STEINER LEISURE LTD
10-Q, 1998-08-14
PERSONAL SERVICES
Previous: COAST DENTAL SERVICES INC, 10-Q, 1998-08-14
Next: KOS PHARMACEUTICALS INC, 10-Q, 1998-08-14



<PAGE>

================================================================================
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              ------------------

                                    FORM 10-Q
(Mark One)

|X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended June 30, 1998

                              OR

|_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from ______________ to ______________

                             STEINER LEISURE LIMITED
             (Exact name of Registrant as Specified in its Charter)

                        COMMISSION FILE NUMBER : 0-28972

         COMMONWEALTH OF THE BAHAMAS                           98-0164731
(State or other jurisdiction of incorporation               (I.R.S. Employer 
              or organization)                              Identification No.)


          SUITE 104A, SAFFREY SQUARE
              NASSAU, THE BAHAMAS                             NOT APPLICABLE
   (Address of principal executive offices)                      (Zip Code)

                                (242) 356-0006
               (Registrant's telephone number, including area code)


                -----------------------------------------------
                 (Former name, former address and former fiscal
                      year, if changed since last report)

      Indicate by checkmark  whether the  registrant (1)  has  filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                  CLASS                                     OUTSTANDING

      Common Shares, par value (U.S.) $.01            16,535,303 shares as of
      per share                                       August 12, 1998


<PAGE>







                             STEINER LEISURE LIMITED


                                      INDEX


PART I.  FINANCIAL INFORMATION                                        PAGE NO.

ITEM 1. Unaudited Financial Statements

        Condensed Consolidated Balance Sheets as of December 31, 1997
        and June 30, 1998 .............................................   3

        Condensed  Consolidated  Statements of Operations for the Three
        and Six Months ended June 30, 1997 and June 30, 1998...........   4

        Condensed  Consolidated  Statements  of Cash  Flows for the Six
        Months Ended June 30, 1997 and June 30, 1998...................   5

        Notes to Condensed Consolidated Financial Statements...........   6

ITEM 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations......................................   9


PART II.  OTHER INFORMATION

ITEM 2. Changes in Securities and Use of Proceeds......................   15

ITEM 4. Submission of Matters to a Vote of Security Holders............   16

ITEM 6. Exhibits and Reports on Form 8-K...............................   16

SIGNATURES.............................................................   17

EXHIBIT INDEX..........................................................   18



<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS


                                                     December 31,     June 30,
                       ASSETS                           1997            1998
                       ------                        ------------  ------------
                                                                    (Unaudited)
CURRENT ASSETS:
   Cash and cash equivalents                         $12,335,000   $8,996,000
   Marketable securities                              12,017,000    21,111,000
   Accounts receivable                                 3,980,000     3,735,000
   Inventories                                         4,949,000     5,704,000
   Other current assets                                  958,000     1,827,000
                                                     -----------   -----------
     Total current assets                             34,239,000    41,373,000

PROPERTY AND EQUIPMENT, net                            2,285,000     3,257,000

INTANGIBLE ASSETS, net                                     -           686,000

OTHER ASSETS                                             613,000       637,000
                                                     -----------   -----------
     Total assets                                    $37,137,000   $45,953,000
                                                     ===========   ===========

        LIABILITIES AND SHAREHOLDERS' EQUITY
        ------------------------------------

CURRENT LIABILITIES:
   Accounts payable                                  $ 1,901,000   $ 1,921,000
   Accrued expenses                                    5,941,000     4,654,000
   Current portion of capital lease obligations           68,000        61,000
   Income taxes payable                                  685,000       940,000
                                                     -----------   -----------
     Total current liabilities                         8,595,000     7,576,000
                                                     -----------   -----------

CAPITAL LEASE OBLIGATIONS, net of current portion         29,000         1,000
                                                     -----------   -----------

MINORITY INTEREST                                          -            15,000

SHAREHOLDERS' EQUITY:
    Preferred  shares,  $.01 par  value;  10,000,000
      shares authorized,  none issued and outstanding      -             -
    Common  shares,   $.01  par  value;   20,000,000
      shares authorized, and 16,239,000 shares in 
      1997 and  16,535,269 shares in 1998,
      issued and outstanding                             162,000       165,000
    Additional paid-in capital                        10,675,000    12,368,000
    Accumulated other comprehensive income               171,000       243,000
    Retained earnings                                 17,505,000    25,585,000
                                                     -----------   -----------
     Total shareholders' equity                       28,513,000    38,361,000
                                                     -----------   -----------

     Total liabilities and shareholders' equity      $37,137,000   $45,953,000
                                                     ===========   ===========




           The accompanying notes to condensed consolidated financial
            statements are an integral part of these balance sheets.


<PAGE>



                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1998

<TABLE>
<CAPTION>
                                   (UNAUDITED)
                                    Three Months Ended         Six Months Ended
                                         June 30,                  June 30,
                                  ------------------------  ------------------------
                                     1997         1998         1997         1998
                                  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>        
REVENUES:
    Services                      $11,805,000  $14,462,000  $23,637,000  $28,197,000
    Products                        8,275,000    9,873,000   16,103,000   19,073,000
                                  -----------  -----------  -----------  -----------
     Total revenues                20,080,000   24,335,000   39,740,000   47,270,000
                                  -----------  -----------  -----------  -----------

COST OF SALES:
    Cost of services                9,354,000   11,161,000   18,633,000   21,824,000
    Cost of products                5,556,000    6,674,000   10,964,000   12,923,000
                                  -----------  -----------  -----------  -----------
     Total cost of sales           14,910,000   17,835,000   29,597,000   34,747,000
                                  -----------  -----------  -----------  -----------

     Gross profit                   5,170,000    6,500,000   10,143,000   12,523,000
                                  -----------  -----------  -----------  -----------

OPERATING EXPENSES:
    Administrative                    928,000    1,174,000    1,839,000    2,249,000
    Salary and payroll taxes        1,078,000    1,234,000    2,159,000    2,462,000
    Amortization of intangibles       469,000        -        1,089,000        -
                                  -----------  -----------  -----------  -----------
     Total operating expenses       2,475,000    2,408,000    5,087,000    4,711,000
                                  -----------  -----------  -----------  -----------

     Income from operations         2,695,000    4,092,000    5,056,000    7,812,000
                                  -----------  -----------  -----------  -----------

OTHER INCOME (EXPENSE):
    Interest income                   201,000      424,000      362,000      756,000
    Interest expense                   (4,000)      (4,000)      (8,000)      (7,000)
                                  -----------  -----------  -----------  -----------
     Total other income (expense)     197,000      420,000      354,000      749,000
                                  -----------  -----------  -----------  -----------

     Income before  provision for 
       income taxes                 2,892,000    4,512,000    5,410,000    8,561,000

PROVISION FOR INCOME TAXES:           250,000      268,000      472,000      481,000
                                  -----------  -----------  -----------  -----------

     Net income                   $ 2,642,000  $ 4,244,000  $ 4,938,000  $ 8,080,000
                                  ===========  ===========  ===========  ===========

EARNINGS PER COMMON SHARE:

    Basic                         $      0.16  $      0.26  $      0.30  $      0.49
                                  ===========  ===========  ===========  ===========

    Diluted                       $      0.16  $      0.25  $      0.30  $      0.47
                                  ===========  ===========  ===========  ===========

</TABLE>



           The accompanying notes to condensed consolidated financial
              statements are an integral part of these statements.


<PAGE>



                    STEINER LEISURE LIMITED AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1998

                                   (UNAUDITED)
                                                         Six Months Ended
                                                             June 30,
                                                     --------------------------
                                                         1997          1998
                                                     ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                           $ 4,938,000    $ 8,080,000
Adjustments to reconcile net income to
   net cash provided by operating activities-
    Depreciation and amortization                      1,434,000        443,000
    Share options issued to nonemployees                   7,000          -
    (Increase) decrease in-
      Accounts receivable                                127,000        270,000
      Inventories                                        371,000       (727,000)
      Other current assets                              (132,000)      (861,000)
      Other assets                                      (356,000)       (32,000)
    Increase (decrease) in- 
      Accounts payable                                  (555,000)         6,000
      Accrued expenses                                   443,000     (1,291,000)
      Income taxes payable                            (3,156,000)       242,000
      Minority interest                                    -             15,000
                                                     -----------    -----------
       Net cash provided by operating activities       3,121,000      6,145,000
                                                     -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of marketable securities                  (6,649,000)    (9,082,000)
   Advances on construction costs                          -         (1,000,000)
   Capital expenditures                                 (401,000)      (395,000)
   Acquisition of franchise rights                         -           (692,000)
                                                     -----------    -----------
       Net cash used in investing activities          (7,050,000)   (11,169,000)
                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments on capital lease obligations                 (39,000)       (36,000)
   Payments on long-term debt                           (217,000)         -
   Net proceeds from stock option exercise                 -          1,696,000
                                                     -----------    -----------
       Net cash  (used  in)  provided  by  
         financing activities                           (256,000)     1,660,000
                                                     -----------    -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                   (4,000)        25,000
                                                     -----------    -----------

NET DECREASE IN CASH
   AND CASH EQUIVALENTS                               (4,189,000)    (3,339,000)
CASH AND CASH EQUIVALENTS, beginning of period        13,625,000     12,335,000
                                                     -----------    -----------
CASH AND CASH EQUIVALENTS, end of period             $ 9,436,000    $ 8,996,000
                                                     ===========    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
    Cash paid during the period for-

    Interest                                         $     8,000    $     7,000
                                                     ===========    ===========

    Income taxes                                     $ 3,629,000    $   474,000
                                                     ===========    ===========




           The accompanying notes to condensed consolidated financial
              statements are an integral part of these statements.

<PAGE>



                    STEINER LEISURE LIMITED AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(1)  BASIS OF  PRESENTATION  OF  INTERIM  CONDENSED  CONSOLIDATED  FINANCIAL
STATEMENTS:

The unaudited condensed consolidated  statements of operations for the three and
six months ended June 30, 1997 and 1998 reflect,  in the opinion of  management,
all adjustments (which include only normal recurring  adjustments)  necessary to
fairly present the results of operations for the interim periods. The results of
operations for any interim period are not necessarily  indicative of results for
the full year.

The year-end balance sheet data was derived from audited  financial  statements,
but does not include all disclosures  required by generally accepted  accounting
principles.  The unaudited interim condensed  consolidated  financial statements
should be read in conjunction with the audited consolidated financial statements
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
December 31, 1997.

(2)  ORGANIZATION:

Steiner Leisure Limited  (including its subsidiaries where the context requires,
the  "Company")  and  subsidiaries  provide spa  services and skin and hair care
products  to   passengers  on  board  cruise  ships   worldwide.   The  Company,
incorporated in The Bahamas,  commenced  operations effective November 1995 with
the  contributions  of  substantially  all  of the  assets  and  certain  of the
liabilities of the Maritime Division (the "Maritime  Division") of Steiner Group
Limited,  now known as STGR Limited  ("Steiner  Group"),  a U.K.  company and an
affiliate of the Company,  and all of the  outstanding  common stock of Coiffeur
Transocean  (Overseas),  Inc. ("CTO"), a Florida  corporation and a wholly owned
subsidiary of Steiner Group. The contributions of the net assets of the Maritime
Division  and CTO were  recorded  at  historical  cost in a manner  similar to a
pooling of interests.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      (A)  MARKETABLE SECURITIES-

Marketable  securities consist of investment grade commercial paper. The Company
accounts for  marketable  securities in  accordance  with  Financial  Accounting
Standards Board Statement No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities" and, accordingly,  all such instruments are classified as
"available  for  sale"  securities  which  are  reported  at  fair  value,  with
unrealized  gains and losses reported as a separate  component of  shareholders'
equity.

      (B)  AMORTIZATION-

Intangible  assets were amortized on a straight-line  basis over a 3-year period
ended June 1, 1997. This period  represented  the approximate  remaining life of
the acquired  intangible  assets of CTO, its concession  agreements  with cruise
lines.

Intangible  assets as of June 30, 1998  represent  the cost of the  intellectual
property  acquired  by the Company in  connection  with its  investment  in EBSC
International  Limited,  a  Bahamian  Company  ("EBSC").  Amortization  of these
intangible  assets  commenced in April 1998,  the month of the effective date of
the first area development agreement entered into by EBSC (see Note 4).

      (C)  MINORITY INTEREST-

Minority interest  represents the minority  shareholders'  proportional share of
the net assets of EBSC (see Note 4).

      (D)  INCOME TAXES-

The  Company  files  separate  tax  returns for its  domestic  subsidiaries.  In
addition,  the Company's  foreign  subsidiaries file income tax returns in their
respective  countries of  incorporation,  where  required.  The Company  follows
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes"  ("SFAS 109").  SFAS No. 109 utilizes the  liability  method and deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and  liabilities  given
the  provisions  of enacted tax laws.  SFAS No. 109 permits the  recognition  of
deferred tax assets.  Deferred  income tax  provisions and benefits are based on
the changes to the asset or liability from period to period.

In November 1996, the Company liquidated CTO. As a result,  CTO's functions were
assumed by the  Company  and its cruise  line  agreements  were  assigned to the
Company.  The  liquidation  of CTO was a  taxable  transaction  for  income  tax
purposes.  CTO was  treated as if it had sold all of its assets at fair value on
the date of distribution  of these assets to the Company.  Based on the value of
the assets of CTO as determined by an  independent  appraiser,  CTO's income tax
liability  resulting from the liquidation was  approximately  $3.2 million.  The
entire $3.2 million estimated tax liability was paid during the first quarter of
1997.

      (E)  TRANSLATION OF FOREIGN CURRENCIES-

Assets and  liabilities  of foreign  subsidiaries  are translated at the rate of
exchange in effect at the balance sheet date; income and expenses are translated
at the  average  rates of  exchange  prevailing  during  the year.  The  related
translation  adjustments  are reflected in the accumulated  other  comprehensive
income section of the  consolidated  balance sheets.  Foreign currency gains and
losses resulting from transactions,  including  intercompany  transactions,  are
included in results of operations.

      (F)  EARNINGS PER SHARE-

Basic  earnings  per share is computed by dividing  the net income  available to
shareholders  by the weighted  average shares of outstanding  common stock.  The
calculation of diluted earnings per share is similar to basic earnings per share
except that the denominator  includes  dilutive common stock equivalents such as
stock options and  warrants.  The  computation  of weighted  average  common and
common  equivalent  shares used in the calculation of basic and diluted earnings
per share is as follows:

<TABLE>
<CAPTION>

                                                     Three Months Ended              Six Months Ended
                                                          June 30,                       June 30,
                                                  --------------------------    --------------------------
                                                     1997          1998            1997          1998
                                                  ------------  ------------    ------------  ------------
         <S>                                       <C>           <C>             <C>           <C>       
         Weighted average shares outstanding                                    
           used in calculating basic earnings
           per share                               16,200,000    16,507,000      16,200,000    16,400,000
         Dilutive common share equivalents            411,000       590,000         437,000       632,000
                                                   ----------    ----------      ----------    ----------
         Weighted average common and common
           equivalent shares used in calculating                                  
           diluted earnings per share              16,611,000    17,097,000      16,637,000    17,032,000
                                                   ==========    ==========      ==========    ==========

         Options and warrants outstanding which
           are not included in the calculation
           of diluted earnings per share
           because their impact is antidilutive           --       195,000             --       195,000
                                                   ==========    ==========      ==========    ==========

</TABLE>
                                                  
      (G)  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS-


In March 1998,  the  Accounting  Standards  Executive  Committee of the American
Institute of Certified Public Accountants ("ACSEC") issued Statement of Position
("SOP")  98-1,  "Accounting  for the Costs of  Computer  Software  Developed  or
Obtained for Internal Use." SOP 98-1 establishes  criteria for determining which
costs of  developing  or  obtaining  internal-use  computer  software  should be
charged to expense and which should be  capitalized.  SOP 98-1 is effective  for
all transactions entered into in fiscal years beginning after December 15, 1998.
Management  does not believe  that the adoption of SOP 98-1 will have a material
effect on the Company's financial position or results of operations.


In April 1998,  the ACSEC issued SOP 98-5,  "Reporting  on the Costs of Start-Up
Activities." SOP 98-5 establishes  standards for the reporting and disclosure of
start-up  costs,  including  organization  costs.  SOP  98-5  is  effective  for
financial statements issued after December 15, 1998. Management does not believe
that the  adoption  of SOP 98-5 will  have a  material  effect on the  Company's
financial position or results of operations.


In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments of
an Enterprise and Related  Information." SFAS No. 131 establishes  standards for
the way that  public  companies  report  selected  information  about  operating
segments  in annual  and  interim  financial  reports to  shareholders.  It also
establishes  standards for related  disclosures  about an enterprise's  business
segments,  products,  services,  geographic areas, and major customers. SFAS No.
131,  which  supersedes  SFAS No. 14,  "Financial  Reporting  for  Segments of a
Business  Enterprise," but retains the requirement to report  information  about
major customers, requires that a public company report financial and descriptive
information  about  its  reportable  operating  segments.  Generally,  financial
information  is required to be reported on the basis that it is used  internally
for evaluating  segment  performance  and deciding how to allocate  resources to
segments.  SFAS No.  131  requires  that a public  company  report a measure  of
segment profit or loss,  certain specific revenue and expense items, and segment
assets. SFAS No. 131 is effective as of December 31, 1998.


(4)  ACQUISITIONS:


In January 1998, the Company,  through EBSC, a Bahamian  international  business
company  ("IBC"),   owned  85%  by  the  Company,   acquired  for  $675,000  the
intellectual property (the "BSC Rights") relating to the Beautiful Skin Centres,
a group of Hong Kong day spas ("BSC"). The Company proposes to franchise the BSC
concept,  initially in Hong Kong and, possibly, in other locations in Asia, and,
subsequently,  elsewhere  that the  Company  deems  appropriate  under  the name
"Elemis  Beautiful  Skin Centre" or similar  names.  The initial  franchise area
development agreement for the operation of Elemis Beautiful Skin Centres in Hong
Kong is with the seller of the BSC Rights, which owns the remaining 15% of EBSC.

(5)  ACCRUED EXPENSES:

Accrued expenses consist of the following:

                                                  December 31,   June 30,
                                                      1997         1998
                                                  -----------   -----------
                                                                (Unaudited)

        Operative commissions                     $1,059,000    $  927,000
        Guaranteed minimum rentals                 2,235,000     1,219,000
        Bonuses                                      769,000       565,000
        Staff shipboard accommodations               227,000       278,000
        Other                                      1,651,000     1,666,000
                                                  ----------    ----------
                                                  $5,941,000    $4,655,000
                                                  ==========    ==========

(6)  COMPREHENSIVE INCOME:

The Company adopted SFAS No. 130, "Reporting  Comprehensive Income," effective
January  1,  1998.  SFAS No.  130  establishes  standards  for  reporting  and
disclosure   of   comprehensive   income  and  its   components  in  financial
statements.  The  components  of the  Company's  comprehensive  income  are as
follows:

                                                          Six Months Ended
                                                              June 30,
                                                      -------------------------
                                                         1997          1998
                                                      -----------   -----------
        Net income                                    $ 4,938,000   $ 8,080,000
        Unrealized gain on marketable securities,
           net of income taxes                              -            12,000
        Foreign currency translation adjustments,
           net of income taxes                            (50,000)       60,000
                                                      -----------   -----------
        Comprehensive income                          $ 4,888,000   $ 8,152,000
                                                      ===========   ===========



<PAGE>



ITEM 2.     MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
            RESULTS OF OPERATIONS

GENERAL

      Steiner Leisure  Limited is the leading  provider of spa services and skin
and hair care products on board cruise ships worldwide. The Company, through its
predecessors,  commenced operations on board cruise ships approximately 35 years
ago.  Pursuant  to cruise line  concession  agreements,  the  Company  sells its
services  and  products to cruise  passengers  in return for  payments to cruise
lines,  which payments are based on a percentage of revenues or a minimum annual
rental or a  combination  of both.  Certain  cruise line  concession  agreements
provide for  increases  in the  percentage  of services  and  products  revenues
payable  as rent  payments  and/or,  as the case may be,  the  amount of minimum
annual rental  payments over the terms of such  agreements.  Rental payments may
also be increased under new agreements  with cruise lines that replace  expiring
agreements. In general, the Company has experienced increases in rental payments
upon entering into new agreements with cruise lines.

      The Company is a Bahamian IBC. The Bahamas does not tax Bahamian IBCs. The
Company believes that income from its maritime operations will be foreign source
income,  which will not be subject to United States or United Kingdom  taxation.
More than 84% of the  Company's  income  for the first six months of 1998 is not
subject to United  States or United  Kingdom  income tax. To the extent that the
Company's income from non-maritime  operations  increases at a rate in excess of
any increase in its  maritime-related  income,  the  percentage of the Company's
income subject to tax would increase.  A United States subsidiary of the Company
provides  administrative  services to the maritime operations,  and its earnings
from such  activities  will  generally be subject to U.S.  federal income tax at
regular corporate rates (generally up to 35%) and is subject to additional state
taxes and may be subject to local income,  franchise  and other taxes.  Earnings
from Steiner Training Limited and Elemis Limited, United Kingdom subsidiaries of
the Company which  accounted for a total of 9% of the Company's  pre-tax  income
for the first six months of 1998,  will be subject to U.K. tax rates  (generally
up to 33%).

      Effective  October 24, 1997 and April 28, 1998,  the Board of Directors of
the  Company  approved  3-for-2  share  splits,  effected  as  share  dividends,
effective for  shareholders of record as of October 13, 1997 and April 14, 1998,
respectively  (collectively,  the  "Share  Splits").  All  per  share  data  and
references to numbers of common shares and the price  thereof  presented  herein
have been, where appropriate, adjusted to give effect to the Share Splits.



<PAGE>



RESULTS OF OPERATIONS

      The following table sets forth for the periods indicated, certain selected
income statement data expressed as a percentage of revenues:


                                      THREE MONTHS ENDED  SIX MONTHS ENDED
                                          JUNE 30,            JUNE 30,
                                          --------            --------
                                       1997      1998      1997      1998
                                       ----      ----      ----      ----
   Revenues:
      Services......................   58.8%      59.4%     59.5%     59.7%
      Products......................   41.2       40.6      40.5      40.3
                                      -----      -----     -----     -----
        Total revenues..............  100.0      100.0     100.0     100.0
                                      -----      -----     -----     -----
   Cost of sales:
      Cost of services..............   46.6       45.9      46.9      46.2
      Cost of products..............   27.7       27.4      27.6      27.3
                                      -----      -----     -----     -----
        Total cost of sales.........   74.3       73.3      74.5      73.5
                                      -----      -----     -----     -----
   Gross profit                        25.7       26.7      25.5      26.5
   Operating expenses:
      Administrative................    4.6        4.8       4.6       4.8
      Salary and payroll taxes......    5.4        5.1       5.4       5.2
      Amortization of intangibles...    2.3        -         2.8       -
                                      -----      -----     -----     -----
        Total operating expenses....   12.3        9.9      12.8      10.0
                                      -----      -----     -----     -----
        Income from operations......   13.4       16.8      12.7      16.5
   Other income.....................    1.0        1.7       0.9       1.6
                                      -----      -----     -----     -----
   Income before provision for
     income taxes...................   14.4       18.5      13.6      18.1
   Provision for income taxes.......    1.2        1.1       1.2       1.0
                                      -----      -----     -----     -----
   Net income.......................   13.2%      17.4%     12.4%     17.1%
                                      =====      =====     =====     =====


THREE MONTHS ENDED JUNE 30, 1998 COMPARED TO THREE MONTHS ENDED JUNE 30, 1997

      REVENUES.  Revenues  increased  approximately  21.2%, or $4.2 million,  to
$24.3  million  in the second  quarter of 1998 from $20.1  million in the second
quarter of 1997. Of this increase, $2.7 million was attributable to increases in
services provided on cruise ships and $1.6 million was attributable to increases
in sales of products.  The  increase in revenues for the second  quarter of 1998
compared to the second quarter of 1997 was primarily attributable to an increase
of seven in the  average  number of ships in  service  with  enhanced  large spa
facilities  and an  increase of two in the  average  number of non-spa  ships in
service over the second  quarter of 1997.  The Company had 830  shipboard  staff
members in service on  average  in the second  quarter of 1998  compared  to 742
shipboard  staff  members in  service on average in the second  quarter of 1997.
Revenues  per staff per day  increased  by 8.2% in the  second  quarter  of 1998
compared to the second quarter of 1997.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
decreased  to 77.2% in the  second  quarter  of 1998  from  79.2% in the  second
quarter of 1997.  This decrease was due to increases in  productivity of onboard
staff during the second  quarter of 1998 compared to the second  quarter of 1997
and increased  revenues on ships where the Company is subject to minimum  annual
rental  payments.  This  decrease  was  partially  offset by  increases  in rent
allocable to services on cruise ships covered by an agreement  which was renewed
in 1997 and became effective in the first quarter of 1998.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
increased  to 67.6% in the  second  quarter  of 1998  from  67.1% in the  second
quarter  of 1997.  This  increase  was due to  increases  in rent  allocable  to
products sales on cruise ships covered by an agreement which was renewed in 1997
and became effective in the first quarter of 1998, partially offset by increases
in  productivity  of onboard staff during the second quarter of 1998 compared to
the second  quarter of 1997,  as well as  increased  revenues on ships where the
Company is subject to minimum annual rental payments.

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
decreased to 9.9% in the second quarter of 1998 from 12.3% in the second quarter
of 1997 as a result of the decrease in goodwill  amortization as a result of the
related  intangible assets becoming fully amortized during the second quarter of
1997.



<PAGE>



      PROVISION FOR INCOME TAXES. The provision for income taxes decreased to an
overall  effective  rate of 5.9% for the second  quarter of 1998 from an overall
effective  rate of 8.6% for the second  quarter of 1997 is  primarily  due to an
increase in the  proportion of the Company's  income  generated by  subsidiaries
located in non-taxable  jurisdictions.  Without the amortization of intangibles,
the overall  effective  rate for the three months ended June 30, 1998 would have
been 5.9% compared to 7.4% for the three months ended June 30, 1997.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997

      REVENUES.  Revenues  increased  approximately  18.9%, or $7.6 million,  to
$47.3  million for the six months ended June 30, 1998 from $39.7 million for the
six months ended June 30, 1997. Of this increase,  $4.6 million was attributable
to  increases  in  services  provided  on  cruise  ships  and $3.0  million  was
attributable to increases in sales of products. The increase in revenues for the
first half of 1998  compared to the same period in the prior year was  primarily
attributable  to an increase of seven in the average  number of ships in service
with  enhanced  large spa  facilities,  and an increase of two in the average of
non-spa  ships in service for the same  period.  The  Company had 814  shipboard
staff  members in service on average  during the six months  ended June 30, 1998
compared to 736  shipboard  staff  members in service on average  during the six
months ended June 30, 1997.  Revenues per staff per day increased by 7.5% in the
first half of 1998 compared to the comparable period of 1997.

      COST OF  SERVICES.  Cost of services as a percentage  of services  revenue
decreased  to 77.4% in the first six months of 1998 from 78.8% for the first six
months of 1997.  This decrease was due to an increase in productivity of onboard
staff  during the first half of 1998  compared to the same period in prior year.
This decrease was partially offset by increases in rent allocable to services on
cruise  ships  covered  by an  agreement  which was  renewed  in 1997 and became
effective in the first quarter of 1998.

      COST OF  PRODUCTS.  Cost of products as a percentage  of products  revenue
decreased  to 67.8% in the first six months of 1998 from 68.1% for the first six
months of 1997.  This decrease was primarily due to increases in productivity of
onboard  staff,  a product price  increase  implemented  in the first quarter of
1998,  as well as  increased  revenues  on ships where the Company is subject to
minimum  annual  rental  payments.  This  decrease  was  partially  offset by an
increase in rent  allocable  to  products  sales on cruise  ships  covered by an
agreement which was renewed in 1997 and became effective in the first quarter of
1998.

      OPERATING  EXPENSES.  Operating  expenses  as  a  percentage  of  revenues
decreased to 10.0% for the first six months of 1998 from 12.8% for the first six
months of 1997 as a result of the decrease in goodwill  amortization as a result
of the related  intangible  assets  becoming fully  amortized  during the second
quarter of 1997.


<PAGE>



     PROVISION FOR INCOME TAXES.  The provision for income taxes decreased to an
overall  effective rate of 5.6% for the first six months of 1998 from an overall
effective  rate of 8.7% for the first six months of 1997 due to an  increase  in
the  proportion of the Company's  income  generated by  subsidiaries  located in
non-taxable jurisdictions. Without the amortization of intangibles and interest,
the  overall  effective  rate for the six months  ended June 30, 1998 would have
been 5.6% compared to 7.3% for the six months ended June 30, 1997.

SEASONALITY

      Although certain cruise lines have experienced moderate  seasonality,  the
Company believes that the introduction of cruise ships into service throughout a
year has  mitigated  the  effect of  seasonality  on the  Company's  results  of
operations. In addition,  decreased passenger loads during slower months for the
cruise  industry has not had a  significant  impact on the  Company's  revenues.
However, due to the Company's  dependence on the cruise industry,  the Company's
revenues may in the future be affected by seasonality.

LIQUIDITY AND CAPITAL RESOURCES

      The  business  of the Company  historically  has been  operated  with cash
generated  from  operations,  and  borrowed  funds have been  utilized  only for
acquisitions and limited capital expenditures.

     In  November  1996,  the  Company  issued  1,863,000  of its common  shares
pursuant to the initial public  offering of its common shares (the "IPO") (which
also included shares of a selling shareholder),  which generated net proceeds of
approximately $9.7 million to the Company. Approximately $3.4 million of the net
proceeds were used to repay the remaining  outstanding  indebtedness  assumed by
the Company in connection with the contribution to the capital of the Company of
the assets of the  Maritime  Division  and the common  stock of CTO.  During the
first quarter of 1997,  approximately $3.2 million of such proceeds were used to
pay the estimated United States federal and state income tax liability  incurred
in connection with the liquidation of CTO (the "CTO Tax Payment"). The remaining
net proceeds,  in the  approximate  amount of $3.1 million,  are available to be
used for working capital purposes and have been invested in cash equivalents and
high grade commercial paper.

      During the first six months of 1998,  cash flow from operating  activities
was $6.1 million, compared to $3.1 million (reflecting,  among other things, the
$3.2  million  CTO Tax  Payment)  for the first six months of 1997.  At June 30,
1998, the Company had working capital of approximately $33.8 million compared to
$25.6 million at December 31, 1997.

     The  Company  has  agreed to commit a total of $3.0  million  to design and
operate  a  luxury  spa  facility  at  the  Atlantis   resort   complex  of  Sun
International  Hotels  Limited on Paradise  Island in Nassau,  The Bahamas.  The
above agreement is subject to the terms of a definitive agreement to be executed
by the parties.  As of June 30, 1998, the Company has expended $1.0 million as a
deposit on construction costs, which amount represents a portion of the proceeds
from the IPO. The  remaining  balance of the $3.0 million is  anticipated  to be
expended during the third and fourth quarters of 1998.

      The Company  believes that cash generated from  operations,  together with
the net proceeds  received  from the IPO, will be sufficient to satisfy its cash
requirements  through at least the next twelve  months.  If the Company  were to
engage in any significant acquisition,  it may require additional financing from
a third party. The Company currently does not have any agreement with respect to
an acquisition.

INFLATION

      The Company does not believe  that  inflation  has had a material  adverse
effect on revenues or results of operations.  However, public demand for leisure
activities,  including  cruises,  is influenced by general economic  conditions,
including   inflation.   Periods  of  economic   recession  or  high  inflation,
particularly in North America where a number of cruise passengers reside,  could
have a material adverse effect on the cruise industry, upon which the Company is
dependent.

YEAR 2000 COMPLIANCE

     Certain  computer   software  programs  are  unable  to  process  two-digit
year-date  codes (for example  "00") after  December  31,  1999.  The Company is
currently  in the process of updating its computer  systems to  accommodate  the
"year 2000" dating changes  necessary to permit correct  recording of year dates
for 2000 and later years and believes it will be "year 2000"  compliant prior to
the year  2000.  The  Company  does not  anticipate  that the costs  related  to
updating or replacing  existing  computer systems in order to become "year 2000"
compliant  will  have a  material  impact on the  Company's  future  results  of
operations. The Company is, however, dependent for the recording of its revenues
from operations on the computer systems of its cruise line customers.  While the
Company has  requested  information  from such  customers  with respect to their
"year  2000"  compliance  status,  the Company  has not yet  received  responses
sufficient  for  it to  make  a  determination  as to the  overall  "year  2000"
compliance  status of its cruise  line  customers.  In the event that any of the
Company's  significant cruise line customers does not successfully achieve "year
2000" compliance in a timely manner,  the Company's business or operations could
be adversely affected.



<PAGE>



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      From  time  to  time,   including   herein,   the   Company   may  publish
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  Because such  statements  involve risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  from those expressed or implied by such  forward-looking  statements
include,  but are not limited to, the  following:  the  Company's  dependence on
cruise line concession  agreements of specified terms and that are terminable by
cruise lines with limited or no advance notice under certain circumstances;  the
Company's  dependence on the cruise  industry and its being subject to the risks
of that industry;  the Company's  obligation to make certain minimum payments to
certain cruise lines  irrespective of the revenues  received by the Company from
passengers;  the Company's dependence on a limited number of cruise lines and on
a single product  manufacturer;  the Company's dependence for its success on its
ability to recruit and retain qualified  personnel;  changes in the non-U.S. tax
status of the Company's principal subsidiary;  changing competitive  conditions;
changes in laws and  government  regulations  applicable  to the Company and the
cruise  industry;  the Company's  limited  experience  in  franchise,  and other
land-based  operations;  adverse  political  and  economic  developments  in the
countries where the Company's land-based  operations are conducted;  and product
liability  or other claims  against the Company by  customers  of the  Company's
products or  services.  The risks to which the Company is subject are more fully
described under "Certain  Factors That May Affect Future  Operating  Results" in
the Company's  Annual Report on Form 10-K for the fiscal year ended December 31,
1997, filed with the Securities and Exchange Commission.




<PAGE>


                           PART II - OTHER INFORMATION


ITEM 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS

            On November 12, 1996, the Company's  Registration  Statement on Form
      F-1 under the Securities Act of 1933, as amended, File No. 333-5266,  with
      respect to the IPO of its common shares at a price of $5.778 per share was
      declared  effective by the  Securities  and Exchange  Commission.  The IPO
      commenced  on  November  13,  1996.  A total of  1,863,000  common  shares
      (aggregate  offering  price of  $10,764,000)  were  registered and sold on
      behalf of the Company and a total of 9,605,790  common  shares  (aggregate
      offering  price of  $55,500,120)  were  registered and sold on behalf of a
      selling  shareholder.  The net proceeds to the Company from the IPO, after
      deducting total expenses in the amount of $1,060,000,  were  approximately
      $9,704,000.  The IPO terminated,  and all of the securities  registered in
      connection therewith were sold. The managing  underwriters of the IPO were
      Furman Selz LLC and Raymond James & Associates, Inc.

            In  connection  with the IPO,  the Company  incurred  the  following
      estimated expenses for the indicated purposes:

            Underwriting discounts and
              Commissions                                 $  753,480

            Expenses paid to or for
              Underwriters                                $    2,265

            Other expenses                                $  304,255

            The net  proceeds  to the  Company  from the IPO have been  applied,
      through June 30,  1998,  in the  following  amounts  toward the  indicated
      purposes:

            Repayment of indebtedness                     $3,429,661

            Payment of federal and state
              estimated tax liability                     $3,231,132

            Temporary investment (commercial
              paper, AA+ and AAA rated,
              through a commercial bank)                  $2,043,207

            Construction of plant, building and 
              facilities                                  $1,000,000

            The use of proceeds of the IPO described  above does not represent a
      material change in the use of proceeds  described in the prospectus  which
      formed a part of the Registration Statement.

            None of the payments  described above, other than those with respect
      to  repayment of  indebtedness,  represent  direct or indirect  payment to
      directors,  officers,  general partners of the issuer or their associates;
      persons  owning ten percent or more of any class of equity  securities  of
      the issuer; or affiliates of the issuer.




<PAGE>



ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            The annual  meeting of  shareholders  of  the Company  (the  "Annual
      Meeting") was held on June 26, 1998.  At the Annual  Meeting,  Charles  D.
      Finkelstein  and Jonathan D. Mariner  were elected  as directors  based on
      the results of the vote indicated  below, and  the  terms of office of the
      following  directors  continued  after   the   Annual  Meeting:  Clive  E.
      Warshaw,  Leonard I.  Fluxman,  Steven J.  Preston  and  Michele   Steiner
      Warshaw.   The  votes  cast  with  respect  to  the  election  of  Messrs.
      Finkelstein  and  Mariner  were  as follows:  13,570,199 shares were voted
      for Mr.  Finkelstein  and 13,569,749  were  voted  for  Mr.  Mariner,  and
      3,968 and 4,418 shares were withheld from such votes, respectively.

            In  addition,  at the  Annual  Meeting,  a  proposal  to ratify  the
      appointment of Arthur Andersen LLP as independent auditors for the Company
      for  the  fiscal  year  ended  December  31,  1998  was  submitted  to the
      shareholders  with the following  results: 13,558,199 shares were voted in
      favor of that proposal,  5,048 shares were voted against that proposal and
      10,950 shares abstained from such vote.

            The aforesaid  numbers of shares  have been  adjusted  to  reflect a
      3-for-2 split of the Company's common shares effective April 28, 1998.

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

      (a)    EXHIBITS

      The exhibits listed below have been filed as part of this Quarterly Report
      on Form 10-Q.

      10.3(b)     Second  Amendment  to  Employment  Agreement  between  Steiner
                  Leisure Limited and Michele Steiner Warshaw dated  as of April
                  20, 1998.1

      10.5(b)     Second  Amendment  to   Service   Agreement   between   Elemis
                  Limited and Sean C. Harrington dated as of July 8, 1998. 1

      10.7        Amended  and  Restated  Non-Employee  Directors'  Share Option
                  Plan. 1

      27          Financial Data Schedule

      (b)    REPORTS ON FORM 8-K

      No reports on Form 8-K were filed by the Company  during the quarter ended
      June 30, 1998.


- --------
1     Management contract or compensatory plan or agreement.


<PAGE>



SIGNATURES


   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  August 13, 1998


                                             STEINER LEISURE LIMITED
                                             -----------------------------------
                                                (Registrant)



                                             /S/ CLIVE E. WARSHAW
                                             -----------------------------------
                                             Clive E. Warshaw
                                             Chairman  of the  Board and Chief
                                             Executive Officer



                                             /S/ LEONARD I. FLUXMAN
                                             -----------------------------------
                                             Leonard I. Fluxman
                                             Chief   Operating   Officer   and
                                             Chief      Financial      Officer
                                             (Principal      Financial     and
                                             Accounting Officer)



<PAGE>




                                EXHIBIT INDEX




EXHIBIT NO.             DESCRIPTION


10.3(b)    Second  Amendment to Employment
           Agreement    between    Steiner
           Leisure   Limited  and  Michele
           Steiner  Warshaw  dated  as  of
           April 20, 1998

10.5(b)    Second Amendment to Service
           Agreement between Elemis Limited
           and Sean C. Harrington dated as
           of July 8, 1998

10.7       Amended and Restated Non-Employee
           Directors' Share Option Plan

27         Financial Data Schedule













<PAGE>

                                                                 EXHIBIT 10.3(B)

                   SECOND AMENDMENT TO EMPLOYMENT AGREEMENT

            This Amendment to Employment Agreement (this "Amendment") is made as
of the 20th day of April, 1998 by and between STEINER LEISURE LIMITED, a Bahamas
international  business  company (the  "Company"),  and Michele  Steiner Warshaw
("Employee").

                                   WITNESSETH:

            WHEREAS,  the  Company  and  Employee  entered  into  an  Employment
Agreement  dated October 21, 1996, as amended by amendment  dated March 25, 1997
(the "Employment Agreement"); and

            WHEREAS,  the Company and  Employee  desire to amend the  Employment
Agreement as provided below.

            NOW,  THEREFORE,   in  consideration  of  the  premises  and  mutual
agreements hereinafter contained, the parties hereto agree as follows:

            1.    COMPENSATION.

                  Section 3(a)(i) of the Employment  Agreement is hereby amended
so that, as amended, it shall read as follows:

                  a. SALARY,  ETC.  Commencing as of January 1, 1998,  except as
            otherwise  expressly  provided herein, the Company (or any Affiliate
            thereof) shall pay to Employee  during the term hereof  compensation
            as described in this Section 3(a),  all of which shall be subject to
            such deductions as may be required by applicable law or regulation.

                        (i) BASE  SALARY.  A base  salary at the rate of (A) One
            Hundred  Forty  Seven  Thousand  Dollars  [(U.S.)  $147,000.00]  for
            calendar  year  ("Year") 1998 and (B) no less than One Hundred Forty
            Seven Thousand Dollars [(U.S.) $147,000.00] for each Year thereafter
            during  the  term  of  this  Agreement,  subject  to  review  by the
            Compensation  Committee  of the Board of  Directors  of the Company,
            payable in bi-weekly installments (the "Base Salary").


            2.    EFFECTIVE  DATE.  The  effective  date of the  amendments to
the Employment Agreement contained in this Amendment shall be January 1, 1998.

            3.    NO OTHER  AMENDMENT.  Except as set forth in this Amendment,
all  provisions  of the  Employment  Agreement  shall remain in full force and
effect.

            IN WITNESS WHEREOF,  the parties hereto have executed this Amendment
as of the day and year first above written.

                                        STEINER LEISURE LIMITED



/S/ MICHELE STEINER WARSHAW             By: /S/ LEONARD I. FLUXMAN
- -----------------------------------        -------------------------------------
Michele Steiner Warshaw                 Leonard  I. Fluxman,
                                        Chief Operating Officer and
                                        Chief Financial Officer














<PAGE>



                                                                 EXHIBIT 10.5(B)

                         AMENDMENT TO SERVICE AGREEMENT


     This Amendment to Service  Agreement  (this  "Amendment") is made as of the
8th day of July,  1998 by and between ELEMIS  LIMITED,  a United Kingdom company
(the "Company"), and Sean C. Harrington ("Employee").


                                   WITNESSETH:

     WHEREAS,  the Company and Employee  entered into a Service  Agreement dated
September 18, 1996,  as amended by amendment  dated March 25, 1997 (the "Service
Agreement"); and

     WHEREAS,  the  Company  and  Employee  desire to further  amend the Service
Agreement as provided below.

     NOW,  THEREFORE,  in  consideration  of the premises and mutual  agreements
hereinafter contained, the parties hereto agree as follows:

            1.    COMPENSATION.

                  (a)   BASE SALARY.  Clause 5(a) of  the  Service  Agreement is
hereby  amended  to  delete  "(pound)52,500.00" on  the  third  line thereof and
replace it with "(pound)83,602.00."

                  (b)   BONUS.   Clause  5(b)  of   the  Service  Agreement   is
hereby deleted in its entirety and replaced with the following:

      (b) Subject to the conditions described below, with respect to each Period
      (as defined  below) and financial  year  ("Year")  during the term hereof,
      Employee  shall be entitled to receive  additional  cash  compensation  as
      described  in this  Section  5(b) (the  "Bonus")  based on a budget of the
      Company,  including budgets for each Period (as defined below) within such
      Year,  which budgets  include  estimates of the net income before taxes of
      the Company (the  "Budgeted  NIBT") for each such Period and for such Year
      and which budgets shall have been approved by the  Compensation  Committee
      of the Board of Directors (the  "Committee") of Steiner  Leisure  Limited,
      the Company's parent company ("SLL").  At the end of the first Period,  if
      the Company  shall have met or exceeded the  Budgeted  NIBT for such date,
      Employee  shall be entitled  to receive an amount  equal to 0.25 times the
      Base Salary then in effect for the Year in  question;  PROVIDED,  HOWEVER,
      that the  amount  described  in this  sentence  shall not  exceed  two and
      one-half percent (2.5%) of the budgeted net income before taxes of SLL for
      such Period as set forth in the budget for SLL  approved by the  Committee
      (the "SLL Budgeted NIBT"). At the end of the second Period, if the Company
      shall have met or exceeded the Budgeted  NIBT for such date  (cumulatively
      for  the  Year  to  date,   and  not  solely  for  the  second   Period  -
      "cumulatively" in this sentence), Employee shall be entitled to receive an
      amount  equal to 0.50 times the Base Salary then in effect for the Year in
      question,  less the amount paid pursuant to the prior sentence;  PROVIDED,
      HOWEVER,  that the amount  described in this sentence shall not exceed two
      and one-half  percent (2.5%) of the SLL Budgeted NIBT for such Period.  At
      the end of the third Period, if the Company shall have met or exceeded the
      Budgeted NIBT for such date  (cumulatively  for the Year to date,  and not
      solely for the third Period - "cumulatively"  in this sentence),  Employee
      shall be entitled to receive an amount equal to 0.75 times the Base Salary
      then in effect for the Year in question, less the amounts paid pursuant to
      each of the  prior  two  sentences;  PROVIDED,  HOWEVER,  that the  amount
      described  in this  sentence  shall not  exceed two and  one-half  percent
      (2.5%) of the SLL  Budgeted  NIBT for such  Period.  Any amount  which the
      Employee is entitled to receive  pursuant to the preceding three sentences
      shall be  payable  one-half  within  sixty  (60) days after the end of the
      Period in question  and  one-half  within sixty (60) days after the end of
      the Year in  question.  At the end of the fourth  Period,  if the  Company
      shall  have  met  or  exceeded  the  SLL  Budgeted   NIBT  for  such  date
      (cumulatively for the Year to date, and not solely for the fourth Period -
      "cumulatively"  in this sentence),  Employee shall be entitled to receive,
      within  sixty (60) days after the end of such  Period,  an amount equal to
      the Base Salary then in effect for the Year in question,  less the amounts
      paid  pursuant to the second,  third and fourth  sentences  of this clause
      5(b) ; PROVIDED, HOWEVER, that the amount described in this sentence shall
      not exceed two and one-half  percent  (2.5%) of the SLL Budgeted  NIBT for
      such Period.  Notwithstanding the foregoing,  however,  (i) no excess over
      budget, or shortfall under budget of revenues of the Company from sales to
      Steiner Transocean Limited or any costs related thereto shall be deemed to
      increase or decrease,  as the case may be, other budgeted items of revenue
      or expense for purposes of  determining  the Budgeted NIBT and (ii) if the
      Company  fails to meet the  Budgeted  NIBT  for a  Period  as a result  of
      expenses  incurred by the  Company  solely due to  modification(s)  in the
      operating   structure  of  the  Company  resulting  from  compliance  with
      tax-related advice from outside  consultants to the Company,  the Budgeted
      NIBT  shall,  nonetheless,  be deemed  to have  been met for such  Period.
      Employee shall only be entitled to receive a Bonus payment with respect to
      a Period if he is employed  hereunder on the last day of such Period.  For
      purposes of this Clause 5(b),  "Period" shall mean each of the four fiscal
      quarters of the Company during each Year hereunder.

            2.    ANNUAL  SALARY  REVIEW.  Clause 6 of the Service  Agreement is
hereby  amended  by  deleting  "Board"   and   replacing  it with  "Compensation
Committee of the Board of Directors of SLL."

            3.    EFFECTIVE  DATE.  The  effective  date of  the  amendments  to
the Service Agreement contained in this Amendment shall be January 1, 1998.

            4.    NO OTHER  AMENDMENT.  Except as set  forth in  this Amendment,
all provisions of the Service Agreement shall remain in full force and effect.

            IN WITNESS WHEREOF,  the parties hereto have executed this Amendment
as of the day and year first above written.


                                        ELEMIS LIMITED



/S/ SEAN C. HARRINGTON                  By: /S/ CLIVE E. WARSHAW
- ------------------------------             -----------------------------------
Sean C. Harrington                      Clive E. Warshaw,
                                        Chairman of the Board and
                                        Chief Executive Officer of
                                        STEINER LEISURE LIMITED,
                                        Duly authorized to sign
















<PAGE>



                                                                    EXHIBIT 10.7

                              AMENDED AND RESTATED


                             STEINER LEISURE LIMITED



                          NON-EMPLOYEE DIRECTORS' SHARE
                                   OPTION PLAN





                                  JUNE 26, 1998







<PAGE>




                             STEINER LEISURE LIMITED
                   NON-EMPLOYEE DIRECTORS' SHARE OPTION PLAN


            1.    INTRODUCTION.

            This  plan  shall  be  known  as  the   "Steiner   Leisure   Limited
Non-Employee  Directors' Share Option Plan" (this "Plan").  This Plan sets forth
the terms of grants of options (each, an "Option") to purchase the common shares
(the  "Shares") of Steiner  Leisure  Limited  (the  "Company")  to  Non-Employee
Directors  (as  defined  below) of the  Company.  The purpose of this Plan is to
advance the interests of Company and its  shareholders  by promoting an identity
of interest between the Company's  non-employee  directors and its shareholders,
providing  non-employee  directors  with a  proprietary  stake in the  Company's
success and  strengthening the Company's ability to attract and retain qualified
non-employee  directors by affording such persons an opportunity to share in the
future success of the Company.

            2.    DEFINITIONS.

                  (a)   ACT means the Securities Act of 1933, as amended.

                  (b)   BOARD means the Board of Directors of the Company.

                  (c)   COMPANY means Steiner Leisure Limited.

                  (d) DATE OF GRANT  means  the  date as of which an  Option  is
granted to a Non-Employee Director pursuant to Section 5 of this Plan.

                  (e)   EXCHANGE  ACT means  the  Securities  Exchange  Act of
1934, as amended.

                  (f)   FAIR MARKET VALUE means, on the date in question,  or if
the prices  described in clauses (i) and (ii),  below, are not available on such
date, on the latest date preceding the date in question on which such prices are
available,  (i) the closing  sales price per share of the Shares  underlying  an
Option on the  Nasdaq  Stock  Market  ("Nasdaq")  or, if the Shares are not then
traded on Nasdaq, on any national securities exchange, or (ii) if the Shares are
not  then  traded  on  Nasdaq  or such  exchange,  and  are  then  traded  on an
over-the-counter market, the average of the closing bid and asked prices for the
Shares  in such  over-the-counter  market  or (iii) if the  Shares  are then not
listed on Nasdaq or such exchange, or traded in an over-the-counter market, such
value as the Board may determine.

                  (g)  NON-EMPLOYEE  DIRECTOR  means a  member  of the  Board of
Directors of the Company who is not an employee of the Company or any subsidiary
(as defined under Rule 12b-2 under the Exchange Act) of the Company on a date in
question.

                  (h)   OPTIONS  means  the options to purchase  Shares  granted
pursuant to this Plan.

                  (i)   PLAN  means  this  Steiner  Leisure  Limited  Directors'
Share Option Plan.

                  (j)   SHARES  means  the  common  shares of the  Company,  par
value (U.S.) $.01 per share.

           3.     ADMINISTRATION.

           This Plan shall be  administered  by the Board or a committee  of the
Board so designated by the Board to administer  this Plan.  Where the context so
requires,  references  to the Board  herein  shall refer to any such  committee.
Subject  to the  provisions  of this  Plan,  the Board  shall be  authorized  to
interpret this Plan, to establish,  amend and rescind any rules and  regulations
relating  to this  Plan  and to  make  all  other  determinations  necessary  or
advisable for the administration of this Plan; provided, however, that the Board
shall have no  discretion  with respect to the selection of directors to receive
Options,  the number of Shares to be  received  upon  exercise of Options or the
timing of grants of Options, all of which shall be determined in accordance with
the provisions of this Plan.  Notwithstanding the foregoing, the Board may amend
this Plan pursuant to Section 8, below. The  determinations  of the Board in the
administration of this Plan, as described herein, shall be final and conclusive.
The Chairman of the Board and the Chief  Operating  Officer of the Company,  and
either of them,  shall be authorized to implement  this Plan in accordance  with
its terms and to take such actions of a ministerial nature as shall be necessary
to  effectuate  the intent and purposes  thereof.  Except as otherwise  provided
herein,  the  validity,  construction  and effect of this Plan and any rules and
regulations  relating to this Plan shall be determined  in  accordance  with the
laws of the  Commonwealth of the Bahamas subject to any applicable  requirements
under United States federal or state securities laws.

           4.     ELIGIBILITY; OPTION AGREEMENT.

           Only  Non-Employee  Directors  shall be eligible  to receive  Options
under this Plan. Options shall be evidenced by written option agreements in such
form as the Board shall approve.

           5.     GRANTS OF OPTIONS.

           Options shall be granted to  Non-Employee  Directors,  subject to the
limitation  on the  number  of  Shares  that may be  issued  under  this Plan as
described in Section 6, below, as follows:

                  (a)  GRANTS TO INITIAL  DIRECTORS.  Each of the  initial  four
Non-Employee  Directors  (the  "Initial  Directors")  shall be  granted,  on the
effective  date of the  appointment  or election of such Initial  Director  (the
"Initial  Effective  Date")  without the need for  further  action by the Board,
Options  to  purchase  that  number of  Shares  equal to 2,813  multiplied  by a
fraction,  the  numerator  of  which is the  number  of days  from  the  Initial
Effective  Date  until the  scheduled  date of the then next  annual  meeting of
Shareholders  of the Company  ("Annual  Meeting")  (or, if such date has not yet
been  scheduled,  a date  approximating  the date of the next Annual  Meeting as
determined in good faith by the Board), and the denominator of which is 365.

                  (b) ANNUAL  GRANTS.  On the date of each Annual Meeting during
the term of this Plan (an  Annual  Meeting  Date")  each  individual  elected or
re-elected  as a  Non-Employee  Director  at such  meeting  or  continuing  as a
Non-Employee  Director shall be granted,  without the need for further action by
the Board,  an Option to purchase 2,813 Shares.  In addition,  any  Non-Employee
Director who serves as Chairman of each of the Audit Committee and  Compensation
Committee of the Board shall be granted on each Annual Meeting Date an option to
purchase an additional 750 Shares.

                  (c)  OTHER  GRANTS.  Any  new  Non-Employee  Director  who  is
appointed  by the  Board to fill a vacancy  on the  Board,  or who is  otherwise
appointed or elected to the Board  otherwise  than at an Annual Meeting shall be
granted,  on the effective date of such  appointment or election (the "Effective
Date"),  without the need for further action by the Board, an Option to purchase
that number of Shares equal to 2,813 multiplied by a fraction,  the numerator of
which is the number of days from the Effective  Date until the scheduled date of
the then next Annual meeting (or, if such date has not yet been  scheduled,  the
anniversary  date of the then  immediately  preceding  Annual Meeting or, in the
absence of such date, a date  approximating  the date of the next Annual Meeting
as determined in good faith by the Board), and the denominator of which is 365.

                  (d)   EXERCISE  PRICE.  The   exercise  price of  each  Option
shall be the Fair Market Value of the Shares on the Date of Grant.

                  (e) DURATION OF OPTIONS.  Except as otherwise provided herein,
the latest date on which an Option may be exercised (the "Final  Exercise Date")
shall be the date which is ten years from the Date of Grant.

                  (f) EXERCISE OF OPTIONS.  Except as otherwise provided herein,
an Option shall become  exercisable  one year after the Date of Grant. An Option
may be  exercised  by giving  written  notice to the  Secretary  of the  Company
specifying  the  number  of  Shares  to be  purchased,  accompanied  by the full
purchase  price for the Shares to be  purchased.  An Option may not be exercised
for a fraction of a Share.

                  (g)  PAYMENT  FOR  SHARES.  Shares  purchased  pursuant to the
exercise of an Option granted under this Plan shall be paid for as follows:  (i)
in cash or by certified check, bank draft or money order payable to the order of
the Company,  (ii) through the delivery of Shares  having a Fair Market Value on
the last  business  day  preceding  the date of exercise  equal to the  purchase
price,  provided that, in the case of Shares acquired directly from the Company,
such Shares have been held for at least six months, or (iii) by a combination of
cash and Shares, as provided in clauses (i) and (ii), above.

                  (h)  WITHHOLDING  TAXES.  Prior to issuance of the Shares upon
exercise of an Option,  the Option holder shall pay or make  adequate  provision
for any  applicable  United States  federal or state,  or other tax  withholding
obligations of the Company.  Where approved by the Board in its sole discretion,
the Option holder may provide for the payment of withholding taxes upon exercise
of the Option by  requesting  that the Company  retain Shares with a Fair Market
Value equal to the amount of taxes  required to be withheld.  In such case,  the
Company  shall issue the net number of Shares to the Option  holder by deducting
the  Shares  retained  from the  Shares  with  respect  to which the  Option was
exercised.  The  Fair  Market  Value  of the  Shares  to be  withheld  shall  be
determined  on  the  date  that  the  amount  of  tax  to be  withheld  is to be
determined.  All  elections by Option  holders to have Shares  withheld for this
purpose shall be made in writing in form acceptable to the Board.

              (i)  DELIVERY  OF  SHARE  CERTIFICATES.  Until  the  issuance  (as
evidenced  by the  appropriate  entry on the books of the  Company  or of a duly
authorized  transfer  agent of the Company) of the  certificate  evidencing  the
Shares  underlying  an Option,  an Option  holder shall not have any rights as a
shareholder  of the Company.  A certificate  for the number of Shares  purchased
pursuant  to the  exercise of an Option  shall be issued as soon as  practicable
after  exercise of the Option.  However,  the Company  shall not be obligated to
deliver a certificate  evidencing  Shares issuable under an Option (i) until, in
the opinion of the Company's  counsel,  all applicable Bahamas and United States
federal  and  state  laws  and  regulations  have  been  complied  with  and any
applicable  taxes have been paid,  (ii) if the Shares are at the time  traded on
Nasdaq or any national securities exchange,  until the Shares represented by the
certificate  to be delivered  have been listed or are authorized to be listed on
Nasdaq or such  exchange,  and (iii) until all other legal matters in connection
with the  issuance and delivery of such  certificate  have been  approved by the
Company's counsel.  If the sale of Shares has not been registered under the Act,
the  Company may  require,  as a  condition  to  exercise  of the  Option,  such
representations   or   agreements  as  counsel  for  the  Company  may  consider
appropriate to avoid  violation of the Act and may require that the  certificate
evidencing  such Shares bear an appropriate  legend  restricting  transfer.  The
inability of the Company to obtain  authority  from any  regulatory  body having
jurisdiction, which authority is deemed by the Company's counsel to be necessary
to the lawful  issuance  and sale of any Shares  hereunder,  shall  relieve  the
Company of any liability in respect of the failure to issue or sell such Shares.

         (j)  ASSIGNMENT OR TRANSFER.  Except as set forth in this Section 5(j),
no Option may be  transferred  other than by will or by the laws of descent  and
distribution,  and during a  Non-Employee  Director's  lifetime an Option may be
exercised only by the  Non-Employee  Director to whom it was granted.  An Option
may  be  transferred  to a  (i)  Non-Employee  Director's  spouse,  children  or
grandchildren  (referred to herein as "Family Members"),  (ii) a trust or trusts
for the  exclusive  benefit of Family  Members or (iii) a  partnership  in which
Family  Members are the only partners.  Any transfer  pursuant to this Section 5
(j) shall be subject to the following:  (i) there shall be no consideration  for
such transfer, (ii) there may be no subsequent transfers without the approval of
the  Board  and (iii) all  transfers  shall be made so that no  liability  under
Section 16(b) of the Exchange Act arises as a result of such transfer. Following
any  transfer,  an Option  shall  continue  to be  subject to the same terms and
conditions as were applicable to the Non-Employee  Director immediately prior to
transfer,  with the transferee being deemed to be the Non-Employee  Director for
such  purposes,  except  that the  events of death and  termination  of  service
described in Sections 5(k) and 5(l), below, shall continue to apply with respect
to the Non-Employee Director.

            (k) DEATH.  Upon the death of a Non-Employee  Director,  all Options
held  by  such  Non-Employee  Director  that  are  not  then  exercisable  shall
immediately become exercisable.  All Options held by such Non-Employee  Director
immediately  prior  to  death  may  be  exercised  by his  or  her  executor  or
administrator,  or by the person or persons to whom the Option is transferred by
will or the applicable laws of descent and distribution,  at any time within the
three years  following the date of death (but not later than the Final  Exercise
Date);  provided,  however,  that the Company  shall be under no  obligation  to
deliver a certificate  representing  Shares that may be issued  pursuant to such
exercise  until the Company is  satisfied  as to the  authority of the person or
persons exercising the Option.

              (l) OTHER  TERMINATION OF STATUS OF  NON-EMPLOYEE  DIRECTOR.  If a
Non-Employee  Director  ceases to be a member of the Board for any reason  other
than death,  all Options held by such  Non-Employee  Director  that are not then
exercisable  shall  terminate  three years  following the date they first become
exercisable.  Options that are exercisable on the date of such termination shall
continue to be  exercisable  for a period of three years  following  the date of
termination (or until the Final Exercise Date, if earlier).  Notwithstanding the
foregoing,   all  Options  held  by  a  Non-Employee  Director  shall  terminate
immediately upon the termination of such Non-Employee  Director's  membership on
the Board if such  termination was based on the misconduct of such  Non-Employee
Director.  After completion of the aforesaid  three-year  periods,  such Options
shall terminate to the extent not previously exercised, expired or terminated.

              (m) CHANGE IN  CONTROL.  In the event of a Change in  Control  (as
defined  below) of the Company,  any Options  outstanding as of the date of such
Change in Control is determined to have occurred that are not yet exercisable on
such date shall  become fully  exercisable.  For purposes of this Section 5(m) a
"Change in Control" means the happening of any of the following:

                  i.    any  transaction  as a  result  of  which  a  change  in
                        control  of  the  Company  would  be  required   to   be
                        reported  in  response  to  Item  1(a)  of  the  Current
                        Report on Form 8-K  as  in  effect  on the date  hereof,
                        pursuant to Sections 13  or  15(d) of the Exchange  Act,
                        whether  or not the  Company  is  then  subject to  such
                        reporting   requirement,   otherwise  than   through  an
                        arrangement  or   arrangements   consummated  with   the
                        prior approval of the Board;

                  ii.   any   "person"  or  "group"   within   the   meaning  of
                        Sections  13(d) and  14(d)(2) of the  Exchange  Act  (a)
                        becomes  the  "beneficial  owner,"  as defined  in  Rule
                        13d-3 under the Exchange  Act, of more than  20% of  the
                        then  outstanding  voting  securities  of  the  Company,
                        otherwise than through  a  transaction  or  transactions
                        arranged by, or  consummated  with  the  prior  approval
                        of, the Board or (b)  acquires  by  proxy  or  otherwise
                        the right to vote for the  election  of  directors,  for
                        any merger or  consolidation  of  the Company or for any
                        other  matter or  question,  more  than  20% of the then
                        outstanding   voting   securities    of   the   Company,
                        otherwise than  through  an arrangement or  arrangements
                        consummated with the prior approval of the Board;

                  iii.  during  any  period  of  24  consecutive   months   (not
                        including  any period  prior to  the  adoption  of  this
                        Plan),  Present  Directors  and/or  New  Directors cease
                        for  any  reason  to  constitute  a   majority   of  the
                        Board.   For   purposes  of   the  preceding   sentence,
                        "Present  Directors"  shall  mean   individuals  who, at
                        the  beginning  of such  consecutive  24  month  period,
                        were  members of  the  Board and "New  Directors"  shall
                        mean  any  director  whose  election  by  the  Board  or
                        whose   nomination   for   election  by   the  Company's
                        shareholders  was  approved   by  a  vote  of  at  least
                        two-thirds  of  the  Directors  then still in office who
                        were Present Directors or New Directors; or

                  iv.   any  "person" or "group"  within the meaning of Sections
                        13(d)  and  14(d)(2)  of the  Exchange  Act  that is the
                        "beneficial  owner" as defined  in Rule 13d-3  under the
                        Exchange  Act of 20% or  more  of the  then  outstanding
                        voting  securities of the Company  commences  soliciting
                        proxies.


           (n) RULE 16B-3. Options granted hereunder are required to comply with
the  applicable  provisions  of Rule 16b-3 under the  Exchange Act and the award
thereof  shall contain such  additional  conditions  or  restrictions  as may be
required  thereunder  to qualify to the maximum  extent for the  exemption  from
Section 16(b) of the Exchange Act available pursuant to Rule 16b-3.

           6.     SHARES AUTHORIZED.

                  (a) Subject to  adjustment  as provided  below,  the aggregate
number of Shares that may be issued  pursuant to Options granted under this Plan
is 185,625. Such Shares may be authorized, but unissued Shares, or may be Shares
reacquired by the Company and held in treasury. If any Option granted under this
Plan  terminates  without  being  exercised in full,  the number of Shares as to
which such Option was not exercised  shall be available for future grants within
the limits set forth in this Section 6(a).

                  (b) Subject to any required action by the  shareholders of the
Company in the event of any reorganization, recapitalization, share split, share
dividend,  combination of shares,  issuance of rights or any other change in the
capital or corporate  structure of the Company,  the number of Shares covered by
each  outstanding  Option and the number of Shares  available for issuance under
this  Plan,  but as to which  Options  have not been  granted or which have been
returned to the Plan upon  cancellation  or expiration of an Option,  as well as
the  exercise  price per Share  under  outstanding  Options,  shall be  adjusted
equitably to reflect the occurrence of such event;  provided,  however,  that no
adjustments shall be made except as shall be necessary to preserve,  rather than
enlarge or reduce the value of awards under this Plan. Any such adjustment shall
be made by the Board.


           7.     EFFECT AND DISCONTINUANCE.

           Neither  adoption  of  this  Plan  nor  the  grant  of  Options  to a
Non-Employee  Director  hereunder  shall  confer  upon any  person  any right to
continued  status as a director of the Company or affect in any way the right of
the  Company  to  terminate  a director  at any time.  The Board may at any time
discontinue granting Options under this Plan.

           8.     EFFECTIVE DATE; TERMINATION AND AMENDMENT OF PLAN.

                  (a) The  effective  date of this Plan shall be the date of its
adoption by the Board of Directors and  shareholders of the Company as indicated
on the cover page of this Plan. The final award under this Plan shall be made on
the date of the Annual  Meeting in 2006,  but the  pertinent  terms of this Plan
shall continue thereafter while previously awarded Options remain outstanding.

                  (b) The Board  may  terminate  or amend  this Plan as it shall
deem  advisable or to conform to any change in any law or regulation  applicable
thereto; provided, however, that the Board may not make any amendment that would
reduce any award previously made under this Plan.

           9.     GENERAL PROVISIONS.

                  (a)   Nothing   in    this   Plan   is   intended  to   be  a
substitute for, or shall preclude or limit the establishment or continuation of,
any other plan,  practice or  arrangement  for the  payment of  compensation  or
benefits to Non-Employee Directors that the Company now has or may hereafter put
into effect.

                  (b)  Options  awarded  hereunder  and Shares  underlying  such
Options  shall be held by the  Non-Employee  Director  for such  period  of time
required so as to avoid liability under Section 16(b) of the Exchange Act.

                  (c)  Headings  are given to  sections of this Plan solely as a
convenience  to facilitate  reference and are not intended to affect the meaning
of any provision  hereof.  The references  herein to any statute,  regulation or
other provision of law shall be construed to refer to any amendment or successor
to such provisions.














<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL STATEMENTS  (UNAUDITED) AT, AND FOR THE SIX MONTHS ENDED
JUNE 30, 1998,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                           8,996,000 
<SECURITIES>                                    21,111,000 
<RECEIVABLES>                                    3,997,000 
<ALLOWANCES>                                       262,000 
<INVENTORY>                                      5,704,000 
<CURRENT-ASSETS>                                41,373,000 
<PP&E>                                           6,456,000 
<DEPRECIATION>                                   3,199,000 
<TOTAL-ASSETS>                                  45,953,000 
<CURRENT-LIABILITIES>                            7,576,000 
<BONDS>                                                  0 
                                    0 
                                              0 
<COMMON>                                           165,000 
<OTHER-SE>                                      38,196,000 
<TOTAL-LIABILITY-AND-EQUITY>                    45,953,000 
<SALES>                                         19,073,000 
<TOTAL-REVENUES>                                47,270,000 
<CGS>                                           12,923,000 
<TOTAL-COSTS>                                   39,458,000 
<OTHER-EXPENSES>                                         0 
<LOSS-PROVISION>                                     4,000 
<INTEREST-EXPENSE>                                   7,000 
<INCOME-PRETAX>                                  8,561,000 
<INCOME-TAX>                                       481,000 
<INCOME-CONTINUING>                              8,080,000 
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0 
<NET-INCOME>                                     8,080,000 
<EPS-PRIMARY>                                         0.49 
<EPS-DILUTED>                                         0.47 
                                                           
                                                           
                                               











</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission