STEINER LEISURE LTD
10-Q, 1997-08-14
PERSONAL SERVICES
Previous: MEDICAL ALLIANCE INC, 10-Q, 1997-08-14
Next: ALLEGHENY TELEDYNE INC, 10-Q, 1997-08-14



================================================================================
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ------------

                                    FORM 10-Q
(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1997

                                            OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from                        to

                             STEINER LEISURE LIMITED
             (Exact name of Registrant as Specified in its Charter)

                        COMMISSION FILE NUMBER : 0-28972

  COMMONWEALTH OF THE BAHAMAS                             98-0164731
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

    SUITE 104A, SAFFREY SQUARE
        NASSAU, THE BAHAMAS                            NOT APPLICABLE
(Address of principal executive offices)                 (Zip Code)


                                 (242) 356-0006
              (Registrant's telephone number, including area code)



  ----------------------------------------------------------------------------
                    (Former name, former address and former
                   fiscal year, if changed since last report)

         Indicate  by check  mark  whether  the  registrant  (1)  has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

               CLASS                                   OUTSTANDING
               -----                                   -----------

Common Shares, par value (U.S.) $.01      7,200,000 shares as of August 13, 1997
per share


<PAGE>

<TABLE>
<CAPTION>
                             STEINER LEISURE LIMITED

                                      INDEX


PART I.  FINANCIAL INFORMATION                                                                             PAGE NO.
- ------------------------------                                                                             --------
<S>        <C>                                                                                             <C>

ITEM 1.     Financial Statements

            Condensed Consolidated Balance Sheets as of December 31, 1996
            and June 30, 1997 (Unaudited)...............................................................     3

            Condensed  Consolidated  Statements of  Operations  for the Three and Six Months Ended June
            30, 1996 (Unaudited) and June 30, 1997 (Unaudited)..........................................     4

            Condensed Consolidated Statements of Cash Flows for the Six Months
            Ended June 30, 1996 (Unaudited) and June 30, 1997 (Unaudited)...............................     5

            Notes to Condensed Consolidated Financial Statements (Unaudited)............................     6

ITEM 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations...................................................................     8


PART II.  OTHER INFORMATION
- ---------------------------

ITEM 4.    Submission of Matters to a Vote of Security Holders..........................................     13

ITEM 6.    Exhibits and Reports on Form 8-K.............................................................     13

SIGNATURES  ............................................................................................     14

EXHIBIT INDEX...........................................................................................     15

</TABLE>

                                     - 2 -
<PAGE>

<TABLE>
<CAPTION>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

ITEM 1.  FINANCIAL STATEMENTS

                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                           December 31,                June 30,
                                 ASSETS                                        1996                      1997
                                 ------                                    ------------              -----------
                                                                                                     (Unaudited)
CURRENT ASSETS:
<S>                                                                      <C>                     <C>           
     Cash and cash equivalents                                           $   13,625,000          $    9,436,000
     Marketable securities                                                         -                  6,649,000
     Accounts receivable                                                      3,413,000               3,262,000
     Inventories                                                              5,232,000               4,803,000
     Other current assets                                                       810,000                 938,000
                                                                         --------------          --------------
       Total current assets                                                  23,080,000              25,088,000

PROPERTY AND EQUIPMENT, net                                                   2,211,000               2,274,000

INTANGIBLE ASSETS, net                                                        1,111,000                    -

OTHER ASSETS                                                                    254,000                 620,000
                                                                         --------------          --------------
       Total assets                                                      $   26,656,000          $   27,982,000
                                                                         ==============          ==============

                  LIABILITIES AND SHAREHOLDERS' EQUITY
                  ------------------------------------

CURRENT LIABILITIES:
     Accounts payable                                                    $    2,041,000          $    1,469,000
     Accrued expenses                                                         3,732,000               4,167,000
     Current portion of capital lease obligations                               106,000                  86,000
     Current maturities of long-term debt                                       217,000                    -
     Income taxes payable                                                     4,389,000               1,215,000
                                                                         --------------          --------------
       Total current liabilities                                             10,485,000               6,937,000
                                                                         --------------          --------------

CAPITAL LEASE OBLIGATIONS, net of current portion                                91,000                  70,000
                                                                         --------------          --------------

COMMITMENTS

SHAREHOLDERS' EQUITY:
     Preferred shares, $.01 par value; 10,000,000 shares authorized,
       none issued and outstanding                                                 -                       -
     Common shares, $.01 par value; 20,000,000 shares authorized,
       and 7,200,000 shares issued and outstanding at December 31, 1996
       and June 30, 1997                                                         72,000                  72,000
     Additional paid-in capital                                              10,532,000              10,539,000
     Foreign currency translation adjustment                                    218,000                 168,000
     Retained earnings                                                        5,258,000              10,196,000
                                                                         --------------          --------------
       Total shareholders' equity                                            16,080,000              20,975,000
                                                                         --------------          --------------

       Total liabilities and shareholders' equity                        $   26,656,000          $   27,982,000
                                                                         ==============          ==============

The accompanying  notes to condensed  consolidated  financial  statements are an integral part of these balance sheets.
</TABLE>

                                     - 3 -
<PAGE>

<TABLE>
<CAPTION>

                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1997

                                   (Unaudited)


                                                         Three Months Ended                   Six Months Ended
                                                              June 30,                             June 30,
                                                 ------------------------------     ------------------------------
                                                     1996             1997             1996              1997
                                                 ------------     -------------     ------------     -------------
REVENUES:
<S>                                              <C>              <C>               <C>              <C>         
     Services                                    $10,465,000      $ 11,805,000      $20,801,000      $ 23,637,000
     Products                                      6,304,000         8,275,000       12,460,000        16,103,000
                                                 ------------     -------------     ------------     -------------
       Total revenues                             16,769,000        20,080,000       33,261,000        39,740,000
                                                 ------------     -------------     ------------     -------------

COST OF SALES:
     Cost of services                              8,308,000         9,354,000       15,999,000        18,633,000
     Cost of products                              4,348,000         5,556,000        9,255,000        10,964,000
                                                 ------------     -------------     ------------     -------------

       Total cost of sales                        12,656,000        14,910,000       25,254,000        29,597,000
                                                 ------------     -------------     ------------     -------------

       Gross profit                                4,113,000         5,170,000        8,007,000        10,143,000
                                                 ------------     -------------     ------------     -------------

OPERATING EXPENSES:
     Administrative                                  624,000           928,000        1,342,000         1,839,000
     Salary and payroll taxes                        966,000         1,078,000        1,790,000         2,159,000
     Amortization of intangibles                     619,000           469,000        1,238,000         1,089,000
                                                 ------------     -------------     ------------     -------------
       Total operating expenses                    2,209,000         2,475,000        4,370,000         5,087,000
                                                 ------------     -------------     ------------     -------------

       Income from operations                      1,904,000         2,695,000        3,637,000         5,056,000
                                                 ------------     -------------     ------------     -------------

OTHER INCOME (EXPENSE):
     Interest income                                  17,000           201,000           37,000           362,000
     Interest expense                                (83,000)           (4,000)        (178,000)           (8,000)
                                                 -------------    -------------     -------------    -------------
       Total other income (expense)                  (66,000)          197,000         (141,000)          354,000
                                                 -------------    -------------     -------------    -------------

       Income before provision for income taxes    1,838,000         2,892,000        3,496,000         5,410,000

PROVISION FOR INCOME TAXES                           504,000           250,000          979,000           472,000
                                                 ------------     -------------     ------------     -------------

NET INCOME                                       $ 1,334,000      $  2,642,000      $ 2,517,000      $  4,938,000
                                                 ============     =============     ============     =============

NET INCOME PER SHARE                             $      0.21      $       0.36      $      0.40      $       0.67
                                                 ============     =============     ============     =============

WEIGHTED AVERAGE SHARES
     OUTSTANDING                                   6,372,000         7,383,000        6,372,000         7,357,000
                                                 ============     =============     ============     =============




The accompanying  notes to condensed  consolidated  financial  statements are an integral part of these statements.
</TABLE>

                                     - 4 -
<PAGE>

<TABLE>
<CAPTION>


                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1997
                                   (Unaudited)

                                                                                        Six Months Ended
                                                                                            June 30,
                                                                        ----------------------------------------
                                                                             1996                      1997
                                                                        --------------           ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                      <C>                     <C>           
Net income                                                               $   2,517,000           $    4,938,000
Adjustments to reconcile net income to
     net cash provided by operating activities-
        Depreciation and amortization                                        1,534,000                1,434,000
        Accretion of debt discount                                             115,000                     -
        Share options issued to nonemployees                                      -                       7,000
        (Increase) decrease in-
          Accounts receivable                                                1,123,000                  127,000
          Inventories                                                       (1,027,000)                 371,000
          Other current assets                                                  29,000                 (132,000)
          Other assets                                                        (870,000)                (356,000)
        Increase (decrease) in-
          Accounts payable                                                     901,000                 (555,000)
          Accrued expenses                                                    (533,000)                 443,000
          Income taxes payable                                                    -                  (3,156,000)
                                                                         --------------          ---------------
            Net cash provided by operating activities                        3,789,000                3,121,000
                                                                         --------------          ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investments                                                     -                  (6,649,000)
     Capital expenditures                                                      (15,000)                (401,000)
     Acquisitions, net of cash acquired                                        105,000                     -
     Advances to related parties                                            (1,496,000)                    -
     Collection of advances to related parties                                 202,000                     -
                                                                         --------------          ---------------
            Net cash used in investing activities                           (1,204,000)              (7,050,000)
                                                                         ---------------         ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments on capital lease obligations                                     (39,000)                 (39,000)
     Payments on long-term debt                                             (1,173,000)                (217,000)
     Payments on advances from related parties                              (1,092,000)                    -
                                                                         ---------------         ---------------
            Net cash used in financing activities                           (2,304,000)                (256,000)
                                                                         ---------------         ----------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                          -                       (4,000)

NET INCREASE (DECREASE) IN CASH
     AND CASH EQUIVALENTS                                                      281,000               (4,189,000)
CASH AND CASH EQUIVALENTS, beginning of period                               1,397,000               13,625,000
                                                                         --------------          ---------------
CASH AND CASH EQUIVALENTS, end of period                                 $   1,678,000           $    9,436,000
                                                                         ==============          ===============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
     INFORMATION:
        Cash paid during the period for-

        Interest                                                         $     161,000           $        8,000
                                                                         ==============          ==============

        Income taxes                                                     $     525,000           $    3,629,000
                                                                         ==============          ==============

The accompanying  notes to condensed  consolidated  financial  statements are an integral part of these statements.
</TABLE>


                                     - 5 -

<PAGE>

                    STEINER LEISURE LIMITED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS:

The unaudited condensed consolidated  statements of operations for the three and
six months ended June 30, 1996 and 1997 reflect,  in the opinion of  management,
all adjustments (which include only normal recurring  adjustments)  necessary to
fairly present the results of operations for the interim periods. The results of
operations for any interim period are not necessarily  indicative of results for
the full year.

The year-end balance sheet data was derived from audited  financial  statements,
but does not include all disclosures  required by generally accepted  accounting
principles.  The unaudited interim condensed  consolidated  financial statements
should be read in conjunction with the audited consolidated financial statements
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
December 31, 1996.

(2)  ORGANIZATION:

Steiner Leisure Limited  (including its subsidiaries where the context requires,
the  "Company")  and  subsidiaries  provide spa  services and skin and hair care
products  to   passengers  on  board  cruise  ships   worldwide.   The  Company,
incorporated in the Bahamas,  commenced  operations effective November 1995 with
the  contributions  of  substantially  all  of the  assets  and  certain  of the
liabilities of the Maritime Division (the "Maritime  Division") of Steiner Group
Limited,  now known as STGR Limited  ("Steiner  Group"),  a U.K.  company and an
affiliate of the Company,  and all of the  outstanding  common stock of Coiffeur
Transocean  (Overseas),  Inc. ("CTO"), a Florida  corporation and a wholly owned
subsidiary of Steiner Group. The contributions of the net assets of the Maritime
Division  and CTO were  recorded  at  historical  cost in a manner  similar to a
pooling of interests.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

   
         (A)  MARKETABLE SECURITIES -
    

Marketable  securities consist of investment grade commercial paper. The Company
accounts for  marketable  securities in  accordance  with  Financial  Accounting
Standards Board Statement No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities" and, accordingly,  all such instruments are classified as
"available  for  sale"  securities  which  are  reported  at  fair  value,  with
unrealized  gains and losses reported as a separate  component of  shareholders'
equity.  As of June  30,  1997,  the  carrying  value of  marketable  securities
approximates fair value.

   
         (B)  AMORTIZATION -
    

Intangible  assets were amortized on a straight-line  basis over a 3 year period
ended June 1, 1997. This period  represented  the approximate  remaining life of
the acquired  intangible  assets of CTO, its concession  agreements  with cruise
lines.  Subsequent to an acquisition,  the Company continually evaluates whether
later events and  circumstances  have  occurred that indicate that the remaining
net book value may warrant  revision  or may not be  recoverable.  When  factors
indicate  that the net book value should be evaluated  for possible  impairment,
the Company uses an estimate of the related  business's  undiscounted  operating
income over the  remaining  life of the cost in excess of net assets of acquired
businesses, in measuring whether such cost is recoverable.


                                     - 6 -
<PAGE>

   
         (C)  INCOME TAXES -
    

The  Company  files  separate  tax  returns for its  domestic  subsidiaries.  In
addition,  the Company's  foreign  subsidiaries file income tax returns in their
respective  countries of  incorporation,  where  required.  The Company  follows
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes"  ("SFAS 109").  SFAS No. 109 utilizes the  liability  method and deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and  liabilities  given
the  provisions  of enacted tax laws.  SFAS No. 109 permits the  recognition  of
deferred tax assets.  Deferred  income tax  provisions and benefits are based on
the changes to the asset or liability from period to period.

In November 1996, the Company liquidated CTO. As a result,  CTO's functions were
assumed by the  Company  and its cruise  line  agreements  were  assigned to the
Company.  The  liquidation  of CTO was a  taxable  transaction  for  income  tax
purposes.  CTO was  treated as if it had sold all of its assets at fair value on
the date of distribution  of these assets to the Company.  Based on the value of
the assets of CTO as determined  by an  independent  appraiser,  the Company has
estimated  that CTO's income tax liability  resulting  from the  liquidation  is
approximately $3.2 million.  The entire $3.2 million estimated tax liability was
paid during the first quarter of 1997.

   
         (D)  TRANSLATION OF FOREIGN CURRENCIES -
    

Assets and  liabilities  of foreign  subsidiaries  are translated at the rate of
exchange in effect at the balance sheet date; income and expenses are translated
at the  average  rates of  exchange  prevailing  during  the year.  The  related
translation  adjustments are reflected in the accumulated translation adjustment
section of the  consolidated  balance sheets.  Foreign currency gains and losses
resulting from transactions,  including intercompany transactions,  are included
in results of operations.

(4)  ACCRUED EXPENSES:

Accrued expenses consist of the following:

                                              December 31,            June 30,
                                                 1996                   1997
                                              ------------          -----------
                                                                    (Unaudited)

     Operative commissions                    $   963,000           $ 1,099,000
     Guaranteed minimum rentals                 1,333,000             1,229,000
     Bonuses                                      440,000               424,000
     Staff shipboard accommodations               163,000               192,000
     Other                                        833,000             1,223,000
                                              -----------           -----------
                                              $ 3,732,000           $ 4,167,000
                                              ===========           ===========

                                     - 7 -
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

GENERAL

         Steiner  Leisure  Limited is the leading  provider of spa  services and
skin and hair care  products  on board  cruise  ships  worldwide.  The  Company,
through  its   predecessors,   commenced   operations   on  board  cruise  ships
approximately 35 years ago. Pursuant to cruise line concession  agreements,  the
Company  sells its  services  and  products to cruise  passengers  in return for
payments to cruise lines,  which  payments are based on a percentage of revenues
or a minimum annual rental or a combination of both.

         The Company is a Bahamian IBC. The Bahamas does not tax Bahamian  IBCs.
The Company  believes that income from its maritime  operations  will be foreign
source  income,  which will not be subject  to United  States or United  Kingdom
taxation.  More than 75% of the  Company's  income for the first half of 1997 is
not subject to United  States or United  Kingdom  income tax. To the extent that
the Company's income from non-maritime  operations increases at a rate in excess
of any increase in its maritime-related  income, the percentage of the Company's
income subject to tax would increase.  A United States subsidiary of the Company
provides  administrative  services to the maritime operations,  and its earnings
from such  activities  will  generally be subject to U.S.  federal income tax at
regular corporate rates (generally up to 35%) and is subject to additional state
taxes and may be subject to local income,  franchise  and other taxes.  Earnings
from Steiner Training Limited and Elemis Limited, United Kingdom subsidiaries of
the Company which  accounted for a total of 15% of the Company's  pre-tax income
for the first half of 1997,  will be subject to U.K. tax rates  (generally up to
33%).

                                     - 8 -
<PAGE>

         EARNINGS PER SHARE.  Statement of Financial  Accounting  Standards  No.
128,  "Earnings per Share" ("SFAS  128"),  requires the  disclosure of basic and
diluted  earnings  per share for periods  ending after  December  15, 1997.  The
computation  under SFAS No.  128  differs  from the  primary  and fully  diluted
earnings per share  computed under APB Opinion No. 15 primarily in the manner in
which potential common stock is treated. Basic earnings per share is computed by
dividing net income by the weighted-average number of common shares outstanding.
In the computation of diluted earnings per share, the weighted average number of
common shares  outstanding  is adjusted for the effect of all  potential  common
stock.  The  Company  does not  expect the  adoption  of this  pronouncement  to
materially impact earnings per share.


<PAGE>

RESULTS OF OPERATIONS

         The  following  table sets  forth for the  periods  indicated,  certain
selected income statement data expressed as a percentage of revenues:

<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED           SIX MONTHS ENDED
                                                               ------------------          -----------------
                                                                    JUNE 30,                    JUNE 30,
                                                                    --------                    --------
                                                               1996         1997           1996         1997
                                                               ----         -----          -----        ----
Revenues:
<S>                                                             <C>          <C>           <C>          <C>  
    Services............................................        62.4%        58.8%         62.5%        59.5%
    Products ...........................................        37.6         41.2          37.5         40.5
                                                               -----        -----         -----        -----
      Total revenues ...................................       100.0        100.0         100.0        100.0
                                                               -----        -----         -----        -----
Cost of sales:                                                                    
    Cost of services....................................        49.5         46.6          48.1         46.9
    Cost of products....................................        25.9         27.7          27.8         27.6
                                                               -----        -----         -----        -----
      Total cost of sales...............................        75.4         74.3          75.9         74.5
                                                               -----        -----         -----        -----
Gross profit                                                    24.6         25.7          24.1         25.5
Operating expenses:                                                               
    Administrative......................................         3.7          4.6           4.0          4.6
    Salary and payroll taxes............................         5.8          5.4           5.4          5.4
    Amortization of intangibles.........................         3.7          2.3           3.7          2.8
                                                               -----        -----         -----        -----
      Total operating expenses .........................        13.2         12.3          13.1         12.8 
                                                               -----        -----         -----        -----
      Income from operations ...........................        11.4         13.4          11.0         12.8
Other income (expense)..................................        (0.4)         1.0          (0.5)         0.9
                                                               -----        -----         -----        -----
Income before provision for income taxes................        11.0         14.4          10.6         13.6
Provision for income taxes..............................         3.0          1.2           2.9          1.2
                                                               -----        -----         -----        -----
Net income..............................................         8.0%        13.2%          7.6%        12.4%
                                                               =====        =====         =====        =====
</TABLE>                                                                    



THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO THREE MONTHS ENDED JUNE 30, 1996

         REVENUES.  Revenues increased  approximately 19.7%, or $3.3 million, to
$20.1  million  in the second  quarter of 1997 from $16.8  million in the second
quarter of 1996. Of this increase, $1.3 million was attributable to increases in
services provided on cruise ships and $2.0 million was attributable to increases
in sales of products.  The  increase in revenues for the second  quarter of 1997
compared to the second quarter of 1996 was primarily attributable to an increase
of five in the  average  number  of ships in  service  with  enhanced  large spa
facilities,  which generated greater aggregate  revenues to the Company than the
aggregate  revenues  generated  by the five non-spa  ships on average  which the
Company  served in the second  quarter of 1996,  but did not serve in the second
quarter of 1997.  The  Company  had 742  shipboard  staff  members in service on
average in the second quarter of 1997 compared to 692 shipboard staff members in
service on average in the  second  quarter of 1996.  Revenues  per staff per day
increased by 11.6% in the second  quarter of 1997 compared to the second quarter
of 1996.

         COST OF SERVICES.  Cost of services as a percentage of services revenue
decreased  to 79.2% in the  second  quarter  of 1997  from  79.4% in the  second
quarter of 1996.  This decrease was due to increases in  productivity of onboard
staff during the second  quarter of 1997 compared to the second  quarter of 1996
as well as  increased  revenues on ships where the Company is subject to minimum
annual rental payments.  This decrease was partially offset by increases in rent
allocable to services on cruise ships covered by  agreements  which were renewed
in 1996 and became effective in the first quarter of 1997.

         COST OF PRODUCTS.  Cost of products as a percentage of products revenue
decreased  to 67.1% in the  second  quarter  of 1997  from  69.0% in the  second
quarter of 1996.  This decrease was due to increases in  productivity of onboard
staff during the second  quarter of 1997 compared to the second  quarter of 1996
as well as  increased  revenues on ships where the Company is subject to minimum
annual rental payments.  This decrease was partially offset by increases in rent
allocable to products  sales on cruise ships  covered by  agreements  which were
renewed in 1996 and became effective in the first quarter of 1997.

                                     - 9 -
<PAGE>

         OPERATING EXPENSES.  Operating  expenses  as  a percentage of  revenues
decreased  to 12.3% in the  second  quarter  of 1997  from  13.2% in the  second
quarter of 1996 as a result of the increase in aggregate revenues generated from
the additional  ships in service with enhanced  large spa facilities  during the
second quarter of 1997 over the aggregate  revenues generated from non-spa ships
in service during the second  quarter of 1996,  which were not in service in the
second  quarter of 1997.  Additionally,  operating  expenses as a percentage  of
revenues decreased due to a decrease in goodwill amortization as a result of the
related  intangible  assets  becoming fully amortized  during the period.  These
decreases were partially offset by an increase in  administrative  expenses as a
percentage  of  revenues  related to  compliance  with the  Company's  reporting
obligations under the federal securities laws.

        PROVISION FOR INCOME TAXES. The provision for income taxes decreased to
an overall effective rate of 8.6% for the second quarter of 1997 from an overall
effective  rate of 27.4% for the second  quarter of 1996 due to the tax  savings
realized as a result of the  liquidation  of CTO in the fourth  quarter of 1996.
Without the amortization of intangibles and interest, the overall effective rate
for the three months ended June 30, 1997 would have been 7.4%  compared to 20.1%
for the three months ended June 30, 1996.

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996

         REVENUES.  Revenues increased  approximately 19.5%, or $6.4 million, to
$39.7  million for the six months ended June 30, 1997 from $33.3 million for the
six months ended June 30, 1996. Of this increase,  $2.8 million was attributable
to  increases  in  services  provided  on  cruise  ships  and $3.6  million  was
attributable to increases in sales of products. The increase in revenues for the
first half of 1997  compared to the same period in the prior year was  primarily
attributable  to an increase of seven in the average  number of ships in service
with enhanced large spa facilities,  which generated greater aggregate  revenues
to the Company than the aggregate  revenues generated by the eight non-spa ships
on average which the Company served during the first six months of 1996, but did
not serve during the  comparable  period of 1997.  The Company had 736 shipboard
staff  members in service on average  during the six months  ended June 30, 1997
compared to 679  shipboard  staff  members in service on average  during the six
months ended June 30, 1996. Revenues per staff per day increased by 12.1% in the
first half of 1997 compared to the comparable period of 1996.

         COST OF SERVICES.  Cost of services as a percentage of services revenue
increased  to 78.8% in the first six months of 1997 from 76.9% for the first six
months of 1996.  This  increase  was due to an  increase  in rent  allocable  to
services on cruise ships  covered by  agreements  which were renewed in 1996 and
became  effective in the first  quarter of 1997.  This  increase  was  partially
offset by increases in  productivity  of onboard staff during the second quarter
of 1997.

         COST OF PRODUCTS.  Cost of products as a percentage of products revenue
decreased  to 68.1% in the first six months of 1997 from 74.3% for the first six
months of 1996.  This  decrease was  primarily  due to the lower  product  costs
realized  during  the  entire  first  six  months  of  1997 as  compared  to the
realization  of such lower  costs for less than the  entire  first six months of
1996 as a result of the Company's  acquisition of the "Elemis" and "La Therapie"
product  lines  in March  1996  (previously  supplied  to the  Company  by third
parties); partially offset by an increase in rent allocable to products sales on
cruise  ships  covered  by  agreements  which  were  renewed  in 1996 and became
effective in the first quarter of 1997.

         OPERATING EXPENSES.  Operating  expenses  as  a percentage of  revenues
decreased to 12.8% for the first six months of 1997 from 13.1% for the first six
months of 1996 as a result of the increase in aggregate  revenues generated from
the additional  ships in service with enhanced  large spa facilities  during the
first six months of 1997 over the  aggregate  revenues  generated  from  non-spa
ships in service during the first six months of 1996,  which were not in service
during the  comparable  period of 1997.  Additionally,  operating  expenses as a
percentage of revenues decreased due to a decrease in goodwill amortization as a
result of the related  intangible  assets  becoming fully  amortized  during the
period.  These decreases were partially offset by an increase in  administrative
expenses as a percentage of revenues  related to  compliance  with the Company's
reporting obligations under the federal securities laws.

                                     - 10 -
<PAGE>

         PROVISION FOR INCOME TAXES. The provision for income taxes decreased to
an  overall  effective  rate of 8.7% for the  first  six  months of 1997 from an
overall  effective rate of 28.0% for the first six months of 1996 due to the tax
savings  realized as a result of the liquidation of CTO in the fourth quarter of
1996.  Without  the  amortization  of  intangibles  and  interest,  the  overall
effective  rate for the six  months  ended  June 30,  1997  would have been 7.3%
compared to 20.2% for the six months ended June 30, 1996.

SEASONALITY

         Although  certain cruise lines have experienced  moderate  seasonality,
the  Company  believes  that the  introduction  of  cruise  ships  into  service
throughout  a year has  mitigated  the effect of  seasonality  on the  Company's
results of  operations.  In addition,  decreased  passenger  loads during slower
months for the cruise industry has not had a significant impact on the Company's
revenues.  However, due to the Company's dependence on the cruise industry,  the
Company's revenues may in the future be affected by seasonality.

LIQUIDITY AND CAPITAL RESOURCES

         The business of the Company  historically  has been  operated with cash
generated  from  operations,  and  borrowed  funds have been  utilized  only for
acquisitions and limited capital expenditures.

         In November  1996,  the  Company  issued  828,000 of its common  shares
pursuant to the initial  public  offering of common shares in November 1996 (the
"IPO") (which also included  shares of a selling  shareholder),  which generated
net proceeds of approximately  $9.7 million to the Company.  Approximately  $3.4
million  of the net  proceeds  were  used to  repay  the  remaining  outstanding
indebtedness  assumed by the Company in connection with the  contribution to the
capital of the  Company of the assets of the  Maritime  Division  and the common
stock of CTO.  During the first quarter of 1997,  approximately  $3.2 million of
such  proceeds were used to pay the  estimated  United States  federal and state
income tax liability  incurred in connection  with the  liquidation  of CTO (the
"CTO Tax Payment").  The remaining net proceeds,  in the  approximate  amount of
$3.1 million,  will be used for working capital  purposes and have been invested
in cash equivalents and high grade commercial paper.

         During  the  first  six  months  of  1997,  cash  flow  from  operating
activities was $3.1 million  (reflecting,  among other things,  the $3.2 million
CTO Tax Payment),  compared to $3.8 million for the first six months of 1996. At
June 30, 1997, the Company had working  capital of  approximately  $18.2 million
compared to $12.6 million at December 31, 1996.

         The Company believes that cash generated from operations, together with
the net proceeds  received  from the IPO, will be sufficient to satisfy its cash
requirements  through at least the next twelve  months.  If the Company  were to
engage in any significant acquisition,  it may require additional financing from
a third party. The Company currently does not have any agreement with respect to
an acquisition.

INFLATION

         The Company does not believe that inflation has had a material  adverse
effect on revenues or results of operations.  However, public demand for leisure
activities,  including  cruises,  is influenced by general economic  conditions,
including   inflation.   Periods  of  economic   recession  or  high  inflation,
particularly in North America where a number of cruise passengers reside,  could
have a material adverse effect on the cruise industry, upon which the Company is
dependent.

                                     - 11 -
<PAGE>


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

         From  time  to  time,   including  herein,   the  Company  may  publish
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  Because such  statements  involve risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  from those expressed or implied by such  forward-looking  statements
include,  but are not limited to, the  following:  the  Company's  dependence on
cruise line concession  agreements of specified terms and that are terminable by
cruise lines with limited or no advance notice under certain circumstances;  the
Company's  dependence on the cruise  industry and its being subject to the risks
of that industry;  the Company's  obligation to make certain minimum payments to
certain cruise lines  irrespective of the revenues  received by the Company from
passengers;  the Company's dependence on a limited number of cruise lines and on
a single product  manufacturer;  the Company's dependence for its success on its
ability to recruit and retain qualified  personnel;  changes in the non-U.S. tax
status of the Company's principal subsidiary;  changing competitive  conditions;
changes in laws and  government  regulations  applicable  to the Company and the
cruise  industry;  and product  liability or other claims against the Company by
customers of  the Company's products or services. The risks to which the Company
is subject  are more fully  described  under  "Certain  Factors  That May Affect
Future  Operating  Results" in the Company's  Annual Report on Form 10-K for the
fiscal year ended  December 31,  1996,  filed with the  Securities  and Exchange
Commission.


















                                     - 12 -
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         The  annual  meeting  of  shareholders  of  the  Company  (the  "Annual
         Meeting")  was  held on June 6, 1997. At the Annual  Meeting,  Clive E.
         Warshaw  was  elected  as a director based on  the  results of the vote
         indicated  below, and  the  terms  of office of the following directors
         continued after the Annual Meeting: Charles E. Finkelstein, Leonard  I.
         Fluxman,  Jonathan  D. Mariner,  Steven J. Preston  and Michele Steiner
         Warshaw.  The votes cast with  respect to the  election  of Mr. Warshaw
         were as follows: 6,383,206  shares  were voted for  Mr. Warshaw and  no
         votes were voted against Mr. Warshaw or were withheld.

         In  addition,   at  the  Annual  Meeting,  a  proposal  to  ratify  the
         appointment  of Arthur  Andersen  LLP as  independent  auditors for the
         Company for the fiscal year ended  December  31, 1997 was  submitted to
         the  shareholders  with the following  results:  6,381,569  shares were
         voted in favor of that  proposal,  237 shares were voted  against  that
         proposal and 1,400 shares abstained from such vote.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)       EXHIBITS

         The  exhibits  listed  below have been filed as part of this  Quarterly
         Report on Form 10-Q.

         3.2       Amended  and  Restated  Articles  of  Association of  Steiner
                   Leisure Limited

         27        Financial Data Schedule

         (b)       REPORTS ON FORM 8-K

         No  reports on Form 8-K were filed by the  Company  during the  quarter
         ended June 30, 1997.

                                     - 13 -
<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  August 13, 1997


                                  STEINER LEISURE LIMITED
                                  ------------------------------------------
                                   (Registrant)




                                  /s/ Clive E. Warshaw
                                  ------------------------------------------
                                  Chairman of the Board and Chief Executive
                                  Officer




                                  /s/ Leonard I. Fluxman
                                  ------------------------------------------
                                  Chief Operating Officer and Chief Financial
                                  Officer (Principal Financial and Accounting
                                  Officer)








                                     - 14 -



                                                                     EXHIBIT 3.2

COMMONWEALTH OF THE BAHAMAS

New Providence


                           ADOPTED AS OF JULY 30, 1997




                              AMENDED AND RESTATED
                             ARTICLES OF ASSOCIATION



                                       OF








                             STEINER LEISURE LIMITED









                            Harry B. Sands & Company
                          Counsel and Attorneys-at-Law
                                    Chambers
                                 Nassau, Bahamas


                                        1

<PAGE>




                    The International Business Companies Act

                            Company Limited by Shares



                  AMENDED AND RESTATED ARTICLES OF ASSOCIATION

                                       OF

                             STEINER LEISURE LIMITED





                                   PRELIMINARY


         1. In these Articles,  if not inconsistent with the subject or context,
the words and  expressions  standing in the first column of the following  table
shall bear the meanings set opposite  them,  respectively,  in the second column
thereof.


WORDS                                       MEANINGS

the Act                                     The International Business Companies
                                            Act 1989 (No. 2 of 1990)

these Articles                              These Amended  and Restated Articles
                                            of Association as  originally framed
                                            or as from time to time amended.

capital                                     The sum of the  aggregate  par value
                                            of all  outstanding  shares with par
                                            value of the Company and shares with
                                            par  value  held by the  Company  as
                                            treasury shares plus

                                            (a)      the aggregate of the
                                                     amounts designated as
                                                     capital of all outstanding
                                                     shares without par value of
                                                     the Company and shares
                                                     withou par value held by
                                                     the Company as treasury 
                                                     shares, and

                                            (b)      the amounts as are from 
                                                     time to time transferred 
                                                     from surplus to capital by 
                                                     the directors.



                                                         2

<PAGE>



Chairman of
the Board                                   The Chairman of the Board of 
                                            Directors of the Company.

Company                                     Steiner Leisure Limited

company                                     Any company or corporation.

corporate office                            The office of the Company located at
                                            Suite 104A, Saffrey, Square, Nassau,
                                            The Bahamas.

directors                                   Members of the Board of Directors of
                                            the Company.

majority                                    In excess of 50 percent.

majority (or 66 2/3%)
of the Shareholders                         With respect to a vote of 
                                            shareholders means

                                            (i)      a majority (or 66 2/3%, as
                                                     applicable in the context 
                                                     of the Article in question)
                                                     of the votes of the 
                                                     shareholders who were 
                                                     present at the meeting and 
                                                     who voted and did not 
                                                     abstain, or

                                            (ii)     a majority (or 66 2/3%, as
                                                     applicable in the context 
                                                     of the Article in question)
                                                     of the votes of the
                                                     shareholders of each class
                                                     or series of shares which
                                                     were present at the meeting
                                                     and entitled to vote
                                                     thereon as a class or 
                                                     series and who voted and 
                                                     did not abstain and of a
                                                     majority (or 66 2/3%, as 
                                                     applicable in the context
                                                     of the Article in question)
                                                     of the votes of the re-
                                                     maining shareholders 
                                                     entitled to vote thereon
                                                     present at the meeting and
                                                     who voted and did not 
                                                     abstain.

the Memorandum                              The Amended and Restated
                                            Memorandum  of  Association  of  the
                                            Company as  originally  framed or as
                                            from time to time amended.

person                                      An individual,  a company,  a trust,
                                            the estate of a deceased individual,
                                            a  partnership,   an  unincorporated
                                            association or other entity.



                                        3

<PAGE>



resolution
of directors                 A resolution (i) approved at a duly
                             constituted meeting of directors of 
                             the Company or of a committee of 
                             directors of the Company by the 
                             affirmative vote of a majority of 
                             the directors present who voted and 
                             did not abstain or (ii) consented to
                             in writing by all director or all 
                             members of the committee, as the
                             case may be.

resolution of
shareholders                 (a)      A resolution approved at a 
                                      duly constituted meeting of
                                      the shareholders of the 
                                      Company by the affirmative
                                      vote of

                                      (i)      except where the votes of a
                                               larger percentage of
                                               shareholders is specifically
                                               provided for in these Articles
                                               or in the Memorandum, a
                                               majority of the votes of the
                                               shareholders who were present
                                               at the meeting and who voted
                                               and did not abstain, or

                                      (ii)     except where the votes of a
                                               larger percentage of
                                               shareholders is specifically
                                               provided for in these Articles
                                               or in the Memorandum, a
                                               majority of the votes of the
                                               shareholders of each class or
                                               series of shares which were
                                               present at the meeting and
                                               entitled to vote thereon as a
                                               class or series and who voted
                                               and did not abstain and of a
                                               majority of the votes of the
                                               remaining shareholders entitled
                                               to vote thereon present at the
                                               meeting and who voted and did
                                               not abstain.

the Seal                     The Common Seal of the Company.

Secretary                    The  person  holding  the  office of
                             Secretary  of the Company or, in the
                             absence of a  Secretary,  such other
                             officer  of  the   Company  who  has
                             similar duties to the Secretary.



                                        4

<PAGE>



securities                   Shares and debt obligations of every
                             kind,  and  options,   warrants  and
                             rights  to  acquire  shares  or debt
                             obligations.

shareholder                  A person who is a registered holder of
                             shares in the Company; a "member" under
                             the Act.

share register               The register of shares required to be
                             kept pursuant to Section 28 of the Act.

special meetings             Meetings of the shareholders other than
                             annual meetings.

surplus                      The  excess,  if any, at the time of
                             the  determination,   of  the  total
                             assets  of  the  Company   over  the
                             aggregate of its total  liabilities,
                             as  shown in its  books of  account,
                             plus the Company's capital.

transfer agent               Any person appointed by the directors to
                             serve as transfer agent and registrar of
                             the shares of the Company.

treasury
shares                       Shares  of  the  Company  that  were
                             previously     issued    but    were
                             repurchased,  redeemed or  otherwise
                             acquired  by  the  Company  and  not
                             cancelled.

"Written"  or any  term of like  import  includes  words  typewritten,  printed,
painted,  engraved,  lithographed,  photographed or represented or reproduced by
any mode of  representing  or  reproducing  words in a visible  form,  including
telex, telefax,  telegram, cable or other form of writing produced by electronic
communication.

Except as aforesaid any words or  expressions  defined in the Act shall bear the
same meaning in these Articles.

Whenever the singular or plural  number,  or the  masculine,  feminine or neuter
gender is used in these  Articles,  it shall equally,  where the context admits,
include the others.

A reference in these  Articles to voting or presence at a meeting in relation to
shares shall be construed as a reference to voting by  shareholders  holding the
shares except that it is the votes allocated to the shares that shall be counted
and not the number of shareholders  who actually voted and a reference to shares
being present at a meeting shall be given a corresponding construction.




                                        5

<PAGE>



A reference  to money in these  Articles is a reference  to the  currency of the
United States of America unless otherwise stated.

                                     SHARES

         2. Every  shareholder  shall be  entitled  to one  certificate  for the
shares registered in such  shareholder's name provided that in respect of shares
held  jointly by several  persons the  Company  shall not be bound to issue more
than  one  certificate,  and  delivery  of a  certificate  for a share to one of
several joint shareholders shall be sufficient delivery to all.

         3. If a certificate for shares is worn out or lost it may be renewed on
production  of the worn out  certificate  or on  satisfactory  proof of its loss
together with such indemnity as may be required by the Secretary.

         4.       If several persons are registered as joint holders of any
shares, any one of such persons may give an effectual receipt for
any dividend payable in respect of such shares.

         5. Subject to the  provisions of these  Articles and any  resolution of
shareholders, the unissued shares of the Company shall be at the disposal of the
directors who may without  prejudice to any rights  previously  conferred on the
holders of any existing shares or class or series of shares, offer, allot, grant
options over or otherwise  dispose of the shares to such persons,  at such times
and upon such terms and conditions as the directors may determine.

         6. Shares in the Company shall be issued for money,  services rendered,
personal property  (including other shares, debt obligations or other securities
in the Company),  an estate in real property, a promissory note or other binding
obligation to contribute  money or property or any  combination of the foregoing
as shall be determined by the directors.

         7. Shares in the Company may be issued for such amount of consideration
as the  directors  may from time to time  determine,  except that in the case of
shares with par value,  the amount  shall not be less than the par value and, in
the  absence of fraud,  the  decision  of the  directors  as to the value of the
consideration  received  by the  Company in  respect of the issue is  conclusive
unless a question of law is involved. The consideration in respect of the shares
constitutes  capital to the  extent of the par value and the excess  constitutes
surplus.

         8. A share  issued by the Company  upon  conversion  of, or in exchange
for, another share or a debt obligation or other security in the Company,  shall
be  treated  for all  purposes  as having  been  issued  for money  equal to the
consideration received or deemed to have been received by the Company in respect
of the other share, debt obligation or other security.


                                        6

<PAGE>




         9.       Treasury shares may be disposed of by the Company on such
terms and conditions (not otherwise inconsistent with these
Articles) as the directors may determine.

         10. The Company may issue  fractions of a share and a fractional  share
shall  have  the  same  corresponding   fractional   liabilities,   limitations,
preferences,   privileges,   qualifications,   restrictions,  rights  and  other
attributes of a whole share of the same class or series of shares.

         11.  Upon the issue by the Company of a share  without  par value,  the
consideration  in  respect  of the  share  constitutes  capital  to  the  extent
designated by the directors and the excess constitutes surplus,  except that the
directors  must designate as capital an amount of the  consideration  that is at
least equal to the amount that the share is entitled to as a preference, if any,
in the assets of the Company upon liquidation of the Company.

         12. The Company may purchase,  redeem or otherwise acquire and hold its
own  shares  but no  purchase,  redemption  or  other  acquisition  which  shall
constitute a reduction in capital  shall be made  otherwise  than in  compliance
with Articles 26 and 27.

         13. Shares that the Company  purchases,  redeems or otherwise  acquires
pursuant to Article 12 may be  cancelled or held as treasury  shares  unless the
shares are  purchased,  redeemed or otherwise  acquired out of capital and would
otherwise  infringe  upon  the  requirements  of  Articles  26 and 27.  Upon the
cancellation  of a share,  the amount  included as capital of the  Company  with
respect to that share shall be deducted from the capital of the Company.

         14.  Where  shares in the  Company  are held by the Company as treasury
shares or are held by another  company of which the Company  holds,  directly or
indirectly,  shares  having more than 50 percent of the votes in the election of
directors of the other  company,  such shares of the Company are not entitled to
vote or to have  dividends  paid thereon and shall not be treated as outstanding
for any purpose except for purposes of determining the capital of the Company.

         15.      No notice of a trust, whether expressed, implied or
constructive, shall be entered in the share register.


                               TRANSFER OF SHARES

         16. Subject to any limitations in the Memorandum,  registered shares in
the Company may be transferred by a written instrument of transfer signed by the
transferor and containing the name and address of the transferee. The instrument
of transfer of any share in the Company shall be executed by the  transferor (or
its duly  authorized  agent),  and the transferor  shall be deemed to remain the
holder of the shares until the name of the transferee is entered in


                                        7

<PAGE>



the share register in respect thereof. The transfer agent for the Company or the
directors shall determine if a form of transfer is acceptable in the case of any
question or dispute concerning a transfer.

         17.      The Company shall not be required to treat a transferee
of a share in the Company as a shareholder until the transferee's
name has been entered in the share register.

         18.  The  Company,  or any  transfer  agent on the  application  of the
transferor  or  transferee  of a share in the Company,  shall enter in the share
register the name of the  transferee  of the share except that (a) the directors
or the  transfer  agent may decline to register a transfer of shares  unless the
instrument of transfer is accompanied by the certificate or certificates for the
shares  and such other  evidence  as the  directors  or the  transfer  agent may
reasonably  require to show the right of the transferor to make the transfer and
(b) the registration of transfers may be suspended and the share register closed
at such  times  and for such  periods  as the  directors  may from  time to time
determine  provided always that such registration shall not be suspended and the
share register closed for more than 60 days in any period of 12 months.


                             TRANSMISSION OF SHARES

         19. The personal representative of a deceased shareholder, the guardian
of an incompetent  shareholder or the trustee of a bankrupt shareholder shall be
the only persons  recognized by the Company as having any title to the shares of
such  shareholder  but they shall not be entitled  to  exercise  any rights as a
shareholder of the Company until they have proceeded as set forth in Articles 20
and  21.  A  person  becoming  entitled  to  shares  by  reason  of  the  death,
incompetency or bankruptcy of the holder shall be entitled to the same dividends
and other  advantages to which he or she would be entitled if he or she were the
registered  holder of the shares,  except that he or she shall not, before being
registered as a shareholder in respect of the shares,  be entitled in respect of
such shares to exercise any right  conferred  by share  ownership in relation to
meetings of the shareholders of the Company.

         20. Any person becoming  entitled by operation of law or otherwise to a
share or shares in consequence of the death,  incompetence  or bankruptcy of any
shareholder may be registered as a shareholder upon such evidence being produced
as may  reasonably be required by the  directors,  the Secretary or any transfer
agent. An application by any such person to be registered as a shareholder shall
for  all  purposes  be  deemed  to be a  transfer  of  shares  of the  deceased,
incompetent or bankrupt shareholder and the directors shall treat it as such.

         21.      Any person who has become entitled to a share or shares
in consequence of the death, incompetence or bankruptcy of any


                                        8

<PAGE>



shareholder  may,  instead of being  registered  himself or herself,  request in
writing  that  some  person  to be named by such  person  be  registered  as the
transferee of such share or shares and such request shall likewise be treated as
if it were a transfer.

         22. What amounts to incompetence on the part of a person is a matter to
be determined by the Bahamian courts under  applicable law, having regard to all
the relevant evidence and the circumstances of the case.


                   REDUCTION OR INCREASE IN AUTHORIZED CAPITAL

         23.      Amendment to the Memorandum to increase or reduce the
Company's authorized capital must be approved by a majority of the
shareholders.

         24.      The directors may amend the Memorandum to

                  (a)      divide the shares, including issued shares of a
                           class or series into a larger number of shares of
                           the same class or series; or

                  (b)      combine the shares,  including  issued  shares,  of a
                           class or series  into a  smaller  number of shares of
                           the same class or  series,  provided,  however,  that
                           where shares are divided or combined under (a) or (b)
                           of this  Article 24, the  aggregate  par value of the
                           new shares must be equal to the  aggregate  par value
                           of the original shares.

         25. The capital of the  Company may by a  resolution  of  directors  be
increased  by  transferring  an amount of the surplus of the Company to capital,
and, subject to the provisions of Articles 26 and 27, the capital of the Company
may be  reduced  by  transferring  an amount of the  capital  of the  Company to
surplus.

         26. No reduction of capital  shall be effected that reduces the capital
of the Company to an amount that  immediately  after the  reduction is less than
the aggregate par value of all outstanding  shares with par value and all shares
with par value held by the Company as treasury  shares and the  aggregate of the
amounts  designated as capital of all  outstanding  shares without par value and
all shares  without par value held by the  Company as  treasury  shares that are
entitled a preference,  if any, in the assets of the Company upon liquidation of
the Company.

         27. No  reduction  of capital  shall be effected  unless the  directors
determine  that  immediately  after the  reduction  the Company  will be able to
satisfy  its  liabilities  as they  become  due in the  ordinary  course  of its
business and that the realizable assets of the Company will not be less than its
total  liabilities,  other  than  deferred  taxes,  as shown in the books of the
Company and


                                        9

<PAGE>



its  remaining  capital,  and,  in the  absence of fraud,  the  decision  of the
directors as to the realizable value of the assets of the Company is conclusive,
unless a question of law is involved.

         28.      Where the Company reduces its capital under these
Articles the Company may

                  (a)      return to its shareholders any amount received by
                           the Company upon the issue of any of its shares;

                  (b)      purchase, redeem or otherwise acquire its shares
                           out of capital; or

                  (c)      cancel any capital that is lost or not represented
                           by assets having a realizable value.


                            MEETINGS OF SHAREHOLDERS

         29.  Annual  meetings  of the  shareholders  shall be held  during each
fiscal  year of the  Company  commencing  in 1997.  The date,  time and place of
annual meetings of  shareholders  shall be as determined by the directors of the
Company.

         30.  The  directors  of the  Company or the  Chairman  of the Board may
convene special meetings of the shareholders of the Company at such times and in
such manner and places within or outside the  Commonwealth of The Bahamas as the
directors consider necessary or desirable.

         31.  Upon the  written  request of  shareholders  holding  more than 50
percent of the  outstanding  voting  shares in the Company the  directors  shall
convene a special meeting of the shareholders. If a special meeting is requested
by such shareholders,  a written request, specifying the business proposed to be
transacted,  shall be  delivered  personally  or sent by first  class mail or by
express delivery service such as, for example,  Federal Express. Upon receipt of
such a request,  the  Secretary  shall cause notice of such meeting to be given,
within 45 days after the date the request was delivered to the Secretary, to the
shareholders  entitled  to  vote  on  such  proposal,  in  accordance  with  the
provisions of these  Articles.  Except as provided  below,  if the notice is not
given by the  Secretary  within 45 days after the date the request was delivered
to the Secretary,  then the person or persons requesting the meeting may specify
the time and place of the meeting and give notice  thereof;  provided,  however,
that at least 10 days'  notice of such  meeting is  required  to be given to the
shareholders.

         32. In order that the Company may determine the  shareholders  entitled
to  notice  of or to vote at any  meeting  of  shareholders  or any  adjournment
thereof or entitled to receive payment of any dividend or other  distribution or
allotment  of any rights,  or entitled to exercise  any rights in respect of any
change, conversion


                                       10

<PAGE>



or  exchange  of  shares or for the  purpose  of any other  lawful  action,  the
directors may fix, but shall not be required to so fix, a record date; provided,
however,  that such record date shall not precede the date upon which the action
of the directors fixing such record date is taken.

         33. Whenever shareholders are required or authorized to take any action
at a meeting,  a notice of such meeting,  stating the place, day and hour of the
meeting and, in the case of a meeting other than an annual meeting,  the purpose
or purposes for which the meeting is called shall be given no fewer than 10 days
before the date set for such meeting,  either personally or by first-class mail,
by or at the direction of the Company's  Chairman of the Board,  Chief Executive
Officer or Secretary,  to each  shareholder  of record  entitled to vote at such
meeting.  Such notice shall be deemed to be given when  deposited in The Bahamas
postal system or the United  States mail  addressed to the  shareholder,  at the
shareholder's  address as it appears on the share register of the Company,  with
first-class  postage prepaid thereon.  Written waiver by a shareholder of notice
of a shareholders' meeting,  signed by the shareholder,  whether before or after
the time  stated  thereon,  shall be  equivalent  to the giving of such  notice.
Attendance of a shareholder at a meeting shall  constitute a waiver of notice of
such meeting,  except when the  shareholder  attends the meeting for the express
purpose of objecting, at the beginning of the meeting, to the transaction of any
business because the meeting is not lawfully convened.

         34. A meeting of shareholders  held in contravention of the requirement
in Article 33 is valid if  shareholders  holding not less than 90 percent of the
total number of shares  entitled to vote on all matters to be  considered at the
meeting,  or not less than 90  percent  of the votes of each  class or series of
shares  where  shareholders  are  entitled to vote  thereon as a class or series
together  with not less than 90 percent of the remaining  votes,  have agreed to
shorter notice of the meeting, or if all shareholders holding shares entitled to
vote on all or any matters to be considered at the meeting have waived notice of
the meeting, including by their presence at the meeting.

         35.  The  inadvertent  failure  of the  directors  to give  notice of a
meeting  to a  shareholder,  or the fact  that a  shareholder  has not  received
notice, does not invalidate the meeting.

         36. If a quorum  pursuant to Article 42 is present at any meeting,  (a)
in all matters other than the election of directors, the affirmative vote of the
majority of the shares  present in person or represented by proxy at the meeting
and entitled to vote on the subject matter shall be the act of the shareholders,
and (b)  directors  shall be elected by a  plurality  of the votes of the shares
present in person or represented by proxy at the meeting and entitled to vote on
the election of directors, unless a different vote is required by these Articles
or the Memorandum or under


                                       11

<PAGE>



applicable  law, in which case such express  provision  shall govern and control
the decision of such question. Shareholders may act only at meetings duly called
and  shareholders  may not act by written  consent or otherwise  outside of such
meeting.  Only those matters set forth in the notice of a special meeting may be
considered or acted upon at that meeting, unless otherwise required by law.

         37. Subject to Article 51, if shareholder  approval is required (a) for
the  adoption of any  agreement  for the merger of the Company  with or into any
other  entity or for the  consolidation  of the  Company  with or into any other
entity or (b) to authorize any sale, lease, exchange or other transfer of all or
substantially  all of the assets of the Company to any person,  the  affirmative
vote of at least 66 2/3% of the shares  entitled to vote  thereon is required to
approve  such  transaction;  provided,  however,  that  if such  transaction  is
approved in advance by the directors,  such  transaction  may be approved by the
affirmative vote of a majority of the shares entitled to vote thereon.

         38.      A shareholder may be represented at a meeting of
shareholders by a proxy who may speak and vote on behalf of the
shareholder.

         39. An  instrument  appointing  a proxy  shall be produced at such time
before  the time for  holding  the  meeting  at which the  person  named in such
instrument  proposes to vote and at such place as the directors or the Secretary
may designate.

         40. Every proxy must be signed by the shareholder or such shareholder's
attorney in fact.  No proxy shall be valid after the  expiration  of eleven (11)
months from the date thereof unless otherwise provided in the proxy. Every proxy
shall be revocable at the pleasure of the  shareholder  executing  it, except as
otherwise provided by law. If a proxy expressly  provides,  any proxy-holder may
appoint  in  writing  a  substitute  to act in  such  proxy-holder's  place.  An
instrument  appointing a proxy shall be in such form as the presiding officer of
the meeting shall deem acceptable.

         41.      The following shall apply in respect of joint ownership
of shares:

                  (a)      if two or more persons hold shares  jointly,  each of
                           them  may be  present  in  person  or by  proxy  at a
                           meeting   of   shareholders   and  may   speak  as  a
                           shareholder,  but each of the shares so held  jointly
                           shall only represent a single share;

                  (b)      if only one of the joint owners is present in
                           person or by proxy, such joint owner may vote on
                           behalf of all joint owners; and



                                       12

<PAGE>



                  (c)      if two or more of the joint owners are present in
                           person or by proxy, they must vote as one.

         42.  A  meeting  of  shareholders  is  duly   constituted  if,  at  the
commencement  of  the  meeting,   there  are  present  in  person  or  by  proxy
shareholders  representing  more than one-half of the shares entitled to vote at
the meeting.

         43. If within  one-half hour from the time  appointed for the meeting a
quorum pursuant to Article 42 is not present,  the meeting, if convened upon the
request of  shareholders,  shall be dissolved;  in any other case it shall stand
adjourned  to the next  business day at the same time and place or to such other
day,  time and place as the  directors  may  determine  and, if at the adjourned
meeting there are present  within  one-half hour from the time appointed for the
meeting in person or by proxy not less than one third of the votes of the shares
of each  class  or  series  of  shares  entitled  to vote on the  matters  to be
considered  by the  meeting,  those  present  shall  constitute  a  quorum,  but
otherwise the meeting shall be dissolved.

         44. At every meeting of  shareholders,  the Chairman of the Board shall
preside as chairman of the  meeting.  If there is no Chairman of the Board or if
the Chairman of the Board is not present at the meeting,  the directors  present
shall choose one of the directors to be the chairman.

         45. The  chairman  may,  with the consent of the  meeting,  adjourn any
meeting  from time to time,  and from place to place,  but no business  shall be
transacted at any adjourned  meeting other than the business left  unfinished at
the meeting from which the adjournment took place.

         46.  At  any  meeting  of  the   shareholders  the  chairman  shall  be
responsible  for  deciding  in  such  manner  as  the  chairman  shall  consider
appropriate whether any resolution has been carried or not and the result of the
chairman's  decision  shall be  announced  to the  meeting  and  recorded in the
minutes  thereof.  If the chairman shall have any doubt as to the outcome of any
resolution put to a vote, the chairman may cause a poll to be taken of all votes
cast upon such  resolution,  and any  business  other than upon which a poll has
been taken may proceed pending the taking of the poll.

         47.  Any person  other  than an  individual  shall be  regarded  as one
shareholder and, subject to Article 48, the right of any individual to speak for
or represent such shareholder shall be determined by the law of the jurisdiction
where,  and by the documents by which,  the person is constituted or derives its
existence.  In case of doubt,  the directors may in good faith seek legal advice
from any qualified person and unless and until a court of competent jurisdiction
shall  otherwise  rule the directors  may rely and act upon such advice  without
incurring any liability to any shareholder.


                                       13

<PAGE>




         48. Any person other than an individual  which is a shareholder  of the
Company may by  resolution of its directors or other  governing  body  authorize
such person as it thinks fit to act as its  representative at any meeting of the
Company  or of any  class of  shareholders  of the  Company,  and the  person so
authorized shall be entitled to exercise the same powers on behalf of the person
which  he or she  represents  as  that  person  could  exercise  if it  were  an
individual shareholder of the Company.

         49.      Directors of the Company may attend and speak at any
meeting of shareholders of the Company and at any separate meeting
of the holders of any class or series of shares of the Company.

         50. At an annual meeting of the shareholders,  only such business shall
be conducted as shall have been properly brought before the meeting. In addition
to any other  applicable  requirements,  to be properly brought before an annual
meeting,  business  must be (a)  specified  in the  notice  of  meeting  (or any
supplement  thereto) given by or at the direction of the directors,  (b) brought
before the meeting by or at the  direction of the  directors,  or (c)  otherwise
properly  brought  before  the  meeting by a  shareholder.  For  business  to be
properly brought before an annual meeting by a shareholder, the shareholder must
have given timely  notice  thereof in writing to the Secretary and be present at
the meeting. To be timely for the first annual meeting of shareholders after the
Company's initial public offering of its shares, a shareholder's  notice must be
received at the corporate  office of the Company not later than the later of (a)
the 75th day prior to the scheduled  date of the annual meeting and (b) the 10th
day  following the day on which public  announcement  of the date of such annual
meeting is first made by the Company.  For all  subsequent  annual  meetings,  a
shareholder's notice shall be timely if received by the Company at its corporate
office  not less  than 75 days nor more than 120 days  prior to the  anniversary
date of the  immediately  preceding  annual  meeting (the  "Anniversary  Date");
provided,  however, that in the event the annual meeting is scheduled to be held
on a date more than 30 days  before  the  Anniversary  Date or more than 60 days
after the Anniversary  Date, a notice shall be timely if received by the Company
at its corporate office not later than the close of business on the later of (a)
the 75th day prior to the scheduled  date of such annual meeting or (b) the 10th
day  following the day on which public  announcement  of the date of such annual
meeting is first made by the Company.  For purposes of these  Articles,  "public
announcement"  shall mean (a) disclosure in a press release  reported by the Dow
Jones News Service,  Associated Press or comparable  United States national news
service,  (b) a report or other  document filed publicly with the Securities and
Exchange Commission (including,  without limitation, a Form 8-K) or (c) a letter
or report  sent to  shareholders  of record  of the  Company  at the time of the
mailing of such letter or report. A shareholder's  notice to the Secretary shall
set forth as to each matter the shareholder  proposes to bring before the annual
meeting (a) a brief description of the business


                                       14

<PAGE>



desired to be brought before the annual meeting,  and the reasons for conducting
such business at such annual meeting,  (b) the name and address,  as they appear
on the Company's  books,  of the  shareholder  proposing such business,  (c) the
class and number of shares of the Company  which are  beneficially  owned by the
shareholder,  (d) the names of any other beneficial  owners of such shares,  (e)
any material  interest of the shareholder in such business and (f) the names and
addresses of other shareholders known by the shareholder proposing such business
to support such proposal and the class and numbers of shares  beneficially owned
by  such  shareholders.  Notwithstanding  anything  in  these  Articles  to  the
contrary,  no  business  shall be  conducted  at an  annual  meeting  except  in
accordance with the procedures set forth in this Article 50. If the directors or
a designated  committee thereof determines that any shareholder proposal was not
made in a timely fashion in accordance with the procedures of this Article 50 or
that the  information  provided in a  shareholder's  notice does not satisfy the
information  requirements  of  this  Article  50  in  any  material  respect  (a
"Non-Compliance Determination"), such proposal shall not be presented for action
at the annual  meeting in question.  If neither the directors nor such committee
makes a  determination  as to the  validity of any  shareholder  proposal in the
manner  set forth  above,  the  presiding  officer  of an annual  meeting  shall
determine whether the shareholder proposal was made in accordance with the terms
of  this  Article  50.  If  such   presiding   officer  makes  a   NonCompliance
Determination  with  respect  to  such  proposal,  such  proposal  shall  not be
presented  for action at the annual  meeting in question.  If the  directors,  a
designated  committee  thereof  or  the  presiding  officer  determines  that  a
shareholder  proposal  was  made in  accordance  with the  requirements  of this
Article 50, the  presiding  officer  shall so declare at the annual  meeting and
ballots shall be provided for use at the meeting with respect to such proposal.

               BUSINESS COMBINATIONS WITH INTERESTED SHAREHOLDERS

         51. Notwithstanding any other provisions of these Articles, the Company
shall not engage in any business combination with any interested shareholder for
a  period  of 3 years  following  the  time  that  such  shareholder  became  an
interested shareholder, unless:

                  (a)      prior to such time the directors approved either
                           the business combination or the transaction which
                           resulted in the shareholder becoming an interested
                           shareholder, or

                  (b)      upon  consummation of the transaction  which resulted
                           in   the    shareholder    becoming   an   interested
                           shareholder,  the  interested  shareholder  owned  at
                           least  85%  of  the  voting  shares  of  the  Company
                           outstanding  at the time the  transaction  commenced,
                           excluding for purposes of  determining  the number of
                           shares outstanding those shares owned (i) by


                                       15

<PAGE>



                           persons who are  directors  and also  officers of the
                           Company  and  (ii)  employee  share  plans  in  which
                           employee  participants  do  not  have  the  right  to
                           determine  confidentially whether shares held subject
                           to the plan will be  tendered in a tender or exchange
                           offer, or

                  (c)      at  or   subsequent   to  such   time  the   business
                           combination   is  approved  by  the   directors   and
                           authorized  at  an  annual  or  special   meeting  of
                           shareholders by the  affirmative  vote of at least 66
                           2/3% of the  shareholders  excluding  shares owned by
                           the interested shareholder.

         52.      The restrictions contained in Article 51 shall not apply
if:

                  (a)      the Company does not have a class of voting shares
                           that is (i) listed on a United States national
                           securities exchange or (ii) authorized for
                           quotation on The Nasdaq Stock Market unless either
                           of the foregoing results from action taken,
                           directly or indirectly, by an interested
                           shareholder or from a transaction in which a person
                           becomes an interested shareholder;

                  (b)      a shareholder becomes an interested shareholder
                           inadvertently and (i) as soon as practicable
                           divests itself of ownership of sufficient shares so
                           that the shareholder ceases to be an interested
                           shareholder and (ii) would not, at any time within
                           the 3 year period immediately prior to a business
                           combination between the Company and such
                           shareholder, have been an interested shareholder
                           but for the inadvertent acquisition of ownership;

                  (c)      the business combination is proposed prior to the
                           consummation or abandonment of and subsequent to
                           the earlier of the public announcement or the
                           notice required hereunder of a proposed transaction
                           which (i) constitutes one of the transactions
                           described in the second sentence of this paragraph;
                           (ii) is with or by a person who either was not an
                           interested shareholder during the previous 3 years
                           or who became an interested shareholder with the
                           approval of the directors or during the period
                           described in paragraph (d) of this Article 53; and
                           (iii) is approved or not opposed by a majority of
                           the directors then in office (but not less than 1)
                           who were directors prior to any person becoming an
                           interested shareholder during the previous 3 years
                           or were recommended for election or elected to
                           succeed such directors by a majority of such


                                       16

<PAGE>



                           directors.  The proposed  transactions referred to in
                           the preceding sentence are limited to (x) a merger or
                           consolidation  of the  Company;  (y) a  sale,  lease,
                           exchange,   mortgage,   pledge,   transfer  or  other
                           disposition  (in  one  transaction  or  a  series  of
                           transactions),  whether as part of a  dissolution  or
                           otherwise,  of assets of the Company or of any direct
                           or indirect majority-owned  subsidiary of the Company
                           (other  than to any direct or  indirect  wholly-owned
                           subsidiary  or to the  Company)  having an  aggregate
                           market  value  equal  to 50% or more of  either  that
                           aggregate  market  value of all of the  assets of the
                           Company  determined  on a  consolidated  basis or the
                           aggregate market value of all the outstanding  shares
                           of the Company;  or (z) a proposed tender or exchange
                           offer  for  50% or  more  of the  outstanding  voting
                           shares of the  Company.  The  Company  shall give not
                           less  then  10  days'   notice   to  all   interested
                           shareholders  prior to the consummation of any of the
                           transactions  described  in clauses (x) or (y) of the
                           second sentence of this paragraph; or

                  (d)      the  business   combination  is  with  an  interested
                           shareholder who became an interested shareholder at a
                           time when the  restrictions  contained  in Article 51
                           did not apply by reason of any  paragraph (a) of this
                           Article 52.

         53.      As used in Articles 51, 52 and/or, as the case may be,
53, the term:

                  (a)      "affiliate"   means  a  person  that   directly,   or
                           indirectly   through  one  or  more   intermediaries,
                           controls,  or is  controlled  by, or is under  common
                           control with, another person.

                  (b)      "associate," when used to indicate a relationship
                           with any person, means (i) any company,
                           partnership, unincorporated association or other
                           entity of which such person is a director, officer
                           or partner or is, directly or indirectly, the owner
                           of 20% or more of any class of voting shares; (ii)
                           any trust or other estate in which such person has
                           at least a 20% beneficial interest or as to which
                           such person serves as trustee or in a similar
                           fiduciary capacity; and (iii) any relative or
                           spouse of such person, or any relative of such
                           spouse, who has the same residence as such person.

                  (c)      "business combination," when used in reference to
                           the Company and any interested shareholder of the
                           Company, means:


                                       17

<PAGE>




                  (i)              any merger or consolidation of the
                                   Company or any direct or indirect
                                   majority-owned subsidiary of the Company
                                   with (A) the interested shareholder or
                                   (B) with any other company, partnership,
                                   unincorporated association or other
                                   entity if the merger or consolidation is
                                   caused by the interested shareholder and
                                   as a result of such merger or
                                   consolidation Article 51 is not
                                   applicable to the surviving entity;

                  (ii)             any sale, lease, exchange, mortgage,
                                   pledge, transfer or other disposition (in
                                   one transaction or a series of
                                   transactions), except proportionately as
                                   a shareholder of the Company, to or with
                                   the interested shareholder, whether as
                                   part of a dissolution or otherwise, of
                                   assets of the Company or of any direct or
                                   indirect majority-owned subsidiary of the
                                   Company which assets have an aggregate
                                   market value equal to 10% or more of
                                   either the aggregate market value of all
                                   the assets of the Company determined on a
                                   consolidated basis or the aggregate
                                   market value of all the outstanding
                                   shares of the Company;

                  (iii)            any transaction which results in the
                                   issuance or transfer by the Company or by
                                   any direct or indirect majority-owned
                                   subsidiary of the Company of any shares
                                   of the Company or of such subsidiary to
                                   the interested shareholder, except (A)
                                   pursuant to the exercise, exchange or
                                   conversion of securities exercisable for,
                                   exchangeable for or convertible into
                                   shares of the Company or any such
                                   subsidiary which securities were
                                   outstanding prior to the time that the
                                   interested shareholder became such; (B)
                                   pursuant to a dividend or distribution
                                   paid or made, or the exercise, exchange
                                   or conversion of securities exercisable
                                   for, exchangeable for or convertible into
                                   shares of the Company or any such
                                   subsidiary which security is distributed,
                                   pro rata to all holders of a class or
                                   series of shares of the Company
                                   subsequent to the time the interested
                                   shareholder became such; (C) pursuant to
                                   an exchange offer by the Company to


                                       18

<PAGE>



                                   purchase  shares  made  on the  same
                                   terms to all holders of said shares;
                                   or (D) any  issuance  or transfer of
                                   shares  by  the  Company,   provided
                                   however,  that in no case  under (B)
                                   through (D),  above,  shall there be
                                   an   increase   in  the   interested
                                   shareholder's proportionate share of
                                   the shares of any class or series of
                                   the Company or of the voting  shares
                                   of the Company;

                  (iv)             any transaction involving the Company or
                                   any direct or indirect majority-owned
                                   subsidiary of the Company which has the
                                   effect, directly or indirectly, of
                                   increasing the proportionate share of the
                                   shares of any class or series, or
                                   securities convertible into the shares of
                                   any class or series of the Company or of
                                   any such subsidiary which is owned by the
                                   interested shareholder, except as a
                                   result of immaterial changes due to
                                   fractional share adjustments or as a
                                   result of any purchase or redemption of
                                   any shares not caused, directly or
                                   indirectly, by the interested
                                   shareholder; or

                  (v)              any receipt by the interested shareholder
                                   of the benefit, directly or indirectly
                                   (except proportionately as a shareholder
                                   of the Company) of any loans, advances,
                                   guarantees, pledges, or other financial
                                   benefits (other than those expressly
                                   permitted in subparagraphs (i)-(iv),
                                   above) provided by or through the Company
                                   or any direct or indirect majority-owned
                                   subsidiary of the Company.

         (d)      "control," including the term "controlling,"
                  "controlled by" and "under common control with,"
                  means the possession, directly or indirectly, of
                  the power to direct or cause the direction of the
                  management and policies of a person, whether
                  through the ownership of voting shares, by
                  contract, or otherwise. A person who is the owner
                  of 20% or more of the outstanding voting shares of
                  any company, partnership, unincorporated
                  association or other entity shall be presumed to
                  have control of such entity, in the absence of
                  proof by a preponderance of the evidence to the
                  contrary. Notwithstanding the foregoing, a pre-
                  sumption of control shall not apply where such


                                       19

<PAGE>



                  person holds voting shares, in good faith and not for
                  the purpose of circumventing  Article 51 as an agent,
                  bank, broker,  nominee,  custodian or trustee for one
                  or more owners who do not  individually or as a group
                  have control of such entity.

         (e)      "interested shareholder" means any person (other
                  than the Company and any direct or indirect
                  majority-owned subsidiary of the Company) that (i)
                  is the owner of 15% or more of the outstanding
                  voting shares of the Company, or (ii) is an
                  affiliate or associate of the Company and was the
                  owner of 15% or more of the outstanding voting
                  shares of the Company at any time within the 3-year
                  period immediately prior to the date on which it is
                  sought to be determined whether such person is an
                  interested shareholder; and the affiliates and
                  associates of such person; provided, however, that
                  the term "interested shareholder" shall not include
                  (x) any person who (A) owned shares in excess of
                  the 15% limitation set forth herein as of the
                  effective date of the Company's Registration
                  Statement on Form F-1 under the Securities Act of
                  1933, as amended, with respect to its initial
                  public offering of shares and either (I) continued
                  to own shares in excess of such 15% limitation or
                  would have but for action by the Company or (II) is
                  an affiliate or associate of the Company and so
                  continued (or so would have continued but for
                  action by the Company) to be the owner of 15% or
                  more of the outstanding voting shares of the
                  Company at any time within the 3-year period
                  immediately prior to the date on which it is sought
                  to be determined whether such a person is an
                  interested shareholder or (B) acquired said shares
                  from a person described in (A), above, by gift,
                  inheritance or in a transaction in which no
                  consideration was exchanged; or (y) any person
                  whose ownership of shares in excess of the 15%
                  limitation set forth herein is the result of action
                  taken solely by the Company provided that such
                  person shall be an interested shareholder if
                  thereafter such person acquires additional voting
                  shares of the Company, except as a result of
                  further corporate action not caused, directly or
                  indirectly, by such person.  For the purpose of
                  determining whether a person is an interested
                  shareholder, the voting shares of the Company
                  deemed to be outstanding shall include shares
                  deemed to be owned by the person through
                  application of paragraph (h) of this Article 53,
                  but shall not include any other unissued shares of
                  the Company which may be issuable pursuant to any


                                       20

<PAGE>



                  agreement,  arrangement  or  understanding,  or  upon
                  exercise of conversion  rights,  warrants or options,
                  or otherwise.

         (f)      "shares"  means,  with  respect  to  any  company  or
                  similar  entity,  capital shares and, with respect to
                  any other entity, any equity interest.

         (g)      "voting shares" means, with respect to any company or
                  similar  entity,   shares  of  any  class  or  series
                  entitled  to  vote   generally  in  the  election  of
                  directors and, with respect to any other entity,  any
                  equity  interest  entitled to vote  generally  in the
                  election of the governing body of such entity.

         (h)      "owner,"  including  the terms "own" and "owned" when
                  used with respect to any shares,  means a person that
                  individually or with or through any of its affiliates
                  or associates:

                  (i)              beneficially owns such shares, directly
                                   or indirectly; or

                  (ii)             has (A) the right to acquire such shares
                                   (whether such right is exercisable
                                   immediately or only after the passage of
                                   time) pursuant to any agreement,
                                   arrangement or understanding, or upon the
                                   exercise of conversion rights, exchange
                                   rights, warrants or options, or
                                   otherwise; provided, however, that a
                                   person shall not be deemed the owner of
                                   shares tendered pursuant to a tender or
                                   exchange offer made by such person or any
                                   of such person's affiliates or associates
                                   until such tendered shares are accepted
                                   for purchase or exchange; or (B) the
                                   right to vote such shares pursuant to any
                                   agreement, arrangement or understanding;
                                   provided, however, that a person shall
                                   not be deemed the owner of any shares
                                   because of such person's right to vote
                                   such shares if the agreement, arrangement
                                   or understanding to vote such shares
                                   arises solely from a revocable proxy or
                                   consent given in response to a proxy or
                                   consent solicitation made to 10 or more
                                   persons; or

                  (iii)            has any agreement, arrangement or
                                   understanding for the purpose of
                                   acquiring, holding, voting (except voting
                                   pursuant to a revocable proxy or consent


                                       21

<PAGE>



                                   as  described  in item (B) of clause
                                   (ii),  above),  or disposing of such
                                   shares  with any other  person  that
                                   beneficially    owns,    or    whose
                                   affiliates       or       associates
                                   beneficially    own,   directly   or
                                   indirectly, such shares.


                                    DIRECTORS

         54.      Subject to Article 60, the directors shall be elected by
the shareholders for such term as the shareholders determine.

         55.      The minimum number of directors shall be one and the
maximum number shall be seven, as may be determined from time to
time by the Board of Directors.

         56. Each  director  shall hold office until such  director's  successor
takes office or until his earlier death, resignation or removal.

         57.  Commencing  at such time as the Board of  Directors of the Company
shall consist of seven directors,  the Board shall be divided into three classes
designated  as Class I, Class II and Class III,  respectively,  and  composed of
two, two and three individuals, respectively. Upon any change in the size of the
Board of Directors,  each class shall consist, as nearly as may be possible,  of
one-third  of the total  number of  directors  constituting  the entire Board of
Directors.  The initial  term of office of  directors of Class I shall expire at
the next annual  meeting of  shareholders  of the Company  following the initial
filing of these  Articles;  the initial  term of office of directors of Class II
shall  expire at the  second  annual  meeting  of  shareholders  of the  Company
following the initial  filing of these  Articles;  the initial term of office of
the  directors  of Class  III  shall  expire  at the  third  annual  meeting  of
shareholders of the Company  following the initial filing of these Articles.  At
each annual  meeting of  shareholders,  the successors to the class of directors
whose term shall then expire shall be elected to hold office for a term expiring
at the third succeeding annual meeting of shareholders.

         58.  Subject to any rights of the holders of Preferred  Shares,  if and
when issued,  to elect directors and to remove any directors whom the holders of
any such  shares  have the right to elect,  any  director  of the Company may be
removed  from  office (a) with or without  cause by a vote of a majority  of the
directors  then in office or (b) with  cause  and by the  affirmative  vote of a
majority of the total  votes which would be eligible to be cast by  shareholders
in the election of such director.

         59.      A director may resign such director's office by giving
written notice of such director's resignation to the Company and
the resignation shall have effect from the date the notice is


                                       22

<PAGE>



received by the Company or from such later date as may be specified
in the notice.

         60. The directors  shall have power at any time, and from time to time,
to appoint any other qualified person or persons as a director, either to fill a
vacancy or as an addition to the board; provided, however, that the total number
of  directors  shall not at any time  exceed the maximum  number  fixed by these
Articles.

         61. A director elected to fill a vacancy  resulting from an increase in
the number of directors  shall hold office for a term that shall  coincide  with
the  remaining  term of the class of directors to which he or she is elected.  A
director  elected to fill a vacancy not resulting from an increase in the number
of  directors  shall  have  the  same  remaining  term  as  that  of  his or her
predecessor.  Except  in the  case of  newly  created  directorships  where  the
directors fail to fill any such vacancy,  shareholders may not fill vacancies on
the Board of Directors.  In such event,  the  shareholders may do so at the next
annual or special meeting called for that purpose.

         62.      The directors may fix the emoluments of directors with
respect to services to be rendered in any capacity to the Company.

         63.      A director shall not be required to own shares of the
Company.

         64. A director  of the  Company  may be or become a director or officer
of, or  otherwise  interested  in, any company or other  entity  promoted by the
Company or in which the Company may be interested as a shareholder or otherwise,
and no such director shall be accountable to the Company for any remuneration or
other  benefits  received by such  director as a director or officer of, or from
such  director's  interest in, such other Company  unless the Company  otherwise
directs.


                               POWERS OF DIRECTORS

         65. The  business  and affairs of the  Company  shall be managed by the
directors  who may pay all expenses  incurred  preliminary  to and in connection
with the  formation  and  registration  of the Company and may exercise all such
powers  of the  Company  as are not by the  Act or by the  Memorandum  or  these
Articles required to be exercised by the shareholders of the Company, subject to
any  delegation  of such  powers  as may be  authorized  by  these  Articles  or
applicable law.

         66.      The directors may appoint any person, including an
individual who is a director, to be an officer, agent or liquidator
of the Company.



                                       23

<PAGE>



         67. Every officer or agent of the Company has such powers and authority
of the  directors,  including  the power and authority to affix the Seal, as are
set forth in these  Articles or in a resolution  of  directors,  appointing  the
officer or agent.

         68. Without limitation on the other powers of the directors under these
Articles  or  applicable  law,  the  directors  may from time to time,  at their
discretion,  raise or borrow or secure  the  payment of any sum or sums of money
for the  purposes  of the  Company  in such  manner  and  upon  such  terms  and
conditions  in all respects as they think fit and in  particular by the issue of
bonds, mortgages,  debentures or debenture shares perpetual or otherwise,  notes
or other obligations of the Company charged upon all or any part of the property
of the Company (both present and future).

         69.      The continuing directors may act notwithstanding any
vacancy in their body.


                      LIMITATION OF LIABILITY OF DIRECTORS

         70. A director  shall not be  personally  liable to the  Company or the
shareholders  for  damages for breach of such  director's  duties as a director;
provided,  however, that such director has acted honestly and in good faith with
a view to the  best  interests  of the  Company  and  has  exercised  the  care,
diligence  and  skill  that  a  reasonably  prudent  person  would  exercise  in
comparable  circumstances.  Neither repeal nor  modification of this Article 70,
nor the  adoption  of any  provision  in  these  Articles  or in the  Memorandum
inconsistent  with  this  Article  70,  shall  adversely  affect  any  right  or
protection  afforded  to a director  by this  Article  70 prior to such  repeal,
modification or adoption of an inconsistent provision.


                            PROCEEDINGS OF DIRECTORS

         71. The  Directors  shall hold an annual  meeting  each year as soon as
practicable after the annual meeting of the shareholders at the place where such
meeting of the shareholders was held or at such other place and time as to which
the  directors  and any new director  nominees  shall be notified  prior to such
shareholders  meeting for the purpose of  consideration  of business that may be
properly brought before the meeting.  Except as aforesaid, no notice of any kind
to either old or new directors for such annual meeting shall be necessary.

         72. Regular meetings,  other than the annual meeting,  of the directors
may be held without  notice at such time and at such place as shall from time to
time be determined by the  directors.  Special  meetings of the directors may be
called by any two  directors  or the  Chairman  of the Board on not less than 48
hours' written notice to each director,  either personally;  by express delivery
service such


                                       24

<PAGE>



as, for example, Federal Express; telegram or telefax;  provided,  however, that
express  delivery  service may only be used if it is  reasonably  calculated  to
provide  delivery  of such  notice no later than twelve (12) hours prior to such
meeting. Notice of any special meeting of the directors need not be given to any
director  who  signs a waiver  of notice  either  before  or after the  meeting.
Attendance  by a director  at a special  meeting  shall  constitute  a waiver of
notice of such special  meeting,  except where a director  attends a meeting for
the express purpose of objecting to the transaction of any business because such
special meeting is not lawfully convened.

         73. A director  shall be deemed to be present at a meeting of directors
if he or she  participates  by  telephone  or  other  electronic  means  and all
directors participating in the meeting are able to hear each other and recognize
each other's voice. A resolution in writing, in one or more parts, signed by all
the  directors,  shall be as valid and  effectual  as if it had been passed at a
meeting of the directors duly called and constituted.

         74. A majority of all the directors  then in office shall  constitute a
quorum for the transaction of business.  The affirmative vote of the majority of
directors present at a meeting where a quorum is present shall be the act of the
directors.  If a quorum shall not be present at any meeting of the directors,  a
majority of the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

         75. If the Company shall have only one director the  provisions  herein
contained for meetings of the  directors  shall not apply but such sole director
shall have full power to represent and act for the Company in all matters as are
not by the Act or the Memorandum or these  Articles  required to be exercised by
the  shareholders  of the Company  and,  in lieu of minutes of a meeting,  shall
record in writing  and sign a note or  memorandum  of all  matters  requiring  a
resolution of directors.  Such a note or memorandum shall constitute  sufficient
evidence of such resolution for all purposes.

         76. At every  meeting of the  directors the Chairman of the Board shall
preside as chairman of the  meeting.  If there is no Chairman of the Board or if
the Chairman of the Board is not present at the meeting,  the directors  present
shall choose one of the directors to be chairman of the meeting.

         77. The directors  may delegate any of their powers to committees  each
consisting  of two or more  directors as they think fit. Any committee so formed
shall, in the exercise of the powers so delegated,  conform to any  requirements
that may from time to time be made or imposed upon it by the directors. Meetings
of any committee  may be called by any member  thereof by the giving of not less
than 48 hours' written notice to each other committee member,


                                       25

<PAGE>



either personally,  by express delivery service,  such as, for example,  Federal
Express, telegram or telefax;  provided,  however, that express delivery service
may only be used if it is  reasonably  calculated  to provide  delivery  of such
notice no later than 12 hours prior to such meeting.  Notice of any meeting of a
committee need not be given to any committee member who signs a waiver of notice
either  before or after  the  meeting.  Attendance  by a  committee  member at a
committee meeting shall constitute a waiver of notice of such committee meeting,
except  where a committee  member  attends a meeting for the express  purpose of
objecting to the transaction of any business  because such committee  meeting is
not  lawfully  convened.  The terms of Article 73 shall  apply to the conduct of
committee meetings.  The majority of the members of a committee shall constitute
a quorum for the transaction of business of that committee. The second and third
sentences of Article 74 shall apply to the conduct of committee meetings.

                                    OFFICERS

         78. The directors may appoint  officers of the Company at such times as
shall be  considered  desirable.  Such officers may consist of a Chairman of the
Board, a Chief  Executive  Officer,  a Chief  Operating  Officer and one or more
Vice-Presidents,  a Secretary and one more Assistant  Secretaries and such other
officers as may from time to time be deemed desirable. Any number of offices may
be held by the same person. A director may serve as an officer of the Company.

         79. The officers  shall  perform such duties as shall be  prescribed at
the time of their appointment  subject to any modification in such duties as may
be  prescribed  thereafter  by the  directors but in the absence of any specific
allocation of duties it shall be the responsibility of the Chairman of the Board
to preside at meetings of directors  and  shareholders  and to manage the day to
day affairs of the Company and the other  officers to perform such duties as may
be delegated to them by the directors or by the Chairman of the Board.

         80.  The  officers  of  the  Company  shall  hold  office  until  their
successors are duly elected and qualified,  but any officer elected or appointed
by the  directors  may,  subject  to the  terms  of  any  applicable  employment
agreement, be removed at any time, with or without cause, by the directors.  Any
vacancy  occurring in any office of the Company may be filled by  resolution  of
directors.


                              CONFLICT OF INTERESTS

         81.  Notwithstanding  the  provisions  of Section 55 of the Act, if the
requirements  of Article 82 are satisfied,  no agreement or transaction  between
the Company and one or more of its  directors or  liquidators,  or any person in
which  any  director  or  liquidator  has a  financial  interest  or to whom any
director or liquidator is


                                       26

<PAGE>



related,  including as a director or liquidator of that other person, is void or
voidable for this reason only or by reason only that the director or  liquidator
is present at the meeting of directors or  liquidators  or at the meeting of the
committee of directors or liquidators that approves the agreement or transaction
or that the vote or consent of the  director or  liquidator  is counted for that
purpose.

         82.      An agreement or transaction referred to in Article 81 is
valid if

                  (a)      the material  facts of the interest of each  director
                           or liquidator in the agreement or transaction and his
                           or her interest in or relationship to any other party
                           to the agreement or transaction are disclosed in good
                           faith  or  are  known  by  the  other   directors  or
                           liquidators; and

                  (b)      the agreement or transaction is approved or
                           ratified by a majority of the disinterested
                           directors or liquidators.

         83. A director or  liquidator  who has an  interest  in any  particular
business to be considered at a meeting of directors, liquidators or shareholders
may be  counted  for  purposes  of  determining  whether  the  meeting  is  duly
constituted.


                                 INDEMNIFICATION

         84.  Subject to Article 85, the Company shall  indemnify to the fullest
extent  permitted  under Bahamian law, as against all expenses  including  legal
fees,  and against all  judgements,  fines and amounts  paid in  settlement  and
reasonably  incurred in connection with legal,  administrative  or investigative
proceedings any person who

                  (a)      is or was a party or is threatened to be made a party
                           to any threatened,  pending or completed proceedings,
                           whether   civil,    criminal,    administrative    or
                           investigative,  by reason of the fact that the person
                           is or was a director, an officer or liquidator of the
                           Company; or

                  (b)      is or was, at the request of the Company,  serving as
                           a director, officer or liquidator of, or in any other
                           capacity is or was acting for,  another  company or a
                           partnership,    joint   venture,   trust   or   other
                           enterprise.

         85.      Article 84 only applies to a person referred to in that
Article if the person acted honestly and in good faith with a view
to the best interests of the Company and, in the case of criminal


                                       27

<PAGE>



proceedings,  the person had no  reasonable  cause to believe that such person's
conduct was unlawful.  In addition,  indemnification shall not be available with
respect to any claim against a person  referred to in Article 84 pursuant to the
provisions  of Section  16(b) of the United  States  Securities  Exchange Act of
1934, as amended,  or any similar  provisions of any other United States federal
or state statute or rule.

         86.  The  decision  of the  directors  as to whether  the person  acted
honestly and in good faith and with a view to the best  interests of the Company
and as to  whether  the  person had no  reasonable  cause to  believe  that such
person's  conduct was unlawful,  is in the absence of fraud,  sufficient for the
purposes of these Articles, unless a question of law is involved.

         87.  The  termination  of  any  proceedings  by any  judgement,  order,
settlement, convictions or the entering of a nolle prosequi does not, by itself,
create a presumption  that the person did not act honestly and in good faith and
with a view to the  best  interests  of the  Company  or  that  the  person  had
reasonable cause to believe that such person's conduct was unlawful.

         88.  If a person  referred  to in  Article  84 has been  successful  in
defense of any proceedings referred to in that Article the person is entitled to
be  indemnified  against all  expenses,  including  legal fees,  and against all
judgements,  fines and amounts paid in settlement and reasonably incurred by the
person in connection with the proceedings.

         89. Expenses incurred in defending any of the proceedings  described in
Article 84 shall be paid in advance of the final  disposition of such proceeding
upon  receipt  of an  undertaking  by or on behalf  of the  person  entitled  to
indemnification under Article 84 to repay such amount, if it shall ultimately be
determined  that such person is not  entitled to be  indemnified  by the Company
under Article 84.

         90. The  indemnification  under  Article 84 with  respect to any person
shall not limit or restrict in any way the power of the Company to  indemnify or
pay expenses  for such person in any other manner  permitted by law or be deemed
exclusive  of, or  invalidate,  any other  right  which such  person may have or
acquire  under  any  law,  agreement,  vote  of  shareholders  or  disinterested
directors, or otherwise.

         91. The Company may purchase and maintain  insurance in relation to any
person who is or was a director,  an officer or a liquidator of the Company,  or
who at the request of the Company is or was serving as a director, an officer or
a liquidator of, or in any other capacity is or was acting for,  another company
or a  partnership,  joint  venture,  trust  or  other  enterprise,  against  any
liability  asserted  against  the  person  and  incurred  by the  person in that
capacity, whether or not the Company has or would have had the


                                       28

<PAGE>



power to indemnify the person against the liability under
Article 84.

         92.  The right of  indemnification  provided  for  herein  (i) shall be
deemed  to  create   contractual   rights  in  favor  of  persons   entitled  to
indemnification  hereunder;  (ii)  shall  inure to the  benefit of the heirs and
legal  representatives  of persons entitled to  indemnification  hereunder;  and
(iii) shall be applicable to actions,  suits and proceedings commenced after the
original  adoption date of these  Articles of  Association  on October 31, 1995,
whether arising from acts or omissions occurring before or after the adoption of
this resolution.

         93. If applicable  Bahamian law is deemed at any time to permit broader
indemnification of the persons described in Article 84 than that provided for in
these Articles, then these Articles shall be deemed to be amended as of the time
that such  broader  indemnification  is  permitted  to provide for such  broader
indemnification.

         94. Neither the repeal nor  modification  of any of Articles 84 through
93, nor the  adoption of any  provision in these  Articles or in the  Memorandum
inconsistent  with any of  Articles 84 through 93,  shall  adversely  affect any
right or  protection  afforded to any person  described  in Article 84 by any of
Articles  84 through 93 prior to such  repeal,  modification  or  adoption of an
inconsistent provision.

                                      SEAL

         95. The directors  shall provide for the safe custody of the Seal.  The
Seal, when affixed to any written instrument shall be witnessed by a director or
any other person so authorized from time to time by the directors. The directors
may provide for a facsimile of the Seal and of the  signature of any director or
authorized  person  which may be  reproduced  by  printing or other means on any
instrument and it shall have the same force and validity as if the Seal had been
affixed  to such  instrument  and the  same  had  been  signed  as  hereinbefore
described.  The  directors  may  authorize  the  adoption and use of one or more
corporate seals for use outside the Commonwealth of The Bahamas.


                                    DIVIDENDS

         96. The  Company  may by a  resolution  of  directors  declare  and pay
dividends  in money,  shares  or other  property  but  dividends  shall  only be
declared and paid out of surplus. In the event that dividends are paid in specie
the directors shall have  responsibility  for  establishing and recording in the
resolution of directors  authorizing the dividends,  a fair and proper value for
the assets to be so distributed.



                                       29

<PAGE>



         97.  No  dividend  shall be  declared  and paid  unless  the  directors
determine that immediately after the payment of the dividend the Company will be
able to satisfy its liabilities as they become due in the ordinary course of its
business and the realizable  value of the assets of the Company will not be less
than the sum of its total  liabilities,  other than deferred  taxes, as shown in
its books of account,  and its capital. In the absence of fraud, the decision of
the  directors  as to the  realizable  value of the  assets  of the  Company  is
conclusive, unless a question of law is involved.

         98. Notice of any dividend  that may have been declared  shall be given
to each shareholder in manner hereinafter  mentioned and all dividends unclaimed
for 3 years  after  having been  declared  may be  forfeited  by  resolution  of
directors for the benefit of the Company.

         99.      No dividend shall bear interest as against the Company
and no dividend shall be paid on shares described in Article 14.


                        ACCOUNTS AND BOOKS OF THE COMPANY

         100. The  directors  shall from time to time  determine  whether and to
what  extent  and at  what  times  and  places  and  under  what  conditions  or
regulations  the  accounts and books of the Company or any of them shall be open
to inspection by the shareholders  not being directors,  and no shareholder (not
being a  director)  shall have any right of  inspecting  any  account or book or
document of the Company  except as  conferred  by statute or  authorized  by the
directors.

                                     NOTICES

         101. Any notice,  information  or written  statement to be given by the
Company  (including  by the  directors  or any  officer  of  the  Company)  to a
shareholder or the shareholders shall be deemed given when delivered personally,
or when deposited into the mail addressed to shareholder at the address shown in
the share register or, when an alternate means of delivery is deemed  reasonable
by the directors,  when given on behalf of the Company to a party outside of the
Company with instructions to deliver such notice,  information or statement to a
shareholder or the shareholders.


                      VOLUNTARY WINDING UP AND DISSOLUTION

         102.     The Company may voluntarily commence to wind up and
dissolve by resolution of shareholders or by resolution of
directors.

                                    AMENDMENT



                                       30

<PAGE>


         103.     These Articles may be amended by (a) the directors or (b)
66 2/3% of the shareholders of each class or series entitled to
vote thereon.

                                    HEADINGS

         104.  The  headings in these  Articles  have been  inserted  solely for
convenience  of reference  and neither  constitute a part of these  Articles nor
affect the meaning, interpretation or effect of any provision of these Articles.


                                  GOVERNING LAW

         105.     Except as otherwise specifically provided for herein,
Bahamian law shall govern all aspects of these Articles.


         ADOPTED                     MARCH 23, 1997
                                      Date


                                       31






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED) AT AND FOR THE SIX MONTHS ENDED JUNE 30, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       9,436,000
<SECURITIES>                                 6,649,000
<RECEIVABLES>                                3,262,000
<ALLOWANCES>                                   114,000
<INVENTORY>                                  4,803,000
<CURRENT-ASSETS>                            25,088,000
<PP&E>                                       4,696,000
<DEPRECIATION>                               2,422,000
<TOTAL-ASSETS>                              27,982,000
<CURRENT-LIABILITIES>                        6,937,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        72,000
<OTHER-SE>                                  20,903,000
<TOTAL-LIABILITY-AND-EQUITY>                27,982,000
<SALES>                                     16,103,000
<TOTAL-REVENUES>                            39,740,000
<CGS>                                       10,964,000
<TOTAL-COSTS>                               34,684,000
<OTHER-EXPENSES>                               354,000
<LOSS-PROVISION>                                65,000
<INTEREST-EXPENSE>                               8,000
<INCOME-PRETAX>                              5,410,000
<INCOME-TAX>                                   472,000
<INCOME-CONTINUING>                          4,938,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,938,000
<EPS-PRIMARY>                                   (0.67)
<EPS-DILUTED>                                   (0.67)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission