STEINER LEISURE LTD
10-K405, 1998-03-31
PERSONAL SERVICES
Previous: MEDICAL ALLIANCE INC, 10-K, 1998-03-31
Next: SAC TECHNOLOGIES INC, 10KSB40, 1998-03-31



================================================================================

                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C. 20549
                               ----------------------

                                     FORM 10-K

                   FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
            SECTIONS 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

(MARK ONE)
    |X|     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934 (FEE REQUIRED)

                    FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

                                         OR

    |_|     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

      FOR THE TRANSITION PERIOD FROM _________________ TO ________________

                          COMMISSION FILE NUMBER : 0-28972
                              STEINER LEISURE LIMITED
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

      COMMONWEALTH OF THE BAHAMAS                                98-0164731
     (STATE OR  OTHER JURISDICTION                            (I.R.S. EMPLOYER
   OF INCORPORATION OR ORGANIZATION)                         IDENTIFICATION NO.)
SUITE 104A, SAFFREY SQUARE, NASSAU, THE BAHAMAS        
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   NOT APPLICABLE
                                                                 (ZIP CODE)

         Registrant's telephone number, including area code: (242) 356-0006

            Securities registered pursuant to Section 12(b) of the Act:
                                        None

            Securities registered pursuant to Section 12(g) of the Act:
                   Common Shares, par value (U.S.) $.01 per share

   Indicate  by check mark  whether  the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No.

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].

   The aggregate market value of the voting stock held by  non-affiliates of the
registrant as of March 25, 1998 was approximately $400,834,223.

   As of March 25, 1998, 10,958,016 of the registrant's Common Shares, par value
(U.S.) $.01 per share, were outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE
   Portions of the  registrant's  definitive  Proxy  Statement for the Company's
1998 Annual Meeting of Shareholders,  which will be filed on or before April 30,
1998, are incorporated by reference in Part III hereof.


================================================================================


<PAGE>


                               TABLE OF CONTENTS
                                                                            PAGE


PART I........................................................................1

     ITEM 1.     BUSINESS.....................................................1
                 General......................................................1
                 Cruise Industry Overview.....................................1
                 Business Strategy............................................2
                 Growth Strategy..............................................3
                 Cruise Line Customers........................................4
                 Shipboard Services...........................................5
                 Facilities Design............................................6
                 Hours of Operation...........................................6
                 Recruiting and Training......................................6
                 Products.....................................................6
                 Marketing and Promotion......................................7
                 Cruise Line Concession Agreements............................7
                 Competition   ...............................................8
                 Regulation...................................................8
                 Employees....................................................8

     ITEM 2.     PROPERTIES..................................................12

     ITEM 3.     LEGAL PROCEEDINGS...........................................12

     ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.........12

     EXECUTIVE OFFICERS OF THE REGISTRANT.....................................9 

PART II......................................................................11

     ITEM 5.     MARKET FOR REGISTRANT'S  COMMON EQUITY AND RELATED 
                 STOCKHOLDER MATTERS.........................................14

     ITEM 6.     SELECTED FINANCIAL DATA.....................................15

     ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS...................................17

     CERTAIN FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS................20

     ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.................29

     ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                 AND FINANCIAL DISCLOSURE....................................29

PART III.....................................................................26

     ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..........30

     ITEM 11.    EXECUTIVE COMPENSATION......................................30

     ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
                 MANAGEMENT..................................................30

     ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............30

PART IV......................................................................27


     ITEM 14.    EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON 
                 FORM 8-K....................................................31


<PAGE>

                                     PART I

ITEM 1.     BUSINESS.

GENERAL

      Steiner Leisure Limited (including, unless the context otherwise requires,
its  subsidiaries  and  predecessors,  "Steiner  Leisure" or the  "Company") was
organized as an  international  business  company  ("IBC") under the laws of The
Bahamas in October 1995 as the successor to Steiner Group Limited,  now known as
STGR Limited,  a  family-owned  business  founded in 1934 in the United  Kingdom
("Steiner  Group").  The Company commenced  operations in November 1995 with the
contribution to its capital of substantially all of the cruise-related assets of
the  maritime  division  (the"Maritime  Division")  of  Steiner  Group  and  the
outstanding  common stock of Coiffeur  Transocean  (Overseas),  Inc. ("CTO"),  a
subsidiary  of Steiner Group  acquired in June 1994.  The Company is the leading
provider of spa services  and skin and hair care  products on board cruise ships
worldwide. The Company strives to create an engaging and therapeutic environment
where  customers  can  receive  body and  facial  treatments  and  hair  styling
comparable in quality to the finest land-based spas and salons. In addition, the
Company develops and markets premium priced, high quality personal care products
which are sold  primarily in connection  with the services the Company  provides
and,  to a lesser  extent,  through  third  party  land-based  salon and  retail
channels.  As of March 1, 1998, the Company served 94 cruise ships  representing
23 cruise  lines  including  Carnival,  Royal  Caribbean,  Princess,  Norwegian,
Celebrity  and Cunard,  pursuant to agreements  with cruise lines  ("Cruise Line
Concession Agreements") ranging in duration from one to six years. See "--Cruise
Line Concession Agreements."

      The  Company  provides its  cruise  ship services in treatment and fitness
facilities.  On newer ships the  Company's  services  are  provided in enhanced,
large spa facilities,  many of which offer hydrotherapy (water based) treatments
and  enlarged  fitness  and  treatment  areas,  generally  located  in a  single
passenger activity area.  Thirty-Two of the 94 ships served by the Company as of
March 1, 1998 have such spa facilities.  The Company's services include massage,
aromatherapy  treatments,  seaweed wraps, saunas, steam rooms, aerobic exercise,
hair  styling,  manicures,  pedicures  and a variety of other  specialized  body
treatments  designed to capitalize on the growing  consumer trend towards health
awareness, personal care and fitness. As of March 1, 1998, ships with large spas
were staffed by the Company with an average of  approximately  15 employees,  as
compared to an average of approximately five Company employees on other ships.

      Effective  December  1995 and  January  1996,  respectively,  the  Company
acquired its two major product  lines,  "Elemis" and "La  Therapie",  and Elemis
Limited,  which  arranges  for  the  production,  packaging  and  supply  of the
Company's  products.  These product lines are sourced  primarily  from a premier
French  manufacturer  and packaged and shipped by the Company.  The Company also
sells  a  variety  of hair  care  products  under  the  Steiner  name  that  are
manufactured  by an unaffiliated  entity.  The Company offers over 160 different
products, including beauty products such as aromatherapy oils, cleansers, creams
and other skin care  products and  accessories  and hair care  products  such as
shampoos, moisturizers and lotions. During 1997, services and products accounted
for approximately 60% and 40% of the Company's revenues, respectively.

CRUISE INDUSTRY OVERVIEW

      The passenger cruise industry has experienced  substantial growth over the
past 30 years. The industry has evolved from a trans-ocean  carrier service into
a vacation alternative to land-based resorts and sightseeing  destinations.  The
cruise market is comprised of luxury,  premium and volume  segments which appeal
to a broad range of passenger  tastes and budgets.  The Company  serves ships in
all of these  segments.  According  to Cruise  Lines  International  Association
("CLIA"),  an industry  trade group,  the number of passengers  who took cruises
marketed  primarily  to North  American  consumers  ("North  American  Cruises")
increased by  approximately  nine percent in 1997 over 1996.  According to CLIA,
the  number  of  passengers   taking  North  American  Cruises  has  grown  from
approximately  2.2  million  in 1985  to  approximately  5.0  million  in  1997,
representing  a compound  annual  growth rate of  approximately  seven  percent,
including a decline from  approximately 4.5 million to approximately 4.4 million
in 1995, prior to an increase to 4.6 million in 1996. For the reasons  discussed
below   under   "Certain    Factors   That   Might   Affect   Future   Operating
Results--Dependence  on Cruise  Industry,"  there can be no assurance,  however,
that the North American cruise industry will experience continued growth in 1998
or at any time in the future, or that it will not experience future decreases in
passengers.  As of March 1, 1998, the Company served 94 ships,  approximately 78
of which the Company believes offered North American Cruises. According to CLIA,
approximately 131 ships offered North American Cruises at the end of 1997.

      In recent years,  cruise lines in general have been building  larger ships
with large spas  dedicated to the types of health,  beauty and fitness  services
offered by the  Company.  Generally,  these  large spas,  many of which  include
hydrotherapy  treatments,  offer enlarged fitness and treatment facilities,  are
located  on  higher  profile  decks and have  enriched  decor.  With  increasing
frequency,  the Company has participated in the design of these  facilities.  Of
the 94 ships  served by the  Company as of March l, 1998,  32 had such large spa
facilities and the Company believes that five of the seven new ships coming into
service  during the  remainder  of 1998  operated by cruise  lines served by the
Company will also contain such large spa  facilities.  There can be no assurance
that the Company will serve any ships not currently subject to an agreement.

BUSINESS STRATEGY

      The Company's  business  strategy is directed at maintaining and enhancing
its position as the leading  provider of spa  services  and related  products on
board cruise ships worldwide.  The principal  elements of the Company's business
strategy are as follows:

RECRUIT AND TRAIN HIGH QUALITY  SHIPBOARD  PERSONNEL.  The Company  provides its
services to customers on a personal  basis and employs  shipboard  staff who are
professional, attentive and able to continue the Company's tradition of catering
to the needs of individual  customers.  The Company recruits its staff primarily
from  European and British  Commonwealth  countries,  and  requires  prospective
employees  to be  technically  skilled and to possess a  willingness  to provide
outstanding   personal  service.  The  Company  trains  its  candidates  in  its
philosophy  of customer  care,  emphasizing  the  objective of assuring that its
customers enjoy an individualized and therapeutic experience.  At the same time,
the Company trains and provides incentives to its employees to maximize sales of
the Company's  services and products.  The Company  believes that its success to
date is largely  attributable to its ability to staff its operations with highly
qualified personnel.

UTILIZE EXPERIENCED AND EMPOWERED SHIPBOARD MANAGEMENT.  The Company's shipboard
operations are  supervised by  experienced  managers who implement the Company's
philosophy of customer care. The Company's  managers are selected primarily from
its experienced  shipboard staff and are trained at the Company's  facilities in
England.  These managers are granted substantial  authority by senior management
to make the day-to-day  decisions regarding shipboard operations including those
actions necessary to maximize revenues.  The  responsibilities  of the Company's
shipboard  managers  include  efficient   scheduling  of  personnel,   inventory
management,  supervision  of sales and  marketing,  maintenance  of the required
shipboard discipline and communication with senior management of the Company.

DEVELOP AND DELIVER HIGH QUALITY  SERVICES AND PRODUCTS.  The Company strives to
create an engaging and therapeutic  environment where customers can receive body
and  facial  treatments  and hair  styling  comparable  in quality to the finest
land-based spas and salons.  Many of the techniques and products used by Company
personnel  have been  developed by the Company  based on its own research and in
response to the needs and  requests of its  customers.  The Company  continually
updates the range of  techniques,  services  and products it offers to keep pace
with  changing  health,  beauty and fitness  trends.  Through its  attentive and
highly  trained staff,  and its premium  quality hair and beauty  products,  the
Company  provides cruise  passengers with what it believes is a richly rewarding
experience that will be a memorable highlight of a cruise vacation.

AGGRESSIVELY  MARKET ITS  SERVICES AND  PRODUCTS.  The Company uses a variety of
marketing  techniques  to bring its services  and  products to the  attention of
cruise passengers. In addition to group promotions, seminars and demonstrations,
Company personnel individually educate their customers as to additional services
and  products  offered by the Company and  cross-market  services  and  products
offered by other Company personnel. Along with shipboard promotions, the Company
promotes and offers the pre-cruise  purchase of the Company's shipboard services
by travel  groups,  including  corporate  incentive  programs,  and  offers  the
pre-cruise purchase of spa packages through travel agents.

MAINTAIN CLOSE  RELATIONSHIPS  WITH THE CRUISE LINES.  The Company believes that
because of its high  level of  customer  satisfaction  and the  revenues  it has
generated  for cruise  lines,  it has developed  strong  relationships  with the
cruise lines served by it that will  contribute to the Company's  future growth.
The Company believes that its performance has enabled it to obtain extensions of
almost  every  Cruise Line  Concession  Agreement  that has expired  since 1990.
During 1997,  Holland America Line,  representing an aggregate of eight ships in
service at March 1, 1998, renewed its Cruise Line Concession  Agreement with the
Company.  This agreement has a term of six years.  Since 1990,  agreements  with
respect to a total of nine ships have not been extended by cruise lines.  Of the
nine ships, agreements with respect to two ships were not renewed as a result of
the cruise line's  discontinuance of the services  provided by the Company,  and
seven  ships  were not  renewed as a result of the cruise  lines'  decisions  to
engage another entity or use their own personnel to provide the services. Of the
seven ships,  four were  subsequently  served  under new Cruise Line  Concession
Agreements.

GROWTH STRATEGY

   The Company's strategy for continued growth includes the following  principal
elements:

EXPAND WITH PRESENT CRUISE LINE CUSTOMERS. The Company believes that its success
in providing high quality services and products and generating  revenues for the
cruise  lines  will  enable it to grow as the  number of ships  operated  by its
current cruise line customers expands.  From 1990 to March 1, 1998, cruise lines
with which the  Company  had Cruise  Line  Concession  Agreements  brought  into
service a total of 42 newly  constructed  ships  not  covered  by  then-existing
agreements, all of which were subsequently served by the Company. As of March 1,
1998,  cruise lines served by the Company are scheduled to introduce seven ships
in service through the end of 1998. The Company  expects to perform  services on
seven of these  ships,  including  six that are subject to  agreements  with the
Company. In addition,  seven of the ten ships scheduled to enter service in 1999
on behalf of cruise lines that the Company serves are covered by agreements with
the Company. There can be no assurance that the Company will serve any ships not
currently  subject to an agreement  or that the  Company's  present  cruise line
customers will not retire older, smaller ships.

OBTAIN NEW CRUISE LINE CONCESSION AGREEMENTS. The Company seeks to obtain Cruise
Line  Concession  Agreements  from existing  cruise lines with which the Company
currently  does not have such  agreements,  as well as from newly formed  cruise
lines.  Since 1990, the Company has obtained Cruise Line  Concession  Agreements
with 12 new cruise line customers.

CAPITALIZE ON GROWTH IN SIZE AND QUALITY OF SHIPBOARD FACILITIES. In response to
passenger demand, an increasing number of cruise ships offer spa facilities many
of which include  hydrotherapy  treatments,  in addition to enlarged fitness and
treatment areas. Newer facilities generally are located on higher profile decks,
have enriched  decor and offer all of the  Company's  services and products in a
single   passenger   activity  area.  These  enhanced   facilities   foster  the
cross-selling  of services and products and enable the Company to serve a larger
number of passengers. With increasing frequency, the Company has participated in
the design of these facilities.  The Company believes that its participation has
resulted  in the  construction  of  facilities  permitting  improved  quality of
service and  increased  revenues to the Company and those cruise  lines.  Of the
ships served by the Company at March 1, 1998,  32 had large spa  facilities,  as
will, the Company believes,  five of the seven ships coming into service in 1998
for cruise lines currently served by the Company. There can be no assurance that
the Company's  agreements will be extended to cover any ships beyond the six new
ships  covered by  agreements.  As of March 1, 1998,  ships with large spas were
staffed by the  Company  with an  average  of  approximately  15  employees,  as
compared to an average of approximately five employees on other Company ships.

CONTINUE  TO  INCREASE  PRODUCT  SALES.  Sales of the  Company's  products  have
increased  at a compound  annual  growth rate of 40% for the years 1993  through
1997. The Company's  products are sold primarily to cruise ship  passengers and,
in addition,  to  land-based  customers.  The Company  believes  that there is a
significant  opportunity to increase its product sales to third party land-based
salons,  retail  stores and other  retail  channels.  The Company  opened  sales
counters  at  two  leading  London  department  stores  during  1995  and  1996,
respectively.  The Elemis Beautiful Skin Centres land-based day spas proposed to
be franchised by the Company would provide an additional land-based distribution
channel for the Company's Elemis products. See "Growth by Acquisition" below.

INCREASING SHIPBOARD PRODUCTIVITY. Improved staff productivity on board ships is
a significant  factor  contributing to the Company's  overall growth.  The gross
revenue  attributable  to each shipboard  staff member per day that a ship is in
service is expressed as a "gross per day." The  Company's  average gross per day
has increased each year, from $206 in 1993 to $286 in 1997.  During 1997,  ships
with  large spa  facilities  had an average  gross per day of $326  while  ships
without  large spa  facilities  had  average  gross per day during 1997 of $238.
There can be no assurance that the gross per day will continue to increase.

GROWTH BY  ACQUISITION.  The Company has  expanded  its  operations  through its
acquisitions of CTO, which provided  services to the cruise industry  similar to
those provided by the Company,  in 1994, the  formulations  for the "Elemis" and
"La Therapie"  product  lines,  effective  December  1995,  and Elemis  Limited,
effective January 1996. See "Products."

In  January  1998,   the  Company,   through  EBSC  International  Limited  (the
"Franchisor"  or "EBSC"),  a Bahamas IBC owned 85% by the Company,  acquired for
$675,000 the intellectual  property (the "BSC Rights") relating to the Beautiful
Skin  Centres,  a group of Hong Kong day spas ("BSC").  The Company  proposes to
franchise  the BSC  concept,  initially  in Hong  Kong and,  possibly,  in other
locations  in  Asia,  and,  subsequently,   elsewhere  that  the  Company  deems
appropraite  under the name "Elemis Beautiful Skin Centre" or similar names. The
initial  franchise  area  development  agreement  for the  operation  of  Elemis
Beautiful  Skin  Centres in Hong Kong is with the seller of the BSC Rights  (the
"Seller"),  which also owns 15% of the Franchisor.  The three current BSC units,
which are owned by the  Seller and are  proposed  to be the  initial  franchised
units,  offer a variety of high quality skin care  treatments,  similar to those
offered to the  Company's  shipboard  customers  and sell the  Company's  Elemis
products.  Any  additional  Elemis  Beautiful  Skin Centres  would offer similar
services and products. The Company expects that the operations of the Franchisor
will not have a material effect on the Company's earnings for 1998.

During the next few years the Company will consider  additional  acquisitions of
land-based  or  maritime-based  businesses  which it deems  compatible  with its
operations  and  future  plans.  There can be no  assurance,  however,  that the
Company will be  successful in effecting any  acquisition  transaction  on terms
favorable to the Company.

CRUISE LINE CUSTOMERS

      As of March 1, 1998, the Company  provided its services and products to 23
cruise  lines  representing  a total of 94  ships,  including  most of the major
cruise lines offering North American Cruises.

      The  numbers  of ships  served  as of  March 1,  1998  under  Cruise  Line
Concession Agreements with the respective cruise lines are listed below:

                       NO. OF SHIPS                           NO. OF SHIPS
   CRUISE LINE     COVERED BY AGREEMENT     CRUISE LINE     COVERED BY AGREEMENT
   -----------     --------------------     -----------     --------------------
Airtours(1) (2)              2            Orient                    1
Blasco                       1            P&O European Ferries(3)   1
Carnival(1)                 12            P&O Cruises(3)(4)         3
Celebrity(5)                 5            Poetto                    1
Costa(1)                     5            Premier                   6
Crystal                      2            Princess(3)               8
Cunard(6)                    5            Royal Caribbean          12
Diamond Seven Seas           2            Saga                      1
Fred Olsen                   2            Seabourn(1)               3
Holland America(1)           8            Silversea                 2
Louis                        2            UNICOM                    1
                                          ------                   --
Norwegian                    9            Total                    94


(1)   Carnival  Corporation,  the parent company of Carnival Cruise Lines,  also
      owns  Holland  America, and 50% and  approximately  30% of the  shares  of
      Seabourn and Airtours, respectively, and owns Costa jointly with Airtours.
(2)   One of the ships is served pursuant to an oral agreement with Airtours.
(3)   P&O European  Ferries,  P&O Cruises and Princess are subsidiaries of The
      Peninsular & Oriental Steam Navigation Company.
(4)   One of the ships is served pursuant to an oral agreement with P&O Cruises.
(5)   Celebrity is owned by Royal Carribean.
(6)   Two of the ships are served pursuant to oral agreements with Cunard.

      In addition to the ships  currently  served by the Company,  the Company's
Cruise Line Concession  Agreements  covered,  as of March 1, 1998, a total of 13
ships which are expected to come into service  through the remainder of 1998 and
1999. The cruise lines for which these ships will enter service and the expected
years of  introduction  into service are as follows:  Carnival (one ship in 1998
and one ship in 1999); Holland America (two ships in 1999); Royal Caribbean (one
ship in 1998 and one ship in 1999);  Princess  (one ship in 1998);  Disney  (one
ship in 1998 and one ship in 1999);  and Renaissance  (two ships in 1998 and two
ships in 1999).

      The Company has had no Cruise Line Concession  Agreement  terminated prior
to its expiration date since 1990. All other early terminations have either been
as a result of ships being retired from service or transferred to another cruise
line,  and the  bankruptcy  of a cruise line,  and almost all of the Cruise Line
Concession  Agreements  which  have  expired  have been  extended  beyond  their
specified expiration dates. See "--Cruise Line Concession Agreements."

SHIPBOARD SERVICES

      The  Company's  goal is to provide its customers  with a  therapeutic  and
indulgent experience in an atmosphere of individualized  attention.  The Company
provides a range of personal  services which it believes are comparable to those
offered by the finest land-based  resorts.  Fees for the Company's  services and
products  are charged to  customers'  cabins,  with the cruise lines then making
payment to the Company, after deducting a specified percentage of gross revenues
payable to the cruise line  pursuant to the  applicable  Cruise Line  Concession
Agreement.  The Company believes that the prices it charges for its services and
products  are  comparable  to those  charged for similar  quality  services  and
products by land-based establishments.

MASSAGE AND OTHER BODY TREATMENTS

      The Company offers  massages and a variety of other body treatments to men
and women.  Types of body treatments include seaweed and other therapeutic wraps
and  aromatherapy  treatments.  The  body  treatment  techniques  include  those
developed based on the Company's research of techniques from around the world as
well as those  developed  in response  to the needs and  requests of cruise ship
passengers.  The number of private  treatment  rooms for these services  ranges,
depending on the size of the ship,  from one to twelve and the number of Company
staff  available to provide  such  services  also ranges from one to twelve.  On
several ships,  the Company provides certain  specialty  treatments  including a
body  capsule  which  provides  a  multi-sensory  massage-like  treatment  in an
individual,  self-contained  environment.  The  Company  strives  to update  the
treatments it offers to keep abreast of changing techniques and trends.

BEAUTY AND HAIR

      The Company operates a hair styling salon that provides services to women,
men and children as well as  facilities  for nail and beauty  treatments on each
ship it serves.  Depending  on the size of the ship,  the  Company's  facilities
offer from three to ten hair styling stations as well as stations for manicures,
pedicures  and facial  treatments,  and are staffed by from one to seven Company
employees.

FITNESS FACILITIES

      As of March 1, 1998, the Company operated fitness  facilities on 53 of the
ships  it  served.  The  fitness  facilities  typically  include   weightlifting
equipment, cardiovascular equipment (including treadmills, exercise bicycles and
rowing and stair  machines) and  facilities for fitness  classes.  In connection
with the fitness  facilities,  the Company  provides  from one to three  fitness
instructors,  depending on ship size, who are available to assist  passengers in
using the exercise equipment and conduct aerobic exercise classes.  In addition,
the instructors offer special services such as personal  nutritional and dietary
advice,  body composition  analysis and personal training to passengers.  Use of
fitness  facilities  is generally  available at no charge to cruise  passengers,
except that fees typically are charged for such special services.

SAUNAS AND STEAM ROOMS

      The  Company  operates  saunas  and  steam  rooms on most of the  ships it
serves. Those facilities generally may be used by passengers at no charge.

SPAS

      Since the late  1980's,  in response to  passenger  demand,  cruise  lines
increasingly have provided enlarged spa facilities which, in general,  allow for
all of the Company's services to be offered in a single passenger activity area.
As of March 1,  1998,  large  spas were  found on 32 of the ships  served by the
Company.  These spas provide  enlarged  fitness and treatment  areas and on most
ships include hydrotherapy treatments. These facilities are generally located on
higher  profile decks and have  enriched  decor.  The Company  believes that the
location  of  its  operations  in a spa  environment  enhances  the  passengers'
enjoyment of the Company's services,  encourages increased passenger interest in
those services and  facilitates  cross-marketing  of the Company's  services and
products.   The  Company  believes  that  most  of  the  ships  currently  under
construction  for its largest cruise line customers will include large spas. The
Company  employs an average of  approximately  15  employees on ships with large
spas, as compared to an average of approximately five employees on other ships.

FACILITIES DESIGN

      In general,  the facilities  operated by the Company have been designed by
the cruise  lines.  However,  beginning  in 1988,  several  cruise  lines  began
requesting  the Company's  assistance in the design of shipboard  spas and other
facilities.  As of March 1, 1998,  the Company had assisted or was  assisting in
the design of facilities for a total of 35 ships, including at least 25 of which
have, or upon  completion  will have,  large spas. Of these 35 ships, 21 were in
service at March 1, 1998 and covered by Cruise Line  Concession  Agreements with
the Company, and the remainder are under construction. The Company believes that
its  participation  has resulted in the  construction  of facilities  permitting
improved  quality of service  and  increased  revenues  to the Company and those
cruise  lines.  The  Company  believes  that its  involvement  in the  design of
shipboard  facilities  has  assisted  it in  obtaining  additional  Cruise  Line
Concession Agreements,  although there can be no assurance that the Company will
be able to obtain  agreements  for all of the ships with respect to which it has
provided design assistance.

HOURS OF OPERATION

      The facilities  operated by the Company generally are open each day during
the course of a cruise from 8:00 a.m. to 8:00 p.m.

RECRUITING AND TRAINING

      The continued success of the Company is dependent, in part, on its ability
to  attract  qualified  employees.  As of March 1,  1998,  the  Company  had 821
employees working on cruise ships. The Company's goal in recruiting and training
new employees is to constantly  have available a sufficient  number of personnel
trained in the Company's  services and philosophy to effectively  serve ships in
service  and  ships  anticipated  to be in  service.  Through  its  wholly-owned
subsidiary, Steiner Training Limited ("Steiner Training"), the Company hires and
trains personnel who perform the Company's shipboard services.  Steiner Training
recruits  employees,  primarily  from the United  Kingdom and other European and
British  Commonwealth  countries,  through  advertisements  in trade  and  other
publications, appearances at beauty, hair and fitness trade shows, meetings with
students at trade  schools  and  recommendations  from  Company  employees.  All
shipboard employment  candidates are required to have received prior training in
the services  they are to perform for the Company and are tested with respect to
such  skills  prior to being  hired.  In  addition,  applicants  must  possess a
willingness to provide outstanding personal service.

      Each candidate must complete a rigorous  training program at the Company's
facilities in Stanmore,  England.  These facilities allow for the training of up
to  approximately  60 employees at a time.  Typically,  the training  course for
shipboard personnel is conducted over a period of two to three weeks,  depending
on the services to be performed by the employee,  and  emphasizes  the Company's
culture of  personalized,  attentive  passenger care. All employees also receive
supplemental training in their area of specialization,  including instruction in
treatments  and techniques  developed by the Company.  Each employee is educated
regarding  all of the Company's  services and products in order to  cross-market
outside of the  employee's  area of specialty.  Steiner  Training also instructs
shipboard  management  candidates.  That  training  covers,  among other things,
personnel supervision,  customer service and administrative  matters,  including
interaction with cruise line personnel.

PRODUCTS

      The  Company  sells  high  quality  European  manufactured  personal  care
products  for men and  women,  duty  free and tax free in its  salons  and other
shipboard  facilities  from  on-board  inventory.  The  Company  also offers its
products  through  brochures  provided to cruise  passengers  and to  land-based
wholesale and retail customers. The beauty products offered include aromatherapy
oils as well as  cleansers,  creams and other skin care  products and  cleansing
accessories.  Hair care products  offered  include  shampoos,  moisturizers  and
lotions.

      Most of the  products  sold by the Company are from its  "Elemis"  and "La
Therapie"  product  lines.  As of March l, 1998,  the Company sold 127 different
"Elemis" skin and hair care products made primarily from premium quality natural
ingredients.  As of that date, the Company also sold a line of 37 premium priced
"La Therapie" skin care  products.  Almost all of the "Elemis" and "La Therapie"
products are sourced from a premier French  manufacturer under an agreement that
expires in 2001.

      "Elemis" and "La Therapie"  products are used in connection  with services
provided by the Company and sold at retail on board ships served by the Company.
In  addition,  "Elemis"  products are sold in a number of countries to wholesale
and retail land-based customers,  including third party beauty salons and retail
stores and  through  other  distribution  channels  directly to  consumers.  The
Company  also sells the  products  of  several  entities  unaffiliated  with the
Company,  including  private label products  manufactured by other companies and
sold by the Company under the Steiner brand name.

      Effective  December 1995, the Company  acquired as a capital  contribution
from Nicolas D. Steiner,  a senior  officer of a predecessor  of the Company and
the majority  owner of a corporation  that was then the sole  shareholder of the
Company,  certain rights with respect to the  formulations  for the "Elemis" and
"La Therapie" lines of skin and hair care products.  Effective January 1996, the
Company acquired all of the outstanding  shares of Elemis Limited,  which shares
were owned 95% by Mr.  Steiner and 5% by Clive E.  Warshaw,  the Chairman of the
Board and Chief Executive  Officer of the Company.  Elemis Limited  arranges for
the  production,  packaging  and  supplying  of the  Company's  "Elemis" and "La
Therapie" products at facilities in Taunton, England.

MARKETING AND PROMOTION

      The Company  promotes its services  and products to  passengers  on cruise
ships through on-board demonstrations and seminars, video presentations shown on
in-cabin television, tours of the Company's shipboard facilities and promotional
discounts on lower volume days, such as when the ships are in destination ports.
The Company also  distributes  illustrated  brochures and order forms describing
its services and products to passenger cabins and in the facilities it operates.
In addition,  employees  cross-market other services and products offered by the
Company  to their  customers.  Along  with  shipboard  promotions,  the  Company
promotes and offers the pre-cruise  purchase of the Company's shipboard services
by travel  groups,  including  corporate  incentive  programs,  and  offers  the
pre-cruise  purchase of spa packages  through  travel  agents.  The Company also
benefits from advertising by the cruise lines.

CRUISE LINE CONCESSION AGREEMENTS

      Although Cruise Line Concession  Agreements vary in certain  respects from
cruise line to cruise line, all of the agreements generally give the Company the
right to sell its services and products on board ship,  in return for payment to
the cruise lines of specified  percentages of the Company's  gross receipts from
such sales.  Most of the agreements  cover all of the then operating  ships of a
cruise line. New arrangements must often be negotiated between the Company and a
cruise line as to ships  entering  service in the  future.  As of March 1, 1998,
pursuant to Cruise Line Concession Agreements covering a total of 63 ships being
served by the Company and six ships not yet in service, the Company is obligated
to make certain minimum payments to the cruise lines  irrespective of the amount
of  revenues  the  Company  receives  from  passengers  under  such  agreements.
Accordingly,  the  Company  could  be  obligated  to pay more  than  the  amount
collected from passengers. As of March 1, 1998, the Company had guaranteed total
minimum  payments  (excluding  payments based on passenger  loads  applicable to
certain  ships served by the Company) of the following  approximate  amounts for
the indicated years:  1998 - $23.3 million,  1999 - $20.6 million,  2000 - $17.6
million, 2001 - $15.1 million and 2002 - $2.5 million.

      The agreements have specified terms ranging from one to six years, with an
average remaining term per ship of approximately two years, as of March 1, 1998.
As of that date, Cruise  Line Concession  Agreements that expire within one year
covered 25 of the 94 ships  served by the  Company,  which ships  accounted  for
approximately 16% of the Company's revenues for 1997.

      In addition to  expiration  at  specified  times,  most of the Cruise Line
Concession  Agreements  provide for termination by the cruise line of the entire
agreement (or, in certain cases,  as to a particular  vessel) with limited or no
advance notice upon the occurrence of certain specified events, including, among
others,  failure of a cruise line to meet a specified  passenger occupancy rate,
the withdrawal of a vessel from the cruise trade,  the sale or lease of a vessel
or  the  failure  of  the  Company  to  receive  certain   specified   passenger
satisfaction  ratings.  As of March 1, 1998,  agreements covering a total of two
ships,  six  ships  and one  ship  permit  the  cruise  lines to  terminate  the
agreements on six months,  90 days' and 60 days' notice,  respectively,  for any
reason. In addition,  four ships are served pursuant to oral agreements  without
any specified minimum period for notice of termination.

COMPETITION

      The Company is the leading provider of hair,  beauty,  massage and fitness
services,  and skin and hair care  products  on board  cruise  ships  worldwide.
However,  the Company  competes with passenger  activity  alternatives on cruise
ships and with  providers  of  services  and  products  similar  to those of the
Company  seeking  agreements  with cruise lines.  Gambling  casinos,  bars and a
variety of shops are found on almost all of the ships served by the Company.  In
addition,  the ships call on ports which provide  opportunities  for  additional
shopping as well as other activities that compete with the Company for passenger
dollars. Cruise ships also typically offer swimming pools and other recreational
facilities  and  activities,   and  musical  and  other  entertainment   without
additional charge.  Furthermore,  a number of cruise lines currently perform the
shipboard services performed by the Company with their own personnel, and one or
more  additional  cruise  lines  could,  in the  future,  elect to perform  such
services  themselves.  In addition,  there  currently are several other entities
offering  services  to the  cruise  industry  similar to those  provided  by the
Company.  However,  the Company  believes that none of its competitors  provides
services to a significant number of ships. Additional entities,  including those
with significant resources, also could compete with Company in the future.

      The  Company  proposes  to act as a  franchisor  of  Elemis Beautiful Skin
Centre, land-based day spas, initially in Hong Kong and, possibly,  elsewhere in
Asia  and,  subsequently,   in  other  locations.  Such  operations  would  face
competition  from a variety of other operators of land-based day spas and beauty
salons  including  those with greater  resources  than the Company.

REGULATION

      The  cruise   industry  is  subject  to  significant   United  States  and
international   regulation   relating   to,   among  other   things,   financial
responsibility,  environmental matters and passenger safety. With respect to the
latter,  enhanced  passenger safety  standards  adopted as part of the Safety of
Life at Sea ("SOLAS") Convention by the International Maritime Organization have
been phased in and  additional  standards  are  required to be phased in by 2010
with respect to vessel structural requirements.  These standards have caused the
retirement of certain cruise ships and otherwise could adversely  affect certain
of the cruise  lines,  including  those with which the  Company  has Cruise Line
Concession  Agreements.   From  time  to  time,  various  other  regulatory  and
legislative  changes  have been or may in the future be proposed or enacted that
could have an adverse effect on the cruise industry.

      The Company and its  products  are  subject to  regulation  by the Federal
Trade Commission (the "FTC") and the Food and Drug Administration (the "FDA") in
the United States, as well as various other federal,  state and local regulatory
authorities.  The Company is also subject to similar  regulations under the laws
of the  United  Kingdom  where,  in  addition  to that  country's  own  laws and
regulations,  certain European Union laws and regulations also apply. Applicable
regulations  relate  principally  to the  ingredients,  labeling,  packaging and
marketing  of  the  Company's  products.  The  Company  believes  that  it is in
substantial  compliance  with such  regulations,  as well as  applicable  United
States  federal,  state,  local and  non-United  States  rules  and  regulations
governing the discharge of materials hazardous to the environment.

      To the extent the Company  conducts  land-based  spa or other  operations,
including  Elemis Beautiful Skin Centre day spas, the Company will be subject to
applicable regulations in the locations where such operations are conducted.

EMPLOYEES

      As of March l, 1998,  the  Company had a total of 937  employees.  Of that
number,  821 worked on cruise ships, 26 were involved in the training of Company
personnel, 36 were involved in the bottling, packaging, warehousing and shipping
of the Company's beauty products and 54 represent management and sales personnel
and support  staff.  Shipboard  employees  typically  are  employed  pursuant to
agreements  with terms of eight months.  Depending on the size of the vessel and
the nature of the facilities on board,  the Company has one to three managers on
board each ship it serves.  Shipboard employees' compensation consists of salary
plus a commission based on the volume of revenues  generated by the employee or,
in the  case of a  manager,  based on the  performance  of the  team  under  the
manager's  supervision.  None  of  the  Company's  employees  is  covered  by  a
collective  bargaining  agreement.  The Company believes that its relations with
its employees are satisfactory.

ITEM 2.     PROPERTIES.

      The Company's corporate office is located in Nassau, The Bahamas,  and the
office of CT  Maritime  Services,  L.C.,  a Florida  subsidiary  of the  Company
("Maritime Services"),  is located in Miami, Florida. The Company also maintains
warehouse and shipping  facilities in Fort  Lauderdale,  Florida.  The Company's
training facilities and the administrative  office of Elemis Limited are located
in Stanmore, England. The Company also maintains a product bottling,  packaging,
warehousing   and   shipping   facility   in  Taunton,   England.   All  of  the
above-described properties are leased, and the Company believes that alternative
sites are readily  available on  competitive  terms in the event that any of the
leases are not renewed.

ITEM 3.     LEGAL PROCEEDINGS.

      From time to time, in  the  ordinary  course of  business,  the Company is
party to various  claims  and legal  proceedings.  Currently,  there are no such
claims or proceedings which, in the opinion of management, would have a material
adverse effect on the Company's operations or financial position.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      None.

EXECUTIVE OFFICERS OF THE REGISTRANT


      The  following  table  sets  forth  certain  information   concerning  the
executive officers of the Company.


NAME                    AGE     POSITION

Clive E. Warshaw         55     Chairman  of the  Board  and  Chief  Executive
                                Officer

Leonard I. Fluxman       39     Chief  Operating   Officer,   Chief  Financial
                                Officer and a Director

Michele Steiner Warshaw  52     Executive Vice President and a Director


Amanda Jane Francis      31     Senior  Vice  President--Operations  of Steiner
                                Transocean Limited

Sean C. Harrington       31     Managing Director of Elemis Limited

      Clive E.  Warshaw  has  served as Chairman of the Board,  Chief  Executive
Officer and a director of the Company since  November  1995.  Mr. Warshaw joined
Steiner Group, the Company's  predecessor,  in 1982 and was involved in both the
land-based operations and Maritime Division of Steiner Group. Mr. Warshaw served
as the senior officer of the Maritime  Division of Steiner Group from 1987 until
November 1995. Mr. Warshaw resides in the Bahamas. Mr. Warshaw is the husband of
Michele Steiner Warshaw.

      Leonard I. Fluxman has served as Chief Operating Officer,  Chief Financial
Officer and a director of the Company since  November  1995.  Mr. Fluxman joined
the Company in June 1994, in connection  with the Company's  acquisition of CTO.
Mr. Fluxman served as CTO's Vice President--Finance from January 1990 until June
1994 and as its Chief Operating  Officer from June 1994 until November 1995. Mr.
Fluxman,  a certified public  accountant,  was employed by Laventhal and Horwath
from 1986 to 1989, during a portion of which period he served as a manager.

      Michele  Steiner  Warshaw has served as a director of the Company  since
November  1995.  In March 1997,  Ms.  Warshaw  was  appointed  Executive  Vice
President  of the  Company.  From  January  1996 until such  appointment,  she
served as the Company's  Senior Vice  President--Development.  Ms. Warshaw held
a variety  of  positions  with the  Company  and  Steiner  Group  since  1967,
including assisting in the design and development of shipboard  facilities and
services.   From  1990  until   November   1995,   Ms.  Warshaw  was  involved
exclusively  in the Maritime  Division of Steiner Group.  Ms. Warshaw  resides
in The Bahamas.

      Amanda Jane  Francis has served as Senior  Vice  President--Operations  of
Steiner  Transocean  Limited  ("Steiner  Transocean")  the  Company's  principal
subsidiary,  since  November  1995,  and of  Steiner  Group from June 1994 until
November  1995.  From 1989 until June 1994,  Ms.  Francis  was the  director  of
training  for  Steiner  Group.  From 1982 until  1989,  Ms.  Francis  held other
land-based and Maritime Division positions with Steiner Group.

      Sean C. Harrington has served as Managing Director of Elemis Limited since
January 1996. From July 1993 through December 1995, he served as Sales Director,
and from May 1991  until  July 1993 as United  Kingdom  Sales  Manager of Elemis
Limited.  From 1986 until April 1991,  Mr.  Harrington  served as United Kingdom
Sales  Director  for M120  Ionithermie  Limited,  which  offers a line of beauty
products and treatments.

      Executive  officers are appointed  annually and serve at the discretion of
the Board of Directors, subject to employment agreements between the Company and
the executive officers.


<PAGE>



                                   PART II


ITEM 5.     MARKET FOR  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
MATTERS.

MARKET FOR COMMON SHARES AND RELATED MATTERS

      The Company's common shares commenced  trading on November 13, 1996 on the
Nasdaq  National  Market ("NNM") under the symbol  "STNRF." The following  table
sets forth the high and low closing  prices of the  Company's  common  shares as
reported by the NNM from November 13, 1996 through December 31, 1997:

                                                 PRICE RANGE
                                             -------------------   DIVIDENDS
                                               HIGH        LOW     DECLARED
                                             --------    -------   ---------
         1996
       --------
       Fourth Quarter                         13.422      8.667     $  0.0


         1997
       --------
       First Quarter                          17.157      11.971    $  0.0
       Second Quarter                         19.357      15.812    $  0.0
       Third Quarter                          24.672      18.000    $  0.0
       Fourth Quarter                         32.750      23.125    $  0.0

The  data in this Item 5 relating to the Company's common shares is adjusted to
reflect a three for two share  split in October  1997.  

      As of March 10, 1998, there were 15 holders of record of the common shares
(including  nominees holding shares on behalf of beneficial owners). As of March
10, 1998, there were 2,337 beneficial owners of the Common Shares.

      The Company  has not  declared  or paid any cash  dividends  on its common
shares since its  formation and does not  presently  anticipate  paying any cash
dividends on its common shares in the foreseeable  future. The payment of future
dividends, if any, will be at the discretion of the Company's Board of Directors
after taking into account  various  factors,  including the Company's  financial
condition,  operating  results,  current and  anticipated  cash needs as well as
other factors that the Board of Directors may deem relevant.

      Dividends and other  distributions from Bahamian IBCs, such as the Company
and its Bahamian  subsidiaries,  are not subject to approval by the Central Bank
of The Bahamas.  However, the exemption from such approval  requirements expires
in 2015.  There can be no assurance that the exemption will continue beyond such
date or that applicable  legislation  will not be amended prior to the year 2015
to eliminate such exemption.

USE OF PROCEEDS OF INITIAL PUBLIC OFFERING

      On November 12, 1996,  the  Company's  Registration  Statement on Form F-1
under the Securities Act of 1933, as amended, File No. 333-5266, with respect to
the initial  public  offering of its common shares at a price of $8.67 per share
(the  "Offering")  was  declared   effective  by  the  Securities  and  Exchange
Commission.  The  Offering  commenced on November 13, 1996. A total of 1,242,000
common shares (aggregate offering price of $10,764,000) were registered and sold
on behalf of the  Company  and a total of  6,403,860  common  shares  (aggregate
offering price of  $55,500,120)  were registered and sold on behalf of a selling
shareholder.  The net proceeds to the Company from the Offering, after deducting
total expenses in the amount of $1,060,000,  were approximately $9,704,000.  The
Offering  terminated,  and  all  of  the  securities  registered  in  connection
therewith were sold. The managing  underwriters of the Offering were Furman Selz
LLC and Raymond James & Associates, Inc.

      In  connection  with the  Offering,  the Company  incurred  the  following
estimated expenses for the indicated purposes:

      Underwriting discounts and
        Commissions                                   $ 753,480

      Expenses paid to or for
        Underwriters                                  $   2,265

      Other expenses                                  $ 304,255

      The net  proceeds  to the Company  from the  Offering  have been  applied,
through  December  31, 1997,  in  the  following  amounts  toward the  indicated
purposes:

      Repayment of indebtedness                       $3,429,661

      Payment of federal and state
       estimated tax liability                        $3,231,132

      Temporary investment (commercial
      paper, AA+ and AAA rated,
      through a commercial bank)                      $3,043,207

      The use of proceeds of the Offering  described  above does not represent a
material change in the use of proceeds  described in the prospectus which formed
a part of the Registration Statement.

      None of the  payments  described  above,  other than those with respect to
repayment of  indebtedness,  represent  direct or indirect payment to directors,
officers, general partners of the issuer or their associates; persons owning ten
percent or more of any class of equity  securities of the issuer;  or affiliates
of the issuer.

ITEM 6.     SELECTED FINANCIAL DATA.

      Set forth below are the selected  financial  data for the five years ended
December 31, 1997. The statement of operations data and balance sheet data as of
and for the five  years  ended  December  31,  1997 have been  derived  from the
financial  statements of the Company which have been audited by Arthur  Andersen
LLP,  independent  public  accountants,  as indicated  in their report  included
elsewhere  herein.  The  information  contained  in this table should be read in
conjunction  with the Consolidated  Financial  Statements of the Company and the
Notes thereto and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" included elsewhere herein.

<TABLE>
<CAPTION>

                                                  YEAR ENDED DECEMBER 31,
                                                  -----------------------
                                         1993    1994(1)     1995      1996     1997
                                       -------   -------   -------   -------   -------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                    <C>       <C>       <C>       <C>       <C>    
STATEMENT OF OPERATIONS DATA:
Revenues:
  Services..........................   $11,171   $25,310   $35,764   $43,122   $50,113
  Products..........................     8,779    14,340    18,648    26,458    33,863
                                       -------   -------   -------   -------   -------
       Total revenues...............    19,950    39,650    54,412    69,580    83,976
                                       --------  -------   -------   -------   -------
Cost of sales:
  Cost of services..................     9,633    21,324    29,623    33,446    39,085
  Cost of products..................     6,663    11,867    16,309    18,699    23,110
                                       --------  -------   -------   -------   -------
       Total cost of sales..........    16,296    33,191    45,932    52,145    62,195
                                       --------  -------   -------   -------   -------
       Gross profit.................     3,654     6,459     8,480    17,435    21,781
                                       --------  -------   -------   -------   -------
Operating expenses:
  Administrative....................       897     1,874     3,100     3,396     3,862
  Salary and payroll taxes..........     1,122     1,785     1,925     3,973     4,344
  Amortization of intangibles.......       -       1,264     2,292     2,477     1,089
                                       --------  -------   -------   -------   -------
       Total operating expenses.....     2,019     4,923     7,317     9,846     9,295
                                       --------  -------   -------   -------   -------
       Income from operations.......     1,635     1,536     1,163     7,589    12,486

Other income (expense)..............      (100)     (305)     (370)     (168)      908
                                       --------  -------   -------   -------   -------
    Income before provision or 
      income taxes..................     1,535     1,231       793     7,421    13,394
                                       --------  -------   -------   -------   -------
Provision for income taxes
  Current...........................       499       940     1,356     1,750     1,147
  Deferred..........................       -         (30)      -         -         -
  Nonrecurring......................       -         -         -       3,200       -
                                       --------  -------   -------   -------   -------
    Total provision for income taxes       499       910     1,356     4,950     1,147
                                       --------  -------   -------   -------   -------
Net income (loss)...................   $ 1,036   $   321   $  (563)  $ 2,471   $12,247
                                       ========  =======   =======   =======   =======

Earnings (loss) per common share:
     Basic..........................   $  0.16   $  0.05   $ (0.06)  $  0.25   $  1.13
                                       ========  =======   =======   =======   =======

     Diluted........................   $  0.16   $  0.05   $ (0.06)  $  0.25   $  1.10
                                       ========  =======   =======   =======   =======

BALANCE SHEET DATA:
Working capital.....................   $ 2,227   $  2,009  $    22   $12,595   $25,644
Total assets........................     5,558     16,230   13,320    26,656    37,137
Long-term debt......................     2,012      4,775    3,020       -         -
Shareholders' equity................     2,404      5,150    3,574    16,080    28,513

</TABLE>

(1) In June 1994, Steiner Group acquired CTO in a transaction accounted for as a
    purchase.  Accordingly,  the Company's  1994  Statement of  Operations  Data
    includes approximately seven months of operations of CTO.

<PAGE>


ITEM 7.     MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS.

GENERAL

      Steiner Leisure is the leading  provider of spa services and skin and hair
care  products  on board  cruise  ships  worldwide.  The  Company,  through  its
predecessors,  commenced operations on board cruise ships approximately 35 years
ago.  Pursuant  to Cruise Line  Concession  Agreements,  the  Company  sells its
services  and  products to cruise  passengers  in return for  payments to cruise
lines,  which payments are based on a percentage of revenues or a minimum annual
rental or a  combination  of both.  Certain  Cruise Line  Concession  Agreements
provide for  increases  in the  percentage  of services  and  products  revenues
payable  as rent  payments  and/or,  as the case may be,  the  amount of minimum
annual rental  payments over the terms of such  agreements.  Rental payments may
also be increased under new agreements  with cruise lines that replace  expiring
agreements. In general, the Company has experienced increases in rental payments
upon entering into new agreements with cruise lines.

      The Company is a Bahamian IBC. The Bahamas does not tax Bahamian IBCs. The
Company believes that income from its maritime operations will be foreign source
income,  which  will not be subject to United  States,  United  Kingdom or other
taxation.  More than 78% of the  Company's  income  for 1997 is not  subject  to
United  States or United  Kingdom  income tax. To the extent that the  Company's
income  from  non-maritime  operations  increases  at a rate  in  excess  of any
increase in its maritime-related  income, the percentage of the Company's income
subject  to tax  would  increase.  A United  States  subsidiary  of the  Company
provides  administrative  services to the maritime operations,  and its earnings
from such  activities  will  generally be subject to U.S.  federal income tax at
regular  corporate rates  (generally up to 35%) and may be subject to additional
state  taxes and may be  subject to local  income,  franchise  and other  taxes.
Earnings from Steiner Training and Elemis Limited,  United Kingdom  subsidiaries
of the Company  which  accounted  for  a total of 15% of  the  Company's  pretax
income for 1997, will be subject to U.K. tax rates (generally up to 33%).

RECENTLY ISSUED ACCOUNTING STANDARDS

      In June 1997, the Financial  Accounting  Standards  Board  ("FASB") issued
SFAS No. 130,  "Reporting  Comprehensive Income," and SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information."

      SFAS No. 130  establishes  standards for the  reporting and  disclosure of
comprehensive income and its components,  which will be presented in association
with a company's financial  statements.  Comprehensive  income is defined as the
change  in  a  business   enterprise's  equity  during  a  period  arising  from
transactions,  events or circumstances  relating to non-owner  sources,  such as
foreign  currency  translation  adjustments  and  unrealized  gains or losses on
available-for-sale securities. It includes all changes in equity during a period
except those resulting from investments by or distributions to owners.  SFAS No.
130 is effective as of March 31, 1998.

      SFAS No.  131  establishes  standards  for the way that  public  companies
report  selected  information  about  operating  segments  in annual and interim
financial  reports to shareholders.  It also  establishes  standards for related
disclosures  about  an  enterprise's  business  segments,   products,  services,
geographic  areas, and major customers.  SFAS No. 131, which supersedes SFAS No.
14, "Financial Reporting for Segments of a Business Enterprise," but retains the
requirement to report information about major customers,  requires that a public
company  report  financial  and  descriptive  information  about its  reportable
operating segments. Generally,  financial information is required to be reported
on the basis that it is used internally for evaluating  segment  performance and
deciding how to allocate  resources to  segments.  SFAS No. 131 requires  that a
public  company  report a measure of segment  profit or loss,  certain  specific
revenue and expense items  and segment assets.  SFAS  No. 131 is effective as of
December 31, 1998.

<PAGE>

RESULTS OF OPERATIONS

      The following table sets forth for the periods indicated, certain selected
income statement data expressed as a percentage of revenues:

                                                    YEAR ENDED DECEMBER 31,
                                                    -----------------------
                                                   1995      1996      1997
                                                  ------    ------    ------
Revenues:                                         
    Services................................       65.7%     62.0%     59.7%
    Products................................       34.3      38.0      40.3
                                                  -----     -----     -----
       Total revenues.......................      100.0     100.0     100.0
                                                  -----     -----     -----
Cost of sales:
    Cost of services........................       54.4      48.1      46.5
    Cost of products........................       30.0      26.9      27.5
                                                  -----     -----     -----
       Total cost of sales..................       84.4      75.0      74.0
                                                  -----     -----     -----
       Gross profit.........................       15.6      25.0      26.0
                                                  -----     -----     -----
Operating expenses:
    Administrative..........................        5.7       4.9       4.6
    Salary and payroll taxes................        3.5       5.7       5.2
    Amortization of intangibles.............        4.2       3.6       1.3
                                                  -----     -----     -----
       Total operating expenses.............       13.4      14.2      11.1
                                                  -----     -----     -----
       Income from operations...............        2.2      10.8      14.9

Other income (expense)......................        (.7)      (.2)      1.1
                                                  -----     -----     -----
                                               
Income before provision for income taxes....        1.5      10.6      16.0
                                                  -----     -----     -----
Provision for income taxes:
   Non-recurring............................         -        4.6        - 

   Current and deferred.....................        2.5       2.5       1.4
                                                  -----     -----     -----
      Total provision for income taxes......        2.5       7.1       1.4
                                                  -----     -----     -----
Net income (loss)...........................       (1.0)%     3.5%     14.6%
                                                  =====     =====     =====
                                               
1997 COMPARED TO 1996

      REVENUES.  Revenues increased  approximately  20.7%, or $14.4 million,  to
$84.0 million in 1997 from $69.6 million in 1996. Of this increase, $7.0 million
was  attributable  to  increases  in services  provided on cruise ships and $7.4
million was  attributable  to increases  in sales of  products.  The increase in
revenues  for 1997  was  primarily  attributable  to an  increase  of six in the
average  number of spa  ships in  service,  which  generated  greater  aggregate
revenues to the  Company  than the  aggregate  revenues  generated  by the seven
non-spa  ships (on  average)  which  the  Company  ceased to serve in 1997.  The
Company had 756  shipboard  staff  members in service on average in 1997 and 695
shipboard  staff  members in service on average in 1996.  Revenues per staff per
day increased by 11.8% in 1997 compared to 1996.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
increased  to 78.0% in 1997  from  77.6% in 1996.  This  increase  was due to an
increase in rent  allocable  to services on cruise ships  covered by  agreements
which were renewed in 1996 and became  effective  in the first  quarter of 1997.
This increase was partially offset by increases in productivity of onboard staff
during 1997.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
decreased to 68.2% in 1997 from 70.7% in 1996.  This  decrease was primarily due
to the lower  product  costs  realized  during the entire  year  during  1997 as
compared  to the  realization  of such lower costs for less than the entire year
during 1996 as a result of the  Company's  acquisition  of the  "Elemis" and "La
Therapie"  product  lines in March 1996  (previously  supplied to the Company by
third  parties)  which was partially  offset by an increase in rent allocable to
products sales on cruise ships covered by agreements  which were renewed in 1996
and became effective in the first quarter of 1997.

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
decreased  to 11.1% in 1997 from  14.2% in 1996 as a result of the  increase  in
aggregate  revenues generated from the additional ships in service with enhanced
large spa  facilities  during 1997 over the aggregate  revenues  generated  from
non-spa  ships in service  during 1996,  which were not in service  during 1997.
Additionally,  operating expenses as a percentage of revenues decreased due to a
decrease in goodwill  amortization as a result of the related  intangible assets
becoming  fully  amortized  during the period.  

      PROVISION FOR INCOME TAXES. The provision for income taxes decreased to an
overall  effective rate of 8.6% in 1997 from an overall  effective rate of 23.6%
(not giving effect to the non-recurring tax charge of approximately $3.2 million
related to the  liquidation of CTO) in 1996 due to the impact of greater non-tax
deductible  amortization  of  intangibles  and  interest in the prior period and
certain tax benefits  realized  from the  liquidation  of CTO,  which took place
during the fourth quarter of 1996.  Without such amortization of intangibles and
interest,  the overall effective  rate in 1997 would have been 6.3%, compared to
17.2% in 1996.

1996 COMPARED TO 1995

      REVENUES.  Revenues increased  approximately  27.9%, or $15.2 million,  to
$69.6 million in 1996 from $54.4 million in 1995. Of this increase, $7.4 million
was  attributable  to  increases  in services  provided on cruise ships and $7.8
million was  attributable  to increases  in sales of  products.  The increase in
revenues  for 1996  was  primarily  attributable  to an  increase  of six in the
average  number of spa  ships in  service,  which  generated  greater  aggregate
revenues to the Company  than the  aggregate  revenues  generated  by the twelve
non-spa  ships (on  average)  which  the  Company  ceased to serve in 1996.  The
Company had 695  shipboard  staff  members in service on average in 1996 and 655
shipboard  staff  members in service on average in 1995.  Revenues per staff per
day increased by 15.8% in 1996 compared to 1995.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
decreased  to 77.6% in 1996 from  82.8% in 1995.  This  decrease  was due to the
reduction  in onboard  expenses  and an  increase in revenues on ships where the
Company is subject to minimum annual rental payments.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
decreased  to 70.7% in 1996 from 87.5% in 1995.  This  decrease  was a result of
lower costs  achieved  through the  Company's  ownership of the "Elemis" and "La
Therapie"  product lines  (previously  supplied to the Company by third parties)
and a decrease  in wages  allocable  to product  sales,  partially  offset by an
increase in rent  allocable to product sales on certain  cruise ships covered by
agreements  which became  effective in 1996. As a result of the ownership of the
"Elemis" and "La Therapie" product lines,  inventories are now recorded at lower
values,  representing  manufacturers'  cost  rather  than the cost of  obtaining
inventories from third parties.

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
increased  to 14.2% in 1996  from  13.4% in 1995  primarily  as a result  of the
addition of salary and payroll taxes after the  acquisition  of Elemis  Limited,
which was not owned by the Company in 1995 and increases in the  compensation of
executive officers of the Company.

      NON-RECURRING  TAX CHARGE.  In 1996 the Company  had a  non-recurring  tax
charge of approximately $3.2 million related to the liquidation of CTO, a United
States  subsidiary  of the  Company.  The  functions of CTO have been assumed by
other subsidiaries of the Company.


<PAGE>

      PROVISION FOR INCOME TAXES. The provision for income taxes decreased to an
overall effective rate of 23.6% in 1996 from an overall effective rate of 171.0%
in  1995  due to the  impact  of  greater  non-tax  deductible  amortization  of
intangibles  and  interest in the prior  period.  Without such  amortization  of
intangibles  and interest,  the overall  effective  rate in 1996 would have been
17.2%, compared to 39.9% in 1995.

QUARTERLY RESULTS AND SEASONALITY

     The  following  table  sets  forth the statement of operations data for the
four quarters of 1996 and 1997 and the percentage of revenues represented by the
line items presented.  Although  certain cruise lines have experienced  moderate
seasonality,  the Company  believes that the  introduction  of cruise ships into
service  throughout  a year has  mitigated  the  effect  of  seasonality  on the
Company's results of operations.  In addition,  decreased passenger loads during
slower months for the cruise  industry has not had a  significant  impact on the
Company's  revenues.  However,  due to the  Company's  dependence  on the cruise
industry,  the Company's  revenues may in the future be affected by seasonality.
The  quarterly  statement of  operations  data set forth below were derived from
Unaudited Consolidated Financial Statements of the Company which, in the opinion
of management of the Company, contain all adjustments (consisting only of normal
recurring adjustments) necessary for the fair presentation of those statements.

<TABLE>
<CAPTION>
                                                            FISCAL 1996                        FISCAL 1997
                                                 --------------------------------- ----------------------------------
                                                  FIRST   SECOND   THIRD   FOURTH    FIRST   SECOND   THIRD   FOURTH
                                                 QUARTER  QUARTER QUARTER  QUARTER  QUARTER  QUARTER QUARTER  QUARTER
                                                 -------  ------- -------  -------  -------  ------- -------  -------
                                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>      <C>     <C>      <C>     <C>       <C>     <C>      <C>    
STATEMENT OF OPERATIONS DATA:
Revenues.....................................    $16,492  $16,769 $18,130  $18,189  $19,660  $20,080 $22,133  $22,103
Gross profit.................................      3,894    4,113   4,755    4,673    4,973    5,170   5,746    5,892
Administrative, salary and payroll taxes.....      1,542    1,590   1,922    2,315    1,991    2,006   2,091    2,118
Amortization of intangibles..................        619      619     620      619      620      469     -        -
Operating income.............................      1,733    1,904   2,213    1,739    2,361    2,695   3,655    3,775
Net income (loss)............................      1,183    1,334   1,719   (1,765)   2,296    2,642   3,478    3,831
Basic earnings (loss) per share..............    $  0.12  $  0.14 $  0.18  $ (0.17) $  0.21  $  0.24 $  0.32  $  0.35
Diluted earnings (loss) per share............    $  0.12  $  0.14 $  0.18  $ (0.17) $  0.20  $  0.23 $  0.31  $  0.34


</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

      The  business  of the Company  historically  has been  operated  with cash
generated  from  operations,  and  borrowed  funds have been  utilized  only for
acquisitions and limited capital expenditures.

      In November 1996, the Company issued 1,242,000 (as adjusted to reflect a 3
for 2 share  split in October  1997) of its common  shares  pursuant  to the IPO
(which also  included  shares of a selling  shareholder),  which  generated  net
proceeds  of  approximately  $9.7  million to the  Company.  Approximately  $3.4
million  of the net  proceeds  were  used to  repay  the  remaining  outstanding
indebtedness  assumed by the Company in connection with the  contribution to the
capital of the  Company of the assets of the  Maritime  Division  and the common
stock of CTO.  During the first quarter of 1997,  approximately  $3.2 million of
such  proceeds were used to pay the  estimated  United States  federal and state
income tax liability  incurred in connection  with the  liquidation  of CTO (the
"CTO Tax Payment").  The remaining net proceeds,  in the  approximate  amount of
$3.1 million,  will be used for working capital  purposes and have been invested
in cash equivalents and high grade commercial paper.

      During  1997,  cash  flow from  operating  activities  was  $11.6  million
(reflecting,  among other things, the $3.2 million CTO Tax Payment), compared to
$9.0 million during 1996. At December 31, 1997, the Company had working  capital
of approximately $25.6 million compared to $12.6 million at December 31, 1996.

      The Company  believes that cash generated from  operations,  together with
the net proceeds  received  from the IPO, will be sufficient to satisfy its cash
requirements  through at least the next twelve  months.  If the Company  were to
engage in any significant acquisition,  it may require additional financing from
a third party. The Company currently does not have any agreement with respect to
an acquisition.


<PAGE>

INFLATION

      The Company does not believe  that  inflation  has had a material  adverse
effect on revenues or results of operations.  However, public demand for leisure
activities,  including  cruises,  is influenced by general economic  conditions,
including   inflation.   Periods  of  economic   recession  or  high  inflation,
particularly in North America where a number of cruise passengers reside,  could
have a material  adverse effect on the cruise industry upon which the Company is
dependent.

YEAR 2000 COMPLIANCE

      Certain  computer  software  programs  are  unable  to  process  two-digit
year-date  codes (for example  "00") after  December  31,  1999.  The Company is
currently  in the process of updating its computer  systems to  accommodate  the
"year 2000" dating changes  necessary to permit correct  recording of year dates
for 2000 and later years and believes it will be "year 2000"  compliant prior to
the year 2000.  The Company is,  however,  dependent  for the  recording  of its
revenues from  operations on the computer  systems of its cruise line customers.
The  Company  does not  currently  have  information  concerning  the year  2000
compliance  status  of its  customers.  In the event  that any of the  Company's
significant  cruise  line  customers  do  not  successfully  achieve  year  2000
compliance in a timely  manner,  the Company's  business or operations  could be
adversely affected.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      From  time  to  time,   including   herein,   the   Company   may  publish
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. The words "expect," "proposed,"  "anticipate," "believe," "estimate"
and  similar   expressions   are  intended  to  identify  such   forward-looking
statements.  Because such  statements  include risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  from those expressed or implied by such  forward-looking  statements
include,  but are not limited  to, the  factors  set forth below under  "Certain
Factors That May Affect Future Operating Results."

CERTAIN FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

      In  addition  to other  information  in this  report,  the  following  are
important  factors that should be considered  in evaluating  the Company and its
business.

DEPENDENCE ON CRUISE LINE CONCESSION AGREEMENTS

      The Company's revenues are generated primarily on cruise ships pursuant to
Cruise Line Concession  Agreements under which the Company provides services and
products paid for by cruise  passengers.  The Cruise Line Concession  Agreements
have specified terms,  ranging from one to six years,  with an average remaining
term per ship as of March 1, 1998 of  approximately  two years. As of that date,
Cruise Line Concession  Agreements that expire within one year covered 25 of the
94 ships served by the Company,  which ships accounted for  approximately 16% of
the Company's 1997  revenues.  There can be no assurance that any such agreement
will be  continued  after its  expiration  date or that any  renewal  will be on
similar terms. In addition,  the Cruise Line Concession  Agreements  provide for
termination  by the cruise lines with limited or no advance notice under certain
circumstances, including, among other things, failure of a cruise line to meet a
specified  passenger  occupancy rate, the withdrawal of a vessel from the cruise
trade,  the sale or lease of a vessel or the  failure of the  Company to receive
specified passenger service rankings. As of March 1, 1998, agreements covering a
total of two ships,  six ships and one ship permit the cruise lines to terminate
the agreements on six months,  90 days' and 60 days' notice,  respectively,  for
any reason.  In  addition,  four ships are served  pursuant  to oral  agreements
without any specified minimum period for notice of termination.  There can be no
assurance  that  any  of the  Cruise  Line  Concession  Agreements  will  not be
terminated prior to its specified termination date.

DEPENDENCE ON CRUISE INDUSTRY

      The  Company's  revenues  are  generated   principally  from  cruise  ship
passengers.  Therefore, the ability of the cruise industry to attract passengers
is critical to the financial condition of the Company.  According to CLIA, North
American Cruises  experienced an increase in passenger volume from approximately
2.2 million  passengers in 1985 to approximately  4.5 million in 1993.  However,
passenger volume declined to approximately 4.4 million in 1995. While, according
to CLIA,  passenger volume increased to approximately 5.0 million in 1997, there
can be no assurance as to the future growth of the cruise  industry.  The cruise
industry is subject to significant risks as described below.

      EXTRAORDINARY EVENTS. The cruise lines operate in waters and call on ports
throughout  the  world,  including  geographic  regions  that  from time to time
experience political and civil unrest and armed hostilities.  Historically, such
events have adversely  affected demand for cruise  vacations.  Furthermore,  the
activities of the cruise  industry may be adversely  affected by severe  weather
conditions,  both at sea and at ports  of  embarkation.  Publicized  operational
difficulties on cruise ships also could adversely affect the cruise industry.


<PAGE>

      REGULATION.  The cruise  industry is subject to significant  United States
and  international   regulation  relating  to,  among  other  things,  financial
responsibility,  environmental matters and passenger safety. With respect to the
latter,  enhanced  passenger  safety  standards  adopted  as part  of the  SOLAS
Convention by the  International  Maritime  Organization have been phased in and
additional standards are required to be phased in by 2010 with respect to vessel
structural  requirements.  These standards have caused the retirement of certain
cruise ships and otherwise could  adversely  affect certain of the cruise lines,
including  those with which the Company has Cruise Line  Concession  Agreements.
From time to time, various other regulatory and legislative changes have been or
may in the future be  proposed or enacted  that could have an adverse  effect on
the cruise industry.

      LOSSES AND CONSOLIDATION OF CRUISE LINES.  Certain cruise lines with which
the Company has Cruise Line Concession  Agreements have experienced decreases in
earnings or losses in recent years.  In October  1995,  Regency  Cruises,  which
operated  five ships,  ceased  operations.  At the time of such  cessation,  the
Company had an  agreement to provide  services on board all of those  ships.  In
addition, the cruise industry generally has experienced consolidation during the
past few years and, according to cruise industry analysts, further consolidation
is anticipated. Continued consolidation would result in the Company's dependence
on agreements with a smaller number of cruise lines.  Under such  circumstances,
terminations  of even a few  Cruise  Line  Concession  Agreements  could  have a
material adverse effect on the Company.

      COMPETITION  AND ECONOMIC  CONDITIONS.  Cruise lines  compete for consumer
disposable  leisure  time  dollars  with  other  vacation  alternatives  such as
land-based resort hotels and sightseeing vacations.  In addition,  public demand
for vacation activities is influenced by general economic conditions. Periods of
general  economic  recession,  particularly in North America where a substantial
number of cruise passengers reside,  could have a material adverse effect on the
cruise industry.

MINIMUM PAYMENTS UNDER CRUISE LINE CONCESSION AGREEMENTS

      As of March  1,  1998,  pursuant  to  Cruise  Line  Concession  Agreements
covering a total of 63 ships  being  served by the  Company  and six  additional
ships not yet in  service,  the Company is  obligated  to make  certain  minimum
payments to the cruise lines  irrespective of the amount of revenues the Company
receives  from  passengers.  Accordingly,  the Company could be obligated to pay
more than the amount collected from passengers. As of March 1, 1998, the Company
had guaranteed  total minimum  payments  (excluding  payments based on passenger
loads  applicable  to certain  ships  served by the  Company)  of the  following
approximate amounts for the indicated years: 1998 - $23.3 million,  1999 - $20.6
million,  2000 - $17.6 million, 2001 - $15.1 million and 2002 - $2.5 million.

DEPENDENCE ON CERTAIN CRUISE LINES

      The Company's  revenues are dependent to a significant extent on a limited
number of cruise lines. Revenues from passengers of each of the following cruise
lines  accounted for more than five percent of the  Company's  revenues in 1997:
Carnival  (including its  subsidiaries,  Costa,  Holland  America,  Seabourn and
Airtours)--33%;  Royal  Caribbean  (including  Celebrity)--29%;  P&O  (including
Princess,  P&O, and P&O European  Ferries)--12% and  Norwegian--9%.  Those lines
also accounted for 63 of the 94 ships served by the Company as of March 1, 1998.
The loss of any of these  cruise line  customers  could have a material  adverse
effect on the Company's revenues.

DEPENDENCE ON QUALIFIED SHIPBOARD EMPLOYEES

      The  Company's  success is  dependent on its ability to recruit and retain
personnel  qualified  to perform the  Company's  shipboard  services.  Shipboard
employees  typically  are employed  pursuant to  agreements  with terms of eight
months.  There can be no assurance  that the Company will be able to continue to
attract a  sufficient  number of  applicants  possessing  the  requisite  skills
necessary to the Company's business.

DEPENDENCE ON SINGLE PRODUCT MANUFACTURER

      Almost all of the Company's  proprietary beauty products are produced by a
single manufacturer  pursuant to an agreement  terminating in 2001. In the event
such manufacturer ceased producing the Company's products,  the Company believes
that  suitable  alternative  manufacturers  could  be  obtained,   although  the
transition to other manufacturers could result in significant production delays.
Any  significant  delay or disruption  in the supply of the  Company's  products
could have a material adverse effect on the Company's product sales.


<PAGE>

TAXATION OF THE COMPANY

      The Company is a Bahamian IBC that,  directly or  indirectly,  owns all of
the shares of (i) Steiner Transocean, a Bahamian IBC that operates the Company's
shipboard business;  (ii) Cosmetics,  a Bahamian IBC that owns the rights to the
Company's "Elemis" and "La Therapie" product lines;  (iii) Maritime Services,  a
Florida  limited  liability  company that  performs  administrative  services in
connection with the Company's maritime operations; (iv) Steiner Beauty Products,
Inc., a Florida  corporation  that sells skin and hair care  products  ("Steiner
Beauty");  (v) Steiner Training, a United Kingdom company that provides training
to the Company's shipboard personnel;  and (vi) Elemis Limited, a United Kingdom
company  that  arranges  for the  production,  purchasing  and  supplying of the
Company's  "Elemis"  and "La  Therapie"  products.  The Company also owns 85% of
EBSC, a Bahamian  IBC.  Maritime  Services  will not be subject to United States
federal  income tax, but the Company,  as a result of its ownership of interests
in Maritime  Services,  will be subject to such tax (at regular  corporate rates
which  are  generally  up to 35%) with  respect  to the net  income of  Maritime
Services.  In  addition,  the  Company  could be subject to the  federal  branch
profits tax of 30% on certain  annual  decreases in the United States net equity
of the Company as a result of its ownership of Maritime Services.  The income of
Steiner Beauty  generally will be subject to United States federal income tax at
regular corporate rates.  Maritime Services and Steiner Beauty may be subject to
additional  state and local  income,  franchise  and other  taxes.  Among  other
things,  Maritime  Services,  pursuant to an agreement with Steiner  Transocean,
receives payments from Steiner  Transocean in return for certain  administrative
services it provides to Steiner  Transocean.  The United States Internal Revenue
Service (the "Service") may assert that  transactions  between Maritime Services
and Steiner Transocean and between other direct and indirect subsidiaries of the
Company do not contain arm's length terms and that income or  deductions  should
therefore be reallocated  among the  subsidiaries in a manner that increases the
taxable  income of Maritime  Services.  Any  increase  in the taxable  income of
Maritime  Services  may result in an increase in United  States taxes and in the
imposition of interest and penalties.

      Although  Steiner  Transocean is a Bahamian IBC and maintains an office in
The  Bahamas,  Steiner  Transocean  may be deemed by the Service to have a fixed
place of  business  in the United  States as a result of its  relationship  with
Maritime Services.  A foreign corporation  generally is subject to United States
federal  corporate  income  tax at a  rate  generally  up to  35% on its  United
States-source  income  and on its  foreign-source  income  that  is  effectively
connected to a fixed place of business it maintains  in the United  States.  The
Company believes that Steiner Transocean's income will be foreign-source income,
none of which will be effectively  connected to a fixed place of business in the
United States. The Company's belief is based on (i) all of Steiner  Transocean's
shipboard spa and salon services being  performed  outside the United States and
its possessions and their respective  territorial  waters; (ii) passage of title
and  transfer of  beneficial  ownership of all beauty  products  sold by Steiner
Transocean  taking place  outside the United  States;  and (iii) the  activities
performed on behalf of Steiner  Transocean in the United States not constituting
a material  factor in  generating  income for  Steiner  Transocean.  However,  a
portion of Steiner Transocean's income could be subject to United States federal
income tax to the extent the activities  described in (i) or (ii) were deemed to
occur in the United  States,  its  possessions or their  respective  territorial
waters,  or if the activities  performed on behalf of Steiner  Transocean in the
United States were deemed to constitute such a material  factor.  In that event,
Steiner  Transocean  would  be  subject  to tax at a rate  of up to 35% on  such
income, rather than having no tax liability on such income under Bahamian law.

      CTO was liquidated for United States federal and state income tax purposes
during the fourth  quarter  of 1996 and,  accordingly,  will be treated as if it
sold  all its  assets  for  fair  market  value on the  date  those  assets  are
distributed to the Company. Based on the value of CTO's assets, as determined by
an unrelated  party, the Company  calculated CTO's tax liability  resulting from
its liquidation at approximately $3.2 million.  However,  if the Service were to
successfully ascribe a higher value to CTO's assets, the tax liability resulting
from CTO's liquidation could be increased correspondingly.

COMPETITION

      The Company competes with passenger activity  alternatives on cruise ships
and with  providers  of services  and  products  similar to those of the Company
seeking  agreements with cruise lines.  Gambling casinos,  bars and a variety of
shops are found on almost all of the ships served by the  Company.  In addition,
the ships call on ports which provide  opportunities for additional  shopping as
well as other  activities  that compete with the Company for passenger  dollars.
Cruise  ships  also  typically  offer  swimming  pools  and  other  recreational
facilities  and  activities,   and  musical  and  other  entertainment   without
additional charge.  Furthermore,  a number of cruise lines currently perform the
shipboard services performed by the Company with their own personnel, and one or
more  additional  cruise  lines  could,  in the  future,  elect to perform  such
services  themselves or  discontinue  offering such services.  In addition,  the
Company  believes  that there  currently  are several  other  entities  offering
services  to the cruise  industry  similar  to those  provided  by the  Company.
However,  the Company believes that no single competitor  provides services to a
significant  number  of  ships.   Additional  entities,   including  those  with
significant resources, also could compete with the Company in the future.

      The  Company  proposes  to  act  as  a franchisor of Elemis Beautiful Skin
Centre, land-based day spas, initially in Hong Kong and, possibly,  elsewhere in
Asia  and,  subsequently,   in  other  locations.  Such  operations  would  face
competition  from a variety of other operators of land-based day spas and beauty
salons, including  those with greater  resources  than the Company.

REGULATION

      The Company's  advertising  and product  labeling  practices in the United
States are subject to  regulation  by the FTC and FDA, as well as various  other
federal, state and local regulatory  authorities.  The contents of the Company's
products  are also  subject to  regulation  in the United  States.  The  Company
(including its packaging activities) is also subject to similar regulation under
the laws of the United Kingdom where, in addition to that country's own laws and
regulations,  certain European Union laws and regulations also apply. Compliance
with  federal,  state and  local  laws and  regulations  and  non-United  States
requirements, including laws and regulations pertaining to the protection of the
environment,  has not had a material  adverse  effect on the  Company.  However,
federal,  state and local regulations in the United States and non-United States
jurisdictions, including increasing European Union regulation, that are designed
to protect  consumers or the environment,  have had and can be expected to have,
an influence on product claims, manufacturing, contents and packaging.

      To the extent the Company  conducts  land-based  spa  or other operations,
including  Elemis Beautiful Skin Centre day spas, the Company will be subject to
applicable regulations in the locations where such operations are conducted.

POTENTIAL CLAIMS

      The nature and use of the Company's  products and services could give rise
to  claims,  including  product  liability,  if one  or  more  of the  Company's
customers were to be injured in connection with the Company's services or suffer
adverse reactions following use of its products. Such adverse reactions could be
caused by  various  factors,  many of which are beyond  the  Company's  control,
including hypoallergenic  sensitivity and the possibility of malicious tampering
with the Company's  products.  In the event of any such occurrence,  the Company
could incur substantial litigation expense, receive adverse publicity and suffer
a loss of sales. The Company believes that it has insurance  sufficient to cover
foreseeable liabilities in connection with its products and services.

LAND-BASED OPERATIONS

      LACK  OF   EXPERIENCE;  NEED  FOR  DEVELOPMENT  AGREEMENTS;  NO  TRADEMARK
PROTECTION.  The Company proposes to commence operating, as a franchisor, Elemis
Beautiful Skin Centre land-based day spas initially in Hong Kong and,  possibly,
at other  locations  in Asia and,  subsequently  elsewhere.  The  Company has no
experience  in  land-based  spa  operations  or  the  operation  of a  franchise
business. In order to successfully conduct those operations, the Company will be
dependent on its ability to retain the services of  qualified  personnel.  While
the Company  believes it has retained the  services of personnel  sufficient  to
assist it in  commencing  such  operations,  the  Company  will need  additional
personnel for such  operations in the future and there can be no assurance  that
the Company will be able to attract  personnel  possessing the requisite  skills
necessary  to the  successful  development  of such  operations.  The  Company's
success in its Elemis  Beautiful  Skin  Centre  operations is  dependent  on its
ability to obtain area development and franchise agreements with parties who can
successfully  operate  such  centres,  of which  there can be no  assurance.  In
addition,  while the Company is seeking to protect the trademarks related to the
"Elemis Beautiful Skin Centre" name, to date, effective  registrations  therefor
have not been obtained.

      RISKS OF  INTERNATIONAL  OPERATIONS.  Any  Elemis  Beautiful  Skin  Centre
operations  would,  for the  foreseeable  future,  be undertaken  outside of the
United States.  Those  operations  would be subject to certain risks,  including
adverse developments in the foreign political and economic environment,  varying
governmental regulations, foreign currency fluctuations,  potential difficulties
in  supervising   foreign  franchisee   operations  and  potential  adverse  tax
consequences.  Specifically,  recently a number of countries in Asia,  where the
initial Elemis Beautiful Skin Centre  franchises are proposed to be established,
have experienced  economic  difficulties.  There can be no assurance that any of
these factors will not have a material  adverse effect on the Company's  results
of operations or financial condition.



<PAGE>


ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

      The Company's  Consolidated  Financial  Statements  and the Notes thereto,
together  with the report  thereon of Arthur  Andersen LLP  dated  February  20,
1998, are filed as part of this report, beginning on page F-1.

ITEM 9.     CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

      Not applicable.


<PAGE>

                                   PART III


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      Information  with respect to directors of the Company and compliance  with
respect to Section  16(a) of the  Securities  Exchange  Act of 1934 may be found
under the captions "Proposal  1--Election of Directors" and "Security  Ownership
of  Management  and  Certain  Beneficial  Owners" in the Proxy  Statement.  Such
information is  incorporated  herein by reference.  Information  with respect to
executive  officers  may be found under the caption  "Executive  Officers of the
Registrant" herein.


ITEM 11.    EXECUTIVE COMPENSATION.

      The  information  in the  Proxy  Statement  set forth  under  the  caption
"Executive Compensation" is incorporated herein by reference.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

      The  information  set forth  under the  captions  "Security  Ownership  of
Management and Certain Beneficial Owners" in the Proxy Statement is incorporated
herein by reference.


ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      The information set forth under the captions "Executive  Compensation" and
"Certain  Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.



<PAGE>


                                   PART IV


ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

    (a)(1)  Financial Statements

            The following report and Consolidated Financial Statements are filed
            as part of this report beginning on page F-1, pursuant to Item 8.

            Report of Independent Certified Public Accountants

            Consolidated Balance Sheets as of December 31, 1996 and 1997

            Consolidated   Statements  of   Operations   for   the  years  ended
            December 31, 1995, 1996 and 1997

            Consolidated  Statements  of  Shareholders'  Equity  for  the  years
            ended December 31, 1995, 1996 and 1997

            Consolidated   Statements  of   Cash  Flows  for   the  years  ended
            December 31, 1995, 1996 and 1997

            Notes to Consolidated Financial Statements

       (2)  Financial Statement Schedules

            Financial  statement  schedules  have been  omitted  since  they are
            either not required,  not applicable or the information is otherwise
            included.

       (3)  Exhibit Listing

            See list of the Exhibits at 14(c), below.

    (b)     Reports on Form 8-K

            No  reports  on  Form  8-K  were  filed during the fourth quarter of
            fiscal year  1997.

    (c)     The following is  a  list  of  all  exhibits filed as a part of this
            report:




<PAGE>


EXHIBIT
NUMBER                              DESCRIPTION
- -------                             -----------

   2.1     Plan  of  Complete   Liquidation   and   Dissolution   of  Coiffeur
           Transocean (Overseas), Inc.*
   3.1     Amended and Restated  Memorandum of Association of Steiner  Leisure
           Limited**
   3.2     Amended and Restated  Articles of  Association  of Steiner  Leisure
           Limited***
   4.1     Specimen of Common Share certificate**
   10.1    Employment  Agreement  dated as of October 17, 1996 between Steiner
           Leisure Limited and Clive E. Warshaw****+
   10.1(a) Amendment No. 1 to Employment  Agreement  between  Steiner  Leisure
           Limited and Clive E. Warshaw dated as of March 25, 1997*****+
   10.2    Employment  Agreement  dated as of October 23, 1996 between Steiner
           Leisure Limited and Leonard I. Fluxman*+
   10.2(a) Amendment No. 1 to Employment  Agreement  between  Steiner  Leisure
           Limited and Leonard I. Fluxman dated as of March 25, 1997*****+
   10.3    Employment  Agreement  dated as of October 21, 1996  between  Steiner
           Leisure Limited and Michele Steiner Warshaw****+
   10.3(a) Amendment No. 1 to Employment  Agreement  between  Steiner  Leisure
           Limited  and  Michele   Steiner  Warshaw  dated  as  of  March  25,
           1997*****+
   10.4    Employment  Agreement  dated as of October 17, 1996  between  Steiner
           Transocean Limited and Amanda Jane Francis****+
   10.4(a) Amendment No. 1 to Employment  Agreement between Steiner Transocean
           Limited and Amanda Jane Frances dated as of March 25, 1997*****+
   10.5    Service  Agreement  dated as of September  18, 1996 between  Elemis
           Limited and Sean C. Harrington**+
   10.5(a) Amendment No. 1 to Service  Agreement  between  Elemis  Limited and
           Sean C. Harrington dated as of March 25, 1997*****+
   10.6    Amended and Restated 1996 Share Option and Incentive Plan******+
   10.7    Amended and  Restated Non-Employee Directors' Share Option Plan*****+
   10.8    Agreement dated May 29, 1996 for the sale and purchase of the
           share capital of Elemis Limited among Nicolas D. Steiner,  Clive E.
           Warshaw, Steiner Leisure Limited and Linda D. Steiner**
   10.9    Loan Note dated May 29,  1996 in  connection  with  purchase of the
           share capital of Elemis Limited issued by Steiner  Leisure  Limited
           to Nicolas D. Steiner**
   10.10   Loan Note dated May 29,  1996 in  connection  with  purchase of the
           share capital of Elemis Limited issued by Steiner  Leisure  Limited
           to Clive E. Warshaw**
   10.11   Product  Agreement dated October 31, 1996 among Nicolas D. Steiner,
           Elemis Limited.  Alban Muller International,  Cosmetics Limited and
           Alban Muller*
   10.12   Capital Contribution  Agreement  dated October 31, 1996 among  Squire
           trading Company Limited, Steiner Leisure Limited,  Steiner Transocean
           Limited, Cosmetics Limited, STGR Limited and Nicolas D. Steiner*
   10.13   Deferred   Compensation  Agreement  dated  as  of December  31,  1996
           between Steiner Leisure Limited and Leonard I. Fluxman*****+
   10.14   Split Dollar Insurance Agreement dated as of March 25, 1997 between
           Steiner Leisure Limited and Leonard I. Fluxman*****+
   10.15   Form  of Option  Agreement  under  Steiner  Leisure  Limited  Amended
           and Restated 1996 Share Option and Incentive Plan For Incentive Stock
           Options(1)***+
   10.16   Form of Option Agreement under Steiner Leisure Limited Amended and
           Restated 1996 Share Option and Incentive Plan For Non-Qualified Stock
           Options(2)***+
   10.17   Amended Form of Option  Agreement under Steiner Leisure Limited 
           Amended and Restated  1996 Share Option and  Incentive  Plan For  
           Incentive Stock Options (3)+
   10.18   Form of Option  Agreement Under Steiner  Leisure Limited   
           Non-Employee Directors' Share Option Plan (4)+
   11      Computation of Earnings Per Share
   21.1    List of subsidiaries of Steiner Leisure Limited*
   23.1    Consent of Independent Certified Public Accountants
   27      Financial Data Schedule
- --------------------------------------------------------------------------------
*Previously  filed  with  Amendment  Number  4  to  the  Company's  Registration
Statement on Form F-1, Registration Number 333-5266,  and incorporated herein by
reference.

**Previously  filed  with  Amendment  Number  2 to  the  Company's  Registration
Statement on Form F-1, Registration Number 333-5266,  and incorporated herein by
reference.

***Previously  filed with  quarterly  report on Form 10-Q for the quarter  ended
September 30, 1997, and incorporated herein by reference.

****Previously  filed  with  Amendment  Number 3 to the  Company's  Registration
Statement on Form F-1, Registration Number 333-5266,  and incorporated herein by
reference.

*****Previously  filed  with  annual  report  on Form  10-K for the  year  ended
December 31, 1996, and incorporated herein by reference.

******Previously  filed with the Company's  Registration  Statement on Form S-8,
Registration Number 333-39927, and incorporated herein by reference.

(1) Executed by Leonard  Fluxman and Amanda Francis in connection with grants of
options under the indicated plan in November 1996.

(2) Executed by Clive E. Warshaw, Michele Steiner Warshaw and Sean Harrington in
connection with grants and options under the indicated plan in November 1996.

(3) Executed by Leonard  Fluxman in connection  with grants of options under the
indicated plan in December 1996.

(4)   Executed in connection  with grants of options in February 1997 (Messrs.
Charles D.  Finkelstein  and  Jonathan  M.  Mariner),  April  1997  (Steven J.
Preston) and June 1997 (Finkelstein, Mariner and Preston).

+Management contract or compensatory plan or agreement.


<PAGE>

                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March 30, 1997.

                            STEINER LEISURE LIMITED


                              By:   /S/ CLIVE E. WARSHAW
                                 -------------------------
                                 Clive E. Warshaw
                                 Chairman of the Board and
                                 Chief Executive Officer


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following persons in the capacities,  and on
the date indicated.

    SIGNATURE                       TITLE(S)                            DATE
    ---------                       --------                            ----

/S/ CLIVE E. WARSHAW            Chairman of the Board            
Clive E. Warshaw                and Chief Executive Officer
                                (Principal Executive Officer)    MARCH  30, 1998

/S/ LEONARD I. FLUXMAN          Director and Chief Operating     
Leonard I. Fluxman              Officer and Chief Financial
                                Officer (Principal Financial
                                and Accounting Officer)          MARCH  30, 1998

/S/ MICHELE STEINER WARSHAW     Director                         MARCH  30, 1998
Michele Steiner Warshaw

/S/ CHARLES D. FINKLESTEIN      Director                         MARCH  30, 1998
Charles D. Finkelstein

/S/ JONATHAN M. MARINER         Director                         MARCH  30, 1998
Jonathan M. Mariner

/S/ GRAHAM M. WALLACE           Director                         MARCH  30, 1998
Graham M. Wallace

/S/ STEVEN J. PRESTON           Director                         MARCH  30, 1998
Steven J. Preston


<PAGE>

                   STEINER LEISURE LIMITED AND SUBSIDIARIES

                        INDEX TO FINANCIAL STATEMENTS


                                                                         PAGE
                                                                         ----

   Report of Independent Certified Public Accountants                     F-1

   Consolidated Balance Sheets as of December 31, 1996 and 1997           F-2

   Consolidated Statements of Operations for the years ended
       December 31, 1995, 1996 and 1997                                   F-3

   Consolidated Statements of Shareholders' Equity for the years ended
       December 31, 1995, 1996 and 1997                                   F-4

   Consolidated Statements of Cash Flows for the years ended
       December 31, 1995, 1996 and 1997                                   F-5

   Notes to Consolidated Financial Statements                             F-7


<PAGE>

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors of
   Steiner Leisure Limited and Subsidiaries:


   We have  audited  the  accompanying  consolidated  balance  sheets of Steiner
Leisure Limited (a Bahamian  international business company) and subsidiaries as
of  December  31,  1996 and 1997,  and the related  consolidated  statements  of
operations,  shareholders'  equity and cash flows for each of the three years in
the  period  ended  December  31,  1997.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material  respects,  the financial  position of Steiner  Leisure Limited and
subsidiaries  as of  December  31,  1996  and  1997,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP


Miami, Florida,
   February 20, 1998.


                                      F-1

<PAGE>


                   STEINER LEISURE LIMITED AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

                      
                       ASSETS                                  DECEMBER 31,
                                                       -------------------------
                                                           1996         1997
CURRENT ASSETS:                                        -----------   -----------
   Cash and cash equivalents                           $13,625,000   $12,335,000
   Marketable securities                                     -        12,017,000
   Accounts receivable                                   3,413,000     3,980,000
   Inventories                                           5,232,000     4,949,000
   Other current assets                                    810,000       958,000
                                                       -----------   -----------
     Total current assets                               23,080,000    34,239,000

PROPERTY AND EQUIPMENT, net                              2,211,000     2,285,000

INTANGIBLE ASSETS, net                                   1,111,000         -


OTHER ASSETS                                               254,000       613,000
                                                       -----------   -----------
     Total assets                                      $26,656,000   $37,137,000
                                                       ===========   ===========
        LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                     $ 2,041,000   $ 1,901,000
  Accrued expenses                                       3,732,000     5,941,000
  Current portion of capital lease obligations             106,000        68,000
  Notes payable to related parties                         217,000      -
  Income  taxes payable                                  4,389,000       685,000
                                                       -----------   -----------
     Total current liabilities                          10,485,000    8,595,000
                                                       -----------   ----------

CAPITAL LEASE OBLIGATIONS, net of current portion           91,000        29,000
                                                       -----------   -----------

COMMITMENTS (Note 8)

SHAREHOLDERS' EQUITY:
  Preferred  shares,  $.01  par  value;   10,000,000         -              -
    shares authorized, none issued and outstanding
  Common shares,  $.01 par value;  20,000,000 shares
    authorized, 10,800,000 shares in 1996 and 
    10,826,000 shares in 1997, issued and                  108,000       108,000
    outstanding
  Additional paid-in capital                            10,496,000    10,729,000
  Foreign currency translation adjustment                  218,000       138,000
  Unrealized gain on marketable securities                   -            33,000
  Retained earnings/divisional equity                    5,258,000    17,505,000
                                                       -----------   -----------

     Total shareholders' equity                         16,080,000    28,513,000
                                                       -----------   -----------

     Total liabilities and shareholders' equity        $26,656,000   $37,137,000
                                                       ===========   ===========

           The accompanying notes to consolidated financial statements
                  are an integral part of these balance sheets.

                                      F-2

<PAGE>


                   STEINER LEISURE LIMITED AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                 YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997

                                                  YEAR ENDED DECEMBER 31,
                                         --------------------------------------
                                            1995          1996         1997
                                         -----------   -----------  -----------
REVENUES:
  Services                               $35,764,000   $43,122,000  $50,113,000
  Products                                18,648,000    26,458,000   33,863,000
                                         -----------   -----------  -----------
     Total revenues                       54,412,000    69,580,000   83,976,000
                                         -----------   -----------  -----------

COST OF SALES:
  Cost of services                        29,623,000    33,446,000   39,085,000
  Cost of products                        16,309,000    18,699,000   23,110,000
                                         -----------   -----------  -----------
     Total cost of sales                  45,932,000    52,145,000   62,195,000
                                         -----------   -----------  -----------

     Gross profit                          8,480,000    17,435,000   21,781,000
                                         -----------   -----------  -----------

OPERATING EXPENSES:
  Administrative                           3,100,000     3,396,000    3,862,000
  Salary and payroll taxes                 1,925,000     3,973,000    4,344,000
  Amortization of intangibles              2,292,000     2,477,000    1,089,000
                                         -----------   -----------  -----------
     Total operating expenses              7,317,000     9,846,000    9,295,000
                                         -----------   -----------  -----------

     Income from operations                1,163,000     7,589,000    12,486,000
                                         -----------   -----------  -----------

OTHER INCOME (EXPENSE):
  Interest income                             43,000       137,000      924,000
  Interest expense                          (413,000)     (305,000)     (16,000)
                                         -----------   -----------  -----------
     Total other income (expense)           (370,000)     (168,000)     908,000
                                         -----------   -----------  -----------

     Income  before  provision for
        income taxes                         793,000     7,421,000   13,394,000
                                         -----------   -----------  -----------

PROVISION FOR INCOME TAXES:
  Current                                  1,356,000     1,750,000    1,147,000
  Deferred                                     -             -            -
  Nonrecurring                                 -         3,200,000        -
                                         -----------   -----------  -----------
     Total provision for income taxes      1,356,000     4,950,000    1,147,000
                                         -----------   -----------  -----------

Net income (loss)                        $  (563,000)  $ 2,471,000  $12,247,000
                                         ===========   ===========  ===========

EARNINGS (LOSS) PER COMMON SHARE:

  Basic                                  $    (0.06)   $     0.25   $      1.13
                                         ===========   ===========  ===========

  Diluted                                $    (0.06)   $     0.25   $      1.10
                                         ===========   ===========  ===========



                The accompanying notes to consolidated financial
              statements are an integral part of these statements.

                                      F-3
<PAGE>

                                     STEINER LEISURE LIMITED AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997


<TABLE>
<CAPTION>
                                                                                FOREIGN     UNREALIZED  RETAINED
                                                  ADDITIONAL                    CURRENCY     GAIN ON    EARNINGS/
                            COMMON     COMMON      PAID-IN      SUBSCRIPTION   TRANSLATION  MARKETABLE  DIVISIONAL
                            SHARES     SHARES      CAPITAL      RECEIVABLE     ADJUSTMENT   SECURITIES   EQUITY            TOTAL
                          ----------  --------   -------------  ------------   -----------  ----------  -------------  -------------

<S>                        <C>        <C>        <C>               <C>         <C>            <C>       <C>            <C>         
BALANCE, December 31,
  1994                     9,558,000  $ 95,580   $    472,520      $(100)      $ 106,000      $  -      $  4,476,000   $  5,150,000
Net loss                       -         -              -            -             -             -          (563,000)      (563,000)
Contribution from
  shareholder                  -         -            219,000        -             -             -             -            219,000
Divisional transfers           -         -              -            -             -             -        (1,126,000)    (1,126,000)
Foreign currency
  translation adjustment       -         -              -            -          (106,000)        -             -           (106,000)
                          ----------  --------   ------------      -----       ---------      -------   ------------   ------------

BALANCE, December 31,
  1995                     9,558,000    95,580        691,520       (100)          -            -          2,787,000      3,574,000
Net income                     -         -              -            -             -            -          2,471,000      2,471,000
Collection of
  subscription receivable      -         -               (100)       100           -            -              -              -
Net  proceeds  from  sale
  of common shares         1,242,000    12,420      9,691,580        -             -            -              -          9,704,000
Share  options  issued to
  non-employees                -         -            113,000        -             -            -              -            113,000
Foreign  currency
  translation adjustment       -         -              -            -           218,000        -              -            218,000
                          ----------  --------   ------------      -----       ---------      -------   ------------   ------------

BALANCE, December 31,
  1996                    10,800,000   108,000     10,496,000        -           218,000        -          5,258,000     16,080,000
Net income                     -         -              -            -             -            -         12,247,000     12,247,000
Issuance of common
  shares in connection
  with exercise of 
  stock options               26,000     -            226,000        -             -            -              -            226,000
Share options issued to
  non-employee                 -         -              7,000        -             -            -              -              7,000
Foreign currency
  translation adjustment       -         -              -            -           (80,000)       -              -            (80,000)
Unrealized gain on
  marketable securities        -         -              -            -             -           33,000          -             33,000
                          ----------  --------   ------------      -----       ---------      -------   ------------   ------------

BALANCE, December 31,
  1997                    10,826,000  $108,000   $ 10,729,000      $ -         $ 138,000      $33,000   $ 17,505,000   $ 28,513,000
                          ==========  ========   ============      =====       =========      =======   ============   ============

</TABLE>

           The accompanying notes to consolidated financial statements
                    are an ntegral part of these statements.


                                      F-4

<PAGE>

                                  STEINER LEISURE LIMITED AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>



                                                                      YEAR ENDED DECEMBER 31,
                                                          ---------------------------------------------
                                                               1995            1996            1997
                                                          -------------   -------------   -------------
<S>                                                       <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                         $   (563,000)   $  2,471,000    $ 12,247,000
Adjustments to reconcile net income (loss)
  to net cash provided by operating
  activities-
     Depreciation and amortization                           2,776,000       3,075,000       1,819,000
     Accretion of debt discount                                304,000         177,000            -
     Share options issued to nonemployees                        -             113,000           7,000
(Increase) decrease in-
       Accounts receivable                                   1,011,000         434,000        (607,000)
       Inventories                                             258,000      (1,874,000)        206,000
       Other current assets                                    221,000        (508,000)       (148,000)
       Other assets                                            (48,000)        166,000        (363,000)
Increase (decrease) in-
       Accounts payable                                       (694,000)        317,000        (115,000)
       Accrued expenses                                         14,000         792,000       2,217,000
       Income taxes payable                                    250,000       3,835,000      (3,670,000)
                                                          ------------    ------------    ------------
         Net cash provided by operating
           activities                                        3,529,000       8,998,000      11,593,000
                                                          ------------    ------------    ------------ 
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of marketable securities                             -               -         (11,985,000)
   Capital expenditures                                       (320,000)       (215,000)       (800,000)
   Acquisitions, net of cash acquired                            -             105,000           -
   Advances to related parties                                (402,000)     (2,973,000)          -
   Collection of advances to related parties                     -           3,164,000           -
                                                          ------------    ------------    ------------ 
   Net cash (used in) provided by investing
     activities                                               (722,000)         81,000     (12,785,000)
                                                          ------------    ------------    ------------ 

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments on capital lease obligations                       (70,000)       (115,000)       (100,000)
   Payments on long-term debt                               (2,263,000)     (5,679,000)       (217,000)
   Advances from related parties                               891,000           -               -
   Payments on advances from related parties                  (156,000)       (894,000)          -
   Transfers to non-maritime operations                     (1,126,000)          -               -
   Net proceeds from sale of common shares                       -           9,704,000           -
   Net proceeds from stock option exercises                      -               -             226,000
                                                          ------------    ------------    ------------ 
       Net cash provided by (used in)
         financing activities                               (2,724,000)      3,016,000         (91,000)
                                                          ------------    ------------    ------------ 

EFFECT OF EXCHANGE RATE CHANGES ON CASH                       (106,000)        133,000          (7,000)
                                                          ------------    ------------    ------------ 
NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                        (23,000)     12,228,000      (1,290,000)

CASH AND CASH EQUIVALENTS, beginning of
  period                                                     1,420,000       1,397,000      13,625,000
                                                          ------------    ------------    ------------ 
CASH AND CASH EQUIVALENTS, end of period                  $  1,397,000    $ 13,625,000    $ 12,335,000
                                                          ============    ============    ============

                                                (Continued)
</TABLE>



<PAGE>


                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Continued)

<TABLE>
<CAPTION>

                                                                      YEAR ENDED DECEMBER 31,
                                                          ---------------------------------------------
                                                               1995            1996            1997
                                                          -------------   -------------   -------------
<S>                                                       <C>             <C>             <C>         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
         Cash paid during the year for-

        Interest                                          $    118,000    $    178,000    $     19,000
                                                          ============    ============    ============

        Income taxes                                      $  1,101,000    $  1,080,000    $  4,692,000
                                                          ============    ============    ============

SUPPLEMENTAL DISCLOSURES OF NONCASH 
  TRANSACTIONS (See Notes 1 and 9)

</TABLE>

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.


                                      F-6

<PAGE>


                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  ORGANIZATION:


Steiner Leisure Limited ("SLL") and  subsidiaries  provide spa services and skin
and hair care  products to  passengers  on board  cruise ships  worldwide.  SLL,
incorporated in the Bahamas,  commenced  operations effective November 1995 with
the  contributions  of  substantially  all  of the  assets  and  certain  of the
liabilities of the Maritime Division (the "Maritime  Division") of Steiner Group
Limited,  now known as STGR  Limited  ("Steiner  Group"),  a division  of a U.K.
company and an  affiliate  of SLL,  and all of the  outstanding  common stock of
Coiffeur Transocean (Overseas), Inc. ("CTO"), a Florida corporation and a wholly
owned  subsidiary  of  Steiner  Group.  The  contributions  of net assets of the
Maritime  Division and CTO were recorded at historical  cost in a manner similar
to a pooling of interests.

When used herein,  unless the context  otherwise  requires,  "Company" refers to
SLL, its  subsidiaries  and its  predecessor  businesses  conducted  through the
Maritime Division and CTO.

Effective June 1, 1994, Steiner Group purchased all outstanding stock of CTO for
total  consideration of $8,500,000 in a transaction  accounted for as a purchase
as follows:

            Purchase price                          $8,400,000
            Cost of acquisition                        100,000
                                                    ----------
                                                     8,500,000
            Fair value of net assets acquired        1,997,000
                                                    ----------
               Intangible assets                    $6,503,000
                                                    ==========

For periods prior to October 31, 1995, the accompanying  consolidated  financial
statements  have been  prepared  from the books and  records of  Steiner  Group.
Accordingly,  the consolidated  statements of operations include  allocations of
expenses which are material in amount.  Such expenses  include  allocations  for
corporate overhead, payroll, facilities, administration and other overhead which
were  allocated to the Maritime  Division  using a  proportional  cost method of
allocation.  This method  considers the direct  amounts of revenue and costs and
allocates non-direct costs to the division based on the proportion of divisional
direct costs and revenues to total cost and  revenues.  This method is used when
specific identification of expenses is not practicable. Management believes that
such  allocations  are  representative  of  stand-alone  expenses  based  on the
Maritime Division's  operations.  The divisional equity of the Maritime Division
reflects transfers of cash to and from the non-Maritime  Division  operations of
Steiner  Group.   These  amounts  are  considered   capital   contributions   or
distributions as they are non-interest bearing and were repaid or collected,  as
the case may be, upon transfer of the net assets to SLL.

The tax provision for each period prior to October 31, 1995 reflects taxes which
would have been  applicable to the  divisional  income if the Maritime  Division
were a  stand-alone  entity,  at an  estimated  foreign  tax rate of 33%. In the
opinion of  management,  the results of operations and cash flows of the Company
are properly reflected in the accompanying consolidated financial statements.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

   (A)  PRINCIPLES OF CONSOLIDATION-

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  balances  and
transactions have been eliminated in consolidation.

   (B)  CASH AND CASH EQUIVALENTS-

The Company considers all highly liquid investments purchased with a maturity of
three months or less at the date of purchase to be cash equivalents. At December
31, 1996 and 1997, cash and cash equivalents include  interest-bearing  deposits
of $11,862,000 and $11,530,000, respectively.

   (C)   MARKETABLE SECURITIES-

Marketable  securities consist of investment grade commercial paper. The Company
accounts for  marketable  securities in  accordance  with  Financial  Accounting
Standards Board Statement No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities" and, accordingly,  all such instruments are classified as
"available  for  sale"  securities  which  are  reported  at  fair  value,  with
unrealized  gains and losses reported as a separate  component of  shareholders'
equity.  As of December 31, 1997,  the carrying  value of marketable  securities
approximates fair value.

   (D)  INVENTORIES-

Inventories,  consisting principally of beauty products, are stated at the lower
of cost (first-in, first-out) or market. Inventories consist of the following:


                                              DECEMBER 31,
                                        ------------------------
                                           1996          1997
                                        ----------    ----------

                Finished goods          $3,997,000    $3,805,000
                Raw materials            1,235,000     1,144,000
                                        ----------    ----------
                                        $5,232,000    $4,949,000
                                        ==========    ==========

   (E)  PROPERTY AND EQUIPMENT-

Property and  equipment  are  recorded at cost.  Depreciation  is provided  over
estimated  useful  lives of the  respective  assets  on a  straight-line  basis.
Leasehold  improvements are amortized on a straight-line  basis over periods not
exceeding the respective terms of the leases.

   (F)  REVENUE RECOGNITION-

The Company  recognizes  revenues  earned as services are provided and as retail
products are sold.

   (G)  AMORTIZATION-

Intangible  assets are being  amortized on a  straight-line  basis over 3 years,
representing the approximate remaining life of the acquired intangible assets of
CTO,  its  concession  agreements.  Subsequent  to an  acquisition,  the Company
continually  evaluates whether later events and circumstances have occurred that
indicate  the  remaining  net book  value  may  warrant  revision  or may not be
recoverable.  When factors  indicate that the net book value should be evaluated
for possible impairment,  the Company uses an estimate of the related business's
undiscounted  operating  income over the remaining life of the cost in excess of
net  assets  of  acquired   businesses,   in  measuring  whether  such  cost  is
recoverable.  At  December  31,  1996 and  1997,  accumulated  amortization  was
$6,016,000 and  $7,103,000,  respectively.  These  intangible  assets were fully
amortized as of December 31, 1997.

In March 1995,  Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of" ("SFAS  121") was issued.  SFAS 121  establishes  accounting  standards  for
recording the impairment of long-lived assets, certain identifiable  intangibles
and goodwill.  The Company adopted the provisions of SFAS 121 for the year ended
December 31, 1996,  as required,  which did not have an impact on its results of
operations and financial position.

   (H)  INCOME TAXES-

The  Company  files  separate  tax  returns for its  domestic  subsidiaries.  In
addition,  the Company's  foreign  subsidiaries file income tax returns in their
respective  countries of  incorporation,  where  required.  The Company  follows
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes" ("SFAS No. 109"). SFAS No. 109 utilizes the liability method and deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and  liabilities  given
the  provisions  of enacted tax laws.  SFAS No. 109 permits the  recognition  of
deferred tax assets.  Deferred  income tax  provisions and benefits are based on
the changes to the asset or liability from period to period.

In November 1996, the Company liquidated CTO. As a result,  CTO's functions were
assumed by the  Company  and its cruise  line  agreements  were  assigned to the
Company. The liquidation of CTO was a taxable transaction.
 CTO was  treated  as if it had sold all of its assets at fair value on the date
of distribution of these assets to the Company. Based on the value of the assets
of CTO as determined  by an  independent  appraiser,  CTO's income tax liability
resulting from the liquidation was approximately  $3.2 million.  This amount has
been reflected as a nonrecurring  component of the provision for income taxes in
the  Company's  1996  consolidated  statement  of  operations.  Prior to the CTO
liquidation,  the  Company  filed a  consolidated  tax return  for its  domestic
subsidiaries.  The entire $3.2 million  estimated  tax liability was paid during
the first quarter of 1997 with proceeds  from the initial  public  offering (see
Note 6).

   (I)  TRANSLATION OF FOREIGN CURRENCIES-

Assets and  liabilities  of foreign  subsidiaries  are translated at the rate of
exchange in effect at the balance sheet date; income and expenses are translated
at the  average  rates of  exchange  prevailing  during  the year.  The  related
translation  adjustments are reflected in the accumulated translation adjustment
section of the  consolidated  balance sheets.  Foreign currency gains and losses
resulting from transactions,  including intercompany transactions,  are included
in results of operations.

   (J)  NET INCOME (LOSS) PER SHARE-

The Company  adopted  SFAS No.  128,  "Earnings  per  Share",  during the fourth
quarter of 1997. SFAS No. 128 requires a dual  presentation of basic and diluted
earnings per share on the face of the income statement. Basic earnings per share
is computed by dividing the net income available to shareholders by the weighted
average shares of outstanding  common stock. The calculation of diluted earnings
per share is similar to basic  earnings  per share  except that the  denominator
includes  dilutive common stock  equivalents such as stock options and warrants.
The computation of weighted average common and common  equivalent shares used in
the  calculation  of basic and diluted  earnings per share is as follows for the
years ended December 31:

                                          1995        1996        1997
                                       ---------   ---------   ----------
       Weighted average shares
         outstanding used in
         calculating basic earnings
         (loss) per share              9,558,000   9,704,000   10,801,000
       Dilutive common stock
         equivalents                       -          85,000      327,000
                                       ---------   ---------   ----------
       Weighted average common
         and common equivalent
         shares used in calculating
         diluted earnings (loss)
         per share                     9,558,000   9,789,000   11,128,000
                                       =========   =========   ==========

   (K)  USE OF ESTIMATES-

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

   (L)  FAIR VALUE OF FINANCIAL INSTRUMENTS-

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  About Fair
Value of Financial  Instruments"  ("SFAS 107"),  requires disclosure of the fair
value of certain financial instruments. Cash and cash equivalents, other current
assets, other assets, notes payable to related parties, and accounts payable are
reflected in the accompanying  consolidated  financial statements at cost, which
approximates fair value.

   (M)  STOCK-BASED COMPENSATION-

Beginning  in 1996,  the Company  implemented  the  provisions  of  Statement of
Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation"
("SFAS 123") in accounting for stock-based  transactions  with nonemployees and,
accordingly,  records  compensation  expense in the  consolidated  statements of
operations for such transactions.  The Company continues to apply the provisions
of APB 25 for transactions with employees, as permitted by SFAS 123.

   (N)  NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
130, "Reporting  Comprehensive Income", and No. 131, "Disclosures about Segments
of an Enterprise and Related Information".

SFAS  No.  130  establishes  standards  for  the  reporting  and  disclosure  of
comprehensive income and its components,  which will be presented in association
with a company's financial  statements.  Comprehensive  income is defined as the
change  in  a  business   enterprise's  equity  during  a  period  arising  from
transactions,  events or circumstances  relating to non-owner  sources,  such as
foreign  currency  translation  adjustments  and  unrealized  gains or losses on
available-for-sale securities. It includes all changes in equity during a period
except those resulting from investments by or distributions to owners.  SFAS No.
130 is effective as of March 31, 1998.

SFAS No. 131  establishes  standards  for the way that public  companies  report
selected  information  about operating  segments in annual and interim financial
reports to shareholders.  It also establishes  standards for related disclosures
about an enterprise's business segments, products,  services,  geographic areas,
and major  customers.  SFAS No. 131, which  supersedes  SFAS No. 14,  "Financial
Reporting for Segments of a Business Enterprise", but retains the requirement to
report information about major customers,  requires that a public company report
financial and descriptive  information about its reportable  operating segments.
Generally, financial information is required to be reported on the basis that it
is used  internally  for  evaluating  segment  performance  and  deciding how to
allocate  resources to segments.  SFAS No. 131  requires  that a public  company
report a measure of segment profit or loss, certain specific revenue and expense
items, and segment assets. SFAS No. 131 is effective as of December 31, 1998.

(3)  PROPERTY AND EQUIPMENT:

Property and equipment consist of the following:

                                  USEFUL LIFE        DECEMBER  31,
                                    IN YEARS       1996          1997
                                  -----------   ----------    ----------

    Furniture and fixtures            5-7       $  255,000    $  307,000
    Computers and equipment           3-8        1,169,000     1,635,000
    Leasehold improvements            3-5        2,883,000     3,119,000
                                                ----------    ----------
                                                 4,307,000     5,061,000

    Less: Accumulated depreciation
            and amortization                    (2,096,000)   (2,776,000)
                                                ----------    ----------
                                                $2,211,000    $2,285,000
                                                ==========    ==========

(4)  ACCRUED EXPENSES:

Accrued expenses consist of the following:

                                                       DECEMBER 31,
                                                -------------------------
                                                   1996           1997
                                                ----------     ----------

          Operative commissions                 $  963,000     $1,059,000
          Guaranteed minimum rentals             1,333,000      2,235,000
          Bonuses                                  440,000        769,000
          Staff shipboard accommodations           163,000        227,000
          Other                                    833,000      1,651,000
                                                ----------     ----------
                                                $3,732,000     $5,941,000
                                                ==========     ==========


(5)  CAPITAL LEASE OBLIGATIONS:

Assets under capital  leases include  office  equipment and onboard  massage and
exercise  equipment.  The future minimum lease payments under capital leases and
the present value of the net minimum lease  payments as of December 31, 1997 are
as follows:


                          YEAR                              AMOUNT
             -----------------------------                ---------
             1998                                          $ 77,000
             1999                                            28,000
             2000                                             3,000
                                                           --------
             Total minimum lease payments                   108,000
             Less:  amount representing interest            (11,000)
                                                           --------
             Present value of minimum lease payments         97,000
             Less: Current portion of lease obligations     (68,000)
                                                           --------
                                                           $ 29,000
                                                           ========

(6)  SHAREHOLDERS' EQUITY:


In November 1996, the Company  completed an initial public offering of 7,645,860
of its common  shares of which  1,242,000  shares  were sold by the  Company and
6,403,860  shares were sold by a shareholder of the Company.  The offering price
was $8.67 per share and the  proceeds to the Company,  net of the  underwriters'
discount and other direct costs, were approximately $9,704,000. The Company used
approximately  $3,400,000  of the net  proceeds  to  retire  long-term  debt and
approximately  $3.2  million to pay down income  taxes  associated  with the CTO
liquidation.


Effective  October 24, 1997, the Board of Directors of the Company  approved a 3
for 2 share split, effected as a share dividend, to shareholders of record as of
October 13, 1997. The above share split has been retroactively  reflected in the
accompanying consolidated financial statements for all periods presented.

<PAGE>


(7)  INCOME TAXES:

The provision for income taxes consists of the following:

                                           YEAR ENDED DECEMBER 31,
                                   -----------------------------------------
                                       1995           1996           1997
                                   ----------      ----------      ---------
    Federal                        $1,131,000      $3,816,000      $ 447,000
    State                              72,000         332,000         57,000
    Foreign                           153,000         802,000        643,000
                                   ----------      ----------      ---------
                                   $1,356,000      $4,950,000     $1,147,000
                                   ==========      ==========     ==========


A  reconciliation  of the difference  between the expected  provision for income
taxes  using the  federal  tax rate and the  Company's  actual  provision  is as
follows:

                                                YEAR ENDED DECEMBER 31,
                                       ----------------------------------------
                                           1995           1996         1997
                                       ----------      ----------   -----------
    Provision using statutory federal
      tax rate                         $  270,000     $ 2,597,000   $ 4,688,000
    (Income) loss earned in
      jurisdictions not subject to
      income taxes                        203,000      (1,600,000)   (3,990,000)
    Amortization of intangibles           779,000         753,000       381,000
    Nonrecurring  provision related 
      to the Liquidation of CTO
      (See  Note 2(g))                      -           3,200,000         -
    Meals and entertainment                 4,000           3,000         5,000
    Effect of state income taxes           48,000          46,000        38,000
    Effect of foreign taxes                11,000         (49,000)      (19,000)
    Other                                  41,000            -           44,000
                                       ----------      ----------   -----------
                                       $1,356,000      $4,950,000   $ 1,147,000
                                       ==========      ==========   ===========


(8)  COMMITMENTS:

   (A)  CRUISE LINE CONCESSION AGREEMENTS-

The Company has entered into  agreements  with various  cruise line companies of
varying terms.  These agreements provide for the Company to pay the cruise lines
rent  for use of  their  shipboard  facilities  as well as for  staff  shipboard
accommodations.  Rental amounts are based on a percentage of revenue,  a minimum
annual rental or a combination  of both.  Some of the minimum annual rentals are
calculated  as a flat dollar  amount on an annual  basis while  others are based
upon minimum passenger per diems for passengers actually embarked on each cruise
of the respective  vessel.  Staff  shipboard  accommodations  are charged by the
cruise lines on a per staff per day basis.  The Company  recognizes all expenses
related  to  cruise  line  rents,   minimum   guarantees  and  staff   shipboard
accommodations,  generally at the completion of a cruise,  as they are incurred.
For cruises in process at period end, accrual is made to record such expenses in
a manner that approximates a pro-rata basis. In addition, staff-related expenses
such as  shipboard  employee  commissions,  are  recognized  in the same manner.
Pursuant to agreements that provide for minimum annual rentals,  the Company has
guaranteed the following amounts as of December 31, 1997:

                        YEAR                          AMOUNT
                      --------                      -------------
                        1998                        $ 23,303,000
                        1999                          20,590,000
                        2000                          17,653,000
                        2001                          15,148,000
                        2002                           2,494,000
                                                    ------------
                                                    $ 79,188,000
                                                    ============

<PAGE>

   (B)  OPERATING LEASES-

The Company  leases office and warehouse  space as well as office  equipment and
automobiles under operating leases. The Company incurred approximately $127,000,
$367,000 and $334,000 in rental expense under noncancelable  operating leases in
1995, 1996 and 1997, respectively.

Minimum annual  commitments  under operating  leases at December 31, 1997 are as
follows:

                        YEAR                         AMOUNT
                      --------                     -----------
                        1998                        $  287,000
                        1999                           276,000
                        2000                           155,000
                        2001                           141,000
                        2002                           133,000
                                                       350,000
                                                    ----------
                        Thereafter                  $1,342,000
                                                    ==========

   (C)  EMPLOYMENT AND CONSULTING AGREEMENTS-

The Company entered into employment agreements, effective as of January 1, 1996,
with its executive  officers.  The  agreements  provide for minimum  annual base
salaries and annual  incentive  bonuses  based on the  Company's  attainment  of
certain earnings levels or sales levels or at the discretion of the Compensation
Committee of the Board of Directors of the Company, as the case may be.

Future minimum annual commitments under these employment  agreements at December
31, 1997 are as follows:

                         YEAR                        AMOUNT
                       --------                    ------------
                         1998                       $ 1,133,000
                         1999                         1,133,000
                         2000                         1,045,000
                         2001                           913,000
                         2002                            30,000
                                                        113,000
                                                    -----------
                    Thereafter                      $ 4,367,000
                                                    ===========


The Company had a consulting  agreement with the former shareholder of CTO which
provided for annual payments of $150,000 for a period of three years, commencing
June 3, 1994.  The 1997  obligation  with respect to the final annual payment of
$150,000 was paid by Steiner Group.

   (D)  PRODUCT SUPPLY AGREEMENT-

Effective December 1995, the Company entered into a five year agreement with its
principal  products  supplier,  pursuant to which the Company will  purchase its
requirements for its products.  Such agreement  provides for no specific minimum
commitments. See Note 9.

(9)  RELATED PARTY TRANSACTIONS:

Effective December 1995, the Company's principal shareholder contributed certain
rights with respect to  formulations  for lines of products sold by the Company.
The rights were purchased from an unrelated third party by that shareholder. The
formulations were used exclusively in the manufacture of the Company's products.
The  contribution  of these  product  formulation  rights was  recorded at their
historical  cost of  $219,000,  the  negotiated  purchase  price of said product
formulation rights between the unrelated  parties.  These other assets are being
amortized  over a period  of 15  years,  the  estimated  life of the  underlying
assets,  representing  the estimated period over which the related products will
be sold by the Company.

Prior to December 31, 1995,  the Company  incurred  obligations to an affiliated
entity for (i) agent  processing,  which  involves  the hiring and  training  of
on-board   employees  and  (ii)  certain   management   services.   Included  in
administrative expenses is $765,000 for agent processing and management services
for the year ended December 31, 1995.

Effective  January 1, 1996,  the Company  purchased  from Nicolas D. Steiner and
Clive E. Warshaw (the  principal  beneficial  owners of the Company prior to the
initial public offering - see Note 6) 100% of the outstanding  shares of Elemis.
The  purchase  price was  funded  through a note in the amount of  $543,000  and
represented  the net  book  value  of the net  assets  acquired.  As  such,  the
transaction  was recorded at historical  cost. The transaction was not accounted
for  retroactively  in a manner  similar  to a pooling of  interests  due to the
immateriality of Elemis's operations to the total operations of the Company.

Notes  Payable to Related  Parties  were  non-interest  bearing  and were repaid
during 1997.

(10)  SHARE OPTIONS:

The Company has reserved  1,080,000 of its common shares for issuance  under its
1996  Share  Option and  Incentive  Plan and  123,750  of its Common  Shares for
issuance  under its  Non-Employee  Directors'  Share Option Plan (the  "Plans").
Under the  Plans,  incentive  share  options  are  available  to  employees  and
nonqualified share options may be granted to consultants, directors or employees
of the  Company.  The  terms of each  option  agreement  are  determined  by the
Compensation  Committee  of the  Board  of  Directors.  The  exercise  price  of
incentive  share  options may not be less than fair market  value at the date of
grant  and  their  terms  may not  exceed  ten  years.  The  exercise  price  of
nonqualified  share options is determined by the  Compensation  Committee of the
Board of Directors and their terms may not exceed ten years. The following table
presents a summary of share option activity as of December 31:

                                                        OPTION PRICE PER SHARE
                                          NUMBER    ----------------------------
                                        OF SHARES     LOW      HIGH     WEIGHTED
                                        ---------   ------    ------    --------
       Outstanding, December 31, 1995       -          -         -         -
          Granted                        511,581    $ 8.67    $ 8.67     $8.67
                                         -------
       Outstanding, December 31, 1996    511,581      8.67      8.67      8.67
                                         -------                   
          Granted                        379,502     13.08     38.59     27.52
          Exercised                      (26,151)     8.67      8.67      8.67
          Canceled                          (500)    15.83     15.83     15.83
                                         -------                          
       Outstanding, December 31, 1997    864,432      8.67     38.59     16.94
                                         =======                            


Additional  information regarding options outstanding at December 31, 1997 is as
follows:

                             OPTIONS OUTSTANDING         OPTIONS EXERCISABLE
         RANGE OF            -------------------         -------------------
        EXERCISABLE     NUMBER      WEIGHTED    WEIGHTED    NUMBER     WEIGHTED
          PRICES      OUTSTANDING    AVERAGE    AVERAGE   EXERCISABLE  AVERAGE
          ------        AS OF      CONTRACTUAL  EXERCISE     AS OF     EXERCISE
       LOW     HIGH    12/31/97       LIFE        PRICE     12/31/97    PRICE
       ---     ----    --------       ----      --------    --------   --------
     $ 8.67  $ 8.67    485,430         8.86      $ 8.67     169,376     $8.67
      13.08   13.08      1,788         9.12       13.08        -          -
      15.83   15.83    124,800         9.22       15.83        -          -
      15.92   15.92        339         9.25       15.92        -          -
      18.33   18.33      5,625         9.43       18.33        -          -
      18.63   18.63        450         9.58       18.63        -          -
      30.87   38.59    216,000         9.93       34.73        -          -
      27.19   27.19     30,000         9.98       27.19        -          -
      -----  ------   --------     --------      ------   ---------     ----- 
      $8.67  $38.59    864,432         9.22      $16.94     169,376     $8.67
      =====  ======   ========     ========      ======   =========     =====


The Company applies APB Opinion 25 and related interpretations in accounting for
options  granted  to  employees.  Accordingly,  no  compensation  cost  has been
recognized related to such grants. Had compensation cost for the Company's stock
been  based on fair  value  at the  grant  dates  for  awards  under  the  Plans
consistent with the methodologies of SFAS 123, the Company's 1997 net income and
income per share  would have been  reduced  to the pro forma  amounts  indicated
below:

                                                    1996           1997
                                                 ----------    -----------
       Net income            As reported         $2,471,000    $12,247,000
                             Pro forma           $2,407,000    $11,442,000

       Diluted earnings      As reported         $0.25         $1.10
       per share             Pro forma           $0.25         $1.03

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes model with the following assumptions: expected volatility of 25.0%
and 37.8%  for 1996 and 1997,  respectively,  risk-free  interest  rate of 6.0%,
expected dividends of $0 and expected term of 5 years.

In 1996,  the  Company  recorded  expense of  $113,000  related to 37,500  share
options  granted to a nonemployee of the Company.  In determining the expense to
be  recorded,  the  Company  applied  the  Black-Scholes  model  using  the same
assumptions described above.




                                                                   EXHIBIT 10.17

                             STEINER LEISURE LIMITED

                             SHARE OPTION AGREEMENT


            This  Agreement  (this  "Agreement")  is made as of  (Date),  by and
between Steiner Leisure Limited, a Bahamas  international  business company (the
"Company"), and the undersigned employee ("Employee").

            Pursuant  to the  Steiner  Leisure  Limited  1996  Share  Option and
Incentive  Plan (the  "Plan"),  the Company  hereby  grants to  Employee,  as of
(Date), options (the "Options") to purchase Number (XXX) of the Company's common
shares,  par value (U.S.) $.01 per share (the "Shares") upon the following terms
and  conditions.  The Options  that become  exercisable  on the first and second
anniversaries of the date hereof shall have an exercise price of U.S.$xx.xxx per
share  and  the  Options  that  become  exercisable  on  the  third  and  fourth
anniversaries  of the date hereof shall have an exercise  price equal to $xx.xxx
per share (the "Exercise Price"). Capitalized terms not otherwise defined herein
shall have the same  meaning as in the Plan.  The  Options  are  intended  to be
incentive stock options under the United States  Internal  Revenue Code of 1986,
as amended (the "Code").

            1.    EXERCISE OF OPTIONS.  The Options shall become  exercisable in
equal  installments  on each of the  first  four  anniversary  dates of the date
hereof. The Options shall expire on Date.

            2.  TRANSFER  AND  EXERCISE.  The  Options are not  transferable  by
Employee  otherwise  than as  permitted  under  Section  422 of the  Code or any
successor  provision  thereto.  The Options are  exercisable by an Employee only
while  Employee  is in active  employment  with the Company or a  Subsidiary  or
within thirty (30) days after termination of such employment,  except (i) during
a one-year period after Employee's  death,  where the Option is exercised by the
estate of  Employee  or by any person  who  acquired  such  Option by bequest or
inheritance;  (ii) during a  three-month  period  commencing  on the date of the
Employee's termination of employment other than due to death, a Disability or by
the Company or a  Subsidiary  other than for cause;  or (iii)  during a one-year
period  commencing  on  Employee's  termination  of  employment  on  account  of
Disability.  The  Options  that  are not yet  vested  and  exercisable  shall be
forfeited upon the termination of employment of Employee (other than as a result
of death,  Disability,  Retirement or a Change in Control) by the Company or any
Subsidiary  unless such  termination is by the Company or a Subsidiary and is in
violation  of the  terms of an  employment  or  similar  agreement  to which the
Employee and the Company and/or, as the case may be, a Subsidiary are parties (a
"Violation Termination").  In the event of a Violation Termination,  all Options
held by the  Employee  which are not yet vested  and  exercisable  shall  become
vested and exercisable at the effective time of such Violation Termination.

            3.  PROCEDURE FOR  EXERCISE.  The Options  shall be  exercisable  by
written notice in the form attached hereto as Exhibit A (the "Exercise Notice").
Such written  notice shall be addressed to the Secretary of the Company,  signed
by the Employee and delivered  pursuant to Section 10,  below.  Options shall be
deemed to be exercised upon delivery to the Company of such written notice, upon
which the Company  will issue and deliver to Employee the number of Shares as to
which the options were exercised. Notwithstanding the foregoing, Options may not
be exercised if the issuance of the Shares upon such exercise would constitute a
violation  of any  applicable  federal  or  state  securities  or  other  law or
regulation or any  requirement of the Nasdaq Stock Market,  Inc. or other market
or  exchange  upon which the Shares may then be traded or listed  (collectively,
the  "Rules").  As a condition  to the  exercise  of an Option,  the Company may
require  Employee to make such  representations  or warranties to the Company as
the Company may deem appropriate under the Rules.

            4.    PAYMENT OF EXERCISE PRICE.

            The  Exercise  Price for the number of Shares for which  Options are
being  exercised  shall be paid on,  or within  ten (10) days  after the date of
exercise:

                  (i)      in cash (by certified or bank cashier's check);

                  (ii)     by tender to the  Company of whole  Shares then owned
                           by the  Employee  having a Fair  Market  Value on the
                           date of  exercise  at  least  equal  to the  Exercise
                           Price;

                  (iii)    a combination of the foregoing; or

                  (iv)     on  such   other   terms   and   conditions   as  the
                           Compensation  Committee  of the Company  (or, if such
                           committee is not in existence, the Board of Directors
                           of the  Company;  in either  case,  hereinafter,  the
                           "Committee") may approve.

            5. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION,  ETC. In the event of
any  change  in the  outstanding  Shares of the  Company  by reason of any share
split, share dividend, recapitalization,  merger, consolidation,  combination or
exchange  of shares  or other  similar  corporate  change or in the event of any
special  distribution  to  the  shareholders,  the  Committee  shall  make  such
equitable adjustments in the number of Shares and prices per Share applicable to
the Options as the Committee determines are necessary and appropriate.  Any such
adjustment shall be conclusive and binding for all purposes of the Plan.

            6. TAX  WITHHOLDING.  In order to  enable  the  Company  to meet any
applicable  federal,  state or local  withholding tax requirements  arising as a
result of the exercise of the Options, Employee shall pay the Company the amount
of tax to be withheld or may elect to satisfy such  obligation  by delivering to
the Company other Shares owned by Employee  prior to exercising the Options or a
payment  consisting of a combination  of cash and such Shares,  or by having the
Company  withhold Shares that otherwise would be delivered to Employee  pursuant
to the  exercise  of the Options  for which the tax is being  withheld.  Such an
election  shall be subject to the  following:  (i) the election shall be made in
such manner as may be prescribed by the Committee and (ii) the election shall be
made prior to the date to be used to determine  the tax to be withheld and shall
be  irrevocable.  The  value of any Share to be  delivered  or  withheld  by the
Company  shall be the Fair Market Value on the date to be used to determine  the
amount of tax to be withheld.

            7. SHARES SUBJECT TO PLAN.  The Shares awarded  pursuant to the Plan
are subject to all of the terms and  conditions of the Plan,  the terms of which
are hereby expressly  incorporated and made a part hereof.  Any conflict between
this  Agreement and the Plan shall be  controlled  by, and settled in accordance
with the terms of the Plan.  Employee  acknowledges  that Employee has received,
read and  understood  the  provisions  of the Plan and agrees to be bound by its
terms and conditions.

            8. INTERPRETATION.  Any dispute regarding the interpretation of this
Agreement  shall be  submitted  by Employee or by the Company  forthwith  to the
Committee,  which shall  review such dispute at its next  regular  meeting.  The
resolution of such a dispute by the Committee  shall be final and binding on the
Company and on Employee.

            9.    NOT A  CONTRACT  OF EMPLOYMENT.  This  Agreement  shall not be
deemed to constitute an employment  contract between the Company and Employee or
to be a consideration or an inducement for the employment of Employee.

            10.  NOTICES.  Any notice  required or permitted  hereunder shall be
given in writing and deemed delivered when (i) personally  delivered,  (ii) sent
by facsimile  transmission and a confirmation of the transmission is received by
the sender,  or (iii) three (3) days after being  deposited  for delivery with a
recognized overnight courier, such as Federal Express, and addressed or sent, as
the case may be, to the address or  facsimile  number set forth below or to such
other address or facsimile number as such party may in writing designate.

            11.   FURTHER  INSTRUMENTS.  The   parties  agree  to  execute  such
further  instruments  and to take  such  further  actions  as may be  reasonably
necessary to carry out the purposes and intent of this Agreement.

            12. ENTIRE  AGREEMENT;  GOVERNING  LAW:  SEVERABILITY.  The Plan and
Exercise Notice are incorporated herein by reference.  This Agreement,  the Plan
and the Exercise  Notice (i) constitute the entire  agreement of the parties and
supersede in their entirety all prior undertakings and agreements of the Company
and  Employee  with  respect  to the  subject  matter  hereof  and (ii) shall be
interpreted  in  accordance  with,  and shall be  governed  by,  the laws of The
Bahamas,  subject to any applicable  United States  federal or state  securities
laws.  Should any provision of this Agreement be determined by a court of law to
be illegal or  unenforceable,  the other  provisions shall  nevertheless  remain
effective and shall remain enforceable.

            IN WITNESS  WHEREOF,  the parties  have caused this  Agreement to be
executed and delivered as of the date first above written.


EMPLOYEE:                                        STEINER LEISURE LIMITED


- ---------------     By: Clive E. Warshaw
                                                 Chairman of the Board and
                                                 Chief Executive Officer


ADDRESS AND FACSIMILE NUMBER:           ADDRESS AND FACSIMILE NUMBER:
- ----------------------------            ----------------------------

                                             c/o CT Maritime Services, L.C.
                                             1007 North America Way,4th Floor
                                             Miami, Florida  33132
                                             Facsimile: (305) 372-9310


                                                                   EXHIBIT 10.18

                            STEINER LEISURE LIMITED
                   NON-EMPLOYEE DIRECTORS' OPTION AGREEMENT

          This Agreement (this  "Agreement")  made as of (Date),  by and between
Steiner  Leisure  Limited,  a  Bahamas   international   business  company  (the
"Company"), and the undersigned non-employee director ("Optionee").

          The  Company has granted to  Optionee  an option  (this  "Option")  to
purchase a total of xxx common shares ("Shares") of the Company, at the price as
provided  herein,  and in all  respects  subject to the terms,  definitions  and
provisions of the Non-Employee Directors' Share Option Plan (the "Plan") adopted
by the Company and which is incorporated herein by reference.  Capitalized terms
used herein, but not defined, shall have the same meaning as in the Plan.

          1.        EXERCISE  PRICE.  The  exercise  price  of  this  Option  is
               $xx.xxx for each Share, which is 100% of the Fair Market Value of
               the Shares as determined on the Date of Grant.

          2.        VESTING AND TERM OF  OPTION.  Except  as otherwise  provided
               herein and in the Plan, this Option shall be exercisable one year
               after the Date of Grant and may not be exercised  after ten years
               after the Date of Grant.

          3.        METHOD OF EXERCISE. This Option may be  exercised  by giving
               written  notice  to the  Secretary  of the  Company  in the  form
               attached hereto as Exhibit "A" (the "Exercise Notice") specifying
               the  number of Shares to be  purchased,  accompanied  by the full
               purchase price of the Shares to be purchased.

          4.        METHOD OF PAYMENT.  Payment of  the  exercise  price of this
               Option shall be (i) in cash or by certified check,  bank draft or
               money order payable to the order of the Company, (ii) through the
               delivery  of  Shares  having  a Fair  Market  Value  on the  last
               business day preceding the date of exercise equal to the purchase
               price,  provided  that, in the case of Shares  acquired  directly
               from the  Company,  such  Shares  have been held for at least six
               months or (iii) by a combination of cash and Shares,  as provided
               in clauses (i) and (ii), above.

          5.         WITHHOLDING  TAXES.  Prior to  issuance of the Shares  upon
               exercise  of this  Option,  Optionee  shall pay or make  adequate
               provision for any applicable  United States federal or state,  or
               other tax withholding  obligations of the Company. Where approved
               by the Board in its sole discretion, Optionee may provide for the
               payment of  withholding  taxes upon  exercise  of this  Option by
               requesting  that the  Company  retain  Shares  with a Fair Market
               Value equal to the amount of taxes  required to be  withheld.  In
               such case,  the  Company  shall issue the net number of Shares to
               Optionee by deducting  the Shares  retained  from the Shares with
               respect to which this Option is exercised.  The Fair Market Value
               of the Shares to be withheld shall be determined on the date that
               the  amount  of  tax  to be  withheld  is to be  determined.  All
               elections  by Optionee to have Shares  withheld  for this purpose
               shall be made in writing in form acceptable to the Board.

          6.         DELIVERY  OF  CERTIFICATES.  The  Company   shall  not   be
               obligated to deliver a  certificate  evidencing  Shares  issuable
               under  this  Option (i) until,  in the  opinion of the  Company's
               counsel,  all  applicable  Bahamas and United States  federal and
               state  laws  and  regulations  have  been  complied  with and any
               applicable  taxes have been  paid,  (ii) if the Shares are at the
               time traded on Nasdaq or any national securities exchange,  until
               the Shares  represented  by the  certificate to be delivered have
               been  listed  or are  authorized  to be  listed on Nasdaq or such
               exchange  and (iii) until all other legal  matters in  connection
               with the  issuance  and  delivery of such  certificate  have been
               approved by the Company's counsel.

          7.         ASSIGNMENT OR TRANSFER. Except as set forth in this Section
               7, this  Option may not be  transferred  other than by will or by
               the laws of  descent  and  distribution,  and  during  Optionee's
               lifetime  this Option may be  exercised  only by  Optionee.  This
               Option may be transferred to (i) Optionee's  spouse,  children or
               grandchildren  (referred to herein as "Family  Members"),  (ii) a
               trust or trusts for the  exclusive  benefit of Family  Members or
               (iii)  a  partnership  in  which  Family  Members  are  the  only
               partners.  Any  transfer  pursuant  to this  Section  7 shall  be
               subject to the following: (i) there shall be no consideration for
               such transfer,  (ii) there may be no subsequent transfers without
               the approval of the Board and (iii) all  transfers  shall be made
               so that no  liability  under  Section  16(b) of the  Exchange Act
               arises as a result of such transfer. Following any transfer, this
               Option   shall   continue   to  be  subject  to  the  same  terms
               andconditions as were applicable to Optionee immediately prior to
               transfer,  with the  transferee  being  deemed to be Optionee for
               such purposes, except that the events of death and termination of
               service  described in Sections 8 and 9, below,  shall continue to
               apply with respect to Optionee.

          8.         DEATH.  Upon the death of  Optionee,  all Options  held  by
               Optionee that are not then exercisable shall  immediately  become
               exercisable.  All Options held by Optionee  immediately  prior to
               death may be exercised by Optionee's  executor or  administrator,
               or by the person or persons to whom the Option is  transferred by
               will or the applicable laws of descent and  distribution,  at any
               time within the three years  following the date of death (but not
               later than the Final Exercise Date); provided,  however, that the
               Company  shall be under no  obligation  to deliver a  certificate
               representing  Shares that may be issued pursuant to such exercise
               until the Company is satisfied as to the  authority of the person
               or persons exercising the Option.

          9.         OTHER TERMINATION OF STATUS OF  NON-EMPLOYEE  DIRECTOR.  If
               Optionee  ceases to be a member of the Board for any reason other
               than  death,  all  Options  held by  Optionee  that  are not then
               exercisable  shall  terminate three years following the date they
               first become  exercisable.  Options that are  exercisable  on the
               date of such  termination  shall continue to be exercisable for a
               period of three years following the date of termination (or until
               the  Final  Exercise  Date,  if  earlier).   Notwithstanding  the
               foregoing,   all  Options  held  by  Optionee   shall   terminate
               immediately upon the termination of Optionee's  membership on the
               Board  if  such  termination  was  based  on  the  misconduct  of
               Optionee.  After completion of the aforesaid  three-year periods,
               such  Options  shall  terminate  to  the  extent  not  previously
               exercised, expired or terminated.

          10.   NOTICES.  Any notice  required or permitted  hereunder  shall be
                given in  writing  and  deemed  delivered  when  (i)  personally
                delivered,   (ii)   sent  by   facsimile   transmission   and  a
                confirmation of the  transmission is received by the sender,  or
                (iii) three (3) days after being  deposited  for delivery with a
                recognized  overnight  courier,  such as  Federal  Express,  and
                addressed  or  sent,  as the  case  may be,  to the  address  or
                facsimile  number set forth  below or to such  other  address or
                facsimile number as such party may in writing designate.

          11.   FURTHER INSTRUMENTS.  The parties  agree to execute such further
                instruments  and  to  take  such  further  actions  as  may   be
                reasonably  necessary  to  carry  out the purposes and intent of
                this Agreement.

          12.   ENTIRE  AGREEMENT;   GOVERNING  LAW;   SEVERABILITY.   The  Plan
                and Exercise Notice are incorporated  herein by reference.  This
                Agreement, the  Plan  and  the  Exercise  Notice  constitute the
                entire  agreement of the parties and supersede in their entirety
                all  prior  undertakings  and  agreements  of  the  Company  and
                Optionee with respect to the subject matter hereof, and shall be
                interpreted  in  accordance  with, and shall be governed by, the
                laws of The  Bahamas, subject to any  applicable  United  States
                federal or state  securities laws.  Should any provision of this
                Agreement  be determined  by a  court  of law to be  illegal  or
                unenforceable, the other  provisions shall  nevertheless  remain
                effective and shall remain enforceable.

          DATE OF GRANT:

                                        STEINER LEISURE LIMITED

                                        By:---------------------------
                                           Leonard I. Fluxman
                                           Chief Operating Officer

                                        c/o CT Maritime Services, L.C.
                                        1007 North America Way, 4th Fl.
                                        Miami, Florida  33132
                                        Facsimile:  (305) 372-9310


            Optionee acknowledges receipt of a copy of the Plan, a copy of which
is  annexed  hereto,  and  represents  that he is  familiar  with the  terms and
provisions  thereof,  and hereby accepts this Option subject to all of the terms
and provisions thereof. Optionee hereby agrees to accept as binding,  conclusive
and final all decisions and interpretations of the Board under the Plan.


Dated: _________________   ______________

                                             ___________________
                                             Print name


                                             ___________________
                                             Address and Facsimile Number


                                                                    EXHIBIT 23.1




               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNANTS



As  independent   certified  public  accountants,   we  hereby  consent  to  the
incorporation  of our report  included in this Form 10-K,  into Steiner  Leisure
Limited's previously filed Form S-8 Registration Statement File No. 333-39927.



ARTHUR ANDERSEN LLP

Miami, Florida,
   March 27, 1998.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
     This schedule contains summary financial information extracted from the
Consolidated Financial Statements at and for the year ended December 31, 1997,
and is qualified in its entirety by reference to such financial
statements.  This schedule also contains restated summary financial
information at and for the years ended December 31, 1996 and 1995.
</LEGEND>
       
<S>                           <C>              <C>              <C>
<PERIOD-TYPE>                 12-MOS           12-MOS           12-MOS
<FISCAL-YEAR-END>             DEC-31-1997      DEC-31-1996      DEC-31-1995
<PERIOD-END>                  DEC-31-1997      DEC-31-1996      DEC-31-1995
<CASH>                         12,335,000       13,625,000        1,397,000
<SECURITIES>                   12,017,000                0                0
<RECEIVABLES>                   4,218,000        3,413,000        2,362,000
<ALLOWANCES>                      238,000           51,000                0
<INVENTORY>                     4,949,000        5,232,000        2,603,000
<CURRENT-ASSETS>               34,239,000       23,080,000        6,706,000
<PP&E>                          5,061,000        4,307,000        3,647,000
<DEPRECIATION>                  2,776,000        2,096,000        1,389,000
<TOTAL-ASSETS>                 37,137,000       26,656,000       13,320,000
<CURRENT-LIABILITIES>           8,595,000       10,485,000        6,684,000
<BONDS>                                 0          217,000        5,111,000
                   0                0                0
                             0                0                0
<COMMON>                          108,000          108,000           95,580
<OTHER-SE>                     28,405,000       16,008,000        3,478,420
<TOTAL-LIABILITY-AND-EQUITY>   37,137,000       26,656,000       13,320,000
<SALES>                        33,863,000       26,458,000       18,648,000
<TOTAL-REVENUES>               83,976,000       69,580,000       54,412,000
<CGS>                          23,110,000       18,699,000       16,309,000
<TOTAL-COSTS>                  71,490,000       61,991,000       53,249,000
<OTHER-EXPENSES>                        0          168,000          370,000
<LOSS-PROVISION>                  103,000                0                0
<INTEREST-EXPENSE>                 16,000          177,000          413,000
<INCOME-PRETAX>                13,394,000        7,421,000          793,000
<INCOME-TAX>                    1,147,000        4,950,000        1,356,000
<INCOME-CONTINUING>            12,247,000        2,471,000        (563,000)
<DISCONTINUED>                          0                0                0
<EXTRAORDINARY>                         0                0                0
<CHANGES>                               0                0                0
<NET-INCOME>                   12,247,000        2,471,000        (563,000)
<EPS-PRIMARY>                        1.13             0.25           (0.06)
<EPS-DILUTED>                        1.10             0.25           (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission