TRANSLATION GROUP LTD
SB-2/A, 1996-11-14
BUSINESS SERVICES, NEC
Previous: AMERICAN SKIING CO, S-4/A, 1996-11-14
Next: UNIONBANCORP INC, 10-Q, 1996-11-14





   
              As filed with the Securities and Exchange Commission
                              on November 14, 1996     Registration No. 333-8857
    

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                                 Amendment No. 3
                                    FORM SB-2
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
    

                           THE TRANSLATION GROUP, LTD.
                 (Name of small business issuer in its charter)

                                    Delaware
                          (State or other jurisdiction
                        of incorporation or organization)

                                      7389
            (Primary Standard Industrial Classification Code Number)

                                   22-3382869
                      (I.R.S. Employer Identification No.)

                                7703 Maple Avenue
                          Pennsauken, New Jersey 08109
                                  609-663-8600
             (Address and telephone number of registrant's principal
               executive offices and principal place of business)

                                 CHARLES CASCIO
                         c/o The Translation Group, Ltd.
                                7703 Maple Avenue
                          Pennsauken, New Jersey 08109
                                  609-663-8600
                      (Name, address and telephone number,
                              of agent for service)

                                   Copies to:


Richard F. Horowitz, Esq.                           Michael Beckman, Esq.
Irving Rothstein, Esq.                              Beckman & Millman, P.C.
Heller, Horowitz & Feit, P.C.                       116 John Street
292 Madison Avenue                                  New York, New York 10038
New York, New York 10017                            Telephone: (212) 227-6777
Telephone: (212) 685-7600                           Facsimile: (212) 227-1486
Facsimile: (212) 696-9459


                              Charles Pearlman, Esq.
                              Roxanne K. Beilly, Esq.
                              Atlas, Pearlman, Trop &
                              Borkson, P.A.
                              New River Center, Suite 1900
                              200 East Las Olas Boulevard
                              Fort Lauderdale, Florida 33301
                              Telephone: (954) 763-1200
                              Facsimile: (954) 766-7800


           Approximate date of commencement of proposed sale to public:
   As soon as practicable after the effective date of the registration statement

   If any of the securities being registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box.
                                       [X]







   
                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                                   PROPOSED        PROPOSED
                                                                                    MAXIMUM         MAXIMUM
             TITLE OF EACH CLASS                              AMOUNT               OFFERING        AGGREGATE           AMOUNT OF
             OF SECURITIES TO BE                               TO BE               PRICE PER       OFFERING          REGISTRATION
                 REGISTERED                                 REGISTERED             SECURITY        PRICE (1)              FEE
                 ----------                                 ----------             --------        ---------              ---

<S>                                                        <C>                    <C>           <C>                    <C>      
Common Stock, $.001 Par Value(2)                               1,295,000              $ 3.00        $ 3,885,000            $1,339.55
Common Stock Purchase Warrants(3)                              1,725,000              $  .20        $   345,000            $  118.96

Common Stock, $.001 Par Value(4)(11)                           1,725,000              $ 4.00        $ 6,900,000            $2,379.12
Representative's Securities (5)(11)                              100,000              $  .40              $ 250            $     .09

Common Stock, $.001 Par Value(6)(11)                             110,000              $ 3.60        $   429,000            $  136.54
Common Stock Purchase Warrants(6)(11)                            150,000              $  .24        $    39,000            $   12.41

Common Stock, $.001 Par Value(7)(11)                             150,000              $ 4.80        $   780,000            $  248.26

Common Stock, $.001 Par Value(8)                                 682,000              $ 3.00        $ 2,046,000            $  620.00

Common Stock Purchase Warrants(9)(11)                            300,000              $  .20        $    60,000            $   20.69

Common Stock, $.001 Par Value(10)                                300,000              $ 4.00        $ 1,200,000            $  413.76

Total                                                                                               $15,588,250            $5,125.54
                                                                                                    ===========            =========

</TABLE>

A fee for the the  securities  listed  above has  already  been paid.  The below
listed securities represent either securities added to the Offering or for which
there is now a higher  Offering  price. An additional fee is being submitted for
these securities.

<TABLE>
<CAPTION>
                                                                                   PROPOSED        PROPOSED
                                                                                    MAXIMUM         MAXIMUM
             TITLE OF EACH CLASS                              AMOUNT               OFFERING        AGGREGATE           AMOUNT OF
             OF SECURITIES TO BE                               TO BE               PRICE PER       OFFERING          REGISTRATION
                 REGISTERED                                 REGISTERED             SECURITY        PRICE (1)              FEE
                 ----------                                 ----------             --------        ---------              ---

<S>                                                           <C>                  <C>           <C>                 <C>      
Common Stock, $.001 Par Value(12)                                115,000              $ 3.00        $   345,000         $  104.55
Common Stock Purchase Warrants(13)                               115,000              $  .20        $    23,000         $    6.97

Common Stock, $.001 Par Value(4)(11)                             115,000              $ 4.00        $   460,000         $  139.39

Common Stock, $.001 Par Value(6)(11)                              10,000              $ 3.90        $    39,000         $   11.82
Common Stock Purchase Warrants(6)(11)                             10,000              $  .24        $     2,400         $     .73

Common Stock, $.001 Par Value(7)(11)                              10,000              $ 5.20        $    52,000         $   15.76

Common Stock, $.001 Par Value(8)                                 241,000              $ 3.00        $   723,000         $  219.09

Common Stock, $.001 Par Value(14)                                110,000              $  .30        $    33,000         $   10.69

Common Stock Purchase Warrants(14)                               150,000              $  .02        $     3,000         $     .91

Common Stock, $.001 Par Value(14)                                150,000              $  .40        $    60,000         $   18.18
              -----          ---                                                                    -----------         ---------

Total                                                                                               $ 1,740,400         $  527.39
                                                                                                    ===========         =========
</TABLE>

    


                                       ii





(1)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant to rule 457 under the Securities Act of 1933.

(2)      Includes up to 195,000 shares of Common Stock which may be purchased by
         the Representative to cover over-allotments, if any.

(3)      Includes up to 225,000  redeemable Common Stock Purchase Warrants which
         may be purchased by the  Representative  to cover  over-allotments,  if
         any.

(4)      Reserved  for  issuance  upon  exercise  of the Common  Stock  Purchase
         Warrants.

(5)      Issued to the  Representative  entitling the Representative to purchase
         one share of Common Stock  ("Representative's  Stock Warrants") and one
         Common Stock Purchase  Warrant  ("Representative's  Warrants") for each
         ten of such securities sold in the offering.

(6)      Reserved for issuance upon exercise of Representative's Securities.

(7)      Reserved for issuance  upon  exercise of the  Warrants  underlying  the
         Representative's Warrants.

(8)      Represents shares of Common Stock offered by Selling Security Holders.

(9)      Represents Warrants offered by Selling Security Holders.

(10)     Reserved  for  issuance  upon  exercise  of Selling  Security  Holders'
         Warrants.

(11)     Pursuant to Rule 416, there is also being  registered  such  additional
         securities  as  may  become  issuable  pursuant  to  the  anti-dilution
         provisions of the Warrants or the Unit Purchase Option.

   
(12)     Includes up to 15,000  shares of Common Stock which may be purchased by
         the Representative to cover over-allotments, if any.

(13)     Includes  up to  15,000  shares of  redeemable  Common  Stock  Purchase
         Warrants  which  may  be  purchased  by  the  Representative  to  cover
         over-allotments, if any.

(14)     Represents  an  increase  in the  proposed  offering  price  for  these
         securities.
    


The registrant hereby amends the registration statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



                                       iii




                                                                                

                           THE TRANSLATION GROUP, LTD.


  CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF INFORMATION REQUIRED
                   THEREIN BY ITEMS 1 THROUGH 23 OF FORM SB-2


<TABLE>
<CAPTION>
                              REGISTRATION STATEMENT                                                PROSPECTUS CAPTION
                                 ITEM AND HEADING                                                       OR LOCATION
                                 ----------------                                                       -----------

<S>                                                                                  <C>                                            
1.       Front of Registration Statement and Outside Front
         Cover of Prospectus                                                            Outside Front Cover Page

2.       Inside Front and Outside Back Cover Pages of
         Prospectus                                                                     Inside Front/Outside Front Cover
                                                                                        Page

3.       Summary Information and Risk Factors                                           Prospectus Summary, Risk Factors

4.       Use of Proceeds                                                                Use of Proceeds

5.       Determination of Offering Price                                                Cover Page, Risk Factors,
                                                                                        Underwriting

6.       Dilution                                                                       Dilution

7.       Selling Security Holders                                                       Selling Security Holders

8.       Plan of Distribution                                                           Underwriting

9.       Legal Proceedings                                                              Business

10.      Directors, Executive Officers, Promoters and
         Control Persons                                                                Management

11.      Security Ownership of Certain Beneficial Owners
         and Management                                                                 Security Ownership of Certain
                                                                                        Beneficial Owners and Management

12.      Description of Securities                                                      Description of Securities

13.      Interests of Named Experts and Counsel                                         Legal Matters

14.      Disclosure of Commission Position on
         Indemnification for Securities Act Liabilities                                 Disclosure of Commission Position
                                                                                        on Indemnification for Securities
                                                                                        Act Liabilities

15.      Organization Within Last Five Years                                            Business, Certain Relationships
                                                                                        and Related Transactions,
                                                                                        Executive Compensation

16.      Description of Business                                                        Business

17.      Management's Discussion and Analysis or Plan of
         Operation                                                                      Management's Discussion and
                                                                                        Analysis and Plan of Operation

18.      Description of Property                                                        Business




                                       iv




                                                                                                         

19.      Certain Relationships and Related Transactions                                 Certain Relationships and
                                                                                        Related Transactions
20.      Market for Common Equity and Related Stockholders
         Matters                                                                        Description of Securities

21.      Executive Compensation                                                         Executive Compensation

22.      Financial Statements                                                           Consolidated Financial Statements

23.      Changes in and Disagreements With Accountants
         on Accounting and Financial Disclosure                                         Not Applicable

</TABLE>




                                        v




   
                              SUBJECT TO COMPLETION

                             DATED NOVEMBER 13, 1996
                                -----------------
                           THE TRANSLATION GROUP, LTD.
                             ----------------------
                      1,400,000 SHARES OF COMMON STOCK AND
               1,600,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS


         The Translation  Group,  Ltd. (the "Company")  offers hereby  1,200,000
shares of Common  Stock,  $.001 par value (the "Common  Stock") and its Chairman
and Chief Operating Officer offers an additional 200,000 shares for an aggregate
of 1.4  million  shares  of  Common  Stock at a price of $3.00  per  share,  and
1,600,000  Redeemable Common Stock Purchase Warrants (the "Warrants") at a price
of $.20 per Warrant each of which, upon exercise,  entitles the owner thereof to
purchase  one share of Common Stock  during the three years  following  the date
hereof at a price of $4.00 per share.  The Common Stock and the Warrants offered
hereby (collectively, the "Securities") will be separately tradeable immediately
upon issuance and may be purchased separately.  Beginning one year from the date
hereof  unless  earlier  permitted  by the  representative,  the Warrants may be
redeemed,  at a price of $.25 per Warrant,  on thirty day's prior written notice
at any time  after the price for the Common  Stock  closes at no less than $6.00
per share for a period of twenty consecutive  trading days ending on the 3rd day
prior to the day on which the Company gives notice, as reported on the principal
exchange on which the Common Stock is traded.  Application  for listing has been
made to, and the Common Stock and Warrants are expected to trade  separately on,
the National Association of Securities Dealers,  Inc. Automated Quotation System
("NASDAQ")  as small cap issues under the symbols THEO and THEOW,  respectively.
Even if the securities  are listed on NASDAQ,  no assurance can be given that an
active  trading  market will develop,  or if developed,  will be sustained.  See
"Description of Securities."

         Prior to this Offering,  there has been no public market for the Common
Stock or Warrants and there can be no assurance  that such a market will develop
after the  completion of this  Offering.  The offering price of the Common Stock
and the exercise price of the Warrants have been  arbitrarily  determined by the
Company and Werbel-Roth Securities, Inc., the representative of the Underwriters
(the  "Representative")  and bear no relationship to the Company's assets,  book
value,  results of operations  or other  generally  accepted  criteria of value.
Simultaneously herewith, the Company is also registering for sale 482,000 shares
of Common  Stock owned and being  offered  under an  alternative  prospectus  by
certain selling security holders which are not being  underwritten.  The holders
of these  shares have agreed that while these shares are being  registered  now,
they will only become  freely  tradeable in blocs of one-third  every six months
beginning six months from the date hereof.  Also  included  herewith are 300,000
warrants  and the  underlying  Common  Stock  owned and being  offered  under an
alternative  prospectus  by certain  founders of the  Company and two  executive
officers, none of which is being underwritten,  the holders of which have agreed
not to transfer the warrants or the underlying  Common Stock for eighteen months
from the date of this Prospectus without the consent of the Representative.  The
proceeds  from  the  sale of the  securities  offered  by the  selling  security
holders,  682,000 shares and 300,000 warrants,  will not inure to the benefit of
the Company, but rather to such holders. See "Selling Security Holders."

    
         THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK AND SUBSTANTIAL DILUTION
AS DESCRIBED HEREIN. See "RISK FACTORS" and "DILUTION."

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   

<TABLE>
<CAPTION>
                                                PRICE TO                    UNDERWRITING                PROCEEDS TO
                                                 PUBLIC                      DISCOUNT(1)                COMPANY(2)
                                                 ------                      -----------                ----------

<S>       <C>                               <C>                           <C>                        <C>  
Per Share (3)                                     $3.00                         $.30                       $2.70
Per Warrant                                       $ .20                         $.02                       $ .18
Total                                          $4,520,000                     $452,000                  $3,528,000

</TABLE>

(1)      Does not include  additional  compensation to the Representative in the
         form of (a) a non-accountable expense allowance of three percent of the
         gross  proceeds of this  Offering  ($.09 per share of Common  Stock and
         $.006 per Warrant) and (b) a Security,





                                                                                

         purchasable at a nominal price,  giving it the right to acquire 120,000
         shares of Common Stock at an initial  exercise price of $3.90 per share
         (the  "Representative's  Stock")  and  160,000  Warrants  at an initial
         exercise  price of $.26 per Warrant to purchase  shares of Common Stock
         at $5.20 per share (the  "Representative's  Warrants," and collectively
         with the Representative's Stock, the "Representative's Securities"). In
         addition,  the Company has agreed to indemnify the Underwriters against
         certain liabilities,  including liabilities under the Securities Act of
         1933,  as amended  (the  "Act") and to retain the  Representative  as a
         financial  consultant for the three years following the closing of this
         Offering  for an  aggregate  fee of  $42,300  payable at  closing.  See
         "Underwriting."

(2)      Only includes the  securities  offered on behalf of the Company and not
         the securities  offered on behalf of selling  security holders who will
         pay their own direct  underwriter's  costs.  Before deducting estimated
         expenses  of  $295,600   payable  by  the  Company   ($315,940  if  the
         over-allotment   option   is   exercised   in  full),   including   the
         Underwriters'   expense   allowance   of  $117,600   ($137,940  if  the
         over-allotment option is exercised in full).

(3)      For the purpose of covering  over-allotments,  if any,  the Company has
         granted to the Representative an option,  exercisable within forty five
         days of the date hereof,  to purchase an additional  210,000  shares of
         Common Stock and 240,000 Warrants upon the same terms and conditions as
         the  Securities  offered  hereby.  If  such  over-allotment  option  is
         exercised in full,  the Total Price to Public will be  $5,198,000,  the
         Total Underwriting  Discount will be $519,800 and the Total Proceeds to
         the Company will be $4,138,200. See "Underwriting."


WERBEL-ROTH SECURITIES, INC.                         MILLENNIUM SECURITIES CORP.



                THE DATE OF THE PROSPECTUS IS NOVEMBER __, 1996.

    


                                        2




                                                                                

         The  Company  intends  to furnish to its  stockholders  annual  reports
containing  audited  financial  statements  examined  and  reported  upon  by an
independent  certified public  accounting firm. The Company's fiscal year end is
March 31. The Company has filed a  Registration  Statement  on Form 8-A with the
Securities  and Exchange  Commission  to register  under,  and be subject to the
reporting requirements of, the Securities Exchange Act of 1934.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
COMPANY'S  SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         The Securities are being offered on a "firm  commitment"  basis subject
to receipt and  acceptance of the Securities by the  Representative,  subject to
approval of certain legal matters by its counsel and subject to prior sale.  The
Representative reserves the right to withdraw, cancel or modify the Offering and
to  reject  any  order in whole or in part.  It is  expected  that  delivery  of
certificates  representing  the  Securities  will be made at the  offices of the
Representative  against  payment  therefor  in  New  York  funds,  on  or  about
_________, 1996.


                             ADDITIONAL INFORMATION

         The Company has filed with the  headquarters  office of the  Securities
and Exchange  Commission  located at 450 Fifth Street,  N.W.,  Washington,  D.C.
20549,  a  Registration  Statement on Form SB-2 under the Securities Act of 1933
with respect to the securities offered hereby.  This Prospectus filed as part of
such  Registration  Statement does not contain all the information set forth in,
or annexed as exhibits to, the Registration  Statement.  For further information
pertaining to the securities  offered hereby and the Company,  reference is made
to the  Registration  Statement  and  the  exhibits  thereto.  The  Registration
Statement and exhibits  thereto may be inspected at the  Headquarters  Office of
the Securities and Exchange  Commission located at 450 Fifth Street,  N.W., Room
1024, Washington, D.C. 20549 and at certain of the Commission's regional offices
at the following addresses: 7 World Trade Center, 13th Floor, New York, New York
10048; and 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661. Copies
of such material may be obtained from the Public  Reference  Section of the SEC,
at 450 Fifth Street, N.W., Room 1024, Washington,  D.C. at prescribed rates. The
Commission  also  maintains  a  Web  Site  that  contains  reports,   proxy  and
information  statements and other information  regarding registrants such as the
Company,  that file  electronically  with the  Commission.  This material can be
found at http://www.sec.gov.






                                        3




                                                                                

                               PROSPECTUS SUMMARY

         Prospective  investors  should read this  Prospectus  carefully  before
making any investment decision regarding the Company,  and should pay particular
attention  to the  information  contained in this  Prospectus  under the heading
"Risk Factors" and Financial Statements and related notes appearing elsewhere in
this  Prospectus.  In addition,  prospective  investors should consult their own
advisors in order to understand  fully the  consequences of an investment in the
Company.

         The following  summary does not purport to be complete and is qualified
by more detailed information appearing elsewhere in this Prospectus.


                                   THE COMPANY

         The  Translation  Group,  Ltd.  ("TTGL"  or the  "Company")  translates
conventional   documents  and  software  written  in  one  language  into  other
languages.  The Company  specializes as a provider of high tech  translation and
localization  services  in  the  information  technology  ("IT")  sector  of the
translation  market.  Localization is the art of converting from one language to
another giving careful consideration to custom of the local area.

         TTGL  was   incorporated   in  Delaware  on  July  7,  1995.  It  began
implementation  of its  consolidation  program  when it  acquired  the Bureau of
Translation Services,  Inc., a Pennsylvania  corporation formed in 1984 ("BTS"),
as a wholly owned  subsidiary  on January 17, 1996 through an exchange of stock.
Prior to the  acquisition  of BTS,  TTGL's  only  activity  was  related  to the
negotiations  and other  matters  pertaining  to the  raising  of funds  under a
private  placement.  BTS experienced  significant growth in fiscal 1996 when its
sales  increased  by 20% and when its  operating  income  increased by 440% over
fiscal  1995.  The  primary  reason  for this  change  is the  increased  use of
translation tools and machine memory data bases, due to an extraordinary  amount
of repeat  business  from  existing  customers,  which  essentially  allows  the
translators  to increase  their speed and accuracy  thus bringing down costs and
allowing for higher  margins.  There is no assurance that this increase of gross
profit will  continue,  or  necessarily be maintained at the current rate in the
future.  See "Management's  Discussion and Analysis of Financial  Conditions and
Results of Operations."

         In addition to its administrative offices located in Haddonfield, N.J.,
the Company maintains a center devoted  specifically to Japanese  translation in
Westmont,  N.J.  and  a  facility  in  Wiesloch,   Germany,   managing  European
translation.  The Company's  client list includes GE, ARCO,  Brown & Williamson,
Caterpillar,  Linotype-Hell,  Quantum;  and large computer hardware and software
companies such as Compaq,  Compuware,  Intel, Okidata, SAP, Dell, Syncro, Oracle
and Bentley Systems. The Company finds itself in the position of being selective
in  accepting  new clients and  estimates  that it  currently  accepts  only one
project for every two projects presented to it.

         In mid-1995,  the Company entered into a five year agreement with debis
Systemhaus  KSP-Kommerzielle  Systeme und Projekte GmbH ("debis"), a division of
Daimler Benz AG. Under this agreement the Company obtained the license rights to
Keyterm,  an innovative  concept  oriented  proprietary  database system running
under  UNIX  and  Windows  for  developing  and  maintaining   foreign  language
glossaries.  Keyterm has been in use in Germany  for several  years and is being
further  developed,  marketed  and  supported  by the  Company.  In  addition to
exclusive  North  America  licensing   rights,   the  Company  is  assuming  and
maintaining the contract rights for current Keyterm customers in Europe. Clients
of "debis" currently include major government agencies in Germany, including the
German Ministry of the Interior and Deutsche Telecom AG.


                                        4




                                                                                

         The process of localization  for the information  technology  market is
highly labor intensive, with much of the hands on work being done by independent
translators.  Through the agreement with "debis" and the  integration of its own
proprietary  software  tools,  the Company has been  successful in the high tech
automating of approximately 70% of the translation process. The Company believes
that its process is quicker,  more efficient and has given it a competitive edge
in the bidding,  completion and turn around time of its projects. The Company is
working to further  advance its  automation  and believes  that its research and
development   will  enable  it  to  achieve  even  higher  levels  of  automated
translation.

         The IT  translation  industry  is  dominated  by small to  medium  size
companies,  each with a handful  of  clients  adapting  IT  products  for global
markets. This is considered by the Company to provide substantial  opportunities
for  consolidation in this highly  fragmented  industry.  The Company intends to
pursue  a  strategy  which  will  enable  it  to  expand  its  business  through
identifying companies that fit the Company's consolidation guidelines, acquiring
these  companies,  and integrating  such acquired  operations into the Company's
existing operations.  Management believes that such acquisitions will enable the
Company to achieve economies of scale, maintain its gross margins and eventually
become the largest  pure  translation  company.  The  Company may retain  senior
management of the acquired  companies after the acquisition.  Additionally,  the
Company intends to expand its existing  translation  services and to continue to
research and develop more advanced technologies. There can be no assurances that
suitable acquisitions can be identified, consummated or successfully operated or
that the Company's  goals will  otherwise be achieved.  The Company is currently
reviewing  potential  candidates for acquisition.  However,  it is not currently
conducting any negotiations for any such acquisitions.

         The corporate  offices of the Company are located at 7703 Maple Avenue,
Pennsauken,  New Jersey 08109 and its telephone  number is (609)  663-8600.  The
administrative  offices and facility are at 44 Tanner Street,  Haddonfield,  New
Jersey 08033 and its telephone number is (609) 795-8669.


                               RECENT DEVELOPMENTS

         On June 25, 1996, the Company and Dr. Julius Cherny agreed to negotiate
the terms of an exclusive License Agreement or joint venture covering  telephone
and  computer  uses in  relation  to a real-time  completely  automated  machine
translation  system for which a patent application has been filed by Dr. Cherny.
The proposed  system would operate via standard  telecommunications  systems and
would have the ability to instantaneously translate voice from one language into
another.  In addition,  in return for financing the projects,  the Company would
also receive a right of first refusal for all other non-translation applications
covered by the patent  application.  It is  currently  estimated  that a working
prototype could be produced in less than 24 months at a cost of approximately $5
million,  although no assurance can be given of success. See  "Business-Research
and Development".



                                        5




                                                                                

                                  THE OFFERING
   

<TABLE>
<CAPTION>

<S>                                                                   <C>
Securities Offered
         Common Stock by the Company                                   1,200,000  shares of Common Stock Warrants
         by the Company(1)                                             1,600,000 redeemable Warrants.

         Common Stock by Selling
           Security Holders                                            682,000 shares of Common Stock
                                                                       (200,000 of which is being
                                                                       underwritten)

         Warrants by Selling Security                                  300,000 redeemable Warrants
           Holders                                                     (none of which is being
                                                                       underwritten)


Price Per Share being underwritten                                     $3.00

Price Per Warrant being underwritten                                   $ .20

Common Stock Outstanding Before Offering                               2,452,000 shares(2)

Common Stock Outstanding After Offering                                3,652,000 shares(3)(4)

Comparative Common Stock Ownership Upon
  Completion of Offering
         Present Shareholders                                          2,252,000 (61.66%)(2)
         Public Shareholders                                           1,400,000 (38.34%)(3)(4)

Estimated Net Proceeds                                                 $3,232,000 ($3,821,860 if the
                                                                       over-allotment option is
                                                                       exercised in full), after
                                                                       deducting filing, printing,
                                                                       legal, accounting and
                                                                       miscellaneous expenses payable
                                                                       by the Company estimated at
                                                                       $178,000.

Use of Proceeds                                                        For marketing, development of
                                                                       systems, purchasing advanced
                                                                       information technology
                                                                       products, acquiring related
                                                                       companies, and for working
                                                                       capital and general corporate
                                                                       purposes. See "Use of
                                                                       Proceeds."

Proposed NASDAQ Symbols (5)
         Common Stock                                                  THEO
         Warrants                                                      THEOW

- ------------------------------
    
</TABLE>

(1)      The  Warrants  will be  exercisable  at $4.00 per share for a period of
         three years commencing on the date of this Prospectus. Beginning twelve
         months  after  the  date  hereof  (unless  earlier   permitted  by  the
         Representative)  the Warrants  will be  redeemable  at $.25 per Warrant
         upon the giving of thirty (30) days prior  written  notice and provided
         that the price of the Common


                                        6




                                                                                

         Stock has equaled or exceeded $6.00 for twenty (20) consecutive trading
         days.

(2)      Following  give-back of an aggregate of 1,330,000 shares to the Company
         by current stockholders immediately prior to this Offering. Such shares
         will be  canceled  by the Company and be  available  for  reissue.  See
         "Certain Relationships and Related Transactions."

   
(3)      Assumes the  Representative's  over allotment option for 210,000 shares
         is not exercised. See "Underwriting."

(4)      Excludes (i) up to 1,600,000  shares of authorized but unissued  Common
         Stock  reserved for issuance upon exercise of the Warrants  included in
         the  Offering  (ii) up to 120,000  shares of  authorized  but  unissued
         Common  Stock  issuable  upon  exercise of the  Representative's  Stock
         Warrants;  (iii) up to 160,000 shares of authorized but unissued Common
         Stock   issuable   upon  exercise  of  the  Warrants   underlying   the
         Representative's  Warrants;  (iv) up to an additional 450,000 shares of
         Common  Stock  (including  240,000  shares of Common  Stock  underlying
         warrants) issuable upon exercise of the Representative's over-allotment
         option;  (v) 340,000  shares of  authorized  but unissued  Common Stock
         reserved for issuance upon exercise of warrants  previously issued; and
         (vi) up to 2,500,000  shares of  authorized  but unissued  Common Stock
         reserved for issuance under the Company's Stock Plans. See "Description
         of Securities" and "Underwriting."
    

(5)      Even if the securities are listed on NASDAQ,  no assurance can be given
         that an active  trading market will develop,  or if developed,  will be
         sustained.





                                        7




                                                                                

                        SUMMARY OF FINANCIAL INFORMATION

         The  following  has  been  summarized  from  the  Company's   financial
statements  included  elsewhere in this Prospectus.  This information  should be
read in conjunction with the financial statements and related notes thereto:

<TABLE>
<CAPTION>

SUMMARY OF OPERATIONS:

                                                           YEAR ENDED MARCH 31,                   FIVE MONTHS ENDED AUG 31,
                                                           --------------------                   -------------------------
                                                        1995                1996                   1995             1996
                                                        ----                ----                   ----             ----
                                                                                                         (Unaudited)
<S>                                               <C>                <C>                     <C>              <C>       
Total Revenues                                       $2,149,135         $2,586,306              $1,104,186       $1,468,937
                                                     ----------         ----------              ----------       ----------
Gross Profit                                            430,135            847,658                 414,251          405,185
General expenses and depreciation                       299,627            264,180                 121,414          149,024
                                                     ----------         ----------              ----------       ----------
Operating Income                                        130,408            583,478                 292,837          256,161
Non-operating expenses, net                               2,870              3,007                   1,990          (1,544)
                                                     ----------         ----------              ----------       ----------
Income before income taxes                              127,538            580,471                 290,847          257,705
Provision for income taxes                               69,852            232,600                 116,400          107,926
                                                     ----------         ----------              ----------       ----------
Net Income(1)                                        $   57,686         $  347,871              $  174,447         $149,779
          ==                                         ==========         ==========              ==========         ========

SUMMARY BALANCE SHEET:
   
                                                           YEAR ENDED MARCH 31,                   FIVE MONTHS ENDED 8/31/96
                                                           --------------------                   -------------------------
                                                       1995                  1996                 ACTUAL      AS ADJUSTED(2)
                                                       ----                  ----                 ------      --------------
                                                                                                         (Unaudited)
Current assets                                       $  359,528         $1,207,361              $1,394,232       $4,626,232
                                                     ----------         ----------              ----------       ----------
Current liabilities                                     232,610             430,22                 478,194          478,194
Working capital                                      $  126,918         $  777,133              $  916,038       $4,148,038
Total assets                                            426,743          1,438,832               1,636,577        4,868,577
Stockholders' equity                                    194,133          1,008,604               1,158,383        4,390,383
Book value per share                                 $     .099         $     .411              $     .472       $    1.202
Shares outstanding(3)                                 1,970,000          2,452,000               2,452,000        3,652,000
</TABLE>

    
(1)   The following is a calculation of pro forma earnings per share:  (a) as if
      all  shares  were  outstanding  for the entire  period;  and (b) as if all
      shares were  outstanding  for the entire period after  reflecting the give
      back of 1,330,000 shares pursuant to the underwriting Agreement:
<TABLE>
<CAPTION>

                                           YEAR ENDED MARCH 31                  FIVE MONTHS ENDED AUG 31
                                           -------------------                  ------------------------
                                         1995                1996                 1995             1996
                                         ----                ----                 ----             ----
                                                                                    (Unaudited)
<S>                                     <C>               <C>                   <C>             <C>     
Net Income                              $57,686           $347,871              $174,447        $149,779

(a) Pro forma Shares out-
    standing 3,782,000                    $ .02              $ .09                 $ .05           $ .04

(b) Pro forma shares out-
    standing after give-back
    2,452,000                             $ .02              $ .14                 $ .07           $ .06

</TABLE>

   
(2)      Gives effect to the  issuance of  1,200,000  shares of Common Stock and
         1,600,000  Warrants  and  application  of the  estimated  net  proceeds
         therefrom.  Does not take into account  exercise of the  over-allotment
         option, the Warrants,  the 200,000 shares of Common Stock being sold by
         an  executive   officer  of  the  Company,   or  the   Representative's
         Securities. See "Use of Proceeds."
    

(3)      Includes an aggregate of  1,330,000  shares  returned to the Company by
         various current stockholders.


                                        8




                                                                                



                                  RISK FACTORS

         THE PURCHASE OF THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK,  INCLUDING,  BUT NOT NECESSARILY  LIMITED TO, THE RISKS  DESCRIBED  BELOW.
BEFORE SUBSCRIBING FOR THE SECURITIES OFFERED HEREBY, EACH PROSPECTIVE  INVESTOR
SHOULD CONSIDER CAREFULLY THE GENERAL  INVESTMENT RISKS ENUMERATED  ELSEWHERE IN
THIS PROSPECTUS AND THE FOLLOWING RISK FACTORS, AS WELL AS THE OTHER INFORMATION
CONTAINED IN THIS PROSPECTUS.

         1. Special Risks Specific to the Company's Business.  The following are
certain  factors  regarding  the  Company's  business  which  investors  in this
Offering should be aware.

                  -        Difficulty in Maintaining  High Growth;  Fluctuations
                           in  Gross  Margins.  While  the  Company  experienced
                           significant  growth in fiscal 1996 (440%  increase in
                           operating  income),  no  assurance  can be given that
                           even  with  projected  growth  due to  the  Company's
                           consolidation   plans   and  other   growth   through
                           application  of the proceeds of this  Offering,  that
                           the  Company   will  be  able  to  maintain  or  even
                           approximate such growth in the future.  Moreover,  it
                           should  be  noted  that  due  to  the  nature  of the
                           Company's  business,   gross  margins  may  fluctuate
                           significantly   from   quarter-to-quarter   and  from
                           year-to-year.   See   "Management's   Discussion  and
                           Analysis  of  Financial  Conditions  and  Results  of
                           Operations."

                  -        Dangers   of   Reliance   on   International   Trade.
                           Approximately  29% of the  Company's  sales  for  the
                           fiscal  year  ended  March 31,  1996 were to  foreign
                           markets  of which  22% were to the Far  East.  Export
                           sales for the year ended March 31,  1995  amounted to
                           48% of gross  revenues  principally  to the Far East.
                           For a brief period,  the Company  hedged the Japanese
                           yen  by  foreign  currency   exchange   transactions.
                           Foreign  currency  fluctuations  to date  have had no
                           impact on the  Company.  The Company  currently  only
                           bills at agreed amounts in US Dollars. Future markets
                           may include  areas of political  instability,  and/or
                           currency  valuation  fluctuation.  See  "Management's
                           Discussion  and Analysis of Financial  Conditions and
                           Results of Operations-Foreign Currency Fluctuations."

                  -        Ability to Remain  Current with Evolving  Technology.
                           The Company's  business is  concentrated  in the high
                           technology niche of the translation  industry.  Thus,
                           the Company is heavily  dependent upon its ability to
                           adapt as the computer and related software industries
                           continue  to develop  new  products  thereby  causing
                           current state of the art technology to quickly become
                           out of  date.  No  assurance  can be  given  that the
                           Company  will be able to expand or even  continue  in
                           its niche.

                  -        Reliance upon Software Marketing License. The Company
                           currently  holds  a  five  year  exclusive  marketing
                           license in North  America to a product  developed  by
                           debis   Systemhaus  KSP  ("debis"),   a  wholly-owned
                           subsidiary  of  Daimler-Benz,   and  a  non-exclusive
                           license  elsewhere.  While the Company  believes that
                           its relationship with debis is good, no assurance can
                           be given that the  marketing  license  will always be
                           available to the Company or that the product, not yet
                           marketed  in  North  America,  will  be  commercially
                           successful.

                                                        
                                        9




                                                                                


   
                  -        Plans  to  Make  Unspecified  Acquisitions  with  the
                           Proceeds Without  Stockholder  Approval.  The Company
                           intends to act as a consolidator  in the  translation
                           industry  and to  acquire  other  companies  in  this
                           field.   While   the   Company   currently   has   no
                           understandings,   arrangements   or  agreements  with
                           respect to any  acquisitions,  under  applicable law,
                           the  Company  is not  obligated  to seek  stockholder
                           approval  or  disseminate  information  about  target
                           companies to its  stockholders  prior to consummating
                           any  transactions and has no intention of voluntarily
                           doing so. Thus,  since a  substantial  portion of the
                           proceeds  of this  Offering  will be  used  for  this
                           purpose and such  acquisitions  will be made  without
                           any  oversight  or  input  from the  stockholders,  a
                           substantial  portion  of the  proceeds  will  be used
                           solely in management's discretion.
    

         2.  Potential  Need  for  Additional  Financing.  It is  possible  that
significant  additional funding will be required following the Offering in order
for the Company to further  expand the  marketing  of its  services,  to develop
technology  and the  licensing or sale thereof and to acquire  other  businesses
and/or  technologies.  Therefore,  the Company  will likely be required to raise
additional  funds  through  alternative  financing  methods.  There  can  be  no
assurance  that the  Company  will be able to  obtain  additional  funding  when
needed,  or that  such  funding,  if  available,  will be  obtainable  on  terms
acceptable to the Company.

         3.  Dependence on Key Personnel.  The success of the Company depends in
part  upon  the  continued  successful  performance  of  the  Company's  current
President  and Chief  Executive  Officer and its  Chairman  and Chief  Operating
Officer,  each of whom have employment  agreements  until December 2000, for the
continued  research,  development,  marketing  and  operation  of  the  Company.
Although  the  Company  has  employed,  and will  likely  employ in the  future,
additional   qualified  employees  as  well  as  retaining   consultants  having
significant  experience,  if Ms. Theodora Landgren or Mr. Charles Cascio fail to
perform  their  duties for any  reason,  the  ability of the  Company to market,
operate and support its products may be  adversely  affected.  While the Company
will own two year key man life  insurance  policies  following the close of this
Offering in the face amount of $2,000,000  on the lives of each of Ms.  Landgren
and Mr. C. Cascio,  there can be no assurance that the insurance  proceeds would
adequately compensate the Company for the loss of their lives. While the Company
is located in areas where the available pool of people is substantial,  there is
significant competition for qualified personnel. See "Management".

         4.  Competition.  Although  the Company  believes  that the services it
provides are unique in several  ways,  and that the  processes it uses have been
developed  over a  period  of time  and  are  part of its  "trade  secrets"  and
"know-how" and are considered as its intellectual properties,  Berlitz and AT&T,
among  others,  claim to  provide  similar  services  to those  provided  by the
Company,  and other  competitive  products similar to its products are currently
being marketed.  Moreover,  there can be no assurance that there are no products
that would  compete  effectively  with the Company's  proposed  products or that
other  companies,   many  of  which  have  financial  resources,   research  and
development capabilities,  marketing staffs and facilities greater than those of
the Company,  are not currently  developing,  or in the future will not develop,
products that may have advantages over the Company's  proposed  products or that
may undercut  what the Company  believes  are the  advantages  of the  Company's
products. See "Business - Competition" and "Business Research and Development."

         5. Patents and Protection of Proprietary  Information.  Currently,  the
Company's  services  and work in tools (i.e.,  pieces of software  that make the
translation quicker) are not protected by patents and/or copyrights and the

                                                      
                                       10




                                                                                

Company relies on its prior development  activities that have resulted in a body
of  information  and processes  that it has  designated  as "trade  secrets" and
"know-how"  and  is  considered  as  its  intellectual  property.  However,  the
commercial  success of the Company may in the future depend,  in part,  upon the
ability of the Company to obtain  strong  patent  protection.  Accordingly,  the
Company may file or cause to be filed on its behalf patent  applications,  where
appropriate,  relating to new  developments or improvements to technology or the
uses of products thereof. Given the importance of the proprietary information to
the Company,  there are significant  risks that the Company's  failure to obtain
patent protection, preserve its trade secrets or operate without infringing upon
the  proprietary  rights of others may  significantly  and adversely  effect the
Company. No assurance of obtaining patent protection can be given. There is also
no assurance that (i) any patents will be issued to the Company; (ii) any issued
patents  will  prove  enforceable;   or,  (iii)  the  Company  will  derive  any
competitive  advantage  therefrom.  To the extent  that any  patents  can not be
issued, the Company may be subject to more competition. The issuance of patents,
in some  but not all  aspects  of a  product,  may be  insufficient  to  prevent
competitors  from  essentially  duplicating the product by designing  around the
patented aspects. In addition, there is no assurance that the Company's products
or  processes  will not  infringe  patents  owned by others.  In any event,  the
Company  will  continue  to  rely  on what  it  believes  to be its  proprietary
know-how. However, there can be no assurance that the obligation to maintain the
confidentiality of such proprietary  information will not wrongfully be breached
by  employees,   consultants,   advisors,  suppliers  or  others,  or  that  the
proprietary  know-how  will  not  otherwise  become  known  or be  independently
developed  by  competitors  in such a manner that the  Company has no  practical
recourse.

   
         6.  Dependence  on  Principal  Customers.  For the year ended March 31,
1996, two of the Company's  customers  accounted for  approximately 22% and 15%,
respectively, of the Company's sales, and for the year ended March 31, 1995, the
same two of the Company's  customers  accounted for  approximately  43% and 28%,
respectively.  The Company's  policy,  since the beginning of its current fiscal
year,  has been to  diversify  its customer  base so as to  alleviate  the risks
associated  with  depending on any one  particular  customer for  business.  The
initial  success of this  program is  evidenced by the fact that during the five
month  period  ending  August  31,  1996,  the amount of sales from the same two
customers  referred  to above  were  even  further  reduced  and  accounted  for
approximately only 26% and 3%,  respectively,  of the Company's sales. While two
other  customers  combined to provide  approximately  35% of the Company's sales
during this period, they had never previously accounted for 10% or more of sales
and the  Company  does not expect  them to be such  principal  customers  in the
future. Management believes that the Company's prior concentration of sales will
continue to decline in the future as the Company  diversifies its customer base,
especially following the start of the Company's  acquisition  program,  which it
expects will commence before year end.  Accordingly,  the Company  believes that
the loss of any individual  customer will not have a material  adverse impact on
the  Company's   future   operating   results  and  financial   condition.   See
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations" and "Business."
    

         7. Need to Increase Marketing Capability. In order to achieve continued
growth following the Offering, the Company will have to expand its marketing and
sales and  develop a  network  of  marketing  and sales  representatives  and/or
acquire other companies. There can be no assurance that the Company will be able
to build such a marketing  staff or sales force,  that the cost of  establishing
such a marketing staff or sales force will not exceed any product  revenues,  or
that the  Company's  direct  sales and  marketing  efforts  will be  successful.
Similarly,  there can be no  assurance  that the Company will be able to acquire
other  companies  or  even  if  acquired,  whether  such  acquisitions  will  be
beneficial   to  the  Company.   Alternatively,   the  Company  may  enter  into
co-marketing or other licensing

                                       11




                                                                                

arrangements.  To enter into co-marketing or other licensing  arrangements,  the
Company must  establish and maintain  corporate  relationships.  There can be no
assurance that such corporate  relationships can be established or maintained on
terms  acceptable  to the Company,  if at all. To the extent the Company  enters
into co-marketing or other licensing arrangements,  any revenues received by the
Company will be dependent on the efforts of third  parties,  and there can be no
assurance  that such efforts will be successful.  Although the Company  believes
that future  corporate  partners,  if any,  will have an economic  motivation to
commercialize any such products,  the Company may not have any control over such
partners' commercialization efforts. See "Business - Services and Clients."

         8. Need of Support  for  International  Expansion.  One  element of the
Company's  strategy  is  to  identify,  develop  and  exploit  opportunities  in
international  markets. The Company may seek to enter into an alliance with some
strategic partners to accomplish this objective and it is premature to determine
whether  such  alliances  will  eventuate,  or be  successful.  There  can be no
assurance  that the Company  will be able to locate  strategic  partners or that
such  strategy  ultimately  will be  successful.  Alternatively,  the  Company's
international  success will depend, in part, upon its own ability to provide its
international  customers  with  technical  support and customer  service for its
products.  The Company  does not  presently  have the  personnel to provide such
services in all  locations.  There can be no assurance that such services can be
provided on  acceptable  terms,  if at all.  Failure to provide  such  technical
support  and  customer  services  could  have a material  adverse  effect on the
Company's ability to expand into international markets. See "Business."

         9. No Liability  Insurance.  The  marketing and sale of services of the
type  proposed  to be sold by the  Company  entails a risk of product  liability
claims and claims of omission by consumers  and others.  While the Company has a
general policy of disclaiming  liability  arising from its work, the Company has
no  liability  insurance  covering  these  areas.  In the event of a  successful
liability  claim against the Company,  lack of insurance  coverage  could have a
material adverse effect on the Company.

   
         10.  Dilution;  Cheap Stock.  Purchasers of the Common Stock (including
the shares underlying the Warrants) offered hereby will experience immediate and
substantial  dilution  in the net  tangible  book value of such shares of Common
Stock in that the net tangible  book value of such shares will be  substantially
less  than the  offering  price  per  share of such  shares.  Specifically,  the
investors in this Offering will experience immediate dilution of $1.80 per share
of Common Stock, or approximately  60% of the $3.00 Offering price. In addition,
since the current  stockholders  of the Company have acquired  their  respective
equity  interests at a cost  substantially  below the Offering price, the public
investors will bear most of the risk of loss. See "Dilution."

         11.  Voting  Control;  Potential  Anti-Takeover  Effect;  Voting  Trust
Agreement.  After the  completion of this Offering,  the executive  officers and
directors  of the Company  will  beneficially  own  approximately  32.45% of the
Company's outstanding Common Stock and, accordingly, will most likely be able to
elect all of the  directors  and,  therefore,  to control  totally the Company's
affairs.  In  addition,  the  Company is subject to  provisions  of the  General
Corporation Law of the State of Delaware respecting business  combinations which
could,  under certain  circumstances,  also hinder or delay a change in control.
Furthermore,  Ms. Theodora Landgren, the Chairman and Chief Operating Officer of
the Company  has,  including  her own shares of Common Stock and pursuant to the
terms of a Voting Trust  Agreement with certain of the founders of TTGL,  voting
control over an aggregate of 795,000 shares of Common Stock  (approximately  22%
of the shares of Common Stock  following the  Offering) for two years  following
the date of this Prospectus giving management voting control over approximately
    


                                       12




                                                                                

   
38.61% of the outstanding Common Stock.  See "Security Ownership of Certain
Beneficial Owners and Management."

    
         12. No Payment of Dividends.  The Company has not paid any dividends on
its Common Stock. For the foreseeable  future, the Company  anticipates that all
earnings,  if any, that may be generated from the Company's  operations  will be
used to finance the growth of the Company  and that cash  dividends  will not be
paid to holders of the Common Stock. See "Description of Securities."

         13.  Arbitrary  Determination  of Offering  Price and Warrant  Exercise
Price.  The offering  price of the Common  Stock and the  exercise  price of the
Warrants have been arbitrarily determined by negotiation between the Company and
the  Representative  and  bears  no  relationship  to the  assets,  book  value,
operating  or financial  results or net worth of the Company or other  generally
accepted  criteria  of value and  should not be  considered  as  indicating  any
intrinsic value for the Securities. See "Underwriting."

         14. No  Assurance  of Public  Market for the Common  Stock or Warrants.
Prior to this  Offering,  there was no public  market  for the  Common  Stock or
Warrants,  and there can be no  assurance  that such markets will develop or, if
developed,  will be  sustained  after  completion  of this  Offering.  While the
Representative  has informed the Company that it will  endeavor to make a market
in the  Common  Stock and  Warrants,  there can be no  assurance  that a trading
market will develop or be sustained or that the  securities  offered hereby will
be saleable at or near their Offering  price.  In the event the  Representative,
for any reason, ceases making a market in the Company's securities,  the trading
market in the Company's securities will likely be materially adversely affected.
See "Underwriting."

         While the Company  expects the  securities  to be listed for trading on
NASDAQ,  no assurance can be given that an active and liquid  trading market for
the securities will develop or, if developed,  will be sustained.  Moreover,  no
assurance can be given that the Company will meet the criteria for maintaining a
listing on NASDAQ.  Currently,  the NASDAQ maintenance criteria will require the
Company to have: (i) two registered and active market makers,  (ii) total assets
of at least $2  million,  (iii)  minimum  bid  price per share of $1 or a market
value of public float of $1 million and $2 million in capital and surplus,  (iv)
300 stockholders,  and (v) 100,000 shares held by non-insiders which shares must
have a market value of at least $200,000.

         15. Exercise of Warrants Subject to Current Effective  Registration and
Qualification.  Any  exercise  of  the  Warrants  must  be  made  pursuant  to a
prospectus which is current at the time of exercise. The Company is obligated to
file  post-effective  amendments  to the  registration  statement  when material
changes  to the  Company  occur  so that the  prospectus  will  contain  current
information.  Assuming such amendments were not required, this Prospectus would,
in any event,  no longer be current  after July 31, 1997 (i.e.,  16 months after
the date of the certified  financial  statements  included herein).  The Company
will endeavor to maintain a current effective  registration  statement under the
Securities  Act of 1933  relating to the Common Stock  issuable upon exercise of
the  Warrants.  If the  Company  is unable to  maintain  a current  registration
statement for any reason, the holders of the Warrants will be unable to exercise
them.  Although  the  securities  offered  hereby will not  knowingly be sold to
purchasers  in  jurisdictions  in which  they are not  registered  or  otherwise
qualified for sale,  purchasers  may buy Warrants in the  aftermarket  which may
develop  for the  Warrants  in,  or  purchasers  of the  Warrants  may  move to,
jurisdictions  in which the shares of Common Stock  underlying  the Warrants are
not registered or qualified during the period when the Warrants are exercisable.
In such event,  the  Company  would be unable to issue  shares to those  persons
desiring  to  exercise  their  Warrants  unless  and until the  shares  could be
registered  or  qualified  for sale in  jurisdictions  in which such  purchasers
reside, or an exemption to such

                                       13




                                                                                

qualification exists in  such jurisdictions. No assurance can  be given that the
Company will be able to effect any required registration or qualifications. See
"Description of Securities - Warrants."

   
         16. Possible  Depressive  Effect of Rule 144 Sales and Shares Currently
Held  by  Selling  Security  Holders.  At the  time  of the  completion  of this
Offering,  1,770,000  unregistered  Shares of the Company's Common Stock will be
held by present stockholders.  Under Rule 144 of the Act, all of such Shares are
expected  to be able to be  publicly  sold  beginning  July 7, 1997,  subject to
volume  restrictions  (i.e. during any three month period an amount equal to the
greater  of the  average  weekly  trading  volume or 1% of the then  outstanding
shares, or approximately 36,500 shares assuming only the existing shares and the
shares  Common  Stock  offered  hereby  are  outstanding).  The  holders of such
1,770,000  shares have agreed not to make any Rule 144 sales for a period of two
years from the date of this Prospectus  without the prior written consent of the
Representative.  Also,  482,000 shares of Common Stock currently held by certain
security holders are being registered  hereby and will be available for sale, in
blocs of one-third every six months  beginning six months after the date hereof,
and 300,000  Warrants  owned by certain  founders of the Company  along with the
underlying  shares of  Common  Stock are  being  registered  hereby  and will be
available for resale 18 months after the date of this Prospectus  unless earlier
permitted by the  Representative.  Any such sales could have a depressive effect
on the market price for the Common Stock being offered hereby.  See "Description
of  Securities  - Shares  Available  for  Future  Sale"  and  "Selling  Security
Holders."
    

         17.  Possible  Issuance of  Substantial  Amounts of  Additional  Shares
Without Stockholder Approval.  After this Offering (excluding the over-allotment
option),  the Company will have an aggregate of 4,600,000 shares of Common Stock
authorized but unissued and reserved for issuance  pursuant to (i) the Company's
Stock Plan, (ii) exercise of the Warrants being offered  hereby,  (iii) exercise
by the Representative of the Representative's Stock Warrants and the exercise of
the Warrants  underlying  the  Representative's  Warrants,  and (vi) exercise of
currently  outstanding  warrants and an  additional  6,848,000  shares of Common
Stock  authorized  but unissued and not reserved for specific  purposes.  All of
such  shares may be issued  without  any  action or  approval  by the  Company's
stockholders;  however,  for 18 months the  approval  of the  Representative  is
required. Although there are no other present plans, agreements,  commitments or
undertakings  with respect to the issuance of additional  shares,  or securities
convertible into any such shares by the Company, any shares issued would further
dilute the percentage  ownership of the Company held by the public  stockholders
and would likely have an adverse impact on the market price of the Common Stock.
In addition to the above  referenced  shares of Common Stock which may be issued
without  stockholder  approval,  the Company has 1,000,000  shares of authorized
preferred  stock.  While the Company has no present plans to issue any shares of
preferred stock, the Board of Directors has the authority,  without  stockholder
approval,  to  create  and issue one or more  series of  preferred  stock and to
determine  the voting,  dividend and other  rights of holders of such  preferred
stock; however for 18 months the approval of the Representative is required. The
issuance of any  preferred  stock could have an adverse  effect on the rights of
holders of Common Stock and could have the effect of discouraging,  or used as a
defensive  measure  against,  a takeover  candidate.  The mere existence of this
potential could have an adverse impact on the market price of the Common Stock.
See "Description of Securities."

   
         18. Representative's  Securities. In connection with this Offering, the
Company  will sell to the  Representative  for a  nominal  amount,  warrants  to
purchase  up to  120,000  shares  of  Common  Stock and  160,000  Warrants.  The
Representative's  Securities  will be exercisable  commencing one year following
the effective date of this  Prospectus and will continue to be exercisable for a
period of four years thereafter at an exercise price of $3.90 per share and $.26

                                       14




                                                                                

per warrant, with the warrants underlying the Representative's  Warrant allowing
the  purchase  of  Common  Stock  at  $5.20  per  share.  For  the  life  of the
Representative's Securities, the holder thereof will be given the opportunity to
profit  from a rise in the  market  price of the Common  Stock with a  resulting
dilution in the interest of the Company's other stockholders. The terms on which
the  Company   could  obtain   additional   capital   during  the  life  of  the
Representative's  Securities may be adversely affected because the holder of the
Representative's  Securities  might be expected to exercise  them if the Company
were  able  to  obtain  any  needed  additional  capital  in a new  offering  of
securities  at a price greater than the exercise  price of the  Representative's
Stock  Warrants.  A similar  adverse  impact on the  Company's  ability to raise
additional capital could be caused by the large number of Warrants issued hereby
or by the issuance of a significant amount of stock options. See "Underwriting."
    

         19.  Potential  Adverse Effect of Redemption of Warrants.  The Warrants
may be redeemed by the Company at any time after one year from the date  hereof,
unless earlier permitted by the  representative,  at a price of $.25 per Warrant
on thirty days prior  written  notice  provided  that the  trading  price of the
Common Stock for the preceding twenty (20) consecutive  trading days has equaled
or exceeded $6.00.  Notice of redemption of the Warrants could force the Warrant
holders to exercise the Warrants at a time when it might be disadvantageous  for
the holders to do so or to sell the Warrants at their then current  market price
when  the  holders  might  otherwise  wish to hold  the  Warrants  for  possible
appreciation.  Alternatively,  the holders may accept the redemption price, when
it is likely to be  substantially  less than the market value of the Warrants at
the time of redemption.  Any holders who do not exercise Warrants prior to their
expiration or redemption, as the case may be, will forfeit the right to purchase
the shares of Common  Stock  underlying  the  Warrants.  While the  Company  may
legally be  permitted  to give  notice to redeem the  Warrants  at a time when a
current  prospectus  is not  available  thereby  leaving the Warrant  holders no
opportunity to exercise their Warrants prior to redemption, the Company does not
intend to redeem the Warrants  unless a current  prospectus  is available at the
time of the redemption. See "Description of Securities - Warrants."

         20. Underwriters'  Influence on the Market. A significant amount of the
securities  offered hereby will be sold to customers of the  Underwriters.  Such
customers  subsequently  may engage in transactions  for the sale or purchase of
such  securities  through  or with the  Underwriters.  Although  it has no legal
obligation to do so, the  Representative has indicated that it intends to act as
a market-maker  and otherwise  effect  transactions  in the  securities  offered
hereby.  To the extent the Underwriters act as market-makers in the Common Stock
or Warrants,  they may be dominating  influences in those markets. The degree of
participation in those markets by the Underwriters may significantly  effect the
price  and  liquidity  of  the  Company's   securities.   The  Underwriters  may
discontinue such activities at any time or from time to time. Moreover, pursuant
to Rule  10b-6,  neither  the  Underwriters  nor any other  broker-dealer  which
solicit  exercise  of  any  of  the  Warrants,  including  the  Representative's
Warrants,  will be able to act as a  market-maker  with respect to the Company's
Securities  for a period of two or nine business days prior to any  solicitation
by it of the exercise of any of the  Warrants,  including  the  Representative's
Warrants,  until the later of  termination  of such  soliciting  activity or the
termination  (by  waiver or  otherwise)  of any right  that any  Underwriter  or
soliciting  broker-dealer may have to receive a fee for the exercise of warrants
following such  solicitation.  Accordingly,  neither the  Representative nor any
other  soliciting  broker-dealer  will be able to act as a  market-maker  during
certain periods and, as a result,  holders of the Company's  Securities may find
it more difficult to sell their holdings.  Also, the same  restriction may arise
if any of the  Underwriters  becomes  involved in a  distribution  of any of the
currently restricted securities.


                                       15




                                                                                

         21. Penny Stock Regulation.  Broker-dealer practices in connection with
transactions  in "penny  stocks"  are  regulated  by certain  penny  stock rules
adopted by the Securities and Exchange  Commission.  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00  (other  than  securities
registered  on certain  national  securities  exchanges  or quoted on the NASDAQ
system).  The penny stock rules require a broker-dealer,  prior to a transaction
in a penny stock not otherwise  exempt from the rules, to deliver a standardized
risk disclosure  document that provides  information  about penny stocks and the
nature and level of risks in the penny stock market. The broker-dealer also must
provide the customer with current bid and offer  quotations for the penny stock,
the  compensation of the  broker-dealer  and its salesperson in the transaction,
and,  if the broker  dealer is the sole  market-maker,  the  broker-dealer  must
disclose this fact and the broker-dealer's presumed control over the market, and
monthly account  statements showing the market value of each penny stock held in
the customer's account. In addition,  broker-dealers who sell such securities to
persons other than established  customers and accredited  investors  (generally,
those persons with assets in excess of  $1,000,000  or annual  income  exceeding
$200,000, or $300,000 together with their spouse), the broker-dealer must make a
special written  determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's  written agreement to the transaction.
Consequently,  these  requirements  may have the effect of reducing the level of
trading  activity,  if any, in the secondary  market for a security that becomes
subject to the penny stock rules. If the Company's  securities become subject to
the penny stock rules,  investors in this Offering may find it more difficult to
sell their shares and/or Warrants.


                                       16




                                                                                

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS


         The following  discussion  and analysis  should be read in  conjunction
with the consolidated  financial  statements and notes thereto contained in this
Prospectus.

                  (a)      GENERAL

                  The Company has been in business since 1984. Generally,  sales
have been increasing year to year. Net sales for its fiscal year ended March 31,
1996, were approximately 20% higher than its net sales for its fiscal year ended
March 31, 1995.

                  Notwithstanding  the Company's  increased sales and its strong
competitive position in its industry,  it remains a small company due to capital
constraints.  Those capital constraints were partially alleviated by its private
offering,  completed  in January,  1996,  from which it received net proceeds of
$463,000.  The offering being made by this prospectus is intended to provide the
Company with substantial  additional capital, to be used in the manner set forth
under  "USE OF  PROCEEDS"  and thus to permit  the  Company to pursue its strong
competitive  position  and  attempt  to expand its  business,  its sales and its
earnings.

                  (b)      RESULTS OF OPERATIONS

                  Fiscal 1996 compared to fiscal 1995

                  Net sales for the fiscal year ending March 31, 1996  increased
to $2,586,000 from $2,149,135 or approximately  20% over net sales for the prior
fiscal year,  ending  March 31,  1995.  The Company  believes  this  increase is
primarily  due to the growth of its  reputation  with  regard to its  ability to
deliver quality work on a timely basis. During the current fiscal year 1996, 54%
of the Company's  sales were to four major  customers in the high-tech  area, of
which two accounted for 37% in fiscal year 1996 and 70% in the prior fiscal year
ended March 31, 1995.

                  The Company's operating income for the fiscal year ended March
31, 1996,  was $583,500 in  comparison to $130,400 for the prior fiscal year, or
an increase of 440%.  Of this increase of $453,000,  approximately  $331,000 (or
73%) is  attributable  to the  increase  in  gross  margin  -- from  20% to 33%;
approximately  $87,000 (or 19%) is  attributable to the increase in sales volume
of $436,000;  and $35,000 (or 8%) to the decrease in general and  administrative
expenses and depreciation.

                  There was a  significant  increase in gross profit from 20% to
33%. The company  benefitted from the increasing use of translation tools due to
the extraordinary amount of repeat business from existing customers.  Therefore,
the relative stability of customers'  requirements and contents permitted a more
effective use of translation memory storage,  i.e. machine tool translation.  In
addition,  there  were  the  gains  derived  from  an  organizational  structure
established for a two million dollar level, increasing its sales by 20%.

                  There is no assurance  that this increase of gross profit will
continue,  or  necessarily  be maintained at the current rate in the future.  In
anticipation  of increasing  volume,  the Company has  increased its  production
staff  to  concentrate  on job  flow,  quality  control,  editing  and  customer
communications.


                                       17




                                                                                

Likewise,  there can be no assurance that the type of  translation  products and
customer  requirements  will  permit  the use of  machine  tool  translation  of
previously stored memory data, to the previous extent.

                  Total  general and  administrative  expenses and  depreciation
decreased in the amount  $35,000 for fiscal 1996 in  comparison  to fiscal 1995,
from  $299,627 to $264,180.  This  decrease was caused by the  providing for bad
debts in prior  years  ($36,000  in  fiscal  year  ended  March  31,  1995)  and
recovering  $45,000 in the current fiscal year.  Excluding such accounts for bad
debts,  general and administrative  expenses increased by $25,000 (12%) over the
prior fiscal year and depreciation by $19,000 (35%).

                  As a result of the Company's  new  employment  agreements,  it
should be noted that salary expenses will increase by approximately $180,000 per
year.

                  (c)      LIQUIDITY AND FINANCIAL RESOURCES

                  Net  working  capital  at  March  31,  1996 was  $777,000,  an
increase of  approximately  $650,000 from the end of the prior fiscal year.  The
increase in net working  capital was primarily due to the Company  completing in
January 1996 a private  offering of 120.5 units of its  securities at a price of
$5,000 per unit, each unit consisting of 4,000 shares of Common Stock. The gross
proceeds from the offering were  $602,500;  the net proceeds were  $463,000.  On
March 31,  1996,  the Company  had  $530,000  in cash or cash  equivalents.  See
Statement of Cash Flow for other sources and uses of working capital.

                  Inflation has not been a  significant  factor in the Company's
operations.

                  (d)      TRENDS

                  Based on its special  expertise,  the Company has succeeded in
increasing its translation and  localization  services in the burgeoning  market
for Asian languages. With the increased capital provided by the private offering
and the infusion of  additional  capital  anticipated  from this  Offering,  the
Company  believes  that it has an excellent  opportunity  to capture  additional
business in these growing markets.

                  (e)      FOREIGN CURRENCY FLUCTUATIONS

                  Although  most of the  Company's  business  is  transacted  in
United States  dollars,  billings to one large  Japanese  customer used to be in
Japanese  yen, at an agreed rate of  exchange on a per order  basis.  During the
fiscal year ended  March 31,  1996,  the  Company's  billings  to this  customer
amounted  to 20% of its total  sales in  comparison  to 37% for the fiscal  year
ended March 31, 1995. Thus, the Company could have been  significantly  affected
by  fluctuations  in the exchange  rate between the United States dollar and the
Japanese  yen. In an effort to  mitigate  this risk,  the Company had  purchased
forward  exchange  contracts as a hedge against adverse  currency  fluctuations.
However, to further avoid this risk, the Company has recently changed its policy
and now  only  bills  its  customers  in US  Dollars  at  agreed  upon  amounts.
Accordingly, the Company is not impacted by exchange rate fluctuations.

FIVE MONTHS ENDED AUGUST 31, 1996 IN COMPARISON TO AUGUST 31, 1995 (UNAUDITED)

                  While the sales for the five  months  ended  August  31,  1996
increased by $315,000,  or 33%, over the corresponding  five months ended August
31, 1995,  operating income declined $37,000 or 12%. Gross profits declined from
37.5% to 27.5% of sales. Selling,  general and administrative  expenses remained
approximately the same in relation to sales (8%) but increased in dollar amounts

                                       18




                                                                                

by $27,500 over the prior period.  Accordingly, operating income declined from
$293,000 to $256,000.

                  The reason for the decrease in gross profit was the increasing
costs associated with new customers, different languages and changing customers'
products.  These types of changes impacted the use of memory stored  translation
as well as introducing new learning curves associated with additional employees.
The Company hired additional in-house Korean,  Chinese and Japanese translators,
as well as  increasing  support staff in editing,  quality  control and customer
communication as foundations for its expanding business.

                  During the five  month  period  ended  August  31,  1996,  the
Company's working capital  increased by $139,000 to $916,000.  Cash decreased by
$262,000 to $269,000 and  receivables  increased by $327,000 to $969,000.  These
changes are  attributable  primarily to increased volume of sales and payment of
deferred offering costs and to the charges described in the previous  paragraph.
See Statement of Cash Flow for other sources and uses of working capital.

                  The  Company's  two  largest   customers  that  accounted  for
approximately  71% for the year ended  March 31, 1995 and 37% for the year ended
March 31, 1996, accounted for 29% for the five months ended August 31, 1996. Two
other  customers  accounted for  approximately  35% of sales for the five months
ended August 31, 1996 in comparison to approximately 9% for the year ended March
31, 1996.


                                       19




                                                                                

                                    DILUTION

   
         At August  31,  1996,  the  Company  had a net  tangible  book value of
$1,158,383, or $.47 per share of Common Stock. Net tangible book value per share
represents  the amount of total  tangible  assets less  liabilities,  divided by
2,452,000,  the number of shares of Common Stock  outstanding at August 31, 1996
(after  giving  effect to the  give-back of an  aggregate  of  1,330,000  shares
returned to the Company by various current stockholders). After giving effect to
the sale of the 1,200,000 shares of Common Stock and 1,600,000  Warrants hereby,
the pro  forma net  tangible  book  value at August  31,  1996  would  have been
$4,390,383  or $1.20 per share of Common  Stock.  This  represents  an immediate
increase  in pro forma net  tangible  book value of $ .73 per share (or 155%) to
the existing  stockholders and an immediate dilution of $1.80 per share (or 60%)
to investors in this Offering.  The following table  illustrates  this per share
dilution:
<TABLE>
<CAPTION>

<S>                                                                                       <C>            <C>
Public offering price per share                                                                             $ 3.00
     Net tangible book value per share before offering                                      $ .47
     Increase attributable to investors in offering                                         $ .73
                                                                                            -----
Net tangible book value per share after offering (1)                                                        $ 1.20
                                                                                                            ------
Dilution per share to investors in offering (2)                                                             $ 1.80
                                                                                                            ======
</TABLE>
- -----------------

(1)      After  deduction  of  underwriting   discounts  and  commissions,   the
         Underwriter's  non- accountable  expense  allowance and other estimated
         expenses of the offering. See "Use of Proceeds" and "Underwriting."

(2)      Does not give effect to (a) 450,000  shares  issuable  upon exercise of
         the Representative's  over-allotment option (including shares of Common
         Stock  underlying  the  Warrants);  (b) 120,000  shares of Common Stock
         issuable  upon exercise of the  Representative's  Stock  Warrants;  (c)
         160,000  shares of Common Stock  issuable upon exercise of the Warrants
         underlying  the  Representative's  Warrants;  (d)  1,600,000  shares of
         Common Stock  underlying  the  Warrants;  (e) 340,000  shares of Common
         Stock  issuable  upon exercise of previously  issued  warrants;  or (f)
         2,500,000 shares of Common Stock reserved for issuance  pursuant to the
         Company's  Stock Plan. See  "Underwriting,"  "Executive  Compensation -
         Stock Plan" and "Description of Securities."
    

         The following  table  presents as of March 31, 1996 the relative  share
purchases,  percentages  of equity  ownership in the  Company,  total cash paid,
percentage  of total cash  invested,  and the average  price per share of Common
Stock to the current and public  shareholders  after giving effect solely to the
sale of the shares of Common Stock offered hereby:

<TABLE>
<CAPTION>
   
                                                                                        PERCENTAGE      AVERAGE
                                                   PERCENTAGE            TOTAL           OF TOTAL        PRICE
                                      SHARES        OF EQUITY            CASH              CASH           PER
COMMON STOCK ONLY                    PURCHASED      OWNERSHIP            PAID            INVESTED        SHARE
- -----------------                    ---------      ---------            ----            --------        -----

<S>             <C>                   <C>              <C>           <C>                  <C>            <C>  
Public Investors(1)                     1,400,000        38.34%        $4,200,000           87.06%         $3.00
Current Stockholders(2)                 2,252,000        61.66%      $  624,270(3)          12.94%         $ .28
                                        ---------        -----       ------------           -----          
         Total                          3,652,000       100.00%        $4,824,270          100.00%
                                        =========       ======         ==========          ====== 
    

</TABLE>

- -------------------

(1)      Includes  200,000  shares sold in the  Offering  by a Selling  Security
         Holder.
(2)      Does not  include  200,000  shares  sold in the  Offering  on  behalf a
         Selling Security Holder.
(3)      Does not give  effect  to the  shares  of  Common  Stock  issued to the
         shareholders of BTS in exchange for their shares in such company.

                                       20




                                                                                

                                 USE OF PROCEEDS

   
         The net  proceeds  of this  Offering,  after  deducting  discounts  and
commissions,  the  Representative's  expense  allowance  and  expenses  of  this
Offering, will be approximately  $3,232,000  ($3,821,860,  if the over-allotment
option is exercised  in full).  The amount of net proceeds to be received by the
Company reflects the Company's best estimate of the amount of expenses  incurred
in the Offering of  approximately  $296,000 paid or to be paid by the Company at
or around the closing of this Offering out of proceeds.
    

         The Company intends to use such net proceeds as follows:

<TABLE>
<CAPTION>
   

                                                                   WITHOUT                         WITH
                                                                OVER-ALLOTMENT                OVER-ALLOTMENT
                                                                --------------                --------------
                                                                          APPROX.                      APPROX.
                                                         APPROX.         % OF NET         APPROX.     % OF NET
                                                        $ AMOUNT         PROCEEDS        $ AMOUNT     PROCEEDS
                                                        --------         --------        --------     --------

<S>                                                     <C>                 <C>         <C>             <C>   
Advertising and promotion                                  $  300,000          9.28%       $  400,000      10.47%
Research and Systems Development                           $  800,000         24.75%       $1,050,000      27.47%
Purchasing advanced information
     technology products                                   $  675,000         20.89%       $  850,000      22.24%
Acquisition of service providers                           $1,150,000         35.58%       $1,150,000      30.09%
Working capital and general
     corporate purposes                                    $  307,000          9.50%       $  371,860       9.73%
                                                           ----------          ----        ----------       ---- 
         TOTAL                                             $3,232,000        100.00%       $3,821,860     100.00%
                                                           ==========        ======        ==========     ====== 
</TABLE>

    
         The  foregoing  table  represents  the  Company's  best estimate of the
allocation of the proceeds of this Offering  based upon the current state of the
Company's  development,  its current  plans and current  economic  and  industry
conditions,  and is subject to  reapportionment of proceeds among the categories
listed above or to new categories in the event of drastic changes to the current
economic  and  industry   conditions  or  an  entirely  unforseen   opportunity,
acquisition or otherwise,  is presented to the Company. While the Company has no
specific current acquisition plans, it currently intends to simultaneously focus
its energies and assets towards  growing its business  internally,  while at the
same time exploring  opportunities to expand its business through  acquisitions.
Research and development expenses relate to the estimated payments to Dr. Julius
Cherny for  development  of his  automated  translation  machine  pursuant  to a
license  agreement,  currently  being  negotiated.  Part of the proceeds of this
Offering has been allocated for this project and the Company  currently  intends
to finance a portion  of the  balance  (up to  approximately  $750,000)  through
proceeds received from the potential  exercise of the Warrants and the remainder
through other external financing, of which no assurance can be given.

   
         The Company  has  allocated  $675,000  for  capital  expenditures.  The
Company  plans to use these funds to develop its  Website,  upgrade its customer
communications  network,  continue  the  practice  of  purchasing  hardware  and
software,  both new and "replacement" based upon customers' requirements and the
changing  technology and required capital  expenditures to transfer the research
results  from Dr.  Cherny's  machine  to a  production  mode.  To the extent the
$675,000 is not used, it will be retained as additional working capital.
    

         The Company  expects  that the net  proceeds of this  Offering  will be
sufficient  for it to reach its  objectives  over at least  the next 12  months.
Until used,  the  Company  intends to invest the  proceeds  of this  Offering in
government  securities,  certificates  of deposit,  money market  securities  or
commercial  paper. The Company has not used its current revolving line of credit
during the past six months, and it expires, in any event, on December 31, 1996.

   
         Exercise of all the Warrants would generate approximately an additional
$7,296,000 in net proceeds to the Company. The Company intends to use such funds
for acquisitions  ($6,000,000),  additional research and development relating to
Dr. Cherny's project ($750,000) and working capital ($546,000). No assurance can
be given that any or all of the Warrants  will be exercised and that these funds
will be available to the Company.
    

                                       21




                                                                                

                                 CAPITALIZATION


   
         The  following  table sets forth the  capitalization  of the Company at
August 31,  1996,  after giving  effect to the return of an aggregate  1,330,000
shares of Common Stock from various  stockholders of the Company (to be canceled
and  available  for  reissuance)  and the  increase of  authorized  capital from
5,000,000  shares of Common Stock and as adjusted to reflect  receipt of the net
proceeds from this Offering:

<TABLE>
<CAPTION>

                                                                                     AUGUST 31, 1996
                                                                                     ---------------
                                                                              ACTUAL         AS ADJUSTED(2)
                                                                              ------         --------------
<S>                                                                       <C>                <C>
Shareholders' Equity(1)
Preferred stock, $.001 par value,
     1,000,000 shares authorized;
     None issued and outstanding                                                     --                 --
Common stock, $.001 par value, 15,000,000
     shares authorized; Issued and
     outstanding 3,782,000 at August 31, 1996,
     and 3,652,000 as adjusted                                               $    3,782         $    3,652
Additional paid-in capital                                                      462,868          3,694,998
Retained earnings                                                               691,733            691,733
                                                                                -------            -------
         Capitalization Total                                                $1,158,383         $4,390,383
                                                                             ==========         ==========
</TABLE>

- ---------------

(1)      Does not give effect to (a) 450,000  shares  issuable  upon exercise of
         the  Underwriter's  over-allotment  option  (including shares of Common
         Stock  underlying  the  Warrants);  (b) 120,000  shares of Common Stock
         issuable  upon exercise of the  Representative's  Stock  Warrants;  (c)
         160,000  shares of Common Stock  issuable upon exercise of the Warrants
         underlying  the  Representative's  Warrants;  (d)  1,600,000  shares of
         Common Stock  underlying  the  Warrants;  (e) 340,000  shares of Common
         Stock  issuable  upon exercise of previously  issued  warrants;  or (f)
         2,500,000 shares of Common Stock reserved for issuance  pursuant to the
         Company's  Stock Plan. See  "Underwriting,"  "Executive  Compensation -
         Stock Plan" and "Description of Securities."

(2)      Gives effect to the  issuance  and sale of  1,200,000  shares of Common
         stock and 1,600,000 Warrants.
    




                                       22




                                                                                
                                    BUSINESS


THE COMPANY

         The Translation Group, Ltd. ("TTGL") was incorporated under the laws of
Delaware  on July 7, 1995.  On January  17,  1996,  TTGL  consummated  its first
acquisition  when  the  shareholders  of  Bureau  of  Translation   Services,  a
Pennsylvania  corporation  ("BTS")  exchanged  their shares of BTS for shares of
TTGL (the "Stock  Exchange")  so that BTS became a wholly  owned  subsidiary  of
TTGL.  TTGL  and  BTS are  sometimes  referred  to  herein  collectively  as the
"Company."  The  corporate  offices  of the  Company  are  located at 7703 Maple
Avenue,  Pennsauken,  New Jersey 08109 and its telephone number at that location
is (609)  663-8600.  The  administrative  offices and  facility are at 44 Tanner
Street, Haddonfield,  New Jersey 08033 and its telephone number at that location
is (609) 795-8669.

BUSINESS OF THE COMPANY

         The Company translates  conventional  documents and software written in
one language  into other  languages.  The Company's  headquarters  is located in
Haddonfield,  New Jersey,  where it leases  approximately  3,600  square feet of
space.  It also  leases  approximately  1,100  square  feet of space  in  nearby
Westmont,  New Jersey wherein it houses its Japanese Projects Center. A European
office is maintained near Heidelberg, Germany.

         The  Company  functions  in the  so-called  "high  tech"  niche  of the
translation industry, providing translation, localization, software and tools to
a range of world wide  companies  who have needs in  computer  related  hardware
and/or software fields, referred to in the industry as Informational  Technology
("IT").  Localization  is the  art of  converting  contracts,  marketing  tools,
advertising,   engineering   specs,   computer  hardware  and  software  support
materials,  packaging,  TV shows,  etc.  into local  languages,  giving  careful
consideration to custom and tradition indigenous to the local area.

         In mid-1995,  the Company entered into a five year Agreement with debis
Systemhaus KSP- Kommerzielle Systeme und Projekte GmbH ("debis"), a wholly owned
subsidiary of Daimler Benz,  whereby the Company  acquired  license  rights to a
software  product  known  as  KEYTERM.   KEYTERM  is  a  concept-oriented  fully
relational  proprietary  database  running under UNIX and Windows for developing
and  maintaining  glossaries.  It  has a  customizable  structure  for  entering
terminology  and  lexicographical  information.  The  product has been in use in
Germany for several years and is being further developed, marketed and supported
by the Company.  Further,  the Company has assumed contract rights with existing
debis  customers in Europe.  However,  the Company has no  obligations to assume
previous  Debis  obligations,  will  receive  fees for all  current  and  future
services and will have the exclusive  right to market KEYTERM  throughout  North
America, and elsewhere non-exclusively.  Finally, under the debis Agreement, the
Company is allowed to use the  indication  "Bureau of  Translation  Services  in
partnership with debis Systemhaus".

         In general, the Company uses various machine tools (also referred to as
translation  tools  "TT") that are  software  applications  for  extracting  and
formatting  data,  for online  dictionaries,  for  presentation  of text  (e.g.,
prepress) and for customer networking.  On the other hand, the Company's machine
translation  ("MT")  abilities  depend upon the storage and access to previously
translated  material in machine  usable form.  Thus, the ability to exploit this
type of MT depends on the stability of customers, types of products, material to
be  translated  and  customers  requirements.  If variables  upset this storage-
access-use of previously  translated  material,  such as occurs with  first-time
customers  or when  translating  materials  in new topics,  the Company  will be
unable

                                       23




                                                                                

to exploit  this  advantage.  For this  reason the Company is  embarking  on the
development of its own phased in system of document  translation which would not
be limited to previously translated material. See "Research and Development."

COMPETITIVE POSITION

         The  Company  believes  it has a  good  position  in  the  localization
industry, in part because, through BTS, it entered this market early. Initially,
the Company  provided  translation of technical  material in various  industries
heavily weighted toward engineering and analytical instrumentation.  However, by
the mid-1980's, the Company recognized the opportunity in the computer industry.
Thus, the Company made the transition from a "generic"  translation  bureau,  to
one whose business emphasizes translation services in the Information Technology
field (IT).

         The Company has leveraged ten years of  localization  experience into a
set of processes which it considers its principal competitive  advantage.  Every
operational process,  from bidding through delivery of the completed project, is
scrupulously  tracked  and  accounted  for,  making  job  costing  accurate  and
predictable,  while at the same time offering its customers  savings over others
in the industry.  The Company  believes that its  competitive  bidding system is
unique in the industry. The Company seeks to build long-term  relationships with
clients,  most of whom  continue to work with the Company over several years and
many projects.

         At present,  key  markets  for the  Company's  services  are  customers
located in Japan,  Europe  (including  Scandinavia)  and in "the  Americas"  the
dialects of Canadian French,  Latin American  Spanish and Brazilian  Portuguese.
The Company  does not provide  Middle and Near  Eastern  languages at this time.
Growth  markets are  primarily in Asia.  Japanese now  represents  the Company's
largest single language,  by volume,  and the Company believes that Chinese will
also become  significant in the near future,  although no assurance can be given
that the Company will realize any significant revenues from this market.

         The IT  translation  industry is highly  fragmented and is dominated by
numerous small to medium size companies, each with a handful of clients adapting
IT  products  for  global  markets.  The  Company  believes  that this  industry
phenomenon  provides it with substantial  opportunities for  consolidation.  The
Company intends to pursue a strategy which will enable it to expand its business
through identifying companies that fit the Company's  consolidation  guidelines,
acquiring these  companies,  and  integrating  the acquired  operations into the
Company's existing  operations.  Management believes that such acquisitions will
enable the Company to achieve economies of scale, maintain its gross margins and
eventually become the world's largest pure translation  company. The Company may
retain senior management and other employees of the acquired companies after the
acquisition.   Additionally,   the  Company   intends  to  expand  its  existing
translation  services  and to  continue to research  and develop  more  advanced
technologies.  There can be no  assurances  that  suitable  acquisitions  can be
identified,  consummated or  successfully  operated or that the Company's  goals
will  otherwise  be  achieved.  The  Company is  currently  reviewing  potential
candidates  for  acquisition.  However,  it  is  not  currently  conducting  any
negotiations for any such acquisitions.

SERVICES AND CLIENTS

         The Company  provides  translation  and  localization  services  (i.e.,
translating so that the result is reader  friendly,  using local dialect so that
it is easily  readable  and not stilted) to a range of  industries  and sectors,
with an emphasis on IT companies. During fiscal 1995 and 1996, approximately 80%
of the Company's revenues came from localization work for software publishers,

                                       24






computer  hardware  manufacturers  and computer  and  peripherals  vendors.  The
Company also has an active business in the legal area, translating  depositions,
patents,  and material  relating to  international  contracts  and law suits for
large law firms in the Philadelphia area.

         The Company has a large number of IT-based clients. The Company has not
entered into any long-term  contracts with any of its clients in accordance with
industry practice. Significant customers includes Dell Products LP, for whom the
Company translates documents and manuals for Asian markets. The Company also has
a long-standing  relationship with SAP-AG (a leading software  producer) whereby
the  Company  is  responsible   for  Japanese   translation  of  its  "Financial
Accounting"  support  materials.   The  strong  relationships  the  Company  has
developed with its IT clients have also generated a volume of more  conventional
translation work. For example,  the Company is translating software messages and
conventional  documentation  for Okidata,  a peripherals  manufacturer.  Bentley
Systems, a leading CAD/CAM software developer,  relies on the Company for Korean
and Japanese  software  localization  and translation of related  documentation.
Synchro,  Inc., a developer of telephony software,  uses the Company to localize
the software into at least ten languages. Because many American companies have a
large number of Hispanic and  Vietnamese  employees  in the United  States,  the
Company has been engaged to translate corporate personnel materials into Spanish
and Vietnamese.

         At the request of clients,  the Company has also recently  expanded its
software  localization  services to include video and  multi-media  translation.
While  these  translation  contracts  require an  investment  in  equipment  and
facilities,  the Company  believes  the costs are  justified by the higher value
contracts  generated by this  application.  The Company has also been working in
the media  sector for several  years,  translating  copy for a client who places
"info-mercials"  (commercial  advertisements  presented  through an  information
format) on European broadcast channels,  and for whom the Company has translated
the product literature,  packaging labels and even TV scripts. In addition,  the
Company has been testing and exploring multimedia  localization.  Currently, the
Company performs multimedia localization using external studio facilities. If it
proves feasible and attractive,  the Company may consider  establishing  its own
studio, and broaden its localization services to full multimedia capability. The
Company sees multimedia  localization as similar,  in process, to other software
localization  that it  already  performs,  and  while  it adds a layer or two of
additional technical complexity,  it does not require a substantially  different
skill set.

THE TRANSLATION PROCESS

         The Company considers its highly detailed project management,  tracking
and costing  procedures to be at the heart of its specialized  services.  In the
view of the  Company,  much of what passes for  "process"  and  "quality" in the
localization  business is of a very low  standard.  The Company  places a strong
emphasis  on  efficient   processes,   and  believes  that  centralized  project
management is essential to efficiency.  Thus,  even when a project may have team
members in many different locations,  most work is coordinated  centrally in the
United  States via  electronic  communication.  Certain core  functions  such as
editing,  proofreading,  desktop publishing and client  coordination are part of
central  project  management.  In preparing work for  translation  into multiple
languages the project editor may identify  problems or issues which are relevant
across the entire project.  Similarly, in a multiple-language  project, problems
may be picked up by the translators in one or two languages that are relevant to
others. The Company believes that central control of the process is the only way
certain situations can be adequately handled, such as identification of software
bugs.

         All the Company's translators are native speaking  professionals in the
target language, and generally are required to know the subject matter of the

                                       25




                                                                                

area in which they  translate.  In  addition,  a project  must have  technically
knowledgeable  staff in the source  language,  preferably a  specialist  in that
area.

         The  Company's  project  manager  often  has a  direct  phone  line for
customers, who call him or her directly. The Company supports an extensive range
of  communications  facilities  linking its internal systems to both clients and
translators.  These  include an in-house  local area  network  ("LAN"),  dial-up
bulletin  board  (BBS),  modem  transfer and  multiple  Internet and  CompuServe
connections.  Some of the Company's  staff have remote  connections  to clients'
LANs as well.  Most  translation  projects use one or the other of the following
processes to exchange files:

         -        the client  dials into the  Company's  own  systems and "drops
                  off" files,  usually via FTP (file  transfer  protocol) at any
                  time;  the files are then  picked  up,  and  entered  into the
                  translation process.

         -        the client shares a common messaging platform with the Company
                  (either LAN-to- LAN or using a wide-area service provider) and
                  files are sent back and forth on the internal  network systems
                  between the Company and the client.

         -        the  client  is  connected  via a high  speed  dedicated  line
                  directly to the Company's network and several of the Company's
                  machines may be connected, via a Router, directly through this
                  line so that  translators are able to work directly inside the
                  client environment.

         Files are prepared for translation by the Company's technical staff and
are  distributed   electronically  to  translators  either  locally  or  abroad.
Translated versions are returned to the Company's central project management for
checking and proofing  (and also  compilation,  if software is involved) and the
target language  versions are distributed to appropriate  client locations which
may be multiple locations or a central site.

         In terms of process,  the Company  considers itself an extension of the
client's  documentation  department.  All project activities are closely tracked
using  spreadsheets  which are fully  available to the client.  Thus, the client
always knows the status of the project.

TRANSLATION TOOLS

         The Company has an internal IT standard  which is based around a Novell
LAN, Windows NT for handling Japanese,  and Microsoft  applications.  All client
projects, however, are handled on a purely customized basis.

         As the Company uses  increasingly  advanced  technological  translation
tools (i.e.,  pieces of software that make the  translation  quicker),  the most
notable impact has been a change in the structure of the project team. Under the
old,  "pre-tools"  model, a typical  project might consist of a project  manager
with 50 translators and editors working in various languages.  Translation tools
have created an entirely new type of team, particularly where translation memory
databases are used to leverage previously  translated material for re-use in new
or updated programs and documentation. The same project team might now include a
project   manager,   2   technical   analysts,   5   technical   clerks  and  15
translators/editors.

         The  Company  believes  it  was  one  of the  first  extensive  outside
commercial users of a workbench environment for software translation called XL8.
It has  selected  as its  corporate  standard  the  integrated  Transit/Termstar
Translation  Management  System. The product was designed for use in translation
and editing of software,  help and documentation.  The manager controls the flow
of materials

                                       26




                                                                                

and translators use limited version workstations.  It is believed to be the most
versatile product of its kind  commercially  available on the market; it runs in
Windows  environment,  and may be used for Asian as well as European  languages.
Its advantages over manual efforts are versatility,  language independence,  and
easy file handling.

         The Company has followed the progress of machine  translation (MT) over
the years.  After much careful review and  consideration,  the Company concluded
that to the best of its  knowledge no one system exists that meets its standards
of accuracy, efficiency and efficacy. Therefore, the Company intends to complete
its  own MT  system  which  it  hopes  will be  capable  of  automatic  document
translation.  Until such a machine is  available,  the Company will  continue to
upgrade both its hardware and software as technology in this or other  adaptable
fields  progress.  The Company intends to take necessary  action to maintain its
position  as a leader in the use of MT. No  assurance  can be given  that  other
companies  will not develop a  competitive  machine  which could have an adverse
affect on the Company. See "Business - Research and Development."

         For the Company the fastest growing translation market at the moment is
for Asian languages. The Company's business in Japan is primarily in translation
for manufacturers of applications  software,  including a substantial  volume of
Unix-based systems and customized  implementations.  The principal  applications
are financial and manufacturing, with systems encompassing everything from order
entry to distribution.  The Company believes these are strong growth application
areas in Asia.

RESEARCH AND DEVELOPMENT

         The Company has devoted only minimal  resources to formal  research and
development to date. On the other hand, monies have been spent continually,  and
charged to  operations,  for the  continuing  development  of  Company  tailored
processes and disciplines used in the translation field. The Company anticipates
investing  significant  amounts on research and  development in the  foreseeable
future with specific emphasis on developing a proprietary  real-time  completely
automated  machine  translation  system.  The proposed  system would operate via
standard  telecommunications  systems and  ultimately  would have the ability to
instantaneously  translate  voice from one language  into  another.  The Company
intends to enter into a licensing  agreement with the inventor,  Dr. Cherny, for
the exclusive rights to such technology as they regard translation  applications
and have a right of first  refusal  for all other  applications  covered  by the
patent application in return for financing the project.  Part of the proceeds of
this  Offering has been  allocated  for this  project and the Company  currently
intends to  finance a portion  of the  balance  (up to  approximately  $750,000)
through  proceeds  received from the potential  exercise of the Warrants and the
remainder  through  other  external  financing.  The Company  intends to closely
monitor the progress of the project and will  discontinue  financing the project
unless  certain  development  milestones  are  reached.  The  initial  phase  of
development will be directed towards generating  specific context  dictionaries,
i.e.,  relationships  between  words  in  different  languages  but in the  same
context. In any given language words have multiple meanings. In addition,  words
of one  language  do not often  translate  on a one to one basis,  into  another
language.  Context is the key to  translating  a message from one language  into
another.  The first milestone of the first phase will take the many thousands of
documents  already  translated  and amassed by the Company and organize  them by
context and analyze them through the use of appropriate  neural network  systems
for  the  purpose  of  generating  specific  context  dictionaries.  The  second
milestone of the first phase will  generalize the context  dictionary  generator
making it capable of generating  context  dictionaries from written materials in
different  languages on the same topic,  not  previously  translated or amassed.
While Dr.  Cherny has  estimated  that a working  prototype  can be  produced in
approximately 12-15 months,

                                       27




                                                                                

the  project  is still in its  infancy  and until the first two  milestones  are
completed  (costing  approximately  $250,000  and  $500,000,  respectively)  the
likelihood of the success of the project can not be  predicted.  It is currently
projected  that  following  the  success  of the  first  two  milestones,  final
development of this machine will take  approximately  a further nine months with
additional costs of approximately $4 million. No assurance can be given that the
Company  will have  sufficient  funds to  finance  the  project  or that even if
funded,  that the project  will be able to  successfully  develop such a system.
However,  in any event, if the first two milestones are successful,  even if the
instantaneous  voice  translation  machine is ultimately  never  completed,  the
Company  will  still  benefit  from  using  the  specific  and  general  context
dictionary generators.

COMPETITION

         Berlitz and AT&T,  among other  companies  offering  similar  services,
currently compete with the Company. Most of these competitors have substantially
greater financial resources,  more extensive experience,  and better established
research and development, marketing and servicing capabilities than the Company.
The Company now competes  primarily on the basis of faster  delivery and, in its
opinion, higher quality.

SUPPLIES AND MATERIALS

         The materials  and supplies used to produce the Company's  products are
obtainable  from a wide variety of suppliers.  There is not  currently,  nor has
there been in the recent past, a shortage of any of these materials. The Company
believes  that its  current  sources of supply are  adequate  to meet its future
needs.

EMPLOYEES

         The  Company  presently  employs  twenty-nine  (29)  full-time  people,
comprised of five (5) Executives,  two (2) in Administrative  positions, two (2)
in Sales and Marketing, and twenty (20) in Translation. In addition, the Company
also  uses  the  services  of ten  (10)  independent  contractors  as full  time
tele-workers  and uses up to a further sixty (60) freelance  and/or  independent
translators  on an  as-needed  basis.  The Company has never had a problem  with
access to qualified  personnel.  The Company has entered into written employment
agreements with each of Ms. Landgren and Messrs. Charles and Michael Cascio. See
"Management Employment Agreements".



                                       28




                                                                                

PROPERTY

         The Company's  principal  operating facility is located in Haddonfield,
New Jersey, where it occupies  approximately 3,600 square feet at a monthly rate
of $2,875  pursuant to a lease that extends until March,  1998.  The Company has
another domestic operating facility in Westmont,  New Jersey,  where it occupies
approximately  1,100 square feet at a monthly rate of $1,200 pursuant to a lease
that  extends  until June,  1999.  The Company  also has an  operating  facility
outside Heidelberg,  Germany,  where it occupies approximately 1,200 square feet
at a monthly  rate of $1,000,  pursuant  to a lease that  extends at least until
January,  1997. The Company's  corporate  office is located in  Pennsauken,  New
Jersey,  where it occupies  approximately  800 square feet at a monthly  rate of
$666.67 as a tenant at will. The Company believes that all of its facilities are
currently adequate and further believes that, if necessary,  adequate facilities
could be located in the event the Company needs to replace or expand its current
facilities.  The Company is maximizing the utility of its current  facilities by
scheduling two or three shifts per day.

LEGAL PROCEEDINGS

         The Company is not a party to, or involved in, any legal proceedings.




                                       29




                                                                                

                                   MANAGEMENT


         The directors and/or executive officers of the Company are as follows:

NAME                              AGE     POSITION
- ----                              ---     --------

Theodora Landgren                 49      Chairman and Chief Operating Officer
Charles D. Cascio                 57      President, Chief Executive Officer and
                                          Director
Richard J.L. Herson               77      Director and Chief Accounting Officer
Luis M. Garcia-Barrio, Ph.D       52      Vice President/Special Projects
John Wetter                       51      Vice President/Production
Michael C. Cascio, Esq.           31      Secretary and Treasurer
Julius Cherny, Ph.D               59      Director
Gary M. Schlosser                 46      Director

   
THEODORA  LANDGREN  has been the  Chairman of the Board of  Directors  and Chief
Operating  Officer of the Company since  January 17, 1996. In addition,  she has
been  Chairman  and  President  of BTS since the  founding of that firm in 1984.
Prior to starting  BTS she  studied  linguistics  and  computer  programming  at
several  universities  including  Universities of Denver and Innsbruck (Austria)
and  USC  College  of  Continuing  Education,  as well as  teaching  English  to
non-English  speaking  students at the  University  of  Stockholm,  Sweden.  Ms.
Landgren is active in the American  Translator's  Association (ATA),  Society of
Technical   Communication   (STC)  where  she  annually  speaks  on  translation
processes,  and serves as an elected executive  committee member on the board of
the Localization  Industry  Standards  Association  (LISA).  LISA is the leading
association and is headquartered in Geneva, Switzerland,  dedicated to promoting
standards  for the  computer  industries.  She also serves as the newly  elected
president  of the Logos User's Group in the United  States.  Logos,  Inc. is the
developer  of a machine  translation  system.  She is a respected  authority  on
product  globalization  and has  published  articles in major  magazines  on the
subject.  Ms.  Landgren  lived many years in Europe prior to opening BTS thereby
gaining hands on expertise in multi-lingual product adaptation.
    

CHARLES D. CASCIO became a Director,  President and Chief  Executive  Officer of
the Company in May of 1996. He had previously been engaged by the Company,  from
inception,  as a full time financial consultant.  From late 1992 until July 1996
he was Chairman and President of Electro-Kinetic  Systems, Inc., a publicly held
provider of laboratory testing products.  From 1990 to late 1992, Mr. Cascio was
employed as a full time marketing and financial  consultant to a large privately
held  development,  building and  entertainment  company located in Southern New
Jersey. From 1987 to 1990, he was a full time financial operations and marketing
consultant to Drug Screening Systems, Inc., a publicly held manufacturer of drug
screening  systems to detect the  presence of "drugs of abuse," when he sold his
interest at a substantial profit. From 1984 to 1987, Mr. Cascio managed a wholly
and family owned sporting entertainment and recreational facility,  known as the
Coliseum,  located in Voorhees,  N.J.,  which was sold for a profit in 1987. Mr.
Cascio holds a Bachelors Degree in Economics from Iona College and is the father
of Michael Cascio.

RICHARD  J.L.  HERSON was  Secretary,  Treasurer  and a  Director  of TTGL since
inception  until  February 1, 1996,  when he resigned as Secretary and Treasurer
and was appointed Chief Accounting Officer.  Mr. Herson was previously a General
Partner in the firm of Hertz,  Herson  and  Company,  CPA's with  offices in New
York, Boston and Charlotte.  He is currently Treasurer of Entrepren  Associates,
Inc. a consulting  firm,  and  Secretary of the Bruner  Foundation,  where he is
responsible for its investments and accounting operations. He holds a Bachelor's
Degree from

                                       30




                                                                                

the City College of New York and an M.S. in Accounting from Columbia University.
He has also authored numerous articles and a book on accounting.

LUIS M. GARCIA-BARRIO,  Ph.D has been the Vice President/Special Projects of the
Company  since  April 1996.  Prior  thereto,  since  January  1991,  he held the
position of  International  Production  Manager.  Dr. Barrio also is the head of
Research and  Development.  Dr. Barrio holds degrees in Linguistics,  Education,
and the Humanities,  including a Masters Degree and Ph.D. from the University of
Pennsylvania.  He is a certified  State and Federal  Court  interpreter  and has
served  on  the  faculty  as  Chairman,   Associate   Professor  and  Curriculum
Development  Administrator  of  several  major  universities  in both the US and
abroad.  In addition,  he has published  over two (2) dozen papers on literature
and linguistics.

JOHN WETTER has been Vice President/Production for the Company since April 1996.
Since his  arrival in July 1995,  he has been  responsible  for the  significant
increase in the turn around time and quality of the  Company's  project  work by
concentrating on increased  productivity  through  computerization and training.
From 1989 until June 1995,  Mr.  Wetter owned and operated  Colortech  Graphics,
Inc., a specialty  music printing  company.  Mr. Wetter holds an MBA in Business
from the  University  of Scranton and has served as an adjunct  professor at the
University of Vermont.

MICHAEL C. CASCIO, ESQ. is currently the Secretary and Treasurer of the Company.
Prior thereto he was President,  CEO and a Director of TTGL from inception until
May 10, 1996. Mr. M. Cascio is also acting as house counsel to the Company.Since
1995 Mr. M. Cascio  practices law in his own firm, The Law Offices of Michael C.
Cascio.  From 1991 through 1994, he was a litigation  associate with several New
Jersey law firms including  Parker,  McCay and Criscuolo.  Mr. M. Cascio holds a
Juris  Doctor  from  Rutgers  University  School of Law,  and a Bachelor of Arts
Degree in History  from the  University  of  Delaware.  Mr. M.  Cascio will only
devote a portion of his time to the  Company in the  beginning  as he  completes
some current  obligations  and he  anticipates  devoting more of his time to the
Company  in the  future,  on an  as-needed  basis.  Mr. M.  Cascio is the son of
Charles Cascio.

JULIUS  CHERNY,  PH.D has been a Director  since May 10, 1996.  Dr.  Cherny is a
founder  and  partner of  Mottola,  Cherny and  Associates,  a  consulting  firm
specializing  in  providing  financial,  organizational  and systems  consulting
services.  Dr. Cherny holds a Ph.D.  in accounting  and is currently on staff at
the NYU  Graduate  School of  Business  and  previously  at the Hagen  School of
Business at Iona College. Dr. Cherny has held positions as Director, Senior Vice
President,  and Chief Financial  Officer with firms in the securities  industry.
Dr. Cherny has published numerous papers and authored several books dealing with
Finance, Accounting and Advanced Mathematical Theory.

GARY M. SCHLOSSER was appointed a Director in August 1996. Since August 1, 1994,
Mr.  Schlosser has been the  President  and a director of Jefferson  Bank of New
Jersey.  From October 1989 through July 1994 he was Executive  Vice President of
Glendale  National Bank of New Jersey and prior thereto,  from July 1988, he was
President of Glendale  Mortgage Services  Corporation,  a subsidiary of Atlantic
Bancorporation.  Mr.  Schlosser  is  a  member  of  the  Camden  County  Bankers
Association and the South Jersey Security Bankers Association.

BOARD OF DIRECTORS

         Each   director  is  elected  at  the  Company's   annual   meeting  of
stockholders and holds office until the next annual meeting of stockholders,  or
until his successor is elected and qualified.  At present,  the Company's bylaws
require no fewer than one director.  Currently,  there are five directors of the
Company.  The bylaws  permit the Board of  Directors to fill any vacancy and the
new director may

                                       31






serve until the next annual  meeting of  stockholders  or until his successor is
elected and qualified.  Officers are elected by the Board of Directors and their
terms of office are, except to the extent governed by employment  contracts,  at
the discretion of the Board.  Other than as indicated above, there are no family
relations  among any officers or  directors of the Company.  The officers of the
Company,  other than Michael Cascio,  Esq. and Richard J.L. Herson,  devote full
time to the business of the Company. See "Certain Transactions." Upon completion
of this  Offering the Company will  establish  separate  Audit and  Compensation
Committees.  The Audit Committee will consist of Mr. Herson and Dr. Cherny.  The
Audit Committee will make  recommendations  to the Board of Directors  regarding
the  selection  of  independent  auditors,  reviews the results and scope of the
audit and of the services provided by the Company's  independent  auditors,  and
review and evaluate the Company's internal control  functions.  The Compensation
Committee  will  consist  of Ms.  Landgren  and  Mr.  Herson.  The  Compensation
Committee  will  make  recommendations  to the  Board  of  Directors  concerning
compensation  for executive  officers and consultants of the Company.  While the
Representative  has the right to  designate  a member to the Board of  Directors
during the next two years,  it has advised  the  Company  that it has no current
intent to exercise this right.

                                       32







                             EXECUTIVE COMPENSATION


COMPENSATION OF EXECUTIVES

         From inception  (July 7, 1995) through March 31, 1996, the Company paid
an aggregate of $99,070 of  compensation  to all of its executive  officers,  of
which $8,462 was paid to its then chief executive officer, Michael Cascio.

EMPLOYMENT AGREEMENTS

         As of  December  7, 1995,  the  Company  entered  into formal five year
written employment contracts with the Company's Chairman/Chief Operating Officer
and its President/Chief  Executive Officer for an annual base salary of $104,000
each  during  each of the  five  years  thereof,  plus  annual  cost  of  living
adjustments.  These  agreements also (i) contain  restrictions on competing with
the Company for two years following termination of employment,  (ii) provide for
severance  payments in the event of termination  without cause by the Company in
an amount  equal to the  aggregate  amount of payments due under the term of the
Agreement  (without regard to extensions),  but in no event less than one year's
compensation,  (iii)  provide  that the Company will  purchase a life  insurance
policy naming as  beneficiary a person chosen by each officer in an amount equal
to 2.5 times such  officer's  salary and (iv) provide a car or a car  allowance.
The Company has also entered into an oral  agreement  with Mr. Herson to pay him
an annual  compensation of $25,000 to begin following the close of this Offering
and a written  agreement with Mr. Michael Cascio similar to the  above-described
contracts, with an annual salary of $40,000.

STOCK OPTION PLAN

         The Board of Directors and  stockholders  of the Company have adopted a
Stock  Option Plan (the  "Option  Plan") as an  incentive  for, and to encourage
share  ownership by, the Company's  officers,  directors and other key employees
and/or  consultants  and  potential   management  of  possible  future  acquired
companies.  The Option  Plan  provides  that  options  to  purchase a maximum of
2,500,000   shares  of  Common   Stock   (subject  to   adjustment   in  certain
circumstances)  may be granted under the Option Plan,  2,200,000 of which shares
may not be issued for 18 months  from the date of this  prospectus,  without the
consent of the  Representative.  The Option Plan also allows for the granting of
stock  appreciation  rights ("SARs") in tandem with, or independently  of, stock
options. Any SARs granted will not be counted against the 2,500,000 limit.

         The  purpose of the Option  Plan is to make  options  (both  "incentive
stock options"  within the meaning of Section 422A of the Internal  Revenue Code
of 1986,  as  amended  (the  "Code"),  and  non-qualified  options)  and  "stock
appreciation  rights" (with  non-qualified  options  only)  available to certain
officers, directors and other key employees and/or consultants of the Company in
order to give such individuals a greater personal interest in the success of the
Company  and, in the case of  employees,  an added  incentive  to  continue  and
advance in their employment.

         The  Plans  are  currently  administered  by  the  majority  vote  of a
Committee (the "Committee") appointed by the Board of Directors and comprised of
at least two members of the Board who, in the case of the Option  Plan,  are not
eligible to receive options, other than pursuant to a formula, it being intended
that such plan shall  qualify  under Rule 16b-3 as  promulgated  pursuant to the
Securities Exchange Act of 1934, as amended.  The Committee will designate those
persons to receive  grants  under the Plans and  determine  the number of shares
and/or options,  as the case may be, to be granted and the price payable for the
shares of Common

                                       33






Stock  thereunder.  The price  payable for the shares of Common Stock under each
option  will be  fixed  by the  Committee  at the time of the  grant,  but,  for
incentive stock options,  must be not less than 100% (110% if the person granted
such option owns more than 10% of the outstanding shares of Common Stock) of the
fair market value of Common Stock at the time the option is granted,  and 85% of
such price for  non-qualified  stock  options.  The above  notwithstanding,  the
Company  intends  shortly  to amend the  Option  Plan so it will  conform to the
recent revisions of Rule 16b-3.

         There are currently no outstanding  stock options.  On the date of this
Prospectus  the Company plans to issue  100,000  options to each of its Chairman
and President.  Pursuant to agreement with the Representative,  the Company will
not issue more than an additional 100,000 stock options,  for a total of 300,000
stock  options,  during  the 18  months  following  the date of this  Prospectus
without the consent of the Representative.

COMPENSATION OF DIRECTORS

         Directors of the Company are not  compensated  for their  services,  in
that  capacity.  See  "Executive   Compensation  -  Employment  Agreements"  for
descriptions  of  other  agreements  between  the  Company  and  certain  of its
directors.



                                       34






                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has entered  into  Employment  Agreements  with each of Ms.
Theodora Landgren and Messrs.  Charles and Michael Cascio, and an oral agreement
with Mr. Herson all of whom are executive officers and/or directors. The Company
believes the terms of these agreements are within industry norms. See "Executive
Compensation - Employment Agreements."

         Peter  Landgren  (who is  fluent in 3  languages)  is  retained  by the
Company to perform  translation  services on an as-needed  basis at the standard
rate paid for comparable work.  During fiscal 1995,  Peter Landgren  received an
aggregate of $24,000. Peter Landgren is the adult son of Theodora Landgren.

         The Company and Dr.  Cherny have recently  agreed to begin  negotiating
the terms of an exclusive  license  agreement or joint venture for the rights to
an automated machine  translation system for which Dr. Cherny has filed a patent
application. See "Business - Research and Development."

         As part of the  Company's  January  1996  transaction  with  BTS,  as a
shareholder  of BTS,  Ms.  Landgren  received a pro rata  amount of stock in the
Company,  amounting to 1,355,000  shares of Common  Stock,  which has since been
reduced to 770,000  shares by  accounting  for her  give-back  to the Company of
585,000  shares and which will be further  reduced to 570,000 shares by the sale
by the Underwriters of 200,000 shares on her behalf as part of this Offering.

         As a prerequisite for the Representative entering into this transaction
with the  Company,  it required  that not more than  2,452,000  shares of Common
Stock be  outstanding.  In order to meet this limit an  aggregate  of  1,330,000
shares of Common  Stock were  returned  to the  Company by various  stockholders
including Ms.  Landgren  (585,000  shares),  Mr.  Cascio and his family  members
(600,000  shares) and Mr. Herson  (15,000  shares).  In an attempt to compensate
such  people for their  loss,  on May 24,  1996,  the  Company  granted  100,000
warrants,  to each  of Ms.  Theodora  Landgren  and Mr.  Charles  Cascio.  These
warrants are identical in all respects to the 1,600,000  Warrants  being offered
by the Company hereby and, while they are being  registered  herewith,  they are
subject to restrictions on transferability  for 18 months. See "Selling Security
Holders."

   
         It is the  Company's  policy that all  transactions  with its officers,
directors  or  stockholders  will be made on terms no less  favorable to it than
those available from unaffiliated parties.
    

                                       35






                      DISCLOSURE OF COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES


         Section  145 of the  Delaware  General  Corporation  Law,  as  amended,
authorizes  the  Company to  indemnify  any  director or officer  under  certain
prescribed  circumstances  and subject to certain  limitations  against  certain
costs and expenses,  including  attorneys' fees actually and reasonably incurred
in connection  with any action,  suit or proceeding,  whether  civil,  criminal,
administrative  or  investigative,  to which such person is a party by reason of
being a director or officer of the Company if it is determined  that such person
acted in accordance  with the  applicable  standard of conduct set forth in such
statutory  provisions.  Article 9 of the Company's  Certificate of Incorporation
contains  provisions  relating to the indemnification of directors and officers,
to the full extent permitted by Delaware law.

         The Company may also purchase and maintain insurance for the benefit of
any director or officer  which may cover claims for which the Company  could not
indemnify such person.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the Company pursuant to the foregoing provisions,  or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore unenforceable.

                                       36






         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth  information  regarding the  beneficial
ownership of the Company's Common Stock,  $.001 par value, as of the date hereof
and  after  the  Offering  by  (i)  each  person  known  by the  Company  to own
beneficially  more than five  percent  of the  Company's  outstanding  shares of
Common Stock,  (ii) each director and executive  officer of the Company who owns
shares and (iii) all directors and executive officers of the Company as a group.
As of the date  hereof,  the  Company  had  2,452,000  shares  of  Common  Stock
outstanding. Unless otherwise indicated, all shares of Common Stock are owned by
the individual named as sole record and beneficial owner with exclusive power to
vote and dispose of such shares.  None of the people listed below owns any other
securities of the Company.

<TABLE>
<CAPTION>
   
                                                                           APPROXIMATE        APPROXIMATE
                                                                           PERCENTAGE         PERCENTAGE
                                                       SHARES               OF CLASS           OF CLASS
                                                        OWNED                BEFORE              AFTER
NAME AND ADDRESS                                    BENEFICIALLY            OFFERING           OFFERING
- ----------------                                    ------------            --------           --------

<S>                                                   <C>                 <C>                <C>   
Theodora Landgren                                          770,000             31.40%             21.77%(4)
(1)(2)(3)
Charles D. Cascio                                          400,000             16.31%               10.95%
(1)(2)(3)(5)
Michael C. Cascio                                          100,000              4.08%                2.74%
(1)(2)(6)
Richard J.L. Herson                                        115,000              4.69%                3.15%
(1)(2)
All Executive Officers and
  Directors as a Group                                   1,385,000             56.48%               38.61%

    
</TABLE>

(1)      Uses the Company's address at 7703 Maple Avenue, Pennsauken, New Jersey
         08109.

(2)      Reflects the return, pursuant to agreement with the Representative,  of
         shares of  Common  Stock  immediately  prior to the  Company's  initial
         public offering.

(3)      Does  not  include   100,000   Warrants   subject  to  restrictions  on
         transferability for 18 months following the date hereof which are being
         registered herewith.

   
(4)      Reflects the sale of 200,000  shares of Common Stock in this  Offering.
         Includes an additional  225,000 shares of Common stock held in a voting
         trust under which she has sole voting  control for two years  following
         the  date  of this  Prospectus.  Without  including  such  shares,  Ms.
         Landgren will own approximately 15.61% after the Offering.  The parties
         to the Voting Trust  Agreement  are Mark  Schindler,  Eugene  Stricker,
         Richard Gray,  Donna Gray,  Steven Gray,  David Gray, Joyce Gray, Alvin
         Horowitz and Steven Gray as custodian for Samuel and Emily Gray,  minor
         children.
    

(5)      Father of Michael  Cascio.  Does not  include an  aggregate  of 200,000
         shares owned by adult,  independent  children of Mr. Cascio. Mr. Cascio
         disclaims beneficial interest in such shares.

(6)      Son of Charles Cascio.



                                       37







                            DESCRIPTION OF SECURITIES

         The Company has  authorized  capital  stock  consisting  of  15,000,000
shares  of Common  Stock,  par value  $.001  per share and  1,000,000  shares of
Preferred  Stock,  par value $.01 per share. As of the date of this  Prospectus,
2,452,000 shares of Common Stock are issued and outstanding.

         The following are brief  descriptions of the securities  offered hereby
and other securities of the Company.  The rights of the holders of shares of the
Company's  capital  stock  are  established  by  the  Company's  Certificate  of
Incorporation,  the Company's Bylaws and Delaware Law. The following  statements
do not purport to be complete  or give full effect to  statutory  or common law,
and are subject in all respects to the applicable  provisions of the Certificate
of Incorporation, Bylaws and state law.

COMMON STOCK

         The holders of Common Stock have no preemptive or  subscription  rights
in later offerings of Common Stock and are entitled to share ratably (i) in such
dividends  as may be declared  by the Board of  Directors  out of funds  legally
available  for such  purpose  and (ii) upon  liquidation,  in all  assets of the
Company  remaining  after  payment in full of all debts and  obligations  of the
Company and any preferences  granted in the future to any preferred  stock.  The
Company has not paid any dividends on the Common Stock.

         Holders of Common  Stock are  entitled  to one vote for each share held
and have no cumulative voting rights. Accordingly,  the holders of more than 50%
of the  issued  and  outstanding  shares of Common  Stock  entitled  to vote for
election of directors can elect all the directors if they choose to do so. After
completion of this Offering, the current stockholders collectively will continue
to own more than 50% of the  outstanding  shares of Common Stock.  All shares of
Common Stock now outstanding are fully paid and  nonassessable and all shares of
Common Stock which are the subject of this Offering,  when issued, will be fully
paid and nonassessable. The Board of Directors is authorized to issue additional
shares of Common Stock within the limits authorized by the Company's Certificate
of Incorporation without stockholder action.

         Section 203 of the Delaware General  Corporation Law provides that if a
person acquires 15% or more of the stock of a Delaware  corporation,  he becomes
an "interested  stockholder" and may not engage in a "business combination" with
that  corporation  for a period  of 3 years.  The  term  "business  combination"
includes  a  merger,  a sale  of  assets  or a  transfer  of  stock.  The 3 year
moratorium may be terminated if any of the following conditions are met: (1) the
Board of Directors approved the acquisition of stock or the business combination
before  the  person  became  an  interested  stockholder,   (2)  the  interested
stockholder  acquired  85% of the  outstanding  voting  stock,  excluding in the
determination  of outstanding  stock is any stock owned by  individuals  who are
officers  and  directors  of the  corporation  and any  stock  owned by  certain
employee  stock plans,  or (3) the business  combination  is approved  after the
person  became an interested  stockholder  by voting stock which is not owned by
the  interested   stockholder.   Theodora  Landgren  owns,  either  directly  or
beneficially,  15% or more of the stock of the Company and may be an  interested
stockholder.

WARRANTS

         The Warrants  offered hereby will be issued in registered  form under a
Warrant  Agreement  (the "Warrant  Agreement")  between the Company and American
Stock  Transfer & Trust  Company,  as Warrant Agent (the "Warrant  Agent").  The
following summary of the provisions of the Warrants is qualified in its entirety

                                       38






by reference to the Warrant Agreement, a copy of which is filed as an exhibit to
the registration statement of which this Prospectus is a part.

         Each  Warrant  will be  separately  transferable  and will  entitle the
registered  holder  thereof to purchase  one share of Common  Stock at $4.00 per
share  (subject to  adjustment  as described  below) for a period of three years
commencing  on the date of this  Prospectus.  A holder of Warrants  may exercise
such Warrants by surrendering  the  certificate  evidencing such Warrants to the
Warrant  Agent,  together  with the form of  election to purchase on the reverse
side of such certificate  attached  thereto properly  completed and executed and
the payment of the exercise  price and any transfer tax. If less than all of the
Warrants  evidenced by a Warrant  certificate  are exercised,  a new certificate
will be issued for the remaining number of Warrants. See "Underwriting."

         For a holder of a Warrant to  exercise  the  Warrants,  there must be a
current  registration  statement on file with the United States  Securities  and
Exchange  Commission and various state securities  commissions.  This Prospectus
will become  outdated,  at the latest,  on July 31,  1997.  The Company  will be
required to file  post-effective  amendment to the  registration  statement when
events  require  such  amendments  and to take  appropriate  action  under state
securities  laws.  While it is the  Company's  intention to file  post-effective
amendments when necessary and to take appropriate  action under state securities
laws,  there  is no  assurance  that  the  registration  statement  will be kept
effective or that such  appropriate  action under state  securities laws will be
effected. If the registration  statement is not kept current for any reason, the
Warrants will not be exercisable, and holders thereof may be deprived of value.

         The Company has authorized and reserved for issuance a number of shares
of Common Stock  sufficient  to provide for the exercise of the  Warrants.  When
issued, each share of Common Stock will be fully paid and nonassessable. Warrant
holders will not have any voting or other rights as  shareholders of the Company
unless and until Warrants are exercised and shares issued pursuant thereto.  The
exercise  price and the  number of shares  of  Common  Stock  issuable  upon the
exercise  of each  Warrant  are  subject to  adjustment  in the event of a stock
split, stock dividend, recapitalization,  merger, consolidation or certain other
events.

         At any time after 12 months  from the date of this  Prospectus,  unless
earlier  permitted  by the  Representative,  any or all of the  Warrants  may be
redeemed  by the Company at a price of $.25 per  Warrant,  upon the giving of 30
days  written  notice and  provided  that the closing  price or bid price of the
Common Stock for the twenty (20) preceding  trading days has equaled or exceeded
the lower of $6.00 or 167% of the then exercise price of the Warrants offered to
the public  hereby.  The right to purchase the Common Stock  represented  by the
Warrants  noticed for  redemption  will be  forfeited  unless the  Warrants  are
exercised  prior to the date  specified in the notice of  redemption.  While the
Company may legally be permitted to give notice to redeem the Warrants at a time
when a current  prospectus is not available  thereby leaving the Warrant holders
no opportunity to exercise their Warrants prior to redemption,  the Company does
not intend to redeem the Warrants  unless a current  prospectus  is available at
the time of redemption.

         There are currently  340,000 warrants  outstanding.  Of these warrants,
300,000 were issued by the Company,  at no cost, to the persons who participated
in the  give-back  to the  Company  of  shares of Common  Stock to  satisfy  the
capitalization  requirements  set by the  Representative,  are  identical to the
Warrants offered by the Company, are held by certain founders of the Company and
are  subject  to an 18  month  restriction  on  transferability  unless  earlier
released by the  Representative.  The other 40,000 warrants are identical to the
Warrants  offered by the Company  except that each is  exercisable  at $1.50 per
share until January 17, 2001 and they do not have registration rights.

                                       39







PREFERRED STOCK

         The Board of Directors is authorized to issue up to 1,000,000 shares of
Preferred  Stock,  par value  $.001,  without any further  vote or action by the
stockholders,  in one or more  series,  and to fix the rights,  preferences  and
privileges and qualifications thereof including, without limitation, liquidation
preference,  voting rights and the limitation or exclusion thereof. The issuance
of Preferred  Stock could  decrease the amount of earnings and assets  available
for  distribution to holders of Common stock or adversely  affect the rights and
powers,  including  voting rights,  of the holders of Common Stock, and may have
the effect of delaying,  deferring or  preventing a change in the control of the
Company.  There are  currently no shares of  Preferred  Stock  outstanding.  The
Company may issue shares of Preferred Stock as part of an acquisition,  however,
such issuance is subject to the approval of the  Representative  for a period of
18 months.

SHARES AVAILABLE FOR FUTURE SALE

   
         Upon  completion  of this  offering,  the Company  will have  3,652,000
shares of  Common  Stock  outstanding  (3,862,000  shares  if the  Underwriter's
over-allotment  option is exercised in full).  Of these  shares,  the  1,400,000
shares  sold  in  this   offering   (1,610,000   shares  if  the   Underwriter's
over-allotment  option is  exercised in full) will be freely  tradeable  without
restriction or further registration under the Securities Act of 1933, except for
any shares purchased by an "affiliate" of the Company (in general,  a person who
has a control  relationship  with the  Company)  which  will be  subject  to the
limitations of Rule 144 adopted under the Securities  Act. In addition,  another
482,000  shares of Common  Stock  held by  selling  security  holders  are being
registered  now which will be freely  tradeable in blocs of one-third  every six
months beginning six months from the date hereof. Except as described below, all
of the remaining  1,770,000 shares of Common Stock are "restricted  securities,"
as that term is defined under Rule 144 promulgated under the Securities Act.

         In  general,  under Rule 144 as  currently  in  effect,  subject to the
satisfaction of certain other  conditions,  a person,  including an affiliate of
the Company (or persons  whose  shares are  aggregated  with an affiliate of the
Company),  who has owned restricted  shares of Common Stock  beneficially for at
least two years is entitled to sell, within any three-month  period, a number of
shares that does not exceed the greater of 1% of the total number of outstanding
shares of the same class (approximately 36,500 shares assuming only the existing
shares and the shares of Common Stock  offered  hereby are  outstanding)  or the
average  weekly  trading  volume of the Company's  Common Stock on all exchanges
and/or  reported  through  the  automated   quotation  system  of  a  registered
securities  association  during the four  calendar  weeks  preceding the date on
which notice of the sale is filed with the Commission.  Sales under Rule 144 are
also subject to certain manner of sale provisions,  notice  requirements and the
availability of current public  information about the Company.  A person who has
not been an affiliate  of the Company for at least the three months  immediately
preceding the sale and who has beneficially  owned shares of Common Stock for at
least three years is entitled to sell such shares under Rule 144 without  regard
to any of the  limitations  described  above.  None of the shares of  restricted
stock presently  outstanding will be eligible for resale under Rule 144 prior to
July 7, 1997;  additionally,  the  holders of the  1,770,000  shares  (officers,
directors, founders and their families) have agreed not to make any public sales
for a  period  of two  years  from the date of this  Prospectus,  without  prior
written consent of the Representative.

         Of the 2,452,000 shares of Common Stock currently outstanding,  682,000
are being registered herewith.
    


                                       40






   
         As a result of this Offering,  an additional 1,600,000 shares of Common
Stock (1,840,000 if the Underwriters over-allotment option is exercised) will be
subject to issuance  pursuant to the exercise of the Warrants offered hereby. In
addition, 300,000 warrants currently held by certain founders of the Company are
being   registered   hereby,   although   without  the  prior   consent  of  the
Representative such warrants and the Common Stock underlying them are restricted
from transfer for 18 months.
    

         As of the date hereof and prior to the  Offering,  there were 56 record
holders of the Common Stock.

DIVIDEND POLICY

         The Company has paid no dividends  and does not expect to pay dividends
on its Common Stock in the  foreseeable  future as it intends to retain earnings
to finance the growth of its operations.

TRANSFER AGENT

         The Company has engaged  American Stock  Transfer & Trust  Company,  40
Wall  Street,  New  York,  New York  10005,  to act as  Transfer  Agent  for the
Company's Common Stock.

                                       41






                                  UNDERWRITING

         Subject  to the  terms and  conditions  contained  in the  underwriting
agreement  between the  Company  and the  Underwriters  named  below,  for which
Werbel-Roth  Securities,  Inc.  is  acting  as  Representative  (a copy of which
agreement  is filed as an exhibit to the  Registration  Statement  of which this
prospectus  forms  a  part),  the  Company  has  agreed  to  sell to each of the
Underwriters  named below, and each of such Underwriters has severally agreed to
purchase,  the number of shares of Common Stock and Warrants set forth  opposite
its name. All 1,400,000  shares of Common Stock and 1,600,000  Warrants  offered
must be purchased by the several  Underwriters if any are purchased.  The shares
of Common Stock and Warrants are being  offered by the  Underwriters  subject to
prior sale,  when, as and if delivered to and accepted by the  Underwriters  and
subject to approval  of certain  legal  matters by counsel and to certain  other
conditions.

   
                                                          NUMBER
       UNDERWRITER                                 OF SHARES   OF WARRANTS
       -----------                                 ---------   -----------

Werbel-Roth Securities, Inc.                         650,000     700,000
Millennium Securities Corp.                          750,000     900,000
         Total                                     1,400,000   1,600,000
                                                   =========   =========
    

         The  Representative  has  advised  the  Company  that the  Underwriters
propose to offer the shares of Common  Stock and the  Warrants  to the public at
the offering  prices set forth on the cover page of this Prospectus and that the
Underwriters  may allow to certain  dealers who are members in good  standing of
the National  Association of Securities  Dealers,  Inc. ("NASD")  concessions of
$.18 per share of Common Stock and $.0012 per warrant.

   
         The Company has granted the Underwriters an option,  exercisable for 45
days from the date of this  Prospectus,  to  purchase  up to  210,000  shares of
Common Stock and 240,000  Warrants from it, at the public  offering  prices less
the underwriting  discounts set forth on the cover page of this Prospectus.  The
Underwriters  may exercise  this option solely to cover  over-allotments  in the
sale of the shares of Common Stock and Warrants offered hereby.
    

         The  Company  has agreed to pay the  Representative  a  non-accountable
expense  allowance  of 3% of the gross  proceeds to the Company of the shares of
Common Stock and Warrants  sold in the offering  (including  the  over-allotment
option).

   
         The Representative will (i) receive a Warrant solicitation fee equal to
4% of the  exercised  price of all Warrants it causes to be exercise  commencing
one year  from the date of this  prospectus  and (ii)  enter  into a three  year
consulting  agreement  with the Company  providing for a fee equal to $15,326.67
per annum,  payable in full  ($45,980)  at the closing of this  Offering.  Also,
during the three years beginning on the date hereof,  the Representative has the
right of first  refusal  on future  transactions  by the  Company  and to act as
broker on all Rule 144 sales.
    

         The  underwriting  agreement  provides for  reciprocal  indemnification
between the Company and the  Underwriters  against  certain  civil  liabilities,
including liabilities under the Securities Act of 1933.

   
         The Company has agreed to sell to the  Representative or its designees,
at a price of $250,  warrants  (the  "Representative's  Warrants")  to  purchase
120,000  shares of Common Stock of the Company at an exercise price of $3.90 per
share and 160,000 Warrants at an exercise price of $.26 per warrant.  Other than
a higher exercise price, the redemption feature and no anti-dilution  protection
for any issuance of securities below the initial offering price of the Company's
Securities offered hereby, the Warrants underlying the Representative's Warrants

                                       42






are identical in all respects to the Warrants  offered to the public hereby,  as
to which they will be treated pari passu with the public Warrants.  The Warrants
issuable upon exercise of the Representative's  Warrants will entitle the holder
to purchase  shares of Common Stock at a price of $5.20 per share or 130% of the
then exercise price of the Warrants  offered to the public hereby,  for a period
of three years commencing on the date hereof. The Representative's Warrants will
not be  transferable  for one year from the date hereof  except to officers  and
partners of the Underwriters or members of the selling group and are exercisable
during  the  four  year  period  commencing  one  year  from  the  date  of this
Prospectus. Any profit realized upon any resale of the Representative's Warrants
or upon  any sale of the  underlying  securities  thereof  may be  deemed  to be
additional  underwriter's  compensation.  The Company has agreed to register (or
file a  post-effective  amendment  with  respect to any  registration  statement
registering) the  Representative's  Warrant and the underlying  securities under
the  Securities  Act at its  expense  on one  occasion  during  the  five  years
following the date of this  Prospectus and at the expense of the holders thereof
on another occasion,  upon the request of a majority of the holders thereof. The
Company has also agreed to "piggy-back"  registration  rights for the holders of
the Representative's  Stock Warrants and the  Representative's  Warrants and the
underlying  securities at the Company's expense during the seven years following
the date of this Prospectus.
    

         The Company has also agreed, for a period of two years from the date of
this Prospectus, if so requested by the Representative,  to nominate and use its
best  efforts to elect a designee  of the  Representative  as a director  of the
Company  or, at the  Representative's  option,  as a  non-voting  advisor to the
Company's Board of Directors. The Representative has not yet exercised its right
to designate such a person.

         The Company has agreed, in connection with the exercise of the Warrants
pursuant to solicitation (commencing one year from the date of this Prospectus),
to pay to the  Representative  a fee of four percent of the  exercise  price for
each Warrant exercised,  provided however,  that the Representative  will not be
entitled to received such compensation in Warrant exercise transactions in which
(i) the market  price of Common  Stock at the time of the exercise is lower than
the  exercise  price  of  the  Warrants,  (ii)  the  Warrants  are  held  in any
discretionary  account;  (iii)  disclosure of  compensation  arrangements is not
made, in addition to the disclosure  provided in this  Prospectus,  in documents
provided to holders of Warrants at the time of  exercise;  (iv) the  exercise of
the Warrants is  unsolicited;  or (v) the  transaction  was in violation of Rule
10b-6 promulgated under the Exchange Act.

         The Company has agreed with the Representative  that for a period of 18
months from the date of this Prospectus,  the Company will not sell or otherwise
issue any securities of the Company except as contemplated by this Prospectus or
pursuant to employee  benefit  plans  without the prior  written  consent of the
Representative.

         The  Underwriters  have  informed  the Company  that they do not expect
sales of shares of Common Stock to be made to  discretionary  accounts to exceed
2% of the shares of Common Stock offered hereby.

PRICING OF THE OFFERING

         Prior to this offering, there has been no public trading market for any
of the Company's  securities.  Consequently,  the initial offering prices of the
shares of Common Stock and Warrants have been determined by negotiations between
the Company and the Representative.  Among the factors considered in determining
the offering prices were the Company's  financial  condition and prospects,  the
industry in which the Company is engaged, certain financial and operating

                                       43






information of companies  engaged in activities  similar to those of the Company
and the general market condition of the securities  markets.  Such prices do not
necessarily  bear any  relationship to any  established  standard or criteria of
value based upon assets, earnings, book value or other objective measures.

                            SELLING SECURITY HOLDERS


   
         The Company is  registering  the shares of Common  Stock (the  "Reoffer
Shares")  purchased by investors in the Company's January 1996 private placement
offering (the "Selling  Stockholders")  and 300,000  warrants and the underlying
Common Stock. These warrants and the underlying Common Stock are restricted from
transfer for 18 months,  without the prior consent of the Representative.  Other
than  the  minimal   incremental  costs  of  preparing  this  Prospectus  and  a
registration fee to the SEC, the Company is not paying any costs relating to the
sales by the Selling  Stockholders.  The following  disclosure regarding Reoffer
Shares and Selling  Stockholders  is also  applicable to these  warrants,  their
underlying Common Stock and the warrant holders.
    

         Each of the Selling  Stockholders  may be deemed to be an "underwriter"
of the Company's Common Stock offered hereby,  as that term is defined under the
Act. Each of the Selling  Stockholders  may sell the Reoffer Shares from time to
time for his own account in the open market at the prices prevailing therein, or
in  individually  negotiated  transactions at such prices as may be agreed upon.
The net proceeds from the sale of the Reoffer Shares by the Selling Stockholders
will inure entirely to their benefit and not to that of the Company.

         None of the Selling  Stockholders  has held any position or office,  or
had any material  relationship  with the Company or any of its  predecessors  or
affiliates  within the last three  years,  and none of the Selling  Stockholders
will own any of the outstanding  Common Stock of the Company after completion of
the offering of such shares.  However, the selling warrant holders all currently
own at least 1% of the  outstanding  Common Stock and two of them are  executive
officers.

         The Selling  Stockholders  have advised the Company that their  Reoffer
Shares  may be offered  for sale from time to time by them in regular  brokerage
transactions  in the  over-the-counter  market,  or, either  directly or through
brokers  or to  dealers,  or in private  sales or  negotiated  transactions,  or
otherwise,  at prices related to the then prevailing  market prices.  Thus, they
are required to deliver a current  prospectus  in  connection  with the offer or
sale of the Reoffer Shares. In the absence of a current prospectus, these shares
may not be sold publicly  without  restriction  unless held for three years,  or
after  two  years  subject  to  volume  limitations  and  satisfaction  of other
conditions.  The Selling  Stockholders  have been  advised  that Rules 10b-6 and
10b-7 of the General  Rules and  Regulations  promulgated  under the  Securities
Exchange Act of 1934 will be applicable to their sales of Reoffer Shares.  These
rules contain various  prohibitions  against trading by persons  interested in a
distribution and against so-called "stabilization" activities.

         The Selling  Stockholders  might be deemed to be "underwriters"  within
the  meaning  of  Section  2(11) of the Act and any  profit on the resale of the
Reoffer  Shares as principal  might be deemed to be  underwriting  discounts and
commissions under the Act.

         Any  sale  of   Reoffer   Shares  by   Selling   Stockholders   through
broker-dealers may cause the broker-dealers to be considered as participating in
a  distribution  and  subject to Rule  10b-6  promulgated  under the  Securities
Exchange Act of 1934, as amended.  If any such transaction were a "distribution"
for purposes of Rule 10b-6, then such broker-dealers  might be required to cease
making a market in the

                                       44






Company's  equity  securities  for either two or nine trading days prior to, and
until the completion of, such activity.

   
         Included in the 1.3 million shares of Common Stock being offered herein
by the  Underwriters  are 200,000  shares owned by Ms.  Theodora  Landgren,  the
Chairman,  Chief  Operating  Officer  and a Director of the  Company.  After the
Offering,  Ms. Landgren will directly own 550,000 shares  representing 15.60% of
the  outstanding  shares of Common  Stock.  See  "Security  Ownership of Certain
Beneficial Owners and Management."
    

                                  LEGAL MATTERS

   
         The validity of the issuance of the Units offered hereby will be passed
upon for the Company by the law firm of Heller, Horowitz & Feit, P.C., New York,
New  York.  The law  firms  of  Atlas,  Pearlman,  Trop &  Borkson,  P.A.,  Fort
Lauderdale, Florida and Beckman & Millman, P.C., New York, New York will pass on
certain aspects of this Offering on behalf of the Underwriters.
    

         Irving  Rothstein,  Esq.  is  associated  with the law firm of  Heller,
Horowitz  & Feit,  P.C.,  counsel  to the  Company.  On January  16,  1996,  Mr.
Rothstein was appointed an Assistant Secretary of the Company. This is purely an
administrative position and Mr. Rothstein was appointed solely to assist, and to
ease the burdens of, the  executive  officers of the Company in the execution of
various  documents  and/or  certificates  on behalf of the Company.  Neither Mr.
Rothstein  nor his law  firm  receive  any  additional  compensation  for  these
efforts.


                                     EXPERTS

         The audited  financial  statements  of the Company as of March 31, 1995
and 1996 and for the  fiscal  years then  ended are  included  herein and in the
registration  statement  in  reliance  upon  the  report  of Votta  and  Company
independent  certified  accountants,  appearing  elsewhere herein,  and upon the
authority of said firm as experts in accounting and auditing.


                                       45





                          INDEPENDENT AUDITORS' REPORT





      To the Stockholders of
      The Translation Group, LTD

      We have audited the accompanying  balance sheets of THE TRANSLATION GROUP,
      LTD. and its  consolidated  subsidiary at March 31, 1996 and 1995, and the
      related statements of operations,  stockholders' equity and cash flows for
      both of the  years in the two year  period  ended  March 31,  1996.  These
      consolidated  financial statements are the responsibility of the Company's
      management.   Our  responsibility  is  to  express  an  opinion  on  these
      consolidated financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
      standards.  Those standards  require that we plan and perform the audit to
      obtain  reasonable  assurance  about whether the financial  statements are
      free of material  misstatement.  An audit  includes  examining,  on a test
      basis, evidence supporting the amounts and disclosures in the consolidated
      financial  statements.  An audit also includes  assessing  the  accounting
      principles used and significant  estimates made by management,  as well as
      evaluating the overall financial statement  presentation.  We believe that
      our audits provide a reasonable basis for our opinion.

      In our  opinion,  the  aforementioned  consolidated  financial  statements
      present fairly, in all material  respects,  the financial  position of The
      Translation Group, Ltd. and its subsidiary at March 31, 1996 and 1995, and
      the results of their operations, stockholders' equity and their cash flows
      for each of the years in the two year  period  ended  March 31,  1996,  in
      conformity with generally accepted accounting principles.

      As discussed in Notes 1, 2 and 3 to the consolidated  financial statements
      the  consolidated   financial  data  reflect  the  result  of  a  business
      combination merger, accounted for as a recapitalization.
      



      Votta & Company

      Haddonfield, New Jersey
      May 1, 1996
      (July 1, 1996 as to Note 17)








                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             MARCH 31, 1996 AND 1995
                           AUGUST 31, 1996 (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                              AUGUST 31,
                                                          MARCH 31,         MARCH 31,             1996
                                                              1996              1995          (UNAUDITED)
                                                              ----              ----          -----------
      ASSETS:
      Current assets:
     <S>                                                   <C>                 <C>            <C>     
         Cash and cash equivalents (Note 2)                $530,340            $2,238         $268,822
         Accounts receivable, net of allowance for
         doubtful accounts of $20,000, $65,000,
         and $7000 respectively (Notes 2 and 4)             642,481           325,665          969,473
         Prepaid rent (Note 12)                                                31,625
         Deferred offering costs (Note 19)                   34,540                            155,937
                                                          ---------           -------      -----------

      Total current assets                                1,207,361           359,528        1,394,232
                                                          ---------           -------      -----------

      Property and equipment (Notes 2 and 15)               362,178           165,429          406,524
         Less: accumulated depreciation and amortization   (189,466)         (114,715)        (220,776)
                                                         -----------         ---------    -------------
      Net property and equipment                            172,712            50,714          185,748
                                                         ----------         ---------     ------------

      Other assets (Note 8)                                  58,759            16,501           56,597
                                                        -----------         ---------    -------------

      TOTAL ASSETS                                       $1,438,832          $426,743       $1,636,577
                                                         ===========         ========       ==========

      LIABILITIES AND STOCKHOLDERS' EQUITY:

      Current liabilities:
         Accounts payable                               $    55,834         $  22,008       $  130,210
         Accrued liabilities                                 26,000            23,870            8,590
         Accrued income taxes (Notes 2 and 16)              115,000             7,882
         Deferred income taxes (Notes 2 and 16)             233,394           115,794          339,394
         Line of credit (Note 6)                                               40,000
         Notes payable (Note 7)                                                23,056
                                                        -----------         ---------    -------------

      Total current liabilities                             430,228           232,610          478,194
                                                         -----------        ---------     ------------

      Stockholders' equity:
         Common stock (Notes 3,9,10,11,17 and 19):
         $1 par value, 1000 shares authorized,
         50 outstanding                                                            50
         $.001 par value, 5,000,000 shares authorized
         3,782,000 outstanding                                3,782                              3,782
         Preferred stock, $.001 par value,
         1,000,000 authorized,
         none outstanding (Note 14)
         Additional paid in capital (Notes 3, 9 and 10)     462,868                            462,868
         Retained earnings                                  541,954           194,083          691,733
                                                          ---------          --------     ------------
      Total stockholders' equity                          1,008,604           194,133        1,158,383
                                                          ---------          --------      -----------

      TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY                               $1,438,832          $426,743       $1,636,577
                                                         ===========         ========       ==========

</TABLE>

See accompanying notes to consolidated financial statements


                                      F-1


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEARS ENDED MARCH 31, 1996 AND 1995
                        AND THE FIVE MONTH PERIODS ENDED
                      AUGUST 31, 1996 AND 1995 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                          AUGUST 31,       AUGUST 31,
                                        MARCH 31,        MARCH 31,           1996              1995
                                          1996              1995          (UNAUDITED)      (UNAUDITED)
                                          ----              ----          ----------       ---------- 

      <S>                               <C>              <C>               <C>              <C>       

      Revenue (Notes 2, 3 and 5)        $2,586,306       $2,149,135        $1,468,937       $1,104,186
      Cost of services provided          1,738,648        1,719,100         1,063,752          689,935
                                       -----------      -----------       -----------     ------------

      Gross profit                         847,658          430,035           405,185          414,251


      Selling, general and
      administration expense               189,429          244,290           117,714           90,214
      Depreciation and amortization
      (Notes 2 and 15)                      74,751           55,337            31,310           31,200
                                      ------------     ------------      ------------     ------------

      Operating income                     583,478          130,408           256,161          292,837
                                       -----------      -----------       -----------      -----------

      Non-operating income (expense)
      Other income                             220              696             1,544
      Interest expense (Notes 6 and 7)      (3,227)          (3,566)                0           (1,990)
                                      -------------    -------------  ---------------     -------------
                                            (3,007)          (2,870)            1,544           (1,990)
                                      ------------     -------------     ------------     -------------

      Income before income taxes           580,471          127,538           257,705          290,847

      Provision for income taxes
      (Notes 2 and 16)                     232,600           69,852           107,926          116,400
                                         ---------       ----------         ---------       ----------

      Net income (Note 3)                $ 347,871        $  57,686        $  149,779      $   174,447
                                          ========         ========         =========       ==========



      Net income per common share
      outstanding (Note 2)                    $.18             $.04              $.04             $.11
                                              ====             ====              ====             ====

      Weighted average shares
      outstanding
      (Notes 2, 3, 9, 10 and 11)         1,964,400        1,510,000         3,782,000        1,510,000
                                         =========        =========         =========        =========
</TABLE>


See accompanying notes to consolidated financial statements


                                      F-2





                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEAR ENDED MARCH 31, 1996 AND 1995
                        AND THE FIVE MONTH PERIODS ENDED
                       AUGUST 31, 1996 AND 1995(UNAUDITED)


<TABLE>
<CAPTION>
                                                                          AUGUST 31,        AUGUST 31,
                                        MARCH 31,        MARCH 31,           1996              1995
                                          1996              1995          (UNAUDITED)      (UNAUDITED)
                                          ----              ----          ----------       ---------- 

      CASH FLOWS PROVIDED BY
      OPERATING ACTIVITIES:

      <S>                                   <C>               <C>              <C>               <C>     

         Net income                         $347,871          $57,686          $149,779          $174,447

         Depreciation and amortization        74,751           55,337            31,310            31,200

      CHANGE IN OPERATING ASSETS
      AND LIABILITIES:
         Accounts receivable                (316,816)        (  9,073)         (326,992)         (148,609)
         Prepaid rent                         31,625          (31,625)            2,162            14,125
         Other assets                      (  42,258)         (15,151)            2,162           (10,568)
         Accounts payable                     33,826          (76,708)           74,376            49,799
         Accrued liabilities                   2,130         (  2,350)          (17,410)             (714)
         Accrued income taxes                107,118            7,882          (115,000)          121,337
         Deferred income taxes               117,600           35,329           106,000            (4,937)
                                             -------        ---------         ---------        -----------

      Net cash flows provided by
      operating activities                   355,847           21,327           (95,775)          226,080
                                             -------        ---------        -----------         --------

      CASH FLOWS (USED FOR)
      INVESTING ACTIVITIES
      Purchase of property and equipment    (196,749)         (54,975)          (44,346)         (103,045)
                                            ---------       ----------       -----------         ---------
      CASH FLOWS PROVIDED BY
      FINANCING ACTIVITIES:
         Issuance of common stock            446,600
         Deferred offering costs             (34,540)                          (121,397)
         Net borrowings (payments) under
         line of credit                       40,000           40,000
         Payment on long-term debt            (3,056)       (   1,223)                            (33,294)
                                           ----------        ---------         ---------         ----------
      Net cash flows provided by
      (used in) financing activities         369,004           38,777          (121,397)          (33,294)
                                             -------           ------          ---------          --------
      Net increase in cash and
      cash equivalents                       528,102            5,129          (261,518)           89,741

      Cash and cash equivalents,
      beginning of year                        2,238        (   2,891)          530,340             2,238
                                           ---------        ----------          -------          --------
      Cash and cash equivalents,
      end of year                           $530,340         $  2,238          $268,822           $91,979
                                             =======          =======           =======            ======

      SUPPLEMENTAL INFORMATION:
      Cash paid during the year for:

           Interest                        $   3,227          $ 3,556        $        0           $ 2,238
                                            ========           ======        ==========            ======
           Taxes                           $   8,933          $ 9,725        $    5,069           $ 4,900
                                           =========          =======        ==========           =======

</TABLE>

See accompanying notes to consolidated financial statements


                                      F-3







                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             MARCH 31, 1996 AND 1995
                           AUGUST 31, 1996 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                                   TOTAL
                                           COMMON        COMMON        PAID-IN       RETAINED      STOCKHOLDERS'
                                           SHARES        STOCK         CAPITAL       EARNINGS      EQUITY
                                           ------        -----         -------       --------      ------

YEAR ENDED MARCH 31, 1995:
- --------------------------
<S>                                        <C>           <C>           <C>           <C>           <C>

Balance March 31, 1994                         50            50           ---        $136,397      $136,447


Net Income March 31, 1995                     ---           ---           ---          57,686        57,686
                                           ------        ------        ------        --------      --------

Balance at March 31, 1995                      50            50           ---         194,083       194,083


YEAR ENDED MARCH 31, 1996:
- --------------------------

Formation of TTGL                       1,770,000         1,770                           ---         1,770

Conversion of note                         20,000            20        19,980             ---        20,000

Recapitalization                        1,510,000         1,510        (1,460)            ---            50

BTS shares acquired                           (50)          (50)          ---             ---           (50)

Private Placement                         482,000           482       444,348             ---       444,830

Net income - March 31, 1996                   ---           ---           ---         347,871       347,871
                                           ------        ------        ------        --------      --------

Balance at March 31, 1996               3,782,000         3,782       462,868         541,954     1,088,604


FIVE MONTHS ENDED AUGUST
31, 1996 (unaudited):                         ---           ---           ---         149,779       149,779
- ---------------------                      ------        ------        ------        --------      --------


Balance at August 31, 1996              3,782,000        $3,782      $462,868        $691,733    $1,158,383
                                        =========        ======      ========        ========    ==========

</TABLE>

See accompanying notes to consolidated financial statements


                                      F-4




                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



      NOTE 1 - THE COMPANY
      --------------------

      DESCRIPTION OF COMPANY
      ----------------------

      The  Translation  Group,  LTD  (TTGL)  was  incorporated  in the  State of
      Delaware on July 6, 1995,  specifically  to acquire 100% of the issued and
      outstanding shares of the Bureau of Translation Services,  Inc. (BTS). BTS
      was  incorporated  in 1984 in the State of  Pennsylvania  and is presently
      located in Haddonfield, New Jersey.

      TTGL with its wholly owned  subsidiary  BTS (the  Company)  translate  and
      localize  documents  and software  into various  languages.  Localizing is
      translating so that the result is reader friendly using local dialect. The
      Company provides services to a range of industries with a concentration in
      information technology companies.


      NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
      ---------------------------------------------------

      PRINCIPLES OF CONSOLIDATION
      ---------------------------


      THe  consolidated  financial  statements  include the accounts of TTGL and
      BTS. The acquisition is being accounted for as a  recapitalization  of BTS
      as of January 17, 1996.  Accordingly the consolidated financial statements
      include the results of operations of BTS for all periods reported upon and
      the results of operations of TTGL from January 17, 1996.


      Preparation of the  consolidated  financial  statements in conformity with
      generally  accepted  accounting  principals  requires  management  to make
      estimates  and  judgments  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      REVENUE RECOGNITION
      -------------------



      Revenues are recognized on the accrual  method of accounting  upon billing
      to customers.  Customers are billed upon completion of project  milestones
      which are defined at the beginning of the projects.




                                      F-5

                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      MARKETING AND ADVERTISING
      -------------------------

      The Company adopted the American Institute of Certified Public Accountants
      Statement  of Position  (SOP) 93-7,  Reporting  on  Advertising  Cost.  In
      accordance with SOP 93-7, the Company  expenses  marketing and advertising
      costs as incurred. Marketing and advertising expense for each of the years
      ended March 31, 1996 and 1995 approximated $53,000.

      FOREIGN CURRENCY TRANSACTIONS
      -----------------------------


      Assets and  liabilities  of foreign  operations  of the  Company's  German
      office are translated at end of period rates of exchange.  Income, expense
      and cash flows are  translated  at weighted  average rates of exchange for
      the  period.  The  results of foreign  operations  are  immaterial  to the
      financial statements taken as a whole.

      The Company  occasionally  entered into foreign  currency forward exchange
      contracts as hedges to limit the effect of exchange rate fluctuations.  At
      March 31, 1996, the Company had no foreign currency exchange  contracts in
      effect.  As of March 31, 1995,  approximately  $55,000 of foreign exchange
      contracts were outstanding, denominated in Japanese Yen.

      Gains and losses from exchange rate  fluctuations  were immaterial for the
      years ended March 31, 1996 and 1995.


      FISCAL YEAR
      -----------

      The Company's fiscal year ends on March 31.

      UNAUDITED INTERIM
      -----------------

      The  financial  statements  as of August 31,  1996 and for the five months
      ended  August  31,  1996  and  1995  are  unaudited.  In  the  opinion  of
      management,  all  adjustments  consisting  only of normal  recurring items
      considered necessary for a fair presentation have been included.

      CASH AND CASH EQUIVALENTS
      -------------------------

      Cash  includes  demand   deposits,   certificates  of  deposits  and  cash
      equivalents,  which are highly liquid investments with a maturity of three
      months or less when  purchased.  Because  of the short  maturity  of these
      instruments, the carrying amount is a reasonable estimate of fair value.



                                      F-6


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      PROPERTY AND EQUIPMENT
      ----------------------

      Property and equipment are stated at cost and consisted of the following:



                                                                        AUGUST
                                         March 31,       March 31,     31,1996
                                           1995            1996      (UNAUDITED)
                                           ----            ----      -----------

          Furniture and fixtures         $ 26,174        $  15,366      $ 33,850
          Computer equipment              221,212          126,600       250,254
          Software                        114,792           23,463       122,420
                                         --------        ---------      --------
             Total                       $362,178        $ 165,429      $406,524
                                         ========        =========      ========






      Depreciation  and software  amortization  is computed using an accelerated
      method over the estimated useful lives of the assets.

      For the years ended March 31, 1996 and 1995, depreciation and amortization
      expense was $74,751 and $55,337  respectively.  For the five months  ended
      August 31, 1996 depreciation expense was $31,310 (unaudited).

      INCOME TAXES
      ------------

      Deferred  income tax assets and  liabilities  are determined in accordance
      with Statement of Financial  Accounting  Standards No. 109, Accounting for
      Income Taxes (SFAS No. 109),  and result from revenues and expenses  being
      recognized in different time periods for financial reporting purposes than
      for income tax purposes.  Under SFAS No. 109,  deferred income taxes arise
      from temporary differences and carryforwards which are tax effected at the
      enacted tax rates and  subsequently  adjusted  for changes in tax laws and
      rates.  Deferred  income tax  assets and  liabilities  are  classified  as
      current or non-current based upon the financial  reporting  classification
      of assets and liabilities to which they relate.

      RESEARCH AND DEVELOPMENT
      ------------------------

      Research and development cost are charged to operations when incurred.



                                      F-7


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      EARNINGS PER COMMON SHARE
      -------------------------


      In calculating  average earnings per common share, the following  weighted
      average shares outstanding were used:



<TABLE>
<CAPTION>

                                MARCH 31, 1996       MARCH 31, 1995     AUGUST 31, 1996        AUGUST 31, 1995
                                --------------       --------------     ---------------        ---------------
                                                                          (UNAUDITED)            (UNAUDITED)
                                                                          -----------            -----------
      <S>                         <C>                  <C>               <C>                     <C>
      TTGL SHARES ISSUED
      TO BTS SHAREHOLDERS         1,510,000            1,510,000         1,510,000               1,510,000

      TTGL SHARES
      (2,272,000) ISSUED FOR
      PERIOD AFTER MERGER           454,400                  0.0         2,272,000                     0.0
                                  ---------            ---------         ---------               ---------
      TOTAL                       1,964,400            1,510,000         3,782,000               1,510,000
                                  =========            =========         =========               =========

</TABLE>


      NOTE 3 - BUSINESS COMBINATION MERGER
      ------------------------------------


      On January 17,  1996,  pursuant to the terms of an  Agreement  and Plan of
      Reorganization,   dated  December  7,  1995,  TTGL  completed  a  business
      combination  merger  transaction,  with BTS,  a  provider  of  translation
      services.  The business combination merger was effected by the exchange of
      1,510,000 of TTGL common shares for all the issued and outstanding  common
      shares of BTS.  TTGL had no  significant  operations  prior to the merger.
      Concurrent  with the merger,  TTGL  issued  482,000  shares  pursuant to a
      private placement offer (Note 9).

      For financial reporting  purposes,  the above acquisition is accounted for
      as a  recapitalization  of BTS.  All  financial  information  prior to the
      merger  reflect the results of operations  of BTS only.  Subsequent to the
      merger,  the  financial  statements  reflect the  consolidated  results of
      operations  of TTGL and BTS.  For the  year  ended  March  31,  1996,  the
      consolidated  results of  operations  of the  companies  consisted  of the
      following:


                                           TTGL                           BTS
                                           ----                           ---
               Revenue                        -0-                   $ 2,586,306
                                        =========                   ===========
               Net Income(Loss)         $( 1,562 )                  $   349,433
                                        =========                   ===========



                                      F-8


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 4 - FINANCIAL INSTRUMENTS
      ------------------------------

      CREDIT RISK
      -----------

      Concentrations  of credit  risk with  respect to accounts  receivable  are
      limited due to the dispersion  across  different  geographic  areas of the
      Company's customer base. As of March 31, 1996 and 1995, the Company had no
      significant  concentrations  of credit risk with  regards to its  accounts
      receivable.

      NOTE 5 - SIGNIFICANT CUSTOMERS
      ------------------------------

      For the year ended March 31, 1996,  two customers  represented  37% of the
      Company's  revenue.  For the year  ended  March 31,  1995,  two  customers
      represented  71% of the Company's  revenue.  For the years ended March 31,
      1996 and 1995, the Company generated approximately eighty percent (80%) of
      its  revenue  from  information   technology   companies  (i.e.   computer
      industry).


      For  the  five  month  period  ended  August  31,  1996,   four  customers
      represented 73% of the company's revenue.  For the five month period ended
      August 31, 1995, three customers represented 50% of the Company's revenue.

      For the years ended March 31, 1996 and 1995, 29% and 48%, respectively, of
      the Company's revenues were to foreign markets.  For the five month period
      ended  August  31,  1996  and  1995,  34% and  30%,  respectively,  of the
      Company's revenues were to foreign markets


      NOTE 6 - LINE OF CREDIT
      -----------------------

      The  Company  maintains  and  periodically  amends or replaces a revolving
      credit  line  agreement  with a  commercial  bank that is used to  finance
      working capital requirements. The maximum amount of funds available to the
      Company  from the credit  line is $40,000,  with an  interest  rate at the
      bank's prime rate plus 1.5%.  The credit line is secured by the  Company's
      accounts  receivable and equipment and personally secured by the president
      of BTS. The prime rate at March 31,1996 and 1995 was 8.25 percent and 6.00
      percent respectively.

      At March 31, 1996 and 1995,  the amount  outstanding on the Company's line
      of credit was zero and $40,000 respectively.


                                      F-9





                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 7 - NOTES PAYABLE

      Outstanding debt at March 31, 1996 and 1995 consisted of the following:

<TABLE>
<CAPTION>
                                                                                     August 31,1996
                                                  1996                  1995             (unaudited)
                                                  ----                  ----             -----------
      <S>                                       <C>              <C>                      <C>
      Note  payable to a bank,
      term of sixty  months,
      interest  rate of 9.50%,
      monthly payments of $525
      through January, 1998,
      secured by
      computer equipment                        $ -0-            $20,178                  $ -0-

      Note payable to a bank,
      term of twenty-four months,
      interest rate of 10%,
      monthly payments of $231,
      through April, 1996,
      secured by computer equipment               -0-              2,878                    -0-
                                                 ----            -------                   ----
                         Total debt              $-0-           $ 23,056                   $-0-
                                                  ===            =======                    ===

</TABLE>

      NOTE 8 - RELATED PARTY TRANSACTIONS
      -----------------------------------

      Other assets include a loan to an officer of the Company at March 31, 1996
      and 1995,  in the  amounts of $35,000  and  $12,000  respectively,  and at
      August 31, 1996 of $40,600 (unaudited).

      NOTE 9 - PRIVATE PLACEMENT OFFERING
      -----------------------------------

      On January 17, 1996, the Company  completed a private  placement  offering
      without  registration  under the Securities Act of 1933 in reliance on the
      exemption by Regulation D, of its common stock,  whereas it issued 482,000
      shares of common stock for $1.25 per share. The cost of the stock issuance
      of  approximately  $157,700,  is treated as a reduction  of  shareholder's
      equity.


                                      F-10



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 10 - WARRANTS
      ------------------

      On January 17,  1996.  upon the close of the business  combination  merger
      (Note 3) and the private placement  offering (Note 9), stock warrants were
      issued to the Placement Agent to purchase 40,000 shares of the Company.

      Each warrant  entitles the registered  holder to purchase one share of the
      Company's  common  stock at $1.50 per  share  for a period  of five  years
      commencing  six months  after  issuance.  Warrant  holders do not have any
      voting rights or other rights as  shareholders  of the Company  unless and
      until the Warrants are exercised and shares issued pursuant thereto.

      NOTE 11 - STOCK OPTIONS
      -----------------------

      On November 29, 1995 TTGL  adopted a Stock  Option Plan (Plan).  Under the
      Plan,  2,500,000  shares of the  Company's  Common  Stock are reserved for
      issuance upon the exercise of options.  Options granted under the Plan may
      be either (i) options intended to constitute incentive stock options under
      Section 422A of the Internal  Revenue  Code of 1986,  as amended,  or (ii)
      non-qualified  stock  options may be granted  under the Plan to  employees
      (including  officers and directors who are  employees) of the Company or a
      subsidiary corporation thereof on the date of the grant.

      For incentive stock options the exercise price is the fair market value of
      the Common Stock on the date of the grant.  Non-qualified  options may not
      have an  exercise  price of less  than 50% of the fair  market  value of a
      share of the Company's Common Stock on the date the option is granted.

      Options  granted  under the Plan will  expire not more than ten years from
      the date of the grant.

      Additionally,   under  the  Plan,   participants   may  be  granted  stock
      appreciation  rights.  These rights  consists of rights to receive  either
      cash or shares  of Common  Stock  equal to the  amount by which  shares of
      Common Stock on the date the stock appreciation right is exercised exceeds
      the per share option price.


                                      F-11




                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



      NOTE 12 - COMMITMENTS
      ---------------------

      The Company routinely enters into  non-cancelable  lease  arrangements for
      premises used in the normal course of business. Future minimum obligations
      under  lease  commitments  in  effect  at  March  31,  1996  and  1995 are
      approximately  $74,000 per year.  The  majority of these leases are due to
      expire by March 31, 1999.  In February  1995,  BTS relocated its corporate
      operations.  Upon relocating,  BTS voluntarily paid its monthly  operating
      lease obligation for one year in advance.

      The Company also periodically rents locations to house translators.  These
      are temporary commitments.  Additionally, the Company has operating leases
      on office  equipment,  which are immaterial in nature.  Rent expense under
      operating  leases  for the  period  ended  March  31,  1996  and  1995 was
      approximately $68,000 and $80,000, respectively.

      NOTE 13 - EMPLOYMENT AGREEMENTS
      -------------------------------

      On January 17, 1996,  pursuant to an agreement dated December 7, 1995, the
      Company entered into employment and consulting agreements with officers of
      the  Company  and  other  individuals.  Expenses  under  these  agreements
      approximate $273,000 per year, through the year 2001.

      NOTE 14 - PREFERRED STOCK
      -------------------------

      The  Company's  Board of Directors is  authorized to issue up to 1,000,000
      shares  of  Preferred   Stock  without  further  vote  or  action  by  the
      stockholders,  in one or more series, and fix the rights,  preferences and
      privileges  and  qualifications  thereof  including,  without  limitation,
      liquidation  preference,  voting  rights and the  limitation  or exclusion
      thereof.  No  preferred  shares are  outstanding  and the  Company  has no
      current plan to issue any such shares.

      NOTE 15 - LICENSING AGREEMENT
      -----------------------------

      Effective  May 24,  1995,  BTS  entered  into an  agreement  with a German
      company,  whereby BTS acquired  license rights to a software product known
      as KEYTERM.  KEYTERM is a  concept-oriented  database for  developing  and
      maintaining  glossaries.  The  agreement  requires BTS to assume  contract
      rights with existing  KEYTERM  customers in Germany and France and to have
      exclusive North American marketing rights.


                                      F-12



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      The KEYTERM software cost approximately $75,000, and is capitalized in the
      Consolidated  Balance  Sheet under  property and  equipment.  Amortization
      expense of KEYTERM, included in depreciation expense, approximated $12,000
      for the year ended March 31,1996.

      NOTE 16 - INCOME TAXES
      ----------------------

      The provisions  for current and deferred  income tax expense for the years
      ending March 31, 1996 and 1995 consist of the following:

<TABLE>
<CAPTION>

                                         March 31,        March 31,           August
                                           1996             1995               1996
                                                                            (unaudited)
                                         ---------        ---------          ---------
          <S>                            <C>              <C>                <C>
          Current:

          Federal                        $  88,000        $  17,990          $      -0-
          State                             26,556            8,651                 -0-
                                         ---------        ---------          ---------
                                           114,556           26,641                 -0-
                                         ---------        ---------          ---------

          Deferred:
          Federal                           92,217           34,343             92,464
          State                             25,827            8,868             15,462
                                         ---------        ---------          ---------
                                           118,044           43,211            107,926
                                         ---------        ---------          ---------
                                         $ 232,600        $  69,852          $ 107,926
                                         =========        =========          =========

      Components of Deferred
      Tax Assets and Liabilities:

      Accounts Receivable                $ 257,136        $ 130,266          $ 387,789
      Accounts payable and
      Accrued liabilities                 ( 23,742)         (14,472)           (48,395)
                                         ---------        ---------          ---------
                                         $ 233,394        $ 115,794          $ 339,394
                                         =========        =========          =========

      Reconciliation of effective income tax rate:

      Federal income tax rate                 34.0%            34.0%              34.0%
      State taxes, net of
      Federal income tax benefit               6.0%             6.0%               6.0%
      Tax effect of non-deductible
      expenses                                  --             15.0%               1.8%
                                              -----           -----               ----
                                              40.0%            55.0%              41.8%
                                             ======            =====              =====

</TABLE>
                                      F-13



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 17 - VOTING CONTROL
      ------------------------

      As of March 31, 1996, Ms. Theodora  Landgren,  Chairperson of the Board of
      Directors   and  Chief   Operating   Officer  of  the   Company   controls
      approximately  eighty  percent (80%) of the Company's  outstanding  voting
      common stock and accordingly controls the Company's affairs.

      If the Company is successful in its Initial Public Offering (see Note 19),
      Ms.  Landgren  will have sole  voting  control of the  Company `s majority
      voting stock for up to two years after the Initial Public Offering.

      NOTE 18 - STATEMENT OF CASH FLOWS
      ---------------------------------


      As part of the private placement  offering (NOTE 9), the Company converted
      a $20,000  note  payable  into 20 shares  of  common  stock in a  non-cash
      transaction.


      NOTE 19 - SUBSEQUENT EVENTS
      ---------------------------


      It is  anticipated  that the Company will attempt to offer up to 1 million
      of its common voting  shares in an Initial  Public  Offering  during 1996.
      There can be no assurance that the Company's  initial public offering will
      be successful.


      Deferred  offering costs of approximately  $35,000 relating to the initial
      public  offering are included in current  assets as of March 31, 1996.  If
      the  initial  public  offering  is  successful,  these cost will be offset
      against the proceeds of the offering.  If the offering is not  successful,
      these cost will be expensed.


                                      F-14





NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY OR BY THE  UNDERWRITER.
NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER
ANY  CIRCUMSTANCES  CREATE ANY IMPLICATION  THAT THERE HAD BEEN NO CHANGE IN THE
AFFAIRS  OF THE  COMPANY  SINCE  THE  DATE  HEREOF.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION  IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION.

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

Additional Information.....................................................   3
Prospectus Summary.........................................................   4
Risk Factors...............................................................   9
Management's Discussion and Analysis of Financial Conditions and
     Results of Operations.................................................  17
Dilution...................................................................  20
Use of Proceeds............................................................  21
Capitalization.............................................................  22
Business...................................................................  23
Management.................................................................  30
Executive Compensation.....................................................  33
Certain Relationships and Related Transactions.............................  35
Disclosure of Commission Position on Indemnification For
     Securities Act Liability..............................................  36
Security Ownership of Certain Beneficial Owners and Management.............  37
Description of Securities..................................................  38
Underwriting...............................................................  42
Selling Security Holders...................................................  44
Legal Matters..............................................................  45
Experts....................................................................  45
Index to Financial Statements..............................................

UNTIL , 1996 (25 DAYS AFTER THE DATE OF THIS  PROSPECTUS) ALL DEALERS  EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.





                        1,400,000 SHARES OF COMMON STOCK
                        AND 1,600,000 REDEEMABLE COMMON
                                 STOCK WARRANTS





                          THE TRANSLATION GROUP, LTD.



                                   PROSPECTUS



                          WERBEL-ROTH SECURITIES, INC.



                          MILLENNIUM SECURITIES CORP.



                                     ,1996











                                                    [ALTERNATE PROSPECTUS PAGES]



                              SUBJECT TO COMPLETION

   
                             DATED NOVEMBER 14, 1996
    

                                -----------------
                           THE TRANSLATION GROUP, LTD.
                             ----------------------
                         482,000 SHARES OF COMMON STOCK
                300,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS
                     300,000 SHARES UNDERLYING THE WARRANTS

         This Prospectus covers the offer and proposed sale of 482,000 shares of
Common Stock,  $.001 par value (the "Common  Stock") of The  Translation  Group,
Ltd. (the  "Company") and 300,000  Common Stock Purchase  Warrants (the "Private
Warrants"  and  collectively  with the  482,000  shares of Common  Stock and the
300,000   shares  of  Common  Stock   underlying  the  Private   Warrants,   the
"Securities"),  each of which,  upon  exercise,  entitles  the owner  thereof to
purchase  one share of Common Stock  during the three years  following  the date
hereof at a price of $4.00 per share.  Beginning  one year from the date  hereof
unless earlier permitted by the  Representative  (as defined below), the Private
Warrants may be redeemed, at a price of $.25 per warrant, upon written notice of
not less than thirty days  provided  that the closing price for the Common Stock
has been at least  $6.00 per share  for a period of twenty  consecutive  trading
days  ending  on the 3rd day  prior  to the day the  Company  gives  notice,  as
reported  on the  principal  exchange  on which  the  Common  Stock  is  traded.
Application  for  listing  has been made to,  and the Common  Stock and  Private
Warrants  are  expected to trade  separately  on, the  National  Association  of
Securities  Dealers,  Inc.  Automated  Quotation System  ("NASDAQ") as small cap
issues under the symbols THEO and THEOW,  respectively.  Prior to this offering,
there has been no public  market for the  Common  Stock or the  Warrants  and no
assurance can be given that any such market will develop, or if developed,  will
be sustained. See "Description of Securities."

   
         The shares of Common Stock offered hereby are restricted  from transfer
for six months from the date hereof at which time  one-third of such shares will
become freely transferable with one-half of the remaining shares becoming freely
transferable six months  thereafter and the balance six months  thereafter.  The
holders of the Private  Warrants have agreed not to transfer the warrants or the
underlying  Common  Stock for eighteen  months from the date of this  Prospectus
without the consent of the  Representative.  The  proceeds  from the sale of the
Securities  will not inure to the  benefit  of the  Company,  but rather to such
holders (the "Selling Securityholders"). See "Selling Security Holders."

         Simultaneously  herewith,  the  Company  is  offering,  as  part of its
initial public  offering (the "IPO"),  1,200,000  shares of Common Stock and its
Chairman and Chief  Operating  Officer is offering an additional  200,000 shares
for an aggregate  of 1.3 million  shares of Common Stock at a price of $3.00 per
share,  and  1,600,000  Redeemable  Common  Stock  Purchase  Warrants  (the "IPO
Warrants" and collectively with the Private Warrants, the "Warrants").
All of the Warrants contain identical terms.
    

         The  offering  price of the  Common  Stock in the IPO and the  exercise
price of the  Warrants  have been  arbitrarily  determined  by the  Company  and
Werbel-Roth Securities, Inc., the representative of the Underwriters for the IPO
(the  "Representative")  and bear no relationship to the Company's assets,  book
value, results of operations or other generally accepted criteria of value.

         The Company intends to furnish its security holders with annual reports
containing audited financial  statements and the audit report of the independent
certified public accountants and such interim reports as it deems appropriate or
as may be required by law.
The Company's fiscal year ends March 31.

         THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK AND SUBSTANTIAL DILUTION
AS DESCRIBED HEREIN. See "RISK FACTORS" and "DILUTION."

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                The date of the Prospectus is November __, 1996.






                              PLAN OF DISTRIBUTION

   
         The shares of Common Stock offered hereby are restricted  from transfer
for six months from the date hereof at which time  one-third of such shares will
become freely transferable with one-half of the remaining shares becoming freely
transferable  six months  thereafter  and the  balance  six  months  thereafter.
Subject to the previous sentence, the Securities offered hereby may be sold from
time to time directly by the Selling Security holder. Alternatively, the Selling
Securityholders   may  from  time  to  time   offer  such   Securities   through
underwriters,  dealers  or agent.  The  distribution  of the  Securities  by the
Selling  Securityholders  may be effected in one or more  transactions  that may
take  place  on  the  over-the-counter   market,   including  ordinary  broker's
transactions,  privately-negotiated transactions or through sales to one or more
broker-dealers   for  resale  of  such  shares  as  principals,   including  the
Underwriters, at market prices prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders  in  connection  with  such  sales of  Securities.  The  Selling
Securityholders and intermediaries  through whom such Securities are sold may be
deemed  "underwriters"  within the meaning of the Securities Act with respect to
the Securities  offered,  and any profits realized or commission received may be
deemed underwriting compensation.  The Selling Securityholders may also transfer
the Securities  pursuant to applicable  exemptions from  registration  under the
Securities Act including Rule 144 under such Act.
    

         At the  time a  particular  offer  of the  Securities  is made by or on
behalf of a Selling Securityholder, to the extent required, a Prospectus will be
distributed  which  will set  forth the  number  of  shares of Common  Stock and
Warrants  being  offered and the terms of the  offering,  including  the name or
names of any underwriters, dealers or agents, if any, the purchase price paid by
any underwriter  for the shares of Common Stock and Warrants  purchased from the
Selling Securityholder and any discounts,  commissions or concessions allowed or
reallowed or paid to dealers, and the proposed selling price to the public.

         Under the Securities Act of 1934, as amended (the "Exchange  Act"), and
the regulations  thereto, any person engaged in a distribution of the Securities
of the  Company  offered by this  Prospectus  may not  simultaneously  engage in
market-making  activities  with respect to such securities of the Company during
the  applicable  "cooling off" period (nine days) prior to the  commencement  of
such distribution.  In addition, and without limiting the foregoing, the Selling
Securityholders will be subject to applicable provisions of the Exchange Act and
the rules and regulations thereunder,  including without limitation,  Rule 10B-6
and 10B-7, in connection with transactions in such Securities,  which provisions
may limit the timing of purchases  and sales of such  Securities  by the Selling
Securityholders.

   
         There are no current or future plans, arrangements or understandings of
or known by the underwriters  with respect to engaging in transactions  with the
Selling  Securityholders,  including  transactions  involving short selling. The
Selling  Securityholders  are not obligated to sell the  Securities  through the
underwriters.
    

         The Representative will receive a Warrant  solicitation fee equal to 4%
of the exercise price of all Warrants it causes to be exercised.

                            SELLING SECURITY HOLDERS

   
         The Company is  registering  the shares of Common  Stock (the  "Reoffer
Shares")  purchased by investors in the Company's January 1996 private placement
offering (the "Selling Securityholders") and 300,000 warrants and the underlying
Common Stock. These warrants and the underlying Common Stock are restricted from
transfer for 18 months,  without the prior  consent of the  Underwriters.  Other
than  the  minimal   incremental  costs  of  preparing  this  Prospectus  and  a
registration fee to the SEC, the Company is not paying any costs relating to the
sales by the Selling Securityholders. The following disclosure regarding Reoffer
Shares and Selling  Securityholders  is also applicable to the Private Warrants,
their underlying Common Stock and their holders.

         Each of the Selling  Securityholders  and  intermediaries  to whom such
securities  may be sold may be deemed to be an  "underwriter"  of the  Company's
Common Stock offered hereby,  as that term is defined under the Act. Each of the
Selling  Securityholders  may sell the Reoffer  Shares from time to time for his
own account in the open market at the prices prevailing


                                        2




therein,  or in  individually  negotiated  transactions at such prices as may be
agreed upon. The net proceeds from the sale of the Reoffer Shares by the Selling
Securityholders  will inure  entirely  to their  benefit  and not to that of the
Company.

         Except as indicated below, none of the Selling Securityholders has held
any position or office, or had any material relationship with the Company or any
of its  predecessors or affiliates  within the last three years, and none of the
Selling  Securityholders  will own any of the  outstanding  Common  Stock of the
Company after  completion of the offering of such shares.  However,  the selling
warrant  holders all currently own at least 1% of the  outstanding  Common Stock
and two of them are executive officers.

         The Selling Securityholders have advised the Company that their Reoffer
Shares  may be offered  for sale from time to time by them in regular  brokerage
transactions  in the  over-the-counter  market,  or, either  directly or through
brokers  or to  dealers,  or in private  sales or  negotiated  transactions,  or
otherwise,  at prices related to the then prevailing  market prices.  Thus, they
may be required to deliver a current  prospectus in connection with the offer or
sale of the Reoffer Shares. In the absence of a current prospectus, if required,
these shares may not be sold publicly without  restriction unless held for three
years,  or after two years subject to volume  limitations  and  satisfaction  of
other conditions. The Selling Securityholders have been advised that Rules 10b-6
and 10b-7 of the General Rules and Regulations  promulgated under the Securities
Exchange Act of 1934 will be applicable to their sales of Reoffer Shares.  These
rules contain various  prohibitions  against trading by persons  interested in a
distribution and against so-called "stabilization" activities.
    

         The Selling Securityholders might be deemed to be "underwriters" within
the  meaning  of  Section  2(11) of the Act and any  profit on the resale of the
Reoffer  Shares as principal  might be deemed to be  underwriting  discounts and
commissions under the Act.


         Any  sale  of   Reoffer   Shares  by   Selling   Stockholders   through
broker-dealers may cause the broker-dealers to be considered as participating in
a  distribution  and  subject to Rule  10b-6  promulgated  under the  Securities
Exchange Act of 1934, as amended.  If any such transaction were a "distribution"
for purposes of Rule 10b-6, then such broker-dealers  might be required to cease
making a market  in the  Company's  equity  securities  for  either  two or nine
trading days prior to, and until the completion of, such activity.




                                        3





<TABLE>
<CAPTION>

============================================================================================================================
      Names                                        Shares                Shares                    Shares
                                                   Held                  Offered                   owned After
                                                                                                   Sale
============================================================================================================================
<S>                                             <C>                   <C>                       <C>
Barry & Rosalind Kaplan                             4,000                 4,000                    -0-
Mitchell Kurk                                       4,000                 4,000                    -0-
Ross Allen                                         20,000                20,000                    -0-
Michael Hadden                                     20,000                20,000                    -0-
George Langer                                      20,000                20,000                    -0-
David Medich                                       20,000                20,000                    -0-
James Miller                                       20,000                20,000                    -0-
Robert Dumano                                      20,000                20,000                    -0-
Bryan Saterbo                                      20,000                20,000                    -0-
Joseph Savage                                      20,000                20,000                    -0-
Achyut Saharabudhe                                 20,000                20,000                    -0-
Gary Spieler, IRA                                  20,000                20,000                    -0-
Scott Sosnick                                      20,000                20,000                    -0-
C. Ray Council                                     16,000                16,000                    -0-
Seth Markowitz                                      8,000                 8,000                    -0-
Richard Lasnier                                     4,000                 4,000                    -0-
Gloria Tempchin                                     4,000                 4,000                    -0-
Lee-Dan, Ltd.                                      80,000                80,000                    -0-
Arthur Brown                                       20,000                20,000                    -0-
Greg Opinski                                       20,000                20,000                    -0-
David Gray                                         16,000                16,000                    -0-
Shalom Maidenbaum                                  12,000                12,000                    -0-
Richard Gray                                       10,000                10,000                    -0-
Milton Ackerman                                     8,000                 8,000                    -0-
Irwin Strauss                                       8,000                 8,000                    -0-
Simon Barukhin                                      4,000                 4,000                    -0-
Solomon Bolder                                      4,000                 4,000                    -0-
Daniel Ehrlich                                      4,000                 4,000                    -0-
Marcus Ehrlich                                      4,000                 4,000                    -0-
Susan Felton                                        4,000                 4,000                    -0-
Sherry Hirschman                                    4,000                 4,000                    -0-
Seth Roslyn                                         4,000                 4,000                    -0-
Naomi Selbst                                        4,000                 4,000                    -0-
Sheila Schwartzberg                                 4,000                 4,000                    -0-
Marilyn Slonim                                      4,000                 4,000                    -0-
Jeremy Weinstein                                    4,000                 4,000                    -0-
Abraham Weiss                                       4,000                 4,000                    -0-

- ----------------------------------------------------------------------------------------------------------------------------

============================================================================================================================
</TABLE>





                                        4




<TABLE>
<CAPTION>
   
============================================================================================================================
      Names                                        Warrants              Warrants                      Warrants
                                                   Held                  Offered                       owned After
                                                                                                       Sale
============================================================================================================================
<S>                                             <C>                   <C>                                  <C>
Theodora Landgren(1)                               100,000               100,000                             -0-
Charles Cascio(2)                                  100,000               100,000                             -0-
Mark Schindler(3)                                   33,000                33,000                             -0-
Eugene Stricker(3)                                  33,000                33,000                             -0-
Richard Gray(4)                                     25,000                25,000                             -0-
Donna Gray                                           2,000                 2,000                             -0-
Steven Gray                                          2,000                 2,000                             -0-
David Gray                                           1,000                 1,000                             -0-
Joyce Gray                                           1,000                 1,000                             -0-
Alvin Horowitz                                       1,000                 1,000                             -0-
Steven Gray, as custodian
  for Emily Gray                                     1,000                 1,000                             -0-
Steven Gray, as custodian
  for Samuel Gray                                    1,000                 1,000                             -0-
- ----------------------------------------------------------------------------------------------------------------------------

============================================================================================================================
    
</TABLE>

   
         (1) The Chairman and Chief Operating  Officer.  Ms. Landgren  currently
owns 770,000 shares representing  approximately 31.40% of the outstanding stock.
Following this Offering and the IPO, Ms. Landgren will own approximately  15.61%
of the outstanding stock.

         (2) The President and Chief  Executive  Officer.  Mr. Cascio  currently
owns 400,000 shares representing  approximately 16.31% of the outstanding stock.
Following this Offering and the IPO, Mr. Cascio will own approximately 10.95% of
the outstanding stock.

         (3) Currently owns 75,000 shares  representing  approximately  3.06% of
the  outstanding  stock.  Following  this Offering and the IPO, the balance will
represent approximately 2.05% of the outstanding stock.

         (4) Currently owns 60,000 shares representing approximately 1.74% of
the  outstanding  stock.  Following  this Offering and the IPO, the balance will
represent approximately 1.64% of the outstanding stock.
    


                                 LEGAL MATTERS

         The validity of the issuance of the Units offered hereby will be passed
upon for the Company by the law firm of Heller, Horowitz & Feit, P.C., New York,
New York.

         Irving  Rothstein,  Esq.  is  associated  with the law firm of  Heller,
Horowitz  & Feit,  P.C.,  counsel  to the  Company.  On January  16,  1996,  Mr.
Rothstein was appointed an Assistant Secretary of the Company. This is purely an
administrative position and Mr. Rothstein was appointed solely to assist, and to
ease the burdens of, the  executive  officers of the Company in the execution of
various  documents  and/or  certificates  on behalf of the Company.  Neither Mr.
Rothstein  nor his law  firm  receive  any  additional  compensation  for  these
efforts.




                                        5




- --------------------------------------------------------------------------------

NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY OR BY THE  UNDERWRITER.
NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER
ANY  CIRCUMSTANCES  CREATE ANY IMPLICATION  THAT THERE HAD BEEN NO CHANGE IN THE
AFFAIRS  OF THE  COMPANY  SINCE  THE  DATE  HEREOF.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION  IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION.

- --------------------------------------------------------------------------------


                                TABLE OF CONTENTS
                                                                          Page

Additional Information........................................................
Prospectus Summary............................................................
Risk Factors..................................................................
Management's Discussion and Analysis
  of Financial Conditions and
  Results of Operations.......................................................
Dilution......................................................................
Use of Proceeds...............................................................
Capitalization................................................................
Business......................................................................
Management....................................................................
Executive Compensation........................................................
Certain Relationships and Related
  Transactions................................................................
Disclosure of Commission Position on
  Indemnification For Securities Act
  Liability...................................................................
Security Ownership of Certain
  Beneficial Owners and Management............................................
Description of Securities.....................................................
Underwriting..................................................................
Selling Security Holders......................................................
Legal Matters.................................................................
Experts.......................................................................
Index to Financial Statements............................................

- --------------------------------------------------------------------------------

Until  _________,  1996 (25 days after the date of this  Prospectus) all dealers
effecting   transactions   in  the   Registered   Securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  prospectus.
This is in addition to the  obligation  of dealers to deliver a prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

- --------------------------------------------------------------------------------






   
                         482,000 SHARES OF COMMON STOCK
                            300,000 REDEEMABLE COMMON
                                 STOCK WARRANTS
                       300,000 SHARES UNDERLYING WARRANTS
    




                           THE TRANSLATION GROUP, LTD.



                            ------------------------

                                   PROSPECTUS

                             -----------------------














                                     , 1996




                                       6






                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS



ITEM 24.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section  145 of the  Delaware  General  Corporation  Law,  as  amended,
authorizes  the  Registrant  to indemnify  any director or officer under certain
prescribed  circumstances  and subject to certain  limitations  against  certain
costs and expenses,  including  attorneys' fees actually and reasonably incurred
in connection  with any action,  suit or proceeding,  whether  civil,  criminal,
administrative  or  investigative,  to which such person is a party by reason of
being a director  or officer of the  Registrant  if it is  determined  that such
person acted in accordance with the applicable  standard of conduct set forth in
such  statutory  provisions.  Article  9  of  the  Registrant's  Certificate  of
Incorporation  contains  provisions relating to the indemnification of directors
and officers and Article 9 of the Registrant's  By-Laws extends such indemnities
to the full extent permitted by Delaware law.

         The Registrant may also purchase and maintain insurance for the benefit
of any director or officer which may cover claims for which the Registrant could
not indemnify such persons.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following statement sets forth the estimated expenses in connection
with the offering described in the Registration Statement,  all of which will be
borne by the Registrant.

   
Securities and Exchange Commission Fee....................     $  5,653.00
NASD Fee..................................................     $  2,047.00
NASDAQ Listing Fee........................................     $ 10,000.00
Accountants' Fees.........................................     $ 25,000.00
Legal Fees................................................     $ 50,000,00
Blue Sky Qualification, Fees and Expenses.................     $ 50,000.00
Printing and engraving....................................     $ 26,281.00
Miscellaneous.............................................     $  9,019.00
                                                               -----------
         TOTAL............................................     $178,000.00
                                                               ===========
    


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

         In July 1995, the Registrant  sold an aggregate of 1,770,000  shares of
Common Stock at par value ($.001) to its founders.  These sales were exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933.

         On January  17, 1996 the  shareholders  of BTS  exchanged  all of their
shares for an  aggregate of 1,510,000  shares of the  Registrant.  The result of
this  transaction  was  that  BTS  became  a  wholly-owned   subsidiary  of  the
Registrant.  None of the  shareholders of BTS received any  consideration  other
than shares of the  Registrant.  This  exchange and issuance of  securities  was
exempt from registration pursuant to Section 4(2) of the Securities Act of 1933.

         In January  1996,  the  Registrant  sold a total of 120.5  Units of its
securities,  each Unit  consisting  of a 4,000  shares of Common  Stock,  for an
aggregate of 482,000  shares at $1.25 per share,  for a total  purchase price of
$5,000 per Unit,  to 36  accredited  persons in a private  offering  exempt from
registration  pursuant to Sections 3(b),  4(2) and 4(6) of the Securities Act of
1933. The Registrant received gross proceeds of $602,500 from this offering. The
Placement Agent for such private placement received 40,000 warrants.








         In January 1996, the Registrant issued 20,000 shares of Common Stock in
satisfaction  of an  outstanding  $20,000  note.  The  issuance  was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933.

         In May 1996, the Company granted at no cost a total of 300,000 warrants
to certain of its founders.  See  "Description  of  Securities - Warrants."  The
issuance was exempt from registration pursuant to Section 4(2) of the Securities
Act of 1933.

ITEM 27.                   EXHIBITS

The following  exhibits were filed as part of SB-2 Registration  Statement dated
July 25, 1996 (Registration No. 333-8857):

       1.1        Form of Underwriting Agreement
       1.2        Form of Selected Dealers Agreement
       1.3        Form of Agreement Among Underwriters
       3.1        Restated Certificate of Incorporation
       3.2        By-Laws
       4.4        Form of Representative's Warrant Agreement
       4.5        Form of Representative's Warrant
       4.6        Form of Subscription Agreement between Registrant and
                  investors pursuant to December 7, 1995 Private Placement
                  Memorandum
       5          Opinion re: legality
      10.1        Lease Agreement between BTS and J.C.G. Partnership dated
                  January 18, 1995.
      10.5        The Translation Group, Ltd. 1995 Stock Option Plan
      23.1        Consent of Heller, Horowitz & Feit, P.C. (included in the
                  Opinion filed as Exhibit 5)
      23.2        Consent of Votta and Company

   
The  following  exhibits  were  filed  as part of  Amendment  No.  1 to the SB-2
Registration Statement dated September 19, 1996:
    

      1.1.1       Revised Form of Underwriting Agreement
      10.2        Employment Agreement between the Registrant and Theodora
                  Landgren dated as of December 7, 1995, as amended.
      10.3        Employment Agreement between the Registrant and Charles Cascio
                  dated as of December 7, 1995, as amended.
      10.4        Agreement between the Bureau of Translation Services, Inc. and
                  debis Systemhaus KSP-Kommerzielle Systeme und Projekte GmbH
                  dated May 24, 1995.
      10.5        Voting Trust Agreement between Ms. Theodora Landgren and
                  various stockholders dated as of September 11, 1995.
      23.3        Consent of Votta and Company

   
The  following  exhibits  were  filed  as part of  Amendment  No.  2 to the SB-2
Registration Statement dated October 17, 1996:
    

       4.1        Specimen Common Stock Certificate
       4.2        Specimen Warrant Certificate
       4.3        Form of Warrant Agreement
      23.4        Consent of Votta and Company

   
The following exhibits are filed herewith:

      1.1.2       Revised Underwriting Agreement
      4.3.1       Revised Form of Warrant Agreement
      4.4.1       Form of Revised Representative's Warrant Agreement
      4.5.1       Form of Revised Representative's Warrant
      10.6        Consulting Agreement between the Represenrative and the
                  Registrant
      23.5        Consent of Votta and Company
    



                                      II-2







ITEM 28. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

                  (1) To file,  during  any  period  in which it offers or sells
securities, a post-effective amendment to this registration statement to:

                           (i) Include any prospectus  required by section 10(a)
(3) of the Securities Act;

                           (ii)  Reflect in the  prospectus  any facts or events
which,  individually  or  together,   represent  a  fundamental  change  in  the
information in the registration statement; and

                           (iii)  Include  any  additional  or changed  material
information on the plan of distribution.

                  (2) For determining  liability under the Securities Act, treat
each post-effective  amendment as a new registration statement of the securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

                  (3)  File  a   post-effective   amendment   to   remove   from
registration  any  of the  securities  that  remain  unsold  at  the  end of the
offering.

                  Insofar as indemnification  for liabilities  arising under the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the Company  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

                  In the event  that a claim for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any  action,  suit or  proceedings)  is  asserted  by such  director,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

                  The  Company  will  provide  to  the   Representative  of  the
Underwriters at the closing specified in the Underwriting Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Representative to permit prompt delivery to each purchaser.






                                      II-3






                                   SIGNATURES

   
         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and has authorized this  registration
statement  or amendment  to be signed on its behalf by the  undersigned,  in the
City of Pennsauken and State of New Jersey on the 12th day of November, 1996.
    

                                     THE TRANSLATION GROUP, LTD.

                                     By: /s/       Charles D. Cascio
                                                   Charles D. Cascio,
                                                   President,
                                                   Chief Executive Officer and
                                                   Director

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration  statement or amendment was signed by the following  persons in the
capacities and on the dates stated:

<TABLE>
<CAPTION>
   

SIGNATURE                              TITLE                                               DATE
- ---------                              -----                                               ----

<S>    <C>                            <C>                                               <C> 
/s/      Theodora Landgren             Chairman and Chief Operating Officer                November 12, 1996
         Theodora Landgren

/s/      Charles D. Cascio             President, Chief Executive Officer and
         Charles D. Cascio             Director                                            November 12, 1996

/s/      Richard J.L. Herson           Chief Accounting Officer and Director               November 12, 1996
         Richard J.L. Herson           (Principal Financial Officer)

/s/      Julius Cherny                 Director                                            November 12, 1996
         Julius Cherny

/s/      Gary M. Schlosser             Director                                            November 12, 1996
         Gary M. Schlosser

    

</TABLE>








                                  EXHIBIT INDEX


   
         1.1.2       Revised Underwriting Agreement
         4.3.1       Revised Form of Warrant Agreement
         4.4.1       Form of Revised Representative's Warrant Agreement
         4.5.1       Form of Revised Representative's Warrant
         10.6        Consulting Agreement between the Represenrative and the
                     Registrant
         23.5        Consent of Votta and Company
    





                                                                   Exhibit 1.1.2


   
                        1,400,000 Shares of Common Stock
               1,600,000 Redeemable Common Stock Purchase Warrants
    

                           THE TRANSLATION GROUP LTD.

                             UNDERWRITING AGREEMENT
                             ----------------------
                                                             Boca Raton, Florida
                                                              ____________, 1996

WERBEL-ROTH SECURITIES, INC.
As Representative of the
The Underwriters listed on Schedule A hereto
150 East Palmetto Park Road
Suite 380
Boca Raton, Florida 33432

Ladies and Gentlemen:

   
         The Translation  Group,  Ltd., a Delaware  corporation  (the "Company")
confirms its agreement with Werbel-Roth  Securities,  Inc.  ("Werbel-Roth")  and
each  of  the  underwriters  named  in  Schedule  A  hereto  (collectively,  the
"Underwriters,"  which term shall also include any  underwriter  substituted  as
hereinafter  provided  in  Section  11),  for  whom  Werbel-Roth  is  acting  as
representative  (in such capacity,  Werbel-Roth shall hereinafter be referred to
as "you" or the  "Representative"),  with respect to the sale by the Company and
Theodora  Landgren,  Chairman,  Chief Operating  Officer and Director  ("Initial
Selling Securityholder") and the purchase by the Underwriters,  acting severally
and not jointly,  of an aggregate of 1,200,000 shares of Common Stock, par value
$.001 per share, of the Company  ("Shares") from the Company,  200,000 shares of
Common  Stock,  par value  $.001 per share,  of the  Company  ("Initial  Selling
Securityholder's  Shares") from the Initial Selling Securityholder and 1,600,000
Redeemable  Common  Stock  Purchase  Warrants,  each of  which,  upon  exercise,
entitles  the holder  thereof to purchase  one share of Common  Stock during the
three years following the date hereof at a price of




                                        1


                                                                                

$4.00 per share  ("Warrants"),  from the Company,  in the respective amounts, as
set forth in  Schedule  A hereto.  The  Shares,  Warrants  and  Initial  Selling
Securityholder's Shares are hereinafter referred to as the "Securities."

         Upon your request,  as provided in Section 2(b) of this Agreement,  the
Company shall also sell to the Underwriters acting severally and not jointly, up
to an  aggregate of 210,000  shares of Common  Stock (the  "Option  Shares") and
240,000   Warrants   (the  "Option   Warrants"   for  the  purpose  of  covering
over-allotments,  if any. Such Option Shares and Option Warrants are hereinafter
collectively  referred to as the "Option  Securities." The Company also proposes
to issue and sell to you warrants (the "Representative's  Warrants") pursuant to
the   Representative's   Warrant   Agreement  (the   "Representative's   Warrant
Agreement") for the purchase of an additional 120,000 shares of Common Stock and
160,000  Warrants.  The Common Stock,  Warrants and Common Stock  underlying the
Warrants issuable upon exercise of the Representative's Warrants are hereinafter
referred to as the  "Representative's  Securities."  The Securities,  the Option
Securities,  the Representative's  Warrants and the Representative's  Securities
are more  fully  described  in the  Registration  Statement  and the  Prospectus
referred to below.
    
         1.  Representations  and  Warranties  of the  Company  and the  Initial
Selling  Securityholder.  The  Company  and/or  Initial  Selling  Securityholder
represents and warrants to, and agrees with, each of the  Underwriters as of the
date  hereof,  and as of the Closing Date  (hereinafter  defined) and the Option
Closing Date (hereinafter defined), if any, as follows:

   
                  (a) The Company has prepared and filed with the Securities and
Exchange  Commission  (the  "Commission")  a  registration  statement,   and  an
amendment or  amendments  thereto,  on Form SB-2 (No.  333-8857),  including any
related preliminary prospectus ("Preliminary Prospectus"),  for the registration
of the Securities,  the Option Securities, the Representative's Warrants and the
Representative's  Securities  (collectively,  hereinafter  referred  to  as  the
"Securities"),  under the Securities Act of 1933, as amended (the "Act"),  which
registration  statement and  amendment or  amendments  have been prepared by the
Company  in  conformity  with the  requirements  of the Act,  and the  rules and
regulations  (the  "Regulations")  of the Commission  under the Act. The Company
will promptly  file a further  amendment to said  registration  statement in the
form  heretofore  delivered  to the  Underwriters  and will  not file any  other
amendment thereto to which the Underwriters shall have objected in writing after
having been furnished  with a copy thereof.  Except as the context may otherwise
require, such registration statement, as amended, on file with the Commission at
the time the registration statement becomes effective (including the prospectus,
financial  statements,  schedules,  exhibits and all other  documents filed as a
part  thereof  or  incorporated  therein  (including,  but not  limited to those
documents or information  incorporated by reference therein) and all information
deemed to be a part thereof as of such time  pursuant to  paragraph  (b) of Rule
430(A) of the Rules and Regulations), is hereinafter called the "Registration
    



                                        2


                                                                                

Statement",  and the  form of  prospectus  in the  form  first  filed  with  the
Commission pursuant to Rule 424(b) of the Regulations, is hereinafter called the
"Prospectus."  For purposes hereof,  "Rules and Regulations"  mean the rules and
regulations  adopted by the  Commission  under either the Act or the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"), as applicable.

                  (b) Neither the Commission nor any state regulatory  authority
has  issued  any  order  preventing  or  suspending  the use of any  Preliminary
Prospectus,  the Registration Statement or Prospectus or any part of any thereof
and  no  proceedings  for a  stop  order  suspending  the  effectiveness  of the
Registration  Statement or any of the Company's  securities have been instituted
or  are  pending  or  threatened.   Each  of  the  Preliminary  Prospectus,  the
Registration  Statement and Prospectus at the time of filing  thereof  conformed
with the requirements of the Act and the Rules and Regulations,  and none of the
Preliminary Prospectus,  the Registration Statement or Prospectus at the time of
filing  thereof  contained an untrue  statement of a material fact or omitted to
state a material  fact  required to be stated  therein and necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading;  provided,  however,  that this representation and warranty does
not apply to  statements  made or  statements  omitted in  reliance  upon and in
conformity with written information furnished to the Company with respect to the
Underwriters  by or on  behalf  of the  Underwriters  expressly  for use in such
Preliminary Prospectus, Registration Statement or Prospectus.

                  (c) When the Registration  Statement  becomes effective and at
all times subsequent thereto up to the Closing Date (as defined herein) and each
Option Closing Date (as defined  herein),  if any, and during such longer period
as the  Prospectus  may be required to be delivered in connection  with sales by
the Underwriters or a dealer, the Registration Statement and the Prospectus will
contain all  statements  which are required to be stated  therein in  accordance
with the Act and the Rules and Regulations, and will conform to the requirements
of the Act and the Rules and Regulations; neither the Registration Statement nor
the Prospectus, nor any amendment or supplement thereto, will contain any untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they were made, not  misleading;  provided,  however,
that this  representation  and  warranty  does not apply to  statements  made or
statements omitted in reliance upon and in conformity with information furnished
to the Company in writing by or on behalf of any  Underwriter  expressly for use
in the  Preliminary  Prospectus,  Registration  Statement or  Prospectus  or any
amendment thereof or supplement thereto.

                  (d)  The  Company  has  been  duly  organized  and is  validly
existing as a corporation  in good  standing  under the laws of the state of its
incorporation.  Except as set forth in the Prospectus,  the Company does not own
an interest  in any  corporation,  partnership,  trust,  joint  venture or other
business entity. The Company is duly qualified and licensed and in good standing
as a foreign corporation in each jurisdiction in which



                                        3



                                                                                
its ownership or leasing of any  properties  or the character of its  operations
require such qualification or licensing. The Company has all requisite power and
authority  (corporate  and  other),  and has  obtained  any  and  all  necessary
authorizations,   approvals,  orders,  licenses,  certificates,  franchises  and
permits of and from all governmental or regulatory  officials and bodies, to own
or lease its properties and conduct its business as described in the Prospectus;
the  Company  is and has  been  doing  business  in  compliance  with  all  such
authorizations,   approvals,  orders,  licenses,  certificates,  franchises  and
permits;  and the Company has not received any notice of proceedings relating to
the  revocation or  modification  of any such  authorization,  approval,  order,
license, certificate, franchise, or permit which, singly or in the aggregate, if
the subject of an unfavorable decision,  ruling or finding, would materially and
adversely  affect  the  condition,  financial  or  otherwise,  or the  earnings,
position,  prospects,  value,  operation,  properties,  business  or  results of
operations  of  the  Company.  The  disclosures  in the  Registration  Statement
concerning the effects of federal,  state,  local,  and foreign laws,  rules and
regulations on the Company's business as currently conducted and as contemplated
are correct in all material  respects  and do not omit to state a material  fact
necessary to make the  statements  contained  therein not misleading in light of
the circumstances in which they were made.

                  (e) The Company has a duly authorized,  issued and outstanding
capitalization  as set  forth  in the  Prospectus,  under  "Capitalization"  and
"Description of Securities" and will have the adjusted  capitalization set forth
therein on the Closing Date based upon the  assumptions  set forth therein,  and
the  Company is not a party to or bound by any  instrument,  agreement  or other
arrangement  providing  for it to issue any  capital  stock,  rights,  warrants,
options or other securities, except for this Agreement, Representative's Warrant
Agreement  and as  described in the  Prospectus.  The  Securities  and all other
securities  issued or  issuable  by the  Company  conform  or, when paid for and
issued,  will conform,  in all respects to all statements  with respect  thereto
contained  in the  Registration  Statement  and the  Prospectus.  All issued and
outstanding  securities  of the Company  have been duly  authorized  and validly
issued and are fully paid and  non-assessable  and the holders  thereof  have no
rights of  rescission  with  respect  thereto,  and are not  subject to personal
liability  by reason of being such  holders;  and none of such  securities  were
issued in violation of the  preemptive  rights of any holders of any security of
the Company or similar contractual rights granted by the Company. The Securities
are not and will not be subject to any preemptive or other similar rights of any
shareholder,  have been duly authorized and, when paid for, issued and delivered
in accordance  with the terms  hereof,  will be validly  issued,  fully paid and
nonassessable  and will  conform to the  description  thereof  contained  in the
Prospectus;  the holders thereof will not be subject to any liability  solely as
such holders;  all corporate action required to be taken for the  authorization,
issue  and sale of the  Securities  has been  duly and  validly  taken;  and the
certificates  representing  the Securities  will be in due and proper form. Upon
the issuance and delivery  pursuant to the terms hereof of the  Securities to be
sold by the Company hereunder, the Underwriters or the Representative,



                                        4

                                                                                

as the case may be, will acquire good and  marketable  title to such  Securities
free  and  clear of any  lien,  charge,  claim,  encumbrance,  pledge,  security
interest, defect or other restriction or equity of any kind whatsoever.

                  (f) The financial  statements of the Company together with the
related notes and schedules  thereto,  included in the  Registration  Statement,
each  Preliminary  Prospectus  and the  Prospectus  fairly present the financial
position,  income, changes in cash flow, changes in shareholders' equity and the
results  of  operations  of the  Company  at the  respective  dates  and for the
respective  periods to which they apply and such financial  statements have been
prepared in conformity  with generally  accepted  accounting  principles and the
Rules and Regulations,  consistently  applied  throughout the periods  involved.
There has been no adverse change or development involving a material prospective
change in the condition,  financial or otherwise, or in the earnings,  position,
prospects, value, operations,  properties, business, or results of operations of
the Company whether or not arising in the ordinary course of business, since the
date of the financial statements included in the Registration  Statement and the
Prospectus and the outstanding debt, the property, both tangible and intangible,
and the  businesses of the Company  conform in all respects to the  descriptions
thereof  contained in the Registration  Statement and the Prospectus.  Financial
information set forth in the Prospectus  under the headings  "Summary  Financial
Information,"  "Selected  Financial Data,"  "Capitalization,"  and "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations,"
fairly present, on the basis stated in the Prospectus, the information set forth
therein,  and have been derived from or compiled on a basis consistent with that
of the audited and unaudited financial statements included in the Prospectus.

                  (g) The Company (i) has paid,  accrued or  otherwise  reserved
for,  all  federal,  state,  local,  and  foreign  taxes  required  to be  paid,
including,  but not limited to,  withholding  taxes and  amounts  payable  under
Chapters 21 through 24 of the Internal  Revenue Code of 1986 (the  "Code"),  and
has furnished all information  returns it is required to furnish pursuant to the
Code,  (ii) has established  adequate  reserves for such Taxes which are not due
and payable,  and (iii) does not have any tax deficiency or claims  outstanding,
proposed or assessed against it.

                  (h) No  transfer  tax,  stamp  duty or  other  similar  tax is
payable by or on behalf of the  Underwriters in connection with (i) the issuance
by the Company of the Securities,  (ii) the purchase by the  Underwriters of the
Securities  from the  Company  and the  purchase  by the  Representative  of the
Representative's  Warrants  from the  Company,  (iii)  the  consummation  by the
Company of any of its obligations  under this Agreement,  or (iv) resales of the
Securities in connection with the distribution contemplated hereby.

                  (i) The Company has,  including,  but not limited to,  general
liability,  product and property  insurance,  which  insures the Company and its
employees against


                                        5


                                                                                

such losses and risks generally  insured against by comparable  businesses.  The
Company (A) has not failed to give notice or present  any  insurance  claim with
respect to any  matter,  including  but not limited to the  Company's  business,
property or employees,  under the  insurance  policy or surety bond in a due and
timely  manner,  (B) has no disputes or claims  against any  underwriter of such
insurance  policies or surety  bonds or has failed to pay any  premiums  due and
payable  thereunder,  or (C)  has not  failed  to  comply  with  all  conditions
contained in such  insurance  policies and surety  bonds.  There are no facts or
circumstances under any such insurance policy or surety bond which would relieve
any insurer of its obligation to satisfy in full any valid claim of the Company.

                  (j)   There  is  no   action,   suit,   proceeding,   inquiry,
arbitration,  investigation,  litigation or governmental proceeding, domestic or
foreign,  pending or threatened  against (or circumstances that may give rise to
the same),  or involving  the  properties  or business of, the Company which (i)
questions  the validity of the capital stock of the Company,  this  Agreement or
the Representative's Warrant Agreement, or of any action taken or to be taken by
the  Company   pursuant  to  or  in  connection   with  this  Agreement  or  the
Representative's  Warrant  Agreement,  (ii) is required to be  disclosed  in the
Registration  Statement  which is not so disclosed (and such  proceedings as are
summarized  in the  Registration  Statement  are  accurately  summarized  in all
respects),  or (iii)  might  materially  and  adversely  affect  the  condition,
financial or otherwise,  or the  earnings,  position,  prospects,  shareholders'
equity, value, operations,  properties, business or results of operations of the
Company.

                  (k) The Company has full legal right,  power and  authority to
authorize,   issue,  deliver  and  sell  the  Securities,  the  Representative's
Securities, enter into this Agreement and the Representative's Warrant Agreement
and to consummate the  transactions  provided for in such  agreements;  and this
Agreement,  and the  Representative's  Warrant Agreement have each been duly and
properly  authorized,  executed  and  delivered  by the  Company.  Each  of this
Agreement and the Representative's  Warrant Agreement constitutes a legal, valid
and  binding  agreement  of the  Company  enforceable  against  the  Company  in
accordance  with its terms subject to  bankruptcy,  insolvency,  and  creditor's
rights and the  application  of  equitable  principles  in any  action  legal or
equitable,  and none of the  Company's  issue  and sale of the  Securities,  the
Representative's  Securities,  execution  or delivery of this  Agreement  or the
Representative's Warrant Agreement its performance hereunder and thereunder, its
consummation of the transactions contemplated herein and therein, or the conduct
of its business as described in the Registration Statement, the Prospectus,  and
any amendments or supplements  thereto,  conflicts with or will conflict with or
results  or will  result  in any  breach  or  violation  of any of the  terms or
provisions of, or constitutes or will  constitute a default under,  or result in
the creation or  imposition of any lien,  charge,  claim,  encumbrance,  pledge,
security interest,  defect or other restriction or equity of any kind whatsoever
upon, any property or assets (tangible or intangible) of the Company



                                        6



                                                                                
pursuant  to the terms of, (i) the  articles of  incorporation  or bylaws of the
Company, (ii) any license, contract, indenture,  mortgage, deed of trust, voting
trust agreement,  shareholders agreement,  note, loan or credit agreement or any
other  agreement or instrument to which the Company is a party or by which it is
or may be bound or to which its properties or assets (tangible or intangible) is
or may be subject, or any indebtedness,  or (iii) any statute, judgment, decree,
order,  rule or regulation  applicable to the Company of any arbitrator,  court,
regulatory body or administrative  agency or other  governmental  agency or body
(including,  without limitation, those having jurisdiction over environmental or
similar matters),  domestic or foreign,  having jurisdiction over the Company or
any of its activities or properties.

                  (l)  Except  as  described  in  the  Prospectus,  no  consent,
approval,  authorization or order of, and no filing with, any court,  regulatory
body,  government agency or other body, domestic or foreign, is required for the
issuance of the  Securities  pursuant  to the  Prospectus  and the  Registration
Statement,  the issuance of the  Representative's  Warrants,  the performance of
this Agreement and the  Representative's  Warrant Agreement and the transactions
contemplated hereby and thereby, including without limitation, any waiver of any
preemptive, first refusal or other rights that any entity or person may have for
the  issue  and/or  sale  of  any  of the  Securities,  or the  Representative's
Warrants,  except such as have been or may be  obtained  under the Act or may be
required  under  state  securities  or Blue  Sky  laws in  connection  with  the
Underwriters'   purchase   and   distribution   of  the   Securities,   and  the
Representative's Warrants to be sold by the Company hereunder.

                  (m) All executed  agreements,  contracts or other documents or
copies of executed agreements, contracts or other documents filed as exhibits to
the Registration  Statement to which the Company is a party or by which they may
be bound or to which its assets, properties or business may be subject have been
duly  and  validly  authorized,  executed  and  delivered  by  the  Company  and
constitute the legal,  valid and binding  agreements of the Company  enforceable
against the Company,  as the case may be, in accordance with  respective  terms.
The  descriptions  in the  Registration  Statement of agreements,  contracts and
other documents are accurate and fairly present the  information  required to be
shown with  respect  thereto by Form SB-2,  and there are no  contracts or other
documents  which are  required by the Act to be  described  in the  Registration
Statement  or filed as  exhibits  to the  Registration  Statement  which are not
described  or filed as  required,  and the  exhibits  which  have been filed are
complete and correct copies of the documents of which they purport to be copies.

                  (n) Subsequent to the respective dates as of which information
is set forth in the  Registration  Statement and  Prospectus,  and except as may
otherwise be indicated or  contemplated  herein or therein,  the Company has not
(i) issued any  securities  or incurred any liability or  obligation,  direct or
contingent,  for borrowed money, (ii) entered into any transaction other than in
the ordinary course of business, or (iii)



                                        7

                                                                                

declared or paid any dividend or made any other distribution on or in respect of
its capital stock of any class, and there has not been any material change in or
affecting the general affairs,  management,  financial operations,  shareholders
equity or results of operations of the Company.

                  (o) No default exists in the due performance and observance of
any term,  covenant or condition of any material license,  contract,  indenture,
mortgage,  installment  sale  agreement,  lease,  deed of  trust,  voting  trust
agreement,  shareholders agreement,  partnership agreement, note, loan or credit
agreement,  purchase  order,  or any  other  material  agreement  or  instrument
evidencing an obligation for borrowed money, or any other material  agreement or
instrument  to which the Company is a party or by which the Company may be bound
or to which the property or assets  (tangible or  intangible)  of the Company is
subject or affected.

                  (p)  The  Company  has   generally   enjoyed  a   satisfactory
employer-employee  relationship with its employees and is in material compliance
with all federal,  state,  local,  and foreign laws and  regulations  respecting
employment  and  employment  practices,  terms and  conditions of employment and
wages and hours.  There are no pending  investigations  involving the Company by
the U.S.  Department of Labor, or any other governmental  agency responsible for
the enforcement of such federal,  state, local, or foreign laws and regulations.
There is no unfair  labor  practice  charge or  complaint  against  the  Company
pending  before the National  Labor  Relations  Board or any strike,  picketing,
boycott,  dispute,  slowdown  or  stoppage  pending  or  threatened  against  or
involving the Company, or any predecessor entity, and none has ever occurred. No
representation  question exists respecting the employees of the Company,  and no
collective  bargaining  agreement or  modification  thereof is  currently  being
negotiated  by the Company.  No grievance or  arbitration  proceeding is pending
under any expired or existing collective  bargaining  agreements of the Company.
No labor dispute with the employees of the Company exists, or, is imminent.

                  (q) Except as  described in the  Prospectus,  the Company does
not maintain,  sponsor or contribute  to any program or  arrangement  that is an
"employee  pension  benefit  plan,"  an  "employee  welfare  benefit  plan" or a
"multi-employer  plan" as such terms are  defined  in  Sections  3(2),  3(1) and
3(37), respectively,  of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") ("ERISA Plans").  The Company does not maintain or contribute,
now or at any time previously,  to a defined benefit plan, as defined in Section
3(35) of ERISA. No ERISA Plan (or any trust created thereunder) has engaged in a
"prohibited  transaction"  within the meaning of Section 406 of ERISA or Section
4975 of the  Code,  which  could  subject  the  Company  to any tax  penalty  on
prohibited transactions and which has not adequately been corrected.  Each ERISA
Plan  is in  compliance  with  all  material  reporting,  disclosure  and  other
requirements  of the  Code and  ERISA as they  relate  to any such  ERISA  Plan.
Determination  letters have been received from the Internal Revenue Service with
respect



                                        8


                                                                                

to each ERISA Plan which is intended to comply with Code Section 401(a), stating
that such ERISA  Plan and the  attendant  trust are  qualified  thereunder.  The
Company has never  completely  or  partially  withdrawn  from a  "multi-employer
plan."

                  (r) The Company, nor any of its officers, directors, partners,
"affiliates" or "associates" (as these terms are defined in Rule 405 promulgated
under  the Rules and  Regulations)  has ever  taken or will  take,  directly  or
indirectly,  any action  designed to or which has  constituted or which might be
expected  to  cause  or  result  in,  under  the  Exchange  Act,  or  otherwise,
stabilization  or  manipulation  of the price of any  security of the Company to
facilitate the sale or resale of the Securities or otherwise.

                  (s) Except as otherwise  disclosed in the Prospectus,  none of
the patents,  patent  applications,  trademarks,  service marks, trade names and
copyrights,  and licenses and rights to the foregoing presently owned or held by
the Company are in dispute so far as known by the Company or are in any conflict
with the right of any other  person or entity.  The  Company (i) owns or has the
right  to use,  free and  clear of all  liens,  charges,  claims,  encumbrances,
pledges,  security  interests,  defects or other restrictions or equities of any
kind  whatsoever,  all  patents,  trademarks,  service  marks,  trade  names and
copyrights,  technology  and licenses and rights with respect to the  foregoing,
used in the conduct of its business as now conducted or proposed to be conducted
without  infringing upon or otherwise  acting  adversely to the right or claimed
right of any person, corporation or other entity under or with respect to any of
the  foregoing;  and (ii) is not obligated or under any liability  whatsoever to
make any payment by way of royalties, fees or otherwise to any owner or licensee
of, or other  claimant  to, any patent,  trademark,  service  mark,  trade name,
copyright,  know-how,  technology or other intangible asset, with respect to the
use thereof or in connection with the conduct of its business or otherwise.

                  (t) The Company owns and has the unrestricted right to use all
trade secrets,  know-how  (including all other  unpatented  and/or  unpatentable
proprietary or confidential  information,  systems or  procedures),  inventions,
designs,  processes,  works of authorship,  computer programs and technical data
and information  (collectively herein "intellectual property") that are material
to the development, manufacture, operation and sale of all products and services
sold or  proposed  to be sold by the  Company  free  and  clear  of and  without
violating any right,  lien, or claim of others,  including  without  limitation,
former  employers of its  employees;  provided,  however,  that the  possibility
exists that other persons or entities,  completely independently of the Company,
as the case may be, or its  employees  or  agents,  could have  developed  trade
secrets or items of technical  information  similar or identical to those of the
Company.  The  Company  is not  aware  of any such  development  of  similar  or
identical trade secrets or technical information by others.



                                        9


                                                                                

                  (u) The  Company  has taken  reasonable  security  measures to
protect the secrecy,  confidentiality and value of all its intellectual property
in all material aspects.

                  (v) The Company has good and marketable title to, or valid and
enforceable leasehold estates in, all items of real and personal property stated
in the  Prospectus,  to be owned or leased  by it free and  clear of all  liens,
charges, claims,  encumbrances,  pledges, security interests,  defects, or other
restrictions or equities of any kind whatsoever, other than those referred to in
the Prospectus and liens for taxes not yet due and payable.

                  (w)  Votta  and  Company,  whose  report  is  filed  with  the
Commission as a part of the Registration  Statement,  are independent  certified
public accountants as required by the Act and the Rules and Regulations and have
been retained by the Company as its auditors.

   
                  (x)  Except  as  provided  herein  and  in  the   Registration
Statement,  the  Company  has caused to be duly  executed  legally  binding  and
enforceable  agreements ("Lock-up  Agreements")  pursuant to which the Company's
shareholders  and  holders of  securities  exchangeable  or  exercisable  for or
convertible  into  shares  of Common  Stock  have  agreed  not to,  directly  or
indirectly,  publicly  offer to sell,  sell,  grant any  option for the sale of,
assign,  transfer,  pledge,  hypothecate or otherwise encumber or dispose of any
shares  of  Common  Stock  or  securities   convertible  into,   exercisable  or
exchangeable for or evidencing any right to purchase or subscribe for any shares
of Common Stock  (either  pursuant to Rule 144 of the Rules and  Regulations  or
otherwise)  or dispose of any  beneficial  interest  therein for a period of not
less  than   twenty-four  (24)  months  following  the  effective  date  of  the
Registration  Statement without the prior written consent of the Representative;
provided,  however,  that the holders,  set forth in the Alternative  Prospectus
contained as part of the Registration  Statement, of an aggregate 482,000 shares
of Common Stock shall be permitted to sell their  securities as described in the
Registration  Statement and that the holders of the 300,000 Warrants included in
the Registration  Statement under the Alternate Prospectus shall be permitted to
sell their  securities  at any time after  eighteen  (18) months  following  the
effective date of the Registration Statement. On or before the Closing Date, the
Company shall deliver instructions to the Transfer Agent authorizing it to place
appropriate  legends on the certificates  representing the securities subject to
the Lock-up  Agreements  and to place  appropriate  stop transfer  orders on the
Company's  ledgers.  Except for the  issuance of shares of capital  stock by the
Company in  connection  with a  dividend,  recapitalization,  reorganization  or
similar  transaction  or as a result of the exercise of warrants or  outstanding
options  disclosed in the Registration  Statement,  the Company shall not, for a
period  of  eighteen  (18)  months  following  the  Closing  Date,  directly  or
indirectly,  offer,  sell, issue or transfer any shares of its capital stock, or
any security exchangeable or exercisable for, or convertible into, shares of the
capital stock,  without the prior written consent of the Representative,  except
the Company may issue options, not to exceed



                                       10


                                                                                
300,000  options  (without  the prior  written  consent  of the  Representative)
pursuant to the Company's Stock Option Plan.
    
                  (y) There are no claims, payments, issuances,  arrangements or
understandings,  whether  oral or  written,  for  services  in the  nature  of a
finder's or origination fee with respect to the sale of the Securities hereunder
or any other  arrangements,  agreements,  understandings,  payments or issuances
with respect to the Company,  or any of its officers,  directors,  shareholders,
partners,   employees   or   affiliates   that  may  affect  the   Underwriters'
compensation,  as determined by the National  Association of Securities Dealers,
Inc. ("NASD");  additionally, the Company further represents that other than the
forty thousand  (40,000)  warrants  exercisable at $1.50 issued to the placement
agent no  payments  of  consideration  of any type have been made by it over the
twelve  (12)  months  prior to (with the  exception  of a fee paid for a private
placement  for funds raised of  approximately  $602,500)  the  execution of this
letter to any person or entity who has had an affiliation with an NASD brokerage
firm.

                  (z) The  Common  Stock and  Warrants  have been  approved  for
quotation on the National  Association of Securities Dealers Automated Quotation
System as a small cap issue ("NASDAQ/SmallCap").

                  (aa) To the Company's  best  knowledge,  no funds or assets of
the Company have been used for illegal  purposes;  no unrecorded funds or assets
of the Company been  established for any purpose;  no accumulation or use of the
Company's  corporate  funds or  assets  have been made  without  being  properly
accounted for in the respective  books and records of the Company;  all payments
by or on  behalf  of the  Company  have  been  duly and  properly  recorded  and
accounted for in the Company's books and records;  no false or artificial  entry
has been made in the books and records of the Company for any reason; no payment
has been made by or on behalf of Company with the understanding that any part of
such  payment is to be used for any  purpose  other than that  described  in the
documents  supporting  such  payments;  the  Company  has not made,  directly or
indirectly,  any illegal contributions to any political party or candidate.  The
Company's  internal  accounting  controls are sufficient to cause the Company to
comply with the Foreign Corrupt Practices Act of 1977, as amended.

                  (bb)  Except  as set  forth  in the  Prospectus,  no  officer,
director,  shareholder  or  partner  of  the  Company,  or  any  "affiliate"  or
"associate" (as these terms are defined in Rule 405 promulgated  under the Rules
and  Regulations)  of any of the  foregoing  persons or entities has or has had,
either directly or indirectly, (i) an interest in any person or entity which (A)
furnishes  or sells  services or  products  which are  furnished  or sold or are
proposed to be furnished or sold by the Company;  or (B) purchases from or sells
or  furnishes  to the  Company  any  goods or  services,  or (ii) a  beneficiary
interest  in any  contract  or  agreement  to which the Company is a party or by
which it may be bound or affected. Except as set forth in the Prospectus under



                                       11


                                                                                
"Management"  or  "Certain   Transactions,"   there  are  no  existing  material
agreements,   arrangements,   understandings   or   transactions,   or  proposed
agreements,  arrangements,  understandings or transactions, between or among the
Company,  and any  officer,  director,  Principal  Shareholder  (as such term is
defined  in  the  Prospectus)  of the  Company,  or any  partner,  affiliate  or
associate of any of the foregoing persons or entities.

                  (cc) Any certificate  signed by any officer of the Company and
delivered to the  Underwriters or to  Underwriters'  Counsel (as defined herein)
shall be deemed a representation and warranty by the Company to the Underwriters
as to the matters covered thereby.

                  (dd) The minute book of the Company has been made available to
the  Underwriters and contains a complete summary of all meetings and actions of
the  directors  and   shareholders   of  the  Company  since  the  time  of  its
incorporation,  and  reflects  all  transactions  referred  to in  such  minutes
accurately in all respects.

                  (ee) Except and to the extent described in the Prospectus,  no
holders of any  securities  of the Company or of any options,  warrants or other
convertible or exchangeable  securities of the Company have the right to include
any  securities  issued by the  Company  in the  Registration  Statement  or any
registration  statement  to be filed by the Company or to require the Company to
file a  registration  statement  under the Act and no person or entity holds any
anti-dilution rights with respect to any securities of the Company.

   
                  (ff)  The  Company  has  as  of  the  effective  date  of  the
Registration  Statement  (i) entered into an employment  agreement  with each of
Theodora  Landgren and Charles D. Cascio in the forms filed as Exhibits 10.2 and
10.3,  respectively,  to the Registration Statement, and (ii) purchased, or will
purchase  within thirty (30) days of the Closing Date term keyman life insurance
on the life of Theodora  Landgren.  The policy shall provide for coverage in the
amount  of  $2,000,000,  and the  policy  shall  name  the  Company  as the sole
beneficiary thereof.
    

                  (gg)  The  Initial  Selling  Securityholder  will  have on the
Closing Date, good, valid and marketable title to securities  listed on Schedule
A hereto to be sold by such Initial Selling  Securityholder to the Underwriters,
free and clear of any liens, charges, claims,  encumbrances,  pledges,  security
interests,  restrictions,  equities,  stockholders' agreements, voting trusts or
defects in title whatsoever; and upon delivery of such Securities and payment of
the purchase  price  therefor as  contemplated  in this  Agreement,  each of the
Underwriters will receive good and marketable title to such Securities purchased
by it from  such  Initial  Selling  Securityholder,  free and clear of any lien,
charge, claim,  encumbrance,  pledge,  security interest,  restriction,  equity,
shareholders'  agreement,  voting trust,  community  property right or defect in
title


                                       12



                                                                                
whatsoever;  and other than as described in the  Registration  Statement and the
Prospectus  or  created  hereby,  there are no  outstanding  options,  warrants,
rights,  or other  agreements or  arrangements  requiring  such Initial  Selling
Securityholder  at any time to transfer any  Securities to be sold  hereunder by
such Initial Selling Securityholder.

                  (hh) Such Initial Selling  Securityholder  has duly authorized
(if applicable), executed and delivered, in the form heretofore furnished to the
Representative,  a Power of Attorney (the "Power of Attorney") with  ___________
as attorney-in-fact,  (an  "Attorney-in-Fact"),  and a Letter of Transmittal and
Custody  Agreement  (the  "Custody  Agreement")  with   ____________________  as
custodian (the "Custodian"); each of the Power of Attorney and Custody Agreement
constitutes   a  valid  and  binding   obligation   of  such   Initial   Selling
Securityholder,  enforceable in accordance with its terms subject to bankruptcy,
insolvency  and  creditor's   right;   such  Initial  Selling   Securityholder's
Attorney-in-Fact,  acting  alone,  is  authorized  to execute  and  deliver  the
certificate(s)  evidencing  the  Securities  to be sold to the  Underwriters  on
behalf of such Initial  Selling  Securityholder,  to  authorize  the delivery of
those  Securities to be sold by such Initial Selling  Securityholder  under this
Agreement  and to duly  endorse  (in  blank or  otherwise)  the  certificate  or
certificates  representing  such  Securities  or a stock  power or  powers  with
respect thereto,  to accept payment therefor,  and otherwise to act on behalf of
such Initial Selling Securityholder in connection with this Agreement.

                  (ii)  All  authorizations,   approvals,  consents  and  orders
necessary for the execution and delivery by such Initial Selling  Securityholder
of the Power of Attorney and the Custody  Agreement,  the execution and delivery
by or on behalf of such Initial Selling  Securityholder  of this Agreement,  and
the  sale  and  delivery  of  Securities  to be  sold by  such  Initial  Selling
Securityholder under this Agreement have been obtained and are in full force and
effect; such Initial Selling  Securityholder has full right, power and authority
to enter into and perform her obligations under this Agreement and such Power of
Attorney and Custody Agreement and to sell,  transfer and deliver the Securities
to be sold by such Initial Selling Securityholder under this Agreement.

                  (jj) On the Closing Date,  certificates in negotiable form for
the  Securities  to be sold by such Initial  Selling  Securityholder  under this
Agreement  on the  Closing  Date,  together  with a stock  power or powers  duly
endorsed in blank by such Initial Selling Securityholder,  will have been placed
in custody with the  Custodian for the purpose of effecting  delivery  hereunder
and thereunder.

                  (kk) The performance of this Agreement and the consummation of
the  transactions  herein  contemplated by such Initial Selling  Securityholder,
will not  conflict  with or result in a breach  of, or  default  under,  (i) any
license, contract,  indenture,  mortgage, deed of trust, voting trust agreement,
shareholders'  agreement,  note,  loan or  credit  agreement,  the  Bylaws,  the
Articles of Incorporation or other agreement or instrument to which such Initial
Selling Securityholder is a party or by which such Initial



                                       13



                                                                                
Selling  Securityholder is or may be bound or to which any of her property is or
may be subject, or (ii) any statute, judgment, decree, order, rule or regulation
applicable to such Initial  Selling  Securityholder  of any  arbitrator,  court,
regulatory body or administrative  agency or other governmental  agency or body,
domestic  or   foreign,   having   jurisdiction   over  such   Initial   Selling
Securityholder  or any of such Initial  Selling  Securityholder's  activities or
properties;  this Agreement  when executed and delivered by the Initial  Selling
Securityholder  and, to the extent this Agreement is a binding  agreement of the
Underwriters,  constitutes  the  valid and  binding  agreement  of such  Initial
Selling Securityholder,  enforceable in accordance with its terms except as such
enforceability may be limited by applicable bankruptcy,  insolvency,  moratorium
or other laws of general  application  relating to or affecting  enforcement  of
creditors'  rights and the  application  of equitable  principles in any action,
legal or  equitable,  and except as rights to indemnity or  contribution  may be
limited by applicable law.

                  (ll) Such Initial Selling  Securityholder  has reviewed and is
familiar with the Registration Statement as originally filed with the Commission
and all amendments and  supplements  thereto,  if any, filed with the Commission
prior  to  the  date  hereof,  and  with  the  Preliminary  Prospectus  and  the
Prospectus,  as  supplemented,  if  applicable,  to the date hereof,  and has no
knowledge  of  any  fact,   condition  or  information   not  disclosed  in  the
Registration Statement and Prospectus, as so supplemented,  if applicable, which
has adversely  affected or could  adversely  affect the condition,  financial or
otherwise, or the earnings, position,  prospects, value, operation,  properties,
business or results of operations of the Company;  and the information  relating
to such Initial Selling  Securityholder  and the Securities and other securities
of the Company owned by Initial Selling Securityholder that is set forth in such
Registration Statement and Prospectus,  as so supplemented,  does not and at the
Closing Date,  will not contain any untrue  statement of a material fact or omit
to state any material fact necessary in order to make such information, in light
of the  circumstances  under  which  they  were  made,  not  misleading  and all
information furnished by or on behalf of such Initial Selling Securityholder for
use in the Registration Statement,  the Preliminary Prospectus,  the Prospectus,
or any amendment or supplement thereto is, and, at the Closing Date will be true
and complete in all material respects;  and such Initial Selling  Securityholder
is not  prompted  to sell  the  Securities  to be sold by such  Initial  Selling
Securityholder  under this Agreement by any  information  concerning the Company
which is not set forth in the Prospectus, as so supplemented.

                  (mm) Nothing has come to the attention of such Initial Selling
Securityholder to cause such Initial Selling  Securityholder to believe that the
Company's  representations  and  warranties  contained in this Agreement are not
accurate in all material respects.

                  (nn) There is not pending or threatened  against  such Initial
Selling Securityholder any action, suit or proceeding (or circumstances that may
give rise to the

                                       
                                       14


                                                                        

same) which (i) questions the validity of this Agreement, the Custody Agreement,
the Power of  Attorney  or of any  action  taken or to be taken by such  Initial
Selling  Securityholder  pursuant to or in connection with any of the foregoing;
or (ii) which is required to be disclosed in the Registration  Statement and the
Prospectus which is not disclosed and such  proceedings  which are summarized in
all material respects.

                  (oo) No stamp duty or  similar  tax is payable by or on behalf
of the Underwriters in connection with (i) the sale of the Securities to be sold
by such Initial Selling Securityholder; (ii) the purchase by the Underwriters of
the  Securities  to be sold by such Initial  Selling  Securityholder;  (iii) the
consummation  by such Initial Selling  Securityholder  of any of its obligations
under this Agreement,  the Custody  Agreement or the Power of Attorney;  or (iv)
resales of the  Securities  in  connection  with the  distribution  contemplated
hereby.

                  (pp)  Except  as set  forth in the  Prospectus,  such  Initial
Selling Securityholder does not have any registration rights with respect to any
securities of the Company; and such Initial Selling Securityholder does not have
any right of first refusal or other similar right to purchase any  securities of
the Company  upon the  issuance or sale  thereof by the Company or upon the sale
thereof by any other stockholder of the Company.

                  (qq) Such  Initial  Selling  Securityholder  has not since the
filing of the  initial  Registration  Statement  (i) sold,  bid for,  purchased,
attempted to induce any person to purchase,  or paid anyone any compensation for
soliciting  purchases  of,  Common  Stock,  or (ii) paid or agreed to pay to any
person any compensation for soliciting another to purchase any securities of the
Company  (except for the sale of the Securities to the  Underwriters  under this
Agreement and except as otherwise permitted by law).

                  (rr) Such Initial Selling  Securityholder  has not taken,  and
will not take, directly or indirectly, any action which has constituted or which
might reasonably be expected to cause or result in stabilization of the price of
any security of the Company to facilitate the distribution of the Securities.

                  (ss) Such  Initial  Selling  Securityholder  will  review  the
Prospectus and will comply with all agreements and satisfy all conditions on its
part to be complied with or satisfied  pursuant to this  Agreement,  the Custody
Agreement  and the Power of Attorney  at or prior to the  Closing  Date and will
advise one of its  Attorneys-in-Fact  prior to the Closing Date, as the case may
be, if any statement to be made on behalf of such Initial Selling Securityholder
in this Agreement contains any untrue statement of a material fact or omitted to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein not  misleading if made as of such Closing Date, as the case
may be.


                                       15


                                                                

                  (tt) Any  certificate  signed by or on behalf of such  Initial
Selling  Securityholder  and  delivered  to the  Underwriters  shall be deemed a
representation  and  warranty  by such  Initial  Selling  Securityholder  to the
Underwriters as to the matters covered thereby.

         2.   Purchase, Sale and Delivery of the Securities and Representative's
Warrants.

                  (a) On the basis of the representations, warranties, covenants
and agreements herein contained,  but subject to the terms and conditions herein
set forth, the Company and the Initial Selling  Securityholder  agree to sell to
each  Underwriter,  and each Underwriter,  severally and not jointly,  agrees to
purchase from the Company and the Initial  Selling  Securityholder,  as the case
may be, at a price of $2.70  (90% of the  public  offering  price)  per share of
Common  Stock and $.18 (90% of the  public  offering  price) per  Warrant,  that
number  of  Securities  set  forth  in  Schedule  A  opposite  the  name of such
Underwriter,  subject  to such  adjustment  as the  Representative  in its  sole
discretion  shall make to eliminate any sales or purchases of fractional  shares
of Common Stock or Warrants, plus any additional number of Securities which such
Underwriter  may become  obligated  to purchase  pursuant to the  provisions  of
Section 1 hereof.

   
                  (b)  In  addition,   on  the  basis  of  the  representations,
warranties, covenants and agreements, herein contained, but subject to the terms
and  conditions  herein set forth,  the Company  hereby  grants an option to the
Underwriters,  severally  and not  jointly,  to purchase  all or any part of the
Option  Shares (up to an aggregate  of an  additional  210,000  shares of Common
Stock and  240,000  Warrants)  at a price of $2.70 (90% of the  public  offering
price) per share and $.18 (90% of the public  offering  price) per Warrant.  The
option  granted  hereby will expire 45 days after (i) the date the  Registration
Statement becomes effective, if the Company has elected not to rely on Rule 430A
under the  Rules  and  Regulations,  or (ii) the date of this  Agreement  if the
Company has elected to rely upon Rule 430A under the Rules and Regulations,  and
may be  exercised  in whole or in part from time to time only for the purpose of
covering  over-allotments  which may be made in connection with the offering and
distribution of the Securities upon notice by the  Representative to the Company
setting  forth  the  number  of  Option  Securities  as  to  which  the  several
Underwriters are then exercising the option and the time and date of payment and
delivery for any such Option Securities.  Any such time and date of delivery (an
"Option Closing Date") shall be determined by the Representative,  but shall not
be later than seven full business days after the exercise of said option, nor in
any event prior to the Closing Date, as hereinafter  defined,  unless  otherwise
agreed upon by the  Representative  and the Company.  Nothing  herein  contained
shall  obligate  the  Underwriters  to  make  any  over-allotments.   No  Option
Securities  shall be delivered  unless the  Securities  shall be  simultaneously
delivered or shall theretofore have been delivered as herein provided.
    

              

                                       16



                                
                  (c)  Payment  of the  purchase  price  for,  and  delivery  of
securities   for,  the   Securities   shall  be  made  at  the  offices  of  the
Representative  at 150 East Palmetto Park Road,  Suite 380, Boca Raton,  Florida
33432, or at such other place as shall be agreed upon by the  Representative and
the  Company.  Such  delivery and payment  shall be made at 10:00 a.m.  (Florida
time) on  __________,  1996,  or at such  other time and date as shall be agreed
upon by the Representative and the Company, but not less than three (3) nor more
than seven (7) full business days after the effective  date of the  Registration
Statement  (such time and date of  payment  and  delivery  being  herein  called
"Closing  Date").  In  addition,  in the  event  that  any or all of the  Option
Securities are purchased by the Underwriters,  payment of the purchase price for
and delivery of certificates  for, such Option  Securities  shall be made at the
above-mentioned  firm  office of the  Representative  or at such other  place as
shall be agreed upon by the Representative and the Company on the Option Closing
Date as specified in the notice from the Representative to the Company. Delivery
of the certificates for the Securities and the Option Securities,  if any, shall
be made to the Underwriters  against payment by the Underwriters,  severally and
not jointly, of the purchase price for the Securities and the Option Securities,
if any, by New York Clearing House funds. In the event such option is exercised,
each of the Underwriters,  acting severally and not jointly, shall purchase that
proportion of the total number of Option  Securities  then being purchased which
the number of  Securities  set forth in Schedule A hereto  opposite  the name of
such Underwriter  bears to the total number of Securities,  subject in each case
to such  adjustments  as the  Representative  in its  discretion  shall  make to
eliminate  any sales or purchases of  fractional  shares.  Certificates  for the
Securities and the Option  Securities,  if any,  shall be in  definitive,  fully
registered  form,  shall  bear  no  restrictive  legends  and  shall  be in such
denominations  and registered in such names as the  Underwriters  may request in
writing at least two (2)  business  days prior to the Closing Date or the Option
Closing Date, as the case may be. The  certificates  for the  Securities and the
Option Securities, if any, shall be made available to the Representative at such
office or such other place as the  Representative  may designate for inspection,
checking and packaging no later than 9:30 a.m. on the last business day prior to
the Closing Date or the Option Closing Date, as the case may be.

   
                  (d) On the Closing  Date,  the Company shall issue and sell to
the  Representative the  Representative's  Warrants at a purchase price of $250,
which  warrants  shall  entitle the holders  thereof to purchase an aggregate of
120,000  shares  of Common  Stock and  160,000  Warrants.  The  Representative's
Warrants  shall be  exercisable  for a period of five years  commencing one year
following the effective date of the  Registration  Statement at a price equaling
one hundred  thirty percent (130%) ($3.90 per Share and $.26 per Warrant) of the
initial public offering price of the Securities.  The  Representative's  Warrant
Agreement and form of Warrant  Certificate  shall be  substantially  in the form
filed  as  Exhibit  4.4  to  the   Registration   Statement.   Payment  for  the
Representative's Warrants shall be made on the Closing Date.
    



                                       17



         3.       Public  Offering  of  the   Securities.   As  soon  after  the
Registration  Statement becomes effective as the Representative deems advisable,
the Underwriters  shall make a public offering of the Securities  (other than to
residents of or in any jurisdiction in which  qualification of the Securities is
required and has not become effective) at the price and upon the terms set forth
in the Prospectus. The Representative may from time to time increase or decrease
the  public  offering  price  after  distribution  of the  Securities  has  been
completed to such extent as the  Representative,  in its sole  discretion  deems
advisable.  The  Underwriters  may  enter  into  one or more  agreements  as the
Underwriters,  in each of their sole discretion, deem advisable with one or more
broker-dealers who shall act as dealers in connection with such public offering.

   
         4.       Covenants and  Agreements  of the Company and Initial  Selling
Security holder.  The Company and Initial Selling  Securityholder  covenants and
agrees with each of the Underwriters as follows:
    

                  (a) The  Company  shall  use its best  efforts  to  cause  the
Registration  Statement  and any  amendments  thereto  to  become  effective  as
promptly as  practicable  and will not at any time,  whether before or after the
effective  date  of  the  Registration  Statement,  file  any  amendment  to the
Registration  Statement or  supplement  to the  Prospectus  or file any document
under  the  Act or  Exchange  Act  before  termination  of the  offering  of the
Securities by the Underwriters of which the Representative  shall not previously
have been  advised and  furnished  with a copy,  or to which the  Representative
shall have objected or which is not in compliance with the Act, the Exchange Act
or the Rules and Regulations.

                  (b) As soon as the  Company is  advised  or obtains  knowledge
thereof,  the Company will advise the  Representative  and confirm the notice in
writing, (i) when the Registration Statement, as amended,  becomes effective, if
the provisions of Rule 430A promulgated  under the Act will be relied upon, when
the  Prospectus  has been filed in  accordance  with said Rule 430A and when any
post-effective  amendment to the Registration Statement becomes effective;  (ii)
of the issuance by the Commission of any stop order or of the initiation, or the
threatening, of any proceeding, suspending the effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of the  Preliminary
Prospectus or the  Prospectus,  or any amendment or supplement  thereto,  or the
institution  of  proceedings  for that  purpose;  (iii) of the  issuance  by the
Commission  or by any state  securities  commission of any  proceedings  for the
suspension of the qualification of any of the Securities for offering or sale in
any jurisdiction or of the initiation, or the threatening, of any proceeding for
that purpose;  (iv) of the receipt of any comments from the Commission;  and (v)
of any request by the Commission for any amendment to the Registration Statement
or any amendment or supplement to the Prospectus or for additional  information.
If the Commission or any state  securities  commission  authority  shall enter a
stop order or suspend such

                  
                                      18



qualification at any time, the Company will make every effort to obtain promptly
the lifting of such order.

                  (c) The  Company  shall  file  the  Prospectus  (in  form  and
substance  satisfactory to the  Representative)  or transmit the Prospectus by a
means reasonably  calculated to result in filing with the Commission pursuant to
Rule  424(b)(1)  (or, if applicable  and if consented to by the  Representative,
pursuant to Rule 424(b)(4)) not later than the Commission's close of business on
the earlier of (i) the second  business day following the execution and delivery
of this  Agreement;  and (ii) the fifth business day after the effective date of
the Registration Statement.

                  (d) The  Company  will give the  Representative  notice of its
intention  to  file or  prepare  any  amendment  to the  Registration  Statement
(including any  post-effective  amendment) or any amendment or supplement to the
Prospectus  (including any revised prospectus which the Company proposes for use
by the  Underwriters  in connection  with the offering of the  Securities  which
differs from the corresponding  prospectus on file at the Commission at the time
the  Registration  Statement  becomes  effective,  whether  or not such  revised
prospectus  is  required  to be filed  pursuant  to Rule 424(b) of the Rules and
Regulations)  and  will  furnish  the  Representative  with  copies  of any such
amendment  or  supplement  a  reasonable  amount of time prior to such  proposed
filing  or use,  as the case may be,  and will not file any such  prospectus  to
which  the   Representative   or  Atlas,   Pearlman,   Trop  &   Borkson,   P.A.
("Underwriters' Counsel"), shall object.

                  (e) The Company shall  endeavor in good faith,  in cooperation
with the  Representative,  at or prior  to the time the  Registration  Statement
becomes  effective,  to qualify the  Securities  for offering and sale under the
securities laws of such  jurisdictions  as the  Representative  may designate to
permit  the  continuance  of sales and  dealings  therein  for as long as may be
necessary to complete the distribution,  and shall make such applications,  file
such documents and furnish such information;  however,  the Company shall not be
required  to  qualify  as a foreign  corporation  or file a general  or  limited
consent to service of  process in any such  jurisdiction.  In each  jurisdiction
where  such  qualification  shall be  effected,  the  Company  will,  unless the
Representative  agrees  that  such  action  is  not  at the  time  necessary  or
advisable,  use all  reasonable  efforts  to file and make  such  statements  or
reports at such times as are or may  reasonably  be required by the laws of such
jurisdiction to continue such qualification.

                  (f) During  the  time  when a  prospectus  is  required  to be
delivered  under the Act, the Company shall use all reasonable  effort to comply
with all  requirements  imposed upon it by the Act and the Exchange  Act, as now
and hereafter amended and by the Rules and Regulations,  as from time to time in
force,  so far as necessary to permit the continuance of sales of or dealings in
the Securities in accordance with the provisions  hereof and the Prospectus,  or
any amendments or supplements thereto. If



                                       19


                                                                                

at any time when a prospectus relating to the Securities or the Representative's
Securities  is  required  to be  delivered  under the Act,  any event shall have
occurred  as a result of which,  in the  opinion of counsel  for the  Company or
Underwriters' Counsel, the Prospectus, as then amended or supplemented, includes
an untrue  statement  of a  material  fact or omits to state any  material  fact
required to be stated  therein or necessary to make the statements  therein,  in
the light of the circumstances under which they were made, not misleading, or if
it is necessary at any time to amend the  Prospectus to comply with the Act, the
Company  will notify the  Representative  promptly and prepare and file with the
Commission an appropriate  amendment or supplement in accordance with Section 10
of the Act, each such amendment or supplement to be reasonably  satisfactory  to
Underwriters'  Counsel,  and the Company will furnish to the Underwriters copies
of such  amendment or supplement as soon as available and in such  quantities as
the Underwriters may reasonably request.

                  (g) As soon as practicable, but in any event not later than 45
days after the end of the 12-month period  beginning on the day after the end of
the  fiscal  quarter  of the  Company  during  which the  effective  date of the
Registration  Statement occurs (90 days in the event that the end of such fiscal
quarter  is the end of the  Company's  fiscal  year),  the  Company  shall  make
generally  available  to its  securityholders,  in the manner  specified in Rule
158(b) of the Rules and Regulations, and will deliver to the Representative,  an
earnings  statement  which will be in the detail required by, and will otherwise
comply with,  the  provisions of Section 11(a) of the Act and Rule 158(a) of the
Rules and  Regulations,  which  statement need not be audited unless required by
the Act, covering a period of at least twelve (12) consecutive  months after the
effective date of the Registration Statement.

                  (h) During a period of three years after the date hereof,  the
Company will furnish to its shareholders, as soon as practicable, annual reports
(including  financial  statements audited by independent public accountants) and
will deliver to the Representative:

                           i)  Concurrently   with   furnishing  such  quarterly
         reports to its  shareholders,  statements  of income of the Company for
         each quarter in the form  furnished to the Company's  shareholders  and
         certified by the Company's principal financial or accounting officer;

                           ii) concurrently  with furnishing such annual reports
         to its  shareholders,  a balance  sheet of the Company as at the end of
         the  preceding  fiscal year,  together with  statements of  operations,
         shareholders'  equity,  and cash flows of the  Company  for such fiscal
         year,  accompanied by a copy of the certificate  thereon of independent
         certified public accountants;



                                       20


                                                                                

                           iii) as soon as they  are  available,  copies  of all
         reports (financial or other) mailed to shareholders;

                           iv) as soon  as they  are  available,  copies  of all
         reports  and  financial  statements  furnished  to or  filed  with  the
         Commission, the NASD, NASDAQ/SmallCap or any other securities exchange;

                           v)  every press release and every  material news item
         or article of interest  to the  financial  community  in respect of the
         Company,  or its affairs which was released or prepared by or on behalf
         of the Company; and

                           vi) any  additional  information  of a public  nature
         concerning  the Company or its business  which the  Representative  may
         request.

                  During  such  three-year  period,  if the  Company  has active
subsidiaries, the foregoing financial statements will be on a consolidated basis
to the  extent  that  the  accounts  of  the  Company  and  its  subsidiary  are
consolidated,  and will be accompanied by similar  financial  statements for any
significant subsidiary which is not so consolidated.

                  (i) The  Company  will  maintain  a  Transfer  Agent  and,  if
necessary under the jurisdiction of  incorporation  of the Company,  a Registrar
(which may be the same entity as the Transfer Agent) for its Common Stock.

                  (j) The Company will furnish to the  Representative  or on the
Represen-  tative's order,  without charge, at such place as the  Representative
may designate, copies of each Preliminary Prospectus, the Registration Statement
and any pre-effective or post-effective  amendments thereto (two of which copies
will be signed and will include all  financial  statements  and  exhibits),  the
Prospectus, and all amendments and supplements thereto, including any prospectus
prepared after the effective date of the Registration Statement, in each case as
soon as available and in such  quantities as the  Representative  may reasonably
request.

   
                  (k) On or  before  the  effective  date  of  the  Registration
Statement, the Company shall provide the Representative with true copies of duly
executed,  legally binding and enforceable  Lock-up Agreements pursuant to which
for a  period  of  twenty-four  (24)  months  from  the  effective  date  of the
Registration  Statement,  shareholders  of the Company  owning  shares of Common
Stock and holders of securities  exchangeable  or exercisable for or convertible
into shares of Common Stock  (owning  Warrants)  agree that it or he or she will
not directly or indirectly, publicly issue, offer to sell, sell, grant an option
for the sale of, assign, transfer,  pledge, hypothecate or otherwise encumber or
dispose  of  any  shares  of  Common  Stock  or  securities   convertible  into,
exercisable or exchangeable for or evidencing any right to purchase or subscribe
for any shares of Common  Stock  (either  pursuant  to Rule 144 of the Rules and
Regulations or otherwise)


                              
                                       21

                                                                                

or dispose of any beneficial  interest therein without the prior written consent
of the Representative;  provided,  however,  that the holders,  set forth in the
Alternate  Prospectus  contained as part of the  Registration  Statement,  of an
aggregate  482,000  shares of Common  Stock  shall be  permitted  to sell  their
securities  as described in the  Registration  Statement and that the holders of
the 300,000 Warrants included in the Registration  Statement under the Alternate
Prospectus  shall be  permitted  to sell  their  securities  at any  time  after
eighteen (18) months following the effective date of the Registration Statement.
On or before the Closing Date,  the Company shall  deliver  instructions  to the
Transfer Agent authorizing it to place  appropriate  legends on the certificates
representing  the  securities  subject to the  Lock-up  Agreements  and to place
appropriate  stop  transfer  orders on the  Company's  ledgers.  Except  for the
issuance  of  shares  of  capital  stock by the  Company  in  connection  with a
dividend, recapitalization, reorganization or similar transaction or as a result
of the exercise of warrants or outstanding options disclosed in the Registration
Statement, the Company shall not, for a period of eighteen (18) months following
the Closing Date,  directly or indirectly,  offer,  sell,  issue or transfer any
shares of its capital stock, or any security exchangeable or exercisable for, or
convertible into, shares of the capital stock, without the prior written consent
of the  Representative,  except the  Company  may issue  options,  not to exceed
300,000  options  (without  the prior  written  consent  of the  Representative)
pursuant to the Company's Stock Option Plan.
    
                  (l) The Company  shall apply the net proceeds from the sale of
the  Securities in the manner,  and subject to the  conditions,  set forth under
"Use of Proceeds"  in the  Prospectus.  No portion of the net  proceeds  will be
used, directly or indirectly, to acquire any securities issued by the Company.

                  (m) The Company shall timely file all such  reports,  forms or
other documents as may be required (including,  but not limited to, a Form SR as
may be required pursuant to Rule 463 under the Act) from time to time, under the
Act, the  Exchange  Act, and the Rules and  Regulations,  and all such  reports,
forms  and  documents  filed  will  comply  as to form  and  substance  with the
applicable  requirements  under the Act,  the  Exchange  Act,  and the Rules and
Regulations.

                  (n) The Company shall furnish to the  Representative  as early
as  practicable  prior to each of the date  hereof,  the  Closing  Date and each
Option  Closing  Date,  if any, but no later than two full  business  days prior
thereto, a copy of the latest available  unaudited interim financial  statements
of the  Company  (which in no event  shall be as of a date more than thirty (30)
days prior to the date of the  Registration  Statement)  which have been read by
the Company's  independent public accountants,  as stated in their letters to be
furnished pursuant to Section 7(1) hereof.

                  (o) The Company  shall cause the Common  Stock and Warrants to
be quoted  on NASDAQ  SmallCap  and for a period  of three  years  from the date
hereof, use

                      
                                       22

                                                                                

its best efforts to maintain the NASDAQ  SmallCap  quotation of the Common Stock
or, upon the written  consent of the  Representative,  quotation  on a principal
stock exchange.

                  (p) For a period of three  years from the  Closing  Date,  the
Company shall furnish to the  Representative at the Company's sole expense,  (i)
daily consolidated transfer sheets relating to the Common Stock if such transfer
sheets have been furnished to the Company by its transfer agent at no additional
cost,  (ii) the list of holders of all of the Company's  securities  and (iii) a
Blue Sky  "Trading  Survey"  for  secondary  sales of the  Company's  securities
prepared by counsel.

                  (q) As soon as practicable, (i) but in no event more than five
business days before the effective date of the  Registration  Statement,  file a
Form 8-A with the Commission  providing for the registration  under the Exchange
Act of the  Securities;  and  (ii) but in no event  more  than 30 days  from the
effective date of the Registration Statement, take all necessary and appropriate
actions to be included in Standard and Poor's  Corporation  Descriptions  and to
continue such inclusion for a period of not less than five (5) years.

                  (r)  Until  the   completion  of  the   distribution   of  the
Securities,  the  Company  shall not without  the prior  written  consent of the
Representative  and  Underwriters'  Counsel,  issue,  directly or indirectly any
press release or other  communication  or hold any press conference with respect
to the Company or its activities or the offering contemplated hereby, other than
trade  releases  issued  in  the  ordinary  course  of  the  Company's  business
consistent with past practices with respect to the Company's operations.

                  (s) For a period  equal to the  lesser  of (i) five (5)  years
from the date  hereof,  and (ii) the sale to the public of the  Representative's
Securities, the Company will not take any action or actions which may prevent or
disqualify  the Company's use of Form SB-2 (or other  appropriate  form) for the
registration under the Act of the Representative's Securities.

                  (t) For a period of two (2) years after the effective  date of
the Registration Statement, the Representative shall have the right to designate
one  individual to be elected to the Company's  Board of Directors (the "Board")
and the Company  shall use its best efforts to cause such designee to be elected
to the Board.  In the event the  Representative  shall not have  designated such
individual at the time of any meeting of the Board or such person is unavailable
to serve,  then for a period of two (2) years  after the  effective  date of the
Registration  Statement,  the Company shall timely notify the  Representative of
each meeting of the Board and an individual selected by the Representative shall
be permitted to attend all meetings of the Board. In addition, the Company shall
send to the  Representative's  designee all notices and other correspondence and
communications sent by Company to members of the Board at least



                                       23


                                                                                

two (2) days before any meeting, if applicable.  The Company shall reimburse the
Representative's  designee for all  reasonable  expenses  incurred in connection
with his service on, or attendance of,  meetings of the Board to the same extent
as is provided to all non-employee members of the Board of Directors.

                  (u) On or  before  the  effective  date  of  the  Registration
Statement,  the Company shall have an authorized capital stock acceptable to the
Representative  including,  without  limitation,  any stock  option plans of the
Company.

   
                  (v) On or  before  the  effective  date  of  the  Registration
Statement,  the Company shall have (i) entered into an employment agreement with
each of Theodora  Landgren  and Charles D. Cascio in the forms filed as Exhibits
10.2 and 10.3, respectively,  to the Registration Statement, and (ii) purchased,
or will  purchase  within  thirty (30) days of the Closing Date term keyman life
insurance  on the life of  Theodora  Landgren.  The  policy  shall  provide  for
coverage in the amount of  $2,000,000,  and the policy shall name the Company as
the sole beneficiary thereof.

                  (w) If the  transactions  contemplated  by this  Agreement are
consummated,  during the three (3) year  period  from the  Effective  Date,  the
Representative  and its  successors  will have the right of first  refusal  (the
"Right  of  First  Refusal")  to act  (1) as  underwriter,  placement  agent  or
investment banker for any and all public or private offerings of the securities,
whether equity,  debt or a combination of equity and debt of the Company, or any
successor to or any current or future  subsidiary  of the Company  (collectively
referred  to in  this  Section  (w)  as  the  "Company")  by  the  Company  (the
"Subsequent  Company  Offerings")  or any  secondary  offering  (the  "Secondary
Offering") of the  Company's  securities  by any  principal  shareholder  of the
Company  (the  "Principal  Shareholders")  and  (2)  to  act  as  the  Company's
investment  banker on such  other  transactions  as may arise from time to time,
including  without  limitation,  acting as financial  advisor or intermediary in
connection with merger and acquisition opportunities "introduced to the Company"
by Werbel-Roth Securities,  Inc. Accordingly,  if during such period the Company
intends to make a Subsequent Company Offering, the Company receives notification
from any of the such Principal  Shareholders  of its securities of such holders'
intention  to make a  Secondary  Offering,  or the  Company  proposes  a merger,
acquisition   or   disposition   of  assets,   the  Company   shall  notify  the
Representative  in writing of such  intention  and of the proposed  terms of the
offering or  transaction.  The Company  shall  thereafter  promptly  furnish the
Representative  with such  information  concerning  the business,  condition and
prospects  of the Company as the  Representative  may  reasonably  request.  If,
within  thirty (30) business days of the receipt of such notice of intention and
statement of terms, the Representative  does not accept in writing such offer to
act as underwriter,  placement  agent or investment  banker with respect to such
offering  upon  the  terms  proposed,  the  Company  and  each of the  Principal
Shareholders  shall be free to  negotiate  terms  with other  underwriters  with
respect to such  offering  and to effect such  offering on such  proposed  terms
within six


                                       24




                                                                                

(6) months  after the end of such ten (10)  business  days.  Before the  Company
and/or any of the Principal Shareholders shall accept any modified proposal from
such   other   underwriter,   placement   agent  or   investment   banker,   the
Representative's  preferential  right shall be reinstated in the same  procedure
with respect to such modified  proposal as provided above shall be adopted.  The
failure by the  Representative  to  exercise  its Right of First  Refusal in any
particular  instance  shall not affect in any way such right with respect to any
other Subsequent Company Offering or Secondary Offering.

                  (x) The  Underwriter  and its successors  will have a Right of
First  Refusal  for a period  of three  (3)  years  from the  Effective  Date to
purchase  for the  Representative's  account  or to sell for the  account of the
Company's principal  stockholders any securities sold pursuant to Rule 144 under
the  Act.  Each  of the  principal  stockholders  agrees  to  consult  with  the
Representative  with respect to any such sales and will offer the Representative
the exclusive  opportunity to purchase or sell such securities on terms at least
as favorable to such principal stockholders as they can secure elsewhere. If the
Underwriter  fails to  accept  in  writing  any such  proposal  for sale by such
principal  stockholders within three (3) business days after receipt of a notice
containing such proposal,  then the Representative  shall have no claim or right
with respect to any such sales  contained in any such  notice.  If,  thereafter,
such proposal is modified in any material respect,  such principal  stockholders
shall adopt the same procedure as with respect to the original proposal.

                  (y) The  Company  agrees  to pay  the  Underwriter  a  warrant
solicitation fee of 4.0% of the exercise price of any of the Warrants  exercised
beginning  one (1)  year  after  the  Effective  Date  (not  including  warrants
exercised by the  Underwriter)  if (a) the market price of the Company's  Common
Stock on the date the Warrant is exercised is greater than the exercise price of
the Warrant,  (b) the exercise of the Warrant was solicited by the  Underwriter,
(c) the Warrant is not held in a  discretionary  account,  (d) disclosure of the
compensation arrangement is made upon the sale and exercise of the Warrants, (e)
soliciting  the  exercise is not in  violation  of Rule 10b-6 under the Exchange
Act, and (f)  solicitation of the exercise is in compliance with the NASD Notice
to Members  81-38  (September  22,  1981),  including  without  limitation,  the
designation of the soliciting agent in writing by a warrantholder.

                  (z) The  Company  shall  on the  Closing  Date,  enter  into a
financial  advisory agreement  ("Consulting  Agreement") with the Representative
for a term of three  (3) years  commencing  on the  Effective  Date  which  will
provide that the  Underwriters  will be paid a consulting  fee of $15,326.67 per
annum, payable in full ($45,980) on the Closing Date.
    
         5.       Payment of Expenses.



                                       25

                                                                                

                  (a) The  Company  hereby  agrees to pay on each of the Closing
Date  and  the  Option  Closing  Date  (to  the  extent  not  paid  as  fees  of
Underwriters'  Counsel,  except  as  provided  in (iv)  below)  incident  to the
performance  of the  obligations  of the Company  under this  Agreement  and the
Representative's Warrant Agreement,  including, without limitation, (i) the fees
and  expenses of  accountants  and counsel for the  Company,  (ii) all costs and
expenses  incurred in connection with the  preparation,  duplication,  printing,
filing,  delivery  and mailing  (including  the payment of postage  with respect
thereto which fees shall not exceed  $5,000) of the  Registration  Statement and
the  Prospectus and any  amendments  and  supplements  thereto and the printing,
mailing and delivery of this Agreement,  the Agreement Among  Underwriters,  the
Selected Dealer Agreements,  if any, the Selling Agreements, if any, and related
documents,  including  the cost of all  copies  thereof  and of the  Preliminary
Prospectuses  and of the Prospectus  and any  amendments  thereof or supplements
thereto  supplied to the  Underwriters  and such dealers as the Underwriters may
request,  in quantities as hereinabove  stated,  (iii) the printing,  engraving,
issuance and delivery of the Securities  including,  but not limited to, (x) the
purchase  by  the  Underwriters  of  the  Securities  and  the  purchase  by the
Representative of the  Representative's  Warrants from the Company,  and (y) the
consummation by the Company of any of its  obligations  under this Agreement and
the Representative's Warrant Agreement, (iv) the qualification of the Securities
under state or foreign  securities or "Blue Sky" laws and  determination  of the
statues of such securities under legal  investment laws,  including the costs of
printing and mailing the "Preliminary  Blue Sky  Memorandum," the  "Supplemental
Blue Sky Memorandum,"  "Legal  Investments  Survey," if any, and the "Final Blue
Sky Memorandum" and disbursements  and fees of counsel in connection  therewith,
it being agreed that Underwriter's Counsel shall perform the required "Blue Sky"
legal  services  for the  account  of the  Company,  which fees shall not exceed
$35,000  (exclusive of  disbursements  and expenses) (v)  advertising  costs and
expenses,  consisting of the Company's travel costs and preparation  expenses in
connection with the "road show," information  meetings and presentations,  bound
volumes and prospectus  memorabilia and one  "tomb-stone"  advertisement  in The
Wall Street Journal, (vi) fees and expenses of the transfer agent and registrar,
(vii) the fees payable to the  Commission  and the NASD, and (viii) the fees and
expenses  incurred in  connection  with the listing of the  Securities  with the
NASDAQ/SmallCap and any other exchange.

   
                  (b) The Initial  Selling Share Holder agrees that she will pay
all stock transfer taxes,  stamp duties and other similar taxes, if any, payable
(i) upon the sale,  issuance or delivery of the Securities  sold by such Selling
Share Holder,  (ii) upon the purchase by the Underwriters of the Securities sold
by such Initial  Selling  Securityholder,  (iii) upon resales of the  Securities
sold by such Initial Selling  Securityholder in connection with the distribution
contemplated  hereby or (iv) in connection with the consummation by such Initial
Selling  Securityholder of any of its obligations  under this Agreement,  or the
Custody  Agreement,  and further  authorizes the payment of any such amount (and
any amounts  payable  pursuant to Section  5(c)  hereof) by  deduction  from the
proceeds
    


                                       26


                                                                                

of the Shares to be sold by him under this Agreement and from funds from time to
time held for his account by the Custodian under the Custody Agreement.

                  (c) If this  Agreement is  terminated by the  Underwriters  in
accordance  with the  provisions  of Section 6 or Section 12, the Company  shall
reimburse and indemnify the Representative  for all of its actual  out-of-pocket
expenses,  including the fees and disbursements of Underwriters'  Counsel,  less
any amounts already paid pursuant to Section 5(d) hereof.

   
                  (d) The  Company  further  agrees  that,  in  addition  to the
expenses  payable  pursuant to subsection  (a) of this Section 5, it will pay to
the  Representative  on the Closing Date by  deduction  from the proceeds of the
offering contemplated herein a non-accountable  expense allowance equal to three
percent (3%) of the gross proceeds  received by the Company from the sale of the
Securities and Option  Securities,  if any,  $25,000 of which has been paid upon
the execution of the Letter of Intent  between the parties  hereto.  The Company
also agrees to pay  certain  due  diligence  fees and  expenses  incurred by the
Representative  in connection  with (i)  background  investigation  of officers,
directors  and the  shareholder  of the Company,  pursuant to judgment,  UCC and
Commission  searches and (ii) due diligence  meetings for syndicate  members and
others.

         6.       Conditions of the Underwriters'  Obligations.  The obligations
of the Underwriters hereunder shall be subject to the continuing accuracy of the
representations and warranties of the Company and Initial Selling Securityholder
herein as of the date hereof and as of the Closing Date and each Option  Closing
Date,  if any, with respect to the Company as if they had been made on and as of
the Closing Date or each Option  Closing  Date, as the case may be; the accuracy
on  and  as of the  Closing  Date  of the  statements  of  the  Initial  Selling
Securityholder  and  officers of the  Company  made  pursuant to the  provisions
hereof;   and  the   performance   by  the  Company  and  the  Initial   Selling
Securityholder  and on and as of the Closing Date and each Option  Closing Date,
if any, of its or their covenants and obligations hereunder and to the following
further conditions:
    

                  (a) The Registration Statement shall have become effective not
later than 12:00 P.M., Florida time, on the date of this Agreement or such later
date and time as shall be consented to in writing by the Representative, and, at
Closing Date and each Option Closing Date, if any, no stop order  suspending the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been  instituted or shall be pending or
contemplated by the Commission and any request on the part of the Commission for
additional   information  shall  have  been  complied  with  to  the  reasonable
satisfaction of Underwriters'  Counsel.  If the Company has elected to rely upon
Rule 430A of the  Rules and  Regulations,  the price of the  Securities  and any
price-related information previously omitted from the effective

            

                                       27

                                                                                

Registration Statement pursuant to such Rule 430A shall have been transmitted to
the  Commission  for filing  pursuant to Rule 424(b) of the Rules of Regulations
within the prescribed  time period,  and prior to Closing Date the Company shall
have provided evidence satisfactory to the Representative of such timely filing,
or a  post-effective  amendment  providing  such  information  shall  have  been
promptly filed and declared  effective in accordance  with the  requirements  of
Rule 430A of the Rules and Regulations.

   
                  (b) The  Representative  shall not have advised the Company or
the Initial Selling  Securityholder that either the Registration  Statement,  or
any amendment thereto,  or the Prospectus,  contains an untrue statement of fact
which, in the  Representative's  opinion, is material,  or omits to state a fact
which, in the Representative's opinion, is material and is required to be stated
therein  or is  necessary  to make  the  statements  therein,  in  light  of the
circumstances under which they were made, not misleading.
    

                  (c) On or prior to the Closing Date, the Representative  shall
have received from  Company's  Counsel,  and shall have used its best efforts to
cause such  counsel to deliver  such  opinion or  opinions  with  respect to the
organization   of  the   Company,   the   validity   of  the   Securities,   the
Representative's  Warrants, the Registration Statement, the Prospectus and other
related  matters as the  Representative  may request and  Underwriters'  Counsel
shall have received such papers and  information  as they request to enable them
to pass upon such matters.

                  (d) At the Closing Date, the Underwriters  shall have received
the favorable opinion of Heller,  Horowitz & Feit, P.C., counsel to the Company,
dated the Closing Date,  addressed to the Underwriters and in form and substance
reasonably satisfactory to Underwriters' Counsel, to the effect that:

                           i) the  Company  (A) has been duly  organized  and is
         validly  existing as a corporation  in good standing  under the laws of
         its  jurisdiction,  (B) is  duly  qualified  and  licensed  and in good
         standing as a foreign corporation in each jurisdiction where the nature
         of  its  properties  or  the  conduct  of its  business  requires  such
         registration  and the failure to  register  or so qualify  would have a
         material adverse effect on the Company, (C) has all requisite corporate
         power  and   authority,   and  has  obtained  any  and  all   necessary
         authorizations,  approvals, orders, licenses, certificates,  franchises
         and permits of and from all  governmental  or regulatory  officials and
         bodies (including,  without limitation,  those having jurisdiction over
         environmental or similar  matters),  to own or lease its properties and
         conduct its business as described in the Prospectus; (D) the Company is
         and has  been  doing  business  in  material  compliance  with all such
         authorizations,  approvals, orders, licenses, certificates,  franchises
         and  permits  and  all  federal,   state  and  local  laws,  rules  and
         regulations;  and,  (E) the  Company  has not  received  any  notice of
         proceedings relating to the revocation or modification of



                                       28


                                                                                

         any  such  authorization,   approval,   order,  license,   certificate,
         franchise or permit which,  singly or in the aggregate,  if the subject
         of  an  unfavorable  decision,  ruling  or  finding,  would  materially
         adversely affect the business,  condition,  financial or otherwise,  or
         the  earnings,   affairs,   position,   prospects,   value,  operation,
         properties,  business  or results of  operations  of the  Company.  The
         disclosures  in the  Registration  Statement  concerning the effects of
         federal,  state and local laws,  rules and regulations on the Company's
         business as currently  conducted and as contemplated are correct in all
         material  respects or do not omit to state a material fact necessary to
         make the  statements  contained  therein not misleading in light of the
         circumstances in which they were made.

                           ii)  the  Company  does  not own an  interest  in any
         corporation,  partnership,  joint  venture,  trust  or  other  business
         entity;

                           iii) the  Company has a duly  authorized,  issued and
         outstanding  capitalization  as set  forth in the  Prospectus,  and any
         amendment or supplement  thereto,  under  "Capitalization",  and to our
         knowledge,  the  Company is not a party to or bound by any  instrument,
         agreement or other  arrangement  providing  for it to issue any capital
         stock, rights, warrants,  options or other securities,  except for this
         Agreement and the  Representative's  Warrant Agreement and as described
         in the Prospectus.  The Securities,  the Representative's  Warrants and
         all other  securities  issued or issuable by the Company conform in all
         material  respects to all statements with respect thereto  contained in
         the  Registration   Statement  and  the  Prospectus.   All  issued  and
         outstanding  securities  of the Company have been duly  authorized  and
         validly  issued  and are fully  paid and  non-assessable;  the  holders
         thereof have no rights to rescission with respect thereto,  and are not
         subject to personal liability by reason of being such holders; and none
         of such securities were issued in violation of the preemptive rights of
         any holders of any  security of the  Company.  The  Securities  and the
         Representative's  Securities  to be sold by the Company  hereunder  and
         under the  Representative's  Warrant  Agreement are not and will not be
         subject to any preemptive or other similar  rights of any  shareholder,
         have been duly authorized  and, when issued,  paid for and delivered in
         accordance with the terms hereof,  will be validly  issued,  fully paid
         and non-assessable and conform to the description  thereof contained in
         the  Prospectus;  the  holders  thereof  will  not  be  subject  to any
         liability  solely as such holders;  all corporate action required to be
         taken for the  authorization,  issue and sale of the Securities and the
         Representative's  Securities has been duly and validly  taken;  and the
         certificates  representing  the  Securities  and  the  Representative's
         Warrants are in due and proper  form.  Subject to  compliance  with the
         registration  provisions of the Act and applicable  state  registration
         and qualification provisions,  the Representative's Warrants constitute
         valid and binding  obligations  of the Company to issue and sell,  upon
         exercise  thereof  and  payment  therefor,   the  number  and  type  of
         securities of the Company called for thereby.

                               
                                       29

                                                                                

         Upon the  issuance  and  delivery  pursuant  to this  Agreement  of the
         Securities and the Representative's Warrants to be sold by the Company,
         and  upon   payment  in  full   therefor  the   Underwriters   and  the
         Representative, respectively, will acquire good and marketable title to
         the  Securities  and  Representative  Warrants  free  and  clear of any
         pledge, lien, charge, claim,  encumbrance,  security interest, or other
         restriction  (excluding  securities law  restrictions) or equity of any
         kind whatsoever,  except with respect to any actions that may have been
         taken or omitted to be taken by the Underwriters or the  Representative
         after the date  hereof.  No transfer  tax is payable by or on behalf of
         the  Underwriters in connection with (A) the issuance by the Company of
         the  Securities,   (B)  the  purchase  by  the   Underwriters  and  the
         Representative of the Securities and the  Representative's  Securities,
         respectively,  from the Company, (C) the consummation by the Company of
         any of its  obligations  under this  Agreement or the  Representative's
         Warrant Agreement,  or (D) resales of the Securities in connection with
         the distribution contemplated hereby.

                           iv) the  Registration  Statement has become effective
         under the Act, and, if  applicable,  filing of all pricing  information
         has been timely made in the  appropriate  form under Rule 430A,  and no
         stop  order  suspending  the  use of the  Preliminary  Prospectus,  the
         Registration  Statement  or  Prospectus  or any part of any  thereof or
         suspending the  effectiveness  of the  Registration  Statement has been
         issued and no proceedings  for that purpose have been instituted or are
         pending  or, to the best of such  counsel's  knowledge,  threatened  or
         contemplated under the Act.

                           v)   each   of  the   Preliminary   Prospectus,   the
         Registration  Statement,  and  the  Prospectus  and  any  amendments  a
         statements or supplements thereto (other than the financial  statements
         and the notes thereto and other financial and statistical data included
         therein,  as to which no opinion need be rendered) comply as to form in
         all material  respects with the  requirements  of the Act and the Rules
         and Regulations.

                           vi) to the  best of  such  counsel's  knowledge,  (A)
         there are no agreements,  contracts or other documents  required by the
         Act to be described in the  Registration  Statement and the  Prospectus
         and filed as exhibits to the  Registration  Statement  other than those
         described in the Registration  Statement (or required to be filed under
         the  Exchange  Act if upon such filing they would be  incorporated,  in
         whole or in part, by reference therein) and the Prospectus and filed as
         exhibits  thereto,  and the exhibits  which have been filed are correct
         copies of the  documents  of which they  purport to be copies;  (B) the
         descriptions in the  Registration  Statement and the Prospectus and any
         supplement  or amendment  thereto of contracts  and other  documents to
         which the  Company  is a party or by which it is bound,  including  any
         document to which the Company is a party or by

 

                                      30

                                                                                

         which it is bound,  incorporated  by reference  into the Prospectus and
         any supplement or amendment thereto,  are accurate and fairly represent
         the information  required to be shown by Form SB-2; or (C) there is not
         pending or  threatened  against the  Company  any action,  arbitration,
         suit, proceeding, inquiry, investigation, litigation, legal, statutory,
         regulatory,   governmental  or  other  proceeding  (including,  without
         limitation,  those having  jurisdiction  over  environmental or similar
         matters),  domestic  or  foreign,  pending or  threatened  against,  or
         involving  the  properties  or  business  of the  Company  which (x) is
         required to be disclosed in the Registration  Statement which is not so
         disclosed (and such  proceedings as are summarized in the  Registration
         Statement are accurately summarized in all respects), (y) questions the
         validity of the capital  stock of the Company or this  Agreement or the
         Representative's  Warrant  Agreement,  or of any action  taken or to be
         taken  by the  Company  pursuant  to or in  connection  with any of the
         foregoing;  (D) no  statute  or  regulation  or legal  or  governmental
         proceeding  required to be described in the Prospectus is not described
         as required; and (E) there is no action, suit or proceeding, pending or
         threatened,  against  or  affecting  the  Company  before  any court or
         arbitrator  or  governmental  body,  agency or  official  (or any basis
         thereof known to such counsel)  which in any manner draws into question
         the   validity   or   enforceability   of   this   Agreement   or   the
         Representative's Warrant Agreement;

                           vii) the  Company  has full  legal  right,  power and
         authority to enter into each of this Agreement and the Representative's
         Warrant  Agreement,  and to consummate  the  transactions  provided for
         therein;  and each of this Agreement and the  Representative's  Warrant
         Agreement  has been duly  authorized,  executed  and  delivered  by the
         Company.  Each  of this  Agreement  and  the  Representative's  Warrant
         Agreement,  assuming due authorization,  execution and delivery by each
         other party thereto constitutes a legal, valid and binding agreement of
         the Company  enforceable  against the  Company in  accordance  with its
         terms  (except as such  enforceability  may be  limited  by  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  or other laws of
         general application relating to or affecting  enforcement of creditors'
         rights and the application of equitable principles in any action, legal
         or equitable,  and except as rights to indemnity or contribution may be
         limited by  applicable  law),  and none of the  Company's  execution or
         delivery of this Agreement and the Representative's  Warrant Agreement,
         its  performance  hereunder  or  thereunder,  its  consummation  of the
         transactions  contemplated  herein or  therein,  or the  conduct of its
         business as described in the  Registration  Statement,  the Prospectus,
         and any  amendments  or  supplements  thereto,  conflicts  with or will
         conflict  with or results or will result in any breach or  violation of
         any of the terms or provisions of, or constitutes or will  constitute a
         default  under,  or result in the creation or  imposition  of any lien,
         charge, claim, encumbrance,  pledge, security interest, defect or other
         restriction  or equity of any kind  whatsoever  upon,  any  property or
         assets (tangible or intangible) of the



                                       31



         Company  pursuant to the terms of, (A) the articles of incorporation or
         by-laws of the Company; (B) any license, contract, indenture, mortgage,
         deed of trust, voting trust agreement,  shareholders  agreement,  note,
         loan or credit  agreement or any other agreement or instrument to which
         the  Company  is a party  or by which it is or may be bound or to which
         any of its  properties or assets  (tangible or intangible) is or may be
         subject,  or any indebtedness,  or (C) any statute,  judgment,  decree,
         order, rule or regulation  applicable to the Company of any arbitrator,
         court,  regulatory body or administrative  agency or other governmental
         agency  or  body   (including,   without   limitation,   those   having
         jurisdiction  over  environmental  or  similar  matters),  domestic  or
         foreign,  having jurisdiction over the Company or any of its activities
         or properties.

                           viii)  no   consent,   approval,   authorization   or
         order,and no filing with, any court, regulatory body, government agency
         or other body (other than such as may be required  under Blue Sky laws,
         as to which no opinion need be rendered) is required in connection with
         the issuance of the Securities pursuant to the Prospectus, the issuance
         of the Representative's  Warrants, and the Registration Statement,  the
         performance  of  this  Agreement  and  the   Representative's   Warrant
         Agreement, and the transactions contemplated hereby and thereby;

                           ix)  the  properties  and  business  of  the  Company
         conform in all material  respects to the description  thereof contained
         in the Registration Statement and the Prospectus;

   
                           x) the  Company  is not in breach  of, or in  default
         under,  any  term  or  provision  of any  material  license,  contract,
         indenture,  mortgage, installment sale agreement, deed of trust, lease,
         voting trust  agreement,  shareholders'  agreement,  agreement with any
         shareholder,  partnership agreement,  note, loan or credit agreement or
         any other material agreement or instrument evidencing an obligation for
         borrowed money, or any other material  agreement or instrument to which
         the  Company is a party or by which any of the  Company may be bound or
         to which the property or assets  (tangible or intangible) of any of the
         Company is subject or affected;  and the Company is not in violation of
         any term or provision of its Articles of Incorporation or by-laws or in
         violation of any franchise,  license, permit, judgment,  decree, order,
         statute, rule or regulation;

                           xi)   the   statements   in  the   Prospectus   under
         "PROSPECTUS SUMMARY - THE COMPANY," "BUSINESS,"  "MANAGEMENT," "SELLING
         SECURITYHOLDERS,"  "CERTAIN  RELATIONSHIPS  AND RELATED  TRANSACTIONS,"
         "SECURITY  OWNERSHIP  OF CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT,"
         "DESCRIPTION OF SECURITIES," and "SHARES ELIGIBLE FOR FUTURE SALE" have
         been reviewed by such counsel, and insofar as they

                               

                                       32



                                                                                
         refer to statements of law, descriptions of statutes,  licenses,  rules
         or  regulations  or  legal  conclusions  are  correct  in all  material
         respects;

                           xii) the Securities have been accepted for listing on
         NASDAQ/SmallCap.
    

                           xiii) the person  listed under the caption  "Security
         Ownership  of  Certain   Beneficial   Owners  and  Management"  in  the
         Prospectus  are the respective  "beneficial  owners" (as such phrase is
         defined in Regulation  13d-3 under the Exchange Act) of the  securities
         set forth  opposite  their  respective  names  thereunder as and to the
         extent set forth therein;

                           xiv)  except  as  described  in  the  Prospectus,  no
         person,  corporation,  trust, partnership,  association or other entity
         has the right to include and/or  register any securities of the Company
         in  the  Registration  Statement,  require  the  Company  to  file  any
         registration  statement  or, if filed,  to include any security in such
         registration statement;

                           xv) except as described in the Prospectus,  there are
         no claims,  payments,  issuances,  arrangements or  understandings  for
         services in the nature of a finder's or origination fee with respect to
         the  sale  of  the   Securities   hereunder  or  financial   consulting
         arrangement  or any  other  arrangements,  agreements,  understandings,
         payments or issuances that may affect the  Underwriters'  compensation,
         as determined by the NASD;

                           xvi)  assuming due  execution by the parties  thereto
         other than the Company,  the Lock-up Agreements hereof are legal, valid
         and binding  obligations of parties  thereto,  enforceable  against the
         party and any subsequent  holder of the securities  subject  thereto in
         accordance with its terms (except as such enforceability may be limited
         by  applicable  bankruptcy,  insolvency,  reorganization  moratorium or
         other laws of general application relating to or affecting  enforcement
         of creditors' rights and the application of equitable principles in any
         action,  legal or  equitable,  and  except as rights  to  indemnity  or
         contribution may be limited by applicable law);

                           xvii)  except as  described  in the  Prospectus,  the
         Company  does not (A)  maintain,  sponsor  or  contribute  to any ERISA
         Plans, (B) maintain or contribute,  now or at any time previously, to a
         defined benefit plan, as defined in Section 3(35) of ERISA, and (C) has
         never completely or partially withdrawn from a "multi-employer plan;"

                           xviii) except  as set  forth  in the  Prospectus,  no
         officer,  director of shareholder of the Company, or any "affiliate" or
         "associate" (as these terms are

                                  
                                       33

                                                                                

         defined in Rule 405 promulgated under the Rules and Regulations) of any
         of the foregoing persons or entities has or has had, either directly or
         indirectly, (A) an interest in the person or entity which (x) furnishes
         or sells  services  or  products  which  are  furnished  or sold or are
         proposed to be furnished or sold by the Company,  or (y) purchases from
         or sells or furnishes  to the Company any goods or  services,  or (B) a
         beneficial  interest in any  contract or agreement to which the Company
         is a party or by which  they may be bound or  affected.  Except  as set
         forth in the Prospectus under  "Management" or "Certain  Transactions,"
         there are no existing material agreements, arrangements, understandings
         or transactions, or proposed agreements,  arrangements,  understandings
         or  transactions,  between  or  among  the  Company,  and any  officer,
         director,  or Principal Shareholder of the Company, or any affiliate or
         associate of any such person or entity.

         Such counsel shall state that during the course of its participation in
the  preparation  of the  Registration  Statement  and  the  Prospectus  and the
amendments  thereto,  no facts have come to the  attention of such counsel which
lead them to believe that either the  Registration  Statement  or any  amendment
thereto,  at the time such Registration  Statement or amendment became effective
or the Preliminary  Prospectus or Prospectus or amendment or supplement  thereto
as of the date of such opinion contained any untrue statement of a material fact
or omitted to state a material fact  required to be stated  therein or necessary
to make the statements  therein not misleading  (it being  understood  that such
counsel need express no opinion with  respect to the  financial  statements  and
schedules and other financial and  statistical  data included in the Preliminary
Prospectus, the Registration Statement or Prospectus).

         In  rendering  such  opinion,  such  counsel may rely (A) as to matters
involving the  application  of laws other than the laws of the United States and
jurisdictions  in which they are  admitted,  to the extent  such  counsel  deems
proper and to the extent  specified in such opinion,  if at all, upon an opinion
or opinions (in form and substance  satisfactory  to  Underwriters'  Counsel) of
other counsel acceptable to Underwriters' Counsel,  familiar with the applicable
laws; (B) as to matters of fact, to the extent they deem proper, on certificates
and written  statements of responsible  officers of the Company and certificates
or other written statements of officers of departments of various  jurisdictions
having custody of documents  respecting the corporate existence or good standing
of the Company,  provided  that copies of any such  statements  or  certificates
shall be delivered to  Underwriters'  Counsel if requested.  The opinion of such
counsel for the Company  shall state that the opinion of any such other  counsel
is in form satisfactory to such counsel and that the Representative and they are
justified in relying thereon.

   
                  (e) At the Closing Date, the  Underwriter  shall have received
the  favorable  opinion of Heller,  Horowitz & Feit,  P.C.  with  respect to the
Initial  Selling  Securityholder  dated  the  Closing  Date,  addressed  to  the
Underwriters and in form and substance satisfactory to Underwriters' Counsel, to
the effect that:



                                       34

                                                                                


                           i) The Initial Selling Securityholder has full right,
         power and authority to enter into and to perform its obligations  under
         this Agreement,  his Power of Attorney,  Custody Agreement and to sell,
         transfer and deliver the Securities to be sold by such Initial  Selling
         Securityholder under this Agreement.

                           ii) This  Agreement,  the Powers of Attorney  and the
         Custody Agreement have been duly executed and delivered by or on behalf
         of the Selling  Shareholder,  and are the valid and binding obligations
         of  such  Initial  Selling  Securityholder,  enforceable  against  such
         Initial  Selling  Securityholder  in accordance  with their  respective
         terms;

                           iii) The execution,  delivery and performance of this
         Agreement and the consummation of the transactions contemplated hereby,
         including the issuance,  sale and delivery of the Securities to be sold
         by the Initial Selling  Securityholder,  will not result in a breach or
         violation  of, or  constitute  a  default  under,  any  will,  license,
         contract  indenture,  mortgage,  voting trust agreement,  shareholders'
         agreement,  deed of trust,  note,  loan or credit  agreement,  or other
         agreement or instrument to which such Initial Selling Securityholder is
         a party or by which such Initial  Selling  Securityholder  is or may be
         bound or to which any of such Initial Selling Securityholder's property
         is or may be subject or any  indebtedness,  statue,  judgment,  decree,
         order,   rule  or  regulation   applicable  to  such  Initial   Selling
         Securityholder   of  any   arbitrator,   court,   regulatory   body  or
         administrative  agency or other governmental agency or body (including,
         without  limitation,  those having  jurisdiction over  environmental or
         similar  matters),  domestic or foreign having  jurisdiction  over such
         Initial  Selling  Securityholder  or any of  his or its  activities  or
         properties;

                           iv) To the  best  of  such  counsel's  knowledge,  no
         consent,  approval,   authorization,   order,   registration,   filing,
         qualification,  license  or permit of or with any court or any  public,
         governmental or regulatory agency or body having jurisdiction over such
         Initial Selling Securityholder,  or any of his respective properties or
         assets is required for the execution,  delivery and performance of this
         Agreement,  the consummation of the transactions  contemplated  hereby,
         including the issuance,  sale and delivery of the Securities to be sold
         by such Initial Selling  Securityholder,  except the registration under
         the Act of the  Shareholder  Securities and such  consents,  approvals,
         authorizations,   orders,   registrations,   filings,   qualifications,
         licenses and permits as may be required under state  securities or Blue
         Sky  laws in  connection  with the  purchase  and  distribution  of the
         Shareholder Securities to be sold by the Underwriters; and

                           v)  Upon  delivery  of the  Securities  set  forth on
         Schedule A hereto to be sold by such  Initial  Selling  Securityholder,
         and the receipt of payment therefor  pursuant  hereto,  good, valid and
         marketable title to such Securities and,

                               

                                       35

                                                                                
         free and clear of all liens, charges,  encumbrances,  equities, claims,
         pledges,  security interests,  restrictions,  shareholders' agreements,
         voting  trusts,   community   property  rights,  or  defects  in  title
         whatsoever will pass to the Underwriters.
    

                  (f) At each Option  Closing  Date,  if any,  the  Underwriters
shall have  received the  favorable  opinion of Heller,  Horowitz & Feit,  P.C.,
counsel  to the  Company,  dated  the  Option  Closing  Date,  addressed  to the
Underwriters  and in form and substance  satisfactory to  Underwriters'  Counsel
confirming  as of such  Option  Closing  Date  the  statements  made by  Heller,
Horowitz & Feit, P.C., in the opinion delivered on the Closing Date with respect
to the Option Securities.

                  (g) On or prior  to each of the  Closing  Date and the  Option
Closing  Date, if any,  Underwriters'  Counsel  shall have been  furnished  such
documents,  certificates  and  opinions as they may  reasonably  require for the
purpose  of  enabling  them to review or pass upon the  matters  referred  to in
subsection  (c) of this  Section  6,  or in  order  to  evidence  the  accuracy,
completeness  or  satisfaction  of  any of the  representations,  warranties  or
conditions of the Company, or herein contained.

                  (h) Prior to each of the Closing and each Option Closing Date,
if any (1) there  shall  been no  adverse  change  or  development  involving  a
prospective  change  in  the  condition,  financial  or  otherwise,   prospects,
shareholder's equity with the business activities of the Company, whether or not
in the  ordinary  course of  business,  from the  latest  dates as of which such
condition is set forth in the Registration  Statement and Prospectus;  (2) there
shall have been no transaction,  not in the ordinary course of business, entered
into by the Company, from the latest date as of which the financial condition of
the Company is set forth in the  Registration  Statement and Prospectus which is
adverse  to the  Company;  (3) the  Company  shall not be in  default  under any
provision of any instrument  relating to any outstanding  indebtedness;  (4) the
Company  shall not have issued any  securities  (other than  Securities  and the
Representatives  Warrants)  or  declared  or  paid  any  dividend  or  made  any
distribution in respect of its capital stock of any class and there has not been
any change in the  capital  stock or change in the debt (long or short  term) or
liabilities  or obligations  of the Company  (contingent  or otherwise);  (5) no
material  amount of the  assets  of the  Company  shall  have  been  pledged  or
mortgaged, except as set forth in the Registration Statement and Prospectus; (6)
no action, suit or proceeding,  at law or in equity,  shall have been pending or
threatened  (or  circumstances  giving  rise to same)  against  the  Company  or
affecting any of its  properties or business  before or by any court or federal,
state or foreign  commission,  board or other  administrative  agency wherein an
unfavorable  decision,  ruling or finding may  materially  adversely  affect the
business, operations, prospects or financial condition or income of the Company,
except as set forth in the  Registration  Statement and  Prospectus;  and (7) no
stop order  shall have been  issued  under the Act and no  proceedings  therefor
shall have been initiated, threatened or contemplated by the Commission.



                                       36



                                                                                
                  (i) At each of the Closing Date and each Option  Closing Date,
if any, the Underwriters shall have received a certificate of the Company signed
by the  principal  executive  officer  and  by  the  chief  financial  or  chief
accounting  officer of the  Company,  dated the Closing  Date or Option  Closing
Date,  as the case may be, to the effect that each of such persons has carefully
examined the  Registration  Statement,  the Prospectus and this  Agreement,  and
that:

                           i) The  representations and warranties of the Company
         in this Agreement are true and correct in all material respects,  as if
         made on and as of the Closing Date or the Option  Closing  Date, as the
         case may be, and the  Company  has  complied  with all  agreements  and
         covenants and satisfied all  conditions  contained in this Agreement on
         its part to be  performed or satisfied at or prior to such Closing Date
         or Option Closing Date, as the case may be;

                           ii) No stop order suspending the effectiveness of the
         Registration  Statement  or any part  thereof has been  issued,  and no
         proceedings for that purpose have been instituted or are pending or, to
         the best of each of such  person's  knowledge,  after due  inquiry  are
         contemplated or threatened under the Act;

                           iii) Each  Preliminary  Prospectus,  the Registration
         Statement  and the  Prospectus  and, if any,  each  amendment  and each
         supplement thereto,  contain all statements and information required to
         be included therein; and

                           iv)  Subsequent to the  respective  dates as of which
         information is given in the Registration  Statement and the Prospectus,
         (a) the Company has not incurred up to and  including  the Closing Date
         or the  Option  Closing  Date,  as the case may be,  other  than in the
         ordinary   course  of  its  business,   any  material   liabilities  or
         obligations,  direct or  contingent;  (b) the  Company  has not paid or
         declared any dividends or other distributions on its capital stock; (c)
         the Company has not entered into any  transactions  not in the ordinary
         course of  business;  (d) there has not been any change in the  capital
         stock or long-term  debt or any increase in the  short-term  borrowings
         (other than any increase in the  short-term  borrowings in the ordinary
         course of business) of the Company;  (e) the Company has not  sustained
         any material  loss or damage to its property or assets,  whether or not
         insured;  (f) there is no litigation which is pending or threatened (or
         circumstances   giving  rise  to  same)  against  the  Company  or  any
         affiliated  party of the foregoing which is required to be set forth in
         an amended or supplemented Prospectus which has not been set forth; and
         (g) there has occurred no event  required to be set forth in an amended
         or supplemented Prospectus, which has not been set forth.



                                       37



                                                                           
References to the  Registration  Statement and the Prospectus in this subsection
(i) are to such  documents  as  amended  and  supplemented  at the  date of such
certificate.

   
                  (j) At the Closing Date, if any, the Representative shall have
received  a  certificate  of  an   Attorney-in-Fact   for  the  Initial  Selling
Securityholder,   dated  as  of  such  date,   to  the   effect   that  (i)  the
representations and warranties of such Initial Selling Securityholder, contained
herein and in the Custody Agreement are true and correct with the same force and
effect  as  though  expressly  made at and as of such  Closing  Date,  (ii) such
Initial Selling Securityholder has reviewed the Prospectus,  and any supplements
thereto, and the information relating to such Initial Selling Securityholder and
such  Initial  Selling   Securityholder's  shares  of  Common  Stock  and  other
securities of the Company owned by such Initial Selling  Securityholder  that is
set forth in the Prospectus,  and any supplements thereto,  does not contain any
untrue statement of a material fact or omit to state any material fact necessary
to make such information not misleading, and all of the information furnished by
or on behalf of such Initial Selling Securityholder for use in the Prospectus is
true, correct and complete in all respects.

                  (k) The  Underwriter  shall have the obligation to satisfy the
requirements set forth by the rules and regulations of the NASD as to the amount
of compensation  allowable or payable to the Underwriters and,  accordingly,  by
the Closing Date, the Underwriters will have received clearance from the NASD as
to the amount of  compensation  allowable  or payable  to the  Underwriters,  as
described in the Registration Statement.

                  (l) At the time this Agreement is executed,  the  Underwriters
shall have received a letter,  dated such date, addressed to the Underwriters in
form and  substance  satisfactory  (including  the  non-material  nature  of the
changes or decreases, if any, referred to in clause (iii) below) in all respects
to the Underwriters and Underwriters' Counsel, from Votta and Company:
    
                           i)  confirming  that they are  independent  certified
         public  accountants  with respect to the Company  within the meaning of
         the Act and the applicable Rules and Regulations;

   
                           ii)  stating  that  it  is  their  opinion  that  the
         financial  statements and supporting  schedules of the Company included
         in the  Registration  Statement  comply  as to  form  in  all  material
         respects with the applicable accounting requirements of the Act and the
         Rules and Regulations  thereunder and that the  Representative may rely
         upon the opinion of Votta and  Company  with  respect to the  financial
         statements  and  supporting  schedules  included  in  the  Registration
         Statement;
    


                                       38


                                                                                

                           iii) stating that,  on the basis of a limited  review
         which  included  a reading of the latest  available  unaudited  interim
         financial  statements of the Company (with an indication of the date of
         the latest available unaudited interim financial statements), a reading
         of the  latest  available  minutes  of the  shareholders  and  board of
         directors and the various  committees of the boards of directors of the
         Company, consultations with officers and other employees of the Company
         responsible  for financial and accounting  matters and other  specified
         procedures and inquiries, nothing has come to its attention which would
         lead it to believe  that (A) the  unaudited  financial  statements  and
         supporting  schedules  of the  Company  included  in  the  Registration
         Statement  do not comply as to form in all material  respects  with the
         applicable  accounting  requirements  of the  Act  and  the  Rules  and
         Regulations  or are not fairly  presented in conformity  with generally
         accepted  accounting   principles  applied  on  a  basis  substantially
         consistent with that of the audited financial statements of the Company
         included in the Registration  Statement, or (B) at a specified date not
         more than five days  prior to the  effective  date of the  Registration
         Statement,  there has been any change in the capital stock or long-term
         debt of the Company, or any decrease in the shareholder's equity or net
         assets  of  the  Company  as  compared   with  amounts   shown  in  the
         ____________,   1996  balance  sheet   included  in  the   Registration
         Statement,   other  than  as  set  forth  in  or  contemplated  by  the
         Registration  Statement,  or,  if there  was any  change  or  decrease,
         setting forth the amount of such change or decrease; and (C) during the
         period from _________, 1996, to a specified date not more than five (5)
         days prior to the effective date of the Registration  Statement,  there
         was any  decrease  in net  revenues,  net  earnings  or increase in net
         earnings  per  common  share  of the  Company,  as  compared  with  the
         corresponding period beginning ______________,  1996, other than as set
         forth in or contemplated by the  Registration  Statement,  or, if there
         was any such  decrease,  setting  forth the  amount  of such  decrease;
         setting forth, at a date not later than five (5) days prior to the date
         of the Registration Statement, the amount of liabilities of the Company
         (including  a  break-down  of  commercial  paper and notes  payable  to
         banks).

                           iv) stating that they have compared  specific  dollar
         amounts,  numbers of shares,  percentages  of  revenues  and  earnings,
         statements and other  financial  information  pertaining to the Company
         set  forth in the  Prospectus  in each  case to the  extent  that  such
         amounts,  numbers,  percentages,  statements  and  information  may  be
         derived from the general accounting records,  including work sheets, of
         the Company and excluding any questions  requiring an interpretation by
         legal  counsel,  with the  results  obtained  from the  application  of
         specified readings,  inquiries and other appropriate  procedures (which
         procedures  do  not  constitute  an  examination  in  accordance   with
         generally  accepted  auditing  standards)  set forth in the  letter and
         found them to be in agreement;



                                       39

                                                                                

                           v)  stating that they have not during the immediately
         preceding  five-year  period  brought  to the  attention  of any of the
         Company's  management  any  "weakness,"  as  defined  in  Statement  of
         Auditing  Standard No. 60  "Communication of Internal Control Structure
         Related  Matters Noted in an Audit," in any of the  Company's  internal
         controls;

                           vi) statements as to such other  matters  incident to
         the  transaction   contemplated   hereby  as  the   Representative  may
         reasonably request.

   
                  (m) At Closing Date and each Option  Closing Date, if any, the
Underwriters  shall have received  from Votta and Company a letter,  dated as of
the Closing Date or the Option  Closing  Date, as the case may be, to the effect
that they reaffirm those  statements  made in the letter  furnished  pursuant to
subsection (l) of this Section, except that the specified date referred to shall
be a date not more than five days  prior to Closing  Date or the Option  Closing
Date,  as the case may be,  and, if the Company has elected to rely on Rule 430A
of the Rules and  Regulations,  to the further effect that they have carried out
procedures  as  specified  in  subsection  (l) of this  Section  with respect to
certain  amounts,  percentages  and  financial  information  as specified by the
Representative and deemed to be a part of the Registration Statement pursuant to
Rule 430A(b) and have found such amounts,  percentages and financial information
to be in agreement with the records specified in such subsection (l).
    

                  (n) On each of Closing Date and Option  Closing  Date, if any,
there  shall  have been duly  tendered  to the  Representative  for the  several
Underwriters' accounts the appropriate number of Securities.

                  (o) No  order  suspending  the sale of the  Securities  in any
jurisdiction, which in the judgment of the Representative is material to Closing
of the transaction,  designated by the Representative pursuant to subsection (e)
of Section 4 hereof  shall have been  issued on either the  Closing  Date or the
Option Closing Date, if any, and no proceedings for that purpose shall have been
instituted or shall be contemplated.

   
                  (p) On or before the  Closing  Date,  the  Company  shall have
executed and delivered to the Representative,  (i) the Representative's  Warrant
Agreement  substantially  in the form filed as Exhibit  4.4 to the  Registration
Statement in final form and substance  satisfactory to the  Representative,  and
(ii) the  Representative's  Warrants in such denominations and to such designees
as shall have been provided to the Company.
    

                  (q) On or before Closing Date, the Securities  shall have been
duly approved for quotation on  NASDAQ/SmallCap,  subject to official  notice of
issuance.


                                       40




   
                  (r) On or before Closing Date, there shall have been delivered
to the  Representative  all of the  Lock-up  Agreements,  in form and  substance
reasonably satisfactory to the Representative's Counsel.
    

                  (s) On or before the  Closing  Date,  the  Company  shall have
executed  and  delivered  to  the   Representative   the  Consulting   Agreement
substantially in the form filed as Exhibit ____.

                  If any condition to the Underwriters' obligations hereunder to
be  fulfilled  prior to or at the Closing Date or the  relevant  Option  Closing
Date, as the case may be, is not so fulfilled,  the Representative may terminate
this  Agreement  or,  if the  Representative  so  elects,  it may waive any such
conditions  which  have  not  been  fulfilled  or  extend  the  time  for  their
fulfillment.

         7.       Indemnification.

   
                  (a)  The  Company  and  the  Initial  Selling  Securityholder,
severally  but not jointly  agrees to indemnify  and hold  harmless  each of the
Underwriters  (for  purposes of this Section 7  "Underwriter"  shall include the
officers, directors, partners, employees, agents and counsel of the Underwriter,
including  specifically each person who may be substituted for an Underwriter as
provided  in Section 12 hereof),  and each  person,  if any,  who  controls  the
Underwriter  ("controlling  person") within the meaning of Section 15 of the Act
or Section  20(a) of the  Exchange  Act,  from and  against  any and all losses,
claims,  damages,  expenses or  liabilities,  joint or several  (and  actions in
respect thereof),  whatsoever (including but not limited to any and all expenses
whatsoever reasonably incurred in investigating,  preparing or defending against
any litigation,  commenced or threatened, or any claim whatsoever),  as such are
incurred, to which the Underwriter or such controlling person may become subject
under the Act,  the  Exchange  Act or any  other  statute  or at  common  law or
otherwise or under the laws of foreign  countries,  arising out of or based upon
any untrue  statement or alleged  untrue  statement of a material fact contained
(i) in any Preliminary Prospectus,  the Registration Statement or the Prospectus
(as from time to time  amended  and  supplemented);  (ii) in any  post-effective
amendment or amendments  or any new  registration  statement  and  prospectus in
which is included  securities of the Company issued or issuable upon exercise of
the  Securities;  or  (iii) in any  application  or other  document  or  written
communication (in this Section 7 collectively called "application")  executed by
the Company or based upon  written  information  furnished by the Company in any
jurisdiction  in order to  qualify  the  Securities  under the  securities  laws
thereof or filed with the Commission, any state securities commission or agency,
NASDAQ/SmallCap  or any other  securities  exchange;  or the omission or alleged
omission therefrom of a material fact required to be stated therein or necessary
to make the statements therein not misleading (in the case of the Prospectus, in
the  light of the  circumstances  under  which  they  were  made),  unless  such
statement or omission was made in reliance upon and in conformity with written
    



                                       41

                                                                                

information  furnished to the Company with respect to any  Underwriter  by or on
behalf of such Underwriter expressly for use in any Preliminary Prospectus,  the
Registration  Statement or  Prospectus,  or any amendment  thereof or supplement
thereto, or in any application, as the case may be.

                  The  indemnity  agreement in this  subsection  (a) shall be in
addition  to  any   liability   which  the   Company  or  the  Initial   Selling
Securityholder may have at common law or otherwise.

                  (b) Each of the Underwriters agree severally, but not jointly,
to indemnify  and hold  harmless the Company,  each of its  directors,  proposed
directors,  each of its  officers  who has  signed the  Registration  Statement,
counsel  for the  Company,  the Initial  Selling  Share  Holder,  and each other
person,  if any, who controls the Company  within the meaning of the Act, to the
same extent as the foregoing  indemnity from the Company and the Initial Selling
Share  Holder  to the  Underwriters  but only  with  respect  to  statements  or
omissions,  if  any,  made  in  any  Preliminary  Prospectus,  the  Registration
Statement or Prospectus or any amendment thereof or supplement thereto or in any
application  made in  reliance  upon,  and in strict  conformity  with,  written
information furnished to the Company with respect to any Preliminary Prospectus,
the Registration  Statement or Prospectus or any amendment thereof or supplement
thereto or in any such  application,  provided that such written  information or
omissions  only  pertain  to  disclosures  in the  Preliminary  Prospectus,  the
Registration  Statement  or  Prospectus  directly  relating to the  transactions
effected by the  Underwriters  in  connection  with this  Offering.  The Company
acknowledges  that the  statements  with  respect to the public  offering of the
Securities  set forth under the  heading  "Underwriting"  and the  stabilization
legend in the Prospectus have been furnished by the  Underwriters  expressly for
use therein and  constitute the only  information  furnished in writing by or on
behalf of the Underwriters for inclusion in the Prospectus.

                  (c) Promptly after receipt by an indemnified  party under this
Section 7 of notice of the commencement of any action, suit or proceeding,  such
indemnified party shall, if a claim in respect thereof is to be made against one
or more  indemnifying  parties  under this Section 7, notify each party  against
whom indemnification is to be sought in writing of the commencement thereof (but
the  failure so to notify an  indemnifying  party  shall not relieve it from any
liability  which it may have under this  Section 7 except to the extent  that it
has  been  prejudiced  in any  material  respect  by such  failure  or from  any
liability  which it may have  otherwise).  In case any such  action  is  brought
against any indemnified  party, and it notifies an indemnifying party or parties
of the commencement  thereof, the indemnifying party or parties will be entitled
to  participate  therein,  and to the  extent  it may  elect by  written  notice
delivered to the indemnified party promptly after receiving the aforesaid notice
from such  indemnified  party,  to  assume  the  defense  thereof  with  counsel
reasonably   satisfactory  to  such  indemnified  party.   Notwithstanding   the
foregoing,  the indemnified  party or parties shall have the right to employ its
or their


                                       42


                                                             
own counsel in any such case but the fees and expenses of such counsel  shall be
at the expense of such indemnified party or parties unless (i) the employment of
such counsel shall have been authorized in writing by the  indemnifying  parties
in connection with the defense of such action at the expense of the indemnifying
party, (ii) the indemnifying  parties shall not have employed counsel reasonably
satisfactory  to such  indemnified  party to have  charge of the defense of such
action within a reasonable time after notice of  commencement of the action,  or
(iii) such indemnified party or parties shall have reasonably  concluded,  based
upon an opinion of counsel,  that there may be defenses  available to it or them
which are different  from or additional to those  available to one or all of the
indemnifying  parties (in which case the indemnifying parties shall not have the
right to direct the defense of such action on behalf of the indemnified party or
parties),  in any of which  events  such  fees and  expenses  of one  additional
counsel  shall be borne  by the  indemnifying  parties.  In no event  shall  the
indemnifying  parties be liable for fees and  expenses of more than one counsel,
in  addition  to any local  counsel,  separate  from their own  counsel  for all
indemnified parties in connection with any one action or separate but similar or
related  actions  in the  same  jurisdiction  arising  out of the  same  general
allegations  or  circumstances.  Anything  in  this  Section  7 to the  contrary
notwithstanding,  an  indemnifying  party shall not be liable for any settlement
effected without its written consent;  provided,  however, that such consent was
not unreasonably withheld.

                  (d) In order to provide for just and equitable contribution in
any case in which (i) an  indemnified  party  makes  claim  for  indemnification
pursuant to this Section 7, but it is judicially  determined  (by the entry of a
final judgment or decree by a court of competent jurisdiction and the expiration
of time to  appeal  or the  denial  of the  last  right  of  appeal)  that  such
indemnification may not be enforced in such case,  notwithstanding the fact that
the express  provisions of this Section 7 provides for  indemnification  in such
case or (ii)  contribution  under  the Act may be  required  on the  part of any
indemnified  party, then each indemnifying  party shall contribute to the amount
paid as a result of such losses,  claims,  damages,  expenses or liabilities (or
actions in respect  thereof) (A) in such proportion as is appropriate to reflect
the relative benefits received by each of the contributing  parties,  on the one
hand, and the party to be  indemnified  on the other hand,  from the offering of
the  Securities  or (B) if the  allocation  provided  by clause (A) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of each of the contributing  parties, on the one hand, and the party to be
indemnified  on the other hand in  connection  with the  statements or omissions
that resulted in such losses, claims, damages, expenses or liabilities,  as well
as any other relevant  equitable  considerations.  In any case where each of the
Company or the Initial  Selling  Share Holder are  contributing  parties and the
Underwriters are the indemnified  party, the relative  benefits  received by the
Company or Initial  Selling Share Holder on the one hand, and the  Underwriters,
on the  other,  shall be  deemed to be in the same  proportion  as the total net
proceeds from the offering of the Securities (before deducting expenses)



                                       43



                                                                         
bear to the total underwriting discounts received by the Underwriters hereunder,
in each  case as set forth in the  table on the  Cover  Page of the  Prospectus.
Relative fault shall be determined by reference to, among other things,  whether
the untrue or alleged  untrue  statement  of a material  fact or the omission or
alleged omission to state a material fact relates to information supplied by the
Company,  the Initial  Selling Share  Holder,  or by the  Underwriters,  and the
parties'  relative intent,  knowledge,  access to information and opportunity to
correct or prevent such untrue statement or omission. The amount paid or payable
by an indemnified party as a result of the losses, claims, damages,  expenses or
liabilities  (or  actions  in  respect  thereof)   referred  to  above  in  this
subdivision  (d)  shall be  deemed  to  include  any  legal  or  other  expenses
reasonably  incurred by such indemnified party in connection with  investigating
or defending any such action or claim.  Notwithstanding  the  provisions of this
subdivision (d), the Underwriters shall not be required to contribute any amount
in excess of the underwriting discount applicable to the Securities purchased by
the  Underwriters  hereunder.  No person guilty of fraudulent  misrepresentation
(within  the  meaning  of  Section  11(f)  of the  Act)  shall  be  entitled  to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.  For  purposes of this  Section 7, each  person,  if any, who
controls the Company  within the meaning of the Act, each officer of the Company
who has signed the  Registration  Statement,  and each  director  of the Company
shall have the same rights to contribution as the Company,  subject in each case
to this  subparagraph  (d). Any party entitled to  contribution  will,  promptly
after  receipt  of notice of  commencement  of any  action,  suit or  proceeding
against  such  party in respect  to which a claim for  contribution  may be made
against another party or parties under this  subparagraph (d), notify such party
or parties from whom  contribution may be sought,  but the omission so to notify
such  party or  parties  shall  not  relieve  the  party or  parties  from  whom
contribution  may be sought from any obligation it or they may have hereunder or
otherwise than under this subparagraph (d), except to the extent that such party
or parties were adversely affected by such omission.  The contribution agreement
set forth above shall be in addition to any liabilities  which any  indemnifying
party may have at common law or otherwise.

         8.   Representations   and   Agreements   to  Survive   Delivery.   All
representations,  warranties  and  agreements  contained  in this  Agreement  or
contained in certificates of officers of the Company submitted  pursuant hereto,
shall be deemed to be representations,  warranties and agreements at the Closing
Date and the Option Closing Date, as the case may be, and such  representations,
warranties and agreements of the Company and the indemnity  agreements contained
in  Section  7 hereof,  shall  remain  operative  and in full  force and  effect
regardless of any  investigation  made by or on behalf of any  Underwriter,  the
Company,  Selling  Securityholder,  any controlling person of any Underwriter or
the Company, and shall survive termination of this Agreement or the issuance and
delivery of the Securities to the  Underwriters and the  Representative,  as the
case may be.


                                       44

                                                                                

         9.       Effective Date. This Agreement shall become effective at 10:00
a.m.,  Florida time, on the next full business day following the date hereof, or
at such earlier time after the Registration  Statement  becomes effective as the
Representative,  in its discretion, shall release the Securities for the sale to
the public;  provided  however,  that the  provisions of Sections 5, 7 and 10 of
this Agreement shall at all times be effective.  For purposes of this Section 9,
the  Securities  to be  purchased  hereunder  shall be  deemed  to have  been so
released  upon the earlier of dispatch by the  Representative  of  telegrams  to
securities  dealers  releasing  such  shares for  offering or the release by the
Representative  for  publication of the first newspaper  advertisement  which is
subsequently published relating to the Securities.

         10.      Termination.

   
                  (a)  Subject  to  subsection  (b)  of  this  Section  10,  the
Representative  shall have the right to  terminate  this  Agreement,  (i) if any
domestic or  international  event or act or occurrence has disrupted,  or in the
Representative's  opinion will in the  immediate  future  disrupt the  financial
markets,  and such events have a material  and adverse  impact on the market for
the  Securities;  or (ii) any material  adverse change in the financial  markets
shall have  occurred;  or (iii) if trading on the New York Stock  Exchange,  the
American  Stock  Exchange,  or  the  over-the-counter  market  shall  have  been
suspended,  or minimum or maximum  prices for trading shall have been fixed,  or
maximum  ranges for  prices  for  securities  shall  have been  required  on the
over-the-counter  market by the NASD or by order of the  Commission or any other
government  authority  having  jurisdiction;  or (iv) if the United States shall
have become involved in a war or major hostilities,  or if there shall have been
an escalation in an existing war or major  hostilities  or a national  emergency
shall have been declared in the United  States;  or (v) if a banking  moratorium
has been declared by a state or federal authority;  or (vi) if the Company shall
have  sustained a loss material or  substantial  to the Company by fire,  flood,
accident, hurricane,  earthquake, theft, sabotage or other calamity or malicious
act  which,  whether  or not such loss shall  have been  insured,  will,  in the
Representative's  opinion,  make it  inadvisable to proceed with the delivery of
the Securities; or (vii) if there shall have been such a material adverse change
in the  conditions  or  prospects  of  the  Company  as in the  Representative's
judgment  would make it  inadvisable  to proceed with the offering,  sale and/or
delivery  of the  Securities;  or (viii)  if there  shall  have been a  material
adverse change in the general market,  political or economic conditions,  in the
United  States or  elsewhere,  that have a material  and  adverse  impact on the
securities market generally
    

                  (b) If this Agreement is terminated by the  Representative  in
accordance  with the  provisions of Section  10(a),  the Company shall  promptly
reimburse and indemnify the  Representative for all of its actual and reasonable
out-of-pocket expenses,  including the fees and disbursements of counsel for the
Underwriters  (less  amounts  previously  paid  pursuant to Section 5(c) above).
Notwithstanding any contrary provision


                                       45

                                                                                

contained in this  Agreement,  if this Agreement shall not be carried out within
the  time  specified   herein,   or  any  extension   thereof   granted  to  the
Representative,  by reason of any  failure on the part of the Company to perform
any undertaking or satisfy any condition of this Agreement by it to be performed
or satisfied  (including,  without limitation,  pursuant to Section 6 or Section
12) then, the Company shall promptly  reimburse and indemnify the Representative
for  all  of  its  actual  out-of-pocket   expenses,   including  the  fees  and
disbursements  of counsel for the  Underwriters  (less amounts  previously  paid
pursuant to Section 6(d) above).  In addition,  the Company  shall remain liable
for all reasonable  Blue Sky counsel fees and expenses and Blue Sky filing fees.
Notwithstanding any contrary provision contained in this Agreement, any election
hereunder or any termination of this Agreement  (including,  without limitation,
pursuant to Sections 6, 10, 11 and 12 hereof), and whether or not this Agreement
is otherwise carried out, the provisions of Section 5 and Section 7 shall not be
in any way affected by such election or  termination or failure to carry out the
terms of this Agreement or any part hereof.

         11.   Substitution  of  the  Underwriters.   If  one  or  more  of  the
Underwriters  shall fail (otherwise than for a reason  sufficient to justify the
termination of this  Agreement  under the provisions of Section 6, Section 10 or
Section 12 hereof) to purchase the Securities  which it or they are obligated to
purchase on such date under this Agreement  (the  "Defaulted  Securities"),  the
Representative  shall  have  the  right,  within  24 hours  thereafter,  to make
arrangement  for one or more of the  non-defaulting  Underwriters,  or any other
underwriters,  to  purchase  all,  but  not  less  than  all,  of the  Defaulted
Securities  in such  amounts as may be agreed upon and upon the terms herein set
forth; if, however, the Representative shall not have completed such arrangement
within such 24- hour period, then:

                  (a) if the number of Defaulted  Securities does not exceed 10%
of  the  total  number  of  Securities  to  be  purchased  on  such  date,   the
non-defaulting  Underwriters  shall be  obligated  to  purchase  the full amount
thereof  in the  proportions  that  their  respective  underwriting  obligations
hereunder  bear  to  the   underwriting   obligations   of  all   non-defaulting
Underwriters, or

                  (b) if the number of Defaulted  Securities  exceeds 10% of the
total number of Securities,  this Agreement shall terminate without liability on
the part of any non-defaulting Underwriters, or the Company.

         No action taken  pursuant to this Section shall relieve any  defaulting
Underwriter from liability in respect of any default by such  Underwriter  under
this Agreement.

         In the event of any such default which does not result in a termination
of this  Agreement,  the  Representative  shall have the right to  postpone  the
Closing Date for a


                                       46


                                                                                

period not exceeding  seven days in order to effect any required  changes in the
Registration Statement or Prospectus or in any other documents or arrangements.

   
         12. Default by the Company and/or Initial  Selling  Securityholder.  If
the  Company or Selling  Securityholder  shall fail at the  Closing  Date or the
Company shall fail at any Option Closing Date, to sell and deliver the number of
Securities  which it or they are obligated to sell hereunder on such date,  then
this Agreement  shall terminate (or, if such default shall occur with respect to
any  Option   Securities  to  be  purchased  on  an  Option  Closing  Date,  the
Underwriters   may  at  the   Representative's   option,   by  notice  from  the
Representative  to  the  Company,  terminate  the  Underwriters'  obligation  to
purchase Option  Securities from the Company on such date) without any liability
on the part of any  non-defaulting  party  other  than  pursuant  to  Section 5,
Section 7 and Section 10 hereof.  No action taken pursuant to this Section shall
relieve the Company or Initial Selling Securityholder from liability, if any, in
respect of such default.

         13.  Notices.  All  notices  and  communications  hereunder,  except as
herein otherwise specifically provided,  shall be in writing and shall be deemed
to have  been  duly  given if  mailed or  transmitted  by any  standard  form of
telecommunication.  Notices  to  the  Underwriters  shall  be  directed  to  the
Representative  at  Werbel-Roth  Securities,  Inc., 150 East Palmetto Park Road,
Suite 380, Boca Raton,  Florida 33432,  Attention:  Howard Roth,  with a copy to
Atlas,  Pearlman,  Trop & Borkson,  P.A., New River Center, Suite 1900, 200 East
Las Olas  Boulevard,  Fort  Lauderdale,  Florida  33301,  Attention:  Charles B.
Pearlman,  Esq.  Notices to the Company shall be directed to the Company at 7703
Maple Avenue,  Pennsauken,  New Jersey 08109 Attention:  Ms. Theodora  Landgren,
President, with a copy to Heller, Horowitz & Feit, P.C., 292 Madison Avenue, New
York, New York 10017, Attention: Irving Rothstein.
    

         14.  Parties.  This Agreement  shall inure solely to the benefit of and
shall be binding upon, the Underwriters, the Company, Selling Securityholder and
the controlling persons, directors and officers referred to in Section 7 hereof,
and their respective successors, legal representatives and assigns, and no other
person shall have or be construed to have any legal or equitable  right,  remedy
or claim under or in respect of or by virtue of this Agreement or any provisions
herein  contained.  No purchaser of  Securities  from any  Underwriter  shall be
deemed to be a successor by reason merely of such purchase.

         15. Construction. This Agreement shall be governed by and construed and
enforced  in  accordance  with the laws of the State of Florida  without  giving
effect to the choice of law or conflict of laws  principles.  The parties hereto
agree that any action,  proceeding  or claim against it arising out of or in any
way related to this Agreement shall be brought and enforced in the courts of the
State of Florida or the United  States of America for the  Southern  District of
Florida and irrevocably submit to such exclusive


                                       47


                                                                                
jurisdiction,  and hereby  irrevocably  waive any  objection  to such  exclusive
jurisdiction or inconvenient forum.

         16.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which shall be deemed to be an original, and all of which
taken together shall be deemed to be one and the same instrument.

         17.  Entire   Agreement;    Amendments.    This   Agreement   and   the
Representative's  Warrant  Agreement  constitute  the  entire  agreement  of the
parties   hereto  and   supersede   all  prior   written  or  oral   agreements,
understandings and negotiations with respect to the subject matter hereof.  This
Agreement may not be amended except in a writing,  signed by the  Representative
and the Company.

         If the foregoing  correctly  sets forth the  understanding  between the
Underwriters and the Company, please so indicate in the space provided below for
that purpose,  whereupon this letter shall constitute a binding  agreement among
us.

                                            Very truly yours,

                                            THE TRANSLATION GROUP, LTD.


                                            By:________________________________
                                                 Ms. Theodora Landgren, Chairman
Confirmed and accepted as of
the date first above written.               By:________________________________
                                                 Ms. Theodora Landgren
WERBEL-ROTH SECURITIES, INC.

For itself and as Representative
of the several Underwriters named
in Schedule A hereto.

By:______________________________



MILLENNIUM SECURITIES, CORP.

By:______________________________




                                       48



                                                                       

                                   SCHEDULE A
                                   


   
                                    Number of Shares        Number of Shares
Names of Underwriters               to be Purchased         to be Purchased
- ---------------------               ----------------        ----------------

Werbel-Roth Securties Corp.         650,000                 700,000
                                    (747,500                (805,000
                                    including over-         including over-
                                    allotment)              allotment)
Millennium Securities Corp.         750,000                 900,000
                                    (862,500                (1,035,000
                                    including over-         including over-
                                    allotment)              allotment)

Total                               1,400,000               1,600,000
                                    =========               =========
    


                                                                   
            
                                                                   Exhibit 4.3.1


                     COMMON STOCK PURCHASE WARRANT AGREEMENT



                  THIS AGREEMENT,  dated as of this ____ day of ________,  1996,
is between THE TRANSLATION GROUP, LTD., a Delaware  corporation (the "Company"),
WERBEL- ROTH SECURITIES,  INC. (the "Underwriter") and AMERICAN STOCK TRANSFER &
TRUST COMPANY, as Warrant Agent (the "Warrant Agent").

                                    RECITALS

   
                  A. The  Company  is  issuing,  in  connection  with  a  public
offering,  up to 1,200,000 shares of the Company's common stock, $.001 par value
(the "Common Stock"),  and up to 1,600,000  Common Stock Purchase  Warrants (the
"Public Warrants" or "Warrants"), not including, in both cases, over-allotments.
    

                  B. The Company has as of the date  hereof  300,000  issued and
outstanding  Common Stock  Purchase  Warrants,  which shall be treated herein as
Public Warrants.

                  C. One Warrant entitles the registered  holder to purchase one
share of Common Stock.

                  D. The  Company   desires  to  provide  for  the  issuance  of
certificates representing the Warrants.

                  E. The Company  desires the Warrant  Agent to act on behalf of
the Company,  and the Warrant Agent is willing to so act, in connection with the
issuance,  registration,  transfer and exchange of certificates representing the
Warrants and the exercise of the Warrants.


                                   AGREEMENTS


                  In consideration of the recitals and the mutual agreements set
forth  below,  and for the purpose of defining the terms and  provisions  of the
Warrants and the  certificates  representing  the  Warrants  and the  respective
rights and  obligations  thereunder of the Company,  the holders of certificates
representing the Warrants and the Warrant Agent, the parties agree as follows:


                  1. Definitions. As used herein, the following terms shall have
the following meanings, unless the context shall otherwise require.

                           (a)    "Common  Stock" shall mean common stock of the
Company of any class, whether now or hereafter  authorized,  which has the right
to participate in the distribution of earnings and assets of the Company without
limit as to  amount  or  percentage,  which at the date  hereof  consists  of 15
million  shares of authorized  Common Stock,  $.001 par value per share,  and as
further defined in section 8(e) below.





                                                                                


                           (b)    "Warrant Expiration Date" shall mean 5:00 p.m.
(New York City time) on ____________, 1999, or if such a date shall in the State
of New York be a holiday or a day on which banks are  authorized to close,  then
5:00 p.m.  (New York City time) on the next  following day which in the State of
New York is not a  holiday  on which  banks  are  authorized  to  close.  Unless
exercised during the Warrant Exercise  Period,  the Warrants will  automatically
expire.  The  Warrants  may be called for  redemption  and the  expiration  date
therefor accelerated, on the terms and conditions set forth in sections 4(b) and
4(c) of this Agreement. If so called for redemption, Warrant Certificate holders
shall  have a period of at least  thirty  (30)  days  after the date of the call
notice  within  which to exercise the  Warrants.  However,  Warrant  Certificate
holders  will  receive  the  redemption  price  only  if such  certificates  are
surrendered  to the  Corporate  Office  (defined  below)  within the  redemption
period.

                           (c)    "Warrant  Exercise  Period"  shall  mean  from
___________, 1996 until the Warrant Expiration Date.

                           (d)    "Corporate  Office"  shall  mean the office of
the  Warrant  Agent  (or its  successor)  at  which at any  particular  time its
principal business is conducted,  currently located at 40 Wall Street, New York,
New York 10005.

                           (e)    "Exercise   Date"   shall   mean  the  date  a
certificate representing a Warrant is surrendered for exercise.  "Surrender" for
purposes hereof shall mean in the event of (i) personal delivery by a Registered
Holder, the date it is received by the Warrant Agent, (ii) mailing, the postmark
date, and (iii) delivery by a messenger or similar service the date of dispatch,
as reflected on the delivery receipt.

                           (f)    "Purchase  Price"  shall  mean $4.00 per share
for the  Public  Warrants,  unless  such  purchase  price has been  adjusted  as
hereinafter provided.  Each Warrant is exercisable for one share of Common Stock
upon  payment of the  Purchase  Price at any time  during the  Warrant  Exercise
Period.   The  Warrants,   which  are  being  publicly  offered  pursuant  to  a
registration  statement and prospectus  filed by the Company with the Securities
and Exchange Commission,  will trade on NASDAQ (as defined below) as a small cap
issue under the symbol  [THEOW]  immediately  after the  effective  date of such
registration statement.

                           (g)    "Registered  Holder"  shall mean the person or
persons in whose name or names any certificates  representing the Warrants shall
be  registered  from time to time on the books  maintained  by the Warrant Agent
pursuant to section 6.

                           (h)    "Subsidiary" or "Subsidiaries"  shall mean any
corporation or corporations,  as the case may be, of which stock having ordinary
power  to  elect a  majority  of the  Board  of  Directors  of such  corporation
(regardless of whether or not at the time stock of any other class or classes of
such corporation  shall have or may have voting power by reason of the happening
of any contingency) is at the time directly or indirectly owned by



                                        2


                                                                                

the Company or by one or more Subsidiaries, or by the Company and one or more
Subsidiaries.

                           (i)    "Transfer  Agent"  shall mean  American  Stock
Transfer & Trust Company or its authorized successor.

                           (j)    "Warrant Certificate" shall mean a certificate
representing Warrants.


                  2.       Warrants and Issuance of Warrant Certificates.

                           (a)    Each  Warrant  shall  entitle  the  Registered
Holder  thereof to purchase  one share of Common  Stock upon its  exercise.  The
Warrants  will be separately  transferable  once the  Underwriter  determines to
separate the Units.

   
                           (b)    Upon   closing   of  the   offering,   Warrant
Certificates  representing an aggregate of not more than 1,900,000  Warrants (or
up to 2,140,000 in the event the Underwriters over-alotment option is exercised)
to  purchase  an  aggregate  of not more than a like  number of shares of Common
Stock,  shall be executed by the Company and  delivered to the Warrant Agent and
shall be  countersigned,  issued and delivered by the Warrant Agent upon written
order  of the  Company  signed  by its  President  or a Vice  President  and its
Treasurer or an Assistant Treasurer or its Secretary or Assistant Secretary.

                           (c)    From   time  to  time,   up  to  the   Warrant
Expiration  Date,  plus such  additional  time as may  reasonably be required to
perform,  accomplish and complete necessary  administrative  functions connected
with the exercise of the  Warrants,  the Warrant  Agent,  in its capacity as the
Company's  Transfer  Agent,  shall  countersign  and deliver stock  certificates
representing an aggregate of not more than 1,900,000  shares of Common Stock, or
up to 2,140,000 in the event the Underwriters  over-alotment option is exercised
(subject  to  adjustment  pursuant  to  section 8 of this  Agreement),  upon the
exercise of the Warrants pursuant to the terms of this Agreement.
    

                           (d)    From   time  to  time,   up  to  the   Warrant
Expiration  Date,  the Warrant  Agent  shall  countersign  and  deliver  Warrant
Certificates  in required  whole number  denominations  to the persons  entitled
thereto  in  connection  with any  transfer  or  exchange  permitted  under this
Agreement. Except as provided in section 7 hereof, no Warrant Certificates shall
be issued except (i) Warrant Certificates initially issued hereunder,  (ii) upon
the exercise of any Warrants,  to evidence the unexercised  Warrants held by the
exercising  Registered  Holder  and  (iii)  upon any  transfer  or  exchange  of
Warrants.



                                        3


                                                                                

                  3.       Form and Execution of Warrant Certificates.

                           (a)    The    Warrant     Certificates    shall    be
substantially  in the form annexed hereto as Exhibit A (the  provisions of which
are hereby  incorporated  herein)  and may have such  letters,  numbers or other
marks  of  identification   or  designation  and  such  legends,   summaries  or
endorsements  printed,  lithographed or engraved thereon as the Company may deem
appropriate and as are not  inconsistent  with the provisions of this Agreement,
or as may be required to comply with any law or with any rule or regulation made
pursuant  thereto  or with any  rule or  regulation  of any  stock  exchange  or
automated quotation system on which the Warrants may be listed, or to conform to
usage.  The Warrant  Certificates  shall be dated the date of  issuance  thereof
(whether  upon initial  issuance,  transfer,  exchange or in lieu of  mutilated,
lost, stolen or destroyed Warrant  Certificates).  Warrant Certificates shall be
numbered  serially  with  the  letters,  "__"  on  Warrant  Certificates  of all
denominations.

                           (b)    Warrant  Certificates  shall  be  executed  on
behalf of the Company by its  President or any Vice  President and its Treasurer
or an Assistant Treasurer or its Secretary or an Assistant Secretary,  by manual
signatures or by facsimile  signatures  printed  thereon.  Warrant  Certificates
shall be manually  countersigned by the Warrant Agent and shall not be valid for
any  purpose  unless so  countersigned.  In case any  officer of the Company who
shall  have  signed any of the  Warrant  Certificates  shall  cease to hold such
position  with  the  Company   before  the  date  of  issuance  of  the  Warrant
Certificates  or  before  countersignature  by the  Warrant  Agent and issue and
delivery thereof, such Warrant Certificates,  nevertheless, may be countersigned
by the Warrant  Agent,  issued and  delivered  with the same force and effect as
though the person who signed such Warrant Certificates had not ceased to be such
officer of the Company.


                  4.       Exercise; Redemption.

                           (a)    Each   Warrant   represented   by  a   Warrant
Certificate may be exercised during the Warrant Exercise Period,  upon the terms
and subject to the conditions set forth herein and in the Warrant Certificate. A
Warrant shall be deemed to have been exercised immediately prior to the close of
business  on  the  Exercise   Date,   provided  that  the  Warrant   Certificate
representing  such  Warrant,  with the  appropriate  exercise  form thereon duly
executed by the Registered Holder thereof or his or her attorney duly authorized
in writing,  together  with  payment in cash,  or by official  bank or certified
check made payable to the Company,  of an amount equal to the Purchase Price has
been timely received by the Warrant Agent.  Payment must be made in United Sates
funds.  The person  entitled to receive  the  securities  deliverable  upon such
exercise  shall be treated for all purposes as the holder of such  securities as
of the  close of  business  on the  Exercise  Date.  The  Company  shall  not be
obligated  to  issue  any  fractional  share  interests  or  fractional  warrant
interests  upon the  exercise of any  Warrants.  Computations  resulting  in the
issuance of fractional  shares be rounded to the nearest whole share. As soon as
practicable  on or after the Exercise Date and in any event within 10 days after
having received authorization from the

                               
                                        4

                                                                                

Company,  the Warrant Agent, on behalf of the Company,  shall cause to be issued
to the  person  or  persons  entitled  to  receive  the  same a  certificate  or
certificates for the shares of Common Stock, and the Warrant Agent shall deliver
the same to the person or persons entitled thereto.  No adjustment shall be made
in respect  of cash  dividends  on any shares  delivered  upon  exercise  of any
Warrant.  Upon the exercise of any Warrants,  the Warrant  Agent shall  promptly
notify the  Company  in  writing  of such fact and of the  number of  securities
delivered  upon such  exercise and shall cause all payments of an amount in cash
or check made payable to the order of the Company,  equal to the Purchase Price,
less any Warrant solicitation fee, as hereinafter described.

                           (b)    If at the  time  of  exercise  of any  Warrant
after  ____________,  1996 (i) the market price of the Company's Common Stock is
equal to or  greater  than  the then  Purchase  Price of the  Warrant,  (ii) the
exercise of the Warrant is solicited by the  underwriter  at such time while the
Underwriter is a member of the National Association of Securities Dealers,  Inc.
("NASD"),  (iii)  the  Warrant  is not  held in a  discretionary  account,  (iv)
disclosure of the compensation  arrangement is made in documents provided to the
holders of the Warrants; and (v) the solicitation of the exercise of the Warrant
is not in violation of Rule 10b-6 (as such rule or any successor  rule may be in
effect as of such time of exercise)  promulgated  under the Securities  Exchange
Act of 1934, then the Underwriter  shall be entitled to receive from the Company
upon exercise of each of the  Warrant(s) so exercised a fee of four percent (4%)
of the aggregate  price of the Warrants so exercised (the "Exercise  Fee").  The
procedures  for  payment  of the  warrant  solicitation  fee  are set  forth  in
subparagraph (c) below.

                           (c)    (1)  Within  five  (5) days of the last day of
the each month commencing with ____________  1997, the Warrant Agent will notify
the Underwriter of each Warrant  Certificate  which has been properly  completed
for  exercise  by holders of  Warrants  during the last  month.  The Company and
Warrant Agent shall determine, in their sole and absolute discretion,  whether a
Warrant Certificate has been properly completed.  The Warrant Agent will provide
the Underwriter with such  information,  in connection with the exercise of each
Warrant, as the Underwriter shall reasonably request.

                                  (2)  The   Company   hereby   authorizes   and
instructs  the Warrant  Agent to deliver to the  Underwriter  the  Exercise  Fee
promptly  after receipt by the Warrant Agent from the Company of a check payable
to the order of the  Underwriter  in the amount of the Exercise Fee. The Warrant
Agent shall not issue the shares of Common Stock  issuable  upon exercise of the
Warrants until receipt and forwarding of such check to the  Underwriter.  In the
event that an Exercise Fee is paid to the Underwriter  with respect to a Warrant
which the Company or the Warrant Agent determines is not properly  completed for
exercise or in respect of which the  Underwriter  is not entitled to an Exercise
Fee, the Underwriter will promptly return such Exercise Fee to the Warrant Agent
which shall forthwith return such fee to the Company.

                  The  Underwriter  and  the  Company  may  at any  time,  after
_________________,  1997, and during business hours,  examine the records of the
Warrant Agent, including its

                                  
                                        5


                                                                                

ledger of original  Warrant  certificates  returned  to the  Warrant  Agent upon
exercise  of  Warrants.  Notwithstanding  any  provision  to the  contrary,  the
provisions of this paragraph and of subparagraph  (b) above may not be modified,
amended or deleted without the prior written consent of the Underwriter.

                           (d)    The  Warrants  may be  redeemed  at  any  time
during the  exercise  period by the Company  beginning  on  ____________,  1997,
unless earlier permitted by the Underwriter, on 30 days' prior written notice to
all  Registered  Holders  of the  Warrants,  at a  redemption  price of $.25 per
Warrant,  if the  closing  bid  price of the  Common  Stock as  reported  by the
National  Association of Securities Dealers Automated  Quotation System (NASDAQ)
(or a national  securities exchange or the National Quotation Bureau or the NASD
Bulletin Board, as the case may be) is at least $6.00 on 20 consecutive  trading
days  ending  three  (3)  days  prior  to the  date  of the  written  notice  of
redemption. All Warrants must be redeemed if any are redeemed.

                           (e)    If  the  Company   calls  the   Warrants   for
redemption,  the price at which such  Warrants  are to be redeemed  shall not be
paid to any Warrant holder unless the  certificates  representing  such Warrants
are surrendered to the Corporate  Office within the redemption  period specified
in the Company's notice to Registered Holders. At the end of any such redemption
period respecting Warrants called for redemption,  any Warrants not exercised or
tendered for  redemption  shall  expire and the  certificate(s)  therefor  shall
become void.


                  5.      Reservation of Shares; Listing; Payment of Taxes, Etc.

                           (a)    The  Company  covenants  that  it  will at all
times reserve and keep available out of its authorized Common Stock,  solely for
the purpose of issue upon exercise of Warrants,  such number of shares of Common
Stock as shall then be issuable upon the exercise of all  outstanding  Warrants.
The Company  covenants  that all shares of Common  Stock which shall be issuable
upon  exercise of Warrants  shall be duly and validly  issued any fully paid and
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue  thereof,  and that  upon  issuance  such  shares  shall be listed on each
national securities exchange or automated quotation system, if any, on which the
other shares of outstanding Common Stock of the Company are then listed.

                           (b)    If any Common Stock reserved for issuance upon
exercise of Warrants  hereunder  requires  registration  with or approval of any
governmental  authority  under any federal or state law,  before such securities
may be  validly  issued  or  delivered  upon  such  exercise,  then the  Company
covenants that it will in good faith and as expeditiously  as possible  endeavor
to secure such registration or approval, as the case may be; provided,  however,
that the Company  need not endeavor to seek such  registration  or approval in a
state in  which  the  Warrants  were not  sold by the  Company  pursuant  to the
registration  statement unless an exemption from registration under such state's
laws is available;  provided, further, that Warrants may not be exercised by, or
shares of Common

                                        
                                       6


                                                                                

Stock issued to, any Registered Holder in any state in which such exercise would
be unlawful.

                           (c)    The Company shall pay all  documentary,  stamp
or similar taxes and other governmental charges that may be imposed with respect
to the  issuance  of  Warrants,  or the  issuance or delivery of any shares upon
exercise of Warrants;  provided,  however, that if shares of Common Stock are to
be  delivered  in a name  other  than the name of the  Registered  Holder of the
Warrant  Certificate  representing  any Warrant  being  exercised,  then no such
delivery  shall be made  unless the person  requesting  the same has paid to the
Warrant Agent the amount of transfer taxes or charges incident thereto, if any.

                           (d)    The  Warrant  Agent,  unless  it is  acting as
such, is hereby  irrevocably  authorized to requisition  the Company's  Transfer
Agent from time to time for  certificates  representing  shares of Common  Stock
required  upon  exercise of the  Warrants,  and the Company will  authorize  its
Transfer Agent to comply with all such requisitions.  The Company will file with
the Warrant Agent a statement setting forth the name and address of its Transfer
Agent for shares of Common Stock or other capital  stock  issuable upon exercise
of the Warrants and of each successor Transfer Agent.


                  6.       Exchange and Registration of Transfer.

                           (a)    Warrant  Certificates  may  be  exchanged  for
other Warrant Certificates representing an equal aggregate number of Warrants or
may be transferred in whole or in part. Warrant  Certificates to be so exchanged
shall be surrendered to the Warrant Agent at its Corporate  Office,  accompanied
by an Assignment,  when necessary, and the Company shall execute and the Warrant
Agent shall  countersign,  issue and deliver in  exchange  therefor  the Warrant
Certificate(s) which the Registered Holder shall be entitled to receive.

                           (b)    The Warrant  Agent shall keep at such  office,
books in which, subject to such reasonable  regulations as it may prescribe,  it
shall  register  Warrant  Certificates  and  the  transfer  thereof.   Upon  due
presentment  for  registration  of transfer of any Warrant  Certificate  at such
office,  the Company shall execute and the Warrant Agent shall issue and deliver
to the  transferee or  transferees  a new Warrant  Certificate  or  Certificates
representing an equal aggregate number of Warrants.

                           (c)    With  respect  to  all  Warrant   Certificates
presented  for  registration  or  transfer,  or for  exchange or  exercise,  the
subscription  form  on  the  reverse  thereof  shall  be  duly  endorsed,  or be
accompanied by a written instrument or instruments of transfer and subscription,
in form  satisfactory to the Company and the Warrant Agent, duly executed by the
Registered Holder thereof or his or her attorney duly authorized in writing.


                                        7

                                                                                

                           (d)    The  Company  may  require  payment  of a  sum
sufficient  to cover any tax or other  governmental  charge  that may be imposed
upon any exchange, registration or transfer of any Warrant Certificates.

                           (e)    All  Warrant   Certificates   surrendered  for
exercise or for  exchange in case of  mutilated  Warrant  Certificates  shall be
promptly  canceled by the Warrant Agent and  thereafter  retained by the Warrant
Agent until termination of the agency.

                           (f)    Prior to due presentment  for  registration of
transfer  thereof  the  Company  and the  Warrant  Agent  may deem and treat the
Registered  Holder of any Warrant  Certificate as the absolute owner thereof and
of each Warrant represented thereby  (notwithstanding any notations of ownership
or writing  thereon made by anyone other than the Company or the Warrant  Agent)
for all purposes and shall not be affected by any notice to the contrary.


                  7.       Loss or  Mutilation.  Upon receipt by the Company and
the Warrant Agent of evidence  satisfactory  to them of the ownership of and the
loss,  theft,  destruction or mutilation of any Warrant  Certificate and (in the
case of loss,  theft or destruction) of indemnity  satisfactory to them, and (in
the case of mutilation)  upon surrender and  cancellation  thereof,  the Company
shall execute and the Warrant Agent shall  countersign and deliver a new Warrant
Certificate representing an equal aggregate number of Warrants. Applicants for a
substitute  Warrant  Certificate  shall also comply  with such other  reasonable
regulations  and pay such  other  reasonable  charges as the  Warrant  Agent may
prescribe.


                  8.     Adjustments to Exercise Price and Number of Securities.

                           (a)    Computation of Adjusted Exercise Price. Except
as  hereinafter  provided,  in case the Company shall at any time after the date
hereof  issue or sell any shares of Common  Stock  (other than the  issuances or
sales referred to in subparagraph  (g) of this section 8), including shares held
in the Company's treasury and shares of Common Stock issued upon the exercise of
any  options,  rights or warrants to  subscribe  for shares of Common  Stock and
shares of Common Stock issued upon the direct or indirect conversion or exchange
of securities  for shares of Common Stock,  for a  consideration  per share less
than the Purchase Price in effect  immediately  prior to the issuance or sale of
such shares,  or without  consideration,  then  forthwith  upon such issuance or
sale,  the Purchase Price shall (until another such issuance or sale) be reduced
to the price (calculated to the nearest full cent) equal to the quotient derived
by dividing  (i) an amount equal to the sum of (a) the total number of shares of
Common  Stock  outstanding  immediately  prior to the  issuance  or sale of such
shares,  multiplied by the Purchase  Price in effect  immediately  prior to such
issuance or sale, and (b) the aggregate of the amount of all  consideration,  if
any,  received by the  Company  upon such  issuance  or sale,  by (ii) the total
number of shares of Common Stock outstanding  immediately after such issuance or
sale; provided,  however,  that in no event shall the Purchase Price be adjusted
pursuant to this computation to an amount in excess

                                        

                                       8

                                                                                

of the Purchase Price in effect immediately prior to such computation, except in
the case of a combination of outstanding  shares of Common Stock, as provided by
subparagraph (c) of this section 8.

                  For the purposes of any  computation  to be made in accordance
with this subparagraph (a), the following provisions shall be applicable:

                                      (i)   In case of the  issuance  or sale of
shares of Common Stock for a  consideration  part or all of which shall be cash,
the amount of the cash  consideration  therefor shall be deemed to be the amount
of cash  received by the Company for such shares (or, if shares of Common  Stock
are offered by the Company for  subscription,  the  subscription  price,  or, if
either of such  securities  shall be sold to  underwriters or dealers for public
offering  without a subscription  offering,  the initial public  offering price)
before  deducting  therefrom any  compensation  paid or discount  allowed in the
sale,  underwriting  or purchase  thereof by  underwriters  or dealers or others
performing similar services, or any expenses incurred in connection therewith.

                                      (ii)  In  case  of the  issuance  or  sale
(otherwise than as a dividend or other distribution on any stock of the Company)
of shares of Common  Stock  for a  consideration  part or all of which  shall be
other than cash, the amount of the consideration  therefor other than cash shall
be deemed to be the value of such  consideration  as determined in good faith by
the Board of Directors of the Company and shall  include any amounts  payable to
security  holders  or any  affiliates  thereof,  including  without  limitation,
pursuant to any employment agreement,  royalty,  consulting agreement,  covenant
not to compete,  earnout or  contingent  payment  right or similar  arrangement,
agreement  or  understanding,  whether oral or written;  all such amounts  being
valued for the  purposes  hereof at the  aggregate  amount  payable  thereunder,
whether such payments are absolute or contingent, and irrespective of the period
or  uncertainty  of payment,  the rate of  interest,  if any, or the  contingent
nature thereof.

                                      (iii) Shares of Common  Stock  issuable by
way of  dividend  or other  distribution  on any stock of the  Company  shall be
deemed to have been issued  immediately after the opening of business on the day
following  the record date for the  determination  of  shareholders  entitled to
receive  such  dividend or other  distribution  and shall be deemed to have been
issued without consideration.

                                      (iv)  The  reclassification  of securities
of the  Company  other than  shares of Common  Stock into  securities  including
shares of Common Stock shall be deemed to involve the issuance of such shares of
Common Stock for a consideration  other than cash immediately prior to the close
of business on the date fixed for the determination of security holders entitled
to receive such  shares,  and the value of the  consideration  allocable to such
shares of Common Stock shall be  determined as provided in  subparagraph  (a) of
this section 8.


                                        9


                                              
                                      (v)   The number of shares of Common Stock
at any one time outstanding  shall include the aggregate number of shares issued
or issuable  (subject to readjustment upon the actual issuance thereof) upon the
exercise of options,  rights,  warrants and upon the  conversion  or exchange of
convertible or exchangeable securities exclusive of any option under the Company
1996 Stock Option Plan and any  additional  options which are not vested or then
exercisable.

                           (b)    Options,  Rights, Warrants and Convertible and
Exchangeable  Securities.  In case the Company  shall at any time after the date
hereof  issue  options,  rights or  warrants to  subscribe  for shares of Common
Stock, or issue any securities  convertible  into or exchangeable  for shares of
Common  Stock,  for a  consideration  per share less than the Purchase  Price in
effect immediately prior to the issuance of such options, rights or warrants, or
such  convertible or  exchangeable  securities,  or without  consideration,  the
Purchase  Price in effect  immediately  prior to the  issuance of such  options,
rights or warrants, or such convertible or exchangeable securities,  as the case
may be,  shall be  reduced  to a price  determined  by making a  computation  in
accordance with the provisions of subparagraph  (a) of this section 8., provided
that:

                                      (i)   The  aggregate   maximum  number  of
shares of Common Stock, as the case may be, issuable under such options,  rights
or  warrants  shall be  deemed  to be issued  and  outstanding  at the time such
options,  rights or warrants were issued,  and for a consideration  equal to the
minimum  purchase  price  per  share  provided  for in such  options,  rights or
warrants at the time of issuance, plus the consideration (determined in the same
manner as  consideration  received on the issue or sale of shares in  accordance
with the  terms of the  Warrants),  if any,  received  by the  Company  for such
options, rights or warrants.

                                      (ii)  The  aggregate   maximum  number  of
shares of Common Stock issuable upon  conversion or exchange of any  convertible
or exchangeable  securities  shall be deemed to be issued and outstanding at the
time of  issuance  of such  securities,  and for a  consideration  equal  to the
consideration  (determined in the same manner as  consideration  received on the
issue or sale of  shares  of Common  Stock in  accordance  with the terms of the
Warrants)  received  by the  Company  for  such  securities,  plus  the  minimum
consideration, if any, receivable by the Company upon the conversion or exchange
thereof.

                                      (iii) If any  change  shall  occur  in the
price per share provided for in any of the options,  rights or warrants referred
to in  subparagraph  (i) of section 8(b), or in the price per share at which the
securities referred to in subparagraph (ii) of this section 8(b) are convertible
or  exchangeable,  such  options,  rights or warrants or  conversion or exchange
rights, as the case may be, shall be deemed to have expired or terminated on the
date  when  such  price  change  became  effective  in  respect  of  shares  not
theretofore  issued pursuant to the exercise or conversion or exchange  thereof,
and the  Company  shall be deemed  to have  issued  upon such date new  options,
rights or warrants or convertible or exchangeable securities at the new price in
respect of the number of shares  issuable  upon the  exercise  of such  options,
rights  or  warrants  or the  conversion  or  exchange  of such  convertible  or
exchangeable securities, provided, however, in no event shall the adjustment

                                       

                                       10

                                                                                

provide the Holder with any greater rights arising from consecutive  adjustments
than if the last adjustment occurred initially.

                           (c)    Subdivision  and  Combination.   In  case  the
Company shall at any time subdivide or combine the outstanding  shares of Common
Stock,  the Purchase Price shall forthwith be  proportionately  decreased in the
case of subdivision or increased in the case of combination.

                           (d)    Adjustment in Number of Securities.  Upon each
adjustment of the Purchase  Price  pursuant to the provisions of this section 8,
the number of  securities  issuable  upon the exercise at the adjusted  Purchase
Price  of  each  Warrant  shall  be  adjusted  to the  nearest  full  amount  by
multiplying a number equal to the Purchase Price in effect  immediately prior to
such  adjustment  by the number of  securities  issuable  upon  exercise  of the
Warrants  immediately  prior to such  adjustment  and  dividing  the  product so
obtained by the adjusted Purchase Price.

                           (e)    Definition of Common Stock. For the purpose of
this  Agreement,  the term  "Common  Stock"  shall  mean (i) the  class of stock
designated as Common Stock in the Certificate of Incorporation of the Company as
may be amended as of the date hereof, or (ii) any other class of stock resulting
from successive  changes or  reclassifications  of such Common Stock  consisting
solely of changes in par  value,  or from par value to no par value,  or from no
par value to par  value.  In the event  that the  Company  shall  after the date
hereof issue  securities  with greater or superior voting rights than the shares
of Common Stock outstanding as of the date hereof, the Registered Holder, at its
option,  may receive upon exercise of any Warrant  either shares of Common Stock
or a like number of such securities with greater or superior voting rights.

                           (f)    Merger  or  Consolidation.   In  case  of  any
consolidation  of the Company  with, or merger of the Company with, or merger of
the Company into,  another  corporation  (other than a  consolidation  or merger
which  does not  result in any  reclassification  or  change of the  outstanding
Common Stock),  the  corporation  formed by such  consolidation  or merger shall
execute and deliver to the Registered  Holder a supplemental  warrant  agreement
providing that the holder of each Warrant then  outstanding or to be outstanding
shall  have the right  thereafter  (until the  expiration  of such  Warrant)  to
receive,  upon exercise of such Warrant,  the kind and amount of shares of stock
and other securities and property  receivable upon such consolidation or merger,
by a holder of the  number of shares of Common  Stock of the  Company  for which
such Warrant might have been exercised  immediately prior to such consolidation,
merger, sale or transfer.  Such supplemental warrant agreement shall provide for
adjustments which shall be identical to the adjustments provided in this section
8. The above  provision of this  subsection  shall similarly apply to successive
consolidations or mergers.

                           (g)    No  Adjustment  of  Purchase  Price in Certain
Cases. No adjustment of the Purchase Price shall be made:



                                       11

                                                                                

                                      (i)   Upon  the  issuance  or  sale of the
Warrants,  the shares issuable upon the exercise of the Warrants; the securities
issuable upon the exercise of the Representative's  warrants,  and the shares of
Common Stock issuable upon the exercise of any of them;

                                      (ii)  If the  amount  of  said  adjustment
shall be less than two cents (2(cent)) per security,  provided, however, that in
such case any adjustment  that would otherwise be required then to be made shall
be carried  forward and shall be made at the time of and together  with the next
subsequent  adjustment  which,  together with any adjustment so carried forward,
shall amount to at least two cents (2(cent)) per security;

                                      (iii) Upon the  issuance  of up to 300,000
Shares of Common Stock under the Company's Stock Option Plan; or

                                      (iv)  Upon the  issuance of shares  Common
Stock upon exercise of the 340,000 warrants currently outstanding.

                           (h)    Dividends  and  Other  Distributions.  In  the
event that the Company  shall at any time prior to the  exercise of all Warrants
fix a record  date for the  determination  of  stockholders  entitled to receive
(including  any such  distribution  made to the  stockholders  of the Company in
connection with  consolidation  or merger in which the Company is the continuing
corporation  in a distribution  to all holders of Common Stock)  evidence of its
indebtedness, cash, or assets (other than distributions and dividends payable in
shares of Common Stock), or rights,  options,or  warrants to subscribe for or or
purchase shares of Common Stock, or securities convertible into, or exchangeable
for,  shares of Common Stock in a  distribution  to all holders of Common Stock,
then, in each case, the Purchase Price in effect at the time of such record date
shall be adjusted by multiplying the Purchase Price in effect  immediately prior
to such record date by a fraction,  the  numerator  of which shall be the market
price per share of Common Stock on such record date,  less the fair market value
(as  determined  in good faith by the board of directors  of the Company,  whose
determination  shall be conclusive  absent manifest error) of the portion of the
evidence  of  indebtedness  or  assets  so to be  distributed,  or such  rights,
options, or warrants, or convertible or exchangeable  securities,  or the amount
of cash,  applicable to one share of Common Stock,  and the denominator of which
shall be the market price per share of Common  Stock on such record  date.  Such
adjustment  shall be made  successively  whenever  any event  listed above shall
occur and become effective at the close of business on such record date.


                  9.       Concerning the Warrant Agent.

                           (a)    The Warrant Agent acts  hereunder as agent and
in a  ministerial  capacity for the Company,  and its duties shall be determined
solely by the  provisions  hereof.  The Warrant  Agent shall not, by issuing and
delivering Warrant Certificates or by any other act hereunder, be deemed to make
any representations as to the validity or value or

                                  

                                       12


                                                                                

authorization of the Warrant Certificates or the Warrants represented thereby or
of any  securities or other  property  delivered upon exercise of any Warrant or
whether  any  stock  issued  upon  exercise  of any  Warrant  is fully  paid and
nonassessable.

                           (b)    The Warrant Agent shall not at any time (i) be
liable for any recital or statement of fact  contained  herein or for any action
taken, suffered or omitted by it in reliance on any Warrant Certificate or other
document  or  instrument  believed by it in good faith to be genuine and to have
been signed or presented by the proper party or parties, (ii) be responsible for
any failure on the part of the Company to comply with any of its  covenants  and
obligations contained in this Agreement or in any Warrant Certificate,  or (iii)
be liable for any act or omission in connection  with this Agreement  except for
its own negligence or willful misconduct.

                           (c)    The Warrant Agent may at any time consult with
counsel for the Company and shall incur no liability or  responsibility  for any
action  taken,  suffered or omitted by it in good faith in  accordance  with the
opinion or advice of such counsel.

                           (d)    Any notice, statement,  instruction,  request,
direction,  order or demand of the Company shall be sufficiently evidenced by an
instrument  signed  by  its  President,  a Vice  President,  its  Treasurer,  an
Assistant  Treasurer,  its Secretary,  or an Assistant  Secretary  (unless other
evidence  in respect  thereof is herein  specifically  prescribed).  The Warrant
Agent  shall not be liable for any action  taken,  suffered  or omitted by it in
accordance with such notice, statement,  instruction,  request, direction, order
or demand.

                           (e)    The Company  agrees to pay the  Warrant  Agent
the usual and customary  compensation  it normally  receives for its services of
this  nature and to  reimburse  it for its  reasonable  expenses  hereunder;  it
further  agrees to indemnify the Warrant Agent and save it harmless  against any
and all losses, expenses and liabilities, including judgments, costs and counsel
fees,  for anything done or omitted by the Warrant Agent in the execution of its
duties and powers  hereunder  except  those  arising as a result of the  Warrant
Agent's negligence or willful misconduct.

                           (f)    The Warrant Agent may resign its duties and be
discharged from all further duties and liabilities hereunder (except liabilities
arising  as  a  result  of  the  Warrant   Agent's  own  negligence  or  willful
misconduct), after giving 30 days' prior written notice to the Company. At least
15 days prior to the date such resignation is to become  effective,  the Warrant
Agent  shall  cause a copy of such  notice of  resignation  to be mailed to each
Registered  Holder at the Company's  expense.  Upon such resignation the Company
shall appoint in writing a new warrant agent.  If the Company shall fail to make
such  appointment  within a period  of 30 days  after  it has been  notified  in
writing of such resignation by the resigning  Warrant Agent, then any Registered
Holder may apply in any court of competent jurisdiction for the appointment of a
new warrant agent.  After  acceptance in writing of such  appointment by the new
warrant agent is received by the Company, such new warrant agent shall be vested
with the same  powers,  rights,  duties and  responsibilities  as if it had been
originally named herein as the warrant agent, without any

                              

                                       13



                                                                           
further assurance,  conveyance, act or deed; provided,  however, that if for any
reason it shall be  necessary  or  expedient  to execute and deliver any further
assurance, conveyance, act or deed, the same shall be done at the expense of the
Company and shall be legally and validly executed and delivered by the resigning
Warrant  Agent.  Not later than the effective date of any such  appointment  the
Company  shall file notice  thereof with the  resigning  Warrant Agent and shall
forthwith cause a copy of such notice to be mailed to each Registered Holder.

                           (g)    Any  corporation  into which the Warrant Agent
or any new warrant agent may be converted or merged or any corporation resulting
from any consolidation to which the Warrant Agent or any new warrant agent shall
be a party or any corporation  succeeding to the corporate trust business of the
Warrant Agent shall be a successor  warrant agent under this  Agreement  without
any further act,  provided that such  corporation is eligible for appointment as
successor to the Warrant Agent under the provisions of the preceding  paragraph.
Any such  successor  warrant agent shall promptly cause notice of its succession
as warrant  agent to be  mailed,  at its  expense,  to the  Company  and to each
Registered Holder.

                           (h)    The  Warrant  Agent,   its   subsidiaries  and
affiliates,  and any of its or their officers or directors,  may buy and hold or
sell Warrants or other  securities  of the Company and  otherwise  deal with the
Company in the same manner and to the same extent and with like effect as though
it were not the Warrant  Agent.  Nothing herein shall preclude the Warrant Agent
from acting in any other capacity for the Company or for any other legal entity.


                  10.  Modification  of  Agreement.  The  Warrant  Agent and the
Company may by  supplemental  agreement  make any changes or corrections in this
Agreement  (a) that they  shall deem  appropriate  to cure any  ambiguity  or to
correct any  defective or  inconsistent  provision or manifest  mistake or error
herein  contained;  or (b) that they may deem  necessary or desirable  and which
shall not adversely affect the interests of the holders of Warrant Certificates;
provided,  however,  that  this  Agreement  shall  not  otherwise  be  modified,
supplemented or altered in any respect except with the consent in writing of the
Registered  Holders  representing  not  less  than  50%  of  the  Warrants  then
outstanding;  provided,  further,  that no change  shall be made in the terms or
provisions of any Warrant which would adversely affect such registered  Holders,
other  than  such  changes  as are  expressly  permitted  by this  Agreement  as
originally executed, without the consent in writing of the Registered Holders of
the Warrants affected.


                  11.  Notices.  All  notices,  requests,   consents  and  other
communications  hereunder  shall be in writing  and shall be deemed to have been
made when mailed,  first-class  postage  prepaid,  when delivered to a telegraph
office for  transmission,  or when  delivered to any  commercial  overnight  air
courier  service  or  other  commercial  messenger  or  delivery  service  which
regularly retains its receipts; if to a Registered Holder, at the

                                  

                                       14


                                                                                
address of such holder as shown on the registry books  maintained by the Warrant
Agent;  if to the Company at 7703 Maple  Avenue,  Pennsauken,  New Jersey 08109,
Attention: President, or at such other address as may have been furnished to the
Warrant Agent in writing by the Company,  with a copy to the Company's  counsel,
Heller,  Horowitz  & Feit,  292  Madison  Avenue,  New  York,  New  York  10017,
Attention:  Irving  Rothstein,  Esq.;  and,  if to  the  Warrant  Agent,  at the
Corporate Office.


                  12.  Governing Law; Section Headings.  This Agreement shall be
governed by and construed in accordance  with the laws of the State of New York.
Section  headings in this Agreement appear for convenience of reference only and
shall not be used in any interpretation of this Agreement.


                  13.  Binding  Effect. This Agreement shall be binding upon and
inure to the  benefit of the  Company,  the Warrant  Agent and their  respective
successors and assigns,  and the Registered Holders from time to time of Warrant
Certificates  or any of them.  Nothing in this  Agreement  shall be construed to
confer any right, remedy or claim upon any other person.


                  14.  Counterparts.   This   Agreement   may  be   executed  in
counterparts, which taken together shall constitute a single document.


                                               THE TRANSLATION GROUP, LTD.



                                               BY: _________________________



                                               AMERICAN STOCK TRANSFER & TRUST
                                               COMPANY



                                               BY: _________________________
                                                        Authorized Officer


                                       15






                                                                   Exhibit 4.4.1
                                                                                





         --------------------------------------------------------------



                           THE TRANSLATION GROUP, LTD.

                                       AND

                          WERBAL-ROTH SECURITIES, INC.

                                  -------------






                                REPRESENTATIVE'S
                                WARRANT AGREEMENT



                           Dated as of _________, 1996






         --------------------------------------------------------------






                                                                                

         REPRESENTATIVE'S   WARRANT   AGREEMENT   ("Agreement")   dated   as  of
__________,  1996 between THE TRANSLATION  GROUP,  LTD., a Delaware  corporation
(the "Company") and WERBAL ROTH SECURITIES, INC. ("Werbal-Roth") (Werbal-Roth is
hereinafter referred to variously as the "Holder" or the "Representative").

                              W I T N E S S E T H:

   
         WHEREAS,  the Company proposed to issue to the Representative  warrants
("Representative's  Warrants")  to purchase up to an  aggregate  120,000  shares
("Shares") of common stock,  par value $.001 per Share, of the Company  ("Common
Stock") and 160,000 Redeemable Common Stock Purchase Warrants ("Warrants").  The
Shares,  Warrants  and  shares of  Common  Stock  underlying  the  Warrants  are
hereinafter collectively referred to as the "Securities"; and

         WHEREAS,  the  Representative  has agreed pursuant to the  underwriting
agreement (the "Underwriting Agreement") dated as of the date hereof between the
Representative  and the Company to act as the  Representative in connection with
the Company's proposed public offering of up to 1,200,000 shares of Common Stock
at a public  offering  price of $3.00 per share of  Common  Stock and  1,600,000
Warrants at a public offering price of $.20 per Warrant (the "Public Offering");
and
    

         WHEREAS,  the  Representative's  Warrants to be issued pursuant to this
Agreement  will be issued on the  Closing  Date (as such term is  defined in the
Underwriting  Agreement) by the Company to the  Representative  in consideration
for, and as part of the  Representative's  compensation in connection  with, the
Representative  acting  as  the  Representative  pursuant  to  the  Underwriting
Agreement;

         NOW,  THEREFORE,  in consideration of the premises,  the payment by the
Representative  to the Company of an aggregate of Two Hundred  Fifth  ($250.00),
the  agreements  herein  set forth and other  good and  valuable  consideration,
hereby acknowledged, the parties hereto agree as follows:

   
          1. Grant.  The Holder is hereby granted the right to purchase,  at any
time from ________,  1997 until 5:30 P.M., Florida time, on ________, 2001 up to
an  aggregate  of  120,000  Shares at an  initial  exercise  price  (subject  to
adjustment  as  provided  in  Section 8 hereof)  of $3.90 per Share and  160,000
Warrants at an initial  exercise  price  (subject to  adjustment  as provided in
Section 8 hereof) of $.26 per Warrant,  each of which,  upon exercise,  entitled
the owner  thereof to purchase  one share of Common Stock during the three years
following  the date  hereof  at a price  of  $5.20,  subject  to the  terms  and
conditions  of this  Agreement.  Except  as set  forth  herein,  the  Securities
issuable  upon  exercise of the  Representative's  Warrants  are in all respects
identical to the Securities  being purchased by the  Underwriters  for resale to
the public pursuant to the terms and provisions of the Underwriting Agreement.
    




                                                                                

          2.  Warrant  Certificates.  The warrant  certificates  evidencing  the
Representa-  tive's  Warrants (the "Warrant  Certificates")  delivered and to be
delivered  pursuant to this Agreement  shall be in the form set forth in Exhibit
A, attached  hereto and made a part hereof,  with such  appropriate  insertions,
omissions,  substitutions, and other variations as required or permitted by this
Agreement.

          3.  Exercise of Warrant.

                  3.1  Method  of  Exercise.   The   Representative's   Warrants
initially are exercisable at an initial exercise price (subject to adjustment as
provided in Section 8 hereof) per Security set forth in Section 6 hereof payable
by certified or official bank check in New York Clearing House funds, subject to
adjustment  as  provided  in  Section  8  hereof.  Upon  surrender  of a Warrant
Certificate  with the  annexed  Form of  Election  to  Purchase  duly  executed,
together  with payment of the Exercise  Price (as  hereinafter  defined) for the
Securities  purchased at the Company's  principal  offices located at 7703 Maple
Avenue,  Pennsauken,  New  Jersey  08109),  the  registered  holder of a Warrant
Certificate  ("Holder" or "Holders")  shall be entitled to receive a certificate
or certificates for the Securities so purchased. The purchase rights represented
by each Warrant Certificate are exercisable at the option of the Holder thereof,
in whole or in part (but not as to fractional Securities).  The Representative's
Warrants may be exercised to purchase all or part of the Securities  represented
thereby.  In the case of the  purchase  of less  than all the  Representatives's
Warrant Securities purchasable under any Warrant Certificate,  the Company shall
cancel said Warrant Certificate upon the surrender thereof and shall execute and
deliver  a new  Warrant  Certificate  of  like  tenor  for  the  balance  of the
Securities purchasable thereunder.

                  3.2  Exercise  by  Surrender  of  Warrant.  In addition to the
method of  payment  set  forth in  Section  3.1 and in lieu of any cash  payment
required thereunder,  the Holder(s) of the Representative's  Warrants shall have
the right at any time and from  time to time to  exercise  the  Representative's
Warrants  in full or in part by  surrendering  the  Warrant  Certificate  in the
manner specified in Section 3.1 as payment of the aggregate  Exercise Price. The
number  of  Representative's  Warrants  to be  surrendered  in  payment  of  the
aggregate Exercise Price for the Warrants to be exercised shall be determined by
multiplying  the number of  Representative's  Warrants  to be  exercised  by the
Exercise Price per Security,  and then dividing the product thereof by an amount
equal to the Market Price (as defined  below) minus the Exercise  Price.  Solely
for the purposes of this paragraph,  Market Price shall be calculated either (i)
on the date which the form of  election  attached  hereto is deemed to have been
sent to the Company pursuant to Section 13 hereof ("Notice Date") or (ii) as the
average of the Market  Prices for each of the five  trading days  preceding  the
Notice Date, whichever of (i) or (ii) is greater.

                  3.3  Definition  of Market Price.  As used herein,  the phrase
"Market  Price"  at any date  shall be deemed  to be (i) when  referring  to the
Common Stock, the average

                                        
                                       2


                                                                                

of the last  reported  sale  prices for the last thirty (30)  trading  days,  as
officially reported by the National  Association of Securities Dealers Automated
Quotation  System,  Inc.  Small  Cap  Market  ("NASDAQ")  or  by  the  principal
securities  exchange on which the Common Stock is listed or admitted to trading,
or, if the Common  Stock is not listed or  admitted  to trading on any  national
securities  exchange,  or quoted by NASDAQ,  the  average  closing  bid price as
furnished by the NASD  through  NASDAQ or similar  organization  if NASDAQ is no
longer  reporting  such  information,  or if the  Common  Stock is not quoted on
NASDAQ,  as  determined in good faith by resolution of the Board of Directors of
the Company, based on the best information available to it.

          4. Issuance of Certificates. Upon the exercise of the Representative's
Warrants,  the issuance of  certificates  for the  Securities,  underlying  such
Representative's Warrants shall be made forthwith (and in any event within three
(3) business days  thereafter)  without charge to the Holder thereof  including,
without  limitation,  any tax which may be payable  in  respect of the  issuance
thereof,  and such  certificates  shall (subject to the provisions of Sections 5
and 7 hereof) be issued in the name of, or in such names as may be directed  by,
the Holder thereof; provided, however, that the Company shall not be required to
pay any tax which may be  payable in respect  of any  transfer  involved  in the
issuance and delivery of any such  certificates in a name other than that of the
Holder,  and the  Company  shall  not be  required  to  issue  or  deliver  such
certificates  unless or until the  person or  persons  requesting  the  issuance
thereof  shall  have paid to the  Company  the  amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.

          The  Warrant  Certificates  and  the  certificates   representing  the
Securities shall be executed on behalf of the Company by the manual or facsimile
signature  of the then  Chairman or Vice  Chairman of the Board of  Directors or
President or Vice President of the Company.  Warrant Certificates shall be dated
the date of execution by the Company upon initial issuance,  division, exchange,
substitution or transfer.

   
          5. Restriction on Transfer of Representative's Warrants. The Holder of
a Warrant Certificate,  by its acceptance thereof, covenants and agrees that the
Representative's  Warrants are being  acquired as an  investment  and not with a
view to the distribution thereof; that the Representative's  Warrants may not be
sold,  transferred,  assigned hypothecated or otherwise disposed of, in whole or
in part,  for a period of one (1) year from the date hereof,  except to officers
or partners of the underwriters  and members of the selling group  participating
in the Public Offering.

          6. Exercise Price.

                  6.1  Initial and Adjusted Exercise Price.  Except as otherwise
provided in Section 8 hereof,  the initial  exercise price of each Warrant shall
be $3.90 per Share and $.26 per Warrant.  The adjusted  exercise  price shall be
the price which shall result

                                        
                                       3


                                                                                

from time to time from any and all adjustments of the initial  exercise price in
accordance with the provisions of Section 8 hereof.
    

                  6.2  Exercise  Price.  The term "Exercise  Price" herein shall
mean the initial exercise price or the adjusted  exercise price,  depending upon
the context.

          7.      Registration Rights.

   
                  7.1  Registration  Under  the  Securities  Act  of  1933.  The
Representative's  Warrants,  the Shares,  the Warrants and all other  Securities
issuable upon exercise of the Warrants have been registered under the Securities
Act of 1933, as amended (the "Act").
    

                  7.2 Piggyback Registration.  If, at any time during the period
commencing  one (1) year  from the  date  hereof  and  expiring  four (4)  years
thereafter, the Company proposes to register any of its securities under the Act
(other  than in  connection  with a merger or pursuant to Form S-8) it will give
written notice by registered mail, at least thirty (30) days prior to the filing
of each such  registration  statement,  to the  Representative  and to all other
Holders of the Representative's  Warrants and/or the Securities of its intention
to do  so.  If the  Representative  or  other  Holders  of the  Representative's
Warrants and/or  Securities  notify the Company within twenty (20) business days
after  receipt  of any  such  notice  of its or  their  desire  to  include  any
Securities in such proposed registration statement, the Company shall afford the
Representative  and  such  Holders  of  the  Representative's   Warrants  and/or
Securities the opportunity to have any such Representative's  Warrant Securities
registered under such registration statement.  Notwithstanding the foregoing, if
the managing  underwriter or  underwriters  of such offering  delivers a written
opinion to the Company that the total number of  securities  which such Holders,
the Company and other  persons or  entities  intend to include in such  offering
exceeds  the number  which can  reasonably  be sold in such  offering,  then the
securities to be offered for the account of the Holders will be reduced pro rata
to the extent  necessary to reduce the total number of securities to be included
in such offering to the number recommended by such managing underwriter.

                  Notwithstanding  the  provisions  of  this  Section  7.2,  the
Company  shall  have the right at any time  after it shall  have  given  written
notice pursuant to this Section 7.2  (irrespective  of whether a written request
for inclusion of any such securities  shall have been made) to elect not to file
any such  proposed  registration  statement,  or to withdraw  the same after the
filing but prior to the effective date thereof.

                  7.3      Demand Registration.

   
                           (a)    At any time  commencing one (1) year after the
effective  date of the  Registration  Statement  and  expiring  four  (4)  years
thereafter,  the  Holders of the  Representative's  Warrants  and/or  Securities
representing a "Majority" (as hereinafter
    

                                        

                                       4


                                                                                

defined)   of  such   Securities   (assuming   the   exercise   of  all  of  the
Representative's  Warrants)  shall have the right (which right is in addition to
the  registration  rights under Section 7.2 hereof),  at the Company's  expense,
exercisable  by written notice to the Company,  to have the Company  prepare and
file with the  Commission,  on one occasion,  a registration  statement and such
other documents,  including a prospectus,  as may be necessary in the opinion of
both counsel for the Company and counsel for the Representative and Holders,  in
order  to  comply  with the  provisions  of the  Act,  so as to  permit a public
offering and sale of their respective Securities for nine (9) consecutive months
by such Holders and any other Holders of the  Representative's  Warrants  and/or
Securities  who notify the Company within ten (10) days after  receiving  notice
from the Company of such request.

                           (b)    The  Company  covenants  and  agrees  to  give
written notice of any registration  request under this Section 7.3 by any Holder
or Holders to all other registered Holders of the Representative's  Warrants and
the  Securities  within  ten (10) days from the date of the  receipt of any such
registration request.

                  7.4     Covenants of the Company with Respect to Registration.
In connection with any registration under Section 7.2 or 7.3 hereof, the Company
covenants and agrees as follows:

                           (a)    Subject to Section 7.3, the Company  shall use
its best efforts to file a  registration  statement  within  thirty (30) days of
receipt  of any  demand  therefor,  shall  use its  best  efforts  to  have  any
registration  statements  declared effective as soon as reasonably  practicable,
and shall  furnish  each  Holder  desiring  to sell  Securities  such  number of
prospectuses as shall reasonably be requested.

                           (b)    The  Company  shall pay all  costs  (excluding
fees  and  expenses  of  Holder(s)'  counsel  and any  underwriting  or  selling
commissions),  fees and expenses in connection with all registration  statements
filed pursuant to Sections 7.2 and 7.3(a) hereof including,  without limitation,
the Company's legal and accounting fees,  printing expenses,  blue sky fees (not
to exceed  $35,000) and  expenses.  If the Company shall fail to comply with the
provisions  of Section  7.4(a),  the  Company  shall,  in  addition to any other
equitable  or other relief  available to the  Holder(s) be liable for any or all
damages sustained by the Holder(s) requesting registration of their Securities.

                           (c)    The  Company  will take all  necessary  action
which may be required in qualifying or registering the Securities  included in a
registration  statement  for offering and sale under the  securities or blue sky
laws of such states as reasonably are requested by the Holder(s),  provided that
the Company shall not be obligated to (i) execute or file any general consent to
service of process or to qualify as a foreign  corporation  to do business under
the laws of any such  jurisdiction  and (ii) "blue sky" Securities only in those
states where the Company's  initial  public  offering was  registered  under the
state securities or blue sky laws.

                                   
                                        5

                                                                                


                           (d)    The Company  shall  indemnify the Holder(s) of
the Warrant to be sold pursuant to any  registration  statement and each person,
if any, who controls such Holders within the meaning of Section 15 of the Act or
Section  20(a) of the  Securities  Exchange Act of 1934,  as amended  ("Exchange
Act"),  against all loss,  claim,  damage,  expense or liability  (including all
expenses  reasonably  incurred in investigating,  preparing or defending against
any claim whatsoever) to which any of them may become subject under the Act, the
Exchange Act or otherwise,  arising from such registration statement but only to
the same extent and with the same effect as the provisions pursuant to which the
Company has agreed to indemnify each of the Underwriters  contained in Section 7
of the Underwriting Agreement.

                           (e)    The  Holder(s)  of the  Securities  to be sold
pursuant to a registration  statement,  and their successors and assigns,  shall
severally,  and not jointly,  indemnify the Company, its officers and directors,
and its counsel and each person,  if any,  who  controls the Company  within the
meaning of Section 15 of the Act or Section 20(a) of the Exchange  Act,  against
all  loss,  claim,  damage or  expense  or  liability  (including  all  expenses
reasonably  incurred in investigating,  preparing or defending against any claim
whatsoever)  to which they may become subject under the Act, the Exchange Act or
otherwise,  arising from information  furnished by or on behalf of such Holders,
or their  successors  or assigns,  for specific  inclusion in such  registration
statement  to the  same  extent  and  with the  same  effect  as the  provisions
contained  in  Section 7 of the  Underwriting  Agreement  pursuant  to which the
Underwriters have agreed to indemnify the Company.

                           (f)    Nothing  contained in this Agreement  shall be
construed as requiring the  Holder(s) to exercise  their  Warrants  prior to the
initial filing of any registration statement or the effectiveness thereof.

                           (g)    The  Company  shall  furnish  to  each  Holder
participating  in the  offering  and to  each  underwriter,  if  any,  a  signed
counterpart,  addressed  to such  Holder or  underwriter,  of (i) an  opinion of
counsel to the Company,  dated the effective date of such registration statement
(and, if such registration  includes an underwritten public offering, an opinion
dated the date of the  closing  under the  underwriting  agreement),  and (ii) a
"cold comfort"  letter dated the effective date of such  registration  statement
(and, if such registration  includes an underwritten  public offering,  a letter
dated the date of the closing under the  underwriting  agreement)  signed by the
independent  public  accountants  who  have  issued a  report  on the  Company's
financial  statements  included  in such  registration  statement,  in each case
covering  substantially  the same  matters  with  respect  to such  registration
statement  (and  the  prospectus  included  therein)  and,  in the  case of such
accountants'  letter,  with  respect  to events  subsequent  to the date of such
financial statements, as are customarily covered in opinions of issuer's counsel
and in accountants'  letters  delivered to  underwriters in underwritten  public
offerings of securities.


                                        6



                                                                            
                           (h)    The Company shall as soon as practicable after
the effective  date of the  registration  statement,  and in any event within 15
months  thereafter,  make "generally  available to its security holders" (within
the meaning of Rule 158 under the Act) an earnings  statement (which need not be
audited)  complying  with  Section  11(a) of the Act and covering a period of at
least  12  consecutive   months  beginning  after  the  effective  date  of  the
registration statement.

                           (i)    The  Company  shall  deliver  promptly to each
Holder participating in the offering requesting the correspondence and memoranda
described below and to the managing  underwriters,  copies of all correspondence
between  the  Commission  and the  Company,  its  counsel  or  auditors  and all
memoranda  relating to discussions with the Commission or its staff with respect
to the registration statement and permit each Holder and underwriters to do such
investigation,  upon  reasonable  advance  notice,  with respect to  information
contained in or omitted from the  registration  statement as it deems reasonably
necessary  to comply with  applicable  securities  laws or rules of the National
Association of Securities  Dealers,  Inc.  ("NASD").  Such  investigation  shall
include access to books, records and properties and opportunities to discuss the
business of the Company with its officers and independent auditors,  all to such
reasonable  extent and at such reasonable  times and as often as any such Holder
or underwriter  shall reasonably  request.  Prior to any such  investigation,  a
Holder shall execute a confidentiality agreement with the Company.

                           (j)    The Company  shall enter into an  underwriting
agreement  with the  managing  underwriters  selected for such  underwriting  by
Holders  holding a Majority of the  Securities  requested to be included in such
underwriting,  which  may  be  the  Representative.   Such  agreement  shall  be
satisfactory in form and substance to the Company, each Holder and such managing
underwriters,  and shall contain such representations,  warranties and covenants
by the Company and such other terms as are  customarily  contained in agreements
of that type used by the managing  underwriter.  The Holders shall be parties to
any underwriting  agreement relating to an underwritten sale of their Securities
and  may,  at  their  option,  require  that  any  or all  the  representations,
warranties  and  covenants  of  the  Company  to or  for  the  benefit  of  such
underwriters  shall also be made to and for the  benefit of such  Holders.  Such
Holders  shall not be required to make any  representations  or warranties to or
agreements  with the  Company or the  underwriters  except as they may relate to
such Holders and their intended methods of distribution.

                           (k)    For  purposes  of  this  Agreement,  the  term
"Majority"  in  reference  to  the  Holders  of  Representative's   Warrants  or
Securities,  shall mean in excess of fifty percent (50%) of the then outstanding
Representative's Warrants or Securities that (i) are not held by the Company, an
affiliate,  officer,  creditor,  employee  or  agent  thereof  or any  of  their
respective affiliates, members of their family, persons acting as nominees or in
conjunction  therewith and (ii) have not been resold to the public pursuant to a
registration statement filed with the Commission under the Act.

                                  

                                        7



                                                                           
                  7.5 Obligation of Holder.  In connection with any registration
under Section 7.2 or 7.3 hereof,  each Holder desiring to sell Securities  shall
deliver to the Company a representation  letter in form reasonably acceptable to
the Company,  as to compliance with Rule 10b-6 and shall deliver such additional
information  to the  Company  concerning  the  Holder and his  intended  plan of
distribution.

          8.      Adjustments to Exercise Price and Number of Securities.

   
                  8.1  Computation  of  Adjusted   Exercise  Price.   Except  as
hereinafter  provided,  in case the  Company  shall at any time  after  the date
hereof  issue any shares of Common  Stock  (other  than the  issuances  or sales
referred  to in  Section  8.7  hereof),  as set  forth in this  Section  8, then
forthwith  upon such  issuance,  the Exercise  Price shall  (until  another such
issuance) be reduced to the price (calculated to the nearest full cent) equal to
the quotient derived by dividing (i) an amount equal to the sum of (a) the total
number of shares of Common Stock  outstanding  immediately prior to the issuance
of such shares,  multiplied by the Exercise Price in effect immediately prior to
such issuance, and (b) the aggregate of the amount of all consideration, if any,
received by the Company upon such  issuance,  by (ii) the total number of shares
of Common Stock outstanding immediately after such issuance;  provided, however,
that  in no  event  shall  the  Exercise  Price  be  adjusted  pursuant  to this
computation to an amount in excess of the Exercise  Price in effect  immediately
prior to such  computation,  except in the case of a combination  of outstanding
shares of Common Stock, as provided by Section 8.3 hereof.
    

                  For the  purposes of this  Section 8 the term  Exercise  Price
shall mean the  Exercise  Price per Share or per  Warrant set forth in Section 6
hereof, as adjusted from time to time pursuant to the provisions of this Section
8.

                  For the purposes of any  computation  to be made in accordance
with this Section 8.1, the following provisions shall be applicable:

                           (a)    In case of the  issuance  or sale of shares of
Common Stock for a consideration  part or all of which shall be cash, the amount
of the cash  consideration  therefor  shall be deemed  to be the  amount of cash
received by the  Company  for such  shares  (or,  if shares of Common  Stock are
offered by the Company for subscription,  the subscription  price, or, if either
of such securities  shall be sold to underwriters or dealers for public offering
without a  subscription  offering,  the initial  public  offering  price) before
deducting  therefrom  any  compensation  paid or  discount  allowed in the sale,
underwriting or purchase thereof by underwriters or dealers or others performing
similar services, or any expenses incurred in connection therewith.

                           (b)    In case  of the  issuance  or sale  (otherwise
than as a dividend or other  distribution on any stock of the Company) of shares
of Common  Stock for a  consideration  part or all of which  shall be other than
cash, the amount of the

                                        
                                       8


                                                                                

consideration  therefor  other than cash shall be deemed to be the value of such
consideration  as  determined  in good  faith by the Board of  Directors  of the
Company  and shall  include  any  amounts  payable  to  security  holders or any
affiliates  thereof,  including without  limitation,  pursuant to any employment
agreement,  royalty,  consulting agreement,  covenant not to compete, earnout or
contingent  payment right or similar  arrangement,  agreement or  understanding,
whether oral or written;  all such amounts being valued for the purposes  hereof
at the aggregate amount payable  thereunder,  whether such payments are absolute
or contingent,  and  irrespective  of the period or uncertainty of payment,  the
rate of interest, if any, or the contingent nature thereof.

                           (c)    Shares  of  Common  Stock  issuable  by way of
dividend or other  distribution  on any stock of the Company  shall be deemed to
have been issued  immediately after the opening of business on the day following
the record date for the  determination of shareholders  entitled to receive such
dividend or other  distribution  and shall be deemed to have been issued without
consideration.

   
                           (d)    The  reclassification  of  securities  of  the
Company other than shares of Common Stock into  securities  including  shares of
Common  Stock shall be deemed to involve  the  issuance of such shares of Common
Stock for a  consideration  other  than cash  immediately  prior to the close of
business on the date fixed for the determination of security holders entitled to
receive such shares, and the value of the consideration allocable to such shares
of Common  Stock  shall be  determined  as provided  in  subsection  (b) of this
Section 8.1.

                           (e)    The  number of  shares of Common  Stock at any
one time  outstanding  shall  include the  aggregate  number of shares issued or
issuable  (subject to readjustment  upon the actual  issuance  thereof) upon the
exercise of options,  rights,  warrants and upon the  conversion  or exchange of
convertible or exchangeable securities exclusive of 300,000 shares issuable upon
options under the Company's  1996 Stock Option Plan and any  additional  options
which are not vested or then exercisable.
    

                  8.2      Options,   Rights,   Warrants  and   Convertible  and
Exchangeable  Securities.  In case the Company  shall at any time after the date
hereof  issue  options,  rights or  warrants to  subscribe  for shares of Common
Stock, or issue any securities  convertible  into or exchangeable  for shares of
Common  Stock,  for a  consideration  per share less than the Exercise  Price in
effect immediately prior to the issuance of such options, rights or warrants, or
such  convertible or  exchangeable  securities,  or without  consideration,  the
Exercise  Price in effect  immediately  prior to the  issuance of such  options,
rights or warrants, or such convertible or exchangeable securities,  as the case
may be,  shall be  reduced  to a price  determined  by making a  computation  in
accordance with the provisions of Section 8.1 hereof, provided that:

                           (a)    The  aggregate  maximum  number  of  shares of
Common  Stock,  as the case may be,  issuable  under  such  options,  rights  or
warrants shall be

                                        
                                       9


                                                                                

deemed to be issued and outstanding at the time such options, rights or warrants
were issued,  and for a  consideration  equal to the minimum  purchase price per
share provided for in such options,  rights or warrants at the time of issuance,
plus the consideration  (determined in the same manner as consideration received
on the issue or sale of shares in accordance with the terms of the Warrants), if
any, received by the Company for such options, rights or warrants.

                           (b)    The  aggregate  maximum  number  of  shares of
Common  Stock  issuable  upon  conversion  or  exchange  of any  convertible  or
exchangeable securities shall be deemed to be issued and outstanding at the time
of  issuance  of  such  securities,   and  for  a  consideration  equal  to  the
consideration  (determined in the same manner as  consideration  received on the
issue or sale of  shares  of Common  Stock in  accordance  with the terms of the
Warrants)  received  by the  Company  for  such  securities,  plus  the  minimum
consideration, if any, receivable by the Company upon the conversion or exchange
thereof.

                           (c)    If any  change  shall  occur in the  price per
share  provided  for in any of the  options,  rights or warrants  referred to in
subsection  (a) of this  Section  8.2,  or in the  price  per share at which the
securities  referred to in subsection (b) of this Section 8.2 are convertible or
exchangeable, such options, rights or warrants or conversion or exchange rights,
as the case may be,  shall be deemed to have expired or  terminated  on the date
when such price change  became  effective  in respect of shares not  theretofore
issued  pursuant to the  exercise or  conversion  or exchange  thereof,  and the
Company  shall be deemed to have  issued upon such date new  options,  rights or
warrants or convertible or  exchangeable  securities at the new price in respect
of the number of shares  issuable upon the exercise of such  options,  rights or
warrants  or the  conversion  or exchange of such  convertible  or  exchangeable
securities,  provided,  however,  in no event shall the  adjustment  provide the
Holder with any greater rights arising from consecutive  adjustments than if the
last adjustment occurred initially.

                  8.3      Subdivision  and  Combination.  In case  the  Company
shall at any time subdivide or combine the  outstanding  shares of Common Stock,
the Exercise Price shall forthwith be  proportionately  decreased in the case of
subdivision or increased in the case of combination.

                  8.4      Adjustment  in  Number  of   Securities.   Upon  each
adjustment of the Exercise  Price  pursuant to the provisions of this Section 8,
the number of  Securities  issuable  upon the exercise at the adjusted  Exercise
Price of each  Representative's  Warrant  shall be adjusted to the nearest  full
amount by multiplying a number equal to the Exercise Price in effect immediately
prior to such  adjustment by the number of Securities  issuable upon exercise of
the Representative's  Warrants immediately prior to such adjustment and dividing
the product so obtained by the adjusted Exercise Price.


                                       10

                                                                                

                  8.5      Definition of Common  Stock.  For the purpose of this
Agreement,  the term "Common Stock" shall mean (i) the class of stock designated
as Common Stock in the  Certificate  of  Incorporation  of the Company as may be
amended as of the date hereof,  or (ii) any other class of stock  resulting from
successive changes or  reclassifications  of such Common Stock consisting solely
of changes in par value, or from par value to no par value, or from no par value
to par value.  In the event that the Company  shall after the date hereof  issue
securities  with  greater or  superior  voting  rights than the shares of Common
Stock outstanding as of the date hereof,  the Holder, at its option, may receive
upon exercise of any Representative's Warrant either shares of Common Stock or a
like number of such securities with greater or superior voting rights.

                  8.6      Merger or Consolidation. In case of any consolidation
of the Company  with,  or merger of the Company  with,  or merger of the Company
into,  another  corporation (other than a consolidation or merger which does not
result in any  reclassification  or change of the outstanding Common Stock), the
corporation  formed by such consolidation or merger shall execute and deliver to
the Holder a supplemental  warrant  agreement  providing that the holder of each
Representative's  Warrant then  outstanding or to be outstanding  shall have the
right  thereafter  (until the  expiration of such  Representative's  Warrant) to
receive, upon exercise of such Representative's  Warrant, the kind and amount of
shares  of  stock  and  other  securities  and  property  receivable  upon  such
consolidation or merger,  by a holder of the number of shares of Common Stock of
the Company for which such  Representative's  Warrant might have been  exercised
immediately  prior  to  such  consolidation,  merger,  sale  or  transfer.  Such
supplemental  warrant  agreement  shall provide for  adjustments  which shall be
identical to the adjustments  provided in this Section 8. The above provision of
this subsection shall similarly apply to successive consolidations or mergers.

                  8.7      No Adjustment of Exercise Price in Certain Cases.  No
adjustment of the Exercise Price shall be made:

                           (a)    Upon   the    issuance    or   sale   of   the
Representative's  Warrants,  the  Shares  issuable  upon  the  exercise  of  the
Representative's  Warrants;  the  Warrants  issuable  upon the  exercise  of the
Representative's  Warrants,  and the shares of Common  Stock  issuable  upon the
exercise of the Warrants;

                           (b)    If the amount of said adjustment shall be less
than two cents (2(cent)) per Security,  provided, however, that in such case any
adjustment  that would  otherwise  be required  then to be made shall be carried
forward and shall be made at the time of and together  with the next  subsequent
adjustment which, together with any adjustment so carried forward,  shall amount
to at least two cents (2(cent)) per Security.

                           (c)    Upon the  issuance of up to 300,000  Shares of
Common Stock under the Company's Stock Option Plan.


                                       
                                       11



                                                                       
   
                  8.8   Dividends and Other Distributions. In the event that the
Company shall at any time prior to the exercise of all Representative's Warrants
fix a record  date for the  determination  of  stockholders  entitled to receive
(including  any such  distribution  made to the  stockholders  of the Company in
connection with  consolidation  or merger in which the Company is the continuing
corporation in a  distribution  to all holders of Common Stock) shares of Common
Stock,  evidence  of its  indebtedness,  cash or assets or  rights,  options  or
warrants to subscribe  for or purchase  shares of Common  Stock,  or  securities
convertible  into, or exchangeable for, shares of Common Stock in a distribution
to all holders of Common Stock, then, in each case, the Exercise Price in effect
at the time of such record date shall be adjusted by  multiplying  the  Exercise
Price  in  effect  immediately  prior to such  record  date by a  fraction,  the
numerator  of which shall be the Market  Price per share of Common Stock on such
record  date,  less the fair market  value (as  determined  in good faith by the
board of directors  of the  Company,  whose  determination  shall be  conclusive
absent  manifest error) of the portion of the evidence of indebtedness or assets
so to be distributed, or such shares, rights, options or warrants or convertible
or exchangeable  securities,  or the amount of cash,  applicable to one share of
Common Stock,  and the  denominator of which shall be the Market Price per share
of Common Stock on such Record Date. Such adjustment shall be made  successively
whenever any event listed above shall occur and become effective at the close of
business on such record date.
    

          9.      Exchange   and   Replacement   of   Representative's   Warrant
Certificates.  Each Representative's Warrant Certificate is exchangeable without
expense,  upon the surrender  thereof by the registered  Holder at the principal
executive office of the Company, for a new Representative's  Warrant Certificate
of like tenor and date  representing  in the aggregate the right to purchase the
same number of  Securities in such  denominations  as shall be designated by the
Holder thereof at the time of such surrender.

                  Upon   receipt   by  the   Company  of   evidence   reasonably
satisfactory to it of the loss, theft,  destruction or mutilation of any Warrant
Certificate,  and,  in case of  loss,  theft or  destruction,  of  indemnity  or
security reasonably  satisfactory to it, and reimbursement to the Company of all
reasonable expenses  incidental thereto,  and upon surrender and cancellation of
the Representative's Warrants, if mutilated, the Company will make and deliver a
new Warrant Certificate of like tenor, in lieu thereof.

         10.      Elimination of Fractional Interests.  The Company shall not be
required to issue certificates  representing fractions of shares of Common Stock
upon the exercise of the Representative's  Warrants or Warrants, nor shall it be
required to issue scrip or pay cash in lieu of  fractional  interests,  it being
the intent of the parties that all fractional  interests  shall be eliminated by
rounding any fraction up to the nearest  whole number of a share of Common Stock
or other securities, properties or rights.


                                       12

                                                                                

         11.      Reservation  and Listing of  Securities.  The Company shall at
all times  reserve and keep  available  out of its  authorized  shares of Common
Stock,   solely  for  the  purpose  of  issuance   upon  the   exercise  of  the
Representative's Warrants and Warrants, such number of shares of Common Stock or
other  securities,  properties  or rights as shall be issuable upon the exercise
thereof.   The  Company   covenants  and  agrees  that,  upon  exercise  of  the
Representative's Warrants and payment of the Exercise Price therefor, all shares
of Common Stock and other  securities  issuable upon such exercise shall be duly
and validly issued, fully paid, non-assessable and not subject to the preemptive
rights of any  shareholder.  As long as the  Representative's  Warrants shall be
outstanding,  the  Company  shall use its best  efforts  to cause all Shares and
Warrants  issuable  upon the  exercise  of the  Representative's  Warrants to be
listed (subject to official  notice of issuance) on all securities  exchanges on
which the Shares and Warrants  issued to the public in  connection  herewith may
then be listed and/or quoted on NASDAQ/Small Cap.

         12.      Notices  to  Warrant  Holders.   Nothing   contained  in  this
Agreement shall be construed as conferring upon the Holders the right to vote or
to consent or to receive  notice as a stockholder  in respect of any meetings of
stockholders for the election of directors or any other matter, or as having any
rights  whatsoever as a stockholder  of the Company.  If,  however,  at any time
prior to the expiration of the Representative's Warrants and their exercise, any
of the following events shall occur:

                  (a)      the Company shall take a record of the holders of its
shares of Common Stock for the purpose of  entitling  them to receive a dividend
or  distribution  payable  otherwise  than  in  cash,  or  a  cash  dividend  or
distribution  payable  otherwise  than out of current or retained  earnings,  as
indicated by the accounting  treatment of such dividend or  distribution  on the
books of the Company; or

                  (b)      the  Company  shall  offer to all the  holders of its
Common Stock any additional shares of capital stock of the Company or securities
convertible into or exchangeable for shares of capital stock of the Company,  or
any option, right or warrant to subscribe therefor; or

                  (c)      a  dissolution,  liquidation  or  winding  up of  the
Company (other than in connection with a  consolidation  or merger) or a sale of
all or  substantially  all of its  property,  assets and business as an entirety
shall be proposed;

then, in any one or more of said events,  the Company shall give written  notice
of such  event at least  fifteen  (15) days  prior to the date fixed as a record
date or the date of closing  the  transfer  books for the  determination  of the
stockholders   entitled  to  such   dividend,   distribution,   convertible   or
exchangeable  securities  or  subscription  rights,  or entitled to vote on such
proposed dissolution, liquidation, winding up or sale. Such notice shall specify
such record date or the date of closing the transfer  books, as the case may be.
Failure to give such notice or any defect  therein shall not affect the validity
of any action taken in connection  with the  declaration  or payment of any such
dividend, or the

                      

                                       13


                                                                                

issuance of any convertible or exchangeable securities,  or subscription rights,
options or warrants,  or any proposed  dissolution,  liquidation,  winding up or
sale.

         13.      Notices.

                  All  notices,  requests,  consents  and  other  communications
hereunder  shall be in  writing  and  shall be deemed to have been duly made and
sent when  delivered by hand or overnight  service,  or mailed by  registered or
certified mail, return receipt requested:

                  (a)      If to the registered  Holder of the Warrants,  to the
address of such Holder as shown on the books of the Company; or

                  (b)      If to  the  Company,  to the  address  set  forth  in
Section 3 hereof or to such other address as the Company may designate by notice
to the Holders.

         14.      Supplements and Amendments. The Company and the Representative
may from time to time supplement or amend this Agreement without the approval of
any holders of Warrant  Certificates (other than the Representative) in order to
cure any  ambiguity,  to correct or supplement  any provision  contained  herein
which may be defective or inconsistent  with any provisions  herein,  or to make
any other provisions in regard to matters or questions  arising  hereunder which
the Company and the Representative may deem necessary or desirable and which the
Company and the Representative  deem shall not adversely affect the interests of
the Holders of Warrant Certificates.

         15.      Successors. All the covenants and provisions of this Agreement
shall be binding upon and inure to the benefit of the  Company,  the Holders and
their respective successors and assigns hereunder.

         16.      Termination.  This Agreement  shall  terminate at the close of
business   on   ____________,   2001.   Notwithstanding   the   foregoing,   the
indemnification provisions of Section 7 shall survive such termination until the
close of business on May 16, 2004.

         17.      Governing Law; Submission to Jurisdiction.  This Agreement and
each Warrant  Certificate issued hereunder shall be deemed to be a contract made
under the laws of the State of Florida and for all  purposes  shall be construed
in accordance  with the laws of said State without giving effect to the rules of
said State governing the conflicts of laws.

         The Company,  the  Representative and the Holders hereby agree that any
action,  proceeding  or claim  against it arising out of, or relating in any way
to, this  Agreement  shall be brought and enforced in the courts of the State of
Florida or of the United States of America for the Southern District of Florida,
and irrevocably submits to such

             
                                       14


                                                                                

jurisdiction,   which  jurisdiction  shall  be  exclusive.   The  Company,   the
Representative  and the Holders hereby  irrevocably  waive any objection to such
exclusive  jurisdiction or inconvenient forum. Any such process or summons to be
served  upon any of the  Company,  the  Representative  and the  Holders (at the
option of the party bringing such action,  proceeding or claim) may be served by
transmitting  a copy thereof,  by registered or certified  mail,  return receipt
requested,  postage prepaid, addressed to it at the address set forth in Section
13 hereof.  Such mailing shall be deemed personal service and shall be legal and
binding  upon the party so  served  in any  action,  proceeding  or  claim.  The
Company, the Representative and the Holders agree that the prevailing party(ies)
in any such action or  proceeding  shall be  entitled to recover  from the other
party(ies) all of its/their reasonable legal costs and expenses relating to such
action  or  proceeding  and/or  incurred  in  connection  with  the  preparation
therefor.

         18.      Entire Agreement;  Modification. This Agreement (including the
Underwriting  Agreement to the extent  portions  thereof are referred to herein)
contains the entire understanding between the parties hereto with respect to the
subject  matter  hereof and may not be modified  or amended  except by a writing
duly  signed  by the party  against  whom  enforcement  of the  modification  or
amendment is sought.

         19.      Severability. If any provision of this Agreement shall be held
to be invalid or unenforceable,  such invalidity or  unenforceability  shall not
affect any other provision of this Agreement.

         20.      Captions.  The  caption  headings  of  the  Sections  of  this
Agreement are for convenience of reference only and are not intended, nor should
they be construed as, a part of this Agreement and shall be given no substantive
effect.

         21.      Benefits of this Agreement. Nothing in this Agreement shall be
construed  to give to any person or  corporation  other than the Company and the
Representative and any other registered Holder(s) of the Warrant Certificates or
Securities any legal or equitable  right,  remedy or claim under this Agreement;
and  this  Agreement  shall  be for the  sole  benefit  of the  Company  and the
Representative  and any other  registered  Holders  of Warrant  Certificates  or
Warrant Securities.

         22.      Counterparts.  This Agreement may be executed in any number of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original,  and such counterparts shall together constitute but one and the
same instrument.



                                       15





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed, as of the day and year first above written.

                                           THE TRANSLATION GROUP, LTD.


   
                                           By:____________________________
                                              Charles D. Cascio, President
    


                                           WERBAL-ROTH SECURITIES , INC.


                                           By:____________________________
                                              Howard Roth, President



                                       16




                                                                   Exhibit 4.5.1
                                                                                

THE WARRANTS  REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES  ISSUABLE
UPON  EXERCISE  THEREOF  MAY NOT BE OFFERED OR SOLD  EXCEPT  PURSUANT  TO (i) AN
EFFECTIVE  REGISTRATION  STATEMENT UNDER THE SECURITIES ACT OF 1933, (ii) TO THE
EXTENT  APPLICABLE,  RULE 144 UNDER SUCH ACT (OR ANY SIMILAR RULE UNDER SUCH ACT
RELATING TO THE DISPOSITION OF SECURITIES),  OR (iii) AN OPINION OF COUNSEL,  IF
SUCH OPINION SHALL BE REASONABLY  SATISFACTORY TO COUNSEL FOR THE COMPANY,  THAT
AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

THE TRANSFER OR EXCHANGE OF THE WARRANTS  REPRESENTED  BY THIS  CERTIFI- CATE IS
RESTRICTED  FOR ONE YEAR IN ACCORDANCE  WITH THE WARRANT  AGREEMENT  REFERRED TO
HEREIN.

                            EXERCISABLE ON OR BEFORE
                    5:30 P.M., FLORIDA TIME, __________, 2001


No. W-                                                     Warrants to Purchase
                                               _____ Shares of Common Stock and
                                                 ______ Redeemable Common Stock
                                                              Purchase Warrants

                               WARRANT CERTIFICATE

   
         This Warrant Certificate  certifies  that_________________________,  or
registered  assigns,  is the  registered  holder  of  Warrants  ("Warrants")  to
purchase initially, at any time from ____________,  1997 until 5:30 p.m. Florida
time on ___________, 2001 ("Expiration Date"), up to ____________ fully-paid and
non-assessable shares of Common Stock par value $.001 per share ("Common Stock")
of THE TRANSLATION GROUP, LTD., a Delaware corporation (the "Company") and/or up
to ___________  fully-paid and  non-assessable  Redeemable Common Stock Purchase
Warrants  ("Underlying  Warrants"),  (one  share of  Common  Stock  referred  to
individually as a "Share," one underlying  warrant referred to individually as a
"Underlying Warrant" and the Shares and Underlying Warrants  collectively as the
"Securities")  at the initial  exercise price,  subject to adjustment in certain
events (the  "Exercise  Price"),  of $3.90 per Share and $.26 per  Warrant  upon
surrender of this Warrant  Certificate  and payment of the Exercise  Price at an
office or agency of the Company,  but subject to the conditions set forth herein
and in the  Representative's  Warrant  Agreement dated as of  ___________,  1996
among the Company and WERBAL-ROTH  SECURITIES,  INC. (the "Warrant  Agreement").
Payment of the Exercise  Price shall be made by certified or official bank check
in New York  Clearing  House  funds  payable  to the order of the  Company or by
surrender of this Warrant Certificate.
    

         No Warrant evidenced by this Warrant Certificate may be exercised after
5:30 p.m.,  Florida  time,  on the  Expiration  Date, at which time all Warrants
evidenced hereby, unless exercised prior thereto, shall thereafter be void.





                                                                                

         The Warrants  evidenced by this Warrant  Certificate are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to for a description of the rights, limitation
of rights, obligations,  duties and immunities thereunder of the Company and the
holders  (the words  "holders"  or "holder"  meaning the  registered  holders or
registered  holder)  of  the  Warrants  evidenced  by the  Warrant  Certificate,
including  the right of the Company to  repurchase  the Warrants  under  certain
circumstances.

         The Warrant  Agreement  provides  that upon the  occurrence  of certain
events the Exercise Price and the type and/or number of the Company's securities
issuable  thereupon may,  subject to certain  conditions,  be adjusted.  In such
event,  the Company  will,  at the  request of the  holder,  issue a new Warrant
Certificate  evidencing  the  adjustment  in the  Exercise  Price and the number
and/or type of securities issuable upon the exercise of the Warrants;  provided,
however,  that the failure of the Company to issue such new Warrant Certificates
shall not in any way change, alter or otherwise impair, the rights of the holder
as set forth in the Warrant Agreement.

         Upon due  presentment  for  registration  of transfer  of this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferee(s)  in exchange for this Warrant
Certificate,  subject to the  limitations  provided  herein  and in the  Warrant
Agreement,  without any charge except for any tax or other  governmental  charge
imposed in connection with such transfer.

         Upon the  exercise of less than all of the  Warrants  evidenced by this
Warrant  Certificate,  the Company shall  forthwith issue to the holder hereof a
new Warrant Certificate representing such numbered unexercised Warrants.

         The Company may deem and treat the registered  holder(s)  hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

         All terms used in this  Warrant  Certificate  which are  defined in the
Warrant  Agreement  shall  have the  meanings  assigned  to them in the  Warrant
Agreement.

         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be duly executed under its corporate seal.

Dated as of ___________, 1996

                                        THE TRANSLATION GROUP, INC.


                                        2



                                                                                

                                       By:_______________________________
                                          Name:
                                          Title:

                                        


                                        3



                                                           


             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.1]


         The  undersigned  hereby  irrevocably  elects to  exercise  the  right,
represented by the Warrant Certificate, to purchase:


|_|__________________               shares of Common Stock; and/or

|_|__________________               Redeemable Common Stock Purchase Warrants;


and herewith tenders in payment for such securities a certified or official bank
check payable in New York Clearing  House Funds to the order of The  Translation
Group,  Inc.,  the amount of  $__________,  all in accordance  with the terms of
Section 3.1 of the Representative's  Warrant Agreement dated as of ____________,
1996 among The Translation  Group,  Inc. and Werbal- Roth  Securities,  Inc. The
undersigned requests that a certificate for such securities be registered in the
name of___________________, whose address is________________________________ and
that such Certificate be delivered to _________________________ whose address is
_____________________________.
                                                                                




Dated:_______________           Signature:_____________________________________
                                (Signature  must conform in all respects to name
                                of  holder  as  specified  on  the  face  of the
                                Warrant Certificate.)


                                ________________________________________ (Insert
                                Social Security or Other Identifying 
                                 Number of Holder)

                                        



                                       4




                                                                                


             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.2]


         The  undersigned  hereby  irrevocably  elects to  exercise  the  right,
represented by this Warrant Certificate to purchase:


|_|__________________               shares of Common Stock; and/or

|_|__________________               Redeemable Common Stock Purchase Warrants;


and herewith tenders in payment for such securities  __________  Warrants all in
accordance  with  the  terms  of  Section  3.2 of the  Representative's  Warrant
Agreement dated as of _____________,  1996 among The Translation Group, Inc. and
Werbal-Roth  Securities,  Inc. The  undersigned  requests that a certificate for
such  securities be registered in the name  of_________________________  , whose
address is _________________________________________________________________ and
that  such  Certificate  be  delivered   to______________________________  whose
address is__________________________________________________________.




Dated:_________________           Signature:___________________________________
                                  (Signature  must  conform in all  respects  to
                                  name of holder as specified on the face of the
                                  Warrant Certificate.)


                                  ______________________________________ (Insert
                                  Social Security or Other Identifying
                                    Number of Holder)

                                        



                                       5

                                                                                



                              [FORM OF ASSIGNMENT]



             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate)


         FOR VALUE RECEIVED_______________________________________ hereby sells,
assigns and transfers unto

_______________________________________________________________________________
                  (Please print name and address of transferee)

this Warrant  Certificate,  together with all right, title and interest therein,
and  does  hereby  irrevocably  constitute  and   appoint_______________________
Attorney,  to  transfer  the  within  Warrant  Certificate  on the  books of the
within-named Company, with full power of substitution.




Dated:_______________             Signature:___________________________________
                              
                                  (Signature  must  conform in all  respects  to
                                  name of holder as specified on the face of the
                                  Warrant Certificate.)


                                  ______________________________________ (Insert
                                  Social Security or Other Identifying
                                   Number of Holder)




                                        6



                                                                    Exhibit 10.6
                                                                                

                              CONSULTING AGREEMENT


                  This  Agreement,  entered  into  as of  _____________________,
1996,  acknowledges  and confirms the terms of our corporate  finance  agreement
(the "Agreement") as follows:


                  1.       The  Translation  Group,  Ltd.,  with  its  executive
offices  located  at 7703  Maple  Avenue,  Pennsauken,  New  Jersey  08109  (the
"Company"),  hereby engages Werbel-Roth Securities,  Inc. (the "Consultant") and
Consultant  hereby  agrees to render  services to the  Company as its  corporate
finance consultant, financial advisor and investment banker.

                  2.       During the term of this Agreement.

                           (a)    Consultant   shall  provide   advice  to,  and
consult with, the Company concerning financial planning,  corporate organization
and  structure,  financial  matters  in  connection  with the  operation  of the
business  of  the  Company,  private  and  public  equity  and  debt  financing,
acquisitions,  mergers and other similar business  combinations and shall review
and advise the Company  regarding  its  overall  progress,  needs and  financial
condition.  Said advice and consultation  shall be provided by Consultant to the
Company in such form, manner and place as the Company reasonably requests except
that Consultant shall provide such services from its principle place of business
during such hours as may be determined by Consultant.

                           (b)    The services of Consultant  are  non-exclusive
and subject to paragraph 5 hereof, Consultant may render services of the same or
similar  nature,  as  herein  described,  to  an  entity  whose  business  is in
competition with the Company, directly or indirectly.

                  3.       The  Company   shall  pay  to   Consultant   for  its
consulting  services  hereunder the annual sum of Fifteen Thousand Three Hundred
Twenty Six Dollars and Sixty-Seven  Cents  ($15,326.67) for the Term (as defined
herein),  which  aggregate  amount of Forty Five  Thousand  Nine Hundred  Eighty
Dollars  ($45,980)  shall be paid at closing  of the  Company's  initial  public
offering ("Closing") pursuant to the Company's registration statement filed with
the  Securities and Exchange  Commission on Form SB-2,  File No.  333-8857.  The
Company  will also  reimburse  Consultant,  promptly  upon  receipt of  invoices
therefore,  for out-of-pocket  expenses incurred in connection with its services
hereunder.  All expenses in excess of $25.00 shall be approved in advance by the
Company.

                  4.       The term of this  Agreement  shall be for three years
commencing on the Closing (the "Term").



 
                                                                                

                  5.       Consultant  will not  disclose  to any other  person,
firm, or corporation,  nor use for its own benefit,  during or after the term of
this  Agreement,   any  trade  secrets  or  other   information   designated  as
confidential  by the Company  which is acquired by  Consultant  in the course of
performing  services  hereunder.  (A trade secret is  information  not generally
known to the trade which gives the Company an  advantage  over its  competitors.
Trade  secrets  can  include,  by way of example,  products  or  services  under
development,  production  methods  and  processes,  sources of supply,  customer
lists,  marketing  plans and  information  concerning  the filing or pendency of
patent applications).

                  6.       The Company agrees to indemnify and hold  Consultant,
its affiliates,  control person,  officers,  employees and agents (collectively,
the  "Indemnified  Persons")  harmless  from and  against  all  losses,  claims,
damages,  liabilities,  costs or expenses (including  reasonable  attorneys' and
accountants'  fees) joint and several  arising  out of the  performance  of this
Agreement,  whether or not Consultant is a party to such dispute. This indemnity
shall not apply,  however,  where a court of competent  jurisdiction  has made a
final determination that Consultant engaged in gross recklessness and/or willful
misconduct in the  performance of its services  hereunder which gave rise to the
loss, claim, damage, liability, cost or expense sought to be recovered hereunder
(but pending any such final determination, the indemnification and reimbursement
provision  of this  Agreement  shall  apply and the  Company  shall  perform its
obligations hereunder to reimburse Consultant for its expenses).

                  The  provisions  of  this  paragraph  (6)  shall  survive  the
termination and expiration of this Agreement.

                  7.       This Agreement sets forth the entire understanding of
the parties  relating to the subject matter  hereof,  and supersedes and cancels
any prior  communications,  understandings,  and agreements between the parties.
This Agreement  cannot be modified or changed,  not can any of its provisions be
waived, except by written agreement signed by all parties.

                  8.       This  Agreement  shall be governed by the laws of the
State of Florida any dispute  arising out of this Agreement shall be adjudicated
in the courts of the State of Florida or in the federal  court for the  Southern
District of Florida,  and the Company hereby agrees that service of process upon
it by  registered  mail at the address shown in this  Agreement  shall be deemed
adequate and lawful.

                  9.       This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.


                     
                                        2



                                                                                
                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of _______________, 1996.

                                       WERBEL-ROTH SECURITIES, INC.



                                       By:________________________________
                                          Name:    Howard Roth
                                          Title:   President

ACCEPTED AND AGREED to this
_____ day of ___________, 1996

THE TRANSLATION GROUP, INC.



By:________________________________
   Name:     Charles D. Cascio
   Title:    President




                                        3



                                                                                
                                 VOTTA & COMPANY
                           A PROFESSIONAL CORPORATION
                          CERTIFIED PUBLIC ACCOUNTANTS
                               19 CHESTNUT STREET
                          HADDONFIELD, NEW JERSEY 08033
                                 (609) 795-8188
                               FAX: (609) 795-7310




                  We hereby consent to the use in the Registration  Statement of
Form SB-2 of The Translation  Group,  Ltd. of our report dated May 1, 1996 (July
1,  1996 as to Note  17),  appearing  in the  Prospectus,  which is part of this
Registration Statement.



Votta & Company

   
Haddonfield, New Jersey
November 13, 1996
    






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission