STEINER LEISURE LTD
10-Q, 1997-11-14
PERSONAL SERVICES
Previous: COAST DENTAL SERVICES INC, 10-Q, 1997-11-14
Next: KOS PHARMACEUTICALS INC, 10-Q, 1997-11-14



================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  -----------

                                   FORM 10-Q
(Mark One)

|X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 1997

                              OR

|_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from                        to


                            STEINER LEISURE LIMITED
            (Exact name of Registrant as Specified in its Charter)

                       COMMISSION FILE NUMBER : 0-28972

 COMMONWEALTH OF THE BAHAMAS                               98-0164731
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

        SUITE 104A, SAFFREY SQUARE
          NASSAU, THE BAHAMAS                           NOT APPLICABLE
(Address of principal executive offices)                   (Zip Code)

                                (242) 356-0006
               (Registrant's telephone number, including area code)



           ----------------------------------------------------------
                    (Former name, former address and former
                   fiscal year, if changed since last report)

      Indicate by check mark  whether the registrant (1) has  filed  all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                  CLASS                                     OUTSTANDING

      Common Shares, par value (U.S.) $.01            10,799,990 shares as of
      per share                                          November 13, 1997

<PAGE>

                            STEINER LEISURE LIMITED

                                     INDEX


PART I.  FINANCIAL INFORMATION                                        PAGE NO.

ITEM 1. Financial Statements

        Condensed Consolidated Balance Sheets as of December 31, 1996
        and September 30, 1997 (Unaudited).............................   3

        Condensed  Consolidated  Statements of Operations for the Three
        and Nine  Months  ended  September  30,  1996  (Unaudited)  and
        September 30, 1997 (Unaudited).................................   4

        Condensed  Consolidated  Statements  of Cash Flows for the Nine
        Months Ended September 30, 1996 (Unaudited) and September 30,
        1997 (Unaudited)...............................................   5

        Notes to Condensed Consolidated Financial Statements 
        (Unaudited)....................................................   6

ITEM 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations......................................   8


PART II.  OTHER INFORMATION

ITEM 2. Changes in Securities and Use of Proceeds......................   13

ITEM 6. Exhibits and Reports on Form 8-K...............................   14

SIGNATURES.............................................................   15

EXHIBIT INDEX..........................................................   16

<PAGE>

                        PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                   STEINER LEISURE LIMITED AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS


                                                 December 31,    September 30,
                     ASSETS                         1996             1997
                     ------                     -------------    -------------
                                                                  (Unaudited)
CURRENT ASSETS:
   Cash and cash equivalents                     $13,625,000     $ 9,773,000
   Marketable securities                                -         10,370,000
   Accounts receivable                             3,413,000       3,255,000
   Inventories                                     5,232,000       4,627,000
   Other current assets                              810,000       1,113,000
                                                 -----------      ----------
     Total current assets                         23,080,000      29,138,000

PROPERTY AND EQUIPMENT, net                        2,211,000       2,229,000

INTANGIBLE ASSETS, net                             1,111,000            -

OTHER ASSETS                                         254,000         558,000
                                                 -----------     -----------
     Total assets                                $26,656,000     $31,925,000
                                                 ===========     ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY
      ------------------------------------

CURRENT LIABILITIES:
   Accounts payable                              $ 2,041,000     $ 1,610,000
   Accrued expenses                                3,732,000       5,171,000
   Current portion of capital lease obligations      106,000          83,000
   Current maturities of long-term debt              217,000            -
   Income taxes payable                            4,389,000         654,000
                                                 -----------     -----------
     Total current liabilities                    10,485,000       7,518,000
                                                 -----------     -----------

CAPITAL LEASE OBLIGATIONS, net of current
    portion                                           91,000          47,000
                                                 -----------     -----------

COMMITMENTS

SHAREHOLDERS' EQUITY:
    Preferred shares, $.01 par value; 
      10,000,000 shares authorized, none 
      issued and outstanding                            -               -
    Common shares, $.01 par value; 
      20,000,000 shares authorized,
      and 10,800,000 shares issued and 
      outstanding at December 31, 1996
      and September 30, 1997                         108,000         108,000
    Additional paid-in capital                    10,496,000      10,503,000
    Foreign currency translation adjustment          218,000          76,000
    Retained earnings                              5,258,000      13,674,000
    Unrealized loss on investments                      -             (1,000)
                                                 -----------     -----------
     Total shareholders' equity                   16,080,000      24,360,000
                                                 -----------     -----------

     Total liabilities and shareholders' equity  $26,656,000     $31,925,000
                                                 ===========     ===========

                The accompanying notes to condensed consolidated
       financial statements are an integral part of these balance sheets.

<PAGE>
                   STEINER LEISURE LIMITED AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                             Three Months Ended          Nine Months Ended
                                                September 30,              September 30,
                                         -------------------------  -------------------------
                                            1996          1997          1996          1997
                                        ------------  ------------  ------------  -----------

<S>                                     <C>           <C>           <C>           <C>        
REVENUES:
   Services                             $11,297,000   $13,307,000   $32,098,000   $36,944,000
   Products                               6,833,000     8,826,000    19,293,000    24,929,000
                                        -----------   -----------   -----------   -----------
     Total revenues                      18,130,000    22,133,000    51,391,000    61,873,000
                                        -----------   -----------   -----------   -----------

COST OF SALES:
    Cost of services                      8,538,000    10,342,000    24,537,000    28,975,000
    Cost of products                      4,837,000     6,045,000    14,092,000    17,009,000
                                        -----------   -----------   -----------   -----------
     Total cost of sales                 13,375,000    16,387,000    38,629,000    45,984,000
                                        -----------   -----------   -----------   -----------
     Gross profit                         4,755,000     5,746,000    12,762,000    15,889,000
                                        -----------   -----------   -----------   -----------
OPERATING EXPENSES:
    Administrative                          907,000       989,000     2,249,000     2,828,000
    Salary and payroll taxes              1,015,000     1,102,000     2,805,000     3,261,000
    Amortization of intangibles             620,000          -        1,858,000     1,089,000
                                        -----------   -----------   -----------   -----------
     Total operating expenses             2,542,000     2,091,000     6,912,000     7,178,000
                                        -----------   -----------   -----------   -----------

     Income from operations               2,213,000     3,655,000     5,850,000     8,711,000
                                        -----------   -----------   -----------   -----------
OTHER INCOME (EXPENSE):
    Interest income                          13,000       246,000        50,000       608,000
    Interest expense                        (74,000)       (4,000)     (252,000)      (12,000)
                                        -----------   -----------   -----------   -----------
     Total other income (expense)           (61,000)      242,000      (202,000)      596,000
                                        -----------   -----------   -----------   -----------

     Income before provision 
        for income taxes                  2,152,000     3,897,000     5,648,000     9,307,000

PROVISION FOR INCOME TAXES                  433,000       419,000     1,412,000       891,000
                                        -----------   -----------   -----------   -----------

NET INCOME                              $ 1,719,000   $ 3,478,000   $ 4,236,000   $ 8,416,000
                                        ===========   ===========   ===========   ===========

NET INCOME PER SHARE                    $      0.18   $      0.31   $      0.44   $      0.76
                                        ===========   ===========   ===========   ===========

WEIGHTED AVERAGE SHARES
    OUTSTANDING                           9,558,000    11,115,000     9,558,000    11,062,000
                                        ===========   ===========   ===========   ===========


                The accompanying notes to condensed consolidated
         financial statements are an integral part of these statements.

</TABLE>
<PAGE>

                   STEINER LEISURE LIMITED AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997
                                  (Unaudited)

                                                        Nine Months Ended
                                                           September 30,
                                                  -----------------------------
                                                       1996             1997
                                                  ------------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                        $  4,236,000     $  8,416,000
Adjustments to reconcile net income to
    net cash provided by operating activities-
     Depreciation and amortization                   2,271,000        1,617,000
     Accretion of debt discount                        114,000             -
     Share options issued to nonemployees                 -               7,000
     (Increase) decrease in-
       Accounts receivable                           1,520,000           82,000
       Inventories                                  (1,726,000)         498,000
       Other current assets                            (36,000)        (308,000)
       Other assets                                 (1,179,000)        (299,000)
     Increase (decrease) in-
       Accounts payable                                432,000         (392,000)
       Accrued expenses                                159,000        1,458,000
       Income taxes payable                               -          (3,690,000)
                                                  ------------     ------------
         Net cash provided by operating 
            activities                               5,791,000        7,389,000
                                                  ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of investments                              -         (10,371,000)
    Capital expenditures                                (6,000)        (552,000)
    Acquisitions, net of cash acquired                 105,000             -
    Advances to related parties                     (2,689,000)            -
    Collection of advances to related parties          202,000             -
                                                  ------------     ------------
         Net cash used in investing activities      (2,388,000)     (10,923,000)
                                                  ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Payments on capital lease obligations              (37,000)         (63,000)
    Payments on long-term debt                      (1,904,000)        (217,000)
    Payments on advances from related parties       (1,092,000)            -
                                                  ------------     ------------
         Net cash used in financing activities      (3,033,000)        (280,000)
                                                  ------------     ------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                   -             (38,000)

NET INCREASE (DECREASE) IN CASH
    AND CASH EQUIVALENTS                               370,000       (3,852,000)
CASH AND CASH EQUIVALENTS, beginning of period       1,397,000       13,625,000
                                                  ------------     ------------
CASH AND CASH EQUIVALENTS, end of period          $  1,767,000     $  9,773,000
                                                  ============     ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
    INFORMATION:
     Cash paid during the period for-

     Interest                                     $    126,000     $     12,000
                                                  ============     ============

     Income taxes                                 $    875,000     $  4,579,000
                                                  ============     ============

                The accompanying notes to condensed consolidated
         financial statements are an integral part of these statements.

<PAGE>

                   STEINER LEISURE LIMITED AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  BASIS OF  PRESENTATION  OF  INTERIM  CONDENSED  CONSOLIDATED  FINANCIAL
STATEMENTS:

The unaudited condensed consolidated  statements of operations for the three and
nine  months  ended  September  30,  1996 and 1997  reflect,  in the  opinion of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to fairly present the results of operations  for the interim  periods.
The results of operations for any interim period are not necessarily  indicative
of results for the full year.

The year-end balance sheet data was derived from audited  financial  statements,
but does not include all disclosures  required by generally accepted  accounting
principles.  The unaudited interim condensed  consolidated  financial statements
should be read in conjunction with the audited consolidated financial statements
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
December 31, 1996.

(2)  ORGANIZATION:

Steiner Leisure Limited  (including its subsidiaries where the context requires,
the  "Company")  and  subsidiaries  provide spa  services and skin and hair care
products  to   passengers  on  board  cruise  ships   worldwide.   The  Company,
incorporated in the Bahamas,  commenced  operations effective November 1995 with
the  contributions  of  substantially  all  of the  assets  and  certain  of the
liabilities of the Maritime Division (the "Maritime  Division") of Steiner Group
Limited,  now known as STGR Limited  ("Steiner  Group"),  a U.K.  company and an
affiliate of the Company,  and all of the  outstanding  common stock of Coiffeur
Transocean  (Overseas),  Inc. ("CTO"), a Florida  corporation and a wholly owned
subsidiary of Steiner Group. The contributions of the net assets of the Maritime
Division  and CTO were  recorded  at  historical  cost in a manner  similar to a
pooling of interests.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      (A)  MARKETABLE SECURITIES-

Marketable  securities consist of investment grade commercial paper. The Company
accounts for  marketable  securities in  accordance  with  Financial  Accounting
Standards Board Statement No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities" and, accordingly,  all such instruments are classified as
"available  for  sale"  securities  which  are  reported  at  fair  value,  with
unrealized  gains and losses reported as a separate  component of  shareholders'
equity.  As of September 30, 1997, the carrying  value of marketable  securities
approximates fair value.

      (B)  AMORTIZATION-

Intangible  assets were amortized on a straight-line  basis over a 3 year period
ended June 1, 1997. This period  represented  the approximate  remaining life of
the acquired  intangible  assets of CTO, its concession  agreements  with cruise
lines.  


<PAGE>

      (C)  INCOME TAXES-

The  Company  files  separate  tax  returns for its  domestic  subsidiaries.  In
addition,  the Company's  foreign  subsidiaries file income tax returns in their
respective  countries of  incorporation,  where  required.  The Company  follows
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes"  ("SFAS 109").  SFAS No. 109 utilizes the  liability  method and deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and  liabilities  given
the  provisions  of enacted tax laws.  SFAS No. 109 permits the  recognition  of
deferred tax assets.  Deferred  income tax  provisions and benefits are based on
the changes to the asset or liability from period to period.

In November 1996, the Company liquidated CTO. As a result,  CTO's functions were
assumed by the  Company  and its cruise  line  agreements  were  assigned to the
Company.  The  liquidation  of CTO was a  taxable  transaction  for  income  tax
purposes.  CTO was  treated as if it had sold all of its assets at fair value on
the date of distribution  of these assets to the Company.  Based on the value of
the assets of CTO as determined  by an  independent  appraiser,  the Company has
estimated  that CTO's income tax liability  resulting  from the  liquidation  is
approximately $3.2 million.  The entire $3.2 million estimated tax liability was
paid during the first quarter of 1997.

      (D)  TRANSLATION OF FOREIGN CURRENCIES-

Assets and  liabilities  of foreign  subsidiaries  are translated at the rate of
exchange in effect at the balance sheet date; income and expenses are translated
at the  average  rates of  exchange  prevailing  during  the year.  The  related
translation  adjustments are reflected in the accumulated translation adjustment
section of the  consolidated  balance sheets.  Foreign currency gains and losses
resulting from transactions,  including intercompany transactions,  are included
in results of operations.

(4)  ACCRUED EXPENSES:

Accrued expenses consist of the following:

                                            December 31,  September 30,
                                                1996          1997
                                            ------------  -------------
                                                           (Unaudited)

       Operative commissions                $    963,000   $ 1,017,000
       Guaranteed minimum rentals              1,333,000     1,542,000
       Bonuses                                   440,000       558,000
       Staff shipboard accommodations            163,000       209,000
       Other                                     833,000     1,845,000
                                            ------------   -----------
                                            $  3,732,000   $ 5,171,000
                                            ============   ===========

<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
            AND RESULTS OF OPERATIONS

GENERAL

      Steiner Leisure  Limited is the leading  provider of spa services and skin
and hair care products on board cruise ships worldwide. The Company, through its
predecessors,  commenced operations on board cruise ships approximately 35 years
ago.  Pursuant  to cruise line  concession  agreements,  the  Company  sells its
services  and  products to cruise  passengers  in return for  payments to cruise
lines,  which payments are based on a percentage of revenues or a minimum annual
rental or a  combination  of both.  Certain  cruise line  concession  agreements
provide for  increases  in the  percentage  of services  and  products  revenues
payable  as rent  payments  and/or,  as the case may be,  the  amount of minimum
annual rental  payments over the terms of such  agreements.  Rental payments may
also be increased under new agreements  with cruise lines that replace  expiring
agreements. In general, the Company has experienced increases in rental payments
upon entering into new agreements with cruise lines.

      The Company is a Bahamian IBC. The Bahamas does not tax Bahamian IBCs. The
Company believes that income from its maritime operations will be foreign source
income,  which will not be subject to  United States or United Kingdom taxation.
More than 72% of the  Company's  income for the first nine months of 1997 is not
subject to United  States or United  Kingdom  income tax. To the extent that the
Company's income from non-maritime  operations  increases at a rate in excess of
any increase in its  maritime-related  income,  the  percentage of the Company's
income subject to tax would increase.  A United States subsidiary of the Company
provides  administrative  services to the maritime operations,  and its earnings
from such  activities  will  generally be subject to U.S.  federal income tax at
regular corporate rates (generally up to 35%) and is subject to additional state
taxes and may be subject to local income,  franchise  and other taxes.  Earnings
from Steiner Training Limited and Elemis Limited, United Kingdom subsidiaries of
the Company which  accounted for a total of 19% of the Company's  pre-tax income
for the first nine months of 1997, will be subject to U.K. tax rates  (generally
up to 33%).

      EARNINGS PER SHARE.  Statement of Financial  Accounting Standards No. 128,
"Earnings per Share" ("SFAS 128"),  requires the disclosure of basic and diluted
earnings per share for periods ending after  December 15, 1997. The  computation
under SFAS No. 128 differs from the primary and fully diluted earnings per share
computed  under APB Opinion No. 15  primarily  in the manner in which  potential
common  stock is treated.  Basic  earnings per share is computed by dividing net
income  by the  weighted-average  number of common  shares  outstanding.  In the
computation of diluted earnings per share, the weighted-average number of common
shares outstanding is adjusted for the effect of all potential common stock. The
Company does not expect the adoption of this  pronouncement to materially impact
earnings per share.

      Effective October 24, 1997, the Board of Directors of the Company approved
a 3 for 2 share split, effected as a share dividend,  effective for shareholders
of  record  as of  October  13,  1997.  All per share  data  presented  has been
retroactively adjusted to give effect to the 3 for 2 share split.

<PAGE>

RESULTS OF OPERATIONS

      The following table sets forth for the periods indicated, certain selected
income statement data expressed as a percentage of revenues:

                                        THREE MONTHS ENDED     NINE MONTHS ENDED
                                          SEPTEMBER 30,          SEPTEMBER 30,
                                        ------------------     -----------------
                                          1996       1997        1996      1997 
                                        -------    -------     -------   -------
Revenues:
   Services............................   62.3%      60.1%       62.5%    59.7%
   Products............................   37.7       39.9        37.5     40.3
                                        -------    -------     -------   -------
     Total revenues....................  100.0      100.0       100.0    100.0
                                        -------    -------     -------   -------
Cost of sales:
   Cost of services....................   47.1       46.7        47.7     46.8
   Cost of products....................   26.7       27.3        27.4     27.5
                                        -------    -------     -------   -------
     Total cost of sales...............   73.8       74.0        75.1     74.3
                                        -------    -------     -------   -------
Gross profit                              26.2       26.0        24.9     25.7
Operating expenses:
   Administrative......................    5.0        4.5         4.4      4.5
   Salary and payroll taxes............    5.6        5.0         5.5      5.3
   Amortization of intangibles.........    3.4         -          3.6      1.8
                                        -------    -------     -------   -------
     Total operating expenses..........   14.0        9.5        13.5     11.6
                                        -------    -------     -------   -------
     Income from operations............   12.2       16.5        11.4     14.1
Other income (expense).................   (0.3)       1.1        (0.4)     0.9
                                        -------    -------     -------   -------
Income before provision for
   income taxes........................   11.9       17.6        11.0     15.0
Provision for income taxes.............    2.4        1.9         2.7      1.4
                                        -------    -------     -------   -------
Net income.............................    9.5%      15.7%        8.3%    13.6%
                                        =======    =======     =======   =======

THREE  MONTHS  ENDED  SEPTEMBER  30,  1997  COMPARED  TO  THREE  MONTHS  ENDED
SEPTEMBER 30, 1996

      REVENUES.  Revenues  increased  approximately  22.1%, or $4.0 million,  to
$22.1  million  in the third  quarter  of 1997 from  $18.1  million in the third
quarter of 1996. Of this increase, $2.0 million was attributable to increases in
services provided on cruise ships and $2.0 million was attributable to increases
in sales of products.  The  increase in revenues  for the third  quarter of 1997
compared to the third quarter of 1996 was primarily  attributable to an increase
of five in the  average  number  of ships in  service  with  enhanced  large spa
facilities,  which generated greater aggregate  revenues to the Company than the
aggregate  revenues  generated  by the five non-spa  ships on average  which the
Company  served in the  third  quarter  of 1996,  but did not serve in the third
quarter of 1997.  The  Company  had 778  shipboard  staff  members in service on
average in the third quarter of 1997 compared to 708 shipboard  staff members in
service  on average in the third  quarter  of 1996.  Revenues  per staff per day
increased by 10.3% in the third quarter of 1997 compared to the third quarter of
1996.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
increased to 77.7% in the third  quarter of 1997 from 75.6% in the third quarter
of 1996.  This  increase was due to  increases in rent  allocable to services on
cruise  ships  covered  by  agreements  which  were  renewed  in 1996 and became
effective in the first quarter of 1997.  This  increase was partially  offset by
increases in  productivity  of onboard  staff  during the third  quarter of 1997
compared  to the third  quarter of 1996 as well as  increased  revenues on ships
where the Company is subject to minimum annual rental payments.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
decreased to 68.5% in the third  quarter of 1997 from 70.8% in the third quarter
of 1996.  This  decrease was due to increases in  productivity  of onboard staff
during the third  quarter of 1997  compared to the third quarter of 1996 as well
as  increased  revenues on ships where the Company is subject to minimum  annual
rental  payments.  This  decrease  was  partially  offset by  increases  in rent
allocable to products  sales on cruise ships  covered by  agreements  which were
renewed in 1996 and became effective in the first quarter of 1997.


<PAGE>

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
decreased to 9.5% in the third  quarter of 1997 from 14.0% in the third  quarter
of 1996 as a result of the increase in  aggregate  revenues  generated  from the
additional ships in service with enhanced large spa facilities  during the third
quarter of 1997 over the  aggregate  revenues  generated  from non-spa  ships in
service during the third quarter of 1996, which were not in service in the third
quarter of 1997.  Additionally,  operating  expenses as a percentage of revenues
decreased due to a decrease in goodwill  amortization as a result of the related
intangible assets becoming fully amortized during the second quarter of 1997.

      PROVISION FOR INCOME TAXES. The provision for income taxes decreased to an
overall  effective  rate of 10.8% for the third  quarter of 1997 from an overall
effective  rate of 20.1% for the third  quarter  of 1996 due to the tax  savings
realized as a result of the  liquidation  of CTO in the fourth  quarter of 1996.
Without the amortization of intangibles and interest, the overall effective rate
for the three months ended  September 30, 1997 would have been 10.8% compared to
15.3% for the three months ended September 30, 1996.

NINE MONTHS ENDED  SEPTEMBER 30, 1997 COMPARED TO NINE MONTHS ENDED  SEPTEMBER
30, 1996

      REVENUES.  Revenues increased  approximately  20.4%, or $10.5 million,  to
$61.9  million for the nine months ended  September  30, 1997 from $51.4 million
for the nine months ended September 30, 1996. Of this increase, $4.9 million was
attributable to increases in services  provided on cruise ships and $5.6 million
was attributable to increases in sales of products. The increase in revenues for
the first nine months of 1997  compared to the same period in the prior year was
primarily  attributable  to an increase of six in the average number of ships in
service with enhanced large spa facilities,  which generated  greater  aggregate
revenues to the  Company  than the  aggregate  revenues  generated  by the seven
non-spa ships on average  which the Company  served during the first nine months
of 1996, but did not serve during the comparable period of 1997. The Company had
750 shipboard  staff members in service on average  during the nine months ended
September 30, 1997 compared to 689 shipboard staff members in service on average
during the nine months  ended  September  30,  1996.  Revenues per staff per day
increased  by 11.4%  during  the  first  nine  months  of 1997  compared  to the
comparable period of 1996.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
increased  to 78.4% in the first  nine  months of 1997 from  76.4% for the first
nine months of 1996.  This increase was due to an increase in rent  allocable to
services on cruise ships  covered by  agreements  which were renewed in 1996 and
became  effective in the first  quarter of 1997.  This  increase  was  partially
offset by increases in productivity of onboard staff during the third quarter of
1997.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
decreased  to 68.2% in the first  nine  months of 1997 from  73.0% for the first
nine months of 1996.  This decrease was primarily due to the lower product costs
realized  during  the  entire  first  nine  months  of 1997 as  compared  to the
realization  of such lower  costs for less than the entire  first nine months of
1996 as a result of the Company's  acquisition of the "Elemis" and "La Therapie"
product  lines  in March  1996  (previously  supplied  to the  Company  by third
parties),  which  was  partially  offset by an  increase  in rent  allocable  to
products sales on cruise ships covered by agreements  which were renewed in 1996
and became effective in the first quarter of 1997.

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
decreased  to 11.6% for the first  nine  months of 1997 from 13.5% for the first
nine months of 1996 as a result of the increase in aggregate  revenues generated
from the additional  ships in service with enhanced large spa facilities  during
the first nine months of 1997 over the aggregate revenues generated from non-spa
ships in service during the first nine months of 1996, which were not in service
during the  comparable  period of 1997.  Additionally,  operating  expenses as a
percentage of revenues decreased due to a decrease in goodwill amortization as a
result of the related  intangible  assets  becoming fully  amortized  during the
period.  These decreases were partially offset by an increase in  administrative
expenses as a percentage of revenues  related to  compliance  with the Company's
reporting obligations under the federal securities laws.


<PAGE>

      PROVISION FOR INCOME TAXES. The provision for income taxes decreased to an
overall effective rate of 9.6% for the first nine months of 1997 from an overall
effective rate of 25.0% for the first nine months of 1996 due to the tax savings
realized as a result of the  liquidation  of CTO in the fourth  quarter of 1996.
Without the amortization of intangibles and interest, the overall effective rate
for the nine months ended  September  30, 1997 would have been 8.6%  compared to
18.4% for the nine months ended September 30, 1996.

SEASONALITY

      Although certain cruise lines have experienced moderate  seasonality,  the
Company believes that the introduction of cruise ships into service throughout a
year has  mitigated  the  effect of  seasonality  on the  Company's  results  of
operations. In addition,  decreased passenger loads during slower months for the
cruise  industry has not had a  significant  impact on the  Company's  revenues.
However, due to the Company's  dependence on the cruise industry,  the Company's
revenues may in the future be affected by seasonality.

LIQUIDITY AND CAPITAL RESOURCES

      The  business  of the Company  historically  has been  operated  with cash
generated  from  operations,  and  borrowed  funds have been  utilized  only for
acquisitions and limited capital expenditures.

      In November 1996, the Company issued 1,242,000 (as adjusted to reflect the
3 for 2 share  split in  October  1997) of its  common  shares  pursuant  to the
initial  public  offering of common  shares in November  1996 (the "IPO") (which
also included shares of a selling shareholder),  which generated net proceeds of
approximately $9.7 million to the Company. Approximately $3.4 million of the net
proceeds were used to repay the remaining  outstanding  indebtedness  assumed by
the Company in connection with the contribution to the capital of the Company of
the assets of the  Maritime  Division  and the common  stock of CTO.  During the
first quarter of 1997,  approximately $3.2 million of such proceeds were used to
pay the estimated United States federal and state income tax liability  incurred
in connection with the liquidation of CTO (the "CTO Tax Payment"). The remaining
net  proceeds,  in the  approximate  amount  of $3.1  million,  will be used for
working  capital  purposes and have been invested in cash  equivalents  and high
grade commercial paper.

      During the first nine months of 1997, cash flow from operating  activities
was $7.4  million  (reflecting,  among other  things,  the $3.2  million CTO Tax
Payment),  compared  to $5.8  million  for the first  nine  months  of 1996.  At
September  30,  1997,  the Company had working  capital of  approximately  $21.6
million compared to $12.6 million at December 31, 1996.

      The Company  believes that cash generated from  operations,  together with
the net proceeds  received  from the IPO, will be sufficient to satisfy its cash
requirements  through at least the next twelve  months.  If the Company  were to
engage in any significant acquisition,  it may require additional financing from
a third party. The Company currently does not have any agreement with respect to
an acquisition.

INFLATION

      The Company does not believe  that  inflation  has had a material  adverse
effect on revenues or results of operations.  However, public demand for leisure
activities,  including  cruises,  is influenced by general economic  conditions,
including   inflation.   Periods  of  economic   recession  or  high  inflation,
particularly in North America where a number of cruise passengers reside,  could
have a material adverse effect on the cruise industry, upon which the Company is
dependent.

<PAGE>

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      From  time  to  time,   including   herein,   the   Company   may  publish
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  Because such  statements  involve risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  from those expressed or implied by such  forward-looking  statements
include,  but are not limited to, the  following:  the  Company's  dependence on
cruise line concession  agreements of specified terms and that are terminable by
cruise lines with limited or no advance notice under certain circumstances;  the
Company's  dependence on the cruise  industry and its being subject to the risks
of that industry;  the Company's  obligation to make certain minimum payments to
certain cruise lines  irrespective of the revenues  received by the Company from
passengers;  the Company's dependence on a limited number of cruise lines and on
a single product  manufacturer;  the Company's dependence for its success on its
ability to recruit and retain qualified  personnel;  changes in the non-U.S. tax
status of the Company's principal subsidiary;  changing competitive  conditions;
changes in laws and  government  regulations  applicable  to the Company and the
cruise  industry;  and product  liability or other claims against the Company by
customers of the Company's products or services.  The risks to which the Company
is subject  are more fully  described  under  "Certain  Factors  That May Affect
Future  Operating  Results" in the Company's  Annual Report on Form 10-K for the
fiscal year ended  December 31,  1996,  filed with the  Securities  and Exchange
Commission.

<PAGE>

                          PART II - OTHER INFORMATION

ITEM 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS

            On November 12, 1996, the Company's  Registration  Statement on Form
      F-1 under the Securities Act of 1933, as amended, File No. 333-5266,  with
      respect to the initial public  offering of its common shares at a price of
      $13.00 per share (the "Offering") was declared effective by the Securities
      and Exchange  Commission.  The Offering  commenced on November 13, 1996. A
      total of 828,000 common shares  (aggregate  offering price of $10,764,000)
      were registered and sold on behalf of the Company and a total of 4,269,240
      common shares  (aggregate  offering price of $55,500,120)  were registered
      and sold on behalf  of a  selling  shareholder.  The net  proceeds  to the
      Company from the Offering, after deducting total expenses in the amount of
      $1,067,613,  were  $9,696,387.  The  Offering  terminated, and  all of the
      securities  registered  in  connection  therewith were  sold. The managing
      underwriters  of  the  Offering  were Furman  Selz LLC and Raymond James &
      Associates, Inc.

            In connection with the Offering,  the Company incurred the following
      estimated expenses for the indicated purposes:

            Underwriting discounts and
              Commissions                                 $753,480

            Expenses paid to or for
              Underwriters                                $  2,265

            Other expenses                                $311,868

            The net proceeds to the Company from the Offering have been applied,
      through  September 30, 1997, in the following amounts toward the indicated
      purposes:

            Repayment of indebtedness                     $3,429,661

            Payment of federal and state
              estimated tax liability                     $3,231,132

            Temporary investment (commercial
              paper, AA+ and AAA rated,
              through a commercial bank)                  $3,035,594

            The  use of  proceeds  of the  Offering  described  above  does  not
      represent  a  material  change  in the use of  proceeds  described  in the
      prospectus which formed a part of the Registration Statement.

            None of the payments described above,  other than those with respect
      to  repayment of  indebtedness,  represent  direct or indirect  payment to
      directors,  officers,  general partners of the issuer or their associates;
      persons  owning ten percent or more of any class of equity  securities  of
      the issuer; or affiliates of the issuer.

<PAGE>

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

      (a)    EXHIBITS

      The exhibits listed below have been filed as part of this Quarterly Report
      on Form 10-Q.

       3.2   Amended and  Restated  Articles of  Association  of Steiner Leisure
             Limited

       10.13 Form of Option  Agreement  Under  Steiner  Leisure  Limited Amended
             and Restated 1996 Share Option and  Incentive  Plan  For  Incentive
             Stock Options.(1)

       10.14 Form of Option Agreement Under Steiner Leisure Limited  Amended and
             Restated 1996 Share Option and Incentive  Plan For  Non-Qualified
             Stock Options.(2)

       11    Computation of Earnings Per Share

       27    Financial Data Schedule

       (b)   REPORTS ON FORM 8-K

       No reports on Form 8-K were filed by the Company during the quarter ended
September 30, 1997.



- ------------------
(1)  Management contract or compensatory plan or agreement.  Executed by Leonard
     Fluxman and Amanda  Francis in connection  with grants of options under the
     indicated plan made in November 1996.

(2)  Management contract or compensatory plan or agreement. Executed by Clive E.
     Warshaw,  Michele  Steiner  Warshaw and Sean  Harrington in connection with
     grants of options under the indicated plan made in November 1996.

<PAGE>

SIGNATURES

   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  November 14, 1997


                                             STEINER LEISURE LIMITED
                                             -----------------------------------
                                                (Registrant)



                                             /S/ CLIVE E. WARSHAW
                                             -----------------------------------
                                             Clive E. Warshaw
                                             Chairman  of the  Board and Chief
                                             Executive Officer



                                             /S/ LEONARD I. FLUXMAN
                                             -----------------------------------
                                             Leonard I. Fluxman
                                             Chief   Operating   Officer   and
                                             Chief      Financial      Officer
                                             (Principal      Financial     and
                                             Accounting Officer)





                                                                     EXHIBIT 3.2

COMMONWEALTH OF THE BAHAMAS

NEW PROVIDENCE


                          ADOPTED AS OF JULY 30, 1997


                              -------------------

                             AMENDED AND RESTATED
                            ARTICLES OF ASSOCIATION



                                      OF








                            STEINER LEISURE LIMITED









                           Harry B. Sands & Company
                         Counsel and Attorneys-at-Law
                                   Chambers
                                Nassau, Bahamas


<PAGE>



                   The International Business Companies Act

                           Company Limited by Shares

                              -------------------

                 AMENDED AND RESTATED ARTICLES OF ASSOCIATION

                                      OF

                            STEINER LEISURE LIMITED





                                  PRELIMINARY


      1. In these Articles, if not inconsistent with the subject or context, the
words and expressions  standing in the first column of the following table shall
bear the meanings set opposite them, respectively, in the second column thereof.


WORDS                         MEANINGS

the Act                       The  International  Business  Companies  Act  1989
                              (No. 2 of 1990)

these Articles                These    Amended   and    Restated   Articles   of
                              Association  as   originally  framed  or  as  from
                              time to time amended.

capital                       The  sum  of  the   aggregate  par  value  of  all
                              outstanding  shares  with par value of the Company
                              and shares  with par value held by the  Company as
                              treasury shares plus

                              (a)   the  aggregate of the amounts  designated as
                                    capital of all  outstanding  shares  without
                                    par value of the Company and shares  without
                                    par value held by the  Company  as  treasury
                                    shares, and

                              (b)   the   amounts  as  are  from  time  to  time
                                    transferred  from   surplus   to  capital by
                                    the directors.

Chairman of
the Board                     The  Chairman of  the  Board  of  Directors of the
                              Company.

Company                       Steiner Leisure Limited

company                       Any company or corporation.

corporate office              The  office  of  the  Company  located  at   Suite
                              104A, Saffrey, Square, Nassau, The Bahamas.

directors                     Members  of  the  Board  of   Directors  of  the
                              Company.

<PAGE>

majority                      In excess of 50 percent.

majority (or 66 2/3%)
of the Shareholders           With respect to a vote of shareholders means

                              (i)   a majority (or 66 2/3%, as applicable in the
                                    context of the Article in  question)  of the
                                    votes of the  shareholders  who were present
                                    at the  meeting  and who  voted  and did not
                                    abstain, or

                              (ii)  a  majority  (or 66 2/3%,  as  applicable in
                                    the  context of  the  Article  in  question)
                                    of  the votes of the  shareholders  of  each
                                    class  or  series  of  shares   which   were
                                    present  at  the  meeting  and  entitled  to
                                    vote  thereon  as  a class or series and who
                                    voted  and  did  not   abstain   and   of  a
                                    majority  (or   66 2/3%,  as  applicable  in
                                    the  context of  the  Article  in  question)
                                    of    the    votes    of    the    remaining
                                    shareholders   entitled   to   vote  thereon
                                    present at the  meeting  and  who voted  and
                                    did not abstain.

the Memorandum                The Amended and Restated Memorandum of Association
                              of the  Company  as  originally  framed or as from
                              time to time amended.

person                        An individual, a company, a trust, the estate of a
                              deceased    individual,    a    partnership,    an
                              unincorporated association or other entity.

resolution
of directors                  A resolution (i) approved  at  a duly  constituted
                              meeting  of  directors  of the  Company  or  of  a
                              committee  of  directors  of the  Company  by  the
                              affirmative  vote of a majority  of  the directors
                              present  who voted  and  did not  abstain  or (ii)
                              consented to in  writing  by all  directors or all
                              members of the committee, as the case may be.

resolution of
shareholders                  (a)   A    resolution    approved    at   a   duly
                                    constituted  meeting  of   the  shareholders
                                    of the Company  by  the  affirmative vote of

                                    (i)   except  where  the  votes of  a larger
                                          percentage   of     shareholders    is
                                          specifically  provided  for  in  these
                                          Articles  or   in  the  Memorandum,  a
                                          majority   of   the    votes   of  the
                                          shareholders  who   were   present  at
                                          the  meeting  and who  voted  and  did
                                          not abstain, or

                                    (ii)  except  where  the  votes of  a larger
                                          percentage   of     shareholders    is
                                          specifically   provided  for  in these
                                          Articles  or   in  the  Memorandum,  a
                                          majority   of   the   votes   of   the
                                          shareholders   of    each   class   or
                                          series  of  shares  which were present
                                          at the  meeting  and  entitled to vote
                                          thereon  as  a  class  or  series  and
                                          who  voted and  did  not  abstain  and
                                          of a  majority  of  the  votes of  the
                                          remaining  shareholders   entitled  to
                                          vote thereon  present  at  the meeting
                                          and who voted and did not abstain.

the Seal                      The Common Seal of the Company.

Secretary                     The person  holding the office of Secretary of the
                              Company  or, in the absence of a  Secretary,  such
                              other  officer  of the  Company  who  has  similar
                              duties


<PAGE>

                              to the Secretary.

securities              Shares  and  debt   obligations  of  every  kind,  and
                        options,  warrants and rights to acquire  shares or debt
                        obligations.

shareholder             A person who is a  registered  holder of shares in the
                        Company; a "member" under the Act.

share register          The register  of  shares  required  to be  kept pursuant
                        to Section 28 of the Act.

special meetings        Meetings of the shareholders other than annual meetings.

surplus                 The excess, if any, at  the  time  of the determination,
                        of the total assets of the Company   over the  aggregate
                        of its total  liabilities,  as shown  in  its  books  of
                        account,  plus the Company's capital.

transfer agent          Any person  appointed  by  the  directors  to  serve  as
                        transfer  agent  and  registrar  of  the  shares  of the
                        Company.

treasury
shares                  Shares of the Company that  were previously  issued  but
                        were   repurchased,   redeemed  or  otherwise   acquired
                        by the Company and not cancelled.

"Written"  or any  term of like  import  includes  words  typewritten,  printed,
painted,  engraved,  lithographed,  photographed or represented or reproduced by
any mode of  representing  or  reproducing  words in a visible  form,  including
telex, telefax,  telegram, cable or other form of writing produced by electronic
communication.

Except as aforesaid any words or  expressions  defined in the Act shall bear the
same meaning in these Articles.

Whenever the singular or plural  number,  or the  masculine,  feminine or neuter
gender is used in these  Articles,  it shall equally,  where the context admits,
include the others.

A reference in these  Articles to voting or presence at a meeting in relation to
shares shall be construed as a reference to voting by  shareholders  holding the
shares except that it is the votes allocated to the shares that shall be counted
and not the number of shareholders  who actually voted and a reference to shares
being present at a meeting shall be given a corresponding construction.


A reference  to money in these  Articles is a reference  to the  currency of the
United States of America unless otherwise stated.

                                    SHARES

      2. Every  shareholder  shall be entitled to one certificate for the shares
registered  in such  shareholder's  name provided that in respect of shares held
jointly by several persons the Company shall not be bound to issue more than one
certificate,  and delivery of a certificate  for a share to one of several joint
shareholders shall be sufficient delivery to all.

      3. If a  certificate  for  shares is worn out or lost it may be renewed on
production  of the worn out  certificate  or on  satisfactory  proof of its loss
together with such indemnity as may be required by the Secretary.

      4. If several  persons are registered as joint holders of any shares,  any
one of such  persons may give an effectual  receipt for any dividend  payable in
respect of such shares.

      5.  Subject to the  provisions  of these  Articles and any  resolution  of
shareholders, the unissued shares of the Company shall be at the disposal of the
directors who may without  prejudice to any rights  previously  conferred on 


<PAGE>

the holders of any existing shares or class or series of shares,  offer,  allot,
grant options over or otherwise  dispose of the shares to such persons,  at such
times and upon such terms and conditions as the directors may determine.

      6. Shares in the  Company  shall be issued for money,  services  rendered,
personal property  (including other shares, debt obligations or other securities
in the Company),  an estate in real property, a promissory note or other binding
obligation to contribute  money or property or any  combination of the foregoing
as shall be determined by the directors.

      7. Shares in the Company may be issued for such amount of consideration as
the directors may from time to time determine, except that in the case of shares
with par  value,  the amount  shall not be less than the par value  and,  in the
absence  of  fraud,  the  decision  of  the  directors  as to the  value  of the
consideration  received  by the  Company in  respect of the issue is  conclusive
unless a question of law is involved. The consideration in respect of the shares
constitutes  capital to the  extent of the par value and the excess  constitutes
surplus.

      8. A share issued by the Company upon  conversion  of, or in exchange for,
another share or a debt  obligation or other  security in the Company,  shall be
treated  for  all  purposes  as  having  been  issued  for  money  equal  to the
consideration received or deemed to have been received by the Company in respect
of the other share, debt obligation or other security.

      9.  Treasury  shares may be  disposed  of by the Company on such terms and
conditions (not otherwise inconsistent with these Articles) as the directors may
determine.

      10. The  Company may issue  fractions  of a share and a  fractional  share
shall  have  the  same  corresponding   fractional   liabilities,   limitations,
preferences,   privileges,   qualifications,   restrictions,  rights  and  other
attributes of a whole share of the same class or series of shares.

      11.  Upon the issue by the  Company  of a share  without  par  value,  the
consideration  in  respect  of the  share  constitutes  capital  to  the  extent
designated by the directors and the excess constitutes surplus,  except that the
directors  must designate as capital an amount of the  consideration  that is at
least equal to the amount that the share is entitled to as a preference, if any,
in the assets of the Company upon liquidation of the Company.

      12. The Company may purchase, redeem or otherwise acquire and hold its own
shares but no purchase, redemption or other acquisition which shall constitute a
reduction in capital shall be made otherwise than in compliance with Articles 26
and 27.

      13.  Shares  that the Company  purchases,  redeems or  otherwise  acquires
pursuant to Article 12 may be  cancelled or held as treasury  shares  unless the
shares are  purchased,  redeemed or otherwise  acquired out of capital and would
otherwise  infringe  upon  the  requirements  of  Articles  26 and 27.  Upon the
cancellation  of a share,  the amount  included as capital of the  Company  with
respect to that share shall be deducted from the capital of the Company.

      14. Where shares in the Company are held by the Company as treasury shares
or are  held by  another  company  of  which  the  Company  holds,  directly  or
indirectly,  shares  having more than 50 percent of the votes in the election of
directors of the other  company,  such shares of the Company are not entitled to
vote or to have  dividends  paid thereon and shall not be treated as outstanding
for any purpose except for purposes of determining the capital of the Company.

      15.   No notice of a trust, whether expressed,  implied or constructive,
shall be entered in the share register.

<PAGE>

                              TRANSFER OF SHARES

      16. Subject to any limitations in the Memorandum, registered shares in the
Company may be  transferred  by a written  instrument of transfer  signed by the
transferor and containing the name and address of the transferee. The instrument
of transfer of any share in the Company shall be executed by the  transferor (or
its duly  authorized  agent),  and the transferor  shall be deemed to remain the
holder of the shares  until the name of the  transferee  is entered in the share
register in respect thereof. The transfer agent for the Company or the directors
shall  determine if a form of transfer is acceptable in the case of any question
or dispute concerning a transfer.

      17. The Company  shall not be required to treat a transferee of a share in
the Company as a shareholder until the transferee's name has been entered in the
share register.

      18.  The  Company,  or  any  transfer  agent  on  the  application  of the
transferor  or  transferee  of a share in the Company,  shall enter in the share
register the name of the  transferee  of the share except that (a) the directors
or the  transfer  agent may decline to register a transfer of shares  unless the
instrument of transfer is accompanied by the certificate or certificates for the
shares  and such other  evidence  as the  directors  or the  transfer  agent may
reasonably  require to show the right of the transferor to make the transfer and
(b) the registration of transfers may be suspended and the share register closed
at such  times  and for such  periods  as the  directors  may from  time to time
determine  provided always that such registration shall not be suspended and the
share register closed for more than 60 days in any period of 12 months.


                            TRANSMISSION OF SHARES

      19. The personal representative of a deceased shareholder, the guardian of
an incompetent shareholder or the trustee of a bankrupt shareholder shall be the
only persons recognized by the Company as having any title to the shares of such
shareholder  but  they  shall  not be  entitled  to  exercise  any  rights  as a
shareholder of the Company until they have proceeded as set forth in Articles 20
and  21.  A  person  becoming  entitled  to  shares  by  reason  of  the  death,
incompetency or bankruptcy of the holder shall be entitled to the same dividends
and other  advantages to which he or she would be entitled if he or she were the
registered  holder of the shares,  except that he or she shall not, before being
registered as a shareholder in respect of the shares,  be entitled in respect of
such shares to exercise any right  conferred  by share  ownership in relation to
meetings of the shareholders of the Company.

      20. Any person  becoming  entitled by  operation  of law or otherwise to a
share or shares in consequence of the death,  incompetence  or bankruptcy of any
shareholder may be registered as a shareholder upon such evidence being produced
as may  reasonably be required by the  directors,  the Secretary or any transfer
agent. An application by any such person to be registered as a shareholder shall
for  all  purposes  be  deemed  to be a  transfer  of  shares  of the  deceased,
incompetent or bankrupt shareholder and the directors shall treat it as such.

      21. Any person who has become entitled to a share or shares in consequence
of the death,  incompetence  or bankruptcy of any  shareholder  may,  instead of
being registered  himself or herself,  request in writing that some person to be
named by such person be registered as the transferee of such share or shares and
such request shall likewise be treated as if it were a transfer.

      22. What amounts to incompetence on the part of a person is a matter to be
determined by the Bahamian courts under applicable law, having regard to all the
relevant evidence and the circumstances of the case.


                  REDUCTION OR INCREASE IN AUTHORIZED CAPITAL

      23.   Amendment to the  Memorandum  to increase or reduce the  Company's
authorized capital must be approved by a majority of the shareholders.

      24.   The directors may amend the Memorandum to

            (a)   divide  the  shares,  including  issued  shares  of a class or
                  series  into a larger  number of


<PAGE>

                  shares of the same  class or series; or

            (b)   combine the shares,  including  issued  shares,  of a class or
                  series  into a smaller  number of shares of the same  class or
                  series,  provided,  however,  that where shares are divided or
                  combined  under (a) or (b) of this  Article 24, the  aggregate
                  par value of the new shares must be equal to the aggregate par
                  value of the original shares.

      25.  The  capital of the  Company  may by a  resolution  of  directors  be
increased  by  transferring  an amount of the surplus of the Company to capital,
and, subject to the provisions of Articles 26 and 27, the capital of the Company
may be  reduced  by  transferring  an amount of the  capital  of the  Company to
surplus.

      26. No reduction of capital  shall be effected that reduces the capital of
the Company to an amount that  immediately  after the reduction is less than the
aggregate par value of all outstanding shares with par value and all shares with
par value  held by the  Company as  treasury  shares  and the  aggregate  of the
amounts  designated as capital of all  outstanding  shares without par value and
all shares  without par value held by the  Company as  treasury  shares that are
entitled a preference,  if any, in the assets of the Company upon liquidation of
the Company.

      27. No  reduction  of  capital  shall be  effected  unless  the  directors
determine  that  immediately  after the  reduction  the Company  will be able to
satisfy  its  liabilities  as they  become  due in the  ordinary  course  of its
business and that the realizable assets of the Company will not be less than its
total  liabilities,  other  than  deferred  taxes,  as shown in the books of the
Company and its remaining capital, and, in the absence of fraud, the decision of
the  directors  as to the  realizable  value of the  assets  of the  Company  is
conclusive, unless a question of law is involved.

      28.   Where the Company  reduces its capital  under these  Articles  the
Company may

            (a)   return  to  its  shareholders  any  amount  received  by the
                  Company upon the issue of any of its shares;

            (b)   purchase,  redeem or  otherwise  acquire  its  shares out of
                  capital; or

            (c)   cancel  any  capital  that  is lost  or not  represented  by
                  assets having a realizable value.


                           MEETINGS OF SHAREHOLDERS

      29. Annual meetings of the  shareholders  shall be held during each fiscal
year of the  Company  commencing  in 1997.  The  date,  time and place of annual
meetings of shareholders shall be as determined by the directors of the Company.

      30. The  directors of the Company or the Chairman of the Board may convene
special  meetings of the  shareholders  of the Company at such times and in such
manner  and places  within or outside  the  Commonwealth  of The  Bahamas as the
directors consider necessary or desirable.

      31. Upon the written request of shareholders  holding more than 50 percent
of the  outstanding  voting shares in the Company the directors  shall convene a
special meeting of the  shareholders.  If a special meeting is requested by such
shareholders,  a  written  request,  specifying  the  business  proposed  to  be
transacted,  shall be  delivered  personally  or sent by first  class mail or by
express delivery service such as, for example,  Federal Express. Upon receipt of
such a request,  the  Secretary  shall cause notice of such meeting to be given,
within 45 days after the date the request was delivered to the Secretary, to the
shareholders  entitled  to  vote  on  such  proposal,  in  accordance  with  the
provisions of these  Articles.  Except as provided  below,  if the notice is not
given by the  Secretary  within 45 days after the date the request was delivered
to the Secretary,  then the person or persons requesting the meeting may specify
the time and place of the meeting and give notice  thereof;  provided,  however,
that at least 10 days'  notice of such  meeting is  required  to be given to the
shareholders.

      32. In order that the Company may determine the  shareholders  entitled to
notice of or to vote at any meeting of shareholders  or any adjournment  thereof
or  entitled  to  receive  payment  of any  dividend  or other  


<PAGE>

distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any  change,  conversion  or exchange of shares or for the purpose of
any other lawful action,  the directors may fix, but shall not be required to so
fix, a record date; provided,  however,  that such record date shall not precede
the date upon which the  action of the  directors  fixing  such  record  date is
taken.

      33. Whenever shareholders are required or authorized to take any action at
a meeting,  a notice of such  meeting,  stating  the place,  day and hour of the
meeting and, in the case of a meeting other than an annual meeting,  the purpose
or purposes for which the meeting is called shall be given no fewer than 10 days
before the date set for such meeting,  either personally or by first-class mail,
by or at the direction of the Company's  Chairman of the Board,  Chief Executive
Officer or Secretary,  to each  shareholder  of record  entitled to vote at such
meeting.  Such notice shall be deemed to be given when  deposited in The Bahamas
postal system or the United  States mail  addressed to the  shareholder,  at the
shareholder's  address as it appears on the share register of the Company,  with
first-class  postage prepaid thereon.  Written waiver by a shareholder of notice
of a shareholders' meeting,  signed by the shareholder,  whether before or after
the time  stated  thereon,  shall be  equivalent  to the giving of such  notice.
Attendance of a shareholder at a meeting shall  constitute a waiver of notice of
such meeting,  except when the  shareholder  attends the meeting for the express
purpose of objecting, at the beginning of the meeting, to the transaction of any
business because the meeting is not lawfully convened.

      34. A meeting of shareholders  held in contravention of the requirement in
Article  33 is valid if  shareholders  holding  not less than 90  percent of the
total number of shares  entitled to vote on all matters to be  considered at the
meeting,  or not less than 90  percent  of the votes of each  class or series of
shares  where  shareholders  are  entitled to vote  thereon as a class or series
together  with not less than 90 percent of the remaining  votes,  have agreed to
shorter notice of the meeting, or if all shareholders holding shares entitled to
vote on all or any matters to be considered at the meeting have waived notice of
the meeting, including by their presence at the meeting.

      35. The  inadvertent  failure of the directors to give notice of a meeting
to a shareholder,  or the fact that a shareholder has not received notice,  does
not invalidate the meeting.

      36. If a quorum  pursuant to Article 42 is present at any meeting,  (a) in
all matters other than the election of directors,  the  affirmative  vote of the
majority of the shares  present in person or represented by proxy at the meeting
and entitled to vote on the subject matter shall be the act of the shareholders,
and (b)  directors  shall be elected by a  plurality  of the votes of the shares
present in person or represented by proxy at the meeting and entitled to vote on
the election of directors, unless a different vote is required by these Articles
or the Memorandum or under applicable law, in which case such express  provision
shall govern and control the  decision of such  question.  Shareholders  may act
only at meetings duly called and  shareholders may not act by written consent or
otherwise outside of such meeting. Only those matters set forth in the notice of
a special  meeting  may be  considered  or acted  upon at that  meeting,  unless
otherwise required by law.

      37. Subject to Article 51, if shareholder approval is required (a) for the
adoption of any  agreement  for the merger of the Company with or into any other
entity or for the  consolidation of the Company with or into any other entity or
(b)  to  authorize  any  sale,  lease,  exchange  or  other  transfer  of all or
substantially  all of the assets of the Company to any person,  the  affirmative
vote of at least 66 2/3% of the shares  entitled to vote  thereon is required to
approve  such  transaction;  provided,  however,  that  if such  transaction  is
approved in advance by the directors,  such  transaction  may be approved by the
affirmative vote of a majority of the shares entitled to vote thereon.

      38.   A shareholder  may be represented at a meeting of  shareholders by
a proxy who may speak and vote on behalf of the shareholder.

      39. An instrument appointing a proxy shall be produced at such time before
the time for holding the  meeting at which the person  named in such  instrument
proposes  to vote  and at such  place  as the  directors  or the  Secretary  may
designate.

      40. Every proxy must be signed by the  shareholder  or such  shareholder's
attorney in fact.  No proxy shall be valid after the  expiration  of eleven (11)
months from the date thereof unless otherwise provided in the proxy. Every proxy
shall be revocable at the pleasure of the  shareholder  executing  it, except as
otherwise provided by law. If a proxy expressly  provides,  any proxy-holder may
appoint  in  writing  a  substitute  to act in  such  proxy-holder's


<PAGE>

place.  An instrument  appointing a proxy shall be in such form as the presiding
officer of the meeting shall deem acceptable.

      41.   The following shall apply in respect of joint ownership of shares:

            (a)   if two or more persons hold shares  jointly,  each of them may
                  be present in person or by proxy at a meeting of  shareholders
                  and may speak as a shareholder, but each of the shares so held
                  jointly shall only represent a single share;

            (b)   if only one of the joint  owners is  present in person or by
                  proxy,  such  joint  owner  may vote on  behalf of all joint
                  owners; and

            (c)   if two or more of the joint owners are present in person or by
                  proxy, they must vote as one.

      42. A meeting of shareholders is duly  constituted if, at the commencement
of  the  meeting,   there  are  present  in  person  or  by  proxy  shareholders
representing more than one-half of the shares entitled to vote at the meeting.

      43. If within  one-half  hour from the time  appointed  for the  meeting a
quorum pursuant to Article 42 is not present,  the meeting, if convened upon the
request of  shareholders,  shall be dissolved;  in any other case it shall stand
adjourned  to the next  business day at the same time and place or to such other
day,  time and place as the  directors  may  determine  and, if at the adjourned
meeting there are present  within  one-half hour from the time appointed for the
meeting in person or by proxy not less than one third of the votes of the shares
of each  class  or  series  of  shares  entitled  to vote on the  matters  to be
considered  by the  meeting,  those  present  shall  constitute  a  quorum,  but
otherwise the meeting shall be dissolved.

      44. At every  meeting of  shareholders,  the  Chairman  of the Board shall
preside as chairman of the  meeting.  If there is no Chairman of the Board or if
the Chairman of the Board is not present at the meeting,  the directors  present
shall choose one of the directors to be the chairman.

      45. The chairman may, with the consent of the meeting, adjourn any meeting
from time to time, and from place to place,  but no business shall be transacted
at any adjourned  meeting other than the business left unfinished at the meeting
from which the adjournment took place.

      46. At any meeting of the  shareholders  the chairman shall be responsible
for deciding in such manner as the chairman shall consider  appropriate  whether
any resolution has been carried or not and the result of the chairman's decision
shall be announced to the meeting and  recorded in the minutes  thereof.  If the
chairman shall have any doubt as to the outcome of any resolution put to a vote,
the  chairman  may  cause  a poll  to be  taken  of all  votes  cast  upon  such
resolution,  and any  business  other  than upon which a poll has been taken may
proceed pending the taking of the poll.

      47.  Any  person  other  than  an  individual  shall  be  regarded  as one
shareholder and, subject to Article 48, the right of any individual to speak for
or represent such shareholder shall be determined by the law of the jurisdiction
where,  and by the documents by which,  the person is constituted or derives its
existence.  In case of doubt,  the directors may in good faith seek legal advice
from any qualified person and unless and until a court of competent jurisdiction
shall  otherwise  rule the directors  may rely and act upon such advice  without
incurring any liability to any shareholder.

      48. Any person  other than an  individual  which is a  shareholder  of the
Company may by  resolution of its directors or other  governing  body  authorize
such person as it thinks fit to act as its  representative at any meeting of the
Company  or of any  class of  shareholders  of the  Company,  and the  person so
authorized shall be entitled to exercise the same powers on behalf of the person
which  he or she  represents  as  that  person  could  exercise  if it  were  an
individual shareholder of the Company.

      49.  Directors  of the  Company  may  attend  and speak at any  meeting of
shareholders  of the Company 


<PAGE>

and at any  separate  meeting of the holders of any class or series of shares of
the Company.

      50. At an annual meeting of the shareholders,  only such business shall be
conducted as shall have been properly brought before the meeting. In addition to
any other  applicable  requirements,  to be  properly  brought  before an annual
meeting,  business  must be (a)  specified  in the  notice  of  meeting  (or any
supplement  thereto) given by or at the direction of the directors,  (b) brought
before the meeting by or at the  direction of the  directors,  or (c)  otherwise
properly  brought  before  the  meeting by a  shareholder.  For  business  to be
properly brought before an annual meeting by a shareholder, the shareholder must
have given timely  notice  thereof in writing to the Secretary and be present at
the meeting. To be timely for the first annual meeting of shareholders after the
Company's initial public offering of its shares, a shareholder's  notice must be
received at the corporate  office of the Company not later than the later of (a)
the 75th day prior to the scheduled  date of the annual meeting and (b) the 10th
day  following the day on which public  announcement  of the date of such annual
meeting is first made by the Company.  For all  subsequent  annual  meetings,  a
shareholder's notice shall be timely if received by the Company at its corporate
office  not less  than 75 days nor more than 120 days  prior to the  anniversary
date of the  immediately  preceding  annual  meeting (the  "Anniversary  Date");
provided,  however, that in the event the annual meeting is scheduled to be held
on a date more than 30 days  before  the  Anniversary  Date or more than 60 days
after the Anniversary  Date, a notice shall be timely if received by the Company
at its corporate office not later than the close of business on the later of (a)
the 75th day prior to the scheduled  date of such annual meeting or (b) the 10th
day  following the day on which public  announcement  of the date of such annual
meeting is first made by the Company.  For purposes of these  Articles,  "public
announcement"  shall mean (a) disclosure in a press release  reported by the Dow
Jones News Service,  Associated Press or comparable  United States national news
service,  (b) a report or other  document filed publicly with the Securities and
Exchange Commission (including,  without limitation, a Form 8-K) or (c) a letter
or report  sent to  shareholders  of record  of the  Company  at the time of the
mailing of such letter or report. A shareholder's  notice to the Secretary shall
set forth as to each matter the shareholder  proposes to bring before the annual
meeting (a) a brief description of the business desired to be brought before the
annual  meeting,  and the reasons for  conducting  such  business at such annual
meeting, (b) the name and address, as they appear on the Company's books, of the
shareholder  proposing such business,  (c) the class and number of shares of the
Company which are beneficially  owned by the  shareholder,  (d) the names of any
other  beneficial  owners  of such  shares,  (e) any  material  interest  of the
shareholder  in  such  business  and  (f)  the  names  and  addresses  of  other
shareholders  known by the  shareholder  proposing such business to support such
proposal  and the  class  and  numbers  of  shares  beneficially  owned  by such
shareholders.  Notwithstanding  anything in these  Articles to the contrary,  no
business shall be conducted at an annual  meeting except in accordance  with the
procedures  set forth in this  Article  50.  If the  directors  or a  designated
committee  thereof  determines that any  shareholder  proposal was not made in a
timely fashion in accordance  with the procedures of this Article 50 or that the
information  provided in a shareholder's notice does not satisfy the information
requirements  of this  Article 50 in any  material  respect  (a  "Non-Compliance
Determination"),  such proposal  shall not be presented for action at the annual
meeting in  question.  If  neither  the  directors  nor such  committee  makes a
determination  as to the validity of any shareholder  proposal in the manner set
forth above, the presiding  officer of an annual meeting shall determine whether
the  shareholder  proposal was made in accordance with the terms of this Article
50. If such presiding officer makes a Non-Compliance  Determination with respect
to such proposal,  such proposal shall not be presented for action at the annual
meeting in question.  If the directors,  a designated  committee  thereof or the
presiding officer determines that a shareholder  proposal was made in accordance
with the requirements of this Article 50, the presiding officer shall so declare
at the annual  meeting and ballots shall be provided for use at the meeting with
respect to such proposal.

              BUSINESS COMBINATIONS WITH INTERESTED SHAREHOLDERS

      51.  Notwithstanding  any other provisions of these Articles,  the Company
shall not engage in any business combination with any interested shareholder for
a  period  of 3 years  following  the  time  that  such  shareholder  became  an
interested shareholder, unless:

            (a)   prior to such time the directors  approved either the business
                  combination   or  the   transaction   which  resulted  in  the
                  shareholder becoming an interested shareholder, or

            (b)   upon  consummation of the transaction  which resulted in the
                  shareholder   becoming  an   interested   shareholder,   the
                  interested  shareholder  owned  at least  85% of the  voting
                  shares  of  the   Company   outstanding   at  the  time  the
                  transaction    commenced,    excluding   for

                  purposes   of  determining  the  number of shares  outstanding
                  those shares  owned (i) by persons who are  directors and also
                  officers of the Company and (ii) employee share plans in which
                  employee   participants   do   not   have   the    right    to
                  determine  confidentially  whether shares  held subject to the
                  plan will be tendered in a tender or exchange offer, or

            (c)   at or  subsequent  to such time the  business  combination  is
                  approved  by the  directors  and  authorized  at an  annual or
                  special meeting of shareholders by the affirmative  vote of at
                  least 66 2/3% of the  shareholders  excluding  shares owned by
                  the interested shareholder.

      52.   The restrictions contained in Article 51 shall not apply if:

            (a)   the Company does not have a class of voting shares that is (i)
                  listed on a United States national securities exchange or (ii)
                  authorized  for  quotation on The Nasdaq  Stock Market  unless
                  either of the foregoing results from action taken, directly or
                  indirectly, by an interested shareholder or from a transaction
                  in which a person becomes an interested shareholder;

            (b)   a   shareholder    becomes   an    interested    shareholder
                  inadvertently and (i) as soon as practicable  divests itself
                  of ownership of  sufficient  shares so that the  shareholder
                  ceases to be an interested  shareholder  and (ii) would not,
                  at any time within the 3 year period  immediately prior to a
                  business   combination   between   the   Company   and  such
                  shareholder,  have been an  interested  shareholder  but for
                  the inadvertent acquisition of ownership;

            (c)   the   business   combination   is  proposed   prior  to  the
                  consummation   or  abandonment  of  and  subsequent  to  the
                  earlier of the public  announcement  or the notice  required
                  hereunder of a proposed  transaction  which (i)  constitutes
                  one of the transactions  described in the second sentence of
                  this  paragraph;  (ii) is with or by a person who either was
                  not an  interested  shareholder  during the previous 3 years
                  or who became an  interested  shareholder  with the approval
                  of  the   directors  or  during  the  period   described  in
                  paragraph  (d) of this  Article 53; and (iii) is approved or
                  not  opposed by a majority of the  directors  then in office
                  (but  not  less  than 1) who  were  directors  prior  to any
                  person  becoming  an  interested   shareholder   during  the
                  previous  3  years  or  were  recommended  for  election  or
                  elected  to succeed  such  directors  by a majority  of such
                  directors.  The  proposed  transactions  referred  to in the
                  preceding   sentence   are   limited  to  (x)  a  merger  or
                  consolidation of the Company;  (y) a sale, lease,  exchange,
                  mortgage,  pledge,  transfer  or other  disposition  (in one
                  transaction  or a series of  transactions),  whether as part
                  of a dissolution  or otherwise,  of assets of the Company or
                  of any direct or indirect  majority-owned  subsidiary of the
                  Company  (other than to any direct or indirect  wholly-owned
                  subsidiary  or to the Company)  having an  aggregate  market
                  value equal to 50% or more of either that  aggregate  market
                  value of all of the assets of the  Company  determined  on a
                  consolidated  basis or the aggregate market value of all the
                  outstanding shares of the Company;  or (z) a proposed tender
                  or exchange offer for 50% or more of the outstanding  voting
                  shares of the Company.  The Company shall give not less then
                  10 days' notice to all interested  shareholders prior to the
                  consummation  of  any  of  the  transactions   described  in
                  clauses   (x)  or  (y)  of  the  second   sentence  of  this
                  paragraph; or

            (d)   the business combination is with an interested shareholder who
                  became  an   interested   shareholder   at  a  time  when  the
                  restrictions  contained  in Article 51 did not apply by reason
                  of any paragraph (a) of this Article 52.

      53.   As used in  Articles  51, 52  and/or,  as the case may be, 53, the
term:

            (a)   "affiliate"  means  a  person  that  directly,  or  indirectly
                  through one or more intermediaries, controls, or is controlled
                  by, or is under common control with, another person.

            (b)   "associate,"  when used to indicate a relationship  with any
                  person, means (i) any company,  


<PAGE>

                  partnership,  unincorporated  association or  other  entity of
                  which such person is a  director,  officer or partner  or  is,
                  directly  or  indirectly,  the  owner  of 20% or more  of  any
                  class of voting  shares;  (ii) any  trust or other  estate  in
                  which such person has at least a  20%  beneficial  interest or
                  as to which  such  person  serves  as  trustee or in a similar
                  fiduciary capacity; and (iii) any  relative or  spouse of such
                  person,  or any  relative of such  spouse,  who  has  the same
                  residence as such person.

            (c)   "business  combination," when used in reference to the Company
                  and any interested shareholder of the Company, means:

                  (i)         any merger or  consolidation  of the  Company or
                              any    direct   or    indirect    majority-owned
                              subsidiary   of  the   Company   with   (A)  the
                              interested  shareholder  or (B) with  any  other
                              company, partnership, unincorporated association
                              or other  entity  if the merger or consolidation
                              is  caused  by  the   interested shareholder and
                              as  a  result  of such  merger or  consolidation
                              Article 51 is not  applicable  to  the surviving
                              entity;

                  (ii)        any sale,  lease,  exchange,  mortgage,  pledge,
                              transfer   or   other    disposition   (in   one
                              transaction   or  a  series  of   transactions),
                              except  proportionately  as a shareholder of the
                              Company, to or with the interested  shareholder,
                              whether as part of a  dissolution  or otherwise,
                              of assets  of the  Company  or of any  direct or
                              indirect   majority-owned   subsidiary   of  the
                              Company  which assets have an  aggregate  market
                              value  equal  to  10%  or  more  of  either  the
                              aggregate  market value of all the assets of the
                              Company  determined on a  consolidated  basis or
                              the   aggregate   market   value   of  all   the
                              outstanding shares of the Company;

                  (iii)       any transaction which results in the issuance or
                              transfer  by the  Company  or by any  direct  or
                              indirect   majority-owned   subsidiary   of  the
                              Company of any shares of the  Company or of such
                              subsidiary   to  the   interested   shareholder,
                              except (A)  pursuant to the  exercise,  exchange
                              or  conversion of  securities  exercisable  for,
                              exchangeable  for or convertible  into shares of
                              the  Company  or  any  such   subsidiary   which
                              securities  were  outstanding  prior to the time
                              that the  interested  shareholder  became  such;
                              (B) pursuant to a dividend or distribution  paid
                              or   made,   or  the   exercise,   exchange   or
                              conversion   of  securities   exercisable   for,
                              exchangeable  for or convertible  into shares of
                              the  Company  or  any  such   subsidiary   which
                              security  is   distributed,   pro  rata  to  all
                              holders  of a class or  series  of shares of the
                              Company  subsequent  to the time the  interested
                              shareholder  became  such;  (C)  pursuant  to an
                              exchange   offer  by  the  Company  to  purchase
                              shares  made on the same terms to all holders of
                              said shares;  or (D) any issuance or transfer of
                              shares by the Company,  provided  however,  that
                              in no case under (B) through (D),  above,  shall
                              there   be  an   increase   in  the   interested
                              shareholder's  proportionate share of the shares
                              of any class or series of the  Company or of the
                              voting shares of the Company;

                  (iv)        any  transaction  involving  the  Company or any
                              direct or indirect majority-owned  subsidiary of
                              the Company  which has the  effect,  directly or
                              indirectly,   of  increasing  the  proportionate
                              share of the shares of any class or  series,  or
                              securities  convertible  into the  shares of any
                              class or  series of the  Company  or of any such
                              subsidiary  which  is  owned  by the  interested
                              shareholder,  except as a result  of  immaterial
                              changes due to fractional  share  adjustments or
                              as a result of any  purchase  or  redemption  of
                              any shares not caused,  directly or  indirectly,
                              by the interested shareholder; or


<PAGE>
                  (v)         any  receipt by the  interested  shareholder  of
                              the  benefit,  directly  or  indirectly  (except
                              proportionately   as  a   shareholder   of   the
                              Company)  of any  loans,  advances,  guarantees,
                              pledges,  or  other  financial  benefits  (other
                              than those expressly  permitted in subparagraphs
                              (i)-(iv),  above)  provided  by or  through  the
                              Company    or    any    direct    or    indirect
                              majority-owned subsidiary of the Company.

            (d)   "control,"  including  the term  "controlling,"  "controlled
                  by" and "under common control  with," means the  possession,
                  directly or indirectly,  of the power to direct or cause the
                  direction  of  the  management  and  policies  of a  person,
                  whether   through  the  ownership  of  voting   shares,   by
                  contract, or otherwise.  A person who is the owner of 20% or
                  more  of the  outstanding  voting  shares  of  any  company,
                  partnership,  unincorporated  association  or  other  entity
                  shall be presumed  to have  control of such  entity,  in the
                  absence of proof by a  preponderance  of the evidence to the
                  contrary.  Notwithstanding  the foregoing,  a presumption of
                  control  shall not apply  where  such  person  holds  voting
                  shares,   in  good   faith  and  not  for  the   purpose  of
                  circumventing   Article  51  as  an  agent,   bank,  broker,
                  nominee,  custodian or trustee for one or more owners who do
                  not individually or as a group have control of such entity.

            (e)   "interested  shareholder"  means any person  (other than the
                  Company   and  any   direct   or   indirect   majority-owned
                  subsidiary  of the Company)  that (i) is the owner of 15% or
                  more of the  outstanding  voting  shares of the Company,  or
                  (ii) is an  affiliate  or  associate  of the Company and was
                  the owner of 15% or more of the  outstanding  voting  shares
                  of  the  Company  at  any  time  within  the  3-year  period
                  immediately  prior to the date on which it is  sought  to be
                  determined    whether   such   person   is   an   interested
                  shareholder;  and  the  affiliates  and  associates  of such
                  person;   provided,   however,  that  the  term  "interested
                  shareholder"  shall not include (x) any person who (A) owned
                  shares in excess of the 15%  limitation  set forth herein as
                  of  the  effective   date  of  the  Company's   Registration
                  Statement on Form F-1 under the  Securities  Act of 1933, as
                  amended,  with  respect to its  initial  public  offering of
                  shares and either (I)  continued  to own shares in excess of
                  such 15%  limitation  or would  have but for  action  by the
                  Company or (II) is an  affiliate or associate of the Company
                  and so continued (or so would have  continued but for action
                  by the  Company)  to be the  owner  of  15% or  more  of the
                  outstanding  voting shares of the Company at any time within
                  the 3-year period  immediately prior to the date on which it
                  is  sought  to be  determined  whether  such a person  is an
                  interested  shareholder  or (B) acquired  said shares from a
                  person  described in (A), above, by gift,  inheritance or in
                  a transaction in which no  consideration  was exchanged;  or
                  (y) any person  whose  ownership  of shares in excess of the
                  15%  limitation  set forth  herein  is the  result of action
                  taken solely by the Company  provided that such person shall
                  be an  interested  shareholder  if  thereafter  such  person
                  acquires additional voting shares of the Company,  except as
                  a result of further  corporate  action not caused,  directly
                  or   indirectly,   by  such  person.   For  the  purpose  of
                  determining  whether a person is an interested  shareholder,
                  the voting  shares of the Company  deemed to be  outstanding
                  shall  include  shares  deemed  to be  owned  by the  person
                  through  application  of  paragraph  (h) of this Article 53,
                  but  shall not  include  any  other  unissued  shares of the
                  Company  which may be issuable  pursuant  to any  agreement,
                  arrangement   or   understanding,   or  upon   exercise   of
                  conversion rights, warrants or options, or otherwise.

            (f)   "shares" means, with respect to any company or similar entity,
                  capital  shares and,  with  respect to any other  entity,  any
                  equity interest.

            (g)   "voting shares" means,  with respect to any company or similar
                  entity,  shares  of any  class  or  series  entitled  to  vote
                  generally in the election of  directors  and,  with respect to
                  any  other  entity,  any  equity  interest  entitled  to  vote
                  generally  in the  election  of the  governing  body  of  such
                  entity.
<PAGE>

            (h)   "owner,"  including the terms "own" and "owned" when used with
                  respect to any  shares,  means a person that  individually  or
                  with or through any of its affiliates or associates:

                  (i)         beneficially  owns  such  shares,   directly  or
                              indirectly; or

                  (ii)        has  (A)  the  right  to  acquire   such  shares
                              (whether such right is  exercisable  immediately
                              or only after the  passage of time)  pursuant to
                              any agreement,  arrangement or understanding, or
                              upon  the   exercise   of   conversion   rights,
                              exchange   rights,   warrants  or  options,   or
                              otherwise;  provided,  however,  that  a  person
                              shall  not  be   deemed   the  owner  of  shares
                              tendered  pursuant to a tender or exchange offer
                              made by  such  person  or any of  such  person's
                              affiliates  or  associates  until such  tendered
                              shares are  accepted  for  purchase or exchange;
                              or (B) the  right to vote such  shares  pursuant
                              to any agreement,  arrangement or understanding;
                              provided,  however,  that a person  shall not be
                              deemed the owner of any  shares  because of such
                              person's  right  to  vote  such  shares  if  the
                              agreement,  arrangement or understanding to vote
                              such  shares  arises  solely  from  a  revocable
                              proxy or consent  given in  response  to a proxy
                              or  consent  solicitation  made  to 10  or  more
                              persons; or

                  (iii)       has any agreement,  arrangement  or  understanding
                              for the  purpose  of  acquiring,  holding,  voting
                              (except  voting  pursuant to a revocable  proxy or
                              consent as  described  in item (B) of clause (ii),
                              above), or disposing of such shares with any other
                              person that beneficially owns, or whose affiliates
                              or  associates   beneficially   own,  directly  or
                              indirectly, such shares.


                                   DIRECTORS

      54.   Subject  to  Article  60,  the  directors  shall be elected by the
shareholders for such term as the shareholders determine.

      55. The minimum  number of directors  shall be one and the maximum  number
shall  be  seven,  as may be  determined  from  time  to time  by the  Board  of
Directors.

      56. Each director shall hold office until such director's  successor takes
office or until his earlier death, resignation or removal.

      57. Commencing at such time as the Board of Directors of the Company shall
consist  of seven  directors,  the Board  shall be divided  into  three  classes
designated  as Class I, Class II and Class III,  respectively,  and  composed of
two, two and three individuals, respectively. Upon any change in the size of the
Board of Directors,  each class shall consist, as nearly as may be possible,  of
one-third  of the total  number of  directors  constituting  the entire Board of
Directors.  The initial  term of office of  directors of Class I shall expire at
the next annual  meeting of  shareholders  of the Company  following the initial
filing of these  Articles;  the initial  term of office of directors of Class II
shall  expire at the  second  annual  meeting  of  shareholders  of the  Company
following the initial  filing of these  Articles;  the initial term of office of
the  directors  of Class  III  shall  expire  at the  third  annual  meeting  of
shareholders of the Company  following the initial filing of these Articles.  At
each annual  meeting of  shareholders,  the successors to the class of directors
whose term shall then expire shall be elected to hold office for a term expiring
at the third succeeding annual meeting of shareholders.

      58. Subject to any rights of the holders of Preferred  Shares, if and when
issued,  to elect  directors and to remove any directors whom the holders of any
such shares have the right to elect,  any director of the Company may be removed
from office (a) with or without  cause by a vote of a majority of the  directors
then in office or (b) with cause and by the  affirmative  vote of a majority  of
the total  votes  which  would be  eligible  to be cast by  shareholders  in the
election of such director.


<PAGE>

      59. A director may resign such director's  office by giving written notice
of such  director's  resignation to the Company and the  resignation  shall have
effect  from the date the notice is  received  by the Company or from such later
date as may be specified in the notice.

      60. The directors  shall have power at any time, and from time to time, to
appoint any other  qualified  person or persons as a director,  either to fill a
vacancy or as an addition to the board; provided, however, that the total number
of  directors  shall not at any time  exceed the maximum  number  fixed by these
Articles.

      61. A director elected to fill a vacancy resulting from an increase in the
number of directors  shall hold office for a term that shall  coincide  with the
remaining  term of the  class of  directors  to which  he or she is  elected.  A
director  elected to fill a vacancy not resulting from an increase in the number
of  directors  shall  have  the  same  remaining  term  as  that  of  his or her
predecessor.  Except  in the  case of  newly  created  directorships  where  the
directors fail to fill any such vacancy,  shareholders may not fill vacancies on
the Board of Directors.  In such event,  the  shareholders may do so at the next
annual or special meeting called for that purpose.

      62.   The directors may fix the  emoluments of directors with respect to
services to be rendered in any capacity to the Company.

      63.   A director shall not be required to own shares of the Company.

      64. A director  of the  Company may be or become a director or officer of,
or otherwise  interested in, any company or other entity promoted by the Company
or in which the Company may be interested as a shareholder or otherwise,  and no
such director shall be accountable to the Company for any  remuneration or other
benefits  received  by such  director  as a director or officer of, or from such
director's interest in, such other Company unless the Company otherwise directs.


                              POWERS OF DIRECTORS

      65.  The  business  and  affairs  of the  Company  shall be managed by the
directors  who may pay all expenses  incurred  preliminary  to and in connection
with the  formation  and  registration  of the Company and may exercise all such
powers  of the  Company  as are not by the  Act or by the  Memorandum  or  these
Articles required to be exercised by the shareholders of the Company, subject to
any  delegation  of such  powers  as may be  authorized  by  these  Articles  or
applicable law.

      66.   The directors may appoint any person,  including an individual who
is a director, to be an officer, agent or liquidator of the Company.

      67. Every officer or agent of the Company has such powers and authority of
the  directors,  including the power and authority to affix the Seal, as are set
forth in these Articles or in a resolution of directors,  appointing the officer
or agent.

      68.  Without  limitation on the other powers of the directors  under these
Articles  or  applicable  law,  the  directors  may from time to time,  at their
discretion,  raise or borrow or secure  the  payment of any sum or sums of money
for the  purposes  of the  Company  in such  manner  and  upon  such  terms  and
conditions  in all respects as they think fit and in  particular by the issue of
bonds, mortgages,  debentures or debenture shares perpetual or otherwise,  notes
or other obligations of the Company charged upon all or any part of the property
of the Company (both present and future).

      69.   The continuing  directors may act  notwithstanding  any vacancy in
their body.


                     LIMITATION OF LIABILITY OF DIRECTORS

      70. A  director  shall  not be  personally  liable to the  Company  or the
shareholders  for  damages for breach


<PAGE>

of such director's duties as a director;  provided,  however, that such director
has acted  honestly  and in good faith with a view to the best  interests of the
Company  and has  exercised  the care,  diligence  and skill  that a  reasonably
prudent  person would exercise in comparable  circumstances.  Neither repeal nor
modification  of this  Article 70, nor the  adoption of any  provision  in these
Articles or in the Memorandum inconsistent with this Article 70, shall adversely
affect any right or  protection  afforded to a director by this Article 70 prior
to such repeal, modification or adoption of an inconsistent provision.


                           PROCEEDINGS OF DIRECTORS

      71.  The  Directors  shall  hold an  annual  meeting  each year as soon as
practicable after the annual meeting of the shareholders at the place where such
meeting of the shareholders was held or at such other place and time as to which
the  directors  and any new director  nominees  shall be notified  prior to such
shareholders  meeting for the purpose of  consideration  of business that may be
properly brought before the meeting.  Except as aforesaid, no notice of any kind
to either old or new directors for such annual meeting shall be necessary.

      72. Regular meetings,  other than the annual meeting, of the directors may
be held without notice at such time and at such place as shall from time to time
be determined by the directors.  Special meetings of the directors may be called
by any two  directors  or the  Chairman  of the Board on not less than 48 hours'
written notice to each director,  either personally; by express delivery service
such as, for example, Federal Express; telegram or telefax;  provided,  however,
that express delivery service may only be used if it is reasonably calculated to
provide  delivery  of such  notice no later than twelve (12) hours prior to such
meeting. Notice of any special meeting of the directors need not be given to any
director  who  signs a waiver  of notice  either  before  or after the  meeting.
Attendance  by a director  at a special  meeting  shall  constitute  a waiver of
notice of such special  meeting,  except where a director  attends a meeting for
the express purpose of objecting to the transaction of any business because such
special meeting is not lawfully convened.

      73. A director  shall be deemed to be present at a meeting of directors if
he or she  participates by telephone or other electronic means and all directors
participating  in the  meeting  are able to hear each other and  recognize  each
other's voice. A resolution in writing,  in one or more parts, signed by all the
directors, shall be as valid and effectual as if it had been passed at a meeting
of the directors duly called and constituted.

      74. A majority of all the  directors  then in office  shall  constitute  a
quorum for the transaction of business.  The affirmative vote of the majority of
directors present at a meeting where a quorum is present shall be the act of the
directors.  If a quorum shall not be present at any meeting of the directors,  a
majority of the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

      75. If the Company  shall have only one  director  the  provisions  herein
contained for meetings of the  directors  shall not apply but such sole director
shall have full power to represent and act for the Company in all matters as are
not by the Act or the Memorandum or these  Articles  required to be exercised by
the  shareholders  of the Company  and,  in lieu of minutes of a meeting,  shall
record in writing  and sign a note or  memorandum  of all  matters  requiring  a
resolution of directors.  Such a note or memorandum shall constitute  sufficient
evidence of such resolution for all purposes.

      76. At every  meeting of the  directors  the  Chairman  of the Board shall
preside as chairman of the  meeting.  If there is no Chairman of the Board or if
the Chairman of the Board is not present at the meeting,  the directors  present
shall choose one of the directors to be chairman of the meeting.

      77. The  directors  may delegate any of their  powers to  committees  each
consisting  of two or more  directors as they think fit. Any committee so formed
shall, in the exercise of the powers so delegated,  conform to any  requirements
that may from time to time be made or imposed upon it by the directors. Meetings
of any committee  may be called by any member  thereof by the giving of not less
than 48 hours' written notice to each other committee member, either personally,
by express delivery service, such as, for example, Federal Express,  telegram or
telefax; provided, however, that express delivery service may only be used if it
is  reasonably  calculated  to provide  delivery of such notice no later than 12
hours prior to such  meeting.  Notice of any meeting of a committee  need not 


<PAGE>

be given to any  committee  member who signs a waiver of notice either before or
after the meeting. Attendance by a committee member at a committee meeting shall
constitute  a  waiver  of  notice  of such  committee  meeting,  except  where a
committee  member attends a meeting for the express  purpose of objecting to the
transaction  of any  business  because  such  committee  meeting is not lawfully
convened.  The terms of  Article  73 shall  apply to the  conduct  of  committee
meetings.  The majority of the members of a committee shall  constitute a quorum
for the  transaction  of  business  of that  committee.  The  second  and  third
sentences of Article 74 shall apply to the conduct of committee meetings.

                                   OFFICERS

      78. The  directors  may  appoint  officers of the Company at such times as
shall be  considered  desirable.  Such officers may consist of a Chairman of the
Board, a Chief  Executive  Officer,  a Chief  Operating  Officer and one or more
Vice-Presidents,  a Secretary and one more Assistant  Secretaries and such other
officers as may from time to time be deemed desirable. Any number of offices may
be held by the same person. A director may serve as an officer of the Company.

      79. The officers  shall  perform such duties as shall be prescribed at the
time of their  appointment  subject to any modification in such duties as may be
prescribed  thereafter  by the  directors  but in the  absence  of any  specific
allocation of duties it shall be the responsibility of the Chairman of the Board
to preside at meetings of directors  and  shareholders  and to manage the day to
day affairs of the Company and the other  officers to perform such duties as may
be delegated to them by the directors or by the Chairman of the Board.

      80. The officers of the Company  shall hold office until their  successors
are duly  elected and  qualified,  but any officer  elected or  appointed by the
directors may, subject to the terms of any applicable employment  agreement,  be
removed at any time,  with or  without  cause,  by the  directors.  Any  vacancy
occurring in any office of the Company may be filled by resolution of directors.


                             CONFLICT OF INTERESTS

      81.  Notwithstanding  the  provisions  of  Section  55 of the Act,  if the
requirements  of Article 82 are satisfied,  no agreement or transaction  between
the Company and one or more of its  directors or  liquidators,  or any person in
which  any  director  or  liquidator  has a  financial  interest  or to whom any
director or liquidator is related, including as a director or liquidator of that
other  person,  is void or voidable  for this reason only or by reason only that
the director or liquidator is present at the meeting of directors or liquidators
or at the meeting of the committee of directors or liquidators that approves the
agreement  or  transaction  or that  the  vote or  consent  of the  director  or
liquidator is counted for that purpose.

      82.   An agreement or transaction referred to in Article 81 is valid if

            (a)   the  material  facts  of the  interest  of  each  director  or
                  liquidator  in the  agreement  or  transaction  and his or her
                  interest  in  or  relationship  to  any  other  party  to  the
                  agreement or  transaction  are  disclosed in good faith or are
                  known by the other directors or liquidators; and

            (b)   the  agreement or  transaction  is approved or ratified by a
                  majority of the disinterested directors or liquidators.

      83.  A  director  or  liquidator  who has an  interest  in any  particular
business to be considered at a meeting of directors, liquidators or shareholders
may be  counted  for  purposes  of  determining  whether  the  meeting  is  duly
constituted.

<PAGE>

                                INDEMNIFICATION

      84.  Subject to Article 85, the  Company  shall  indemnify  to the fullest
extent  permitted  under Bahamian law, as against all expenses  including  legal
fees,  and against all  judgements,  fines and amounts  paid in  settlement  and
reasonably  incurred in connection with legal,  administrative  or investigative
proceedings any person who

            (a)   is or was a party or is  threatened  to be made a party to any
                  threatened,  pending or completed proceedings,  whether civil,
                  criminal,  administrative or  investigative,  by reason of the
                  fact  that the  person is or was a  director,  an  officer  or
                  liquidator of the Company; or

            (b)   is or  was,  at the  request  of  the  Company,  serving  as a
                  director,  officer or liquidator  of, or in any other capacity
                  is or was acting for, another company or a partnership,  joint
                  venture, trust or other enterprise.

      85. Article 84 only applies to a person referred to in that Article if the
person acted honestly and in good faith with a view to the best interests of the
Company and, in the case of criminal  proceedings,  the person had no reasonable
cause  to  believe  that  such  person's  conduct  was  unlawful.  In  addition,
indemnification  shall not be  available  with  respect  to any claim  against a
person  referred to in Article 84 pursuant to the provisions of Section 16(b) of
the United States  Securities  Exchange Act of 1934, as amended,  or any similar
provisions of any other United States federal or state statute or rule.

      86. The decision of the directors as to whether the person acted  honestly
and in good faith and with a view to the best interests of the Company and as to
whether the person had no reasonable cause to believe that such person's conduct
was unlawful,  is in the absence of fraud,  sufficient for the purposes of these
Articles, unless a question of law is involved.

      87.  The  termination  of  any   proceedings  by  any  judgement,   order,
settlement, convictions or the entering of a nolle prosequi does not, by itself,
create a presumption  that the person did not act honestly and in good faith and
with a view to the  best  interests  of the  Company  or  that  the  person  had
reasonable cause to believe that such person's conduct was unlawful.

      88. If a person  referred to in Article 84 has been  successful in defense
of any  proceedings  referred  to in that  Article  the person is entitled to be
indemnified  against  all  expenses,  including  legal  fees,  and  against  all
judgements,  fines and amounts paid in settlement and reasonably incurred by the
person in connection with the proceedings.

      89.  Expenses  incurred in defending any of the  proceedings  described in
Article 84 shall be paid in advance of the final  disposition of such proceeding
upon  receipt  of an  undertaking  by or on behalf  of the  person  entitled  to
indemnification under Article 84 to repay such amount, if it shall ultimately be
determined  that such person is not  entitled to be  indemnified  by the Company
under Article 84.

      90. The indemnification  under Article 84 with respect to any person shall
not limit or restrict in any way the power of the  Company to  indemnify  or pay
expenses  for such  person in any  other  manner  permitted  by law or be deemed
exclusive  of, or  invalidate,  any other  right  which such  person may have or
acquire  under  any  law,  agreement,  vote  of  shareholders  or  disinterested
directors, or otherwise.

      91. The Company may  purchase  and  maintain  insurance in relation to any
person who is or was a director,  an officer or a liquidator of the Company,  or
who at the request of the Company is or was serving as a director, an officer or
a liquidator of, or in any other capacity is or was acting for,  another company
or a  partnership,  joint  venture,  trust  or  other  enterprise,  against  any
liability  asserted  against  the  person  and  incurred  by the  person in that
capacity,  whether  or not the  Company  has or  would  have  had the  power  to
indemnify the person against the liability under Article 84.

      92. The right of  indemnification  provided for herein (i) shall be deemed
to create  contractual  rights in favor of persons  entitled to  indemnification
hereunder;   (ii)   shall   inure  to  the   benefit  of  the  heirs  and  legal
representatives  of persons  entitled to  indemnification  hereunder;  and (iii)
shall be  applicable  to  actions,  suits and  proceedings  


<PAGE>

commenced  after the original  adoption date of these Articles of Association on
October 31, 1995,  whether  arising from acts or omissions  occurring  before or
after the adoption of this resolution.

      93. If  applicable  Bahamian  law is deemed at any time to permit  broader
indemnification of the persons described in Article 84 than that provided for in
these Articles, then these Articles shall be deemed to be amended as of the time
that such  broader  indemnification  is  permitted  to provide for such  broader
indemnification.

      94. Neither the repeal nor  modification of any of Articles 84 through 93,
nor the  adoption  of any  provision  in  these  Articles  or in the  Memorandum
inconsistent  with any of  Articles 84 through 93,  shall  adversely  affect any
right or  protection  afforded to any person  described  in Article 84 by any of
Articles  84 through 93 prior to such  repeal,  modification  or  adoption of an
inconsistent provision.

                                     SEAL

      95. The  directors  shall  provide for the safe  custody of the Seal.  The
Seal, when affixed to any written instrument shall be witnessed by a director or
any other person so authorized from time to time by the directors. The directors
may provide for a facsimile of the Seal and of the  signature of any director or
authorized  person  which may be  reproduced  by  printing or other means on any
instrument and it shall have the same force and validity as if the Seal had been
affixed  to such  instrument  and the  same  had  been  signed  as  hereinbefore
described.  The  directors  may  authorize  the  adoption and use of one or more
corporate seals for use outside the Commonwealth of The Bahamas.


                                   DIVIDENDS

      96. The Company may by a resolution of directors declare and pay dividends
in money, shares or other property but dividends shall only be declared and paid
out of surplus.  In the event that  dividends  are paid in specie the  directors
shall have  responsibility  for  establishing and recording in the resolution of
directors  authorizing the dividends,  a fair and proper value for the assets to
be so distributed.

      97. No dividend shall be declared and paid unless the directors  determine
that  immediately  after the payment of the dividend the Company will be able to
satisfy  its  liabilities  as they  become  due in the  ordinary  course  of its
business and the realizable  value of the assets of the Company will not be less
than the sum of its total  liabilities,  other than deferred  taxes, as shown in
its books of account,  and its capital. In the absence of fraud, the decision of
the  directors  as to the  realizable  value of the  assets  of the  Company  is
conclusive, unless a question of law is involved.

      98. Notice of any dividend  that may have been declared  shall be given to
each shareholder in manner hereinafter mentioned and all dividends unclaimed for
3 years after having been  declared may be forfeited by  resolution of directors
for the benefit of the Company.

      99. No dividend shall bear interest as against the Company and no dividend
shall be paid on shares described in Article 14.


                       ACCOUNTS AND BOOKS OF THE COMPANY

      100. The directors  shall from time to time determine  whether and to what
extent and at what times and places and under what conditions or regulations the
accounts and books of the Company or any of them shall be open to  inspection by
the shareholders not being directors,  and no shareholder (not being a director)
shall  have any right of  inspecting  any  account  or book or  document  of the
Company except as conferred by statute or authorized by the directors.

                                    NOTICES

      101.  Any  notice,  information  or written  statement  to be given by the
Company  (including  by the  directors  or any  officer  of  the  Company)  to a
shareholder or the shareholders shall be deemed given when delivered


<PAGE>

personally,  or when  deposited  into the mail  addressed to  shareholder at the
address shown in the share  register or, when an alternate  means of delivery is
deemed  reasonable  by the  directors,  when given on behalf of the Company to a
party  outside  of  the  Company  with  instructions  to  deliver  such  notice,
information or statement to a shareholder or the shareholders.


                     VOLUNTARY WINDING UP AND DISSOLUTION

      102.  The Company may  voluntarily  commence to wind up and  dissolve by
resolution of shareholders or by resolution of directors.

                                   AMENDMENT

      103.  These Articles may be amended by (a) the directors or (b) 66 2/3% of
the shareholders of each class or series entitled to vote thereon.

                                   HEADINGS

      104.  The  headings  in these  Articles  have  been  inserted  solely  for
convenience  of reference  and neither  constitute a part of these  Articles nor
affect the meaning, interpretation or effect of any provision of these Articles.


                                 GOVERNING LAW

      105.  Except as otherwise  specifically  provided  for herein,  Bahamian
law shall govern all aspects of these Articles.


      ADOPTED                 JULY 30, 1997
      ---------------------------------------------------
                      Date






                                                                   EXHIBIT 10.13

                            STEINER LEISURE LIMITED

                            SHARE OPTION AGREEMENT


      This Agreement (this  "Agreement") is made as of November 10, 1996, by and
between Steiner Leisure Limited, a Bahamas  international  business company (the
"Company"), and the undersigned employee ("Employee").

      Pursuant to  the  Steiner  Leisure Limited 1996 Share Option and Incentive
Plan (the "Plan"),  the Company  hereby  grants to Employee,  as of November 10,
1996,  options  (the  "Options")  to  purchase  (         ) __________  of   the
Company's  common  shares,  par value (U.S.) $.01 per share (the  "Shares"),  at
$13.00 per share (the "Exercise Price") upon the following terms and conditions.
Capitalized terms not otherwise defined herein shall have the same meaning as in
the Plan.  The Options are  intended to be  incentive  stock  options  under the
United States Internal Revenue Code of 1986, as amended (the "Code").

      1.   EXERCISE  OF  OPTIONS.   The  Options  shall  become  exercisable  in
accordance with the following  schedule:  one-third (rounded down, if necessary,
to the next whole  number)  shall  become  exercisable  on  November  10,  1997;
one-third  (rounded  down, if necessary,  to the next whole number) shall become
exercisable  on November 10, 1998; and one-third  (rounded up, if necessary,  to
the next whole  number)  shall become  exercisable  on November  10,  1999.  The
Options shall expire on November 9, 2006.

      2.    TRANSFER AND EXERCISE.  The Options are not transferable by Employee
other than as  permitted  under  Section 422 of the Code and, in addition to the
other  limitations  set forth  herein,  are  exercisable  during the lifetime of
Employee only by Employee. The Options are exercisable by an Employee only while
Employee  is in active  employment  with the Company or a  Subsidiary  or within
thirty  (30) days  after  termination  of such  employment,  except (i) during a
one-year  period after  Employee's  death,  where the Option is exercised by the
estate of  Employee  or by any person  who  acquired  such  Option by bequest or
inheritance;  (ii) during a  three-month  period  commencing  on the date of the
Employee's termination of employment other than due to death, a Disability or by
the Company or a  Subsidiary  other than for cause;  or (iii)  during a one-year
period  commencing  on  Employee's  termination  of  employment  on  account  of
Disability.

      3.    PROCEDURE FOR EXERCISE.  The Options shall be exercisable by written
notice in the form attached  hereto as Exhibit A (the "Exercise  Notice").  Such
written notice shall be addressed to the Secretary of the Company, signed by the
Employee and delivered pursuant to Section 10, below. Options shall be deemed to
be exercised upon delivery to the Company of such written notice, upon which the
Company  will issue and deliver to Employee the number of Shares as to which the
options  were  exercised.  Notwithstanding  the  foregoing,  Options  may not be
exercised if the issuance of the Shares upon such  exercise  would  constitute a
violation  of any  applicable  federal  or  state  securities  or  other  law or
regulation or any  requirement of the Nasdaq Stock Market,  Inc. or other market
or  exchange  upon which the Shares may then be traded or listed  (collectively,
the  "Rules").  As a condition  to the  exercise  of an Option,  the Company may
require  Employee to make such  representations  or warranties to the Company as
the Company may deem appropriate under the Rules.

      4.    PAYMENT OF EXERCISE PRICE.

            The  Exercise  Price for the number of shares for which  Options are
being  exercised  shall be paid on,  or within  ten (10) days  after the date of
exercise:


<PAGE>

            (i)   in cash (by certified or bank cashier's check);

           (ii)   by tender to the  Company  of whole  Shares  then owned by the
                  Employee  having a Fair Market Value (as defined below) on the
                  date of exercise at least equal to the Exercise Price;

          (iii)   a combination of the foregoing; or

           (iv)   on  such  other  terms  and  conditions  as  the  Compensation
                  Committee  of the  Company  (or, if such  committee  is not in
                  existence,  the Board of Directors  of the Company;  in either
                  case, hereinafter, the "Committee") may approve.

            For purposes of this  Agreement,  "Fair Market Value" means the mean
of the high and low prices  reported per Share as quoted on the Nasdaq  National
Market or the Nasdaq Small Cap Market.

      5.   ADJUSTMENTS UPON CHANGES IN CAPITALIZATION,  ETC. In the event of any
change in the  outstanding  Shares of the Company by reason of any share  split,
share dividend, recapitalization, merger, consolidation, combination or exchange
of  shares or other  similar  corporate  change  or in the event of any  special
distribution  to the  shareholders,  the  Committee  shall  make such  equitable
adjustments  in the  number of Shares and  prices  per Share  applicable  to the
Options as the Committee  determines  are necessary  and  appropriate.  Any such
adjustment shall be conclusive and binding for all purposes of the Plan.

      6.    TAX  WITHHOLDING.  In  order  to  enable  the  Company  to meet  any
applicable  federal,  state or local  withholding tax requirements  arising as a
result of the exercise of Options,  Employee shall pay the Company the amount of
tax to be withheld or may elect to satisfy such  obligation by delivering to the
Company  other Shares owned by Employee  prior to exercising  the Options,  or a
payment  consisting of a combination  of cash and such Shares,  or by having the
Company  withhold Shares that otherwise would be delivered to Employee  pursuant
to the  exercise  of the Options  for which the tax is being  withheld.  Such an
election  shall be subject to the  following:  (i) the election shall be made in
such manner as may be prescribed by the Committee and (ii) the election shall be
made prior to the date to be used to determine  the tax to be withheld and shall
be  irrevocable.  The  value of any Share to be  delivered  or  withheld  by the
Company  shall be the Fair Market Value on the date to be used to determine  the
amount of tax to be withheld.

      7.    SHARES SUBJECT TO PLAN. The Shares awarded  pursuant to the Plan are
subject to all of the terms and  conditions of the Plan,  the terms of which are
hereby expressly  incorporated and made a part hereof. Any conflict between this
Agreement  and the Plan shall be controlled  by, and settled in accordance  with
the terms of the Plan.  Employee  acknowledges that Employee has received,  read
and  understood  the  provisions of the Plan and agrees to be bound by its terms
and conditions.

      8.    INTERPRETATION.  Any dispute  regarding the  interpretation  of this
Agreement  shall be  submitted  by Employee or by the Company  forthwith  to the
Committee,  which shall  review such dispute at its next  regular  meeting.  The
resolution of such a dispute by the Committee  shall be final and binding on the
Company and on Employee.

      9.    NOT  A  CONTRACT OF EMPLOYMENT.  This Agreement  shall not be deemed
to constitute  an  employment  contract  between  the Company and Employee or to
be a consideration or an inducement for the employment of Employee.

      10.    NOTICES.  Any notice required or permitted hereunder shall be given
in writing and deemed  delivered  when (i)  personally  delivered,  (ii) sent by
facsimile transmission and a confirmation of the transmission is 


<PAGE>

received  by the  sender,  or (iii)  three (3) days after  being  deposited  for
delivery  with a recognized  overnight  courier,  such as Federal  Express,  and
addressed or sent,  as the case may be, to the address or  facsimile  number set
forth below or to such other  address or  facsimile  number as such party may in
writing designate.

      11.        FURTHER  INSTRUMENTS.  The   parties  agree   to  execute  such
further  instruments  and to take such  further  actions as  may  be  reasonably
necessary to carry out the purposes and intent of this Agreement.

      12.      ENTIRE  AGREEMENT;  GOVERNING  LAW;  SEVERABILITY.  The  Plan and
Exercise Notice are incorporated herein by reference.  This Agreement,  the Plan
and the  Exercise  Notice  constitute  the entire  agreement  of the parties and
supersede in their entirety all prior undertakings and agreements of the Company
and Employee with respect to the subject matter hereof, and shall be interpreted
in accordance  with, and shall be governed by, the laws of The Bahamas,  subject
to any applicable  United States federal or state  securities  laws.  Should any
provision  of this  Agreement be  determined  by a court of law to be illegal or
unenforceable,  the other  provisions  shall  nevertheless  remain effective and
shall remain enforceable.

      IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
and delivered as of the date first above written.


EMPLOYEE:                           STEINER LEISURE LIMITED



- --------------------------          By:-----------------------------------------
                                       Leonard I. Fluxman
- --------------------------             Chief Operating  Officer and
Print Name                             Chief Financial Officer


ADDRESS AND FACSIMILE NUMBER:       ADDRESS AND FACSIMILE NUMBER:

                                          c/o CT Maritime Services, L.C.
                                          1007 North America Way, 4th Fl.
                                          Miami, Florida  33132
                                          Facsimile:  (305) 372-9310


<PAGE>

                                   EXHIBIT A


                                EXERCISE NOTICE


Steiner Leisure Limited
c/o CT Maritime Services, L.C.
1007 North America Way
4th Floor
Miami, Florida  33132

Attention:    Secretary

      1.  EXERCISE OF OPTION.  Effective  as of the date  indicated  below,  the
undersigned  ("Employee") hereby elects to exercise __________ of the Employee's
options to purchase common shares (the "Shares") of Steiner Leisure Limited (the
"Company")  under and pursuant to the Company's  1996 Share Option and Incentive
Plan (the "Plan") and the Share Option  Agreement by and between the Company and
the Employee dated as of November 10, 1996 (the "Option Agreement").

<PAGE>

      2.  REPRESENTATIONS OF EMPLOYEE.  Employee  acknowledges that Employee has
received,  read and understood  the Plan and the Option  Agreement and agrees to
abide by and be bound by their terms and conditions.  References  herein to this
"Agreement" include this Exercise Notice and the Plan, and the Option Agreement,
all of which are  incorporated  herein by  reference  as  provided in Section 7,
below.

      3. COMPLIANCE WITH SECURITIES LAWS.  Notwithstanding  any other provisions
of the Option Agreement to the contrary,  Employee  understands and acknowledges
that the exercise of any rights to purchase Shares is expressly conditioned upon
compliance  with the  Securities Act of 1933, as amended,  all applicable  state
securities laws and all applicable requirements of the Nasdaq Stock Market, Inc.
or other  market or  exchange on which the Shares may be traded or listed at the
time of their exercise.  Employee agrees to cooperate with the Company to ensure
compliance with such laws and requirements.

      4. TAX CONSULTATION. Employee understands that Employee may suffer adverse
tax  consequences  as a result of  Employee's  purchase  or  disposition  of the
Shares. Employee represents that Employee has consulted with any tax consultants
Employee deems  advisable in connection  with the purchase or disposition of the
Shares and that Employee is not relying on the Company for any tax advice.

      5. SUCCESSORS AND ASSIGNS.  The Company may assign any of its rights under
this Agreement to single or multiple  assignees,  and this Agreement shall inure
to the benefit of the  successors  and assigns of the  Company.  This  Agreement
shall be binding upon Employee and his or her heirs, executors,  administrators,
successors and assigns.

      6. DELIVERY OF PAYMENT.  Employee  herewith  delivers (or, within ten (10)
days after the date of exercise,  will deliver) to the Company the full exercise
price for the Shares.  Employee  hereby  elects to pay the full  exercise  price
(check the appropriate box):

               |_|   in cash or by check;
               |_|   by tender to the Company of Shares in accordance with
                     Section 4(ii) of the Option Agreement;
               |_|   by a combination of the foregoing.


      7. ENTIRE  AGREEMENT;  GOVERNING LAW;  SEVERABILITY.  The Plan, and Option
Agreement are incorporated  herein by reference.  This Exercise Notice, the Plan
and the Option  Agreement  constitute  the entire  agreement  of the parties and
supersede in their entirety all prior undertakings and agreements of the Company
and Employee with respect to the subject matter hereof, and shall be interpreted
in accordance  with, and shall be governed by, the laws of The Bahamas,  subject
to any applicable  United States federal or state  securities  laws.  Should any
provision  of this  Agreement be  determined  by a court of law to be illegal or
unenforceable,  the other  provisions  shall  nevertheless  remain effective and
shall remain enforceable.

Submitted by:                             Accepted by:


EMPLOYEE:                                 STEINER LEISURE LIMITED



- ------------------------------            By:-----------------------------------
                                             Leonard I. Fluxman
- ------------------------------               Chief Operating Officer and
Print Name                                   Chief Financial Officer


Date:-------------------------





                                                                   EXHIBIT 10.14

                            STEINER LEISURE LIMITED

                            SHARE OPTION AGREEMENT


      This Agreement (this  "Agreement") is made as of November 10, 1996, by and
between Steiner Leisure Limited, a Bahamas  international  business company (the
"Company"), and the undersigned employee ("Employee").

      Pursuant to   the Steiner  Leisure Limited 1996 Share Option and Incentive
Plan (the "Plan"),  the  Company  hereby grants to Employee,  as of November 10,
1996, options (the "Options") to  purchase _______ (       )  of  the  Company's
common  shares,  par value (U.S.) $.01 per share (the  "Shares"),  at $13.00 per
share  (the  "Exercise   Price")  upon  the  following   terms  and  conditions.
Capitalized terms not otherwise defined herein shall have the same meaning as in
the Plan.

      1.   EXERCISE  OF  OPTIONS.   The  Options  shall  become  exercisable  in
accordance with the following  schedule:  one-third (rounded down, if necessary,
to the next whole  number)  shall  become  exercisable  on  November  10,  1997;
one-third  (rounded  down, if necessary,  to the next whole number) shall become
exercisable  on November 10, 1998; and one-third  (rounded up, if necessary,  to
the next whole  number)  shall become  exercisable  on November  10,  1999.  The
Options shall expire on November 9, 2006.

      2.   TRANSFER  AND  EXERCISE.  The  Options are  transferable,  subject to
restrictions under applicable laws, regulations and Rules (as defined in Section
3, below).  The Options are  exercisable  by Employee only while  Employee is in
active  employment  with the Company or a Subsidiary  or within thirty (30) days
after  termination of such employment,  except (i) during the three-year  period
after a participant's death, Disability or Retirement;  (ii) during a three-year
period  commencing  on the date of Employee's  termination  of employment by the
Company or a subsidiary,  other than for cause; (iii) during a three-year period
commencing  on  the  date  of  termination  by  Employee,  or the  Company  or a
Subsidiary,  of employment  after a Change in Control unless such termination of
employment is by the Company or a Subsidiary for cause; or (iv) if the Committee
(as defined in Section 4(iv),  below) decides that it is in the best interest of
the Company to permit other exceptions.

      3.   PROCEDURE FOR EXERCISE.  The Options shall be  exercisable by written
notice in the form attached  hereto as Exhibit A (the "Exercise  Notice").  Such
written notice shall be addressed to the Secretary of the Company, signed by the
Employee and delivered pursuant to Section 10, below. Options shall be deemed to
be exercised upon delivery to the Company of such written notice, upon which the
Company  will issue and deliver to Employee the number of Shares as to which the
options  were  exercised.  Notwithstanding  the  foregoing,  Options  may not be
exercised if the issuance of the Shares upon such  exercise  would  constitute a
violation  of any  applicable  federal  or  state  securities  or  other  law or
regulation or any  requirement of the Nasdaq Stock Market,  Inc. or other market
or  exchange  upon which the Shares may then be traded or listed  (collectively,
the  "Rules").  As a condition  to the  exercise  of an Option,  the Company may
require  Employee to make such  representations  or warranties to the Company as
the Company may deem appropriate under the Rules.

      4.   PAYMENT OF EXERCISE PRICE.

            The  Exercise  Price for the number of shares for which  Options are
being  exercised  shall be paid on,  or within  ten (10) days  after the date of
exercise:

            (i)   in cash (by certified or bank cashier's check);


<PAGE>

           (ii)   by tender to the  Company  of whole  Shares  then owned by the
                  Employee  having a Fair Market Value (as defined below) on the
                  date of exercise at least equal to the Exercise Price;

          (iii)   a combination of the foregoing; or

           (iv)   on  such  other  terms  and  conditions  as  the  Compensation
                  Committee  of the  Company  (or, if such  committee  is not in
                  existence,  the Board of Directors  of the Company;  in either
                  case, hereinafter, the "Committee") may approve.

            For purposes of this  Agreement,  "Fair Market Value" means the mean
of the high and low prices  reported per Share as quoted on the Nasdaq  National
Market or the Nasdaq Small Cap Market.

      5.  ADJUSTMENTS UPON CHANGES IN  CAPITALIZATION,  ETC. In the event of any
change in the  outstanding  Shares of the Company by reason of any share  split,
share dividend, recapitalization, merger, consolidation, combination or exchange
of  shares or other  similar  corporate  change  or in the event of any  special
distribution  to the  shareholders,  the  Committee  shall  make such  equitable
adjustments  in the  number of Shares and  prices  per Share  applicable  to the
Options as the Committee  determines  are necessary  and  appropriate.  Any such
adjustment shall be conclusive and binding for all purposes of the Plan.

      6.  TAX WITHHOLDING. In order to enable the Company to meet any applicable
federal,  state or local withholding tax requirements arising as a result of the
exercise  of  Options,  Employee  shall pay the  Company the amount of tax to be
withheld or may elect to satisfy such  obligation  by  delivering to the Company
other Shares owned by Employee  prior to  exercising  the Options,  or a payment
consisting  of a combination  of cash and such Shares,  or by having the Company
withhold  Shares that otherwise  would be delivered to Employee  pursuant to the
exercise of the Options  for which the tax is being  withheld.  Such an election
shall be subject to the following: (i) the election shall be made in such manner
as may be prescribed by the Committee and (ii) the election  shall be made prior
to the  date  to be used  to  determine  the tax to be  withheld  and  shall  be
irrevocable.  The value of any Share to be  delivered or withheld by the Company
shall be the Fair Market Value on the date to be used to determine the amount of
tax to be withheld.

      7.  SHARES SUBJECT TO PLAN.  The Shares  awarded  pursuant to the Plan are
subject to all of the terms and  conditions of the Plan,  the terms of which are
hereby expressly  incorporated and made a part hereof. Any conflict between this
Agreement  and the Plan shall be controlled  by, and settled in accordance  with
the terms of the Plan.  Employee  acknowledges that Employee has received,  read
and  understood  the  provisions of the Plan and agrees to be bound by its terms
and conditions.

      8.   INTERPRETATION.  Any dispute  regarding  the  interpretation  of this
Agreement  shall be  submitted  by Employee or by the Company  forthwith  to the
Committee,  which shall  review such dispute at its next  regular  meeting.  The
resolution of such a dispute by the Committee  shall be final and binding on the
Company and on Employee.

      9.    NOT  A  CONTRACT OF EMPLOYMENT.  This Agreement  shall not be deemed
to  constitute an  employment  contract  between the  Company and Employee or to
be a consideration or an inducement for the employment of Employee.

      10.  NOTICES. Any notice required or permitted hereunder shall be given in
writing  and  deemed  delivered  when (i)  personally  delivered,  (ii)  sent by
facsimile transmission and a confirmation of the transmission is received by the
sender,  or (iii)  three (3) days after  being  deposited  for  delivery  with a
recognized overnight courier, 


<PAGE>

such as  Federal  Express,  and  addressed  or sent,  as the case may be, to the
address  or  facsimile  number  set  forth  below or to such  other  address  or
facsimile number as such party may in writing designate.

      11.   FURTHER  INSTRUMENTS.  The  parties  agree  to execute  such further
instruments  and  to  take such further  actions as may be reasonably  necessary
to carry out the purposes and intent of this Agreement.

      12.   ENTIRE AGREEMENT; GOVERNING LAW; SEVERABILITY. The Plan and Exercise
Notice are incorporated  herein by reference.  This Agreement,  the Plan and the
Exercise Notice  constitute the entire agreement of the parties and supersede in
their entirety all prior undertakings and agreements of the Company and Employee
with  respect  to the  subject  matter  hereof,  and  shall  be  interpreted  in
accordance  with, and shall be governed by, the laws of The Bahamas,  subject to
any  applicable  United  States  federal or state  securities  laws.  Should any
provision  of this  Agreement be  determined  by a court of law to be illegal or
unenforceable,  the other  provisions  shall  nevertheless  remain effective and
shall remain enforceable.

      IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
and delivered as of the date first above written.


EMPLOYEE:                           STEINER LEISURE LIMITED



- -------------------------           By:-----------------------------------------
                                       Leonard I. Fluxman
- -------------------------              Chief Operating  Officer and
Print Name                             Chief Financial Officer


ADDRESS AND FACSIMILE NUMBER:       ADDRESS AND FACSIMILE NUMBER:

                                          c/o CT Maritime Services, L.C.
                                          1007 North America Way, 4th Fl.
                                          Miami, Florida  33132
                                          Facsimile:  (305) 372-9310


<PAGE>



                                   EXHIBIT A


                                EXERCISE NOTICE


Steiner Leisure Limited
c/o CT Maritime Services, L.C.
1007 North America Way
4th Floor
Miami, Florida  33132

Attention:    Secretary

      1.  EXERCISE OF OPTION.  Effective  as of the date  indicated  below,  the
undersigned  ("Employee") hereby elects to exercise __________ of the Employee's
options to purchase common shares (the "Shares") of Steiner Leisure Limited (the
"Company")  under and pursuant to the Company's  1996 Share Option and Incentive
Plan (the "Plan") and the Share Option  Agreement by and between the Company and
the Employee dated as of November 10, 1996 (the "Option Agreement").

      2.  REPRESENTATIONS OF EMPLOYEE.  Employee  acknowledges that Employee has
received,  read and understood  the Plan and the Option  Agreement and agrees to
abide by and be bound by their terms and conditions.  References  herein to this
"Agreement" include this Exercise Notice and the Plan, and the Option Agreement,
all of which are  incorporated  herein by  reference  as  provided in Section 7,
below.

      3. COMPLIANCE WITH SECURITIES LAWS.  Notwithstanding  any other provisions
of the Option Agreement to the contrary,  Employee  understands and acknowledges
that the exercise of any rights to purchase Shares is expressly conditioned upon
compliance  with the  Securities Act of 1933, as amended,  all applicable  state
securities laws and all applicable requirements of the Nasdaq Stock Market, Inc.
or other  market or  exchange on which the Shares may be traded or listed at the
time of their exercise.  Employee agrees to cooperate with the Company to ensure
compliance with such laws and requirements.

      4. TAX CONSULTATION. Employee understands that Employee may suffer adverse
tax  consequences  as a result of  Employee's  purchase  or  disposition  of the
Shares. Employee represents that Employee has consulted with any tax consultants
Employee deems  advisable in connection  with the purchase or disposition of the
Shares and that Employee is not relying on the Company for any tax advice.

      5. SUCCESSORS AND ASSIGNS.  The Company may assign any of its rights under
this Agreement to single or multiple  assignees,  and this Agreement shall inure
to the benefit of the  successors  and assigns of the  Company.  This  Agreement
shall be binding upon Employee and his or her heirs, executors,  administrators,
successors and assigns.

      6. DELIVERY OF PAYMENT.  Employee  herewith  delivers (or, within ten (10)
days after the date of exercise,  will deliver) to the Company the full exercise
price for the Shares.  Employee  hereby  elects to pay the full  exercise  price
(check the appropriate box):

               |_|   in cash or by check;
               |_|   by tender to the Company of Shares in accordance with
                     Section 4(ii) of the Option Agreement;


<PAGE>

               |_|   by a combination of the foregoing.


      7. ENTIRE  AGREEMENT;  GOVERNING LAW;  SEVERABILITY.  The Plan, and Option
Agreement are incorporated  herein by reference.  This Exercise Notice, the Plan
and the Option  Agreement  constitute  the entire  agreement  of the parties and
supersede in their entirety all prior undertakings and agreements of the Company
and Employee with respect to the subject matter hereof, and shall be interpreted
in accordance  with, and shall be governed by, the laws of The Bahamas,  subject
to any applicable  United States federal or state  securities  laws.  Should any
provision  of this  Agreement be  determined  by a court of law to be illegal or
unenforceable,  the other  provisions  shall  nevertheless  remain effective and
shall remain enforceable.

Submitted by:                             Accepted by:


EMPLOYEE:                                 STEINER LEISURE LIMITED



- -------------------------                 BY:-----------------------------------
                                             Leonard I. Fluxman
- -------------------------                    Chief Operating Officer and
Print Name                                   Chief Financial Officer


Date:





                                                                      EXHIBIT 11

                           STEINER LEISURE LIMITED
                       COMPUTATION OF EARNINGS PER SHARE


                                   Three Months Ended      Nine Months Ended
                                      September 30,           September 30,
                                 ----------------------  ----------------------
                                    1996        1997        1996        1997
                                 ----------  ----------  ----------  ----------

Net income                       $1,719,000  $3,478,000  $4,236,000  $8,416,000
                                 ==========  ==========  ==========  ==========

Weighted average common shares 
    outstanding                   9,558,000  10,800,000   9,558,000  10,800,000

Dilutive stock options                 -        315,000        -        262,000
                                 ----------  ----------  ----------  ----------

Weighted average number of 
  common shares and common 
  share equivalents for primary
  earnings per share              9,558,000  11,115,000   9,558,000  11,062,000

Net income per share             $     0.18  $     0.31  $     0.44  $     0.76
                                 ==========  ==========  ==========  ==========





                    Primary and fully diluted net income per
                 share are the same for all periods presented.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) AT AND FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       9,773,000
<SECURITIES>                                10,370,000
<RECEIVABLES>                                3,255,000
<ALLOWANCES>                                   148,000
<INVENTORY>                                  4,627,000
<CURRENT-ASSETS>                            29,138,000
<PP&E>                                       4,821,000
<DEPRECIATION>                               2,592,000
<TOTAL-ASSETS>                              31,925,000
<CURRENT-LIABILITIES>                        7,518,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       108,000
<OTHER-SE>                                  26,481,000
<TOTAL-LIABILITY-AND-EQUITY>                31,925,000
<SALES>                                     24,929,000
<TOTAL-REVENUES>                            61,873,000
<CGS>                                       17,009,000
<TOTAL-COSTS>                               53,162,000
<OTHER-EXPENSES>                               596,000
<LOSS-PROVISION>                                85,000
<INTEREST-EXPENSE>                              12,000
<INCOME-PRETAX>                              9,307,000
<INCOME-TAX>                                   891,000
<INCOME-CONTINUING>                          8,416,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 8,416,000
<EPS-PRIMARY>                                     0.76
<EPS-DILUTED>                                     0.76
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission