d) The Master Servicer, the Trustee and/or the Fiscal Agent, as
applicable, shall be entitled to the reimbursement of Property Advances made by
any of them to the extent permitted pursuant to Section 3.06(ii) of this
Agreement, together with any Advance Interest Amount in respect of such Property
Advances, and the Master Servicer hereby covenants and agrees to promptly seek
and effect the reimbursement of such Property Advances from the related
Mortgagors to the extent permitted by applicable law and the related Loan
Documents.

         SECTION 3.25      APPOINTMENT OF SPECIAL SERVICER.

         (a) __________________________ L.P. will act as the initial Special
Servicer to service each Specially Serviced Mortgage Loan and perform the other
obligations of the Special Servicer hereunder.

         (b) The Controlling Class Representative at any time shall be entitled
to remove the Special Servicer with or without cause and to appoint a successor
Special Servicer, PROVIDED that each Rating Agency confirms to the Trustee in
writing that such appointment, in and of itself, will not cause a downgrade,
qualification or withdrawal of the then current ratings assigned to any Class of
Certificates. The Special Servicer shall retain its right to receive all amounts
accrued or owing to it under this Agreement and Principal Recovery Fees actually
received subsequent to such removal in respect of Specially Serviced Mortgage
Loans liquidated or modified prior to such removal, and which do not thereafter
again become Specially Serviced Mortgage Loans, and the right to the benefits of
Section 6.03, notwithstanding any such removal. The Monitoring
Certificateholders shall assume any costs relating to the removal without cause
of the Special Servicer by the Controlling Class Representative and to the
subsequent appointment of a successor Special Servicer. If there is a Special
Servicer Event of Default the Special Servicer shall be removed and replaced
pursuant to Sections 7.01(c) and 7.02.

         (c) The appointment of any such successor Special Servicer, shall not
relieve the Master Servicer, the Trustee or the Fiscal Agent of their respective
obligations to make Advances as set forth herein; PROVIDED, HOWEVER, the Master
Servicer shall not be liable for any actions or any inaction of such successor
Special Servicer. Any termination fee payable to the terminated Special


                                     - 90 -

<PAGE>



Servicer (and it is acknowledged that there is no such fee payable in the event
of a termination of the Master Servicer as Special Servicer or in the event of a
termination for breach of this Agreement) shall be paid by the
Certificateholders so terminating the Special Servicer and shall not in any
event be an expense of the Trust Fund.

         (d) No termination of the Special Servicer and appointment of a
successor Special Servicer shall be effective until the successor Special
Servicer has assumed all of its responsibilities, duties and liabilities
hereunder pursuant to a writing satisfactory to the Master Servicer and Trustee,
and the Trustee has received written confirmation from each Rating Agency that
such appointment would not cause any Rating Agency to qualify, withdraw or
downgrade any of its then current ratings on any Certificates. Any successor
Special Servicer shall make the representations and warranties provided for in
Section 2.04(b), with the necessary changes in points of detail as are
necessary, as to names, offices and the like.

         SECTION 3.26      TRANSFER OF SERVICING BETWEEN SERVICER AND SPECIAL
                           SERVICER; RECORD KEEPING.

         (a) The Master Servicer shall notify the Trustee and the Special
Servicer as promptly as practicable by telephone and in an electronic format
after it becomes aware of (i) any facts or circumstances that might in the
reasonable judgment of the Master Servicer consistent with the Servicing
Standard result in any Mortgage Loan becoming a Specially Serviced Mortgage Loan
or (ii) the occurrence of a Servicing Transfer Event. Upon the occurrence of a
Servicing Transfer Event, the Master Servicer shall use its best efforts to
provide the Special Servicer with all information, documents (but excluding the
original documents constituting the Mortgage Loan File) and records (including
records stored electronically on computer tapes, magnetic disks and the like)
relating to the Mortgage Loan and reasonably requested by the Special Servicer
to enable it to assume its duties hereunder with respect thereto without acting
through a subservicer. The Master Servicer shall use its best efforts to comply
with the preceding sentence within five Business Days after the occurrence of a
Servicing Transfer Event and in any event shall continue to act as Master
Servicer and administrator of such Mortgage Loan until the Special Servicer has
commenced the servicing of such Mortgage Loan, which shall occur on the
Servicing Transfer Date. With respect to each Mortgage Loan that becomes a
Specially Serviced Mortgage Loan, the Master Servicer shall instruct the related
Mortgagor to continue to remit all payments in respect of such Mortgage Loan to
the Master Servicer. The Master Servicer and Special Servicer may agree that,
notwithstanding the preceding sentence, with respect to each Mortgage Loan that
became a Specially Serviced Mortgage Loan, the Master Servicer shall instruct
the related Mortgagor to remit all payments in respect of such Mortgage Loan to
the Special Servicer, PROVIDED that the payee in respect of such payments shall
remain the Master Servicer. The Special Servicer shall remit to the Master
Servicer any such payments received by it pursuant to the preceding sentence
within one Business Day of receipt. The Master Servicer shall forward any
notices it would otherwise send to the Mortgagor of a Specially Serviced
Mortgage Loan to the Special Servicer who shall send such notice to the related
Mortgagor.

         Upon determining with respect to a Specially Serviced Mortgage Loan
that (i) three consecutive Monthly Payments on a Specially Serviced Mortgage
Loan have been made in accordance with the terms of the related Mortgage Note
(taking into account any grace periods


                                     - 91 -

<PAGE>



contained therein), (ii) such Mortgage Loan is current as to payments of
principal and interest and (iii) no Servicing Transfer Event is continuing, the
Special Servicer shall immediately give written notice thereof to the Master
Servicer and the Trustee, and upon giving such notice, such Mortgage Loan shall
cease to be a Specially Serviced Mortgage Loan, the Special Servicer's
obligation to service such Mortgage Loan shall terminate and the obligations of
the Master Servicer to service and administer such Mortgage Loan as a Mortgage
Loan that is not a Specially Serviced Mortgage Loan shall resume. In addition,
if the related Mortgagor has been instructed, pursuant to the preceding
paragraph, to make payments to the Special Servicer, upon such determination,
the Special Servicer shall instruct the related Mortgagor to remit all payments
in respect of such Mortgage Loan directly to the Master Servicer.

         (b) In servicing any Specially Serviced Mortgage Loan, the Special
Servicer shall provide to the Trustee originals of documents included within the
definition of "Mortgage Loan File" for inclusion in the related Mortgage Loan
File (to the extent such documents are in the possession of the Special
Servicer) and copies of any additional related Mortgage Loan information,
including correspondence with the related Mortgagor, and the Special Servicer
shall promptly provide copies of all of the foregoing to the Master Servicer as
well as copies of any analysis or internal review prepared by or for the benefit
of the Special Servicer.

         (c) Not later than the Business Day preceding each date on which the
Master Servicer is required to furnish a report under Section 3.13(a) to the
Trustee, the Special Servicer shall deliver to the Trustee, with a copy to the
Master Servicer, a written statement describing, on a Mortgage Loan by Mortgage
Loan basis, (i) the amount of all payments on account of interest received on
each Specially Serviced Mortgage Loan, the amount of all payments on account of
principal, including Principal Prepayments, on each Specially Serviced Mortgage
Loan, the amount of Net Insurance Proceeds and Net Liquidation Proceeds received
with respect to each Specially Serviced Mortgage Loan, and the amount of net
income or net loss, as determined from management of a trade or business on, the
furnishing or rendering of a non-customary service to the tenants of, or the
receipt of any rental income that does not constitute Rents from Real Property
with respect to the REO Property relating to each applicable Specially Serviced
Mortgage Loan, in each case in accordance with Section 3.17 and (ii) such
additional information relating to the Specially Serviced Mortgage Loans as the
Master Servicer or Trustee reasonably requests for inclusion in such report.

         (d) Notwithstanding the provisions of the preceding subsection (c), the
Master Servicer shall maintain ongoing payment records with respect to each of
the Specially Serviced Mortgage Loans and shall provide the Special Servicer
with any information reasonably required by the Special Servicer to perform its
duties under this Agreement. The Special Servicer shall provide the Master
Servicer with any information reasonably required by the Master Servicer to
perform its duties under this Agreement.

         (e) The Master Servicer shall furnish to the Special Servicer a current
copy of any "watch list" that it maintains with respect to the Mortgage Loans.



                                     - 92 -

<PAGE>



         SECTION 3.27      MASTER SERVICER TO PAY FEES OF RATING AGENCIES.

                  For so long as either Rating Agency shall continue to rate any
Class of Certificates, the Master Servicer shall pay from its own funds the
monitoring, surveillance and other fees of such Rating Agency in connection with
maintenance of such rating or ratings, without any right of reimbursement
therefor.

         SECTION 3.28      LIMITATIONS ON AND AUTHORIZATIONS OF THE MASTER
                           SERVICER AND SPECIAL SERVICER WITH RESPECT TO CERTAIN
                           MORTGAGE LOANS.

         (a) With respect to any Specially Serviced Mortgage Loan which permits
the related Mortgagor, with the consent or grant of a waiver by the mortgagee,
to incur additional indebtedness or to amend or modify the related Mortgagor's
organizational documents, then the Special Servicer may only consent to either
such action, or grant a waiver with respect thereto, if the Special Servicer
determines that such consent or waiver is likely to result in a greater recovery
on a present value basis (discounted at the related Mortgage Interest Rate) than
would not consenting to such action and the Special Servicer first obtains
written confirmation from the Rating Agencies that such consent or grant of a
waiver would not, in and of itself, result in a downgrade, qualification or
withdrawal of any of the then current ratings assigned to the Certificates. The
Master Servicer shall not be entitled or required to consent to, or grant a
waiver with respect to, either action.

         (b) With respect to all Mortgage Loans that provide that the holder of
the related Mortgage Note may apply the monthly payment against principal,
interest and any other sums due in the order as the holder shall determine, the
Master Servicer shall apply such Monthly Payment to interest (other than Default
Interest) under the related Mortgage Loan prior to application to principal or
any other sums due.

         (c) To the extent not inconsistent with the related Mortgage Loan, the
Master Servicer shall not consent to a change of franchise affiliation with
respect to a Mortgaged Property unless it obtains written confirmation from the
Rating Agencies that such consent would not, in and of itself, result in a
downgrade, qualification or withdrawal of the then current ratings assigned to
the Certificates.

         (d) With respect to the Mortgage Loans that (i) require earthquake
insurance, or (ii) (A) at the date of origination were secured by Mortgaged
Properties on which the related Mortgagor maintained earthquake insurance and
(B) have provisions which enable the Master Servicer to continue to require the
related Mortgagor to maintain earthquake insurance, the Master Servicer shall
require the related Mortgagor to maintain such insurance in the amount, in the
case of clause (i), required by the Mortgage Loan and in the amount, in the case
of clause (ii), maintained at origination, in each case, to the extent such
amounts are available at commercially reasonably rates.

         (e) The Master Servicer shall send written notice to each Mortgagor and
the related Manager and clearing bank that, if applicable, the Master Servicer
and/or the Trustee has been appointed as the "Designee" of the "Lender" under
any related Lock-Box Agreement.



                                     - 93 -

<PAGE>



         SECTION 3.29      MODIFICATION, WAIVER, AMENDMENT AND CONSENTS.

         (a) Subject to subsections (b) through (h) below, as applicable, each
of the Master Servicer, any subservicer and the Special Servicer may agree to
any modification, waiver or amendment of any term of any Mortgage Loan.

         (b) The Master Servicer, any subservicer or the Special Servicer, as
applicable, shall determine, in accordance with the Servicing Standard or the
Special Servicing Standard, as applicable, that any modification, waiver or
amendment is appropriate.

         (c) None of the Master Servicer, any subservicer or the Special
Servicer shall agree to any modification, waiver or amendment of any term of any
Mortgage Loan if such modification, waiver or amendment would:

                  (i) affect the amount or timing of any related scheduled
         payments of principal, interest or other amount (including Prepayment
         Premiums and Yield Maintenance Charges) payable under the Mortgage
         Loan;

                  (ii) affect the obligation of the related Mortgagor to pay a
         Prepayment Premium or Yield Maintenance Charge or permit a Principal
         Prepayment during the applicable Lock-out Period;

                  (iii) except as expressly provided by the related Mortgage, or
         in connection with a material adverse environmental condition at the
         related Mortgaged Property, result in a release of the lien of the
         related Mortgage on any material portion of such Mortgaged Property
         without a corresponding Principal Prepayment; or

                  (iv) in the judgment of the Master Servicer or the Special
         Servicer, as applicable, materially impair the security for the
         Mortgage Loan or reduce the likelihood of timely payment of amounts due
         thereon.

         (d) Neither the Master Servicer nor the Special Servicer shall consent
to the modification of any term of a Mortgage Loan pursuant to this Section
3.29, consent to the release or substitution of any collateral for a Mortgage
Loan or otherwise alter, delete or add, in whole or in part, any legal right or
obligation of the related Mortgagor or the Trustee, as holder of the related
Mortgage Loan, unless such modification would not be a "significant
modification" as such term is defined in Code Section 1001 and applicable
Treasury Regulations thereunder or Treasury Regulations Section 1.860G-2(b)(3).

         (e) Notwithstanding anything set forth in Section 3.29(c) or (d), the
Master Servicer or the Special Servicer may, consistent with the Servicing
Standard or the Special Servicing Standard, as applicable, and in compliance
with any applicable Mortgage Loan Document, only allow a substitution of
collateral and the assumption of a Mortgagor's obligations with respect to a
Mortgage Loan (i) in accordance with the terms thereof and (ii) provided the
Master Servicer or Special Servicer, as applicable, has received an Opinion of
Counsel at the expense of the Master Servicer or the Special Servicer, as
applicable, or the Mortgagor (unless the Special Servicer owns the Most


                                     - 94 -

<PAGE>



Subordinate Class of Certificates in which case, at the expense of the Trust
Fund), to the effect that the addition of such collateral will not result in a
tax being imposed on the Trust Fund or cause any REMIC created pursuant to this
Agreement to fail to qualify as a REMIC under the REMIC Provisions at any time
the Certificates are outstanding.

         (f) Notwithstanding anything set forth in Section 3.29(c), the Special
Servicer may, consistent with the Special Servicing Standard:

                  (i) reduce the amounts owing under any Specially Serviced
         Mortgage Loan by forgiving principal, accrued interest and/or any
         Prepayment Premium or Yield Maintenance Charge;

                  (ii) reduce the amount or change the timing of the Monthly
         Payment on any Specially Serviced Mortgage Loan, including by way of a
         reduction in the related Mortgage Interest Rate;

                  (iii) forbear in the enforcement of any right granted under
         any Mortgage Note or Mortgage relating to a Specially Serviced Mortgage
         Loan;

                  (iv) extend the maturity date of any Specially Serviced
Mortgage Loan; and/or

                  (v) accept a Principal Prepayment during any Lockout Period;

         PROVIDED, HOWEVER, that (x) the related Mortgagor is in default with
         respect to the Specially Serviced Mortgage Loan or, in the judgment of
         the Special Servicer, such default is reasonably foreseeable, (y) in
         the sole, good faith judgment of the Special Servicer, such
         modification, waiver or amendment would increase the recovery to
         Certificateholders on a net present value basis documented to the
         Trustee, by means of an officer's certificate of the Special Servicer
         setting forth the procedures and considerations of the Special Servicer
         forming the basis of the Special Servicer's determination (including
         but not limited to information such as related income and expense
         statements, rent rolls, occupancy status, property inspections, and an
         Independent MAI appraisal of the related Mortgaged Property, if
         otherwise required pursuant to this Agreement or the Special Servicing
         Standard), and (z) such modification, waiver or amendment does not
         result in a tax being imposed on the Trust Fund or cause any REMIC
         created pursuant to this Agreement to fail to qualify as a REMIC under
         the REMIC Provisions at any time the Certificates are outstanding,
         based on an Opinion of Counsel obtained at the expense of the Trust
         Fund.

         (g) Notwithstanding anything set forth in this Agreement, in no event
shall the Special Servicer be permitted to:

                  (i) extend the maturity date of a Mortgage Loan beyond a date
         that is two years prior to the Rated Final Distribution Date; or



                                     - 95 -

<PAGE>



                  (ii) if the Mortgage Loan is secured by a ground lease, extend
         the maturity date of such Mortgage Loan beyond a date which is 10 years
         prior to the expiration of the term of such ground lease.

         (h)      [RESERVED]

         (i) The Master Servicer or the Special Servicer, as applicable, shall
provide copies of any modifications or extensions to each Rating Agency and the
Controlling Class Representative. All modifications, waivers, amendments and
other actions entered into or taken in respect of the Mortgage Loans pursuant to
this Section 3.29 shall be in writing. The Master Servicer or the Special
Servicer, as applicable, shall notify the other Servicer and the Trustee, in
writing, of any modification, waiver, amendment or other action entered into or
taken in respect of any Mortgage Loan pursuant to this Section 3.29, prior to
the effective date thereof and the date as of which the related modification,
waiver or amendment is to take effect, and shall deliver to the Trustee or the
related Custodian for deposit in the related Mortgage Loan File (with a copy to
the Master Servicer) an original counterpart of the agreement relating to such
modification, waiver, amendment or other action, promptly (and in any event
within 10 Business Days) following the execution thereof. Copies of each
agreement whereby any such modification, waiver or amendment of any term of any
Mortgage Loan is effected shall be made available for review during normal
business hours at the offices of the Special Servicer. Following the execution
of any modification, waiver or amendment agreed to by the Master Servicer or the
Special Servicer, as applicable, pursuant to subsection (a), (e) or (f) above,
as applicable, such Servicer shall deliver to the Trustee (with a copy to the
Master Servicer, if such agreement is by the Special Servicer) an Officer's
Certificate setting forth in reasonable detail the basis of the determination
made by it pursuant to subsection (a), (e) or (f) above.

         (j)      [RESERVED]

         (k) Any payment of interest which is deferred pursuant to any
modification, waiver or amendment permitted hereunder, shall not, for purposes
hereof, including, without limitation, calculating monthly distributions to
Certificateholders, be added to the unpaid principal balance of the related
Mortgage Loan, notwithstanding that the terms of such Mortgage Loan so permit or
that such interest may actually be capitalized.

         (l) Promptly following the occurrence of a Servicing Transfer Event,
the Special Servicer shall request from the Trustee the name of the current
Controlling Class Representative. Upon receipt of the name of such current
Controlling Class Representative from the Trustee, the Special Servicer shall
notify the Controlling Class Representative of the occurrence of such Servicing
Transfer Event. Officers of the Special Servicer shall, at the request of the
Controlling Class Representative, be reasonably available during regular
business hours to discuss with such Controlling Class Representative objectives
and strategies.

         (m) No later than thirty (30) days after a Servicing Transfer Date for
a Mortgage Loan, the Special Servicer shall deliver to the Trustee, the Master
Servicer, each Rating Agency and the Controlling Class Representative a report
(the "ASSET STATUS REPORT") with respect to such Mortgage


                                     - 96 -

<PAGE>



Loan and the related Mortgaged Property. Such Asset Status Report shall set
forth the following information to the extent reasonably determinable:

                  (i) summary of the status of such Specially Serviced Mortgage
         Loan and any negotiations with the related Mortgagor;

                  (ii) consideration of alternatives to the exercise of remedies
         (such as forbearance relief, modification of the terms and conditions
         of such Mortgage Loan, disposition of the Specially Serviced Mortgage
         Loan or the related Mortgaged Property and application of the proceeds
         of such disposition to the outstanding principal balance of such
         Mortgage Loan and interest thereon, or abandonment of the related
         Mortgaged Property);

                  (iii) a discussion of the probable time frames and estimated
         amount of any related Property Advances applicable to each of the
         alternatives referred to above;

                  (iv) a discussion of the legal and environmental
         considerations reasonably known to the Special Servicer, consistent
         with the Special Servicing Standard, that are applicable to the
         exercise of remedies as aforesaid and to the enforcement of any related
         guaranties or other collateral for the related Mortgage Loan and a
         recommendation as to whether outside legal counsel should be retained;

                  (v) estimated budgets for any operating or capital funds
         expected to be required for the related Mortgaged Property;

                  (vi) the most current rent roll available for and any strategy
         for the leasing or releasing of the related Mortgaged Property;

                  (vii) the Special Servicer's analysis and recommendations
         (which will include a discussion of alternative courses of action and a
         comparison of the probable benefits and detriments of each alternative
         course of action) on how such Specially Serviced Mortgage Loan might be
         returned to performing status and returned to the Master Servicer for
         regular servicing under this Agreement or otherwise realized upon; and

                  (viii) such other information as the Special Servicer deems
         relevant in light of the Special Servicing Standard.

         The Controlling Class Representative may object to any Asset Status
Report within 10 Business Days of receipt; PROVIDED, HOWEVER, that the Special
Servicer shall implement the recommended action as outlined in such Asset Status
Report if it makes an affirmative determination that such objection is not in
the best interest of all of the Certificateholders. If the Controlling Class
Representative disapproves such Asset Status Report and the Special Servicer has
not made the affirmative determination described above, the Special Servicer
will revise such Asset Status Report as soon as practicable thereafter, but in
no event later than 30 days after such disapproval. The Special Servicer shall
revise such Asset Status Report as described above in this subsection (m) until
the Controlling Class Representative shall fail to disapprove such revised Asset
Status Report in writing within ten (10) Business Days of receiving such revised
Asset Status Report or until the


                                     - 97 -

<PAGE>



Special Servicer makes a determination that such objection is not in the best
interest of all of the Certificateholders or such objection is inconsistent with
the Special Servicing Standard. The Special Servicer may, from time to time,
modify any Asset Status Report it has previously delivered and implement such
report, provided such report shall have been prepared, reviewed and not rejected
pursuant to the terms of this Section. Notwithstanding the foregoing, the
Special Servicer (i) may, following the occurrence of an extraordinary event
with respect to the related Mortgaged Property, take any action set forth in
such Asset Status Report before the expiration of a ten (10) Business Day period
if the Special Servicer has reasonably determined that failure to take such
action would materially and adversely affect the interest of the
Certificateholders and it has made a reasonable effort to contact the
Controlling Class Representative and (ii) in any case, shall determine whether
such disapproval is not in the best interest of all the Certificateholders
pursuant to the Special Servicing Standard.

         (n) The Special Servicer shall have the authority to meet with the
Mortgagor for any Specially Serviced Mortgage Loan and take such actions
consistent with Special Servicing Standard and the related Asset Status Report.
The Special Servicer shall not take any action inconsistent with the related
Asset Status Report.

         (o) Upon request of any Certificateholder (or any Beneficial Owner, if
applicable, which shall have provided the Trustee with evidence satisfactory to
the Special Servicer and the Trustee of its interest in a Certificate) or Rating
Agency, the Trustee shall mail, without charge, to the address specified in such
request a copy of the most current Asset Status Report for any Specially
Serviced Mortgage Loan or REO Property.

         (p) Prior to delivering an Asset Status Report to any Certificateholder
or Beneficial Owner, the Trustee shall have obtained an acknowledgment in the
form of EXHIBIT K from the recipient thereof that U.S. securities law may
restrict the use of the information in the Asset Status Report.

                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

         SECTION 4.01      DISTRIBUTIONS.

         (a) On each Distribution Date, the Trustee shall apply amounts on
deposit in the Certificate Account, to the extent of the Available Distribution
Amount, in the following order of priority:

                  (i) any Prepayment Premiums, to the Classes of Offered
         Certificates and Class X Certificates as follows: to each of the Class
         A1, Class A2, Class A3, Class B, Class C, Class D, Class E, and Class F
         Certificates, for each such Class, through the Distribution Date on
         which the Class Balance of each such Class has been reduced to zero, an
         amount equal to the product of (a) a fraction, the numerator of which
         is the amount distributed as principal to such Class on such
         Distribution Date, and the denominator of which is the total amount
         distributed as principal to all Classes of Certificates on such
         Distribution Date, (b) 25% and


                                     - 98 -

<PAGE>



         (c) the total amount of Prepayment Premiums collected during the
         related Prepayment Period; any Prepayment Premiums remaining after such
         distributions shall be applied to the holders of the Class X
         Certificates;

                  (ii) any Yield Maintenance Charges, to the Classes of Offered
         Certificates and Class X Certificates as follows: to each of the Class
         A1, Class A2, Class A3, Class B, Class C, Class D, Class E, and Class F
         Certificates, for each such Class, through the Distribution Date on
         which the Class Balance of each such Class has been reduced to zero, an
         amount equal to the product of (a) a fraction, the numerator of which
         is the amount distributed as principal to such Class on such
         Distribution Date, and the denominator of which is the total amount
         distributed as principal to all Classes of Certificates on such
         Distribution Date, (b) the Base Interest Fraction for the related
         principal prepayment and such Class of Offered Certificates and (c) the
         aggregate amount of Yield Maintenance Charges collected on such
         principal prepayment during the related Prepayment Period; any Yield
         Maintenance Charges collected during the related Prepayment Period
         remaining after such distributions shall be applied to the holders of
         the Class X Certificates;

                  (iii) subject to the proviso in clause (v) below, to
         distributions of interest on the Classes of Certificates then
         outstanding with the highest priority for interest payment as set forth
         below in an amount equal to the respective Interest Distribution
         Amounts in respect thereof for such Distribution Date and any unpaid
         portion of the respective Interest Distribution Amounts in respect
         thereof for any prior Distribution Date together with interest thereon
         at the applicable Pass-Through Rate;

                  (iv) subject to the proviso in clause (v) below, to
         distributions of principal equal to the Principal Distribution Amount
         to the Classes of Certificates then outstanding in the order set forth
         below;

                  (v) sequentially, to distributions of interest to the
         remaining Certificateholders in the priority set forth below in an
         amount equal to the Interest Distribution Amounts in respect thereof
         for such Distribution Date and any unpaid portion of respective
         Interest Distribution Amounts in respect thereof for any prior
         Distribution Date together with interest thereon at the applicable
         Pass-Through Rate, PROVIDED that on any Distribution Date on which the
         Class Balance of a Class of Certificates is reduced to zero pursuant to
         clause (iv) above, interest distributions pursuant to clause (iii)
         above will be made to the Class of Certificates outstanding with the
         next highest priority for interest payments prior to making
         distributions of principal on such Class pursuant to clause (iv) above;

                  (vi) sequentially to the Classes of Certificates in the order
         set forth below for distribution of principal any amounts recovered
         representing Realized Losses previously allocated to such Class in
         reduction of its Class Balance; and

                  (vii) to distributions to the Class R-I Certificateholders, in
         an amount equal to the balance, if any.



                                     - 99 -

<PAGE>



         The priority for interest payments for purposes of clauses (iii) and
(v) above, is: first to distributions of interest on the Class Al, Class A2,
Class A3 and Class X Certificates, pro rata, based on their respective Interest
Accrual Amounts; second to distributions of interest on the Class B
Certificates; third to distributions of interest on the Class C Certificates;
fourth to distributions of interest on the Class D Certificates; fifth to
distributions of interest on the Class E Certificates; sixth, to distributions
of interest on the Class F Certificates; and then sequentially to the Class G,
Class H, Class J, Class K and Class L Certificates up to their respective
Interest Distribution Amounts. The Principal Distribution Amount for such
Distribution Date set forth in clause (iv) above will be applied to the payment
of principal of the Class Al, Class A2, Class A3, Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J, Class K and Class L Certificates,
in that order, until their respective Class Balances have been reduced to zero;
PROVIDED, that on and after any Distribution Date as of which the Class Balance
of the Class B Certificates has been reduced to zero, the Principal Distribution
Amount shall be applied to payments of principal of the Class A1, Class A2 and
Class A3 Certificates, pro rata, based on their respective Class Balances.

         (b) All distributions made with respect to each Class on each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such Class based on their respective Percentage Interests. All such
distributions with respect to each Class (other than the final distribution with
respect thereto) will be made on each Distribution Date to the
Certificateholders of the respective Class of record at the close of business on
the related Record Date and shall be made by wire transfer of immediately
available funds to the account of any such Certificateholder at a bank or other
entity having appropriate facilities therefor, if such Certificateholder shall
have provided the Trustee with wiring instructions no less than five Business
Days prior to the related Record Date (or, in the case of the first Distribution
Date, no later than the Closing Date), or otherwise by check mailed to the
address of such Certificateholder appearing in the Certificate Register. The
final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the office of the
Certificate Registrar or such other location specified in the notice to
Certificateholders of such final distribution.

         (c) Whenever the Trustee expects that the final distribution with
respect to any Class of Certificates will be made on the next Distribution Date,
the Trustee shall, promptly mail to each Holder on such date of such Class of
Certificates and each Rating Agency a notice to the effect that:

                  (i) the Trustee expects that the final distribution with
         respect to such Class of Certificates will be made on such Distribution
         Date but only upon presentation and surrender of such Certificates at
         the office of the Certificate Registrar therein specified, and

                  (ii) no interest shall accrue on such Certificates from and
         after such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such Distribution Date because of the failure of such Holder or Holders to
tender their Certificates shall, on such date, be set aside and held in trust
and credited to the account of the appropriate non-tendering Holder or Holders.
If any Certificates as to which notice has been given pursuant to this Section
4.01(c) shall not have been surrendered for cancellation within six months after
the time specified in such notice, the Trustee shall mail a second notice to the
remaining non-tendering Certificateholders to surrender


                                     - 100 -

<PAGE>



their Certificates for cancellation in order to receive the final distribution
with respect thereto. If within one year after the second notice all such
Certificates shall not have been surrendered for cancellation, the Trustee,
directly or through an agent, shall take such steps to contact the remaining
non-tendering Certificateholders concerning surrender of their Certificates as
it shall deem appropriate. The costs and expenses of holding such funds in trust
and of contacting such Certificateholders following the first anniversary of the
delivery of such second notice to the non-tendering Certificateholders shall be
paid out of such funds. No interest shall accrue or be payable to any
Certificateholder on any amount held in trust hereunder by the Trustee as a
result of such Certificateholder's failure to surrender its Certificate(s) for
final payment thereof in accordance with this Section 4.01(c).

         SECTION 4.02      STATEMENTS TO CERTIFICATEHOLDERS; AVAILABLE
                           INFORMATION; INFORMATION FURNISHED TO FINANCIAL
                           MARKET PUBLISHER.

         (a) On each Distribution Date, the Trustee shall forward by mail to
each Holder, the Depositor, the Underwriter and each Rating Agency, and to each
Beneficial Owner (which shall have certified to the Trustee that it is a
Beneficial Owner) which shall have requested such report from the Trustee, a
statement as to the distributions made on such Distribution Date setting forth
the information set forth in EXHIBIT M based, in so far as practicable and
relevant, on the reports furnished to the Trustee by the Master Servicer for
such Distribution Date in accordance with the provisions of this Agreement.

         In addition, on each Distribution Date, the Trustee shall forward by
mail to each Rating Agency, the Special Servicer and the Underwriter each
statement received prior to such Distribution Date prepared by the Master
Servicer pursuant to this Agreement. In addition, if the Underwriter requests
such statement in electronic format, the Trustee shall provide such information
free of charge.

         On each Distribution Date, the Trustee shall forward to the Depositor,
to each Rating Agency, to the Underwriter and to the Master Servicer a copy of
the reports forwarded to the Certificateholders on such Distribution Date and,
if not otherwise set forth in such reports a statement setting forth the
amounts, if any, actually distributed with respect to the Certificates on such
Distribution Date. The Trustee shall also provide such reports to the Master
Servicer in an electronic format reasonably acceptable to the Master Servicer
and the Trustee.

         Within a reasonable period of time after the end of each calendar year,
the Trustee shall furnish to each Person who at any time during the calendar
year was a Holder of a Certificate, a statement setting forth for each Class, as
applicable, (i) the Principal Distribution Amount and the amount of the
Available Distribution Amount allocable to principal included therein, and (ii)
the Interest Distribution Amount distributable on such Class and any related
Class X Component and the amount of the Available Distribution Amount allocable
thereto, aggregated for such calendar year or applicable portion thereof during
which such Person was a Certificateholder. Such obligation of the Trustee shall
be deemed to have been satisfied to the extent that it provided substantially
comparable information pursuant to any requirements of the Code as from time to
time in force.



                                     - 101 -

<PAGE>



         Subject to Section 3.29(p), upon request of any Certificateholder (or
any Beneficial Owner, if applicable which shall have provided the Trustee with
evidence satisfactory to the Special Servicer and the Trustee of its interest in
a Certificate) or Rating Agency, the Trustee shall mail, without charge, to the
address specified in such request, a copy of the most current Asset Status
Report for any Specially Serviced Mortgage Loan or REO Property. In addition,
upon receipt of a written request of any Certificateholder (or any Beneficial
Owner, if applicable, which shall have provided the Trustee with evidence
satisfactory to the Master Servicer and the Trustee of its interest in a
Certificate) for a copy of any other report, the Trustee shall forward such
written request to the Master Servicer. To the extent such report is available
to the Master Servicer, the Master Servicer shall deliver a copy thereof to the
Trustee for delivery to the requesting Certificateholder (or Beneficial Owner)
at the address specified in such request. The request, reproduction and delivery
of such report, shall be at the expense of the requesting Certificateholder (or
Beneficial Owner).

         (b) The Trustee covenants to furnish or cause to be furnished, promptly
upon the written request of any Holder of a Class X, Class G, Class H, Class J,
Class K, Class L, Class R-I, Class R-II or Class R-III Certificate (or a
Beneficial Owner which shall have certified to the Trustee that it is a
Certificate Owner of any such Class) reasonably current Rule 144A Information
(as defined below) to such Certificateholder or to a prospective transferee of
such a Certificate (or interests in such Certificate) designated by such
Certificateholder, as the case may be, in connection with the resale of such
Certificate or such interests by such Certificateholder pursuant to Rule 144A.
"Rule 144A Information" shall mean the information specified in Rule
144A(d)(4)(i) and (ii) under the Securities Act of 1933, as amended. The Trustee
shall advise the Master Servicer of any request by a Certificateholder and shall
consult with the Master Servicer as to the information to be supplied. Based
upon such consultation and to the extent the Trustee is not in possession of
reasonably current Rule 144A Information on the date of any such request, the
Master Servicer shall, upon request from the Trustee, promptly provide the
Trustee with reasonably current Rule 144A Information to the extent reasonably
available. The Trustee may place a disclaimer on any such Rule 144A Information
to the extent it is not the source of such information.

         (c) Each of the Trustee, the Master Servicer and the Special Servicer
shall deliver to the Controlling Class Representative copies of all reports or
notices prepared thereby or received thereby.

         The Trustee shall only be obligated to deliver the statements, reports
and information contemplated by this Section 4.02 to the extent it receives the
necessary underlying information from the Master Servicer or the Special
Servicer and shall not be liable for any failure to deliver any thereof on the
prescribed due dates, to the extent caused by failure to receive timely such
underlying information. Nothing herein shall obligate the Trustee, the Master
Servicer or the Special Servicer to violate any applicable law prohibiting
disclosure of information with respect to any Mortgagor and the failure of the
Trustee, the Master Servicer or the Special Servicer to disseminate information
for such reason shall not be a breach hereof.

         SECTION 4.03      COMPLIANCE WITH WITHHOLDING REQUIREMENTS.

         Notwithstanding any other provision of this Agreement, the Paying Agent
shall comply with all federal withholding requirements with respect to payments
to Certificateholders of interest or


                                     - 102 -

<PAGE>



original issue discount that the Paying Agent reasonably believes are applicable
under the Code. The consent of Certificateholders shall not be required for any
such withholding. The Paying Agent agrees that it will not withhold with respect
to payments of interest or original issue discount in the case of a
Certificateholder that is a non-U.S. Person that has furnished or caused to be
furnished (i) an effective Form W-8 or Form W-9 or an acceptable substitute form
or a successor form and who is not a "10-percent shareholder" within the meaning
of Code Section 871(h)(3)(B) or a "controlled foreign corporation" described in
Code Section 881(c)(3)(C) with respect to the Trust Fund or the Depositor, or
(ii) an effective Form 4224 or an acceptable substitute form or a successor
form. In the event the Paying Agent or its agent withholds any amount from
interest or original issue discount payments or advances thereof otherwise
payable to any Certificateholder pursuant to federal withholding requirements,
the Paying Agent shall indicate the amount withheld to such Certificateholder.
Any amount so withheld shall be treated as having been distributed to such
Certificateholder for all purposes of this Agreement.

         SECTION 4.04      REMIC COMPLIANCE.

         (a) The parties intend that each of REMIC I, REMIC II and REMIC III
shall constitute, and that the affairs of each of REMIC I, REMIC II and REMIC
III shall be conducted so as to qualify it as, a "real estate mortgage
investment conduit" as defined in, and in accordance with, the REMIC Provisions,
and the provisions hereof shall be interpreted consistently with this intention.
In furtherance of such intention, the Trustee shall, to the extent permitted by
applicable law, act as agent, and is hereby appointed to act as agent, of each
of REMIC I, REMIC II and REMIC III and shall on behalf of each of REMIC I, REMIC
II and REMIC III: (i) prepare, sign and file, or cause to be prepared and filed,
all required Tax Returns for each of REMIC I, REMIC II and REMIC III, using a
calendar year as the taxable year for each of REMIC I, REMIC II and REMIC III
when and as required by the REMIC Provisions and other applicable federal, state
or local income tax laws; (ii) make an election, on behalf of each of REMIC I,
REMIC II and REMIC III, to be treated as a REMIC on Form 1066 for its first
taxable year, in accordance with the REMIC Provisions; (iii) prepare and
forward, or cause to be prepared and forwarded, to the Certificateholders and
the Internal Revenue Service and applicable state and local tax authorities all
information reports as and when required to be provided to them in accordance
with the REMIC Provisions of the Code; (iv) if the filing or distribution of any
documents of an administrative nature not addressed in clauses (i) through (iii)
of this Section 4.04(a) is then required by the REMIC Provisions in order to
maintain the status of REMIC I, REMIC II or REMIC III as a REMIC or is otherwise
required by the Code, prepare, sign and file or distribute, or cause to be
prepared and signed and filed or distributed, such documents with or to such
Persons when and as required by the REMIC Provisions or the Code or comparable
provisions of state and local law; (v) within thirty days of the Closing Date,
furnish or cause to be furnished to the Internal Revenue Service, on Form 8811
or as otherwise may be required by the Code, the name, title and address of the
Person that the holders of the Certificates may contact for tax information
relating thereto (and the Trustee shall act as the representative of each of
REMIC I, REMIC II and REMIC III for this purpose), together with such additional
information as may be required by such Form, and shall update such information
at the time or times and in the manner required by the Code (and the Depositor
agrees within 10 Business Days of the Closing Date to provide any information
reasonably requested by the Master Servicer, the Special Servicer or the Trustee
and necessary to make such filing); and (vi) maintain such records relating to
each of REMIC I, REMIC II and REMIC III as may be necessary to prepare the
foregoing returns, schedules,


                                     - 103 -

<PAGE>



statements or information, such records, for federal income tax purposes, to be
maintained on a calendar year and on an accrual basis. The Holder of the largest
Percentage Interest in the Class R-I, Class R-II or Class R-III Certificates
shall be the tax matters person of REMIC I, REMIC II or REMIC III, respectively,
pursuant to Treasury Regulations Section 1.860F-4(d). If more than one Holder
should hold an equal Percentage Interest in the Class R-I, Class R-II or Class
R-III Certificates larger than that held by any other Holder, the first such
Holder to have acquired such Class R-I, Class R-II or Class R-III Certificates
shall be such tax matters person. The Trustee shall act as attorney-in-fact and
agent for the tax matters person of each of REMIC I, REMIC II and REMIC III, and
each Holder of a Percentage Interest in the Class R-I, Class R-II or Class R-III
Certificates, by acceptance hereof, is deemed to have consented to the Trustee's
appointment in such capacity and agrees to execute any documents required to
give effect thereto, and any fees and expenses incurred by the Trustee in
connection with any audit or administrative or judicial proceeding shall be paid
by the Trust Fund. The Trustee shall not intentionally take any action or
intentionally omit to take any action if, in taking or omitting to take such
action, the Trustee knows that such action or omission (as the case may be)
would cause the termination of the REMIC status of REMIC I, REMIC II or REMIC
III or the imposition of tax on REMIC I, REMIC II or REMIC III (other than a tax
on income expressly permitted or contemplated to be received by the terms of
this Agreement). Notwithstanding any provision of this paragraph to the
contrary, the Trustee shall not be required to take any action that the Trustee
in good faith believes to be inconsistent with any other provision of this
Agreement, nor shall the Trustee be deemed in violation of this paragraph if it
takes any action expressly required or authorized by any other provision of this
Agreement, and the Trustee shall have no responsibility or liability with
respect to any act or omission of the Depositor, the Master Servicer or the
Special Servicer which does not enable the Trustee to comply with any of clauses
(i) through (vi) of the fifth preceding sentence or which results in any action
contemplated by clauses (i) or (ii) of the next succeeding sentence. In this
regard the Trustee shall (i) exercise reasonable care not to allow the
occurrence of any "prohibited transactions" within the meaning of Code Section
860F(a), unless the party seeking such action shall have delivered to the
Trustee an Opinion of Counsel (at such party's expense) that such occurrence
would not (A) result in a taxable gain, (B) otherwise subject REMIC I, REMIC II
or REMIC III to tax (other than a tax at the highest marginal corporate tax rate
on net income from foreclosure property), or (C) cause any of REMIC I, REMIC II
or REMIC III to fail to qualify as a REMIC; and (ii) exercise reasonable care
not to allow the Trust Fund to receive income from the performance of services
or from assets not permitted under the REMIC Provisions to be held by a REMIC
(PROVIDED, HOWEVER, that the receipt of any income expressly permitted or
contemplated by the terms of this Agreement shall not be deemed to violate this
clause). None of the Master Servicer, the Special Servicer and the Depositor
shall be responsible or liable (except in connection with any act or omission
referred to in the two preceding sentences) for any failure by the Trustee to
comply with the provisions of this Section 4.04. The Depositor, the Master
Servicer and the Special Servicer shall cooperate in a timely manner with the
Trustee in supplying any information within the Depositor's, the Master
Servicer's or the Special Servicer's control that is reasonably necessary to
enable the Trustee to perform its duties under this Section 4.04.

         (b) The following assumptions are to be used for purposes of
determining the anticipated payments of principal and interest for calculating
the original yield to maturity and original issue discount with respect to the
Certificates: (i) each Mortgage Loan will pay principal and interest in
accordance with its terms and scheduled payments will be timely received on
their Due Dates,


                                     - 104 -

<PAGE>



PROVIDED that the Mortgage Loans in the aggregate will prepay in accordance with
the Prepayment Assumption; (ii) none of the Master Servicer, the Special
Servicer, the Holders of an aggregate Percentage Interest in excess of 50% of
the Most Subordinate Class of Certificates and the Class R-I Certificateholders
will exercise the right described in Section 9.01 of this Agreement to cause
early termination of the Trust Fund; and (iii) no Mortgage Loan is repurchased
by any Seller pursuant to Article II hereof.

         (c) Upon termination of each REMIC the Trustee shall attach the
statement described in Treasury Regulation 1.860F-1 to the final Form 1066 filed
with the IRS for such REMIC.

         SECTION 4.05      IMPOSITION OF TAX ON THE TRUST FUND.

         In the event that any tax, including interest, penalties or
assessments, additional amounts or additions to tax, is imposed on REMIC I,
REMIC II or REMIC III, such tax shall be charged against amounts otherwise
distributable to the Holders of the Certificates; PROVIDED, that any taxes
imposed on any net income from foreclosure property pursuant to Code Section
860G(d) or any similar tax imposed by a state or local jurisdiction shall
instead be treated as an expense of the related REO Property in determining Net
REO Proceeds with respect to the REO Property (and until such taxes are paid,
the Special Servicer from time to time shall withdraw from the REO Account and
transfer to the Trustee amounts reasonably determined by the Trustee to be
necessary to pay such taxes, which the Trustee shall maintain in a separate,
non-interest-bearing account, and the Trustee shall deposit in the Collection
Account the excess determined by the Trustee from time to time of the amount in
such account over the amount necessary to pay such taxes) and shall be paid
therefrom; PROVIDED that any such tax imposed on net income from foreclosure
property that exceeds the amount in any such reserve shall be retained from the
Available Distribution Amount as provided in Section 3.06(ix) and the next
sentence. Except as provided in the preceding sentence, the Trustee is hereby
authorized to and shall retain or cause to be retained from the Available
Distribution Amount sufficient funds to pay or provide for the payment of, and
to actually pay, such tax as is legally owed by REMIC I, REMIC II or REMIC III
(but such authorization shall not prevent the Trustee from contesting, at the
expense of the Trust Fund, any such tax in appropriate proceedings, and
withholding payment of such tax, if permitted by law, pending the outcome of
such proceedings). The Trustee is hereby authorized to and shall segregate or
cause to be segregated, into a separate non-interest bearing account, (i) the
net income from any "prohibited transaction" under Code Section 860F(a) or (ii)
the amount of any contribution to REMIC I, REMIC II or REMIC III after the
Startup Day that is subject to tax under Code Section 860G(d) and use such
income or amount, to the extent necessary, to pay such tax (and return the
balance thereof, if any, to the Collection Account). To the extent that any such
tax is paid to the Internal Revenue Service, the Trustee shall retain an equal
amount from future amounts otherwise distributable to the Holders of the Class
R-I, Class R-II or the Class R-III Certificates as the case may be, and shall
distribute such retained amounts to the Holders of REMIC III Certificates (other
than the Class R-III) Regular Interests, as applicable, until they are fully
reimbursed and then to the Holders of the Class R-I, Class R-II Certificates or
the Class R-III Certificates, as applicable. None of the Master Servicer, any
subservicer, the Special Servicer or the Trustee shall be responsible for any
taxes imposed on REMIC I, REMIC II or REMIC III except to the extent such tax is
attributable to a breach of a representation or warranty of the Master Servicer,
any subservicer, the Special Servicer or the Trustee or an act or omission of
the Master Servicer, any subservicer, the Special Servicer or the


                                     - 105 -

<PAGE>



Trustee in contravention of this Agreement in both cases, PROVIDED, FURTHER,
that such breach, act or omission could result in liability under Section 6.03,
in the case of the Master Servicer or the Special Servicer or Section 4.04 or
Section 8.01, in the case of the Trustee. Notwithstanding anything in this
Agreement to the contrary, in each such case, the Master Servicer, any
subservicer or the Special Servicer shall not be responsible for the Trustee's
breaches, acts or omissions, and the Trustee shall not be responsible for the
breaches, acts or omissions of the Master Servicer, any subservicer or the
Special Servicer.

         SECTION 4.06      REMITTANCES; P&I ADVANCES.

         (a) On each Remittance Date, the Master Servicer shall (1) withdraw
from the Collection Account and remit to the Trustee, by wire transfer of
immediately available funds to the Certificate Account, all amounts on deposit
in the Collection Account as of the close of business on the Determination Date
prior to such Remittance Date; minus:

                  (i) any permitted charges against or withdrawals from the
         Collection Account pursuant to clauses (ii) through (xi) of Section
         3.06 hereof; and

                  (ii) any amounts on deposit in the Collection Account
         representing a Monthly Payment due on a Due Date following the
         Collection Period for such Determination Date net of any reduction in
         the aggregate amount of P&I Advances for such Determination Date
         pursuant to Section 4.06(c) (which amounts shall be remitted pursuant
         to this Agreement on the Remittance Date immediately following the
         Collection Period in which such Monthly Payment was due).

and (2) remit to the Trustee any P&I Advances required to be made on or prior to
such Remittance Date pursuant to Section 4.06(b).

         (b) To the extent that as of the Determination Date for any month, the
full amount of the Monthly Payment due in such month with respect to any
Mortgage Loan has not been received by the Master Servicer, the Master Servicer
shall remit to the Trustee on the Remittance Date for deposit into the
Certificate Account, a P&I Advance in an amount equal to the excess of such
Monthly Payment (net of any Escrow Payment component and the Servicing Fee
relating to such Mortgage Loan) over the amount received; PROVIDED, HOWEVER,
that:

                  (i) the Master Servicer shall not be required to make a 
         Nonrecoverable Advance;

                  (ii) the Master Servicer shall not be required to advance the
         full amount of any Balloon Payment not made by the related Mortgagor;
         to the extent the Master Servicer is required to make a P&I Advance on
         and after the Due Date for such Balloon Payment, such P&I Advance shall
         not exceed an amount equal to the Assumed Monthly Payment with respect
         to such Mortgage Loan;

                  (iii) with respect to any Mortgage Loan subject to a
         Collateral Value Adjustment, the amount of each required P&I Advance
         shall not exceed the product of (x) the Remittance Rate for such
         Mortgage Loan and (y) the Adjusted Collateral Value of such Mortgage
         Loan.


                                     - 106 -

<PAGE>



         (c) If the Master Servicer determines that a P&I Advance is required,
it shall on or prior to the related Remittance Date deposit in the related
Collection Account out of its own funds an amount equal to the P&I Advance;
PROVIDED, HOWEVER, that the aggregate amount of such P&I Advances for any
Determination Date shall be reduced by any amounts being held for future
remittance to the Master Servicer pursuant to Section 4.06(a)(1)(ii). Any funds
being held in the Collection Account for future distribution and so used shall
be replaced by the related Master Servicer from its own funds by deposit in the
Collection Account on or before any future Remittance Date to the extent that
funds in the Collection Account on such Remittance Date shall be less than
payments to the Trustee required to be made on such date.

         (d) If the Master Servicer determines with respect to any Mortgage Loan
that a P&I Advance, if made, would constitute a Nonrecoverable Advance or that
it has made a Nonrecoverable Advance, it shall deliver to the Trustee a
Nonrecoverable Advance Certificate.

         (e) If as of 11:00 a.m., New York City time, on any Distribution Date
the Master Servicer shall not have made the P&I Advance required to have been
made on the related Remittance Date pursuant to Section 4.06(a), the Trustee
shall immediately notify the Fiscal Agent by telephone promptly confirmed in
writing, and the Trustee shall no later than 12:00 noon, New York City time, on
such Business Day deposit into the Certificate Account in immediately available
funds an amount equal to the P&I Advances otherwise required to have been made
by the Master Servicer. If the Trustee fails to make any P&I Advance required to
be made under this Section 4.06, the Fiscal Agent shall make such P&I Advance
not later than 2:00 p.m., New York City time, on such Business Day and, thereby,
the Trustee shall not be in default under this Agreement.

         (f) Neither the Trustee nor the Fiscal Agent shall be obligated to make
a P&I Advance which is otherwise required to be made by this Section 4.06 if the
Trustee or Fiscal Agent, as applicable, determines that such advance will be a
Nonrecoverable Advance. The Trustee and the Fiscal Agent shall be entitled to
rely, conclusively, on any determination by the Master Servicer, as set forth in
the applicable Nonrecoverable Advance Certificate, that a P&I Advance, if made,
would be a Nonrecoverable Advance (and with respect to a P&I Advance, the
Trustee or the Fiscal Agent, as applicable, shall rely on the Master Servicer's
determination that the Advance would be a Nonrecoverable Advance if the Trustee
or Fiscal Agent, as applicable, determines that it does not have sufficient time
to make such determination); PROVIDED, HOWEVER, that if the Master Servicer has
failed to make a P&I Advance for reasons other than a determination by the
Master Servicer that such Advance would be a Nonrecoverable Advance, the Trustee
or Fiscal Agent, as applicable, shall make such advance within the time periods
required by Section 4.06(g) unless the Trustee or the Fiscal Agent, in good
faith, makes a determination prior to the times specified in Section 4.06(g)
that such advance would be a Nonrecoverable Advance. The Trustee and the Fiscal
Agent, in determining whether or not an Advance previously made is, or a
proposed Advance, if made, would be, a Nonrecoverable Advance shall be subject
to the standards applicable to the Master Servicer hereunder.

         (g) The Master Servicer, the Trustee or the Fiscal Agent, as
applicable, shall be entitled to the reimbursement of P&I Advances it makes to
the extent permitted pursuant to Section 3.06(ii) of this Agreement together
with any related Advance Interest Amount in respect of such P&I Advances to the
extent permitted pursuant to Sections 3.06(ii) and (iii) and the Master Servicer
and


                                     - 107 -

<PAGE>



Special Servicer hereby covenant and agree to promptly seek and effect the
reimbursement of such Advances from the related Mortgagors to the extent
permitted by applicable law and the related Mortgage Loan.

         (h) The Master Servicer shall determine on each Business Day whether
amounts are available in the Collection Account to reimburse the Trustee, the
Fiscal Agent and itself for unreimbursed Advances made pursuant to this
Agreement. The Master Servicer shall withdraw all amounts necessary to make such
reimbursement to the extent such withdrawals are permitted under Section
3.06(ii) and (iii) or Section 3.04(b)(ii), and shall reimburse the Trustee, the
Fiscal Agent and itself, in that order, on each Business Day.

         (i) Any failure of the Master Servicer to make an Advance as required
under this Agreement will constitute an event of default hereunder, in which
case the Trustee will be obligated to make any required Advance, in accordance
with the terms of this Agreement.

         SECTION 4.07      ALLOCATIONS OF REALIZED LOSSES AND COLLATERAL VALUE
                           ADJUSTMENTS.

         (a) REMIC III. Prior to each Distribution Date, the Master Servicer
shall determine and communicate to the Trustee the total amount of Realized
Losses and Collateral Value Adjustments, if any, that resulted during the
related Collection Period. As soon as practicable following the occurrence of a
Collateral Value Adjustment Event with respect to any Mortgage Loan and receipt
of the information described in the next sentence, the Master Servicer shall
make a Collateral Value Adjustment determination with respect to such Mortgage
Loan. As soon as practicable following a Collateral Value Adjustment Event or an
event giving rise to a Realized Loss, and in no event later than the
Determination Date in the related Prepayment Period, the Special Servicer shall
provide to the Master Servicer an Officer's Certificate setting forth the amount
of Net Liquidation Proceeds or other proceeds received during such Prepayment
Period, any Deficient Valuation or portion of principal of such Mortgage Loan
permanently forgiven during such Prepayment Period, or the appraised value of
the Mortgaged Property, as applicable. The amount of each Realized Loss or
Collateral Value Adjustment shall be evidenced by an Officers' Certificate of
the Master Servicer. All Realized Losses and Collateral Value Adjustments shall
be allocated by the Trustee as follows in reduction of the related Class
Balance; PROVIDED, HOWEVER, that a Collateral Value Adjustment shall result in a
reduction of the Class Balance of any Class solely for the purpose of
determining Voting Rights of Holders of various Classes, and a permanent
reduction of the Class Balance of any Class pursuant hereto shall result only
upon the occurrence of a Realized Loss: first, to the Class L Certificates until
the Class Balance thereof has been reduced to zero; second, to the Class K
Certificates until the Class Balance thereof has been reduced to zero; third, to
the Class J Certificates until the Class Balance thereof has been reduced to
zero; fourth, to the Class H Certificates until the Class Balance thereof has
been reduced to zero; fifth, to the Class G Certificates until the Class Balance
thereof has been reduced to zero; sixth, to the Class F Certificates until the
Class Balance thereof has been reduced to zero; seventh, to the Class E
Certificates until the Class Balance thereof has been reduced to zero; eighth,
to the Class D Certificates until the Class Balance thereof has been reduced to
zero; ninth, to the Class C Certificates until the Class Balance thereof has
been reduced to zero; tenth, to the Class B Certificates until the Class Balance
thereof has been reduced to zero; and the remainder of such Realized Losses and
Collateral Value Adjustments to the Class Al, Class A2 and Class A3
Certificates, pro rata, until their respective Class Balances have been reduced


                                     - 108 -

<PAGE>



to zero. Amounts allocated to reduce the related Class Balance will also reduce
such Class' Voting Rights in proportion to the other Classes of Certificates.

         (b) REMIC II. On each Distribution Date, all Realized Losses on the
REMIC I Regular Interests for such Distribution Date (or for prior Distribution
Dates, to the extent not previously allocated) shall be allocated to the
Corresponding REMIC II Regular Interests in the amounts and in the manner as
will be allocated to the REMIC III Certificates relating thereto pursuant to
Section 4.07(a).

         (c) REMIC I. On each Distribution Date, Realized Losses on each
Mortgage Loan realized during the related Due Period shall reduce the Class
Balance of the Corresponding REMIC I Regular Interest.

         SECTION 4.08      REMIC I.

         (a) On each Distribution Date, the Trustee shall be deemed to
distribute to itself, as holder of the REMIC I Regular Interests, for the
following purposes and in the following order of priority:

                  (i) from the portion of the Available Distribution Amount for
         such Distribution Date attributable to interest collected or deemed
         collected on or with respect to each Mortgage Loan or REO Property, the
         applicable Interest Distribution Amount to each Corresponding REMIC I
         Regular Interest;

                  (ii) from the portion of the Available Distribution Amount
         attributable to principal collected or deemed collected on or with
         respect to each Mortgage Loan or REO Property, principal to the
         Corresponding REMIC I Regular Interest, until the Certificate Principal
         Amount thereof is reduced to zero;

                  (iii) any remaining funds, to reimburse any Realized Losses
         previously allocated first, to the REMIC I Regular Interest related to
         the Mortgage Loan from which such funds are derived and then to any
         other REMIC I Regular Interest; and

                  (iv) thereafter, to the Class R-I Certificateholders.

         SECTION 4.09      REMIC II.

         (a) On each Distribution Date, the Trustee shall be deemed to
distribute to itself, as holder of the REMIC II Regular Interests, from amounts
deemed received on the REMIC I Regular Interests, for the following purposes and
in the following order of priority:

                  (i) an amount equal to the Interest Distribution Amount for
         the Class A1 Certificates, Class A2 Certificates, Class A3 Certificates
         and Class X Certificates to REMIC II Regular Interest A-1, REMIC II
         Regular Interest A-2, REMIC II Regular Interest A-3, REMIC II Regular
         Interest B, REMIC II Regular Interest C, REMIC II Regular Interest D,
         REMIC II Regular Interest E, REMIC II Regular Interest F, REMIC II
         Regular Interest G,


                                     - 109 -

<PAGE>



         REMIC II Regular Interest H, REMIC II Regular Interest J, REMIC II
         Regular Interest K, and REMIC II Regular Interest L, each for such
         Distribution Date divided among such REMIC II Regular Interests in
         proportion to (a) in the case of the REMIC II Regular Interest A-1,
         REMIC II Regular Interest A-2 and REMIC II Regular Interest A-3, the
         Interest Accrual Amount for such Interest for such Distribution Date
         and (b) in the case of REMIC II Regular Interest B, REMIC II Regular
         Interest C, REMIC II Regular Interest D, REMIC II Regular Interest E,
         REMIC II Regular Interest F, REMIC II Regular Interest G, REMIC II
         Regular Interest H, REMIC II Regular Interest J, REMIC II Regular
         Interest K, and REMIC II Regular Interest L, the product of the Class
         Balance of such Interest and one-twelfth of the Component Strip Rate
         for the Corresponding Certificate, plus the amount of any unpaid
         portion of the respective Interest Distribution Amounts allocated under
         this clause (i) on prior Distribution Dates but remaining unpaid,
         together with interest thereon at the applicable Pass-Through Rate;

                  (ii) to REMIC II Regular Interest A-1, the Principal
         Distribution Amount for such Distribution Date, until the Class Balance
         of the REMIC II Regular Interest A-1 has been reduced to zero;

                  (iii) upon payment in full of the Class Balance of the REMIC
         II Regular Interest A-1, to the REMIC II Regular Interest A-2, the
         Principal Distribution Amount for such Distribution Date (reduced by
         any portion thereof deemed to be distributed to the REMIC II Regular
         Interest A-1), until the Class Balance of the REMIC II Regular Interest
         A-2 has been reduced to zero;

                  (iv) upon payment in full of the Class Balance of the REMIC II
         Regular Interest A-2, to the REMIC II Regular Interest A-3, the
         Principal Distribution Amount for such Distribution Date (reduced by
         any portion thereof deemed to be distributed to the REMIC II Regular
         Interest A-1 and REMIC II Regular Interest A-2), until the Class
         Balance of the REMIC II Regular Interest A-3 has been reduced to zero;

                  (v) subject to the proviso in clause (vii) below, and to the
         extent not paid pursuant to clause (i) above, an amount equal to the
         respective Interest Distribution Amount for such Distribution Date for
         the Class of REMIC II Regular Interests then outstanding with the
         highest priority for interest payment as set forth below, plus the
         amount of any unpaid portion of the respective Interest Distribution
         Amount allocated under this clause (v) on prior Distribution Dates but
         remaining unpaid, together with interest thereon at the applicable
         Pass-Through Rate;

                  (vi) subject to the proviso in clause (vii) below, to
         distributions of principal equal to the remaining Principal
         Distribution Amount to the Classes of REMIC II Regular Interests then
         outstanding in the order set forth below;

                  (vii) sequentially, to distributions of interest to the
         remaining REMIC II Regular Interests in the priority set forth below in
         an amount equal to the Interest Distribution Amounts in respect thereof
         for such Distribution Date and any unpaid portion of respective
         Interest Distribution Amounts in respect thereof for any prior
         Distribution Date together with


                                     - 110 -

<PAGE>



         interest thereon at the applicable Pass-Through Rate, PROVIDED that on
         any Distribution Date on which the Class Balance of a Class of REMIC II
         Regular Interests is reduced to zero pursuant to clause (vi) above,
         interest distributions pursuant to clause (v) above will be made to the
         Class of Certificates outstanding with the next highest priority for
         interest payments prior to making distributions of principal on such
         Class pursuant to clause (vi) above;

                  (viii) sequentially to the Classes of REMIC II Regular
         Interests in the order set forth below for distribution of principal
         any amounts recovered representing Realized Losses previously allocated
         to such Class in reduction of its Class Balance; and

                  (ix) to distributions to the Class R-II Certificateholders, in
         an amount equal to the balance, if any.

         The priority for interest payments for purposes of clauses (v) and
(vii) above, is: first, to distributions of remaining interest on the REMIC II
Regular Interest B; second, to distributions of remaining interest on the REMIC
II Regular Interest C; third, to distributions of remaining interest on the
REMIC II Regular Interest D; fourth, to distributions of remaining interest on
the REMIC II Regular Interest E; fifth, to distributions of remaining interest
on the REMIC II Regular Interest F; and then sequentially to the REMIC II
Regular Interest G, REMIC II Regular Interest, REMIC II Regular Interest, REMIC
II Regular Interest and REMIC II Regular Interest L up to their respective
Interest Distribution Amounts. The Principal Distribution Amount for such
Distribution Date set forth in clause (vii) above will be applied to the payment
of principal of the REMIC II Regular Interest B, REMIC II Regular Interest,
REMIC II Regular Interest D, REMIC II Regular Interest E, REMIC II Regular
Interest F, REMIC II Regular Interest G, REMIC II Regular Interest H, REMIC II
Regular Interest J, REMIC II Regular Interest K and REMIC II Regular Interest L,
in that order, until their respective Class Balances have been reduced to zero;
PROVIDED, that notwithstanding clauses (ii), (iii) and (iv) above on and after
any Distribution Date as of which the REMIC II Regular Interests B has been
reduced to zero, the Principal Distribution Amount shall be applied to payments
of principal of the REMIC II Regular Interests A-1, REMIC II Regular Interests
A-2 and REMIC II Regular Interests A-3, pro rata, based on their respective
Class Balances.

         SECTION 4.10      PREPAYMENT PREMIUMS.

         On each Distribution Date, the Trustee shall be deemed to distribute to
itself, as holder of the REMIC I Regular Interests, any Prepayment Premiums and
Yield Maintenance Charges collected on or with respect to the Mortgage Loans. On
each Distribution Date, the Trustee shall be deemed to distribute to itself, as
holder of the REMIC II Regular Interests, any Prepayments Premiums and Yield
Maintenance Charges deemed distributed to the REMIC I Regular Interests, to be
deemed distributed to the Corresponding REMIC II Regular Interests in the
amounts and in the manner as will be distributed to the REMIC Regular
Certificates pursuant to Section 4.01(a)(i) and (ii).



                                     - 111 -

<PAGE>



                                    ARTICLE V

                                THE CERTIFICATES

         SECTION 5.01      THE CERTIFICATES.

         (a) The Certificates will be substantially in the respective forms
annexed hereto as Exhibits. The Class A1, Class A2, Class A3, Class B, Class C,
Class D, Class E, Class F, Class X, Class G, Class H, Class J, Class K and Class
L Certificates will be issuable only in minimum denominations (based on the
respective Class Balance of each Class on the first Distribution Date or
Notional Amounts) corresponding to initial Class Balances or Notional Amounts on
the first Distribution Date, in the case of the Offered Certificates, of not
less than $10,000, and in the case of the other Certificates other than the
Class R-I, Class R-III, and Class R-III Certificates, of not less than $100,000,
and in each case in integral multiples of $1000 in excess thereof. Only one
Class R-I, one Class R-II and one Class R-III Certificate may be issued and
shall be issued only as Definitive Certificates.

         (b) The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee in its capacity as trustee hereunder by an authorized
officer under its seal imprinted thereon. Certificates bearing the manual or
facsimile signatures of individuals who were at any time the proper officers of
the Trustee shall bind the Trustee, notwithstanding that such individuals or any
of them have ceased to hold such offices prior to the authentication and
delivery of such Certificates or did not hold such offices at the date of such
Certificates. No Certificate shall be entitled to any benefit under this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of authentication substantially in the form provided for herein
executed by the Authenticating Agent by manual signature, and such certificate
upon any Certificate shall be conclusive evidence, and the only evidence, that
such Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication.

         (c) The Class A1, Class A2, Class A3, Class B, Class C, Class D, Class
E, Class F, Class X, Class G, Class H, Class J, Class K and Class L Certificates
shall initially be issued as one or more Certificates registered in the name of
the Depository or its nominee and, except as provided below, registration of
such Certificates may not be transferred by the Trustee except to another
Depository that agrees to hold such Certificates for the respective Beneficial
Owners with Ownership Interests therein. The Beneficial Owners shall hold their
respective Ownership Interests in and to each of the referenced herein
Certificates (except for such remainders) through the book-entry facilities of
the Depository and, except as provided below, shall not be entitled to
Definitive Certificates in respect of such Ownership Interests. All transfers by
Beneficial Owners of their respective Ownership Interests in the Book-Entry
Certificates shall be made in accordance with the procedures established by the
Depository Participant or brokerage firm representing such Beneficial Owner.
Each Depository Participant shall transfer the Ownership Interests only in the
Book-Entry Certificates of Beneficial Owners it represents or of brokerage firms
for which it acts as agent in accordance with the Depository's normal
procedures.

         The Trustee, the Master Servicer, the Special Servicer and the
Depositor may for all purposes (including the making of payments due on the
respective Classes of Book-Entry Certificates) deal


                                     - 112 -

<PAGE>



with the Depository as the authorized representative of the Beneficial Owners
with respect to the respective Classes of Book-Entry Certificates for the
purposes of exercising the rights of Certificateholders hereunder. The rights of
Beneficial Owners with respect to the respective Classes of Book-Entry
Certificates shall be limited to those established by law and agreements between
such Beneficial Owners and the Depository Participants and brokerage firms
representing such Beneficial Owners. Multiple requests and directions from, and
votes of, the Depository as Holder of any Class of Book-Entry Certificates with
respect to any particular matter shall not be deemed inconsistent if they are
made with respect to different Beneficial Owners. The Trustee may establish a
reasonable record date in connection with solicitations of consents from or
voting by Certificateholders and shall give notice to the Depository of such
record date.

         If (i) (A) the Depositor advises the Trustee in writing that the
Depository is no longer willing or able to properly discharge its
responsibilities as Depository and (B) the Depositor is unable to locate a
qualified successor or (ii) the Depositor at its option advises the Trustee in
writing that it elects to terminate the book-entry system through the
Depository, the Trustee shall notify all Beneficial Owners, through the
Depository, of the occurrence of any such event and of the availability of
Definitive Certificates to Beneficial Owners representing the same. In addition,
upon written request, the Trustee will issue Definitive Certificates in exchange
for Ownership Interests in like Class Balances or Notional Amounts of the
Book-Entry Certificates for the Class X, Class G, Class H, Class J, Class K and
Class L Certificates in connection with a transfer permitted pursuant to Section
5.02(b)(ii). Upon surrender to the Trustee of the Book-Entry Certificates by the
Depository (or, in the case of a transfer described in the preceding sentence,
instructions from the Depository confirming the writedown of the Global
Certificate by the Percentage Interest to be issued as a Definitive
Certificate), accompanied by registration instructions from the Depository for
registration of transfer, the Trustee shall issue the Definitive Certificates.
Upon surrender to the Trustee of a Definitive Certificate for a Class X, Class
G, Class H, Class J, Class K or Class L Certificate by the Holder thereof,
accompanied by registration instructions from such Holder for registration of
such Certificate as a Book-Entry Certificate, the Trustee shall direct the
Depository concerning re-registration of such Certificate as a Book-Entry
Certificate. Neither the Depositor, the Master Servicer, the Special Servicer
nor the Trustee shall be liable for any actions taken by the Depository or its
nominee, including, without limitation, any delay in delivery of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions. Upon the issuance of Definitive Certificates all references
herein to obligations imposed upon or to be performed by the Depository in
connection with the issuance of the Definitive Certificates pursuant to this
Section 5.01 shall be deemed to be imposed upon and performed by the Trustee,
and the Trustee, the Master Servicer and the Special Servicer shall recognize
the Holders of the Definitive Certificates as Certificateholders hereunder. Any
Holder requesting issuance of a Definitive Certificate, or re-registration of a
Definitive Certificate as a Book-Entry Certificate, will be required to pay any
processing or transfer charges of the Depository and any tax or governmental
charges imposed in connection with such transfer.

         SECTION 5.02     REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.

         (a) At all times during the term of this Agreement, there shall be
maintained at the office of the Certificate Registrar a Certificate Register in
which, subject to such reasonable regulations as the Certificate Registrar may
prescribe, the Certificate Registrar shall provide for the registration of


                                     - 113 -

<PAGE>



Certificates and of transfers and exchanges of Certificates as herein provided.
The Trustee is hereby initially appointed (and hereby agrees to act) as
Certificate Registrar for the purpose of registering Certificates and transfers
and exchanges of Certificates as herein provided. The Certificate Registrar may
appoint, by a written instrument delivered to the Trustee, any other bank or
trust company to act as Certificate Registrar under such conditions as the
predecessor Certificate Registrar may prescribe, PROVIDED that the predecessor
Certificate Registrar shall not be relieved of any of its duties or
responsibilities hereunder by reason of such appointment. The Master Servicer
and Special Servicer shall have the right to inspect the Certificate Register or
to obtain a copy thereof at all reasonable times, and to rely conclusively upon
a certificate of the Certificate Registrar as to the information set forth in
the Certificate Register.

         (b) No transfer of any Class X, Class G, Class H, Class J, Class K,
Class L, Class R-I, Class R-II and Class R-III Certificate shall be made unless
that transfer is made pursuant to an effective registration statement under the
Act, and effective registration or qualification under applicable state
securities laws, or is made in a transaction which does not require such
registration or qualification. If such a transfer is to be made without
registration or qualification and is to be made in connection with the issuance
or transfer of a Definitive Certificate, then the Certificate Registrar shall
require, in order to assure compliance with such laws, receipt of, if such
transfer is purportedly being made in reliance upon Rule 144A under the Act, a
certificate from the prospective transferee substantially in the form attached
as EXHIBIT D hereto. Absent receipt of such certificate, such transfer shall be
made only by the Initial Purchaser as transferor, or otherwise only after the
expiration of two years following the Closing Date. Any transferee from the
Initial Purchaser not purchasing in reliance on Rule 144A under the Act shall
furnish to the Certificate Registrar a certificate in the form attached as
EXHIBIT E hereto. None of the Depositor, the Trustee or the Certificate
Registrar is obligated to register or qualify the Class X, Class G, Class H,
Class K, Class L, Class R-I, Class R-II and Class R-III Certificates under the
Act or any other securities law or to take any action not otherwise required
under this Agreement to permit the transfer of any Class X, Class F, Class G,
Class H, Class J, Class K, Class L, Class R-I, Class R-II and Class R-III
Certificate without registration or qualification. Any Class X, Class G, Class
H, Class J, Class K, Class L, Class R-I, Class R-II or Class R-III
Certificateholder desiring to effect such a transfer shall, and does hereby
agree to, indemnify the Trustee, the Certificate Registrar and the Depositor
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such federal and state laws.

         (c) None of the Certificates except for the Class A1, Class A2, Class
A3 or Class X Certificates or any interest therein shall be transferred to (A)
any employee benefit plan or other retirement arrangement, including individual
retirement accounts and annuities, Keogh plans and collective investment funds
and separate accounts in which such plans, accounts or arrangements are
invested, that is subject to ERISA, or the Code (each, a "PLAN") or (B) any
Person who is directly or indirectly purchasing any such Class or interest
therein on behalf of, as named fiduciary of, as trustee of, or with assets of a
Plan, unless the prospective transferee provides the Certificate Registrar with
a certification of facts and an Opinion of Counsel which establish to the
satisfaction of the Certificate Registrar that such transfer will not result in
a violation of Section 406 of ERISA or Section 4975 of the Code or cause the
Master Servicer, the Special Servicer or the Trustee to be deemed a fiduciary of
such Plan or result in the imposition of an excise tax under Section 4975 of the
Code. In the absence of its having received the certification and Opinion of
Counsel


                                     - 114 -

<PAGE>



contemplated by the preceding sentence, the Certificate Registrar shall require
the prospective transferee of any Class G, Class H, Class J, Class R-I, Class
R-II or Class R-III Certificate to certify, and each prospective transferee of
any Class B, Class C, Class D, Class E or Class F Certificate shall be deemed to
have represented by its acquisition of such Certificate, that it is neither (A)
a Plan nor (B) a Person who is directly or indirectly purchasing any such Class
Certificates on behalf of, as named fiduciary of, as trustee of, or with assets
of a Plan.

         (d) No transfer of any Residual Certificate shall be made to a Non-U.S.
Person. Notwithstanding anything to the contrary contained herein, prior to
registration of any transfer, sale or other disposition of a Residual
Certificate, the Certificate Registrar shall have received (i) an affidavit from
the proposed transferee substantially in the form attached as EXHIBIT F-1
hereto, to the effect that, among other things, (A) such transferee is not a
Disqualified Organization or an agent (including a broker, nominee or middleman)
of a Disqualified Organization, (B) such transferee is not a Non-U.S. Person,
(C) such transferee has no present knowledge or expectation that it will become
insolvent or subject to a bankruptcy proceeding for so long as the Residual
Certificate remains outstanding, and (D) no purpose of such proposed transfer,
sale or other disposition of the Residual Certificate is or will be to impede
the assessment or collection of any tax, and (ii) a certificate from the
transferor substantially in the form attached as EXHIBIT F-2 hereto, to the
effect that, among other things, no purpose of such proposed transfer, sale or
other disposition of the Residual Certificate is or will be to impede the
assessment or collection of any tax. Notwithstanding the registration in the
Certificate Register of any transfer, sale or other disposition of a Residual
Certificate to a Disqualified Organization or an agent (including a broker,
nominee or middleman) of a Disqualified Organization or to a Non-U.S. Person,
such registration shall be deemed to be of no legal force or effect whatsoever
and such Person shall not be deemed to be a Certificateholder for any purpose
hereunder, including, but not limited to, the receipt of distributions in
respect of such Residual Certificate. If any purported transfer of a Residual
Certificate shall be in violation of the provisions of this Section 5.02(d),
then the prior Holder of the Residual Certificate purportedly transferred shall,
upon discovery that the transfer of such Residual Certificate was not in fact
permitted by this Section 5.02(d), be restored to all rights as Holder thereof
retroactive to the date of the purported transfer. The Trustee shall be under no
liability to any Person for any registration of transfer of a Residual
Certificate that is not permitted by this Section 5.02(d) or for making payments
due on such Residual Certificate to the purported Holder thereof or taking any
other action with respect to such purported Holder under the provisions of this
Agreement. The prior Holder shall be entitled to recover from any purported
Holder of a Residual Certificate that was in fact not a permitted transferee
under this Section 5.02(d) at the time it became a Holder all payments made on
such Residual Certificate. The Holder of Residual Certificates, by its
acceptance thereof, shall be deemed for all purposes to have consented to the
provisions of this Section 5.02 and to any amendment of this Agreement deemed
necessary by counsel of the Depositor to ensure that the transfer of a Residual
Certificate to a Disqualified Organization or any other Person will not cause
any REMIC in the Trust Fund to cease to qualify as a REMIC or cause the
imposition of a tax upon the Trust Fund or any REMIC therein.

         (e) Subject to the preceding subsections, upon surrender for
registration of transfer of any Certificate at the office of the Certificate
Registrar, the Trustee or the Authenticating Agent shall execute and
authenticate and the Certificate Registrar shall deliver, in the name of the
designated


                                     - 115 -

<PAGE>



transferee or transferees, one or more new Certificates of the same Class of a
like aggregate Percentage Interest.

         (f) At the option of any Holder, its Certificates may be exchanged for
other Certificates of authorized denominations of the same Class of a like
aggregate Percentage Interest, upon surrender of the Certificates to be
exchanged at the office of the Certificate Registrar. Whenever any Certificates
are so surrendered for exchange the Trustee or the Authenticating Agent shall
execute and authenticate and the Certificate Registrar shall deliver the
Certificates which the Certificateholder making the exchange is entitled to
receive.

         (g) Every Certificate presented or surrendered for transfer or exchange
shall (if so required by the Certificate Registrar) be duly endorsed by, or be
accompanied by a written instrument of transfer in the form satisfactory to the
Certificate Registrar duly executed by, the Holder thereof or his attorney duly
authorized in writing.

         (h) No service charge shall be imposed for any transfer or exchange of
Certificates, but the Trustee or the Certificate Registrar may require payment
of a sum sufficient to cover any tax or other governmental charge that may be
imposed in connection with any transfer or exchange of Certificates.

         (i) All Certificates surrendered for transfer and exchange shall be
physically canceled by the Certificate Registrar and a certificate of such
cancellation shall be delivered to the Trustee by the Certificate Registrar. The
Certificate Registrar shall hold such canceled Certificates in accordance with
its standard procedures.

         SECTION 5.03      MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.

         If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate, and (ii) there is delivered
to the Trustee and the Certificate Registrar such security or indemnity as may
be required by them to save each of them harmless, then, in the absence of
notice to the Trustee or the Certificate Registrar that such Certificate has
been acquired by a bona fide purchaser, the Trustee or the Authenticating Agent
shall execute and authenticate and the Certificate Registrar shall deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Certificate, a new Certificate of the same Class and like Percentage Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate Registrar may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) connected therewith. Any replacement Certificate issued
pursuant to this Section shall constitute complete and indefeasible evidence of
ownership in the Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.



                                     - 116 -

<PAGE>



         SECTION 5.04      PERSONS DEEMED OWNERS.

         The Depositor, the Master Servicer, the Special Servicer, the Trustee,
the Fiscal Agent, the Certificate Registrar and any agent of any of them may
treat the person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving distributions pursuant to Section
4.01 and for all other purposes whatsoever, and none of the Depositor, the
Master Servicer, the Special Servicer, the Trustee, the Fiscal Agent, the
Certificate Registrar or any agent of any of them shall be affected by notice to
the contrary.

                                   ARTICLE VI

           THE DEPOSITOR, THE MASTER SERVICER AND THE SPECIAL SERVICER

         SECTION 6.01 LIABILITY OF THE DEPOSITOR, THE MASTER SERVICER AND THE
SPECIAL SERVICER.

         The Depositor, the Master Servicer and the Special Servicer each shall
be liable in accordance herewith only to the extent of the obligations
specifically imposed by this Agreement.

         SECTION  6.02     MERGER OR CONSOLIDATION OF THE MASTER SERVICER.

         Subject to the following paragraph, the Master Servicer will keep in
full effect its existence, rights and good standing as a corporation under the
laws of the State of Texas and will not jeopardize its ability to do business in
each jurisdiction in which the Mortgaged Properties are located or to protect
the validity and enforceability of this Agreement, the Certificates or any of
the Mortgage Loans and to perform its respective duties under this Agreement.

         The Master Servicer may be merged or consolidated with or into any
Person, or transfer all or substantially all of its assets to any Person, in
which case any Person resulting from any merger or consolidation to which it
shall be a party, or any Person succeeding to its business, shall be the
successor of the Master Servicer hereunder, and shall be deemed to have assumed
all of the liabilities of the Master Servicer hereunder, if each of the Rating
Agencies has confirmed in writing that such merger or consolidation or transfer
of assets and succession, in and of itself, will not cause a downgrade,
qualification or withdrawal of the then current ratings assigned by such Rating
Agency to any Class of Certificates.

         SECTION 6.03 LIMITATION ON LIABILITY OF THE DEPOSITOR, THE MASTER
SERVICER AND OTHERS.

         Neither the Depositor, the Master Servicer, the Special Servicer nor
any of the directors, officers, partners, employees or agents of the Depositor
or the Master Servicer or the Special Servicer (or of any general partner of the
foregoing) shall be under any liability to the Trust Fund, the
Certificateholders or any other party hereto for any action taken, or for
refraining from the taking of any action, in good faith pursuant to this
Agreement, or for errors in judgment; PROVIDED, HOWEVER, that this provision
shall not protect the Depositor or the Master Servicer or the Special Servicer
or any such Person against any breach of warranties or representations made
herein, or against any liability which would otherwise be imposed by reason of
willful misconduct, bad faith, fraud or negligence in the performance of duties
or by reason of reckless disregard of obligations or duties


                                     - 117 -

<PAGE>



hereunder. The Depositor, the Master Servicer, the Special Servicer and any
director, officer, partner, employee or agent of the Depositor, the Master
Servicer or the Special Servicer (or of any general partner of the foregoing)
may rely in good faith on any document of any kind which, PRIMA FACIE, is
properly executed and submitted by any appropriate Person respecting any matters
arising hereunder. The Depositor, the Master Servicer, the Special Servicer and
any director, officer, partner, employee or agent of the Depositor or the Master
Servicer or the Special Servicer (or of any general partner of the foregoing)
shall be indemnified and held harmless by the Trust Fund against any loss,
liability or expense (including legal fees and expenses) (i) incurred in
connection with or relating to this Agreement or the Certificates, other than
any loss, liability or expense incurred by reason of willful misconduct, bad
faith, fraud or negligence (or in the case of the Master Servicer, by reason of
any specific liability imposed for a breach of the Servicing Standard) in the
performance of duties hereunder or by reason of reckless disregard of
obligations or duties hereunder, in each case by the Person being indemnified or
(ii) imposed by any taxing authority if such loss, liability or expense is not
specifically reimbursable pursuant to the terms of this Agreement. Neither the
Depositor nor the Master Servicer nor the Special Servicer shall be under any
obligation to appear in, prosecute or defend any legal action unless such action
is related to its respective duties under this Agreement and in its opinion does
not expose it to any expense or liability; PROVIDED, HOWEVER, that the
Depositor, the Master Servicer or the Special Servicer may in its discretion
undertake any action related to its obligations hereunder which it may deem
necessary or desirable with respect to this Agreement and the rights and duties
of the parties hereto and the interests of the Certificateholders hereunder. In
such event, the legal expenses and costs of such action and any liability
resulting therefrom shall be expenses, costs and liabilities of the Trust Fund,
and the Depositor, the Master Servicer and the Special Servicer shall be
entitled to be reimbursed therefor from the Collection Account as provided in
Section 3.06 of this Agreement.

         SECTION 6.04      LIMITATION ON RESIGNATION OF THE MASTER SERVICER AND
                           THE SPECIAL SERVICER; TERMINATION OF THE MASTER
                           SERVICER AND THE SPECIAL SERVICER.

         (a) The Master Servicer and the Special Servicer may assign their
respective rights and delegate their respective duties and obligations under
this Agreement in connection with the sale or transfer of a substantial portion
of their mortgage servicing or asset management portfolio, PROVIDED that: (i)
the purchaser or transferee accepting such assignment and delegation (A) shall
be acceptable to each Rating Agency as confirmed by a letter from each Rating
Agency delivered to the Trustee that such assignment or delegation will not
cause a downgrade, withdrawal or qualification of the then current ratings of
the Certificates, and (B) shall execute and deliver to the Trustee an agreement,
in form and substance reasonably satisfactory to the Trustee, which contains an
assumption by such Person of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the Master Servicer
or Special Servicer, as applicable, under this Agreement from and after the date
of such agreement; (ii) the Master Servicer or the Special Servicer shall not be
released from its obligations under this Agreement that arose prior to the
effective date of such assignment and delegation under this Section 6.04; and
(iii) the rate at which the Servicer Compensation or Special Servicer
Compensation, as applicable (or any component thereof) is calculated shall not
exceed the rate then in effect. Upon acceptance of such assignment and
delegation, the purchaser or transferee shall be the successor Master Servicer
or Special Servicer, as applicable, hereunder.



                                     - 118 -

<PAGE>



         (b) Except as provided in this Section 6.04, the Master Servicer and
the Special Servicer shall not resign from their respective obligations and
duties hereby imposed on them except upon determination that such duties
hereunder are no longer permissible under applicable law. Any such determination
permitting the resignation of the Master Servicer or the Special Servicer, as
applicable, shall be evidenced by an Opinion of Counsel (obtained at the
resigning Master Servicer's or Special Servicer's expense) to such effect
delivered to the Trustee.

         (c) Certificateholders representing in the aggregate at least 51% of
the Voting Rights of all Certificateholders may remove the Master Servicer or
the Special Servicer upon the occurrence of a Master Servicer Event of Default
or a Special Servicer Event of Default, as applicable, and upon written notice
to the Master Servicer, the Special Servicer, the Depositor and the Trustee,
PROVIDED that each Rating Agency has confirmed in writing that such removal and
the appointment of a successor Master Servicer, a Special Servicer, as
applicable, will not result in a downgrade, qualification or withdrawal of the
then current ratings by such Rating Agency to any Class of Certificates. Without
limiting the generality of the succeeding paragraph, no such removal shall be
effective unless and until (i) the Master Servicer or the Special Servicer has
been paid any unpaid Servicer Compensation or Special Servicer Compensation, as
applicable, unreimbursed Advances (including Advance Interest Amounts thereon to
which it is entitled) and all other amounts to which the Master Servicer or the
Special Servicer is entitled hereunder to the extent such amounts accrue prior
to such effective date, and (ii) the successor Master Servicer or Special
Servicer has deposited into the Investment Accounts from which amounts were
withdrawn to reimburse the terminated Master Servicer or Special Servicer, as
applicable, an amount equal to the amounts so withdrawn, to the extent such
amounts would not have been permitted to be withdrawn except pursuant to this
paragraph, in which case the successor Master Servicer or Special Servicer, as
applicable, shall, immediately upon deposit, have the same right of
reimbursement or payment as the terminated Master Servicer or Special Servicer
had immediately prior to its termination without regard to the operation of this
paragraph.

         No resignation or removal of the Master Servicer or the Special
Servicer as contemplated by the preceding paragraphs shall become effective
until the Trustee or a successor Master Servicer or Special Servicer shall have
assumed the Master Servicer's or the Special Servicer's responsibilities,
duties, liabilities and obligations hereunder. If no successor Master Servicer
or Special Servicer can be obtained to perform such obligations for the same
compensation to which the terminated Master Servicer or Special Servicer would
have been entitled, additional amounts payable to such successor Master Servicer
or Special Servicer shall be treated as Realized Losses.

         SECTION 6.05      RIGHTS OF THE DEPOSITOR AND THE TRUSTEE IN
                           RESPECT OF THE MASTER SERVICER AND THE SPECIAL
                           SERVICER.

         The Master Servicer and the Special Servicer shall afford the
Depositor, the Trustee and the Rating Agencies, upon reasonable notice, during
normal business hours access to all records maintained by it in respect of its
rights and obligations hereunder and access to its officers responsible for such
obligations. The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer or the Special Servicer hereunder which are in default
and may, but is not obligated to, perform, or cause a designee to perform, any
defaulted obligation of such Person hereunder or exercise its rights hereunder,
PROVIDED that the Master Servicer and the Special Servicer


                                     - 119 -

<PAGE>



shall not be relieved of any of its obligations hereunder by virtue of such
performance by the Depositor or its designee. In the event the Depositor or its
designee undertakes any such action it will be reimbursed by the Trust Fund from
the Collection Account as provided in Section 3.06 and Section 6.03(a) hereof to
the extent not recoverable from the Master Servicer or Special Servicer, as
applicable. Neither the Depositor nor the Trustee and neither the Master
Servicer, with respect to the Special Servicer, nor the Special Servicer, with
respect to the Master Servicer, shall have any responsibility or liability for
any action or failure to act by the Master Servicer or the Special Servicer and
neither such Person is obligated to monitor or supervise the performance of the
Master Servicer or the Special Servicer under this Agreement or otherwise.
Neither the Master Servicer nor the Special Servicer shall be under any
obligation to disclose confidential or proprietary information pursuant to this
Section.

         SECTION 6.06      MASTER SERVICER OR SPECIAL SERVICER AS OWNER OF A
                           CERTIFICATE.

         The Master Servicer or an Affiliate of the Master Servicer or the
Special Servicer or an Affiliate of the Special Servicer may become the Holder
(or with respect to a Global Certificate, a Beneficial Owner) of any Certificate
with the same rights it would have if it were not the Master Servicer or the
Special Servicer or an Affiliate thereof. If, at any time during which the
Master Servicer or the Special Servicer or an Affiliate of the Master Servicer
or the Special Servicer is the Holder or Beneficial Owner of any Certificate,
the Master Servicer or the Special Servicer proposes to take action (including
for this purpose, omitting to take action) that (i) is not expressly prohibited
by the terms hereof and would not, in the Master Servicer's or the Special
Servicer's good faith judgment, violate the Servicing Standard or the Special
Servicing Standard, as applicable, and (ii) if taken, might nonetheless, in the
Master Servicer's or the Special Servicer's good faith judgment, be considered
by other Persons to violate the Servicing Standard or the Special Servicing
Standard, as applicable, the Master Servicer or the Special Servicer may seek
the approval of the Certificateholders to such action by delivering to the
Trustee a written notice that (i) states that it is delivered pursuant to this
Section 6.06, (ii) identifies the Percentage Interest in each Class of
Certificates beneficially owned by the Master Servicer or the Special Servicer
or an Affiliate of the Master Servicer or the Special Servicer, and (iii)
describes in reasonable detail the action that the Master Servicer or the
Special Servicer proposes to take. The Trustee, upon receipt of such notice,
shall forward it to the Certificateholders (other than the Master Servicer and
its Affiliates or the Special Servicer and its Affiliates, as appropriate)
together with such instructions for response as the Trustee shall reasonably
determine. If at any time Certificateholders holding greater than 50% of the
Voting Rights of all Certificateholders (calculated without regard to the
Certificates beneficially owned by the Master Servicer or its Affiliates or the
Special Servicer or its Affiliates, as appropriate) shall have consented in
writing to the proposal described in the written notice, and if the Master
Servicer or the Special Servicer shall act as proposed in the written notice,
such action shall be deemed to comply with the Servicing Standard or the Special
Servicing Standard, as applicable. The Trustee shall be entitled to
reimbursement from the Master Servicer or the Special Servicer, as applicable,
of the reasonable expenses of the Trustee incurred pursuant to this paragraph.
It is not the intent of the foregoing provision that the Master Servicer or the
Special Servicer be permitted to invoke the procedure set forth herein with
respect to routine servicing matters arising hereunder, except in the case of
unusual circumstances.



                                     - 120 -

<PAGE>



                                   ARTICLE VII

                                     DEFAULT

         SECTION 7.01      EVENTS OF DEFAULT.

         (a) "MASTER SERVICER EVENT OF DEFAULT", wherever used herein, means any
one of the following events:

                  (i) provided it is not caused by FORCE MAJEURE, any failure by
         the Master Servicer to remit to the Collection Account or any failure
         by the Master Servicer to remit to the Trustee for deposit into the
         Certificate Account any amount required to be so deposited by the
         Master Servicer (including a P&I Advance) pursuant to, and at the time
         specified by the terms of this Agreement; or

                  (ii) any failure on the part of the Master Servicer duly to
         observe or perform in any material respect any other of the covenants
         or agreements or the breach of any representations or warranties on the
         part of the Master Servicer contained in this Agreement which continues
         unremedied for a period of 30 days after the date on which written
         notice of such failure, requiring the same to be remedied, shall have
         been given to the Master Servicer by the Depositor or the Trustee, or
         to the Master Servicer, the Depositor and the Trustee by the Holders of
         Certificates evidencing Percentage Interests of at least 25% of any
         Class affected thereby; or

                  (iii) the Trustee shall have received written notice from
         either Rating Agency that the Master Servicer is no longer an approved
         servicer and that the continuation of the Master Servicer in such
         capacity would result in the downgrade, qualification or withdrawal of
         any rating then assigned by such Rating Agency to any Certificates,
         REMIC I Regular Interests or REMIC II Regular Interests (to the extent
         such REMIC I Regular Interests or REMIC II Regular Interests carry a
         rating by a Rating Agency); or

                  (iv) a decree or order of a court or agency or supervisory
         authority having jurisdiction in the premises in an involuntary case
         under any present or future federal or state bankruptcy, insolvency or
         similar law for the appointment of a conservator or receiver or
         liquidator in any insolvency, readjustment of debt, marshaling of
         assets and liabilities or similar proceedings, or for the winding-up or
         liquidation of its affairs, shall have been entered against the Master
         Servicer and such decree or order shall have remained in force
         undischarged or unstayed for a period of 60 days; or

                  (v) the Master Servicer shall consent to the appointment of a
         conservator or receiver or liquidator in any insolvency, readjustment
         of debt, marshaling of assets and liabilities or similar proceedings of
         or relating to the Master Servicer, or of or relating to all or
         substantially all of its property; or

                  (vi) the Master Servicer shall admit in writing its inability
         to pay its debts generally as they become due, file a petition to take
         advantage of any applicable insolvency


                                     - 121 -

<PAGE>



         or reorganization statute, make an assignment for the benefit of its
         creditors, or voluntarily suspend payment of its obligations; or

                  (vii) the Master Servicer shall fail to make any Property
         Advance required to be made by the Master Servicer hereunder (whether
         or not the Trustee or the Fiscal Agent makes such Advance), which
         failure continues unremedied for a period of fifteen (15) days after
         the date on which such Property Advance was first due (or for any
         shorter period as may be required, if applicable, to avoid any lapse in
         insurance coverage required under any Mortgage or this Agreement with
         respect to any Mortgaged Property or to avoid any foreclosure or
         similar action with respect to any Mortgaged Property by reason of a
         failure to pay real estate taxes and assessments and if the Trustee
         makes a required Property Advance pursuant to Section 3.24 due to the
         Master Servicer's failure to make a required Advance, such Event of
         Default shall occur immediately upon such Advance);

         then, and in each and every such case, unless a Master Servicer Event
of Default shall have been remedied, in the case of clause (iii), (iv), (v) and
(vi), the Trustee shall terminate the Master Servicer, and in the case of
clauses (i), (ii) and (vii), the Trustee may, and at the written direction of
the Holders of at least 25% of the aggregate Voting Rights of all Certificates
shall, terminate the Master Servicer.

         In the event that the Master Servicer is also the Special Servicer and
the Master Servicer is terminated as provided in this Section 7.01, the Master
Servicer shall also be terminated as Special Servicer.

         (b) "SPECIAL SERVICER EVENT OF DEFAULT", wherever used herein, means
any one of the following events:

                  (i) provided it is not caused by FORCE MAJEURE, any failure by
         the Special Servicer to remit to the Collection Account any amount
         required to be so deposited by the Special Servicer pursuant to and in
         accordance with the terms of this Agreement; or

                  (ii) any failure on the part of the Special Servicer duly to
         observe or perform in any material respect any other of the covenants
         or agreements or the breach of any representations or warranties on the
         part of the Special Servicer contained in this Agreement which
         continues unremedied for a period of 30 days after the date on which
         written notice of such failure, requiring the same to be remedied,
         shall have been given to the Special Servicer by the Master Servicer,
         the Depositor or the Trustee, or to the Special Servicer, the Master
         Servicer, the Depositor and the Trustee by the Holders of Certificates
         evidencing Percentage Interests of at least 25% of any Class affected
         thereby; or

                  (iii) the Trustee or Master Servicer shall have received
         written notice from either Rating Agency that the Special Servicer is
         no longer an approved servicer and that the continuation of the Special
         Servicer in such capacity would result in the downgrade, qualification
         or withdrawal of any rating then assigned by such Rating Agency to any
         Certificates; or



                                     - 122 -

<PAGE>



                  (iv) a decree or order of a court or agency or supervisory
         authority having jurisdiction in the premises in an involuntary case
         under any present or future federal or state bankruptcy, insolvency or
         similar law for the appointment of a conservator or receiver or
         liquidator in any insolvency, readjustment of debt, marshaling of
         assets and liabilities or similar proceedings, or for the winding-up or
         liquidation of its affairs, shall have been entered against the Special
         Servicer and such decree or order shall have remained in force
         undischarged or unstayed for a period of 60 days; or

                  (v) the Special Servicer shall consent to the appointment of a
         conservator or receiver or liquidator in any insolvency, readjustment
         of debt, marshaling of assets and liabilities or similar proceedings of
         or relating to the Special Servicer, or of or relating to all or
         substantially all of its property; or

                  (vi) the Special Servicer shall admit in writing its inability
         to pay its debts generally as they become due, file a petition to take
         advantage of any applicable insolvency or reorganization statute, make
         an assignment for the benefit of its creditors, or voluntarily suspend
         payment of its obligations;

         then, and in each and every such case, unless a Special Servicer Event
of Default shall have been remedied, in the case of clauses (iii), (iv), (v) and
(vi), the Trustee shall terminate the Special Servicer, and in the case of
clauses (i) and (ii), the Trustee may, and at the written direction of the
Holders of at least 25% of the aggregate Voting Rights of all Certificates
shall, terminate the Special Servicer.

         (c) In the event that the Master Servicer or the Special Servicer is
terminated pursuant to this Section 7.01, the Trustee (the "TERMINATING PARTY")
shall, by notice in writing to the Master Servicer or the Special Servicer, as
the case may be (the "TERMINATED PARTY"), terminate all of its rights and
obligations under this Agreement and in and to the Mortgage Loans and the
proceeds thereof, other than any rights it may have hereunder as a
Certificateholder and any rights or obligations that accrued prior to the date
of such termination (including the right to receive all amounts accrued or owing
to it under this Agreement, plus, in the case of the Master Servicer, interest
at the Advance Rate on such amounts until received to the extent such amounts
bear interest as provided in this Agreement, with respect to periods prior to
the date of such termination and, with respect to both the Master Servicer and
the Special Servicer, the right to the benefits of Section 6.03 notwithstanding
any such termination). On or after the receipt by the Terminated Party, of such
written notice, all of its authority and power under this Agreement, whether
with respect to the Certificates (except that the Terminated Party shall retain
its rights as a Certificateholder in the event and to the extent that it is a
Certificateholder) or the Mortgage Loans or otherwise, shall pass to and be
vested in the Terminating Party pursuant to and under this Section and, without
limitation, the Terminating Party is hereby authorized and empowered to execute
and deliver, on behalf of and at the expense of the Terminated Party, as
attorney-in-fact or otherwise, any and all documents and other instruments, and
to do or accomplish all other acts or things necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement or assignment of the Mortgage Loans and related documents, or
otherwise. The Master Servicer and the Special Servicer each agree in the event
it is terminated pursuant to this Section 7.01 to promptly (and in any event no
later than ten Business Days subsequent to such notice) provide, at its own


                                     - 123 -

<PAGE>



expense, the Terminating Party with all documents and records requested by the
Terminating Party to enable the Terminating Party to assume its functions
hereunder, and to cooperate with the Terminating Party and the successor to its
responsibilities hereunder in effecting the termination of its responsibilities
and rights hereunder, including, without limitation, the transfer to the
successor Master Servicer or Special Servicer or the Terminating Party, as
applicable, for administration by it of all cash amounts which shall at the time
be or should have been credited by the Master Servicer or the Special Servicer
to the Collection Account, the Reserve Accounts, and any REO Account, Lock-Box
Account or Cash Collateral Account thereafter be received with respect to the
Mortgage Loans, and shall promptly provide the Terminating Party or such
successor Master Servicer or Special Servicer (which may include the Trustee),
as applicable, all documents and records reasonably requested by it, such
documents and records to be provided in such form as the Terminating Party or
such successor Master Servicer or Special Servicer shall reasonably request
(including electromagnetic form), to enable it to assume the Master Servicer's
or Special Servicer's function hereunder. All reasonable costs and expenses of
the Terminating Party or the successor Master Servicer or successor Special
Servicer incurred in connection with transferring the Mortgage Loan Files to the
successor Master Servicer or Special Servicer and amending this Agreement to
reflect such succession as successor Master Servicer or successor Special
Servicer pursuant to this Section 7.01 shall be paid by the predecessor Master
Servicer or the Special Servicer, as applicable, upon presentation of reasonable
documentation of such costs and expenses. If the predecessor Master Servicer or
Special Servicer (as the case may be) has not reimbursed the Terminating Party
or the successor Master Servicer or Special Servicer for such expenses within 90
days after the presentation of reasonable documentation, such expense shall be
reimbursed by the Trust Fund; PROVIDED that the Terminated Party shall not
thereby be relieved of its liability for such expenses.

         SECTION 7.02      TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

         On and after the time the Master Servicer or the Special Servicer
receives a notice of termination pursuant to Section 7.01, if the Master
Servicer has been terminated, the Terminating Party shall be the successor
Master Servicer, and if the Special Servicer has been terminated, the Master
Servicer shall be the successor Special Servicer, in all respects in its
capacity as Master Servicer or Special Servicer under this Agreement and the
transactions set forth or provided for herein and, except as provided herein,
shall be subject to all the responsibilities, duties, limitations on liability
and liabilities relating thereto and arising thereafter placed on the Master
Servicer or Special Servicer by the terms and provisions hereof; PROVIDED,
HOWEVER, that (i) the Terminating Party or the Master Servicer, as applicable,
shall have no responsibilities, duties, liabilities or obligations with respect
to any act or omission of the Master Servicer or Special Servicer, respectively,
and (ii) any failure to perform, or delay in performing, such duties or
responsibilities caused by the Terminated Party's failure to provide, or delay
in providing, records, tapes, disks, information or monies shall not be
considered a default by such successor hereunder. The Trustee, as successor
Master Servicer or the Master Servicer, as successor Special Servicer, shall be
indemnified to the full extent provided the Master Servicer or Special Servicer,
as applicable, under this Agreement prior to the Master Servicer's or the
Special Servicer's termination. The appointment of a successor Master Servicer
or successor Special Servicer shall not affect any liability of the predecessor
Master Servicer or Special Servicer which may have arisen prior to its
termination as Master Servicer or Special Servicer. The Terminating Party shall
not be liable for any of the representations and warranties of the Master
Servicer, and the Master Servicer shall not be liable for


                                     - 124 -

<PAGE>



any representations and warranties of the Special Servicer, herein or in any
related document or agreement, for any acts or omissions of the predecessor
Master Servicer or Special Servicer or for any losses incurred in respect of any
Permitted Investment by the Master Servicer or Special Servicer pursuant to
Section 3.07 hereunder, nor shall the Trustee or the Master Servicer be required
to purchase any Mortgage Loan hereunder. As compensation therefor, the
Terminating Party as successor Master Servicer, or the Master Servicer as
successor Special Servicer shall be entitled to the Servicing Compensation or
Special Servicing Compensation, as applicable, and all funds relating to the
Mortgage Loans that accrue after the date of the Terminating Party's or Master
Servicer's succession to which the Master Servicer or Special Servicer would
have been entitled if the Master Servicer or Special Servicer, as applicable,
had continued to act hereunder. In the event any Advances made by the Master
Servicer and the Trustee or the Fiscal Agent shall at any time be outstanding,
or any amounts of interest thereon shall be accrued and unpaid, all amounts
available to repay Advances and interest hereunder shall be applied entirely to
the Advances made by the Trustee or the Fiscal Agent (and the accrued and unpaid
interest thereon), until such Advances and interest shall have been repaid in
full. Notwithstanding the above, the Trustee may, if it shall be unwilling to so
act, or shall, if it is unable to so act, or if the Holders of Certificates
entitled to at least 25% of the aggregate Voting Rights so request in writing to
the Trustee, or if neither the Trustee nor the Fiscal Agent is rated by each
Rating Agency in one of its two highest long-term debt rating categories or if
the Rating Agencies do not provide written confirmation that the succession of
the Trustee, as Master Servicer, or the Master Servicer as Special Servicer, as
applicable, will not cause a downgrade, qualification or withdrawal of the then
current ratings assigned to the Certificates, promptly appoint, or petition a
court of competent jurisdiction to appoint, any established mortgage loan
servicing institution the appointment of which will not result in a downgrade,
qualification or withdrawal of the then current rating or ratings assigned to
any Class of Certificates as evidenced in writing by each Rating Agency, as the
successor to the Master Servicer or Special Servicer, as applicable, hereunder
in the assumption of all or any part of the responsibilities, duties or
liabilities of the Master Servicer or Special Servicer hereunder. No appointment
of a successor to the Master Servicer or Special Servicer hereunder shall be
effective until the assumption by such successor of all the Master Servicer's or
Special Servicer's responsibilities, duties and liabilities hereunder. Pending
appointment of a successor to the Master Servicer, unless the Trustee shall be
prohibited by law from so acting, the Trustee shall act in such capacity as
herein above provided. In connection with such appointment and assumption
described herein, the Trustee may make such arrangements for the compensation of
such successor out of payments on Mortgage Loans as it and such successor shall
agree; PROVIDED, HOWEVER, that no such compensation shall be in excess of that
permitted the Terminated Party hereunder, PROVIDED, FURTHER, that if no
successor to the Terminated Party can be obtained to perform the obligations of
such Terminated Party hereunder, additional amounts shall be paid to such
successor and such amounts in excess of that permitted the Terminated Party
shall be treated as Realized Losses. The Depositor, the Trustee, the Master
Servicer or Special Servicer and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession.

         SECTION 7.03      NOTIFICATION TO CERTIFICATEHOLDERS.

         (a) Upon any termination pursuant to Section 7.01 above or appointment
of a successor to the Master Servicer or the Special Servicer, the Trustee shall
give prompt written notice thereof


                                     - 125 -

<PAGE>



to Certificateholders at their respective addresses appearing in the Certificate
Register and to each Rating Agency.

         (b) Within 30 days after the occurrence of any Event of Default of
which a Responsible Officer of the Trustee has actual knowledge, the Trustee
shall transmit by mail to all Holders of Certificates and to each Rating Agency
notice of such Event of Default, unless such Event of Default shall have been
cured or waived.

         SECTION 7.04      OTHER REMEDIES OF TRUSTEE.

         During the continuance of any Master Servicer Event of Default or a
Special Servicer Event of Default, so long as such Master Servicer Event of
Default or Special Servicer Event of Default, if applicable, shall not have been
remedied, the Trustee, in addition to the rights specified in Section 7.01,
shall have the right, in its own name as trustee of an express trust, to take
all actions now or hereafter existing at law, in equity or by statute to enforce
its rights and remedies and to protect the interests, and enforce the rights and
remedies, of the Certificateholders (including the institution and prosecution
of all judicial, administrative and other proceedings and the filing of proofs
of claim and debt in connection therewith). In such event, the legal fees,
expenses and costs of such action and any liability resulting therefrom shall be
expenses, costs and liabilities of the Trust Fund, and the Trustee shall be
entitled to be reimbursed therefor from the Collection Account as provided in
Section 3.06. Except as otherwise expressly provided in this Agreement, no
remedy provided for by this Agreement shall be exclusive of any other remedy,
and each and every remedy shall be cumulative and in addition to any other
remedy and no delay or omission to exercise any right or remedy shall impair any
such right or remedy or shall be deemed to be a waiver of any Master Servicer
Event of Default or Special Servicer Event of Default, if applicable.

         SECTION 7.05      WAIVER OF PAST EVENTS OF DEFAULT; TERMINATION.

         The Holders of Certificates evidencing not less than 66-2/3% of the
aggregate Voting Rights of the Certificates may, on behalf of all Holders of
Certificates, waive any default by the Master Servicer or Special Servicer in
the performance of its obligations hereunder and its consequences, except a
default in making any required deposits (including P&I Advances) to or payments
from the Collection Account or the Certificate Account or in remitting payments
as received, in each case in accordance with this Agreement. Upon any such
waiver of a past default, such default shall cease to exist, and any Event of
Default arising therefrom shall be deemed to have been remedied for every
purpose of this Agreement. No such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         SECTION 8.01      DUTIES OF TRUSTEE.

         (a) The Trustee, prior to the occurrence of an Event of Default of
which a Responsible Officer of the Trustee has actual knowledge and after the
curing or waiver of all Events of Default


                                     - 126 -

<PAGE>



which may have occurred, undertakes to perform such duties and only such duties
as are specifically set forth in this Agreement and no permissive right of the
Trustee shall be construed as a duty. During the continuance of an Event of
Default of which a Responsible Officer of the Trustee has actual knowledge, the
Trustee, subject to the provisions of Sections 7.02 and 7.05 shall exercise such
of the rights and powers vested in it by this Agreement, and use the same degree
of care and skill in their exercise, as a prudent person would exercise or use
under the circumstances in the conduct of such person's own affairs.

         (b) The Trustee, upon receipt of any resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform on their face to the requirements of this Agreement; PROVIDED, HOWEVER,
that, the Trustee shall not be responsible for the accuracy or content of any
such resolution, certificate, statement, opinion, report, document, order or
other instrument provided to it hereunder. If any such instrument is found not
to conform on its face to the requirements of this Agreement in a material
manner, the Trustee shall take action as it deems appropriate to have the
instrument corrected, and if the instrument is not corrected to the Trustee's
reasonable satisfaction, the Trustee will provide notice thereof to the
Certificateholders.

         (c) Neither the Trustee nor any of its officers, directors, employees,
agents or "control" persons within the meaning of the Act shall have any
liability arising out of or in connection with this Agreement, PROVIDED, that,
subject to Section 8.02, no provision of this Agreement shall be construed to
relieve the Trustee, or any such person, from liability for its own negligent
action, its own negligent failure to act or its own willful misconduct or its
own bad faith; and PROVIDED, FURTHER, that:

                  (i) Prior to the occurrence of an Event of Default of which a
         Responsible Officer of the Trustee has actual knowledge, and after the
         curing or waiver of all such Events of Default which may have occurred,
         the duties and obligations of the Trustee shall be determined solely by
         the express provisions of this Agreement, the Trustee shall not be
         liable except for the performance of such duties and obligations as are
         specifically set forth in this Agreement, no implied covenants or
         obligations shall be read into this Agreement against the Trustee and,
         in the absence of bad faith on the part of the Trustee, the Trustee may
         conclusively rely, as to the truth of the statements and the
         correctness of the opinions expressed therein, upon any resolutions,
         certificates, statements, reports, opinions, documents, orders or other
         instruments furnished to the Trustee that conform on their face to the
         requirements of this Agreement without responsibility for investigating
         the contents thereof;

                  (ii) The Trustee shall not be personally liable for an error
         of judgment made in good faith by a Responsible Officer or Responsible
         Officers, unless it shall be proved that the Trustee was negligent in
         ascertaining the pertinent facts;

                  (iii) The Trustee shall not be personally liable with respect
         to any action taken, suffered or omitted to be taken by it in good
         faith in accordance with the direction of Holders of Certificates
         entitled to greater than 50% of the Percentage Interests (or such other


                                     - 127 -

<PAGE>



         percentage as is specified herein) of each affected Class, or of the
         aggregate Voting Rights of the Certificates, relating to the time,
         method and place of conducting any proceeding for any remedy available
         to the Trustee, or exercising any trust or power conferred upon the
         Trustee, under this Agreement;

                  (iv) Neither the Trustee nor any of its respective directors,
         officers, employees, agents or control persons shall be responsible for
         any act or omission of any Custodian, Paying Agent or Certificate
         Registrar that is not an Affiliate of the Trustee and that is selected
         other than by the Trustee, performed or omitted in compliance with any
         custodial or other agreement, or any act or omission of the Master
         Servicer, Special Servicer, the Depositor or any other Person,
         including, without limitation, in connection with actions taken
         pursuant to this Agreement;

                  (v) The Trustee shall not be under any obligation to appear
         in, prosecute or defend any legal action which is not incidental to its
         respective duties as Trustee in accordance with this Agreement (and, if
         it does, all legal expenses and costs of such action shall be expenses
         and costs of the Trust Fund), and the Trustee shall be entitled to be
         reimbursed therefor from the Collection Account, unless such legal
         action arises out of the negligence or bad faith of the Trustee or any
         breach of an obligation, representation, warranty or covenant of the
         Trustee contained herein; and

                  (vi) The Trustee shall not be charged with knowledge of any
         act, failure to act or breach of any Person upon the occurrence of
         which the Trustee may be required to act, unless a Responsible Officer
         of the Trustee obtains actual knowledge of such failure. The Trustee
         shall be deemed to have actual knowledge of the Master Servicer's or
         the Special Servicer's failure to provide scheduled reports,
         certificates and statements when and as required to be delivered to the
         Trustee pursuant to this Agreement.

         None of the provisions contained in this Agreement shall in any event
require the Trustee to perform, or be responsible for the manner of performance
of, any of the obligations of the Master Servicer or the Special Servicer under
this Agreement, except during such time, if any, as the Trustee shall be the
successor to, and be vested with the rights, duties, powers and privileges of,
the Master Servicer or the Special Servicer in accordance with the terms of this
Agreement. Neither the Trustee nor the Fiscal Agent shall be required to post
any surety or bond of any kind in connection with its performance of its
obligations under this Agreement and neither the Trustee nor the Fiscal Agent
shall be liable for any loss on any investment of funds pursuant to this
Agreement except to the extent it is acting in its commercial capacity.

         SECTION 8.02      CERTAIN MATTERS AFFECTING THE TRUSTEE.

         (a)      Except as otherwise provided in Section 8.01:

                  (i) The Trustee may request and/or rely upon and shall be
         protected in acting or refraining from acting upon any resolution,
         Officers' Certificate, certificate of auditors or any other
         certificate, statement, instrument, opinion, report, notice, request,
         consent, order, appraisal, bond or other paper or document reasonably
         believed by it to be genuine and to


                                     - 128 -

<PAGE>



         have been signed or presented by the proper party or parties and the
         Trustee shall have no responsibility to ascertain or confirm the
         genuineness of any such party or parties;

                  (ii) The Trustee may consult with counsel and any Opinion of
         Counsel shall be full and complete authorization and protection in
         respect of any action taken or suffered or omitted by it hereunder in
         good faith and in accordance with such Opinion of Counsel;

                  (iii) (A) The Trustee shall be under no obligation to
         institute, conduct or defend any litigation hereunder or in relation
         hereto at the request, order or direction of any of the
         Certificateholders, pursuant to the provisions of this Agreement,
         unless such Certificateholders shall have offered to the Trustee
         reasonable security or indemnity against the costs, expenses and
         liabilities which may be incurred therein or thereby; (B) the right of
         the Trustee to perform any discretionary act enumerated in this
         Agreement shall not be construed as a duty, and the Trustee shall not
         be answerable for other than its negligence or willful misconduct in
         the performance of any such act; and (C) PROVIDED, that subject to the
         foregoing clause (A), nothing contained herein shall relieve the
         Trustee of the obligations, upon the occurrence of an Event of Default
         (which has not been cured or waived) of which a Responsible Officer of
         the Trustee has actual knowledge, to exercise such of the rights and
         powers vested in it by this Agreement, and to use the same degree of
         care and skill in their exercise, as a prudent person would exercise or
         use under the circumstances in the conduct of such person's own
         affairs;

                  (iv) Neither the Trustee nor any of its directors, officers,
         employees, Affiliates, agents or "control" persons within the meaning
         of the Act shall be personally liable for any action taken, suffered or
         omitted by it in good faith and reasonably believed by the Trustee to
         be authorized or within the discretion or rights or powers conferred
         upon it by this Agreement;

                  (v) The Trustee shall not be bound to make any investigation
         into the facts or matters stated in any resolution, certificate,
         statement, instrument, opinion, report, notice, request, consent,
         order, approval, bond or other paper or document, unless requested in
         writing to do so by Holders of Certificates entitled to at least 25%
         (or such other percentage as is specified herein) of the Percentage
         Interests of any affected Class; PROVIDED, HOWEVER, that if the payment
         within a reasonable time to the Trustee of the costs, expenses or
         liabilities likely to be incurred by it in the making of such
         investigation is, in the opinion of the Trustee, not reasonably assured
         to the Trustee by the security afforded to it by the terms of this
         Agreement, the Trustee may require reasonable indemnity against such
         expense or liability as a condition to taking any such action. The
         reasonable expense of every such investigation shall be paid by the
         Master Servicer or the Special Servicer if an Event of Default shall
         have occurred and be continuing relating to the Master Servicer, or the
         Special Servicer, respectively, and otherwise by the Certificateholders
         requesting the investigation; and

                  (vi) The Trustee may execute any of the trusts or powers
         hereunder or perform any duties hereunder either directly or by or
         through agents or attorneys.



                                     - 129 -

<PAGE>



         (b) Following the Start-up Day, neither the Trustee, the Master
Servicer nor the Special Servicer shall, except as expressly required by any
provision of this Agreement, accept any contribution of assets to the Trust Fund
unless the Trustee shall have received an Opinion of Counsel (the costs of
obtaining such opinion to be borne by the Person requesting such contribution)
to the effect that the inclusion of such assets in the Trust Fund will not cause
any of REMIC I, REMIC II or REMIC III to fail to qualify as a REMIC at any time
that any Certificates are outstanding or subject any of REMIC I, REMIC II or
REMIC III to any tax under the REMIC Provisions or other applicable provisions
of federal, state and local law or ordinances.

         (c) All rights of action under this Agreement or under any of the
Certificates, enforceable by the Trustee, may be enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other proceeding relating thereto, and any such suit, action or proceeding
instituted by the Trustee shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

         The Trustee shall have no duty to conduct any affirmative investigation
as to the occurrence of any condition requiring the repurchase of any Mortgage
Loan by the Depositor pursuant to this Agreement or the eligibility of any
Mortgage Loan for purposes of this Agreement.

         SECTION 8.03      TRUSTEE AND FISCAL AGENT NOT LIABLE FOR CERTIFICATES
                           OR MORTGAGE LOANS.

         The recitals contained herein and in the Certificates shall not be
taken as the statements of the Trustee, the Fiscal Agent, the Master Servicer,
or the Special Servicer and the Trustee, the Fiscal Agent, the Master Servicer
and the Special Servicer assume no responsibility for their correctness. The
Trustee, the Fiscal Agent, the Master Servicer and the Special Servicer make no
representations or warranties as to the validity or sufficiency of this
Agreement, other than the representations and warranties made by them herein, of
the Certificates, other than the authentication thereof by the Authenticating
Agent, or of any prospectus or offering circular used to offer the Certificates
for sale or the validity, enforceability or sufficiency of any Mortgage Loan, or
related document. Neither the Trustee nor the Fiscal Agent shall at any time
have any responsibility or liability for or with respect to the legality,
validity and enforceability of any Mortgage, any Mortgage Loan, or the
perfection and priority of any Mortgage or the maintenance of any such
perfection and priority, or for or with respect to the sufficiency of the Trust
Fund or its ability to generate the payments to be distributed to
Certificateholders under this Agreement. Without limiting the foregoing, neither
the Trustee nor the Fiscal Agent shall be liable or responsible for: the
existence, condition and ownership of any Mortgaged Property; the existence of
any hazard or other insurance thereon (other than if the Trustee shall assume
the duties of the Master Servicer pursuant to Section 7.02) or the
enforceability thereof; the existence of any Mortgage Loan or the contents of
the related Mortgage Loan File on any computer or other record thereof (other
than if the Trustee shall assume the duties of the Master Servicer or the
Special Servicer pursuant to Section 7.02); the validity of the assignment of
any Mortgage Loan to the Trust Fund or of any intervening assignment; the
completeness of any Mortgage Loan File; the performance or enforcement of any
Mortgage Loan (other than if the Trustee shall assume the duties of the Master
Servicer or the Special Servicer pursuant to Section 7.02); the compliance by
the Depositor, the Master Servicer or the Special Servicer with any warranty or
representation made by them under this Agreement or in any related document or
the accuracy of any such warranty or representation prior to the Trustee's
receipt of notice or other


                                     - 130 -

<PAGE>



discovery of any non-compliance therewith or any breach thereof; any investment
of monies by or at the direction of the Master Servicer or any loss resulting
therefrom, it being understood that the Trustee shall remain responsible for any
Trust Fund property that it may hold in its individual capacity; the acts or
omissions of any of the Depositor, the Master Servicer or the Special Servicer
(other than if the Trustee shall assume the duties of the Master Servicer or
Special Servicer pursuant to Section 7.02) or any sub-servicer or any Mortgagor;
any action of the Master Servicer (other than if the Trustee shall assume the
duties of the Master Servicer or Special Servicer pursuant to Section 7.02) or
any sub-servicer taken in the name of the Trustee, except to the extent such
action is taken at the express written direction of the Trustee; the failure of
the Master Servicer or the Special Servicer or any sub-servicer to act or
perform any duties required of it on behalf of the Trust Fund or the Trustee
hereunder; or any action by or omission of the Trustee taken at the instruction
of the Master Servicer or the Special Servicer (other than if the Trustee shall
assume the duties of the Master Servicer or the Special Servicer pursuant to
Section 7.02) unless the taking of such action is not permitted by the express
terms of this Agreement; PROVIDED, HOWEVER, that the foregoing shall not relieve
the Trustee of its obligation to perform its duties as specifically set forth in
this Agreement. Neither the Trustee nor the Fiscal Agent shall be accountable
for the use or application by the Depositor, the Master Servicer or the Special
Servicer of any of the Certificates or of the proceeds of such Certificates, or
for the use or application of any funds paid to the Depositor, the Master
Servicer or the Special Servicer in respect of the assignment of the Mortgage
Loans or deposited in or withdrawn from the Collection Account, Certificate
Account, Lock Box Account, Cash Collateral Account or Reserve Accounts or any
other account maintained by or on behalf of the Master Servicer or the Special
Servicer, other than any funds held by the Trustee or the Fiscal Agent, as
applicable. Neither the Trustee nor the Fiscal Agent shall have any
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise perfect or maintain the perfection of any
security interest or lien granted to it hereunder (unless the Trustee shall have
become the successor Master Servicer or Special Servicer) or to record this
Agreement. In making any calculation hereunder which includes as a component
thereof the payment or distribution of interest for a stated period at a stated
rate "to the extent permitted by applicable law," the Trustee shall assume that
such payment is so permitted unless a Responsible Officer of the Trustee has
actual knowledge, or receives an Opinion of Counsel (at the expense of the
Person asserting the impermissibility) to the effect, that such payment is not
permitted by applicable law.

         SECTION 8.04      TRUSTEE AND FISCAL AGENT MAY OWN CERTIFICATES.

         The Trustee, the Fiscal Agent and any agent of the Trustee and Fiscal
Agent in its individual capacity or any other capacity may become the owner or
pledgee of Certificates, and may deal with the Depositor, the Master Servicer
and Special Servicer in banking transactions, with the same rights it would have
if it were not the Trustee, the Fiscal Agent or such agent.

         SECTION 8.05   PAYMENT OF TRUSTEE'S FEES AND EXPENSES; INDEMNIFICATION.

         (a) The Trustee or any successor Trustee shall be entitled, on each
Distribution Date, to the Trustee Fee (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by the Trustee in the execution of the trusts hereby
created and in the exercise and performance of any of the powers and duties
hereunder of the Trustee, which Trustee Fee shall be paid to the Trustee prior
to the distribution on such Distribution


                                     - 131 -

<PAGE>



Date of amounts to the Certificateholders from funds available therefor pursuant
to Section 3.06(v). In the event that the Trustee assumes the servicing
responsibilities of the Master Servicer or the Special Servicer hereunder
pursuant to or otherwise arising from the resignation or removal of the Master
Servicer or the Special Servicer, the Trustee shall be entitled to the
compensation to which the Master Servicer or the Special Servicer, as the case
may be, would have been entitled except as expressly provided in Section
3.25(b).

         (b) The Trustee and the Fiscal Agent shall each be paid or reimbursed
by the Trust Fund upon its request for all reasonable expenses, disbursements
and advances incurred or made by the Trustee or the Fiscal Agent pursuant to and
in accordance with any of the provisions of this Agreement (including the
reasonable compensation and the expenses and disbursements of its counsel and of
all persons not regularly in its employ) to the extent such payments are
"unanticipated expenses incurred by the REMIC" within the meaning of Treasury
Regulations Section 1.860G-1(b)(iii) except any such expense, disbursement or
advance as may arise from its negligence or bad faith; PROVIDED, HOWEVER, that,
subject to the last paragraph of Section 8.01, neither the Trustee nor the
Fiscal Agent shall refuse to perform any of its duties hereunder solely as a
result of the failure to be paid the Trustee Fee and the Trustee's expenses or
any sums due to the Fiscal Agent.

         The Master Servicer and the Special Servicer covenant and agree to pay
or reimburse the Trustee for the reasonable expenses, disbursements and advances
incurred or made by the Trustee in connection with any transfer of the servicing
responsibilities of the Master Servicer or the Special Servicer, respectively,
hereunder, pursuant to or otherwise arising from the resignation or removal of
the Master Servicer or the Special Servicer, in accordance with any of the
provisions of this Agreement (and including the reasonable fees and expenses and
disbursements of its counsel and all other persons not regularly in its employ),
except any such expense, disbursement or advance as may arise from the
negligence or bad faith of the Trustee; PROVIDED, that in the event that the
Master Servicer or the Special Servicer is terminated pursuant to Section
6.04(c), expenses incurred in connection with such transfer shall be paid by the
Certificateholders effecting such termination.

         (c) Each of the Paying Agent, the Certificate Registrar, the Custodian
and the Depositor (each, an "INDEMNIFYING PARTY") shall indemnify the Trustee
and the Fiscal Agent and their respective Affiliates and each of the directors,
officers, employees and agents of the Trustee, the Fiscal Agent and their
respective Affiliates (each, an "INDEMNIFIED PARTY"), and hold each of them
harmless against any and all claims, losses, damages, penalties, fines,
forfeitures, reasonable and necessary legal fees and related costs, judgments,
and any other costs, fees and expenses that the Indemnified Party may sustain in
connection with this Agreement (including, without limitation, reasonable fees
and disbursements of counsel incurred by the Indemnified Party in any action or
proceeding between the Indemnifying Party and the Indemnified Party or between
the Indemnified Party and any third party or otherwise) related to each such
Indemnifying Party's respective willful misconduct, bad faith, fraud and/or
negligence in the performance of each of it's respective duties hereunder or by
reason of reckless disregard of its respective obligations and duties hereunder.

         (d) The Trust Fund shall indemnify each Indemnified Party from, and
hold it harmless against, any and all losses, liabilities, damages, claims or
unanticipated expenses (including, without limitation, reasonable fees and
disbursements of counsel incurred by the Indemnified Party in any action or
proceeding between the Indemnifying Party and the Indemnified Party or between
the


                                     - 132 -

<PAGE>



Indemnified Party and any third party or otherwise) arising in respect of this
Agreement or the Certificates, in each case to the extent and only to the
extent, such payment are expressly reimbursable under this Agreement or are
"unanticipated expenses incurred by the REMIC" within the meaning of Treasury
Regulations Section 1.860G-1(b)(3)(iii), other than (i) those resulting from the
negligence, fraud, bad faith or willful misconduct of the Indemnified Party and
(ii) those as to which such Indemnified Party is entitled to indemnification
pursuant to Section 8.05(c). The term "unanticipated expenses incurred by a
REMIC" shall include any fees, expenses and disbursement of any separate trustee
or co-trustee appointed hereunder, only to the extent such fees, expenses and
disbursements were not reasonably anticipated as of the Closing Date and the
losses, liabilities, damages, claims or expenses (including reasonable
attorneys' fees) incurred or advanced by an Indemnified Party in connection with
any litigation arising out of this Agreement, including, without limitation,
under Section 2.03, Section 3.10, the third paragraph of Section 3.11, Section
4.05 and Section 7.01. The right of reimbursement of the Indemnified Parties
under this Section 8.05(d) shall be senior to the rights of all
Certificateholders.

         (e) Notwithstanding anything herein to the contrary, this Section 8.05
shall survive the termination or maturity of this Agreement or the resignation
or removal of the Trustee or the Fiscal Agent, as the case may be, as regards
rights accrued prior to such resignation or removal and (with respect to any
acts or omissions during their respective tenures) the resignation, removal or
termination of the Master Servicer, the Special Servicer, the Paying Agent, the
Certificate Registrar or the Custodian.

         (f) This Section 8.05 shall be expressly construed to include, but not
be limited to, such indemnities, compensation, expenses, disbursements,
advances, losses, liabilities, damages and the like, as may pertain or relate to
any environmental law or environmental matter.

         SECTION 8.06      ELIGIBILITY REQUIREMENTS FOR TRUSTEE.

         The Trustee hereunder shall at all times be a corporation or
association organized and doing business under the laws of any state or the
United States of America, authorized under such laws to exercise corporate trust
powers and to accept the trust conferred under this Agreement, having a combined
capital and surplus of at least $50,000,000 and, at any time when there is no
Fiscal Agent appointed and acting hereunder or any such Fiscal Agent so
appointed has a rating on its long-term unsecured debt that is lower than "AA"
by Fitch and S&P (without regard to any plus or minus or numeric qualifier), or
fails to meet different standards provided that each Rating Agency shall have
confirmed in writing that such different standards would not, in and of itself,
result in a downgrade, qualification or withdrawal of the then current ratings
assigned to the Certificates, a rating on its unsecured long-term debt of at
least "AA" by Fitch and S&P, and subject to supervision or examination by
federal or state authority and shall not be an Affiliate of the Master Servicer
or Special Servicer (except during any period when the Trustee has assumed the
duties of the Master Servicer or Special Servicer pursuant to Section 7.02);
PROVIDED that, notwithstanding that the long-term unsecured debt of the Trustee
and the Fiscal Agent are not rated by S&P and Fitch, the Trustee shall not fail
to qualify as Trustee solely by virtue of the lack of such ratings until such
time as either S&P or Fitch shall notify the Trustee, the Master Servicer and
the Special Servicer in writing that the Trustee is no longer exempt from the
foregoing rating requirements imposed by this sentence. If a corporation or
association publishes reports of condition at least annually, pursuant to law or
to


                                     - 133 -

<PAGE>



the requirements of the aforesaid supervising or examining authority, then for
purposes of this Section the combined capital and surplus of such corporation
shall be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published. In the event that the place of business
from which the Trustee administers the Trust Fund is a state or local
jurisdiction that imposes a tax on the Trust Fund or the net income of a REMIC
(other than a tax corresponding to a tax imposed under the REMIC Provisions) the
Trustee shall elect either to (i) resign immediately in the manner and with the
effect specified in Section 8.07, (ii) pay such tax and continue as Trustee or
(iii) administer the Trust Fund from a state and local jurisdiction that does
not impose such a tax. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section, the Trustee shall
resign immediately in the manner and with the effect specified in Section 8.07.

         SECTION 8.07     RESIGNATION AND REMOVAL OF THE TRUSTEE AND THE FISCAL
                          AGENT.

         The Trustee and the Fiscal Agent may at any time resign and be
discharged from their respective obligations and duties hereunder by giving
written notice thereof to the Sellers, the Master Servicer, the Special Servicer
and to all Certificateholders. Upon receiving such notice of resignation, the
Master Servicer shall promptly appoint a successor Trustee or Fiscal Agent, by
written instrument, in duplicate, which instrument shall be delivered to the
resigning Trustee or Fiscal Agent and the successor Trustee or Fiscal Agent, as
applicable. If no successor Trustee or Fiscal Agent shall have been so appointed
and have accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee or Fiscal Agent may petition any court of
competent jurisdiction for the appointment of a successor Trustee or Fiscal
Agent.

         If at any time the Trustee or the Fiscal Agent shall cease to be
eligible to continue as such under this Agreement, or if at any time the Trustee
or the Fiscal Agent shall become incapable of acting, or shall be adjudged
bankrupt or insolvent, or a receiver of the Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Master Servicer may remove the Trustee or the Fiscal Agent
and the Master Servicer shall promptly appoint a successor Trustee or successor
Fiscal Agent by written instrument, which shall be delivered to the Trustee or
Fiscal Agent so removed and to the successor Trustee or successor Fiscal Agent,
as applicable.

         The Holders of Certificates entitled to at least 51% of the Voting
Rights may at any time remove the Trustee or the Fiscal Agent and appoint a
successor Trustee or successor Fiscal Agent by written instrument or
instruments, in triplicate, signed by such Holders or their attorneys-in-fact
duly authorized, one complete set of which instruments shall be delivered to the
Master Servicer, one complete set to the Trustee or Fiscal Agent so removed, one
complete set and one complete set to the successor Trustee or Fiscal Agent so
appointed.

         If at any time the Trustee resigns or is removed, the Fiscal Agent may
resign or the Master Servicer may remove the Fiscal Agent. Similarly, if at any
time the Fiscal Agent resigns or is removed, the Trustee may resign or the
Master Servicer may remove the Trustee.

         In the event that the Trustee or Fiscal Agent is terminated or removed
pursuant to this Section 8.07, all of its rights and obligations under this
Agreement and in and to the Mortgage Loans shall


                                     - 134 -

<PAGE>



be terminated, other than any rights or obligations that occurred prior to the
date of such termination or removal (including the right to receive all fees,
expenses and other amounts accrued or owing to it under this Agreement, plus
interest at the Advance Rate on all such amounts until received to the extent
such amounts bear interest as provided in this Agreement, with respect to
periods prior to the date of such termination or removal).

         Any resignation or removal of the Trustee or Fiscal Agent and
appointment of a successor Trustee or a successor Fiscal Agent pursuant to any
of the provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee or Fiscal Agent as provided
in Section 8.08.

         SECTION 8.08      SUCCESSOR TRUSTEE AND FISCAL AGENT.

         (a) Any successor Trustee and any Fiscal Agent appointed as provided in
Section 8.07 shall execute, acknowledge and deliver to the Depositor, the Master
Servicer and to the predecessor Trustee and predecessor Fiscal Agent, as the
case may be, instruments accepting their appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee and predecessor Fiscal
Agent, shall become effective and such successor Trustee and successor Fiscal
Agent, without any further act, deed or conveyance, shall become fully vested
with all the rights, powers, duties and obligations of its predecessor
hereunder, with the like effect as if originally named as Trustee or Fiscal
Agent herein. The predecessor Trustee shall deliver to the successor Trustee all
Mortgage Loan Files and related documents and statements held by it hereunder,
and the Depositor and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for more
fully and certainly vesting and confirming in the successor Trustee all such
rights, powers, duties and obligations. No successor Trustee shall accept
appointment as provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the provisions of
Section 8.06.

         Upon acceptance of appointment by a successor Trustee as provided in
this Section 8.08, the Depositor shall mail notice of the succession of such
Trustee hereunder to all Holders of Certificates at their addresses as shown in
the Certificate Register. If the Depositor fails to mail such notice within 10
days after acceptance of appointment by the successor Trustee, the successor
Trustee shall cause such notice to be mailed at the expense of the Depositor.

         (b) Any successor Trustee or Fiscal Agent appointed pursuant to this
Agreement shall meet the eligibility requirements set forth in Section 8.06
hereof and shall be acceptable to each Rating Agency as evidenced by written
confirmation that such appointment will not cause a downgrade, qualification or
withdrawal of the then current ratings assigned to the Certificates.

         SECTION 8.09      MERGER OR CONSOLIDATION OF TRUSTEE.

         Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Trustee, shall be the successor of the Trustee hereunder,
PROVIDED that such corporation shall be eligible under the provisions of Section
8.06, without the execution or filing of


                                     - 135 -

<PAGE>



any paper or any further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

         SECTION 8.10      APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

         Notwithstanding any other provisions hereof, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located, the
Depositor and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act (at the expense of the Trustee) as co-trustee or co-trustees,
jointly with the Trustee, or separate trustee or separate trustees, of all or
any part of the Trust Fund, and to vest in such Person or Persons, in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties, obligations, rights
and trusts as the Depositor and the Trustee may consider necessary or desirable.
If the Depositor shall not have joined in such appointment within 15 days after
the receipt by it of a request so to do, or in case an Event of Default shall
have occurred and be continuing, the Trustee alone shall have the power to make
such appointment. Except as required by applicable law, the appointment of a
co-trustee or separate trustee shall not relieve the Trustee of its
responsibilities, obligations and liabilities hereunder. No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor Trustee under Section 8.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

         In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 8.10, all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly (it being understood that such separate trustee or co-trustee is not
authorized to act separately without the Trustee joining in such act), except to
the extent that under any law of any jurisdiction in which any particular act or
acts are to be performed (whether as Trustee hereunder or as successor to the
Master Servicer hereunder), the Trustee shall be incompetent or unqualified to
perform such act or acts, in which event such rights, powers, duties and
obligations (including the holding of title to the Trust Fund or any portion
thereof in any such jurisdiction) shall be exercised and performed by such
separate trustee or co-trustee solely at the direction of the Trustee.

         No trustee under this Agreement shall be personally liable by reason of
any act or omission of any other trustee under this Agreement. The Depositor and
the Trustee acting jointly may at any time accept the resignation of or remove
any separate trustee or co-trustee, or if the separate trustee or co-trustee is
an employee of the Trustee, the Trustee acting alone may accept the resignation
of or remove any separate trustee or co-trustee.

         Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Every such instrument shall be filed with the Trustee.
Each separate trustee and co-trustee, upon its acceptance of the trusts
conferred, shall be vested with the estates or property specified in its
instrument of appointment, either jointly with the Trustee or separately, as may
be provided therein, subject to all the provisions of this Agreement,
specifically including every


                                     - 136 -

<PAGE>



provision of this Agreement relating to the conduct of, affecting the liability
of, or affording protection to, the Trustee. In no event shall any such separate
trustee or co-trustee be entitled to any provision relating to the conduct of,
affecting the liability of, or affording protection to such separate trustee or
co-trustee that imposes a standard of conduct less stringent than that imposed
by the Trustee hereunder, affording greater protection than that afforded to the
Trustee hereunder or providing a greater limit on liability than that provided
to the Trustee hereunder.

         Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

         SECTION 8.11      FISCAL AGENT APPOINTED; CONCERNING THE FISCAL AGENT.

         (a) The Trustee hereby appoints ______________________ as the initial
Fiscal Agent hereunder for the purposes of exercising and performing the
obligations and duties imposed upon the Fiscal Agent by Sections 3.24 and 4.06.

         (b) The Fiscal Agent undertakes to perform such duties and only such
duties as are specifically set forth in Sections 3.24 and 4.06.

         (c) No provision of this Agreement shall be construed to relieve the
Fiscal Agent from liability for its own negligent failure to act or its own
willful misfeasance; PROVIDED, HOWEVER, that (i) the duties and obligations of
the Fiscal Agent shall be determined solely by the express provisions of
Sections 3.24 and 4.06, the Fiscal Agent shall not be liable except for the
performance of such duties and obligations, no implied covenants or obligations
shall be read into this Agreement against the Fiscal Agent and, in the absence
of bad faith on the part of the Fiscal Agent, the Fiscal Agent may conclusively
rely, as to the truth and correctness of the statements or conclusions expressed
therein, upon any resolutions, certificates, statements, opinions, reports,
documents, orders or other instruments furnished to the Fiscal Agent by the
Depositor, the Master Servicer, the Special Servicer or the Trustee and which on
their face do not contradict the requirements of this Agreement, and (ii) the
provisions of clause (ii) of Section 8.01(c) shall apply to the Fiscal Agent.

         (d) Except as otherwise provided in Section 8.11(c), the Fiscal Agent
also shall have the benefit of provisions of clauses (i), (ii), (iii) (other
than the proviso thereto), (iv), (v) (other than the proviso thereto) and (vi)
of Section 8.02(a).

         SECTION 8.12      MONITORING CERTIFICATEHOLDERS AND CONTROLLING CLASS
                           REPRESENTATIVE.

         (a) Each Monitoring Certificateholder is hereby deemed to have agreed
by virtue of its purchase of a Certificate to provide its name and address to
the Trustee and to notify the Trustee of the transfer of any Certificate of the
Monitoring Class, the selection of a Controlling Class Representative or the
resignation or removal thereof. Any Certificateholder at any time appointed
Controlling Class Representative is hereby deemed to have agreed by virtue of
its purchase of a


                                     - 137 -

<PAGE>



Certificate to notify the Trustee when such Certificateholder is appointed
Controlling Class Representative and when it is removed or resigns.

         (b) Within thirty (30) days of the Closing Date, the Trustee shall
notify the Monitoring Certificateholders that they may select a Controlling
Class Representative for purposes of Section 3.29 of this Agreement. Such notice
shall set forth the process established by the Trustee in order to select a
Controlling Class Representative.

         (c) Once a Controlling Class Representative has been selected pursuant
to clause (b) above, each of the Master Servicer, the Special Servicer, the
Depositor, the Trustee and each other Certificateholder (or Beneficial Owner, if
applicable) shall be entitled to rely on such selection unless a majority of the
Monitoring Certificateholders, by Class Balance, or such Controlling Class
Representative shall have notified the Trustee and each other Monitoring
Certificateholder, in writing, of the resignation of such Controlling Class
Representative or the selection of a new Controlling Class Representative. Upon
the resignation of a Controlling Class Representative, the Trustee shall request
the Monitoring Certificateholders to select a new Controlling Class
Representative.

         (d) Within two (2) Business Days (or as soon thereafter as practicable
if Certificates of Monitoring Certificateholder are held in Book-Entry Form) of
receiving a request from the Special Servicer pursuant to 3.29(l) the Trustee
shall deliver to the Special Servicer and the Master Servicer a list of each
Monitoring Certificateholder and the Controlling Class Representative including
names and addresses. In addition to the foregoing, within two (2) Business Days
of receiving notice of the selection of a new Controlling Class Representative
or the existence of a new Monitoring Certificateholder, the Trustee shall notify
the Special Servicer.

         (e) If at any time a Book-Entry Certificate belongs to the Monitoring
Class, the Trustee shall notify the related Beneficial Owner or Beneficial
Owners (through the Depository, unless the Trustee shall have been previously
provided with the name and address of such Beneficial Owner or Beneficial
Owners) of such event and shall request that it be informed of any change in the
identity of the related Beneficial Owner from time to time.

         (f) Until it receives notice to the contrary each of the Servicers and
the Trustee shall be entitled to rely on the most recent notification with
respect to the identity of the Monitoring Certificateholders and the Controlling
Class Representative.

         (g) The Controlling Class Representative will have no liability to the
Certificateholders for any action taken, or for refraining from the taking of
any action, in good faith pursuant to this Agreement, or for error in judgment;
PROVIDED, HOWEVER, that the Controlling Class Representative will not be
protected against any liability which would otherwise be imposed by reason of
willful misfeasance, bad faith or negligence in the performance of duties or by
reason of reckless disregard of obligations or duties.

         (h) By its acceptance of a Certificate, each Certificateholder shall be
deemed to have confirmed its understanding that the Controlling Class
Representative may take actions that favor the interest of one or more Classes
of the Certificates over other Classes of the Certificates, and that


                                     - 138 -

<PAGE>



the Controlling Class Representative may have special relationships and
interests that conflict with those of holders of some Classes of the
Certificate; and, absent willful misfeasance, bad faith or negligence on the
part of the Controlling Class Representative, each Certificateholder shall be
deemed to have agreed to take no action against the Controlling Class
Representative or any of its officers, directors, employees, principals or
agents as a result of such a special relationship or conflict.

         SECTION 8.13      REPRESENTATIONS AND WARRANTIES OF THE TRUSTEE AND THE
                           FISCAL AGENT.

         (a)      The Trustee hereby represents and warrants as of the Closing
Date that:

                  (i) The Trustee is a national banking association, duly
         organized, validly existing and in good standing under the laws
         governing its creation and existence and has full corporate power and
         authority to own its property, to carry on its business as presently
         conducted, and to enter into and perform its obligations under this
         Agreement;

                  (ii) The execution and delivery by the Trustee of this
         Agreement have been duly authorized by all necessary corporate action
         on the part of the Trustee; neither the execution and delivery of this
         Agreement, nor the consummation of the transactions contemplated in
         this Agreement, nor compliance with the provisions of this Agreement,
         will conflict with or result in a breach of, or constitute a default
         under, (i) any of the provisions of any law, governmental rule,
         regulation, judgement, decrees or order binding on the Trustee or its
         properties that would materially and adversely affect the Trustee's
         ability to perform its obligations under this Agreement, (ii) the
         organizational documents of the Trustee, or (iii) the terms of any
         material agreement or instrument to which the Trustee is a party or by
         which it is bound; the Trustee is not in default with respect to any
         order or decree of any court or any order, regulation or demand of any
         federal, state, municipal or other governmental agency, which default
         would materially and adversely affect its performance under this
         Agreement;

                  (iii) The execution, delivery and performance by the Trustee
         of this Agreement and the consummation of the transactions contemplated
         by this Agreement do not require the consent, approval, authorization
         or order of, the giving of notice to or the registration with any
         state, federal or other governmental authority or agency, except such
         as has been or will be obtained, given, effected or taken in order for
         the Trustee to perform its obligations under this Agreement;

                  (iv) This Agreement has been duly executed and delivered by
         the Trustee and, assuming due authorization, execution and delivery by
         the other parties hereto, constitutes a valid and binding obligation of
         the Trustee, enforceable against the Trustee in accordance with its
         terms, subject, as to enforcement of remedies, to applicable
         bankruptcy, reorganization, insolvency, moratorium and other similar
         laws affecting creditors' rights generally as from time to time in
         effect, and to general principles of equity (regardless of whether such
         enforceability is considered in a proceeding in equity or at law); and



                                     - 139 -

<PAGE>



                  (v) There are no actions, suits or proceeding pending or, to
         the best of the Trustee's knowledge, threatened, against the Trustee
         that, either in one instance or in the aggregate, would draw into
         question the validity of this Agreement, or which would be likely to
         impair materially the ability of the Trustee to perform under the terms
         of this Agreement.

         (b) The Fiscal Agent hereby represents and warrants as of the Closing
Date that:

                  (i) The Fiscal Agent is a foreign banking corporation duly
         organized, validly existing and in good standing under the laws
         governing its creation and existence and has full corporate power and
         authority to own its property, to carry on its business as presently
         conducted, and to enter into and perform its obligations under this
         Agreement;

                  (ii) The execution and delivery by the Fiscal Agent of this
         Agreement have been duly authorized by all necessary corporate action
         on the part of the Fiscal Agent; neither the execution and delivery of
         this Agreement, nor the consummation of the transactions contemplated
         in this Agreement, nor compliance with the provisions of this
         Agreement, will conflict with or result in a breach of, or constitute a
         default under, (i) any of the provisions of any law, governmental rule,
         regulation, judgement, decrees or order binding on the Fiscal Agent or
         its properties that would materially and adversely affect the Fiscal
         Agent's ability to perform its obligations under this Agreement, (ii)
         the organizational documents of the Fiscal Agent, or (iii) the terms of
         any material agreement or instrument to which the Fiscal Agent is a
         party or by which it is bound; the Fiscal Agent is not in default with
         respect to any order or decree of any court or any order, regulation or
         demand of any federal, state, municipal or other governmental agency,
         which default would materially and adversely affect its performance
         under this Agreement;

                  (iii) The execution, delivery and performance by the Fiscal
         Agent of this Agreement and the consummation of the transactions
         contemplated by this Agreement do not require the consent, approval,
         authorization or order of, the giving of notice to, or the registration
         with, any state, federal or other governmental authority or agency,
         except such as has been obtained, given, effected or taken prior to the
         date hereof;

                  (iv) This Agreement has been duly executed and delivered by
         the Fiscal Agent and, assuming due authorization, execution and
         delivery by the other parties hereto, constitutes a valid and binding
         obligation of the Fiscal Agent, enforceable against the Fiscal Agent in
         accordance with its terms, subject, as to enforcement of remedies, to
         applicable bankruptcy, reorganization, insolvency, moratorium and other
         similar laws affecting creditors' rights generally as from time to time
         in effect, and to general principles of equity (regardless of whether
         such enforceability is considered in a proceeding in equity or at law);
         and

                  (v) There are no actions, suits or proceedings pending or, to
         the best of the Fiscal Agent's knowledge, threatened, against the
         Fiscal Agent that, either in any one instance or in the aggregate,
         would draw into question the validity of this Agreement, or which would
         be likely to impair materially the ability of the Fiscal Agent to
         perform under the terms of this Agreement.


                                     - 140 -

<PAGE>



                                   ARTICLE IX

                                   TERMINATION

         SECTION 9.01      TERMINATION.

         The respective obligations and responsibilities under this Agreement of
the Depositor, the Master Servicer, the Special Servicer, the Trustee and the
Fiscal Agent (other than the obligations to provide for and make payments and to
send certain notices to Certificateholders as hereafter set forth and any
indemnification provision) shall terminate upon payment to the
Certificateholders and the deposit of all amounts held by or on behalf of the
Master Servicer and the Trustee and required hereunder to be so paid or
deposited on the Distribution Date following the earlier to occur of (i) the
purchase by any of the Master Servicer, the Special Servicer (if the Master
Servicer has not exercised its option), the holders of an aggregate Percentage
Interest in excess of 50% of the Most Subordinate Class of Certificates (if
neither the Master Servicer or the Special Servicer, has exercised its option)
or any holder of a Class R-I Certificate (if neither the Master Servicer, the
Special Servicer, nor the holders of an aggregate Percentage Interest in excess
of 50% of the Most Subordinate Class has exercised its option) of all of the
assets remaining in the Trust Fund at a price equal to the greater of (a) the
sum of (1) the aggregate Repurchase Price of all the Mortgage Loans (other than
REO Property) included in the Trust Fund, plus the appraised value of each REO
Property, if any, included in the Trust Fund, as determined by the Depositor and
(2) one month's accrued interest on the Scheduled Principal Balance of any REO
Mortgage Loan and (b) the aggregate Class Balance of all the Certificates plus
accrued and unpaid interest thereon; and (ii) the final payment or other
liquidation (or any advance with respect thereto) of the last Mortgage Loan or
REO Property remaining in the Trust Fund; PROVIDED, HOWEVER, that in no event
shall the trust created hereby continue beyond the expiration of 21 years from
the death of the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James, living on the date
hereof.

         Any Person which shall make an election to purchase all of the Mortgage
Loans remaining in the Trust Fund pursuant to clause (i) of the preceding
paragraph shall do so by giving written notice to the Trustee and the Depositor
no later than 60 days prior to the anticipated date of purchase; PROVIDED,
HOWEVER, that no such election to purchase all of the Mortgage Loans remaining
in the Trust Fund pursuant to clause (i) above shall be made unless the
aggregate Scheduled Principal Balance of the Mortgage Loans remaining in the
Trust Fund at the time of such election is less than 1% of the Scheduled
Principal Balance of the Mortgage Loans as of the Cut-off Date.

         Notice of any termination shall be given promptly by any such Person
electing to terminate by letter to Certificateholders mailed (a) in the event
such notice is given in connection with the purchase of the Mortgage Loans and
each REO Property, not earlier than the first day and not later than the 30th
day of the month next preceding the month of the proposed final distribution on
the Certificates or (b) otherwise during the month of such final distribution on
or before the Determination Date in such month, in each case specifying (i) the
Distribution Date upon which the Trust Fund will terminate and final payment of
the Certificates will be made upon presentation and surrender of Certificates at
the office of the Certificate Registrar therein designated, (ii) the amount of
any such final payment and (iii) that the Record Date otherwise applicable to
such Distribution


                                     - 141 -

<PAGE>



Date is not applicable, payments being made only upon presentation and surrender
of the Certificates at the office of the Certificate Registrar. Unless it is
acting as Certificate Registrar, the Trustee shall give such notice to the
Certificate Registrar at the time such notice is given to Certificateholders. In
the event such notice is given in connection with the purchase of all of the
Mortgage Loans remaining in the Trust Fund as set forth above, the purchaser
shall deposit in the Certificate Account not later than the last Business Day of
the Collection Period relating to the Distribution Date on which the final
distribution on the Certificates is to occur an amount in immediately available
funds equal to the above-described purchase price. Upon receipt of an Officers'
Certificate to the effect that such final deposit has been made, the Trustee
shall release to the purchaser the Mortgage Loan Files for the remaining
Mortgage Loans and shall execute all assignments, endorsements and other
instruments necessary to effectuate transfer of the Mortgage Loans.

         Upon presentation and surrender of the Certificates by the
Certificateholders on the final Distribution Date, the Trustee shall distribute
to each Certificateholder so presenting and surrendering its Certificates (i)
the amount otherwise distributable on such Distribution Date in accordance with
Section 4.01 in respect of the Certificates so presented and surrendered, if not
in connection with a purchase of all of the Mortgage Loans, or (ii) such
Certificateholder's Percentage Interest of that portion of the Available
Distribution Amount for such Distribution Date allocable to payments on the
Class of Certificates so presented and surrendered as described below, if in
connection with a purchase of all of the Mortgage Loans pursuant to this
Section. If the Trust Fund is to terminate in connection with a purchase of all
of the Mortgage Loans, the Available Distribution Amount for the final
Distribution Date shall be allocated in the order set forth in Section 4.01.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

         SECTION 10.01         COUNTERPARTS.

         This agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

         SECTION 10.02         LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.

         The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding up of the Trust Fund, nor
otherwise affect the rights, obligations and liabilities of the parties hereto
or any of them.

         No Certificateholder shall have any right to vote (except as expressly
provided for herein) or in any manner otherwise control the operation and
management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.


                                     - 142 -

<PAGE>



         No Certificateholder shall have any right to institute any suit, action
or proceeding in equity or at law upon or under or with respect to this
Agreement or any Mortgage Loan, unless such Holder previously shall have given
to the Trustee a written notice of default and of the continuance thereof, as
hereinbefore provided, and unless also the Holders of Certificates representing
Percentage Interests of at least 25% of each affected Class of Certificates
shall have made written request upon the Trustee to institute such action, suit
or proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding. It is
understood and intended, and expressly covenanted by each Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates of any Class shall have any right in any manner whatever by virtue
of any provision of this Agreement to affect, disturb or prejudice the rights of
the Holders of any other of such Certificates, or to obtain or seek to obtain
priority over or preference to any other such Holder, or to enforce any right
under this Agreement, except in the manner herein provided and for the equal,
ratable and common benefit of all Holders of Certificates of such Class. For the
protection and enforcement of the provisions of this Section, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

         SECTION 10.03         GOVERNING LAW.

         THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 10.04         NOTICES.

         All demands, notices and communications hereunder shall be in writing,
shall be deemed to have been given upon receipt (except that notices to Holders
of Class R-I, Class R-II and Class R-III Certificates or Holders of any Class of
Certificates no longer held through a Depository and instead held in registered,
definitive form shall be deemed to have been given upon being sent by first
class mail, postage prepaid) as follows:

         If to the Trustee, to:

                  -----------------------
                  -----------------------
                  Attention: -----------------------

         If to the Fiscal Agent, to:

                  -----------------------


                                     - 143 -

<PAGE>



                  -----------------------
                  Attention: ----------------------

         If to the Depositor, to:

                  ICIFC Secured Assets Corp.
                  1 Park Plaza, Suite 430
                  Irvine, California 92614
                  Attention:   _______________________

         If to the Master Servicer, to:

                  -----------------------
                  -----------------------
                  Attention: -----------------------

                  With copies to:

                  -----------------------
                  -----------------------
                  Attention: -----------------------

         If to the Special Servicer, to:

                  -----------------------
                  -----------------------
                  Attention: -----------------------

         If to the Sellers, to:

                  -----------------------
                  -----------------------
                  Attention: -----------------------

                  -----------------------
                  -----------------------


                                     - 144 -

<PAGE>



                  -----------------------
                  Attention: -----------------------

         If to any Certificateholder, to:

                  the address set forth in the Certificate Register,

         or, in the case of the parties to this Agreement, to such other address
as such party shall specify by written notice to the other parties hereto.

         SECTION 10.05         SEVERABILITY OF PROVISIONS.

         If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then, to the
extent permitted by applicable law, such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

         SECTION 10.06         NOTICE TO THE DEPOSITOR AND EACH RATING AGENCY.

         (a) The Trustee shall use its best efforts to promptly provide notice
to the Depositor and each Rating Agency with respect to each of the following of
which a Responsible Officer of the Trustee has actual knowledge (provided that
the Trustee shall be under no obligation to make an investigation concerning
whether any such event has occurred):

                  (i)      any material change or amendment to this Agreement;

                  (ii)     the occurrence of any Event of Default that has not
         been cured;

                  (iii) the merger, consolidation, resignation or termination of
         the Master Servicer, Special Servicer, the Trustee or Fiscal Agent;

                  (iv)   the repurchase of Mortgage Loans pursuant to Section
         2.03(b);

                  (v)    the final payment to any Class of Certificateholders;

                  (vi)   any change in the location of the Collection Account
         or the Certificate Account;

                  (vii)  any event that would result in the voluntary or
         involuntary termination of any insurance of the accounts of the Master
         Servicer;

                  (viii) each report to Certificateholders described in Section
4.02 and Section 3.22;

                  (ix)   any change in the lien priority of a Mortgage Loan;


                                     - 145 -

<PAGE>



                  (x)  any new lease of an anchor or a termination of an anchor 
         lease at a retail Mortgaged Property;

                  (xi) any termination of licensing certification at a Mortgaged
         Property securing a senior housing/healthcare Mortgage Loan; and

                  (xii) any material damage to a Mortgaged Property.

         (b) The Master Servicer shall promptly furnish to each Rating Agency
copies of the following:

                  (i)  each of its annual statements as to compliance 
         described in Section 3.14; 

                  (ii) each of its annual independent public accountants'
         servicing reports described in Section 3.15; and

                  (iii) a copy of each rent roll and each operating and other
         financial statement and occupancy reports, to the extent such
         information is required to be delivered under a Mortgage Loan, in each
         case to the extent collected pursuant to Section 3.03.

         (c) The Master Servicer shall furnish each Rating Agency with such
information with respect to the Trust Fund, a Mortgaged Property, a Mortgagor
and a non-performing or Specially Serviced Mortgage Loan as such Rating Agency
shall reasonably request and which the Master Servicer can reasonably obtain.
The Rating Agencies shall not be charged any fee or expense in connection
therewith.

         (d) Notices to each Rating Agency shall be addressed as follows:

Standard & Poor's Rating Services
26 Broadway
New York, New York 10004
Attention:        Commercial Mortgage Surveillance Group

Fitch Investors Service, L.P.
One State Street Plaza
New York, New York 10004
Attention:        Commercial Mortgage Surveillance Group

or in each case to such other address as either Rating Agency shall specify by
written notice to the parties hereto.

         SECTION 10.07         AMENDMENT.

         This Agreement or any Custodial Agreement may be amended from time to
time by the Depositor, the Master Servicer, the Special Servicer, the Trustee
and the Fiscal Agent, without the consent of any of the Certificateholders, (i)
to cure any ambiguity, (ii) to correct or supplement any


                                     - 146 -

<PAGE>



provisions herein or therein that may be defective or inconsistent with any
other provisions herein or therein, (iii) to amend any provision hereof to the
extent necessary or desirable to maintain the rating or ratings assigned to each
of the Classes of Certificates by each Rating Agency, (iv) to amend or
supplement any provisions herein or therein that shall not adversely affect in
any material respect the interests of any Certificateholder not consenting
thereto, as evidenced in writing by an Opinion of Counsel, at the expense of the
party requesting such amendment, or confirmation in writing from each Rating
Agency that such amendment or supplement will not result in a qualification,
withdrawal or downgrading of the then-current ratings assigned to the
Certificates, or (v) to make any other provisions with respect to matters or
questions arising under this Agreement, which shall not be inconsistent with the
provisions of this Agreement and will not result in a downgrade, qualification
or withdrawal of the then current rating or ratings then assigned to any
outstanding Class of Certificates, as confirmed by each Rating Agency in
writing.

         This Agreement or any Custodial Agreement may also be amended from time
to time by the Depositor, the Master Servicer, the Special Servicer, the Trustee
and the Fiscal Agent with the consent of the Holders of each of the Classes of
Certificates representing not less than 66-2/3% of the Percentage Interests of
each Class of Certificates affected by the amendment for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the
Certificateholders; PROVIDED, HOWEVER, that no such amendment shall:

                  (i) reduce in any manner the amount of, or delay the timing
         of, payments received on Mortgage Loans which are required to be
         distributed on any Certificate without the consent of all the holders
         of all Certificates representing all Percentage Interests of the Class
         or Classes affected thereby;

                  (ii) change the percentages of Voting Rights of Holders of
         Certificates which are required to consent to any action or inaction
         under this Agreement, without the consent of the Holders of all
         Certificates representing all of the Percentage Interest of the Class
         or Classes affected hereby;

                  (iii) alter the Servicing Standard or the Special Servicing
         Standard or the obligations of the Master Servicer, the Trustee or the
         Fiscal Agent to make a P&I Advance or Property Advance without the
         consent of the Holders of all Certificates representing all of the
         Percentage Interests of the Class or Classes affected thereby; or

                  (iv) amend any section hereof which relates to the amendment
         of this Agreement without the consent of all the holders of all
         Certificates representing all Percentage Interests of the Class or
         Classes affected thereby.

         Further, the Depositor, the Master Servicer, the Special Servicer, the
Trustee and the Fiscal Agent, at any time and from time to time, without the
consent of the Certificateholders, may amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be necessary to maintain
the qualification of the REMICs formed hereunder as three separate REMICs, or to
prevent the imposition of any additional material state or local taxes, at all
times that any Certificates are outstanding; PROVIDED, HOWEVER, that such
action, as evidenced by an Opinion of


                                     - 147 -

<PAGE>



Counsel (obtained at the expense of the Trust Fund), is necessary or helpful to
maintain such qualification or to prevent the imposition of any such taxes, and
would not adversely affect in any material respect the interest of any
Certificateholder.

         In the event that neither the Depositor nor any successor thereto, if
any, is in existence, any amendment under this Section 10.07 shall be effective
with the consent of the Trustee, the Fiscal Agent, the Master Servicer and the
Special Servicer, in writing, and to the extent required by this Section, the
Certificateholders. Promptly after the execution of any amendment, the Master
Servicer shall forward to the Trustee and the Trustee shall furnish written
notification of the substance of such amendment to each Certificateholder and
each Rating Agency.

         It shall not be necessary for the consent of Certificateholders under
this Section 10.07 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof. The
method of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
regulations as the Trustee may prescribe; PROVIDED, HOWEVER, that such method
shall always be by affirmation and in writing.

         Notwithstanding any contrary provision of this Agreement, no amendment
shall be made to this Agreement or any Custodial Agreement unless, if requested
by the Master Servicer and/or the Trustee, the Master Servicer and the Trustee
shall have received an Opinion of Counsel, at the expense of the party
requesting such amendment (or, if such amendment is required by either Rating
Agency to maintain the rating issued by it or requested by the Trustee for any
purpose described in clause (i) or (ii) of the first sentence of this Section,
then at the expense of the Trust Fund), to the effect that such amendment will
not cause any of REMIC I, REMIC II or REMIC III to fail to qualify as a REMIC at
any time that any Certificates are outstanding or cause a tax to be imposed on
the Trust Fund under the REMIC Provisions (other than a tax at the highest
marginal corporate tax rate on net income from foreclosure property).

         Prior to the execution of any amendment to this Agreement or any
Custodial Agreement, the Trustee, the Fiscal Agent, the Special Servicer and the
Master Servicer may request and shall be entitled to rely conclusively upon an
Opinion of Counsel, at the expense of the party requesting such amendment (or,
if such amendment is required by either Rating Agency to maintain the rating
issued by it or requested by the Trustee for any purpose described in clause
(i), (ii), (iii) or (v) (which do not modify or otherwise relate solely to the
obligations, duties or rights of the Trustee) of the first sentence of this
Section, then at the expense of the Trust Fund) stating that the execution of
such amendment is authorized or permitted by this Agreement. The Trustee and the
Fiscal Agent may, but shall not be obligated to, enter into any such amendment
which affects the Trustee's or the Fiscal Agent's own rights, duties or
immunities under this Agreement.

         SECTION 10.08         CONFIRMATION OF INTENT.

         It is the express intent of the parties hereto that the conveyance of
the Trust Fund (including the Mortgage Loans) by the Depositor to the Trustee on
behalf of Certificateholders as contemplated by this Agreement and the sale by
the Depositor of the Certificates be, and be treated for all purposes as, a sale
by the Depositor of the undivided portion of the beneficial interest in the
Trust Fund


                                     - 148 -

<PAGE>



represented by the Certificates. It is, further, not the intention of the
parties that such conveyance be deemed a pledge of the Trust Fund by the
Depositor to the Trustee to secure a debt or other obligation of the Depositor.
However, in the event that, notwithstanding the intent of the parties, the Trust
Fund is held to continue to be property of the Depositor then (a) this Agreement
shall also be deemed to be a security agreement under applicable law; (b) the
transfer of the Trust Fund provided for herein shall be deemed to be a grant by
the Depositor to the Trustee on behalf of Certificateholders of a first priority
security interest in all of the Depositor's right, title and interest in and to
the Trust Fund and all amounts payable to the holders of the Mortgage Loans in
accordance with the terms thereof and all proceeds of the conversion, voluntary
or involuntary, of the foregoing into cash, instruments, securities or other
property, including, without limitation, all amounts from time to time held or
invested in the Collection Account and the Certificate Account, whether in the
form of cash, instruments, securities or other property; (c) the possession by
the Trustee (or the Custodian on its behalf) of Mortgage Notes and such other
items of property as constitute instruments, money, negotiable documents or
chattel paper shall be deemed to be "possession by the secured party" for
purposes of perfecting the security interest pursuant to Section 9-305 of the
Delaware and Illinois Uniform Commercial Code; and (d) notifications to Persons
holding such property, and acknowledgments, receipts or confirmations from
Persons holding such property, shall be deemed notifications to, or
acknowledgments, receipts or confirmations from, financial intermediaries,
bailees or agents (as applicable) of the Trustee for the purpose of perfecting
such security interest under applicable law. Any assignment of the interest of
the Trustee pursuant to any provision hereof shall also be deemed to be an
assignment of any security interest created hereby. The Depositor shall, and
upon the request of the Master Servicer, the Trustee shall, to the extent
consistent with this Agreement (and at the expense of the Trust Fund), take such
actions as may be necessary to ensure that, if this Agreement were deemed to
create a security interest in the Mortgage Loans, such security interest would
be deemed to be a perfected security interest of first priority under applicable
law and will be maintained as such throughout the term of this Agreement. It is
the intent of the parties that such a security interest would be effective
whether any of the Certificates are sold, pledged or assigned.

         SECTION 10.09         NO INTENDED THIRD-PARTY BENEFICIARIES.

         No Person other than a party to this Agreement and any
Certificateholder shall have any rights with respect to the enforcement of any
of the rights or obligations hereunder. Without limiting the foregoing, the
parties to this Agreement specifically state that no Mortgagor, property manager
or other party to a Mortgage Loan is an intended third-party beneficiary of this
Agreement.



                                     - 149 -

<PAGE>



         IN WITNESS WHEREOF, the Depositor, the Master Servicer, the Special
Servicer, the Trustee and the Fiscal Agent have caused their names to be signed
hereto by their respective officers thereunto duly authorized all as of the day
and year first above written.

                                   ICIFC SECUREDASSETS CORP.,
                                   as Depositor



                                   By:--------------------------
                                   Name:------------------------
                                   Title:-----------------------


                                   ---------------------------,
                                   as Master Servicer




                                   By:--------------------------
                                   Name:------------------------
                                   Title:-----------------------


                                   ---------------------------,
                                   as Special Servicer




                                   By:--------------------------
                                   Name:------------------------
                                   Title:-----------------------






<PAGE>





                                   ---------------------------,
                                   as Trustee, Custodian, Certificate Registrar
                                   and Paying Agent




                                   By:--------------------------
                                   Name:------------------------
                                   Title:-----------------------


                                   ---------------------------,
                                   as Fiscal Agent




                                   By:--------------------------
                                   Name:------------------------
                                   Title:-----------------------







<PAGE>



STATE OF _____________                      )
                                            )        ss:
COUNTY OF ___________                       )

         On this ____ day of _____________, before me, the undersigned, a Notary
Public in and for the State of _____________, duly commissioned and sworn,
personally appeared ______________________, to me known who, by me duly sworn,
did depose and acknowledge before me and say that s/he resides at
______________________________________________; that s/he is the _____________
of ___________________________________, a __________________, the corporation
described in and that executed the foregoing instrument; and that s/he signed
her/his name thereto under authority of the board of directors of said
corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.



                                 -----------------------------------------------
                                 Notary Public in and for the State of _________

This instrument prepared by:

- ---------------------------
Name:----------------------
Address:-------------------
- ---------------------------




<PAGE>



STATE OF _____________                      )
                                            )        ss:
COUNTY OF ___________                       )

         On this ____ day of _____________, before me, the undersigned, a Notary
Public in and for the State of _____________, duly commissioned and sworn,
personally appeared ______________________, to me known who, by me duly sworn,
did depose and acknowledge before me and say that s/he resides at
______________________________________________; that s/he is the _____________
of ___________________________________, a __________________, the corporation
described in and that executed the foregoing instrument; and that s/he signed
her/his name thereto under authority of the board of directors of said
corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                                 -----------------------------------------------
                                 Notary Public in and for the State of _________




<PAGE>



STATE OF _____________                      )
                                            )        ss:
COUNTY OF ___________                       )

         On this ____ day of _____________, before me, the undersigned, a Notary
Public in and for the State of _____________, duly commissioned and sworn,
personally appeared ______________________, to me known who, by me duly sworn,
did depose and acknowledge before me and say that s/he resides at
______________________________________________; that s/he is the _____________
of ___________________________________, a __________________, the corporation
described in and that executed the foregoing instrument; and that s/he signed
her/his name thereto under authority of the board of directors of said
corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                                 -----------------------------------------------
                                 Notary Public in and for the State of _________

This instrument prepared by:

- ---------------------------
Name:----------------------
Address:-------------------
- ---------------------------






<PAGE>



STATE OF _____________                      )
                                            )        ss:
COUNTY OF ___________                       )

         On this ____ day of _____________, before me, the undersigned, a Notary
Public in and for the State of _____________, duly commissioned and sworn,
personally appeared ______________________, to me known who, by me duly sworn,
did depose and acknowledge before me and say that s/he resides at
______________________________________________; that s/he is the _____________
of ___________________________________, a __________________, the corporation
described in and that executed the foregoing instrument; and that s/he signed
her/his name thereto under authority of the board of directors of said
corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.




                                 -----------------------------------------------
                                 Notary Public in and for the State of _________

This instrument prepared by:

- ---------------------------
Name:----------------------
Address:-------------------
- ---------------------------


      

<PAGE>


STATE OF _____________                      )
                                            )        ss:
COUNTY OF ___________                       )

         On this ____ day of _____________, before me, the undersigned, a Notary
Public in and for the State of _____________, duly commissioned and sworn,
personally appeared ______________________, to me known who, by me duly sworn,
did depose and acknowledge before me and say that s/he resides at
______________________________________________; that s/he is the _____________
of ___________________________________, a __________________, the corporation
described in and that executed the foregoing instrument; and that s/he signed
her/his name thereto under authority of the board of directors of said
corporation and on behalf of such corporation.

         WITNESS my hand and seal hereto affixed the day and year first above
written.



                                 -----------------------------------------------
                                 Notary Public in and for the State of _________





                                                                    Exhibit 4.7
                               LOAN SALE AGREEMENT


         This Loan Sale Agreement (the "AGREEMENT"), dated as of ____________,
1998, is between ICIFC Secured Assets Corp., as purchaser (the "PURCHASER"), and
______________________, as Seller (the "SELLER").

         Capitalized terms used in this Agreement not defined herein shall have
the meanings set forth in the Pooling and Servicing Agreement dated as of
_____________, 1998 (the "POOLING AND SERVICING AGREEMENT") among the Purchaser,
as depositor, _________________________, as servicer, _______________________,
as special servicer, and _______________________, as trustee (in such capacity,
the "TRUSTEE"), pursuant to which the Purchaser will sell the Mortgage Loans (as
defined herein) to a trust fund and certificates representing ownership interest
in the Mortgage Loans will be issued by the trust fund. For purposes of this
Agreement, the "Mortgage Loans" refer to the mortgage loans listed on Exhibit A
hereto and "Mortgaged Properties" refer to the properties securing such Mortgage
Loans.

         The Purchaser and the Seller wish to prescribe the manner of sale of
the Mortgage Loans from the Seller to the Purchaser and in consideration of the
premises and the mutual agreements hereinafter set forth, agree as follows:

         SECTION I. SALE AND CONVEYANCE OF MORTGAGES: POSSESSION OF MORTGAGE
FILE. The Seller does hereby sell, transfer, assign, set over and convey to the
Purchaser all of its right, title, and interest in and to the Mortgage Loans
described in Exhibit A hereto, including all interest and principal received on
or with respect to the Mortgage Loans after the Cut-off Date (other than
payments of principal and interest first due on the Mortgage Loans on or before
the Cut-off Date), each related Mortgage File and, to the extent of its rights
and obligations thereunder with respect to the Mortgage Loans, each Servicing
Agreement. Upon sale of the Mortgage Loans, the ownership of each Mortgage Note,
the Mortgage and the contents of the related Mortgage File will be vested in the
Purchaser and immediately thereafter the Trustee and the ownership of records
and documents with respect to the related Mortgage Loan prepared by or which
come into the possession of the Seller shall immediately vest in the Purchaser
and immediately thereafter the Trustee and shall be retained and maintained in
trust, by the Seller at the will of the Purchaser and the Trustee in such
custodial capacity only. The Seller's records will accurately reflect the sale
of each Mortgage Loan to the Trustee. The Seller shall release its custody of
the contents of any Mortgage File only in accordance with the Custodial
Agreement.

         As the purchase price of the Mortgage Loans, the Purchaser shall pay to
the Seller or at the Seller's direction the sum of (a) the net proceeds of the
offering of the Certificates (net of any underwriting and placement agent fees)
plus (b) the amount, as determined by the Seller and notified to the Purchaser,
of any costs or expenses incurred by the Seller in connection with unwinding any
hedges placed by the Seller on the Mortgage Loans.

<PAGE>



         SECTION II. BOOKS AND RECORDS. From and after the sale of the Mortgage
Loans to the Purchaser, record title to each Mortgage and the related Mortgage
Note shall be transferred to the Trustee in accordance with this Agreement. All
rights arising out of the Mortgage Loans, including, but not limited to, all
funds received on or in connection with a Mortgage Loan, shall be received and
held by the Seller in trust for the benefit of the Trustee as the owner of the
Mortgage Loans.

         The transfer of each Mortgage Loan shall be reflected on the Seller's
balance sheets and other financial statements as a sale of the Mortgage Loans by
the Seller to the Purchaser. The Seller shall be responsible for maintaining,
and shall maintain, a set of records for each Mortgage Loan which shall be
clearly marked to reflect the ownership of each Mortgage Loan by the Trustee
pursuant to the Pooling and Servicing Agreement.

         SECTION III. DELIVERY OF MORTGAGE LOAN DOCUMENTS. On the Delivery Date,
the  Seller  shall  deliver  or  cause to be  delivered  to the  Trustee  or its
custodian each of the following documents for each Mortgage Loan:

                  a.         the original or, if accompanied by a "lost note"
                             affidavit, a copy of the Mortgage Note, endorsed by
                             the Seller in blank or to the order of the Trustee;

                  b.         the original Mortgage, and any intervening
                             assignments (or certified copies of such
                             assignments) thereof, in each case with evidence of
                             recording indicated thereon or a certified copy
                             thereof if not returned from the applicable
                             recording officer;

                  c.         originals or certified copies of any related
                             Assignment of Leases and Rents and any related
                             Security Agreement (if, in either case, such item
                             is a document separate from the Mortgage), any
                             intervening assignments of each such document or
                             instrument, and any related UCC Financing
                             Statements;

                  d.         an assignment of the Mortgage, executed by the
                             Seller in blank or to the order of the Trustee,
                             with the assignment to the Trustee in the following
                             form: "______________________, as trustee for ICIFC
                             Secured Assets Corp. Pass-Through Certificates,
                             Series 199__-__", in recordable form;

                  e.         assignments of any related Assignment of Leases and
                             Rents and any related Security Agreement (if, in
                             either case, such item is a document separate from
                             the Mortgage), executed by the Seller or the prior
                             holder which transferred such Mortgage Loan in
                             blank or to the order of the Trustee, with the
                             assignment to the trustee in the following form:
                             "_________________, as trustee for ICIFC Secured
                             Assets Corp. Pass-Through Certificates, Series
                             __-__";

                                        2

<PAGE>




                  f.         originals or certified copies of all assumption,
                             modification and substitution agreements in those
                             instances where the terms or provisions of the
                             Mortgage or Mortgage Note have been modified or the
                             Mortgage Note has been assumed;

                  g.         the originals or certificates of a lender's title
                             insurance policy issued on the date of the
                             origination of such Mortgage Loan or, with respect
                             to each Mortgage Loan not covered by a lender's
                             title insurance policy, an attorney's opinion of
                             title given by an attorney licensed to practice law
                             in the jurisdiction where the Mortgage Property is
                             located;

                  h.         with respect to any Mortgage Loan secured by a
                             leasehold interest, a certified copy of the related
                             ground lease;

                  i.         either (i) the originals of all intervening
                             assignments, including warehousing assignments,
                             with evidence of recording thereon, (ii) copies of
                             such assignments certified by a title company or
                             escrow company to be true and complete copies
                             thereof where the originals have been transmitted
                             for recording until such time as the originals are
                             returned by the public recording office or (iii)
                             copies of such assignments certified by the public
                             recording offices where such assignments were
                             recorded to be true and complete copies thereof in
                             those instances where the public recording offices
                             retain the originals or where the original recorded
                             assignments are lost;

                  j.         either (i) copies of the UCC-1 financing statements
                             and any related continuation statements, each
                             showing the mortgagor as debtor and the originator
                             as secured party and each with evidence of filing
                             thereon, together with a copy of each intervening
                             UCC-2 or UCC-3 financing statement showing a
                             complete chain of assignment from the secured party
                             named in such UCC-1 financing statement to the
                             Trustee with evidence of filing thereon disclosing
                             the assignment to the Trustee of the security
                             interest in the personal property securing the
                             Mortgage Loan or (ii) copies of such financing
                             statements certified to be true and complete copies
                             thereof in instances where the original financing
                             statements have been sent to the appropriate public
                             filing office for filing;

                  k.         the original appraisal; and

                  l.         any escrow, guarantee and environmental liability
                             agreement.

                                        3

<PAGE>



         SECTION IV. TREATMENT AS A SECURITY AGREEMENT. The Seller, concurrently
with the execution and delivery hereof, has conveyed to the Purchaser, all of
its right, title and interest in and to the Mortgage Loans. The parties intend
that such conveyance of the Seller's right, title and interest in and to the
Mortgage Loans pursuant to this Agreement shall constitute a purchase and sale
and not a loan. If such conveyance is deemed to be a pledge and not a sale, then
the parties also intend and agree that the Seller shall be deemed to have
granted, and does hereby grant, to the Purchaser, a first priority perfected
security interest in all of its right, title and interest in, to and under the
Mortgage Loans, all payments of principal or interest on such Mortgage Loans,
all other payments made and to be made in respect of such Mortgage Loans and all
proceeds thereof and that this Agreement shall constitute a security agreement
under applicable law. If such conveyance is deemed to be a pledge and not a
sale, the Seller consents to the Purchaser hypothecating and transferring such
security interest in favor of the Trustee and transferring the obligation
secured thereby to the Trustee.

         SECTION V. RECORDATION OF ASSIGNMENTS OF MORTGAGE. The Purchaser shall
require, to the extent required in the Pooling and Servicing Agreement, the
Seller to record in the appropriate public recording office for real property
the intermediate assignments of the Mortgage Loans and the Assignments of
Mortgage from the Seller to the Trustee in connection with the Pooling and
Servicing Agreement. All recording fees relating to the initial recordation of
such intermediate assignments and Assignments of Mortgage shall be paid by the
Seller.

         SECTION VI.         REPRESENTATIONS AND WARRANTIES.

         A. The Purchaser represents and warrants it is a corporation duly
organized, validly existing, and in good standing in the State of California.

         B. The Seller represents and warrants it is a limited partnership duly
organized, validly existing, and in good standing in the State of
[_____________________].

         C. The Seller represents and wan-ants that immediately prior to the
sale and assignment contemplated herein, the Seller was the sole owner of the
Mortgage Loans free and clear of any and all liens, pledges, charges of security
interests of any nature and has full right and authority to sell and assign the
same.

         D. The Seller and the Purchaser each represents and warrants to the
other that:

                  1.         it has the power and authority to own its property 
                  and to carry on its business as now conducted;

                  2.         it has the power to execute, deliver and perform 
                  this Agreement;

                  3. the execution, delivery and performance of this Agreement
                  have been duly authorized by all requisite action by such
                  entity's board of directors or general

                                        4

<PAGE>



                  partner and will not violate or breach any provision of any
                  organizational document or other agreement or instrument to
                  which such entity is a party or by which it is bound, or
                  constitute a default or result in an acceleration under any of
                  the foregoing, or results in the violation of any law, rule,
                  regulation, order, judgment or decree to which such party or
                  its property is subject; and

                  4. this Agreement constitutes a legal, valid and binding
                  obligation of such party enforceable in accordance with its
                  terms, except as such enforcement may be limited by the
                  provisions of any bankruptcy or insolvency law, or law
                  relating to enforcement of creditors' rights generally, and by
                  general principles of equity, regardless of whether
                  enforcement is sought in a proceeding at law or in equity.

         E. The Seller further makes the representations and warranties as to
the Mortgage Loans set forth in Exhibit B hereto as of the Delivery Date. The
Seller hereby covenants and agrees that is shall cure any breach of such
representations and warranties or repurchase any Mortgage Loans as to which
there has been any such breach at the Purchase Price, to the extent that such
breach materially and adversely affects the value of any Mortgage Loan or the
interest of any Certificateholders therein. Such cure or repurchase shall occur
within 90 days of the receipt of notice by the Seller of any such breach of a
representation and warranty in accordance with Section 2.04 of the Pooling and
Servicing Agreement.

         F. The representations and warranties of the parties hereto shall
survive the execution and delivery and any termination of this Agreement.

         SECTION VII. SEVERABILITY OF PROVISIONS. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement.

         SECTION VIII. GOVERNING LAW. This Agreement shall be construed in
accordance with the laws of the State of ____________ and the obligations,
rights and remedies of the parties hereunder shall be determined in accordance
with such laws.

         SECTION IX. NO THIRD-PARTY BENEFICIARIES. The parties do not intend the
benefits of this Agreement to insure to any third party except as expressly set
forth in Section X.

         SECTION X. ASSIGNMENT. The Seller hereby acknowledges that the
Purchaser has, concurrently with the execution hereof, executed and delivered in
the Pooling and Servicing Agreement and that, in connection therewith, it has
assigned its rights hereunder to the Trustee for the benefit of the
Certificateholders.


                                        5

<PAGE>



         SECTION XI. NOTICES. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by first class or registered mail, postage prepaid, to
(i) in the case of the Purchaser, ICIFC Secured Assets Corp., 20371 Irvine
Avenue, Santa Ana Heights, California 92707, Attention: Bill Endersen, (ii) in
the case of the Seller, _________________________________,
_______________________, ________________________ Attention: ______________, and
(iii) in the case of any of the preceding parties, such other address as may
hereafter be furnished to the other party in writing by such Parties.

         SECTION XII. AMENDMENT. This Agreement may be amended only by a written
instrument which specifically refers to this Agreement and is executed by the
Purchaser and the Seller. This Agreement shall not be deemed to be amended
orally or by virtue of any continuing custom or practice.

         SECTION XIII. COUNTERPARTS. This Agreement may be executed in any
number of counterparts, and by the parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and all
of which taken together shall constitute one and the same instrument.

         IN WITNESS WHEREOF, the Purchaser and the Seller have caused their
names to be signed hereto by this respective officers thereunto duly authorized
as of the day and year first above
written.

                                      ICIFC SECURED ASSETS CORP.

                                      By:______________________________
                                      Name:____________________________
                                      Title:___________________________


                                      [SELLER]

                                       By:_____________________________
                                       Name:___________________________
                                       Title:__________________________


                                        6

<PAGE>


                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE





                                                      EXHIBITS 5.1, 8.1 AND 23.1
                                                      --------------------------






                                                                January 13, 1997




ICIFC Secured Assets Corp.
20371 Irvine Avenue, Suite 200
Santa Ana Heights, California 92707

                           Re:      ICIFC Secured Assets Corp.
                                    Mortgage Pass-Through Certificates
                                    and Mortgage-Backed Notes;
                                    REGISTRATION STATEMENT ON FORM S-3
                                    ----------------------------------

Ladies and Gentlemen:

                  We have acted as special counsel to ICIFC Secured Assets
Corp., a California corporation (the "Registrant") in connection with the
registration under the Securities Act of 1933, as amended (the "Act"), of
Mortgage Pass-Through Certificates ("Certificates") and Mortgage-Backed Notes
("Notes"; and together with Certificates, "Securities"), and the related
preparation and filing of a Registration Statement on Form S-3 (the
"Registration Statement"). The Certificates are issuable in series under
separate pooling and servicing agreements (each such agreement, a "Pooling and
Servicing Agreement"), among the Registrant, a master servicer to be identified
in the prospectus supplement for such series of Certificates and a trustee to be
identified in the prospectus supplement for such series of Certificates. Each
Pooling and Servicing Agreement will be substantially in the forms filed as an
Exhibit to the Registration Statement. The Notes are issuable in series pursuant
to separate indentures (each such indenture, an "Indenture"), between an issuer
and an indenture trustee, each to be identified in the prospectus supplement for
such series of Notes. Each Indenture will be substantially in the form filed as
an Exhibit to the Registration Statement.



<PAGE>


ICIFC Secured Assets Corp.
January 13, 1998                                                         Page 2.

                  In connection with rendering this opinion letter, we have
examined the forms of the Pooling and Servicing Agreements and Indenture
contained as Exhibits in the Registration Statement, the Registration Statement
and such records and other documents as we have deemed necessary. As to matters
of fact, we have examined and relied upon representations or certifications of
officers of the Registrant or public officials. We have assumed the authenticity
of all documents submitted to us as originals, the genuineness of all
signatures, the legal capacity of natural persons and the conformity to the
originals of all documents. We have assumed that all parties, other than the
Registrant, had the corporate power and authority to enter into and perform all
obligations thereunder, and, as to such parties, we also have assumed the
enforceability of such documents.

                  In rendering this opinion letter, we express no opinion as to
the laws of any jurisdiction other than the laws of the State of New York, nor
do we express any opinion, either implicitly or otherwise, on any issue not
expressly addressed below. In rendering this opinion letter, we have not passed
upon and do not pass upon the application of "doing business" or the securities
laws of any jurisdiction. This opinion letter is further subject to the
qualification that enforceability may be limited by (i) bankruptcy, insolvency,
liquidation, receivership, moratorium, reorganization or other laws affecting
the enforcement of the rights of creditors generally and (ii) general principles
of equity, whether enforcement is sought in a proceeding in equity or at law.

                  Based on the foregoing, we are of the opinion that:

                  1. When a Pooling and Servicing Agreement for a series of
Certificates has been duly authorized by all necessary action and duly executed
and delivered by the parties thereto, such Pooling and Servicing Agreement will
be a legal and valid obligation of the Registrant.

                  2. When an Indenture for a series of Notes has been duly
authorized by all necessary action and duly executed and delivered by the
parties thereto, such Indenture will be a legal and valid obligation of the
applicable issuer.

                  3. When a Pooling and Servicing Agreement for a series of
Certificates has been duly authorized by all necessary action and duly executed
and delivered by the parties thereto, and when the Certificates of such series
have been duly executed and authenticated in accordance with the provisions of
that Pooling and Servicing Agreement, and issued and sold as contemplated in the
Registration Statement and the prospectuses and prospectus supplements delivered
in connection therewith, such Certificates will be legally and validly issued
and outstanding, fully paid and non-assessable, and the holders of such
Certificates will be entitled to the benefits of that Pooling and Servicing
Agreement.

                  4. When an Indenture for a series of Notes has been duly
authorized by all necessary action and duly executed and delivered by the
parties thereto, and when the Notes of such series have been duly executed and
authenticated in accordance with the provisions of that

<PAGE>


ICIFC Secured Assets Corp.
January 13, 1998 
                                                                         Page 3.

Indenture, and issued and sold as contemplated in the Registration Statement and
the prospectuses and prospectus  supplements  delivered in connection therewith,
such Notes will be legally and validly  issued and  outstanding,  fully paid and
non-assessable,  and will be binding  obligations of the applicable  issuer, and
the holders of such Notes will be entitled to the benefits of that Indenture.

                  5. The description of federal income tax consequences
appearing under the heading "Certain Federal Income Tax Consequences" in the
prospectuses contained in the Registration Statement, while not purporting to
discuss all possible federal income tax consequences of an investment in
Securities, is accurate with respect to those tax consequences which are
discussed.

                  We hereby consent to the filing of this opinion letter as an
Exhibit to the Registration Statement, and to the use of our name in the
prospectuses and prospectus supplements included in the Registration Statement
under the heading "Legal Matters", and in the prospectuses included in the
Registration Statement under the heading "Certain Federal Income Tax
Consequences", without admitting that we are "experts" within the meaning of the
Act, and the rules and regulations thereunder, with respect to any part of the
Registration Statement, including this Exhibit.

                                                     Very truly yours,


                                                     /s/ Thacher Proffitt & Wood
                                                     THACHER PROFFITT & WOOD






                                                                     Exhibit 5.2





                                                 January 13, 1998

ICIFC Secured Assets Corp.
20371 Irvine Avenue
Santa Ana Heights, California 92707

         Re:      ICIFC Secured Assets Corp.
                  Registration Statement on Form S-3
                  ----------------------------------

Ladies and Gentlemen:

         We have acted as counsel for ICIFC Secured Assets Corp., a corporation
organized under the laws of the State of California (the "REGISTRANT"), in
connection with the Registration Statement on Form S-3 (the "REGISTRATION
STATEMENT") filed with the Securities and Exchange Commission under the
Securities Act of 1933, as amended (the "SECURITIES ACT"), on the date hereof
for the registration of Pass-Through Certificates and Mortgage-Backed Notes.
Each series of Certificates issued under the Commercial Loan Prospectus included
in such Registration Statement will evidence interests in certain pools of
commercial mortgage loans (the "CERTIFICATES"). Each series of Certificates will
be issued pursuant to a Pooling and Servicing Agreement among the Registrant, a
trustee, a master servicer or servicer and/or a special servicer, each to be
specified in the prospectus supplement for such series of Certificates.

         We have made such investigation of law as we deem appropriate and have
examined the proceedings heretofore taken and are familiar with the procedures
proposed to be taken by the Registrant in connection with the authorization,
issuance and sale of such Certificates. We have examined originals or copies,
certified or otherwise identified to our satisfaction, of the Registrant's form
of organizational documents, the form of Pooling and Servicing Agreement and the
form of Certificates included therein and such other documents, records,
certificates of the Issuer and public officials and other instruments as we have
deemed necessary for the purposes of rendering this opinion. In addition, we
have assumed that the Pooling and Servicing Agreement as completed for each
series will be duly executed and delivered by each of the parties thereto; that
the Certificates as completed for each series will be duly executed and
delivered substantially in the forms contemplated by the Pooling and Servicing
Agreement; and that the Certificates for each series will be sold as described
in the Commercial Loan Prospectus included in the Registration Statement.

         Based upon the foregoing and subject to the limitations and
qualifications set forth below, we are of the opinion that:

         (i) When each Pooling and Servicing Agreement in respect of which we
have participated as your counsel has been duly authorized by all necessary
corporate action and has been duly executed and delivered, it will constitute a
valid and binding obligation of the Registrant enforceable in accordance with
its terms, subject to applicable bankruptcy, reorganization, insolvency and
similar laws affecting creditors' rights generally and subject, as to
enforceability, to


<PAGE>


ICIFC Secured Assets Corp.
January 13, 1998
Page 2

general principles of equity (regardless of whether enforcement is sought in a
proceeding in equityor at law); and

         (ii) When the issuance, execution and delivery of the Certificates in
respect of which we have participated as your counsel have been duly authorized
by all necessary corporate action, and when such Certificates have been duly
executed, authenticated and delivered and sold as described in the Commercial
Loan Prospectus included in the Registration Statement, such Certificates will
be legally and validly issued and the holders of such Certificates will be
entitled to the benefits provided by the Pooling and Servicing Agreement
pursuant to which such Certificates were issued.

         In rendering the foregoing opinions, we have assumed the accuracy and
truthfulness of all public records of the Registrant and of all certifications,
documents and other proceedings examined by us that have been executed or
certified by officials of the Registrant acting within the scope of their
official capacities and have not verified the accuracy or truthfulness thereof.
We have also assumed the genuineness of the signatures appearing upon such
public records, certifications, documents and proceedings. In addition, we have
assumed that each such Pooling and Servicing Agreement and the related
Certificates will be executed and delivered in substantially the form filed as
exhibits to the Registration Statement, and that such Certificates will be sold
as described in the Commercial Loan Prospectus included in the Registration
Statement.

         We express no opinion as to the laws of any jurisdiction other than the
substantive laws of the State of Texas, the General Corporation Law of the State
of Delaware and the federal laws of the United States of America, and we express
no opinion herein as to the effect that the laws and decisions of courts of any
such other jurisdiction may have upon such opinions.

         We consent to the use and filing of this opinion as Exhibit 5.2 to the
Registration Statement and to the reference to our firm under the caption "Legal
Matters" in the Prospectus Supplement and Commercial Loan Prospectus contained
therein. In giving such consent we do not imply or admit that we are an expert
with respect to any part of the Registration Statement, including this exhibit,
within the meaning of the term "expert" as used in the Act or the rules and
regulations of the Securities and Exchange Commission thereunder.

                                             Very truly yours,


                                             /s/ Andrews & Kurth L.L.P.







                                                                     Exhibit 8.2




                                                 January 13, 1998


ICIFC Secured Assets Corp.
20371 Irvine Avenue
Santa Ana Heights, California 92707

         Re:      ICIFC Secured Assets Corp.
                  REGISTRATION STATEMENT ON FORM S-3
                  ----------------------------------

Ladies and Gentlemen:

         We have acted as counsel for ICIFC Secured Assets Corp., a corporation
organized under the laws of the State of California (the "REGISTRANT"), in
connection with the Registration Statement on Form S-3 (the "REGISTRATION
STATEMENT") filed with the Securities and Exchange Commission under the
Securities Act of 1933, as amended (the "SECURITIES ACT"), on the date hereof
for the registration of Pass-Through Certificates and Mortgage-Backed Notes.
Each series of Certificates issued under the Commercial Loan Prospectus included
in such Registration Statement will evidence interests in certain pools of
commercial mortgage loans (the "CERTIFICATES"). Each series of Certificates will
be issued pursuant to a Pooling and Servicing Agreement among the Registrant, a
trustee, a master servicer or servicer and/or a special servicer, each to be
specified in the prospectus supplement for such series of Certificates. We have
advised the Registrant with respect to certain federal income tax consequences
of the proposed issuance of the Certificates. This advice is summarized under
the headings "Summary of Prospectus--Tax Status of the Certificates" and
"Federal Income Tax Consequences" in the Commercial Loan Prospectus in respect
of which we participated as your counsel, all as part of the Registration
Statement.

         We have examined originals or copies, certified or otherwise identified
to our satisfaction, of the Company's organizational documents and such other
documents, records, certificates of the Company and public officials and other
instruments as we have deemed necessary for the purposes of rendering this
opinion. In addition, we have assumed that the Pooling and Servicing Agreement
as completed for each series will be duly executed and delivered; that the
Certificates as completed for each series will be duly executed and delivered
substantially in the forms contemplated by the Pooling and Servicing Agreement;
and that the Certificates for each series will be sold as described in the
Commercial Loan Prospectus included in the Registration Statement.

         Based upon such examination and the qualifications set forth herein and
in reliance thereon, we are of the opinion that the description of federal
income tax consequences set forth under the headings "Summary of Prospectus--Tax
Status of the Certificates" and "Federal Income Tax




<PAGE>


ICIFC Secured Assets Corp.
January 13, 1998
Page 2

Consequences" in the Commercial Loan Prospectus, to the extent it constitutes
matters of law or legal conclusions, is correct in all material respects.

         The opinion herein is based upon our interpretations of current law,
including court authority and existing Final and Temporary Regulations, which
are subject to change both prospectively and retroactively, and upon the facts
and assumptions discussed herein. This opinion letter is limited to the matters
set forth herein, and no opinions are intended to be implied or may be inferred
beyond those expressly stated herein. Our opinion is rendered as of the date
hereof and we assume no obligation to update or supplement this opinion or any
matter related to this opinion to reflect any change of fact, circumstances, or
law after the date hereof. In addition, our opinion is based on the assumption
that the matter will be properly presented to the applicable court. Furthermore,
our opinion is not binding on the Internal Revenue Service or a court. Our
opinion represents merely our best legal judgment on the matters presented;
others may disagree with our conclusion. There can be no assurance that the
Internal Revenue Service will not take a contrary position or that a court would
agree with our opinion if litigated. In the event any one of the statements,
representations or assumptions we have relied upon to issue this opinion is
incorrect, our opinion might be adversely affected and may not be relied upon.

         We hereby consent to the filing of this letter as an Exhibit 8.2 to the
Registration Statement and to the reference to this firm under the captions
"Federal Income Tax Consequences" in the Commercial Loan Prospectus and "Summary
of Prospectus Supplement--Federal Income Tax Consequences" and "Federal Income
Tax Consequences" in the Prospectus Supplement related to the Commercial Loan
Prospectus, without implying or admitting that we are "experts" within the
meaning of the Act or the rules and regulations of the Commission issued
thereunder, with respect to any part of the Registration Statement, including
this Exhibit 8.2.

                                            Sincerely,


                                            /s/ Andrews & Kurth L.L.P.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission