HITCOM CORP
10QSB, 1999-11-16
COMMUNICATIONS SERVICES, NEC
Previous: SAC TECHNOLOGIES INC, NT 10-Q, 1999-11-16
Next: FRONTIERVISION OPERATING PARTNERS LP, 424B3, 1999-11-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB/A


 [X]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended September 30, 1999

                                       OR

 [ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

         For the transition period from ________ to ________


                        Commission file number 001-13999


                               HITCOM CORPORATION
          (Exact Name of Small Business Issuer as Specified in Its Charter)


                  Delaware                                  87-0389677
           (State or Other Jurisdiction                 (IRS Employer
      of Incorporation or Organization)                 Identification No.)


       85 Scarsdale Road, Suite 202
       Toroto, Ontario, Canada                                M3B 2R2
      (Address of Principal Executive Offices)              (Zip Code)

          Issuer's Telephone Number, Including Area Code (314) 231-1000

      Check  whether the issuer:  (1) filed all reports  required to be filed by
      Section 13 or 15(d) of the  Exchange Act during the past 12 months (or for
      such  shorter  period  that  the  registrant  was  required  to file  such
      reports),  and (2) has been  subject to such filing  requirements  for the
      past 90 days.

      Yes [ ]      No [X]

      State the  number of shares  outstanding  of each of the  issuer's  common
      equity, as of the latest practicable date: As of October 30, 1999 -

                      Class                      Shares Outstanding
                 Common Stock                          12,358,206

      Transitional Small Business Disclosure Format (check one):

      Yes [ ]      No  [X]

<PAGE>
               PART I - FINANCIAL INFORMATION


Item 1 - FINANCIAL STATEMENTS


HITCOM CORPORATION
Condensed Consolidated Balance Sheet
September 30, 1999
(unaudited)

                                     ASSETS


Current Assets:
   Cash and cash equivalents                               $  179,091
   Accounts receivable, net of allowance for
     doubtful accounts of $65,555                             663,165
   Inventory                                                   38,756
   Other current assets                                        43,931
- --------------------------------------------------------------------------------
     Total current assets                                     924,943
- --------------------------------------------------------------------------------

 Property and equipment, net                                  381,193
 Goodwill, net of amortization of $443,084                  3,464,674
 Investment in service bureau                                  23,083
- --------------------------------------------------------------------------------
                                                           $4,793,893
================================================================================


                         LIABILITIES AND SHAREHOLDERS' EQUITY

 Current Liabilities:
      Revolving line of credit                             $   45,000
      Accounts payable                                      1,426,454
      Deferred revenue                                        620,121
      Due to officers and directors                            21,441
      Current portion of long-term obligations                 74,840
      Net liability for discontinued segment                   16,916
- --------------------------------------------------------------------------------
           Total current liabilities                        2,204,772
- --------------------------------------------------------------------------------

 Long term obligations                                        739,164
- --------------------------------------------------------------------------------
 Total liabilities                                          2,943,936
- --------------------------------------------------------------------------------
 Shareholders' equity
   Convertible preferred stock $.001 par value,
     liquidation preference of $0.80 per share
     ($764,239  aggregate  liquidation  preference),
     convertible into 0.25 shares of common stock;
     5,000,000 authorized; 955,298 issued and outstanding         985
   Common stock $.004 par value, 25,000,000 authorized;
     12,367,383 issued; 12,360,133 outstanding                 49,432
   Additional paid in capital                               2,916,864
   Accumulated deficit                                     (1,082,240)
   Cumulative foreign currency translation adjustment         (15,288)
   Treasury stock - at cost;  7,250 common stock              (19,796)
- --------------------------------------------------------------------------------
                                                            1,849,957
- --------------------------------------------------------------------------------

                                                           $4,793,893
================================================================================

    See accompanying notes to the condensed consolidated financial statements

<PAGE>
HITCOM CORPORATION
Condensed Consolidated Statements of Operations
(unaudited)
<TABLE>
- --------------------------------------------------------------------------------------------


                                           Three-Month Period          Nine-Month Period
                                           Ended September 30,         Ended September 30,
                                           1999        1998            1999          1998

<CAPTION>
<S>                                    <C>          <C>             <C>           <C>
Net service revenues                   $1,494,856   $ 928,981       $4,641,782    $2,552,225
Cost of services                        1,149,769     589,076        3,746,681     1,326,533
- --------------------------------------------------------------------------------------------
  Gross margin                            345,087     339,905          895,101     1,225,692
- --------------------------------------------------------------------------------------------

Operating expenses:
  Selling, general and administrative     509,604     332,785        1,265,102       925,168
  Amortization of goodwill                 99,942      99,942          299,827       133,256
  Depreciation of property and equipment   30,526      23,448           97,454        79,756
- --------------------------------------------------------------------------------------------
     Total operating expenses             640,072     456,175        1,662,383     1,138,180
- --------------------------------------------------------------------------------------------

Operating income (loss)                  (294,985)   (116,270)        (767,282)       87,512

Other income (expense) - net              (18,015)    (17,811)         (50,660)      (33,840)
- --------------------------------------------------------------------------------------------
Income (loss) before taxes and
   minority interest                     (313,000)   (134,081)        (817,942)       53,672

Provision for income taxes                   -           -                -             -
Minority interest                            -           -                -           20,332
- --------------------------------------------------------------------------------------------

Income (loss) from continuing operations (313,000)   (134,081)        (817,942)       33,340

Loss from discontinued segment,
     net of tax benefit                      -         25,397             -          177,723
- --------------------------------------------------------------------------------------------

Net income (loss)                       $(313,000)  $(159,478)       $(817,942)   $ (144,383)
============================================================================================


Net income (loss) available to
     common shareholders                $(313,000)  $(159,478)       $(817,942)   $ (144,383)
============================================================================================

Basic and diluted earnings (loss) per share
 Income (loss) from continuing operations $ (0.03)   $ (0.01)        $ (0.07)      $  -
 Loss from discontinued segment           $   -      $   -           $   -         $(0.02)
- --------------------------------------------------------------------------------------------
    Net loss                              $ (0.03)   $ (0.01)        $ (0.07)      $(0.02)
============================================================================================

Weighted average shares - basic          12,358,206  12,174,546     12,325,106    9,827,655
Weighted average shares - diluted        12,358,206  12,174,546     12,325,106    9,827,655

    See accompanying notes to the condensed consolidated financial statements
- --------------------------------------------------------------------------------------------
</TABLE>


 HITCOM CORPORATION
 Condensed Consolidated Statement of Cash Flows
 (unaudited)
<TABLE>

                                                                               Three-Month Period            Nine-Month Period
                                                                               Ended September 30,           Ended September 30,
                                                                               1999           1998           1999           1998
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                        <C>              <C>          <C>              <C>

Operating activities:
  Net loss                                                                  $(313,000)      $(159,478)    $(817,942)      $(144,383)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
       Goodwill amortization                                                  99,942          99,942        299,827         133,256
       Depreciation                                                           30,526          23,448         97,454          79,756
       Minority interest in earnings of subsidiary                               -               -             -             20,332
       Issuance of common shares for services                                    -               -           15,322          20,156
       Changes in assets and liabilities, excluding acquisition:
          Accounts receivable--net                                           (72,442)        (37,402)      (174,103)       (115,238)
          Inventory                                                           12,435             618        (11,548)          2,670
          Other assets                                                       (22,242)         11,614        (32,679)         50,836
          Accounts payable and accrued expenses                              (13,939)        (66,996)       382,106         (54,310)
          Deferred revenue                                                   200,557           7,623        230,040        (127,660)
- -----------------------------------------------------------------------------------------------------------------------------------
              Net cash used in operating activities                          (78,163)       (120,631)       (11,523)       (134,585)
- -----------------------------------------------------------------------------------------------------------------------------------

Investing activities:
    Proceeds from sale of (purchases of) property and equipment              (20,340)          2,758       (136,836)        (49,563)
    Acquisition of Channel Telecom Inc., net of cash acquired                   -                -             -           (155,191)
- -----------------------------------------------------------------------------------------------------------------------------------
       Net cash used in investing activities                                 (20,340)          2,758       (136,836)       (204,754)
- -----------------------------------------------------------------------------------------------------------------------------------

Financing activities:
    Proceeds from (repayment of) long term debt                              (18,357)        (10,435)       (40,972)        194,873
    Repayment of due to officers and directors                                41,354            -            12,938             -
    Increase (decrease) in revolving line of credits                            -               -            15,000             -
- -----------------------------------------------------------------------------------------------------------------------------------
       Net cash provided (used) in financing activities                       22,997         (10,435)       (13,034)        194,873
- -----------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                         (75,506)       (128,308)      (161,393)       (144,466)
Cash and cash equivalents at beginning of period                             254,597         172,642        340,484         188,800
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                            $      179,091  $       44,334  $     179,091  $       44,334
===================================================================================================================================


Supplemental disclosure of cash flow information
    Cash paid for interest during the period                          $        4,371           8,115         20,116          40,440
    Cash paid for income taxes during the period                                 -               -              -               -

    Non Cash investing and financing activities:
       Common shares issued for acquisition of Channel Telecom Inc.              -               -              -         3,749,085
       Conversion of preferred shares into common shares                         -                25           119              85

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                       HITCOM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of HitCom
Corporation and subsidiaries  (collectively "the Company" or "HitCom") have been
prepared in accordance with generally accepted accounting principles for interim
financial reporting and Securities and Exchange Commission ("SEC")  regulations.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted  pursuant to such rules and  regulations.  In the
opinion of management,  the financial  statements  reflect all adjustments (of a
normal and recurring nature) which are necessary to present fairly the financial
position,  results of  operations,  stockholders'  equity and cash flows for the
interim periods.  These unaudited condensed  consolidated  financial  statements
should be read in conjunction  with the audited  financial  statements and notes
thereto for the year ended  December 31, 1998,  as set forth in HitCom's  Annual
Report on Form  10-KSB.  The results for the three months and nine months  ended
September 30, 1999, are not  necessarily indicative of the  results  that may be
expected for the year ending December 31, 1999. All amounts  presented are in US
dollars.


2.       NATURE OF BUSINESS

HitCom Corporation and its subsidiaries (collectively referred to as "Hitcom" or
the "Company") is a  telecommunication  Company providing two principal services
for businesses and individuals:  i. Enhanced  communication  including 800-based
services,  voice and data  messaging  which the  Company  delivers  through  its
network.
ii.       Prepaid telecommunication services through its switching platforms.


3.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation
The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiaries.   All  significant  intercompany  accounts  and
transactions  have been eliminated in  consolidation.

Revenue Recognition and Deferred Revenue
The Company recognizes revenue as services are rendered as follows:

800-based services
The Company  generally  requires  its  customers to  establish  minimum  account
balances prior to receiving  services.  Revenues consists of usage fees based on
per minute  rates and  monthly  fees.  Account  balances  in excess of  services
rendered are recorded as deferred  revenue.  Revenue for unused account balances
is recognized when there has been no activity for six months.

Prepaid card services
The  Company's  revenue  originates  from  customer  usage  of (i)  Company  and
cobranded  prepaid  calling  cards sold  through  retailers,  (ii)  recharges of
existing  calling  cards,  and  (iii)  cards  sold  for  promotional   marketing
campaigns.  The Company sells cards to  distributors  and retailers  with normal
credit terms. When the distributor or retailer is invoiced,  deferred revenue is
recognized.  The Company  recognizes revenue in accordance with the terms of the
card as the ultimate card users utilize calling time and service fees. The terms
of the card  refer to the  rates,  fees and  expiration  dates of the card.  All
prepaid cards sold by the Company  expire upon either six or twelve months after
second usage.  Upon  expiration and  cancellation of the prepaid phone card, the
Company recognizes the related deferred amount as revenue.

Goodwill
Goodwill  represents  the  excess  of cost  over  the fair  value of net  assets
acquired for the Channel  Telecom  acquisition  effective  May 31, 1998,  and is
being amortized on a straight-line  basis over a ten year period  beginning from
the date of acquisition.


4.       PRO FORMA EFFECTS OF CHANNEL ACQUISITION

The  following  unaudited  pro forma  summary  presents the  Company's  combined
results  as if the  acquisition  of Channel  occurred  at the  beginning  of the
respective  periods,  after  giving  effect  to  certain  adjustments  including
goodwill  amortization,  depreciation  and  interest  expense.  These  pro forma
results are not necessarily indicative of those that would have occurred had the
acquisition occurred at the beginning of the nine-month period ended September
30, 1998:

                                                               Nine-Month Ended
                                                              September 30, 1998
                                                              ------------------

Net service revenues                                                 $3,089,047
Cost of services                                                      1,648,071
- --------------------------------------------------------------------------------
  Gross margin                                                        1,440,976
- --------------------------------------------------------------------------------

Net loss available to common shareholders                            $  317,825
- --------------------------------------------------------------------------------
Net loss per share                                                   $     0.03
- --------------------------------------------------------------------------------



<PAGE>



                       HITCOM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


5.       SEGMENTED INFORMATION


At September 30, 1999, HitCom has two separately managed business segments,

                                         Channel       One Plus       Total

THREE MONTHS ENDED, SEPTEMBER 30, 1998
Revenues from external customers        $ 473,566    $  455,415    $    928,981
Other expense, net                           -          (17,811)        (17,811)
Depreciation                                2,100        21,348          23,448
Goodwill amortization                      99,942          -             99,942
Segment net income (loss)Segment loss    (126,822)      (32,656)       (159,478)

THREE MONTHS ENDED, SEPTEMBER 30, 1999
Revenues from external customers        $1,115,985   $  378,871    $  1,494,856
Other expense, net                          (6,100)     (11,915)        (18,015)
Depreciation                                 6,526       24,000          30,526
Goodwill amortization                       99,942         -             99,942
Segment loss                              (173,497)    (139,503)       (313,000)


NINE MONTHS ENDED, SEPTEMBER 30, 1998
Revenues from external customers       $   643,132    $1,909,093   $  2,552,225
Other expense, net                            -          (33,840)       (33,840)
Depreciation                                 4,200        75,556         79,756
Goodwill amortization                      133,256          -           133,256
Segment income (loss)                     (172,636)       28,253       (144,383)
Segment assets                           4,292,658       453,587      4,746,245

NINE MONTHS ENDED, SEPTEMBER 30, 1999
Revenues from external customers        $3,383,620    $1,258,162     $4,641,782
Other expense, net                         (17,362)      (33,298)       (50,660)
Depreciation                                25,454        72,000         97,454
Goodwill amortization                      299,827          -           299,827
Segment loss                              (648,761)     (169,181)      (817,942)
Segment assets                          $4,451,081    $  342,812      4,793,893




<PAGE>
ITEM 2 - Management's Discussion and Analysis of Financial Condition and
              Results of Operation

Overview
The Company principally derives its revenues through two operating subsidiaries:

Channel Telecom Inc. (Channel)
Channel is a provider of long  distance  services to retail  customers.  Channel
currently  provides its retail  services by marketing  Prepaid Cards,  primarily
under the Phone  Cash,  Fone  Buster and Phone  Saver  brand  names,  through an
extensive  network of independent  retail  outlets  (through  independent  sales
agents) and distributors  throughout Canada. Channel targets retail markets with
substantial  international  long distance calling  requirements,  such as ethnic
communities,  and  believes  that its Prepaid  Cards  provide  consumers  with a
convenient,  attractively  priced alternative to traditional  presubscribed long
distance services.

In the second quarter of 1999,  Channel  expanded its switching  facilities with
the addition of a carrier class switch based in Toronto,  Canada. The new switch
provides Channel with significant  increase in termination  capacity as compared
to the previous PC based switch.

One Plus Marketing Inc. (One Plus)
One Plus derives its revenues from the sale of interactive voice  response/voice
processing  services to the  independent  agents of Direct  Sales  Organizations
(DSO).  Therefore,  One Plus is dependent upon the DSOs to provide  referrals of
their sales  agents to use the  services.  The  revenues of One Plus are derived
primarily in the United States.


Results of Operation

THREE MONTHS ENDED September 30, 1999 COMPARED TO THREE MONTHS ENDED September
30, 1998

Revenue
Total  revenue  increased  61% to  $1,494,856  in the third quarter of 1999 from
$928,981  for the same  period  in 1998.  Channel's  Revenue  increased  136% to
$1,115,985  in the third  quarter of 1999 as compared  to $473,566  for the same
period in 1998.  Channel has experienced  significant growth during the year due
to  increased  usage of the Channel  cards,  an increase in the number of retail
storefronts in which the Company's  products are distributed,  and greater brand
awareness.

Revenue for One Plus  declined  by 17% to $378,871 in the third  quarter of 1999
from $455,415 for the same period in 1998.

Cost of Services:
Cost of services  primarily includes payments to other carriers for origination,
transport and termination of international  and domestic long distance  traffic.
Cost of services  increased to 77% of revenue  ($1,149,769) in the third quarter
of 1999 from 63% of revenue ($589,076) for the same period in 1998. The increase
in cost of  services is  primarily  due to the  Channel  acquisition.  Channel's
business  has a  higher  cost of  services  than  One  Plus  due to  significant
international long distance traffic as compared to the traffic of One Plus which
is only in North America. The international  long-distance  traffic is intensely
competitive and therefore  placing  downward  pressure on the prices Channel can
sell its services.

Channel's  Cost of services  decreased to 84% of revenue in the third quarter of
1999 from 87% of revenue in the second  quarter of 1999. The decrease was due to
the full effect of the cost savings achieved with the  implementation of the new
carrier-class switch in the Second Quarter of 1999. The new switch is capable of
concurrently  utilizing  numerous long distance  carriers  thereby  resulting in
greater  choice in  optimizing  least  cost  routing.  Channel  expects  cost of
services as a percentage of revenue to continually decrease for the remainder of
1999 as the full effect of improved least cost routing  capabilities  of the new
carrier class switch takes place.  Channel has continued to expand the number of
carriers it uses to terminate its telecommunication traffic with the addition of
another major international carrier.  Channel now terminates its traffic through
six different major international carriers.

Selling General & Administrative (SG&A):
SG&A  expenses  decreased to 34% of revenue  ($509,604)  in the third quarter of
1999 from 36% of revenue ($332,785) for the same period in 1998. The significant
increase  in revenue  due to  Channel's  growth,  enabled  the  decrease of SG&A
expense as a percentage of revenue.

Goodwill Amortization
Goodwill  represents  the  excess  of cost  over  the fair  value of net  assets
acquired  for the  Channel  acquisition  effective  May 31,  1998  and is  being
amortized on a  straight-line  basis over a ten year period  beginning  from the
date of acquisition.  Amortization  expense was $99,942 in the third quarters of
1999 and 1998.

Depreciation of property and equipment
Depreciation was $30,526 in the third quarter of 1999 as compared to $23,448 for
the same period in 1998.

Discontinued Operations
In  August  1998,  HitCom  completed  the  sale of all of the  Internet  Service
division including certain computer equipment and customer accounts for $30,000.
This  division had focused on  providing  various  levels of Internet  access to
customers in the St. Louis,  Missouri  area. The disposal of the ISP division is
reflected as a  discontinued  operations.  The direct  expenses  and  associated
overhead costs net of revenue earned from these operations,  was $25,397 for the
third quarter of 1998.

EBITDA - continuing operations
EBITDA in the third quarter of 1999 was a loss of $164,517 as compared income of
$7,120 for the same period in 1998. Decrease in EBITDA is due to the decrease in
gross  margin at Channel due to  increased  competition  in the markets that the
Company  operates  and  the  loss  at  One Plus  due to the decrease in One Plus
revenue.

Net loss
Net loss  increased to $313,000 in the third  quarter of 1999 from  $159,478 for
the same period in 1998. Increase in net loss is due to the same reasons for the
increase in EBITDA loss.


LIQUIDITY AND CAPITAL RESOURCES

Cash and cash  equivalents  at September  30, 1999  decreased  to $179,091  from
$254,597 at June 30 1999. The Company's liquidity requirements were largely used
by operating activities and purchases of property and equipment.

Cash used by operating  activities  in the third  quarter of 1999 was $78,163 as
compared to $120,631 for the same period in 1998.  Significant  working  capital
was  provided  by increase in  deferred  revenue  ($200,557)  due to increase in
Channel's  revenue.  The EBITDA  loss for the  quarter  and  increase in account
receivable were the primary usage of cash in 1999.

Cash used for capital  expenditures  in the third quarter of 1999 was $20,340 as
compared to net proceeds of $2,758 for the same period in 1998.

Cash  provided by financing  activities in the third quarter of 1999 was $22,997
as  compared  to cash used of  $10,435  for the same  period in 1998.  Financing
requirements  in the 1999 quarter was  provided  primarily by increase in Due to
officers and directors for salary wages accrued but not paid.


NINE MONTHS ENDED September 30, 1999 COMPARED TO NINE MONTHS ENDED September 30,
1998

Revenue
Total  revenue  increased  82% to  $4,641,782  in the  nine-month  period  ended
September 30, 1999 from  $2,552,225 for the same period in 1998. The increase is
primarily  due to the  Channel  acquisition,  which  closed  on  May  31,  1998.
Channel's  revenues  increased 426% to $3,383,620 in the nine-month period ended
September 30, 1999 as compared to $643,132 for the same period in 1998.  Channel
has experienced significant growth during the year due to increased usage of the
Channel  card,  an  increase  in the number of retail  storefronts  in which the
Company's products are distributed, and greater brand awareness.

Sales for  One Plus  declined by 34% to $1,258,162  in the  nine-month  period
ended  September  30, 1999 from  $1,909,093 for the same period in 1998.

Cost of Services:
Cost of services  primarily includes payments to other carriers for origination,
transport and termination of international  and domestic long distance  traffic.
Cost of services  increased  to 81% of revenue  ($3,746,681)  in the  nine-month
period ended  September 30, 1999 from 52% of revenue  ($1,326,533)  for the same
period in 1998. The increase in cost of services is primarily due to the Channel
acquisition.  Channel's business has a higher cost of services than One Plus due
to significant international long distance traffic as compared to the traffic of
One Plus which is only in North America. The international long-distance traffic
is intensely  competitive and therefore  placing downward pressure on the prices
Channel can sell its services.

With the implementation of the new carrier class switch in the second quarter of
1999,  Channel has implemented cost saving programs to decrease cost of services
as a percentage of revenue. The new switch is capable of concurrently  utilizing
numerous  long  distance   carriers  thereby  resulting  in  greater  choice  in
optimizing least cost routing.  Channel expects cost of services as a percentage
of revenue to continually  decrease for the remainder of 1999 as the full effect
of improved  least cost  routing  capabilities  of the new carrier  class switch
takes place.  Channel has  continued to expand the number of carriers it uses to
terminate  its  telecommunication  traffic  with the  addition of five new major
international  carriers in the  nine-month  period.  Channel now  terminates its
traffic through six different major carriers.  The increased  number of carriers
and increased  termination traffic, has allowed Channel to continually negotiate
lower termination rates to reduce cost of services.


Selling General & Administrative (SG&A):
SG&A expenses decreased to 27% of revenue  ($1,265,102) in the nine-month period
ended  September 30, 1999 from 36% of revenue  ($925,168) for the same period in
1998. The significant increase in revenue due to Channel's acquisition,  enabled
the decrease of SG&A expense as a percentage of revenue.

Goodwill Amortization
Goodwill  represents  the  excess  of cost  over  the fair  value of net  assets
acquired  for the  Channel  acquisition  effective  May 31,  1998  and is  being
amortized on a  straight-line  basis over a ten year period  beginning  from the
date of acquisition.  Amortization expense was $299,827 in the nine-month period
ended September 30, 1999 as compared to $133,256 for the same period in 1998.

Depreciation of property and equipment
Depreciation  increased to $97,454 in the nine-month  period ended September 30,
1999 as compared to $79,756 for the same period in 1998.  The increase in dollar
amount was primarily attributable to increased capital expenditures for property
and  equipment  to support the growth of the  business  resulting  in  increased
depreciation expense.

Net Interest Expense (income):
Net interest  expense was $50,660 in the nine-month  period ended  September 30,
1999 as compared to net interest expense of $33,840 for the same period in 1998.
This was  attributable to increased bank borrowings and interest  expense on the
convertible debentures issued in October 1998.

Discontinued Operations
In  August  1998,  HitCom  completed  the  sale of all of the  Internet  Service
division including certain computer equipment and customer accounts for $30,000.
This  division had focused on  providing  various  levels of Internet  access to
customers in the St. Louis,  Missouri  area. The disposal of the ISP division is
reflected as a  discontinued  operations.  The direct  expenses  and  associated
overhead costs net of revenue earned from these operations, was $177,723 for the
nine-month period ended September 30, 1998.


EBITDA - continuing operations
EBITDA in the nine-month  period ended September 30, 1999 was a loss of $370,001
as compared income of $300,524 in the same period of 1998. Decrease in EBITDA is
due to the decrease in gross margin at Channel due to increased  competition  in
the  markets  that the  Company  operates  and the  significant  decrease in the
profitability of One Plus due to the significant decrease in One Plus revenue.

Net loss
Net loss in the nine-month period ended September 30, 1999 increased to $817,942
from a net loss of $144,383 for the same period in 1998. Increase in net loss is
due to the same  reasons for the increase in EBITDA loss as well as the goodwill
amortization of $299,827 in 1999 as compared to $133,256 in 1998.

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash  equivalents  at September  30, 1999  decreased  to $179,091  from
$340,484 at December 31, 1998. The Company's liquidity requirements were largely
used  by  investment   needs  including   capital   expenditures   for  the  new
carrier-class switch for Channel.
These requirements were funded primarily by cash reserves.

Cash used by operating  activities in the nine-month  period ended September 30,
1999  was  $11,523  as  compared  to  $134,585  for the  same  period  in  1998.
Significant  working  capital was  provided  by increase in Account  payable and
accrued  expenses  ($382,106) and Deferred  revenue  ($230,040) due to growth at
Channel.  The EBITDA  loss for the  nine-month  period and  increase  in account
receivable were the primary usage of cash in 1999.

Cash used for capital  expenditures in the nine-month period ended September 30,
1999 was $136,836 as compared to $204,754 for the same period in 1998.  The 1999
investing  activities  were  primarily  used for the  implementation  of the new
carrier-class  switch  at  Channel  while  the 1998  investing  activities  were
primarily used for the purchase of Channel.

Cash used by financing  activities in the nine-month  period ended September 30,
1999 was $13,034 as compared to net  proceeds of $194,873 for the same period in
1998. In 1998,  financing  activities  proceeds consisted primarily of increased
bank borrowings

In the  nine-month  period  ended  September  30, 1999,  Channel  obtained a new
operating  credit  facility from a commercial  bank in Canada for  approximately
$100,000.  The new credit facility is secured by a general security agreement on
Channel Telecom Inc.,  $50,000 Guaranteed  Investment  Certificate and corporate
guarantees from HitCom.

At  September  30,  1999,  the  Company  is  not  committed  to  completing  any
acquisition,   however,   the  Company  is   continually   looking  for  further
acquisitions  which will  expand the  Company's  product  lines and  competitive
position.  Any potential  acquisitions  in the  following  twelve months will be
funded either through stock issuance, new equity financing and/or increased bank
borrowings.

Need for Additional Capital to Finance Growth and Capital Requirements
HitCom  believes  that it must  continue  to enhance  and expand its network and
build out its telecommunications network infrastructure in order to maintain its
competitive  position  and continue to meet the  increasing  demands for service
quality,  capacity and competitive pricing. HitCom's ability to grow depends, in
part, on its ability to expand its operations  through the ownership and leasing
of network capacity,  which requires significant capital expenditures,  that are
often incurred prior to HitCom's receipt of the related revenue.

HitCom believes that, based upon its present business plan and its existing cash
resources  and  expected  cash  flow  from  operating  activities;  it will have
sufficient liquidity to support operations at current levels. If HitCom's growth
exceeds  current  expectations,  or if  HitCom  obtains  one or more  attractive
opportunities  to  purchase  the  business or assets of another  company,  or if
HitCom's cash flow from operations  after the end of such period is insufficient
to meet its working capital and capital  expenditure  requirements,  HitCom will
need to raise additional capital from equity or debt sources.


YEAR 2000 COMPUTER PROGRAM FAILURE

A significant  percentage of the software that runs most of the computers relies
on two-digit date codes to perform  computations and decision-making  functions.
Commencing  on  January  1,  2000,  these  computer  programs  may fail  from an
inability to interpret  date codes  properly,  misinterpreting  "00" as the year
1900 rather than 2000.  HitCom is in the process of evaluating and  implementing
Year 2000 compliance programs to ensure that its software, systems and equipment
are Year 2000  compliant and to ensure that the software and technology of their
third party vendors and customers are also Year 2000 compliant.  The Company has
not incurred any  significant  Year 2000 costs as at September  30, 1999 and has
determined  that  it will  not  experience  any  material  Year  2000  risks  or
expenditures  to bring its  systems  compliant  with Year 2000  issues.  The new
carrier-class switch and software at Channel is Year 2000 compliant.

In  additional  to  assessing  its own  systems,  the Company has  conducted  an
external review of its suppliers, and any other third parties with which it does
business, including equipment and systems providers and other telecommunications
service  providers,  to determine their  vulnerability to Year 2000 problems and
any potential  impact on the Company.  In particular  the Company may experience
problems  to the extent  that  telecommunications  carriers to which the Company
sends traffic for termination are not Year 2000 compliant. The Company's ability
to determine  the ability of these third parties to address  issues  relating to
the Year 2000  problem is  necessarily  limited.  To the  extent  that a limited
number of carriers experience  disruption in service due to the Year 2000 issue,
the  Company  believes  that it will be able to obtain  service  from  alternate
carriers.  However,  the  Company's  ability  to  provide  certain  services  to
customers in selected geographic locations may be limited.

At  September  30,  1999,  the  Company has  completed  its  evaluation  of Year
2000 issues and all  necessary  actions  have now been implemented.

The  Company   currently   anticipates  that  its  information   technology  and
non-information  technology systems is currently Year 2000 compliant.  If either
HitCom's  and/or  third  parties  are not Year  2000  compliant,  HitCom  may be
required to incur unanticipated  costs, change relationships with third parties,
forego revenues or be subjected to other material adverse effects.


<PAGE>



NEW ACCOUNTING STANDARDS

Accounting for derivatives and hedging activities
In June 1998,  the FASB  issued SFAS No. 133  "Accounting  for  derivatives  and
hedging  activities," which establishes  accounting and reporting  standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  (collectively  referred  to as  derivatives)  and for hedging
activities.  SFAS No. 132 is effective for years  beginning  after  December 15,
1997 and  requires  comparative  information  for all fiscal  quarters of fiscal
years beginning after June 15, 1999. The Company does not expect the adoption of
this  statement  to  have  significant   impact  on  the  Company's  results  of
operations, financial position or cash flows.

SOP 98-5 Reporting on the Costs of Start-up Activities
SOP 98-5  "Reporting  on the Costs of Start-up  Activities,"  requires  that the
costs,  be expensed as  incurred.  This  statement is  effective  for  financial
statements issued for fiscal years beginning after December 15, 1998. Management
believes  that the  adoption  of SOP 98-5  will have no  material  effect on its
financial statements.


                                     PART II

                                OTHER INFORMATION

Item 1 - Legal Proceedings

None.


Item 2 - Changes in Securities and Use of Proceeds

None.


Item 3 - Defaults Upon Senior Securities

None.


Item 4 - Submission of Matters to a Vote of  Security Holders

None.


Item 5 - Other Information

None.





<PAGE>


Item 6 - Exhibits and Reports on Form 8-K

A.       Exhibits

3.1*     Certificate of Incorporation, as amended
3.2*     Bylaws
4.1*     Certificate of Designation for 8% Convertible Preferred Stock
10.1*    Share Exchange Agreement Between HitCom Corporation and Scott Beil
         dated April 14, 1997
10.2*    Stock  Purchase   Agreement   Between  HitCom   Corporation  and  Rajan
         Arora/Jeffrey  Shier and The  Jeffrey  Samuel  Shier  Family  Trust For
         Purchase  of All  Outstanding  Stock  of  Channel  Telecom  Inc.  dated
         February 18, 1998
10.4**   Letter  agreement  between the  registrant,  Rajan  Arora and Jeffrey
         Shier  dated June 30,  1998  regarding  forgiveness of indebtedness.
10.5**   Stock Purchase  Agreement  between Scott A. Beil and registrant dated
         August 10, 1998 regarding 20% minority  interest in One Plus Marketing

10.6**   Letter agreement between registrant and Scott A. Beil dated August 11,
         1998 regarding voting of stock in registrant.
21.1*    List of Subsidiaries of Registrant
27.0     Financial  Data Schedule

*        Filed as exhibit to the Company's Registration Statement on Form 10-SB
**       Filed as Exhibit to the Company's Quarterly Report on Form 10-QSB for
         the quarter ended September 30, 1998

B.       Form 8-K filings

         The  Registrant  did not file a Form 8-K during the last quarter of the
         period covered by this report.



SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                               HITCOM CORPORATION
                               (Registrant)


                       By:     /s/ John S. Nashmi
                               -----------------------
                               John S. Nashmi,
                               Chief Financial Officer and Corporate Secretary

                       Date:   November 15, 1999


<TABLE> <S> <C>


<ARTICLE>                                                5

<S>                                            <C>
<PERIOD-TYPE>                                        9-mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                             179,091
<SECURITIES>                                             0
<RECEIVABLES>                                      728,720
<ALLOWANCES>                                      (65,555)
<INVENTORY>                                         38,756
<CURRENT-ASSETS>                                   924,943
<PP&E>                                             696,032
<DEPRECIATION>                                   (314,839)
<TOTAL-ASSETS>                                   4,793,893
<CURRENT-LIABILITIES>                            2,204,772
<BONDS>                                            739,164
                                    0
                                            985
<COMMON>                                            49,432
<OTHER-SE>                                       1,799,540
<TOTAL-LIABILITY-AND-EQUITY>                     4,793,893
<SALES>                                          4,641,782
<TOTAL-REVENUES>                                 4,641,782
<CGS>                                            3,746,681
<TOTAL-COSTS>                                    5,109,237
<OTHER-EXPENSES>                                   299,827
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  50,660
<INCOME-PRETAX>                                  (817,942)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                              (817,942)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     (817,942)
<EPS-BASIC>                                       (0.07)
<EPS-DILUTED>                                       (0.07)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission