UNITRODE CORP
8-K/A, 1998-10-07
SEMICONDUCTORS & RELATED DEVICES
Previous: UNITED ILLUMINATING CO, 8-K, 1998-10-07
Next: WASHINGTON WATER POWER CO, S-4/A, 1998-10-07





                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


                                 FORM 8-K/A
                               CURRENT REPORT


                   Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934


                               August 3, 1998
                     (Date of earliest event reported)


                            UNITRODE CORPORATION
           (Exact name of Registrant as specified in its charter)


     Maryland                  1-5609                     04-2271188
(State of Incorporation)   (Commission File No.)        (IRS Employer 
                                                        Identification No.)


                7 Continental Boulevard, Merrimack, NH 03054
        (Address of principal executive offices, including zip code)


                               (603) 424-2410
            (Registrant's telephone number, including area code)


                               Not Applicable
       (Former name or former address, if changed since last report)






Item 7. Financial Statement, Pro Forma Financial Information and Exhibits.

(a) Financial Statements of Business Acquired. An unaudited balance sheet
for BENCHMARQ Microelectronics, Inc. ("BENCHMARQ") dated as of June 30,
1998 and unaudited statements of income and statements of cash flow for the
six months ended June 30, 1998 attached hereto as Exhibit 99.1 are hereby
incorporated herein by reference. The financial statements reported in the
Annual Report on Form 10-K dated December 31, 1997 and in the Quarterly
Reports on Form 10-Q dated June 30, 1997, each filed by BENCHMARQ, have
been previously filed and accordingly, are not included herein.

(b) Pro Forma Financial Information. The unaudited pro forma combined
condensed financial statements attached hereto as Exhibit 99.2 assume a
business combination between Unitrode Corporation ("Unitrode") and
BENCHMARQ accounted for on a "pooling of interests" basis and are based on
the respective historical financial statements and the notes thereto of
Unitrode and BENCHMARQ, and are hereby incorporated herein by reference.
The unaudited pro forma combined condensed balance sheet combines
Unitrode's unaudited consolidated balance sheet with BENCHMARQ's as of
August 1, 1998. The unaudited pro forma combined condensed statements of
operations combine Unitrode's historical operating results for the six
months ended August 1, 1998 and August 2, 1997 and the fiscal years ended
January 31, 1998, 1997 and 1996 with the corresponding BENCHMARQ historical
operating results for the six months ended August 1, 1998 and June 30, 1997
and for the fiscal years ended December 31, 1997, 1996 and 1995,
respectively.

               For the purposes of the preparation of the unaudited pro
forma combined condensed balance sheet, merger-related expenses (which the
companies anticipate will be approximately $2.7 million on a pre-tax basis)
were included.

               The unaudited pro forma combined condensed financial
statements are presented for illustrative purposes only and are not
necessarily indicative of the operating results or financial position that
would have been achieved if the Merger had been consummated as of the
beginning of the periods presented, nor are they necessarily indicative of
the future operating results or financial position of the combined company.
The unaudited pro forma combined condensed financial statements do not give
effect to any cost savings or integration costs which may result from the
combination of Unitrode's and BENCHMARQ's operations.

               These unaudited pro forma combined condensed financial
statements are based on, and should be read in conjunction with, the
historical consolidated financial statements and the related notes thereto
of Unitrode and BENCHMARQ, which have been previously filed.


(c)   Exhibits.

Exhibit No.       Description
- -----------       -----------

99.1              Financial Statements of BENCHMARQ Microelectronics, Inc.

99.2              Pro Forma Financial Information



                                 SIGNATURE

               Pursuant to the requirements of the Securities Exchange Act
of 1934, as amended, the Registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.


                                 UNITRODE CORPORATION



                                 By: /s/ Allan R. Campbell
                                     _______________________________
                                     Allan R. Campbell
                                     Senior Vice President, General
                                      Counsel and Secretary


Date:  October 7, 1998




                               Exhibit Index


Exhibit
No.                Description
- --------           ------------

99.1               Financial Statements of BENCHMARQ Microelectronics, Inc.

99.2               Pro Forma Financial Information






                                                               EXHIBIT 99.1


                                 BENCHMARQ

                          UNAUDITED BALANCE SHEET
                            AS OF JUNE 30, 1998


                                                     (AMOUNTS IN THOUSANDS)
Current assets:

        Cash and cash equivalents.........................  $ 5,157

        Short-term investments............................   14,138

        Receivables, net of allowances....................    3,279

        Inventories.......................................    5,940

        Deferred income tax assets........................      889

        Prepaid expenses and other assets.................    2,116
                                                            -------
               Total current assets.......................   31,519
                                                            -------

Property and equipment, net...............................    3,346

Equipment under capital lease obligations, net............    2,187

Other assets and deferred charges.........................       53

Prepayment for product purchases, less current............    3,360
                                                            -------
Total assets..............................................  $40,465
                                                            =======

Current liabilities:

        Accounts payable................................... $ 1,745

        Deferred income on shipments to distributors.......   1,374

        Current obligations under capital leases...........     875

        Other accrued liabilities..........................     882
                                                           --------
               Total current liabilities...................   4,876

Obligations under capital leases, less current obligations.     386

Deferred income taxes......................................     406
                                                           --------
               Total liabilities...........................   5,668
                                                           --------
Stockholders' equity:

        Common stock.......................................       7

        Additional paid-in capital.........................  26,516

        Retained earnings..................................   8,284

        Net unrealized gain on short-term investments......       3

        Treasury stock, 64,000 common shares, at cost......    (13)
                                                           --------
               Total stockholders' equity..................  34,797
                                                           --------
Total liabilities and stockholders' equity.................$ 40,465
                                                           ========



                                 BENCHMARQ

                    UNAUDITED INCOME STATEMENT ANALYSIS
                   FOR THE SIX MONTHS ENDED JUNE 30, 1998


                                                      (Amounts in Thousands,
                                                       Except Per Share Data)

Net revenues..........................................    $17,566

Cost of revenues......................................      8,960
                                                        ---------
    Gross profit......................................      8,606
                                                        ---------
Operating expenses:

    Research and development..........................      1,814

    Selling, general and administrative...............      5,614

    Merger-related costs..............................        875
                                                       ----------
        Total operating expenses......................      8,303
                                                        ---------
Income from operations................................        303
                                                       ----------
Other income (expense):

    Interest income...................................        377

    Interest expense..................................       (67)
                                                       ----------
        Total other income (expense)..................        310
                                                        ---------
Income before income tax provisions ..................        613

Income tax provision..................................        392
                                                       ----------
Net income............................................  $     221
                                                        =========
Basic earnings per share..............................  $     .03
                                                        =========
Diluted earnings per share............................  $     .03
                                                        =========
Weighted average shares outstanding...................      7,100
                                                        =========
Weighted average shares outstanding -
    assuming dilution.................................      7,645
                                                        =========


                                 BENCHMARQ

                       UNAUDITED CASH FLOW STATEMENT
                   FOR THE SIX MONTHS ENDED JUNE 30, 1998

                                                   (Amounts in Thousands)

Cash flows from operating activities:

   NET INCOME..........................................   $   221

   ADJUSTMENTS TO RECONCILE NET INCOME:

      DEPRECIATION AND AMORTIZATION....................     1,118

      LOSS ON DISPOSITION OF FIXED ASSETS..............         1

      DEFERRED INCOME TAXES............................     (158)

      CHANGE IN OPERATING ASSETS & LIABILITIES:

      RECEIVABLES......................................     1,323
 
      INVENTORIES......................................   (1,248)
 
      PREPAID EXPENSES.................................     (289)

      OTHER ASSETS.....................................        26

      PAYABLES.........................................        80

      INCOME TAXES PAYABLE.............................     (337)

      UNEARNED REVENUE.................................       124

      OTHER LIABILITIES................................      (27)
                                                       ----------
         TOTAL ADJUSTMENTS.............................       613
                                                        ---------
      NET CASH PROVIDED BY OPERATING ACTIVITIES:.......       834
                                                        ---------
CASH FLOW FROM INVESTING ACTIVITIES:

   CAPITAL EXPENDITURES................................   (1,166)

   INVESTMENT IN EQUITY SECURITIES.....................  (12,048)

   SALES OF EQUITY SECURITIES..........................    14,962
                                                         --------
      NET CASH USED IN INVESTING ACTIVITIES............     1,748
                                                        ---------
CASH FLOW FROM FINANCING ACTIVITIES:

   COMMON STOCK ISSUANCE UPON EXERCISE OF OPTIONS......       362

   PRINCIPAL PAYMENTS UNDER CAPITAL LEASE OBLIGATIONS..     (670)
                                                       ----------
      NET CASH PROVIDED BY FINANCING ACTIVITIES........     (308)
                                                       ----------
NET INCREASE IN CASH...................................     2,274

CASH AT BEGINNING OF PERIOD............................     2,883
                                                         --------
CASH AT END OF PERIOD..................................   $ 5,157
                                                          =======






                                                               EXHIBIT 99.2


                           UNITRODE AND BENCHMARQ

            UNAUDITED PRO FORMA COMBINED CONDENSED BALANCE SHEET
                            AS OF AUGUST 1, 1998


<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                            ---------------------

                                              Unitrode   BENCHMARQ          Adjustments   Combined
                                              --------   ---------          -----------   --------

                                                             (Amounts in Thousands)

Current assets:

<S>                                             <C>               <C>        <C>             <C>     
   Cash and cash equivalents................    $ 63,623          $ 7,488    $       --      $ 71,111

   Short-term investments...................          --           11,512            --        11,512

   Accounts receivable, net.................      17,290            3,287            --        20,577

   Inventories..............................      13,735            5,863            --        19,598

   Notes receivable.........................         720               --            --           720

   Deferred income taxes....................       5,563              889            --         6,452

   Prepaid expenses and other current assets       2,426            2,065            --         4,491
                                             -----------        --------- -------------   -----------

        Total current assets................     103,357           31,104           --        134,461
                                               ---------         -------- -------------     ---------

Property, plant and equipment, net..........      75,128            3,368           --         78,496

Equipment under capital lease obligations,        
  net.........................................        --            2,024           --          2,024

Other assets and deferred charges...........       1,591              248           --          1,839

Restricted cash and investments.............       1,115               --           --          1,115

Notes and other receivables, net............       2,437               --           --          2,437

Prepayment of product purchases, less                 
  current.....................................        --            3,360           --          3,360

Excess of cost over net assets acquired, net       1,554               --           --          1,554
                                             -----------       -----------   ----------     ---------

Total assets................................    $185,182          $40,104   $                $225,286
                                                ========       ==========   ============     ========

Current liabilities:

   Accounts payable.........................     $ 8,933          $ 1,442   $       --       $ 10,375

   Income taxes payable.....................       1,434              291           --          1,725

   Accrued employee compensation and               
     benefits.................................     1,835               --           --          1,835

   Accrued distributor liability............       3,578             (10)           --          3,568
  
   Deferred income on shipments to                   
     distributors............................        --            1,378            --          1,378

   Current obligations under capital leases.         --              804            --            804

   Other current liabilities................       4,375             462           400          5,237
                                               ---------   --------------      --------     ---------
        Total current liabilities...........      20,155           4,367           400         24,922

Obligation under capital leases, less              
  current.....................................       --              355            --            355

Deferred income taxes.......................       2,223             405            --          2,628

Other long-term liabilities.................         941             --             --            941
                                              ---------- ----------------  ------------   -----------
        Total liabilities...................      23,319           5,127           400         28,846
                                               ---------  ---------------     ---------     ---------
Stockholders' equity:

   Common stock.............................         245               7            65           317

   Additional paid-in capital...............      46,721          26,545           (78)        73,188

   Retained earnings........................     115,776           8,436          (400)       123,812

   Net unrealized gain on short-term                 
     investments..............................      --                 2            --              2
  
   Treasury stock...........................        --               (13)           13            --
  
   Deferred compensation....................       (879)              --            --          (879)
                                                -------- ---------------- -------------   -----------

        Total stockholders' equity..........     161,863          34,977         (400)       196,440
                                               --------- ----------------    ----------     ---------

Total liabilities and stockholders' equity..    $185,182    $      40,104 $        --        $225,286
                                                ========   ==============  ============      ========




 See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.

</TABLE>




                           UNITRODE AND BENCHMARQ

      UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                  FOR THE SIX MONTHS ENDED AUGUST 1, 1998


<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                              -----------------
                                               Unitrode      BENCHMARQ     Adjustments    Combined
                                               --------      ---------     -----------    --------

                                                  (Amounts in Thousands, Except Per Share Data)

<S>                                               <C>             <C>         <C>            <C>    
Net revenues................................      $57,724         $18,105     $   --         $75,829

Cost of revenues............................       33,422           9,507         --          42,929
                                                 --------       ---------       -------      -------
    Gross profit............................       24,302           8,598         --          32,900
                                                 --------       ---------       -------      -------
Operating expenses:

    Research and development................        7,217           2,004            --        9,221

    Selling, general and administrative.....       10,754           4,944            --       15,698

    New fab pre-operating expenses..........        2,075              --            --        2,075

    Restructuring costs.....................        1,267              --            --        1,267

    Merger-related costs....................        1,385             933        (2,318)        --
                                                 --------      ----------     ---------    ----------
        Total operating expenses............       22,698           7,881        (2,318)     28,261
                                                  -------       ---------     ---------      -------
Income from operations......................        1,604             717         2,318       4,639
                                                 --------      ----------      --------     --------
Other income (expense):

    Royalty income..........................        1,000              --            --        1,000

    Interest income.........................        1,501             369            --        1,870

    Interest expense........................          (6)            (64)            --          (70)

    Non-operating income (expense), net.....      (2,277)             (2)            --       (2,279)
                                                 --------        ---------    ---------      -------
        Total other income (expense)........          218             303           --           521
                                                ---------       ---------     ---------    ---------

Income before income tax provisions ........        1,822           1,020         2,318        5,160

Income tax provision........................        1,209             671           --         1,880
                                                 --------      ----------     ---------     --------
Net income..................................     $    613       $     349       $ 2,318      $ 3,280
                                                 ========       =========       =======      =======

Basic earnings per share....................   $      .03      $      .05                  $     .10
                                               ==========      ==========                  =========

Diluted earnings per share..................   $      .02      $      .05                  $     .10
                                               ==========      ==========                  =========

Weighted average shares outstanding.........       24,391           7,127                     31,518
                                                 ========       =========                    =======
Weighted average shares outstanding -
    assuming dilution.......................       24,897           7,629                     32,526
                                                  =======       =========                    =======

     See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.

</TABLE>


                           UNITRODE AND BENCHMARQ
      UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                  FOR THE SIX MONTHS ENDED AUGUST 2, 1997


<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                              -----------------
                                               Unitrode      BENCHMARQ     Adjustments    Combined
                                               --------      ---------     -----------    --------

                                                  (Amounts in Thousands, Except Per Share Data)

<S>                                              <C>             <C>             <C>         <C>     
Net revenues..............................       $89,018         $23,169      $    --        $112,187

Cost of revenues..........................        41,770          11,003          411          53,184
                                                --------        --------      -------        --------

  Gross profit............................        47,248          12,166         (411)         59,003
                                                --------        --------    ----------       --------

Operating expenses:

  Research and development................         8,731           1,632           179         10,542

  Selling, general and administrative.....        14,590           5,455          (590)        19,455

  New fab pre-operating expenses..........         3,145           --              --           3,145
                                                --------       ---------      --------      ---------
   Total operating expenses...............        26,466           7,087         (411)         33,142
                                                --------        --------    ----------       --------

Income from operations....................        20,782           5,079          --           25,861
                                                --------        --------     ---------       --------
Other income (expense):

  Royalty income..........................         1,650              --            --          1,650

  Interest income.........................         1,313             318            --          1,631

  Interest expense........................          (47)            (98)            --           (145)

  Non-operating income (expense), net.....         (297)            (37)            --           (334)
                                              ----------      ----------     ---------      ----------
    Total other income (expense)..........         2,619             183           --           2,802
                                               ---------       ---------     ---------      ---------

Income before income tax provision........        23,401           5,262           --          28,663

Income tax provision......................         8,697           1,894           --          10,591
                                               ---------        --------     ---------       --------
Net income................................       $14,704        $  3,368          --         $ 18,072
                                                 =======        ========    ==========       ========

Basic earnings per share..................   $      .63       $      .49         --          $   .60
                                             ==========       ==========    ==========       =======

Diluted earnings per share................   $      .60       $      .44                 $       .56
                                             ==========       ==========                 ===========

Weighted average shares outstanding.......        23,442           6,815                       30,257
                                                ========       =========                    =========
Weighted average shares outstanding -
assuming dilution.........................        24,649           7,676                       32,325
                                                ========       =========                    =========


     See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.


</TABLE>



                           UNITRODE AND BENCHMARQ
      UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                 FOR THE FISCAL YEAR ENDED JANUARY 31, 1998


<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                              -----------------
                                               Unitrode      BENCHMARQ     Adjustments    Combined
                                               --------      ---------     -----------    --------

                                                  (Amounts in Thousands, Except Per Share Data)

<S>                                             <C>              <C>          <C>          <C>     
Net revenues.................................   $177,603         $44,437      $    --      $222,040

Cost of revenues.............................     83,592          20,740           801      105,133
                                              ----------        --------   -----------    ---------
   Gross profit..............................     94,011          23,697          (801)     116,907
                                              ----------        --------    ----------    ---------
Operating expenses:

   Research and development..................     17,096           3,087           328       20,511

   Selling, general and administrative.......     28,749          10,806        (1,129)      38,426

   New fab pre-operating expenses............      6,289           --              --         6,289
                                             -----------       ---------  ------------    ---------
        Total operating expenses.............     52,134          13,893         (801)       65,226
                                              ----------        --------    ----------     --------

Income from operations.......................     41,877           9,804           --        51,681
                                              ----------       ---------       -------     --------
Other income (expense):

   Royalty income............................      2,886              --           --         2,886

   Interest income...........................      2,864             672           --         3,536

   Interest expense..........................        (95)           (178)          --          (273)

   Non-operating income (expense), net.......        279             (32)          --           247
                                             ------------    ------------  ------------    ---------
        Total other income...................      5,934             462           --         6,396
                                             -----------    ------------  ------------    ---------
Income before income tax provision...........     47,811          10,266           --        58,077

Income tax provision.........................     17,576           3,595          --         21,171
                                              ----------     -----------  ------------    ---------
Net income...................................  $  30,235      $    6,671   $      --       $ 36,906
                                               =========      ==========   ===========     ========
Basic earnings per share.....................$      1.27    $        .97                 $     1.20
                                             ===========    ============                 ==========
Diluted earnings per share...................$      1.21    $        .86                 $     1.13
                                             ===========    ============                 ==========
Weighted average shares outstanding..........     23,806           6,867                     30,673
                                              ==========     ===========                  =========
Weighted average shares outstanding -
assuming dilution............................     24,957           7,752                     32,709
                                              ==========     ===========                  =========


     See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.


</TABLE>




                           UNITRODE AND BENCHMARQ
      UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                 FOR THE FISCAL YEAR ENDED JANUARY 31, 1997

<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                              -----------------
                                               Unitrode      BENCHMARQ     Adjustments    Combined
                                               --------      ---------     -----------    --------

                                                  (Amounts in Thousands, Except Per Share Data)



<S>                                             <C>              <C>        <C>            <C>     
Net revenues...............................     $133,526         $40,153    $       --     $173,679

Cost of revenues...........................       63,028          21,820            723      85,571
                                              ----------       ---------     ----------  ----------
   Gross profit............................       70,498          18,333           (723)     88,108
                                              ----------       ---------     ----------  ----------
Operating expenses:

   Research and development................       17,976           2,922            219      21,117

   Selling, general and administrative.....       23,435           8,575           (942)     31,068
                                              ----------       ---------     ----------  ----------
        Total operating expenses...........       41,411          11,497           (723)     52,185
                                              ----------       ---------     ----------- ----------

Income from operations.....................       29,087           6,836            --       35,923
                                              ----------       ---------     ----------  ----------
Other income (expense):

   Royalty income..........................        2,582              --             --       2,582

   Interest income.........................        2,081             705             --       2,786

   Interest expense........................          (96)           (210)            --        (306)

   Non-operating income (expense), net.....            8             (38)            --         (30)
                                           -------------     -----------     ---------- -----------
        Total other income.................        4,575             457             --       5,032
                                             -----------     -----------     ----------  ----------

Income before income tax provision.........       33,662           7,293             --      40,955

Income tax provision.......................       12,985             231            --       13,216
                                              ----------     -----------     ----------  ----------

Net income.................................    $  20,677       $   7,062      $   --      $  27,739
                                               =========       =========      =========   =========
Basic earnings per share................... $        .90      $     1.06                  $     .93
                                            ============      ==========                  =========

Diluted earnings per share................. $        .87     $       .96                  $     .89
                                            ============     ===========                  =========

Weighted average shares outstanding........       23,061           6,640                     29,701
                                              ==========      ==========                 ==========
Weighted average shares outstanding -
assuming dilution..........................       23,705           7,391                     31,096
                                              ==========      ==========                 ==========


     See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.


</TABLE>


                           UNITRODE AND BENCHMARQ
      UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                 FOR THE FISCAL YEAR ENDED JANUARY 31, 1996

<TABLE>
<CAPTION>

                                                                                  Pro Forma
                                                                              -----------------
                                               Unitrode      BENCHMARQ     Adjustments    Combined
                                               --------      ---------     -----------    --------

                                                  (Amounts in Thousands, Except Per Share Data)

<S>                                            <C>               <C>       <C>             <C>     
Net revenues................................   $116,148          $29,215   $       --      $145,363

Cost of revenues............................     55,165           16,872           535       72,572
                                             ----------         --------   -----------   ----------
   Gross profit.............................     60,983           12,343          (535)      72,791
                                             ----------         --------   -----------    ---------
Operating expenses:

   Research and development.................     14,674            2,238           146       17,058

   Selling, general and administrative......     22,313            6,090          (681)      27,722
                                              ---------          -------    -----------    --------
        Total operating expenses............     36,987            8,328          (535)      44,780
                                              ---------          -------    -----------    --------
Income from operations......................     23,996            4,015           --        28,011
                                              ---------          -------   -----------       ------
Other income (expense):

   Royalty income...........................      2,396               --           --         2,396

   Interest income..........................      1,682              403           --         2,085

   Interest expense.........................       (85)            (340)           --          (425)

   Non-operating income (expense), net......       (37)              (6)           --           (43)
                                            ------------       ---------   ----------    -----------
        Total other income..................      3,956               57           --         4,013
                                             ----------      -----------   -----------    ----------

Income before income tax provision..........     27,952            4,072           --        32,024

Income tax provision........................     10,433              270           --        10,703
                                              ---------       ----------   -----------    ---------
Net income..................................  $  17,519         $  3,802     $     --     $  21,321
                                              =========         ========   ===========    =========

Basic earnings per share....................  $     .76         $    .70                  $     .75
                                              =========      ===========                  =========
Diluted earnings per share..................  $     .74      $       .61                  $     .71
                                              =========      ===========                  =========
Weighted average shares outstanding.........     22,994            5,451                     28,445
                                             ==========       ==========                 ==========
Weighted average shares outstanding -
assuming dilution..........................      23,814            6,273                     30,087
                                             ==========       ==========                 ==========

     See accompanying Notes to Unaudited Pro Forma Combined Condensed Financial Statements.

</TABLE>




NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS


1. The unaudited pro forma combined condensed financial statements of
   Unitrode and BENCHMARQ give retroactive effect to the Merger, which is
   being accounted for as a "pooling of interests" and, as a result, such
   statements are presented as if the combining companies had been combined
   for all periods presented. The unaudited pro forma combined condensed
   financial statements reflect the issuance of one share of Unitrode
   Common Stock for each share of BENCHMARQ Common Stock in the Merger.

2. The unaudited pro forma combined basic and diluted earnings per share is
   based on the combined weighted average number of common shares and
   common and dilutive shares of Unitrode Common Stock and BENCHMARQ Common
   Stock for each period.

3. On September 29, 1997, the Unitrode stockholders approved a 2-for-1
   stock split of the Unitrode Common Stock effected in the form of a 100%
   stock dividend distributed on October 14, 1997 to stockholders of record
   as of October 6, 1997. All per share and weighted average shares
   outstanding data have been restated to reflect the retroactive effect of
   the stock split and the adoption of Statement of Financial Accounting
   Standards ("SFAS") No. 128.

4. The unaudited pro forma combined condensed financial statements combine
   Unitrode's consolidated financial statements as of August 1, 1998, and
   for the six months ended August 1, 1998 and August 2, 1997, and the
   fiscal years ended January 31, 1998, 1997 and 1996 with BENCHMARQ's
   consolidated financial statements as of August 1, 1998, and for the six
   months ended August 1, 1998 and June 30, 1997, and the fiscal years
   ended December 31, 1997, 1996, and 1995, respectively.

5. The unaudited pro forma combined condensed financial statements include
   various adjustments to conform the accounting policies of BENCHMARQ to
   those followed by Unitrode.

6. Unitrode and BENCHMARQ estimate they will incur merger-related costs of
   approximately $2.7 million, including investment advisory fees,
   regulatory filing costs, legal and accounting expenses, and other
   transaction costs. Merger-related costs incurred to date and recorded in
   the historical Unitrode and BENCHMARQ balance sheets as of August 1,
   1998 were $2.3 million. Additional merger-related costs and expenses
   have been reflected as a pro forma adjustment in the pro forma combined
   condensed balance sheet as of August 1, 1998. Unitrode is currently
   unable to estimate what total integration costs will be following the
   merger but does not anticipate these costs will have a material adverse
   effect on the financial condition of the combined company.

7. Certain financial statement balances of BENCHMARQ have been reclassified
   to conform with the Unitrode financial statements presentation.

8. Pursuant to "change in control" provisions contained in the BENCHMARQ
   Plans, all unvested stock options outstanding will immediately vest upon
   completion of the Merger. As a result, for the purposes of the pro forma
   disclosures required by SFAS No. 123, "Accounting for Stock-Based
   Compensation," the additional pro forma expense for the 1,054,575
   unvested options, as of December 31, 1997, which would immediately vest
   as a result of the Merger, would have been approximately $3.8 million.
   This additional pro forma expense of $3.8 million under SFAS No. 123
   would have reduced the pro forma combined basic and dilute earnings per
   share of Unitrode and BENCHMARQ for the fiscal year ended January 31,
   1998 by $0.11 and $0.10, respectively.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission