EMPIRE RESOURCES INC /NEW/
10QSB/A, 2000-11-15
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: QUADRAMED CORP, 4, 2000-11-15
Next: DOCUPORT INC, NT 10-Q, 2000-11-15



<PAGE>

U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-QSB/A

(Mark One)
[x]      Quarterly report under Section 13 or 15(d) of the Securities Exchange
         Act of 1934 For the quarterly period ended September 30, 2000

[ ]      Transition report under Section 13 or 15(d) of the Exchange Act
         For the transition period from ---- to ----

Commission file number 001-12127

EMPIRE RESOURCES, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)

Delaware                                      22-3136782
(State or Other Jurisdiction of            (I.R.S. Employer
Incorporation or Organization)            Identification No.)

One Parker Plaza
Fort Lee, NJ 07024
(Address of Principal Executive Offices)

201 944-2200
(Issuer's Telephone Number, Including Area Code)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

Yes [X]  No [ ]

APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: 15,093,762 shares of common
stock outstanding as of November 1, 2000.

         Transitional Small Business Disclosure Format (check one):

                                 Yes [ ] No [X]



<PAGE>






                          Item 1 Financial Statements












<PAGE>



                                  Introduction


         The condensed consolidated interim financial statements included herein
have been prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission with respect to Form
10-QSB. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted pursuant to such rules and regulations. In the
opinion of management, such financial statements reflect all adjustments
necessary for a fair presentation of the results for the interim periods
presented and to make such financial statements not misleading. The results of
operations of the Company for the nine months ended September 30, 2000 are not
necessarily indicative of the results to be expected for the full year. It is
suggested that these interim financial statements be read in conjunction with
the consolidated financial statements and the notes thereto included in the
Company's Form 10-KSB for the year ended December 31, 1999.






                                       3



<PAGE>

Empire Resources, Inc.

Condensed Consolidated Balance Sheet  (Unaudited)


                                                                   SEPTEMBER 30,
                                                                       2000
ASSETS
Current assets:
     Cash                                                          $  1,315,487
     Trade accounts receivable, net                                  41,358,721
     Inventories                                                     23,280,508
     Other current assets                                               867,907
                                                                   ------------
          Total current assets                                       66,822,623

Furniture and equipment                                                 328,076
Less: accumulated depreciation                                         (269,380)
                                                                   ------------
Net furniture and equipment                                              58,696

Deferred financing costs, net                                            21,051
                                                                   ------------
                                                                   $ 66,902,370
                                                                   ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Notes payable -- banks                                        $ 40,000,000
     Trade accounts payable                                          15,007,500
     Accrued expenses                                                   615,831
     Distribution payable to former stockholders                         46,482
                                                                   ------------
          Total current liabilities                                  55,669,813
                                                                   ------------
Commitments

Stockholders'  equity
     Preferred stock
          $.01 par value, 5,000,000 shares authorized;
               none issued.
     Common stock
          $.01 par value; 40,000,000 shares authorized;
               15,580,862 shares issued, including
               3,824,511 shares held in escrow                          155,809
     Additional paid in capital                                      10,183,386
     Cumulative translation adjustment                                   71,402
     Retained earnings                                                1,468,021
     Treasury stock (486,600 shares)                                   (646,061)
                                                                   ------------
                Total stockholders' equity                           11,232,557
                                                                   ------------
                                                                   $ 66,902,370
                                                                   ============


See notes to financial statements


                                        4

<PAGE>


Empire Resources, Inc.

Condensed Consolidated Statements of Operations  (Unaudited)

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED SEPTEMBER 30,   NINE MONTHS ENDED SEPTEMBER 30,
                                                                --------------------------------   -------------------------------
                                                                    2000               1999              2000            1999
                                                                ------------       -------------   -------------      ------------
<S>                                                             <C>                <C>             <C>                <C>
Net sales                                                       $ 52,383,189       $  32,887,222   $ 122,094,835      $ 79,172,162
Cost of goods sold                                                49,415,465          30,372,855     113,882,602        73,297,199
                                                                ------------       -------------   -------------      ------------
Gross profit                                                       2,967,724           2,514,367       8,212,233         5,874,963

Selling, general and administrative expenses                       1,300,825             816,163       3,827,874         2,304,283
                                                                ------------       -------------    ------------      ------------
Operating income                                                   1,666,899           1,698,204       4,384,359         3,570,680

Interest expense                                                     878,312             701,668       2,175,016         1,678,914
                                                                ------------       -------------    ------------      ------------
Income before income taxes                                           788,587             996,536       2,209,343         1,891,766
Income taxes                                                         310,236              59,125         859,593            72,535
                                                                ------------       -------------    ------------      ------------
Net income                                                      $    478,351       $     937,411   $   1,349,750      $  1,819,231
                                                                ============       =============   =============      ============

Income before income taxes                                                         $     996,536                      $  1,891,766
Pro forma income taxes                                                                   378,684                           718,871
                                                                                   -------------                      ------------
Pro forma net income                                                               $     617,852                      $  1,172,895
                                                                                   =============                      ============

Weighted average shares outstanding--basic                        11,291,435           6,427,774      11,396,496         5,852,602
Weighted average shares outstanding--diluted                      11,390,451           6,464,743      11,494,711         5,865,061

Earnings per share -- basic                                     $       0.04                       $        0.12
Earnings per share -- diluted                                   $       0.04                       $        0.12

Pro forma earnings per share -- basic                                              $        0.10                      $       0.20
Pro forma earnings per share -- diluted                                            $        0.10                      $       0.20
</TABLE>

See notes to financial statements

                                                                           5


<PAGE>

Empire Resources, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

<TABLE>
<CAPTION>
                                                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                                                           -------------------------------
                                                                                                2000              1999
                                                                                           -------------     -------------
<S>                                                                                        <C>               <C>
Cash flows from operating activities:
     Net income                                                                            $   1,349,750     $   1,819,231
         Adjustments to reconcile net income to net cash
            (used in) provided by operating activities:
                   Depreciation and amortization                                                  50,684            37,213
                   Translation adjustment                                                         35,250            12,244
                   Transfer of restricted shares to key employee                                 258,789              ----
                   Changes in:
                       Trade accounts receivable                                             (15,402,997)       (4,489,686)
                       Inventories                                                            (3,918,300)       (4,093,092)
                       Other current assets                                                      (98,945)         (704,703)
                       Deferred financing costs                                                     ----           (58,462)
                       Trade accounts payable                                                  6,903,355         2,345,595
                       Accrued expenses                                                       (1,155,637)          932,756
                                                                                           -------------     -------------
                       Net cash used in operating activities                                 (11,978,051)       (4,198,904)
                                                                                           -------------     -------------
Cash flows from investing activities:
     Additions to fixed assets                                                                   (19,293)          (21,886)
                                                                                           -------------     -------------
                       Net cash used in investing activities                                     (19,293)          (21,886)
                                                                                           -------------     -------------
 Cash flows from financing activities:
     Proceeds from  notes payable--banks                                                      13,700,000         8,000,000
     Distributions to stockholders                                                                  ----       (11,801,059)
     Distributions payable to former stockholders                                                   ----            46,482
     Net cash acquired upon merger                                                                  ----         9,950,000
     Payment of merger costs                                                                        ----          (569,258)
     Purchase  of treasury stock                                                                (586,960)             ----
                                                                                           -------------     -------------
                       Net cash  provided by financing activities                             13,113,040         5,626,165
                                                                                           -------------     -------------
                       Net  increase in cash                                                   1,115,696         1,405,375

Cash at beginning of period                                                                      199,791           147,719
                                                                                           -------------     -------------
Cash at end of period                                                                      $   1,315,487     $   1,553,094
                                                                                           =============     =============

Supplemental disclosures of cash flow information:
     Cash paid during the period for:
         Interest                                                                          $   2,219,617     $   1,605,809
                                                                                           =============     =============
         Income taxes                                                                      $     737,745     $      32,500
                                                                                           =============     =============

 Non-cash financing activity
     Notes payable to former stockholders--distribution                                               --     $     152,898
                                                                                           =============     =============
</TABLE>

See notes to financial statements

                                                                           6

<PAGE>


Empire Resources, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)
-------------------------------------------------------------------------------


1. The Company

The Company (as defined below) is engaged principally in the purchase, sale and
distribution of primarily semi-finished aluminum products to a diverse customer
base located throughout North America and Australia. The Company sells its
products through its own marketing and sales personnel and through its
independent sales agents located in the U.S. who receive commissions on sales.
The Company purchases from suppliers located throughout the world.

2. Organization and Basis of Presentation

Empire Resources, Inc., formerly known as Integrated Technology USA, Inc.,
("Integrated" or the "Company") was incorporated in 1990. On February 22, 1999,
the Company signed a merger agreement with Empire Resources, Inc. ("Empire"), a
distributor of value added, semi-finished aluminum products. Under the terms of
the Agreement and Plan of Merger, effective September 17, 1999, Empire was
merged with and into the Company.

Upon completion of the merger, the Company changed its name to Empire Resources,
Inc. The merged company is continuing the business of Empire.

In conjunction with the merger, Empire Resources Pacific Ltd.
("Empire-Pacific"), an affiliate of Empire Resources, Inc. operating in
Australia, became a wholly owned subsidiary of Empire in a combination of
companies under common control, which was accounted for at historical cost in a
manner similar to that in a pooling of interests.

In addition, the Company has two other wholly owned subsidiaries, I.T.I.
Innovative Technology, Ltd. ("Innovative") and CompuPrint Ltd. ("CompuPrint"),
both of which are incorporated in Israel and are presently inactive.

For accounting and financial reporting purposes, the merger has been treated as
a "reverse acquisition." Under this treatment, the surviving corporation has
been treated as a continuation of Empire, and the merger has been treated as an
issuance of shares by Empire to the stockholders of Integrated in exchange for
Integrated's cash. Accordingly, the accompanying condensed financial statements
are the historical financial statements of Empire and Empire Resources Pacific
Ltd., and include the results of operations, which have been minimal, of
Integrated and its subsidiaries only from the September 17, 1999 merger date.

All significant intercompany transactions and accounts have been eliminated.



                                       7

<PAGE>


3. Use of estimates

The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities at the date of the
financial statements and the reported amount of income and expenses during the
reported period. Actual results could differ from these estimates.

4. Income Taxes and Pro Forma Income Taxes

Empire had elected S corporation status for federal income tax purposes, and
accordingly was not subject to federal tax on its income for periods prior to
the merger with Integrated on September 17, 1999. Income tax expense for periods
prior to the merger date represents state and local taxes.

Pro forma income tax expense represents the provision for income taxes as if
Empire had been a C corporation for the three months and nine months ended
September 30, 1999.


5. Inventories

Inventories consist of semi-finished aluminum products stored in warehouses or
in transit.


6. Notes Payable--Banks

The Company operates under a line of credit with two commercial banks. During
2000 the Company amended its revolving credit agreement under which its line of
credit was increased from $45 million to $50 million until November 30, 2000.
This temporary increase will revert after that date to the original agreement
amount of $45 million. In connection with this modification, certain of the
Company's covenants and ratio requirements were also modified. Borrowings under
this line of credit are collateralized by security interests in substantially
all assets of the Company.

7. Earnings Per Share
                                 Three months ended         Nine months ended
                                   September 30,              September 30,

                                 2000          1999          2000       1999
                                 ----          ----          ----       ----
Weighted average shares
outstanding - basic          11,291,435     6,427,774     11,396,496   5,852,602

Dilutive effect of stock
options and warrants             99,016        36,969         98,215      12,459

Weighted average shares
outstanding - diluted        11,390,451      6,464,743    11,494,711   5,865,061



                                       8

<PAGE>

Basic earnings per share for the 2000 periods are based upon the Company's
number of common shares outstanding during such periods. For 1999 periods prior
to the merger, earnings per share are based on the number of shares of the
Company's common stock issued to the former Empire stockholders in the merger,
excluding the 3,824,511 shares which were placed in escrow. The 1999 periods
subsequent to the merger include the shares of the former Integrated Technology
stockholders in the calculation of earnings per share.

Diluted earnings per share and pro forma diluted earnings per share are based
upon the weighted average number of common shares outstanding during each
period, assuming the issuance of common shares for all dilutive potential common
shares outstanding during the period.

8. New Accounting Pronouncement

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities ("SFAS 133"). SFAS 133 will require the Company to record
all derivatives as assets or liabilities at fair value. The statement requires
that changes in the derivatives' fair value be recognized currently in earnings
unless specific hedge accounting criteria are met. SFAS 133 is effective for all
fiscal quarters of all fiscal years beginning after June 15, 2000. The impact of
SFAS 133 on the Company's financial statements will depend on a variety of
factors, including the extent of the Company's hedging activities, the types of
hedging instruments used and the effectiveness of such instruments. The effect
of adopting the statement is currently being evaluated.


                                       9




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission