GRANITE FINANCIAL INC
10QSB, 1996-12-06
EQUIPMENT RENTAL & LEASING, NEC
Previous: COAST DENTAL SERVICES INC, RW, 1996-12-06
Next: PRIMEX TECHNOLOGIES INC, 10-12G/A, 1996-12-06



26
                                  
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


                             FORM 10-QSB

[X]QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF   THE
   SECURITIES EXCHANGE ACT OF 1934.

          For the Quarterly Period Ended September 30, 1996

                                 OR

[  ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF  THE
   SECURITIES EXCHANGE ACT OF 1934.

    For the transition period from ___________ to ______________

                  Commission file number   0-21591

                       GRANITE FINANCIAL, INC.
     (Name of small business issuer as specified in its charter)

          Delaware                    84-1349929
  (State of Incorporation)(I.R.S. Employer Identification No.)

                        6424 West 91st Avenue
                     Westminster, Colorado 80030
              (Address of principal executive offices)

                           (303) 650-4059
                     (Issuer's telephone number)


Check  whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file
such  reports), and (2) has been subject to such filing requirements
for the past 90 days.

                            Yes      No X


          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
             PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check  whether  the  registrant  filed  all  documents  and  reports
required to be filed by Section 12, 13 or 15(d) of the Exchange  Act
after  the  distribution of securities under  a  plan  confirmed  by
court.

                             Yes      No

State  the  number  of shares outstanding of each  of  the  issuer's
classes of common equity, as of the latest practicable date.

     Common stock, $.001 par value; 3,500,000 shares outstanding
                       as of November 29, 1996
                                  
Transitional   Small   Business  Disclosure  Format   (check   one):
Yes      No  X
                       GRANITE FINANCIAL, INC.
                                  
                             FORM 10-QSB
                                  
                  QUARTER ENDED SEPTEMBER 30, 1996
                                  
                                INDEX

                                                           PAGE NO.
PART 1.  FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS


Financial Statements:

    Consolidated Balance Sheets                               3
    Consolidated Statements of Income                         4
    Consolidated Statement of Changes in Members' Equity      5
    Consolidated Statements of Cash Flows                     6
    Notes to Consolidated Financial Statements             7-16


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS     17-21


PART 2.   OTHER INFORMATION                                  22

EXHIBITS
     10     MATERIAL CONTRACTS
     10.1   Trust and Security Agreement                 23-126
     10.2   Lease Acquisition Agreement                 127-155
     10.3   Servicing Agreement                         156-190
     
     27     FINANCIAL DATA SCHEDULE                         191
     


SIGNATURES                                                  192
     
ITEM 1.  FINANCIAL STATEMENTS



                  GRANITE FINANCIAL, LLC AND SUBSIDIARY
                         Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                   Pro forma
                                  September 30,     September 30,    June 30,
                                      1996              1996           1996
                                  (Unaudited)        (Unaudited)
<S>                                   <C>              <C>               <C>
                 Assets
Cash                              $    8,087          $     8,087
Direct financing leases 
 available for sale (Notes 2
  and 3)                           9,697,275            9,697,275      8,671,869
Direct financing leases
 assigned to lender (Note 2)      20,932,284           20,932,284     22,575,827
Prepaid and other assets             219,925              219,925        141,729
Deferred offering costs (Note 5)     491,062              491,062         97,765
Furniture and equipment, net         435,348              435,348        399,150
Loan origination fees, net           408,353              408,353        450,342
Organization costs, net               15,268               15,268         16,222

Total assets                     $32,207,603          $32,207,603    $32,352,904

        Liabilities and Equity
Line-of-credit (Note 4)          $ 3,734,948          $ 3,734,948    $ 3,690,618
Checks written in excess
 of bank balance                                                         288,848
Accounts payable and
 accrued expenses                    758,286              647,286        667,870
Due to affiliate (Note 3)            354,972              354,972         93,590
Proforma income taxes (Note 6)       411,447
Limited recourse Class A 
 note payable (Note 2)            19,292,387           19,292,387     20,761,785
Notes payable (Note 4)             4,901,211            4,901,211      4,090,818
                                  29,453,251           28,930,804     29,593,529
Commitments
Common stock, $.001 par value;
 20,000,000 shares authorized;
 2,000,000 shares issued and
 outstanding                           2,000
Additional paid-in capital         2,752,352
Members' equity                                        3,276,799       2,759,375
Total stockholders' and
 members' equity (Note 5)          2,754,352           3,276,799       2,759,375

Total liabilities and equity     $32,207,603         $32,207,603     $32,352,904
</TABLE>

              See notes to consolidated financial statements


                       GRANITE FINANCIAL, LLC AND SUBSIDIARY

                         Consolidated Statements of Income
                                    (Unaudited)

<TABLE>
<CAPTION>
                                           3 Months          3 Months
                                             Ended             Ended
                                         September 30,      September 30, 
                                             1996              1995
<S>                                           <C>               <C>    
Revenues
  Sales of leases                       
   (Note 3)                             $10,426,221        $ 4,632,293
    Income from direct                                       
      financing leases                      929,614             16,684
       Total revenues                    11,355,835          4,648,977
                                                             
Costs
  Cost of leases sold                     9,843,125          4,293,683
  Provision for credit                                        
   losses                                    25,000             79,702
  Interest expense                          437,989
       Total costs                       10,306,113          4,373,385
                                                             
Gross profit                              1,049,722            275,592

Other expenses
  Salaries and                                                
   benefits                                 259,709            132,982
  General and                                                 
   administrative                           181,500             75,822
  Depreciation and                                            
   amortization                              91,089                 -
       Total other                                            
        expenses                            532,298            208,804
                                                             
Net income                                  517,424             66,788
                                                             
Pro forma income taxes (Note 6)            (191,447)           (24,712)
                                                             
Pro forma net income                      $ 325,977         $   42,076
                                                             
Pro forma net income per share            $    0.16         $     0.02

Weighted average number of pro forma
 shares outstanding                       2,000,000          2,000,000
  (Notes 1 and 5)                                             
</TABLE>                                                             
Note: Pro forma income taxes assumes a combined federal and state income
tax rate of 37.0%.
      
                    See notes to consolidated financial statements.



                 GRANITE FINANCIAL, LLC AND SUBSIDIARY
       
           Consolidated Statement of Changes in Members' Equity
                               (Unaudited)
<TABLE>       
<CAPTION>
       
       <S>                                    <C>
       Balance, June 30, 1996                $ 2,759,375
       
       Net income for the quarter                517,424
       
       Balance, September 30, 1996           $ 3,276,799
       
</TABLE>       
       
       See notes to consolidated financial statements


      

               GRANITE FINANCIAL, LLC AND SUBSIDIARY
               Consolidated Statements of Cash Flows
                             (Unaudited)
<TABLE>
<CAPTION>

                                             3 Months          3 Months
                                              Ended              Ended
                                           September 30,     September 30,
                                               1996              1995
<S>                                              <C>               <C>

Cash flows from operating activities:
 Net income                                 $    517,424      $   66,788
  Adjustments to reconcile net income
   to net cash used in operating
    activities:
     Due to affiliates                           261,382               0
     Provision for losses                         19,685          78,702
     Loan fees amortized                          66,337 
     Depreciation and amortization                24,654
       Net changes in operating assets
        and liabilities
         Increase in Direct financing
          leases available for sale           (1,045,091)       (184,768)
         Increase in prepaids and other
          assets                                (430,431)        (10,047)
         Incr.(decr.) in Accts. payable
          and accrued expenses                   (20,584)        121,386
                                              (1,124,048)          5,272
           Net cash provided by (used in) 
            operating activities                (606,624)         72,060

Cash flows from investing activities:
 Payments received on leases assigned
  to lender                                    1,643,543               -
 Expenditures for organization costs                              (6,076)
 Purchase of furniture and equipment             (59,898)        (47,323)
    Net cash provided by (used in)
     investing activities                      1,583,645         (53,399)

Cash flows from financing activities:
 Checks written in excess of bank balance       (288,848)             -
 Proceeds from notes payable                   1,302,875              -
 Principal payments on notes payable            (492,482)             -
 Net proceeds from line-of-credit                 44,330              -
 Principal payments on Class A note payable   (1,469,398)             -
 Expenditures for loan origination fees          (24,349)             -
 Members' equity contribution net of
  related costs                                                   55,000
 Deferred offering costs paid                    (41,062)             -
    Net cash provided by (used in)
     financing activities                       (968,934)         55,000

Net increase in cash                               8,087          73,661

Cash - beginning of period                            -          443,657

Cash - end of period                         $     8,087      $  517,318
</TABLE>
Supplemental disclosure of cash flow information:
 Cash paid during the quarters ended September 30, 1995 and 1996 for
 interest was $0 and $525,588, respectively.

Noncash investing and financing activities:
 Deferred offering costs of $352,235 are included in accrued
 expenses.

See notes to consolidated financial statements


                GRANITE FINANCIAL, LLC AND SUBSIDIARY
                                  
             Notes to Consolidated Financial Statements

Note 1 - Organization and Summary of Significant Accounting Policies

     Granite  Financial, LLC (the "LLC Company")  was  organized  in
Colorado  on  February  21, 1995.  The LLC  Company  is  principally
engaged  in the business of originating and selling lease contracts.
The  lease contracts provide financing primarily for the acquisition
of  computer, office products, medical equipment and other  business
equipment. All equipment leased is acquired from unrelated parties.

     In June 1996, Granite Financial, Inc. ("GFI") was incorporated.
Concurrently with the consummation of the public offering (Note  5),
GFI  exchanged 2,000,000 shares of its common stock for all  of  the
outstanding membership interests of the LLC Company, as a result  of
which GFI is the sole member of the LLC Company.  Contemporaneously,
GFI  caused the LLC Company to be liquidated and the assets  of  the
LLC  Company were distributed to GFI as the sole member of  the  LLC
Company.   GFI owns all of the capital stock of GF Funding  Corp.  I
and   has  assumed  responsibility  for  all  servicing  and   other
activities   formerly  undertaken  by  the  LLC  Company.    Granite
Financial, LLC, its wholly-owned subsidiary, GF Funding Corp. I, and
its   successor,  GFI,  will  hereinafter  be  referred  to  as  the
"Company".

     The  consolidated  financial  statements  included  herein  are
presented  in  accordance with the requirements of Form  10-QSB  and
consequently do not include all of the disclosures normally made  in
the   registrant's  annual  Form  10-KSB  filing.   These  financial
statements  should  be  read  in  conjunction  with  the   financial
statements  and notes thereto included in Granite Financial,  Inc.'s
Amendment No. 3 to Form SB-2 which was filed with the Securities and
Exchange Commission on October 24, 1996.

Pro Forma Balance Sheet

     The  accompanying pro forma balance sheet as of  September  30,
1996  reflects  the income tax effects of the restructuring.   As  a
limited liability company, Granite Financial, LLC was not subject to
federal or state income taxes.  As a result of the reorganization as
a C corporation in conjunction with the public offering, the Company
will  record  a  one-time charge against earnings for  net  deferred
income  taxes  of  $411,000 and a distribution of  $111,000  to  its
members in connection with each member's income tax obligation.

Interim unaudited financial statements

     Information  with respect to September 30, 1996 and  1995,  and
the  periods  then  ended, have not been audited  by  the  Company's
independent auditors, but in the opinion of management, reflect  all
adjustments   (which  include  only  normal  recurring  adjustments)
necessary for a fair presentation of the operations of the  Company.
The  results of operations for the three months ended September  30,
1996  and 1995 are not necessarily indicative of the results of  the
entire year.
Note 1 - Organization and Summary of Significant Accounting Policies
(continued)

Direct Financing Leases Available for Sale

     The Company has entered into various lease agreements which, in
accordance  with  Statement  No.  13  of  the  Financial  Accounting
Standards  Board,  meet  the  criteria  of  capitalization  and  are
accounted  for as direct financing leases.  Under this  method,  the
amount  by which gross lease rentals exceed the cost of the  related
assets,  less  the  estimated  recoverable  residual  value  at  the
expiration  of  the  lease, less the amount of expected  losses,  is
recognized  as  earned income over the life of the lease  using  the
interest method.

     Leases  in  which the Company surrenders control of the  future
economic  benefits  in  the lease and the underlying  equipment  are
accounted for as a sale.  The direct financing leases available  for
sale,  which are sold, are eliminated and the cost and related sales
proceeds  recognized  upon such sale.  To  the  extent  the  Company
surrenders  control  of a portion of a pool  of  lease  assets,  the
Company  will  allocate  the recorded lease investment  between  the
portion  sold  and the portion retained based on the  relative  fair
values  of each portion on the date the leases were acquired or,  if
not  practical, on the date of sale.  The Company will  continue  to
carry on its balance sheet an asset for the portion retained.

     Any  permanent  reduction in the estimated  residual  value  of
leased property is charged to operations in the period it occurs.

Direct Financing Leases Assigned to Lender

     Direct financing leases sold as part of a securitization  to  a
special-purpose entity that issues debt securities are accounted for
as  collateralized borrowings.  The securitized leases, recorded  as
Direct  Financing Leases Assigned to Lenders, and the  related  debt
are  reflected in the consolidated balance sheet.  Direct  financing
leases sold to a special-purpose entity that issues equity interests
instead  of debt securities would be accounted for as a  sale.   The
consolidated  statement of operations would reflect a gain  or  loss
and the securitized leases would be eliminated from the consolidated
balance sheet on the date of sale.

Lease Acquisition Costs and Broker Commissions

     Lease   acquisition  costs  consist  of  broker   bonuses   and
commissions paid upon the origination of the lease contracts.  These
costs are included in direct financing leases held for sale and  are
amortized to expense over the life of the related lease contracts on
the interest method.

Income Taxes

     Granite  Financial,  LLC  is taxable  as  a  partnership  under
federal  and state income tax laws.  As such, it is not  subject  to
income taxes as a separate entity and its income or loss is required
to  be  included  in  the income tax returns of its  members.   Upon
consummation of the public offering (Note 5), Granite Financial, LLC
was  liquidated  and  the successor corporation, Granite  Financial,
Inc.,  is taxed as a regular corporation.  The statements of  income
reflect  pro forma information which present pro forma income  taxes
as if computed at the statutory rate.

     Effective upon liquidation of the LLC, the successor Company
will apply FAS 109, "Accounting for Income Taxes".  Under FAS 109,
the Company recognizes deferred tax liabilities and assets for the
expected future tax consequences of events that have been included
in the financial statements or tax returns.  Deferred tax
liabilities and assets are determined based on the difference
between the financial statement and tax basis of assets and
liabilities using enacted tax rates in effect.  The measurement of
deferred tax assets is reduced, if necessary, by the amount of any
tax benefits that, based on available evidence, are not expected to
be realized.

Allowance for Credit Losses

     An  allowance for credit losses is maintained at a level  which
is  estimated by the Company to be necessary and adequate to provide
for  expected losses in the existing portfolio of leases  for  which
the  Company  has either full or partial recourse.  The  leases  are
collateralized  by  the equipment under lease and lessees  generally
are  required to personally guarantee lease payments.  The Company's
risk  of  loss  is partially mitigated by recovering collateral  and
enforcing guarantees.  However, the resale value of leased equipment
generally  declines  at a rate greater than  the  principal  of  the
lease, so full recovery on defaulted leases is not always possible.

Accounting Standard Not Yet Adopted

     In June 1996, the Financial Accounting Standards Board ("FASB")
issued Statement No. 125, "Accounting for Transfers and Servicing of
Financial  Assets and Extinguishments of Liabilities"  ("FAS  125").
FAS  125  provides consistent standards for distinguishing transfers
of  financial assets that are sales from transfers that are  secured
borrowings.  Under FAS 125, after a transfer of financial assets, an
entity recognizes the financial and servicing assets it controls and
the  liabilities it has incurred, derecognizes financial assets when
control  has  been  surrendered, and derecognizes  liabilities  when
extinguished.  FAS 125 prohibits early application and, accordingly,
the  Company plans to adopt this standard for transactions occurring
after  December 31, 1996.  Upon adoption, transferred  lease  assets
that  qualify  for  sales treatment under FAS 125  and  the  related
nonrecourse  debt will be removed from the balance  sheet  with  the
resulting  gain  or  loss  on sale reflected  in  the  statement  of
operations.   The Company is unable to estimate the  effect  of  the
adoption  on the statement of operations as the amount and structure
of future securitization transactions is unknown.  In November 1996,
the  FASB  issued an exposure draft which would defer the  effective
date of certain provisions of FAS 125 for one year.

Use of Estimates

      The  preparation  of financial statements in  conformity  with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets
and  liabilities and disclosure of contingent assets and liabilities
at  the date of the financial statements and the reported amounts of
revenues  and expenses during the reporting period.  Actual  results
could differ from those estimates.


Note 2 - Direct Financing Leases

     The  Company's  direct financing leases at September  30,  1996
consist of the following:
<TABLE>
<CAPTION>
                                              Available     Assigned to
                                              For Sale        Lender
<S>                                              <C>            <C>
    Minimum lease payments receivable       $ 12,069,070    $25,006,128
    Estimated residual values of leased
      property                                   258,297        848,596
    Lease acquisition costs and broker
     commissions                               1,307,879        553,034
    Unearned income and allowance for
     credit losses                            (3,737,421)    (5,269,703)
    Security deposits                           (200,550)      (205,771)

    Net direct financing leases              $ 9,697,275    $20,932,284
</TABLE>

Scheduled  collections of minimum lease payments receivable  are  as
follows:

<TABLE>
<CAPTION>
                                              Available      Assigned to
  Year Ending June 30,                          For Sale        Lender
<S>                                                <C>             <C>
        1997 (for nine months ending)       $ 2,635,540      $ 6,357,820
        1998                                  3,472,151        8,100,307
        1999                                  2,997,520        5,655,884
        2000                                  1,718,802        3,701,253
        Thereafter                            1,245,057        1,190,864

                                            $12,069,070      $25,006,128
</TABLE>

     The  Company  is  required to estimate  the  amount  of  leases
expected  to  result in default and to estimate the amount  of  loss
that  will  be  incurred under each default.  The Company  currently
provides  allowances  for  these  losses  based  on  the  historical
performance of the leases.  These losses relate both to leases  that
are  held  by the Company to maturity along with losses  that  could
result to the Company on leases sold to third parties under full  or
partial  recourse  arrangements.  The actual losses  incurred  could
differ materially from the amounts that the Company has estimated in
preparing the historical financial statements.

Private Offering of Lease-Backed Term Note

     In  April  1996,  the  Company's  wholly-owned  subsidiary,  GF
Funding  Corp.  I,  completed a private offering of  a  $21,688,993,
6.33% Class A lease-backed term note ("Class A Note").  The Class  A
Note  requires monthly principal and interest payments as  specified
in  the  Note  and  Trust  Indenture  through  November  2001.   The
principal  balance of the Class A note was $19,292,387 at  September
30,  1996.  The notes are collateralized by 1) the cash flows of the
underlying  lease assets, 2) all of GF Funding Corp. I's rights  and
interest  in  the  related equipment, 3) a cash  collateral  account
maintained  by  a  trustee  and, 4) a financial  guaranty  insurance
policy  which  provides an unconditional guarantee of all  principal
and interest payments on the Class A Note in the case of defaults or
prepayments  on the lease assets.  Of the underlying  leases  assets
which had a carrying value of $20,932,284 at September 30, 1996, the
Company  has transferred, assigned and sold all of its right,  title
and  interest in the future cash flows from these lease  assets  and
the related equipment to G.F. Funding Corp. I for the benefit of the
holder  of  the  Class A Note.  As the Company has  surrendered  all
control  over the future economic benefit of these lease assets  and
there  is  limited  recourse to the Company to  the  extent  of  the
overcollateralization  leases, the  underlying  lease  assets  at  a
carrying  value  of  $20,932,284,  have  been  reflected  as  direct
financing leases assigned to lender in the accompanying consolidated
balance  sheet.   On a monthly basis, the Company  may  receive  any
remaining cash flows (the securitization residual interest)  of  the
underlying lease assets and related equipment after the Class A note
is  satisfied  as  defined  in the Trust  Indenture.   All  payments
received  from  the underlying leases are to be sent directly  to  a
trustee  where  the  cash  flow  is distributed  in  the  priorities
provided  for  in  the  Trust Indenture.   The  Company  is  paid  a
servicing  fee  as  the  servicer  for  all  the  underlying   lease
contracts.

Note 3 - Sale of Leases

     The Company entered into agreements with certain financial
institutions to sell, on an ongoing basis, certain leases either on
a recourse or non-recourse basis.  The purchase price of the leases
is determined on a transaction by transaction basis based upon the
present value of the payments to be received under the lease.
Revenue, in the amount of the purchase price,  is recognized on the
date of sale. The Company retains servicing of all leases under the
agreements.  During the quarters ended September 30, 1995 and 1996,
the cost and related sales proceeds of leases sold, on a nonrecourse
basis, were $4,293,683 and $4,632,293 and $9,843,125 and
$10,426,221, respectively.

     For  the  quarters ended September 30, 1995 and 1996, the  cost
and  related  sales proceeds of leases sold to Heartland  Bank  were
$3,269,207   and   $3,504,832   and   $8,926,064   and   $9,483,566,
respectively.  Heartland Bank became a principal shareholder of  the
Company  in  January 1996.  The cost and related sales  amounts  are
included in the accompanying consolidated statements of income.   At
September 30, 1996, $354,972 is included in Due to Affiliate in  the
accompanying  consolidated balance sheet related to  certain  leases
purchased by Heartland Bank.  Subsequent to September 30, 1996,  the
Company sold leases with a cost of  $2,062,279 to Heartland Bank for
a  sales  price of  $2,160,215.  With respect to the leases sold  to
Heartland  Bank, there is recourse to the Company for the amount  of
the  related  residuals of approximately $495,129 at  September  30,
1996.

Note 4 - Credit Facilities

Line-of-Credit
<TABLE>
<CAPTION>

                                                        September 30,
                                                             1996
<S>                                                           <C>
$7,000,000 line-of-credit to a bank, due
 June 30, 1997.  Interest at the  bank's
 reference rate plus 1% (9.25% at  September
 30,  1996) payable  monthly.  The line is
 collateralized by security  interests in
 certain eligible leases, as defined, entered
 into by the Company, including  a  security
 interest in the equipment  covered  by  such
 leases. Upon completion of the initial public
 offering (Note 5), the line was increased to
 $10,000,000.                                              $ 3,734,948
</TABLE>

Subsequent to September 30, 1996, the Company entered into an agreement with a
bank for a line-of-credit of $5,000,000.  The line-of-credit matures October
1997 and carries an interest rate equal to the bank's reference rate.

<TABLE>
<CAPTION>
              
Notes payable                                           September 30,
                                                            1996
<S>                                                           <C>

Note payable to bank; the note requires a
 minimum monthly payment of $86,700, as
 defined in the agreement, and interest
 at 11%, with  all unpaid  principal
 and  interest due July 31,  1997.  This
 note  is secured  by  a  pledge of all
 of the stock of G.F. Funding  Corp.  I
 owned  by  the  Company. The note was
 paid in full in November  1996 using
 proceeds from the initial public offering
 (Note 5)                                              $      866,500


Note  payable to bank, payable in monthly
 installments  of  $78,754, including interest
 at the Treasury Rate plus 3% (9% at September
 30, 1996), through February, 2000 when all
 unpaid principal and interest is  due; 
 collateralized  by  certain leases  including
 a  security interest in the underlying equipment.          2,772,226

Note  payable to bank, payable in monthly installments
 of  $28,303, including  interest  of 9.80% through
 January, 2000;  collateralized by  certain  leases
 including a security interest in the  underlying
 equipment.                                                   962,485

Note  payable  to  shareholders, interest  payable
 monthly  at  11% through November 29, 1996 when
 all principal and unpaid interest  is due; Note
 was paid in full in November 1996 using proceeds
 from  the initial public offering (Note 5)                  300,000

                                                          $4,901,211
</TABLE>

Maturities due on the notes payable are as follows:

<TABLE>
<CAPTION>

   Year Ending June 30,
<S>                                                      <C>
         1997 (for nine months ending)              $ 1,492,767
         1998                                         1,443,686
         1999                                         1,159,094
         2000                                           805,664

                                                    $ 4,901,211
</TABLE>

Note 5 - Members' Equity

Initial Public Offering

     In  October  1996,  the Company completed  its  initial  public
offering.  The offering was comprised of 1,500,000 shares of  common
stock  priced  at  $7.50 per share.  Additionally, the  Company  has
granted  to  the  Underwriters of the offering a  45-day  option  to
purchase an


Note 5 - Members' Equity (continued)

aggregate  of  up  to 225,000 additional shares of common  stock  to
cover  over-allotments.   At September 30, 1996,  deferred  offering
costs  of  $491,062  are reflected in the accompanying  consolidated
balance sheet.

Stock Option Plans

    The  Company adopted its 1996 Omnibus Stock Option Plan in  June
1996  (the "Option Plan").  An aggregate of 450,000 shares of Common
Stock are currently reserved for issuance under the Option Plan.

    The  Option  Plan provides for the granting of  incentive  stock
options  ("Incentive Stock Options") within the meaning  of  Section
422  of  the Internal Revenue Code of 1986, as amended (the  "Code")
and non-qualified stock options.  Non-qualified stock options may be
granted  to  employees, directors and consultants  of  the  Company,
while Incentive Stock Options may be granted only to employees.  The
Option  Plan is currently administered by the Compensation Committee
of the Board of Directors, which determines the terms and conditions
of the options granted under the Option Plan, including the exercise
price, number of shares subject to the option and the exercisability
thereof.   The  Option Plan was approved by the sole shareholder  of
GFI as of June 22, 1996.

    The  exercise price of all Incentive Stock Options granted under
the Option Plan must be equal to the fair market value of the Common
Stock of the Company on the date of grant, and must be at least 110%
of fair market value when granted to a 10% or more shareholder.  The
exercise price of all non-qualified stock options granted under  the
Option  Plan shall be not less than 85% of the fair market value  of
the  Common  Stock on the date of grant.  The term  of  all  options
granted  under  the Incentive Plan may not exceed ten years,  except
the  term  of  Incentive Stock Options granted  to  a  10%  or  more
shareholder may not exceed five years.
The  Option  Plan  may  be amended or terminated  by  the  Board  of
Directors, but no such action may impair the rights of a participant
under a previously granted option.

    As  of September 30, 1996, a total of 250,000 non-qualified  and
Incentive  Stock  Options  were  outstanding  with  exercise  prices
ranging  from  $5.95  to  $6.55 per share  and  a  weighted  average
exercise price per share of $6.33.

Note 6 - Income Taxes

     The  Company's status as an LLC was terminated upon  completion
of  the  initial  public  offering.   At  that  time,  deferred  tax
liabilities were recorded, and a charge to earnings of $411,000  was
included in continuing operations during the period of the change in
tax  status.  The Company distributed $111,000 to the members of the
LLC  to  provide  the  members  with sufficient  funds  to  pay  tax
liabilities  arising as a result of income allocated to the  members
prior to the date of the public offering.


Note 7 - Disclosure About Fair Value of Financial Instruments

Direct Financing Leases

     The  fair  values of the direct financing leases available  for
sale  and  the  direct  financing leases  assigned  to  lender  were
determined based on the estimated remaining cash flows discounted at
an estimated current market rate of the leases of 11 1/2%.

Notes Payable

     The fair value of the line-of-credit and bank notes payable  at
September  30, 1996 approximated the carrying value because  of  the
short-term nature of these instruments.  The fair value of the Class
A  lease-backed term note approximated the carrying value due to the
nominal  difference between the coupon and current  market  interest
rate.

<TABLE>
<CAPTION>

                                                September 30, 1996
                                              Carrying          Fair
                                               Amount          Value
<S>                                              <C>             <C>
  Direct financing leases assigned to
   lender                                   $ 20,932,284    $ 21,426,238
  Direct financing leases available
   for sale                                    9,697,275      10,053,665
  Line-of-credit                              (3,734,948)     (3,734,948)
  Notes payable                               (4,901,211)     (4,901,211)
  Limited recourse Class A note payable      (19,292,387)    (19,292,387)
</TABLE>

     The preceding methods and assumptions were used to estimate the
fair  value of each class of financial instruments for which  it  is
practicable to estimate that value.  Fair value estimates  are  made
at a specific point in time for the Company's financial instruments;
they are subjective in nature and involve uncertainties, matters  of
significant  judgment  and,  therefore, cannot  be  determined  with
precision.  Fair value estimates do not reflect the total  value  of
the Company as a going concern.


Note 8 - Related Party Transactions

     An   officer   and   director  of  the  Company   has   devoted
approximately  50%  of  his  time  to  the  operations  of   Granite
Financial,  LLC,  but  did  not receive any  compensation  from  the
Company.   The officer's salary has been paid in full since February
1995 by a related company.  The Company has agreed to reimburse  the
related company $76,000 paid to the officer through June 30, 1996 on
the Company's behalf.  For services rendered following September 19,
1996,  the Company has agreed to compensate the officer for  service
which  he will render directly to the Company.  Since September  19,
1996,  the  officer has devoted full-time to the Company's  business
and affairs.




Note 8 - Related Party Transactions (continued)

     In   September  1996,  the  members  advanced  to  the  Company
$300,000.  The notes, which had an 11% interest rate, were scheduled
to  mature  on  November 29, 1996.  In November  1996,  the  Company
repaid  in  full the advance using proceeds from the initial  public
offering (Note 5).

See Note 3 for additional related party transactions.



Note 9 - Major Supplier

     The  Company's  leases are originated through a network  of  48
independent lease originators located throughout the United  States.
Transactions  generated  by  a single independent  lease  originator
accounted  for  approximately 18.0% of the Company's  leases  funded
during the quarter ended September 30, 1996.  Transactions generated
by the Company's ten largest independent lease originators accounted
for  approximately 61.23% of leases funded during the quarter  ended
September 30, 1996.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

    Equipment leasing is a capital intensive business.  As such, the
Company requires access to substantial short and long-term credit to
fund new equipment leases.  Since inception through September 30,
1996, the Company has funded its operations primarily through sale
of leases, recourse borrowings, sale of equity to the present
shareholders of the Company and through the securitization completed
in April 1996.  The Company's requirements for liquidity and access
to additional capital have been, and will continue to be,
significant.  In the event the growth in leases funded and sold
continues at recent rates, the Company's capital requirements will
likewise continue to increase.

    On October 25, 1996, the Company completed its initial public
offering of 1,500,000 shares of common stock priced at $7.50 per
share.  The Company received net proceeds from such offering of
approximately $9,819,000 (before deducting other expenses payable by
the Company estimated at $725,000).  The Company's underwriter for
such offering also has a 45 day option to purchase up to 225,000
additional shares of common stock solely to cover over-allotments.
As of December 3, 1996, the over-allotment option has not been
exercised.  The proceeds from the offering were or will be used
primarily to fund expanded leasing operations, pay expenses and fund
collateral enhancements required by future securitizations, repay a
term loan of $874,856, repay advances from shareholders, fund a
distribution to members of Granite Financial, LLC for income taxes
and for other working capital and general corporate purposes.

    On November 5, 1996, the Company closed its second
securitization transaction.  The aggregate amount available for
funding under such securitization is $65 million.  On the initial
closing date of November 5, 1996, the investor funded approximately
$7.2 million.  The remaining amount under such facility is available
for funding on a monthly basis, subject to certain monthly minimum
and maximum amounts, during the period beginning on November 5,
1996, and, unless sooner terminated, ending on January 20, 1998.
Based on the structure of this securitization, the Company will
account for all fundings on a sale basis for financial statement
purposes, which allows the Company to recognize immediately gain on
leases contributed and sold for such securitization.  The Company's
first securitization completed in April 1996 was accounted for as a
collateralized borrowing rather than on a sale basis due to the
different structure of that securitization.   The overall effect on
the Company's financial position and results of operations of future
securitizations may differ significantly based on the accounting
method utilized for such securitizations.

    In June 1996, the Company received a non-binding letter from The
Industrial Bank of Japan, Limited ("IBJ"), under which IBJ has
proposed issuing lease-backed bonds in the aggregate amount of $25
million.  The nonbinding letter from IBJ provides that completion of
funding is subject to customary due diligence, approval of rating
agencies, approval of Financial Security Assurance, Inc. ("FSA") and
the negotiation and execution of appropriate documentation.

    The Company maintains various bank credit facilities in the
aggregate amount of $19.3 million.  Each credit facility is secured
by a first security interest in the specific leases pledged as
collateral, as well as a first security interest in the underlying
equipment.  At September 30, 1996, an aggregate of $8.6 million was
outstanding under these facilities.  In October 1996, one of such
facilities was increased from $7 to $10 million as a result of the
completion of the Company's public offering.  Additionally, in
November 1996, a term loan was repaid using the proceeds of such
offering.  The Company uses these facilities to warehouse leases
unless and until such leases are securitized or sold.

    In June 1995, the Company entered into a Lease Sale Agreement
with Heartland Bank to sell leases to Heartland Bank at a price
equal to the remaining cash flows of the leases (including residual
interests), discounted to present value at an 11 1/2% per annum rate.
For the quarter ended September 30, 1996, Heartland Bank purchased
leases with a present value of approximately $10.4 million from the
Company.  These lease purchases provided the Company with
significant liquidity during this period.

    The  Company's cash and cash equivalents at September  30,  1996
were  $8,087.   For the quarter ended September 30, 1996,  net  cash
used in operating activities was $607,000.  Cash used to fund direct
financing leases available for sale of $1,045,000 and an increase in
prepaids  and  other  assets of $430,000  was  partially  offset  by
advances  from  affiliates  of  $261,000.   Net  cash  provided   by
investing  activities for the quarter ended September 30,  1996  was
$1,584,000, primarily resulting from payments received of $1,644,000
on  leases  assigned.   Net  cash used in financing  activities  was
$969,000  for  the  quarter  ended September  30,  1996,  reflecting
proceeds received from notes payable of $1,303,000, and net proceeds
from lines of credit of $44,000, offset by principal payments on the
Class A notes of $1,469,000 and deferred offering costs of $41,000.

Results of Operations

     The following table sets forth, for the periods indicated,  the
percentage  of total revenues represented by certain items  included
in the Company's Consolidated Statements of Income:

                GRANITE FINANCIAL, LLC AND SUBSIDIARY
                  Consolidated Statements of Income
                              (Unaudited)

<TABLE>
<CAPTION>
                                           3 Months       3 Months
                                             Ended          Ended
                                          September 30, September 30,
                                              1996           1995
<S>                                            <C>             <C>
Revenues
  Total revenues                             100.0%         100.0%

Costs
  Cost of leases sold                         86.7%          92.4%
  Provision for credit losses                  0.2%           1.7%
  Interest expense                             3.9%           0.0%
      Total costs                             90.8%          94.1%

Gross profit                                   9.2%           5.9%

Other expenses
 Salaries and benefits                         2.3%           2.9%
 General and administrative                    1.6%           1.6%
 Depreciation and amortization                 0.8%           0.0%
     Total other expenses                      4.7%           4.5%

Net income                                     4.6%           1.4%

Pro forma income taxes (Note 6)               -1.7%          -0.5%

Pro forma net income                           2.9%           0.9%
</TABLE>

Note: Pro forma income taxes assumes a combined federal and state
income tax rate of 37.0%.

See notes to consolidated financial statements

Three months ended September 30, 1996 and September 30, 1995

     The Company's revenues are primarily a function of both the
immediate gain recognition from leases sold and the accretion of
income from leases held in the Company's lease portfolio.  Sales of
leases to financial institutions during the three months ended
September 30, 1996 (the "1996 Period") totaled approximately $10.4
million, an increase of $5.8 million, or 126.1%, from $4.6 million
during the quarter ended September 30, 1995 (the "1995 Period").
Income from direct financing leases increased from $17,000 in the
1995 Period to approximately $930,000 in the 1996 Period.  Total
revenues were $4.6 million during the 1995 Period and $11.4 million
during the 1996 Period.  The income from direct financing leases
reflects the accounting for the April 1996 securitization as a
collateralized borrowing. Under this method of accounting for the
securitization, the Company records the securitized leases and
related non-recourse debt in the financial statements and recognizes
the related finance income over the life of the leases using the
interest method.  A significant amount of the 1996 Period income
from direct financing leases is attributable to leases included in
the April 1996 securitization.  The growth in the sales of leases
and income from direct financing leases is primarily attributable to
the increase in the number of leases funded by the Company.  The
number of leases funded by the Company increased from 187 leases in
the 1995 Period to 421 leases in the 1996 Period, an increase of
125.1 %.  Additionally, the dollar amount of leases funded increased
from $4.3 million in the 1995 Period to $11.0 million in the 1996
Period, an increase of 155.8 %.

     Cost of leases sold increased approximately $5.5 million, or
127.9%, from $4.3 million in the 1995 Period to approximately $9.8
million in the 1996 Period.  However, the cost of leases sold as a
percentage of revenues declined from 92.7% in the 1995 Period to
86.7% in the 1996 Period, reflecting the impact of the April 1996
securitization on the cost of leases sold.

     The Company's gross profit as a percentage of revenues
increased from 5.9% in the 1995 Period to 9.2% in the 1996 Period.
The costs included in the calculation of gross profit include not
only the cost of leases sold but also the provision for credit
losses and interest expense related to the income from leases held
in the Company's portfolio.  The Company's gross profit is directly
related to the difference between the implied rate of interest
received on leases funded and interest paid on amounts borrowed or
the implicit rate of interest in the arrangement under which leases
are securitized (referred to as the margin).  The increase in the
gross profit percentages from the 1995 Period to the 1996 Period is
primarily attributable to the impact of the greater margin achieved
as a result of the securitization completed in April 1996 which
carried an advantageous borrowing rate.

     Interest expense and commissions increased from $0 in the 1995
Period to $438,000 in the 1996 Period.  The increase in interest
expense and commissions was primarily a result of the increase in
borrowings, both under credit lines and under the $21 million
limited recourse note from the April 1996 securitization.  The
increase in borrowings were a direct result of the overall growth in
the number of leases funded by the Company from the 1995 Period to
the 1996 Period.  Salaries and benefits increased by $127,000, or
95.5%, from $133,000 in the 1995 Period to $260,000 in the 1996
Period.  Salaries and benefits represent personnel costs directly
attributable to the Company's executive, underwriting, marketing,
documentation, data processing and accounting functions. The
addition of eight employees from the 1995 Period to the 1996 Period,
which were necessary to support the Company's growth in business,
has resulted in the increase in salaries and benefits.  General and
administrative expenses increased $106,000, or 139.5%, from $76,000
in the 1995 Period to $182,000 in the 1996 Period.  General and
administrative expenses include commissions and referral fees,
accounting, legal and other operational expenses not directly
attributable to personnel.  The increase from the 1995 Period to the
1996 Period was primarily due to the amortization of costs incurred
in connection with the April 1996 securitization and expenses
directly associated with the growth in lease fundings such as, but
not limited to, UCC filing fees, credit reports, postage, and
telephone expense.  Depreciation and amortization increased $91,000
from $0 in the 1995 Period to $91,000 in the 1996 Period.  This
increase reflects the Company's addition of office and computer
equipment as operations expanded  from the 1995 Period to the 1996
Period.  Also adding to the increase were loan costs paid in the
1996 Period as a result of utilizing certain credit facilities.

      Net income increased $450,000, from $67,000 in the 1995 Period
to  $517,000 in the 1996 Period.  As Granite Financial, LLC was  not
subject to federal and state income taxes, net income represents the
difference  between  gross  profit and  other  expenses.   To  allow
comparisons  with C Corporations, a pro forma combined  federal  and
state tax rate of 37.0% has been assumed for each period.  Based  on
this  assumption, the Company would have incurred  income  taxes  of
$25,000  and  $191,000  in  the 1995 Period  and  the  1996  Period,
respectively.  Pro forma net income of $326,000 in the  1996  Period
represents  an increase of $284,000,  from pro forma net  income  of
$42,000 for the 1995 Period.

                     PART II  OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

          None.


ITEM 2.   CHANGES IN SECURITIES

          None.


ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          None.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

ITEM 5.   OTHER INFORMATION

          None.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

               (a)  Exhibits
            10 - Material Contracts
            10.1 Trust and Security Agreement, dated November 1, 1996,
                 among  G.F. Funding Corp. II, as Transferor, Granite Financial,
                 Inc., as Servicer, Norwest Bank Minnesota, National 
                 Association, as Trustee, and Norwest Bank Minnesota, National 
                 Association, as Backup Servicer;
            10.2 Lease Acquisition Agreement, dated November 1, 1996, between 
                 Granite Financial, Inc. and G.F. Funding Corp. II;
            10.3 Servicing Agreement, dated November 1, 1996, among  G.F. 
                 Funding Corp. II, as Transferor, Granite Financial, Inc., as
                 Servicer, Norwest Bank Minnesota, National Association, as 
                 Trustee, and Norwest Bank Minnesota, National Association, 
                 as Backup Servicer;
            27 - Financial Data Schedule

               (b)  None.


                                
                                
                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934, the Registrant has duly caused this Form 10-QSB  to  be
signed   on  its  behalf  by  the  undersigned,  thereunto   duly
authorized.


                     GRANITE FINANCIAL, INC.



Dated:   December  6,  1996                 By:  /s/  William  W. Wehner
                                                      William W. Wehner
                                                      Chairman and President


Dated:   December  6,  1996                 By:  /s/  William  S. Cobb
                                                      William S. Cobb
                                                      Chief Financial Officer




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               SEP-30-1996
<CASH>                                           8,087
<SECURITIES>                                         0
<RECEIVABLES>                               31,397,457
<ALLOWANCES>                                   767,898
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         496,398
<DEPRECIATION>                                  61,050
<TOTAL-ASSETS>                              32,207,603
<CURRENT-LIABILITIES>                                0
<BONDS>                                     27,928,546
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   3,276,799
<TOTAL-LIABILITY-AND-EQUITY>                 3,276,799
<SALES>                                     10,426,221
<TOTAL-REVENUES>                            11,355,835
<CGS>                                        9,843,125
<TOTAL-COSTS>                                  437,989
<OTHER-EXPENSES>                               532,298
<LOSS-PROVISION>                                25,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                517,424
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   517,424
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

23
                                

EXHIBIT 10.1











                  TRUST AND SECURITY AGREEMENT
                                
                                
                              among
                                
                                
                       GF FUNDING CORP. II
                       (the "Transferor")
                                
                     GRANITE FINANCIAL, INC.
                        (the "Servicer")
                                
                     NORWEST BANK MINNESOTA,
                      NATIONAL ASSOCIATION
                         (the "Trustee")
                                
                               and
                                
                     NORWEST BANK MINNESOTA,
                      NATIONAL ASSOCIATION
                    (the "Back-up Servicer")
                                
                                
                                


                  Dated as of November 1, 1996




                       TABLE OF CONTENTS

                                                             Page

ARTICLE ONE                                                     2

DEFINITIONS                                                     2
Section 1.01  Definitions                                       2

ARTICLE TWO                                                    28

THE CERTIFICATES                                               28
Section 2.01 Form Generally                                    28
Section 2.02 Series; Denomination                              28
Section 2.03 Formation, Execution, Authentication, Delivery 
 and Dating                                                    30
Section 2.04 Temporary Certificates                            30
Section 2.05 Registration, Registration of Transfer and 
 Exchange                                                      31
Section 2.06 Limitation on Transfer and Exchange               31
Section 2.07 Mutilated, Destroyed, Lost or Stolen Certificate  32
Section 2.08 Payment of Principal and Interest;
              Principal and Interest Rights Preserved          33
Section 2.09 Persons Deemed Owner                              36
Section 2.10 Cancellation                                      36
Section 2.11 Tax Treatment                                     36
Section 2.12 Dissolution upon Bankruptcy, etc. of Transferor   36

ARTICLE THREE                                                  38

FUNDINGS; CONVERSIONS                                          38
Section 3.01 Fundings                                          38
Section 3.02 Funding Amounts                                   38
Section 3.03 Procedure for Fundings                            38
Section 3.04 Verification of Funding Report                    39
Section 3.05 Fundings by Certificateholders                    40
Section 3.06 Calculation of Rates; Conversions                 41
Section 3.07 Appointment of Certificate Funding Administrator  42
Section 3.08 Release of Excess Funds At Close of Funding 
              Period                                           43

ARTICLE FOUR                                                   44

ISSUANCE OF CERTIFICATES; SUBSTITUTIONS OF COLLATERAL          44
Section 4.01 Conditions to Initial Issuance of Certificates    44
Section 4.02 Issuances of Additional Series of Certificates    45
Section 4.03 Perfection of Transfer                            47
Section 4.04 Substitution, Removal and Purchase of Lease 
              Assets                                           48
Section 4.05 Releases                                          50
Section 4.07 Trust Estate                                      51
Section 4.08 Notice of Release                                 51
Section 4.09 Nature of Transfer                                51

ARTICLE FIVE                                                   52

SATISFACTION AND DISCHARGE                                     52
Section 5.01 Satisfaction and Discharge of Agreement           52
Section 5.02 Application of Trust Money                        52

ARTICLE SIX                                                    54

DEFAULTS AND REMEDIES                                          54
Section 6.01 Events of Default                                 54
Section 6.02 Acceleration of Maturity; Rescission and 
              Annulment                                        54
Section 6.03 Collection of Indebtedness and Suits for
              Enforcement by Trustee                           55
Section 6.04 Remedies                                          56
Section 6.05 Optional Preservation of Trust Estate             57
Section 6.06 Trustee May File Proofs of Claim                  57
Section 6.07 Trustee May Enforce Claims Without
              Possession of Certificates                       58
Section 6.08 Application of Money Collected                    58
Section 6.09 Limitation on Suits                               59
Section 6.10 Unconditional Right of Certificateholders
              to Receive Principal and Interest                60
Section 6.11 Restoration of Rights and Remedies                60
Section 6.12 Rights and Remedies Cumulative                    60
Section 6.13 Delay or Omission; Not Waiver                     61
Section 6.14 Control by MBIA or Certificateholders             61
Section 6.15 Waiver of Certain Events by MBIA or
              Certificateholders                               61
Section 6.16 Undertaking for Costs                             62
Section 6.17 Waiver of Stay or Extension Laws                  62
Section 6.18 Sale of Trust Estate                              62
Section 6.19 Action on Certificates                            63

ARTICLE SEVEN                                                  64

THE TRUSTEE                                                    64
Section 7.01 Certain Duties and Responsibilities               64
Section 7.02 Notice of Default and Other Events                65
Section 7.03 Certain Rights of Trustee                         66
Section 7.04 Not Responsible for Recitals or Issuance
              of Certificates                                  66
Section 7.05 May Hold Certificates                             67
Section 7.06 Money Held in Trust                               67
Section 7.07 Compensation and Reimbursement                    68
Section 7.08 Corporate Trustee Required; Eligibility           68
Section 7.09 Resignation and Removal; Appointment of Successor 69
Section 7.10 Acceptance of Appointment by Successor            70
Section 7.11 Merger, Conversion, Consolidation or 
              Succession to Business of Trustee                70
Section 7.12 Co-Trustees and Separate Trustees                 70
Section 7.13 Rights with Respect to the Servicer               71
Section 7.14 Appointment of Authenticating Agent               72
Section 7.15 Trustee to Hold Lease Contracts                   73
Section 7.16 Money for Certificate Payments to Be Held in 
              Trust                                            73

ARTICLE EIGHT                                                  75

THE CERTIFICATE INSURANCE POLICIES                             75
Section 8.01 Payments under the Certificate Insurance Policies 75

ARTICLE NINE                                                   76

AMENDMENTS                                                     76
Section 9.01 Amendments without Consent of Certificateholders  76
Section 9.02 Amendments and Modifications to Agreement 
              with Consent of Certificateholders               77
Section 9.03 Execution of Amendments                           78
Section 9.04 Effect of Amendments                              78
Section 9.05 Reference in Certificates to Amendments           79

ARTICLE TEN                                                    80

REDEMPTION OF CERTIFICATES                                     80
Section 10.01 Redemption at the Option of the
               Transferor; Election to Redeem                  80
Section 10.02 Notice to Trustee; Deposit of Redemption Price   80
Section 10.03 Notice of Redemption by the Transferor           80
Section 10.04 Certificates Payable on Redemption Date          81
Section 10.05 Release of Series Lease Contracts                81

ARTICLE ELEVEN                                                 82

REPRESENTATIONS, WARRANTIES AND COVENANTS                      82
Section 11.01 Representations and Warranties                   82
Section 11.02 Covenants                                        84
Section 11.03 Other Matters as to the Transferor               88

ARTICLE TWELVE                                                 90

ACCOUNTS AND ACCOUNTINGS                                       90
Section 12.01 Collection of Money                              90
Section 12.02 Collection Account; Redemption Account           90
Section 12.03 Cash Collateral Account                          93
Section 12.04 Reports by Trustee to MBIA and 
               Certificateholders                              95

ARTICLE THIRTEEN                                               96

PROVISIONS OF GENERAL APPLICATION                              96
Section 13.01 General Provisions                               96
Section 13.02 Acts of Certificateholders                       96
Section 13.03 Notices, etc., to Trustee, MBIA, 
               Transferor and Servicer                         96
Section 13.04 Notices to Certificateholders; Waiver            97
Section 13.05 Effect of Headings and Table of Contents         97
Section 13.06 Successors and Assigns                           97
Section 13.07 Separability                                     98
Section 13.08 Benefits of Agreement                            98
Section 13.09 Legal Holidays                                   98
Section 13.10 Governing Law                                    98
Section 13.11 Counterparts                                     98
Section 13.12 Corporate Obligation                             98
Section 13.13 Compliance Certificates and Opinions             98
Section 13.14 MBIA Default or Termination                      99



                            EXHIBITS

A-1  Form of Class A Certificate

A-2  Form of Class B Certificate

B    Form of Supplement to Trust and Security Agreement

C    Form of Investment and Assumption Letter

D    Form of Transferor Certificate

E    Form of Funding Report

F    Form of Funding Continuation Notice

G    Form of Advance Rate Cure Notice

H    Form of Conversion Report

I    Form of Lease Sale Agreement
     This  TRUST AND SECURITY AGREEMENT (this "Agreement"), dated
as  of November 1, 1996, is by and among GF Funding Corp. II (the
"Transferor"),   Granite  Financial,  Inc.,  as   servicer   (the
"Servicer"),  Norwest  Bank Minnesota,  National  Association,  a
national  banking association, as back-up servicer (the  "Back-up
Servicer"),  and Norwest Bank Minnesota, National Association,  a
national banking association, as trustee (the "Trustee").

                     PRELIMINARY STATEMENT

     The   Transferor  has  duly  authorized  the  execution  and
delivery  of  this Agreement to provide for the issuance  of  the
Certificates  issuable  as  provided  in  this  Agreement.    All
covenants  and  agreements made by the Transferor, the  Servicer,
the  Trustee and the Back-up Servicer herein are for the  benefit
and  security of the Holders of the Certificates and  MBIA.   The
Transferor,  the  Servicer, the Trustee and the Back-up  Servicer
are  entering  into this Agreement, and the Trustee is  accepting
the  trusts  created hereby, for good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged.

     All   things  necessary  to  make  this  Agreement  a  valid
agreement  of the Transferor, the Servicer, the Trustee  and  the
Back-up Servicer in accordance with its terms have been done.

                        CONVEYANCE CLAUSE

     The  Transferor does hereby absolutely transfer, assign, set
over,  and  otherwise  convey to the  Trustee,  for  the  ratable
benefit of the Holders of the Certificates and MBIA, all  of  the
Transferor's  rights, title and interest in and to the  following
and  any  and all benefits accruing to the Transferor  from  (but
none  of  the obligations under):  (a) the Lease Receivables  and
Lease  Contracts and all payments received on or with respect  to
the  Lease  Contracts and Lease Receivables  and  due  after  the
applicable   Cut-Off  Dates  or  Acquisition   Dates;   (b)   the
Transferor's  rights  and  interests in  the  Equipment  and  any
security  interest in the Equipment not owned by the  Transferor;
(c)  any  rights  of the Transferor under each  Insurance  Policy
related  to  the Lease Contracts or the Equipment  and  Insurance
Proceeds;  (d)  the  Lease  Acquisition  Agreement,  the   Broker
Assignment  Agreements, any Lease Sale Agreements and  any  other
Transaction Documents to which the Transferor is a party; (e) the
Servicing Agreement; (f) all amounts from time to time on deposit
in  the  Collection  Account, the Cash  Collateral  Account,  the
Lockbox  Account,  the Redemption Account  and  the  ACH  Account
(including  any Eligible Investments and other property  in  such
accounts);  (g)  the  Lease Contract Files; (h)  the  Certificate
Insurance  Policies,  except that the  Holders  of  the  Class  B
Certificates shall have no right, title or interest in or to  the
Certificate Insurance Policies; and (i) proceeds of the foregoing
(including,  but  not by way of limitation,  all  cash  proceeds,
accounts,   accounts  receivable,  notes,  drafts,   acceptances,
chattel  paper,  checks,  deposit accounts,  insurance  proceeds,
condemnation awards, rights to payment of any and every kind, and
other  forms  of obligations and receivables which  at  any  time
constitute all or part or are included in the proceeds of any  of
the  foregoing),  in  each case whether now  owned  or  hereafter
acquired,  except  that the Holders of the Class  B  Certificates
shall  have  no  right,  title or interest  in  proceeds  of  the
Certificate  Insurance  Policies  (all  of  the  foregoing  being
hereinafter  referred to as the "Trust Estate").   The  foregoing
transfer, assignment, set over and conveyance does not constitute
and  is not intended to result in a creation or an assumption  by
the  Trustee, any Certificateholder or MBIA of any obligation  of
the Transferor, the Company, the Servicer or any other Person  in
connection  with  the  Trust Estate or  under  any  agreement  or
instrument relating thereto.  The trust created by the  foregoing
assignment  shall  be known as the "GF Funding  Corp.  II  Master
Trust."

     The  Trustee  acknowledges its acceptance on behalf  of  the
Certificateholders  and  MBIA of all right,  title  and  interest
previously held by the Transferor in and to the Trust Estate, and
declares that it shall maintain such right, title and interest in
accordance  with the provisions hereof and agrees to perform  the
duties herein required to the best of its ability to the end that
the   interests  of  the  Certificateholders  and  MBIA  may   be
adequately and effectively protected.


                           ARTICLE ONE
                                
                           DEFINITIONS
                                
     Section 1.01   Definitions.

     Except  as  otherwise expressly provided herein  or  in  the
applicable Supplement, or unless the context otherwise  requires,
the  following terms have the respective meanings set forth below
for  all purposes of this Agreement, and the definitions of  such
terms  are  equally  applicable both to the singular  and  plural
forms  of  such  terms.  Capitalized terms used  herein  but  not
otherwise defined shall have the respective meanings assigned  to
such  terms  in the Servicing Agreement or the Lease  Acquisition
Agreement.

     "Accrual Date":  With respect to any Series of Certificates,
the   date   upon   which  interest  begins  accruing   on   such
Certificates,   as  specified  in  such  Certificates   and   the
applicable Supplement.

     "Accrual Period":  The period beginning on the twentieth day
of  each  month  (or, in the case of the Accrual Period  that  is
applicable  to an Initial Payment Date, beginning on the  Accrual
Date  for such Certificates) and ending on the nineteenth day  of
the  immediately following month, provided, however,  solely  for
purposes  of  calculating interest on the  Class  A  Certificates
pursuant  to Section 2.08 hereof, in the event that a  Conversion
Date  falls on a day other than the  nineteenth day of  a  month,
the  Accrual  Period  with  respect to the  Outstanding  Floating
Tranche  Balance shall begin on the twentieth day  of  the  month
preceding  such  Conversion Date (or on such Conversion  Date  if
such Conversion Date is the twentieth day of a month) and end  on
the  close  of business of such Conversion Date and  the  Accrual
Period  for  the  Conversion Amount relating to  the  Outstanding
Fixed Tranche Balance  calculated with respect to such Conversion
Date  shall begin on the day following such Conversion  Date  and
end on the nineteenth day of the month immediately following such
Conversion Date.

     "ACH":  The National Automated Clearinghouse System.

     "ACH  Account":   The  account, if any, established  by  the
Transferor  for  the  sole benefit of the Certificateholders  and
MBIA  pursuant to Section 12.02(f) hereof and in compliance  with
Section  3.03(d) of the Servicing Agreement, into  which  account
shall be deposited payments related to the Lease Receivables  and
as  to  which account the Trustee shall have the sole ability  to
withdraw funds.

     "ACH  Bank":   The bank, if any, specified in the  Servicing
Agreement  so  long  as  such bank meets the  requirements  of  a
Trustee as set forth in Section 7.08 hereof.

     "Acquisition Date":  Any Delivery Date, Funding Date or date
of substitution of a Substitute Lease Contract, as applicable.

     "Act":   With respect to any Certificateholder, the  meaning
specified in Section 13.02.

     "Additional  Lease Contract":  Each Lease Contract  acquired
by the Transferor on an Acquisition Date including pursuant to  a
Funding.

     "Additional  Principal Amount":  The  meaning  specified  in
Section 12.02(d)(x) hereof.
     "Additional Servicer Fee":  The amount, if any, of  the  fee
payable   in  accordance  with  Section  6.02  of  the  Servicing
Agreement  to a successor Servicer appointed pursuant to  Section
6.02 of the Servicing Agreement that is in excess of the Servicer
Fee.

     "Advance  Rate":  81.5%; provided, however, that (i)  if  an
Advance  Rate Decrease Event of the type described in clause  (a)
of  that  term  occurs,  the Advance Rate automatically  will  be
reduced  to 80.5% effective as of the earlier of the next Funding
Date  or  Calculation  Date and (ii) if any  other  Advance  Rate
Decrease  Event  occurs, the Advance Rate automatically  will  be
reduced  to 79.5% effective as of the earlier of the next Funding
Date  or  Calculation Date.  After the occurrence of  an  Advance
Rate Decrease Event, the Advance Rate may thereafter be increased
pursuant to the terms of the Advance Rate Cure Notice.

     "Advance  Rate Cure Notice":  A written notice delivered  by
MBIA, at its sole discretion, to the Transferor, the Trustee, the
Certificate  Funding  Administrator and  the  Servicer  with  the
delivery of a Funding Continuation Notice, substantially  in  the
form attached hereto as Exhibit G.

     "Advance Rate Decrease Event":  The occurrence of any one of
the following events:

     (a)  commencing with the fifth Determination Date after  the
          Initial Delivery Date, if, as of any Calculation  Date,
          twelve times the ratio of (i) the aggregate IPB of  all
          Lease   Contracts  that  have  become  Defaulted  Lease
          Contracts during the related Due Period over  (ii)  the
          Aggregate IPB as of the Calculation Date for the  third
          Due Period prior to the related Due Period, is equal to
          or  exceeds  4.0  %,  provided, however  that  if  this
          calculation is being made with respect to  any  of  the
          first   six  Determination  Dates  after  the   Initial
          Delivery Date, the number of Lease Contracts that  have
          become Defaulted Lease Contracts during the related Due
          Period must equal or exceed three; or

     (b)  commencing with the fifth Determination Date after  the
          Initial Delivery Date, if, as of any Calculation  Date,
          twelve times the ratio of (i) the aggregate IPB of  all
          Lease   Contracts  that  have  become  Defaulted  Lease
          Contracts during the related Due Period over  (ii)  the
          Aggregate IPB as of the Calculation Date for the  third
          Due Period prior to the related Due Period, is equal to
          or  exceeds  4.25%,  provided,  however  that  if  this
          calculation is being made with respect to  any  of  the
          first   six  Determination  Dates  after  the   Initial
          Delivery Date, the number of Lease Contracts that  have
          become Defaulted Lease Contracts during the related Due
          Period must equal or exceed three; or

     (c)  commencing with the fourth Determination Date after the
          Initial  Delivery Date, for the three prior consecutive
          Due  Periods,  the average of the 1-30 Day  Delinquency
          Rates is equal to or greater than 5.0%; or

     (d)  a Decrease Funding Termination Event occurs.

     "Affiliate":   With  respect to any  specified  Person,  any
other Person controlling or controlled by or under common control
with such specified Person.  For the purposes of this definition,
"control," when used with respect to any specified Person,  means
the  power to direct the management and policies of such  Person,
directly  or indirectly, whether through the ownership of  voting
securities, by contract or otherwise; and the terms "controlling"
and "controlled" have meanings correlative to the foregoing.

     "Aggregate  Initial IPB":  The sum of the Aggregate  Initial
Series IPB for all Outstanding Series of Certificates.

     "Aggregate  IPB":   The aggregate of the Implicit  Principal
Balances  of  all  Series  Lease Contracts  for  all  Outstanding
Series.

     "Aggregate Initial Series IPB":  With respect to each Series
of  Class  A  Certificates  and any Related  Series  of  Class  B
Certificates,  the  sum  of  the Initial  Pool  Balance  and  the
cumulative  of  the Aggregate Interval Pools, in each  case,  for
such Series.

     "Aggregate  Interval Pool":  With respect to  each  Floating
Interval and as of the last Determination Date occurring in  such
Floating Interval, the aggregate of the then outstanding  IPB  of
the Interval Pool acquired during such Floating Interval.

     "Aggregate Targeted Principal Distribution Amount":  For any
Payment  Date,  the  amount  by which the  Outstanding  Principal
Amount  of  all  Series  of Class A Certificates,  before  giving
effect  to  any payments of principal expected to occur  on  such
Payment  Date,  exceeds  the  Aggregate  IPB  less  the  Required
Collateralization Amount.

     "Agreement":     This   Agreement,   as   supplemented    by
Supplements,  in the form when originally executed and,  if  from
time  to  time  further supplemented or amended by  one  or  more
amendments  hereto pursuant to the applicable provisions  hereof,
as  so supplemented or amended.  All references in this Agreement
designated  "Articles,"  "Sections,"  "Subsections"   and   other
subdivisions   are   to   the  designated   Articles,   Sections,
Subsections   and  other  subdivisions  of  this   Agreement   as
originally executed, or if amended or supplemented, as so amended
and  supplemented,  and all references in  a  Supplement  to  the
designated  "Articles,"  "Sections,"  "Subsections"   and   other
subdivisions   are   to   the  designated   Articles,   Sections,
Subsections and other subdivisions of such Supplement.  The words
"herein," "hereof," "hereunder" and other words of similar import
when  not  related to a specific subdivision of  this  Agreement,
refer  to  this  Agreement as a whole and not to  any  particular
Article,  Section,  Subsection  or  other  subdivision  of   this
Agreement or any Supplement.

     "Amended Lease Schedule":  With respect to any Series  Lease
Schedule, the list of Lease Contracts amending such Series  Lease
Schedule  pursuant to any substitution, repurchase,  modification
or Funding of Lease Contracts in accordance with the terms hereof
and the Lease Acquisition Agreement, and accompanied by a Company
Certificate or a Transferor Certificate, as applicable.

     "Amortization  Period":   With respect  to  each  Series  of
Certificates,  the period commencing on the earlier  of  (i)  the
applicable Expected Funding Termination Date and (ii)  the  first
day  of  the Accrual Period following the occurrence of a Funding
Termination  Event and, in either case, ending on the  applicable
Stated Maturity or Expected Maturity, as applicable.

     "Annualized  Gross Default Rate":  For any Due  Period,  the
sum of the Implicit Principal Balances as of the Calculation Date
occurring  in such Due Period of all Lease Contracts that  either
(a) have become delinquent for a period of 91 or more days during
such  Due  Period (including any such Lease Contracts  that  have
been repurchased, removed or substituted during such Due Period),
or  (b)  the  Servicer  has determined  in  accordance  with  its
customary  practices that it shall not make  a  Servicer  Advance
with  respect  to  such  Lease Contract, that  a  prior  Servicer
Advance with respect to such Lease Contract is unrecoverable,  or
that  the  remaining Scheduled Payments under the  related  Lease
Contract are uncollectible during such Due Period (including  any
such  Lease  Contracts  that have been  removed,  repurchased  or
substituted during such Due Period), divided by the Aggregate IPB
on  the  Calculation Date immediately preceding such  Due  Period
multiplied by twelve.

     "Authenticating   Agent":   Initially,  the   Trustee,   and
thereafter  any  entity  appointed by  the  Trustee  pursuant  to
Section 7.14 hereof.

     "Back-up   Servicer":   Norwest  Bank  Minnesota,   National
Association, and all successors thereto.

     "Back-up  Servicer Fee":  The fee payable  on  each  Payment
Date  to  the  Back-up Servicer in consideration for the  Back-up
Servicer's  performance of its duties pursuant to this  Agreement
and  the  Servicing Agreement as Back-up Servicer, in  an  amount
equal  to the product of one-twelfth of the Back-up Servicer  Fee
Rate  and  the  Outstanding Principal Amount  of  all  Series  of
Class  A Certificates immediately following the preceding Payment
Date,  provided,  however, with respect to  the  Initial  Payment
Date, the Back-up Servicer Fee shall equal $150.51.

     "Back-up Servicer Fee Rate":  .05% per annum.

     "Benefit Plan Investor":  The meaning set forth in 29 C.F.R.
 2510.3-101.

     "Board of Directors":  Either the board of directors of  the
Transferor  or of the Servicer, as the context requires,  or  any
duly authorized committee of such board.

     "Board Resolution":  A copy of a resolution certified by the
Secretary or an Assistant Secretary of the Transferor or  of  the
Servicer to have been duly adopted by its Board of Directors  and
to  be in full force and effect on the date of such certification
and delivered to the Trustee.

     "Broker  Assignment Agreements":  The assignments  by  which
the  Company  obtains an assignment of lease  contracts  and  the
related equipment from the originating broker.

     "Business Day":  Any day other than a Saturday, a Sunday  or
a  day  on which banking institutions in New York City or in  the
city  in  which the principal place of business of the Transferor
or  the  Servicer or the corporate trust office  of  the  Trustee
under  this  Agreement is located are authorized or obligated  by
law or executive order to close.

     "Calculation  Date":  The last day of a Due  Period,  except
that  (a)  with  respect to any calculations made  regarding  any
Funding  for  any  Series of Certificates, the  Calculation  Date
shall  mean the Calculation Date that was the basis for the  most
recent  Monthly  Servicer's Report; and (b) with respect  to  any
calculations  made  regarding the Initial Funding  Amount  for  a
Series  or  any  Fundings that occur prior  to  delivery  of  the
initial  Monthly  Servicer's Report, the Calculation  Date  shall
mean the Cut-Off Date for the Initial Delivery Date.

     "Cash  Collateral Account":  The trust account  or  accounts
created and maintained pursuant to Section 12.03 hereof.

     "Cash Collateral Account Factor":  One plus the quotient  of
(a)  the  positive  difference between (i) the  sum  of  (x)  the
weighted average of the Floating Rate for each Outstanding Series
of  Class  A Certificates and the Fixed Rate for each Outstanding
Series of Class A Certificates, weighted, respectively by the IPB
for  the  related  tranche of such Class A Certificates  of  each
Series and (y) the MBIA Premium Rate (weighted by the Outstanding
Principal  Amount of the related Series of Class A Certificates),
the  Trustee  Fee  Rate,  the  Back-up  Servicer  Fee  Rate,  and
(ii) 2.5% over (b) twelve.

     "Cash  Collateral  Account Deposit":  With  respect  to  the
issuance  of  any  Series  of  Certificates,  the  amount  to  be
deposited in the Cash Collateral Account on the related  Delivery
Date as set forth in the applicable Supplement.

     "Cash Collateral Account Required Balance":  As of any  date
of  determination,  an  amount equal  to  the  sum  of  all  Cash
Collateral  Account  Deposits  for  any  Series  of  Certificates
Outstanding  plus the product of (i) the Cash Collateral  Account
Factor and (ii) the Required Collateralization Amount minus:

     (x)  if  the  determination date relates to a Payment  Date,
          the  positive  difference between:  (A)  the  Aggregate
          IPB,  and (B) the Outstanding Principal Amount  of  all
          Series of Class A Certificates, after giving effect  to
          any  payments  of principal expected to  occur  on  the
          related Payment Date; and

     (y)  if  the  determination date relates to a  Funding,  the
          positive difference between:  (A) the Aggregate IPB and
          the  Funding  IPB relating to the Funding  expected  to
          occur  on  the  related  Funding  Date,  and  (B)   the
          Outstanding Principal Amount of all Series of  Class  A
          Certificates  and the Funding Amount  for  the  Funding
          expected to occur on the related Funding Date;

provided,  however,  if a Trigger Event has  occurred,  the  Cash
Collateral Account Required Balance shall be an amount  equal  to
zero.

     "Certificate"  or "Certificates":  Any one or  collectively,
all  Outstanding  Series  of Class A  Certificates  and  Class  B
Certificates or all Outstanding Certificates of any one Series or
any  one  Class, as is consistent with the context in which  such
term is used.

     "Certificate  Funding  Administration  Agreement":    Unless
otherwise  specified in the related Supplement, with  respect  to
any  Series of Class A Certificates, the administration agreement
executed in connection therewith between the Certificate  Funding
Administrator, the Servicer and the Transferor.

     "Certificate  Funding Administrator":  Rothschild  Inc.,  or
any  successor  Certificate  Funding  Administrator  approved  in
writing by MBIA.

     "Certificate Insurance Policies":  The certificate  guaranty
insurance policies issued by MBIA insuring each Series of Class A
Certificates in accordance with the terms thereof.

     "Certificate Interest Rate":  With respect to any Series  of
Class  A  Certificates and each Floating Rate Tranche  and  Fixed
Rate  Tranche,  the  applicable Floating  Rate  and  Fixed  Rate,
respectively,  and  with  respect  to  any  Series  of  Class   B
Certificates, the annual rate at which interest accrues  on  such
Certificates  of  such  Series, as  specified   as  the  Class  B
Certificate Interest Rate in the applicable Supplement.

     "Certificate Purchase Agreement":  Each Certificate Purchase
Agreement  between the Transferor and one or more  purchasers  of
Certificates.

     "Certificate  Register"  and "Certificate  Registrar":   The
respective meanings specified in Section 2.05 hereof.



     "Certificateholder" or "Holder":  The Person in whose name a
Certificate is registered in the Certificate Register.
     "Class":  With respect to each Series of Certificates, as so
specified  in  the related Supplement, a separate  senior  and/or
subordinated  Class  of  Certificates  issued  pursuant  to  this
Agreement,  designated  as  Class  A  Certificates  and  Class  B
Certificates, respectively, with the specific terms identified in
this Agreement and in the applicable Supplement.

     "Class  A Certificates":  All Series of Class A Certificates
Outstanding as of any date.

     "Class  A Principal Distribution Amount":  As to each Series
of  Class A Certificates and (a) as of each Payment Date prior to
the Stated Maturity of such Class of such Series, an amount equal
to the lesser of:

          (i)  the  applicable  Class A  Targeted  Principal
               Distribution   Amount   for   the   Class   A
               Certificates of such Series for such  Payment
               Date, or

          (ii) if  the  amounts available in the  Collection
               Account   and  the  Cash  Collateral  Account
               (including  any Reinvestment Income  in  such
               accounts)   after  payment  of  all   amounts
               required  by  clauses  (i)  through  (v)   of
               Section  12.02(d) hereof are  less  than  the
               Class   A   Targeted  Principal  Distribution
               Amounts   for   all   Series   of   Class   A
               Certificates, an amount equal to the  product
               of:

               (A)  the  total  funds available  for  payment  of
                    principal  on  the  Class A Certificates,  in
                    accordance with the priorities set  forth  in
                    Section 12.02(d) hereof, and

               (B)  the applicable Pro Rata Share of the Class  A
                    Targeted  Principal Distribution  Amount  for
                    such Series of Class A Certificates;

     (b)  as  of  the Stated Maturity of each Series of  Class  A
          Certificates,  an  amount  equal  to  the   Outstanding
          Principal  Amount of the Class A Certificates  of  such
          Series as of such date.

     "Class  A  Targeted  Principal Distribution  Amount":   With
respect  to  each  Payment  Date  and  each  Series  of  Class  A
Certificates:

     (a)  during   the   Funding  Period  for  such   Series   of
          Certificates,   the   Class   A   Targeted    Principal
          Distribution Amount shall equal zero;

     (b)  during  the  Amortization Period for any  Payment  Date
          other  than at Stated Maturity, the Aggregate  Targeted
          Principal   Distribution  Amount  times  a   percentage
          determined by dividing:  (i) the decline in the  Series
          IPB  for  such Series of Class A Certificates from  the
          second Calculation Date preceding such Payment Date  to
          the  Calculation Date preceding such Payment  Date,  by
          (ii)  the decline in the Aggregate IPB from the  second
          Calculation  Date preceding such Payment  Date  to  the
          Calculation Date preceding such Payment Date;

     (c)  on  the applicable Stated Maturity, an amount equal  to
          the   Outstanding   Principal   Amount   of   Class   A
          Certificates of such Series as of such date.

     "Class B Additional Return":  With respect to each Series of
Class  B  Certificates, the amount specified  in  the  applicable
Supplement  that is payable upon the reduction of the Outstanding
Principal  Amount  of such Series to zero and if  more  than  one
Outstanding Series of Class B Certificates is entitled to a Class
B  Additional Return pursuant to its related Supplement, the  Pro
Rata Share of such amount.
     "Class   B   Certificates":   Each  Class  of   Certificates
designated as such in the applicable Supplement.

     "Class  B Interest Rate":  The annual rate at which interest
accrues  on the Class B Certificates of any Series, as  specified
in  such  Certificates and in the applicable Supplement for  such
Series.

     "Class  B  Principal Distribution Amount":  Unless otherwise
specified in the related Supplement, as to each Series of Class B
Certificates and as of each Payment Date, an amount equal to  all
funds  then  available to be distributed in accordance  with  the
priorities set forth in Section 12.02(d) hereof and if more  than
one  Series of Class B Certificates are Outstanding, the Pro Rata
Share  of such funds, provided, however, that no principal  shall
be  paid  on any Series of Class B Certificates while its Related
Series is in its Funding Period.

     "Code":  The Internal Revenue Code of 1986, as amended.

     "Collection Account":  The trust account or accounts created
and maintained pursuant to Section 12.02 hereof.

     "Company":   Granite  Financial, Inc.,  and  all  successors
thereto in accordance with the Lease Acquisition Agreement.

     "Company  Certificate":  An Officer's Certificate  delivered
by  the  Company substantially in the form of Exhibit  A  to  the
Lease Acquisition Agreement.

     "Concentration Limits":  The meaning specified in the  Lease
Acquisition Agreement.

     "Controlling Holders":  If any Class A Certificates are then
Outstanding,  the  Holders of not less than  51%  of  Outstanding
Principal Amount of all Series of Class A Certificates; otherwise
the  Holders of not less than 51% of Outstanding Principal Amount
of all Series of Class B Certificates.

     "Conversion  Amount":  With respect to each Conversion  Date
and any Series of Class A Certificates in its Funding Period, and
as determined on the Determination Date preceding such Conversion
Date, the lesser of (i) the product of  the Advance Rate and  the
Aggregate Interval Pool with respect to such Series and (ii)  the
Outstanding  Floating Tranche Balance for such Series;  provided,
however,  that with respect to the Conversion Date for the  final
Floating Interval for any Series, the Conversion Amount for  such
Series  will  equal the Outstanding Floating Tranche Balance  for
such Series as of such Conversion Date.

     "Conversion  Date":   Unless  otherwise  specified  in   the
related Supplement, the close of business on the last day of each
Floating  Interval  (whether or not a  Business  Day),  provided,
however,  that  if a Funding Termination Event  occurs  during  a
Floating  Interval,  the Conversion Date  with  respect  to  such
Floating  Interval  shall be the close of business  on  the  last
Business  Day  of  the  Accrual  Period  in  which  such  Funding
Termination Event has occurred.

     "Conversion Rate":  The lesser of (i) the Treasury  Rate  in
effect  on  the Reset Date preceding the related Conversion  Date
corresponding most closely to the Weighted Average  Life  of  the
related Interval Pool, plus the Fixed Rate Spread, converted to a
monthly interest rate and (ii) the Maximum Interest Rate.

     "Conversion  Report":  A Conversion Report substantially  in
the form of Exhibit H hereto.

     "Corporate  Trust  Office":  The principal  corporate  trust
office  of  the  Trustee  at  6th Street  and  Marquette  Avenue,
Minneapolis,  Minnesota 55479-0070, or at such other  address  as
the  Trustee may designate from time to time by notice  to  MBIA,
the  Certificateholders  and  the Transferor,  or  the  principal
corporate trust office of any successor Trustee.

     "Cumulative  Gross Default Rate":  For any Due  Period,  the
sum  of  the Implicit Principal Balances, determined in  the  Due
Period  during which such Lease Contracts became 91 or more  days
delinquent, that either (a) are currently delinquent for a period
of  91 or more days (including any such Lease Contracts that have
been repurchased, removed or substituted during such Due Period),
or  (b)  the  Servicer  has determined  in  accordance  with  its
customary  practices that it shall not make  a  Servicer  Advance
with  respect  to  such  Lease Contract, that  a  prior  Servicer
Advance with respect to such Lease Contract is unrecoverable,  or
that  the  remaining Scheduled Payments under the  related  Lease
Contract  are  uncollectible (including any such Lease  Contracts
that  have  been removed, repurchased or substituted during  such
Due   Period)  divided  by  the  Aggregate  Initial  IPB  of  all
Outstanding Series of Class A Certificates.

     "Customer":   The lessee under each related Lease  Contract,
including  any  guarantor  of such lessee  and  their  respective
successors and assigns.

     "Cut-Off Date":  With respect to any Series of Certificates,
the meaning specified in the applicable Supplement.

     "Decrease Funding Termination Event":  With respect  to  any
Series  in  its  Funding Period, the meaning  set  forth  in  the
related Supplement.

     "Default":  Any occurrence or circumstance which with notice
or the lapse of time or both would become an Event of Default.

     "Defaulted Lease Contract":  A Lease Contract shall become a
Defaulted  Lease  Contract at the earlier of (a) the  Calculation
Date on which such Lease Contract becomes delinquent for a period
of 180 or more days, or (b) the Servicer determines in accordance
with  its  customary practices that it shall not make a  Servicer
Advance  with  respect  to  such Lease  Contract,  that  a  prior
Servicer   Advance  with  respect  to  such  Lease  Contract   is
unrecoverable, or that the remaining Scheduled Payments under the
related Lease Contract are uncollectible.

     "Delinquent Lease Contract":  For any Due Period, any  Lease
Contract  (a)  as  to  which  a full Scheduled  Payment  was  not
received  when due by the Servicer and remains unpaid as  of  the
Calculation Date at the end of such Due Period and (b)  which  is
not a Defaulted Lease Contract.

     "Delivery  Date":  The date on which the Certificates  of  a
Series  are  first  executed,  authenticated  and  delivered,  as
specified in the applicable Supplement.

     "Determination  Date":   The fourth Business  Day  preceding
each Payment Date.

     "Discount  Rate":   With respect to any Series  of  Class  A
Certificates, or a portion of a Series of Class A Certificates on
any  date  of  determination, the rate equal to the  sum  of  the
Trustee  Fee Rate, the Back-up Servicer Fee Rate, the  applicable
MBIA  Premium  Rate, and (i) with respect to  any  Floating  Rate
Tranche, the applicable Maximum Interest Rate, (ii) with  respect
to  any  Pool  acquired on a Delivery Date, the  related  Initial
Fixed  Rate,  and  (iii)  with respect  to  computations  of  the
Conversion  Amount  ,  the Aggregate Interval  Pool  or  the  Net
Interval Pool, the applicable Conversion Rate.

     "Dissolution  Event":   With  respect  to  the  Trust,   the
withdrawal  or  expulsion  of  the  Transferor  as  a  beneficial
interest  holder  in the Trust, the termination, liquidation,  or
dissolution of the Transferor, or the occurrence of an Insolvency
Event with respect to the Transferor.

     "Dollar(s)":  Lawful money of the United States of America.

     "Due  Date":  With respect to each Lease Contract, each date
on which payment is due thereunder.

     "Due Period":  As to any Determination Date or Payment Date,
the  period beginning on the first day and ending on the last day
of   the  calendar  month  preceding  the  month  in  which  such
Determination Date or Payment Date occurs.

     "Electronic Ledgers":  The electronic master records of  all
lease  contracts of the Company or the Servicer  similar  to  and
including the Lease Contracts.

     "Eligible Investments":  Any and all of the following:

     (a)  direct obligations of, and obligations fully guaranteed
          by, the United States of America, the Federal Home Loan
          Mortgage  Corporation,  the Federal  National  Mortgage
          Association, the Federal Home Loan Banks or any  agency
          or  instrumentality of the United States of America the
          obligations of which are backed by the full  faith  and
          credit of the United States of America;

     (b)  (i)  demand  and  time  deposits  in,  certificates  of
          deposit  of, banker's acceptances issued by or  federal
          funds  sold  by  any  depository institution  or  trust
          company  (including the Trustee or its agent acting  in
          their  respective  commercial capacities)  incorporated
          under  the laws of the United States of America or  any
          State   thereof   and   subject  to   supervision   and
          examination  by  federal and/or state  authorities,  so
          long  as  at the time of such investment or contractual
          commitment   providing   for  such   investment,   such
          depository  institution or trust company  has  a  short
          term  unsecured  debt rating in the  highest  available
          rating  category of S&P and Moody's and  provided  that
          each  such  investment has an original maturity  of  no
          more  than 365 days, and (ii) any other demand or  time
          deposit  or  deposit  which is  fully  insured  by  the
          Federal Deposit Insurance Corporation;

     (c)  repurchase  obligations with a term not  to  exceed  30
          days  with respect to any security described in  clause
          (a)   above   and  entered  into  with   a   depository
          institution  or trust company (acting as  a  principal)
          rated  "A"  or higher by S&P and rated A2 or higher  by
          Moody's; provided, however, that collateral transferred
          pursuant to such repurchase obligation must be  of  the
          type  described  in clause (a) above and  must  (i)  be
          valued  weekly  at  current market price  plus  accrued
          interest,  (ii) pursuant to such valuation,  equal,  at
          all  times, 105% of the cash transferred by the Trustee
          in  exchange for such collateral and (iii) be delivered
          to  the  Trustee  or, if the Trustee is  supplying  the
          collateral, an agent for the Trustee, in such a  manner
          as  to accomplish perfection of a security interest  in
          the    collateral   by   possession   of   certificated
          securities.

     (d)  securities  bearing  interest or  sold  at  a  discount
          issued  by any corporation incorporated under the  laws
          of  the  United States of America or any State  thereof
          which  has  a  long term unsecured debt rating  in  the
          highest available rating category of each of the Rating
          Agencies at the time of such investment;

     (e)  commercial  paper having an original maturity  of  less
          than  365  days and issued by an institution  having  a
          short   term  unsecured  debt  rating  in  the  highest
          available  rating  category  of  each  of  the   Rating
          Agencies at the time of such investment;

     (f)  a guaranteed investment contract approved in writing by
          each  of the Rating Agencies and MBIA and issued by  an
          insurance  company or other corporation having  a  long
          term  unsecured  debt rating in the  highest  available
          rating  category of each of the Rating Agencies at  the
          time of such investment;

     (g)  money  market  funds  having  ratings  in  the  highest
          available rating categories of S&P and Moody's  at  the
          time  of  such  investment which invest only  in  other
          Eligible Investments; any such money market funds which
          provide   for  demand  withdrawals  being  conclusively
          deemed to satisfy any maturity requirement for Eligible
          Investments set forth in this Agreement; and

     (h)   any investment approved in writing by each of the
     Rating Agencies and MBIA.

The  Trustee may purchase from or sell to itself or an affiliate,
as  principal  or agent, the Eligible Investments  listed  above.
All Eligible Investments shall be made in the name of the Trustee
for the benefit of the Certificateholders and MBIA.

     "Eligible  Lease Contract":  A Lease Contract that satisfies
the  selection criteria set forth in Section 3.01(a) of the Lease
Acquisition Agreement as of the applicable Acquisition Date.

     "Equipment":  The equipment leased to the Customers pursuant
to  the  Lease  Contracts, together with any  replacement  parts,
additions  and repairs thereof, and any accessories  incorporated
therein and/or affixed thereto.

     "ERISA":   The  Employee Retirement Income Security  Act  of
1974, as amended or any successor statute thereto.

     "Event  of Default":  The meaning specified in Section  6.01
hereof.

     "Existing Indebtedness":  The meaning specified in the Lease
Acquisition Agreement.

     "Expected  Funding Termination Date":  For  each  Series  of
Class   A  Certificates  and  the  related  Series  of  Class   B
Certificates,  the date specified in the related  Supplement  for
such Series of Class A Certificates.

     "Expected Maturity":  With respect to any Series of Class  B
Certificates, the meaning specified in the applicable Supplement.

     "Final Due Date":  With respect to each Lease Contract,  the
final Due Date thereunder.

     "Final Payment Date":  With respect to any Certificate of  a
Series,  the  date on which the final principal payment  on  such
Certificate is made as therein or herein provided, whether at the
Stated  Maturity  or  Expected Maturity,  as  applicable,  or  by
acceleration or redemption.

     "First  Period Interest":  With respect to any Funding,  the
amounts,  if  any, of interest that will accrue  on  the  related
Funding  Amount  at  the  applicable Floating  Interest  Rate  as
determined on the related Reset Date, commencing on such  Funding
Date  and  ending on the last day of the Accrual Period in  which
such Funding occurs.
     "Fixed  Rate":   With  respect to each  Series  of  Class  A
Certificates, (i) until the first Conversion Date,  a  per  annum
rate equal to the Initial Fixed Rate; (ii) thereafter during  the
Funding  Period  for such Series and as of each  Conversion  Date
with  respect  thereto, a rate as determined on  the  Reset  Date
immediately prior to such Conversion Date, equal to the lesser of
(A)  the  weighted  average of the Initial  Fixed  Rate  and  the
Conversion  Rates established for each Interval Pool relating  to
such Series, weighted, respectively, by the Net Interval Pool for
each  such  Interval Pool and (B) the Maximum Interest Rate;  and
(iii)  during  the Amortization Period, an amount  equal  to  the
Fixed Rate set on the last Conversion Date for such Series.

     "Fixed Rate Spread":  With respect to each Series of Class A
Certificates, as defined in the related Supplement.

     "Fixed  Rate  Tranche":   With respect  to  each  Series  of
Class   A   Certificates,  the  tranche  under  the   Series   of
Certificates  in  a  principal  amount  which  is  equal  to  the
Outstanding Fixed Tranche Balance for such Series.

     "Floating Interval":  With respect to each Series of Class A
Certificates, as defined in the related Supplement.

     "Floating  Rate":  With respect to each Series  of  Class  A
Certificates,  the lesser of (i) a per annum rate  equal  to  the
LIBOR Rate plus the applicable Floating Rate Spread and (ii)  the
Maximum Interest Rate.

     "Floating  Rate  Spread":  With respect to  each  Series  of
Class A Certificates, as defined in the related Supplement.

     "Floating   Rate  Tranche":   For  a  Series  of   Class   A
Certificates in its Funding Period, the tranche under the  Series
of  Certificates  which  is  equal to  the  Outstanding  Floating
Tranche Balance for such Series.

     "Floor Percentage":  5%.

     "Funded Lease Contract":  A Lease Contract acquired  by  the
Transferor on a Funding Date other than a Delivery Date.

     "Funding":    An  extension  of  credit  by  any   Class   A
Certificateholder  to  the Transferor  on  a  Funding  Date  with
respect to any Series of Class A Certificates.

     "Funding Amount":  As of any Funding Date for any Series  of
Class  A  Certificates, the amount, if any, by which the  sum  of
(i)  the  Aggregate  IPB  as of such date  (without  taking  into
account  the  Funding  IPB  for the  current  Funding  Date)  and
(ii)  the  Funding IPB for the current Funding Date, exceeds  the
sum  of  (A)  the Required Collateralization Amount and  (B)  the
Outstanding   Principal  Amount  of  all  Series   of   Class   A
Certificates;  provided, however, that the  sum  of  all  Funding
Amounts on all Funding Dates for such Series shall not exceed the
Maximum  Series Amount and no Funding Amount shall be  less  than
the Minimum Funding Amount.

     "Funding Continuation Notice":  Written notice from MBIA  to
the  Transferor,  the Servicer and the Trustee, substantially  in
the form of Exhibit F hereto, stating that the Funding Period for
a  particular Series of Class A Certificates can be continued for
the  period set forth in such Funding Continuation Notice on  the
terms  set  forth in this Agreement and the applicable Supplement
for such Series.

     "Funding  Date":   With respect to any  Series  of  Class  A
Certificates, any Business Day on which the Transferor desires to
obtain  a Funding in accordance with the terms of this Agreement,
provided, however, that (a) no Fundings shall occur on  any  date
between  and  including  a Determination  Date  and  the  related
Payment Date and (b) Fundings shall not occur more than one  time
per week.

       "Funding IPB":  The sum of the Implicit Principal Balances
of  the  Lease  Contracts to be acquired by or on behalf  of  the
Transferor on any Funding Date.

     "Funding  Period":   The period of time  commencing  on  the
initial  issuance of a Series of Class A Certificates and  ending
on the applicable Funding Termination Date.

     "Funding Report":  A Funding Report in the form of Exhibit E
hereto.

     "Funding  Termination Date":  With respect to any Series  of
Certificates, the earlier of (a) the Expected Funding Termination
Date,  and (b) the day of the occurrence of a Funding Termination
Event.

     "Funding Termination Event":  With respect to any Series  of
Class   A  Certificates  and  the  Related  Series  of  Class   B
Certificates, the meaning specified in the applicable  Supplement
for such Series of Class A Certificates.

     "Guaranty  Amounts":   Any  and  all  amounts  paid  by  any
guarantor indicated on the applicable Lease Contract.

     "Holder" or "Certificateholder":  The person in whose name a
Certificate is registered in the Certificate Register.

     "Implicit  Principal Balance" or "IPB":  As of any  date  of
determination,  with respect to any Lease Contract,  the  present
value  of the remaining stream of Scheduled Payments (reduced  by
the  applicable  Servicer Fee but not reduced by  any  Additional
Servicer  Fee) due with respect to such Lease Contract after  the
applicable  Calculation Date, and calculated by discounting  such
Scheduled Payments (assuming such Scheduled Payments are received
on  the  last  day of the related Due Period) to such Calculation
Date at an annual rate equal to the applicable Discount Rate,  at
the  same  frequency  as the Payment Dates; except  that  on  the
Calculation  Date,  (a) on or immediately following  the  deposit
into  the  Collection Account of any Insurance Proceeds (and  the
termination of the related Lease Contract) or the Removal  Price,
or on or immediately following the delivery of a Substitute Lease
Contract,  (b)  immediately on or after the  date  that  a  Lease
Contract   has   become   a   Defaulted   Lease   Contract,    or
(c)  immediately preceding the Final Payment Date,  the  Implicit
Principal  Balance of each such related Lease Contract  shall  be
zero.   To the extent that the Final Due Date of any Series Lease
Contract  is later than the Stated Maturity of the last  maturing
Certificates  of the related Series of Class A Certificates,  any
Scheduled   Payments  due  on  such  Lease  Contract  after   the
Calculation Date immediately preceding such Stated Maturity shall
not  be  taken into account in calculating the Implicit Principal
Balance of such Lease Contract.

     "Independent":   When  used with respect  to  any  specified
Person means such a Person, who (a) is in fact independent of the
Transferor,  (b) does not have any direct financial  interest  or
any material indirect financial interest in the Transferor or  in
any Affiliate of the Transferor and (c) is not connected with the
Transferor   as  an  officer,  employee,  promoter,  underwriter,
trustee,   partner,   director,  or  person  performing   similar
functions.   Whenever it is herein provided that any  Independent
Person's  opinion  or  certificate  shall  be  furnished  to  the
Trustee, such Person shall be appointed by a Transferor Order and
approved  by the Trustee in the exercise of reasonable care,  and
such  opinion or certificate shall state that the signer has read
this  definition  and that the signer is Independent  within  the
meaning hereof.

     "Independent  Accountants":   Ehrhardt,  Keefe,  Steiner   &
Hottman,  or any firm of independent certified public accountants
of  recognized  national  standing and reasonably  acceptable  to
MBIA,  or if an MBIA Default or Termination has occurred  and  is
continuing, the Controlling Holders.

     "Initial  Cash Deposit":  The amount, if any,  specified  in
the applicable Supplement.

     "Initial Delivery Date":  The date on which the first Series
of Certificates are executed, authenticated and delivered.

     "Initial  Fixed  Rate":   With respect  to  each  Series  of
Class  A  Certificates and if so specified with  respect  to  any
Series  of  Class  B  Certificates, as  defined  in  the  related
Supplement.

     "Initial  Funding Amount":  With respect to each  Series  of
Class A Certificates, as defined in the related Supplement.

     "Initial  Payment Date":  With respect to  each  Series,  as
defined in the related Supplement.

     "Initial  Pool  Balance":  With respect to  each  Series  of
Certificates, the Series IPB as of the related Delivery Date.

     "Initial  Series  Lease Schedule":   The  listing  of  Lease
Contracts   and  related  Equipment  attached  to   the   Company
Certificate executed on the Initial Delivery Date.

     "Insolvency  Event"  means,  with  respect  to  a  specified
Person, (a) the commencement of an involuntary case against  such
Person  under the Federal bankruptcy laws, as now or  hereinafter
in  effect,  or  another  present  or  future  Federal  or  state
bankruptcy,  insolvency or similar law,  and  such  case  is  not
dismissed within 60 days; or (b) the filing of a decree or  entry
of  an  order  for relief by a court having jurisdiction  in  the
premises in respect of such Person or any substantial part of its
property  in an involuntary case under any applicable federal  or
state  bankruptcy,  insolvency  or  other  similar  law  now   or
hereafter  in  effect,  or  appointing  a  receiver,  liquidator,
assignee,  custodian, trustee, sequestrator or  similar  official
for  such Person or for any substantial part of its property,  or
ordering  the winding-up or liquidation of such Person's affairs;
or  (c) the commencement by such Person of a voluntary case under
any  applicable Federal or state bankruptcy, insolvency or  other
similar  law now or hereafter in effect, or the consent  by  such
Person to the entry of an order for relief in an involuntary case
under  any  such  law,  or the consent  by  such  Person  to  the
appointment  of  or taking possession by a receiver,  liquidator,
assignee,  custodian, trustee, sequestrator or  similar  official
for  such Person or for any substantial part of its property,  or
the  making  by  such  Person of any general assignment  for  the
benefit of creditors, or the failure by such Person generally  to
pay  its debts as such debts become due, or the taking of  action
by such Person in furtherance of any of the foregoing.

     "Insurance  Agreement":   With respect  to  each  Series  of
Class  A Certificates, the applicable Insurance Agreement related
to  such  Series, by and among MBIA, the Transferor, the Company,
the   Servicer,  the  Back-up  Servicer,  the  Trustee  and   the
Certificate Funding Administrator, as amended or supplemented  in
accordance with the terms thereof.

     "Insurance  Policy":  With respect to an item  of  Equipment
and  a  Lease  Contract, any insurance policy maintained  by  the
Customer  pursuant  to  the related Lease  Contract  that  covers
physical  damage to the Equipment or general liability (including
policies procured by the Company or the Servicer on behalf of the
Customer).

     "Insurance Proceeds":  With respect to an item of  Equipment
and  a Lease Contract, any amount received during the related Due
Period  pursuant  to an Insurance Policy issued with  respect  to
such  Equipment and the related Lease Contract, net of any  costs
of collecting such amounts not otherwise reimbursed.

     "Insurer":  Any insurance company or other insurer providing
any Insurance Policy.

     "Interval  Pool":  With respect to each Series  of  Class  A
Certificates   (i) the Lease Contracts set forth in  the  Initial
Series  Lease Schedule relating to such Series and (ii) for  each
Floating  Interval, all of the Lease Contracts  acquired  by  the
Transferor during such Floating Interval

     "Investment and Assumption Letter":  The letter required  to
be  delivered by each transferee of a Certificate, as provided in
Section  2.06  hereof, substantially in the  form  of  Exhibit  C
hereto   or,   under  the  circumstances  described  in   Section
2.06(a)(ii), in the form required thereby.

     "Lease   Acquisition  Agreement":   The  Lease   Acquisition
Agreement  dated  as  of November 1, 1996,  by  and  between  the
Transferor and the Company, as amended or supplemented from  time
to time in accordance with the terms thereof.

     "Lease   Assets":   The  meaning  specified  in  the   Lease
Acquisition Agreement.

     "Lease  Contract File":  The meaning specified in the  Lease
Acquisition Agreement.

     "Lease  Contracts":  The lease contracts including all  Loan
Contracts  (and  all rights with respect thereto,  including  all
guaranties  and  other  agreements or  arrangements  of  whatever
character from time to time supporting or securing payment of any
Lease  Contract and all rights with respect to any agreements  or
arrangements  with the vendors, dealers or manufacturers  of  the
Equipment  to  the  extent  specifically  related  to  any  Lease
Contract)  which  are identified either (i)  on  a  Series  Lease
Schedule delivered to the Trustee and MBIA on a Delivery Date, or
(ii)  on  an Amended Lease Schedule delivered to the Trustee  and
MBIA  on  an  Acquisition Date or on the date on which Substitute
Lease Contracts are delivered to the Trustee; provided that, from
and  after  the  date on which a Lease Contract  is  repurchased,
removed  or  substituted  by the Company  or  the  Transferor  in
accordance with Section 4.04 hereof, such repurchased, removed or
replaced  Lease  Contract  shall no  longer  constitute  a  Lease
Contract for purposes of the Transaction Documents.

     "Lease  Receivables":  With respect to any  Lease  Contract,
all  of,  and  the  right to receive all  of  (a)  the  Scheduled
Payments,  (b)  any prepayments made with respect of  such  Lease
Contract,  (c) any Guaranty Amounts, (d) any Insurance  Proceeds,
(e)  any Residual Proceeds, (f) any Overdue Payments, and (g) any
Recoveries.

     "Lease  Sale Agreement":  Each Lease Sale Agreement  entered
into  by  the Transferor with a Seller and approved  by  MBIA  in
writing, substantially in the form of Exhibit I hereto.

     "LIBOR  Rate":   Unless otherwise specified in  the  related
Supplement,  with respect to each Series of Class A  Certificates
and  each Accrual Period, an interest rate per annum equal to the
rate  for  London  interbank  offered  quotations  for  one-month
Eurodollar  deposits determined by the Trustee for  such  Accrual
Period as follows:

     (a)   On  each  Reset Date, the Trustee will  determine  the
     LIBOR  Rate  on the basis of the rate for deposits  in  U.S.
     Dollars  for  a  period of one month  that  appears  on  the
     Telerate  Page  3750  or Bloomberg MMR2  as  of  11:00  a.m.
     (London  time)  on such Reset Date.  If such rate  does  not
     appear on Telerate Page 3750 or Bloomberg MMR2, the rate for
     such Reset Date will be determined on the basis of the rates
     at  which  deposits  in  U.S. Dollars  are  offered  by  the
     Reference Banks at approximately 11:00 a.m. (London time) on
     such date to prime banks in the London interbank market  for
     a  period  of one month commencing on that Reset Date.   The
     Trustee will request the principal London office of each  of
     the Reference Banks to provide such a quotation.

     (b)   If,  on  any Reset Date, at least two Reference  Banks
     provide  quotations when requested, the LIBOR Rate for  such
     Reset Date will be the arithmetic mean of the quotations  so
     received.

     (c)   If,  on  any  Reset Date, only  one  or  none  of  the
     Reference  Banks provides such a quotation, the  LIBOR  Rate
     will  be the arithmetic mean of the offered rates quoted  by
     major  banks  in  New York City selected by the  Trustee  at
     approximately 11:00 a.m. (New York City time) on such  Reset
     Date for loans to leading European banks in U.S. Dollars for
     a period of one month commencing on that Reset Date.

     (d)   If,  on  any  Reset  Date, the LIBOR  Rate  cannot  be
     calculated pursuant to one of the above methods,  the  LIBOR
     Rate for such Reset Date shall be the Maximum Interest Rate.

     "Lien":   The  meaning  specified in the  Lease  Acquisition
Agreement.
     
     "Liquidated Lease Receivable":  A Lease Receivable that  has
been  liquidated  pursuant to Section 3.01(b)  of  the  Servicing
Agreement.

     "Loan Contract":  A Lease Contract that evidences a sale  of
the  related Equipment to the Customer and the retention  by  the
lessor of a security interest in such Equipment.

     "Lockbox  Account":  The meaning specified in the  Servicing
Agreement.

     "London Banking Day":  Any day on which dealings in deposits
in Dollars are transacted in the London interbank market.

     "Material  Affiliate":  Any entity whose capital  stock  the
Company has majority ownership.

     "Maximum  Interest  Rate":   For  each  Series  of  Class  A
Certificates, as defined in the related Supplement.

     "Maximum  Monthly  Amount":  For  each  Series  of  Class  A
Certificates, as defined in the related Supplement.

     "Maximum Series Amount":  For each Series, as defined in the
related Supplement.

     "MBIA":    MBIA  Insurance  Corporation  and  any  successor
thereto.

     "MBIA   Default   or  Termination":   The   occurrence   and
continuance of any of the following events:

     (a)    the  failure  by  MBIA  to make  a  payment  under  a
          Certificate  Insurance Policy in  accordance  with  its
          terms;

     (b)  the occurrence of an "Insurer Insolvency," as that term
          is  defined in the Insurance Agreement, with respect to
          MBIA; or

     (c)  124  days  have  lapsed since all Class A  Certificates
          have  been paid in full, MBIA has been paid all amounts
          owed   to  it  under  each  Insurance  Agreement,   all
          Certificate Insurance Policies have been surrendered to
          MBIA and the Insurance Agreements have been terminated.

     "MBIA  Premium":  The sum of all MBIA Premiums specified  in
each Insurance Agreement.

     "MBIA  Premium  Rate":   With  respect  to  each  Series  of
Certificates,  the meaning specified in the applicable  Insurance
Agreement.

     "Minimum  Funding Amount":  With respect to each  Series  of
Class  A  Certificates,  the meaning  specified  in  the  related
Supplement.

     "Minimum  Monthly Amount":  With respect to each  Series  of
Class  A  Certificates,  the meaning  specified  in  the  related
Supplement.
     
     "Monthly  Servicer's Report":  The report  prepared  by  the
Servicer pursuant to Section 4.01 of the Servicing Agreement.

     "Moody's":    Moody's  Investors  Service,  Inc.   and   its
successors in interest.

     "Net  Funding  Amount":  With respect to each Funding  Date,
the  positive difference between the Funding Amount and the First
Period Interest.

     "Net Interval Pool":  With respect to each Interval Pool and
as of any date of determination, the then outstanding IPB of such
Interval Pool.

     "Net  Worth  Requirement" means, for purposes of determining
whether a Trigger Event has occurred, the Servicer's consolidated
Tangible  Net Worth shall not be less than (a) during the  period
from  the  Initial Delivery Date through the fiscal  year  ending
June  30,  1997, $10,189,224, (b) during the fiscal  year  ending
June  30, 1998, the sum of  (i) $10,189,224 plus (ii) 75% of  the
cumulative after tax consolidated net income from October 1, 1996
to June 30, 1997, such amount being calculated without any offset
and  reduction for net losses incurred from October  1,  1996  to
June   30,  1997,  and  (c)  during  each   fiscal  year   ending
thereafter,  the sum of (i) the Net Worth Requirement established
as of the last day of the immediately preceding fiscal year, plus
(ii) 75% of the cumulative after tax consolidated net income  for
each  year  thereafter, such amount being calculated without  any
offset  or  reduction for net losses incurred during  the  fiscal
year  for which such calculation is being made.  For purposes  of
determining whether a Funding Termination Event has occurred, the
Net  Worth  Requirement shall have the same meaning as set  forth
above,   except   that  $10,571,320  shall  be  substituted   for
$10,189,224 above.

     "Nonrecoverable  Advance":  The  meaning  specified  in  the
Servicing Agreement.

     "Officer's  Certificate":   A  certificate  signed  by   the
Chairman  of  the  Board, the President, a  Vice  President,  the
Treasurer,  the  Controller,  an  Assistant  Controller  or   the
Secretary  of  the  company on whose behalf  the  certificate  is
delivered, and delivered to the Trustee, which certificate  shall
comply  with the applicable requirements of Section 13.13 hereof.
Unless otherwise specified, any reference in this Agreement to an
Officer's Certificate shall be to an Officer's Certificate of the
Transferor.

     "1-30 Day Delinquency Rate":  For any Due Period, the sum of
the  Implicit  Principal  Balances as  of  the  Calculation  Date
occurring in such Due Period of all Lease Contracts that  are  at
least  1  day  and  less  than  31 days  delinquent  as  of  such
Calculation  Date (including any such Lease Contracts  that  have
been repurchased, removed or substituted during such Due Period),
divided  by the Aggregate IPB on such Calculation Date (including
any  such Lease Contracts that have been repurchased, removed  or
substituted during such Due Period).

     "Opinion of Counsel":  A written opinion of outside  counsel
who  shall be reasonably satisfactory to the Trustee and MBIA and
which  opinion  shall comply with the applicable requirements  of
Section 13.13 hereof.

     "Outstanding":  With respect to Certificates, as of any date
of  determination, all Certificates theretofore authenticated and
delivered under this Agreement except:

     (a)  Certificates  theretofore canceled by  the  Certificate
          Registrar or delivered to the Certificate Registrar for
          cancellation; and

     (b)  Certificates in exchange for or in lieu of which  other
          Certificates  have  been  authenticated  and  delivered
          pursuant  to  this Agreement, unless proof satisfactory
          to  the Trustee is presented that any such Certificates
          are held by a bona fide purchaser;

provided, however, that for purposes of disbursing payments  from
the Certificate Insurance Policies and in determining whether the
Holders   of  the  requisite  Outstanding  Principal  Amount   of
Certificates  have  given  any  request,  demand,  authorization,
direction,  notice,  consent  or waiver  hereunder,  Certificates
owned   by   the  Transferor  or  any  other  obligor  upon   the
Certificates  or any Affiliate of the Transferor or the  Servicer
or  such other obligor shall be disregarded and deemed not to  be
outstanding,  except  that, in determining  whether  the  Trustee
shall  be  protected  in relying upon any such  request,  demand,
authorization,  direction,  notice,  consent,  or  waiver,   only
Certificates which the Trustee knows to be so owned shall  be  so
disregarded.

     "Outstanding  Fixed Tranche Balance":  With respect  to  any
Series of Class A Certificates as of any date of determination, a
principal amount equal to the positive difference between (i) the
sum of (a) the Initial Funding Amount for such Series and (b) the
aggregate of all Conversion Amounts for such Series and (ii)  the
sum  of  (a) the aggregate Class A Principal Distribution Amounts
distributed  to  Certificateholders of such  Series  pursuant  to
Section  12.02(d)(vi)  hereof, and (b) the  aggregate  Additional
Principal  Amounts  distributed  to  Certificateholders  of  such
Series pursuant to Section 12.02(d)(x) hereof.

     "Outstanding Floating Tranche Balance":  With respect to any
Series  of  Class  A Certificates, as of the applicable  Delivery
Date,  zero.  Thereafter, on any date of determination, an amount
equal  to the aggregate amount of all Fundings made with  respect
to  such  Series through and including such date of determination
exclusive  of  the  Funding with respect to such  Series  on  the
Delivery  Date,  minus  the aggregate amount  of  all  Conversion
Amounts  for  such  Series through and  including  such  date  of
determination.

     "Outstanding  Principal  Amount":   With  respect   to   any
Outstanding Class A Certificate or Series of Class A Certificates
as  of  any  date  of determination, the sum of  the  Outstanding
Floating  Tranche  Balance for such Series  and  the  Outstanding
Fixed  Tranche Balance for such Series; and with respect  to  any
Outstanding   Class   B  Certificate  or  Series   of   Class   B
Certificates, the unpaid principal amount of such Certificate  or
Class of Certificates.

     "Overdue Payment":  With respect to a Due Period and a Lease
Contract that is a Delinquent Lease Contract, all payments due in
a  prior Due Period that the Servicer receives from or on  behalf
of  a  Customer during the related Due Period on such  Delinquent
Lease Contract, including any Servicing Charges.

     "Paying Agent":  The Trustee or any other Person that  meets
the  eligibility standards for the Trustee specified  in  Section
7.08  hereof  and  is  authorized by the Transferor  pursuant  to
Section 7.16 hereof to pay the principal of, or interest on,  any
Certificates on behalf of the Transferor.

     "Payment Date":  For each Series, the twentieth day of  each
calendar  month (or if such day is not a Business Day,  the  next
succeeding  Business Day) commencing on the Initial Payment  Date
for such Series.

     "Person":    Any   individual,   corporation,   partnership,
association,  joint-stock  company,  limited  liability  company,
trust   (including   any  beneficiary  thereof),   unincorporated
organization or government or any agency or political subdivision
thereof.

     "Placement Agent":  Rothschild Inc.

     "Pool":  A pool of Eligible Lease Contracts to be funded  on
a Funding Date or any Delivery Date.

     "Preference  Claim":   The meaning  given  in  Section  8.01
hereof.

     "Private  Placement Memorandum" or "Final Private  Placement
Memorandum":   The Private Placement Memorandum, if any,  related
to  any  direct or indirect offering of a Series of  Certificates
and having the date specified in the applicable Supplement.

     "Proceeding":  Any suit in equity, action at  law  or  other
judicial or administrative proceeding.

     "Pro Rata Share":  With respect to:

     (a)  any  distribution of the Class A Principal Distribution
          Amount  on  any Series of Class A Certificates  on  any
          Payment Date, a percentage, determined by dividing:

          (i)  the Class A Targeted Principal Distribution Amount
               scheduled  to be paid on such Series  of  Class  A
               Certificates, by

          (ii) the   aggregate   Class   A   Targeted   Principal
               Distribution Amounts in respect of all  Series  of
               Class A Certificates on such Payment Date;

     (b)  any  distribution of interest on any Series of Class  A
          Certificates   on  any  Payment  Date,  a   percentage,
          determined by dividing the amount of interest scheduled
          to  be  paid on such Series of Class A Certificates  by
          the  amount  of interest scheduled to be  paid  on  all
          Series of Class A Certificates on such Payment Date;

     (c)  any  payments  of Additional Principal Amounts  on  any
          Payment Date, a percentage determined by dividing:

          (i)  the  decline in the related Series IPB  since  the
               Calculation Date preceding the applicable  Trigger
               Event, by

          (ii) the   decline  in  the  Aggregate  IPB  since  the
               Calculation Date preceding the applicable  Trigger
               Event;

     (d)  any  distribution of the Class B Principal Distribution
          Amount  and the Class B Additional Return on any Series
          of  Class  B  Certificates  on  any  Payment  Date,   a
          percentage, determined by dividing:

          (i)  the Outstanding Principal Amount of such Series of
               Class B Certificates, by

          (ii) the  aggregate Outstanding Principal Amount of all
               Series of Class B Certificates.


     "PUT  Payments":  A provision in a Lease Contract obligating
the lessee to purchase the related Equipment upon termination.

     "Rating Agencies":  Moody's and S & P.

     "Record Date":  The close of business on the last day of the
month  preceding the applicable Payment Date, whether  or  not  a
Business Day, except with respect to an Initial Payment Date, the
Record Date shall be the related Delivery Date.

     "Recoveries":  For any Due Period occurring after  the  date
on  which  any Lease Contract becomes a Defaulted Lease  Contract
and  with  respect to such Defaulted Lease Contract, all payments
that the Servicer received from or on behalf of a Customer during
such  Due  Period in respect of such Defaulted Lease Contract  or
from   liquidation  or  re-leasing  of  the  related   Equipment,
including   but  not  limited  to  Scheduled  Payments,   Overdue
Payments, Guaranty Amounts, and Insurance Proceeds.
     
     "Redemption Account":  The trust account or accounts created
and maintained pursuant to Section 12.02 hereof.

     "Redemption  Date":  A date fixed pursuant to Section  10.01
hereof.

     "Redemption   Price":   With  respect  to   any   Class   of
Certificates being redeemed pursuant to Article Ten  hereof,  and
as  of  the  related  Redemption Date, the Outstanding  Principal
Amount  of  such  Class of Certificates, together  with  interest
accrued   and  unpaid  thereon  to  but  excluding  the   related
Redemption  Date  at  the  applicable Certificate  Interest  Rate
(exclusive of installments of interest and principal maturing  on
or  prior to such date, payment of which shall have been made  or
duly  provided  for  to  the Holder of such  Certificate  on  the
applicable  Record  Date  or  as  otherwise  provided   in   this
Agreement).

     "Redemption Record Date":  With respect to any redemption of
Certificates, a date fixed pursuant to Section 10.01 hereof.

     "Reference Banks":  For each Series of Class A Certificates,
unless  otherwise  specified in the applicable  Supplement,  four
leading  banks  selected  by  the Trustee  that  are  engaged  in
transactions   in   eurodollar  deposits  in  the   international
Eurocurrency  market,  each of which shall  have  an  established
place of business in London.

     "Registered Holder":  The Person whose name appears  on  the
Certificate Register on the applicable Record Date or  Redemption
Record Date.

     "Reinvestment  Income":   Any  interest  or  other  earnings
earned on all or part of the Trust Estate.

     "Related   Series":    As  to  each  Series   of   Class   B
Certificates, the Series of Class A Certificates which  shall  be
designated  in  the  Supplement  for  such  Series  of  Class   B
Certificates  as its "Related Series"; and as to each  Series  of
Class  A Certificates, one or more Series of Class B Certificates
which  have  been  designated as having such Series  of  Class  A
Certificates as a "Related Series."

     "Removal   Price":   With  respect  to  any  Lease  Contract
repurchased by the Company pursuant to Sections 2.06 or  3.03  of
the  Lease  Acquisition  Agreement,  repurchased  by  any  Seller
pursuant  to a Lease Sale Agreement or removed by the  Transferor
pursuant  to Section 4.04(d) hereof, the sum of (a) the  Implicit
Principal Balance (computed without giving effect to clauses  (b)
and (c) of the definition of "Implicit Principal Balance") of the
related   Lease  Receivable  on  the  Calculation  Date   on   or
immediately preceding the date when the Lease Contract is removed
or  repurchased, (b) any Scheduled Payments with respect  to  the
Lease  Contract due on or prior to such Calculation Date but  not
received  through such Calculation Date, and (c) with respect  to
the  related Equipment, the amount, if any, recorded in the books
and records of the Transferor as the "unguaranteed residual."

     "Required Audits":  With respect to each Series of  Class  A
Certificates,  the  requirements  set  forth  in  the  applicable
Supplement.

     "Required  Collateralization Amount":  As  of   the  Initial
Delivery   Date,   $1,639,954.70,  and  as  of    any   date   of
determination thereafter, the greatest of

     (a)    one minus the applicable Advance Rate multiplied
     by  the Aggregate IPB (including any Lease Contracts to
     be   purchased  or  funded  and  excluding  any   Lease
     Contracts  to  be  released pursuant to  Section  10.05
     hereof on such date of determination),

     (b)   the aggregate Implicit Principal Balance of the  Lease
     Contracts (including any Lease Contracts to be purchased  or
     funded on such date of determination and excluding any Lease
     Contracts to be released pursuant to Section 10.05 hereof on
     such  date of determination) relating to the three Customers
     whose  Lease Contracts have the greatest remaining  Implicit
     Principal Balances, and

     (c)    the  Floor  Percentage multiplied  by  the  Aggregate
     Initial  IPB (including any Lease Contracts to be  purchased
     or funded on such date of determination).

     "Reset  Date":   Unless otherwise specified in  the  related
Supplement, during the Funding Period for each Series,  (i)  with
respect  to  First  Period  Interest,  the  second  Business  Day
preceding  a  Funding Date, (ii) with respect to the  LIBOR  Rate
(other  than  the calculation of the LIBOR Rate with  respect  to
First  Period  Interest),  the second  Business  Day  immediately
preceding  the commencement of each Accrual Period  for  interest
paid on any Payment Date; provided, however, that if such date is
not  both a Business Day and a London Banking Day, the Reset Date
shall be the first preceding day that is both a Business Day  and
a London Banking Day and (iii) with respect to the Treasury Rate,
the  Conversion  Rate or the Fixed Rate, the  Determination  Date
preceding the related Conversion Date.

     "Residual Proceeds":  With respect to a Lease Contract  that
is  not a Defaulted Lease Contract and the related Equipment, the
net proceeds (including Insurance Proceeds) of any sale, re-lease
(including  any  lease  renewal) or  other  disposition  of  such
Equipment  or  any periodic payment under the Lease Contract  for
use of the Equipment after the initial term thereof.

     "Responsible  Officer":   When  used  with  respect  to  the
Trustee,  any officer assigned to the Corporate Trust  Department
(or  any successor thereto), including any Vice President, Senior
Trust  Officer,  Trust  Officer,  Assistant  Trust  Officer,  any
Assistant  Secretary, any Trust Officer or any other  Officer  of
the  Trustee  customarily performing functions similar  to  those
performed  by  any  of the above designated officers  and  having
direct  responsibility for the administration of this  Agreement,
and also, with respect to a particular matter, any other officer,
to  whom  such  matter  is  referred because  of  such  officer's
knowledge of and familiarity with the particular subject.

     "Sale":  The meaning specified in Section 6.18 hereof.

     "Scheduled  Expenses":   On  any  Determination  Date,   the
Servicer Fee, the Back-up Servicer Fee, the MBIA Premium and  the
Trustee Fee to be due on the next succeeding Payment Date.

     "Scheduled Payment":  With respect to a Payment Date  and  a
Lease Contract, the periodic payment (exclusive of any amounts in
respect  of taxes and any PUT Payments or other balloon payments)
set  forth  in such Lease Contract due from the Customer  in  the
related Due Period, calculated without regard to any modification
granted   pursuant  to  Section  3.01(b)(v)  of   the   Servicing
Agreement.

     "Seller":   Any Person that has been approved in writing  by
MBIA  to  sell  Lease Contracts to the Transferor pursuant  to  a
Lease Sale Agreement and as to which MBIA has received such legal
opinions,  certificates and any other documentation as  MBIA  may
reasonably request.

     "Series":  A separate Series of Certificates issued pursuant
to  this  Agreement, with the specific terms  identified  in  the
applicable Supplement.  Each Series may be comprised of either or
both Class A Certificates and Class B Certificates.

     "Series  IPB":   With respect to any Series of Certificates,
the  sum of the Implicit Principal Balances of all related Series
Lease Contracts.

     "Series  Lease  Contracts":  For  each  Series  of  Class  A
Certificates and the Related Series of Class B Certificates,  the
Lease Contracts listed on the related Series Lease Schedule.

     "Series  Lease  Schedule":  For each Series of Certificates,
the list of Lease Contracts and Lease Receivables attached to the
applicable  Supplement for such Series of Certificates,  together
with  and as amended by all related Amended Lease Schedules, each
of  which  shall  include with respect to  each  Lease  Contract:
(a)  a  number  identifying the Lease Contract, (b) the  Implicit
Principal  Balance,  (c)  the number  identifying  the  Customer,
(d) the State of the Customer's billing address, (e) the original
and  remaining term, (f) the Scheduled Payment and the  frequency
thereof,  (g)  the  Equipment type,  (h)  the  zip  code  of  the
Customer's billing address, (i) the broker of the Lease  Contract
(j)  whether  such  Lease Contract is a "true lease"  or  a  Loan
Contract,  (k)  the  amount  of  any  PUT  Payment  and  (l)  any
additional items specified in the related Supplement.

     "Servicer":   Initially,  the Company,  and  thereafter  any
successor  Servicer  appointed pursuant to Section  6.02  of  the
Servicing Agreement.

     "Servicer  Advance":  The meaning set forth in Section  3.04
of the Servicing Agreement.
     
     "Servicing  Officers":  The persons listed on a  certificate
of  the  Servicer from time to time delivered by the Servicer  to
the Transferor and the Trustee.

     "Servicer Fee":  $8 per Lease Contract per Scheduled Payment
on such Lease Contract, the amount payable to the Servicer as the
Servicer  Fee on each Payment Date.  The Servicer Fee  shall  not
include the Additional Servicer Fee.

     "Servicing Agreement":  The Servicing Agreement dated as  of
November  1, 1996 by and among the Servicer, the Transferor,  the
Back-up Servicer and the Trustee, as amended or supplemented from
time to time in accordance with the terms thereof.

     "Servicing  Charges":   The sum  of  (a)  all  late  payment
charges  paid by Customers on Lease Contracts that are Delinquent
Lease  Contracts after payment in full of any Scheduled  Payments
due  in a prior Due Period and Scheduled Payments for the related
Due  Period and (b) any other incidental charges or fees received
from  a  Customer,  including  but not  limited  to,  late  fees,
collection fees and bounced check charges.

     "61-90  Day Delinquency Rate":  For any Due Period, the  sum
of  the  Implicit  Principal Balances as of the Calculation  Date
occurring in such Due Period of all Lease Contracts that are more
than  60  days  and  less  than 91 days delinquent,  as  of  such
Calculation  Date (including any such Lease Contracts  that  have
been repurchased, removed or substituted during such Due Period),
divided  by the Aggregate IPB on such Calculation Date (including
any  such Lease Contracts that have been repurchased, removed  or
substituted during such Due Period).

     "S  & P":  Standard & Poor's Ratings Services, a division of
The McGraw Hill Companies, Inc., and its successors in interest.

     "State":  Any state of the United States of America and,  in
addition, the District of Columbia and Puerto Rico.

     "Stated  Maturity":  With respect to any Series of  Class  A
Certificates, the meaning specified in the applicable Supplement.

     "Substitute Lease Contract":  The meaning specified  in  the
Lease Acquisition Agreement.

     "Supplement":  With respect to any Series, the supplement to
this  Agreement in the form attached as Exhibit B hereto for  any
Series  of  Class A Certificates and for any Series  of  Class  B
Certificates and pursuant to which the terms of such  Series  are
specified as provided in Section 2.02 hereof.

     "Tangible Net Worth":  The excess of (a) the tangible assets
of  the  Servicer and any subsidiaries calculated  in  accordance
with  GAAP,  as reduced by adequate reserves in each  case  where
reserves   are  proper,  over  (b)  all  indebtedness  (including
subordinated   debt)  of  the  Servicer  and  its   subsidiaries;
provided,  however, that (i) in no event shall there be  included
in  the  above calculation any intangible assets such as patents,
trademarks,   trade   names,  copyrights,   licenses,   goodwill,
organizational costs, advances or loans to, or receivables  from,
directors,  officers,  employees  or  subsidiaries  (other   than
subsidiaries  that  are  special purpose entities  owned  by  the
Servicer  or  any  subsidiary thereof), prepaid  assets,  amounts
relating  to  covenants not to compete, pension assets,  deferred
charges  or  treasury stock or any securities of the Servicer  or
any  other  securities unless the same are readily marketable  in
the  United States of America or entitled to be used as a  credit
against  federal income tax liabilities, (ii) securities included
as  such  intangible assets shall be taken into account at  their
current  market price or cost, whichever is lower, and (iii)  any
write-up in the book value of any assets shall not be taken  into
account.

     "Transaction  Documents":   The  Agreement,  the   Servicing
Agreement, the Lease Acquisition Agreement, the Certificates, the
Insurance Agreements, the Certificate Insurance Policies and  the
Certificate Funding Administration Agreements.

     "Transaction Documents Date":  With respect to  each  Series
of   Certificates,  the  meaning  specified  in  the   applicable
Supplement.

     "Transferor":   GF  Funding Corp.  II,  and  all  successors
thereto in accordance with the terms hereof.

     "Transferor    Certificate":    An   Officer's   Certificate
delivered by the Transferor substantially in the form of  Exhibit
D hereto.

     "Transferor  Order"  and "Transferor  Request":   A  written
order  or  request  signed in the name of the Transferor  by  its
President or a Vice President, and delivered to the Trustee.

     "Transferor  Payment Office": The account indicated  in  the
instructions  provided by the Transferor  to  each  Holder  of  a
Certificate  in its Funding Period, as such instructions  may  be
amended from time to time upon two Business Days' written  notice
from the Transferor to each such Holder.

     "Transition  Cost":   Any  documented  expenses   reasonably
incurred  by  a  successor  Servicer,  the  Trustee  or  MBIA  in
connection  with a transfer of servicing from the Servicer  to  a
successor Servicer as successor Servicer pursuant to Section 6.02
of the Servicing Agreement, but not to exceed $50,000.

     "Treasury  Rate":  With respect to each Reset Date preceding
each  Conversion  Date, a per annum rate equal to  the  yield  on
actively  traded  U.S.  government  securities  with  a  maturity
corresponding most closely to the Weighted Average  Life  of  the
related  Initial  Pool  or related Aggregate  Interval  Pool,  as
applicable, as set forth on page "USD" of the Bloomberg Financial
Markets  Screen  as  set  forth on page "USD"  of  the  Bloomberg
Financial  Markets  Screen  (or  if  not  available,  any   other
nationally recognized trading screen reporting on-line  intra-day
trading  in  United States government securities) at  11:00  a.m.
(New York time) on any date of determination, or in the event  no
such  nationally  recognized trading  screen  is  available,  the
arithmetic  mean  of  the yields for the two  columns  under  the
heading "Week Ending" published in the Statistical Release  under
the   caption  "Treasury  Constant  Maturities"  for   two   year
maturities.

     "Trigger Event":  The occurrence of any one of the following
events,  and  the declaration by MBIA, or if an MBIA  Default  or
Termination  has  occurred and is continuing, by the  Controlling
Holders, that such occurrence shall constitute a Trigger Event:

     (a)  commencing with the fourth Determination Date after the
          Initial  Delivery Date, the average of  the  Annualized
          Gross Default Rates for the three consecutive prior Due
          Periods was equal to or greater than 5.5%;

     (b)  the Cumulative Gross Default Rate exceeds 7.5%;

     (c)  commencing with the fourth Determination Date after the
          Initial  Delivery Date, the average of  the  61-90  Day
          Delinquency Rates for the three consecutive  prior  Due
          Periods was equal to or greater than 2%;

     (d)  the Net Worth Requirement is not met;

     (e)  the   Transferor  or  the  Trust  Estate   becomes   an
          "investment   company"  within  the  meaning   of   the
          Investment Company Act of 1940, as amended;

     (f)  the occurrence of a Servicer Event of Default;

     (g)  either  William  W.  Wehner or both  of  the  following
          employees,  Mark  Speros  and  William  Cobb  (or   the
          successor chief financial officer if MBIA has consented
          to  such  person in writing), terminate or  shall  have
          terminated their employment with the Servicer or any of
          its Affiliates or die;

     (h)  an  Event  of  Default occurs or  the  Company  or  any
          Material  Affiliate shall be in default  under,  or  in
          violation of any covenant or obligation under any  loan
          agreement,  such  that  the  lender  under  such   loan
          agreement would be authorized, pursuant to the terms of
          such  agreement  and upon the expiration  of  any  cure
          period  or  grace period with respect to such violation
          or  default, to demand immediate payment by the Company
          or  such Material Affiliate, as applicable, of  10%  or
          more  of  the  aggregate total  recourse  debt  of  the
          Company  and  all affiliates of the Company,  and  such
          default  or  violation  shall  not  have  been   cured,
          remedied  or waived in writing by such lender after  90
          days,  counting from the initial date of the  violation
          or   default  and  not  from  the  expiration  of   any
          applicable cure or grace period;

     (i)   any  payment  by  MBIA under a  Certificate  Insurance
Policy; or

     (j)  the  occurrence  of any other event  designated  as  an
          additional Trigger Event set forth in any Supplement.

     "Trust":   The  GF  Funding Corp. II  Master  Trust  created
hereunder.

     "Trust  Estate":   The meaning specified in  the  Conveyance
Clause of this Agreement.

     "Trustee":   Norwest  Bank Minnesota, National  Association,
until  a  successor Person shall have become the Trustee pursuant
to  the  applicable provisions of this Agreement, and  thereafter
"Trustee" shall mean such successor Person.

     "Trustee Fee":  The fee payable on each Payment Date to  the
Trustee  in  consideration for the Trustee's performance  of  its
duties pursuant to this Agreement as Trustee, in an amount  equal
to  the  product of one-twelfth of the Trustee Fee Rate  and  the
Outstanding   Principal  Amount  of  all  Series   of   Class   A
Certificates  immediately following the preceding  Payment  Date,
provided, however, with respect to the Initial Payment Date,  the
Trustee Fee shall equal $150.51.

     "Trustee Fee Rate":  .05% per annum.

     "Vice  President":   With respect to the Transferor  or  the
Trustee,  any  vice  president, whether or not  designated  by  a
number  or a word or words added before or after the title  "vice
president."

     "Weighted  Average  Life":   The weighted  average  life  to
maturity of the Lease Contracts delivered to the Trustee  on  the
applicable Delivery Date or in a Floating Interval.

                           ARTICLE TWO
                                
                        THE CERTIFICATES
                                
     Section 2.01   Form Generally.

     The   Class   A   Certificates  and  the   certificates   of
authentication shall be in substantially the form  set  forth  in
Exhibit  A-1  hereto  and the Class B Certificates  shall  be  in
substantially the form set forth in Exhibit A-2 hereto,  in  each
case  with  such appropriate insertions, omissions, substitutions
and  other  variations  as  are required  or  permitted  by  this
Agreement, and may have such letters, numbers or other  marks  of
identification  and such legends or endorsements placed  thereon,
as  may,  consistently herewith, be determined  by  the  officers
executing  such Certificates, as evidenced by their execution  of
the Certificates.

     The  definitive Certificates shall be typewritten,  printed,
lithographed or engraved or produced by any combination of  these
methods  on  steel  engraved borders or may be  produced  in  any
manner  acceptable to the Trustee and the initial  purchasers  of
the  Certificates,  all as determined by the  officers  executing
such  Certificates,  as  evidenced by  their  execution  of  such
Certificates.

     Section 2.02   Series; Denomination.

     (a)   This  Agreement  provides  for  the  issuance  by  the
Transferor  from  time  to  time  of  one  or  more   Series   of
Certificates  consisting of one or both Class A Certificates  and
Class  B Certificates, all subject to and in accordance with  the
terms  of  this  Agreement  and  the  applicable  Supplement  and
provided  that  no Series of Class A Certificates may  be  issued
while  another Series of Class A Certificates is in  its  Funding
Period.   Each Certificate in a Series shall bear upon  the  face
thereof  the  designation selected for the  Series  to  which  it
belongs.   All  Series  of Certificates of each  Class  shall  be
identical except for differences among the Series for Certificate
Interest  Rates, Stated Maturities, Expected Maturity  Dates  and
the other items identified below.

     Each  Series  of  Class  A Certificates  issued  under  this
Agreement  shall in all respects represent a fractional undivided
interest in the Trust Estate, pari passu with all other Series of
Class A Certificates (although the Certificate Insurance Policies
are  issued specific to each Series of Class A Certificates), and
shall  be  entitled  to the benefits hereof  without  preference,
priority or distinction on account of the actual time or times of
authentication and delivery, all in accordance with the terms and
provisions of this Agreement and the applicable Supplement.

     Each  Series  of  Class  B Certificates  issued  under  this
Agreement  shall in all respects represent a fractional undivided
interest in the Trust Estate, pari passu with all other Series of
Class  B  Certificates and subordinate to all Series of  Class  A
Certificates  and  to certain other payments as  provided  herein
(although the Class B Certificates are not secured by and do  not
have  the  benefit of any Certificate Insurance Policies  or  any
proceeds therefrom), and shall be entitled to the benefits hereof
without  preference, priority or distinction on  account  of  the
actual  time  or  times of authentication and  delivery,  all  in
accordance  with the terms and provisions of this  Agreement  and
the  applicable  Supplement.  One  or  more  Series  of  Class  B
Certificates may be issued with respect to any Related Series  of
Class  A Certificates with the prior written consent of MBIA  and
subject to the other conditions of Section 4.02(d) hereof.

     The  rights  of  the Holders of the Class B Certificates  to
receive  payments  of principal and interest in  respect  of  the
Class B Certificates on any Payment Date shall be subordinated to
the  rights  of  the Holders of Class A Certificates  to  receive
payments  of  principal and interest in respect of  the  Class  A
Certificates on such Payment Date and certain other  payments  as
set forth in Section 12.02(d).
     The Supplement with regard to a Series of Certificates shall
establish, without limitation, the following terms and provisions
of  each Class of Certificates of such Series, each of which  the
Transferor  shall determine in authorizing the  issuance  of  any
Series:

          (i)  designation  of  the Series and  Class,  and  with
               respect  to  each Series of Class B  Certificates,
               the   applicable  Related  Series   of   Class   A
               Certificates;

          (ii) the  applicable  Delivery  Date,  Initial  Payment
               Date,  Accrual  Date,  the  Transaction  Documents
               Date,  the  Series Lease Schedule, if  applicable,
               the   date   of  the  related  Private   Placement
               Memorandum,  if  applicable,  and,  for  Class   A
               Certificates  only, the applicable  Cut-Off  Date,
               Floating  Interval,  Expected Funding  Termination
               Date  and  the  Initial Funding Amount,  and,  for
               Class  B Certificates only, the definition of  the
               applicable Class B Additional Return;

          (iii)      the  maximum aggregate principal  amount  of
               Certificates of each Class of such Series that may
               be  issued,  including,  without  limitation,  the
               Maximum   Series   Amount   and,   for   Class   A
               Certificates only, the maximum amount that can  be
               outstanding  under the Floating  Rate  Tranche  if
               different from the Maximum Series Amount;

          (iv) with  respect to a Series of Class B Certificates,
               the  Class B Certificate Interest Rate,  and  with
               respect  to a Series of Class A Certificates,  the
               terms  used  in the definition of Fixed  Rate  and
               Floating  Rate  that require further specification
               in  the  applicable Supplement, including  without
               limitation, the applicable Initial Fixed Rate, the
               Fixed Rate Spread and the Floating Rate Spread;

          (v)  any  Initial Cash Deposit and any Cash  Collateral
               Account Deposit for such Series;

          (vi) the  Stated  Maturity for each Series of  Class  A
               Certificates  and  the Expected Maturity  of  each
               Series of Class B Certificates; and

          (vii)      if  applicable,  the  Certificate  Insurance
               Policy number.

     The  applicable  Insurance  Agreement  for  each  Series  of
Class A Certificates shall contain the terms relating to the MBIA
Premium  and  the MBIA Premium Rate for such Series  of  Class  A
Certificates.

     (b)   The aggregate principal amount of Certificates of each
Class  of  each  Series which may be authenticated and  delivered
under  this Agreement shall be the Maximum Series Amount,  except
for Certificates authenticated and delivered upon registration of
transfer  or  in  exchange for or in lieu of, other  Certificates
pursuant  to  Sections  2.04, 2.05, 2.07  or  9.05  hereof.   The
Certificates  shall  be issuable only as registered  Certificates
without  coupons  in denominations of at least $250,000  and  any
amount  in excess thereof; provided, however, that, the foregoing
shall  not  restrict or prevent the transfer in  accordance  with
Sections 2.05 and 2.06 hereof of any Certificate with a remaining
Outstanding Principal Amount of less than $250,000.

     Section   2.03     Formation,   Execution,   Authentication,
Delivery and Dating.

     (a)  By its conveyance of the Trust Estate to the Trustee as
set  forth in the Conveyance Clause hereof, the Transferor hereby
establishes the Trust in exchange for $250,000 initial  principal
amount  of   "Class B Lease-Backed Certificates,  Series  1996-1"
which are being issued on the Initial Delivery Date pursuant to a
Supplement to this Agreement, dated as of November 1, 1996, among
the Transferor, the Servicer, the Indenture Trustee and the Back-
up  Servicer, such other Class B Certificates as may be issued to
the  Transferor from time to time hereafter pursuant to the terms
hereof  and all other rights of the Transferor set forth  herein.
On  the  Initial Delivery Date and from time to time  thereafter,
Certificates shall be issued in accordance with the terms  hereof
by  the  Trust and authenticated by the Trustee upon the  written
order of the Transferor.

     (b)   The  Certificates shall be executed on behalf  of  the
Transferor  by its President or one of its Vice Presidents  under
its  corporate  seal  imprinted or otherwise reproduced  thereon.
The  signature  of  these officers on the  Certificates  must  be
manual.

     (c)    Certificates   bearing  the  manual   signatures   of
individuals  who  were  at any time the proper  officers  of  the
Transferor shall bind the Transferor, notwithstanding  that  such
individuals or any of them have ceased to hold such offices prior
to the authentication or delivery of such Certificates or did not
hold  offices at the date of authentication or delivery  of  such
Certificates.

     (d)   Each Certificate shall bear on its face the applicable
Delivery Date and be dated as of the date of its authentication.

     (e)   No Certificate shall be entitled to any benefit  under
this  Agreement or be valid or obligatory for any purpose, unless
there appears on such Certificate a certificate of authentication
substantially  in the form provided for herein  executed  by  the
Trustee or by any Authenticating Agent by the manual signature of
one  of  its authorized officers, and such certificate  upon  any
Certificate shall be conclusive evidence, and the only  evidence,
that  such  Certificate has been duly authenticated and delivered
hereunder.

     Section 2.04   Temporary Certificates.

     Pending  the  preparation  of definitive  Certificates,  the
Transferor  may execute, and upon Transferor Order,  the  Trustee
shall authenticate and deliver, temporary Certificates which  are
printed,  lithographed,  typewritten, mimeographed  or  otherwise
produced,  in  any denomination, containing the  same  terms  and
representing  the same rights as the definitive  Certificates  in
lieu of which they are issued.

     If  temporary  Certificates are issued, the Transferor  will
cause definitive Certificates to be prepared without unreasonable
delay.   After  the  preparation of definitive Certificates,  the
temporary  Certificates  shall  be  exchangeable  for  definitive
Certificates upon surrender of the temporary Certificates at  the
office  or agency of the Transferor to be maintained as  provided
in  Section 11.02(m) hereof, without charge to the Holder.   Upon
surrender   for  cancellation  of  any  one  or  more   temporary
Certificates, the Transferor shall execute and the Trustee  shall
authenticate  and  deliver  in  exchange  therefor  one  or  more
definitive Certificates of any authorized denominations and of  a
like  initial aggregate principal amount and Stated  Maturity  or
Expected  Maturity,  as  applicable.   Until  so  exchanged,  the
temporary Certificates shall in all respects be entitled  to  the
same benefits under this Agreement as definitive Certificates.

     Section  2.05    Registration, Registration of Transfer  and
Exchange.

     (a)   The Transferor shall cause to be kept at an office  or
agency  to  be  maintained by the Transferor in  accordance  with
Section  11.02(m) hereof a register (the "Certificate Register"),
in  which,  subject  to  such reasonable regulations  as  it  may
prescribe,  the Transferor shall provide for the registration  of
Certificates  and the registration of transfers of  Certificates.
Norwest  Bank  Minnesota, National Association,  6th  Street  and
Marquette  Avenue, Minneapolis, Minnesota 55479-0070,  is  hereby
appointed  "Certificate Registrar" for the purpose of registering
Certificates  and  transfers of Certificates as herein  provided.
The  Trustee  shall  have  the right to examine  the  Certificate
Register at all reasonable times and to rely conclusively upon  a
Certificate  of  the Certificate Registrar as to  the  names  and
addresses  of  the Holders of the Certificates and the  principal
amounts and numbers of such Certificates as held.

     (b)   Upon  surrender for registration of  transfer  of  any
Certificate  at  the  office or agency of the  Transferor  to  be
maintained as provided in Section 11.02(m) hereof and subject  to
the  conditions set forth in Section 2.06 hereof, the  Transferor
shall  execute,  and the Trustee or its agent shall  authenticate
and  deliver,  in  the  name  of  the  designated  transferee  or
transferees,  one  or  more new Certificates  of  any  authorized
denominations,  and of a like aggregate principal amount,  Class,
Series and Stated Maturity or Expected Maturity, as applicable.

     (c)   At  the option of the Holder, Certificates of a Series
may  be  exchanged for other Certificates of such Series  of  any
authorized  denominations  and  of  a  like  aggregate  principal
amount,  Class  and  Stated  Maturity or  Expected  Maturity,  as
applicable, upon surrender of the Certificates to be exchanged at
such  office  or  agency.   Whenever  any  Certificates  are   so
surrendered for exchange, the Transferor shall execute,  and  the
Trustee  or  its  agent  shall  authenticate  and  deliver,   the
Certificates which the Certificateholder making the  exchange  is
entitled to receive.

     (d)   All  Certificates  issued  upon  any  registration  of
transfer   or  exchange  of  Certificates  shall  be  the   valid
obligations  of  the Transferor, evidencing  the  same  debt  and
entitled  to  the  same  benefits under this  Agreement,  as  the
Certificates surrendered upon such registration of such  transfer
or exchange.

     Every  Certificate presented or surrendered for registration
of  transfer or exchange shall (if so required by the  Transferor
or  the Certificate Registrar) be duly endorsed or be accompanied
by  a written instrument of transfer in form satisfactory to  the
Transferor  and the Certificate Registrar duly executed,  by  the
Holder thereof or his attorney duly authorized in writing.

     No  service  charge  shall  be made  to  a  Holder  for  any
registration  of  transfer or exchange of Certificates,  but  the
Transferor may require payment of a sum sufficient to  cover  any
tax  or  other  governmental  charge  that  may  be  imposed   in
connection  with  any  registration of transfer  or  exchange  of
Certificates,  other than exchanges pursuant to Section  2.04  or
9.05 hereof not involving any registration of transfer.

     Section 2.06   Limitation on Transfer and Exchange.

     (a)   The Certificates have not been registered or qualified
under the Securities Act of 1933, as amended (the "1933 Act")  or
the securities laws of any state.  No transfer of any Certificate
shall be made unless that transfer is made in a transaction which
does not require registration or qualification under the 1933 Act
or  under  applicable state securities or "Blue  Sky"  laws.   No
transfer  of a Certificate may be made while such Certificate  is
in  its Funding Period without the consent of the Transferor.  In
the  event that a transfer is to be made without registration  or
qualification,  such  Certificateholder's prospective  transferee
shall  either  (i)  deliver  to the  Trustee  an  Investment  and
Assumption  Letter or (ii) deliver to the Trustee an  opinion  of
counsel  that  the transfer is exempt from such  registration  or
qualification (which opinion shall not be at the expense  of  the
Transferor,  the Trustee, the Servicer or the Trust Estate)  and,
in  the  case  of  Class A Certificates in their Funding  Period,
together with a written agreement of such proposed transferee  to
assume  the Funding obligations of such Certificateholder,  in  a
form  substantially similar to paragraph 7 of the Investment  and
Assumption  Letter.  Neither the Transferor nor  the  Trustee  is
obligated to register or qualify the Certificates under the  1933
Act  or  any  other securities law.  Any such Holder desiring  to
effect  such transfer shall, and does hereby agree to,  indemnify
the  Trustee, MBIA and the Transferor against any liability, cost
or  expense  (including attorneys' fees) that may result  if  the
transfer is not so exempt or is not made in accordance with  such
federal  and  state  laws.   The Trustee  shall  promptly,  after
receipt  of  such  information  as  is  set  forth  in  the  next
succeeding  sentence, furnish to any Holder, or  any  Prospective
Owner  designated  by a Holder, the information  required  to  be
delivered  to  Holders and Prospective Owners of Certificates  in
connection  with resales of the Certificates to permit compliance
with  Rule 144A of the 1933 Act in connection with such  resales.
Such  information  shall  be  provided  to  the  Trustee  by  the
Servicer.

     (b)   No  acquisition  or transfer of a Certificate  or  any
interest  therein may be made to any "Benefit Plan Investor"  (as
defined  in  29  C.F.R.  2510.3-101) or  to  any  person  who  is
directly  or  indirectly  purchasing  such  Certificates  or   an
interest therein on behalf of, as named fiduciary of, as  trustee
of,  or  with assets of, such a Benefit Plan Investor unless  the
Trustee  is  provided  with  evidence  that  establishes  to  the
satisfaction  of  the  Trustee that  (i)  either  no  "prohibited
transaction"  under  ERISA or the Code will occur  in  connection
with such prospective acquiror's or transferee's acquisition  and
holding  of the Certificates or that the acquisition and  holding
of the Certificates by such prospective acquiror or transferee is
subject to a statutory or administrative exemption, and (ii) that
the   prospective  acquiror's  or  transferee's  acquisition  and
holding  will  not  subject  the Transferor,  the  Servicer,  the
Trustee   or  the  Certificate  Funding  Administrator   to   any
obligation  or  liability (including obligations  or  liabilities
under  ERISA  or Section 4975 of the Code) in addition  to  those
explicitly undertaken in the Transaction Documents.

     (c)  No acquisition or transfer of a Class A Certificate  or
any  interest  therein  may  be made  during  such  Certificate's
Funding  Period  without  the  prior  written  consent   of   the
Transferor.    Unless   otherwise  specified   in   the   related
Supplement, no transfer of a Class B Certificate or any  interest
therein  may  be  made without the prior written consent  of  the
Transferor, except that any transfer of a Class B Certificate  by
the Transferor shall require the consent of Holders of a majority
of  the  remaining Outstanding Principal Amount of  the  Class  B
Certificates of all Series.

     (d)  The Trustee shall have no liability to the Trust Estate
or  any  Certificateholder arising from a transfer  of  any  such
Certificate  in reliance upon a certification described  in  this
Section 2.06.

     Section   2.07    Mutilated,  Destroyed,  Lost   or   Stolen
Certificate.

     If  (i)  any  mutilated Certificate is  surrendered  to  the
Certificate  Registrar, or the Trustee receives evidence  to  its
satisfaction   of  the  destruction,  loss  or   theft   of   any
Certificate, and (ii) there is delivered to the Trustee and  MBIA
such  security or indemnity as may be required by the Trustee  to
save the Transferor, the Trustee and MBIA or any agent of any  of
them  harmless, then, in the absence of notice to the  Transferor
or  the  Certificate  Registrar that such  Certificate  has  been
acquired  by a bona fide purchaser, the Transferor shall  execute
and,  upon  its  request,  the  Trustee  shall  authenticate  and
deliver,  in  exchange  for or in lieu  of  any  such  mutilated,
destroyed, lost or stolen Certificate, a new Certificate  of  the
same  tenor, Series, initial principal amount and Stated Maturity
or  Expected  Maturity,  as  applicable,  bearing  a  number  not
contemporaneously outstanding.  If after the delivery of such new
Certificate, a bona fide purchaser of the original Certificate in
lieu  of  which  such  new Certificate was  issued  presents  for
payment  such original Certificate, MBIA, the Transferor and  the
Trustee  shall  be entitled to recover such new Certificate  from
the  person  to  whom  it  was delivered  or  any  person  taking
therefrom, except a bona fide purchaser, and shall be entitled to
recover upon the security or indemnity provided therefor  to  the
extent  of any loss, damage, cost or expenses incurred  by  MBIA,
the  Transferor  or the Trustee or any agent of any  of  them  in
connection therewith.  If any such mutilated, destroyed, lost  or
stolen  Certificate shall have become or shall be about to become
due  and  payable, or shall have become subject to redemption  in
full,  instead  of issuing a new Certificate, the Transferor  may
pay  such Certificate without surrender thereof, except that  any
mutilated Certificate shall be surrendered.

     No  service  charge  shall  be made  to  a  Holder  for  any
registration  of  transfer or exchange of Certificates,  but  the
Transferor may require payment of a sum sufficient to  cover  any
tax  or  other  governmental  charge  that  may  be  imposed   in
connection  with  any  registration of transfer  or  exchange  of
Certificates,  other than exchanges pursuant to Section  2.04  or
9.05 hereof not involving any registration of transfer.  Upon the
issuance   of  any  new  Certificate  under  this  Section,   the
Transferor may require the payment of a sum sufficient  to  cover
any  tax  or  other governmental charge that may  be  imposed  in
relation  thereto and any other expenses (including the fees  and
expenses of the Trustee) connected therewith.

     Every  new Certificate issued pursuant to this Section 2.07,
in  lieu  of  any  destroyed, lost or stolen  Certificate,  shall
constitute an original additional contractual obligation  of  the
Transferor,  whether  or  not  the  destroyed,  lost  or   stolen
Certificate shall be at any time enforceable by anyone, and shall
be  entitled  to all the benefits of this Agreement  equally  and
proportionately with any and all other Certificates  duly  issued
hereunder.

     The  provisions  of  this Section are  exclusive  and  shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Certificates.

     Section  2.08   Payment of Principal and Interest; Principal
and Interest Rights Preserved.

     (a)   For  each  applicable  Accrual  Period,  the  Class  A
Certificates shall bear interest on the Outstanding Fixed Tranche
Balance and on the Outstanding Floating Tranche Balance, in  each
case   as  of  the  first  day of such  Accrual  Period,  at  the
applicable  Fixed Rate and the Floating Rate, respectively.   The
Fixed Rate and the  Floating Rate shall be calculated on the last
applicable Reset Date preceding the Accrual Period in  which  the
Fixed  Rate  or  the  Floating  Rate,  as  applicable,  was  last
calculated  for  each Series, until the last  day  preceding  the
Final  Payment Date and (to the extent that the payment  of  such
interest shall be legally enforceable) on any overdue installment
of  interest  from the date such interest became  due  and  until
fully paid.  Interest for each Accrual Period on each Fixed  Rate
Tranche  shall  be  calculated on the basis  of  a  360-day  year
consisting  of  12 months of 30 days each, and interest  on  each
Floating Rate Tranche shall be calculated on the basis of  a  360
day  year  and actual days elapsed.  Interest shall  be  due  and
payable  in  arrears on each Payment Date, with each  payment  of
interest  calculated as described above on the Outstanding  Fixed
Tranche  Balance and the Outstanding Floating Tranche Balance  of
the Certificates immediately following the preceding Payment Date
or  on  the applicable Delivery Date, if there has not  been  any
preceding  Payment  Date.  Notwithstanding  the  foregoing,  with
respect  to any Fundings under the related Floating Rate  Tranche
occurring  since  the  preceding Payment Date,  interest  on  the
related Funding Amounts from the related Funding Date through the
end  of the Accrual Period in which such Funding occurs shall  be
paid in the amount of the applicable First Period Interest at the
time  of  such Funding as provided in Section 3.05 hereof.   Such
First  Period Interest on the Funding Amount shall be  determined
on  the  Funding  Date at the rate established on the  applicable
Reset Date.  In making any such interest payment, if the interest
calculation  with  respect to a Certificate  shall  result  in  a
portion  of such payment being less than $0.01, then such payment
shall  be  decreased to the nearest whole cent, and no subsequent
adjustment shall be made in respect thereof.

     (b)   The  Class B Certificates shall bear interest  on  the
Outstanding Principal Amount thereof for each applicable  Accrual
Period  at the Class B Certificate Interest Rate for such  Series
in  effect at the beginning of the related Accrual Period,  until
the  last  day preceding the Payment Date on which its  principal
balance has been reduced to zero and (to the extent provided  for
in  the related Supplement and to the extent that the payment  of
such  interest  shall  be  legally enforceable)  on  any  overdue
installment  of interest from the date such interest  became  due
until  fully paid and, unless otherwise specified in the  related
Supplement, calculated on the basis of a 360-day year  consisting
of  12  months  of 30 days each.  The Class B Certificates  shall
also  be entitled to such Class B Additional Returns as specified
in  the related Supplement.  Interest shall be due and payable in
arrears  on  each  Payment Date, with each  payment  of  interest
calculated as described above on the Outstanding Principal Amount
of  the  Class B Certificates immediately following the preceding
Payment Date or on the applicable Delivery Date, if there has not
been  any  preceding Payment Date; provided that the  payment  of
interest  on  the  Class  B Certificates is  subordinate  to  the
payment of interest and principal on the Class A Certificates and
to  certain  other payments as specified in Section 12.02(d)  and
that interest, principal and other amounts are due and payable on
the  Class  B  Certificates only to the extent  there  are  funds
available  therefor on such Payment Date in accordance  with  the
priorities  set forth in Section 12.02 (d).  In making  any  such
interest payment, if the interest calculation with respect  to  a
Certificate shall result in a portion of such payment being  less
than  $0.01, then such payment shall be decreased to the  nearest
whole cent, and no subsequent adjustment shall be made in respect
thereof.

     (c)   The principal of each Certificate shall be payable  in
installments ending no later than the applicable Stated  Maturity
or  Expected Maturity thereof unless such Certificate becomes due
and  payable  at an earlier date by declaration of  acceleration,
call  for  redemption  or  otherwise.   All  reductions  in   the
principal  amount  of  a  Certificate  effected  by  payments  of
installments  of  principal made on any  Payment  Date  shall  be
binding  upon all future Holders of such Certificate and  of  any
Certificate issued upon the registration of transfer  thereof  or
in  exchange  therefor or in lieu thereof, whether  or  not  such
payment  is  noted  on  such Certificate.   Each  installment  of
principal  payable on the Class A Certificates  shall  be  in  an
amount equal to the Class A Principal Distribution Amount and the
Additional  Principal Amount, if any, available  to  be  paid  in
accordance with the priorities of Section 12.02(d) hereof, except
that   at   the  Stated  Maturity  of  any  Series  of  Class   A
Certificates, the outstanding principal amount of  such  Class  A
Certificates shall be paid in full prior to the allocation of any
other  payments of principal to any other Series of  Certificates
on  such Payment Date.  Each installment of principal payable  on
the  Class  B  Certificates shall be in an amount  equal  to  the
Class B Principal Distribution Amount and Holders of the Class  B
Certificates  shall  be  entitled  to  the  applicable  Class   B
Additional  Return;  provided that the payment  of  the  Class  B
Principal  Distribution Amount and the Class B Additional  Return
shall be subordinate to the payments of principal and interest on
the  Class  A  Certificates  and to  certain  other  payments  in
accordance  with Section 12.02(d) hereof.  The principal  payable
on  the Class A Certificates of any Series shall be paid on  each
Payment  Date  beginning  on  the  first  Payment  Date  in   the
applicable Amortization Period and ending on the applicable Final
Payment   Date,  and  the  principal  payable  on  the  Class   B
Certificates  of  any Series shall be paid on each  Payment  Date
beginning  on  the first Payment Date in the Amortization  Period
for the applicable Related Series of Class A Certificates, or, if
such  Series of Class B Certificates is issued after  such  first
Payment  Date, beginning on the first Payment Date after issuance
unless  otherwise specified in the related Supplement and  ending
on  the applicable Final Payment Date.  All payments of principal
with respect to all of the Certificates of any Class of a Series,
shall  be made on a pro rata basis based upon the ratio that  the
Outstanding  Principal  Amount of  a  Certificate  bears  to  the
Outstanding Principal Amount of all Certificates of such Class of
such  Series;  provided, however, that if as  a  result  of  such
proration  a portion of such principal would be less  than  $.01,
then  such payment shall be increased to the nearest whole  cent,
and  such  portion  shall be deducted from  the  next  succeeding
principal payment.

     (d)   The principal, interest and any other amounts paid  on
the  Certificates are payable by check mailed by first-class mail
to the Person whose name appears as the Registered Holder of such
Certificate  on the Certificate Register at the address  of  such
Person  as  it  appears on the Certificate Register  or  by  wire
transfer  in immediately available funds to the account specified
in writing to the Trustee by such Registered Holder at least five
Business  Days prior to the Record Date for the Payment  Date  on
which  wire transfers will commence, in such coin or currency  of
the  United States of America as at the time of payment is  legal
tender  for the payment of public and private debts.   Except  as
set  forth  in  the final sentence of this Section  2.08(d),  all
payments   on   the  Certificates  shall  be  paid  without   any
requirement  of  presentment.  The Transferor  shall  notify  the
Person in whose name a Certificate is registered at the close  of
business  on the Record Date next preceding the Payment  Date  on
which  the  Transferor  expects that  the  final  installment  of
principal  of  such Certificate will be paid that the  Transferor
expects  that such final installment will be paid on such Payment
Date.   Such notice shall be mailed no later than the  tenth  day
prior to such Payment Date and shall specify the place where such
Certificate  may  be  surrendered.  Funds representing  any  such
checks  returned  undeliverable shall be held in accordance  with
Section 7.16 hereof.  Each Certificateholder shall surrender  its
Certificate  to  the  Trustee  prior  to  payment  of  the  final
installment of principal of such Certificate.

     (e)   Notwithstanding any of the foregoing  provisions  with
respect  to  payments  of  principal  of  and  interest  on   the
Certificates,  if the Certificates have become or  been  declared
due   and  payable  following  an  Event  of  Default  and   such
acceleration  of  maturity  and its consequences  have  not  been
rescinded  and  annulled,  then  payments  of  principal  of  and
interest  on  such Certificates shall be made in accordance  with
Section 6.08 hereof.

     (f)   Each  Holder  of a Certificate, by acceptance  of  its
Certificate,  agrees that during the term of this  Agreement  and
for  one  year  and  one day after the termination  hereof,  such
Holder  or  any  Affiliate thereof will not file any  involuntary
petition  or  otherwise institute any bankruptcy, reorganization,
arrangement,  insolvency  or  liquidation  proceeding  or   other
proceeding  under any federal or state bankruptcy or similar  law
against the Transferor.

     (g)   The  Certificates are payable only out  of  the  Trust
Estate   and  do  not  represent  recourse  obligations  of   the
Transferor,  the  Servicer  or  any  affiliate  thereof  or   any
successor thereto.

     Section 2.09   Persons Deemed Owner.

     Prior to due presentment for registration of transfer of any
Certificate, the Transferor, MBIA, the Trustee and any  agent  of
the  Transferor, MBIA or the Trustee shall treat  the  Person  in
whose  name  any Certificate is registered as the owner  of  such
Certificate for the purpose of receiving payments of principal of
and  interest  on  such Certificate and for  all  other  purposes
whatsoever,  whether  or  not such Certificate  be  overdue,  and
neither  the Transferor, MBIA, the Trustee nor any agent  of  the
Transferor,  MBIA or the Trustee shall be affected by  notice  to
the contrary.

     Section 2.10   Cancellation.

     All  Certificates  surrendered to the Trustee  for  payment,
registration  of  transfer  or exchange  (including  Certificates
surrendered to any Person other than the Trustee which  shall  be
delivered  to  the  Trustee) shall be promptly  canceled  by  the
Trustee.  No Certificates shall be authenticated in lieu of or in
exchange  for  any  Certificates canceled  as  provided  in  this
Section  2.10,  except as expressly permitted by this  Agreement.
All  canceled Certificates held by the Trustee shall be  disposed
of by the Trustee as is customary with its standard practice.

     Section 2.11   Tax Treatment.

     The   Transferor  has  structured  this  Agreement  and  the
Certificates  with  the intention that the Class  A  Certificates
qualify under applicable tax laws as indebtedness secured by  the
Trust  Estate.  The Transferor and the Class B Certificateholders
further  intend  that the Trust formed hereby  be  treated  as  a
partnership, with the assets of the partnership including all  of
the  assets  comprising the Trust Estate,  the  partners  of  the
partnership  being  the  Class  B  Certificateholders   and   the
Transferor,  and the Class A Certificates being nonrecourse  debt
of  such partnership.  The Transferor, the Trustee, the Servicer,
MBIA and each Certificateholder, by acceptance of its Certificate
(and  any Person that is a beneficial owner of any interest in  a
Certificate,  by  virtue  of  such  Person's  acquisition  of   a
beneficial  interest  therein) agree to report  the  transactions
contemplated  hereby  in accordance with such  stated  intentions
unless  and  until  determined to the contrary by  an  applicable
taxing authority.  In connection therewith, the Transferor  shall
maintain  capital  accounts and make partnership  allocations  in
accordance  with  section  704 of the  Code.   In  addition,  the
Transferor agrees that it will hold at least 1% and not more than
80%,  by Outstanding Principal Amount, of each Series of Class  B
Certificates issued and outstanding at any time.  The  Transferor
is hereby designated as the "tax matters partner" of the Trust.

     Section   2.12    Dissolution  upon  Bankruptcy,   etc.   of
Transferor.

     (a)   Promptly after the occurrence of any Dissolution Event
with respect to the Transferor, (i) the Transferor shall give the
Trustee, MBIA and the Certificateholders written notice  of  such
Dissolution  Event,  and (ii) if the Trustee receives  notice  of
such  Dissolution Event other than from the Transferor, it  shall
give prompt written notice to MBIA, and the Certificateholders of
the occurrence of such event; provided, however, that any failure
to  give a notice required by this sentence shall not prevent  or
delay,  in  any  manner, a termination of the Trust  pursuant  to
subsection (b) of this Section 2.12.

     (b)   If a Dissolution Event shall occur, the Trustee  shall
retain  for the benefit of the Certificateholders and  MBIA,  all
remedies available at law or under this Agreement and none of the
liens  or  security interests granted pursuant to this  Agreement
shall  be extinguished, released, terminated or impaired  by  the
same; rather, such liens and security interests shall continue to
encumber the Trust Estate until all principal and interest on the
Certificates representing the beneficial interests in  the  Trust
Estate is paid in full and any other amounts required to be  paid
by the Trust hereunder are so paid.  In any case however, subject
to  the following, if a Dissolution Event occurs with respect  to
the  Transferor, the Trust shall be terminated in accordance with
this  Section ninety (90) days after the date of such Dissolution
Event,  unless, before the end of such 90-day period, the Trustee
shall  have received written instructions from MBIA (so  long  as
the  Insurance Agreement remains in effect and there is  no  MBIA
Default  or Termination) and the Class B Certificateholders  (not
including  the  Transferor),  to the  effect  that  such  parties
disapprove  of  the  liquidation  of  the  Lease  Contracts   and
termination of the Trust and providing for the appointment  of  a
successor  to  the Transferor.  If authorization to continue  the
Trust  Estate  is  not received, and the Insurance  Agreement  is
still  in  effect, the Trust Estate shall not be  sold,  but  the
Trustee shall adopt a plan of dissolution acceptable to MBIA that
provides  for  the  appointment of a conservator,  who  shall  be
acceptable  to  MBIA,  and shall make collections  on  the  Lease
Contracts  and  the  other  assets  of  the  Trust  Estate,   for
distribution  in  accordance with the terms of  and  priority  of
payment  set  forth  in this Agreement.  Otherwise,  the  Trustee
shall  promptly  sell  the  assets  of  the  Trust  Estate  in  a
commercially  reasonable  manner and on  commercially  reasonable
terms.   The  proceeds  of  such  a  sale  shall  be  treated  as
collections under this Agreement.
     
                          ARTICLE THREE
                                
                      FUNDINGS; CONVERSIONS
                                
     Section 3.01   Fundings.

     Subject  to  satisfaction  of the conditions  precedent  set
forth  in Section 3.03 hereof and Eligible Lease Contracts  being
available  to  be  acquired  pursuant to  the  Lease  Acquisition
Agreement  or  a Lease Sale Agreement, during the Funding  Period
for  each  Series  of Class A Certificates the  Transferor  shall
acquire  additional  Pools  pursuant  to  the  Lease  Acquisition
Agreement  or  a  Lease Sale Agreement with  the  proceeds  of  a
Funding.

     Section 3.02   Funding Amounts.

     The  Funding  Amount for a Pool acquired on a  Funding  Date
shall  be  determined by the Servicer on behalf of the Transferor
and  confirmed by the Certificate Funding Administrator  and  the
Trustee and shall be reflected in the Funding Report with respect
to  Lease  Contracts  identified on  the  related  Amended  Lease
Schedule  attached to the Transferor Certificate and the  Company
Certificate for such Funding.  Each additional Pool shall  become
subject   to   this   Agreement  pursuant  to  the   Transferor's
Certificate and the related Lease Contract Files shall be held by
the Trustee as provided herein.

     Section 3.03   Procedure for Fundings.

     (a)   Conditions Precedent.   Each Funding is subject to the
satisfaction  of  the  following  conditions  precedent  on   the
relevant date specified below:

          (i)   three Business Days advance notification  by  the
     Servicer  to  the Trustee, MBIA and the Certificate  Funding
     Administrator (by telephone or in writing) of a request  for
     a Funding to occur;

          (ii)  no  later  than 11:00 a.m. (New  York  time)  the
     second  Business  Day  immediately prior  to  the  requested
     Funding  Date,  the Transferor shall have delivered  to  the
     Certificate  Funding Administrator and  the  Trustee,  by  a
     diskette  or  electronic transfer, a list  of  the  proposed
     Lease  Contracts to be funded, and providing for  each  such
     Lease  Contract all information required to be  provided  in
     the  Amended  Lease Schedule as provided in  the  definition
     thereof;

          (iii)     the delivery by the Transferor to the Trustee
     on  or  before the second Business Day immediately prior  to
     the   requested  Funding  Date  of  the  original   executed
     counterpart of the Lease Contracts relating to such  Funding
     and  the  other items comprising the related Lease  Contract
     Files;

          (iv)  the  Transferor's delivery to the Trustee  on  or
     before  the Business Day immediately prior to the  requested
     Funding  Date of the Transferor Certificate and the  Company
     Certificate, each accompanied by an Amended Lease  Schedule,
     executed by the Company or the Transferor, as appropriate;

          (v)    no   Default,  Event  of  Default   or   Funding
     Termination  Event  shall exist or  shall  result  from  the
     Funding;

          (vi) the related Certificate Insurance Policy shall  be
     in  full force and effect and no MBIA Default or Termination
     shall have occurred;
          (vii)     (A) the Lease Contracts proposed to be funded
     with  such  Funding shall be Eligible Lease  Contracts,  and
     (B)  after  giving  effect  to  such  Funding,  neither  the
     Concentration Limits nor the Maximum Series Amount shall  be
     exceeded;

          (viii)     as  of  the second Business Day  immediately
     prior  to the requested Funding Date, a Certificate  Funding
     Administrator  is in place in accordance with  Section  3.07
     hereof;

          (ix)  such Funding shall occur on a date prior  to  the
     Funding Termination Date;

          (x)   the  Funding Report shall have been delivered  to
     the Trustee and MBIA pursuant to clause (b) below; and

          (xi)  such other conditions as may be specified in  the
applicable Supplement.

     (b)   Preparation of Funding Report.  The Servicer, together
with  the  Certificate Funding Administrator, shall  review  such
diskette or electronic transfer specified in clause (a)(ii) above
and  prepare  a Funding Report from the information  provided  in
such  diskette  or electronic transfer, the existing  information
regarding  all other Lease Contracts and the existing information
used  to  generate the Monthly Servicer's Report.  No later  than
10:00  a.m.  (New  York  time) on each Business  Day  immediately
preceding  a  proposed  Funding  Date,  the  Certificate  Funding
Administrator shall fax the Funding Report, and the amount of the
Funding to be funded by Certificateholders, to the Transferor and
the Transferor shall thereupon execute such report and fax it  to
MBIA and the Trustee no later than 11:00 a.m. (New York time)  on
such  date of receipt.  In the Funding Report, the Servicer shall
calculate  the  First  Period Interest  on  the  related  Funding
Amount.  The Servicer shall forward to MBIA by overnight mail  or
electronic  transfer, for receipt by MBIA on the related  Funding
Date,  a  diskette  or other electronic file,  containing,  in  a
standardized  format, the same information that was delivered  by
the Transferor pursuant to clause (a)(ii) above.

     Section 3.04   Verification of Funding Report.

     (a)  Upon the Trustee's receipt of a Funding Report pursuant
to Section 3.03(b) hereof, the Trustee shall recompute all of the
calculations in such Funding Report (including without limitation
a recalculation of the Implicit Principal Balances of the related
Lease  Contracts) based on the information contained in the  list
of  Lease  Contracts  forwarded to it by diskette  or  electronic
transfer,  the  existing information regarding  all  other  Lease
Contracts  and  the  existing information used  to  generate  the
Monthly  Servicer's Report, and if the Trustee does not  discover
and  is  not notified of any errors in the calculations  in  such
Funding  Report  that have not been corrected by 3:00  p.m.  (New
York time) on the Business Day immediately preceding the proposed
Funding  Date  and all of the conditions precedent set  forth  in
Section 3.03 hereof have been satisfied (provided, however,  that
with  respect  to  3.03(a)(vii)(A), the Trustee may  conclusively
rely  on  the Company Certificate), the Trustee shall notify  the
Certificateholders  of the Funding Amount by faxing  the  Funding
Report to the Certificateholders by 3:00 p.m. (New York time)  on
the Business Day immediately preceding the proposed Funding Date.
If  the  Trustee  discovers or is notified of any  error  in  the
Funding Report that is not corrected by 3:00 p.m. (New York time)
on  the  Business Day immediately preceding the proposed  Funding
Date  or  if  any  of  the  conditions  precedent  set  forth  in
Section 3.03(a) hereof have not been satisfied, the Trustee shall
notify  the  Certificateholders that the  applicable  Funding  is
postponed until the next Business Day following resolution of any
such  error,  and  the Trustee shall thereupon notify  MBIA,  the
Certificate  Funding  Administrator and the  Transferor  of  such
error.  If MBIA discovers any error in the Funding Report after a
Funding based on such report, MBIA shall notify the Trustee,  the
Servicer, the Company, the Certificate Funding Administrator  and
the Transferor.

     (b)   If  a Funding occurs based upon a Funding Report  with
respect to which an error has been discovered and the Certificate
Funding  Administrator or the Transferor is not able  to  correct
such error to the satisfaction of the Certificateholders and MBIA
by  the next succeeding date upon which a Funding is permitted to
occur  (or, in the case of the final Funding preceding or on  the
applicable   Funding  Termination  Date,  by  the  Payment   Date
immediately  following  such  Funding  Termination   Date),   the
Transferor  shall cause the Company or the applicable  Seller  to
either  (i)  repurchase the affected Lease Contracts at  a  price
equal  to the Removal Price of such Lease Contracts, (ii) replace
the affected Lease Contracts with Substitute Lease Contracts,  in
each  case on the earlier of (x) the second succeeding date  upon
which  the  next Funding is permitted to occur, (y) the following
Determination  Date  and  (z)  the Funding  Termination  Date  or
(iii)  deposit funds in the Collection Account in the amount,  if
any,  by  which the Funding as recalculated based on the  correct
information is less than the erroneous Funding.

     (c)  At the end of each Floating Interval for each Series of
Class A Certificates and on the Funding Termination Date (if such
date  is  not the end of a Floating Interval) for each Series  of
Class  A  Certificates,  the  Transferor  will  forward  to   the
Independent  Accountants  by mailing  computer  diskettes  or  by
electronic transfer, the Conversion Report prepared in connection
with   such  Floating  Interval  together  with  the  information
necessary  to  calculate the Implicit Principal  Balance  of  the
Lease  Contracts  and  the  Conversion Amount  included  in  such
Conversion  Report.  The Transferor shall cause  the  Independent
Accountants to recalculate the Implicit Principal Balances of the
Lease  Contracts  included  in such  Conversion  Report  and  the
related  Conversion  Amount, in each case  based  solely  on  the
information  contained  in  such  reports  or  on  such  computer
diskettes, and to send the results of such recalculation  to  the
Transferor,  the Servicer, the Certificate Funding  Administrator
and  MBIA.  If any errors have been discovered by the Independent
Accountants in the course of any such review, the Funding  Amount
shall be adjusted on the following Funding Date or on the date  a
final Funding occurs pursuant to Section 3.08 hereof to take such
errors into account.

     Section 3.05   Fundings by Certificateholders.

     (a)    Upon  the  issuance  of  each  Series  of   Class   A
Certificates and execution of a Certificate Purchase Agreement on
the related Delivery Date, the initial Class A Certificateholders
shall  have  agreed,  and by their acquisition  of  any  Class  A
Certificates and execution of an Investment and Assumption Letter
after  the  applicable  Delivery  Date  any  subsequent  Class  A
Certificateholders shall have agreed, on the terms and conditions
set   forth  herein  and  in  the  related  Certificate  Purchase
Agreement,  to  make Fundings to the Transferor on  the  Delivery
Date  and from time to time thereafter on any Funding Date during
the  Funding Period, as specified by the Transferor in accordance
with  Section  3.05(c) below.  On the related  Delivery  Date,  a
Funding  shall  take place under the Fixed Rate Tranche  of  such
Series in the amount equal to any Initial Funding Amount for such
Series.   Each  subsequent Funding shall  take  place  under  the
Floating  Rate  Tranche  in an amount  equal  to  the  applicable
Funding Amount; provided, however, unless otherwise specified  in
the related Supplement, for each calendar month, the aggregate of
the  Fundings,  including  the Initial Funding  Amount  for  such
Series,  during such month shall be in a minimum amount equal  to
the  Minimum Monthly Amount and in a maximum amount equal to  the
Maximum  Monthly  Amount.  The aggregate amount of  all  Fundings
under any Series shall not exceed the Maximum Series Limit.

     (b)   Except for the Initial Funding on the related Delivery
Date  and  the  Funding  described in Section  3.08  hereof,  the
Fundings shall be allocated to the Floating Rate Tranche  of  the
applicable  Series until converted pursuant to clause (f)  below.
Each  Series  of  Class  A Certificates shall  be  issued  in  an
aggregate  principal amount equal to the Maximum  Series  Amount,
although at any one time the Outstanding Principal Balance may be
less than the Maximum Series Amount for such Series.  The Class A
Certificateholders shall endorse on a schedule,  which  shall  be
attached to each Class A Certificate, the date and amount of each
Funding  made by such Class A Certificateholder with  respect  to
the  related  Series and the amount of each payment of  principal
made  by  the Transferor with respect thereto; provided, however,
that  the Class A Certificateholders may, at their option, record
the amount of their respective Fundings in other internal records
rather  than  on such a schedule.  The Class A Certificateholders
are  authorized and directed by the Transferor and MBIA  to  make
such endorsements or records but each Certificateholder's records
shall be effective only if such records are in agreement with the
applicable Certificate Register maintained by the Trustee, absent
manifest  error  in such Certificate Register.   Failure  by  any
Class  A  Certificateholders to make, or an error by any Class  A
Certificateholder  in  making, such endorsement  or  record  with
respect  to  any Funding shall not limit or otherwise affect  the
obligations  of  the Transferor hereunder or under  any  Class  A
Certificate.

     (c)    Subject   to   the  terms  hereof,   each   Class   A
Certificateholder will make available to the Transferor  the  Net
Funding  Amount for such Series that is specified in the  Funding
Report  (which  shall  be  an  amount  equal  to  such  Class   A
Certificateholder's pro rata share of the Net Funding Amount)  at
the Transferor Payment Office by 3:00 p.m. (New York time) on the
applicable  Funding  Date in immediately available  funds.   Each
such Holder's pro rata share of a Funding shall be determined  by
multiplying the amount of such Funding Amount by a fraction,  the
numerator of which shall be equal to the maximum principal amount
of such Holder's Class A Certificate (as indicated on the face of
such Certificate), and the denominator of which shall be equal to
the Maximum Series Amount.

     (d)   The failure of any Class A Certificateholder to  remit
its  pro  rata share of any Net Funding Amount for its Series  on
the Delivery Date or any Funding Date shall not relieve any other
Class  A  Certificateholder  in such  Series  of  any  obligation
hereunder  to make its pro rata share of a Net Funding Amount  on
such  Funding  Date.  Any nondefaulting Class A Certificateholder
may,  but  is  not required to, fund the portion of  the  Funding
Amount  not funded by the defaulting Certificateholder.   If  the
nondefaulting Class A Certificateholder does not fund the portion
of  the  Funding Amount by the defaulting Certificateholder,  the
Funding  Amount,  the  Minimum Monthly  Amount  and  the  Minimum
Funding  Amount  with respect thereto, shall be  reduced  by  the
defaulting  Class A Certificateholder's portion  of  the  Funding
Amount and the Transferor shall have all remedies available to it
under  applicable  law  in  respect of  the  defaulting  Class  A
Certificateholder.

     (e)   Immediately  following  each  Funding  or  payment  of
principal  on any Series of Certificates, the Trustee shall  make
an  appropriate  notation in the applicable Certificate  Register
indicating the amount and date of the Funding or payment and  the
unused Maximum Series Amount after giving effect to any Funding.

     Section 3.06   Calculation of Rates; Conversions.

     (a)   On  or  before  2:00  p.m.  (New  York  time)  on  the
Determination  Date  immediately preceding a Conversion  Date  or
such  other  date as specified in the applicable Supplement,  the
Trustee shall determine the Treasury Rate on such Reset Date.  In
addition,  on or before 2:00 p.m. (New York time) on  the  second
Business  Day  immediately  preceding the  commencement  of  each
Accrual  Period  during  the Funding Period,  the  Trustee  shall
determine the LIBOR Rate for the next succeeding Accrual  Period.
Upon  each determination of the LIBOR Rate and the Treasury Rate,
the Trustee will promptly provide notice of such determination to
MBIA,  the Certificate Funding Administrator, the Holders of  the
Class  A  Certificates that are in their Funding Period  and  the
Servicer.   On  or before 2:00 p.m. (New York time) two  Business
Days preceding each Funding Date, the Trustee shall determine the
appropriate  LIBOR Rate on such date with respect to the  Funding
Amount  for the calculation of the First Period Interest thereon.
The  determination of the LIBOR Rate and the Treasury Rate by the
Trustee  shall (in the absence of manifest error)  be  final  and
binding on each Holder of a Class A Certificate.

     (b)   On the Reset Date preceding each Conversion Date,  the
Servicer   shall   calculate,   and   the   Certificate   Funding
Administrator  shall  confirm,  on  the  Conversion  Report,  the
Conversion Rate, the Conversion Amount, the Outstanding  Floating
Tranche  Balance, the Outstanding Fixed Tranche Balance, and  the
Fixed  Rate, each to be in effect as of the such Conversion Date,
and  notify MBIA, the Certificateholders with Certificates  in  a
Funding  Period and the Trustee of the rate or amount  determined
with  respect  to  each  such calculation.   In  such  Conversion
Report,  the Servicer shall instruct the Trustee to increase  the
Outstanding  Fixed  Tranche  Balance  by  the  Conversion  Amount
determined  on  the Determination Date preceding such  Conversion
Date and to reduce the Outstanding Floating Tranche Balance by  a
like  amount.  Such increases and reductions with respect to  the
Certificates shall be deemed effective as of the Conversion  Date
succeeding  the related Reset Date.  Any discrepancies  shall  be
worked out between the Certificate Funding Administrator and  the
Trustee  within  two  Business Days and the  Certificate  Funding
Administrator's  judgment  shall  control.   Notwithstanding  the
foregoing,  all  amounts  outstanding  under  the  Floating  Rate
Tranche  shall  be  converted to the Fixed Rate  Tranche  on  the
Conversion  Date  immediately following the  Funding  Termination
Date.

     (c)   If,  as  of any Conversion Date as determined  on  the
Determination  Date immediately preceding such  Conversion  Date,
there  is  an  Outstanding Floating Tranche Balance, the  Trustee
shall,  based on the most recent Conversion Report on  which  the
Trustee  may  conclusively rely, increase the  Outstanding  Fixed
Tranche  Balance  by  the Conversion Amount  determined  on  such
Determination  Date and reduce the Outstanding  Floating  Tranche
Balance by a like amount.  Such increase and reductions shall  be
effective as of such Conversion Date.

     Section    3.07     Appointment   of   Certificate   Funding
Administrator.

     (a)  As a condition to the issuance of any Series of Class A
Certificates, the Transferor shall appoint Rothschild Inc. to act
as the Certificate Funding Administrator to perform the functions
described in this Article Three.  If at any time MBIA, or upon an
MBIA Default or Termination, the Certificateholders, shall notify
the  Trustee and Rothschild Inc. in writing that Rothschild  Inc.
has  failed to perform its duties in accordance with this Article
Three or if at any time, Rothschild Inc. shall become the subject
of  a  proceeding under the United States Bankruptcy Code  or  if
Rothschild Inc. resigns as Certificate Funding Administrator, the
Servicer  shall  direct  the Transferor to  appoint  a  successor
Certificate  Funding  Administrator of  the  Servicer's  choosing
which shall be acceptable to MBIA and notify the Trustee of  such
appointment.  Upon notice of such appointment, the Trustee  shall
mail written notice thereof by first-class mail, postage prepaid,
to  all Class A Certificateholders.  Upon the Certificate Funding
Administrator's  resignation  or  termination  pursuant  to  this
Section  3.07,  (i)  the Certificate Funding Administrator  shall
comply  with  the  provisions hereof and the Insurance  Agreement
until   the   acceptance  of  the  appointment  of  a   successor
Certificate  Funding  Administrator and (ii)  until  the  Trustee
receives  MBIA's  written  consent  to  a  successor  Certificate
Funding  Administrator, no Funding shall  occur.   Any  successor
Certificate   Funding  Administrator  upon  acceptance   of   its
appointment  hereunder shall become vested with all  the  rights,
powers  and duties of its predecessor hereunder, with like effect
as if originally named as the Certificate Funding Administrator.

     (b)   The  Transferor agrees to pay the Certificate  Funding
Administrator  compensation for its services under  this  Article
Three   in   accordance   with  the  Certificate   Administration
Agreement,  which fee shall in no event be an obligation  of  the
Trust Estate.

     Section  3.08   Release of Excess Funds At Close of  Funding
Period.

     On  the  later  of (i) the last Business Day  preceding  the
final Conversion Date for each Series of Class A Certificates  or
(ii) the delivery of the report of the Independent Accountants as
described  in Section 3.04(c) hereof relating to such  Conversion
Date,  the Transferor shall direct the Trustee to request a final
Funding   under  the  Fixed  Rate  Tranche  from  the   Class   A
Certificateholders  of  that Series, and such  Certificateholders
shall fund on such day, an amount equal to the lesser of (i)  the
Maximum Series Amount minus the Outstanding Fixed Tranche Balance
after  giving  effect to the Conversion on the  final  Conversion
Date  and  (ii) the excess of the Aggregate IPB over the  sum  of
(a) the Required Collateralization Amount and (b) the Outstanding
Principal Amount of all Series of Class A Certificates but in  no
event  less  than  zero.  The proceeds of such Funding  shall  be
deposited in the Collection Account for application in accordance
with  Section  12.02(d) hereof.  The Servicer  shall  notify  the
Trustee on the Determination Date preceding such final Conversion
Date of the amount to be funded on such last Business Day.
     
                          ARTICLE FOUR
                                
      ISSUANCE OF CERTIFICATES; SUBSTITUTIONS OF COLLATERAL

     Section   4.01     Conditions   to   Initial   Issuance   of
Certificates.

     Each  Series  of  Certificates to be issued on  the  Initial
Delivery  Date shall be executed by the Transferor and  delivered
to  the Trustee for authentication, and thereupon, the same shall
be  authenticated  and delivered by the Trustee  upon  Transferor
Order and upon receipt by the Trustee of the following:

     (a)  a Company Certificate and a Transferor Certificate with
the  Series  Lease Schedule related to the Class  A  Certificates
attached thereto;

     (b)    the  original  executed  counterpart  of  each  Lease
Contract and all other items included in the Lease Contract File,
subject  to  such  exceptions as shall be noted in  an  exception
report  delivered  to  MBIA  and the  Certificateholders  of  the
applicable Series;

     (c)   a  Board  Resolution of each of  the  Transferor,  the
Servicer   and  the  Company  authorizing,  as  applicable,   the
execution, delivery and performance of the Transaction  Documents
and  the  transactions  contemplated  hereby  and  by  the  other
Transaction Documents, certified by the Secretary or an Assistant
Secretary  of  the Transferor, the Servicer or  the  Company,  as
applicable;

     (d)   a copy of an officially certified document, dated  not
more  than 30 days prior to the Initial Delivery Date, evidencing
the due organization and good standing of each of the Transferor,
the  Servicer  and  the  Company in their  respective  states  of
incorporation;

     (e)   copies of the Certificate of Incorporation and By-Laws
of  each  of  the  Transferor,  the  Servicer  and  the  Company,
certified  by  the  Secretary or an Assistant  Secretary  of  the
Transferor, the Servicer and the Company, as applicable;

     (f)   (i) evidence of filing with the Secretary of State  of
the  State  (and  with the relevant county, if  required  by  the
applicable state law) of the Company's chief executive office  of
UCC-1  financing statements executed by the Company,  as  debtor,
and  naming the Transferor as secured party, the Trustee for  the
benefit  of the Certificateholders and MBIA as assignee  and  the
Lease Assets as collateral; and (ii) evidence of filing with  the
Secretary of State of the State (and with the relevant county, if
required  by the applicable state law) of the Transferor's  chief
executive  office of UCC-1 financing statements executed  by  the
Transferor, as debtor, and naming the Trustee for the benefit  of
the  Certificateholders and MBIA as secured party, and the  Trust
Estate as collateral;

     (g)   a  certificate listing the Servicing Officers  of  the
Servicer as of the Initial Delivery Date;

     (h)    an  executed copy of a Supplement for each Series  of
Certificates  to be issued on the Initial Delivery Date  and  the
Servicing Agreement and the Lease Acquisition Agreement;

     (i)   a  Certificate  Insurance Policy  for  the  Series  of
Class A Certificates being issued on such date;

     (j)   evidence  of  the  deposit by the  Transferor  of  any
applicable Initial Cash Deposit;

     (k)   evidence  of  the deposit by the Transferor  into  the
Collection  Account  of any amounts paid on the  Lease  Contracts
since the applicable Cut-Off Date; and
     (l)   such  other  documents as the  Trustee,  MBIA  or  the
Certificateholders  of  the Series being  issued  may  reasonably
require, including such documents and opinions described  in  the
applicable Certificate Purchase Agreement.

     Section   4.02     Issuances   of   Additional   Series   of
Certificates.

     (a)   Additional Series of Class A Certificates and Class  B
Certificates  may be issued by the Transferor in accordance  with
the  terms  of  this Agreement, provided that no  new  Series  of
Class  A Certificates shall be issued while an Outstanding Series
of  Class  A  Certificates  is in its  Funding  Period,  provided
further that no new Series shall be issued if, after the issuance
of such new Series, the Aggregate IPB (after giving effect to the
addition of any new Lease Contracts on such date of issuance)  is
not at least equal to the sum of the Outstanding Principal Amount
of  all  Series of Class A Certificates (including any Series  of
Class A Certificates to be issued on such date) plus the Required
Collateralization Amount.  All additional Series of  Certificates
must  be  approved  in writing by MBIA, provided,  however,  that
nothing  herein  shall  obligate MBIA to  issue  any  Certificate
Insurance Policy; rather such obligation shall arise only under a
written   commitment  issued  by  MBIA  to  issue  a  Certificate
Insurance Policy.

     (b)   On  or  before the Delivery Date relating to  any  new
Series  of  Certificates,  the parties hereto  will  execute  and
deliver  a  Supplement that will specify the terms applicable  to
such  new  Series of Certificates.  The terms set forth  in  such
Supplement  may modify or amend, subject to Article Nine  hereof,
the  terms of this Agreement solely as applied to such new Series
of Certificates.

     (c)   Each  new  Series  of Class A  Certificates  shall  be
executed  by  the  Transferor and delivered to  the  Trustee  for
authentication,  and thereupon, the same shall  be  authenticated
and  delivered  by  the Trustee upon Transferor  Order  and  upon
receipt by the Trustee of the following:

     (i)   evidence  of  the  delivery of the  original  executed
     counterpart  of each Lease Contract to be delivered  on  the
     related  Delivery Date and an Officer's Certificate  of  the
     Transferor  certifying that all of the terms  of  the  Lease
     Acquisition Agreement have been complied with; and all other
     items included in the Lease Contract File;

     (ii)  a  Supplement for such Series of Class A  Certificates
     and  if the Transferor is acquiring Lease Contracts from the
     Company   on  the  applicable  Delivery  Date,   a   Company
     Certificate and a Transferor Certificate, subjecting any new
     Lease   Contracts  to  the  provisions  of  the  Transaction
     Documents,  and  providing with respect to  such  new  Lease
     Contracts a Series Lease Schedule;

     (iii)      on  or  before the tenth Business Day immediately
     preceding the Delivery Date for the Class A Certificates  to
     be  issued  (unless the parties to be notified  agree  to  a
     shorter  time period), the Transferor shall have  given  the
     Trustee, the Servicer, MBIA and each Rating Agency notice of
     such issuance and the applicable Delivery Date;

     (iv) the Transferor shall have delivered to the Trustee  and
     MBIA  the related Supplement, executed by each party  hereto
     other than the Trustee;

     (v)   the Transferor shall have delivered to the Trustee and
     MBIA  an  Officers'  Certificate of the  Transferor  to  the
     effect  that  (A)  such  issuance will  not  result  in  the
     occurrence  of  a  Trigger Event or  a  Default  under  this
     Agreement  and the Transferor is not in Default  under  this
     Agreement,  (B)  the  issuance of the Class  A  Certificates
     applied for will not result in a breach of any of the terms,
     conditions or provisions of, or constitute a Default  under,
     any  agreement  or instrument to which the Transferor  is  a
     party or by which it is bound, or any order of any court  or
     administrative agency entered in any proceeding to which the
     Transferor  is  a party or by which it may be  bound  or  to
     which  it  may  be  subject,  (C) all  conditions  precedent
     provided  in  this Agreement relating to the  authentication
     and   delivery  of  the  additional  Series   of   Class   A
     Certificates  applied  for  have  been  complied  with,  and
     (D)  specifying  the  applicable  Stated  Maturity  and  the
     principal amount of the Certificates to be authenticated and
     delivered;

     (vi)  to  the  extent not previously filed, (A) evidence  of
     filing  with the Secretary of State of the State  (and  with
     the  relevant  county, if required by the  applicable  state
     law)  of  the  Company's and any applicable  Seller's  chief
     executive  office of UCC-1 financing statements executed  by
     the  Company  or  such  Seller, as debtor,  and  naming  the
     Transferor as secured party, and the applicable Lease Assets
     as collateral; and (B) evidence of filing with the Secretary
     of  State  of  the State (and with the relevant  county,  if
     required  by  the applicable state law) of the  Transferor's
     chief   executive  office  of  UCC-1  financing   statements
     executed  by  the  Transferor, as  debtor,  and  naming  the
     Trustee  for the benefit of the Certificateholders and  MBIA
     as secured party, and the Trust Estate as collateral;

     (vii)     the Transferor shall have delivered to the Trustee
     and  MBIA  an  Officers'  Certificate  to  the  effect  that
     attached  thereto  are true and correct  copies  of  letters
     signed  by  each Rating Agency confirming that the  Class  A
     Certificates of such Series have been rated "AAA" by S&P and
     "Aaa" by Moody's and that the rating on each other Series of
     Class  A  Certificates has not been or will not be withdrawn
     or downgraded on the applicable Delivery Date as a result of
     such issuance;

     (viii)    a certificate guaranty insurance policy issued  by
     MBIA  with respect to the payment of principal and  interest
     of  any  new  Series  of Class A Certificates  in  form  and
     substance   substantially  the  same  as   the   Certificate
     Insurance Policy issued by MBIA with respect to the Class  A
     Certificates  issued  on  the  Initial  Delivery  Date,  and
     evidence  that  MBIA shall not have been downgraded  from  a
     "AAA" and "Aaa" rating;

     (ix)  an  opinion of counsel to the effect that the Class  A
     Certificates   of  any  Series  to  be  issued   should   be
     characterized as debt for tax purposes and that the issuance
     of    such   Series   will   not   adversely   affect    the
     characterization of the Class A Certificates  of  any  other
     Outstanding Series as debt for tax purposes, and as to  such
     additional legal matters as MBIA may reasonably request;

     (x)   evidence  of  the deposit by the Transferor  into  the
     Collection  Account  of any amounts  paid  under  the  Lease
     Contracts of such Series since the related Cut-Off Date;

     (xi)   such   other  documents,  certificates,  instruments,
     opinions, or other items as may be required by the terms  of
     the  Supplement creating such Series of Certificates  or  as
     may be required by MBIA;

     (xii)     no MBIA Default or Termination shall have occurred
     and be continuing with respect to any outstanding Series  of
     Certificates; and

     (xiii)    an officer's certificate of the Transferor stating
     that  all  conditions precedent to the issuance of such  new
     Series of Certificates have been complied with.

     Upon satisfaction of the above conditions, the Trustee shall
execute the Supplement and issue and deliver to or upon the order
of  the  Transferor  the  applicable Class  A  Certificates,  and
provide notice to all existing Certificateholders of the issuance
of such Series of Certificates.

     (d)   On  or before the Delivery Date relating to any Series
of  Class  B  Certificates, the parties hereto will  execute  and
deliver  a  Supplement which will specify the terms of  such  new
Series  of  Class B Certificates.  The terms set  forth  in  such
Supplement  may modify or amend, subject to Article Nine  hereof,
the  terms of this Agreement solely as applied to such new Series
of Class B Certificates.  Each new Series of Class B Certificates
may  be  executed by the Transferor and delivered to the  Trustee
for   authentication,   and  thereupon,   the   same   shall   be
authenticated and delivered by the Trustee upon Transferor  Order
and upon receipt:

     (i)  by the Trustee, of an executed copy of a Supplement for
     such Series of Class B Certificates;

     (ii) by the Trustee and MBIA, of an Officers' Certificate of
     the Transferor to the effect that (A) such issuance will not
     result  in  the occurrence of a Trigger Event or  a  Default
     under  this  Agreement and the Transferor is not in  Default
     under  this  Agreement,  (B) the issuance  of  the  Class  B
     Certificates applied for will not result in a breach of  any
     of  the terms, conditions or provisions of, or constitute  a
     Default  under,  any agreement or instrument  to  which  the
     Transferor is a party or by which it is bound, or any  order
     of  any  court  or  administrative  agency  entered  in  any
     proceeding to which the Transferor is a party or by which it
     may  be  bound  or  to  which it may  be  subject,  (C)  all
     conditions precedent provided in this Agreement relating  to
     the authentication and delivery of the additional Series  of
     Class  B  Certificates applied for have been complied  with,
     and  (D)  specifying the applicable Expected  Maturity,  the
     principal  amount  and  Certificate  Interest  Rate  of  the
     Class B Certificates to be authenticated and delivered; and

     (iii)      an  opinion  of counsel to the  effect  that  the
     issuance  of  such Series of Class B Certificates  will  not
     adversely  affect  the  characterization  of  the  Class   A
     Certificates  of  any Outstanding Series  as  debt  for  tax
     purposes,  and as to such additional legal matters  as  MBIA
     may reasonably request.

     Upon satisfaction of the above conditions, the Trustee shall
execute the Supplement and issue and deliver to or upon the order
of  the  Transferor  the  applicable Class  B  Certificates,  and
provide notice to MBIA and all existing Certificateholders of the
issuance of such Series of Certificates.

     Section 4.03   Perfection of Transfer.

      (a)  The Transferor, the Company and each Seller shall file
UCC-1  financing  statements described in  Sections  4.01(f)  and
4.02(c)(vi) hereof in accordance with such Sections.   From  time
to  time,  the  Servicer shall take or cause  to  be  taken  such
actions  and execute such documents as are necessary  to  perfect
and  protect the Trustee's and MBIA's respective interests in the
Lease  Contracts  against all other Persons,  including,  without
limitation,  the  filing  of  financing  statements,   amendments
thereto  and  continuation statements, the execution of  transfer
instruments  and the making of notations on or taking  possession
of all records or documents of title.

     (b)  If any change in either the Company's, the Transferor's
or  any Seller's name, identity, structure or the location of its
principal  place  of business or chief executive  office  occurs,
then  the  Transferor shall, or the Transferor  shall  cause  the
Company or such Seller to deliver 30 days prior written notice of
such  change or relocation to the Servicer, MBIA and the  Trustee
and  no  later  than  the  effective  date  of  such  change   or
relocation, the Servicer shall file such amendments or statements
as  may  be  required to preserve and protect the  Trustee's  and
MBIA's respective interests in the Trust Estate.

     (c)   During the term of this Agreement, the Transferor will
maintain  its  chief  executive office  and  principal  place  of
business in one of the States of the United States.

     (d)   The  Servicer agrees to pay all reasonable  costs  and
disbursements   in  connection  with  the  perfection   and   the
maintenance of perfection, as against all third parties,  of  the
Trustee's and MBIA's respective right, title and interest in  and
to the Trust Estate.

     (e)    The   Trustee   shall  hold  the  original   executed
counterparts of each Lease Contract at its office in the State of
Minnesota, and at any such new address in the State of  Minnesota
as  the  Trustee  shall inform the Servicer, the Transferor,  and
MBIA  in writing from time to time.  The Trustee shall hold  each
Lease  Contract for the benefit of Certificateholders  and  MBIA,
and  maintain accurate records pertaining to each Lease  Contract
to  maintain  a current inventory thereof.  The Trustee  may,  if
requested by the Servicer in writing for purposes of servicing  a
Lease  Contract, temporarily release to the Servicer  such  Lease
Contract.   Any  Lease  Contract temporarily  released  from  the
custody  of the Trustee to the Servicer or its agents shall  have
stamped  on it prior to delivery a legend to the effect that  the
Lease  Contract  is  the  property  of  Norwest  Bank  Minnesota,
National  Association, as Trustee.  The Servicer  shall  promptly
return  the Lease Contract to the Trustee when the need  therefor
no longer exists.


     Section  4.04   Substitution, Removal and Purchase of  Lease
Assets.

     (a)   If  at  any time the Transferor, MBIA or  the  Trustee
obtains   knowledge  (within  the  meaning  of  7.01(e)  hereof),
discovers  or  is  notified  by the  Servicer  that  any  of  the
representations  and  warranties of  the  Company  in  the  Lease
Acquisition  Agreement  or  of  any  Seller  in  any  Lease  Sale
Agreement   were  incorrect  at  the  time  as  of   which   such
representations  and  warranties  were  made,  then  the   Person
discovering such defect, omission, or circumstance shall promptly
notify MBIA and the other parties to this Agreement.

     (b)  In the event that any representation or warranty of the
Company  in the Lease Acquisition Agreement or of any  Seller  in
any   Lease  Sale  Agreement  is  incorrect  and  materially  and
adversely  affects the interests of MBIA or the  Holders  of  the
Certificates,  or  if  there  is  any  breach  of  any   of   the
representations and warranties set forth in Sections 3.01(a)(ii),
3.01(a)(v),  3.01(a)(vii), 3.01(a)(xix) or  3.01(c)(iii)  of  the
Lease  Acquisition  Agreement or the equivalent  section  of  any
Lease Sale Agreement, the Transferor shall require the Company or
the applicable Seller pursuant to the Lease Acquisition Agreement
or  such Lease Sale Agreement to eliminate or otherwise cure  the
circumstance or condition which has caused such representation or
warranty  to be incorrect within 30 days of discovery  or  notice
thereof.   If the Company or such Seller fails or the Company  or
the  Back-up  Servicer  or such Seller is  unable  to  cure  such
circumstance   or  condition  in  accordance   with   the   Lease
Acquisition  Agreement  or the applicable Lease  Sale  Agreement,
then  the Transferor shall require the Company or such Seller  to
substitute   or  purchase  pursuant  to  the  Lease   Acquisition
Agreement or such Lease Sale Agreement for any Lease Asset as  to
which  such  representation or warranty is incorrect  within  the
time specified in Section 3.03 of the Lease Acquisition Agreement
or  the  equivalent  section of such Lease Sale  Agreement.   The
proceeds of a purchase shall be remitted by the Transferor to the
Servicer  for  deposit by the Servicer in the Collection  Account
pursuant to Section 3.03(c) of the Servicing Agreement.

     (c)   If  the  Transferor fails to enforce the  purchase  or
substitution  obligation of the Company or  a  Seller  under  the
Lease  Acquisition Agreement or any Lease Sale Agreement, at  the
direction  of MBIA, or upon the occurrence of an MBIA Default  or
Termination,  the Controlling Holders (provided,  in  each  case,
that the requirements of Section 7.03(e) have been satisfied) the
Trustee  shall  enforce such purchase or substitution  obligation
for  the  benefit  of the Certificateholders and  MBIA,  and  the
Trustee is hereby appointed attorney-in-fact to act on behalf  of
and  in  the  name of the Transferor to require such purchase  or
substitution.
     
     (d)  With respect to (i) any Lease Contract to be prepaid or
terminated  early  pursuant  to Section  3.09  of  the  Servicing
Agreement  and (ii) any Lease Contract that becomes  a  Defaulted
Lease  Contract or any Lease Contract that becomes  a  Delinquent
Lease  Contract, the Transferor shall be entitled to,  upon  five
Business  Days notice to the Trustee, remove such Lease  Contract
from  the  Trust  Estate and deliver a Substitute Lease  Contract
meeting the same requirements as those specified in Section  3.04
of   the  Lease  Acquisition  Agreement  for  substitutions   and
purchases  by  the  Company upon breaches of a representation  or
warranty  by the Company thereunder; provided, however, that  the
aggregate  Implicit Principal Balance of such prepaid  and  early
terminated   Lease  Contracts,  Defaulted  Lease  Contracts   and
Delinquent Lease Contracts that are substituted or removed by the
Transferor  shall be subject to an overall limit of  10%  of  the
Aggregate   Initial   IPB;  and,  provided,   further   that   no
substitution or repurchase shall be made if (i) such substitution
or  repurchase  is  made with any intent  to  hinder,  delay,  or
defraud  any  entity  to  which the Company  is  or  will  become
indebted;  (ii)  there shall be any reason to  believe  that  the
Company is insolvent or that such substitution or repurchase will
render  the Company insolvent on the date thereof or as a  result
of  such  substitution or repurchase; (iii) at the time  of  such
substitution  or repurchase, the Company is engaged in  business,
or  about  to engage in business, for which the assets  remaining
with  it  after  the  substitution  or  repurchase  will  be   an
unreasonably small amount of capital; or (iv) the Company intends
or believes that it will incur debts beyond its ability to pay as
such debts mature.

     (e)   The  Transferor  shall comply  with  the  requirements
relating to Substitute Lease Contracts and Funded Lease Contracts
as  set  forth  in  the  Lease Acquisition  Agreement  (including
compliance  with  the Eligibility Criteria and the  Concentration
Limits)  within the time periods set forth therein.  In addition,
in the case of any new Lease Contracts acquired by the Transferor
pursuant  to  a  Funding, the Transferor  shall  provide  to  the
Trustee  and  MBIA,  as applicable, the items listed  in  Section
3.03(a)  hereof which are required to be delivered to the Trustee
and/or  MBIA  pursuant  to such Section.   On  or  prior  to  the
Business  Day preceding the Initial Delivery Date or  within  two
Business Days of the related Funding Date the Trustee will review
the related Lease Contract Files.  The Trustee shall confirm,  by
execution  and  delivery of a certificate of the Trustee  to  the
Transferor,  the  Certificateholders and  MBIA,  that:   (1)  the
Trustee  has received the Lease Contract Files; and (2) that  the
Trustee  has  received the originals of each Lease Contract.   In
the  case  of  any  Substitute Lease Contracts  acquired  by  the
Transferor,  the Transferor shall provide to the Trustee  on  the
applicable  date  of delivery the items listed in  (i)  and  (ii)
below, and to MBIA the item listed in (i) below.  In the case  of
any  new  Lease Contracts acquired by the Transferor pursuant  to
either  a  Funding  or  a substitution of a Lease  Contract,  the
Transferor  shall provide to the Trustee and MBIA at the  end  of
each  calendar  quarter  the items listed  in  (iii)  below  with
respect  to any Substitute Lease Contracts substituted or  Funded
Lease Contracts acquired during such period:

          (i)    a   Company   Certificate   and   a   Transferor
     Certificate,  each such certificate having attached  thereto
     an  Amended  Lease Schedule and subjecting  such  Substitute
     Lease  Contract  to the provisions thereof  and  hereof  and
     providing with respect to the Substitute Lease Contract  the
     information required to supplement the related Series  Lease
     Schedule,   and   with  respect  to  titled  Equipment,   an
     application to retitle or originate title in such Equipment,
     as  applicable, in the name of the Transferor and naming the
     Trustee as secured party;

          (ii)  the  original executed counterpart of  the  Lease
     Contract relating to such Substitute Lease Contract and  all
     other items included in the Lease Contract File; and

          (iii)     evidence that financing statements have  been
     filed  with  respect to such Substitute  Lease  Contract  or
     Funded  Lease Contract in accordance with Sections  4.01(f),
     4.02(b)(vi) and 4.03 hereof.

     (f)   If,  upon examination of the Lease Contract  Files  in
accordance  with  Section 4.04(e) hereof, the Trustee  determines
that   any  such  Lease  Contract  File  does  not  satisfy   the
requirements set forth in Section 4.04(e) hereof, or is unable to
confirm  that  the requirements have been met, the Trustee  shall
promptly  notify  the  Transferor,  the  Servicer  and  MBIA   by
telephone  or  telecopy.  If the Transferor or the Servicer  does
not  satisfy the Trustee that the requirements of Section 4.04(e)
hereof  have  been  met prior to the related  Funding  Date,  the
Trustee  shall return the applicable Lease Contract  and  related
files to the Transferor.

     Section 4.05   Releases.

     (a)   The  Transferor shall be entitled to obtain a  release
from  the  lien  of  this Agreement for any Lease  Contract  and,
except  in the case of a re-lease under (iii) below, the  related
Equipment at any time (i) after a payment by the Company  or  the
Transferor   of  the  Removal  Price  of  the  Lease  Receivable,
(ii)  after a Substitute Lease Contract is substituted  for  such
Lease Contract, or (iii) upon the termination of a Lease Contract
following  the  sale, lease or other disposition of  the  related
Equipment  in  accordance  with  Section  3.01(b)(vii)   of   the
Servicing  Agreement, if the Transferor delivers to  the  Trustee
and  MBIA  an  Officer's  Certificate (A) identifying  the  Lease
Receivable  and  the related Lease Contract and Equipment  to  be
released,  (B) requesting the release thereof, (C) setting  forth
the  amount  deposited  in the Collection  Account  with  respect
thereto,  in the event a Lease Contract and the related Equipment
are  being  released from the lien of this Agreement pursuant  to
(i)  or (iii) above, and (D) certifying that the amount deposited
in  the  Collection Account (x) equals the Removal Price  of  the
Lease  Contract,  in the event a Lease Contract and  the  related
Equipment  are  being released from the lien  of  this  Agreement
pursuant  to  (i)  above  or  (y) equals  the  entire  amount  of
Insurance  Proceeds, Recoveries or Residual Proceeds received  or
expected  to be received with respect to such Lease Contract  and
related Equipment in the event of a release from the lien of this
Agreement pursuant to (iii) above.

     (b)   Upon  satisfaction  of  the  conditions  specified  in
subsection (a), the Trustee shall release from the lien  of  this
Agreement and deliver to or upon the order of the Transferor  (or
to  or  upon  the  order of the Company if it has  satisfied  its
obligations  under Section 4.04 hereof and Section  3.04  of  the
Lease Acquisition Agreement with respect to a Lease Contract) the
Lease  Contract, the Lease Receivable and the Equipment described
in the Transferor's request for release.

     Section 4.07   Trust Estate.

     The  Trustee  may,  and when required by the  provisions  of
Articles  Four,  Five,  Six  and  Twelve  hereof  shall,  execute
instruments to release property from the lien of this  Agreement,
or  convey  the Trustee's interest in the same, in a  manner  and
under   circumstances  which  are  not  inconsistent   with   the
provisions  of  this  Agreement.   No  party  relying   upon   an
instrument  executed by the Trustee as provided in  this  Article
Four shall be bound to ascertain the Trustee's authority, inquire
into  the satisfaction of any conditions precedent or see to  the
application of any monies.

     Section 4.08   Notice of Release.

     The  Trustee shall be entitled to receive at least 10  days'
notice  of  any  action to be taken pursuant to  Section  4.06(a)
hereof, accompanied by copies of any instruments involved.

     Section 4.09   Nature of Transfer.

     To the extent that the transfer of the Trust Estate from the
Transferor  to  the Trustee is deemed to be a secured  financing,
the  Transferor shall be deemed hereunder to have granted to  the
Trustee,  and the Transferor does hereby grant to the Trustee,  a
security  interest in all of the Transferor's  right,  title  and
interest in, to and under the Trust Estate, whether now owned  or
hereafter  acquired.  For purposes of such grant, this  Agreement
shall constitute a security agreement under applicable law.

                          ARTICLE FIVE

                   SATISFACTION AND DISCHARGE

     Section 5.01   Satisfaction and Discharge of Agreement.

     (a)    Following  payment  in  full  of  (i)  all   of   the
Certificates, (ii) the fees and charges of the Trustee, (iii) all
other   obligations  of  the  Transferor  under  the  Transaction
Documents  and (iv) all amounts owing to MBIA under the Insurance
Agreement, and the release by the Trustee of the Trust Estate  in
accordance with Section 5.01(b) hereof, this Agreement  shall  be
discharged  and  the  Trustee shall notify  the  Rating  Agencies
thereof.

     (b)   Upon  payment  in full of the amounts referred  to  in
clauses   (i)  through  (iv)  of  Section  5.01(a)  hereof,   the
Transferor  may  submit  to the Trustee an Officer's  Certificate
requesting  the release to the Transferor or its  designee  of  a
stated  amount  of  the funds on deposit in the  Cash  Collateral
Account  and some or all of the other Trust Estate (collectively,
the "Withdrawn Collateral"), accompanied by an Opinion of Counsel
reasonably  acceptable  to  MBIA  or,  if  an  MBIA  Default   or
Termination  has  occurred and is continuing, acceptable  to  the
Controlling Holders, to the effect that, after the release of the
Withdrawn  Collateral, there will remain an amount  in  the  Cash
Collateral  Account  or otherwise subject to  this  Agreement  at
least  equal  to the payments of interest due on the  Outstanding
Certificates and the Class A Principal Distribution  Amounts  and
Class  B  Principal  Distribution Amounts  that  are  subject  to
recapture  as preferential transfers pursuant to Section  547  of
the Bankruptcy Code or, alternatively, to the effect that no such
payments are subject to recapture.  In rendering such Opinion  of
Counsel,  such counsel may rely as to factual matters, including,
without limitation, the date on which funds were received and the
source  of funds, upon an Officer's Certificate.  Promptly  after
receipt  of  such Officer's Certificate, Opinion of  Counsel  and
authorization to release from MBIA, the Trustee shall release the
Withdrawn Collateral from the lien of this Agreement, and deliver
the  Withdrawn Collateral to the Transferor or its designee.  The
Transferor  shall  be  entitled to deliver  more  than  one  such
Officer's  Certificate and Opinion of Counsel  until  the  entire
Trust  Estate is released and delivered to the Transferor or  its
designee.   Notwithstanding the foregoing, MBIA or,  if  an  MBIA
Default  or  Termination  has occurred  and  is  continuing,  the
Controlling   Holders,  may  waive  the  requirement   that   the
Transferor  deliver such Officer's Certificate and/or Opinion  of
Counsel and authorize the Trustee by written direction to release
all or a portion of the Cash Collateral Account or other items of
the Trust Estate from the lien of this Agreement upon payment  in
full  of  the amounts referred to in clauses (i) through (iv)  of
Section  5.01(a)  hereof.  Notwithstanding  termination  of  this
Agreement,  the  Trustee shall remain obligated  to  make  claims
under the applicable Certificate Insurance Policy with respect to
any Preference Claim.

     (c)   In connection with the discharge of this Agreement and
the  release of the Trust Estate, the Trustee shall release  from
the  lien  of this Agreement and deliver to or upon the order  of
the  Transferor  all property remaining in the Trust  Estate  and
shall  execute  and file, at the expense of the  Transferor,  UCC
financing statements evidencing such discharge and release.

     Section 5.02   Application of Trust Money.

     Subject  to  the last paragraph of Section 7.16 hereof,  all
monies deposited with the Trustee pursuant to Section 5.01 hereof
shall  be  held  in trust and if invested, shall be  invested  in
Eligible Investments of the type described in clause (a)  of  the
definition  thereof,  and applied by the Trustee,  in  accordance
with  the  provisions of the Certificates and this Agreement,  to
the  payment, either directly or through any Paying Agent as  the
Trustee  may determine, to the Persons entitled thereto,  of  the
principal  and  interest for whose payment such  money  has  been
deposited with the Trustee; but such money need not be segregated
from  other funds except to the extent required in this Agreement
or to the extent required by law.
     
                          ARTICLE SIX

                     DEFAULTS AND REMEDIES

     Section 6.01   Events of Default.

     "Event of Default" wherever used herein means any one of the
following events:

          (a)   default  in  the payment of any interest  or  any
     other    amounts   due   and   owing   to   the   Class    A
     Certificateholders when the same becomes  due  and  payable,
     and  if  there  are  no  Class  A Certificates  Outstanding,
     default  in  the payment of any interest upon  any  Class  B
     Certificates when the same becomes due and payable; or

          (b)   default  in the payment of any principal  of  any
     Class  A  Certificate when the same becomes due and payable,
     and  if  there  are  no  Class  A Certificates  Outstanding,
     default  in  the payment of any principal upon any  Class  B
     Certificates when the same becomes due and payable; or

          (c)   default in the performance of any covenant of the
     Transferor,  or breach of any representation or warranty  of
     the  Transferor which has a material adverse effect  on  the
     Certificateholders  or MBIA, in this  Agreement,  the  Lease
     Acquisition   Agreement,  any  Lease  Sale  Agreement,   the
     Insurance  Agreement, the Certificate Purchase Agreement  or
     the  Servicing Agreement (other than a covenant or  warranty
     default  in the performance of which or breach of  which  is
     elsewhere  in  this Section specifically  dealt  with),  and
     continuance  of such default or breach for a  period  of  30
     days after the Transferor has actual knowledge thereof;

          (d)   the  entry of a decree or order for relief  by  a
     court having jurisdiction in the premises in respect of  the
     Transferor  under the United States Bankruptcy Code  or  any
     other  applicable  Federal or state bankruptcy,  insolvency,
     reorganization,  liquidation or other  similar  law  now  or
     hereafter  in  effect or any arrangement with  creditors  or
     appointing  a  receiver, liquidator, assignee,  trustee,  or
     sequestrator (or other similar official) for the  Transferor
     or for any substantial part of its property, or ordering the
     winding  up or liquidation of the Transferor's affairs,  and
     the continuance of any such decree or order unstayed and  in
     effect for a period of 60 consecutive days; or

          (e)   the  institution by the Transferor of proceedings
     to be adjudicated a bankrupt or insolvent, or the consent by
     the   Transferor  to  the  institution  of   bankruptcy   or
     insolvency proceedings against the Transferor, or the filing
     by the Transferor of a petition or answer or consent seeking
     reorganization or relief under the United States  Bankruptcy
     Code  or  any  other applicable Federal or state  bankruptcy
     insolvency, reorganization, liquidation or other similar law
     now or hereafter in effect, or the consent by the Transferor
     to  the filing of any such petition or to the appointment of
     or  taking  possession by a receiver, liquidator,  assignee,
     custodian,   trustee  or  sequestrator  (or  other   similar
     official)  of the Transferor or of any substantial  part  of
     the  Transferor's property, or the making by the  Transferor
     of  any  assignment  for the benefit of  creditors,  or  the
     admission by it in writing of its inability, or the  failure
     by  it  generally, to pay its debts  as they become due,  or
     the  taking  of  corporate  action  by  the  Transferor   in
     furtherance of any such action.

     Section  6.02    Acceleration of  Maturity;  Rescission  and
Annulment.

     If   an  Event  of  Default  with  respect  to  any  of  the
Certificates  at the time Outstanding occurs and  is  continuing,
then, and in every such case, the Trustee shall, at the direction
of  MBIA,  or  if  there is an MBIA Default or  Termination,  the
Trustee  shall,  at  the  direction of the  Controlling  Holders,
declare  the  principal of all the Certificates to be immediately
due  and  payable, by notice given in writing to  the  Transferor
(and  to  the  Trustee if given by Certificateholders);  provided
that, MBIA shall not declare the Outstanding Principal Amount  of
all  of  the Certificates immediately due and payable  unless  it
shall have endorsed the Certificate Insurance Policies to provide
coverage   for  any  shortfall  in  the  payment  of  accelerated
principal and any interest due on the Class A Certificates on the
date   established  for  redemption  thereof  pursuant  to   such
acceleration, and upon any such declaration, such principal shall
become  immediately  due  and payable  without  any  presentment,
demand,  protest or other notice of any kind (except such notices
as  shall  be  expressly  required  by  the  provisions  of  this
Agreement), all of which are hereby expressly waived.

     At  any  time  after such a declaration of acceleration  has
been  made, but before any Sale of the Trust Estate has been made
or  a  judgment or decree for payment of the money due  has  been
obtained  by the Trustee as hereinafter in this Article provided,
MBIA,  or  if  an MBIA Default or Termination has  occurred,  the
Controlling Holders, by written notice to the Transferor and  the
Trustee,  may  rescind  and  annul  such  declaration   and   its
consequences (except that in the case of a payment default on the
Class  A  Certificates,  or  if  no  Class  A  Certificates   are
Outstanding,  the Class B Certificates, the consent  of  all  the
Holders of such Class shall be required to rescind and annul such
a declaration and its consequences) if:

     (1)   the  Transferor  has paid or deposited  with  the
     Trustee a sum sufficient to pay

          (A)   all overdue installments of interest on  all
     Class A Certificates, or if no Class A Certificates are
     Outstanding, the Class B Certificates;

          (B)  the principal of any Class A Certificates, or
     if no Class A Certificates are Outstanding, the Class B
     Certificates  which have become due otherwise  than  by
     such  declaration of acceleration and interest  thereon
     at  the  rate borne by such Certificates from the  time
     such  principal first became due until  the  date  when
     paid; and

          (C)   all  sums  paid or advanced,  together  with
     interest   thereon,  by  the  Trustee,  MBIA   or   any
     Certificateholder  hereunder  or  by  MBIA  under   the
     Insurance   Agreement  or  any  Certificate   Insurance
     Policy,  and  the  reasonable  compensation,  expenses,
     disbursements and advances of the Trustee, MBIA and the
     Certificateholders, their agents and  counsel  incurred
     in connection with the enforcement of this Agreement to
     the date of such payment or deposit; and

     (2)   all  Events of Default, other than the nonpayment
     of  the principal on the Class A Certificates, or if no
     Class  A  Certificates  are Outstanding,  the  Class  B
     Certificates  which  have become  due  solely  by  such
     declaration of acceleration, have been cured or  waived
     as provided in Section 6.15 hereof.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

     Section  6.03    Collection of Indebtedness  and  Suits  for
Enforcement by Trustee.

     The  Transferor covenants that if an Event of Default  shall
occur  and  be continuing and any of the Certificates  have  been
declared  due  and  payable  and such declaration  has  not  been
rescinded and annulled, the Transferor will, upon demand  of  the
Trustee  and at the direction of MBIA, or if an MBIA  Default  or
Termination  has  occurred at the direction  of  the  Controlling
Holders,  pay to the Trustee, for the benefit of the  Holders  of
the  Certificates and MBIA, the whole amount then due and payable
on  the  Certificates for principal and interest,  with  interest
upon  the overdue principal at the rate borne by the Certificates
and,  in  addition  thereto,  such further  amount  as  shall  be
sufficient  to  cover  the  costs  and  expenses  of  collection,
including  the  reasonable compensation, expenses,  disbursements
and advances of the Trustee and MBIA, their respective agents and
counsel.

     If  the  Transferor fails to pay such amount forthwith  upon
such  demand, the Trustee, in its own name and as Trustee  of  an
express  trust shall, at the direction of MBIA, and  if  an  MBIA
Default  or Termination has occurred the Trustee may, and  shall,
at   the   direction   of  the  Controlling  Holders,   institute
Proceedings for the collection of the sums so due and unpaid, and
prosecute  such  Proceeding  to judgment  or  final  decree,  and
enforce  the same against the Transferor and collect  the  monies
adjudged or decreed to be payable in the manner provided  by  law
out of the property of the Transferor, wherever situated.

     If an Event of Default occurs and is continuing, the Trustee
shall,  at  the  direction of MBIA, and if  an  MBIA  Default  or
Termination  has  occurred  the Trustee  may  in  its  discretion
proceed,  and  shall at the direction of the Controlling  Holders
proceed, to protect and enforce its rights and the rights of MBIA
by such appropriate Proceedings as the Trustee, at the  direction
of  MBIA, or if an MBIA Default or Termination has  occurred,  at
its  discretion shall deem most effectual to protect and  enforce
any  such  rights,  whether for the specific enforcement  of  any
covenant or agreement in this Agreement or in aid of the exercise
of  any  power  granted herein, or to enforce  any  other  proper
remedy.

     Section 6.04   Remedies.

     If   an  Event  of  Default  shall  have  occurred  and   be
continuing, the Trustee shall, at the direction of MBIA,  and  if
an  MBIA Default or Termination has occurred, the Trustee  shall,
at  the  direction of the Controlling Holders, do one or more  of
the following:

          (a)   institute Proceedings for the collection  of  all
     amounts  then due and payable on the Certificates  or  under
     this Agreement, whether by declaration or otherwise, enforce
     any  judgment obtained, and collect from the Transferor  the
     monies adjudged due;

          (b)   take  possession  of and sell  the  Trust  Estate
     securing  the Certificates or any portion thereof or  rights
     or  interest  therein,  at  one or  more  Sales  called  and
     conducted in any manner permitted by law;

          (c)   institute any Proceedings from time to  time  for
     the  complete or partial foreclosure of the lien created  by
     this Agreement with respect to the Trust Estate;

          (d)   during the continuance of a default under a Lease
     Contract,  exercise any of the rights of  the  lessor  under
     such Lease Contract;

          (e)  exercise any remedies of a secured party under the
     Uniform  Commercial Code or any applicable law and take  any
     other  appropriate action to protect and enforce the  rights
     and  remedies  of the Trustee, MBIA and the Holders  of  the
     Certificates hereunder; and

          (f)    institute  proceedings  against  MBIA  for   the
     collection  of  any amounts then due and payable  under  any
     Certificate  Insurance  Policy, whether  by  declaration  or
     otherwise,  enforce any judgment obtained, and collect  from
     MBIA the monies adjudged due;

provided,  however, that without the consent of MBIA,  or  if  an
MBIA  Default  or  Termination has occurred, all the  Controlling
Holders,  the  Trustee  may not sell or otherwise  liquidate  any
portion  of the Trust Estate unless the proceeds of such Sale  or
liquidation   distributable   to   the   Certificateholders   are
sufficient  to discharge in full the amounts then due and  unpaid
upon  the  Certificates of such Controlling Holders for principal
and  interest  together with any amounts owed to MBIA  under  the
Insurance Agreement.

     Section 6.05   Optional Preservation of Trust Estate.

     If  (i)  an  Event  of Default shall have  occurred  and  be
continuing  with  respect  to  the  Certificates  and   (ii)   no
Certificates  have  been  declared  due  and  payable,  or   such
declaration   and  its  consequences  have  been   annulled   and
rescinded, the Trustee shall, at the direction of MBIA, or if  an
MBIA Default or Termination has occurred, the Trustee may in  its
sole  discretion if it determines it to be in the best  interests
of  the  Controlling  Holders and shall, upon  request  from  the
Controlling  Holders  elect, by giving  written  notice  of  such
election to the Transferor, to take possession of and retain  the
Trust  Estate securing the Certificates intact, collect or  cause
the  collection of the proceeds thereof and make  and  apply  all
payments  and  deposits and maintain all accounts in  respect  of
such  Certificates in accordance with the provisions  of  Article
Twelve  of  this  Agreement. If the Trustee is unable  to  or  is
stayed  from giving such notice to the Transferor for any  reason
whatsoever,  such election shall be effective as of the  time  of
such   determination   or  request,   as   the   case   may   be,
notwithstanding any failure to give such notice, and the  Trustee
shall give such notice upon the removal or cure of such inability
or  stay (but shall have no obligation to effect such removal  or
cure).  Any  such election may be rescinded with respect  to  any
portion  of the Trust Estate securing the Certificates  remaining
at  the  time of such rescission by written notice to the Trustee
and  the  Transferor  from  MBIA  or,  if  an  MBIA  Default   or
Termination has occurred, from the Controlling Holders.

     Section 6.06   Trustee May File Proofs of Claim.

     In  case  of  the pendency of any receivership,  insolvency,
liquidation, bankruptcy, reorganization, arrangement, adjustment,
composition  or  other  judicial  Proceeding  relating   to   the
Transferor  or any other obligor upon any of the Certificates  or
the  property of the Transferor or of such other obligor or their
creditors, the Trustee (irrespective of whether the principal  of
any  of the Certificates shall then be due and payable as therein
expressed  or  by  declaration or otherwise and  irrespective  of
whether  the Trustee shall have made any demand on the Transferor
for  the  payment  of  overdue principal or  interest)  shall  be
entitled  and  empowered,  to intervene  in  such  proceeding  or
otherwise,

          (a)  to file and prove a claim for the whole amount  of
     principal  and interest owing and unpaid in respect  of  the
     Certificates issued hereunder and to file such other  papers
     or  documents as may be necessary or advisable in  order  to
     have the claims of the Trustee (including any claim for  the
     reasonable   compensation,   expenses,   disbursements   and
     advances  of  the  Trustee, its agents and counsel  and  any
     other amounts due the Trustee under Section 7.07 hereof) and
     of  MBIA and the Certificateholders allowed in such judicial
     Proceeding, and

          (b)   to  collect  and  receive  any  monies  or  other
     property  payable or deliverable on any such claims  and  to
     distribute the same,

and  any receiver, assignee, trustee, liquidator, or sequestrator
(or  other  similar official) in any such judicial Proceeding  is
hereby authorized by MBIA and each Certificateholder to make such
payments to the Trustee, and in the event that the Trustee  shall
consent  to the making of such payments directly to MBIA  or  the
Certificateholders, to pay to the Trustee any amount  due  to  it
for  the  reasonable  compensation, expenses,  disbursements  and
advances  of the Trustee, its agents and counsel, and  any  other
amounts due the Trustee under Section 7.07 hereof.

     Nothing  contained  in this Agreement  shall  be  deemed  to
authorize  the Trustee to authorize or consent to  or  accept  or
adopt  on  behalf of MBIA or any Certificateholder  any  plan  of
reorganization, arrangement, adjustment or composition  affecting
MBIA  or  any  of the Certificates or the rights  of  any  Holder
thereof,  or to authorize the Trustee to vote in respect  of  the
claim of MBIA or any Certificateholder in any such Proceeding.

     Section 6.07   Trustee May Enforce Claims Without Possession
of Certificates.

     (a)  In all Proceedings brought by the Trustee (and also any
Proceedings involving the interpretation of any provision of this
Agreement  to  which the Trustee shall be a party),  the  Trustee
shall be held to represent all of the Certificateholders, and  it
shall  not be necessary to make any Certificateholder a party  to
any such Proceedings.

     (b)   All  rights of actions and claims under this Agreement
or  any of the Certificates may be prosecuted and enforced by the
Trustee without the possession of any of the Certificates or  the
production  thereof in any Proceeding relating thereto,  and  any
such  Proceedings instituted by the Trustee shall be  brought  in
its  own  name  as Trustee of an express trust, and any  recovery
whether  by  judgment,  settlement  or  otherwise  shall,   after
provision   for  the  payment  of  the  reasonable  compensation,
expenses,  disbursements and advances of the Trustee, its  agents
and  counsel, be for MBIA and the ratable benefit of the  Holders
of the Certificates.

     Section 6.08   Application of Money Collected.

     If  the  Certificates  have been declared  due  and  payable
following an Event of Default and such declaration has  not  been
rescinded  or  annulled, any money collected by the Trustee  with
respect  to  the  Certificates pursuant to this  Article  Six  or
otherwise and any other money that may be held thereafter by  the
Trustee as security for the Certificates shall be applied in  the
following  order, at the date or dates fixed by the Trustee  and,
in case of the distribution of such money on account of principal
or  interest,  upon  presentation of  the  Certificates  and  the
notation  thereon of the payment if only partially paid and  upon
surrender  thereof  if fully paid; provided that  proceeds  of  a
claim  under a Certificate Insurance Policy will be used only  to
pay interest and principal on the applicable Class A Certificates
of  a  Series in the manner set forth in clauses Fifth and  Sixth
below:

     FIRST:          To the payment to the Trustee of the Trustee
Fee  then  due,  and  any costs and expenses incurred  by  it  in
connection  with  enforcing the remedies  provided  for  in  this
Article Six;

     SECOND:    To the payment of all the Servicer Fee and  other
amounts  due the Servicer pursuant to Section 12.02(d)(i)  hereof
and  to  pay  the Servicer the amount necessary to reimburse  the
Servicer for any other unrecovered Servicer Advances;

     THIRD:    To the payment to the Back-up Servicer of the Back-
up Servicer Fee then due;
     
     FOURTH:    To  the payment to MBIA of the MBIA Premium  then
due;

     FIFTH:     To the payment of the amounts then due and unpaid
upon  the Class A Certificates of each Series for interest,  with
interest (to the extent payment thereof is legally enforceable at
the   respective  rate  or  rates  prescribed  therefor  in   the
Certificates)  on overdue principal, in the proportion  in  which
the  Outstanding  Principal Amount of  each  Series  of  Class  A
Certificates  represents of the Outstanding Principal  Amount  of
all  Series  of  Class  A  Certificates,  without  preference  or
priority of any kind, according to the amounts due and payable on
the Class A Certificates for interest;

     SIXTH:     To  the  payments  of the  remaining  Outstanding
Principal  Amount of the Class A Certificates, in the  proportion
in which the Outstanding Principal Amount of each Series of Class
A  Certificates represents of the Outstanding Principal Amount of
all  Series  of  Class  A  Certificates,  without  preference  or
priority of any kind;

     SEVENTH:   To the payment to MBIA of any amounts  previously
paid by MBIA under any of the Certificate Insurance Policies  and
not  theretofore repaid, together with interest thereon  and  any
other amounts due under the Insurance Agreement;

     EIGHTH:    To  reimburse  MBIA, and in  the  event  an  MBIA
Default   or   Termination  has  occurred,   to   reimburse   the
Certificateholders,  for  any  costs  or  expenses  incurred   in
connection  with  any  enforcement action with  respect  to  this
Agreement or the Certificates;

     TENTH:     To  the  payment  to the Servicer  of  any  other
amounts due the Servicer as expressly provided herein and in  the
Servicing Agreement;

     ELEVENTH:  To  the payment to the Trustee  and  the  Back-up
Servicer,  any  other amounts due to the Trustee or  the  Back-up
Servicer  as  expressly  provided herein  and  in  the  Servicing
Agreement;

     TWELFTH:  To the payment of the amounts then due and  unpaid
upon  the  Class B Certificates  for interest, with interest  (to
the  extent such interest has been collected by the Trustee or  a
sum sufficient therefor has been so collected and payment thereof
is legally enforceable at the respective rate or rates prescribed
therefor  in  the Class B Certificates) on overdue principal,  in
the  proportion in which the Outstanding Principal Amount of each
Series  of  Class  B Certificates represents of  the  Outstanding
Principal  Amount of all Series of Class B Certificates,  without
preference or priority of any kind, according to the amounts  due
and payable on the Class B Certificates for interest;

     THIRTEENTH:     To the payment of the remaining  Outstanding
Principal  Amount of the Class B Certificates, in the  proportion
in which the Outstanding Principal Amount of each Series of Class
B  Certificate represents of the Outstanding Principal Amount  of
all  Series  of  Class  B  Certificates,  without  preference  or
priority of any kind;
     
     FOURTEENTH:    To the payment of any surplus to  or  at  the
written  direction of the Transferor or any other person  legally
entitled thereto.

     Section 6.09   Limitation on Suits.

     No  Holder  of  any  Certificate shall  have  any  right  to
institute any Proceeding, judicial or otherwise, with respect  to
this Agreement, or for the appointment of a receiver or  trustee,
or  for any other remedy hereunder for so long as an MBIA Default
or  Termination  has  not occurred, and if  an  MBIA  Default  or
Termination has occurred, unless

          (a)   such  Holder  has previously  given  written
     notice to the Trustee of a continuing Event of Default;

          (b)   the  Controlling  Holders  shall  have  made
     written request to the Trustee to institute Proceedings
     in  respect of such Event of Default in its own name as
     Trustee hereunder;

          (c)   such Holder or Holders have offered  to  the
     Trustee   reasonable  indemnity  against   the   costs,
     expenses  and liabilities to be incurred in  compliance
     with such request;

          (d)  the Trustee for 30 days after its receipt  of
     such notice, request and offer of security or indemnity
     has failed to institute any such Proceedings; and

          (e)   no  direction inconsistent with such written
     request  has  been  given to the  Trustee  during  such
     30-day  period  by  the Controlling Holders;  it  being
     understood and intended that no one or more Holders  of
     Certificates  shall  have  any  right  in  any   manner
     whatever by virtue of, or by availing of, any provision
     of  this Agreement to affect, disturb or prejudice  the
     rights  of  any  other Holders of Certificates,  or  to
     obtain or to seek to obtain priority or preference over
     any  other  Holders or to enforce any right under  this
     Agreement, except in the manner herein provided and for
     the  equal  and ratable benefit of all the  Holders  of
     Certificates.

     Section 6.10   Unconditional Right of Certificateholders  to
Receive Principal and Interest.

     Notwithstanding any other provision in this  Agreement,  the
Holder of any Class A Certificate shall have the right, which  is
absolute  and unconditional, to receive payment of the  principal
and  interest  on such Class A Certificate as such principal  and
interest  becomes due and payable and to institute any Proceeding
for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.

     Section 6.11   Restoration of Rights and Remedies.

     If the Trustee, MBIA or any Certificateholder has instituted
any  Proceeding  to  enforce  any  right  or  remedy  under  this
Agreement  and such Proceeding has been discontinued or abandoned
for  any reason, or has been determined adversely to the Trustee,
MBIA  or to such Certificateholder, then, and in every case,  the
Transferor,  the Trustee, MBIA and the Certificateholders  shall,
subject  to  any  determination in such Proceeding,  be  restored
severally  and respectively to their former positions  hereunder,
and  thereafter all rights and remedies of the Trustee, MBIA  and
the   Certificateholders  shall  continue  as  though   no   such
Proceeding had been instituted.

     Section 6.12   Rights and Remedies Cumulative.

     Except as otherwise provided with respect to the replacement
or  payment  of mutilated, destroyed, lost or stolen Certificates
in  the last paragraph of Section 2.07 hereof, no right or remedy
herein conferred upon or reserved to the Trustee, MBIA or to  the
Certificateholders is intended to be exclusive of any other right
or  remedy,  and  every  right and remedy shall,  to  the  extent
permitted  by law, be cumulative and in addition to  every  other
right and remedy given hereunder or now or hereafter existing  at
law or in equity or otherwise. The assertion or employment of any
right  or  remedy hereunder, or otherwise, shall not prevent  the
concurrent assertion or employment of any other appropriate right
or remedy.

     Section 6.13   Delay or Omission; Not Waiver.

     No  delay or omission of the Trustee, MBIA or of any  Holder
of  any Certificate to exercise any right or remedy accruing upon
any  Event  of Default shall impair any such right or  remedy  or
constitute  a  waiver  of  any  such  Event  of  Default  or  any
acquiescence  therein.  Every right  and  remedy  given  by  this
Article  Six  or  by  law  to  the  Trustee,  MBIA  or   to   the
Certificateholders may be exercised from time  to  time,  and  as
often as may be deemed expedient, by the Trustee, MBIA  or by the
Certificateholders,  as the case may be, subject  in  each  case,
however,  to  the  right of MBIA to control any  such  right  and
remedy except as provided in Section 13.14 hereof.

     Section 6.14   Control by MBIA or Certificateholders.

     MBIA or, if an MBIA Default or Termination has occurred, the
Controlling  Holders  shall have the right to  direct  the  time,
method  and  place of conducting any Proceeding  for  any  remedy
available  to  the  Trustee  or exercising  any  trust  or  power
conferred on the Trustee; provided that:

          (a)   such direction shall not be in conflict with
     any  rule  of  law  or  with this Agreement  including,
     without   limitation,   any  provision   hereof   which
     expressly provides for approval by a greater percentage
     of Outstanding Principal Amount of all Certificates;

          (b)    any  direction  to  the  Trustee   by   the
     Certificateholders  of a Class to undertake  a  private
     sale of the Trust Estate shall be by the Holders of all
     Outstanding  Certificates of  such  Class,  unless  the
     condition  set forth in Section 6.18(b)(ii)  hereof  is
     met;

          (c)   the Trustee may take any other action deemed
     proper  by  the Trustee which is not inconsistent  with
     such  direction;  provided, however, that,  subject  to
     Section  7.01  hereof, the Trustee need  not  take  any
     action  which a Responsible Officer or Officers of  the
     Trustee  in good faith determines might involve  it  in
     personal   liability   or   be   prejudicial   to   the
     Certificateholders   of  the  Controlling   Class   not
     consenting; and

          (d)   the  Trustee  has been furnished  reasonable
     indemnity against costs, expenses and liabilities which
     it  might incur in connection therewith as provided  in
     Section 7.01(f) hereof.

     Section   6.15    Waiver  of  Certain  Events  by  MBIA   or
Certificateholders.

     MBIA, or if an MBIA Default or Termination has occurred  the
Controlling  Holders, may on behalf of the  Holders  of  all  the
Certificates  waive any past Default or Trigger  Event  hereunder
and its consequences, except:

          (a)  a Default in the payment of the principal  of
     or  interest on any Certificate, or a Default described
     in Sections 6.01(d) and (e) hereof, or

          (b)   in respect of a covenant or provision hereof
     which  under Article Nine hereof cannot be modified  or
     amended  without  the consent of  the  Holder  of  each
     Outstanding Certificate affected.

Upon  any such waiver, such Default or Trigger Event shall  cease
to  exist, and any Event of Default or other consequence  arising
therefrom shall be deemed to have been cured for every purpose of
this Agreement; but no such waiver shall extend to any subsequent
or  other Default or Trigger Event or impair any right consequent
thereon.

     Section 6.16   Undertaking for Costs.

     All  parties to this Agreement agree, and each Holder of any
Certificate  by  his acceptance thereof shall be deemed  to  have
agreed, that any court may in its discretion require, in any suit
for  the enforcement of any right or remedy under this Agreement,
or in any suit against the Trustee for any action taken, suffered
or  omitted by it as Trustee, the filing by any party litigant in
such  suit  of an undertaking to pay the costs of such suit,  and
that  such  court may in its discretion assess reasonable  costs,
including reasonable attorneys' fees, against any party  litigant
in  such suit, having due regard to the merits and good faith  of
the  claims  or  defenses made by such party  litigant;  but  the
provisions  of  this Section 6.16 shall not  apply  to  any  suit
instituted  by the Trustee or MBIA, or to any suit instituted  by
the  Controlling  Holders,  or to  any  suit  instituted  by  any
Certificateholder  for  the enforcement of  the  payment  of  the
principal  of  or  interest on any Certificate on  or  after  the
Stated Maturity expressed in such Certificate.

     Section 6.17   Waiver of Stay or Extension Laws.

     The Transferor covenants (to the extent that it may lawfully
do  so) that it will not, at any time, insist upon, or plead,  or
in  any  manner whatsoever claim or take the benefit or advantage
of,  any  stay or extension law wherever enacted, now or  at  any
time  hereafter in force, which may affect the covenants  or  the
performance of this Agreement; and the Transferor (to the  extent
that  it  may lawfully do so) hereby expressly waives all benefit
or  advantage  of any such law, and covenants that  it  will  not
hinder, delay or impede the execution of any power herein granted
to the Trustee, but will suffer and permit the execution of every
such power as though no such law had been enacted.

     Section 6.18   Sale of Trust Estate.

     (a)   The power to effect any sale (a "Sale") of any portion
of the Trust Estate pursuant to Section 6.04  hereof shall not be
exhausted by any one or more Sales as to any portion of the Trust
Estate remaining unsold, but shall continue unimpaired until  the
entire  Trust  Estate securing the Certificates shall  have  been
sold  or  all amounts payable on the Certificates and under  this
Agreement with respect thereto shall have been paid. The  Trustee
may  from  time to time postpone any Sale by public  announcement
made at the time and place of such Sale.

     (b)   To the extent permitted by applicable law, the Trustee
shall  not, in any private Sale, sell to a third party the  Trust
Estate, or any portion thereof unless:

          (i)   MBIA,  or if an MBIA Default or  Termination
     has  occurred  the  Controlling  Holders,  consent   in
     writing to or directs the Trustee to make such Sale; or

          (ii)  if  an  MBIA  Default  or  Termination   has
     occurred, the proceeds of such Sale would not  be  less
     than  the  sum  of  all  amounts  due  to  the  Trustee
     hereunder and the Outstanding Principal Amount  of  the
     Certificates of the Controlling Class and interest  due
     or  to  become  due  thereon on the Payment  Date  next
     succeeding such Sale, together with any amount owing to
     MBIA under the Insurance Agreement.

     (c)  The Trustee, MBIA or the Certificateholders may bid for
and acquire any portion of the Trust Estate in connection with  a
public  Sale  thereof, and in lieu of paying cash  therefor,  any
Certificateholder may make settlement for the purchase  price  by
crediting  against  amounts owing on  the  Certificates  of  such
Holder  or  other  amounts owing to such Holder secured  by  this
Agreement, that portion of the net proceeds of such Sale to which
such  Holder  would be entitled, after deducting  the  reasonable
costs, charges and expenses incurred by the Trustee, MBIA  or the
Certificateholders in connection with such Sale. The Certificates
need  not be produced in order to complete any such Sale,  or  in
order  for  the net proceeds of such Sale to be credited  against
the  Certificates.  The Trustee, MBIA  or the  Certificateholders
may  hold,  lease,  operate, manage or otherwise  deal  with  any
property so acquired in any manner permitted by law.

     (d)   The  Trustee shall execute and deliver an  appropriate
instrument of conveyance transferring its interest in any portion
of  the  Trust  Estate  in connection with  a  Sale  thereof.  In
addition,  the Trustee is hereby irrevocably appointed the  agent
and attorney-in-fact of the Transferor to transfer and convey its
interest in any portion of the Trust Estate in connection with  a
Sale  thereof,  and to take all action necessary to  effect  such
Sale. No purchaser or transferee at such a sale shall be bound to
ascertain  the Trustee's authority, inquire into the satisfaction
of  any  conditions  precedent or see to the application  of  any
monies.

     (e)   The method, manner, time, place and terms of any  Sale
of  all  or any portion of the Trust Estate shall be commercially
reasonable.

     Section 6.19   Action on Certificates.

     The  Trustee's  right to seek and recover  judgment  on  the
Certificates or under this Agreement shall not be affected by the
seeking,  obtaining or application of any other relief  under  or
with  respect  to  this  Agreement.  Neither  the  lien  of  this
Agreement  nor  any  rights or remedies of  the  Trustee  or  the
Certificateholders  shall be impaired  by  the  recovery  of  any
judgment by the Trustee against the Transferor or by the levy  of
any  execution under such judgment upon any portion of the  Trust
Estate or upon any of the assets of the Transferor.
     
                         ARTICLE SEVEN

                          THE TRUSTEE


     Section 7.01   Certain Duties and Responsibilities.

     (a)   Except  during the continuance of an Event of  Default
known to the Trustee as provided in subsection (e) below:

          (i)  the Trustee undertakes to perform such duties
     and  only such duties as are specifically set forth  in
     this Agreement, and no implied covenants or obligations
     shall  be read into this Agreement against the Trustee;
     and

          (ii) in the absence of bad faith or negligence  on
     its  part, the Trustee may conclusively rely as to  the
     truth  of  the  statements and the correctness  of  the
     opinions   expressed  therein,  upon  certificates   or
     opinions furnished to the Trustee and conforming to the
     requirements of this Agreement; but in the case of  any
     such  certificates or opinions, which by any  provision
     hereof are specifically required to be furnished to the
     Trustee,  the Trustee shall be under a duty to  examine
     the  same and to determine whether or not they  conform
     to the requirements of this Agreement.

     (b)   In  case an Event of Default known to the  Trustee  as
provided  in subsection (e) below has occurred and is continuing,
the  Trustee shall exercise such of the rights and powers  vested
in  it by this Agreement, and  shall use the same degree of  care
and  skill in its exercise, as a reasonable person would exercise
or  use under the circumstances in the conduct of his or her  own
affairs.

     (c)   No  provision of this Agreement shall be construed  to
relieve  the Trustee from liability for its own negligent action,
its  own  negligent failure to act, or its own willful misconduct
or bad faith, except that:

          (i)  this subsection (c) shall not be construed to
     limit the effect of subsection (a) of this Section;

          (ii) the Trustee shall not be liable for any error
     of judgment made in good faith by a Responsible Officer
     of  the  Trustee,  unless it shall be proved  that  the
     Trustee  was  negligent in ascertaining  the  pertinent
     facts;

          (iii)      the  Trustee shall not be  liable  with
     respect  to any action taken or omitted to be taken  by
     it  in  good faith in accordance with the direction  of
     MBIA   or   the  Controlling  Holders  (or  other  such
     percentage  as may be required by the terms hereof)  in
     accordance  with  Section 6.14 hereof relating  to  the
     time, method and place of conducting any Proceeding for
     any  remedy available to the Trustee, or exercising any
     trust  or power conferred upon the Trustee, under  this
     Agreement,  the  Lease  Acquisition  Agreement  or  the
     Servicing Agreement; and

          (iv)  no provision of this Agreement shall require
     the  Trustee  to  expend  or  risk  its  own  funds  or
     otherwise   incur  any  financial  liability   in   the
     performance of any of its duties hereunder, or  in  the
     exercise  of any of its rights or powers, if  it  shall
     have reasonable grounds for believing that repayment of
     such  funds or adequate indemnity against such risk  or
     liability  is  not reasonably assured to  it,  provided
     that  nothing contained in this Agreement shall  excuse
     the  Trustee  for  failure to  perform  its  duties  as
     Trustee under this Agreement.

     (d)   Whether  or  not therein expressly so provided,  every
provision  of this Agreement relating to the conduct or affecting
the liability of or affording protection to the Trustee shall  be
subject to the provisions of this Section 7.01.

     (e)   For  all  purposes under this Agreement,  the  Trustee
shall  not  be  deemed  to have notice of any  Event  of  Default
described  in  Section 6.01(d) or 6.01(e) hereof or  any  Default
described  in  Section 6.01(c) hereof or of  any  Trigger  Event,
Funding Termination Event or Advance Rate Decrease Event unless a
Responsible  Officer  assigned to and working  in  the  Trustee's
corporate trust department has actual knowledge thereof or unless
written  notice of any event which is in fact such  an  Event  of
Default,  Default or Trigger Event, Funding Termination Event  or
Advance  Rate  Decrease Event is received by the Trustee  at  the
Corporate  Trust Office, and such notice references  any  of  the
Certificates generally, the Transferor, the Trust Estate or  this
Agreement.

     (f)   The  Trustee shall be under no obligation to institute
any   suit,  or  to  take  any  remedial  proceeding  under  this
Agreement, or to enter any appearance or in any way defend in any
suit  in which it may be made defendant, or to take any steps  in
the  execution of the trusts hereby created or in the enforcement
of  any rights and powers hereunder until it shall be indemnified
to  its  satisfaction  against any and all  costs  and  expenses,
outlays  and counsel fees and other reasonable disbursements  and
against  all liability, except liability that is adjudicated,  in
connection with any action so taken.

     (g)   Notwithstanding any extinguishment of all right, title
and  interest  of  the  Transferor in and  to  the  Trust  Estate
following  an  Event of Default and a consequent  declaration  of
acceleration of the maturity of any of the Certificates,  whether
such extinguishment occurs through a Sale of the Trust Estate  to
another  person  or the acquisition of the Trust  Estate  by  the
Trustee,  the rights of the Certificateholders shall continue  to
be governed by the terms of this Agreement.

     (h)   Notwithstanding  anything to  the  contrary  contained
herein, the provisions of subsections (e) through (g), inclusive,
of  this  Section  7.01  shall be subject to  the  provisions  of
subsections (a) through (c), inclusive, of this Section 7.01.

     (j)   The  Trustee shall provide the reports and accountings
as required pursuant to Section 12.04 hereof.

     Section 7.02   Notice of Default and Other Events.

     Promptly after the occurrence of any Default, Trigger Event,
Funding  Termination Event, Advance Rate Decrease Event  or  MBIA
Default  or Termination known to the Trustee (within the  meaning
of  Section  7.01(e)  hereof) which  is  continuing,  within  one
Business  Day  of  obtaining such knowledge,  the  Trustee  shall
transmit by telephonic or telegraphic communication confirmed  by
mail  to MBIA and to all Holders of Certificates, as their  names
and  addresses appear on the Certificate Register, notice of such
Default,  Trigger Event, Funding Termination Event, Advance  Rate
Decrease  Event  or  MBIA  Default or Termination  known  to  the
Trustee, unless in the case of notice of Default or notice of any
Trigger Event to Certificateholders, such Default shall have been
promptly  cured or waived or such Trigger Event shall  have  been
waived by MBIA in accordance with this Agreement.

     Section 7.03   Certain Rights of Trustee.

     Except as otherwise provided in Section 7.01,

          (a)   the  Trustee may rely and shall be  protected  in
     acting  or  refraining  from  acting  upon  any  resolution,
     certificate, statement, instrument, opinion, report, notice,
     request,  direction,  consent, order, bond,  note  or  other
     obligation, paper or document believed by it to  be  genuine
     and to have been signed or presented by the proper party  or
     parties;

          (b)    any  request  or  direction  of  the  Transferor
     mentioned  herein  shall  be  sufficiently  evidenced  by  a
     Transferor Request or Transferor Order and any resolution of
     the  Board of Directors may be sufficiently evidenced  by  a
     Board Resolution;

          (c)   whenever in the administration of this  Agreement
     the  Trustee shall deem it desirable that a matter be proved
     or  established prior to taking, suffering or  omitting  any
     action  hereunder,  the Trustee (unless  other  evidence  be
     herein  specifically prescribed) may, in the absence of  bad
     faith on its part, rely upon an Officer's Certificate;

          (d)    the  Trustee  may consult with counsel  and  the
     written advice of such counsel selected by the Trustee  with
     due  care  or  any  Opinion of Counsel  shall  be  full  and
     complete  authorization and protection  in  respect  of  any
     action  taken, suffered or omitted by it hereunder  in  good
     faith and in reliance thereon;

          (e)    the  Trustee  shall be under  no  obligation  to
     exercise  any of the rights or powers vested in it  by  this
     Agreement  at  the  request  or  direction  of  any  of  the
     Certificateholders pursuant to this Agreement,  unless  such
     Certificateholders  shall  have  offered  to   the   Trustee
     reasonable security or indemnity against the costs, expenses
     and  liabilities which might be incurred by it in compliance
     with such request or direction;

          (f)   unless so directed by the Controlling Holders  or
     MBIA and if, in either case, the requirements of clause  (e)
     above have been satisfied, the Trustee shall not be bound to
     make  any investigation into the facts or matters stated  in
     any resolution, certificate, statement, instrument, opinion,
     report,  notice, request, direction, consent,  order,  bond,
     note  or  other paper or document, but the Trustee,  in  its
     discretion,  may make such further inquiry or  investigation
     into  such facts or matters as it may see fit, and,  if  the
     Trustee  shall  determine to make such  further  inquiry  or
     investigation,  it shall be entitled to examine  the  books,
     records  and  premises  of the Transferor,  upon  reasonable
     notice  and  at reasonable times personally or by  agent  or
     attorney; and

          (g)   the  Trustee  may execute any of  the  trusts  or
     powers  hereunder  or  perform any duties  hereunder  either
     directly or by or through agents or attorneys.

     Section  7.04   Not Responsible for Recitals or Issuance  of
Certificates.

     (a)   The  recitals contained in this Agreement and  in  the
Certificates,  except the certificates of authentication  on  the
Certificates, shall be taken as the statements of the Transferor,
and  the Trustee assumes no responsibility for their correctness.
The  Trustee  makes  no representations as  to  the  validity  or
condition of the Trust Estate or any part thereof, or as  to  the
title  of  the Transferor thereto or as to the security  afforded
thereby  or hereby, or as to the validity or genuineness  of  any
securities  at  any time pledged and deposited with  the  Trustee
hereunder  or as to the validity or sufficiency of this Agreement
or  any of the Certificates. The Trustee shall not be accountable
for  the  use  or application by the Transferor  of  any  of  the
Certificates or the proceeds thereof or of any money paid to  the
Transferor or upon Transferor Order under any provisions hereof.

     (b)   Except as otherwise expressly provided herein  and  in
Section  7.15  and  without  limiting  the  generality   of   the
foregoing, the Trustee shall have no responsibility or  liability
for  or  with respect to the validity of any Equipment  or  Lease
Contract, the perfection of any security interest (whether as  of
the date hereof or at any future time), the maintenance of or the
taking of any action to maintain such perfection, the validity of
the  assignment of any portion of the Trust Estate to the Trustee
or  of  any  intervening  assignment, the  review  of  any  Lease
Contract  (it being understood that the Trustee has not  reviewed
and  does not intend to review the substance or form of any  such
Lease  Contract),  the performance or enforcement  of  any  Lease
Contract,   the  validity  and  sufficiency  of  the  Certificate
Insurance  Policies,  the compliance by  the  Transferor  or  the
Servicer with any covenant or the breach by the Transferor or the
Servicer of any warranty or representation made hereunder  or  in
any  related  document or the accuracy of any  such  warranty  or
representation,  any  investment  of  monies  in  the  Collection
Account or any loss resulting therefrom, the acts or omissions of
the Transferor, the Servicer, MBIA or any Customer, any action of
the Servicer taken in the name of the Trustee, or the validity of
the Servicing Agreement or the Lease Acquisition Agreement.

     (c)   Except  as  otherwise expressly provided  herein,  the
Trustee  shall  not  have any obligation or liability  under  any
Lease  Contract by reason of or arising out of this Agreement  or
the assignment of such Lease Contract hereunder or the receipt by
the  Trustee  of  any  payment relating  to  any  Lease  Contract
pursuant  hereto, nor shall the Trustee be required or  obligated
in any manner to perform or fulfill any of the obligations of the
Transferor  under or pursuant to any Lease Contract, or  to  make
any  payment,  or  to make any inquiry as to the  nature  or  the
sufficiency of any payment received by it, or the sufficiency  of
any performance by any party, under any Lease Contract.

     Section 7.05   May Hold Certificates.

     The Trustee, the Servicer, any Paying Agent, the Certificate
Registrar,  any Authenticating Agent or any other  agent  of  the
Transferor, in its individual or any other capacity,  may  become
the  owner  or  pledgee of Certificates, and  if  operative,  may
otherwise deal with the Transferor with the same rights it  would
have  if it were not Trustee, Servicer, Paying Agent, Certificate
Registrar, Authenticating Agent or such other agent.

     Section 7.06   Money Held in Trust.

     Money  and investments held in trust by the Trustee  or  any
Paying  Agent  hereunder  shall be held  in  one  or  more  trust
accounts  hereunder but need not be segregated from  other  funds
except  to  the extent required in this Agreement or required  by
law.  The Trustee or any Paying Agent shall be under no liability
for  interest  on  any money received by it hereunder  except  as
otherwise  agreed  with the Transferor or otherwise  specifically
provided in this Agreement.

     Section 7.07   Compensation and Reimbursement.

     The Transferor agrees:

          (a)   to  pay the Trustee monthly its fee for  all
     services  rendered by it hereunder as Trustee,  in  the
     amount  of  the Trustee Fee  (which compensation  shall
     not  otherwise be limited by any provision  of  law  in
     regard  to the compensation of a trustee of an  express
     trust), and to pay to the Back-up Servicer its fee  for
     all services rendered hereunder and under the Servicing
     Agreement  as  Back-up Servicer, in the amount  of  the
     Back-up Servicer Fee;
          (b)    except  as  otherwise  expressly   provided
     herein,   to  reimburse  the  Trustee  or  the  Back-up
     Servicer   upon   its   request  for   all   reasonable
     out-of-pocket  expenses,  disbursements  and   advances
     incurred or made by the Trustee or the Back-up Servicer
     in  accordance with any provision of this Agreement  or
     Servicing    Agreement   (including   the    reasonable
     compensation and the expenses and disbursements of  the
     Trustee's  and Back-up Servicer's agents and  counsel),
     except any such expense, disbursement or advance as may
     be attributable to its negligence or bad faith; and

          (c)   to  indemnify  and hold harmless  the  Trust
     Estate  and  the  Trustee from and  against  any  loss,
     liability, expense, damage or injury (other than  those
     attributable to a Certificateholder in its capacity  as
     an  investor  in any of the Certificates) sustained  or
     suffered  pursuant to this Agreement by reason  of  any
     acts,  omissions  or alleged acts or omissions  arising
     out  of  activities of the Trust Estate or the  Trustee
     (including  without  limitation any  violation  of  any
     applicable  laws by the Transferor as a result  of  the
     transactions    contemplated   by   this    Agreement),
     including,  but  not limited to, any  judgment,  award,
     settlement,  reasonable  attorneys'  fees   and   other
     expenses incurred in connection with the defense of any
     actual  or  threatened  action,  proceeding  or  claim;
     provided  that  the Transferor shall not indemnify  the
     Trustee  if  such loss, liability, expense,  damage  or
     injury  is  due  to the Trustee's gross  negligence  or
     willful misconduct, willful misfeasance or bad faith in
     the performance of duties. Any indemnification pursuant
     to  this Section shall only be payable from the  assets
     of  the  Transferor and shall not be payable  from  the
     assets  of  the Trust Estate.  The provisions  of  this
     indemnity  shall run directly to and be enforceable  by
     an injured person subject to the limitations hereof and
     this   indemnification  agreement  shall  survive   the
     termination of this Agreement.

     Section 7.08   Corporate Trustee Required; Eligibility.

     There  shall at all times be a trustee hereunder which shall
be  a  corporation  or association organized and  doing  business
under  the laws of the United States of America or of any  state,
authorized  under such laws to exercise corporate  trust  powers,
having a combined capital and surplus of at least $50,000,000 (or
a  lesser  amount with the approval of MBIA, the Rating  Agencies
and  the  Controlling Certificateholders), subject to supervision
or examination by Federal or state authority and having an office
within  the  United  States of America, and which  shall  have  a
commercial paper or other short-term rating of the highest  short
term  rating  categories  by  each of  the  Rating  Agencies,  or
otherwise  acceptable  to each of the Rating  Agencies.  If  such
corporation  publishes reports of condition  at  least  annually,
pursuant   to  law  or  to  the  requirements  of  the  aforesaid
supervising or examining authority, then for the purposes of this
Section,  the  combined capital and surplus of  such  corporation
shall  be  deemed to be its combined capital and surplus  as  set
forth in its most recent report of condition so published. If  at
any  time  the  Trustee shall cease to be eligible in  accordance
with  the provisions of this Section, it shall resign immediately
in  the manner and with the effect hereinafter specified in  this
Article.

     Section  7.09    Resignation  and  Removal;  Appointment  of
Successor.

     (a)   No  resignation  or  removal of  the  Trustee  and  no
appointment of a successor Trustee pursuant to this Article shall
become  effective  until the acceptance  of  appointment  by  the
successor Trustee under Section 7.10 hereof.

     (b)   The Trustee may resign at any time by giving 30  days'
written  notice  thereof  to the Transferor,  MBIA  and  to  each
Certificateholder. If an instrument of acceptance by a  successor
Trustee  shall not have been delivered to the Trustee  within  30
days  after  the  giving  of  such  notice  of  resignation,  the
resigning   Trustee   may  petition  any   court   of   competent
jurisdiction  for  the appointment of a successor  Trustee.  Such
court  may thereupon, after such notice, if any, as it  may  deem
proper and may prescribe, appoint a successor Trustee.

     (c)   The  Trustee may be removed by MBIA  or,  if  an  MBIA
Default or Termination shall have occurred and is continuing, the
Controlling  Holders, at any time if one of the following  events
have occurred:

          (i)   the Trustee shall cease to be eligible under
     Section  7.08  hereof and shall fail  to  resign  after
     written request therefor by the Transferor, MBIA or  by
     any Certificateholder, or

          (ii)  the Trustee shall become incapable of acting
     or  shall  be  adjudged a bankrupt or  insolvent  or  a
     receiver  of  the Trustee or of its property  shall  be
     appointed  or any public officer shall take  charge  or
     control  of  the Trustee or of its property or  affairs
     for  the  purpose  of rehabilitation,  conservation  or
     liquidation, or

          (iii)      the  Trustee has failed to perform  its
     duties   in   this  Agreement  or  has   breached   any
     representation of warranty made in this Agreement.

     (d)   If  the  Trustee shall resign, be  removed  or  become
incapable of acting, or if a vacancy shall occur in the office of
the   Trustee  for  any  cause  with  respect  to  any   of   the
Certificates,  the  Transferor  by  a  Board  Resolution,   shall
promptly  appoint a successor Trustee  satisfactory to MBIA,  or,
if   an  MBIA  Default  or  Termination  has  occurred,  to   the
Controlling Holders.  If no successor Trustee shall have been  so
appointed  by the Transferor within 30 days of notice of  removal
or  resignation and shall have accepted appointment in the manner
hereinafter provided, then MBIA may appoint a successor  Trustee.
If  MBIA shall fail to appoint a successor Trustee within 90 days
or  in  the  event  of an MBIA Default or Termination,  then  the
Controlling   Holders  may  petition  any  court   of   competent
jurisdiction  for  the  appointment of a successor  Trustee  with
respect to the Certificates.

     (e)  The Transferor shall give notice in the manner provided
in  Section 13.04 hereof of each resignation and each removal  of
the  Trustee  and  each appointment of a successor  Trustee  with
respect  to  the Certificates to the Certificateholders  and  the
Rating  Agencies.   Each notice shall include  the  name  of  the
successor Trustee and the address of its Corporate Trust Office.

     Section 7.10   Acceptance of Appointment by Successor.

     Every  successor Trustee appointed hereunder shall  execute,
acknowledge  and  deliver  to  the Transferor  and  the  retiring
Trustee  an instrument accepting such appointment, and  thereupon
the  resignation or removal of the retiring Trustee shall  become
effective  and such successor Trustee, without any  further  act,
deed  or  conveyance, shall become vested with  all  the  rights,
powers, trusts and duties of the retiring Trustee but, on request
of the Transferor or the successor Trustee, such retiring Trustee
shall,  upon  payment of its reasonable out-of-pocket  costs  and
expenses, execute and deliver an instrument transferring to  such
successor  Trustee  all  the rights, powers  and  trusts  of  the
retiring Trustee, and shall duly assign, transfer and deliver  to
such  successor  Trustee  all property and  money  held  by  such
retiring Trustee hereunder, subject nevertheless to its lien,  if
any,  provided for in Section 7.07 hereof.  Upon request  of  any
such successor Trustee, the Transferor shall execute any and  all
instruments  for  more  fully  and  certainly  vesting   in   and
confirming to such successor Trustee all such rights, powers  and
trusts.

     No  successor Trustee shall accept its appointment unless at
the  time  of  such  acceptance such successor Trustee  shall  be
eligible under this Article.
     Section   7.11     Merger,  Conversion,   Consolidation   or
Succession to Business of Trustee.

     Any Person into which the Trustee may be merged or converted
or  with  which  it may be consolidated, or any Person  resulting
from any merger, conversion or consolidation to which the Trustee
shall  be  a  party,  or  any corporation succeeding  to  all  or
substantially all of the corporate trust business of the Trustee,
shall  be  the successor of the Trustee hereunder, provided  such
Person  shall  be  otherwise qualified and  eligible  under  this
Article,  without  the execution or filing of any  paper  or  any
further act on the part of any of the parties hereto, and  notice
thereof   shall   be   provided   by   the   Trustee    to    the
Certificateholders  and  the  Rating  Agencies.   In   case   any
Certificates have been authenticated, but not delivered,  by  the
Trustee  then  in office, any successor by merger, conversion  or
consolidation  to  such  authenticating Trustee  may  adopt  such
authentication and deliver the Certificates so authenticated with
the   same  effect  as  if  such  successor  Trustee  had  itself
authenticated such Certificates.

     Section 7.12   Co-Trustees and Separate Trustees.

     At  any time or times, for the purpose of meeting the  legal
requirements of any jurisdiction in which any of the Trust Estate
may  at the time be located, the Transferor, MBIA and the Trustee
shall have power to appoint, and, upon the written request of the
Trustee,  MBIA or, if an MBIA Default or Termination has occurred
and  is  continuing, of the Holders representing at least 25%  in
Outstanding Principal Amount of all Certificates, the  Transferor
shall  for  such purpose join with the Trustee in the  execution,
delivery  and  performance  of  all  instruments  and  agreements
necessary  or proper to appoint, one or more Persons approved  by
the  Trustee and meeting the requirements of Section 7.08 hereof,
either  to act as co-Trustee, jointly with the Trustee of all  or
any  part of such Trust Estate, or to act as separate Trustee  of
any  such  property, in either case with such powers  as  may  be
provided  in the instrument of appointment, and to vest  in  such
Person or persons in the capacity aforesaid, any property, title,
right  or  power  deemed necessary or desirable, subject  to  the
other provisions of this Section. If the Transferor does not join
in  such appointment within 15 days after the receipt by it of  a
request so to do, or in case an Event of Default has occurred and
is  continuing, the Trustee alone shall have power to  make  such
appointment.

     Should  any  written  instrument  from  the  Transferor   be
reasonably  required  by any co-Trustee or  separate  Trustee  so
appointed  for  more  fully  confirming  to  such  co-Trustee  or
separate  Trustee such property, title, right or power,  any  and
all such instruments shall, on request, be executed, acknowledged
and delivered by the Transferor.

     Every  co-Trustee or separate Trustee shall, to  the  extent
permitted  by law, but to such extent only, be appointed  subject
to the following terms:

          (a)   the Certificates shall be authenticated  and
     delivered  by,  and  all  rights,  powers,  duties  and
     obligations  under  this Agreement in  respect  of  the
     custody of securities, cash and other personal property
     held  by, or required to be deposited or pledged  with,
     the  Trustee  under this Agreement, shall be  exercised
     solely by the Trustee;

          (b)   the  rights, powers, duties and  obligations
     conferred or imposed upon the Trustee by this Agreement
     in  respect of any property covered by such appointment
     shall  be  conferred or imposed upon and  exercised  or
     performed  by  the Trustee or by the Trustee  and  such
     co-Trustee  or separate Trustee jointly,  as  shall  be
     provided  in the instrument appointing such  co-Trustee
     or  separate Trustee, except to the extent  that  under
     any law of any jurisdiction in which any particular act
     is to be performed, the Trustee shall be incompetent or
     unqualified  to perform such act, in which  event  such
     rights,   powers,  duties  and  obligations  shall   be
     exercised and performed by such co-Trustee or  separate
     Trustee;
          (c)  the Trustee at any time, by an instrument  in
     writing  executed  by it, with the concurrence  of  the
     Transferor evidenced by a Board Resolution, may  accept
     the resignation of or remove any co-Trustee or separate
     Trustee, appointed under this Section, and, in case  an
     Event  of  Default has occurred and is continuing,  the
     Trustee shall have power to accept the resignation  of,
     or  remove,  any  such co-Trustee or  separate  Trustee
     without  the  concurrence of the Transferor.  Upon  the
     written  request  of the Trustee, the Transferor  shall
     join  with  the Trustee in the execution, delivery  and
     performance of all instruments and agreements necessary
     or proper to effectuate such resignation or removal.  A
     successor  to  any co-Trustee or separate Trustee  that
     has so resigned or been removed may be appointed in the
     manner provided in this Section;

          (d)   no  co-Trustee or separate Trustee hereunder
     shall  be  personally liable by reason of  any  act  or
     omission  of  the  Trustee or any  other  such  Trustee
     hereunder nor shall the Trustee be liable by reason  of
     any  act  or  omission  of any co-Trustee  or  separate
     Trustee  selected  by  the Trustee  with  due  care  or
     appointed in accordance with directions to the  Trustee
     pursuant to Section 6.14; and

          (e)   any  Act of Certificateholders delivered  to
     the  Trustee shall be deemed to have been delivered  to
     each such co-Trustee and separate Trustee.

     Section 7.13   Rights with Respect to the Servicer.

     The  Trustee's  rights and obligations with respect  to  the
Servicer  and  the  Back-up Servicer shall  be  governed  by  the
Servicing Agreement.

     Section 7.14   Appointment of Authenticating Agent.

     The  Trustee may appoint an Authenticating Agent  or  Agents
with respect to the Certificates which shall be authorized to act
on behalf of the Trustee to authenticate Certificates issued upon
original  issue  or upon exchange, registration  of  transfer  or
pursuant   to   Section   2.05  hereof,   and   Certificates   so
authenticated shall be entitled to the benefits of this Agreement
and  shall  be  valid  and  obligatory for  all  purposes  as  if
authenticated  by  the Trustee hereunder. Wherever  reference  is
made  in  this  Agreement to the authentication and  delivery  of
Certificates  by  the  Trustee or the  Trustee's  certificate  of
authentication or the delivery of Certificates to the Trustee for
authentication,  such  reference  shall  be  deemed  to   include
authentication  and  delivery on behalf  of  the  Trustee  by  an
Authenticating Agent and a certificate of authentication executed
on  behalf of the Trustee by an Authenticating Agent and delivery
of  the Certificates to the Authenticating Agent on behalf of the
Trustee.  Each  Authenticating Agent shall be acceptable  to  the
Transferor,  MBIA  and  if  an MBIA Default  or  Termination  has
occurred  and is continuing, the Certificateholders and shall  at
all  times be a corporation having a combined capital and surplus
of  not  less than the equivalent of $50,000,000 and  subject  to
supervision or examination by Federal or state authority  or  the
equivalent  foreign authority, in the case of  an  Authenticating
Agent  who is not organized and doing business under the laws  of
the  United States of America, any state thereof or the  District
of  Columbia. If such Authenticating Agent publishes  reports  of
condition  at  least  annually,  pursuant  to  law  or   to   the
requirements of said supervising or examining authority, then for
the purposes of this Section, the combined capital and surplus of
such  Authenticating Agent shall be deemed  to  be  its  combined
capital  and  surplus as set forth in its most recent  report  of
condition  so  published. If at any time an Authenticating  Agent
shall  cease to be eligible in accordance with the provisions  of
this  Section, such Authenticating Agent shall resign immediately
in the manner and with the effect specified in this Section.

     Any  corporation into which an Authenticating Agent  may  be
merged or converted or with which it may be consolidated, or  any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which such Authenticating  Agent  shall  be  a
party,  or any corporation succeeding to the corporate agency  or
corporate  trust  business  of such Authenticating  Agent,  shall
continue  to be an Authenticating Agent without the execution  or
filing of any paper or any further act on the part of the Trustee
or such Authenticating Agent; provided, such corporation shall be
otherwise eligible under this Section.

     An  Authenticating Agent may resign at any  time  by  giving
written  notice  thereof  to  the  Trustee,  MBIA   and  to   the
Transferor. The Trustee may at any time terminate the  agency  of
an  Authenticating Agent by giving written notice thereof to such
Authenticating Agent, MBIA and to the Transferor. Upon  receiving
such  a notice of resignation or upon such a termination,  or  in
case  at  any  time such Authenticating Agent shall cease  to  be
eligible  in accordance with the provisions of this Section,  the
Trustee may appoint a successor Authenticating Agent which  shall
be  acceptable to the Transferor and MBIA and shall mail  written
notice  of such appointment by first-class mail, postage prepaid,
to  all  Holders of Certificates, if any, with respect  to  which
such  Authenticating  Agent  will  serve,  as  their  names   and
addresses  appear  in  the  Certificate Register.  Any  successor
Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights, powers and duties of its
predecessor hereunder, with like effect as if originally named as
an  Authenticating Agent. No successor Authenticating Agent shall
be  appointed  unless  eligible  under  the  provisions  of  this
Section.

     The  Trustee may pay to each Authenticating Agent from  time
to  time  reasonable  compensation for its  services  under  this
Section  and  the Trustee shall be entitled to be reimbursed  for
such payments, subject to the provisions of Section 7.07 hereof.

     If  an  appointment  is made pursuant to this  Section,  the
Certificates  may  have  endorsed thereon,  in  addition  to  the
Trustee's certificate of authentication, an alternate certificate
of authentication in the following form:

     This   is   one  of  the  Certificates  described   in   the
within-mentioned Agreement.

                                   NORWEST BANK MINNESOTA,
                                     NATIONAL ASSOCIATION
                                     As Trustee
                                   
                                   By:  As Authenticating
                                   Agent
                                   
                                   By:  Authorized Officer

     Section 7.15   Trustee to Hold Lease Contracts.

     The  Trustee  hereby acknowledges receipt  (subject  to  any
exceptions  as may be noted by the Trustee to the Servicer,  MBIA
and the Certificateholders within 10 days of the related Delivery
Date)  of  and shall hold each Lease Contract together  with  any
documents  relating  thereto  that  may  from  time  to  time  be
delivered to the Trustee, until such time as such Lease  Contract
is  released from the Trust Estate pursuant to the terms of  this
Agreement.

     Upon  receipt  of  the Lease Contracts,  the  Trustee  shall
determine  that  they are listed on the applicable  Series  Lease
Schedule.   The  Trustee shall be under no duty or obligation  to
inspect,  review  or  examine  the  Lease  Contracts  and   other
documents to determine that the same are genuine, enforceable  or
appropriate  for  the  represented  purpose  or  that  they  have
actually  been  recorded or that they are other  than  what  they
purport to be on their face.

     Section 7.16   Money for Certificate Payments to Be Held  in
Trust.

     The  Trustee agrees, and if there is any Paying Agent  other
than  the  Trustee, the Transferor  will cause each Paying  Agent
other than the Trustee to execute and deliver to the Trustee  and
MBIA  an  instrument in which such Paying Agent shall agree  with
the Trustee that, subject to the provisions of this Section, such
Paying Agent will:

          (a)   hold  all  sums  held by it for  the  payment  of
     principal  or  interest on Certificates  in  trust  for  the
     benefit of the Certificateholders entitled thereto and  MBIA
     until  such sums shall be paid to such Persons or  otherwise
     disposed of as herein provided;

          (b)          give   the   Trustee,   MBIA    and    the
     Certificateholders notice of any Default by  the  Transferor
     (or  any other obligor upon the Certificates) in the  making
     of any payment of principal or interest; and

          (c)   at  any time during the continuance of  any  such
     Default,  upon the written request of the Trustee, forthwith
     pay  to the Trustee all sums so held in trust by such Paying
     Agent.

     The Transferor may at any time, for the purpose of obtaining
the satisfaction and discharge of this Agreement or for any other
purpose,  pay, or by Transferor Order direct any Paying Agent  to
pay,  to the Trustee all sums held in trust by such Paying Agent,
such sums to be held by the Trustee upon the same trusts as those
upon  which such sums were held by such Paying Agent;  and,  upon
such  payment  by  any Paying Agent to the Trustee,  such  Paying
Agent  shall be released from all further liability with  respect
to such money.

     Any money deposited with the Trustee or any Paying Agent  in
trust  for  the  payment  of the principal  or  interest  on  any
Certificate  and remaining unclaimed for three years  after  such
principal or interest has become due and payable shall be paid to
the  Transferor on Transferor Request or to MBIA if such  payment
had  been made by MBIA; and the Holder of such Certificate  shall
thereafter, as an unsecured general creditor, and subject to  any
applicable  statute of limitations, look only to  the  Transferor
for  payment  thereof,  and all liability of  the  Trustee,  such
Paying  Agent  or MBIA with respect to such trust  money  or  the
related  Certificate, shall thereupon cease;  provided,  however,
that  the Trustee or such Paying Agent, before being required  to
make  any  such  repayment, may at the expense of the  Transferor
cause  to  be  published once, in a newspaper  published  in  the
English language, customarily published on each Business Day  and
of  general circulation in the city in which the Corporate  Trust
Office  is located, notice that such money remains unclaimed  and
that,  after  a date specified therein, which shall not  be  less
than  30  days  from the date of such publication, any  unclaimed
balance  of  such  money then remaining will  be  repaid  to  the
Transferor; and provided, further, that any amounts held that are
proceeds  of  a  claim made under a Certificate Insurance  Policy
shall be returned to MBIA, and the Certificateholders shall  look
only  to MBIA for such payments.  The Trustee may also adopt  and
employ,  at  the expense of the Transferor, any other  reasonable
means  of  notification  of such repayment  (including,  but  not
limited    to,    mailing   notice   of   such    repayment    to
Certificateholders whose right to or interest in monies  due  and
payable but not claimed is determinable from the records  of  any
Paying  Agent,  at the last address as shown on  the  Certificate
Register for each such Certificateholder).


                         ARTICLE EIGHT

               THE CERTIFICATE INSURANCE POLICIES


     Section 8.01   Payments under the Certificate Insurance
Policies.

     If on the close of business on the second Business Day prior
to  any  Payment  Date, the funds on deposit  in  the  Collection
Account  and  available to be distributed on  such  Payment  Date
pursuant to Section 12.02(d)  hereof after any transfer from  the
Cash  Collateral Account in accordance with Section 12.03  hereof
are not sufficient to make the payment of any interest due on the
Outstanding Class A Certificates of the applicable Series on such
Payment  Date in accordance with Section 12.02(d)(v) hereof,  the
Trustee  shall, no later than 10:00 a.m. New York  time,  on  the
Business Day immediately preceding such Payment Date make a claim
under  the  applicable Certificate Insurance Policy in an  amount
equal  to  such insufficiency.  In addition, if on the  close  of
business  on  the second Business Day immediately  prior  to  any
Stated  Maturity  the funds on deposit in the Collection  Account
after any transfer from the Cash Collateral Account in accordance
with  Section 12.03 hereof are not sufficient to pay  the  entire
Outstanding Principal Amount of all Class A Certificates  of  the
applicable  Series  (after giving effect to  the  application  of
funds  available  to  pay  the Pro Rata  Share  of  the  Class  A
Principal  Distribution  Amount of  each  Outstanding  Series  in
accordance with Section 12.02(d)(vi) hereof), the Trustee  shall,
no  later  than  10:00 a.m. New York time, on  the  Business  Day
immediately  preceding such Stated Maturity, make a  claim  under
the applicable Certificate Insurance Policy in an amount equal to
such  insufficiency.   Proceeds  of  claims  on  the  Certificate
Insurance  Policies shall be deposited in the Collection  Account
and  used solely to pay amounts due in respect of interest on the
applicable  Class  A  Certificates  on  each  Payment  Date   and
principal of the applicable Certificates at the Stated Maturity.
     
     In  addition,  on  any  day  that  the  Trustee  has  actual
knowledge or receives notice that any amount previously paid to a
Holder  of  Class A Certificates has been subsequently  recovered
from  such Certificateholder pursuant to a final order of a court
of  competent  jurisdiction  that  such  payment  constitutes  an
avoidable   preference  within  the  meaning  of  any  applicable
bankruptcy law to such Certificateholder (a "Preference  Claim"),
the  Trustee shall make a claim within one Business Day upon  the
relevant Certificate Insurance Policy for the full amount of such
Preference Claim in accordance with the terms of such Certificate
Insurance  Policy.   Any  proceeds of any such  Preference  Claim
received  by  the  Trustee shall be paid to the related  Class  A
Certificateholders.



                          ARTICLE NINE

                           AMENDMENTS


     Section    9.01      Amendments    without    Consent     of
Certificateholders.

     The  Transferor, the Servicer, the Back-up Servicer and  the
Trustee,  with the prior written consent of MBIA but without  the
consent of the Holders of any Certificates, at any time and  from
time  to  time, may enter into one or more amendments hereto,  in
form  satisfactory  to  the Trustee, for  any  of  the  following
purposes,  provided that any such amendment, as evidenced  by  an
Opinion of Counsel if requested by the Trustee, will not  have  a
material adverse affect on the Controlling Holders:

          (a)   to correct or amplify the description of any
     property  at any time included in the Trust Estate,  or
     better  to assure, convey and confirm unto the  Trustee
     any property included or required to be included in the
     Trust  Estate,  or to include in the Trust  Estate  any
     additional property; or

          (b)   to evidence the succession of another Person
     to the Transferor, and the assumption by such successor
     of  the  covenants of the Transferor herein and in  the
     Certificates  contained,  in  accordance  with  Section
     11.02(o)  hereof; or

          (c)   to  add  to the covenants of the Transferor,
     for   the  benefit  of  MBIA  or  the  Holders  of  all
     Certificates or to surrender any right or power  herein
     conferred upon the Transferor; or

          (d)   to  convey,  transfer, assign,  mortgage  or
     pledge any property to or with the Trustee; or

          (e)    to  cure  any  ambiguity,  to  correct   or
     supplement any provision herein which may be  defective
     or  inconsistent with any other provisions with respect
     to  matters  or questions arising under this Agreement,
     which shall not be inconsistent with the provisions  of
     this Agreement; or

          (f)   to  evidence the succession of  the  Trustee
     pursuant to Article Seven hereof; or
          (g)    as  may  be  necessary  to  effectuate  the
     issuance  of  any additional Series of Certificates  in
     accordance  with  the terms of this Agreement  and  the
     related  Supplement; provided that any  such  amendment
     does not modify this Agreement in a manner described in
     paragraphs  (i)  through  (viii)  of  Section   9.02(a)
     hereof.

     The Trustee is hereby authorized to join in the execution of
any such amendment and to make any further appropriate agreements
and  stipulations that may be therein contained, but the  Trustee
shall  not  be  obligated to enter into any such  amendment  that
affects   the  Trustee's  own  rights,  duties,  liabilities   or
immunities under this Agreement or otherwise.

     Promptly   after  the  execution  by  the  Transferor,   the
Servicer,  the Back-up Servicer and the Trustee of any  amendment
pursuant to this Section, the Transferor shall mail to the Rating
Agencies and each Certificateholder a copy of such amendment.

     Notwithstanding the foregoing, provided that  MBIA,  in  its
sole  discretion, and Holders of  more than 50%  of   Outstanding
Principal Amount of Class B Certificates (exclusive of any  Class
B  Certificates  held by the Transferor) have given  their  prior
written  consent, Holders of any Series of Class A  Certificates,
by their acceptance of their Class A Certificates, agree that the
definitions of  "Advance Rate Decrease Event" and "Advance  Rate"
can  be  amended without the consent of any Holder of a  Class  A
Certificate  if  the Rating Agencies confirm that such  amendment
will not affect the then current rating on any Outstanding Series
and,  subject to the fulfillment of such conditions, the Trustee,
the  Back-up Servicer, the Transferor and the Servicer may  enter
into one or more amendments hereunder to effect such change.

     Section  9.02    Amendments and Modifications  to  Agreement
with Consent of Certificateholders.

     (a)   With  the  prior  written consent  of  MBIA  and   the
Controlling  Holders,  by Act of said Holders  delivered  to  the
Transferor  and  the Trustee, the Transferor, the  Servicer,  the
Back-up  Servicer and the Trustee may enter into an amendment  or
modification  of  this Agreement for the purpose  of  adding  any
provisions to or changing in any manner or eliminating any of the
provisions  of this Agreement or of modifying in any  manner  the
rights  of  the Holders of the Certificates under this  Agreement
(other  than  as  described in Section 9.01); provided,  however,
that  no such amendment shall, without the consent of the Holders
of each Outstanding Certificate affected thereby:

          (i)  change the Stated Maturity of any Certificate
     or  the due date of any installment of principal of, or
     any  installment  of interest on, any  Certificate,  or
     change  the principal amount thereof or the Certificate
     Interest Rate or change any place of payment where,  or
     the  coin or currency in which, any Certificate or  the
     interest  thereon is payable, or impair  the  right  to
     institute suit for the enforcement of any such payment;
     or

          (ii)   reduce   the  percentage   in   Outstanding
     Principal  Amount of Certificates, the consent  of  the
     Holders of which is required for any such amendment, or
     the consent of the Holders of which is required for any
     waiver  of compliance with certain provisions  of  this
     Agreement  or  Events of Default or their consequences;
     or

          (iii)      impair  or adversely affect  the  Trust
     Estate; or

          (iv)  modify or alter the definition of  the  term
     "Outstanding"  or  "Outstanding  Principal  Amount"  or
     "Controlling  Holders"  or "Required  Collateralization
     Amount"; or

          (v)   modify or alter the provisions of the proviso  to
Section 6.04 hereof; or

          (vi)  modify any of the provisions of this Section
     9.02,  except  to  increase the percentage  of  Holders
     required  for any modification or waiver or to  provide
     that  certain other provisions of this Agreement cannot
     be  modified  or  waived without the  consent  of  each
     Holder   of   each  Outstanding  Certificate   affected
     thereby; or

          (vii)      permit the creation of any lien ranking
     prior to, on a parity with, or subordinate to the  lien
     of this Agreement with respect to any part of the Trust
     Estate  or  terminate  or  release  the  lien  of  this
     Agreement on any property at any time subject hereto or
     deprive  the Holder of any Certificate of the  security
     afforded by the lien of this Agreement; or

          (viii)    modify any of Sections 6.01, 6.02, 6.03,
     6.18, or Section 12.02(d) hereof.
     (b)   With the prior written consent of MBIA and the Holders
of  not  less than 66-2/3% in Outstanding Principal Amount  of  a
Series of Class A Certificates that is in its Funding Period,  by
Act  of said Holders delivered to the Transferor and the Trustee,
the  Transferor,  the  Servicer, the  Back-up  Servicer  and  the
Trustee  may  enter  into amendments hereto for  the  purpose  of
adding any provisions to or changing in any manner or eliminating
any  of the provisions of Article Three hereof or the definitions
therein,  provided that any such amendment does  not  modify  the
Agreement in a  manner described in clauses (i) through (viii) of
paragraph (a) of this Section 9.02.

     (c)   With the prior written consent of MBIA and the Holders
of  not less than 66-2/3% in Outstanding Principal Amount of  any
Series  of  Class B Certificates and provided that an Opinion  of
Counsel  has been rendered that such amendment will not,  in  any
material way, affect the tax treatment of any Series of  Class  B
Certificates, by Act of said Holders delivered to the  Transferor
and  the  Trustee,  the  Transferor, the  Servicer,  the  Back-up
Servicer and the Trustee may enter into amendments hereto for the
purpose of adding any provisions to or changing in any manner  or
eliminating   any  of  the  provisions,  including   definitions,
contained herein relating to such Series of Class B Certificates,
provided  that any such amendment does not modify this  Agreement
in  a manner described in clauses (i) through (viii) of paragraph
(a)  of  this Section 9.02, and provided, further, that  no  such
amendment  shall be effective until the Trustee has  received  an
Opinion  of Counsel that such amendment will not have a  material
adverse affect on the tax treatment of any Outstanding Series  of
Class B Certificates.

     (d)   The  Trustee  is  hereby authorized  to  join  in  the
execution of any amendments to this Agreement pursuant to  clause
(a),  (b)  or  (c)  above  and to make  any  further  appropriate
agreements  and  stipulations that may be therein contained,  but
the  Trustee  shall  not  be obligated to  enter  into  any  such
amendment   that  affects  the  Trustee's  own  rights,   duties,
liabilities or immunities under this Agreement  It shall  not  be
necessary for any Act of Certificateholders under this Section to
approve   the   particular  form  of  any  proposed  supplemental
agreement,  but it shall be sufficient if such Act shall  approve
the  substance  thereof.  Promptly after  the  execution  by  the
Transferor, the Servicer, the Back-up Servicer and the Trustee of
any amendment pursuant to this Section, the Transferor shall mail
to  the Holders of the Certificates, MBIA and the Rating Agencies
a  copy  of  such amendment, together with any consents  obtained
from MBIA in connection therewith.

     Section 9.03   Execution of Amendments.

     In  executing any amendment permitted by this Article or the
modifications  thereby of the trusts created by  this  Agreement,
the  Trustee  shall  be  entitled to receive  upon  request,  and
(subject  to  Section 7.01 hereof) shall be  fully  protected  in
relying  in  good  faith upon, an Opinion of  Counsel  reasonably
acceptable  to  the  Trustee stating that the execution  of  such
amendment  is  authorized or permitted  by  this  Agreement.  The
Trustee  may, but shall not be obligated to, enter into any  such
amendment  which affects the Trustee's own duties  or  immunities
under this Agreement or otherwise.

     Section 9.04   Effect of Amendments.

     Upon the execution of any amendment under this Article, this
Agreement  shall  be modified in accordance therewith,  and  such
amendment  shall form a part of this Agreement for all  purposes;
and  every  Holder  of  Certificates  theretofore  or  thereafter
authenticated and delivered hereunder shall be bound thereby.

     Section 9.05   Reference in Certificates to Amendments.

     Certificates authenticated and delivered after the execution
of any amendment pursuant to this Article may, and if required by
the  Trustee  shall,  bear a notation in  form  approved  by  the
Trustee as to any matter provided for in such amendment.  If  the
Transferor shall so determine, new Certificates so modified as to
conform, in the opinion of the Trustee and the Transferor, to any
such amendment may be prepared and executed by the Transferor and
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Certificates.


                          ARTICLE TEN

                   REDEMPTION OF CERTIFICATES

     Section  10.01  Redemption at the Option of the  Transferor;
Election to Redeem.

     The  Transferor shall have the option to redeem (a)  at  any
time  except  as  may  be  otherwise  specified  in  the  related
Supplement, all of the Outstanding Certificates of any Series  of
Class B Certificates  at any time after the Outstanding Principal
Amount  of such Class of Certificates in the Series is less  than
10% of the original Outstanding Principal Amount of such Class of
Certificates  as of the related Delivery Date and  provided  that
the Outstanding Principal Amount of the Related Series of Class A
Certificates  has  been  reduced to  zero  and  (b)  all  of  the
Outstanding  Certificates of any Series of Class A  Certificates,
at  any time after the Outstanding Principal Amount of such Class
of Certificates in the Series is less than 10% of the Outstanding
Principal Amount of such Class of Certificates as of the  related
Funding   Termination  Date,  in  each  case  at  the  applicable
Redemption Price plus any fees due hereunder and all amounts  due
to  MBIA  under  the Insurance Agreement.  With  respect  to  any
redemption  permitted by clause (b) above, MBIA  shall  have  the
same  option to redeem any Series of Class A Certificates in  the
absence of the exercise thereof by the Transferor.

     The  Transferor  shall  set  the  Redemption  Date  and  the
Redemption  Record  Date for a Series of  Certificates  and  give
notice thereof to the Trustee pursuant to Section 10.02 hereof.

     Installments  of  interest  and  principal  that   are   due
regarding  a  Series of Certificates on or prior to  the  related
Redemption  Date shall continue to be payable to the  Holders  of
such Certificates called for redemption as of the relevant Record
Dates according to their terms and the provisions of Section 2.08
hereof.  The  election of the Transferor or MBIA  to  redeem  any
Class  A Certificates pursuant to this Section shall be evidenced
by  a Board Resolution or written notice from MBIA, respectively,
directing the Trustee to make the payment of the Redemption Price
on  all  of the Certificates to be redeemed from monies deposited
with the Trustee pursuant to Section 10.04 hereof.

     Section  10.02   Notice  to Trustee; Deposit  of  Redemption
Price.

     In  the  case  of any redemption pursuant to  Section  10.01
hereof, the Transferor or MBIA, as applicable, shall, at least 15
days prior to the related Redemption Date, notify the Trustee and
the  applicable  Certificateholders of such Redemption  Date  and
shall  deposit  into the Redemption Account on such  notification
date  an amount equal to the Redemption Price of all Certificates
to  be  redeemed  on  such  Redemption Date  plus  any  fees  due
hereunder  and  all  amounts  due to  MBIA  under  the  Insurance
Agreement.

     Section 10.03  Notice of Redemption by the Transferor.

     Upon  receipt of such notice and such deposit set  forth  in
Section  10.02  above,  the  Trustee  shall  provide  notice   of
redemption pursuant to Section 10.01 hereof by first-class  mail,
postage  prepaid, mailed no later than the Business Day following
the  date  on  which  such deposit was made, to  each  Holder  of
Certificates  whose  Certificates are to  be  redeemed,  at  such
Holder's address in the Certificate Register.

     All notices of redemption shall state:

     (a)  the applicable Redemption Date;

     (b)  the applicable Redemption Price; and
     (c)  that on such Redemption Date, the Redemption Price will
become  due and payable upon each such Certificate in the related
Series,  and that interest thereon shall cease to accrue on  such
date.

     Notice  of redemption of a Series of Certificates  shall  be
given  by  the  Trustee in the name and at  the  expense  of  the
Transferor  or  MBIA, as applicable. Failure to  give  notice  of
redemption,  or  any  defect  therein,  to  any  Holder  of   any
Certificate  selected for redemption shall not impair  or  affect
the validity of the redemption of any other Certificate.

     Section 10.04  Certificates Payable on Redemption Date.

     Notice  of  redemption  having been  given  as  provided  in
Section  10.03 hereof, the Series of Certificates to be  redeemed
shall,  on the applicable Redemption Date, become due and payable
at  the  Redemption  Price  and  on  such  Redemption  Date  such
Certificates  shall cease to bear interest. The Holders  of  such
Certificates  shall be paid the Redemption Price  by  the  Paying
Agent  on  behalf  of  the  Transferor; provided,  however,  that
installments  of  principal and interest that are  due  regarding
such  Series of Certificates on or prior to such Redemption  Date
shall  be  payable to the Holders of such Certificates registered
as such on the relevant Record Dates according to their terms and
the provisions of Section 2.08 hereof.

     If  the  Holders  of any Certificate called  for  redemption
shall not be so paid, the principal and premium on such Series of
Certificates, if any, shall, until paid, bear interest  from  the
applicable  Redemption Date at the related  Certificate  Interest
Rate.

     Section 10.05  Release of Series Lease Contracts.

     In  connection  with  any redemption  permitted  under  this
Article Ten, the Transferor or MBIA, as the case may be, shall be
permitted  to  obtain  a  release of  the  related  Series  Lease
Contracts  to  the extent that (a) after giving  effect  to  such
release, the sum of (i) the amount of funds then held in the Cash
Collateral  Account and (ii) the Aggregate IPB  is  equal  to  or
exceeds   the   Required  Collateralization   Amount   plus   the
Outstanding   Principal  Amount  of  all  Series   of   Class   A
Certificates  and  any  Related Series of  Class  B  Certificates
(after  giving effect to such redemption and the issuance of  any
new  Series  of  Certificates) and (b) the applicable  Redemption
Price  shall have been deposited into the Redemption  Account  as
required by Section 10.02.
     
                         ARTICLE ELEVEN

           REPRESENTATIONS, WARRANTIES AND COVENANTS

     Section 11.01  Representations and Warranties.

     The  Transferor  hereby makes the following  representations
and  warranties  for  the benefit of the Trustee,  MBIA  and  the
Certificateholders on which the Trustee relies in  accepting  the
Trust  Estate  in  trust and in authenticating the  Certificates.
Such  representations and warranties are made as of  the  Initial
Delivery  Date and, except as specifically provided herein,  each
additional  Delivery  Date,  and  shall  survive  the   transfer,
conveyance and assignment of the Trust Estate to the Trustee.

     (a)   Organization and Good Standing.  The Transferor  is  a
corporation duly organized, validly existing and in good standing
under the law of the State of Delaware and each other State where
the  nature of its business requires it to qualify, except to the
extent that the  failure to so qualify would not in the aggregate
materially  adversely  affect the ability of  the  Transferor  to
perform its obligations under the Transaction Documents;

     (b)  Authorization.  The Transferor has the power, authority
and  legal right to execute, deliver and  perform under the terms
of  the  Transaction  Documents and the execution,  delivery  and
performance   of  the  Transaction  Documents  have   been   duly
authorized by the Transferor by all necessary corporate action;

     (c)   Binding  Obligation.   Each  of  (i)  this  Agreement,
assuming  due  authorization,  execution  and  delivery  by   the
Trustee,  the  Back-up  Servicer  and  the  Servicer,  (ii)   the
Insurance  Agreement, assuming due authorization,  execution  and
delivery by MBIA, the Trustee, the Back-up Servicer, the Company,
the Certificate Funding Administrator and the Servicer, (iii) the
Servicing  Agreement, assuming due authorization,  execution  and
delivery  by  the Transferor, the Servicer, the Trustee  and  the
Servicer  and (iv) the applicable Certificate Purchase Agreement,
assuming  due  authorization,  execution  and  delivery  by   the
purchaser  named therein and (v) the Lease Acquisition Agreement,
assuming  due  authorization,  execution  and  delivery  by   the
Company,  constitutes,  and  upon  execution,  each  Lease   Sale
Agreement, assuming due authorization, execution and delivery  by
all parties thereto other than the Transferor, will constitute, a
legal,   valid   and  binding  obligation  of   the   Transferor,
enforceable against the Transferor in accordance with  its  terms
except  that  (A) such enforcement may be subject to  bankruptcy,
insolvency,  reorganization, moratorium  or  other  similar  laws
(whether statutory, regulatory or decisional) now or hereafter in
effect relating to creditors' rights generally and (B) the remedy
of  specific  performance  and  injunctive  and  other  forms  of
equitable relief may be subject to certain equitable defenses and
to  the  discretion  of  the court before  which  any  proceeding
therefor  may  be  brought, whether a proceeding  at  law  or  in
equity;

     (d)   No  Violation.  The consummation of  the  transactions
contemplated  by the fulfillment of the terms of the  Transaction
Documents will not conflict with, result in any breach of any  of
the  terms  and   provisions of or constitute  (with  or  without
notice, lapse of time or both) a default under the organizational
documents or bylaws of the Transferor, or any material indenture,
agreement, mortgage, deed of trust or other instrument  to  which
the  Transferor  is a party or by which it is bound,  or  in  the
creation  or  imposition of any Lien upon any of  its  properties
pursuant  to  the terms of such  indenture, agreement,  mortgage,
deed  of  trust  or other such instrument, other  than  any  Lien
created  or  imposed  pursuant to the terms  of  the  Transaction
Documents,  or  violate any law, or any material order,  rule  or
regulation applicable to the Transferor of any court  or  of  any
federal or state regulatory body, administrative agency or  other
governmental   instrumentality  having  jurisdiction   over   the
Transferor or any of its properties.

     (e)    No   Proceedings.   There  are  no   Proceedings   or
investigations  to  which  the  Transferor,   or   any   of   the
Transferor's Affiliates, is a party pending, or, to the knowledge
of  Transferor,  threatened, before any court,  regulatory  body,
administrative   agency   or  other  tribunal   or   governmental
instrumentality  (A) asserting the invalidity of the  Transaction
Documents,  (B) seeking to prevent the issuance  of  any  of  the
Certificates  or  the  consummation of any  of  the  transactions
contemplated  by  the Transaction Documents or (C)   seeking  any
determination  or  ruling  that would  materially  and  adversely
affect  the  performance  by the Transferor  of  its  obligations
under,  or  the  validity or enforceability of,  the  Transaction
Documents.

     (f)   Approvals.   All approvals, authorizations,  consents,
orders  or  other  actions  of  any  Person,  or  of  any  court,
governmental  agency or body or official, required in  connection
with the execution and delivery of the Transaction Documents  and
with the valid and proper authorization, issuance and sale of the
Certificates  pursuant  to this Agreement  (except  approvals  of
State securities officials under the Blue Sky Laws), have been or
will  be taken or obtained on or prior to the applicable Delivery
Date.

     (g)   Place  of Business.  As of the Initial Delivery  Date,
the  Transferor's principal place of business and chief executive
office  is  located at 6424 W. 91st Avenue, Suite B, Westminster,
CO   80030,  and the Transferor has done business only under  the
name GF Funding Corp. II.

     (h)   Transfer and  Assignment of Lease Assets.     Upon the
delivery to the Trustee of the Lease Contracts and the filing  of
the  financing  statements  described  in  Sections  4.01(f)  and
4.02(c)(vi)   hereof,  the  Trustee  for  the  benefit   of   the
Certificateholders shall have a first priority perfected security
interest in the Lease Receivables and the Lease Contracts and  in
the  proceeds  thereof, except for Liens permitted under  Section
11.02(a) and limited to the extent set forth in Section 9-306  of
the UCC as in effect in the applicable jurisdiction.  All filings
(including, without limitation, UCC filings) as are necessary  in
any  jurisdiction to perfect the ownership or other  interest  of
the  Trustee in the Trust Estate (other than filings with respect
to  Equipment underlying Lease Contracts), including the transfer
of the Lease Contracts and the payments to become due thereunder,
have been made.

     (i)    Parent  of  the  Transferor.   The  Company  is   the
registered  owner  of  all of the issued and  outstanding  common
stock  of  the  Transferor, all of which common  stock  has  been
validly issued, is fully paid and nonassessable.

     (j)  Lease Acquisition Agreement  As of the Initial Delivery
Date  the  Transferor  has  entered into  the  Lease  Acquisition
Agreement  with  the Company relating to its acquisition  of  the
Lease Contracts, the Lease Receivables and the Equipment, and the
representations  and warranties made by the Company  relating  to
the  Lease  Contracts, Lease Receivables and the  Equipment  have
been  validly  assigned  to  and  are  for  the  benefit  of  the
Transferor, the Trustee, MBIA and the Certificateholders and such
representations  and  warranties are  true  and  correct  in  all
material respects.

     (k)   Bulk  Transfer  Laws.   The transfer,  assignment  and
conveyance  of the Lease Contracts, the Equipment and  the  Lease
Receivables  by  the Company to the Transferor  pursuant  to  the
Lease Acquisition Agreement or by the Transferor pursuant to this
Agreement  is  not subject to the bulk transfer  or  any  similar
statutory provisions in effect in any applicable jurisdiction.

     (l)   The  Lease Contracts.  The Transferor hereby  restates
and makes each of the representations and warranties with respect
to  the  Lease Contracts, the Lease Receivables and the Equipment
that  are  made  by  the Company in Section  3.01  of  the  Lease
Acquisition   Agreement   as  of   the   date   on   which   such
representations and warranties were made.

     (m)   Investment  Company Act.  The  Transferor  is  not  an
"investment  company" as such term is defined in  the  Investment
Company Act of 1940, as amended.

     Section 11.02  Covenants.

     The Transferor hereby makes the following  covenants for the
benefit of the Trustee, MBIA and the Certificateholders, on which
the Trustee relies in accepting the Trust Estate in trust and  in
authenticating  the Certificates.  Such covenants  shall  survive
the  transfer, conveyance and assignment of the Trust  Estate  to
the Trustee.

     (a)   No  Liens.  Except for the conveyances and  assignment
hereunder,  the  Transferor  will not  sell,  pledge,  assign  or
transfer to any other Person, or grant, create, incur, assume  or
suffer  to  exist  any Lien on any Trust Estate now  existing  or
hereafter  created,  or  any  interest  therein  prior   to   the
termination  of this Agreement pursuant to Section  5.01  hereof;
the  Transferor will notify the Trustee of the existence  of  any
Lien on any Trust Estate immediately upon discovery thereof;  and
the  Transferor shall defend the right, title and interest of the
Trustee  in,  to  and  under the Trust  Estate  now  existing  or
hereafter  created, against all claims of third parties  claiming
through  or under the Transferor; provided, however, that nothing
in  this  Section 11.02(a) shall prevent or be deemed to prohibit
the  Transferor from suffering to exist upon any of the Equipment
any   Liens  for  municipal  or  other  local  taxes  and   other
governmental  charges owed by the Transferor or   a  Customer  if
such  taxes or governmental charges shall not at the time be  due
and  payable  or  if  the  Transferor or related  Customer  shall
currently  be  contesting the validity thereof in good  faith  by
appropriate proceedings and the Transferor shall have  set  aside
on its books adequate reserves with respect thereto.

     (b)  Delivery of Collections.  The Transferor agrees to hold
in trust and promptly pay to the Servicer all amounts received by
the Transferor in respect of the Trust Estate (other than amounts
distributed  to or for the benefit of the Transferor pursuant  to
Article Twelve hereof).

     (c)   Obligations  with  Respect to  Lease  Contracts.   The
Transferor  will duly fulfill all obligations on its part  to  be
fulfilled  under  or in connection with each Lease  Contract  and
will  do  nothing  to impair the rights of the Trustee  (for  the
benefit  of the Certificateholders and MBIA) in the Lease  Receiv
ables,  the Lease Contracts and any other Trust Estate.  As  long
as  there  is  no  event  of default under the  applicable  Lease
Contract,  the  Transferor will not disturb the Customer's  quiet
and   peaceful  possession  of  the  related  Equipment  and  the
Customer's unrestricted use thereof for its intended purpose.

     (d)   Compliance with Law.  The Transferor will  comply,  in
all material respects, with all acts, rules, regulations, orders,
decrees  and directions of any governmental authority  applicable
to  the Lease Contracts or any part thereof.  The Transferor will
comply, in all material respects, with all requirements  of   law
applicable to the Transferor.

     (e)   Preservation  of  Security Interest.   The  Transferor
shall execute and file such continuation statements and any other
documents  which  may be required by law to  fully  preserve  and
protect  the  interest of the  Trustee (for the  benefit  of  the
Certificateholders and MBIA) in the Trust Estate.

     (f)   Maintenance of Office, etc.  The Transferor will  not,
without  providing  30 days notice to the Trustee  and  MBIA  and
without  filing such amendments to any previously filed financing
statements  as  the  Trustee or MBIA may require  or  as  may  be
required  in  order to maintain the Trustee's perfected  security
interest  in  the  Trust Estate, (a) change the location  of  its
principal  executive office, or (b) change its name, identity  or
corporate  structure in any manner which would make any financing
statement  or  continuation statement filed by the Transferor  in
accordance  with  the   Servicing  Agreement  or  this  Agreement
seriously  misleading within the meaning of Article  9-402(7)  of
any applicable enactment of the UCC.

     (g)   Further Assurances.  The Transferor will make, execute
or endorse, acknowledge, and file or deliver to the Trustee  from
time   to   time   such   schedules,  confirmatory   assignments,
conveyances,   transfer   endorsements,   powers   of   attorney,
certificates,  reports and other assurances  or  instruments  and
take  such  further steps relating to the Trust  Estate,  as  the
Trustee may request and reasonably require.

     (h)   Notice  of  Liens.  The Transferor  shall  notify  the
Trustee and MBIA promptly after becoming aware of any Lien on any
Trust Estate, except for any Liens on Equipment for municipal  or
other  local taxes if such taxes shall not at the time be due  or
payable  without  penalty  or if the Transferor  or  the  related
Customer  shall currently be contesting the validity  thereof  in
good  faith  by appropriate proceedings and the Transferor  shall
have  set  aside  on  its  books adequate reserves  with  respect
thereto.

     (i)  Activities of the Transferor.  The Transferor (a) shall
engage  in only (1) the acquisition, ownership, leasing,  selling
and  pledging of the property acquired by the Transferor pursuant
to  the Lease Acquisition Agreement and Lease Sale Agreement, and
causing  the  issuance of, receiving and selling the Certificates
issued  pursuant  to this Agreement and (2) the exercise  of  any
powers  permitted to corporations under the corporate law of  the
State  of  Delaware  which are incidental  to  the  foregoing  or
necessary  to  accomplish the foregoing and the Transferor  shall
incur  no debt other than trade payables and expense accruals  in
connection with its operations in the normal course of  business,
and  other than as contemplated by the Transaction Documents; (b)
will (1) maintain its books, records and cash management accounts
separate  from the books and records of any other entity  and  in
accordance  with  generally accepted accounting  principles,  (2)
maintain  separate bank accounts and no funds of  the  Transferor
shall  be commingled with funds of any other entity except for  a
limited  period  of time between receipt by the  Company  in  its
capacity  as Servicer or the Lockbox Bank of certain payments  on
the  Lease Contracts and the underlying proceeds as specified  in
the  Servicing Agreement, (3) keep in full effect its  existence,
rights  and  franchises as a corporation under the  laws  of  its
State  of  incorporation,  and  will  obtain  and  preserve   its
qualification  to  do business as a foreign corporation  in  each
jurisdiction in which such qualification is or shall be necessary
to protect the validity and enforceability of this Agreement, (4)
observe  all corporate procedures required by its Certificate  of
Incorporation, its bylaws and the laws of the state of  Delaware,
(5)  maintain  its good standing under the laws of the  state  of
Delaware,  (6)  keep correct and complete books  and  records  of
account and minutes of meeting and other proceedings of its Board
of   Directors  and  shareholder  meetings,  (7)  obtain   proper
authorization from its directors or shareholders, as  appropriate
and  act  solely  in  its corporate name  and  through  its  duly
authorized  officers and agents in the conduct of  its  business,
(8)  disclose  in its financial statements that the Lease  Assets
have  been  sold  and  assigned to the Transferor  and  from  the
Transferor to the Trust and that the assets of the Transferor are
not available to pay the creditors of the Company, (9) maintain a
separate  telephone number and stationery reflecting  a  separate
address and identity from that of  the Company; and (c)  will not
(1)  dissolve  or  liquidate in whole or in  part,  (2)  own  any
subsidiary  or  lend  or  advance  any  moneys  to,  or  make  an
investment  in,  any  Person, (3) make any capital  expenditures,
(4)(A)  commence any case, proceeding or other action  under  any
existing or future bankruptcy, insolvency or similar law  seeking
to  have  an  order for relief entered  with respect  to  it,  or
seeking   reorganization,   arrangement,   adjustment,   wind-up,
liquidation,  dissolution,  composition   or  other  relief  with
respect  to it or its debts, (B) seek  appointment of a receiver,
trustee,  custodian or other similar official for it or any  part
of  its assets, (C) make a general assignment for the benefit  of
creditors,  or  (D)  take  any  action  in  furtherance  of,   or
consenting or acquiescing in, any of the foregoing, (5) guarantee
(directly   or   indirectly),   endorse   or   otherwise   become
contingently liable (directly or indirectly) for the  obligations
of, or own or purchase any stock, obligations or securities of or
any  other interest in, or make any capital contribution to,  any
other  Person,  (6) merge or consolidate  with any other  Person,
(7) engage in any other action that bears on whether the separate
legal  identity  of  the Transferor will be respected,  including
without limitation (A) holding itself out as being liable for the
debts  of  any  other  party  or (B) acting  other  than  in  its
corporate  name  and  through  its duly  authorized  officers  or
agents,  or  (8) create, incur, assume, or in any  manner  become
liable  in respect of any indebtedness other than as contemplated
by  the  Transaction Documents and other than trade payables  and
expense accruals incurred in the ordinary course of business  and
which  are incidental to its business purpose; provided, however,
that  the  Transferor  may take any action  prohibited   by  this
clause  (8)  if  (x) the Transferor shall cause,  prior   to  the
taking  of  such  action,  an Opinion of Counsel  experienced  in
federal  bankruptcy  matters, in substance  satisfactory  to  the
Trustee,  the  Certificateholders, MBIA and the  Rating  Agencies
confirming  the  non-consolidation  of  the  Transferor  and  the
Company,  to be delivered to the Trustee, the Certificateholders,
MBIA  and  the  Rating  Agencies, (y) the Rating  Agencies  shall
indicate  in  writing  that the taking of such  action  will  not
affect the then current rating of any Series of Certificates, and
(z) MBIA, and if an MBIA Default or Termination has occurred, the
Controlling Holders, shall have given their prior written consent
The Transferor shall not amend any article in its Certificate  of
Incorporation that deals with any matter discussed above  without
the prior written consent of MBIA.  On or before April 15 of each
year,  so  long  as any of the Certificates are Outstanding,  the
Transferor  shall furnish to each Certificateholder, the  Trustee
and MBIA, an Officer's Certificate confirming that the Transferor
has complied with its obligations under this Section 11.02(i).

     (j)  Directors.  The Transferor agrees that at all times, at
least  two of the directors and one of the executive officers  of
the Transferor (or two persons, one of whom is serving as both  a
director  and  an  executive officer) will  not  be  a  director,
officer  or  employee  of  any  direct  or  ultimate  parent,  or
Affiliate of the parent or of the Transferor; provided,  however,
that such independent directors and officers may serve in similar
capacities for other "special purpose corporations" formed by the
Company  and  its  Affiliates.  The Transferor's  Certificate  of
Incorporation  shall at all times provide that  such  independent
directors  shall  have a fiduciary duty to  the  Holders  of  the
Certificates  and will always require unanimous  consent  of  the
board of directors to file any bankruptcy petition.

     (k)  Preservation of the Equipment.  The Transferor warrants
that  it  is the lawful owner and  possessor of the Equipment  or
has  a  valid security interest therein and that it will  warrant
and defend such Equipment against all Persons, claims and demands
whatsoever.   The Transferor shall not assign, sell,  pledge,  or
exchange,  or  in any way encumber or otherwise  dispose  of  the
Equipment, except as permitted under this Agreement.

     (l)   Tax  Treatment.   The  Transferor  shall  comply  with
Sections  2.11  and 2.12 of this Agreement at all times  and  its
financial and tax records shall reflect such treatment.

     (m)   Maintenance of Office or Agency.  The Transferor  will
maintain an office or agency within the United States of  America
where  Certificates may be presented or surrendered for  payment,
where  Certificates  may  be  surrendered  for  registration   of
transfer or exchange and where notices and demand to or upon  the
Transferor in respect of the Certificates and this Agreement  may
be  served. The Transferor hereby initially appoints the  Trustee
as  the Paying Agent and its Corporate Trust Office as the office
for each of said purposes. The Transferor will give 30 days prior
written notice to the Trustee, MBIA and the Certificateholders of
any  change in the identity of the Paying Agent or the  location,
of any such office or agency. If at any time the Transferor shall
fail  to  maintain  any such office or agency or  shall  fail  to
furnish the Trustee with the address thereof, such presentations,
surrenders,  notices and demands may be made  or  served  at  the
Trustee, and the Transferor hereby appoints the Trustee its agent
to  receive  all  such  presentations,  surrenders,  notices  and
demands.

     (n)    Enforcement   of   Servicing  Agreement   and   Lease
Acquisition  Agreement.  The Transferor  will  take  all  actions
necessary, and diligently pursue all remedies available to it, to
the extent commercially reasonable, to enforce the obligations of
the Servicer under the Servicing Agreement, the Company under the
Lease Acquisition Agreement and each Seller under each Lease Sale
Agreement and to secure its rights thereunder.

     (o)   Transferor  May  Consolidate, etc.,  Only  on  Certain
Terms.   The  Transferor shall not consolidate or merge  with  or
into  any  other Person or convey or transfer its properties  and
assets substantially as an entirety to any Person, unless:

          (i)   the  Person  (if other than the  Transferor)
     formed by or surviving such consolidation or merger  or
     which acquires by conveyance or transfer the properties
     and  assets  of  the  Transferor  substantially  as  an
     entirety shall be a Person organized and existing as  a
     limited  purpose  corporation under  the  laws  of  the
     United  States  of  America or any State  thereof   and
     shall  have expressly assumed, by an amendment  hereto,
     executed and delivered to the Trustee and MBIA, in form
     and  substance reasonably satisfactory to  the  Trustee
     and  MBIA,  the  obligation to make  due  and  punctual
     payments of the principal of and interest on all of the
     Certificates  and  to perform every  covenant  of  this
     Agreement on the part of the Transferor to be performed
     or observed; and

          (ii)  the Transferor shall have caused the Trustee
     to  have received a letter from the Rating Agencies  to
     the  effect that the rating issued with respect to  the
     Certificates   is   confirmed,   notwithstanding    the
     consummation of such merger, consolidation, transfer or
     conveyance  together with the consent of MBIA  to  such
     merger, consolidation transfer or conveyance; and

          (iii)     immediately after giving effect to  such
     transaction, no Event of Default or Default shall  have
     occurred and be continuing; and

          (iv)  the Transferor shall have delivered  to  the
     Trustee  and  MBIA  an  Officer's  Certificate  and  an
     Opinion    of   Counsel   each   stating   that    such
     consolidation, merger, conveyance or transfer and  such
     Supplement comply with this Article Eleven and that all
     conditions  precedent herein provided for  relating  to
     such transaction have been complied with; and

          (v)   such  consolidation, merger,  conveyance  or
     transfer shall be on such terms as shall fully preserve
     the lien and security of this Agreement, the perfection
     and  priority thereof and the rights and powers of  the
     Trustee,  MBIA   and  the Holders of  the  Certificates
     under this Agreement; and

          (vi) the surviving corporation shall be a "special
     purpose    corporation";   i.e.,    shall    have    an
     organizational  charter substantially  similar  to  the
     Certificate   of   Incorporation  of   the   Transferor
     including   specific  limitations   on   the   business
     purposes, and provisions for independent directors; and

          (vii)      MBIA shall have given its prior written
     consent,   which  consent  shall  not  be  unreasonably
     withheld or delayed.

     (p)   Successor  Substituted.   Upon  any  consolidation  or
merger,  or  any  conveyance or transfer of  the  properties  and
assets  of  the  Transferor  substantially  as  an  entirety   in
accordance with Section 11.02(o) hereof, the Person formed by  or
surviving  such  consolidation  or  merger  (if  other  than  the
Transferor) or the Person to which such conveyance or transfer is
made  shall succeed to, and be substituted for, and may  exercise
every  right  and power of, the Transferor under  this  Agreement
with  the  same effect as if such Person had been  named  as  the
Transferor  herein  upon  the  execution  of  an  assignment  and
assumption  agreement by such Person. In the event  of  any  such
conveyance  or transfer, the Person named as the "Transferor"  in
the  first  paragraph  of this Agreement or any  successor  which
shall  theretofore have become such in the manner  prescribed  in
this  Article shall be released from its liabilities  as  obligor
and  maker on all the Certificates and from its obligations under
this  Agreement and may be dissolved, wound-up and liquidated  at
any time thereafter.

     (q)   Use  of Proceeds.  The proceeds from the sale  of  the
Certificates  will  be  used by the Transferor  (i)  to  pay  the
Existing  Indebtedness, (ii) to pay the expenses associated  with
this  transaction  and  (iii)  for  general  corporate  purposes,
including  the cost of funding additional Lease Contracts.   None
of  the  transactions  contemplated in the Transaction  Documents
(including  the  use  of  the  proceeds  from  the  sale  of  the
Certificates)  will result in a violation of  Section  7  of  the
Securities  and  Exchange  Act  of  1934,  as  amended,  or   any
regulations issued pursuant thereto, including Regulations G,  T,
U  and X of the Board of Governors of the Federal Reserve System,
12  C.F.R., Chapter II.  The Transferor does not own or intend to
carry  or  purchase any "margin security" within the  meaning  of
said  Regulation G, including margin securities originally issued
by it or any "margin stock" within the meaning of said Regulation
U.

     (r)  Notice of Trigger Events, Funding Termination Events or
Advance  Rate  Decrease Events.  Upon the Transferor's  obtaining
knowledge  of  the  occurrence  of  any  Trigger  Event,  Funding
Termination Event or Advance Rate Decrease Event, the  Transferor
shall  within one Business Day of obtaining such knowledge notify
MBIA,  the  Rating  Agencies and the Certificateholders  of  such
occurrence.

     (s)   Required  Audits.   The  Transferor  shall  cause  the
Servicer to perform the Required Audits on a timely basis.

     Section 11.03  Other Matters as to the Transferor.

     (a)   Limitation  on  Liability of Directors,  Officers,  or
Employees of the Transferor  Except as provided in subsection (b)
of  this  Section and elsewhere in this Agreement, the directors,
officers,  or employees of the Transferor shall not be under  any
personal    liability   to   the   Trust,   the   Trustee,    the
Certificateholders, the Servicer, or any other  Person  hereunder
or  pursuant  to  any  documents delivered  hereunder,  it  being
expressly understood that all such liability is expressly  waived
and  released  as a condition of, and as consideration  for,  the
execution of this Agreement and the issuance of the Certificates,
except  with  respect to liability resulting from  such  person's
fraudulent  or  willful  misconduct.   The  Transferor  and   any
director  or  officer or employee or agent of the Transferor  may
rely  in  good faith on the advice of counsel or on any documents
of  any kind, prima facie properly executed and submitted by  any
Person respecting any matters arising hereunder.

     (b)   Liability  of  Transferor.  The  Transferor  shall  be
liable  directly to and will indemnify any injured party for  all
losses, claims, damages, liabilities, taxes and expenses  of  the
Trust (to the extent not payable out of the Trust Estate) to  the
extent  that  it would be liable if the Trust were a  partnership
under  the  Delaware Revised Uniform Limited Partnership  Act  in
which it was a general partner and the Class B Certificateholders
are  limited  partners; provided, however,  that  the  Transferor
shall   not   be   liable   for  any   losses   incurred   by   a
Certificateholder  in  its  capacity  as  an  investor   in   the
Certificates.  Third party creditors of the Trust (other than  in
connection  with  the  obligations  excluded  in  the   preceding
sentence)  shall  be  deemed third-party  beneficiaries  of  this
paragraph.

     (c)   Demand  Note.  The Transferor shall not sell,  convey,
pledge, transfer or otherwise dispose of the Demand Note so  long
as the Trust remains in existence.

     (d)   Parties  Will  Not  Institute Insolvency  Proceedings.
During  the term of this Agreement and for one year and  one  day
after the termination hereof, none of the  parties hereto or  any
Affiliate thereof will file any involuntary petition or otherwise
institute any bankruptcy, reorganization, arrangement, insolvency
or  liquidation proceeding or other proceeding under any  federal
or state bankruptcy or similar law against the Transferor.



                         ARTICLE TWELVE

                    ACCOUNTS AND ACCOUNTINGS

     Section 12.01  Collection of Money.

     Except  as otherwise expressly provided herein, the  Trustee
may demand payment or delivery of, and shall receive and collect,
all  money  and  other property payable to or receivable  by  the
Trustee  pursuant  to  this Agreement. The  Trustee  shall,  upon
request  from the Servicer, provide the Servicer with  sufficient
information regarding the amount of collections with  respect  to
the  Lease  Contracts  received by the  Trustee  in  the  Lockbox
Account  (if such account is held by the Trustee) and  the  other
accounts  held in the name of the Trustee to permit the  Servicer
to  perform its duties under the Servicing Agreement. The Trustee
shall hold all such money and property so received by it as  part
of  the  Trust  Estate  and shall apply it as  provided  in  this
Agreement.  If  any  Lease  Contract becomes  a  Defaulted  Lease
Contract,  the Trustee, upon Transferor or Servicer request  may,
and upon the request of MBIA or if an MBIA Default or Termination
has  occurred  and is continuing, the Controlling  Holders  shall
take such action as may be appropriate to enforce such payment or
performance,   including  the  institution  and  prosecution   of
appropriate  Proceedings.  Any  such  action  shall  be   without
prejudice  to  any right to claim a Default or Event  of  Default
under  this  Agreement and to proceed thereafter as  provided  in
Article  Six  hereof.   If the Transferor  receives  any  amounts
payable  to  or  receivable  by  the  Trustee  pursuant  to  this
Agreement,  the Transferor shall immediately, but not later  than
two  Business  Days  after receipt, remit  such  amounts  to  the
Trustee for deposit in the Collection Account.

     Section 12.02  Collection Account; Redemption Account.

     (a)   Prior to the Initial Delivery Date, the Trustee  shall
open  and maintain a trust account at its Corporate Trust  Office
(the  "Collection Account") in the name of the  Trustee  for  the
benefit  of  the Certificateholders and MBIA, for the receipt  of
(i) payments remitted to the Trustee by the Servicer and ACH Bank
pursuant  to  Sections 3.03 and 3.04 of the Servicing  Agreement,
amounts  transferred from the Lockbox Account in accordance  with
Section  3.03 of the Servicing Agreement and any amounts received
by  the  Trustee pursuant to Section 12.01 hereof,  (ii)  amounts
transferred  from the Cash Collateral Account in accordance  with
Section 12.03(d)(i), (ii) and (iii) hereof, (iii) with respect to
the   Class A Certificates, proceeds of claims made under any  of
the  Certificate Insurance Policies, in accordance  with  Article
Eight  hereof,  upon  receipt, and (iv) any Reinvestment  Income.
Funds in the Collection Account shall not be commingled with  any
other  monies. All payments to be made from time to time  by  the
Transferor  to  the  Certificateholders  out  of  funds  in   the
Collection Account pursuant to the Agreement shall be made by the
Trustee  or  the  Paying  Agent of  the  Transferor.  All  monies
deposited from time to time in the Collection Account pursuant to
this  Agreement shall be held by the Trustee as part of the Trust
Estate as herein provided.

     (b)   Upon  Transferor Order, the Trustee shall  invest  the
funds   in   the  Collection  Account  in  Eligible  Investments;
provided,  however, that all monies on deposit in the  Collection
Account  pursuant  to Section 12.02(a)(iii) hereof  shall  remain
uninvested.  The  Transferor  Order shall  specify  the  Eligible
Investments in which the Trustee shall invest, shall  state  that
the  same are Eligible Investments and shall further specify  the
percentage  of funds to be invested in each Eligible  Investment.
No  such  Eligible Investment shall mature later than the  second
Business Day preceding the next following Payment Date and  shall
not  be sold or disposed of prior to its maturity; provided that,
Eligible Investments of the type described in clause (a)  of  the
definition  of  Eligible Investments may mature on  such  Payment
Date.  In  the  absence of a Transferor Order, the Trustee  shall
invest  funds  in the Collection Account in Eligible  Investments
described  in  clause  (g)  of the definition  thereof.  Eligible
Investments  shall  be made in the name of the  Trustee  for  the
benefit  of  the Certificateholders and MBIA.  The Trustee  shall
provide to the Servicer and MBIA monthly written confirmation  of
such  investments, describing the Eligible Investments  in  which
such  amounts have been invested. Any funds not so invested  must
be insured by the Federal Deposit Insurance Corporation.

     (c)   Any  income or other gain from investments in Eligible
Investments  as  outlined in (b) above shall be credited  to  the
Collection  Account and any loss resulting from such  investments
shall  be  charged to such account; provided, however,  that  the
Transferor  shall  make or cause to be made  no  later  than  the
applicable  Payment Date a deposit to the Collection  Account  to
the   extent   of  any  losses  therein.   Except  as   otherwise
specifically  set forth herein, the Trustee shall not  be  liable
for   any  loss  incurred  on  any  funds  invested  in  Eligible
Investments  pursuant  to the provisions of  this  Section  12.02
(other  than  in  its  capacity as  obligor  under  any  Eligible
Investment).

     (d)   On each Payment Date if either no Default or Event  of
Default  shall have occurred and be continuing or  a  Default  or
Event  of Default shall have occurred and be continuing  but  the
entire Outstanding Principal Amount of all Certificates shall not
have  been  declared  due and payable pursuant  to  Section  6.02
hereof, then on such Payment Date, after making all transfers and
deposits  to  the  Collection  Account  referred  to  in  Section
12.02(a)  hereof, the Trustee shall withdraw from the  Collection
Account  (other  than  amounts  representing  payments  of  Lease
Receivables due after the Calculation Date immediately  preceding
such  Payment  Date unless such amounts are used toward  Servicer
Advances  pursuant  to  Section 3.04 of the Servicing  Agreement)
including  the  Reinvestment Income therein, and shall  make  the
following disbursements in the following order in accordance with
the  provisions  of  and instructions on the  Monthly  Servicer's
Report; provided, however, that (x) the proceeds of claims  under
any of the Certificate Insurance Policies shall be used solely to
pay  interest and principal due under paragraphs (v) and (vi)  of
this  Section  12.02(d)  in accordance  with  the  terms  of  the
applicable  Certificate Insurance Policy; (y) the  Trustee  shall
withdraw  from the Collection Account and make interest  payments
based  on  the  Outstanding  Principal  Amount  of  all  Class  A
Certificates  even  if  it shall not have  received  the  Monthly
Servicer's  Report;  and (z) if there are insufficient  funds  to
make  the  payments of interest or principal specified in  clause
(v)  or (vi) below, then the amount available to be paid pursuant
to  such  clause will be allocated to each Series of Certificates
based  on the applicable Pro Rata Share, provided, however,  that
proceeds of a claim under a Certificate Insurance Policy  to  pay
any  Outstanding Principal Amount upon the Stated Maturity  of  a
Series  of Class A Certificates shall be used solely to pay  such
Outstanding   Principal  Amount  after  giving  effect   to   the
application of funds available to pay the Pro Rata Share  of  the
Class A Principal Distribution Amount of each Outstanding Series:

          (i)  to pay to the Servicer:  (A) the Servicer Fee
     then   due  for  all  Certificates;  (B)  the   amounts
     necessary  to reimburse the Servicer and any  successor
     Servicer and subservicer as provided in Section 3.08(a)
     of  the  Servicing Agreement for reasonable  costs  and
     expenses incurred by the Servicer (including reasonable
     attorney's   fees   and  out-of-pocket   expenses)   in
     connection  with the realization, attempted realization
     or  enforcement  of  rights  and  remedies  upon  Lease
     Contracts  that have become Defaulted Lease  Contracts,
     from amounts received as Recoveries from such Defaulted
     Lease   Contracts;  (C)  any  amounts   received   from
     Customers to pay the taxes described in Section 3.07 of
     the Servicing Agreement, to the extent deposited in the
     Collection   Account;  (D)  the  amount  necessary   to
     reimburse the Servicer for any Nonrecoverable  Advance;
     and  (E)  all  amounts  received in  respect  of  Lease
     Receivables  as  to  which the  Servicer  has  made  an
     unrecovered  Servicer Advance, to the  extent  of  such
     Servicer Advance;

          (ii)  to  pay to the Trustee the Trustee Fee  then
     due for all Certificates;

          (iii)     to pay to the Back-up Servicer the Back-
     up Servicer Fee then due for all Certificates;
          (iv) to pay to MBIA the MBIA Premium then due  for
     all of the Class A Certificates;

          (v)   to pay the interest due on that Payment Date
     on all outstanding Class A Certificates and any overdue
     interest,  to  be applied as provided in  Section  2.08
     hereof;

          (vi)       first,  to  pay the Class  A  Principal
     Distribution   Amount  to  all  outstanding   Class   A
     Certificates  of  a Series at Stated Maturity  of  such
     Series,  and  second,  to pay  the  Class  A  Principal
     Distribution  Amount   on  all  outstanding   Class   A
     Certificates of all other Series, to be applied to  the
     payment of Certificate principal as provided in Section
     2.08 hereof;

          (vii)     unless a Trigger Event has occurred,  to
     deposit  into  the  Cash Collateral Account  an  amount
     necessary  to  bring the balance therein to  an  amount
     equal to the Cash Collateral Account Required Balance;

          (viii)     to  pay to MBIA, any amounts previously
     paid by MBIA under any Certificate Insurance Policy and
     not  heretofore repaid, together with interest  thereon
     in accordance with each Insurance Agreement;

          (ix)  to  pay  to  a  successor Servicer  after  a
     successor  Servicer  has  been  appointed  pursuant  to
     Section 6.02 of the Servicing Agreement, the Additional
     Servicer   Fee,  if  any,  and  to  pay  any  successor
     Servicer,  MBIA  or the Trustee, any  Transition  Costs
     incurred  by  any  successor  Servicer,  MBIA   (solely
     pursuant to Section 6.02(d) of the Servicing Agreement)
     or the Trustee and not previously reimbursed;

          (x)   on and after each Payment Date following the
     initial  occurrence  of  a  Trigger  Event,  apply  any
     remaining funds (the "Additional Principal Amount")  to
     the payment of Certificate principal on all Outstanding
     Class  A  Certificates, in the amount of the  Pro  Rata
     Share of any Additional Principal Amount for each  such
     Series of Certificates;

          (xi)  to  pay  to  the  Trustee  and  the  Back-up
     Servicer, any other amounts due to the Trustee  or  the
     Back-up  Servicer as expressly provided herein  and  in
     the Servicing Agreement;

          (xii)      to  pay to MBIA, any other amounts  due
     under the Insurance Agreement;

          (xiii)     to  pay  to  the  Servicer   any  other
     amounts  due the Servicer as expressly provided  herein
     and in the Servicing Agreement;

          (xiv)     to pay or provide adequate reserves  for
     payment  of  any current federal, state or local  taxes
     measured  by or imposed on income or gross receipts  of
     the Transferor;

          (xv)  to pay the interest due on that Payment Date
     on all Outstanding Class B Certificates and any overdue
     interest  and  interest  thereon,  to  be  applied   as
     provided in Section 2.08 hereof;

          (xvi)       to   pay   the   Class   B   Principal
     Distribution  Amount due on that Payment  Date  on  all
     Outstanding Class B Certificates, to be applied to  the
     payment of Certificate principal as provided in Section
     2.08 hereof;
          (xvii)     upon  the reduction of the  Outstanding
     Principal  Amount of any Series of Class B Certificates
     to  zero,  to  pay  any applicable Class  B  Additional
     Return to such Series of Class B Certificates; and

          (xviii)   to remit any excess funds to or  at  the
     direction  of  the  Transferor in accordance  with  the
     instructions on the Monthly Servicer's Report.

     (e)   Prior  to  the Initial Delivery Date,  the  Transferor
shall  cause the Trustee to open and maintain a trust account  at
the Corporate Trust Office (the "Redemption Account") in the name
of  the  Trustee for the benefit of Certificateholders and  MBIA,
for the receipt of the Redemption Price of any Certificates to be
redeemed  in  accordance  with  Article  Ten  hereof.    On   any
Redemption  Date,  the  Trustee  shall  withdraw  the  applicable
Redemption Price from the Redemption Account and the Paying Agent
shall    remit   the   Redemption   Price   to   the   applicable
Certificateholders  in  accordance  with  Section  10.04  hereof.
Moneys  in  the Redemption Account shall be invested in  Eligible
Investments that mature no later than two Business Days prior  to
the relevant Redemption Date.  Eligible Investments shall be made
in   the   name   of   the  Trustee  for  the  benefit   of   the
Certificateholders  and  MBIA.   Any  monies  deposited  in   the
Redemption   Account  for  purposes  of  redeeming   Certificates
pursuant  to  Article Ten hereof shall, subject to  Section  7.16
hereof,  remain  in the Redemption Account until used  to  redeem
such Certificates.

     (f)  If payments on the Lease Contracts are made by means of
electronic  transfers from a Customer bank account, the  Servicer
shall  either  remit such payments to the Collection  Account  in
accordance  with Section 3.03(a) of the Servicing  Agreement,  or
the Transferor shall open and maintain an account at the ACH Bank
(the  "ACH  Account")  in the name of the Trustee  for  the  sole
benefit  of  the Certificateholders and MBIA for the  receipt  of
such  collections  in  accordance with the  Servicing  Agreement.
Upon the opening of the ACH Account, the Transferor shall make an
initial deposit therein (the "Initial ACH Deposit") in an  amount
equal  to  $50,000.  The Trustee  shall transfer moneys from  the
ACH   Account  to  the  Collection  Account  on  the   applicable
Determination Date in order to comply with Section 3.03(d) of the
Servicing Agreement.  Moneys in the ACH Account shall be invested
in  Eligible  Investments that mature no later than the  relevant
Determination Date.  Eligible Investments shall be  made  in  the
name of the Trustee for the benefit of the Certificateholders and
MBIA.

     Section 12.03  Cash Collateral Account.

     (a)   Prior  to  the initial Delivery Date,  the  Transferor
shall  cause the Trustee to open and maintain a trust account  at
the Corporate Trust Office (the "Cash Collateral Account") in the
name of the Trustee for the benefit of the Certificateholders and
MBIA, for the receipt of (i) any Cash Collateral Account Deposits
required  to  be  made with respect to a Series of  Certificates,
(ii)  deposits pursuant to Section 12.02(d)(vii), and  (iii)  any
other  deposits required under a Supplement.  Monies received  in
the  Cash  Collateral  Account will be invested  at  the  written
direction  of the Transferor in Eligible Investments  during  the
term  of  this  Agreement, and any income or other gain  realized
from  such investment, shall be held by the Trustee in  the  Cash
Collateral  Account  as  part  of the  Trust  Estate  subject  to
disbursement   and  withdrawal  as  herein  provided.    Eligible
Investments  shall  be made in the name of the  Trustee  for  the
benefit  of  the Certificateholders and MBIA.  No  such  Eligible
Investment  shall  mature  later than  the  second  Business  Day
preceding the next following Payment Date and shall not  be  sold
or  disposed  of  prior to its maturity; provided that,  Eligible
Investments of the type described in clause (a) of the definition
of  Eligible Investments may mature on such Payment Date. In  the
absence of a Transferor Order, the Trustee shall invest funds  in
the  Collection  Account  in Eligible  Investments  described  in
clause (g) of the definition thereof  Monies shall be subject  to
withdrawal in accordance with Section 12.03(d) hereof.

     (b)   The  Trustee  shall provide to the Servicer  and  MBIA
monthly written confirmation of investments of funds held in  the
Cash  Collateral Account, describing the Eligible Investments  in
which  such amounts have been invested. Any funds not so invested
must be insured by the Federal Deposit Insurance Corporation.

     (c)  If any amounts invested as provided in Section 12.03(a)
hereof  shall be needed for disbursement from the Cash Collateral
Account  as  set  forth in Section 12.03(d) hereof,  the  Trustee
shall  cause such investments of such Cash Collateral Account  to
be sold or otherwise converted to cash to the credit of such Cash
Collateral  Account.  The Trustee shall not  be  liable  for  any
investment  loss resulting from investment of money in  the  Cash
Collateral Account in any Eligible Investment in accordance  with
the terms hereof (other than in its capacity as obligor under any
Eligible Investment).

     (d)  Disbursements from the Cash Collateral Account shall be
made,  to  the  extent  funds therefore are  available,  only  as
follows:

          (i)    in  the  event  that  the  amount  in   the
     Collection  Account at 10:00 a.m. Minneapolis  time  on
     the   Determination  Date  immediately  preceding   any
     Payment  Date (other than amounts representing payments
     of  Lease  Receivables due after the  Calculation  Date
     immediately  preceding such Payment  Date  unless  such
     amounts  are used toward Servicer Advances pursuant  to
     Section 3.04 of the Servicing Agreement)  is less  than
     the  amounts  required to be paid from  the  Collection
     Account  on  such Payment Date pursuant to clauses  (i)
     through (vi) of Section 12.02(d) hereof (with the Class
     A   Principal   Distribution   Amount   determined   in
     accordance   with  clauses  (a)(i)  and  (b)   of   the
     definition  thereof), the Trustee shall withdraw  funds
     from  the Cash Collateral Account on or prior  to  4:00
     p.m.  New York time on such Determination Date  to  the
     extent  necessary to make such payments on such Payment
     Date   and  deposit  such  funds  into  the  Collection
     Account;

          (ii) subject to subparagraph (iii) of this Section
     12.03(d),  in  the event that on any Delivery  Date  or
     Payment Date the balance in the Cash Collateral Account
     equals  an  amount  greater than  the  Cash  Collateral
     Account  Required Balance (after giving effect  to  the
     distributions  listed in clause  (i)  of  this  Section
     12.03(d) and Section 12.02(d)(i) through (vi) hereof on
     such Payment Date), the Trustee shall withdraw funds in
     the Cash Collateral Account  in such amount so that the
     remaining amount  in the Cash Collateral Account  after
     such  withdrawal will equal the Cash Collateral Account
     Required  Balance,  and deposit  such  amounts  in  the
     Collection  Account for distribution  on  such  Payment
     Date  in  accordance with the priorities set  forth  in
     Section 12.02(d);

          (iii)     in the event that on any Payment Date  a
     Trigger  Event has occurred, the Trustee shall withdraw
     all  funds from the Cash Collateral Account and deposit
     such funds into the Collection Account for disbursement
     in  accordance with the provisions of Section  12.02(d)
     hereof; and

          (iv) subject to subparagraph (iii) of this Section
     12.03(d),  in  the event that on any Funding  Date  the
     balance  in  the Cash Collateral Account, after  giving
     effect  to any Funding occurring on such Funding  Date,
     equals  an  amount  greater than  the  Cash  Collateral
     Account  Required Balance, the Trustee  shall  withdraw
     funds in the Cash Collateral Account in such amount  so
     that  the  remaining  amount  in  the  Cash  Collateral
     Account  after  such  withdrawal will  equal  the  Cash
     Collateral Account Required Balance, and disburse  such
     amounts to or at the direction of the Transferor.

     Section   12.04    Reports   by   Trustee   to   MBIA    and
Certificateholders.

     (a)   On each Payment Date the Trustee shall account to each
Holder  of  Certificates  on  which  payments  of  principal  and
interest   are  then  being  made  the  amount  which  represents
principal  and  the amount which represents interest,  and  shall
contemporaneously advise the Transferor  and  MBIA  of  all  such
payments.  The  Trustee  may satisfy its obligations  under  this
Section 12.04 by delivering the Monthly Servicer's Report to each
such Holder of the Certificates, MBIA, the Transferor, the Rating
Agencies and the Placement Agent. On or before the 15th day prior
to  any  Final Payment Date the Trustee shall provide  notice  to
MBIA,  the  Rating  Agencies and the Holders  of  the  applicable
Series  of  Certificates  of  the Final  Payment  Date  for  such
Certificates.  Such  notice shall include (1)  a  statement  that
interest  shall cease to accrue as of the last day preceding  the
date  on  which  the  Final Payment Date occurs,  and  (2)  shall
specify  the place or places at which presentation and  surrender
may be made.

     (b)   The Trustee shall, on a monthly basis beginning on the
first  Calculation Date, confirm the credit rating  or,  if  more
than one credit rating has been assigned, each such credit rating
of  each  institution  in which funds are  invested  pursuant  to
clause  (g) of the definition of Eligible Investments  and  shall
promptly  notify  the Certificateholders and  MBIA  if  any  such
credit rating has been lowered.

     (c)  At least annually, or as otherwise required by law, the
Trustee  shall  distribute to Certificateholders any  information
returns  or  other tax information or statements as are  required
by    applicable   tax   law   to   be   distributed    to    the
Certificateholders.  The Servicer shall prepare or  cause  to  be
prepared all such information for distribution by the Trustee  to
the Certificateholders.


                        ARTICLE THIRTEEN

               PROVISIONS OF GENERAL APPLICATION

     Section 13.01  General Provisions.

     All of the provisions of this Article shall apply to this
Agreement, as supplemented by each Supplement.

     Section 13.02  Acts of Certificateholders.

     (a)   Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Agreement to  be
given  or  taken  by Certificateholders may be  embodied  in  and
evidenced  by  one  or more instruments of substantially  similar
tenor  signed by such Certificateholders in person or by an agent
duly  appointed  in  writing;  and, except  as  herein  otherwise
expressly provided, such action shall become effective when  such
instrument  or  instruments are delivered to  the  Trustee,  and,
where  it  is hereby expressly required, to the Transferor.  Such
instrument  or instruments (and the action embodied  therein  and
evidenced thereby) are herein sometimes referred to as the  "Act"
of the Certificateholders signing such instrument or instruments.
Proof  of  execution  of  any such instrument  or  of  a  writing
appointing any such agent shall be sufficient for any purpose  of
this Agreement and (subject to Section 7.01 hereof) conclusive in
favor  of  the Trustee and the Transferor, if made in the  manner
provided in this Section 13.02.

     (b)  The fact and date of the execution by any Person of any
such instrument or writing may be proved in any manner which  the
Trustee deems sufficient.

     (c)        The ownership of Certificates shall be proved  by
the Certificate Register.

     (d)   Any request, demand, authorization, direction, notice,
consent,  waiver or other action by the Holder of any Certificate
shall  bind  the  Holder  of every Certificate  issued  upon  the
registration  of transfer thereof or in exchange therefor  or  in
lieu thereof, in respect of anything done, omitted or suffered to
be  done  by  the Trustee or the Transferor in reliance  thereon,
whether  or  not  notation  of such  action  is  made  upon  such
Certificate.

     Section  13.03  Notices, etc., to Trustee, MBIA,  Transferor
and Servicer.

     Any   request,  demand,  authorization,  direction,  notice,
consent,  waiver or Act of Certificateholders or  other  document
provided or permitted by this Agreement to be made upon, given or
furnished  to, or filed with any party hereto shall be sufficient
for  every  purpose  hereunder if in writing  and  telecopied  or
mailed,  first-class  postage  prepaid  and  addressed   to   the
appropriate address below:

          (a)   to  the  Trustee  at Sixth Street  and  Marquette
     Avenue,  Minneapolis, Minnesota 55479-0070, or at any  other
     address  previously furnished in writing to the  Transferor,
     MBIA, the Certificateholders and the Servicer; or

          (b)    to MBIA at MBIA Insurance Corporation, 113  King
     Street,  Armonk,  New  York  10504,  Attention:   Structured
     Finance - Insured Portfolio Management (SF-IPM), or  at  any
     other address previously furnished in writing by MBIA to the
     Trustee,  the  Certificateholders,  the  Servicer  and   the
     Transferor; or

          (c)  to the Transferor at 6424 W. 91st Avenue, Suite B,
     Westminster,  CO  80030, Attention:  President,  or  at  any
     other  address  previously  furnished  in  writing   to  the
     Trustee,  MBIA, the Certificateholders and the  Servicer  by
     the Transferor; or

          (d)    to   the  Servicer  at  6424  W.  91st   Avenue,
     Westminster,  CO  80030, Attention:  President,  or  at  any
     other  address  previously  furnished  in  writing  to   the
     Trustee, MBIA, the Certificateholders and the Transferor.

          (e)   to  each of (i) S & P at 26 Broadway,  New  York,
     New York 10004, Attention:  Asset Backed Surveillance Group,
     and (ii) Moody's at 99 Church Street, New York, NY 10007.

     Section 13.04  Notices to Certificateholders; Waiver.

     Where    this    Agreement   provides    for    notice    to
Certificateholders   of  any  event,   such   notice   shall   be
sufficiently  given (unless otherwise herein expressly  provided)
if  in  writing and mailed, first-class postage prepaid, to  each
Certificateholder affected by such event, at his  address  as  it
appears  on  the Certificate Register, not later than the  latest
date, and not earlier than the earliest date, prescribed for  the
giving   of  such  notice.  In  any  case  in  which  notice   to
Certificateholders is given by mail, neither the failure to  mail
such  notice,  nor  any defect in any notice so  mailed,  to  any
particular Certificateholder shall affect the sufficiency of such
notice  with respect to other Certificateholders, and any  notice
which  is mailed in the manner herein provided shall conclusively
be presumed to have been duly given.

     Where this Agreement provides for notice in any manner, such
notice may be waived in writing by any Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the  equivalent of such notice. Waivers of  notice  by
Certificateholders  shall be filed with  the  Trustee,  but  such
filing shall not be a condition precedent to the validity of  any
action taken in reliance upon such waiver.

     In case, by reason of the suspension of regular mail service
as  a  result of a strike, work stoppage or similar activity,  it
shall   be   impractical  to  mail  notice  of   any   event   to
Certificateholders  when  such notice is  required  to  be  given
pursuant  to any provision of this Agreement, then any manner  of
giving such notice as shall be satisfactory to the Trustee  shall
be deemed to be a sufficient giving of such notice.

     Section 13.05  Effect of Headings and Table of Contents.

     The  Article  and Section headings herein and the  Table  of
Contents  are  for  convenience only and  shall  not  affect  the
construction hereof.

     Section 13.06  Successors and Assigns.

     All  covenants  and  agreements in  this  Agreement  by  the
Transferor  shall  bind its successors and  assigns,  whether  so
expressed or not.  Notwithstanding the foregoing, no party  shall
assign any of its rights under this Agreement, or delegate any of
its  duties, except in accordance with the provisions of Sections
2.06,  7.10 and 11.02(o)  hereof.  The Transferor agrees  not  to
withdraw as a party hereunder so long as there has been  no  MBIA
Default or Termination.





     Section 13.07  Separability.

     In   case  any  provision  in  this  Agreement  or  in   the
Certificates  shall  be  invalid, illegal or  unenforceable,  the
validity, legality and enforceability of the remaining provisions
shall not in any way be affected or impaired thereby.

     Section 13.08  Benefits of Agreement.

     Nothing in this Agreement or in the Certificates, express or
implied, shall give to any Person, other than the parties hereto,
the  Certificateholders,  and  any  Paying  Agent  which  may  be
appointed  pursuant to the provisions hereof, and  any  of  their
successors  hereunder,  any benefit or  any  legal  or  equitable
right,  remedy  or  claim  under  this  Agreement  or  under  the
Certificates,  except  that  MBIA  is  an  express  third   party
beneficiary to this Agreement.

     Section 13.09  Legal Holidays.

     In  any  case in which the date of any Payment Date  or  the
Stated  Maturity of any Certificate shall not be a Business  Day,
then  (notwithstanding any other provision of  a  Certificate  or
this Agreement) payment of principal or interest need not be made
on such date, but may be made on the next succeeding Business Day
with the same force and effect as if made on the nominal date  of
any  such  Stated  Maturity or Payment Date  and,  assuming  such
payment  is  actually made on such subsequent  Business  Day,  no
additional  interest shall accrue on the amount so paid  for  the
period from and after any such nominal date.

     Section 13.10  Governing Law.

     THE  AGREEMENT  AND EACH CERTIFICATE SHALL BE  CONSTRUED  IN
ACCORDANCE WITH AND GOVERNED BY THE INTERNAL LAWS OF THE STATE OF
NEW  YORK  APPLICABLE  TO AGREEMENTS MADE  AND  TO  BE  PERFORMED
THEREIN, WITHOUT REGARD TO THE CONFLICT OF LAWS PROVISIONS OF ANY
STATE.

     Section 13.11  Counterparts.

     The Agreement may be executed in any number of counterparts,
each of which so executed shall be deemed to be an original,  but
all  such counterparts shall together constitute but one and  the
same instrument.

     Section 13.12  Corporate Obligation.

     No  recourse  may be taken, directly or indirectly,  against
any  incorporator, subscriber to the capital stock,  stockholder,
employee,  officer  or  director of  the  Transferor  or  of  any
predecessor  or successor of the Transferor with respect  to  the
Transferor's  obligations  on  the  Certificates  or  under  this
Agreement  or  any  certificate or  other  writing  delivered  in
connection herewith.

     Section 13.13  Compliance Certificates and Opinions.

     Upon any application, order or request by the Transferor  or
the  Servicer  to  the  Trustee to  take  any  action  under  any
provision  of  this  Agreement for which a  specific  request  is
required under this Agreement, the Transferor or the Servicer, as
applicable, shall furnish to the Trustee an Officer's Certificate
of  the  Transferor or the Servicer, as applicable, stating  that
all  conditions precedent, if any, provided for in this Agreement
relating  to the proposed action have been complied with,  except
that  in the case of any such application or request as to  which
the   furnishing  of  a  different  certificate  is  specifically
required  by  any  provision of this Agreement relating  to  such
particular application or request, no additional certificate need
be furnished.

     Every certificate or opinion with respect to compliance with
a  condition  or  covenant provided for in this  Agreement  shall
include:

          (a)   a  statement  that each individual  signing  such
     certificate  or opinion has read or has caused  to  be  read
     such  covenant  or  condition  and  the  definitions  herein
     relating thereto;

          (b)   a  brief statement as to the nature and scope  of
     the  examination or investigation upon which the  statements
     or  opinions  contained in such certificate or  opinion  are
     based;

          (c)   a  statement that, in the opinion  of  each  such
     individual,  such  individual has made such  examination  or
     investigation  as is necessary to enable such individual  to
     express  an  informed  opinion as to  whether  or  not  such
     covenant or condition has been complied with; and

          (d)   a statement as to whether, in the opinion of each
     such   individual,  such  condition  or  covenant  has  been
     complied with.

     Section 13.14  MBIA Default or Termination.

     If  an MBIA Default or Termination occurs and is continuing,
MBIA's right to consent hereunder and under any other Transaction
Document  and  to direct the Trustee shall be void and,  in  such
event, in all provisions of this Agreement wherein MBIA's consent
or  direction is required or permitted, the consent or  direction
of  the Controlling Holders shall be required or permitted.


     IN  WITNESS  WHEREOF, the Transferor, the Servicer, the  Trustee
and  the  Back-up  Servicer have caused this  Agreement  to  be  duly
executed by their respective officers thereunto duly authorized as of
the date and year first above written.


                              GF FUNDING CORP. II, Transferor
                              
                              
                              By:  s/ William W. Wehner
                              Name:  William W. Wehner
                              Title:    President
                              
                              
                              GRANITE FINANCIAL, INC., Servicer
                              
                              
                              By:  /s/ William W. Wehner
                              Name:    William W. Wehner
                              Title:   President
                              
                              
                              
                              NORWEST BANK MINNESOTA, NATIONAL
                              ASSOCIATION, as Trustee and Back-up
                              Servicer
                              
                              
                              By:  /s/ Bonnie Seideman
                              Name:    Bonnie Seideman
                              Title:   Assistant Vice President
                              




1
                                

EXHIBIT 10.2
                                
                                
                                
                                
                                
                                
                   LEASE ACQUISITION AGREEMENT
                                
                                
                             between
                                
                                
                     GRANITE FINANCIAL, INC.
                         (the "Company")
                                
                               and
                                
                                
                       GF FUNDING CORP. II
                       (the "Transferor")
                                
                                
                                
                                
                                
                                
                                
                                
                  Dated as of November 1, 1996
                                
                                
                                
                                
                                
                        TABLE OF CONTENTS
                                
                                
                                                             Page


ARTICLE 1 DEFINITIONS                                           2
     Section 1.01 Defined Terms                                 2

ARTICLE 2 ACQUISITION OF LEASE ASSETS                           4
     Section 2.01 Authorization and Issuance of Common Stock by
                   the Transferor                               4
     Section 2.02 Lease Asset Acquisitions                      4
     Section 2.03 Assumption of Indebtedness by the 
                  Transferor; Payment of Removal Price          4
     Section 2.04 Delivery of Lease Contracts; Filing of
                   Financing Statements                         4
     Section 2.05 Servicing of Lease Contracts and Equipment    5
     Section 2.06 Review of Lease Contracts                     5
     Section 2.07 Nature of Transfer                            5

ARTICLE 3 REPRESENTATIONS AND WARRANTIES                        6
     Section 3.01 Representations and Warranties of the Company 6
     Section 3.02 Representations and Warranties of the 
                  Transferor                                   13
     Section 3.03 Purchase or Substitution Required Upon 
                  Breach of Certain Representations and 
                  Warranties                                   14
     Section 3.04 Requirements for Purchase or Substitution of
                  Lease Contracts and Acquisition of Additional
                  Lease Contracts                              15

ARTICLE 4 COVENANTS OF THE TRANSFEROR AND COMPANY              17
     Section 4.01 Company Covenants                            17
     Section 4.02 Transferor Covenants                         20
     Section 4.03 Assignment of Lease Assets                   21

ARTICLE 5 CONDITIONS PRECEDENT                                 22
     Section 5.01 Conditions to the Transferor's Obligations   22

ARTICLE 6 TERM AND TERMINATION                                 23
     Section 6.01 Term                                         23
     Section 6.02 Default by the Company                       23

ARTICLE 7 MISCELLANEOUS                                        24
     Section 7.01 Amendments                                   24
     Section 7.02 Governing Law                                24
     Section 7.03 Notices                                      24
     Section 7.04 Separability Clause                          24
     Section 7.05 Assignment                                   24
     Section 7.06 Further Assurances                           24
     Section 7.07 No Waivers; Cumulative Remedies              24
     Section 7.08 Binding Effect; Third Party Beneficiaries    25
     Section 7.09 Set-Off                                      25
     Section 7.10 MBIA Default or Termination                  25




                            EXHIBITS

A    FORM OF COMPANY CERTIFICATE
B    FORM OF LEASE CONTRACTS
C    POOL CONCENTRATION LIMIT EXCEPTIONS
D    CONCENTRATION LIMITS
E    FORM OF BROKER ASSIGNMENT AGREEMENTS


                  LEASE ACQUISITION AGREEMENT


     This  LEASE  ACQUISITION AGREEMENT (the  "Lease  Acquisition
Agreement"),  dated as of November 1, 1996,  is  by  and  between
Granite  Financial, Inc. (the "Company") and GF Funding Corp.  II
(the "Transferor").


                     PRELIMINARY STATEMENT

     The  Transferor  has  entered  into  a  Trust  and  Security
Agreement, dated as of November 1, 1996 (as amended from time  to
time,  the  "Trust  and Security Agreement"), with  Norwest  Bank
Minnesota,  National Association as the Trustee  (the  "Trustee")
and   back-up  servicer  (the  "Back-up  Servicer")  and  Granite
Financial, Inc., as servicer (the "Servicer"), pursuant to  which
the   Transferor  intends  to  issue  one  or  more   Series   of
Certificates.

     In  furtherance thereof, the Transferor and the Company  are
entering  into this Lease Acquisition Agreement to  provide  for,
among  other things, the acquisition by the Transferor of all  of
the  right,  title and interest in and to certain  Lease  Assets,
which the Transferor is and will from time to time convey to  the
Trustee for the benefit of MBIA and the Certificateholders. As  a
precondition  to  the  effectiveness of  this  Lease  Acquisition
Agreement,  the  Transferor, the Trustee, the  Servicer  and  the
Back-up  Servicer  will  enter into the  Servicing  Agreement  to
provide for the servicing of the Lease Assets.

     In  addition,  under the Trust and Security  Agreement,  the
Transferor  is conveying to the Trustee, among other things,  all
of  the  Transferor's rights derived under this Lease Acquisition
Agreement  and  the Servicing Agreement, and the  Company  agrees
that  all  covenants  and agreements made by  it  in  this  Lease
Acquisition Agreement with respect to the Lease Assets shall also
be for the benefit of the Trustee, MBIA and all Holders from time
to   time   of  the  Certificates.   In  consideration  for   its
contribution   and   sale   of   the   Lease   Assets   and   its
representations, warranties, covenants and other agreements under
this Lease Acquisition Agreement, the Company has received all of
the  Common  Stock of the Transferor and such other consideration
as may from time to time be paid hereunder.



                            ARTICLE 1
                                
                           DEFINITIONS
                                
     Section  1.01   Defined Terms.  For purposes of  this  Lease
Acquisition Agreement the following terms shall have the meanings
specified  herein.   Capitalized  terms  used  herein   but   not
otherwise defined shall have the respective meanings assigned  to
such terms in the Trust and Security Agreement, or if not defined
therein, in the Servicing Agreement.

     "Common Stock":  All of the issued and outstanding shares of
common  stock  of the Transferor, which consists of 1,000  shares
having a par value of $.01 per share.

     "Company     Certificate":     The    Company    Certificate
substantially in the form attached hereto as Exhibit  A,  one  of
which shall be entered into in connection with each issuance of a
Series of Certificates and on any Acquisition Date.

     "Computer  Tape":   The diskette or other computer  readable
medium,  prepared  by  the Company, containing  descriptions  and
payment  information on each Lease Contract on the  Series  Lease
Schedule.

     "Concentration   Limits":   The  limitations   as   to   the
composition  of  the Lease Contracts acquired by  the  Transferor
hereunder, as described on Exhibit D hereto, and as amended  from
time  to  time  with the prior written consent of MBIA  and  with
notice to the Rating Agencies and the Certificateholders.

     "Demand  Note":  The  promissory note payable by the Company
to the Transferor on demand.

     "Eligible  Lease Contract":  A Lease Contract that satisfies
the selection criteria set forth in Section 3.01(a) hereof as  of
the applicable Acquisition Date.

     "Existing  Indebtedness":  With respect  to  any  Series  of
Certificates, the indebtedness that the Company shall incur  from
time to time which relates to financings of the Lease Receivables
and  which  shall be assumed by the Transferor on the  applicable
Delivery  Date, all as set forth in Schedule II to the applicable
Company Certificate.

     "Initial Acquisition Date":  November 1, 1996.

     "Initial   Series  Lease  Schedule":   The  list  of   Lease
Contracts   and  Lease  Receivables  attached  to   the   Company
Certificate executed as of the Initial Delivery Date.

     "Lease  Assets":  All right, title and interest  in  and  to
(a)  the  Lease Contracts, including the proceeds  of  the  Lease
Contracts  and  all payments received on or with respect  to  the
Lease  Contracts on or after the related Acquisition Date,  other
than  payments  of principal and interest and any other  payments
due  on the Lease Contracts before the related Acquisition  Date,
(b)  the  Lease  Contract  Files, (c) the  Company's  rights  and
interests in the Equipment, (d) all rights and interests  of  the
Company  under  each  Insurance  Policy  related  to  the   Lease
Contracts and related Equipment and Insurance Proceeds,  (e)  the
Servicing Charges with respect to the Lease Contracts and (f) all
income and proceeds of the foregoing or relating thereto.

     "Lease  Contract File": With respect to each Lease Contract,
the following documents:

          (i)    the   one   and   only  executed   original
     counterpart  of  the  Lease Contract  that  constitutes
     "chattel  paper"  for purposes of Sections  9-105(1)(b)
     and 9-305 of the UCC;

          (ii)  copies of any evidence of insurance and  any
     other copies of documents evidencing or related to  any
     Insurance Policy;

          (iii)      copies of such documents, if any,  that
     the  Company keeps on file indicating that  the  lessor
     has  a  perfected  security  interest  in  the  related
     Equipment  in accordance with its customary  procedures
     relating  to an individual Lease Contract, Customer  or
     Equipment;

          (iv) copies of evidence that the Customer received
     the  Equipment  and  that the  Equipment  was  in  good
     working  order  and acceptable to the Customer  at  the
     time of receipt by the Customer; and

          (v)  copies of any Broker Assignment Agreements whereby
     the Company acquired the Lease Contract from a broker.

     "Lien":  Any security interest, lien, charge, pledge, equity
or  encumbrance of any kind other than liens for  taxes  due  and
payable  after the applicable Acquisition Date, mechanic's  liens
filed  after the applicable Acquisition Date and any  liens  that
attach after the applicable Acquisition Date by operation of law.

     "Servicing Agreement": The Servicing Agreement dated  as  of
November  1, 1996 by and among the Servicer, the Transferor,  the
Back-up Servicer and the Trustee, as amended or supplemented from
time to time.

     "PUT": A provision in a Lease Contract obligating the lessee
to purchase the related Equipment upon termination.

     "Substitute  Lease  Contract":  The  meaning  set  forth  in
Section 3.04(b) hereof.

                            ARTICLE 2
                                
                   ACQUISITION OF LEASE ASSETS
                                
     Section 2.01   Authorization and Issuance of Common Stock by
the  Transferor.  Subject to all the terms and conditions  hereof
and   in  reliance  upon  the  representations,  warranties   and
covenants  set forth in this Lease Acquisition Agreement,  as  of
the  Initial Acquisition Date the Transferor hereby issues to the
Company  the Common Stock.  Such Common Stock shall be issued  in
the  name  of,  and delivered directly to, the  Company  and  the
Company hereby agrees to obtain directly from the Transferor such
Common Stock, all in accordance with the terms hereof.

     Section 2.02   Lease Asset Acquisitions.  In return for  the
Common  Stock and other rights created by this Lease  Acquisition
Agreement,  as of the Initial Acquisition Date the Transferor  is
acquiring  the  Lease Assets listed on the Initial  Series  Lease
Schedule and the Demand Note in an aggregate principal amount  of
$200,000.  The  Company,  from  time  to  time  hereafter,  shall
transfer  to  the  Transferor  or  originate  on  behalf  of  the
Transferor,  and  the Transferor shall acquire from  the  Company
additional Lease Assets pursuant to a Company Certificate (a)  in
the  case  of  Lease Assets being acquired by the  Transferor  in
connection  with  the issuance of a new Series  of  Certificates,
with the applicable Series Lease Schedule attached thereto or (b)
in  the  case of Substitute Lease Contracts and Additional  Lease
Contracts acquired on a Funding Date, with the applicable Amended
Lease  Schedule  attached thereto.  The Company agrees  that  all
Lease Contracts transferred, assigned and originated on behalf of
the  Transferor hereunder shall be Eligible Lease  Contracts  and
that  all  Lease Assets acquired by the Transferor shall  conform
with   all  of  the  requirements  hereof.   The  Company  hereby
acknowledges that its transfer and assignment of the Lease Assets
to   the   Transferor   is  absolute  and  irrevocable,   without
reservation  or  retention  of any  interest  whatsoever  by  the
Company.

     To  the  extent that the Company shall retain any  files  or
documentation pertaining to the Lease Assets, it shall hold  such
documents  in trust for the benefit of the Trustee as  the  owner
thereof.  The possession of any documents or files pertaining  to
the  Lease Assets by the Company is at the will of the Transferor
for  the  sole purpose of servicing such Lease Assets,  and  such
retention  and  possession  by the  Company  is  in  a  custodial
capacity  only.  The documents and files retained by the  Company
relating  to the Lease Assets shall be segregated from the  books
and  records of the Company and shall be marked appropriately  to
reflect  clearly  the  sale of the related Lease  Assets  to  the
Transferor and the assignment from the Transferor to the Trustee.

     Section 2.03   Assumption of Indebtedness by the Transferor;
Payment  of  Removal Price.  By the execution of  the  applicable
Company  Certificate,  subject to all the  terms  and  conditions
hereof  and in reliance upon the representations, warranties  and
covenants  set forth herein, on each Delivery Date the Transferor
hereby  agrees to assume the Existing Indebtedness and  to  repay
the  Existing Indebtedness with the proceeds of the sale  of  the
Certificates on the related Delivery Date simultaneously with the
issuance of the related Series of Certificates.

     Section  2.04    Delivery  of  Lease  Contracts;  Filing  of
Financing Statements.

     (a)   In connection with the Transferor's acquisition of the
Lease  Assets,  the  Company, on behalf of the Transferor,  shall
deliver the original Lease Contracts and all other items included
in  the  Lease Contract Files to the Trustee so that the  Trustee
may  retain  possession thereof as provided  in  the  Transaction
Documents.   In addition, the Company agrees to record  and  file
prior to the related Delivery Date or within the time period  set
forth  in  the Trust and Security Agreement, at its own  expense,
financing   statements   (and  thereafter   timely   continuation
statements  with  respect  to  such  financing  statements)  with
respect  to  the  Lease Assets, meeting the requirements  of  the
Transaction Documents.
     (b)  In connection with each acquisition of Lease Assets  by
the  Transferor hereunder, the Company shall promptly, at its own
expense,  cause  any Electronic Ledger maintained  by  it  to  be
marked  to show that the Lease Assets have been acquired  by  the
Transferor  in  accordance with this Lease Acquisition  Agreement
and  transferred by the Transferor to the Trustee  in  accordance
with the Transaction Documents.

     Section  2.05   Servicing of Lease Contracts and  Equipment.
The  Servicer shall service the Lease Assets for the  benefit  of
the  Transferor  (and its successors and assigns),  the  Trustee,
MBIA and the Certificateholders, in accordance with the terms and
conditions  of  the  Transaction Documents.  Notwithstanding  the
foregoing,   the  Company  acknowledges  and  agrees   that   its
obligations   under   this   Lease  Acquisition   Agreement   are
independent of any obligations it may have as Servicer  and  that
its  obligations  under  this  Lease Acquisition  Agreement  will
continue in full force and effect, whether or not it is acting as
Servicer,  until termination of this Lease Acquisition  Agreement
in accordance with Section 6.01 hereof.

     Section  2.06   Review of Lease Contracts.  If  the  Company
discovers   or  is  notified  by  the  Trustee,   MBIA   or   the
Certificateholders  that  any  Lease  Contracts  are  missing  or
defective  (that  is,  mutilated, damaged,  defaced,  incomplete,
improperly dated, clearly forged or otherwise physically altered)
in  any material respect, the Company shall correct or cure  such
omission,  defect or other irregularity within 30 days  from  the
date  the Company discovered, or is notified by the Trustee, MBIA
or   the   Certificateholders  of,  such  omission   or   defect.
Otherwise, the Company shall repurchase such Lease Contract  from
the  Transferor or replace such Lease Contract with a  Substitute
Lease Contract in accordance with Section 3.04(c) hereof.

     Section 2.07   Nature of Transfer.

     (a)  In the event that the transfer of the Lease Assets from
the  Company  to  the  Transferor  is  deemed  to  be  a  secured
financing, the Company shall be deemed hereunder to have conveyed
to  the  Transferor, and the Company does hereby  convey  to  the
Transferor,  a  security interest in all of the Company's  right,
title and interest in, to and under the Lease Assets, whether now
owned  or  hereafter acquired.  For purposes of such  conveyance,
this  Lease  Acquisition Agreement shall  constitute  a  security
agreement under applicable law.

     (b)   In  the event that the transfer contemplated  by  this
Lease  Acquisition Agreement is deemed for any reason to be  less
than  a  transfer of complete legal title of all of the Company's
right, title and interest in, to and under the Lease Assets,  the
parties  hereto  intend  that  this Lease  Acquisition  Agreement
operate to transfer all of the Company's equitable interests  in,
to and under the Lease Assets to the Transferor.


                            ARTICLE 3
                                
                 REPRESENTATIONS AND WARRANTIES

     Section  3.01    Representations  and  Warranties   of   the
Company.

     (a)   The Company hereby makes the following representations
and  warranties  as to each Lease Contract to the Transferor  and
for  the  benefit  of  MBIA,  the  Trustee  and  Holders  of  the
Certificates,  on  which the Transferor relies in  acquiring  the
Lease  Assets.  Such representations and warranties speak  as  of
the  related  Acquisition  Date unless otherwise  indicated,  but
shall  survive any subsequent transfer, assignment,  contribution
or conveyance of the Lease Assets:

          (i)   The  information set forth in  the  Series  Lease
     Schedule  is  true and correct as of the related Acquisition
     Date.

          (ii) The Lease Contract is by its terms an absolute and
     unconditional  obligation  of the  Customer,  non-cancelable
     and, except in certain instances involving loss or damage to
     the Equipment, non-prepayable prior to the expiration of the
     initial  term  of  such Lease Contract;  no  Lease  Contract
     provides for the substitution, exchange or addition  of  any
     other  items  of Equipment pursuant to such Lease  Contract;
     and  the  rights  with respect to such  Lease  Contract  are
     assignable  by the lessor thereunder without the consent  of
     or  notice to any Person.  Each Lease Contract is net to the
     lessor  of  any  maintenance,  taxes,  insurance  or   other
     expenses  and contains provisions requiring the Customer  to
     assume  all  risk  of  loss or malfunction  of  the  related
     Equipment.

          (iii)      The Company has heretofore provided  to  the
     Trustee  the sole original counterpart of each of the  Lease
     Contracts,  as  amended,  and  except  for  amendments   and
     supplements already reflected in the Lease Contracts on  the
     related  Acquisition  Date and as reflected  in  the  Series
     Lease  Schedule, the Lease Contracts have not been  amended,
     waived  or  modified.   All  such documents  constitute  the
     entire  agreement  between  the lessor  and  the  lessee  in
     respect of the Equipment.

          (iv) There is only one original executed counterpart of
     the  Lease  Contract and it constitutes "chattel paper"  for
     purposes  of section 9-105(1)(b) and 9-308 of the UCC  which
     has   been  delivered  to  the  Trustee  and  the  Company's
     Electronic  Ledgers have been marked as provided in  Section
     2.04(b) hereof.

          (v)   The Lease Contract was not originated in, nor  is
     it  subject  to the laws of, any jurisdiction, the  laws  of
     which  would make unlawful the sale, transfer or  assignment
     of  such  document  under any of the Transaction  Documents,
     including  any repurchase in accordance with the Transaction
     Documents.

          (vi) The Lease Contract is, and on any related Delivery
     Date  will  be, in full force and effect in accordance  with
     its  terms  and neither the Company nor any other  obligated
     party has or will have suspended or reduced any payments  or
     obligations due or to become due thereunder by reason  of  a
     default by the other party to such Lease Contract; as of the
     applicable Acquisition Date, none of the Customers  is  more
     than  30  days  delinquent  in making  a  Scheduled  Payment
     (without  regard to advances, if any, made by the  Servicer)
     and  there are no proceedings pending, or to the best of the
     Company's  knowledge, threatened asserting insolvency  of  a
     Customer;  there  has  been  no  other  default,  breach  or
     violation  and  no event permitting acceleration  under  the
     Lease Contract; there are no proceedings pending, or to  the
     best  of  the  Company's knowledge, threatened, wherein  the
     Customer,  any  other  obligated party or  any  governmental
     agency  has alleged that any such Lease Contract is  illegal
     or  unenforceable;  and none of the Scheduled  Payments  are
     subject to any set-off or credit of any kind.

          (vii)     The Lease Contract is the valid, binding  and
     legally  enforceable full recourse obligation of the parties
     thereto,  enforceable in accordance with its terms, subject,
     as  to  enforcement,  to applicable bankruptcy,  insolvency,
     reorganization   and   other   similar   laws   of   general
     applicability  relating  to or affecting  creditors'  rights
     generally and to general principles of equity regardless  of
     whether enforcement is sought in a court of law or equity.

          (viii)     All  filings  (including Uniform  Commercial
     Code filings), notices, transfers and recordings as required
     under the Trust and Security Agreement or applicable law and
     that may be necessary to perfect the first priority security
     interest  of  the Transferor and the Trustee  in  the  Lease
     Contracts  and the related Lease Receivables being  acquired
     hereunder, have been accomplished and are in full force  and
     effect;  provided, however, that the Company  shall  not  be
     required  to  file any assignments of  financing  statements
     with   respect  to  the  Equipment  underlying   the   Lease
     Contracts.   The  Company  has a  first  priority  perfected
     security  interest  in  the Equipment  underlying  all  Loan
     Contracts  and in any Equipment exceeding $50,000  in  value
     underlying any other Lease Contracts.

          (ix)   Each  Lease  Contract  being  acquired  by   the
     Transferor  is substantially in the form of lease  contracts
     attached hereto as Exhibit B (which may include addendums in
     the forms included in such Exhibit B), except for immaterial
     modifications  or deviations from the form  lease  contracts
     which  appear in certain Lease Contracts or which may appear
     in  the  future  form Lease Contracts of the Company,  which
     immaterial  modifications  or deviations  will  not  have  a
     material  adverse effect on the Holders of the  Certificates
     or  MBIA and will not reduce the Scheduled Payments or other
     payments  due under the Lease Contracts; provided,  however,
     that  some  Lease  Contracts may include a  rider  providing
     additional or alternate terms regarding the purchase of  the
     equipment  upon the expiration of such Lease  Contract.  The
     Broker   Assignment  Agreement  pursuant  to   which   Lease
     Contracts  were  acquired  by the Company  from  brokers  is
     substantially in the form of Exhibit E attached hereto.

          (x)   The  Lease Contract was either (A) originated  by
     the  Company  on  behalf  of itself  or  the  Transferor  or
     purchased  from a broker in the ordinary course of  business
     and   meets   the  Company's  origination  and  underwriting
     criteria  used in originating the Lease Contracts  delivered
     to   the  Transferor  on  the  Initial  Delivery  Date,   or
     (B)  purchased  from a leasing company that originated  such
     leases   pursuant   to  agreed  upon  and   well-articulated
     underwriting and documentation standards acceptable to  MBIA
     and  with  whom the Company has regularly dealt in the  past
     and  underwritten  consistent  with  the  criteria  used  to
     originate Lease Contracts delivered to the Transferor on the
     Initial  Delivery  Date.   The  origination  and  collection
     practices  used by the Company with respect  to  each  Lease
     Contract  have  been in all respects legal, proper,  prudent
     and  customary  in  the  equipment financing  and  servicing
     business.  None of the Lease Contracts is a consumer  lease.
     Any  acquisition  from a broker is a true sale  or  absolute
     transfer and not a loan to the broker or a joint venture/co-
     ownership arrangement with the broker.

          (xi)  In determining whether to lease Equipment to  any
     particular Customer, the Company  considered each Customer's
     ability to pay any PUT Payments included in the terms of the
     Lease  Contract.  In determining whether to lease  Equipment
     to  any  particular  Customer, the Company  considered  each
     Customer's  ability  to  pay any  increases  in  the  rental
     payments due under the terms of the Lease Contract.

          (xii)      The Equipment related to the Lease  Contract
     was  properly  delivered  to the Customer  in  good  repair,
     without  defects and in satisfactory order and, to the  best
     knowledge  of  the Company, is currently in  proper  working
     order as of the related Acquisition Date.  Each Customer has
     accepted  the  Equipment leased to it and, after  reasonable
     opportunity  to  inspect and test such  Equipment,  has  not
     notified the Company of any defects therein.

          (xiii)     Except as approved in writing by MBIA,  each
     Lease  Receivable derives from a Lease Contract that has  an
     original stated term of at least 12 months and not more than
     60  months.  Each such Lease Contract is within its original
     term and has not had any extensions.

          (xiv)      Except  with respect to (A)  any  Additional
     Lease  Contract,   (B)  the  Lease  Contracts  described  in
     Exhibit  C  hereto,  and (C) such other Lease  Contracts  as
     approved  by MBIA (provided that the aggregate IPB  of  such
     Lease Contracts approved by MBIA by this clause (C) does not
     exceed  2%  of the Aggregate IPB), each Customer under  each
     Lease  Contract  will have made at least two lease  payments
     with  respect to such Lease Contract, including any security
     deposit  or  advance payment made by the Customer  upon  the
     execution  of  the  Lease Contract or the  delivery  of  the
     Equipment.   Each  Lease  Contract  obligates  the   related
     Customer to make all Scheduled Payments thereunder  in  full
     notwithstanding the collection by the lessor of  a  security
     deposit  with  respect  thereto.  The  calculation  of   the
     Implicit Principal Balance of each Lease Receivable does not
     include  any security deposits or advance payments collected
     by or on behalf of the lessor which are applied to Scheduled
     Payments.

          (xv)  None  of  the  Customers is a lessee  that  is  a
     merchant  with  respect to the Equipment  leased  under  any
     Lease  Contract,  and none of the Customers  is  the  United
     States  of  America or any state, or agency,  department  or
     instrumentality  or  political  subdivision  of  the  United
     States  of  America  or any state.  Each Lease  Contract  is
     payable in U.S. dollars and the obligor thereon is a  United
     States resident with a billing address in the U.S.

          (xvi)     All requirements of applicable Federal, state
     and local laws, and regulations thereunder in respect of the
     Lease  Contract  have  been complied with  in  all  material
     respects,  including, without limitation,  usury  laws,  the
     Federal Truth-in-Lending Act, the Fair Credit Reporting Act,
     the  Fair  Debt  Collection Practices  Act,  and  any  other
     applicable consumer credit, equal opportunity and disclosure
     laws  if  any,  and  each  Lease Contract  complied  in  all
     material respects at the time it was originated or made  and
     now  complies  in  all  material  respects  with  all  legal
     requirements of the jurisdiction in which it was originated.

          (xvii)     With  the sole exception of  the  Customer's
     right to quiet enjoyment, the Lease Contract is not and will
     not   be  subject  to  any  right  of  rescission,  set-off,
     counterclaim or defense, including the defense of usury  and
     the  operation of any of the terms of the Lease Contract  or
     the  exercise  by the Company or the Customer of  any  right
     under the Lease Contract will not render such Lease Contract
     unenforceable  in  whole or in part, and no  such  right  of
     rescission,  set-off, counterclaim or defense,  including  a
     defense  arising out of a breach of the Customer's right  of
     quiet  enjoyment  of the Equipment, has been  asserted  with
     respect thereto.

          (xviii)     The   Company  has   duly   fulfilled   all
     obligations on the lessor's part to be fulfilled under or in
     connection  with the origination, acquisition and assignment
     of  the  Lease Assets including, without limitation,  giving
     any  notices or consents necessary to effect the acquisition
     of  the  Lease Assets by the Transferor and the Company  has
     done  nothing to impair the rights of the Trust  Estate  and
     the  Holders  of the Certificates in the Lease  Contract  or
     payments with respect thereto.  The Company has obtained all
     necessary  licenses,  permits and charters  required  to  be
     obtained  by  the  Company, which failure  to  obtain  would
     render    any   portion   of   the   Transaction   Documents
     unenforceable  and would have a material adverse  effect  on
     MBIA or the Certificateholders.

          (xix)     The Lease Contract and the Company's interest
     in  the  Equipment have not been sold, transferred, assigned
     or  pledged  by  the Company to any Person  other  than  the
     Transferor  (except  for  security interests  in  the  Lease
     Assets  which shall be terminated on or prior to the related
     Acquisition Date), and upon execution and delivery  of  this
     Lease Acquisition Agreement by the Company and the repayment
     by   the  Transferor  of  any  Existing  Indebtedness,   the
     Transferor will have all of the right, title and interest in
     and  to  the Lease Assets, free and clear of all  liens  and
     encumbrances  and  any  interest  of  the  Company  or   its
     successors,  except  for  the  interests  of  the   Customer
     pursuant  to  the  Lease Contract and the  interest  of  the
     Trustee under the Trust and Security Agreement, and upon the
     Transferor's conveyance of the Lease Assets to the  Trustee,
     the Trustee will either be the owner thereof or have a first
     perfected security interest therein.

          (xx)  Each  Lease Contract requires that  the  Customer
     maintain  the Equipment in good and workable order and  that
     the  Customer obtain and maintain physical damage  insurance
     or   purchase  insurance  from  the  Company  covering   the
     Equipment.  Insurance coverage required to be maintained  by
     the  Customer  under  each  Lease  Contract  is  of  a  type
     customary  for the equipment covered thereby and  consistent
     with  industry  practice for monitoring compliance  thereof.
     Insurance and the loss payee endorsement on Equipment having
     a  purchase price in excess of $50,000 is in full force  and
     effect.

          (xxi)      The Company purchased each item of Equipment
     from either (A) the manufacturer or other supplier or broker
     following  receipt  of  an invoice from  such  manufacturer,
     supplier  or broker or (B) a Customer following confirmation
     that such item of Equipment was on such Customer's premises.
     The  sale  to  the Transferor of the Lease Assets  does  not
     violate  the terms or provisions of any lease or  any  other
     agreement to which the Company is a party or by which it  is
     bound.

          (xxii)    Each item of Equipment is of a type described
     in  Exhibit  D attached hereto under the category  Equipment
     type.

          (xxiii)    The  transfer, assignment and conveyance  of
     the  Lease  Assets  by the Company pursuant  to  this  Lease
     Acquisition Agreement and the assignment of the Lease Assets
     by the Transferor to the Trustee are not subject to and will
     not result in any tax, fee or governmental charge payable by
     the Company or the Transferor to any federal, state or local
     government  ("Transfer  Taxes") other  than  Transfer  Taxes
     which  have or will be paid by the Company as due.   In  the
     event  that  the  Transferor or the Trustee receives  actual
     notice  of  any Transfer Taxes arising out of the  transfer,
     assignment  and conveyance of the Lease Assets,  on  written
     demand  by  the  Transferor, or upon the  Company  otherwise
     being  given  notice  thereof, the Company  shall  pay,  and
     otherwise  indemnify and hold the Transferor,  the  Trustee,
     MBIA  and the Trust Estate harmless, on an after-tax  basis,
     from  and against any and all such Transfer Taxes (it  being
     understood  that  the  holders  of  the  Certificates,   the
     Trustee,  MBIA and the Trust Estate shall have no obligation
     to pay such Transfer Taxes).

          (xxiv)      As   of   the   Initial   Delivery    Date,
     approximately three-quarters of the Lease Contracts are Loan
     Contracts.

          (xxv)      Each  Lease Contract File delivered  to  the
     Trustee  contains  each  applicable item  described  in  the
     definition of Lease Contract File.

     (b)   The Company hereby makes the following representations
and  warranties to the Transferor, and for the benefit  of  MBIA,
the  Trustee  and the Holders of the Certificates, on  which  the
Transferor  relies in acquiring the Lease Assets  and  issuing  a
Series  of  Certificates.   Such representations  and  warranties
speak  as  of each Acquisition Date, unless otherwise  indicated,
but   shall   survive   any   subsequent  transfer,   assignment,
contribution or conveyance of the Lease Assets:

          (i)   Except  as  described in Exhibit C  hereto,  with
     respect to all Lease Assets acquired by the Transferor on an
     Acquisition   Date  and  any  prior  date,   each   of   the
     Concentration Limits as set forth on Exhibit  D  hereto  are
     true and correct as of such Acquisition Date.

          (ii)  The  Company  used no selection  procedures  that
     identified  the  Lease  Contracts  being  acquired  on  such
     Acquisition  Date as being less desirable or  valuable  than
     other comparable equipment leases owned by the Company.

          (iii)     The Computer Tape from which the selection of
     the   Lease  Contracts  being  acquired  on  any  applicable
     Delivery  Date  was  derived,  was  made  available  to  the
     Transferor's  accountants  that are  providing  any  comfort
     letter  to  MBIA,  any Certificateholders or  the  Placement
     Agent  in connection with any information contained  in  any
     Private    Placement   Memorandum   applicable    to    such
     Certificates, and such information was complete and accurate
     as  of its date and includes a description of the same Lease
     Contracts  that  are described in the related  Series  Lease
     Schedule  and the payments due thereunder as of the  related
     Cut-Off Date.

     (c)   The Company hereby makes the following representations
and warranties to the Transferor and for the benefit of MBIA, the
Trustee  and  the  Holders  of  the  Certificates  on  which  the
Transferor  relies in acquiring the Lease Assets  and  issuing  a
Series  of  Certificates.   Such representations  and  warranties
speak  as  of  the  related  Acquisition  Date  unless  otherwise
indicated, but shall survive any subsequent transfer, assignment,
contribution or conveyance of the Lease Assets:

          (i)   As of the Initial Delivery Date, the Company  has
     been  duly  organized and is validly existing  and  in  good
     standing  as  a corporation under the laws of the  state  of
     Delaware  with  corporate power and  authority  to  own  its
     properties and to transact the business in which it  is  now
     engaged, and the Company is duly qualified to do business in
     and  is  in  good standing under the laws of each  State  in
     which  any  Equipment or any Customer is located or  is  not
     required  under applicable law to effect such qualification,
     except where failure to so qualify would not have a material
     adverse effect on the ability of the Company to perform  its
     obligations under the Transaction Documents or on any of the
     Lease Contracts, the Lease Receivables or the Equipment.

          (ii)  The performance of the obligations of the Company
     under   this  Lease  Acquisition  Agreement  and  the  other
     Transaction   Documents   and  the   consummation   of   the
     transactions  herein  and  therein  contemplated  will   not
     conflict with or result in any breach of any of the terms or
     provisions  of, or constitute with or without notice,  lapse
     of   time   or  both,  a  default  under  the  Articles   of
     Organization or Operating Agreement of the Company,  or  any
     material  indenture, agreement, mortgage, deed of  trust  or
     other instrument to which the Company is a party or by which
     it  is bound, or result in the creation or imposition of any
     lien, charge or encumbrance (except the lien created by  the
     Transaction Documents) upon any of the property or assets of
     the  Company  pursuant  to  the  terms  of  such  indenture,
     mortgage, deed of trust, or other agreement or instrument to
     which  the  Company is a party or by which  the  Company  is
     bound or to which any of the Company's property or assets is
     subject, nor will such action result in any violation of the
     provisions  of  the  Company's Articles of  Organization  or
     Operating  Agreement or any statute or any  order,  rule  or
     regulation of any court or any regulatory authority or other
     governmental  agency  or body having jurisdiction  over  the
     Company  or any of its properties; and no consent, approval,
     authorization,  order, registration or qualification  of  or
     with  or  other action of any court, or any such  regulatory
     authority  or other governmental agency or body is  required
     for  consummation of the transactions contemplated  by  this
     Lease   Acquisition  Agreement  and  the  other  Transaction
     Documents except such consents, approvals and authorizations
     which   have   been   obtained  or  such  registrations   or
     qualifications which have been made.

          (iii)      This  Lease Acquisition Agreement  and  each
     other  Transaction Document to which the Company is a  party
     have  been  duly authorized, executed and delivered  by  the
     Company   by  all  necessary  corporate  action   and   such
     agreements are the valid and legally binding obligations  of
     the  Company, enforceable against the Company in  accordance
     with  their  respective terms, subject as to enforcement  to
     applicable bankruptcy, insolvency, reorganization and  other
     similar  laws  of  general  applicability  relating  to   or
     affecting   creditors'  rights  generally  and  to   general
     principles  of  equity regardless of whether enforcement  is
     sought in a court of law or equity.

          (iv)  As  of  the Initial Delivery Date, the  Company's
     address  indicated  in  Section 7.03  hereof  is  the  chief
     executive office, principal place of business and the office
     where  the  Company keeps its records concerning  the  Lease
     Contracts,  Lease  Receivables and the  Equipment,  and  the
     Company  has  done  business only under  the  name  "Granite
     Financial, Inc.".

          (v)  The Company does not believe, nor does it have any
     reasonable cause to believe, that it cannot perform each and
     every   covenant   contained  in  this   Lease   Acquisition
     Agreement.

          (vi)  The  transactions contemplated by the Transaction
     Documents   are   being  consummated  by  the   Company   in
     furtherance  of  its  ordinary business  purposes,  with  no
     contemplation  of insolvency and with no intent  to  hinder,
     delay or defraud any of its present or future creditors.

          (vii)      The  consideration received by  the  Company
     pursuant  to  this  Lease  Acquisition  Agreement  is   fair
     consideration having value reasonably equivalent  to  or  in
     excess  of the value of the Lease Assets and the performance
     of the Company's obligations hereunder.

          (viii)     Neither  on  the date  of  the  transactions
     contemplated  by  the Transaction Documents  or  immediately
     before  or after such transactions, nor as a result  of  the
     transactions, will the Company:

               (A)   be insolvent such that the sum  of
          its   debts  is  greater  than  all  of   its
          respective property, at a fair valuation;

               (B)   be  engaged in or about to  engage
          in,  business or a transaction for which  any
          property remaining with the Company  will  be
          an   unreasonably  small   capital   or   the
          remaining  assets  of  the  Company  will  be
          unreasonably   small  in  relation   to   its
          respective business or the transaction;
          or

               (C)   have intended to incur or believed
          it  would  incur, debts that would be  beyond
          its  respective ability to pay as such  debts
          mature  or become due.  The Company's  assets
          and  cash flow enable it to meet its  present
          obligations   in  the  ordinary   course   of
          business as they become due.

          (ix) Both immediately before and after the transactions
     contemplated  by the Transaction Documents (A)  the  present
     fair salable value of the Company's assets was or will be in
     excess  of  the  amount that will be  required  to  pay  its
     probable  liabilities as they then exist and as they  become
     absolute  and  matured; and (B) the  sum  of  the  Company's
     assets  was  or will be greater than the sum of  its  debts,
     valuing its assets at a fair salable value.

          (x)   The  acquisition  of  the  Lease  Assets  by  the
     Transferor  pursuant to this Lease Acquisition Agreement  is
     not  subject  to the bulk transfer or any similar  statutory
     provisions in effect in any applicable jurisdiction.

          (xi)   There   are  no  proceedings  or  investigations
     pending,  or  to  the knowledge of the Company,  threatened,
     against  or  affecting the Company in or before  any  court,
     governmental  authority or agency or  arbitration  board  or
     tribunal  (including, but not limited to any such proceeding
     or  investigation with respect to any environmental or other
     liability resulting from the ownership or use of any of  the
     Equipment) which, individually or in the aggregate,  involve
     the  possibility of materially and adversely  affecting  the
     properties,   business,  prospects,  profits  or   condition
     (financial  or otherwise) of the Company, or the ability  of
     the  Company  to  perform its obligations under  this  Lease
     Acquisition  Agreement.  The Company is not in default  with
     respect to any order of any court, governmental authority or
     agency or arbitration board or tribunal.

          (xii)     All tax returns or extensions required to  be
     filed  by the Company in any jurisdiction have in fact  been
     filed,   and   all  taxes,  assessments,  fees   and   other
     governmental charges upon the Company, or upon  any  of  the
     respective properties, income or franchises of the  Company,
     shown  to  be due and payable on such returns have been,  or
     will  be, paid when due.  All such tax returns are true  and
     correct  and  the Company has no knowledge of  any  proposed
     additional tax assessment against it in any material  amount
     nor  of any basis therefor. The provisions for taxes on  the
     books  of  the  Company  are  in accordance  with  generally
     accepted accounting principles.

          (xiii)     The Company (A) is not in violation  of  any
     laws, ordinances, governmental rules or regulations to which
     it  is  subject, (B) has not failed to obtain any  licenses,
     permits,  franchises  or  other governmental  authorizations
     necessary to the ownership of its property or to the conduct
     of its business, and (C) is not in violation in any material
     respect  of  any term of any agreement, charter  instrument,
     bylaw  or  instrument to which it is a party or by which  it
     may  be  bound  which violation or failure to  obtain  might
     materially  adversely  affect  the  business  or   condition
     (financial or otherwise) of the Company.

          (xiv)      As  of  the  date  thereof,  the  applicable
     Private  Placement  Memorandum does not contain  any  untrue
     statement of fact that would have a material effect  on  the
     related  Lease  Contracts or on the  ability  of  the  Trust
     Estate to realize the benefits thereof.

          (xv)  It is the intention of the Company that the Lease
     Assets be acquired by the Transferor and that the beneficial
     interest in and title to the Lease Assets not be part of the
     Company's  estate in the event of the filing of a bankruptcy
     petition by or against the Company under any bankruptcy law.

          (xvi)      Immediately prior to the acquisition of  the
     Lease  Assets  by  the  Transferor pursuant  to  this  Lease
     Acquisition Agreement, the Company was the sole owner of the
     Lease Assets and with respect to each Loan Contract and each
     Lease  Contract as to which the underlying Equipment  had  a
     purchase  price  in  excess of $50,000, had  a  valid  first
     perfected  security interest in the related  Equipment,  and
     had good and marketable title thereto, free and clear of all
     liens,  claims  and encumbrances (except  for  the  Existing
     Indebtedness  and  security interests in  the  Lease  Assets
     which  shall  be  terminated on  or  prior  to  the  related
     Acquisition  Date); and the acquisition of the Lease  Assets
     by  the  Transferor does not violate the terms or provisions
     of any Lease Asset.

          (xvii)    Upon the issuance of the Common Stock to  the
     Company   in  accordance  with  the  terms  of  this   Lease
     Acquisition  Agreement, the Company will be  the  registered
     owner  of all of the issued and outstanding common stock  of
     the  Transferor, all of which Common Stock will  be  validly
     issued, fully paid and nonassessable.

          (xviii)    The Company intends to treat the transfer of
     the  Lease Assets to the Transferor as a sale for accounting
     purposes  and a contribution to the Transferor for  federal,
     state and local income tax purposes.

          (xix)      The  present  value of all  benefits  vested
     under all "employee pension benefit plans," as such term  is
     defined in Section 3 of ERISA, maintained by the Company, or
     in   which   employees  of  the  Company  are  entitled   to
     participate,  as from time to time in effect (herein  called
     to "Pension Plans"), does not exceed the value of the assets
     of  the  Pension  Plans  allocable to such  vested  benefits
     (based  on  the value of such assets as of the  last  annual
     valuation  date).   No prohibited transactions,  accumulated
     funding deficiencies, withdrawals or reportable events  have
     occurred  with  respect to any Pension Plans  that,  in  the
     aggregate,  could subject the Company to any  material  tax,
     penalty  or  other  liability.   No  notice  of  intent   to
     terminate a Pension Plan has been filed, nor has any Pension
     Plan been terminated under Section 4041(f) of ERISA, nor has
     the   Pension   Benefit   Guaranty  Corporation   instituted
     proceedings   to  terminate,  or  appoint   a   trustee   to
     administer,  a  Pension Plan and no event  has  occurred  or
     condition  exists  which  might  constitute  grounds   under
     Section  4042  of  ERISA  for the  termination  of,  or  the
     appointment of a trustee to administer, any Pension Plan.

          (xx)  The transfer of the Lease Assets pursuant to this
     Lease  Acquisition Agreement constitutes the valid  transfer
     by  the  Company to the Transferor of all of  the  Company's
     right,  title and interest in the Lease Assets.  The Company
     has  valid business reasons for contributing and selling the
     Lease  Assets  to  the  Transferor pursuant  to  this  Lease
     Acquisition  Agreement rather than obtaining a loan  secured
     by the Lease Assets.  The Company will be operated generally
     so   as  to  not  be  substantively  consolidated  with  the
     Transferor.

     Section  3.02    Representations  and  Warranties   of   the
Transferor.   The Transferor hereby represents and  warrants  to,
and agrees with the Company for the benefit of, MBIA, the Trustee
and  Holders  of  the Certificates, on which representations  and
warranties  the  Company  relies  in  entering  into  this  Lease
Acquisition  Agreement with the Transferor.  The  Company  agrees
that any breach by the Transferor of any such representations and
warranties shall not limit or excuse the full performance of  the
Company's   obligations  hereunder.   Such  representations   and
warranties  speak  as of each Acquisition Date  unless  otherwise
indicated, but shall survive any subsequent transfer, assignment,
contribution or conveyance of the Lease Assets:

     (a)   The  Transferor has been duly organized and is validly
existing in good standing as a corporation under the laws of  the
State of Delaware, with corporate power and authority to own  its
properties,   perform  its  obligations  under  the   Transaction
Documents and to transact the business in which it is now engaged
or  in  which  it  proposes to engage;  the  Transferor  is  duly
qualified to do business and is in good standing in each State in
which  the nature of its business requires it to be so qualified,
except  where  failure to so qualify would not  have  a  material
adverse  effect on the ability of the Transferor to  perform  its
obligations under the Transaction Documents.

     (b)   The transfer to and receipt by the Transferor  of  the
Lease  Contracts  and  the  related  Lease  Receivables  and  the
Equipment  pursuant to this Lease Acquisition Agreement  and  the
consummation of the transactions contemplated herein and  in  the
Transaction Documents will not conflict with or result in  breach
of  any  of  the terms or provisions of, or constitute  (with  or
without  notice,  lapse  of time or both)  a  default  under  the
Certificate of Incorporation or By-laws of the Transferor or  any
material  indenture, agreement, mortgage, deed of trust or  other
instrument to which the Transferor is a party or by which  it  is
bound,  or  result  in the creation or imposition  of  any  lien,
charge  or encumbrance (except for the lien created by the  Trust
and Security Agreement) upon any of the property or assets of the
Transferor  pursuant  to the terms of, such indenture,  mortgage,
deed  of  trust, or other agreement or instrument  to  which  the
Transferor is a party or by which it is bound or to which any  of
the  property  or assets of the Transferor is subject,  nor  will
such  action  result in any violation of the  provisions  of  the
Certificate of Incorporation or By-laws of the Transferor or  any
statute  or  any  order,  rule  or regulation  of  any  court  or
regulatory authority or other governmental agency or body  having
jurisdiction over the Transferor or any of its properties; and no
consent,   approval,   authorization,  order,   registration   or
qualification of or with or other action of any court or any such
regulatory  authority or other governmental  agency  or  body  is
required  for  the  acquisition of the Lease  Contracts  and  the
related  Lease  Receivables  and the Company's  interest  in  the
Equipment hereunder.

     (c)   The  Transaction Documents have been duly  authorized,
executed  and  delivered  by  the  Transferor  by  all  necessary
corporate  action  and  constitute  valid  and  legally   binding
obligations of the Transferor enforceable against the  Transferor
in  accordance  with their terms, subject as  to  enforcement  to
bankruptcy, insolvency, reorganization and other similar laws  of
general applicability relating to or affecting creditors'  rights
generally  and  to  general principles of  equity  regardless  of
whether enforcement is sought in a court of equity or law.

     (d)  There are no proceedings or investigations to which the
Transferor  is  a  party  pending or, to  the  knowledge  of  the
Transferor,  threatened,  before  any  court,  regulatory   body,
administrative   agency   or  other  tribunal   or   governmental
instrumentality  (i)  asserting  the  invalidity  of  this  Lease
Acquisition  Agreement, (ii) seeking to prevent the  issuance  of
the  Certificates or the consummation of any of the  transactions
contemplated  by  this  Lease  Acquisition  Agreement,  or  (iii)
seeking  any  determination or ruling that would  materially  and
adversely  affect  the  performance  by  the  Transferor  of  its
obligations  under,  or the validity or enforceability  of,  this
Lease Acquisition Agreement.

     (e)   All  approvals,  authorizations, consents,  orders  or
other  actions of any Person or of any court, governmental agency
or  body  or official, required in connection with the  execution
and  delivery of this Lease Acquisition Agreement, have  been  or
will  be  taken  or obtained on or prior to the Initial  Delivery
Date.

     (f)   The  Transferor's address indicated  in  Section  7.03
hereof  is  the  principal place of business and chief  executive
office of the Transferor.
     
     Section 3.03   Purchase or Substitution Required Upon Breach
of  Certain Representations and Warranties.  If (i) the  Company,
the  Transferor, the Trustee, the Servicer, the Back-up  Servicer
or MBIA discovers the breach of any representations or warranties
set  forth  in Section 3.01 hereof which materially and adversely
affects the value of a Lease Contract, the related Equipment,  or
the  interests of the Holders of the Certificates or MBIA,  or  a
breach of any of the representations and warranties set forth  in
Sections  3.01(a)(ii), 3.01(a)(v), 3.01(a)(vii), 3.01(a)(xix)  or
3.01(c)(iii), or (ii) the Company or the Transferor discovers the
occurrence  of any missing or defective document as specified  in
Section  2.06 hereof, or (iii) the Trustee shall fail to  receive
evidence  acceptable to MBIA that each assignment of a  financing
statement  required under Section 3.01(a)(viii) hereof  has  been
filed  within the time period set forth therein, then  the  party
discovering  such breach or condition shall give  prompt  written
notice to the other parties and the Company shall, within 30 days
from   the  date  the  Company  was  notified  of,  or  otherwise
discovers,  such  breach  or  condition,  cure  such  breach   or
condition.   If  the  Company fails to cure such  breach  in  the
applicable time period, the Company shall either (1)(a)  purchase
such Lease Contract and related Equipment from the Transferor  at
the  Removal Price or (b) provide a Substitute Lease Contract and
Equipment  or  (2)  if the breach relates to a representation  or
warranty  regarding the selection criteria of the Lease Contracts
as  a  whole  and is not cured (as the liquidated damages  remedy
therefor) by the Company, either (a) purchase such non-conforming
Lease Contracts and related Equipment from the Transferor or  (b)
provide  Substitute Lease Contracts as set forth above,  so  that
the  representations and warranties with respect to the selection
criteria are correct, as evidenced by a certificate of an officer
of the Company to the Trustee and MBIA.  The Removal Price for  a
purchased Lease Contract and the related Equipment shall be paid,
and  any  Substitute Lease Contract shall be  delivered,  by  the
Company  to  the  Transferor in accordance with  Section  3.04(c)
hereof.  It is understood and agreed that the obligation  of  the
Company to cure or purchase or replace any Lease Contract  as  to
which such a breach has occurred shall constitute the sole remedy
respecting  such breach available to the Transferor, the  Holders
of  Certificates or the Trustee on behalf of such Holders (except
for  any  indemnities provided under Section  4.01(j)  hereof  or
under  the Trust and Security Agreement) for any losses,  claims,
damages  and liabilities arising from the Transferor's  ownership
of such Lease Contract or the inclusion of such Lease Contract in
the Trust Estate.

     Section 3.04   Requirements for Purchase or Substitution  of
Lease Contracts and Acquisition of Additional Lease Contracts.

     (a)   If  the  Company  purchases any Lease  Contract  under
Sections  2.06 or 3.03 hereof, or if the Transferor  removes  any
Lease  Contract under Section 4.04(d) of the Trust  and  Security
Agreement,  or removes any Lease Contract under Section  3.09  of
the  Servicing Agreement, such Lease Contract shall be  purchased
or  removed  by the Company or the Transferor, as applicable,  at
the  Removal Price.  All purchases shall be accomplished  at  the
times specified in subsection (c) below.

     (b)  (1) If the Company substitutes any Lease Contract under
Section 2.06 or 3.03 hereof, or if the Transferor substitutes any
Lease  Contract under Section 4.04(d) of the Trust  and  Security
Agreement  or  under Section 3.09 of the Servicing  Agreement  (a
"Substitute  Lease Contract"), or (2) if the Company  conveys  to
the  Transferor  or  originates on behalf of the  Transferor  any
Additional  Lease Contract, each such Substitute  Lease  Contract
and  Additional  Lease Contract (i) shall be  an  Eligible  Lease
Contract; (ii) shall be with a Customer whose credit is equal  to
or  better  than  that  of the Customer  under  any  other  Lease
Contract; (iii) shall be written on one of the Company's standard
lease   forms;  (iv)  shall  be  accompanied  by  (A)  a  Company
Certificate  substantially  in  the  form  of  Exhibit  A  hereto
subjecting  such  Lease  Contract to the  provisions  hereof  and
providing  with  respect  to such Substitute  Lease  Contract  or
Additional   Lease  Contract,  an  Amended  Lease  Schedule   and
(B)  evidence  of the UCC filings required, as set forth  in  the
Trust  and  Security Agreement; (v) shall not have been  selected
using any other procedures that identified the Lease Contract  as
being  less desirable or valuable than other comparable equipment
leases  owned  by  the  Company; and (vi)  shall  not  cause  the
Concentration Limits to be violated.

     In addition to the above criteria, the following shall apply
in  connection with any Substitute Lease Contract and  Additional
Lease   Contract,  as  applicable:   (1)  any  Substitute   Lease
Contracts assigned by the Company on any date in substitution for
Lease  Contracts  on  any  Series Lease Schedule  shall  have  an
aggregate  Implicit  Principal Balance  at  least  equal  to  the
aggregate  Implicit Principal Balance of the Lease  Contracts  on
such  Series Lease Schedule being withdrawn, computed as to  both
the  Substitute Lease Contracts and the withdrawn Lease Contracts
using  the Discount Rate applicable to the Series of Certificates
to  which  such  withdrawn  Lease Contracts  relate;  and  (2)  a
Substitute Lease Contract or Additional Lease Contract  may  have
Scheduled  Payments that are due after the last day of the  month
preceding   the  Stated  Maturity  of  the  related   Series   of
Certificates,  but  such payments shall not  be  counted  in  any
Implicit Principal Balance computation.
     Upon  the  substitution of any Substitute Lease Contract  or
the  addition  of any Additional Lease Contract pursuant  to  the
provisions  of  this Section 3.04(b), the Company  hereby  agrees
that such Substitute Lease Contract and Additional Lease Contract
will  be  subject to all the terms and provisions of  this  Lease
Acquisition Agreement, the Servicing Agreement and the Trust  and
Security  Agreement just as if such Substitute Lease Contract  or
Additional  Lease  Contract had been one of  the  original  Lease
Contracts  acquired  on the Initial Acquisition  Date.  Upon  the
substitution of a Substitute Lease Contract or the addition of an
Additional  Lease Contract pursuant to this Section 3.04(b),  the
Transferor  and the Company shall also comply with the provisions
and  limitations  set forth in the Trust and Security  Agreement.
All substitutions shall be accomplished at the time specified  in
subsection (c) below.

     (c)  Any purchase or substitution of a Lease Contract by the
Company  in accordance with Sections 2.06 or 3.03 hereof or  this
Section  3.04 shall be made either by remittance of  the  Removal
Price to the Servicer for deposit into the Collection Account  in
accordance with Section 3.03(a) of the Servicing Agreement or  by
substitution of a Substitute Lease Contract, as applicable, on or
prior to the Determination Date next following the expiration  of
the  cure  period set forth in Sections 2.06 or 3.03  hereof,  as
applicable.  Such substitution or purchase shall be effective  as
of  the  Payment  Date immediately following  such  Determination
Date.

     (d)   Any  voluntary  purchase or substitution  of  a  Lease
Contract  by  the Company pursuant to the terms of the  Servicing
Agreement  or  Trust and Security Agreement in  the  event  of  a
default, delinquency, prepayment or modification with respect  to
such  Lease  Contract shall satisfy the same requirements  for  a
purchase or substitution, as the case may be, as are set forth in
this Section 3.04.


                            ARTICLE 4
                                
             COVENANTS OF THE TRANSFEROR AND COMPANY

     Section  4.01    Company  Covenants.   The  Company   hereby
covenants and agrees with the Transferor as follows:

     (a)   Except as hereinafter provided, the Company will  keep
in  full  effect  its  existence,  rights  and  franchises  as  a
corporation, and will obtain and preserve its qualification to do
business  as a foreign corporation in each jurisdiction in  which
such  qualification  is  or  shall be necessary  to  protect  the
validity  and enforceability of this Lease Acquisition  Agreement
or  any  of  the  Lease  Contracts  and  to  perform  its  duties
hereunder; provided, however, that the Servicer may reorganize as
a  corporation in another state provided that the Transferor  has
provided   to  MBIA  and  the  Certificateholders  an   Officer's
Certificate  to the effect that such action will  not  cause  the
Company  to  breach any obligation hereunder.   Any  person  into
which  the Company may be merged or consolidated, or to whom  the
Company  has  sold  substantially  all  of  its  assets,  or  any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Company shall be  a  party,  or  any
Person  succeeding to the business of the Company  shall  be  the
successor  of  the  Company hereunder, without the  execution  or
filing of any paper or any further act on the part of any of  the
parties  hereto, anything herein to the contrary notwithstanding;
provided,  however,  that (u) MBIA shall  have  given  its  prior
written  consent,  (v) immediately after giving  effect  to  such
transaction,  the  substance of each representation  or  warranty
made  pursuant  to  Section 3.01(c) shall be accurate,  (w)  such
successor  meets  the  Net  Worth  Requirement  and  executes  an
agreement  or  assumption,  in form reasonably  satisfactory  the
Trustee  and MBIA, to perform every obligation under  this  Lease
Acquisition Agreement, (x) such successor has a net worth that is
sufficient   to  perform  in  accordance  with  the   Transaction
Documents and at least approximately equivalent to the net  worth
of  the  Company  immediately  prior  to  such  sale,  merger  or
consolidation,  (y)  the  Company shall  have  delivered  to  the
Transferor  a  certificate of an officer of the  Company  and  an
Opinion  of Counsel each stating that such consolidation, merger,
or succession and such agreement of assumption complies with this
Section  4.01 and that all conditions precedent, if any, provided
for   in  this  Lease  Acquisition  Agreement  relating  to  such
transaction  have been complied with, and (z) the  Company  shall
have  delivered  to the Transferor and MBIA and  the  Trustee  an
Opinion  of  Counsel either (1) stating that, in the  opinion  of
such  Counsel, all financing statements, continuation  statements
and  amendments  thereto have been executed and  filed  that  are
necessary  fully  to  preserve and protect the  interest  of  the
Transferor  in  the Lease Contracts and reciting the  details  of
such  filings,  or  (2)  stating that, in  the  opinion  of  such
Counsel,  no  such  action  shall be necessary  to  preserve  and
protect such interest.

     (b)  Neither the Company nor any of the directors, officers,
employees  or agents of the Company shall be under any  liability
to the Transferor, the Trustee or the Holders of Certificates for
any  action taken or for refraining from the taking of any action
in  good  faith pursuant to this Lease Acquisition Agreement,  or
for  errors  in  judgment  not involving  recklessness  or  gross
negligence;  provided,  however, that this  provision  shall  not
protect   the  Company  against  any  breach  of  warranties   or
representations   made  herein,  or  failure   to   perform   its
obligations  in  strict  compliance with this  Lease  Acquisition
Agreement,  or any liability which would otherwise be imposed  by
reason  of  any breach of the terms and conditions of this  Lease
Acquisition  Agreement.  The Company, and any director,  officer,
employee or agent of the Company, may rely in good faith  on  any
document  of any kind prima facie properly executed and submitted
by  any  Person  respecting any matters arising  hereunder.   The
Company  shall  not  be  under  any  obligation  to  appear   in,
prosecute,  or defend any legal action that is not incidental  to
its obligations as the contributor of the Lease Assets under this
Lease  Acquisition Agreement and that in its opinion may  involve
it in any expense or liability.

     (c)   The  Company, from time to time, at its  own  expense,
shall  execute  and  file  such additional  financing  statements
(including  continuation  statements)  as  may  be  necessary  to
preserve  the security interests and liens described  in  Section
3.01(a)(viii)  hereof  as  may  be reasonably  requested  by  the
Transferor,  MBIA or the Trustee and are reasonably  satisfactory
in form and substance to the Trustee and MBIA.

     (d)   The  Company  will not change its  name,  identity  or
corporate  structure in any manner that would,  could,  or  might
make any financing statement or continuation statement misleading
within  the  meaning of section 9-402 (7) of the UCC,  unless  it
shall have given the Transferor and the Trustee at least 30 days'
prior written notice thereof and shall have provided evidence  of
appropriate UCC filings.

     (e)   The  Company will give the Transferor,  MBIA  and  the
Trustee  at  least 30 days prior written notice of any relocation
of  its  principal  executive office if,  as  a  result  of  such
relocation,  the applicable provisions of the UCC  would  require
the filing of any amendment of any previously filed financing  or
continuation statement or of any new financing statement and  the
Company shall provide evidence of appropriate UCC filings.

     (f)   The Company will duly fulfill all obligations  on  its
part  to  be  fulfilled under or in connection  with  each  Lease
Contract,  will  not  change or modify the  terms  of  the  Lease
Contracts  except  as expressly permitted by  the  terms  of  the
Transaction Documents and will do nothing to impair the rights of
the  Transferor, MBIA or the Trustee in the Lease Contract or the
Equipment.  In the event that the rights of the Company under any
Lease   Contract,   any  guaranty  of  the   related   Customer's
obligations under any Lease Contract, or any Insurance Policy are
not  assignable  or  have  not, in fact,  been  assigned  to  the
Transferor  or  to  the Trustee, the Company  will  enforce  such
rights on behalf of the Transferor and the Trustee.

     (g)  The Company will comply, in all material respects, with
all  acts, rules, regulations, orders, decrees and directions  of
any  governmental authority applicable to the Lease Assets or any
part thereof; provided, however, that the Company may contest any
act,  regulation,  order, decree or direction in  any  reasonable
manner which shall not materially and adversely affect the rights
of the Transferor, MBIA or the Trustee in the Lease Assets.

     (h)   The  Company will advise the Transferor, MBIA and  the
Trustee promptly, in reasonable detail, of the occurrence of  any
breach by the Company following discovery by the Company of  such
breach  of  any of its representations, warranties and  covenants
contained herein.

     (i)   The Company will execute or endorse, acknowledge,  and
deliver to the Transferor and the Trustee from time to time  such
schedules,  confirmatory  assignments,  conveyances,  powers   of
attorney,  and  other reassurances or instruments and  take  such
further  similar  actions relating to the  Lease  Contracts,  the
related  Lease Receivables, Equipment and the rights  covered  by
the  Transaction Documents, as the Transferor or the Trustee  may
reasonably  request to preserve and maintain title to  the  Lease
Assets  and  the rights of the Trustee, MBIA and the  Holders  of
Certificates  therein  against the  claims  of  all  persons  and
parties.

     (j)   The  Company agrees to indemnify, defend and hold  the
Transferor,   the   Trustee,   MBIA  and  the  Certificateholders
harmless  from  and against any and all loss, liability,  damage,
judgment,  claim,  deficiency  or  expense  (including  interest,
penalties,  reasonable  attorney's  fees  and  amounts  paid   in
settlement)  that is caused by (i) a breach at any  time  by  the
Company   of   its  representations,  warranties  and   covenants
contained in Section 3.01 hereof or this Section 4.01 or (ii) any
material information furnished by the Company which is set  forth
in  any schedule delivered hereunder, being untrue in any respect
when  any  such  representation was made or  schedule  delivered,
provided  that  the  Company shall not have  any  liability  with
respect to a representation or warranty as to any specific  Lease
Contract,  Lease Receivable or Equipment other than  to  purchase
such  Lease  Contract or substitute for such  Lease  Contract  in
accordance  with  Section  3.03  hereof  unless  such  breach  of
representation or warranty is the result of the Company's  fraud,
gross  negligence, bad faith or willful misconduct.  The  Company
shall  also  indemnify the Trustee, the Servicer,  MBIA  and  the
Certificateholders for any cost or expenses incurred by  them  in
the  enforcement  of this Lease Acquisition  Agreement  or  as  a
result  of  the  Company's  failure to  perform  its  obligations
hereunder.   The  obligations of the Company under  this  Section
4.01(j)  shall  be  considered to have been relied  upon  by  the
Transferor, the Trustee and MBIA and shall survive the execution,
delivery  and  performance of this Lease  Acquisition  Agreement,
regardless  of  any investigation made by or  on  behalf  of  the
Transferor,   until  termination  of  the  Trust   and   Security
Agreement.   If  the  Company  has made  any  indemnity  payments
pursuant  to  this  Section  4.01(j) and  thereafter  any  Person
recovers  the  amount of the related loss or any portion  thereof
from others, such Person will promptly repay the amount recovered
to the Company, without interest.

     (k)   The  Company will do nothing to disturb or impair  the
acquisition  hereunder by the Transferor of the  Lease  Contracts
and the related Lease Receivables and Equipment.

     (l)  The Company (i) will (A) maintain its books and records
separate  from  the books and records of the Transferor  and  (B)
maintain bank accounts separate from those of the Transferor  and
its  shareholders, (C) prepare (and issue to its creditors)  only
financial  statements  which  are  separate  from  those  of  its
shareholders,  (D)  maintain  two Independent  directors  on  the
Transferor's  board of directors, so long as  the  Company  is  a
shareholder  of  the  Transferor, (E) maintain  an  arm's  length
relationship with the Transferor, (F) conduct its business solely
in its own name so as not to mislead others as to the identity of
the  company with which those others are concerned, (G)  disclose
the  effects  of  these  transactions  on  its  annual  financial
statements  in  accordance  with  generally  accepted  accounting
principles  and  will also disclose on such financial  statements
that  the Trust Estate and the assets of the Transferor  are  not
available to pay creditors of the Company, and (ii) will not  (V)
hold  itself out or permit itself to be held out as having agreed
to  pay  or as being liable for the debts of the Transferor,  (W)
commingle  its assets or funds with those of the Transferor,  (X)
take  any  action that would cause the dissolution or liquidation
of  the  Transferor,  (Y)  guarantee  (directly  or  indirectly),
endorse  or  otherwise become contingently  liable  (directly  or
indirectly)  for  the  obligations  of  the  Transferor,  or  (Z)
institute  against the Transferor, or join any  other  person  in
instituting against the Transferor, any case, proceeding or other
action  under  any existing or future bankruptcy,  insolvency  or
similar  laws.  This subsection (l) shall survive termination  of
this Lease Acquisition Agreement.

     (m)   The  Company shall notify the Transferor, the  Trustee
and  MBIA promptly after becoming aware of any Lien on any  Lease
Asset.

     (n)   On  each  date as of which the Company  substitutes  a
Substitute  Lease Contract or assigns Additional Lease  Contracts
to  the  Transferor in accordance with Sections 2.06  or  3.04(b)
hereof,  or  otherwise assigns Lease Contracts to the Transferor,
the Company shall provide to the Transferor a Company Certificate
substantially   in the form of Exhibit A hereto  subjecting  such
Lease  Contract  to  the  provisions hereof  and  providing  with
respect to such Lease Contracts the information required  in  the
Amended Lease Schedule.

     (o)   For financial accounting purposes (and notwithstanding
the  tax  treatment  of  the  transactions  contemplated  by  the
Transaction  Documents), the annual financial statements  of  the
Company   will   disclose  the  effects   of   the   transactions
contemplated  by  the Transaction Documents  as  a  sale  by  the
Company  to  the Transferor and a sale by the Transferor  to  the
Trustee   in   accordance  with  generally  accepted   accounting
principles.   The  financial statements of the  Company  and  the
Transferor  will  also  disclose that the Trust  Estate  and  the
assets  of  the Transferor are not available to pay creditors  of
the  Company.  The resolutions, agreements and other  instruments
underlying   the  Transaction  Documents  will  be   continuously
maintained by the Company as official records.
     (p)  The Company shall comply with Section 2.11 of the Trust
and   Security  Agreement  concerning  the  treatment   of   this
transaction for Federal, state and local income tax purposes.

     (q)   The  Company  as Servicer will, at its  own  cost  and
expense,  (i) retain the Electronic Ledger as a master record  of
the  Lease  Contracts and Equipment and copies of  all  documents
relating to each Lease Contract (other than the original executed
Lease  Contracts) as custodian for the Transferor, the Trust  and
other Persons, if any, with interests in the Lease Contracts  and
Equipment and (ii) mark the Electronic Ledger to the effect  that
the   Lease  Contracts  and  Equipment  have  been  acquired  the
Transferor  and that they have been transferred and  assigned  to
the Trustee pursuant to the Trust and Security Agreement.

     (r)  In the event that Company elects to transfer the Common
Stock to an affiliate or pledge a security interest in the Common
Stock,  the  Company agrees that each of the following conditions
shall be satisfied:  (i) such transfer or pledge shall be made in
connection with a financing by such affiliate or the Company,  as
applicable, secured by the Common Stock, (ii) if transferred, the
Common Stock shall be held by one entity and if that entity is an
affiliate, such entity shall be organized as a bankruptcy  remote
special purpose entity, (iii) the Company shall, on behalf of the
Transferor,  obtain  an  agreement from  the  transferee  or  the
secured  party substantially to the effect that (x) it will  take
no  action that would cause the Transferor to breach any  of  its
covenants under any Transaction Document, (y) that for  a  period
of  one  year and one day after the termination of the Trust  and
Security Agreement, it will not file any involuntary petition  or
otherwise institute any bankruptcy, reorganization, insolvency or
liquidation proceeding or other proceeding under any  federal  or
state  bankruptcy  or  similar law  against  the  Transferor  and
(z)  the  transferee agrees to pay any tax or  ERISA  liabilities
imposed  upon  the Transferor or the Trust Estate to  the  extent
attributable  to  the Transferor or the Trust Estate  becoming  a
member  of  the  consolidated tax group  of  such  transferee  or
secured party, and (iv) the Company shall provide such bankruptcy
and tax opinions as MBIA may reasonably request.

     (s)   The  Company shall cause to be performed any  Required
Audits  imposed  upon  it  in its capacity  as  the  Servicer  or
otherwise.

     Section 4.02   Transferor Covenants.  The Transferor  hereby
covenants and agrees with the Company as follows:

     (a)   The Transferor hereby acknowledges and agrees that its
rights  in  the Equipment are expressly subject to the rights  of
the   related  Customers  in  such  Equipment  pursuant  to   the
applicable  Lease Contract.  The Transferor covenants and  agrees
that, so long as a Customer shall not be in default of any of the
provisions   of  the  applicable  Lease  Contract,  neither   the
Transferor  nor any assignee of the Transferor will  disturb  the
Customer's quiet and peaceful possession of the related Equipment
and  the  Customer's unrestricted use thereof  for  its  intended
purpose.

     (b)   If in any enforcement suit or legal proceeding  it  is
held  that  the Company may not enforce a Lease Contract  on  the
ground that it is not a real party in interest or holder entitled
to  enforce  the  Lease Contract, the Transferor  shall,  at  the
Transferor's  expense, take such steps as  the  Transferor  deems
necessary to enforce the Contract, including bringing suit in the
Transferor's  name or causing the Trustee to bring  suit  in  the
Trustee's name.

     (c)  The Transferor warrants that, until the transfer of the
Equipment  to the Trustee, it will own and possess the  Equipment
subsequent  to its acquisition thereof and that it  will  warrant
and  defend  its  title  to such Equipment against  all  Persons,
claims  and demands whatsoever.  The Transferor shall not assign,
sell,  pledge, or exchange, or in any way encumber  or  otherwise
dispose of the Equipment, except as permitted under the Trust and
Security Agreement.
     (d)   The Transferor shall comply with Section 2.11  of  the
Trust  and  Security Agreement concerning the treatment  of  this
transaction for Federal, state and local income tax purposes.

     Section  4.03    Assignment of Lease  Assets.   The  Company
understands that the Transferor will convey to the Trustee all of
its  right,  title and interest in and to this Lease  Acquisition
Agreement  and  the Lease Assets. The Company  consents  to  such
conveyance   and   further  agrees  that   all   representations,
warranties,  covenants  and agreements the  Company  made  herein
shall  also be for the benefit of and inure to the Trustee,  MBIA
and all Holders from time to time of the Certificates.

                            ARTICLE 5
                                
                      CONDITIONS PRECEDENT

     Section  5.01    Conditions to the Transferor's Obligations.
The obligations of the Transferor to provide the Company with the
consideration  provided for in this Lease  Acquisition  Agreement
shall be subject to the satisfaction of the following conditions:

     (a)   All  representations  and warranties  of  the  Company
contained  in  Section 3.01(a) and (b) of this Lease  Acquisition
Agreement  and  all  information provided  in  any  Series  Lease
Schedule or Amended Lease Schedule, as applicable, shall be  true
and  correct on the related Acquisition Date, all representations
and  warranties  in Sections 3.01(c) hereof, shall  be  true  and
correct  as  of the applicable Acquisition Date, and the  Company
shall  have  delivered to the Transferor, the Trustee,  MBIA  and
each   original  purchaser  of  the  Certificates  an   Officer's
Certificate to such effect;

     (b)   The Company shall have delivered all other information
theretofore required or reasonably requested by the Transferor to
be  delivered  by  the Company hereunder, duly  certified  by  an
officer  of the Company, and the Company shall have substantially
performed all other obligations required to be performed  by  the
provisions of this Lease Acquisition Agreement;

     (c)   On  or  prior to the applicable Acquisition Date,  the
Company  shall have delivered the Lease Contracts and  the  other
items  in the Lease Contract Files to the Trustee and there shall
have been made all filings, recordings and/or registrations,  and
there  shall have been given, or taken, any notice or  any  other
similar  action,  as  may be necessary  in  the  opinion  of  the
Transferor,  in order to establish and preserve the right,  title
and interest of the Transferor in the Lease Assets;

     (d)    On  or  before  the  Initial  Acquisition  Date,  the
Transferor,  the Servicer, the Back-Up Servicer and  the  Trustee
shall have entered into the Servicing Agreement;

     (e)  All of the Certificates shall be issued and sold on the
applicable  Delivery Date and the Transferor  shall  receive  the
full  consideration due it upon the issuance of such Certificates
and the Existing Indebtedness shall have been satisfied.


                            ARTICLE 6
                                
                      TERM AND TERMINATION

     Section 6.01   Term.  This Lease Acquisition Agreement shall
commence  as  of  the date of execution and delivery  hereof  and
shall  continue  in  full force and effect  until  the  later  of
(i)   payment   with  respect  to  the  last   Lease   Asset   or
(ii) termination of the Trust and Security Agreement.

     Section  6.02    Default  by the Company.   If  the  Company
breaches its representations and warranties set forth in  Section
3.01  of  this  Lease Acquisition Agreement or its covenants  set
forth  in  Section 4.01 of this Lease Acquisition  Agreement  and
such  default shall not have been cured for a period of  30  days
(or  such other cure period as may be specified in Section 3.03),
or  if  the  Company shall become insolvent or make an assignment
for the benefit of its creditors or have a receiver appointed for
all or substantially all of its properties, or if any proceedings
are commenced, or consented to, by the Company are not stayed  or
dismissed  within  60  days  after being  commenced  against  the
Company  under any bankruptcy, insolvency or other  law  for  the
relief of debtors, the Transferor shall have the right, with  the
prior written consent of the Trustee and MBIA, in addition to any
other  rights it may have under any applicable law, to  terminate
its obligations under this Lease Acquisition Agreement upon prior
written  notice to the Company; provided that any termination  of
this  Lease  Acquisition Agreement shall not release the  Company
from any obligation under this Lease Acquisition Agreement.

                           ARTICLE 7

                          MISCELLANEOUS

     Section 7.01   Amendments.  This Lease Acquisition Agreement
and  the rights and obligations of the parties hereunder may  not
be  changed orally but only by an instrument in writing signed by
the  party against which enforcement is sought together with  the
prior  written  consent of the Trustee and MBIA but  without  the
consent  of any Certificateholder.  Promptly after the  execution
of any amendment, the Transferor shall send to the Trustee, MBIA,
each  Holder  of  the  Certificates, and each  Rating  Agency,  a
conformed copy of each such amendment.

     Section   7.02    Governing  Law.   This  Lease  Acquisition
Agreement shall be construed in accordance with the internal laws
of  the  State  of  New York, without regard  to  choice  of  law
principals.

     Section   7.03     Notices.   All   demands,   notices   and
communications  hereunder  shall  be  in  writing  and  shall  be
delivered  or  mailed  by registered or certified  United  States
mail, postage prepaid, and addressed, in the case of the Company,
to  6424  W.  91st  Avenue, Westminster,  CO   80030,  Attention:
President,  and in the case of the Transferor, to  6424  W.  91st
Avenue,  Suite  B, Westminster, CO  80030, Attention:  President,
and  in  the  case of MBIA to 113 King Street, Armonk,  New  York
10504,   Attention:   Structured  Finance  -  Insured   Portfolio
Management (SF-IPM).   All notices and demands shall be deemed to
have been given either at the time of the delivery thereof to any
officer  of  the  Person  entitled to receive  such  notices  and
demands  at the address of such Person for notices hereunder,  or
on  the  third day after the mailing thereof to such address,  as
the  case may be.  Any Person may change the address for  notices
hereunder by giving notice of such change to the other Person.

     Section 7.04   Separability Clause.  Any provisions of  this
Lease Acquisition Agreement which are prohibited or unenforceable
in   any   jurisdiction  shall,  as  to  such  jurisdiction,   be
ineffective to the extent of such prohibition or unenforceability
without  invalidating the remaining provisions  hereof,  and  any
such  prohibition  or unenforceability in any jurisdiction  shall
not  invalidate  or render unenforceable such  provision  in  any
other jurisdiction.

     Section  7.05   Assignment.  Except as provided  in  Section
4.01(a)  hereof,  this  Lease Acquisition Agreement  may  not  be
assigned  or  delegated by the Company without the prior  written
consent  of the Transferor, MBIA and the Trustee and,  except  as
provided in Section 4.03 hereof, may not be assigned or delegated
by  the  Transferor  without the prior  written  consent  of  the
Company, MBIA and Trustee.

     Section 7.06   Further Assurances.  Each of the Company  and
the  Transferor agrees to do such further acts and things and  to
execute  and  deliver  to the Trustee and  MBIA  such  additional
assignments,  agreements, powers and instruments as are  required
by  the  Trustee to carry into effect the purposes of this  Lease
Acquisition  Agreement or to better assure and confirm  unto  the
Trustee,  MBIA  or the Holders of the Certificates their  rights,
powers  or  remedies  hereunder.  If any  Customer  shall  be  in
default  under any Lease Contract, upon reasonable  request  from
the  Servicer,  the  Company will take all  reasonable  steps  to
assist  in  enforcing  such  Lease Contract  and  preserving  and
maintaining  title  to the Lease Assets and  the  rights  of  the
Trustee, MBIA and the Holders of the Certificates therein against
the  claims of all persons and parties to the extent the  Company
is  capable  of performing such requested steps and the  Servicer
reasonably  determines  that the assistance  of  the  Company  is
necessary to effect the intent and purposes hereof.

     Section  7.07   No Waivers; Cumulative Remedies.  No failure
to  exercise  and  no delay in exercising, on  the  part  of  the
Transferor or the Company, any right, remedy, power or  privilege
hereunder shall operate as a waiver thereof nor shall any  single
or  partial exercise of any right, remedy, or privilege hereunder
preclude any other or further exercise hereof or the exercise  of
any  other  right,  remedy,  power  or  privilege.   The  rights,
remedies,  powers and privileges herein provided  are  cumulative
and  not exhaustive of any rights, remedies, powers and privilege
provided by law.

     Section  7.08    Binding Effect; Third Party  Beneficiaries.
This Lease Acquisition Agreement will inure to the benefit of and
be  binding  upon  the parties hereto, and  shall  inure  to  the
benefit  of  the Trustee, MBIA, the Holders of Certificates,  and
their respective successors and permitted assigns.

     Section 7.09   Set-Off.

     (a)   The  Company  hereby irrevocably  and  unconditionally
waives  all  right  of  set-off that it may have  under  contract
(including this Lease Acquisition Agreement), applicable  law  or
otherwise  with respect to any funds or monies of the  Transferor
or  the Trust Estate at any time held by or in the possession  of
the Company.

     (b)   The Transferor shall have the right to set-off against
the  Company any amounts to which the Company may be entitled and
to  apply  such  amounts to any claims the  Transferor  may  have
against   the  Company  from  time  to  time  under  this   Lease
Acquisition  Agreement.   Upon any such  set-off  the  Transferor
shall give notice of the amount thereof and the reasons therefor.

     Section  7.10    MBIA Default or Termination.   If  an  MBIA
Default or Termination occurs and is continuing, MBIA's right  to
consent hereunder and to direct the Trustee shall be void and, in
such  event,  in all provisions of this Agreement wherein  MBIA's
consent  or  direction is required or permitted, the  consent  or
direction  of  the  Controlling  Holders  shall  be  required  or
permitted.
     IN  WITNESS WHEREOF, the Company and the Transferor have  caused
this  Lease  Acquisition  Agreement to  be  duly  executed  by  their
respective officers thereunto duly authorized as of the date and year
first above written.


                              GRANITE FINANCIAL, INC.,
                              Company
                              
                              
                              By:       s/ William W. Wehner
                              Name:  William W. Wehner
                              Title:     President
                              
                              
                              GF FUNDING CORP. II,
                              Transferor
                              
                              
                              By:      s/ William W. Wehner
                              Name:  William W. Wehner
                              Title:    President




1



EXHIBIT 10.3









                       SERVICING AGREEMENT
                                
                              among
                                
                     GRANITE FINANCIAL, INC.
                        (the "Servicer")
                                
                       GF FUNDING CORP. II
                       (the "Transferor")
                                
                     NORWEST BANK MINNESOTA,
                      NATIONAL ASSOCIATION
                         (the "Trustee")
                                
                               and
                                
                     NORWEST BANK MINNESOTA,
                      NATIONAL ASSOCIATION
                    (the "Back-up Servicer")
                                
                                
                                



                  Dated as of November 1, 1996


                                

                        TABLE OF CONTENTS

                                                             Page

ARTICLE 1                                                       2

DEFINITIONS                                                     2
Section 1.01 Defined Terms                                      2

ARTICLE 2                                                       4

SERVICER REPRESENTATIONS AND WARRANTIES                         4
Section 2.01   Representations and Warranties                   4
          (a)  Organization and Good Standing                   4
          (b)  Authorization and Binding Obligation             4
          (c)  No Violation                                     4
          (d)  No Proceedings                                   4
          (e)  Approvals                                        4
          (f)  Investment Company                               5
          (g)  Standard of Care                                 5
          (h)  Insurance                                        5
          (i)  Net Worth                                        5

ARTICLE 3                                                       6

ADMINISTRATION AND SERVICING OF LEASE CONTRACTS                 6
Section 3.01   Responsibilities of Servicer                     6
Section 3.02   Servicer Standard of Care                        8
Section 3.03   Lockbox Account and Servicer Remittances         9
Section 3.04   Servicer Advances                               10
Section 3.05   Financing Statements                            10
Section 3.06   Maintenance of Insurance Policy; Insurance
                 Proceeds                                      10
Section 3.07   Personal Property and Sales Taxes               11
Section 3.08   Servicing Compensation                          11
Section 3.09   Substitution or Purchase of Lease Contracts     11
Section 3.10   No Offset                                       12
Section 3.11   Required Audits                                 12

ARTICLE 4                                                      13

ACCOUNTINGS, STATEMENTS AND REPORTS                            13
Section 4.01   Monthly Servicer's Reports                      13
Section 4.02   Financial Statements; Certification as to
               Compliance; Notice of Default                   13
Section 4.03   Independent Accountants' Reports; Annual 
               Federal Tax Lien Search                         14
Section 4.04   Access to Certain Documentation and Information 15
Section 4.05   Other Necessary Data                            16
Section 4.06   Trustee to Cooperate                            16

ARTICLE 5                                                      18

THE SERVICER                                                   18
Section 5.01    Servicer Indemnification                       18
Section 5.02    Corporate Existence; Reorganizations           18
Section 5.03    Limitation on Liability of the Servicer and 
                 Others                                        18
Section 5.04    The Servicer Not to Resign                     19

ARTICLE 6                                                      20

SERVICING TERMINATION                                          20
Section 6.01     Servicer Events of Default                    20
Section 6.02     Back-up Servicer to Act; Taking of Bids; 
                 Appointment of Successor Servicer             22
Section 6.03     Notification to Certificateholders            23
Section 6.04     Waiver of Past Defaults                       23
Section 6.05     Effects of Termination of Servicer            23
Section 6.06     No Effect on Other Parties                    24

ARTICLE 7                                                      25

THE BACK-UP SERVICER                                           25
Section 7.01     Representations of Back-up Servicer           25
Section 7.02     Merger or Consolidation of, or Assumption
                 of the Obligations of, Back-up Servicer       25
Section 7.03     Back-up Servicer Resignation                  26
Section 7.04     Oversight of Servicing                        26
Section 7.05     Back-up Servicer Compensation                 27
Section 7.06     Duties and Responsibilities                   27

ARTICLE 8                                                      28

MISCELLANEOUS PROVISIONS                                       28
Section 8.01     Termination                                   28
Section 8.02     Amendments                                    28
Section 8.03     Governing Law                                 29
Section 8.04     Notices                                       29
Section 8.05     Severability of Provisions                    29
Section 8.06     Binding Effect                                29
Section 8.07     Article Headings and Captions                 29
Section 8.08     Legal Holidays                                29
Section 8.09     Assignment for Security for the Certificates  29
Section 8.10     No Servicing Assignment                       30
Section 8.11     MBIA Default or Termination                   30
Section 8.12     Third Party Beneficiary                       30
Section 8.13     Counterparts                                  30


                       SERVICING AGREEMENT

     This SERVICING AGREEMENT ("Agreement"), dated as of November
1,  1996,  is  by and among Granite Financial, Inc.,  a  Delaware
corporation, as Servicer (the "Servicer"), GF Funding Corp. II, a
Delaware  corporation, as Transferor (the "Transferor"),  Norwest
Bank  Minnesota, National Association, as Back-up  Servicer  (the
"Back-up   Servicer"),  and  Norwest  Bank  Minnesota,   National
Association, as Trustee (the "Trustee").


                     PRELIMINARY STATEMENT

     The  Transferor  has  entered  into  a  Trust  and  Security
Agreement dated as of November 1, 1996, (as amended from time  to
time, the "Trust and Security Agreement"), with the Trustee,  the
Back-up  Servicer  and the Servicer, pursuant  to  which  the  GF
Funding Corp. II Master Trust intends to issue one or more Series
of Certificates (the "Certificates").

     The  Transferor and Granite Financial, Inc. (the  "Company")
have  entered  into  a Lease Acquisition Agreement  dated  as  of
November  1,  1996  (as amended from time  to  time,  the  "Lease
Acquisition  Agreement"), providing for, among other things,  the
contribution, from time to time, by the Company to the Transferor
of  all  of  the Company's right, title and interest  in  and  to
certain  Lease  Assets  which  the  Transferor  is  and  will  be
conveying   to   the   Trustee,   for   the   benefit   of    the
Certificateholders and MBIA.  In addition, the Transferor may, to
the  extent  permitted  under the Trust and  Security  Agreement,
enter  into  Lease  Sale Agreements with other Sellers  of  Lease
Assets,  which the Transferor will be conveying to  the  Trustee,
for  the  benefit  of  the Certificateholders  and  MBIA.   As  a
precondition  to  the  effectiveness  of  the  Lease  Acquisition
Agreement  and  the  Trust  and  Security  Agreement,  the  Lease
Acquisition  Agreement  and  the  Trust  and  Security  Agreement
require  that the Servicer, the Transferor, the Trustee  and  the
Back-up  Servicer enter into this Agreement to  provide  for  the
servicing of the Lease Assets.

     In  addition,  the Transferor is conveying to  the  Trustee,
among  other things, all of the Transferor's rights derived under
this  Agreement  and  the Lease Acquisition  Agreement,  and  the
Servicer  agrees that all covenants and agreements  made  by  the
Servicer  herein with respect to the Lease Assets shall  also  be
for the benefit of the Trustee, MBIA and all holders from time to
time of the Certificates.  For its services under this Agreement,
the  Servicer, the Back-up Servicer and the Trustee will  receive
the  compensation described herein or in the Trust  and  Security
Agreement.
                              ARTICLE 1
                                  
                             DEFINITIONS
                                  
                                  
     Section 1.01   Defined Terms.  Except as otherwise specified  or
as  the  context may otherwise require, the following terms have  the
respective  meanings  set  forth  below  for  all  purposes  of  this
Agreement,  and the definitions of such terms are equally  applicable
both  to  the  singular and plural forms of such  terms  and  to  the
masculine,  feminine and neuter genders of such  terms.   Capitalized
terms used but not otherwise defined herein shall have the respective
meanings  assigned to such terms in the Trust and Security  Agreement
or, if not defined therein, in the Lease Acquisition Agreement.

     "Agreement":  This Servicing Agreement, dated as of November  1,
1996, by and among the Servicer, the Transferor, the Back-up Servicer
and  the Trustee, as amended from time to time in accordance with the
terms hereof.

     "Back-up Servicer":  Initially, Norwest Bank Minnesota, National
Association, until a successor Person shall have become  the  Back-up
Servicer pursuant to the applicable provisions of this Agreement, and
thereafter "Back-up Servicer" shall mean such successor Person.

     "Company":   Granite Financial, Inc. and all successors  thereto
in accordance with the Lease Acquisition Agreement.

     "Computer  Tape":   Any computer tape or disk  prepared  by  the
Servicer and distributed to various parties as required herein.

     "Lease Acquisition Agreement":  The Lease Acquisition Agreement,
dated as of November 1, 1996, between the Transferor and the Company,
as amended from time to time in accordance with the terms thereof.

     "Lease  Assets":  For purposes of this Agreement,  Lease  Assets
shall  mean, collectively, the "Lease Assets" as defined in the Lease
Acquisition Agreement and the "Lease Assets" as defined in the  Lease
Sale Agreements.

     "Lease  Sale Agreement": Each Lease Sale Agreement entered  into
by  the  Transferor with a Seller and approved by  MBIA  in  writing,
substantially  in  the form of Exhibit I to the  Trust  and  Security
Agreement.

     "Lockbox Account":  The account established at the Lockbox  Bank
by  the  Trustee pursuant to the Lockbox Agreement, which account  is
maintained  in the name of, and at the sole control of,  the  Trustee
and any Permitted Parties for and on behalf of the Trustee, MBIA, the
Certificateholders,  the Transferor and any  Permitted  Parties  into
which  account  shall  be deposited payments  related  to  the  Lease
Receivables  and  as to which solely the Trustee  and  any  Permitted
Parties shall have the ability to withdraw funds.

     "Lockbox  Agreement":   An  agreement  among  the  Trustee,  the
Transferor, any Permitted Parties and the Lockbox Bank, substantially
in  the  form  attached hereto as Exhibit B or  such  other  form  as
approved by MBIA together with all amendments and supplements thereto
and  all  subsequent  agreements of  a  similar  nature  between  the
Transferor,  the  Trustee, any Permitted Parties  and  any  successor
Lockbox Bank.
     "Lockbox  Bank":  Any bank approved by MBIA, and  any  successor
Lockbox Bank appointed pursuant to Section 3.03(a) hereof.

     "Monthly  Servicer's  Report":   The  report  prepared  by   the
Servicer pursuant to Section 4.01 hereof.
     
     "Nonrecoverable Advance":  A Servicer Advance that the  Servicer
determines  in  good  faith,  and in accordance  with  its  customary
servicing  practices,  is  unlikely  to  be  eventually  repaid  from
Scheduled  Payments made by or on behalf of the related  Customer  in
accordance with Section 3.04 hereof.

     "Officer's  Certificate":  A certificate signed by the  Chairman
of  the Board, the Vice-Chairman of the Board, the President, a  Vice
President, the Treasurer or the Secretary of the Servicer.

     "Permitted  Parties":   A trustee for any  other  securitization
transaction  engaged  in  by the Company or its  Affiliates  for  the
benefit of the trust established thereunder, reasonably acceptable to
MBIA.

     "Reported  Companies":  The Servicer and  its  Affiliates  on  a
consolidated  basis, and if the initial Servicer is no longer  acting
as  Servicer,  then  in  addition, any successor  Servicer  appointed
pursuant to this Agreement.

     "Reported   Companies'  Financial  Statements":   The   Reported
Companies'  audited consolidating balance sheet and income statement,
consolidated  statement  of  sources and uses/applications  of  cash,
auditors  opinion letter regarding audited financial statements,  and
all notes to the audited financial statements.

     "Seller": Any Person that has been approved in writing  by  MBIA
to  sell  Lease Contracts to the Transferor pursuant to a Lease  Sale
Agreement.

     "Servicer":   Granite Financial, Inc. until a  successor  Person
shall  have become the Servicer pursuant to the applicable provisions
of   this  Agreement,  and  thereafter  "Servicer"  shall  mean  such
successor Person.

     "Servicer  Advance":   The meaning set  forth  in  Section  3.04
hereof.

     "Servicer  Default":  Any occurrence or circumstance which  with
notice  or  the  lapse of time or both would be a Servicer  Event  of
Default under this Agreement.

     "Servicer  Event  of  Default":   Each  of  the  occurrences  or
circumstances enumerated in Section 6.01 hereof.

     "Servicer Termination Notice":  The notice described in  Section
6.01 hereof.

     "Servicing  Officers":  Those officers of the Servicer  involved
in, or responsible for, the administration and servicing of the Lease
Contracts, as identified on the list of Servicing Officers  furnished
by  the Servicer to the Trustee, the Back-up Servicer, and MBIA  from
time to time.

     "Transferor":   GF Funding Corp. II, and all successors  thereto
in accordance with the terms of the Trust and Security Agreement.


                              ARTICLE 2
                                  
               SERVICER REPRESENTATIONS AND WARRANTIES


     Section  2.01    Representations and Warranties.   The  Servicer
makes  the  following  representations  and  warranties  as  of  each
Delivery  Date,  except  as otherwise specified  below,  which  shall
survive such date:

     (a)  Organization and Good Standing.  The Servicer has been duly
organized  and  is  validly  existing  and  in  good  standing  as  a
corporation  under the laws of the State of Delaware or the  laws  of
such  other  state  as permitted by Section 5.02(a),  with  requisite
power  and  authority to own its properties, perform its  obligations
under this Agreement and to transact the business in which it is  now
engaged or in which it proposes to engage.

     (b)    Authorization  and  Binding  Obligation.   Each  of  this
Agreement,  the  Trust  and  Security  Agreement  and  the  Insurance
Agreement  has  been duly authorized, executed and delivered  by  the
Servicer and constitutes the valid and legally binding obligation  of
the  Servicer enforceable against the Servicer in accordance with its
terms,  subject  as  to  enforcement to any  bankruptcy,  insolvency,
reorganization  and  other  similar  laws  of  general  applicability
relating  to or affecting creditors' rights generally and to  general
principles of equity regardless of whether enforcement is sought in a
court of equity or law.

     (c)   No  Violation.  The entering into of this  Agreement,  the
Trust  and  Security Agreement and the Insurance  Agreement  and  the
performance by the Servicer of its obligations under this  Agreement,
the  Trust and Security Agreement and the Insurance Agreement and the
consummation of the transactions herein and therein contemplated will
not  conflict  with  or result in a breach of any  of  the  terms  or
provisions  of,  or  constitute a default under,  or  result  in  the
creation or imposition of any lien, charge or encumbrance upon any of
the  property or assets of such Servicer pursuant to the terms of any
material  indenture, mortgage, deed of trust or  other  agreement  or
instrument to which it is a party or by which it is bound or to which
any of its property or assets is subject, nor will such action result
in   any   violation  of  the  provisions  of  its   certificate   of
incorporation  or  bylaws,  or any statute  or  any  order,  rule  or
regulation  of  any  court  or  any  regulatory  authority  or  other
governmental agency or body having jurisdiction over it or any of its
properties;   and   no   consent,  approval,  authorization,   order,
registration  or  qualification of or with any  court,  or  any  such
regulatory authority or other governmental agency or body is required
for the Servicer to enter into this Agreement, the Trust and Security
Agreement and the Insurance Agreement.

     (d)  No Proceedings.  There are no proceedings or investigations
pending,  or to the knowledge of the Servicer, threatened against  or
affecting  the  Servicer or any subsidiary in or  before  any  court,
governmental  authority or agency or arbitration board  or  tribunal,
including  but  not limited to any such proceeding  or  investigation
with  respect to any environmental or other liability resulting  from
the ownership or use of any of the Equipment, which, individually  or
in the aggregate, involve the probability of materially and adversely
affecting  the properties, business, prospects, profits or  condition
(financial or otherwise) of the Servicer and its subsidiaries, or the
ability  of  the  Servicer  to  perform its  obligations  under  this
Agreement,  the  Trust  and  Security  Agreement  or  the   Insurance
Agreement.  The Servicer is not in default with respect to any  order
of  any court, governmental authority or agency or arbitration  board
or tribunal.

     (e)   Approvals.   The Servicer (i) is not in violation  of  any
laws,  ordinances, governmental rules or regulations to which  it  is
subject,  (ii)  has  not  failed  to obtain  any  licenses,  permits,
franchises  or  other governmental authorizations  necessary  to  the
ownership  of  its  property or to the conduct of its  business,  and
(iii) is not in violation in any material respect of any term of  any
agreement, charter instrument, bylaw or instrument to which it  is  a
party  or  by  which it may be bound, which violation or  failure  to
obtain   materially  adversely  affect  the  business  or   condition
(financial or otherwise) of the Servicer and its subsidiaries.

     (f)   Investment  Company.  The Servicer is  not  an  investment
company  which  is required to register under the Investment  Company
Act of 1940, as amended.

     (g)   Standard  of  Care.  The Servicer has serviced  the  Lease
Contracts  and  Equipment  in  a  manner  consistent  with   industry
standards  for  lease  contracts similar to the Lease  Contracts  and
Equipment,  and in any event in a prudent and commercially reasonable
manner,  and  has  conducted its servicing  operations  in  a  manner
consistent  with  industry  standards  for  servicing  of   financial
portfolios.

     (h)   Insurance.  The Servicer maintains insurance with  respect
to  its  operations and property which is adequate and  customary  in
light of the Servicer's operations.

     (i)   Net  Worth.  As of the Initial Delivery Date, the Servicer
is in compliance with the Net Worth Requirement.


                              ARTICLE 3
                                  
           ADMINISTRATION AND SERVICING OF LEASE CONTRACTS


     Section 3.01   Responsibilities of Servicer.

     (a)   The  Transferor  hereby appoints  the  Servicer,  for  the
benefit of MBIA and the Certificateholders, to act as Servicer of the
Lease Assets and as such, the Servicer shall be responsible for,  and
shall,  in accordance with its customary servicing procedures, pursue
the  managing,  servicing, administering,  enforcing  and  making  of
collections  on  the  Lease  Contracts,  the  Equipment,  the   Lease
Receivables  and  any  Insurance Policies,  the  enforcement  of  the
Trustee's security interest in the Lease Contracts, Lease Receivables
and  Equipment conveyed pursuant to the Trust and Security Agreement,
and the sale or the releasing of the Equipment upon the expiration or
other  termination  of  the related Lease Contract  (or  repossession
thereof  without termination), each in accordance with the  standards
and procedures set forth in this Agreement and any related provisions
of  the Trust and Security Agreement and Lease Acquisition Agreement.
The  Servicer's responsibilities shall include monitoring and posting
of  all payments, responding to inquiries of Customers, investigating
delinquencies, accounting for collections and furnishing monthly  and
annual  statements  to the Back-up Servicer, the Trustee,  MBIA,  the
Rating  Agencies and the Certificateholders with respect to  payments
under  the  Lease  Contracts,  making  Servicer  Advances,  providing
appropriate federal income tax information to the Trustee for use  in
providing  information to the Certificateholders or MBIA,  collecting
and  remitting  sales and property taxes to taxing  authorities,  and
maintaining  the perfected security interest of the  Trustee  in  the
Trust  Estate.  The Servicer (at its expense) shall have  full  power
and  authority,  acting at its sole discretion, to  do  any  and  all
things  in  connection with such managing, servicing, administration,
enforcement, collection and such sale of the Equipment  that  it  may
deem necessary or desirable, including the prudent delegation of such
responsibilities; provided that only with the prior  written  consent
of  MBIA shall the Servicer subcontract with another firm to  act  as
subservicer with respect to the Servicer's obligations hereunder  and
then  only  so  long  as the Servicer remains fully  responsible  and
accountable  for  performance  of all  obligations  of  the  Servicer
hereunder; provided further that the Servicer may subcontract out its
remarketing  obligations with respect to the  Equipment  without  the
consent of MBIA so long as the Servicer remains fully responsible and
accountable  for  the  performance  of  such  obligations.    Without
limiting the generality of the foregoing, the Servicer shall, and  is
hereby  authorized and empowered by the Trustee, subject  to  Section
3.02  hereof,  to  execute  and deliver (on  behalf  of  itself,  the
Certificateholders,  the  Trustee  or  any  of  them)  any  and   all
instruments  of satisfaction or cancellation, or of partial  or  full
release  or  discharge,  and all other comparable  instruments,  with
respect  to  the  Lease  Contracts and  any  files  or  documentation
pertaining to the Lease Assets.  The Servicer also may, in  its  sole
discretion,  waive any late payment charge or penalty, or  any  other
fees  that  may be collected in the ordinary course of servicing  any
Lease  Contract.  Notwithstanding the foregoing, the  Servicer  shall
not,  except  pursuant to a judicial order from a court of  competent
jurisdiction,  or as otherwise expressly provided in this  Agreement,
release or waive the right to collect the Scheduled Payments  or  any
unpaid  balance  on any Lease Contract.  The Trustee  shall,  at  the
expense  of  the Servicer, furnish the Servicer with  any  powers  of
attorney  and other documents necessary or appropriate to enable  the
Servicer  to  carry  out  its  servicing  and  administrative  duties
hereunder,  and  the  Trustee  shall  not  be  responsible  for   the
Servicer's application thereof.

     (b)   The  Servicer shall conduct any Lease Contract management,
servicing, administration, collection or enforcement actions  in  the
following manner:

          (i)   The  Servicer,  as agent for and  on  behalf  of  the
     Trustee,  MBIA and the Certificateholders, with respect  to  any
     Defaulted  Lease  Contract  shall  follow  such  practices   and
     procedures  as  are  normal and consistent with  the  Servicer's
     standards  and  procedures relating to its own lease  contracts,
     lease  receivables and equipment that are similar to  the  Lease
     Contracts,  Lease  Receivables and the Equipment,  and,  in  any
     event, consistent with the standard of care described in Section
     3.02  hereof,  including  without  limitation,  the  taking   of
     appropriate actions to foreclose or otherwise liquidate any such
     Defaulted  Lease Contract, together with the related  Equipment,
     to collect any Guaranty Amounts, and to enforce the Transferor's
     rights  under the Lease Acquisition Agreement.  All  Recoveries,
     Insurance Proceeds or Residual Proceeds in respect of  any  such
     Lease  Receivable  and  the related Equipment  received  by  the
     Servicer  shall  be remitted to the Trustee for deposit  in  the
     Collection Account pursuant to Section 3.03 hereof;

          (ii)  The Servicer may sue to enforce or collect upon Lease
     Contracts   as   agent  for  the  Trustee  on  behalf   of   the
     Certificateholders and MBIA.  If the Servicer elects to commence
     a  legal  proceeding  to enforce a Lease Contract,  the  act  of
     commencement  shall be deemed to be an automatic  conveyance  of
     the  Lease  Contract to the Servicer for purposes of  collection
     only.   If, however, in any enforcement suit or legal proceeding
     it is held that the Servicer may not enforce a Lease Contract on
     the  ground that it is not a real party in interest or a  holder
     entitled  to  enforce the Lease Contract, then  the  Trustee  on
     behalf  of  the  Certificateholders  and  MBIA  shall,  at   the
     Servicer's request and expense, take such steps as the  Servicer
     deems necessary and instructs the Trustee in writing to take  to
     enforce the Lease Contract, including bringing suit in its  name
     or  the names of the Certificateholders or MBIA, and the Trustee
     shall  be indemnified by the Servicer for any such action taken.
     Any  Lease Contract temporarily released from the custody of the
     Trustee to the Servicer or its agents shall have stamped  on  it
     prior  to  its  delivery a legend to the effect that  the  Lease
     Contract  is  the  property of Norwest Bank Minnesota,  National
     Association  as Trustee, and the Servicer shall promptly  return
     all  Lease  Contracts when the need therefore no longer  exists,
     provided  that no more than 25 Lease Contracts shall be released
     to the Servicer at any one time;

          (iii)      The  Servicer  shall  exercise  any  rights   of
     recourse  against third parties that exist with respect  to  any
     Lease  Contract in accordance with the Servicer's usual practice
     and,  in  any  event,  consistent  with  the  standard  of  care
     described  in  Section  3.02  hereof.   In  exercising  recourse
     rights,  the Servicer is authorized on the Trustee's  behalf  to
     reconvey  the Lease Contract to the person against whom recourse
     exists  to the extent necessary, and at the price set  forth  in
     the  document  creating  the recourse.  The  Servicer  will  not
     reduce  or  diminish such recourse rights, except to the  extent
     that it exercises such right;

          (iv) The Servicer may not allow substitutions of Substitute
     Lease  Contracts  that do not comply with Section  3.09  hereof,
     Sections  2.04, 3.03 and 3.04 of the Lease Acquisition Agreement
     and  Section  4.04 of the Trust and Security  Agreement.   If  a
     Customer  requests a financing of an upgrade to  any  Equipment,
     the  Servicer  shall  either  (A) include  such  upgrade  on  an
     existing Lease Contract and treat the Scheduled Payments related
     thereto as an Additional Lease Contract for all purposes of this
     Agreement,  the Lease Acquisition Agreement and  the  Trust  and
     Security  Agreement, or (B) originate a separate lease  contract
     for such Customer;

          (v)   The  Servicer may waive, modify or vary any terms  of
     any  Lease  Contract  or consent to the postponement  of  strict
     compliance  with  any such term if in the Servicer's  reasonable
     and   prudent   determination  such  waiver,   modification   or
     postponement is not materially adverse to the Certificateholders
     or  MBIA;  provided,  however, that (A) the Servicer  shall  not
     forgive  any payment of rent, (B) the Servicer shall not  permit
     any  modification with respect to any Lease Contract that  would
     decrease  any  Scheduled  Payment,  defer  the  payment  of  any
     principal  or  interest  or any Scheduled  Payment,  reduce  the
     Implicit  Principal  Balance (except in connection  with  actual
     payments  attributable to such Implicit Principal  Balance),  or
     prevent  the  complete  amortization of the  Implicit  Principal
     Balance  from  occurring by the Calculation Date  preceding  the
     Stated  Maturity  of  the related Series  of  Certificates  and,
     (C)  except  as  otherwise  specifically  provided  herein,  the
     Servicer  will  not  waive  or modify  the  requirement  that  a
     Customer   maintain  insurance  with  respect  to  the   related
     Equipment.   The  Servicer shall provide the  Back-up  Servicer,
     MBIA  and  the  Trustee with an Amended Lease  Schedule  to  the
     related Series Lease Schedule reflecting any modification of any
     Scheduled Payment;

          (vi)  The Servicer shall not consent to the termination  of
     any  Lease Contract in connection with loss of or damage to  the
     related  Equipment unless the Customer has paid  an  amount  not
     less than the Removal Price for such Lease Contract, or if less,
     the  maximum amount legally collectible under the related  Lease
     Contract;

          (vii)      Upon  termination  of  a  Lease  Contract  after
     payment of the last Scheduled Payment due thereunder or  in  the
     event that the Servicer in the enforcement of any Lease Contract
     otherwise  (A)  acquires  title to any item  of  Equipment  with
     respect  to which title was held by the Customer or (B) reclaims
     possession  of  Equipment from the Customer, the Servicer  shall
     use  its best efforts to sell or re-lease such item of Equipment
     on  market value terms promptly and consistent with the standard
     of  care  set  forth  in  Section 3.02  hereof.   Any  Insurance
     Proceeds, Recoveries or Residual Proceeds related thereto  shall
     be deposited in accordance with Section 3.03 hereof;

          (viii)     Notwithstanding any provision  to  the  contrary
     contained  in  this Agreement, the Servicer shall  exercise  any
     right  under a Lease Contract to accelerate the unpaid Scheduled
     Payments, due or to become due thereunder in such a manner as to
     maximize  the  net  proceeds  available  to  the  Trust  Estate;
     provided,  however,  that the Servicer will not  accelerate  any
     Scheduled Payment unless permitted to do so by the terms of  the
     Lease Contract or under applicable law;

          (ix) The Servicer shall maintain insurance with respect  to
     its  operations and property which is adequate and customary  in
     light of the Servicer's operations; and

          (x)   The  Servicer shall comply with and  not  modify  its
     credit  and  collection  policies  with  respect  to  the  Lease
     Contracts  in  any  manner  which  would  adversely  affect  the
     Certificates or the Trust Estate.

     Section   3.02    Servicer  Standard  of  Care.   In   managing,
administering,  servicing, enforcing and making  collections  on  the
Lease  Contracts  and  Equipment  pursuant  to  this  Agreement,  the
Servicer will exercise that degree of skill and care consistent  with
industry  standards for servicing of small to medium ticket equipment
leasing portfolios, and that which the Servicer customarily exercises
with  respect  to  similar lease contracts  and  equipment  owned  or
originated  by  it, and in any event, in a prudent  and  commercially
reasonable manner.  The Servicer shall punctually perform all of  its
obligations and agreements under this Agreement and shall comply with
all applicable federal and state laws and regulations, shall maintain
all  state  and federal licenses and franchises necessary for  it  to
perform  its  servicing  responsibilities hereunder,  and  shall  not
materially impair the rights of MBIA or the Certificateholders in any
Lease Contracts or payments thereunder.
     Section 3.03   Lockbox Account and Servicer Remittances.

     (a)   The Transferor and the Trustee shall establish the Lockbox
Account  within 30 days of the Initial Delivery Date at  the  Lockbox
Bank pursuant to the Lockbox Agreement.  At the time of execution  of
the  Lockbox  Agreement, each of the Transferor,  the  Servicer,  the
Lockbox  Bank  and  any  other party to the Lockbox  Agreement  shall
provide  MBIA with opinions of counsel reasonably acceptable to  MBIA
regarding  the enforceability of the Lockbox Agreement  against  such
person.  The Servicer shall pay to the Lockbox Bank when due the fees
set  forth in the Lockbox Agreement.  The Lockbox Bank may be removed
by  the  Transferor with the written consent of MBIA if  the  Lockbox
Bank  has  failed  to perform its duties to the satisfaction  of  the
Transferor and the Servicer, provided that a successor Lockbox  Bank,
meeting  the  qualifications of a corporate trustee as set  forth  in
Section  7.08  of the Trust and Security Agreement,  has  executed  a
Lockbox  Agreement in form and substance satisfactory  to  MBIA,  the
Trustee, the Transferor and the Servicer.

     (b)  After the Lockbox Agreement has been executed, the Servicer
shall  promptly  notify the Customers of the transfer  of  the  Lease
Contracts  to  the GF Funding Corp. II Master Trust and instruct  the
Customers to send all payments relating to Lease Receivables directly
to  the  Lockbox Bank for deposit into the Lockbox Account.  On  each
Business Day, the Trustee shall, or shall cause the Lockbox Bank  to,
transfer to the Collection Account all amounts allocable to the Lease
Contracts on deposit in the Lockbox Account.

     (c)    The   Servicer,   as  agent  of   the   Transferor,   the
Certificateholders and MBIA shall remit to the Trustee for deposit in
the Collection Account by 12:00 noon Minneapolis time on each Tuesday
and Thursday that is a Business Day, or if such day is not a Business
Day, on the next Business Day thereafter, the amounts described below
that   have  been  collected  by  the  Servicer  through  4:00   p.m.
Minneapolis  time  on  the preceding Business Day  so  long  as  such
amounts in the aggregate exceed $1,000:

          (i)   all payments made under the Lease Contracts by or  on
     behalf  of  the  Customers relating to  the  Lease  Receivables,
     including  prepayments and Overdue Payments but excluding  taxes
     and Servicing Charges, received directly by the Servicer;

          (ii) all Residual Proceeds and Recoveries;

          (iii)     the Removal Price of any Lease Contract purchased
     by  the Company or the Transferor, to the extent received by the
     Servicer;

          (iv) all Guaranty Amounts; and

          (v)  all Insurance Proceeds.

     The  Servicer shall hold in trust for the benefit of the Holders
of  the  Certificates  and MBIA any payment it receives  relating  to
items (i) through (v) above until such time as the Servicer transfers
any  such  payment  to  the  Trustee for deposit  in  the  Collection
Account.

     (d)   If  ACH  debits  are  utilized with  respect  to  a  Lease
Contract,  (x)  the Transferor, the Trustee and the  ACH  Bank  shall
enter  into  a  depositary agreement acceptable to  the  Trustee  and
substantially  in  the  form of  the Lockbox Agreement  and  (y)  the
Servicer will notify the National Automated Clearing House System  to
debit  the  Customer for all payments relating to  Lease  Receivables
under  such  Lease  Contract  and to  credit  an  account  (the  "ACH
Account") maintained at the ACH Bank, in the name of and in the  sole
control of the Trustee for the benefit of the Certificateholders  and
MBIA, and the Servicer shall not revoke or modify such notifications.
The  Servicer shall be responsible for the payment of the fees of any
ACH Account and shall not be entitled to reimbursement therefor.   In
the  event (i) a Customer provides the Servicer or the applicable ACH
Bank  with  written  notice  of its termination  of  such  Customer's
authorization  agreement  for  ACH  debits,  or  (ii)  the   Servicer
otherwise  receives directly moneys with respect to Lease Receivables
that  would otherwise involve ACH debits, the Servicer shall  deposit
all  payments from all such Customers into the Collection Account  in
accordance with subsection (c) above, and, in the case of clause (i),
the  Servicer shall promptly instruct the Customer to send all  lease
payments directly to the Lockbox Bank.  Payments received in the  ACH
Account representing any payment listed in Section 3.03(c)(i) through
(v)  above,  will  be transferred by the Trustee  to  the  Collection
Account on the related Determination Date.

     Section  3.04    Servicer Advances.  Not later than  10:00  a.m.
(Minneapolis  time) on the Determination Date prior to  each  Payment
Date,  the  Servicer shall make an advance (a "Servicer Advance")  on
such  date  by remitting to the Trustee for deposit in the Collection
Account  the lesser of (i) an amount equal to the Scheduled  Payments
or  portion  thereof for each Lease Contract which  is  a  Delinquent
Lease  Contract  and which were due in the prior Due Period  but  not
received and deposited in the Collection Account on or prior to  such
Determination Date and (ii) the shortfall, if any, between the  Lease
payments  then held in the Collection Account and the amount required
to make all distributions under Section 12.02(d)(i) through (xvii) of
the  Trust  and  Security  Agreement;  provided,  however,  that  the
Servicer  shall not be obligated to make any Servicer  Advance  under
clause  (i)  or  (ii) above pursuant to this Section  3.04  that  the
Servicer  determines  in  good faith,  and  in  accordance  with  its
customary  servicing practices, is unlikely to be  eventually  repaid
from Scheduled Payments made by or on behalf of the related Customer;
provided, further, that the Servicer may not make a Servicer  Advance
with respect to a Lease Contract once it has become a Defaulted Lease
Contract.  On each Determination Date, the Servicer shall deliver  to
the  Back-up Servicer, the Trustee, MBIA and the Placement Agent  the
Monthly  Servicer's  Report, which shall include  a  listing  of  the
aggregate  amount  of  Scheduled  Payments  not  received   for   the
immediately  prior Due Period, the amount of Servicer  Advances,  and
the  amounts which it has determined in its sole discretion,  and  in
accordance with its customary servicing practices, are unlikely to be
recoverable from the related Customers.

     Section 3.05   Financing Statements.  The Servicer will make all
Uniform  Commercial Code filings and recordings as  may  be  required
pursuant  to  the  terms  of the Trust and Security  Agreement.   The
Servicer shall, in accordance with its customary servicing procedures
and  at its own expense, be responsible for taking such steps as  are
necessary  to  maintain perfection of such security  interests.   The
Trustee hereby authorizes the Servicer to re-perfect or to cause  the
re-perfection of such security interest on its behalf as Trustee,  as
necessary.

     Section   3.06    Maintenance  of  Insurance  Policy;  Insurance
Proceeds.  The Servicer shall have the obligation to verify,  monitor
and enforce the acquisition and maintenance of a Customer's Insurance
Policies in a manner consistent with past practice, provided that the
Servicer  shall do so in a manner consistent with that  practiced  by
other  lessors  in  the  industry with similar  lease  contracts  and
equipment  owned or serviced by them.  In the event that  a  Customer
fails to maintain an Insurance Policy as required by the terms of the
related Lease Contract, and the cost of the Equipment is in excess of
$50,000, the Servicer shall procure and maintain such insurance in an
amount not less than the amount required by such Lease Contract.  The
Servicer  may  satisfy  its obligations under this  Section  3.06  by
maintaining a blanket insurance policy covering all of the Equipment.
Any  Insurance Proceeds shall be remitted to the Trustee for  deposit
in the Collection Account pursuant to Section 3.03.

     Section  3.07   Personal Property and Sales Taxes.  The Servicer
shall,  on  behalf of the Transferor, pay or cause  to  be  paid  all
personal  property,  sales and use taxes on or with  respect  to  the
Equipment,  or the acquisition or leasing thereof, as and  when  such
taxes  become due, to the extent a Customer has paid amounts  to  the
Servicer  or  into the Lockbox Account for such taxes.  The  Servicer
shall  also cause to be filed in a timely manner any and all  returns
and reports required in connection with the payment of such taxes.

     Section 3.08   Servicing Compensation.

     (a)   As  compensation for the performance  of  its  obligations
under  this  Agreement the Servicer shall be entitled to receive  the
Servicer  Fee  and the Additional Servicer Fee, if  applicable.   The
Servicer  Fee  with  respect  to any Lease  Contract  shall  be  paid
monthly,   commencing  on  the  related  Initial  Payment  Date   and
terminating  on  the first to occur of (i) the receipt  of  the  last
Scheduled Payment and related Residual Proceeds with respect  to  the
last  remaining  Lease Contract, (ii) the receipt of  Recoveries  and
Insurance Proceeds with respect to the last remaining Lease Contract,
or  (iii) the date on which the Transferor or MBIA purchases the last
remaining  Lease Contract.  The Servicer Fee shall  be  paid  to  the
Servicer  at the times and in the priority as set forth in the  Trust
and Security Agreement.  The Servicer shall pay all expenses incurred
by   it  in  connection  with  its  servicing  activities  hereunder,
including,  without limitation, payment of the fees and disbursements
of  the  Independent Accountants and payment of expenses incurred  in
connection with distributions and reports to the Trustee, the Back-up
Servicer,  MBIA, the Rating Agencies and Certificateholders,  payment
of  the  fee of the Lockbox Bank under the Lockbox Agreement and  any
payment of any fees in connection with the ACH Account and shall  not
be  entitled  to reimbursement for such expenses; provided,  however,
that  the  Servicer  will  be entitled to reimbursement  pursuant  to
Section 12.02(d)(i)(B) for reasonable costs and expenses incurred  by
the  Servicer (including reasonable attorney's fees and out-of-pocket
expenses)  in connection with the realization, attempted  realization
or enforcement of rights and remedies upon Defaulted Lease Contracts,
from  amounts  received  as  Recoveries  from  such  Defaulted  Lease
Contracts.

     (b)    In   connection  with  any  transfer  of  the   servicing
obligations  to a successor Servicer in accordance with Section  6.02
hereof,  the  Back-up Servicer shall be entitled to reimbursement  of
Transition  Costs as provided therein and in the Trust  and  Security
Agreement.

     Section 3.09   Substitution or Purchase of Lease Contracts.

     (a)   The  Servicer  shall  not allow  termination  of  a  Lease
Contract prior to the scheduled expiration date or prepayment of  any
Lease  Contract  (except as may be specifically required  under  such
Lease   Contract  in  connection  with  a  casualty  to  the  related
Equipment),  unless  the  Transferor or  the  applicable  Seller  has
(i)  conveyed to the Trustee a Substitute Lease Contract,  the  Lease
Receivables under such Substitute Lease Contract and the Transferor's
or  the  applicable  Seller's interest in the related  Equipment  and
delivered  to  the Trustee the original executed counterpart  of  the
Substitute Lease Contract or (ii) removed such prepaid Lease Contract
and  the related Equipment from the Trust Estate by remittance of the
Removal  Price to the Servicer for deposit in the Collection  Account
in  accordance  with  Section 3.03 hereof;  provided,  however,  that
removals  and  substitutions  of Lease  Contracts  pursuant  to  this
subparagraph  (a) shall comply with the requirements of Section  4.04
of  the  Trust  and  Security Agreement, the criteria  set  forth  in
Section 3.04 of the Lease Acquisition Agreement and the criteria  set
forth in Section 6 of the applicable Lease Sale Agreement.

     (b)   The Servicer shall permit the Transferor to (i) remove any
Defaulted Lease Contract or Delinquent Lease Contract from the  Trust
Estate  by remittance by the Transferor to the Servicer, for  deposit
in  the Collection Account in accordance with Section 3.03 hereof, of
the  Removal Price for such Lease Contract or (ii) substitute for any
Defaulted  Lease Contract or Delinquent Lease Contract, a  Substitute
Lease  Contract and the Lease Receivables under such Substitute Lease
Contract and the Transferor's interest in the related Equipment  and,
upon the delivery to the Trustee of the original executed counterpart
of the Substitute Lease Contract and the related Lease Contract File;
provided  that removals and substitutions of Lease Contracts pursuant
to  this  subparagraph  (b)  shall comply with  the  requirements  of
Section 4.04 of the Trust and Security Agreement and the criteria set
forth in Section 3.04 of the Lease Acquisition Agreement.

     (c)   Notwithstanding  any  other provision  contained  in  this
Agreement, the Servicer shall not, with respect to a Defaulted  Lease
Contract,  (i) negotiate or enter into a new lease with the  Customer
relating  to the Equipment or the Customer's obligations  under  such
Defaulted  Lease  Contract or (ii) allow the Customer  thereunder  to
resume  its  rights under such Defaulted Lease Contract,  unless  the
Transferor  has  removed or made a substitution  for  such  Defaulted
Lease Contract in the manner set forth in subsection (b) hereof.

     (d)  In the event that the Company is required to repurchase  or
substitute a Lease Contract pursuant to Sections 2.06 or 3.03 of  the
Lease Acquisition Agreement, or a Seller is required to repurchase or
substitute  a Lease Contract pursuant to Section 5 of the Lease  Sale
Agreement,  the Servicer shall permit such repurchase or substitution
only  in accordance with the terms of Sections 3.03 and 3.04  of  the
Lease Acquisition Agreement or Section 6 of the Lease Sale Agreement,
as applicable.

     Section 3.10   No Offset.  Prior to the termination of this
Agreement, the obligations of the Servicer under this Agreement shall
not be subject to any defense, counterclaim or right of offset that
the Servicer has or may have against the Transferor, whether in
respect of this Agreement, any Lease Contract, Lease Receivable,
Equipment or otherwise.

     Section 3.11   Required Audits.  The Servicer shall cause the
Independent Accountants to perform all Required Audits on a timely
basis and report the results of such audits to MBIA and the Rating
Agencies.
     
                              ARTICLE 4
                                  
                 ACCOUNTINGS, STATEMENTS AND REPORTS
                                  
                                  
     Section 4.01   Monthly Servicer's Reports.  No later than  10:00
a.m.  (Minneapolis  time) on each Determination  Date,  the  Servicer
shall  deliver  the Monthly Servicer's Report to the Transferor,  the
Back-up  Servicer,  the  Trustee, and the Placement  Agent,  and  the
Trustee   will  deliver  the  Monthly  Servicer's  Report   to   each
Certificateholder, MBIA, and the Rating Agencies in the form attached
as  Exhibit  A hereto with respect to the activity in the immediately
preceding  Due  Period.   In  the course  of  preparing  the  Monthly
Servicer's  Report,  the  Servicer  shall  seek  direction  from  the
Transferor  as  to  remittance of any funds to be  paid  pursuant  to
Section  12.02(d)(xviii) of the Trust and Security Agreement.   Lease
Contracts which have been substituted for or purchased by the Company
or the Transferor shall be identified by Customer lease number on the
Monthly Servicer's Report.  On each Payment Date, the Servicer  shall
deliver to the Back-up Servicer and MBIA a Computer Tape in a  format
acceptable  to  the Back-up Servicer containing the information  from
which the Servicer prepared the Monthly Servicer's Report, as well as
any  additional  information  reasonably  requested  by  the  Back-up
Servicer prior to such Payment Date.

     Section  4.02    Financial  Statements;  Certification   as   to
Compliance; Notice of Default.

     (a)  The Servicer (and the Company if the initial Servicer is no
longer  the  Servicer)  will deliver to the  Trustee,  the  Placement
Agent,  MBIA,  the  Back-up Servicer, the Rating  Agencies  and  each
Certificateholder of Outstanding Certificates (and, upon the  request
of  any  Certificateholder,  to  any prospective  transferee  of  any
Certificate  which has executed an agreement with the Transferor  and
the  Servicer  containing terms substantially similar  to  those  set
forth in Section 4.04(f) hereof):

          (i)   within 120 days after the end of each fiscal year  of
     the  Reported  Companies,  a  copy of  the  Reported  Companies'
     Financial  Statements, all in reasonable detail and  accompanied
     by  an opinion of a firm of Independent Accountants stating that
     such financial statements present fairly the financial condition
     of  the  Reported  Companies (or, in the  case  of  a  successor
     Servicer,  such  successor Servicer's financial  condition)  and
     have   been  prepared  in  accordance  with  generally  accepted
     accounting  principles consistently applied (except for  changes
     in  application in which such accountants concur), and that  the
     examination  of  such  accountants  in  connection   with   such
     financial  statements has been made in accordance with generally
     accepted auditing standards, and accordingly included such tests
     of  the accounting records and such other auditing procedures as
     were considered necessary in the circumstances;

          (ii)   with  each  set  of  Reported  Companies'  Financial
     Statements  delivered pursuant to subsection (a)(i)  above,  the
     Servicer will deliver an Officer's Certificate stating that such
     officer  has  reviewed  the relevant  terms  of  the  Trust  and
     Security   Agreement,  the  Lease  Acquisition  Agreement,   the
     Insurance  Agreement and this Agreement and has made, or  caused
     to  be  made, under such officer's supervision, a review of  the
     transactions and conditions of the Reported Companies during the
     period  covered  by the Reported Companies Financial  Statements
     then  being  furnished, that the review has  not  disclosed  the
     existence  of any Servicer Default or Servicer Event of  Default
     or, if a Servicer Default or a Servicer Event of Default exists,
     describing its nature and what action the Servicer has taken and
     is  taking with respect thereto, and that on the basis  of  such
     review  the  officer signing such certificate is of the  opinion
     that  during  such  period the Servicer has serviced  the  Lease
     Contracts  in  compliance with the procedures hereof  except  as
     disclosed in such certificate.

          (iii)      immediately upon becoming aware of the existence
     of  any  condition or event which constitutes a Servicer Default
     or  a Servicer Event of Default, a written notice describing its
     nature  and period of existence and what action the Servicer  is
     taking or proposes to take with respect thereto;

          (iv) promptly upon the Servicer's becoming aware of:

               (A)   any proposed or pending investigation of  it  or
          the Transferor by any governmental authority or agency, or

               (B)   any  pending or proposed court or administrative
          proceeding which involves or may involve the probability of
          materially   and   adversely  affecting   the   properties,
          business,  prospects,  profits or condition  (financial  or
          otherwise) of the Servicer or the Transferor or  the  Trust
          Estate,

     a  written notice specifying the nature of such investigation or
proceeding and what action the Servicer is taking or proposes to take
with respect thereto and evaluating its merits;

          (v)    with  reasonable  promptness  any  other  data   and
     information  with  respect to the Servicer or the  Lease  Assets
     which  may  be reasonably requested from time to time, including
     without limitation any information required to be made available
     at any time to any prospective transferee of any Certificates in
     order  to  satisfy  the  requirements of  Rule  144A  under  the
     Securities Act of 1933, as amended;

          (vi)    quarterly,  unaudited  versions  of  the   Reported
     Companies' consolidating balance sheet and income statement  and
     consolidated sources and uses of funds within 45 days after  the
     end of each quarter; and

          (vii)      such other information as may be  specified
     in the Trust and Security Agreement.

     (b)   On or before each November 5, commencing November 5, 1997,
so  long  as  any of the Certificates are outstanding,  the  Servicer
shall  furnish  to MBIA, each Certificateholder and  the  Trustee  an
Officer's Certificate either stating that such action has been  taken
with  respect to the recording, filing, and rerecording and  refiling
of  any financing statements and continuation statements as necessary
to  maintain  the interest of the Trustee created by  the  Trust  and
Security Agreement with respect to the Trust Estate and reciting  the
details of such action or stating that no such action is necessary to
maintain  such  interest.   Such  Officer's  Certificate  shall  also
describe  the  recording, filing, rerecording  and  refiling  of  any
financing  statements  and  continuation  statements  that  will   be
required to maintain the interest of the Trustee in the Trust  Estate
until the date such next Officer's Certificate is due.

     Section  4.03   Independent Accountants' Reports; Annual Federal
Tax Lien Search.

     (a)   Promptly  at  the end of the Servicer's fiscal  year,  the
Servicer at its expense shall cause the Independent Accountants  (who
may  also render and deliver other services to the Servicer  and  its
Affiliates)  to  prepare  a statement to the  Back-up  Servicer,  the
Trustee,  the Certificateholders, MBIA, the Rating Agencies  and  the
Placement Agent, dated as of the close of such period, to the  effect
that   the   Independent  Accountants  have  examined  the  servicing
procedures,  manuals,  guides and records of the  Servicer,  and  the
accounts  and records of the Servicer relating to the Lease Contracts
and  any files or documentation pertaining to the Lease Assets (which
procedures, manuals, guides and records shall be described in one  or
more  schedules to such statement), that such Independent Accountants
have  compared  the  information contained in the Monthly  Servicer's
Reports  delivered in the relevant period with information  contained
in  the accounts and records for such period, and that, on the  basis
of   such  examination  and  comparison,  nothing  has  come  to  the
Independent Accountants' attention to indicate that the Servicer  has
not,  during  the  relevant period, serviced the Lease  Contracts  in
compliance with such servicing procedures, manual and guides  and  in
the  same  manner required by the Servicer's standards and  with  the
same degree of skill and care consistent with that which the Servicer
customarily  exercises with respect to similar Lease Contracts  owned
by  it  and  otherwise in compliance with this Agreement,  that  such
accounts  and  records have not been maintained  in  accordance  with
Section  4.04 hereof, that the information contained in  the  Monthly
Servicer's Reports does not reconcile with the information  contained
in  the accounts and records or that such certificates, accounts  and
records  have  not  been  properly prepared  and  maintained  in  all
material  respects  or  in accordance with the requirements  of  this
Agreement,  except  in  each  case for (i)  such  exceptions  as  the
Independent Accountants shall believe to be immaterial and (ii)  such
other  exceptions  as  shall be set forth  in  such  statement.   The
Servicer  shall  deliver to the Back-up Servicer,  the  Trustee,  the
Certificateholders, the Placement Agent, the Rating Agencies and MBIA
a  copy  of  any such statement within 120 days of the close  of  the
relevant period.

     (b)   Promptly  after  the  end of the Servicer's  fiscal  year,
commencing  with the fiscal year ending June 30, 1997, the  Servicer,
at its expense, shall cause a search of any and all federal tax liens
against the Company and the Transferor and any Affiliates as  of  the
end of such fiscal year to be conducted and shall deliver to the Back-
up  Servicer,  the Trustee, the Certificateholders  and  MBIA  on  or
before  July 31 of each year, commencing July 31, 1997, an  officer's
certificate signed by a Servicing Officer (i) stating that there  are
no  outstanding  federal tax liens filed against any portion  of  the
Trust  Estate,  the  Company, the Transferor,  or  any  Affiliate  or
(ii)  listing  the  outstanding federal tax liens filed  against  any
portion  of  the  Trust Estate, the Company, the Transferor,  or  any
Affiliate.  In the event any such certificate shall disclose any such
federal  tax  liens, the Servicer shall promptly thereafter,  satisfy
any such federal tax liens.

     Section 4.04   Access to Certain Documentation and Information.

     (a)   The Servicer shall provide to the Back-up Servicer,  MBIA,
the  Trustee,  or  any  Certificateholder and their  duly  authorized
representatives,  attorneys or accountants  access  to  any  and  all
documentation regarding the Trust Estate (including the Series  Lease
Schedule)  that the Servicer may possess, such access being  afforded
without  charge  but only upon reasonable request and  during  normal
business  hours  so  as  not  to  interfere  unreasonably  with   the
Servicer's  normal operations or customer or employee  relations,  at
offices of the Servicer designated by the Servicer.

     (b)   At  all  times during the term hereof, the Servicer  shall
keep  available at its principal executive office for  inspection  by
Certificateholders, the Trustee, the Back-up Servicer and MBIA a list
of  all  Lease  Contracts then held as a part of  the  Trust  Estate,
together with a reconciliation of such list to that set forth in  the
Series  Lease  Schedules and each of the Monthly Servicer's  Reports,
indicating  the  cumulative addition and removal of  Lease  Contracts
from the Trust Estate.

     (c)   The Servicer will maintain accounts and records as to each
respective Lease Contract serviced by the Servicer that are  accurate
and sufficiently detailed as to permit (i) the reader thereof to know
as  of  the  most recent Calculation Date the status  of  such  Lease
Contract,  including  any  payments,  Insurance  Proceeds,   Residual
Proceeds  and Recoveries received or owing (and the nature  of  each)
thereon  and  (ii)  the  reconciliation between  payments,  Insurance
Proceeds,  Residual Proceeds or Recoveries on (or  with  respect  to)
each  Lease  Contract and the amounts from time to time deposited  in
the Collection Account in respect of such Lease Contract.

     (d)  The Servicer will maintain all of its computerized accounts
and  records  so that, from and after each Acquisition Date  and  the
conveyance  of  the  related Lease Contract,  Lease  Receivables  and
Equipment  to  the  Trustee,  the  Servicer's  accounts  and  records
(including  any  back-up computer archives) that refer  to  any  such
Lease Contracts, Lease Receivables or Equipment indicate clearly that
the Lease Contracts, Lease Receivables and Equipment are owned by the
Trustee   for   the  benefit  of  MBIA  and  the  Certificateholders.
Indication  of  the Trustee's interest in a Lease  Contract  will  be
deleted from or modified on the Servicer's accounts and records when,
and  only  when,  the Lease Contract has been paid in full,  replaced
with  a Substitute Lease Contract or purchased by the Company or  the
Transferor or conveyed to the Servicer pursuant to this Agreement.

     (e)  Nothing in this Section 4.04 shall affect the obligation of
the Servicer to observe any applicable law prohibiting disclosure  of
information  regarding  the Customers, and  the  failure  to  provide
information  otherwise required by this Section 4.04 as a  result  of
such  observance by the Servicer, shall not constitute  a  breach  of
this Section 4.04.

     (f)   All  information  obtained by  the  Trustee,  the  Back-up
Servicer,  MBIA or any Certificateholder regarding the Customers  and
the  Lease Contracts, whether upon exercise of its rights under  this
Section  4.04  or otherwise, shall be maintained by the Trustee,  the
Back-up  Servicer, MBIA or the Certificateholder, as  applicable,  in
confidence  and  shall not be disclosed to any other  Person,  unless
such  disclosure  shall not violate any applicable law or  regulation
or  any  proprietary  rights of the Company, the  Transferor  or  the
Servicer  unless  ordered  by  a court  of  applicable  jurisdiction;
provided  that MBIA may make disclosures with respect to any  of  the
above matters to the Rating Agencies, reinsurers or any entity having
regulatory  authority  over  MBIA  and  provided  further  that   the
Certificateholders  may  disclose  such  information  to  the  extent
permitted  by  Section  14  of  the applicable  Certificate  Purchase
Agreement.

     Section  4.05    Other Necessary Data.  The Servicer  shall,  on
request  of  the  Back-up  Servicer, the  Trustee  or  MBIA,  (i)  on
reasonable notice, furnish the Trustee, the Back-up Servicer or  MBIA
such data necessary for the administration of the Trust Estate as can
be  reasonably  generated by the Servicer's existing data  processing
systems, and (ii) on and after a Servicer Event of Default, within  5
Business  Days,  provide the Trustee and the  Back-up  Servicer  with
access  to  the Servicer's existing data processing systems  and  any
files or records with respect to the Lease Assets that it may have.

     Section  4.06    Trustee to Cooperate.  Upon payment  (including
through application of any prepayment) in full of any Lease Contract,
the   Servicer  will  notify  the  Trustee  on  the  next  succeeding
Determination  Date  by  written certification  (which  certification
shall include a statement to the effect that all amounts received  in
connection  with  such  payments in full which  are  required  to  be
deposited  in the Collection Account pursuant to Section 3.03  hereof
have  been  so  deposited) of a Servicing Officer and  shall  request
delivery of the Lease Contract to the Servicer.  Upon receipt of such
delivery request, the Trustee shall within 7 days of such request  by
the  Servicer  release  such Lease Contract to  the  Servicer.   Upon
release of such Lease Contract, the Servicer is authorized to execute
an  instrument in satisfaction of such Lease Contract and to do  such
other acts and execute such other documents as it deems necessary  to
discharge  the  Customer thereunder and, if applicable,  release  any
security  interest  in the Equipment related thereto.   The  Servicer
shall  determine when a Lease Contract has been paid in  full.   Upon
the  written  request  of  a Servicing Officer  and  subject  to  the
Trustee's  rights to indemnity contained herein and in the Trust  and
Security  Agreement, the Trustee shall perform  such  other  acts  as
reasonably  requested  in  writing  by  the  Servicer  and  otherwise
cooperate with the Servicer in enforcement of the Certificateholders'
rights and remedies with respect to Lease Contracts.
     
                              ARTICLE 5
                                  
                            THE SERVICER
                                  
                                  
     Section 5.01   Servicer Indemnification.

     (a)  The Servicer shall indemnify and hold harmless the Trustee,
the    Transferor,   the   Back-up   Servicer,    MBIA,    and    the
Certificateholders,  from  and against any  loss,  liability,  claim,
expense,  damage or injury suffered or sustained to the  extent  that
such  loss, liability, claim, expense, damage or injury arose out  of
or  was  imposed by reason of the failure by the Servicer to  perform
its  duties  in  accordance with the terms of this Agreement  or  are
attributable to errors or omissions of the Servicer related  to  such
duties or  a breach of the representations and warranties made by the
Servicer in Section 2.01 hereof; provided, however, that the Servicer
shall not indemnify any party to the extent that acts of fraud, gross
negligence  or breach of fiduciary duty by such party contributed  to
such loss, liability, claim, expense, damage or injury.

     (b)   The Servicer shall not be liable for any settlement of any
action  or  claim effected without its consent.  If the Servicer  has
made  any  indemnity  payments  to MBIA,  the  Trustee,  the  Back-up
Servicer or the Certificateholders pursuant to this Section and  such
party thereafter collects any of such amounts from others, such party
will  promptly repay such amounts collected to the Servicer,  without
interest.   The  provisions of this Section 5.01  shall  survive  any
expiration or termination of this Agreement.

     Section 5.02   Corporate Existence; Reorganizations.

     (a)   The  Servicer shall keep in full effect its existence  and
good  standing  as  a corporation in the State of Delaware  and  will
obtain  and  preserve its qualification to do business as  a  foreign
corporation  in each jurisdiction in which such qualification  is  or
shall be necessary to enable the Servicer to perform its duties under
this Agreement, except where the failure to so qualify would not have
a  material adverse effect on the Trust Estate or the ability of  the
Servicer to perform its duties hereunder; provided, however, that the
Servicer may reorganize as a corporation in another state, if  to  do
so  would be in the best interests of the Servicer and would not have
a material adverse effect upon the Certificateholders or MBIA.

     (b)   The Servicer shall not (i) (other than pursuant to one  or
more  additional  lease pool financings) convey,  transfer  or  lease
substantially  all  of its assets as an entirety to  any  Person,  or
(ii) merge or consolidate with another Person, unless (A) such Person
or  the merged or consolidated entity acquires substantially all  the
assets  of the Servicer as an entirety, has adequate servicing skills
and  personnel, is substantially involved in the equipment  financing
lease business and executes and delivers to the Transferor, MBIA  and
the   Trustee   an  agreement,  in  form  and  substance   reasonably
satisfactory to the Transferor, MBIA, the Controlling Holders and the
Trustee, which contains an assumption by such Person or entity of the
due  and  punctual  performance and observance of each  covenant  and
condition  to  be  performed or observed by the Servicer  under  this
Agreement,  (B) no Default, Event of Default or Servicer Default  (or
an event that due to the lapse of time or failure to act would become
a  Servicer  Default) has occurred and is continuing,  and  (C)  MBIA
shall  have  given  its prior written consent.   The  Servicer  shall
provide  prompt  written notice of such event to the Rating  Agencies
and  shall  provide to the Trustee, for the benefit of MBIA  and  the
Certificateholders,   an   Opinion   of   Counsel   confirming    the
enforceability of such assumption agreement.

     Section  5.03    Limitation on Liability  of  the  Servicer  and
Others.   Except  as  provided in Section 5.01  hereof,  neither  the
Servicer  nor any of the officers, directors, employees or agents  of
the Servicer shall be under any liability for any action taken or for
refraining from the taking of any action in its capacity as  Servicer
pursuant  to  this Agreement; provided, however, that this  provision
shall  not  protect  the  Servicer or any  such  person  against  any
liability  which  would otherwise be imposed  by  reason  of  willful
misconduct, bad faith or gross negligence (which includes  negligence
with  respect to the duties of the Servicer explicitly set  forth  in
this  Agreement)  in  the performance of its duties  hereunder.   The
Servicer and any officer, director, employee or agent of the Servicer
may  rely  in  good  faith on any document of any  kind  prima  facie
properly  executed and submitted by any Person with  respect  to  any
matters arising hereunder.  No implied covenants or obligations shall
be  read into this Agreement against the Servicer.  In the event  the
Servicer  performs  any activities beyond the  requirements  of  this
Agreement,  the  Servicer  shall have the  option  but  will  not  be
required to perform such activities in the future.

     Section 5.04   The Servicer Not to Resign.

     (a)    The  Servicer  shall  not  resign  from  the  duties  and
obligations hereby imposed on it except upon a determination  by  its
Board  of  Directors  that by reason of change  in  applicable  legal
requirements, with which the Servicer cannot reasonably  comply,  the
continued  performance  by  the Servicer of  its  duties  under  this
Agreement   would  cause  it  to  be  in  violation  of  such   legal
requirements, said determination to be evidenced by a resolution from
its  Board of Directors to such effect, accompanied by an Opinion  of
Counsel to such effect and reasonably satisfactory to the Trustee and
MBIA.

     (b)   No  such  resignation  shall  become  effective  until   a
successor  Servicer  shall  have  assumed  the  responsibilities  and
obligations of the Servicer hereunder.

     (c)   Except  as provided in Sections 5.02 and 6.01 hereof,  the
duties  and  obligations of the Servicer under this  Agreement  shall
continue  until this Agreement shall have been terminated as provided
in  Section  8.01  hereof,  and shall survive  the  exercise  by  the
Transferor  or  the  Trustee  of  any  right  or  remedy  under  this
Agreement, or the enforcement by the Transferor, MBIA, the Trustee or
any  Certificateholder of any provision of the Certificates  or  this
Agreement.



                              ARTICLE 6
                                  
                        SERVICING TERMINATION
                                  
                                  
     Section 6.01   Servicer Events of Default.

     (a)  Any of the following acts or occurrences shall constitute a
Servicer Event of Default:

          (i)   Any failure by the Servicer to deliver to the Trustee
     for  payment  to  Certificateholders any  proceeds  or  payments
     received  from a Customer or in respect of the Trust Estate  and
     required  to  be so delivered under the terms of the  Trust  and
     Security  Agreement and this Agreement that continues unremedied
     until  10:00  a.m. (Minneapolis time) on the following  Business
     Day;  provided, however, that the Trustee, upon receiving actual
     knowledge  of  such  failure, shall  give  the  Servicer  prompt
     written,  telecopied  or  telephonic  notice  of  such  failure.
     Notwithstanding  the foregoing, any failure by  the  Trustee  to
     deliver  such  notice  to the Servicer  shall  not  prevent  the
     occurrence of a Servicer Event of Default; or

          (ii)  Any  failure  by the Servicer to  deliver  a  Monthly
     Servicer's Report pursuant to Section 4.01 hereof that continues
     unremedied  until  10:00 a.m., Minneapolis time,  the  following
     Business  Day; provided, however, that if the Servicer  has  not
     delivered   the   Monthly  Servicer's  Report  by   12:00   noon
     (Minneapolis time) on the Determination Date, the Trustee  shall
     give  the Servicer notice of such failure.  Notwithstanding  the
     foregoing, any failure by the Trustee to deliver such notice  to
     the  Servicer  shall not prevent the occurrence  of  a  Servicer
     Event of Default; or

          (iii)Any failure by the Servicer to make a Servicer Advance
     pursuant to Section 3.04 hereof or to deposit any Removal  Price
     received  by  it  that  continues unremedied  until  10:00  a.m.
     (Minneapolis   time)  the  following  Business  Day;   provided,
     however, that if the Servicer has not made the Servicer  Advance
     or  deposited  any Removal Price received by it  by  12:00  noon
     (Minneapolis time) on the Determination Date and the Trustee has
     received  written notification from the Servicer by way  of  the
     Monthly  Servicer's  Report  or  otherwise  that  such  Servicer
     Advance  or Removal Price is to be paid, the Trustee shall  give
     the Servicer prompt written, telecopied or telephonic notice  of
     such failure.  Notwithstanding the foregoing, any failure by the
     Trustee to deliver such notice to the Servicer shall not prevent
     the occurrence of a Servicer Event of Default; or

          (iv)  Any  failure  on  the part of  the  Servicer  in  its
     capacity  as  such duly to observe or perform  in  any  material
     respect  any  other covenants or agreements of the Servicer  set
     forth in this Agreement or the Trust and Security Agreement,  as
     the  case  may be, or if any representation or warranty  of  the
     Servicer set forth in Section 2.01 of this Agreement shall prove
     to  be  incorrect,  which failure or breach (A)  materially  and
     adversely  affects  or could affect the interest  or  rights  of
     MBIA,  the  Trustee, or the Certificateholders and (B) continues
     unremedied for a period of 30 days after the date on  which  the
     Servicer  becomes  aware of such failure or  breach  or  written
     notice of such failure or breach, requiring the situation giving
     rise to such breach or non-conformity to be remedied, shall have
     been  given  to  a  Servicing Officer of  the  Servicer  by  the
     Trustee, MBIA, the Transferor, or the Back-up Servicer, or to  a
     Servicing  Officer  of the Servicer, MBIA  and  the  Trustee  by
     Holders  of Certificates representing not less than 25%  of  the
     Outstanding Principal Amount of all Series; or

          (v)   Any assignment by the Servicer to a delegate  of  its
     duties  or  rights under this Agreement, except as  specifically
     permitted  hereunder, or any attempt to make such an assignment;
     or

          (vi)  The entry of a decree or order for relief by a  court
     having  jurisdiction in respect of the Servicer  or  a  petition
     against  the  Servicer in an involuntary case under any  federal
     bankruptcy  laws, as now or hereafter in effect,  or  any  other
     present  or  future  federal or state bankruptcy  insolvency  or
     similar  law,  or  appointing a receiver, liquidator,  assignee,
     trustee,  custodian, sequestrator or other similar official  for
     the  Servicer  or for any substantial part of its  property,  or
     ordering  the  winding up or liquidation of the affairs  of  the
     Servicer  and  the  continuance of  any  such  decree  or  order
     unstayed and in effect for a period of 60 consecutive days; or

          (vii)The  commencement by the Servicer of a voluntary  case
     under  any  federal  bankruptcy laws, as  now  or  hereafter  in
     effect,  or  any  other  present  or  future  federal  or  state
     bankruptcy,  insolvency, reorganization or similar law,  or  the
     consent  by  the  Servicer  to  the  appointment  of  or  taking
     possession  by  a  conservator, receiver, liquidator,  assignee,
     trustee,  custodian, sequestrator or other similar  official  in
     any  insolvency, readjustment of debt, marshaling of assets  and
     liabilities, bankruptcy or similar proceedings of or relating to
     the  Servicer or relating to a substantial part of its property,
     or  the  making by the Servicer of an assignment for the benefit
     of  creditors, or the failure by the Servicer generally  to  pay
     its  debts  as  such debts become due or if the  Servicer  shall
     admit  in writing its inability to pay its debts as they  become
     due,  or  the  taking  of corporate action by  the  Servicer  in
     furtherance of any of the foregoing; or

          (viii)The  occurrence  of a Trigger Event  if  the  initial
     Servicer is the Servicer.

     (b)   So long as a Servicer Event of Default shall not have been
remedied  within the period set forth in (i), (ii),  (iii),  (iv)  or
(vi)  above,  as  applicable,  or if  a  Servicer  Event  of  Default
described in (v), (vii) or (viii) above occurs, the Trustee,  at  the
direction  of  MBIA shall, or if there has been an  MBIA  Default  or
Termination, the Trustee, the Transferor, or the Back-up Servicer may
and  shall at the request of the Controlling Holders, by notice  (the
"Servicer Termination Notice") then given in writing to the  Servicer
and  the  Back-up Servicer, terminate all, but not less than all,  of
the rights and obligations of the Servicer under this Agreement.

     (c)   Upon the occurrence of a Trigger Event, the Trustee shall,
at  the  direction of MBIA, or if there has been an MBIA  Default  or
Termination, the Trustee, the Transferor, or the Back-up Servicer may
and  shall  at  the request of the Controlling Holders,  by  Servicer
Termination Notice then given in writing to the Servicer and the Back-
up  Servicer, terminate all but not less than all of the  rights  and
obligations of the Servicer under this Agreement.

     (d)   On  or  after the receipt by the Servicer  of  a  Servicer
Termination  Notice, all authority and power of  the  Servicer  under
this Agreement, whether with respect to the Certificates or the Lease
Contracts  or otherwise, shall pass to and be vested in the successor
Servicer  appointed  pursuant to Section 6.02  hereof,  and,  without
limitation,   such  successor  Servicer  is  hereby  authorized   and
empowered  to  execute and deliver, on behalf  of  the  Servicer,  as
attorney-in-fact  or  otherwise, any  and  all  documents  and  other
instruments,  and  to  do  or accomplish all  other  acts  or  things
necessary  or  appropriate to effect the purposes of such  notice  of
termination, whether to complete the transfer of the Lease  Contracts
and  related  documents,  or  otherwise.   The  Servicer  agrees   to
cooperate  with the Trustee, the Back-up Servicer and  the  successor
Servicer  in  effecting the termination of the  responsibilities  and
rights of the Servicer hereunder, including, without limitation,  the
transfer  to the successor Servicer for administration by it  of  all
cash  amounts  that  shall at the time be held by  the  Servicer  for
deposit,  or  have been deposited by the Servicer, in the  Collection
Account  or  thereafter received with respect to  any  of  the  Lease
Contracts.  To assist the successor Servicer in enforcing all  rights
under  the  Lease Contracts and the Insurance Polices to  the  extent
they relate to the Lease Contracts, the outgoing Servicer, at its own
expense,  shall  transfer  its  records  (electronic  and  otherwise)
relating  to such Lease Contracts to the successor Servicer  in  such
form  as  the  successor Servicer may reasonably  request  and  shall
transfer the related Lease Contracts and Lease Contract Files (to the
extent not held by the Trustee) and all other records, correspondence
and documents relating to the Lease Contracts that it may possess  to
the  successor  Servicer  in the manner and  at  such  times  as  the
successor  Servicer  shall reasonably request.  In  addition  to  any
other  amounts  that  are  then payable to the  Servicer  under  this
Agreement,  the  Servicer shall be entitled to receive reimbursements
for any unreimbursed Servicer Advance made during the period prior to
the  delivery  of  a  Servicer Termination Notice  pursuant  to  this
Section  6.01  which  terminates the obligations  and  right  of  the
Servicer under this Agreement.

     Section  6.02    Back-up  Servicer  to  Act;  Taking  of   Bids;
Appointment of Successor Servicer.

          (a)(i)    Except as provided in Section 6.02(d) hereof,  on
     and after the time the Servicer resigns pursuant to Section 5.04
     hereof  or  receives a Servicer Termination Notice  pursuant  to
     Section  6.01(b)  or  (c)  hereof, the Back-up  Servicer  shall,
     unless  prevented  by  law, automatically  and  without  further
     action  be  the  successor Servicer.  If  the  Back-up  Servicer
     cannot  serve as successor Servicer, MBIA, or if an MBIA Default
     or  Termination  has  occurred and is continuing,  the  Trustee,
     shall  appoint another firm acceptable to it and the Controlling
     Holders.

          (ii) The successor Servicer shall, upon the execution of  a
     written  agreement to be bound by all of the provisions of  this
     Agreement,  be the successor in all respects to the Servicer  in
     its   capacity  as  Servicer  under  this  Agreement   and   the
     transactions  set  forth or provided for  herein  and  shall  be
     subject  to  all  the responsibilities, duties  and  liabilities
     relating  thereto  placed  on the  Servicer  by  the  terms  and
     provisions   hereof;  provided,  however,  that  the   successor
     Servicer (x) shall not be required to make any Servicer  Advance
     if  such Servicer Advance would be prohibited by applicable  law
     and  (y)  shall not be liable for any acts or omissions  of  the
     outgoing Servicer or for any breach by the outgoing Servicer  of
     any of its representations and warranties contained herein or in
     any  related  document  or agreement.  With  the  prior  written
     consent  of  MBIA  (which  consent  shall  not  be  unreasonably
     withheld),  the successor Servicer may subcontract with  another
     firm  to  act  as subservicer so long as the successor  Servicer
     remains fully responsible and accountable for performance of all
     obligations  of the Servicer on and after the time the  Servicer
     receives   the  Servicer  Termination  Notice.   The   successor
     Servicer  shall  be  entitled  to  the  Servicer  Fee  and   any
     Additional  Servicer  Fee, subject to  the  taking  of  bids  as
     described in subsection (b) below.

     (b)   Solely for purposes of establishing the fee to be paid  to
the successor Servicer upon receipt of a Servicer Termination Notice,
the  Back-up Servicer shall solicit written bids, with a copy to MBIA
(such  bids to include a proposed servicer fee and servicing transfer
costs) from not less than three entities experienced in the servicing
of  Lease Contracts similar to the Lease Contracts and that  are  not
affiliates of the Trustee, the Back-up Servicer, the Servicer or  the
Transferor and are reasonably acceptable to MBIA.  The Transferor may
also  solicit  additional bids from other such  entities.   Any  such
written  solicitation  shall prominently indicate  that  bids  should
specify any applicable subservicing fees required to be paid from the
Servicer  Fee and that any fees and transfer costs in excess  of  the
Servicer  Fee shall be paid only pursuant to Section 12.02(d)(ix)  of
the Trust and Security Agreement as the Additional Servicer Fee.  The
successor Servicer shall act as Servicer hereunder and shall, subject
to  the  availability of sufficient funds in the  Collection  Account
pursuant  to  Section  12.02(d)(i)  (up  to  the  Servicer  Fee)  and
Section  12.02(d)(ix)  (up to any Additional  Servicer  Fee  and  any
successor  Servicer's Transition Costs) and Section 12.02(d)(xi)  (up
to  any  additional  Transition Costs)  of  the  Trust  and  Security
Agreement,  receive as compensation therefor a fee equal to  the  fee
proposed  in  the  bid  so solicited which provides  for  the  lowest
combination  of  servicer  fee and transition  costs,  as  reasonably
determined by MBIA.

     (c)   The  Servicer, the Back-up Servicer, the  Transferor,  the
Trustee   and  such  successor  Servicer  shall  take  such   action,
consistent  with this Agreement, as shall be necessary to  effectuate
any  such  succession.  The Back-up Servicer (or the Trustee  or  the
Certificateholders   if  such  Certificateholders   have   previously
reimbursed  the Back-up Servicer and the Trustee therefor)  shall  be
reimbursed for Transition Costs, if any, incurred in connection  with
the  assumption  of responsibilities of the successor Servicer,  upon
receipt of documentation of such costs and expenses and in accordance
with  Section 12.02(d)(ix) of the Trust and Security Agreement.   The
Back-up  Servicer shall have no claim against the Transferor  or  the
Trust  Estate  for any costs and expenses incurred in effecting  such
succession  in  excess of the amount specified in the  definition  of
"Transition Costs."

     (d)   Upon  written  notification to the  Trustee  that  on  any
Determination Date following the solicitation of bids provided for in
Section  6.02(b) hereof, the sum of the aggregate Implicit  Principal
Balance  for  all Lease Contracts plus the amount on deposit  in  the
Cash Collateral Account less the Outstanding Principal Amount of  all
Series  is  less than the lesser of (1) $50,000 or (2)  the  proposed
servicing  transfer  costs  set forth in  the  lowest  bid  solicited
pursuant  to Section 6.02(b) hereof, then the Back-up Servicer  shall
be  relieved  of its obligation under Section 6.02(a)(i) hereof,  and
MBIA,  or  if there is an MBIA Default or Termination, the Transferor
shall  appoint  a successor Servicer.  In such event, MBIA  shall  be
reimbursed  for  any  Transition Costs incurred  solely  pursuant  to
Section  6.02(b) hereof in the manner and to the extent provided  for
in Section 12.02(d)(ix) of the Trust and Security Agreement.

     Section 6.03   Notification to Certificateholders.  The Servicer
shall  promptly  notify the successor Servicer (if specified  in  the
Trust   and   Security  Agreement),  Back-up  Servicer,   MBIA,   the
Transferor, the Rating Agencies and the Trustee of any Servicer Event
of  Default  upon  actual knowledge thereof by a  Servicing  Officer.
Upon  any  termination  of, or appointment of  a  successor  to,  the
Servicer  pursuant to this Article 6, the Trustee shall  give  prompt
written   notice   thereof   to   the   Rating   Agencies   and   the
Certificateholders  at their respective addresses  appearing  in  the
Certificate Register.

     Section  6.04   Waiver of Past Defaults.  The Trustee shall,  at
the direction of MBIA or at the direction of the Controlling Holders,
on  behalf  of  all Certificateholders, with the written  consent  of
MBIA,  so long as there is no MBIA Default or Termination, waive  any
default  by  the  Servicer  in  the performance  of  its  obligations
hereunder and its consequences, other than a default with respect  to
required  deposits and payments in accordance with  Article  3  or  a
default  of  the type set forth in clause (vii) or (viii) of  Section
6.01(a)  hereof,  which  waiver shall require  the  consent  of  each
Certificateholder and MBIA.  Upon any such waiver of a past  default,
such  default shall cease to exist, and any Servicer Event of Default
arising  therefrom  shall be deemed to have been remedied  for  every
purpose  of  this  Agreement.  No such waiver  shall  extend  to  any
subsequent  or  other default or impair any right consequent  thereon
except to the extent expressly waived.  The Trustee shall provide  to
the Rating Agencies notification of any such waiver.

     Section 6.05   Effects of Termination of Servicer.
     (a)   Upon  the  appointment  of  the  successor  Servicer,  the
predecessor  Servicer  shall  remit any Scheduled  Payments,  Overdue
Payments  and  any  other payments or proceeds that  it  may  receive
pursuant to any Lease Contract or otherwise to the successor Servicer
after such date of appointment.

     (b)   After  the delivery of a Servicer Termination Notice,  the
outgoing  Servicer shall have no further obligations with respect  to
the  management, administration, servicing, enforcement,  custody  or
collection  of  the Lease Contracts and the successor Servicer  shall
have  all of such obligations, except that the outgoing Servicer will
transmit  or  cause  to  be  transmitted directly  to  the  successor
Servicer, promptly on receipt and in the same form in which received,
any  amounts  held by the outgoing Servicer (properly endorsed  where
required  for  the  successor Servicer to collect them)  received  as
payments  upon  or otherwise in connection with the Lease  Contracts.
The  outgoing  Servicer's  indemnification  obligations  pursuant  to
Section 5.01 hereof will survive the termination of the Servicer  but
will not extend to any acts or omissions of a successor Servicer.

     Section 6.06   No Effect on Other Parties.  Upon any termination
of  the  rights and powers of the Servicer pursuant to  Section  6.01
hereof,  or  upon  any appointment of a successor Servicer,  all  the
rights,  powers,  duties and obligations of the other  parties  under
this  Agreement,  the  Trust and Security Agreement,  and  the  Lease
Acquisition Agreement shall remain unaffected by such termination  or
appointment and shall remain in full force and effect thereafter.
     
                              ARTICLE 7
                                  
                        THE BACK-UP SERVICER
                                  
                                  
     Section 7.01   Representations of Back-up Servicer.  The Back-up
Servicer makes the following representations and warranties:

     (a)  The Back-up Servicer has been duly organized and is validly
existing as a national banking association in good standing under the
laws of the United States of America, with power and authority to own
its  properties and to conduct its business as such properties  shall
be currently owned and such business is presently conducted.

     (b)  The Back-up Servicer has the power and authority to execute
and  deliver this Agreement, the Trust and Security Agreement and the
Insurance Agreement and to carry out their respective terms; and  the
execution, delivery, and performance of this Agreement, the Trust and
Security  Agreement and the Insurance Agreement shall have been  duly
authorized by the Back-up Servicer by all necessary corporate action.

     (c)   Each  of this Agreement, the Trust and Security  Agreement
and  the  Insurance Agreement constitutes a legal, valid, and binding
obligation of the Back-up Servicer enforceable in accordance with its
respective  terms,  except  as  enforceability  may  be  limited   by
bankruptcy,   insolvency,  reorganization,  or  other  similar   laws
affecting  the  enforcement of creditors' rights in  general  and  by
general   principles   of   equity,  regardless   of   whether   such
enforceability shall be considered in a proceeding in  equity  or  at
law.

     (d)   The consummation of the transactions contemplated by  this
Agreement,  the  Trust  and  Security  Agreement  and  the  Insurance
Agreement and the fulfillment of the terms thereof shall not conflict
with, result in any breach of any of the terms and provisions of, nor
constitute (with or without notice or lapse of time) a default under,
the articles of incorporation or by-laws of the Back-up Servicer,  or
any  indenture, agreement, or other instrument to which  the  Back-up
Servicer is a party or by which it shall be bound; nor result in  the
creation  or  imposition  of  any lien upon  any  of  its  properties
pursuant  to  the  terms of any such indenture, agreement,  or  other
instrument;  nor  violate any law or any order, rule,  or  regulation
applicable to the Back-up Servicer of any court or of any Federal  or
state  regulatory body, administrative agency, or other  governmental
instrumentality having jurisdiction over the Back-up Servicer or  its
properties.

     (e)   There are no proceedings or investigations pending or,  to
the  Back-up Servicer's best knowledge, threatened before any  court,
regulatory   body,  administrative  agency,  or  other   governmental
instrumentality having jurisdiction over the Back-up Servicer or  its
properties  (i) asserting the invalidity of the Servicing  Agreement,
the   Trust  and  Security  Agreement  or  the  Insurance  Agreement,
(ii)  seeking  to prevent the consummation of any of the transactions
contemplated  by this Agreement, the Trust and Security Agreement  or
the  Insurance Agreement, (iii) seeking any determination  or  ruling
that  might  materially and adversely affect the performance  by  the
Back-up  Servicer  of  its  obligations under,  or  the  validity  or
enforceability  of, this Agreement, the Trust and Security  Agreement
or the Insurance Agreement.

     Section 7.02   Merger or Consolidation of, or Assumption of  the
Obligations  of,  Back-up Servicer.  Any Person (i)  into  which  the
Back-up Servicer may be merged or consolidated, (ii) which may result
from  any merger or consolidation to which the Back-up Servicer shall
be  a  party, or (iii) which may succeed to the properties and assets
of the Back-up Servicer substantially as a whole, which Person in any
of the foregoing cases executes an agreement of assumption to perform
every  obligation  of the Back-up Servicer hereunder,  shall  be  the
successor to the Back-up Servicer under this Agreement with the prior
written  consent of MBIA and without any further act on the  part  of
any  of  the  parties  to  this Agreement.  In  the  event  that  the
resulting entity does not meet the eligibility requirements  for  the
Trustee  set  forth in the Trust and Security Agreement, the  Back-up
Servicer,  upon  the written request of MBIA, shall resign  from  its
obligations and duties under this Agreement.

     Section   7.03    Back-up  Servicer  Resignation.   The  Back-up
Servicer shall not resign from its obligations and duties under  this
Agreement,  the  Trust  and  Security  Agreement  or  the   Insurance
Agreement except (i) as provided in Section 7.02 above, or (ii)  upon
determination that the performance of its duties shall no  longer  be
permissible  under applicable law (any such determination  permitting
the  resignation  of the Back-up Servicer shall be  evidenced  by  an
Opinion of Counsel to such effect delivered to the Trustee and MBIA).
Upon  the  Back-up Servicer's resignation or termination pursuant  to
Sections  7.02 hereof or this Section 7.03, notice thereof  shall  be
provided to the Rating agencies and the Back-up Servicer shall comply
with  the  provisions  of this Agreement until the  acceptance  of  a
successor servicer.

     Section 7.04   Oversight of Servicing.

     (a)   Prior  to  each Payment Date, the Back-up  Servicer  shall
review  the  Monthly  Servicer's Report  related  thereto  and  shall
determine the following:

          (i)  that such Monthly Servicer's Report is complete on its
     face;

          (ii)  that  the amount credited to and withdrawn  from  the
     Lockbox  Account  is the same as the amount  set  forth  in  the
     Monthly Servicer's Report as so credited; and

          (iii)      that the amounts credited to and withdrawn  from
     the  Collection Account and the Cash Collateral Account, and the
     balance  of  such accounts, as set forth in the records  of  the
     Back-up  Servicer, are the same as the amount set forth  in  the
     Monthly Servicer's Report.

     (b)   The  Back-up Servicer shall, within 30 days of the receipt
thereof,  load the Computer Tape received from the Servicer  pursuant
to  the  Section  4.01  hereof, make sure such Computer  Tape  is  in
readable form and shall calculate and check the following:

          (i)   the  Aggregate IPB as of the most recent  Calculation
     Date;

          (ii)  each  Series  IPB as of the most  recent  Calculation
     Date;

          (iii)     the Class A Principal Distribution Amount and the
     Class  B  Principal  Distribution  Amount  for  each  Series  of
     Certificates as of the most recent Payment Date; and

          (iv)  the  Annualized  Gross Default Rate,  the  Cumulative
     Gross  Default Rate, the 1-30 Day Delinquency Rate and the 61-90
     Day Delinquency Rate for the related Due Period as set forth  in
     the most recent Monthly Servicer's Report.

In  addition, the Back-up Servicer shall confirm that the  items  set
forth  in the Monthly Servicer's Report, other than the items  listed
in  the  section entitled "Deposits by or on behalf of the  Servicer"
are  accurate  based  solely on a comparison  to  the  Computer  Tape
referred to above.

     (c)  In the event of any discrepancy between the information set
forth in subparagraphs (a) and (b) as calculated by the Servicer from
that  determined or calculated by the Back-up Servicer,  the  Back-up
Servicer  shall  promptly  notify  the  Servicer,  the  Trustee,  the
Certificateholders and MBIA of such discrepancy.  If within  30  days
of  such  notice being provided to the Servicer, the Back-up Servicer
and  the Servicer are unable to resolve such discrepancy, the Back-up
Servicer  shall  promptly notify the Rating Agencies,  MBIA  and  the
Holders of the Certificates of such discrepancy.

     (d)   Based  solely on the information included  in  the  Series
Lease  Schedule delivered on each Acquisition Date and  the  Computer
Tapes  provided  each Payment Date thereafter, the  Back-up  Servicer
shall  determine that any Additional Lease Contracts  and  Substitute
Lease Contracts satisfy the criterion set forth in Section 3.04(b) of
the  Lease  Acquisition Agreement and that the  acquisition  of  such
Additional  Lease  Contracts and Substitute Lease  Contracts  do  not
violate  the  Concentration Limits set forth in the Lease Acquisition
Agreement.

     (e)   The Back-up Servicer will make a site visit to the offices
of  the Servicer on an annual basis for the purpose of reviewing  the
operations of the Servicer.  The reasonable out-of-pocket  costs  and
expenses  of  the Back-up Servicer incurred in connection  with  this
Agreement,  including without limitation, the site visit referred  to
in  the preceding sentence will be reimbursed to the Back-up Servicer
by the Servicer.

     (f)   Other  than  as specifically set forth elsewhere  in  this
Agreement,   the  Back-up  Servicer  shall  have  no  obligation   to
supervise,  verify,  monitor or administer  the  performance  of  the
Servicer and shall have no liability for any action taken or  omitted
by the Servicer.

     (g)   The Back-up Servicer shall consult fully with the Servicer
as  may  be necessary from time to time to perform or carry  out  the
Back-up Servicer's obligations hereunder, including the obligation to
succeed at any time to the duties and obligations of the Servicer  as
servicer under Section 6.02 hereof.

     Section  7.05    Back-up Servicer Compensation.  As compensation
for the performance of its obligations as Back-up Servicer under this
Agreement the Back-up Servicer shall be entitled to receive the Back-
up Servicer Fee.

     Section 7.06   Duties and Responsibilities.

     (a)   The  Back-up Servicer shall perform such duties  and  only
such  duties as are specifically set forth in this Agreement, and  no
implied  covenants or obligations shall be read into  this  Agreement
against the Back-up Servicer; and

     (b)   In the absence of bad faith or negligence on its part, the
Back-up  Servicer  may  conclusively rely as  to  the  truth  of  the
statements  and  the  correctness of the opinions expressed  therein,
upon  certificates or opinions furnished to the Back-up Servicer  and
conforming to the requirements of this Agreement; but in the case  of
any  such certificates or opinions, which by any provision hereof are
specifically  required to be furnished to the Back-up  Servicer,  the
Back-up  Servicer shall be under a duty to examine the  same  and  to
determine  whether  or not they conform to the requirements  of  this
Agreement.
     
                              ARTICLE 8
                                  
                      MISCELLANEOUS PROVISIONS
                                  
                                  
     Section 8.01   Termination.

     (a)   Except  with respect to a particular party under  Sections
5.01,  5.04,  5.05, 6.01, 7.02 or 7.03 hereof, the respective  duties
and obligations of the Servicer, the Transferor, the Back-up Servicer
and  the  Trustee created by this Agreement shall terminate upon  the
discharge of the Trust and Security Agreement in accordance with  its
terms; and the respective duties and obligations of the Trustee shall
terminate  with  respect  to the Trustee in  the  event  the  Trustee
resigns  or is replaced under Section 7.09 of the Trust and  Security
Agreement; provided, however, that no resignation or removal  of  the
Trustee  and  no  appointment  of a successor  Trustee  shall  become
effective  until  the  acceptance of  appointment  by  the  successor
Trustee under Section 7.10 of the Trust and Security Agreement.  Upon
the  termination of this Agreement pursuant to this Section  8.01(a),
the  Servicer  shall pay all monies with respect to the Lease  Assets
held by the Servicer and to which the Servicer is not entitled to the
Transferor or upon the Transferor's order.

     (b)   This Agreement shall not be automatically terminated as  a
result  of an Event of Default under the Trust and Security Agreement
or  any  action taken by the Trustee thereafter with respect thereto,
and  any  liquidation  or preservation of the  Trust  Estate  by  the
Trustee thereafter shall be subject to the rights of the Servicer  to
service  the  Lease Receivables and to collect servicing compensation
as provided hereunder.

     Section 8.02   Amendments.

     (a)   Subject  to  paragraph  (b) of  this  Section  8.02,  this
Agreement  may  be amended from time to time by the  Transferor,  the
Servicer, the Back-up Servicer, and the Trustee, with the consent  of
MBIA  but  without  the consent of any of the Certificateholders,  to
cure  any  ambiguity, to correct or supplement any provisions  herein
that  may  be  inconsistent  with any  other  provisions  herein  and
therein, as the case may be.

     (b)  The provisions of this Agreement may be waived from time to
time  and  this  Agreement may be amended from time to  time  by  the
Transferor,  the Servicer and the Back-up Servicer, with the  consent
of  the Trustee, MBIA and the Controlling Holders, for the purpose of
adding any provisions to or changing in any manner or eliminating any
of  the provisions of this Agreement; provided, however, that no such
amendment   or   waiver   shall,  without   the   consent   of   each
Certificateholder, (i) alter the priorities with which any allocation
of funds shall be made under this Agreement, (ii) permit the creation
of any lien on the Trust Estate (other than the lien of the Trust and
Security  Agreement)  or  any portion thereof  or  deprive  any  such
Certificateholder of the benefit of this Agreement  with  respect  to
the  Trust  Estate or any portion thereof, (iii) modify this  Section
8.02  or  (iv)  modify any of the items referred to  in  clauses  (i)
through  (viii)  of  Section  9.02 (a)  of  the  Trust  and  Security
Agreement.

     (c)  Promptly after the execution of any amendment, the Servicer
shall send to the Trustee, MBIA, each Holder of the Certificates  and
each Rating Agency a conformed copy of each such amendment.

     (d)   Any  amendment or modification effected  contrary  to  the
provisions of this Section 8.02 shall be void.

     (e)    The   manner   of   obtaining  any  consents   from   the
Certificateholders  and  of  evidencing  the  authorization  of   the
execution  thereof  by Certificateholders shall be  subject  to  such
reasonable regulations as the Trustee may prescribe.

     Section 8.03   GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED
IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES AND THE OBLIGATIONS, RIGHTS AND
REMEDIES  OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN  ACCORDANCE
WITH SUCH LAWS.

     Section 8.04   Notices.  All demands, notices and communications
hereunder  shall be in writing and shall be delivered  or  mailed  by
registered  or  certified United States mail,  postage  prepaid,  and
addressed,  in  each case as follows:  (a) if to the  Transferor,  at
6424  W.  91st Avenue, Suite B, Westminster, CO  80030;  (b)  if  the
Servicer, at 6424 W. 91st Avenue, Westminster, CO  80030; (c)  if  to
the  Trustee,  at  Sixth  Street and Marquette  Avenue,  Minneapolis,
Minnesota  55479-0070;  (d) if to MBIA, at 113 King  Street,  Armonk,
New  York   10504, Attention:  Structured Finance - Insured Portfolio
Management  (SF-IPM);  or  (e) if to the  Certificateholders  at  the
address set forth on Exhibit A to the applicable Certificate Purchase
Agreement.   All  notices and demands shall be deemed  to  have  been
given  either at the time of the delivery thereof to any  officer  of
the  Person  entitled  to receive such notices  and  demands  at  the
address  of  such Person for notices hereunder, or on the  third  day
after the mailing thereof to such address, as the case may be.

     Section  8.05   Severability of Provisions.  If one or  more  of
the  provisions  of this Agreement shall be for any  reason  whatever
held  invalid,  such  provisions shall be deemed severable  from  the
remaining covenants and provisions of this Agreement, and shall in no
way   affect  the  validity  or  enforceability  of  such   remaining
provisions,  the rights of any parties hereto, or the rights  of  the
Trustee,  MBIA or any Certificateholder.  To the extent permitted  by
law, the parties hereto waive any provision of law which renders  any
provision  of  this  Agreement prohibited  or  unenforceable  in  any
respect.

     Section 8.06   Binding Effect.  All provisions of this Agreement
shall  be  binding  upon and inure to the benefit of  the  respective
successors and assigns of the parties hereto, and all such provisions
shall inure to the benefit of the Certificateholders.  This Agreement
may not be modified except by a writing signed by all parties hereto.

     Section  8.07    Article  Headings and  Captions.   The  article
headings  and  captions  in this Agreement  are  for  convenience  of
reference  only, and shall not limit or otherwise affect the  meaning
hereof.

     Section  8.08   Legal Holidays.  In the case where the  date  on
which  any  action  required to be taken,  document  required  to  be
delivered or payment required to be made is not a Business Day,  such
action, delivery or payment need not be made on such date, but may be
made on the next succeeding Business Day.

     Section  8.09    Assignment for Security for  the  Certificates.
The  Servicer and the Back-up Servicer understand that the Transferor
will  convey to the Trustee all its right, title and interest to this
Agreement.   The  Servicer and the Back-up Servicer consent  to  such
conveyance  and  further agree that all representations,  warranties,
covenants  and  agreements of the Servicer and the  Back-up  Servicer
made herein shall also be for the benefit of and inure to the Trustee
and all Holders from time to time of the Certificates.

     Section   8.10     No   Servicing  Assignment.   Notwithstanding
anything  to  the contrary contained herein, except  as  provided  in
Sections  5.02,  5.04  and 8.09 hereof, this  Agreement  may  not  be
assigned by the Transferor or the Servicer without the prior  written
consent of MBIA and the Controlling Holders.

     Section  8.11   MBIA Default or Termination.  If an MBIA Default
or  Termination  occurs and is continuing, MBIA's  right  to  consent
hereunder  and  to direct the Trustee shall be voided  and,  in  such
event, in all provisions of this Agreement wherein MBIA's consent  or
direction is required or permitted, the consent or direction  of  the
Controlling Holders shall be required or permitted.

     Section  8.12   Third Party Beneficiary.  Each of MBIA  and  the
Holders of the Certificates are express third party beneficiaries  to
this Agreement.

     Section 8.13   Counterparts.  This Agreement may be executed  in
any number of counterparts, each of which so executed shall be deemed
to   be  an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.
     
     IN  WITNESS  WHEREOF, the Transferor, the Servicer, the  Trustee
and  the Back-up Servicer have caused this Servicing Agreement to  be
duly  executed by their respective officers thereunto duly authorized
as of the date and year first above written.


                                   GF FUNDING CORP. II, Transferor
                                   
                                   
                                   By: s/ William W. Wehner
                                   Name:    William W. Wehner
                                   Title:   President
                                   
                                   
                                   GRANITE FINANCIAL, INC., Servicer
                                   
                                   By: s/ William W. Wehner
                                   Name:    William W. Wehner
                                   Title:   President
                                   
                                   
                                   NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION, as Trustee and Back-
                                   up Servicer
                                   
                                   By: s/ Bonnie Seideman
                                   Name:    Bonnie Seideman
                                   Title:   Assistant Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission