TRANSLATION GROUP LTD
SB-2/A, 1996-11-26
BUSINESS SERVICES, NEC
Previous: SEPARATE ACCOUNT KG OF FIRST ALLMERICA FIN LIFE INS CO, 497, 1996-11-26
Next: CIT RV OWNER TRUST 1996-A, 8-K, 1996-11-26




                               
   
 As filed with the Securities and Exchange Commission on November 26, 1996 
                                                       Registration No. 333-8857
    

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                                 Amendment No. 4
                                    FORM SB-2
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
    

                           THE TRANSLATION GROUP, LTD.
                 (Name of small business issuer in its charter)

                                    Delaware
                          (State or other jurisdiction
                        of incorporation or organization)

                                      7389
            (Primary Standard Industrial Classification Code Number)

                                   22-3382869
                      (I.R.S. Employer Identification No.)

                                7703 Maple Avenue
                          Pennsauken, New Jersey 08109
                                  609-663-8600
             (Address and telephone number of registrant's principal
               executive offices and principal place of business)

                                 CHARLES CASCIO
                         c/o The Translation Group, Ltd.
                                7703 Maple Avenue
                          Pennsauken, New Jersey 08109
                                  609-663-8600
                      (Name, address and telephone number,
                              of agent for service)

                                   Copies to:


Richard F. Horowitz, Esq.                        Michael Beckman, Esq.      
Irving Rothstein, Esq.                           Beckman & Millman, P.C.    
Heller, Horowitz & Feit, P.C.                    116 John Street            
292 Madison Avenue                               New York, New York 10038   
New York, New York 10017                         Telephone: (212) 227-6777  
Telephone: (212) 685-7600                        Facsimile: (212) 227-1486  
Facsimile: (212) 696-9459                                                   
                                                                            
   
                          Charles B. Pearlman, Esq.        
                          Roxanne K. Beilly, Esq.          
                          Atlas, Pearlman, Trop &          
                          Borkson, P.A.                    
                          New River Center, Suite 1900     
                          200 East Las Olas Boulevard      
                          Fort Lauderdale, Florida 33301   
                          Telephone: (954) 763-1200        
                          Facsimile: (954) 766-7800                        
    
                              
          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
  As soon as practicable after the effective date of the registration statement

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933 check the following box.   [X]






                                                                              

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                                                   Proposed        Proposed
                                                                                    Maximum         Maximum
             Title of Each Class                              Amount               Offering        Aggregate           Amount of
             of Securities to be                               To Be               Price per       Offering          Registration
                 Registered                                 Registered             Security        Price (1)              Fee
                 ----------                                 ----------             --------        ---------              ---

<S>                                                         <C>                    <C>           <C>                <C>      
Common Stock, $.001 Par Value(2)                               1,295,000              $ 3.00        $ 3,885,000        $1,339.55
Common Stock Purchase Warrants(3)                              1,725,000              $  .20        $   345,000        $  118.96

Common Stock, $.001 Par Value(4)(11)                           1,725,000              $ 4.00        $ 6,900,000        $2,379.12
Representative's Securities (5)(11)                              100,000              $  .40              $ 250        $     .09

Common Stock, $.001 Par Value(6)(11)                             110,000              $ 3.60        $   396,000        $  136.54
Common Stock Purchase Warrants(6)(11)                            150,000              $  .24        $    36,000        $   12.41

Common Stock, $.001 Par Value(7)(11)                             150,000              $ 4.80        $   720,000        $  248.26

Common Stock, $.001 Par Value(8)                                 441,000              $ 3.00        $ 1,323,000        $  456.17

Common Stock Purchase Warrants(9)(11)                            300,000              $  .20        $    60,000        $   20.69

Common Stock, $.001 Par Value(10)                                300,000              $ 4.00        $ 1,200,000        $  413.76

Total                                                                                               $14,865,250        $5,125.54
                                                                                                    ===========        =========
</TABLE>


   
A fee for the  securities  listed above has already been paid.  The below listed
securities  represent either securities added to the Offering or for which there
is now a higher Offering  price. An additional fee was previously  submitted for
these securities.
    

<TABLE>
<CAPTION>
                                                                                   Proposed        Proposed
                                                                                    Maximum         Maximum
             Title of Each Class                              Amount               Offering        Aggregate           Amount of
             of Securities to be                               To Be               Price per       Offering          Registration
                 Registered                                 Registered             Security        Price (1)              Fee
                 ----------                                 ----------             --------        ---------              ---

<S>                                                         <C>                  <C>           <C>                    <C>      
Common Stock, $.001 Par Value(12)                                115,000              $ 3.00        $   345,000        $  104.55
Common Stock Purchase Warrants(13)                               115,000              $  .20        $    23,000        $    6.97

Common Stock, $.001 Par Value(4)(11)                             115,000              $ 4.00        $   460,000        $  139.39

Common Stock, $.001 Par Value(6)(11)                              10,000              $ 3.90        $    39,000        $   11.82
Common Stock Purchase Warrants(6)(11)                             10,000              $  .24        $     2,400        $     .73

Common Stock, $.001 Par Value(7)(11)                              10,000              $ 5.20        $    52,000        $   15.76

Common Stock, $.001 Par Value(8)                                 241,000              $ 3.00        $   723,000        $  219.09

Common Stock, $.001 Par Value(14)                                110,000              $  .30        $    33,000        $   10.69

Common Stock Purchase Warrants(14)                               150,000              $  .02        $     3,000        $     .91

Common Stock, $.001 Par Value(14)                                150,000              $  .40        $    60,000        $   18.18

Total                                                                                               $ 1,740,400        $  527.39
                                                                                                    ===========        =========

   
A fee for the  securities  listed above has already been paid.  The below listed
securities  represent either securities added to the Offering or for which there
is now a higher  Offering  price. An additional fee is being submitted for these
securities.

Common Stock, $.001 Par Value(14)                              1,840,000             $  2.00        $ 3,680,000       $ 1,115.15

Common Stock, $.001 Par Value(14)                                160,000             $  2.60        $   416,000       $   126.06

Common Stock, $.001 Par Value(14)                                300,000             $  2.00        $   600,000       $   181.82

Total                                                                                               $ 4,696,000       $ 1,423.03
                                                                                                    ===========       ==========

         
</TABLE>                                    
                                       ii
         



                                                                            



(1)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant to rule 457 under the Securities Act of 1933.

(2)      Includes up to 195,000 shares of Common Stock which may be purchased by
         the Representative to cover over-allotments, if any.

(3)      Includes up to 225,000  redeemable Common Stock Purchase Warrants which
         may be purchased by the  Representative  to cover  over-allotments,  if
         any.

(4)      Reserved  for  issuance  upon  exercise  of the Common  Stock  Purchase
         Warrants.

(5)      Issued to the  Representative  entitling the Representative to purchase
         one share of Common Stock  ("Representative's  Stock Warrants") and one
         Common Stock Purchase  Warrant  ("Representative's  Warrants") for each
         ten of such securities sold in the offering.

(6)      Reserved for issuance upon exercise of Representative's Securities.

(7)      Reserved for issuance  upon  exercise of the  Warrants  underlying  the
         Representative's Warrants.

(8)      Represents shares of Common Stock offered by Selling Security Holders.

(9)      Represents Warrants offered by Selling Security Holders.

(10)     Reserved  for  issuance  upon  exercise  of Selling  Security  Holders'
         Warrants.

(11)     Pursuant to Rule 416, there is also being  registered  such  additional
         securities  as  may  become  issuable  pursuant  to  the  anti-dilution
         provisions of the Warrants or the Unit Purchase Option.

(12)     Includes up to 15,000  shares of Common Stock which may be purchased by
         the Representative to cover over-allotments, if any.

(13)     Includes  up to  15,000  shares of  redeemable  Common  Stock  Purchase
         Warrants  which  may  be  purchased  by  the  Representative  to  cover
         over-allotments, if any.

(14)     Represents  an  increase  in the  proposed  offering  price  for  these
         securities.


The registrant hereby amends the registration statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



                                       iii






                           THE TRANSLATION GROUP, LTD.


  Cross Reference Sheet Showing Location in Prospectus of Information Required
                   Therein by Items 1 through 23 of Form SB-2
<TABLE>
<CAPTION>


                              Registration Statement                                                Prospectus Caption
                                 Item and Heading                                                       or Location
                                 ----------------                                                       -----------


<S>                                                                                    <C>                                
1.       Front of Registration Statement and Outside Front
         Cover of Prospectus                                                            Outside Front Cover Page

2.       Inside Front and Outside Back Cover Pages of
         Prospectus                                                                     Inside Front/Outside Front Cover
                                                                                        Page

3.       Summary Information and Risk Factors                                           Prospectus Summary, Risk Factors

4.       Use of Proceeds                                                                Use of Proceeds

5.       Determination of Offering Price                                                Cover Page, Risk Factors,
                                                                                        Underwriting

6.       Dilution                                                                       Dilution

7.       Selling Security Holders                                                       Selling Security Holders

8.       Plan of Distribution                                                           Underwriting

9.       Legal Proceedings                                                              Business

10.      Directors, Executive Officers, Promoters and
         Control Persons                                                                Management

11.      Security Ownership of Certain Beneficial Owners
         and Management                                                                 Security Ownership of Certain
                                                                                        Beneficial Owners and Management

12.      Description of Securities                                                      Description of Securities

13.      Interests of Named Experts and Counsel                                         Legal Matters

14.      Disclosure of Commission Position on
         Indemnification for Securities Act Liabilities                                 Disclosure of Commission Position
                                                                                        on Indemnification for Securities
                                                                                        Act Liabilities

15.      Organization Within Last Five Years                                            Business, Certain Relationships
                                                                                        and Related Transactions,
                                                                                        Executive Compensation

16.      Description of Business                                                        Business

17.      Management's Discussion and Analysis or Plan of
         Operation                                                                      Management's Discussion and
                                                                                        Analysis and Plan of Operation

18.      Description of Property                                                        Business

19.      Certain Relationships and Related Transactions                                 Certain Relationships and
                                                                                        Related Transactions
20.      Market for Common Equity and Related Stockholders
         Matters                                                                        Description of Securities

21.      Executive Compensation                                                         Executive Compensation

22.      Financial Statements                                                           Consolidated Financial Statements

23.      Changes in and Disagreements With Accountants
         on Accounting and Financial Disclosure                                         Not Applicable

</TABLE>
                                       iv






                              SUBJECT TO COMPLETION

   
                             DATED NOVEMBER 26, 1996
                                -----------------
                           THE TRANSLATION GROUP, LTD.
                             ----------------------
                       700,000 SHARES OF COMMON STOCK AND
               1,600,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS


         The  Translation  Group,  Ltd. (the  "Company")  offers hereby  600,000
shares of Common  Stock,  $.001 par value (the "Common  Stock") and its Chairman
and Chief Operating Officer offers an additional 100,000 shares for an aggregate
of 700,000  shares of Common Stock at a price of $6.00 per share,  and 1,600,000
Redeemable  Common Stock Purchase  Warrants (the  "Warrants") at a price of $.20
per Warrant each of which, upon exercise, entitles the owner thereof to purchase
one share of Common Stock during the three years  following the date hereof at a
price of $6.00 per  share.  The Common  Stock and the  Warrants  offered  hereby
(collectively,  the "Securities") will be separately tradeable  immediately upon
issuance and may be purchased  separately.  The Warrants are  redeemable  by the
Company,  for $.25 per Warrant, on not less than thirty (30) nor more than sixty
(60) days' written notice if the average closing price per share of Common Stock
is at least $12.00 per share during a period of thirty (30) consecutive  trading
days ending not earlier  than three (3) days of the date the Warrants are called
for  redemption.  Any  redemption  of the Warrants  during the  one-year  period
commencing  on the  date  of  this  Prospectus  shall  require  the  consent  of
Werbel-Roth Securities,  Inc. (the  "Representative"),  as representative of the
several underwriters (the "Underwriters"). See "Description of Securities."

         The Company has applied for  inclusion of the Common Stock and Warrants
on the OTC  Bulletin  Board  under the  symbols  THEO and  THEOW,  respectively,
although  there can be no assurance  that such  securities  will be accepted for
quotation or, if accepted,  that an active trading  market will develop.  In the
event the  Securities are not quoted on the OTC Bulletin  Board,  quotes for the
Securities may be included in the "pink" sheets for the over the counter market.
While the  Company has applied for  inclusion  of its  Securities  on the NASDAQ
Small Cap Market,  the  application  is currently  being  reviewed by the NASDAQ
staff.  No assurance  can be given that the  Company's  Securities  will ever be
listed for inclusion on the NASDAQ Small Cap Market. See "Risk Factors."

         Prior to this Offering,  there has been no public market for the Common
Stock or Warrants and there can be no assurance  that such a market will develop
after the  completion of this  Offering.  The offering price of the Common Stock
and the exercise price of the Warrants have been  arbitrarily  determined by the
Company and the Representative and bear no relationship to the Company's assets,
book value, results of operations or other generally accepted criteria of value.
Simultaneously herewith, the Company is also registering for sale 241,000 shares
of Common  Stock owned and being  offered  under an  alternative  prospectus  by
certain selling security holders which are not being  underwritten.  The holders
of these  shares have agreed that while these shares are being  registered  now,
they will only become freely  tradeable in blocks of one-third  every six months
beginning six months from the date hereof.  Also  included  herewith are 300,000
warrants  and the  underlying  Common  Stock  owned and being  offered  under an
alternative  prospectus  by certain  founders of the  Company and two  executive
officers, none of which is being underwritten,  the holders of which have agreed
not to transfer the warrants or the underlying  Common Stock for eighteen months
from the date of this Prospectus without the consent of the Representative.  The
proceeds  from  the  sale of the  securities  offered  by the  selling  security
holders,  341,000 shares and 300,000 warrants,  will not inure to the benefit of
the Company, but rather to such holders. See "Selling Security Holders."
    

         THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK AND SUBSTANTIAL DILUTION
AS DESCRIBED HEREIN. See "RISK FACTORS" and "DILUTION."

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                                 Price to         Underwriting       Proceeds to
                                  Public           Discount(1)       Company(2)
                                  ------           -----------       ----------
                            
   
Per Share (3)                      $6.00              $.60              $ 5.40
Per Warrant                        $.20               $.02             $  .18
Total                           $4,520,000          $452,000         $3,528,000
                  
(1)      Does not include  additional  compensation to the Representative in the
         form of (a) a non-accountable expense allowance of three percent of the
         gross  proceeds of this  Offering  ($.18 per share of Common  Stock and
         $.006 per Warrant) and (b) a Security,  purchasable at a nominal price,
         giving  it the right to  acquire  60,000  shares of Common  Stock at an
         initial  exercise  price  of $7.80  per  share  (the  "Representative's
         Stock") and 160,000  Warrants at an initial  exercise price of $.26 per
         Warrant  to  purchase  shares of Common  Stock at $7.80 per share  (the
         "Representative's Warrants," and collectively with the Representative's
         Stock, the "Representative's Securities"). In addition, the Company has
         agreed to  indemnify  the  Underwriters  against  certain  liabilities,
         including liabilities under the Securities Act of 1933, as amended (the
         "Act") and to retain the  Representative as a financial  consultant for
         the three years following the closing of this Offering for an aggregate
         fee of $42,300 payable at closing. See "Underwriting."

(2)      Only includes the  securities  offered on behalf of the Company and not
         the securities  offered on behalf of selling  security holders who will
         pay their own direct  underwriter's  costs.  Before deducting estimated
         expenses  of  $302,600   payable  by  the  Company   ($322,940  if  the
         over-allotment   option   is   exercised   in  full),   including   the
         Underwriters'   expense   allowance   of  $117,600   ($137,940  if  the
         over-allotment option is exercised in full).

(3)      For the purpose of covering  over-allotments,  if any,  the Company has
         granted to the Representative an option,  exercisable within forty five
         days of the date hereof,  to purchase an additional  105,000  shares of
         Common Stock and 240,000 Warrants upon the same terms and conditions as
         the  Securities  offered  hereby.  If  such  over-allotment  option  is
         exercised in full,  the Total Price to Public will be  $5,198,000,  the
         Total Underwriting  Discount will be $519,800 and the Total Proceeds to
         the Company will be $4,138,200. See "Underwriting."
    


WERBEL-ROTH SECURITIES, INC.                         MILLENNIUM SECURITIES CORP.



                THE DATE OF THE PROSPECTUS IS NOVEMBER __, 1996.




                                        2




                                                                               

         The  Company  intends  to furnish to its  stockholders  annual  reports
containing  audited  financial  statements  examined  and  reported  upon  by an
independent  certified public  accounting firm. The Company's fiscal year end is
March 31. The Company has filed a  Registration  Statement  on Form 8-A with the
Securities  and Exchange  Commission  to register  under,  and be subject to the
reporting requirements of, the Securities Exchange Act of 1934.

         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
COMPANY'S  SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         The Securities are being offered on a "firm  commitment"  basis subject
to receipt and  acceptance of the Securities by the  Representative,  subject to
approval of certain legal matters by its counsel and subject to prior sale.  The
Representative reserves the right to withdraw, cancel or modify the Offering and
to  reject  any  order in whole or in part.  It is  expected  that  delivery  of
certificates  representing  the  Securities  will be made at the  offices of the
Representative  against  payment  therefor  in  New  York  funds,  on  or  about
_________, 1996.


                             ADDITIONAL INFORMATION

         The Company has filed with the  headquarters  office of the  Securities
and Exchange  Commission  located at 450 Fifth Street,  N.W.,  Washington,  D.C.
20549,  a  Registration  Statement on Form SB-2 under the Securities Act of 1933
with respect to the securities offered hereby.  This Prospectus filed as part of
such  Registration  Statement does not contain all the information set forth in,
or annexed as exhibits to, the Registration  Statement.  For further information
pertaining to the securities  offered hereby and the Company,  reference is made
to the  Registration  Statement  and  the  exhibits  thereto.  The  Registration
Statement and exhibits  thereto may be inspected at the  Headquarters  Office of
the Securities and Exchange  Commission located at 450 Fifth Street,  N.W., Room
1024, Washington, D.C. 20549 and at certain of the Commission's regional offices
at the following addresses: 7 World Trade Center, 13th Floor, New York, New York
10048; and 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661. Copies
of such material may be obtained from the Public  Reference  Section of the SEC,
at 450 Fifth Street, N.W., Room 1024, Washington,  D.C. at prescribed rates. The
Commission  also  maintains  a  Web  Site  that  contains  reports,   proxy  and
information  statements and other information  regarding registrants such as the
Company,  that file  electronically  with the  Commission.  This material can be
found at http://www.sec.gov.



                                        3




                                                                               

                               PROSPECTUS SUMMARY

         Prospective  investors  should read this  Prospectus  carefully  before
making any investment decision regarding the Company,  and should pay particular
attention  to the  information  contained in this  Prospectus  under the heading
"Risk Factors" and Financial Statements and related notes appearing elsewhere in
this  Prospectus.  In addition,  prospective  investors should consult their own
advisors in order to understand  fully the  consequences of an investment in the
Company.

         The following  summary does not purport to be complete and is qualified
by more detailed information appearing elsewhere in this Prospectus.


                                   THE COMPANY

         The  Translation  Group,  Ltd.  ("TTGL"  or the  "Company")  translates
conventional   documents  and  software  written  in  one  language  into  other
languages.  The Company  specializes as a provider of high tech  translation and
localization  services  in  the  information  technology  ("IT")  sector  of the
translation  market.  Localization is the art of converting from one language to
another giving careful consideration to custom of the local area.

         TTGL  was   incorporated   in  Delaware  on  July  7,  1995.  It  began
implementation  of its  consolidation  program  when it  acquired  the Bureau of
Translation Services,  Inc., a Pennsylvania  corporation formed in 1984 ("BTS"),
as a wholly owned  subsidiary  on January 17, 1996 through an exchange of stock.
Prior to the  acquisition  of BTS,  TTGL's  only  activity  was  related  to the
negotiations  and other  matters  pertaining  to the  raising  of funds  under a
private  placement.  BTS experienced  significant growth in fiscal 1996 when its
sales  increased  by 20% and when its  operating  income  increased by 440% over
fiscal  1995.  The  primary  reason  for this  change  is the  increased  use of
translation tools and machine memory data bases, due to an extraordinary  amount
of repeat  business  from  existing  customers,  which  essentially  allows  the
translators  to increase  their speed and accuracy  thus bringing down costs and
allowing for higher  margins.  There is no assurance that this increase of gross
profit will  continue,  or  necessarily be maintained at the current rate in the
future.  See "Management's  Discussion and Analysis of Financial  Conditions and
Results of Operations."

         In addition to its administrative offices located in Haddonfield, N.J.,
the Company maintains a center devoted  specifically to Japanese  translation in
Westmont,  N.J.  and  a  facility  in  Wiesloch,   Germany,   managing  European
translation.  The Company's  client list includes GE, ARCO,  Brown & Williamson,
Caterpillar,  Linotype-Hell,  Quantum;  and large computer hardware and software
companies such as Compaq,  Compuware,  Intel, Okidata, SAP, Dell, Syncro, Oracle
and Bentley Systems. The Company finds itself in the position of being selective
in  accepting  new clients and  estimates  that it  currently  accepts  only one
project for every two projects presented to it.

         In mid-1995,  the Company entered into a five year agreement with debis
Systemhaus  KSP-Kommerzielle  Systeme und Projekte GmbH ("debis"), a division of
Daimler Benz AG. Under this agreement the Company obtained the license rights to
Keyterm,  an innovative  concept  oriented  proprietary  database system running
under  UNIX  and  Windows  for  developing  and  maintaining   foreign  language
glossaries.  Keyterm has been in use in Germany  for several  years and is being
further  developed,  marketed  and  supported  by the  Company.  In  addition to
exclusive  North  America  licensing   rights,   the  Company  is  assuming  and
maintaining the contract rights for current Keyterm customers in Europe. Clients
of "debis" currently include major government agencies in Germany, including the
German Ministry of the Interior and Deutsche Telecom AG.


                                        4




                                                                               

         The process of localization  for the information  technology  market is
highly labor intensive, with much of the hands on work being done by independent
translators.  Through the agreement with "debis" and the  integration of its own
proprietary  software  tools,  the Company has been  successful in the high tech
automating of approximately 70% of the translation process. The Company believes
that its process is quicker,  more efficient and has given it a competitive edge
in the bidding,  completion and turn around time of its projects. The Company is
working to further  advance its  automation  and believes  that its research and
development   will  enable  it  to  achieve  even  higher  levels  of  automated
translation.

         The IT  translation  industry  is  dominated  by small to  medium  size
companies,  each with a handful  of  clients  adapting  IT  products  for global
markets. This is considered by the Company to provide substantial  opportunities
for  consolidation in this highly  fragmented  industry.  The Company intends to
pursue  a  strategy  which  will  enable  it  to  expand  its  business  through
identifying companies that fit the Company's consolidation guidelines, acquiring
these  companies,  and integrating  such acquired  operations into the Company's
existing operations.  Management believes that such acquisitions will enable the
Company to achieve economies of scale, maintain its gross margins and eventually
become the largest  pure  translation  company.  The  Company may retain  senior
management of the acquired  companies after the acquisition.  Additionally,  the
Company intends to expand its existing  translation  services and to continue to
research and develop more advanced technologies. There can be no assurances that
suitable acquisitions can be identified, consummated or successfully operated or
that the Company's  goals will  otherwise be achieved.  The Company is currently
reviewing  potential  candidates for acquisition.  However,  it is not currently
conducting any negotiations for any such acquisitions.

         The corporate  offices of the Company are located at 7703 Maple Avenue,
Pennsauken,  New Jersey 08109 and its telephone  number is (609)  663-8600.  The
administrative  offices and facility are at 44 Tanner Street,  Haddonfield,  New
Jersey 08033 and its telephone number is (609) 795-8669.


                               RECENT DEVELOPMENTS

         On June 25, 1996, the Company and Dr. Julius Cherny agreed to negotiate
the terms of an exclusive License Agreement or joint venture covering  telephone
and  computer  uses in  relation  to a real-time  completely  automated  machine
translation  system for which a patent application has been filed by Dr. Cherny.
The proposed  system would operate via standard  telecommunications  systems and
would have the ability to instantaneously translate voice from one language into
another.  In addition,  in return for financing the projects,  the Company would
also receive a right of first refusal for all other non-translation applications
covered by the patent  application.  It is  currently  estimated  that a working
prototype could be produced in less than 24 months at a cost of approximately $5
million,  although no assurance can be given of success. See  "Business-Research
and Development".

   
         On November 21, 1996, the Company  enacted a reverse stock split in the
ratio of 1:2 of all of its  outstanding  shares of Common  Stock  (the  "Reverse
Split").  Unless otherwise indicated,  all amounts of shares of Common Stock are
stated in post-Reverse Split figures.
    


                                        5




                                                                            

                                  THE OFFERING
   
<TABLE>
<CAPTION>

<S>                                                                   <C>
Securities Offered
         Common Stock by the Company                                   600,000 shares of Common Stock 
         Warrants by the Company(1)                                    1,600,000 redeemable Warrants.

         Common Stock by Selling
           Security Holders                                            341,000 shares of Common Stock
                                                                       (100,000 of which is being
                                                                       underwritten)

         Warrants by Selling Security                                  300,000 redeemable Warrants
           Holders                                                     (none of which is being
                                                                       underwritten)


Price Per Share being underwritten                                     $6.00

Price Per Warrant being underwritten                                   $ .20

Common Stock Outstanding Before Offering                               1,226,000 shares(2)

Common Stock Outstanding After Offering                                1,826,000 shares(3)(4)

Comparative Common Stock Ownership Upon
  Completion of Offering
         Present Shareholders                                          1,126,000 (61.66%)(2)
         Public Shareholders                                           700,000 (38.34%)(3)(4)

Estimated Net Proceeds                                                 $3,225,000 ($3,814,860 if the
                                                                       over-allotment option is
                                                                       exercised in full), after
                                                                       deducting filing, printing,
                                                                       legal, accounting and
                                                                       miscellaneous expenses payable
                                                                       by the Company estimated at
                                                                       $185,000.

Use of Proceeds                                                        For marketing, development of
                                                                       systems, purchasing advanced
                                                                       information technology
                                                                       products, acquiring related
                                                                       companies, and for working
                                                                       capital and general corporate
                                                                       purposes. See "Use of
                                                                       Proceeds."

Proposed Trading Symbols (5)
         Common Stock                                                  THEO
         Warrants                                                      THEOW
</TABLE>

- ------------------------------

(1)      The Warrants are  redeemable by the Company,  for $.25 per Warrant,  on
         not less than thirty (30) nor more than sixty (60) days' written notice
         if the  average  closing  price per  share of Common  Stock is at least
         $12.00 per share  during a period of thirty  (30)  consecutive  trading
         days  ending not earlier  than three (3) days of the date the  Warrants
         are called for  redemption.  Any redemption of the Warrants  during the
         one-year period

                                        6




                                                                               

         commencing on the date of this Prospectus  shall require the consent of
         the Representative. See "Description of Securities."

(2)      Following give-back of an aggregate of 665,000 shares to the Company by
         current  stockholders  immediately prior to this Offering.  Such shares
         will be  canceled  by the Company and be  available  for  reissue.  See
         "Certain Relationships and Related Transactions."

(3)      Assumes the  Representative's  over allotment option for 105,000 shares
         is not exercised. See "Underwriting."

(4)      Excludes (i) up to 1,600,000  shares of authorized but unissued  Common
         Stock  reserved for issuance upon exercise of the Warrants  included in
         the Offering (ii) up to 60,000 shares of authorized but unissued Common
         Stock issuable upon exercise of the  Representative's  Stock  Warrants;
         (iii) up to 160,000  shares of  authorized  but  unissued  Common Stock
         issuable upon exercise of the Warrants underlying the  Representative's
         Warrants;  (iv) up to an  additional  345,000  shares of  Common  Stock
         (including 240,000 shares of Common Stock underlying warrants) issuable
         upon  exercise  of  the  Representative's  over-allotment  option;  (v)
         340,000  shares of authorized  but unissued  Common Stock  reserved for
         issuance upon exercise of warrants  previously  issued;  and (vi) up to
         2,500,000  shares of authorized but unissued  Common Stock reserved for
         issuance  under  the  Company's  Stock  Plans.   See   "Description  of
         Securities" and "Underwriting."

(5)      The Company has applied for  inclusion of the Common Stock and Warrants
         on  the  OTC   Bulletin   Board  under  the  symbols  THEO  and  THEOW,
         respectively,  although there can be no assurance that such  securities
         will be accepted for quotation or, if accepted,  that an active trading
         market will develop.  In the event the  Securities are is not quoted on
         the OTC Bulletin  Board,  quotes for the  Securities may be included in
         the "pink"  sheets for the over the counter  market.  While the Company
         has applied for  inclusion  of the  Securities  on the NASDAQ Small Cap
         Market,  the  application  is  currently  being  reviewed by the NASDAQ
         staff.  No assurance  can be given that the Company's  Securities  will
         ever be listed for inclusion on the NASDAQ Small Cap Market.  See "Risk
         Factors."


    


                                        7




                                                                         

                        SUMMARY OF FINANCIAL INFORMATION

         The  following  has  been  summarized  from  the  Company's   financial
statements  included  elsewhere in this Prospectus.  This information  should be
read in conjunction with the financial statements and related notes thereto:

SUMMARY OF OPERATIONS:
<TABLE>
<CAPTION>

   
                                                          Year Ended March 31,                   Five Months Ended Aug 31,
                                                          --------------------                   -------------------------
                                                        1995                1996                   1995             1996
                                                        ----                ----                   ----             ----
                                                                                                        (Unaudited)
<S>                                                  <C>                <C>                     <C>              <C>       
Total Revenues                                       $2,149,135         $2,586,306              $1,104,186       $1,468,937
                                                     ----------         ----------              ----------       ----------
Gross Profit                                            430,135            847,658                 414,251          405,185
General expenses and depreciation                       299,627            264,180                 121,414          149,024
                                                     ----------         ----------              ----------       ----------
Operating Income                                        130,408            583,478                 292,837          256,161
Non-operating expenses, net                               2,870              3,007                   1,990          (1,544)
                                                     ----------         ----------              ----------       ----------
Income before income taxes                              127,538            580,471                 290,847          257,705
Provision for income taxes                               69,852            232,600                 116,400          107,926
                                                     ----------         ----------              ----------       ----------
Net Income(1)                                        $   57,686         $  347,871              $  174,447         $149,779
                                                     ==========         ==========              ==========       ==========

SUMMARY BALANCE SHEET:
                                                             As at March 31,                            August 31, 1996
                                                          --------------------                    -------------------------
                                                        1995                1996                   Actual    As Adjusted(2)
                                                        ----                ----                   ------    --------------
                                                                                                        (Unaudited)
Current assets                                       $  359,528         $1,207,361              $1,394,232       $4,619,232
Current liabilities                                     232,610             430,22                 478,194          478,194
                                                     ----------         ----------              ----------       ----------
Working capital                                      $  126,918         $  777,133              $  916,038       $4,141,038
Total assets                                            426,743          1,438,832               1,636,577        4,861,577
Stockholders' equity                                    194,133          1,008,604               1,158,383        4,383,383
Book value per share                                 $      .20         $      .82              $      .95       $     2.40
Shares outstanding(3)                                   985,000          1,226,000               1,226,000        1,826,000
</TABLE>

(1) The following is a calculation  of pro forma earnings per share after giving
effect to the reverse stock split as if the Reverse Split had been enacted prior
to the entire  period:  (a) as if all  shares  were  outstanding  for the entire
period;  and (b) as if all shares were  outstanding  for the entire period after
reflecting  the give  back of  1,330,000  shares  pursuant  to the  underwriting
Agreement :
<TABLE>
<CAPTION>

                                             Year Ended March 31                 Five Months Ended Aug 31
                                          1995                1996                 1995             1996
                                          ----                ----                 ----             ----
                                                                                      (Unaudited)
<S>                                   <C>               <C>                   <C>             <C>     
Net Income                              $57,686           $347,871              $174,447        $149,779

(a) Pro forma Shares out-
    standing 1,891,000                    $ .03              $ .18                 $ .09           $ .08

(b) Pro forma shares out-
    standing after give-back
    1,226,000                             $ .05              $ .28                 $ .14           $ .12
</TABLE>

(2)      Gives  effect to the  issuance  of 600,000  shares of Common  Stock and
         1,600,000  Warrants  and  application  of the  estimated  net  proceeds
         therefrom.  Does not take into account  exercise of the  over-allotment
         option, the Warrants,  the 100,000 shares of Common Stock being sold by
         an  executive   officer  of  the  Company,   or  the   Representative's
         Securities. See "Use of Proceeds."

(3)      Gives effect to an aggregate of 665,000 shares  returned to the Company
         by various  current  stockholders  (except for the year ended March 31,
         1995 which  also does not  include  the  241,000  shares  issued in the
         January 1996 private placement).
    


                                        8




                                                                               



                                  RISK FACTORS

         THE PURCHASE OF THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK,  INCLUDING,  BUT NOT NECESSARILY  LIMITED TO, THE RISKS  DESCRIBED  BELOW.
BEFORE SUBSCRIBING FOR THE SECURITIES OFFERED HEREBY, EACH PROSPECTIVE  INVESTOR
SHOULD CONSIDER CAREFULLY THE GENERAL  INVESTMENT RISKS ENUMERATED  ELSEWHERE IN
THIS PROSPECTUS AND THE FOLLOWING RISK FACTORS, AS WELL AS THE OTHER INFORMATION
CONTAINED IN THIS PROSPECTUS.

         1. Special Risks Specific to the Company's Business.  The following are
certain  factors  regarding  the  Company's  business  which  investors  in this
Offering should be aware.

                  -        Difficulty in Maintaining  High Growth;  Fluctuations
                           in  Gross  Margins.  While  the  Company  experienced
                           significant  growth in fiscal 1996 (440%  increase in
                           operating  income),  no  assurance  can be given that
                           even  with  projected  growth  due to  the  Company's
                           consolidation   plans   and  other   growth   through
                           application  of the proceeds of this  Offering,  that
                           the  Company   will  be  able  to  maintain  or  even
                           approximate such growth in the future.  Moreover,  it
                           should  be  noted  that  due  to  the  nature  of the
                           Company's  business,   gross  margins  may  fluctuate
                           significantly   from   quarter-to-quarter   and  from
                           year-to-year.   See   "Management's   Discussion  and
                           Analysis  of  Financial  Conditions  and  Results  of
                           Operations."

                  -        Dangers   of   Reliance   on   International   Trade.
                           Approximately  29% of the  Company's  sales  for  the
                           fiscal  year  ended  March 31,  1996 were to  foreign
                           markets  of which  22% were to the Far  East.  Export
                           sales for the year ended March 31,  1995  amounted to
                           48% of gross  revenues  principally  to the Far East.
                           For a brief period,  the Company  hedged the Japanese
                           yen  by  foreign  currency   exchange   transactions.
                           Foreign  currency  fluctuations  to date  have had no
                           impact on the  Company.  The Company  currently  only
                           bills at agreed amounts in US Dollars. Future markets
                           may include  areas of political  instability,  and/or
                           currency  valuation  fluctuation.  See  "Management's
                           Discussion  and Analysis of Financial  Conditions and
                           Results of Operations-Foreign Currency Fluctuations."

                  -        Ability to Remain  Current with Evolving  Technology.
                           The Company's  business is  concentrated  in the high
                           technology niche of the translation  industry.  Thus,
                           the Company is heavily  dependent upon its ability to
                           adapt as the computer and related software industries
                           continue  to develop  new  products  thereby  causing
                           current state of the art technology to quickly become
                           out of  date.  No  assurance  can be  given  that the
                           Company  will be able to expand or even  continue  in
                           its niche.

                  -        Reliance upon Software Marketing License. The Company
                           currently  holds  a  five  year  exclusive  marketing
                           license in North  America to a product  developed  by
                           debis   Systemhaus  KSP  ("debis"),   a  wholly-owned
                           subsidiary  of  Daimler-Benz,   and  a  non-exclusive
                           license  elsewhere.  While the Company  believes that
                           its relationship with debis is good, no assurance can
                           be given that the  marketing  license  will always be
                           available to the Company or that the product, not yet
                           marketed  in  North  America,  will  be  commercially
                           successful.

                                        9




                                                                               


                  -        Plans  to  Make  Unspecified  Acquisitions  with  the
                           Proceeds Without  Stockholder  Approval.  The Company
                           intends to act as a consolidator  in the  translation
                           industry  and to  acquire  other  companies  in  this
                           field.   While   the   Company   currently   has   no
                           understandings,   arrangements   or  agreements  with
                           respect to any  acquisitions,  under  applicable law,
                           the  Company  is not  obligated  to seek  stockholder
                           approval  or  disseminate  information  about  target
                           companies to its  stockholders  prior to consummating
                           any  transactions and has no intention of voluntarily
                           doing so. Thus,  since a  substantial  portion of the
                           proceeds  of this  Offering  will be  used  for  this
                           purpose and such  acquisitions  will be made  without
                           any  oversight  or  input  from the  stockholders,  a
                           substantial  portion  of the  proceeds  will  be used
                           solely in management's discretion.

         2.  Potential  Need  for  Additional  Financing.  It is  possible  that
significant  additional funding will be required following the Offering in order
for the Company to further  expand the  marketing  of its  services,  to develop
technology  and the  licensing or sale thereof and to acquire  other  businesses
and/or  technologies.  Therefore,  the Company  will likely be required to raise
additional  funds  through  alternative  financing  methods.  There  can  be  no
assurance  that the  Company  will be able to  obtain  additional  funding  when
needed,  or that  such  funding,  if  available,  will be  obtainable  on  terms
acceptable to the Company.

   
         3.  Dependence on Key Personnel.  The success of the Company depends in
part  upon  the  continued  successful  performance  of  the  Company's  current
President  and Chief  Executive  Officer and its  Chairman  and Chief  Operating
Officer,  each of whom have employment  agreements  until December 2000, for the
continued  research,  development,  marketing  and  operation  of  the  Company.
Although  the  Company  has  employed,  and will  likely  employ in the  future,
additional   qualified  employees  as  well  as  retaining   consultants  having
significant  experience,  if Ms. Theodora Landgren or Mr. Charles Cascio fail to
perform  their  duties for any  reason,  the  ability of the  Company to market,
operate and support its products may be  adversely  affected.  While the Company
will own two year key man life  insurance  policies  following the close of this
Offering in the face amount of $2,000,000  on the lives of each of Ms.  Landgren
and Mr. C. Cascio,  there can be no assurance that the insurance  proceeds would
adequately compensate the Company for the loss of their lives. While the Company
is located in areas where the available pool of people is substantial,  there is
significant  competition  for  qualified  personnel.  Over  15  years  ago,  the
Company's  President and Chief Executive  Officer pled guilty to tax evasion and
proxy  fraud.  The Company does not believe this will impact his ability to lead
the Company to its objectives.
See "Management".
    

         4.  Competition.  Although  the Company  believes  that the services it
provides are unique in several  ways,  and that the  processes it uses have been
developed  over a  period  of time  and  are  part of its  "trade  secrets"  and
"know-how" and are considered as its intellectual properties,  Berlitz and AT&T,
among  others,  claim to  provide  similar  services  to those  provided  by the
Company,  and other  competitive  products similar to its products are currently
being marketed.  Moreover,  there can be no assurance that there are no products
that would  compete  effectively  with the Company's  proposed  products or that
other  companies,   many  of  which  have  financial  resources,   research  and
development capabilities,  marketing staffs and facilities greater than those of
the Company,  are not currently  developing,  or in the future will not develop,
products that may have advantages over the Company's  proposed  products or that
may undercut  what the Company  believes  are the  advantages  of the  Company's
products. See "Business - Competition" and "Business Research and Development."


                                       10




                                                                              

         5. Patents and Protection of Proprietary  Information.  Currently,  the
Company's  services  and work in tools (i.e.,  pieces of software  that make the
translation  quicker) are not  protected by patents  and/or  copyrights  and the
Company relies on its prior development  activities that have resulted in a body
of  information  and processes  that it has  designated  as "trade  secrets" and
"know-how"  and  is  considered  as  its  intellectual  property.  However,  the
commercial  success of the Company may in the future depend,  in part,  upon the
ability of the Company to obtain  strong  patent  protection.  Accordingly,  the
Company may file or cause to be filed on its behalf patent  applications,  where
appropriate,  relating to new  developments or improvements to technology or the
uses of products thereof. Given the importance of the proprietary information to
the Company,  there are significant  risks that the Company's  failure to obtain
patent protection, preserve its trade secrets or operate without infringing upon
the  proprietary  rights of others may  significantly  and adversely  effect the
Company. No assurance of obtaining patent protection can be given. There is also
no assurance that (i) any patents will be issued to the Company; (ii) any issued
patents  will  prove  enforceable;   or,  (iii)  the  Company  will  derive  any
competitive  advantage  therefrom.  To the extent  that any  patents  can not be
issued, the Company may be subject to more competition. The issuance of patents,
in some  but not all  aspects  of a  product,  may be  insufficient  to  prevent
competitors  from  essentially  duplicating the product by designing  around the
patented aspects. In addition, there is no assurance that the Company's products
or  processes  will not  infringe  patents  owned by others.  In any event,  the
Company  will  continue  to  rely  on what  it  believes  to be its  proprietary
know-how. However, there can be no assurance that the obligation to maintain the
confidentiality of such proprietary  information will not wrongfully be breached
by  employees,   consultants,   advisors,  suppliers  or  others,  or  that  the
proprietary  know-how  will  not  otherwise  become  known  or be  independently
developed  by  competitors  in such a manner that the  Company has no  practical
recourse.

         6.  Dependence  on  Principal  Customers.  For the year ended March 31,
1996, two of the Company's  customers  accounted for  approximately 22% and 15%,
respectively, of the Company's sales, and for the year ended March 31, 1995, the
same two of the Company's  customers  accounted for  approximately  43% and 28%,
respectively.  The Company's  policy,  since the beginning of its current fiscal
year,  has been to  diversify  its customer  base so as to  alleviate  the risks
associated  with  depending on any one  particular  customer for  business.  The
initial  success of this  program is  evidenced by the fact that during the five
month  period  ending  August  31,  1996,  the amount of sales from the same two
customers  referred  to above  were  even  further  reduced  and  accounted  for
approximately only 26% and 3%,  respectively,  of the Company's sales. While two
other  customers  combined to provide  approximately  35% of the Company's sales
during this period, they had never previously accounted for 10% or more of sales
and the  Company  does not expect  them to be such  principal  customers  in the
future. Management believes that the Company's prior concentration of sales will
continue to decline in the future as the Company  diversifies its customer base,
especially following the start of the Company's  acquisition  program,  which it
expects will commence before year end.  Accordingly,  the Company  believes that
the loss of any individual  customer will not have a material  adverse impact on
the  Company's   future   operating   results  and  financial   condition.   See
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations" and "Business."

         7. Need to Increase Marketing Capability. In order to achieve continued
growth following the Offering, the Company will have to expand its marketing and
sales and  develop a  network  of  marketing  and sales  representatives  and/or
acquire other companies. There can be no assurance that the Company will be able
to build such a marketing  staff or sales force,  that the cost of  establishing
such a marketing staff or sales force will not exceed any product  revenues,  or
that the  Company's  direct  sales and  marketing  efforts  will be  successful.
Similarly, there

                                       11





can be no assurance that the Company will be able to acquire other  companies or
even if acquired,  whether such  acquisitions will be beneficial to the Company.
Alternatively,  the  Company  may enter  into  co-marketing  or other  licensing
arrangements.  To enter into co-marketing or other licensing  arrangements,  the
Company must  establish and maintain  corporate  relationships.  There can be no
assurance that such corporate  relationships can be established or maintained on
terms  acceptable  to the Company,  if at all. To the extent the Company  enters
into co-marketing or other licensing arrangements,  any revenues received by the
Company will be dependent on the efforts of third  parties,  and there can be no
assurance  that such efforts will be successful.  Although the Company  believes
that future  corporate  partners,  if any,  will have an economic  motivation to
commercialize any such products,  the Company may not have any control over such
partners' commercialization efforts. See "Business - Services and Clients."

         8. Need of Support  for  International  Expansion.  One  element of the
Company's  strategy  is  to  identify,  develop  and  exploit  opportunities  in
international  markets. The Company may seek to enter into an alliance with some
strategic partners to accomplish this objective and it is premature to determine
whether  such  alliances  will  eventuate,  or be  successful.  There  can be no
assurance  that the Company  will be able to locate  strategic  partners or that
such  strategy  ultimately  will be  successful.  Alternatively,  the  Company's
international  success will depend, in part, upon its own ability to provide its
international  customers  with  technical  support and customer  service for its
products.  The Company  does not  presently  have the  personnel to provide such
services in all  locations.  There can be no assurance that such services can be
provided on  acceptable  terms,  if at all.  Failure to provide  such  technical
support  and  customer  services  could  have a material  adverse  effect on the
Company's ability to expand into international markets. See "Business."

         9. No Liability  Insurance.  The  marketing and sale of services of the
type  proposed  to be sold by the  Company  entails a risk of product  liability
claims and claims of omission by consumers  and others.  While the Company has a
general policy of disclaiming  liability  arising from its work, the Company has
no  liability  insurance  covering  these  areas.  In the event of a  successful
liability  claim against the Company,  lack of insurance  coverage  could have a
material adverse effect on the Company.

   
         10.  Dilution;  Cheap Stock.  Purchasers of the Common Stock (including
the shares underlying the Warrants) offered hereby will experience immediate and
substantial  dilution  in the net  tangible  book value of such shares of Common
Stock in that the net tangible  book value of such shares will be  substantially
less  than the  offering  price  per  share of such  shares.  Specifically,  the
investors in this Offering will experience immediate dilution of $3.60 per share
of Common Stock, or approximately  60% of the $6.00 Offering price. In addition,
since the current  stockholders  of the Company have acquired  their  respective
equity  interests at a cost  substantially  below the Offering price, the public
investors will bear most of the risk of loss. See "Dilution."

         11.  Voting  Control;  Potential  Anti-Takeover  Effect;  Voting  Trust
Agreement.  After the  completion of this Offering,  the executive  officers and
directors  of the Company  will  beneficially  own  approximately  32.45% of the
Company's outstanding Common Stock and, accordingly, will most likely be able to
elect all of the  directors  and,  therefore,  to control  totally the Company's
affairs.  In  addition,  the  Company is subject to  provisions  of the  General
Corporation Law of the State of Delaware respecting business  combinations which
could,  under certain  circumstances,  also hinder or delay a change in control.
Furthermore,  Ms. Theodora Landgren, the Chairman and Chief Operating Officer of
the Company  has,  including  her own shares of Common Stock and pursuant to the
terms of a Voting Trust  Agreement with certain of the founders of TTGL,  voting
control over an aggregate of 397,500 shares of Common Stock (approximately 22%
    

                                       12




                                                                              

of the shares of Common Stock  following the  Offering) for two years  following
the date of this Prospectus giving management voting control over  approximately
38.61% of the  outstanding  Common  Stock.  See  "Security  Ownership of Certain
Beneficial Owners and Management."

         12. No Payment of Dividends.  The Company has not paid any dividends on
its Common Stock. For the foreseeable  future, the Company  anticipates that all
earnings,  if any, that may be generated from the Company's  operations  will be
used to finance the growth of the Company  and that cash  dividends  will not be
paid to holders of the Common Stock. See "Description of Securities."

         13. Arbitrary  Determination  of Offering  Price and  Warrant  Exercise
Price.  The offering  price of the Common  Stock and the  exercise  price of the
Warrants have been arbitrarily determined by negotiation between the Company and
the  Representative  and  bears  no  relationship  to the  assets,  book  value,
operating  or financial  results or net worth of the Company or other  generally
accepted  criteria  of value and  should not be  considered  as  indicating  any
intrinsic value for the Securities. See "Underwriting."

   
         14. No Assurance of Public Market for the Common Stock or Warrants;  No
Assurance of NASDAQ Listing. Prior to this Offering,  there was no public market
for the  Common  Stock or  Warrants,  and  there can be no  assurance  that such
markets will develop or, if  developed,  will be sustained  after  completion of
this Offering.  While the  Representative  has informed the Company that it will
endeavor  to make a market in the  Common  Stock and  Warrants,  there can be no
assurance  that a  trading  market  will  develop  or be  sustained  or that the
Securities  offered hereby will be saleable at or near their Offering  price. In
the event the  Representative,  for any  reason,  ceases  making a market in the
Company's Securities, the trading market in the Company's Securities will likely
be materially  adversely affected.  See "Underwriting." The Company's Securities
are not presently included for trading on the NASDAQ system, and there can be no
assurances  that the Company will ultimately  qualify for inclusion  within that
system.  In order for an issuer  to be  included  in the  NASDAQ  system,  it is
required to have total assets of at least $4,000,000,  capital and surplus of at
least  $2,000,000,  a  minimum  price per  share of not less  that  $3.00,  have
publicly-held  shares  with a market  value of at  least  $1,000,000  as well as
certain other  criteria.  In addition to  quantitative  standards,  the staff of
NASDAQ may also consider  other factors  including but not limited to the nature
and scope of a company's  operations in conjunction  with any and all conditions
and/or circumstances  surrounding an entity's operations.  The Company's initial
application  for inclusion in the NASDAQ  system is still being  reviewed by the
NASDAQ staff.  No assurance can be given that the Securities of the Company will
ever qualify for  inclusion on the NASDAQ  system.  Until the  Company's  shares
qualify for  inclusion in the NASDAQ  system,  the Company's  Securities  may be
traded  in the  over-the-counter  markets  through  "pink"  sheets or on the OTC
Bulletin Board.  As a result,  an investor may find it more difficult to dispose
of, or to obtain adequate  quotations as to the price of, the Securities offered
hereby.

         While the Company  believes  that  eventually  the  Securities  will be
listed for trading on NASDAQ,  no assurance  can be given that they ever will be
so listed,  and even if listed that an active and liquid  trading market for the
Securities  will  develop or, if  developed,  will be  sustained.  Moreover,  no
assurance can be given that the Company will meet the criteria for maintaining a
listing on NASDAQ.  Currently,  the NASDAQ maintenance criteria will require the
Company to have: (i) two registered and active market makers,  (ii) total assets
of at least $2  million,  (iii)  minimum  bid  price per share of $1 or a market
value of public float of $1 million and $2 million in capital and surplus,  (iv)
300 stockholders,  and (v) 100,000 shares held by non-insiders which shares must
have a market value of at least $200,000.
    

                                       13




                                                                               


         15. Exercise of Warrants Subject to Current Effective  Registration and
Qualification.  Any  exercise  of  the  Warrants  must  be  made  pursuant  to a
prospectus which is current at the time of exercise. The Company is obligated to
file  post-effective  amendments  to the  registration  statement  when material
changes  to the  Company  occur  so that the  prospectus  will  contain  current
information.  Assuming such amendments were not required, this Prospectus would,
in any event,  no longer be current  after July 31, 1997 (i.e.,  16 months after
the date of the certified  financial  statements  included herein).  The Company
will endeavor to maintain a current effective  registration  statement under the
Securities  Act of 1933  relating to the Common Stock  issuable upon exercise of
the  Warrants.  If the  Company  is unable to  maintain  a current  registration
statement for any reason, the holders of the Warrants will be unable to exercise
them.  Although  the  securities  offered  hereby will not  knowingly be sold to
purchasers  in  jurisdictions  in which  they are not  registered  or  otherwise
qualified for sale,  purchasers  may buy Warrants in the  aftermarket  which may
develop  for the  Warrants  in,  or  purchasers  of the  Warrants  may  move to,
jurisdictions  in which the shares of Common Stock  underlying  the Warrants are
not registered or qualified during the period when the Warrants are exercisable.
In such event,  the  Company  would be unable to issue  shares to those  persons
desiring  to  exercise  their  Warrants  unless  and until the  shares  could be
registered  or  qualified  for sale in  jurisdictions  in which such  purchasers
reside, or an exemption to such qualification  exists in such jurisdictions.  No
assurance  can be given that the  Company  will be able to effect  any  required
registration or qualifications. See "Description of Securities - Warrants."

   
         16. Possible  Depressive  Effect of Rule 144 Sales and Shares Currently
Held  by  Selling  Security  Holders.  At the  time  of the  completion  of this
Offering, 885,000 unregistered Shares of the Company's Common Stock will be held
by  present  stockholders.  Under  Rule 144 of the Act,  all of such  Shares are
expected  to be able to be  publicly  sold  beginning  July 7, 1997,  subject to
volume  restrictions  (i.e. during any three month period an amount equal to the
greater  of the  average  weekly  trading  volume or 1% of the then  outstanding
shares, or approximately 18,000 shares assuming only the existing shares and the
shares Common Stock offered hereby are outstanding). The holders of such 885,000
shares have agreed not to make any Rule 144 sales for a period of two years from
the  date  of  this  Prospectus   without  the  prior  written  consent  of  the
Representative.  Also,  241,000 shares of Common Stock currently held by certain
security holders are being registered  hereby and will be available for sale, in
blocs of one-third every six months  beginning six months after the date hereof.
Also,  300,000  Warrants owned by certain founders of the Company along with the
underlying  shares of  Common  Stock are  being  registered  hereby  and will be
available for resale 18 months after the date of this Prospectus  unless earlier
permitted by the  Representative.  Any such sales could have a depressive effect
on the market price for the Common Stock being offered hereby.  See "Description
of  Securities  - Shares  Available  for  Future  Sale"  and  "Selling  Security
Holders."

         17.  Possible  Issuance of  Substantial  Amounts of  Additional  Shares
Without Stockholder Approval.  After this Offering (excluding the over-allotment
option),  the Company will have an aggregate of 4,660,000 shares of Common Stock
authorized but unissued and reserved for issuance  pursuant to (i) the Company's
Stock Plan, (ii) exercise of the Warrants being offered  hereby,  (iii) exercise
by the Representative of the Representative's Stock Warrants and the exercise of
the Warrants  underlying  the  Representative's  Warrants,  and (vi) exercise of
currently  outstanding  warrants and an  additional  8,514,000  shares of Common
Stock  authorized  but unissued and not reserved for specific  purposes.  All of
such  shares may be issued  without  any  action or  approval  by the  Company's
stockholders;  however,  for 18 months the  approval  of the  Representative  is
required. Although there are no other present plans, agreements,  commitments or
undertakings  with respect to the issuance of additional  shares,  or securities
convertible into any such shares by the Company, any shares issued would further


                                       14




                                                                               


dilute the percentage  ownership of the Company held by the public  stockholders
and would likely have an adverse impact on the market price of the Common Stock.
In addition to the above  referenced  shares of Common Stock which may be issued
without  stockholder  approval,  the Company has 1,000,000  shares of authorized
preferred  stock.  While the Company has no present plans to issue any shares of
preferred stock, the Board of Directors has the authority,  without  stockholder
approval,  to  create  and issue one or more  series of  preferred  stock and to
determine  the voting,  dividend and other  rights of holders of such  preferred
stock; however for 18 months the approval of the Representative is required. The
issuance of any  preferred  stock could have an adverse  effect on the rights of
holders of Common Stock and could have the effect of discouraging,  or used as a
defensive  measure  against,  a takeover  candidate.  The mere existence of this
potential could have an adverse impact on the market price of the Common Stock.
See "Description of Securities."

         18. Representative's  Securities. In connection with this Offering, the
Company  will sell to the  Representative  for a  nominal  amount,  warrants  to
purchase  up to  60,000  shares  of  Common  Stock  and  160,000  Warrants.  The
Representative's  Securities  will be exercisable  commencing one year following
the effective date of this  Prospectus and will continue to be exercisable for a
period of four years thereafter at an exercise price of $7.80 per share and $.26
per warrant, with the warrants underlying the Representative's  Warrant allowing
the  purchase  of  Common  Stock  at  $7.80  per  share.  For  the  life  of the
Representative's Securities, the holder thereof will be given the opportunity to
profit  from a rise in the  market  price of the Common  Stock with a  resulting
dilution in the interest of the Company's other stockholders. The terms on which
the  Company   could  obtain   additional   capital   during  the  life  of  the
Representative's  Securities may be adversely affected because the holder of the
Representative's  Securities  might be expected to exercise  them if the Company
were  able  to  obtain  any  needed  additional  capital  in a new  offering  of
securities  at a price greater than the exercise  price of the  Representative's
Stock  Warrants.  A similar  adverse  impact on the  Company's  ability to raise
additional capital could be caused by the large number of Warrants issued hereby
or by the issuance of a significant amount of stock options. See "Underwriting."

         19.  Potential  Adverse Effect of Redemption of Warrants.  The Warrants
are  redeemable  by the Company,  for $.25 per Warrant,  on not less than thirty
(30) nor more than sixty (60) days' written notice if the average  closing price
per share of Common Stock is at least $12.00 per share during a period of thirty
(30) consecutive trading days ending not earlier than three (3) days of the date
the Warrants are called for  redemption.  Any redemption of the Warrants  during
the one-year period  commencing on the date of this Prospectus shall require the
consent of the Representative.  Notice of redemption of the Warrants could force
the  Warrant  holders  to  exercise  the  Warrants  at a time  when it  might be
disadvantageous  for the holders to do so or to sell the  Warrants at their then
current market price when the holders might  otherwise wish to hold the Warrants
for possible appreciation.  Alternatively, the holders may accept the redemption
price,  when it is likely to be substantially  less than the market value of the
Warrants at the time of  redemption.  Any holders who do not  exercise  Warrants
prior to their  expiration or  redemption,  as the case may be, will forfeit the
right to purchase the shares of Common Stock underlying the Warrants.  While the
Company may legally be permitted to give notice to redeem the Warrants at a time
when a current  prospectus is not available  thereby leaving the Warrant holders
no opportunity to exercise their Warrants prior to redemption,  the Company does
not intend to redeem the Warrants  unless a current  prospectus  is available at
the time of the redemption. See "Description of Securities - Warrants."
    

         20. Underwriters'  Influence on the Market. A significant amount of the
securities  offered hereby will be sold to customers of the  Underwriters.  Such
customers subsequently may engage in transactions for the sale or purchase of

                                       15




                                                                              

such  securities  through  or with the  Underwriters.  Although  it has no legal
obligation to do so, the  Representative has indicated that it intends to act as
a market-maker  and otherwise  effect  transactions  in the  securities  offered
hereby.  To the extent the Underwriters act as market-makers in the Common Stock
or Warrants,  they may be dominating  influences in those markets. The degree of
participation in those markets by the Underwriters may significantly  effect the
price  and  liquidity  of  the  Company's   securities.   The  Underwriters  may
discontinue such activities at any time or from time to time. Moreover, pursuant
to Rule  10b-6,  neither  the  Underwriters  nor any other  broker-dealer  which
solicit  exercise  of  any  of  the  Warrants,  including  the  Representative's
Warrants,  will be able to act as a  market-maker  with respect to the Company's
Securities  for a period of two or nine business days prior to any  solicitation
by it of the exercise of any of the  Warrants,  including  the  Representative's
Warrants,  until the later of  termination  of such  soliciting  activity or the
termination  (by  waiver or  otherwise)  of any right  that any  Underwriter  or
soliciting  broker-dealer may have to receive a fee for the exercise of warrants
following such  solicitation.  Accordingly,  neither the  Representative nor any
other  soliciting  broker-dealer  will be able to act as a  market-maker  during
certain periods and, as a result,  holders of the Company's  Securities may find
it more difficult to sell their holdings.  Also, the same  restriction may arise
if any of the  Underwriters  becomes  involved in a  distribution  of any of the
currently restricted securities.

         21. Penny Stock Regulation.  Broker-dealer practices in connection with
transactions  in "penny  stocks"  are  regulated  by certain  penny  stock rules
adopted by the Securities and Exchange  Commission.  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00  (other  than  securities
registered  on certain  national  securities  exchanges  or quoted on the NASDAQ
system).  The penny stock rules require a broker-dealer,  prior to a transaction
in a penny stock not otherwise  exempt from the rules, to deliver a standardized
risk disclosure  document that provides  information  about penny stocks and the
nature and level of risks in the penny stock market. The broker-dealer also must
provide the customer with current bid and offer  quotations for the penny stock,
the  compensation of the  broker-dealer  and its salesperson in the transaction,
and,  if the broker  dealer is the sole  market-maker,  the  broker-dealer  must
disclose this fact and the broker-dealer's presumed control over the market, and
monthly account  statements showing the market value of each penny stock held in
the customer's account. In addition,  broker-dealers who sell such securities to
persons other than established  customers and accredited  investors  (generally,
those persons with assets in excess of  $1,000,000  or annual  income  exceeding
$200,000, or $300,000 together with their spouse), the broker-dealer must make a
special written  determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's  written agreement to the transaction.
Consequently,  these  requirements  may have the effect of reducing the level of
trading  activity,  if any, in the secondary  market for a security that becomes
subject to the penny stock rules. If the Company's  securities become subject to
the penny stock rules,  investors in this Offering may find it more difficult to
sell their shares and/or Warrants.




                                       16




                                                                              

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS


         The following  discussion  and analysis  should be read in  conjunction
with the consolidated  financial  statements and notes thereto contained in this
Prospectus.

                  (a)      GENERAL

                  The Company has been in business since 1984. Generally,  sales
have been increasing year to year. Net sales for its fiscal year ended March 31,
1996, were approximately 20% higher than its net sales for its fiscal year ended
March 31, 1995.

                  Notwithstanding  the Company's  increased sales and its strong
competitive position in its industry,  it remains a small company due to capital
constraints.  Those capital constraints were partially alleviated by its private
offering,  completed  in January,  1996,  from which it received net proceeds of
$463,000.  The offering being made by this prospectus is intended to provide the
Company with substantial  additional capital, to be used in the manner set forth
under  "USE OF  PROCEEDS"  and thus to permit  the  Company to pursue its strong
competitive  position  and  attempt  to expand its  business,  its sales and its
earnings.

                  (b)      RESULTS OF OPERATIONS

                  Fiscal 1996 compared to fiscal 1995

                  Net sales for the fiscal year ending March 31, 1996  increased
to $2,586,000 from $2,149,135 or approximately  20% over net sales for the prior
fiscal year,  ending  March 31,  1995.  The Company  believes  this  increase is
primarily  due to the growth of its  reputation  with  regard to its  ability to
deliver quality work on a timely basis. During the current fiscal year 1996, 54%
of the Company's  sales were to four major  customers in the high-tech  area, of
which two accounted for 37% in fiscal year 1996 and 70% in the prior fiscal year
ended March 31, 1995.

                  The Company's operating income for the fiscal year ended March
31, 1996,  was $583,500 in  comparison to $130,400 for the prior fiscal year, or
an increase of 440%.  Of this increase of $453,000,  approximately  $331,000 (or
73%) is  attributable  to the  increase  in  gross  margin  -- from  20% to 33%;
approximately  $87,000 (or 19%) is  attributable to the increase in sales volume
of $436,000;  and $35,000 (or 8%) to the decrease in general and  administrative
expenses and depreciation.

                  There was a  significant  increase in gross profit from 20% to
33%. The company  benefitted from the increasing use of translation tools due to
the extraordinary amount of repeat business from existing customers.  Therefore,
the relative stability of customers'  requirements and contents permitted a more
effective use of translation memory storage,  i.e. machine tool translation.  In
addition,  there  were  the  gains  derived  from  an  organizational  structure
established for a two million dollar level, increasing its sales by 20%.

                  There is no assurance  that this increase of gross profit will
continue,  or  necessarily  be maintained at the current rate in the future.  In
anticipation  of increasing  volume,  the Company has  increased its  production
staff  to  concentrate  on job  flow,  quality  control,  editing  and  customer
communications.


                                       17




                                                                              

Likewise,  there can be no assurance that the type of  translation  products and
customer  requirements  will  permit  the use of  machine  tool  translation  of
previously stored memory data, to the previous extent.

                  Total  general and  administrative  expenses and  depreciation
decreased in the amount  $35,000 for fiscal 1996 in  comparison  to fiscal 1995,
from  $299,627 to $264,180.  This  decrease was caused by the  providing for bad
debts in prior  years  ($36,000  in  fiscal  year  ended  March  31,  1995)  and
recovering  $45,000 in the current fiscal year.  Excluding such accounts for bad
debts,  general and administrative  expenses increased by $25,000 (12%) over the
prior fiscal year and depreciation by $19,000 (35%).

                  As a result of the Company's  new  employment  agreements,  it
should be noted that salary expenses will increase by approximately $180,000 per
year.

                  (c)      LIQUIDITY AND FINANCIAL RESOURCES

                  Net  working  capital  at  March  31,  1996 was  $777,000,  an
increase of  approximately  $650,000 from the end of the prior fiscal year.  The
increase in net working  capital was primarily due to the Company  completing in
January 1996 a private  offering of 120.5 units of its  securities at a price of
$5,000 per unit, each unit consisting of 4,000 shares of Common Stock. The gross
proceeds from the offering were  $602,500;  the net proceeds were  $463,000.  On
March 31,  1996,  the Company  had  $530,000  in cash or cash  equivalents.  See
Statement of Cash Flow for other sources and uses of working capital.

                  Inflation has not been a  significant  factor in the Company's
operations.

                  (d)      TRENDS

                  Based on its special  expertise,  the Company has succeeded in
increasing its translation and  localization  services in the burgeoning  market
for Asian languages. With the increased capital provided by the private offering
and the infusion of  additional  capital  anticipated  from this  Offering,  the
Company  believes  that it has an excellent  opportunity  to capture  additional
business in these growing markets.

                  (e)      FOREIGN CURRENCY FLUCTUATIONS

                  Although  most of the  Company's  business  is  transacted  in
United States  dollars,  billings to one large  Japanese  customer used to be in
Japanese  yen, at an agreed rate of  exchange on a per order  basis.  During the
fiscal year ended  March 31,  1996,  the  Company's  billings  to this  customer
amounted  to 20% of its total  sales in  comparison  to 37% for the fiscal  year
ended March 31, 1995. Thus, the Company could have been  significantly  affected
by  fluctuations  in the exchange  rate between the United States dollar and the
Japanese  yen. In an effort to  mitigate  this risk,  the Company had  purchased
forward  exchange  contracts as a hedge against adverse  currency  fluctuations.
However, to further avoid this risk, the Company has recently changed its policy
and now  only  bills  its  customers  in US  Dollars  at  agreed  upon  amounts.
Accordingly, the Company is not impacted by exchange rate fluctuations.

FIVE MONTHS ENDED AUGUST 31, 1996 IN COMPARISON TO AUGUST 31, 1995 (UNAUDITED)

                  While the sales for the five  months  ended  August  31,  1996
increased by $315,000,  or 33%, over the corresponding  five months ended August
31, 1995,  operating income declined $37,000 or 12%. Gross profits declined from
37.5% to 27.5% of sales. Selling,  general and administrative  expenses remained
approximately the same in relation to sales (8%) but increased in dollar amounts

                                       18




                                                                               

by $27,500 over the prior period.  Accordingly, operating income declined from
$293,000 to $256,000.

                  The reason for the decrease in gross profit was the increasing
costs associated with new customers, different languages and changing customers'
products.  These types of changes impacted the use of memory stored  translation
as well as introducing new learning curves associated with additional employees.
The Company hired additional in-house Korean,  Chinese and Japanese translators,
as well as  increasing  support staff in editing,  quality  control and customer
communication as foundations for its expanding business.

                  During the five  month  period  ended  August  31,  1996,  the
Company's working capital  increased by $139,000 to $916,000.  Cash decreased by
$262,000 to $269,000 and  receivables  increased by $327,000 to $969,000.  These
changes are  attributable  primarily to increased volume of sales and payment of
deferred offering costs and to the charges described in the previous  paragraph.
See Statement of Cash Flow for other sources and uses of working capital.

                  The  Company's  two  largest   customers  that  accounted  for
approximately  71% for the year ended  March 31, 1995 and 37% for the year ended
March 31, 1996, accounted for 29% for the five months ended August 31, 1996. Two
other  customers  accounted for  approximately  35% of sales for the five months
ended August 31, 1996 in comparison to approximately 9% for the year ended March
31, 1996.


                                       19




                                                                               

                                    DILUTION

   
         At August 31, 1996, after adjustment for the Reverse Split, the Company
had a net tangible book value of $1,158,383,  or $.94 per share of Common Stock.
Net tangible book value per share represents the amount of total tangible assets
less  liabilities,  divided by  1,226,000,  the number of shares of Common Stock
outstanding  at August 31,  1996 (after  giving  effect to the  give-back  of an
aggregate  of  665,000  shares  returned  to  the  Company  by  various  current
stockholders).  After giving effect to the sale of the 600,000  shares of Common
Stock and 1,600,000  Warrants  hereby,  the pro forma net tangible book value at
August 31, 1996 would have been  $4,383,383  or $2.40 per share of Common Stock.
This  represents  an immediate  increase in pro forma net tangible book value of
$1.46 per share (or 155%) to the existing stockholders and an immediate dilution
of $3.60 per share (or 60%) to investors in this Offering.  The following  table
illustrates this per share dilution:


<TABLE>

<S>                                                                                        <C>             <C>
Public offering price per share                                                                             $ 6.00
     Net tangible book value per share before offering                                      $ .94
     Increase attributable to investors in offering                                         $1.46
                                                                                            -----
Net tangible book value per share after offering (1)                                                        $ 2.40
                                                                                                            ------
Dilution per share to investors in offering (2)                                                             $ 3.60
                                                                                                            ======
</TABLE>

- -----------------

(1)      After  deduction  of  underwriting   discounts  and  commissions,   the
         Underwriter's  non- accountable  expense  allowance and other estimated
         expenses of the offering. See "Use of Proceeds" and "Underwriting."

(2)      Does not give effect to (a) 345,000  shares  issuable  upon exercise of
         the Representative's  over-allotment option (including shares of Common
         Stock  underlying  the  Warrants);  (b) 60,000  shares of Common  Stock
         issuable  upon exercise of the  Representative's  Stock  Warrants;  (c)
         160,000  shares of Common Stock  issuable upon exercise of the Warrants
         underlying  the  Representative's  Warrants;  (d)  1,600,000  shares of
         Common Stock  underlying  the  Warrants;  (e) 340,000  shares of Common
         Stock  issuable  upon exercise of previously  issued  warrants;  or (f)
         2,500,000 shares of Common Stock reserved for issuance  pursuant to the
         Company's  Stock Plan. See  "Underwriting,"  "Executive  Compensation -
         Stock Plan" and "Description of Securities."
    
         The following  table  presents as of March 31, 1996 the relative  share
purchases,  percentages  of equity  ownership in the  Company,  total cash paid,
percentage  of total cash  invested,  and the average  price per share of Common
Stock to the current and public  shareholders  after giving effect solely to the
sale of the shares of Common Stock offered hereby:

   
<TABLE>
<CAPTION>
                                                                                    Percentage      Average
                                                   Percentage        Total           of Total        Price
                                      Shares        of Equity        Cash              Cash           Per
Common Stock Only                    Purchased      Ownership        Paid            Invested        Share
- -----------------                    ---------      ---------        ----            --------        -----

<S>                               <C>            <C>           <C>                  <C>            <C>  
Public Investors(1)                  700,000        38.34%        $4,200,000           87.06%         $6.00
Current Stockholders(2)            1,126,000        61.66%        $  624,270(3)        12.94%         $ .55
                                   ---------       ------         ----------          ------
         Total                     1,826,000       100.00%        $4,824,270          100.00%
                                   =========       ======         ==========          ======
</TABLE>

- -------------------

(1)      Includes  100,000  shares sold in the  Offering  by a Selling  Security
         Holder.
(2)      Does not  include  100,000  shares  sold in the  Offering  on  behalf a
         Selling Security Holder.
(3)      Does not give  effect  to the  shares  of  Common  Stock  issued to the
         shareholders of BTS in exchange for their shares in such company.
    
                                       20




                                                                              

                                 USE OF PROCEEDS

   
         The net  proceeds  of this  Offering,  after  deducting  discounts  and
commissions,  the  Representative's  expense  allowance  and  expenses  of  this
Offering, will be approximately  $3,225,000  ($3,814,860,  if the over-allotment
option is exercised  in full).  The amount of net proceeds to be received by the
Company reflects the Company's best estimate of the amount of expenses  incurred
in the Offering of  approximately  $303,000 paid or to be paid by the Company at
or around the closing of this Offering out of proceeds.


         The Company intends to use such net proceeds as follows:
<TABLE>
<CAPTION>

                                                                   Without                         With
                                                                Over-allotment                Over-allotment
                                                                --------------                --------------
                                                                          Approx.                      Approx.
                                                         Approx.         % of Net         Approx.     % of Net
                                                        $ Amount         Proceeds        $ Amount     Proceeds
                                                        --------         --------        --------     --------

<S>                                                  <C>                 <C>         <C>             <C>   
Advertising and promotion                               $  300,000          9.30%       $  400,000      10.49%
Research and Systems Development                        $  800,000         24.81%       $1,050,000      27.52%
Purchasing advanced information
     technology products                                $  675,000         20.93%       $  850,000      22.28%
Acquisition of service providers                        $1,150,000         35.66%       $1,150,000      30.15%
Working capital and general
     corporate purposes                                 $  300,000          9.30%       $  364,860       9.15%
                                                        ----------        ------        ----------     ------
         TOTAL                                          $3,225,000        100.00%       $3,814,860     100.00%
                                                        ==========        ======        ==========     ======
</TABLE>

    
         The  foregoing  table  represents  the  Company's  best estimate of the
allocation of the proceeds of this Offering  based upon the current state of the
Company's  development,  its current  plans and current  economic  and  industry
conditions,  and is subject to  reapportionment of proceeds among the categories
listed above or to new categories in the event of drastic changes to the current
economic  and  industry   conditions  or  an  entirely  unforseen   opportunity,
acquisition or otherwise,  is presented to the Company. While the Company has no
specific current acquisition plans, it currently intends to simultaneously focus
its energies and assets towards  growing its business  internally,  while at the
same time exploring  opportunities to expand its business through  acquisitions.
Research and development expenses relate to the estimated payments to Dr. Julius
Cherny for  development  of his  automated  translation  machine  pursuant  to a
license  agreement,  currently  being  negotiated.  Part of the proceeds of this
Offering has been allocated for this project and the Company  currently  intends
to finance a portion  of the  balance  (up to  approximately  $750,000)  through
proceeds received from the potential  exercise of the Warrants and the remainder
through other external financing, of which no assurance can be given.

         The Company  has  allocated  $675,000  for  capital  expenditures.  The
Company  plans to use these funds to develop its  Website,  upgrade its customer
communications  network,  continue  the  practice  of  purchasing  hardware  and
software,  both new and "replacement" based upon customers' requirements and the
changing  technology and required capital  expenditures to transfer the research
results  from Dr.  Cherny's  machine  to a  production  mode.  To the extent the
$675,000 is not used, it will be retained as additional working capital.

         The Company  expects  that the net  proceeds of this  Offering  will be
sufficient  for it to reach its  objectives  over at least  the next 12  months.
Until used,  the  Company  intends to invest the  proceeds  of this  Offering in
government  securities,  certificates  of deposit,  money market  securities  or
commercial  paper. The Company has not used its current revolving line of credit
during the past six months, and it expires, in any event, on December 31, 1996.

   
         Exercise of all the Warrants would generate approximately an additional
$9,216,000 in net proceeds to the Company. The Company intends to use such funds
for acquisitions  ($6,000,000),  additional research and development relating to
Dr. Cherny's project ($1,000,000) and working capital ($2,216,000). No assurance
can be given that any or all of the Warrants  will be  exercised  and that these
funds will become available to the Company.
    

                                       21




                                                                               
                                 CAPITALIZATION


   
         The  following  table sets forth the  capitalization  of the Company at
August 31, 1996,  after giving effect to (i) the return of an aggregate  665,000
shares of Common Stock from various  stockholders of the Company (to be canceled
and available  for  reissuance),  (ii) the increase of  authorized  capital from
5,000,000  shares of Common Stock,  (iii) the Reverse Split and (iv) as adjusted
to reflect receipt of the net proceeds from this Offering:

<TABLE>
<CAPTION>

                                                                          August 31, 1996
                                                                          ---------------
                                                                     Actual         As Adjusted(2)
                                                                     ------         --------------
<S>                                                              <C>            <C>
Shareholders' Equity(1)
Preferred stock, $.001 par value,
     1,000,000 shares authorized;
     None issued and outstanding                                          --                 --
Common stock, $.001 par value, 15,000,000
     shares authorized; Issued and
     outstanding 1,891,000 at August 31, 1996,
     and 1,826,000 as adjusted                                    $    1,891         $    1,826
Additional paid-in capital                                           464,759          3,689,824
Retained earnings                                                    691,733            691,733
                                                                  ----------         ----------
         Capitalization Total                                     $1,158,383         $4,383,383
                                                                  ==========         ==========
</TABLE>

- ---------------

(1)      Does not give effect to (a) 345,000  shares  issuable  upon exercise of
         the  Underwriter's  over-allotment  option  (including shares of Common
         Stock  underlying  the  Warrants);  (b) 60,000  shares of Common  Stock
         issuable  upon exercise of the  Representative's  Stock  Warrants;  (c)
         160,000  shares of Common Stock  issuable upon exercise of the Warrants
         underlying  the  Representative's  Warrants;  (d)  1,600,000  shares of
         Common Stock  underlying  the  Warrants;  (e) 340,000  shares of Common
         Stock  issuable  upon exercise of previously  issued  warrants;  or (f)
         2,500,000 shares of Common Stock reserved for issuance  pursuant to the
         Company's  Stock Plan. See  "Underwriting,"  "Executive  Compensation -
         Stock Plan" and "Description of Securities."

(2)      Gives effect to the issuance and sale of 600,000 shares of Common stock
         and 1,600,000 Warrants, net of expenses.


    


                                       22










                                                

                                    BUSINESS


THE COMPANY

         The Translation Group, Ltd. ("TTGL") was incorporated under the laws of
Delaware  on July 7, 1995.  On January  17,  1996,  TTGL  consummated  its first
acquisition  when  the  shareholders  of  Bureau  of  Translation   Services,  a
Pennsylvania  corporation  ("BTS")  exchanged  their shares of BTS for shares of
TTGL (the "Stock  Exchange")  so that BTS became a wholly  owned  subsidiary  of
TTGL.  TTGL  and  BTS are  sometimes  referred  to  herein  collectively  as the
"Company."  The  corporate  offices  of the  Company  are  located at 7703 Maple
Avenue,  Pennsauken,  New Jersey 08109 and its telephone number at that location
is (609)  663-8600.  The  administrative  offices and  facility are at 44 Tanner
Street, Haddonfield,  New Jersey 08033 and its telephone number at that location
is (609) 795-8669.

BUSINESS OF THE COMPANY

         The Company translates  conventional  documents and software written in
one language  into other  languages.  The Company's  headquarters  is located in
Haddonfield,  New Jersey,  where it leases  approximately  3,600  square feet of
space.  It also  leases  approximately  1,100  square  feet of space  in  nearby
Westmont,  New Jersey wherein it houses its Japanese Projects Center. A European
office is maintained near Heidelberg, Germany.

         The  Company  functions  in the  so-called  "high  tech"  niche  of the
translation industry, providing translation, localization, software and tools to
a range of world wide  companies  who have needs in  computer  related  hardware
and/or software fields, referred to in the industry as Informational  Technology
("IT").  Localization  is the  art of  converting  contracts,  marketing  tools,
advertising,   engineering   specs,   computer  hardware  and  software  support
materials,  packaging,  TV shows,  etc.  into local  languages,  giving  careful
consideration to custom and tradition indigenous to the local area.

         In mid-1995,  the Company entered into a five year Agreement with debis
Systemhaus KSP- Kommerzielle Systeme und Projekte GmbH ("debis"), a wholly owned
subsidiary of Daimler Benz,  whereby the Company  acquired  license  rights to a
software  product  known  as  KEYTERM.   KEYTERM  is  a  concept-oriented  fully
relational  proprietary  database  running under UNIX and Windows for developing
and  maintaining  glossaries.  It  has a  customizable  structure  for  entering
terminology  and  lexicographical  information.  The  product has been in use in
Germany for several years and is being further developed, marketed and supported
by the Company.  Further,  the Company has assumed contract rights with existing
debis  customers in Europe.  However,  the Company has no  obligations to assume
previous  Debis  obligations,  will  receive  fees for all  current  and  future
services and will have the exclusive  right to market KEYTERM  throughout  North
America, and elsewhere non-exclusively.  Finally, under the debis Agreement, the
Company is allowed to use the  indication  "Bureau of  Translation  Services  in
partnership with debis Systemhaus".

         In general, the Company uses various machine tools (also referred to as
translation  tools  "TT") that are  software  applications  for  extracting  and
formatting  data,  for online  dictionaries,  for  presentation  of text  (e.g.,
prepress) and for customer networking.  On the other hand, the Company's machine
translation  ("MT")  abilities  depend upon the storage and access to previously
translated  material in machine  usable form.  Thus, the ability to exploit this
type of MT depends on the stability of customers, types of products, material to
be  translated  and  customers  requirements.  If variables  upset this storage-
access-use of previously  translated  material,  such as occurs with  first-time
customers  or when  translating  materials  in new topics,  the Company  will be
unable

                                       23


to exploit  this  advantage.  For this  reason the Company is  embarking  on the
development of its own phased in system of document  translation which would not
be limited to previously translated material. See "Research and Development."

COMPETITIVE POSITION

         The  Company  believes  it has a  good  position  in  the  localization
industry, in part because, through BTS, it entered this market early. Initially,
the Company  provided  translation of technical  material in various  industries
heavily weighted toward engineering and analytical instrumentation.  However, by
the mid-1980's, the Company recognized the opportunity in the computer industry.
Thus, the Company made the transition from a "generic"  translation  bureau,  to
one whose business emphasizes translation services in the Information Technology
field (IT).

         The Company has leveraged ten years of  localization  experience into a
set of processes which it considers its principal competitive  advantage.  Every
operational process,  from bidding through delivery of the completed project, is
scrupulously  tracked  and  accounted  for,  making  job  costing  accurate  and
predictable,  while at the same time offering its customers  savings over others
in the industry.  The Company  believes that its  competitive  bidding system is
unique in the industry. The Company seeks to build long-term  relationships with
clients,  most of whom  continue to work with the Company over several years and
many projects.

         At present,  key  markets  for the  Company's  services  are  customers
located in Japan,  Europe  (including  Scandinavia)  and in "the  Americas"  the
dialects of Canadian French,  Latin American  Spanish and Brazilian  Portuguese.
The Company  does not provide  Middle and Near  Eastern  languages at this time.
Growth  markets are  primarily in Asia.  Japanese now  represents  the Company's
largest single language,  by volume,  and the Company believes that Chinese will
also become  significant in the near future,  although no assurance can be given
that the Company will realize any significant revenues from this market.

         The IT  translation  industry is highly  fragmented and is dominated by
numerous small to medium size companies, each with a handful of clients adapting
IT  products  for  global  markets.  The  Company  believes  that this  industry
phenomenon  provides it with substantial  opportunities for  consolidation.  The
Company intends to pursue a strategy which will enable it to expand its business
through identifying companies that fit the Company's  consolidation  guidelines,
acquiring these  companies,  and  integrating  the acquired  operations into the
Company's existing  operations.  Management believes that such acquisitions will
enable the Company to achieve economies of scale, maintain its gross margins and
eventually become the world's largest pure translation  company. The Company may
retain senior management and other employees of the acquired companies after the
acquisition.   Additionally,   the  Company   intends  to  expand  its  existing
translation  services  and to  continue to research  and develop  more  advanced
technologies.  There can be no  assurances  that  suitable  acquisitions  can be
identified,  consummated or  successfully  operated or that the Company's  goals
will  otherwise  be  achieved.  The  Company is  currently  reviewing  potential
candidates  for  acquisition.  However,  it  is  not  currently  conducting  any
negotiations for any such acquisitions.

SERVICES AND CLIENTS

         The Company  provides  translation  and  localization  services  (i.e.,
translating so that the result is reader  friendly,  using local dialect so that
it is easily  readable  and not stilted) to a range of  industries  and sectors,
with an emphasis on IT companies. During fiscal 1995 and 1996, approximately 80%
of the Company's revenues came from localization work for software publishers,

                                       24


computer  hardware  manufacturers  and computer  and  peripherals  vendors.  The
Company also has an active business in the legal area, translating  depositions,
patents,  and material  relating to  international  contracts  and law suits for
large law firms in the Philadelphia area.

         The Company has a large number of IT-based clients. The Company has not
entered into any long-term  contracts with any of its clients in accordance with
industry practice. Significant customers includes Dell Products LP, for whom the
Company translates documents and manuals for Asian markets. The Company also has
a long-standing  relationship with SAP-AG (a leading software  producer) whereby
the  Company  is  responsible   for  Japanese   translation  of  its  "Financial
Accounting"  support  materials.   The  strong  relationships  the  Company  has
developed with its IT clients have also generated a volume of more  conventional
translation work. For example,  the Company is translating software messages and
conventional  documentation  for Okidata,  a peripherals  manufacturer.  Bentley
Systems, a leading CAD/CAM software developer,  relies on the Company for Korean
and Japanese  software  localization  and translation of related  documentation.
Synchro,  Inc., a developer of telephony software,  uses the Company to localize
the software into at least ten languages. Because many American companies have a
large number of Hispanic and  Vietnamese  employees  in the United  States,  the
Company has been engaged to translate corporate personnel materials into Spanish
and Vietnamese.

         At the request of clients,  the Company has also recently  expanded its
software  localization  services to include video and  multi-media  translation.
While  these  translation  contracts  require an  investment  in  equipment  and
facilities,  the Company  believes  the costs are  justified by the higher value
contracts  generated by this  application.  The Company has also been working in
the media  sector for several  years,  translating  copy for a client who places
"info-mercials"  (commercial  advertisements  presented  through an  information
format) on European broadcast channels,  and for whom the Company has translated
the product literature,  packaging labels and even TV scripts. In addition,  the
Company has been testing and exploring multimedia  localization.  Currently, the
Company performs multimedia localization using external studio facilities. If it
proves feasible and attractive,  the Company may consider  establishing  its own
studio, and broaden its localization services to full multimedia capability. The
Company sees multimedia  localization as similar,  in process, to other software
localization  that it  already  performs,  and  while  it adds a layer or two of
additional technical complexity,  it does not require a substantially  different
skill set.

THE TRANSLATION PROCESS

         The Company considers its highly detailed project management,  tracking
and costing  procedures to be at the heart of its specialized  services.  In the
view of the  Company,  much of what passes for  "process"  and  "quality" in the
localization  business is of a very low  standard.  The Company  places a strong
emphasis  on  efficient   processes,   and  believes  that  centralized  project
management is essential to efficiency.  Thus,  even when a project may have team
members in many different locations,  most work is coordinated  centrally in the
United  States via  electronic  communication.  Certain core  functions  such as
editing,  proofreading,  desktop publishing and client  coordination are part of
central  project  management.  In preparing work for  translation  into multiple
languages the project editor may identify  problems or issues which are relevant
across the entire project.  Similarly, in a multiple-language  project, problems
may be picked up by the translators in one or two languages that are relevant to
others. The Company believes that central control of the process is the only way
certain situations can be adequately handled, such as identification of software
bugs.

         All the Company's translators are native speaking  professionals in the
target language, and generally are required to know the subject matter of the

                                       25


area in which they  translate.  In  addition,  a project  must have  technically
knowledgeable  staff in the source  language,  preferably a  specialist  in that
area.

         The  Company's  project  manager  often  has a  direct  phone  line for
customers, who call him or her directly. The Company supports an extensive range
of  communications  facilities  linking its internal systems to both clients and
translators.  These  include an in-house  local area  network  ("LAN"),  dial-up
bulletin  board  (BBS),  modem  transfer and  multiple  Internet and  CompuServe
connections.  Some of the Company's  staff have remote  connections  to clients'
LANs as well.  Most  translation  projects use one or the other of the following
processes to exchange files:

         -        the client  dials into the  Company's  own  systems and "drops
                  off" files,  usually via FTP (file  transfer  protocol) at any
                  time;  the files are then  picked  up,  and  entered  into the
                  translation process.

         -        the client shares a common messaging platform with the Company
                  (either LAN-to- LAN or using a wide-area service provider) and
                  files are sent back and forth on the internal  network systems
                  between the Company and the client.

         -        the  client  is  connected  via a high  speed  dedicated  line
                  directly to the Company's network and several of the Company's
                  machines may be connected, via a Router, directly through this
                  line so that  translators are able to work directly inside the
                  client environment.

         Files are prepared for translation by the Company's technical staff and
are  distributed   electronically  to  translators  either  locally  or  abroad.
Translated versions are returned to the Company's central project management for
checking and proofing  (and also  compilation,  if software is involved) and the
target language  versions are distributed to appropriate  client locations which
may be multiple locations or a central site.

         In terms of process,  the Company  considers itself an extension of the
client's  documentation  department.  All project activities are closely tracked
using  spreadsheets  which are fully  available to the client.  Thus, the client
always knows the status of the project.

TRANSLATION TOOLS

         The Company has an internal IT standard  which is based around a Novell
LAN, Windows NT for handling Japanese,  and Microsoft  applications.  All client
projects, however, are handled on a purely customized basis.

         As the Company uses  increasingly  advanced  technological  translation
tools (i.e.,  pieces of software that make the  translation  quicker),  the most
notable impact has been a change in the structure of the project team. Under the
old,  "pre-tools"  model, a typical  project might consist of a project  manager
with 50 translators and editors working in various languages.  Translation tools
have created an entirely new type of team, particularly where translation memory
databases are used to leverage previously  translated material for re-use in new
or updated programs and documentation. The same project team might now include a
project   manager,   2   technical   analysts,   5   technical   clerks  and  15
translators/editors.

         The  Company  believes  it  was  one  of the  first  extensive  outside
commercial users of a workbench environment for software translation called XL8.
It has  selected  as its  corporate  standard  the  integrated  Transit/Termstar
Translation  Management  System. The product was designed for use in translation
and editing of software,  help and documentation.  The manager controls the flow
of materials

                                       26


and translators use limited version workstations.  It is believed to be the most
versatile product of its kind  commercially  available on the market; it runs in
Windows  environment,  and may be used for Asian as well as European  languages.
Its advantages over manual efforts are versatility,  language independence,  and
easy file handling.

         The Company has followed the progress of machine  translation (MT) over
the years.  After much careful review and  consideration,  the Company concluded
that to the best of its  knowledge no one system exists that meets its standards
of accuracy, efficiency and efficacy. Therefore, the Company intends to complete
its  own MT  system  which  it  hopes  will be  capable  of  automatic  document
translation.  Until such a machine is  available,  the Company will  continue to
upgrade both its hardware and software as technology in this or other  adaptable
fields  progress.  The Company intends to take necessary  action to maintain its
position  as a leader in the use of MT. No  assurance  can be given  that  other
companies  will not develop a  competitive  machine  which could have an adverse
affect on the Company. See "Business - Research and Development."

         For the Company the fastest growing translation market at the moment is
for Asian languages. The Company's business in Japan is primarily in translation
for manufacturers of applications  software,  including a substantial  volume of
Unix-based systems and customized  implementations.  The principal  applications
are financial and manufacturing, with systems encompassing everything from order
entry to distribution.  The Company believes these are strong growth application
areas in Asia.

RESEARCH AND DEVELOPMENT

   
         The Company has devoted only minimal  resources to formal  research and
development to date. On the other hand, monies have been spent continually,  and
charged to  operations,  for the  continuing  development  of  Company  tailored
processes and disciplines used in the translation field. The Company anticipates
investing  significant  amounts on research and  development in the  foreseeable
future with specific emphasis on developing a proprietary  real-time  completely
automated  machine  translation  system.  The proposed  system would operate via
standard  telecommunications  systems and  ultimately  would have the ability to
instantaneously  translate  voice from one language  into  another.  The Company
intends to enter into a licensing  agreement with the inventor,  Dr. Cherny, for
the exclusive rights to such technology as they regard translation  applications
and have a right of first  refusal  for all other  applications  covered  by the
patent application in return for financing the project.  Part of the proceeds of
this  Offering has been  allocated  for this  project and the Company  currently
intends to finance a portion of the  balance  (up to  approximately  $1,000,000)
through  proceeds  received from the potential  exercise of the Warrants and the
remainder  through  other  external  financing.  The Company  intends to closely
monitor the progress of the project and will  discontinue  financing the project
unless  certain  development  milestones  are  reached.  The  initial  phase  of
development will be directed towards generating  specific context  dictionaries,
i.e.,  relationships  between  words  in  different  languages  but in the  same
context. In any given language words have multiple meanings. In addition,  words
of one  language  do not often  translate  on a one to one basis,  into  another
language.  Context is the key to  translating  a message from one language  into
another.  The first milestone of the first phase will take the many thousands of
documents  already  translated  and amassed by the Company and organize  them by
context and analyze them through the use of appropriate  neural network  systems
for  the  purpose  of  generating  specific  context  dictionaries.  The  second
milestone of the first phase will  generalize the context  dictionary  generator
making it capable of generating  context  dictionaries from written materials in
different  languages on the same topic,  not  previously  translated or amassed.
While Dr.  Cherny has  estimated  that a working  prototype  can be  produced in
approximately 12-15 months,
    

                                       27


the  project  is still in its  infancy  and until the first two  milestones  are
completed  (costing  approximately  $250,000  and  $500,000,  respectively)  the
likelihood of the success of the project can not be  predicted.  It is currently
projected  that  following  the  success  of the  first  two  milestones,  final
development of this machine will take  approximately  a further nine months with
additional costs of approximately $4 million. No assurance can be given that the
Company  will have  sufficient  funds to  finance  the  project  or that even if
funded,  that the project  will be able to  successfully  develop such a system.
However,  in any event, if the first two milestones are successful,  even if the
instantaneous  voice  translation  machine is ultimately  never  completed,  the
Company  will  still  benefit  from  using  the  specific  and  general  context
dictionary generators.

COMPETITION

         Berlitz and AT&T,  among other  companies  offering  similar  services,
currently compete with the Company. Most of these competitors have substantially
greater financial resources,  more extensive experience,  and better established
research and development, marketing and servicing capabilities than the Company.
The Company now competes  primarily on the basis of faster  delivery and, in its
opinion, higher quality.

SUPPLIES AND MATERIALS

         The materials  and supplies used to produce the Company's  products are
obtainable  from a wide variety of suppliers.  There is not  currently,  nor has
there been in the recent past, a shortage of any of these materials. The Company
believes  that its  current  sources of supply are  adequate  to meet its future
needs.

EMPLOYEES

         The  Company  presently  employs  twenty-nine  (29)  full-time  people,
comprised of five (5) Executives,  two (2) in Administrative  positions, two (2)
in Sales and Marketing, and twenty (20) in Translation. In addition, the Company
also  uses  the  services  of ten  (10)  independent  contractors  as full  time
tele-workers  and uses up to a further sixty (60) freelance  and/or  independent
translators  on an  as-needed  basis.  The Company has never had a problem  with
access to qualified  personnel.  The Company has entered into written employment
agreements with each of Ms. Landgren and Messrs. Charles and Michael Cascio. See
"Management Employment Agreements".



                                       28


PROPERTY

         The Company's  principal  operating facility is located in Haddonfield,
New Jersey, where it occupies  approximately 3,600 square feet at a monthly rate
of $2,875  pursuant to a lease that extends until March,  1998.  The Company has
another domestic operating facility in Westmont,  New Jersey,  where it occupies
approximately  1,100 square feet at a monthly rate of $1,200 pursuant to a lease
that  extends  until June,  1999.  The Company  also has an  operating  facility
outside Heidelberg,  Germany,  where it occupies approximately 1,200 square feet
at a monthly  rate of $1,000,  pursuant  to a lease that  extends at least until
January,  1997. The Company's  corporate  office is located in  Pennsauken,  New
Jersey,  where it occupies  approximately  800 square feet at a monthly  rate of
$666.67 as a tenant at will. The Company believes that all of its facilities are
currently adequate and further believes that, if necessary,  adequate facilities
could be located in the event the Company needs to replace or expand its current
facilities.  The Company is maximizing the utility of its current  facilities by
scheduling two or three shifts per day.

LEGAL PROCEEDINGS

         The Company is not a party to, or involved in, any legal proceedings.




                                       29


                                   MANAGEMENT


         The directors and/or executive officers of the Company are as follows:

   
Name                           Age      Position
- ----                           ---      --------

Theodora Landgren              49       Chairman and Chief Operating Officer
Charles D. Cascio              57       President, Chief Executive Officer and
                                        Director
Richard J.L. Herson            78       Director and Chief Accounting Officer
Luis M. Garcia-Barrio, Ph.D    52       Vice President/Special Projects
John Wetter                    51       Vice President/Production
Michael C. Cascio, Esq.        31       Secretary and Treasurer
Julius Cherny, Ph.D            60       Director
Gary M. Schlosser              46       Director
    

THEODORA  LANDGREN  has been the  Chairman of the Board of  Directors  and Chief
Operating  Officer of the Company since  January 17, 1996. In addition,  she has
been  Chairman  and  President  of BTS since the  founding of that firm in 1984.
Prior to starting  BTS she  studied  linguistics  and  computer  programming  at
several  universities  including  Universities of Denver and Innsbruck (Austria)
and  USC  College  of  Continuing  Education,  as well as  teaching  English  to
non-English  speaking  students at the  University  of  Stockholm,  Sweden.  Ms.
Landgren is active in the American  Translator's  Association (ATA),  Society of
Technical   Communication   (STC)  where  she  annually  speaks  on  translation
processes,  and serves as an elected executive  committee member on the board of
the Localization  Industry  Standards  Association  (LISA).  LISA is the leading
association and is headquartered in Geneva, Switzerland,  dedicated to promoting
standards  for the  computer  industries.  She also serves as the newly  elected
president  of the Logos User's Group in the United  States.  Logos,  Inc. is the
developer  of a machine  translation  system.  She is a respected  authority  on
product  globalization  and has  published  articles in major  magazines  on the
subject.  Ms.  Landgren  lived many years in Europe prior to opening BTS thereby
gaining hands on expertise in multi-lingual product adaptation.

   
CHARLES D. CASCIO became a Director,  President and Chief  Executive  Officer of
the Company in May of 1996. He had previously been engaged by the Company,  from
inception,  as a full time financial consultant.  From late 1992 until July 1996
he was Chairman and President of Electro-Kinetic  Systems, Inc., a publicly held
provider of laboratory testing products.  From 1990 to late 1992, Mr. Cascio was
employed as a full time  marketing and  financial  consultant to John B. Canuso,
Inc., a large privately held  development,  building and  entertainment  company
located in Southern New Jersey.  From 1987 to 1990, he was a full time financial
operations and marketing consultant to Drug Screening Systems,  Inc., a publicly
held  manufacturer of drug screening systems to detect the presence of "drugs of
abuse," when he sold his interest at a  substantial  profit.  From 1984 to 1987,
Mr.  Cascio  managed  a wholly  and  family  owned  sporting  entertainment  and
recreational facility,  known as the Coliseum,  located in Voorhees, N.J., which
was sold for a profit in 1987. Mr. Cascio holds a Bachelors  Degree in Economics
from Iona  College  and is the father of Michael  Cascio.  

    

RICHARD  J.L.  HERSON was  Secretary,  Treasurer  and a  Director  of TTGL since
inception  until  February 1, 1996,  when he resigned as Secretary and Treasurer
and was appointed Chief Accounting Officer.  Mr. Herson was previously a General
Partner in the firm of Hertz,  Herson  and  Company,  CPA's with  offices in New
York, Boston and Charlotte.  He is currently Treasurer of Entrepren  Associates,
Inc. a consulting  firm,  and  Secretary of the Bruner  Foundation,  where he is
responsible for its investments and accounting operations. He holds a Bachelor's
Degree from

                                       30


the City College of New York and an M.S. in Accounting from Columbia University.
He has also authored numerous articles and a book on accounting.

LUIS M. GARCIA-BARRIO,  PH.D has been the Vice President/Special Projects of the
Company  since  April 1996.  Prior  thereto,  since  January  1991,  he held the
position of  International  Production  Manager.  Dr. Barrio also is the head of
Research and  Development.  Dr. Barrio holds degrees in Linguistics,  Education,
and the Humanities,  including a Masters Degree and Ph.D. from the University of
Pennsylvania.  He is a certified  State and Federal  Court  interpreter  and has
served  on  the  faculty  as  Chairman,   Associate   Professor  and  Curriculum
Development  Administrator  of  several  major  universities  in both the US and
abroad.  In addition,  he has published  over two (2) dozen papers on literature
and linguistics.

JOHN WETTER has been Vice President/Production for the Company since April 1996.
Since his  arrival in July 1995,  he has been  responsible  for the  significant
increase in the turn around time and quality of the  Company's  project  work by
concentrating on increased  productivity  through  computerization and training.
From 1989 until June 1995,  Mr.  Wetter owned and operated  Colortech  Graphics,
Inc., a specialty  music printing  company.  Mr. Wetter holds an MBA in Business
from the  University  of Scranton and has served as an adjunct  professor at the
University of Vermont.

MICHAEL C. CASCIO, ESQ. is currently the Secretary and Treasurer of the Company.
Prior thereto he was President,  CEO and a Director of TTGL from inception until
May 10,  1996.  Mr. M.  Cascio is also acting as house  counsel to the  Company.
Since  1995 Mr. M.  Cascio  practices  law in his own firm,  The Law  Offices of
Michael C. Cascio.  From 1991 through 1994, he was a litigation  associate  with
several  New Jersey law firms  including  Parker,  McCay and  Criscuolo.  Mr. M.
Cascio  holds a Juris  Doctor  from  Rutgers  University  School  of Law,  and a
Bachelor of Arts  Degree in History  from the  University  of  Delaware.  Mr. M.
Cascio will only devote a portion of his time to the Company in the beginning as
he completes some current  obligations  and he anticipates  devoting more of his
time to the Company in the future,  on an as-needed  basis. Mr. M. Cascio is the
son of Charles Cascio.

JULIUS  CHERNY,  PH.D has been a Director  since May 10, 1996.  Dr.  Cherny is a
founder  and  partner of  Mottola,  Cherny and  Associates,  a  consulting  firm
specializing  in  providing  financial,  organizational  and systems  consulting
services.  Dr. Cherny holds a Ph.D.  in accounting  and is currently on staff at
the NYU  Graduate  School of  Business  and  previously  at the Hagen  School of
Business at Iona College. Dr. Cherny has held positions as Director, Senior Vice
President,  and Chief Financial  Officer with firms in the securities  industry.
Dr. Cherny has published numerous papers and authored several books dealing with
Finance, Accounting and Advanced Mathematical Theory.

GARY M. SCHLOSSER was appointed a Director in August 1996. Since August 1, 1994,
Mr.  Schlosser has been the  President  and a director of Jefferson  Bank of New
Jersey.  From October 1989 through July 1994 he was Executive  Vice President of
Glendale  National Bank of New Jersey and prior thereto,  from July 1988, he was
President of Glendale  Mortgage Services  Corporation,  a subsidiary of Atlantic
Bancorporation.  Mr.  Schlosser  is  a  member  of  the  Camden  County  Bankers
Association and the South Jersey Security Bankers Association.

BOARD OF DIRECTORS

         Each   director  is  elected  at  the  Company's   annual   meeting  of
stockholders and holds office until the next annual meeting of stockholders,  or
until his successor is elected and qualified.  At present,  the Company's bylaws
require no fewer than one director.  Currently,  there are five directors of the
Company.  The bylaws  permit the Board of  Directors to fill any vacancy and the
new director may

                                       31


serve until the next annual  meeting of  stockholders  or until his successor is
elected and qualified.  Officers are elected by the Board of Directors and their
terms of office are, except to the extent governed by employment  contracts,  at
the discretion of the Board.  Other than as indicated above, there are no family
relations  among any officers or  directors of the Company.  The officers of the
Company,  other than Michael Cascio,  Esq. and Richard J.L. Herson,  devote full
time to the business of the Company. See "Certain Transactions." Upon completion
of this  Offering the Company will  establish  separate  Audit and  Compensation
Committees.  The Audit Committee will consist of Mr. Herson and Dr. Cherny.  The
Audit Committee will make  recommendations  to the Board of Directors  regarding
the  selection  of  independent  auditors,  reviews the results and scope of the
audit and of the services provided by the Company's  independent  auditors,  and
review and evaluate the Company's internal control  functions.  The Compensation
Committee  will  consist  of Ms.  Landgren  and  Mr.  Herson.  The  Compensation
Committee  will  make  recommendations  to the  Board  of  Directors  concerning
compensation  for executive  officers and consultants of the Company.  While the
Representative  has the right to  designate  a member to the Board of  Directors
during the next two years,  it has advised  the  Company  that it has no current
intent to exercise this right.

                                       32



                             EXECUTIVE COMPENSATION


COMPENSATION OF EXECUTIVES

         From inception  (July 7, 1995) through March 31, 1996, the Company paid
an aggregate of $99,070 of  compensation  to all of its executive  officers,  of
which $8,462 was paid to its then chief executive officer, Michael Cascio.

EMPLOYMENT AGREEMENTS

         As of  December  7, 1995,  the  Company  entered  into formal five year
written employment contracts with the Company's Chairman/Chief Operating Officer
and its President/Chief  Executive Officer for an annual base salary of $104,000
each  during  each of the  five  years  thereof,  plus  annual  cost  of  living
adjustments.  These  agreements also (i) contain  restrictions on competing with
the Company for two years following termination of employment,  (ii) provide for
severance  payments in the event of termination  without cause by the Company in
an amount  equal to the  aggregate  amount of payments due under the term of the
Agreement  (without regard to extensions),  but in no event less than one year's
compensation,  (iii)  provide  that the Company will  purchase a life  insurance
policy naming as  beneficiary a person chosen by each officer in an amount equal
to 2.5 times such  officer's  salary and (iv) provide a car or a car  allowance.
The Company has also entered into an oral  agreement  with Mr. Herson to pay him
an annual  compensation of $25,000 to begin following the close of this Offering
and a written  agreement with Mr. Michael Cascio similar to the  above-described
contracts, with an annual salary of $40,000.

STOCK OPTION PLAN

         The Board of Directors and  stockholders  of the Company have adopted a
Stock  Option Plan (the  "Option  Plan") as an  incentive  for, and to encourage
share  ownership by, the Company's  officers,  directors and other key employees
and/or  consultants  and  potential   management  of  possible  future  acquired
companies.  The Option  Plan  provides  that  options  to  purchase a maximum of
2,500,000   shares  of  Common   Stock   (subject  to   adjustment   in  certain
circumstances)  may be granted under the Option Plan,  2,200,000 of which shares
may not be issued for 18 months  from the date of this  prospectus,  without the
consent of the  Representative.  The Option Plan also allows for the granting of
stock  appreciation  rights ("SARs") in tandem with, or independently  of, stock
options. Any SARs granted will not be counted against the 2,500,000 limit.

         The  purpose of the Option  Plan is to make  options  (both  "incentive
stock options"  within the meaning of Section 422A of the Internal  Revenue Code
of 1986,  as  amended  (the  "Code"),  and  non-qualified  options)  and  "stock
appreciation  rights" (with  non-qualified  options  only)  available to certain
officers, directors and other key employees and/or consultants of the Company in
order to give such individuals a greater personal interest in the success of the
Company  and, in the case of  employees,  an added  incentive  to  continue  and
advance in their employment.

         The  Plans  are  currently  administered  by  the  majority  vote  of a
Committee (the "Committee") appointed by the Board of Directors and comprised of
at least two members of the Board who, in the case of the Option  Plan,  are not
eligible to receive options, other than pursuant to a formula, it being intended
that such plan shall  qualify  under Rule 16b-3 as  promulgated  pursuant to the
Securities Exchange Act of 1934, as amended.  The Committee will designate those
persons to receive  grants  under the Plans and  determine  the number of shares
and/or options,  as the case may be, to be granted and the price payable for the
shares of Common

                                       33


Stock  thereunder.  The price  payable for the shares of Common Stock under each
option  will be  fixed  by the  Committee  at the time of the  grant,  but,  for
incentive stock options,  must be not less than 100% (110% if the person granted
such option owns more than 10% of the outstanding shares of Common Stock) of the
fair market value of Common Stock at the time the option is granted,  and 85% of
such price for  non-qualified  stock  options.  The above  notwithstanding,  the
Company  intends  shortly  to amend the  Option  Plan so it will  conform to the
recent revisions of Rule 16b-3.

         There are currently no outstanding  stock options.  On the date of this
Prospectus  the Company plans to issue  100,000  options to each of its Chairman
and President.  Pursuant to agreement with the Representative,  the Company will
not issue more than an additional 100,000 stock options,  for a total of 300,000
stock  options,  during  the 18  months  following  the date of this  Prospectus
without the consent of the Representative.

COMPENSATION OF DIRECTORS

         Directors of the Company are not  compensated  for their  services,  in
that  capacity.  See  "Executive   Compensation  -  Employment  Agreements"  for
descriptions  of  other  agreements  between  the  Company  and  certain  of its
directors.



                                       34


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company has entered into  Employment  Agreements  with each of Ms.  Theodora
Landgren and Messrs.  Charles and Michael Cascio, and an oral agreement with Mr.
Herson all of whom are executive officers and/or directors. The Company believes
the  terms of  these  agreements  are  within  industry  norms.  See  "Executive
Compensation - Employment Agreements."

         Peter  Landgren  (who is  fluent in 3  languages)  is  retained  by the
Company to perform  translation  services on an as-needed  basis at the standard
rate paid for comparable work.  During fiscal 1995,  Peter Landgren  received an
aggregate of $24,000. Peter Landgren is the adult son of Theodora Landgren.

The Company and Dr. Cherny have recently  agreed to begin  negotiating the terms
of an  exclusive  license  agreement  or  joint  venture  for the  rights  to an
automated  machine  translation  system for which Dr.  Cherny has filed a patent
application. See "Business - Research and Development."

   
         As part of the  Company's  January  1996  transaction  with  BTS,  as a
shareholder  of BTS,  Ms.  Landgren  received a pro rata  amount of stock in the
Company,  amounting  to  677,500  shares of Common  Stock,  which has since been
reduced to 385,000  shares by  accounting  for her  give-back  to the Company of
292,500  shares and which will be further  reduced to 285,000 shares by the sale
by the Underwriters of 100,000 shares on her behalf as part of this Offering.

         As a prerequisite for the Representative entering into this transaction
with the Company, it required that not more than 1,226,000  (post-Reverse Split)
shares of Common Stock be outstanding.  In order to meet this limit an aggregate
of  665,000  shares of Common  Stock  were  returned  to the  Company by various
stockholders  including Ms. Landgren (292,500 shares), Mr. Cascio and his family
members  (300,000  shares)  and Mr.  Herson  (7,500  shares).  In an  attempt to
compensate  such people for their loss,  on May 24,  1996,  the Company  granted
100,000 warrants, to each of Ms. Theodora Landgren and Mr. Charles Cascio. These
warrants are identical in all respects to the 1,600,000  Warrants  being offered
by the Company hereby and, while they are being  registered  herewith,  they are
subject to restrictions on transferability  for 18 months. See "Selling Security
Holders."
    

         It is the  Company's  policy that all  transactions  with its officers,
directors  or  stockholders  will be made on terms no less  favorable to it than
those available from unaffiliated parties.

                                       35


                      DISCLOSURE OF COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES


         Section  145 of the  Delaware  General  Corporation  Law,  as  amended,
authorizes  the  Company to  indemnify  any  director or officer  under  certain
prescribed  circumstances  and subject to certain  limitations  against  certain
costs and expenses,  including  attorneys' fees actually and reasonably incurred
in connection  with any action,  suit or proceeding,  whether  civil,  criminal,
administrative  or  investigative,  to which such person is a party by reason of
being a director or officer of the Company if it is determined  that such person
acted in accordance  with the  applicable  standard of conduct set forth in such
statutory  provisions.  Article 9 of the Company's  Certificate of Incorporation
contains  provisions  relating to the indemnification of directors and officers,
to the full extent permitted by Delaware law.

         The Company may also purchase and maintain insurance for the benefit of
any director or officer  which may cover claims for which the Company  could not
indemnify such person.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the Company pursuant to the foregoing provisions,  or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore unenforceable.

                                       36


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
         The following  table sets forth  information  regarding the  beneficial
ownership of the Company's Common Stock,  $.001 par value, as of the date hereof
and  after  the  Offering  by  (i)  each  person  known  by the  Company  to own
beneficially  more than five  percent  of the  Company's  outstanding  shares of
Common Stock,  (ii) each director and executive  officer of the Company who owns
shares and (iii) all directors and executive officers of the Company as a group.
As of the date  hereof,  the  Company  had  1,226,000  shares  of  Common  Stock
outstanding. Unless otherwise indicated, all shares of Common Stock are owned by
the individual named as sole record and beneficial owner with exclusive power to
vote and dispose of such shares.  None of the people listed below owns any other
securities of the Company.

<TABLE>
<CAPTION>

                                                                           APPROXIMATE        APPROXIMATE
                                                                           PERCENTAGE         PERCENTAGE
                                                       SHARES               OF CLASS           OF CLASS
                                                        OWNED                BEFORE              AFTER
NAME AND ADDRESS                                    BENEFICIALLY            OFFERING           OFFERING
- ----------------                                    ------------            --------           --------

<S>                                                        <C>                 <C>                <C>   
Theodora Landgren                                          385,000             31.40%             21.77%(4)
(1)(2)(3)
Charles D. Cascio                                          200,000             16.31%               10.95%
(1)(2)(3)(5)
Michael C. Cascio                                           50,000              4.08%                2.74%
(1)(2)(6)
Richard J.L. Herson                                         57,500              4.69%                3.15%
(1)(2)
All Executive Officers and
  Directors as a Group                                     692,500             56.48%               38.61%

</TABLE>
    

(1)      Uses the Company's address at 7703 Maple Avenue, Pennsauken, New Jersey
         08109.

(2)      Reflects the return, pursuant to agreement with the Representative,  of
         shares of  Common  Stock  immediately  prior to the  Company's  initial
         public offering.

(3)      Does  not  include   100,000   Warrants   subject  to  restrictions  on
         transferability for 18 months following the date hereof which are being
         registered herewith.

   
(4)      Reflects the sale of 100,000  shares of Common Stock in this  Offering.
         Includes an additional  112,500 shares of Common stock held in a voting
         trust under which she has sole voting  control for two years  following
         the  date  of this  Prospectus.  Without  including  such  shares,  Ms.
         Landgren will own approximately 15.61% after the Offering.  The parties
         to the Voting Trust  Agreement  are Mark  Schindler,  Eugene  Stricker,
         Richard Gray,  Donna Gray,  Steven Gray,  David Gray, Joyce Gray, Alvin
         Horowitz and Steven Gray as custodian for Samuel and Emily Gray,  minor
         children.

(5)      Father of Michael  Cascio.  Does not  include an  aggregate  of 100,000
         shares owned by adult,  independent  children of Mr. Cascio. Mr. Cascio
         disclaims beneficial interest in such shares.
    

(6)      Son of Charles Cascio.



                                       37



                            DESCRIPTION OF SECURITIES

   
         The Company has  authorized  capital  stock  consisting  of  15,000,000
shares  of Common  Stock,  par value  $.001  per share and  1,000,000  shares of
Preferred  Stock,  par value $.001 per share.  Effective  November 21, 1996, the
Company  enacted  a  reverse  stock  split  in  the  ratio  of 1:2 of all of its
outstanding Common Stock. As of the date of this Prospectus, 1,226,000 shares of
Common Stock are issued and outstanding.
    

         The following are brief  descriptions of the securities  offered hereby
and other securities of the Company.  The rights of the holders of shares of the
Company's  capital  stock  are  established  by  the  Company's  Certificate  of
Incorporation,  the Company's Bylaws and Delaware Law. The following  statements
do not purport to be complete  or give full effect to  statutory  or common law,
and are subject in all respects to the applicable  provisions of the Certificate
of Incorporation, Bylaws and state law.

COMMON STOCK

         The holders of Common Stock have no preemptive or  subscription  rights
in later offerings of Common Stock and are entitled to share ratably (i) in such
dividends  as may be declared  by the Board of  Directors  out of funds  legally
available  for such  purpose  and (ii) upon  liquidation,  in all  assets of the
Company  remaining  after  payment in full of all debts and  obligations  of the
Company and any preferences  granted in the future to any preferred  stock.  The
Company has not paid any dividends on the Common Stock.

         Holders of Common  Stock are  entitled  to one vote for each share held
and have no cumulative voting rights. Accordingly,  the holders of more than 50%
of the  issued  and  outstanding  shares of Common  Stock  entitled  to vote for
election of directors can elect all the directors if they choose to do so. After
completion of this Offering, the current stockholders collectively will continue
to own more than 50% of the  outstanding  shares of Common Stock.  All shares of
Common Stock now outstanding are fully paid and  nonassessable and all shares of
Common Stock which are the subject of this Offering,  when issued, will be fully
paid and nonassessable. The Board of Directors is authorized to issue additional
shares of Common Stock within the limits authorized by the Company's Certificate
of Incorporation without stockholder action.

         Section 203 of the Delaware General  Corporation Law provides that if a
person acquires 15% or more of the stock of a Delaware  corporation,  he becomes
an "interested  stockholder" and may not engage in a "business combination" with
that  corporation  for a period  of 3 years.  The  term  "business  combination"
includes  a  merger,  a sale  of  assets  or a  transfer  of  stock.  The 3 year
moratorium may be terminated if any of the following conditions are met: (1) the
Board of Directors approved the acquisition of stock or the business combination
before  the  person  became  an  interested  stockholder,   (2)  the  interested
stockholder  acquired  85% of the  outstanding  voting  stock,  excluding in the
determination  of outstanding  stock is any stock owned by  individuals  who are
officers  and  directors  of the  corporation  and any  stock  owned by  certain
employee  stock plans,  or (3) the business  combination  is approved  after the
person  became an interested  stockholder  by voting stock which is not owned by
the  interested   stockholder.   Theodora  Landgren  owns,  either  directly  or
beneficially,  15% or more of the stock of the Company and may be an  interested
stockholder.

WARRANTS

         The Warrants  offered hereby will be issued in registered  form under a
Warrant Agreement (the "Warrant Agreement") between the Company and American

                                       38


Stock  Transfer & Trust  Company,  as Warrant Agent (the "Warrant  Agent").  The
following summary of the provisions of the Warrants is qualified in its entirety
by reference to the Warrant Agreement, a copy of which is filed as an exhibit to
the registration statement of which this Prospectus is a part.

   
         Each  Warrant  will be  separately  transferable  and will  entitle the
registered  holder  thereof to purchase  one share of Common  Stock at $6.00 per
share  (subject to  adjustment  as described  below) for a period of three years
commencing  on the date of this  Prospectus.  A holder of Warrants  may exercise
such Warrants by surrendering  the  certificate  evidencing such Warrants to the
Warrant  Agent,  together  with the form of  election to purchase on the reverse
side of such certificate  attached  thereto properly  completed and executed and
the payment of the exercise  price and any transfer tax. If less than all of the
Warrants  evidenced by a Warrant  certificate  are exercised,  a new certificate
will be issued for the remaining number of Warrants. See "Underwriting."
    

         For a holder of a Warrant to  exercise  the  Warrants,  there must be a
current  registration  statement on file with the United States  Securities  and
Exchange  Commission and various state securities  commissions.  This Prospectus
will become  outdated,  at the latest,  on July 31,  1997.  The Company  will be
required to file  post-effective  amendment to the  registration  statement when
events  require  such  amendments  and to take  appropriate  action  under state
securities  laws.  While it is the  Company's  intention to file  post-effective
amendments when necessary and to take appropriate  action under state securities
laws,  there  is no  assurance  that  the  registration  statement  will be kept
effective or that such  appropriate  action under state  securities laws will be
effected. If the registration  statement is not kept current for any reason, the
Warrants will not be exercisable, and holders thereof may be deprived of value.

         The Company has authorized and reserved for issuance a number of shares
of Common Stock  sufficient  to provide for the exercise of the  Warrants.  When
issued, each share of Common Stock will be fully paid and nonassessable. Warrant
holders will not have any voting or other rights as  shareholders of the Company
unless and until Warrants are exercised and shares issued pursuant thereto.  The
exercise  price and the  number of shares  of  Common  Stock  issuable  upon the
exercise  of each  Warrant  are  subject to  adjustment  in the event of a stock
split, stock dividend, recapitalization,  merger, consolidation or certain other
events.

   
         At any time after 12 months  from the date of this  Prospectus,  unless
earlier  permitted  by the  Representative,  any or all of the  Warrants  may be
redeemed  by the Company at a price of $.25 per  Warrant,  upon the giving of 30
days  written  notice and  provided  that the closing  price or bid price of the
Common Stock for the twenty (20) preceding  trading days has equaled or exceeded
the lower of $12.00 or 200% of the then exercise  price of the Warrants  offered
to the public hereby.  The right to purchase the Common Stock represented by the
Warrants  noticed for  redemption  will be  forfeited  unless the  Warrants  are
exercised  prior to the date  specified in the notice of  redemption.  While the
Company may legally be permitted to give notice to redeem the Warrants at a time
when a current  prospectus is not available  thereby leaving the Warrant holders
no opportunity to exercise their Warrants prior to redemption,  the Company does
not intend to redeem the Warrants  unless a current  prospectus  is available at
the time of redemption.
    

         There are currently  340,000 warrants  outstanding.  Of these warrants,
300,000 were issued by the Company,  at no cost, to the persons who participated
in the  give-back  to the  Company  of  shares of Common  Stock to  satisfy  the
capitalization  requirements  set by the  Representative,  are  identical to the
Warrants offered by the Company, are held by certain founders of the Company and
are  subject  to an 18  month  restriction  on  transferability  unless  earlier
released by the  Representative.  The other 40,000 warrants are identical to the
Warrants

                                       39


offered by the Company  except that each is exercisable at $1.50 per share until
January 17, 2001 and they do not have registration rights.

PREFERRED STOCK

         The Board of Directors is authorized to issue up to 1,000,000 shares of
Preferred  Stock,  par value  $.001,  without any further  vote or action by the
stockholders,  in one or more  series,  and to fix the rights,  preferences  and
privileges and qualifications thereof including, without limitation, liquidation
preference,  voting rights and the limitation or exclusion thereof. The issuance
of Preferred  Stock could  decrease the amount of earnings and assets  available
for  distribution to holders of Common stock or adversely  affect the rights and
powers,  including  voting rights,  of the holders of Common Stock, and may have
the effect of delaying,  deferring or  preventing a change in the control of the
Company.  There are  currently no shares of  Preferred  Stock  outstanding.  The
Company may issue shares of Preferred Stock as part of an acquisition,  however,
such issuance is subject to the approval of the  Representative  for a period of
18 months.

SHARES AVAILABLE FOR FUTURE SALE

   
         Upon  completion  of this  offering,  the Company  will have  1,826,000
shares of  Common  Stock  outstanding  (1,931,000  shares  if the  Underwriter's
over-allotment option is exercised in full). Of these shares, the 700,000 shares
sold in this offering (805,000 shares if the Underwriter's over-allotment option
is exercised in full) will be freely  tradeable  without  restriction or further
registration  under the Securities Act of 1933,  except for any shares purchased
by an  "affiliate"  of the  Company  (in  general,  a person  who has a  control
relationship  with the Company) which will be subject to the limitations of Rule
144 adopted under the  Securities  Act. In addition,  another  241,000 shares of
Common Stock held by selling  security  holders are being  registered  now which
will be freely  tradeable in blocks of one-third every six months  beginning six
months from the date hereof.  Except as described  below,  all of the  remaining
885,000  shares of Common  Stock are  "restricted  securities,"  as that term is
defined under Rule 144 promulgated under the Securities Act.

         In  general,  under Rule 144 as  currently  in  effect,  subject to the
satisfaction of certain other  conditions,  a person,  including an affiliate of
the Company (or persons  whose  shares are  aggregated  with an affiliate of the
Company),  who has owned restricted  shares of Common Stock  beneficially for at
least two years is entitled to sell, within any three-month  period, a number of
shares that does not exceed the greater of 1% of the total number of outstanding
shares of the same class (approximately 18,000 shares assuming only the existing
shares and the shares of Common Stock  offered  hereby are  outstanding)  or the
average  weekly  trading  volume of the Company's  Common Stock on all exchanges
and/or  reported  through  the  automated   quotation  system  of  a  registered
securities  association  during the four  calendar  weeks  preceding the date on
which notice of the sale is filed with the Commission.  Sales under Rule 144 are
also subject to certain manner of sale provisions,  notice  requirements and the
availability of current public  information about the Company.  A person who has
not been an affiliate  of the Company for at least the three months  immediately
preceding the sale and who has beneficially  owned shares of Common Stock for at
least three years is entitled to sell such shares under Rule 144 without  regard
to any of the  limitations  described  above.  None of the shares of  restricted
stock presently  outstanding will be eligible for resale under Rule 144 prior to
July 7,  1997;  additionally,  the  holders  of the  885,000  shares  (officers,
directors, founders and their families) have agreed not to make any public sales
for a  period  of two  years  from the date of this  Prospectus,  without  prior
written consent of the Representative.



                                       40



         Of the 1,226,000 shares of Common Stock currently outstanding,  341,000
are being registered herewith.
    

         As a result of this Offering,  an additional 1,600,000 shares of Common
Stock (1,840,000 if the Underwriters over-allotment option is exercised) will be
subject to issuance  pursuant to the exercise of the Warrants offered hereby. In
addition, 300,000 warrants currently held by certain founders of the Company are
being   registered   hereby,   although   without  the  prior   consent  of  the
Representative such warrants and the Common Stock underlying them are restricted
from transfer for 18 months.

         As of the date hereof and prior to the  Offering,  there were 56 record
holders of the Common Stock.

CERTAIN MARKET INFORMATION

   
         The Company has applied for  inclusion of the Common Stock and Warrants
on the OTC Bulletin Board under the symbols THEO and THEOW, respectively. In the
event the Common Stock is not quoted on the OTC Bulletin  Board,  quotes for the
Common  Stock may be  included  in the "pink"  sheets  for the  over-the-counter
market.  While the Company has applied for  inclusion of its Common Stock on the
NASDAQ Small Cap Market,  the  application  is currently  being  reviewed by the
NASDAQ staff. While the Company meets the quantitative criteria for inclusion on
the NASDAQ system, the Company's application for listing on the NASDAQ Small Cap
Market has not been  approved.  The Company  does not agree with the concerns of
the staff and intends to vigorously pursue the application  including  appealing
any  negative  determination.  No  assurance  can be given  that  the  Company's
securities will ever be listed for inclusion on the NASDAQ Small Cap Market. See
"Risk Factors."
    

DIVIDEND POLICY

         The Company has paid no dividends  and does not expect to pay dividends
on its Common Stock in the  foreseeable  future as it intends to retain earnings
to finance the growth of its operations.

TRANSFER AGENT

         The Company has engaged  American Stock  Transfer & Trust  Company,  40
Wall  Street,  New  York,  New York  10005,  to act as  Transfer  Agent  for the
Company's Common Stock.

                                       41


                                  UNDERWRITING

   
         Subject  to the  terms and  conditions  contained  in the  underwriting
agreement  between the  Company  and the  Underwriters  named  below,  for which
Werbel-Roth  Securities,  Inc.  is  acting  as  Representative  (a copy of which
agreement  is filed as an exhibit to the  Registration  Statement  of which this
prospectus  forms  a  part),  the  Company  has  agreed  to  sell to each of the
Underwriters  named below, and each of such Underwriters has severally agreed to
purchase,  the number of shares of Common Stock and Warrants set forth  opposite
its name. All 700,000 shares of Common Stock and 1,600,000 Warrants offered must
be purchased by the several  Underwriters  if any are  purchased.  The shares of
Common Stock and Warrants are being offered by the Underwriters subject to prior
sale,  when, as and if delivered to and accepted by the Underwriters and subject
to approval of certain legal matters by counsel and to certain other conditions.

                                                            NUMBER
                                                            ------
                 UNDERWRITER                         OF SHARES  OF WARRANTS
                 -----------                         ---------  -----------

Werbel-Roth Securities, Inc.                         325,000     700,000
Millennium Securities Corp.                          375,000     900,000
                                                     -------     -------
         Total                                       700,000   1,600,000
                                                     =======   =========

         The  Representative  has  advised  the  Company  that the  Underwriters
propose to offer the shares of Common  Stock and the  Warrants  to the public at
the  offering  prices  set  forth  on the  cover  page of this  Prospectus.  The
Representative has further advised the Company that the Underwriters  propose to
offer the Securities  through members of the National  Association of Securities
Dealers,  Inc.  ("NASD"),  and may allow a concession,  in their discretion,  to
certain dealers who are members of the NASD and who agree to sell the Securities
in conformity with the NASD Conduct Rules. Such concessions shall not exceed the
amount of the underwriting discount that the Underwriters are to receive.

         The Company has granted the Underwriters an option,  exercisable for 45
days from the date of this  Prospectus,  to  purchase  up to  105,000  shares of
Common  Stock and  240,000  Warrants,  at the public  offering  prices  less the
underwriting  discounts  set forth on the  cover  page of this  Prospectus.  The
Underwriters  may exercise  this option solely to cover  over-allotments  in the
sale of the shares of Common Stock and Warrants offered hereby.
    

         The  Company  has agreed to pay the  Representative  a  non-accountable
expense  allowance  of 3% of the gross  proceeds to the Company of the shares of
Common Stock and Warrants  sold in the offering  (including  the  over-allotment
option).

   
         The Representative will (i) receive a Warrant solicitation fee equal to
4% of the exercised  price of all Warrants it causes to be exercised  commencing
one year  from the date of this  prospectus  and (ii)  enter  into a three  year
consulting  agreement  with the Company  providing for a fee equal to $15,326.67
per annum,  payable in full  ($45,980)  at the closing of this  Offering.  Also,
during the three years beginning on the date hereof,  the Representative has the
right of first  refusal  on future  transactions  by the  Company  and to act as
broker on all Rule 144 sales.
    

         The  underwriting  agreement  provides for  reciprocal  indemnification
between the Company and the  Underwriters  against  certain  civil  liabilities,
including liabilities under the Securities Act of 1933.

   
         The Company has agreed to sell to the  Representative or its designees,
at a price of $250,  warrants  (the  "Representative's  Warrants")  to  purchase
60,000  shares of Common Stock of the Company at an exercise  price of $7.80 per
share and 160,000 Warrants at an exercise price of $.26 per warrant.  Other than
a higher

                                       42



exercise price, the redemption  feature and no anti-dilution  protection for any
issuance  of  securities  below  the  initial  offering  price of the  Company's
Securities offered hereby, the Warrants underlying the Representative's Warrants
are identical in all respects to the Warrants  offered to the public hereby,  as
to which they will be treated pari passu with the public Warrants.  The Warrants
issuable upon exercise of the Representative's  Warrants will entitle the holder
to purchase  shares of Common Stock at a price of $7.80 per share or 130% of the
then exercise price of the Warrants  offered to the public hereby,  for a period
of three years commencing on the date hereof. The Representative's Warrants will
not be  transferable  for one year from the date hereof  except to officers  and
partners of the Underwriters or members of the selling group and are exercisable
during  the  four  year  period  commencing  one  year  from  the  date  of this
Prospectus. Any profit realized upon any resale of the Representative's Warrants
or upon  any sale of the  underlying  securities  thereof  may be  deemed  to be
additional  underwriter's  compensation.  The Company has agreed to register (or
file a  post-effective  amendment  with  respect to any  registration  statement
registering) the  Representative's  Warrant and the underlying  securities under
the  Securities  Act at its  expense  on one  occasion  during  the  five  years
following the date of this  Prospectus and at the expense of the holders thereof
on another occasion,  upon the request of a majority of the holders thereof. The
Company has also agreed to "piggy-back"  registration  rights for the holders of
the Representative's  Stock Warrants and the  Representative's  Warrants and the
underlying  securities at the Company's expense during the seven years following
the date of this Prospectus.
    

         The Company has also agreed, for a period of two years from the date of
this Prospectus, if so requested by the Representative,  to nominate and use its
best  efforts to elect a designee  of the  Representative  as a director  of the
Company  or, at the  Representative's  option,  as a  non-voting  advisor to the
Company's Board of Directors. The Representative has not yet exercised its right
to designate such a person.

   
         The Company has agreed, in connection with the exercise of the Warrants
pursuant to solicitation (commencing one year from the date of this Prospectus),
to pay to the  Representative  a fee of four percent of the  exercise  price for
each Warrant exercised,  provided however,  that the Representative  will not be
entitled to receive such compensation in Warrant exercise  transactions in which
(i) the market  price of Common  Stock at the time of the exercise is lower than
the  exercise  price  of  the  Warrants,  (ii)  the  Warrants  are  held  in any
discretionary  account;  (iii)  disclosure of  compensation  arrangements is not
made, in addition to the disclosure  provided in this  Prospectus,  in documents
provided to holders of Warrants at the time of  exercise;  (iv) the  exercise of
the Warrants is  unsolicited;  or (v) the  transaction  was in violation of Rule
10b-6 promulgated under the Exchange Act.
    

         The Company has agreed with the Representative  that for a period of 18
months from the date of this Prospectus,  the Company will not sell or otherwise
issue any securities of the Company except as contemplated by this Prospectus or
pursuant to employee  benefit  plans  without the prior  written  consent of the
Representative.

         The  Underwriters  have  informed  the Company  that they do not expect
sales of shares of Common Stock to be made to  discretionary  accounts to exceed
2% of the shares of Common Stock offered hereby.

PRICING OF THE OFFERING

         Prior to this offering, there has been no public trading market for any
of the Company's  securities.  Consequently,  the initial offering prices of the
shares of Common Stock and Warrants have been determined by negotiations between
the

                                       43


Company and the Representative.  Among the factors considered in determining the
offering  prices were the  Company's  financial  condition  and  prospects,  the
industry  in which the  Company is  engaged,  certain  financial  and  operating
information of companies  engaged in activities  similar to those of the Company
and the general market condition of the securities  markets.  Such prices do not
necessarily  bear any  relationship to any  established  standard or criteria of
value based upon assets, earnings, book value or other objective measures.

                            SELLING SECURITY HOLDERS


         The Company is  registering  the shares of Common  Stock (the  "Reoffer
Shares")  purchased by investors in the Company's January 1996 private placement
offering (the "Selling  Stockholders")  and 300,000  warrants and the underlying
Common Stock. These warrants and the underlying Common Stock are restricted from
transfer for 18 months,  without the prior consent of the Representative.  Other
than  the  minimal   incremental  costs  of  preparing  this  Prospectus  and  a
registration fee to the SEC, the Company is not paying any costs relating to the
sales by the Selling  Stockholders.  The following  disclosure regarding Reoffer
Shares and Selling  Stockholders  is also  applicable to these  warrants,  their
underlying Common Stock and the warrant holders.

         Each of the Selling  Stockholders  may be deemed to be an "underwriter"
of the Company's Common Stock offered hereby,  as that term is defined under the
Act. Each of the Selling  Stockholders  may sell the Reoffer Shares from time to
time for his own account in the open market at the prices prevailing therein, or
in  individually  negotiated  transactions at such prices as may be agreed upon.
The net proceeds from the sale of the Reoffer Shares by the Selling Stockholders
will inure entirely to their benefit and not to that of the Company.

         None of the Selling  Stockholders  has held any position or office,  or
had any material  relationship  with the Company or any of its  predecessors  or
affiliates  within the last three  years,  and none of the Selling  Stockholders
will own any of the outstanding  Common Stock of the Company after completion of
the offering of such shares.  However, the selling warrant holders all currently
own at least 1% of the  outstanding  Common Stock and two of them are  executive
officers.

         The Selling  Stockholders  have advised the Company that their  Reoffer
Shares  may be offered  for sale from time to time by them in regular  brokerage
transactions  in the  over-the-counter  market,  or, either  directly or through
brokers  or to  dealers,  or in private  sales or  negotiated  transactions,  or
otherwise,  at prices related to the then prevailing  market prices.  Thus, they
are required to deliver a current  prospectus  in  connection  with the offer or
sale of the Reoffer Shares. In the absence of a current prospectus, these shares
may not be sold publicly  without  restriction  unless held for three years,  or
after  two  years  subject  to  volume  limitations  and  satisfaction  of other
conditions.  The Selling  Stockholders  have been  advised  that Rules 10b-6 and
10b-7 of the General  Rules and  Regulations  promulgated  under the  Securities
Exchange Act of 1934 will be applicable to their sales of Reoffer Shares.  These
rules contain various  prohibitions  against trading by persons  interested in a
distribution and against so-called "stabilization" activities.

         The Selling  Stockholders  might be deemed to be "underwriters"  within
the  meaning  of  Section  2(11) of the Act and any  profit on the resale of the
Reoffer  Shares as principal  might be deemed to be  underwriting  discounts and
commissions under the Act.

         Any  sale  of   Reoffer   Shares  by   Selling   Stockholders   through
broker-dealers may cause the broker-dealers to be considered as participating in
a distribution

                                       44


and subject to Rule 10b-6 promulgated under the Securities Exchange Act of 1934,
as amended.  If any such transaction were a "distribution"  for purposes of Rule
10b-6,  then such  broker-dealers  might be required to cease making a market in
the Company's  equity  securities  for either two or nine trading days prior to,
and until the completion of, such activity.

   
         Included in the 700,000  shares of Common Stock being offered herein by
the  Underwriters  are  100,000  shares  owned  by Ms.  Theodora  Landgren,  the
Chairman,  Chief  Operating  Officer  and a Director of the  Company.  After the
Offering,  Ms. Landgren will directly own 275,000 shares  representing 15.60% of
the  outstanding  shares of Common  Stock.  See  "Security  Ownership of Certain
Beneficial Owners and Management."
    

                                  LEGAL MATTERS

         The validity of the issuance of the Units offered hereby will be passed
upon for the Company by the law firm of Heller, Horowitz & Feit, P.C., New York,
New  York.  The law  firms  of  Atlas,  Pearlman,  Trop &  Borkson,  P.A.,  Fort
Lauderdale, Florida and Beckman & Millman, P.C., New York, New York will pass on
certain aspects of this Offering on behalf of the Underwriters.

         Irving  Rothstein,  Esq.  is  associated  with the law firm of  Heller,
Horowitz  & Feit,  P.C.,  counsel  to the  Company.  On January  16,  1996,  Mr.
Rothstein was appointed an Assistant Secretary of the Company. This is purely an
administrative position and Mr. Rothstein was appointed solely to assist, and to
ease the burdens of, the  executive  officers of the Company in the execution of
various  documents  and/or  certificates  on behalf of the Company.  Neither Mr.
Rothstein  nor his law  firm  receive  any  additional  compensation  for  these
efforts.


                                     EXPERTS

         The audited  financial  statements  of the Company as of March 31, 1995
and 1996 and for the  fiscal  years then  ended are  included  herein and in the
registration  statement  in  reliance  upon  the  report  of Votta  and  Company
independent  certified  accountants,  appearing  elsewhere herein,  and upon the
authority of said firm as experts in accounting and auditing.


                                       45





                          INDEPENDENT AUDITORS' REPORT





      To the Stockholders of
      The Translation Group, LTD

      We have audited the accompanying  balance sheets of THE TRANSLATION GROUP,
      LTD. and its  consolidated  subsidiary at March 31, 1996 and 1995, and the
      related statements of operations,  stockholders' equity and cash flows for
      both of the  years in the two year  period  ended  March 31,  1996.  These
      consolidated  financial statements are the responsibility of the Company's
      management.   Our  responsibility  is  to  express  an  opinion  on  these
      consolidated financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
      standards.  Those standards  require that we plan and perform the audit to
      obtain  reasonable  assurance  about whether the financial  statements are
      free of material  misstatement.  An audit  includes  examining,  on a test
      basis, evidence supporting the amounts and disclosures in the consolidated
      financial  statements.  An audit also includes  assessing  the  accounting
      principles used and significant  estimates made by management,  as well as
      evaluating the overall financial statement  presentation.  We believe that
      our audits provide a reasonable basis for our opinion.

      In our  opinion,  the  aforementioned  consolidated  financial  statements
      present fairly, in all material  respects,  the financial  position of The
      Translation Group, Ltd. and its subsidiary at March 31, 1996 and 1995, and
      the results of their operations, stockholders' equity and their cash flows
      for each of the years in the two year  period  ended  March 31,  1996,  in
      conformity with generally accepted accounting principles.

   
      As  discussed  in  Notes  1,  2, 3 and 19 to  the  consolidated  financial
      statements, the  consolidated  financial  data  reflect  the  result  of a
      business  combination merger,  accounted for as a recapitalization and a 1
      for 2 reverse split of the outstanding common shares.



      Votta & Company

      Haddonfield, New Jersey
      May 1, 1996
      (November 1996 as to Notes 17 and 19)

    






                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             MARCH 31, 1996 AND 1995
                           AUGUST 31, 1996 (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                              AUGUST 31,
                                                          MARCH 31,         MARCH 31,             1996
                                                              1996              1995          (UNAUDITED)
                                                              ----              ----          -----------
      ASSETS:
      Current assets:
     <S>                                                   <C>                 <C>            <C>     
         Cash and cash equivalents (Note 2)                $530,340            $2,238         $268,822
         Accounts receivable, net of allowance for
         doubtful accounts of $20,000, $65,000,
         and $7000 respectively (Notes 2 and 4)             642,481           325,665          969,473
         Prepaid rent (Note 12)                                                31,625
         Deferred offering costs (Note 19)                   34,540                            155,937
                                                          ---------           -------      -----------

      Total current assets                                1,207,361           359,528        1,394,232
                                                          ---------           -------      -----------

      Property and equipment (Notes 2 and 15)               362,178           165,429          406,524
         Less: accumulated depreciation and amortization   (189,466)         (114,715)        (220,776)
                                                         -----------         ---------    -------------
      Net property and equipment                            172,712            50,714          185,748
                                                         ----------         ---------     ------------

      Other assets (Note 8)                                  58,759            16,501           56,597
                                                        -----------         ---------    -------------

      TOTAL ASSETS                                       $1,438,832          $426,743       $1,636,577
                                                         ===========         ========       ==========

      LIABILITIES AND STOCKHOLDERS' EQUITY:

      Current liabilities:
         Accounts payable                               $    55,834         $  22,008       $  130,210
         Accrued liabilities                                 26,000            23,870            8,590
         Accrued income taxes (Notes 2 and 16)              115,000             7,882
         Deferred income taxes (Notes 2 and 16)             233,394           115,794          339,394
         Line of credit (Note 6)                                               40,000
         Notes payable (Note 7)                                                23,056
                                                        -----------         ---------    -------------

      Total current liabilities                             430,228           232,610          478,194
                                                         -----------        ---------     ------------
   
      Stockholders' equity:
         Common stock (Notes 3,9,10,11,17 and 19):
         $1 par value, 1000 shares authorized,
         50 outstanding                                                            50
         $.001 par value, 5,000,000 shares authorized
         1,891,000 outstanding                                1,891                              1,891
         Preferred stock, $.001 par value,
         1,000,000 authorized,
         none outstanding (Note 14)
         Additional paid in capital (Notes 3, 9 and 10)     464,759                            464,759
         Retained earnings                                  541,954           194,083          691,733
                                                          ---------          --------     ------------
      Total stockholders' equity                          1,008,604           194,133        1,158,383
                                                          ---------          --------      -----------

      TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY                               $1,438,832          $426,743       $1,636,577
                                                         ===========         ========       ==========

</TABLE>
    
See accompanying notes to consolidated financial statements


                                      F-1


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEARS ENDED MARCH 31, 1996 AND 1995
                        AND THE FIVE MONTH PERIODS ENDED
                      AUGUST 31, 1996 AND 1995 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                          AUGUST 31,       AUGUST 31,
                                        MARCH 31,        MARCH 31,           1996              1995
                                          1996              1995          (UNAUDITED)      (UNAUDITED)
                                          ----              ----          ----------       ---------- 

      <S>                               <C>              <C>               <C>              <C>       

      Revenue (Notes 2, 3 and 5)        $2,586,306       $2,149,135        $1,468,937       $1,104,186
      Cost of services provided          1,738,648        1,719,100         1,063,752          689,935
                                       -----------      -----------       -----------     ------------

      Gross profit                         847,658          430,035           405,185          414,251


      Selling, general and
      administration expense               189,429          244,290           117,714           90,214
      Depreciation and amortization
      (Notes 2 and 15)                      74,751           55,337            31,310           31,200
                                      ------------     ------------      ------------     ------------

      Operating income                     583,478          130,408           256,161          292,837
                                       -----------      -----------       -----------      -----------

      Non-operating income (expense)
      Other income                             220              696             1,544
      Interest expense (Notes 6 and 7)      (3,227)          (3,566)                0           (1,990)
                                      -------------    -------------  ---------------     -------------
                                            (3,007)          (2,870)            1,544           (1,990)
                                      ------------     -------------     ------------     -------------

      Income before income taxes           580,471          127,538           257,705          290,847

      Provision for income taxes
      (Notes 2 and 16)                     232,600           69,852           107,926          116,400
                                         ---------       ----------         ---------       ----------

      Net income (Note 3)                $ 347,871        $  57,686        $  149,779      $   174,447
                                          ========         ========         =========       ==========


   
      Net income per common share
      outstanding (Notes 2 and 19)            $.35             $.08              $.08             $.22
                                              ====             ====              ====             ====

      Weighted average shares
      outstanding
      (Notes 2, 3, 9, 10, 11 and 19)       996,000          755,000         1,891,000          755,000
                                         =========        =========         =========        =========
</TABLE>
    

See accompanying notes to consolidated financial statements


                                      F-2





                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEAR ENDED MARCH 31, 1996 AND 1995
                        AND THE FIVE MONTH PERIODS ENDED
                       AUGUST 31, 1996 AND 1995(UNAUDITED)


<TABLE>
<CAPTION>
                                                                          AUGUST 31,        AUGUST 31,
                                        MARCH 31,        MARCH 31,           1996              1995
                                          1996              1995          (UNAUDITED)      (UNAUDITED)
                                          ----              ----          ----------       ---------- 

      CASH FLOWS PROVIDED BY
      OPERATING ACTIVITIES:

      <S>                                   <C>               <C>              <C>               <C>     

         Net income                         $347,871          $57,686          $149,779          $174,447

         Depreciation and amortization        74,751           55,337            31,310            31,200

      CHANGE IN OPERATING ASSETS
      AND LIABILITIES:
         Accounts receivable                (316,816)        (  9,073)         (326,992)         (148,609)
         Prepaid rent                         31,625          (31,625)            2,162            14,125
         Other assets                      (  42,258)         (15,151)            2,162           (10,568)
         Accounts payable                     33,826          (76,708)           74,376            49,799
         Accrued liabilities                   2,130         (  2,350)          (17,410)             (714)
         Accrued income taxes                107,118            7,882          (115,000)          121,337
         Deferred income taxes               117,600           35,329           106,000            (4,937)
                                             -------        ---------         ---------        -----------

      Net cash flows provided by
      operating activities                   355,847           21,327           (95,775)          226,080
                                             -------        ---------        -----------         --------

      CASH FLOWS (USED FOR)
      INVESTING ACTIVITIES
      Purchase of property and equipment    (196,749)         (54,975)          (44,346)         (103,045)
                                            ---------       ----------       -----------         ---------
      CASH FLOWS PROVIDED BY
      FINANCING ACTIVITIES:
         Issuance of common stock            446,600
         Deferred offering costs             (34,540)                          (121,397)
         Net borrowings (payments) under
         line of credit                       40,000           40,000
         Payment on long-term debt            (3,056)       (   1,223)                            (33,294)
                                           ----------        ---------         ---------         ----------
      Net cash flows provided by
      (used in) financing activities         369,004           38,777          (121,397)          (33,294)
                                             -------           ------          ---------          --------
      Net increase in cash and
      cash equivalents                       528,102            5,129          (261,518)           89,741

      Cash and cash equivalents,
      beginning of year                        2,238        (   2,891)          530,340             2,238
                                           ---------        ----------          -------          --------
      Cash and cash equivalents,
      end of year                           $530,340         $  2,238          $268,822           $91,979
                                             =======          =======           =======            ======

      SUPPLEMENTAL INFORMATION:
      Cash paid during the year for:

           Interest                        $   3,227          $ 3,556        $        0           $ 2,238
                                            ========           ======        ==========            ======
           Taxes                           $   8,933          $ 9,725        $    5,069           $ 4,900
                                           =========          =======        ==========           =======

</TABLE>

See accompanying notes to consolidated financial statements


                                      F-3







   
                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED MARCH 31, 1996 AND 1995
                        AND THE FIVE MONTH PERIOD ENDED
                           AUGUST 31, 1996 (UNAUDITED)
    



<TABLE>
<CAPTION>
                                                                                                   TOTAL
                                           COMMON        COMMON        PAID-IN       RETAINED      STOCKHOLDERS'
                                           SHARES        STOCK         CAPITAL       EARNINGS      EQUITY
                                           ------        -----         -------       --------      ------

YEAR ENDED MARCH 31, 1995:
- --------------------------
<S>                                        <C>           <C>           <C>           <C>           <C>

Balance March 31, 1994                         50       $    50           ---        $136,397      $136,447


Net Income March 31, 1995                     ---           ---           ---          57,686        57,686
                                           ------        ------        ------        --------      --------

Balance at March 31, 1995                      50            50           ---         194,083       194,083

   
YEAR ENDED MARCH 31, 1996:
- --------------------------

Formation of TTGL                         885,000           885           885             ---         1,770

Conversion of note                         10,000            10        19,990             ---        20,000

Recapitalization                          755,000           755          (705)            ---            50

BTS shares acquired                           (50)          (50)          ---             ---           (50)

Private Placement                         241,000           241       444,589             ---       444,830

Net income - March 31, 1996                   ---           ---           ---         347,871       347,871
                                           ------        ------        ------        --------      --------

Balance at March 31, 1996               1,891,000         1,891       464,759         541,954     1,088,604


FIVE MONTHS ENDED AUGUST
31, 1996 (unaudited):                         ---           ---           ---         149,779       149,779
- ---------------------                      ------        ------        ------        --------      --------


Balance at August 31, 1996              1,891,000        $1,891      $464,759        $691,733    $1,158,383
                                        =========        ======      ========        ========    ==========

</TABLE>
    
See accompanying notes to consolidated financial statements


                                      F-4




                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



      NOTE 1 - THE COMPANY
      --------------------

      DESCRIPTION OF COMPANY
      ----------------------

      The  Translation  Group,  LTD  (TTGL)  was  incorporated  in the  State of
      Delaware on July 6, 1995,  specifically  to acquire 100% of the issued and
      outstanding shares of the Bureau of Translation Services,  Inc. (BTS). BTS
      was  incorporated  in 1984 in the State of  Pennsylvania  and is presently
      located in Haddonfield, New Jersey.

      TTGL with its wholly owned  subsidiary  BTS (the  Company)  translate  and
      localize  documents  and software  into various  languages.  Localizing is
      translating so that the result is reader friendly using local dialect. The
      Company provides services to a range of industries with a concentration in
      information technology companies.


      NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
      ---------------------------------------------------

      PRINCIPLES OF CONSOLIDATION
      ---------------------------


   
      The  consolidated  financial  statements  include the accounts of TTGL and
      BTS. The acquisition is being accounted for as a  recapitalization  of BTS
      as of January 17, 1996.  Accordingly the consolidated financial statements
      include the results of operations of BTS for all periods reported upon and
      the results of  operations of TTGL from January 17, 1996.  All  statements
      and reference to shares issued,  shares outstanding and earnings per share
      reflect a 1 for 2 reverse  split of  outstanding  Common  Shares  voted on
      November 18, 1996. (See Note 19 below.)
    

      Preparation of the  consolidated  financial  statements in conformity with
      generally  accepted  accounting  principals  requires  management  to make
      estimates  and  judgments  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      REVENUE RECOGNITION
      -------------------



      Revenues are recognized on the accrual  method of accounting  upon billing
      to customers.  Customers are billed upon completion of project  milestones
      which are defined at the beginning of the projects.




                                      F-5

                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      MARKETING AND ADVERTISING
      -------------------------

      The Company adopted the American Institute of Certified Public Accountants
      Statement  of Position  (SOP) 93-7,  Reporting  on  Advertising  Cost.  In
      accordance with SOP 93-7, the Company  expenses  marketing and advertising
      costs as incurred. Marketing and advertising expense for each of the years
      ended March 31, 1996 and 1995 approximated $53,000.

      FOREIGN CURRENCY TRANSACTIONS
      -----------------------------


      Assets and  liabilities  of foreign  operations  of the  Company's  German
      office are translated at end of period rates of exchange.  Income, expense
      and cash flows are  translated  at weighted  average rates of exchange for
      the  period.  The  results of foreign  operations  are  immaterial  to the
      financial statements taken as a whole.

      The Company  occasionally  entered into foreign  currency forward exchange
      contracts as hedges to limit the effect of exchange rate fluctuations.  At
      March 31, 1996, the Company had no foreign currency exchange  contracts in
      effect.  As of March 31, 1995,  approximately  $55,000 of foreign exchange
      contracts were outstanding, denominated in Japanese Yen.

      Gains and losses from exchange rate  fluctuations  were immaterial for the
      years ended March 31, 1996 and 1995.


      FISCAL YEAR
      -----------

      The Company's fiscal year ends on March 31.

      UNAUDITED INTERIM
      -----------------

      The  financial  statements  as of August 31,  1996 and for the five months
      ended  August  31,  1996  and  1995  are  unaudited.  In  the  opinion  of
      management,  all  adjustments  consisting  only of normal  recurring items
      considered necessary for a fair presentation have been included.

      CASH AND CASH EQUIVALENTS
      -------------------------

      Cash  includes  demand   deposits,   certificates  of  deposits  and  cash
      equivalents,  which are highly liquid investments with a maturity of three
      months or less when  purchased.  Because  of the short  maturity  of these
      instruments, the carrying amount is a reasonable estimate of fair value.



                                      F-6


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      PROPERTY AND EQUIPMENT
      ----------------------

      Property and equipment are stated at cost and consisted of the following:



   
                                                                        AUGUST
                                         March 31,       March 31,     31,1996
                                           1995            1996      (UNAUDITED)
                                           ----            ----      -----------
    

          Furniture and fixtures         $ 26,174        $  15,366      $ 33,850
          Computer equipment              221,212          126,600       250,254
          Software                        114,792           23,463       122,420
                                         --------        ---------      --------
             Total                       $362,178        $ 165,429      $406,524
                                         ========        =========      ========






      Depreciation  and software  amortization  is computed using an accelerated
      method over the estimated useful lives of the assets.

      For the years ended March 31, 1996 and 1995, depreciation and amortization
      expense was $74,751 and $55,337  respectively.  For the five months  ended
      August 31, 1996 depreciation expense was $31,310 (unaudited).

      INCOME TAXES
      ------------

      Deferred  income tax assets and  liabilities  are determined in accordance
      with Statement of Financial  Accounting  Standards No. 109, Accounting for
      Income Taxes (SFAS No. 109),  and result from revenues and expenses  being
      recognized in different time periods for financial reporting purposes than
      for income tax purposes.  Under SFAS No. 109,  deferred income taxes arise
      from temporary differences and carryforwards which are tax effected at the
      enacted tax rates and  subsequently  adjusted  for changes in tax laws and
      rates.  Deferred  income tax  assets and  liabilities  are  classified  as
      current or non-current based upon the financial  reporting  classification
      of assets and liabilities to which they relate.

      RESEARCH AND DEVELOPMENT
      ------------------------

      Research and development cost are charged to operations when incurred.



                                      F-7


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      EARNINGS PER COMMON SHARE
      -------------------------


   
      In calculating  average earnings per common share, the following  weighted
      average  shares  outstanding  were used after giving effect to the 1 for 2
      reverse split (see Note 19):
    



<TABLE>
<CAPTION>
   
                                MARCH 31, 1996       MARCH 31, 1995     AUGUST 31, 1996        AUGUST 31, 1995
                                --------------       --------------     ---------------        ---------------
                                                                          (UNAUDITED)            (UNAUDITED)
                                                                          -----------            -----------
      <S>                         <C>                  <C>               <C>                     <C>
      TTGL SHARES ISSUED
      TO BTS SHAREHOLDERS           755,000              755,000           755,000                 755,000

      TTGL SHARES
      (1,136,000) ISSUED FOR
      PERIOD AFTER MERGER           241,000                  0.0         1,136,000                     0.0
                                  ---------            ---------         ---------               ---------
      TOTAL                         996,000              755,000         1,891,000                 755,000
                                  =========            =========         =========               =========

</TABLE>
    

      NOTE 3 - BUSINESS COMBINATION MERGER
      ------------------------------------


   
      On January 17,  1996,  pursuant to the terms of an  Agreement  and Plan of
      Reorganization,   dated  December  7,  1995,  TTGL  completed  a  business
      combination  merger  transaction,  with BTS,  a  provider  of  translation
      services.  The business combination merger was effected by the exchange of
      755,000 of TTGL common  shares for all the issued and  outstanding  common
      shares of BTS.  TTGL had no  significant  operations  prior to the merger.
      Concurrent  with the merger,  TTGL  issued  241,000  shares  pursuant to a
      private placement offer (Note 9).
    

      For financial reporting  purposes,  the above acquisition is accounted for
      as a  recapitalization  of BTS.  All  financial  information  prior to the
      merger  reflect the results of operations  of BTS only.  Subsequent to the
      merger,  the  financial  statements  reflect the  consolidated  results of
      operations  of TTGL and BTS.  For the  year  ended  March  31,  1996,  the
      consolidated  results of  operations  of the  companies  consisted  of the
      following:


                                           TTGL                           BTS
                                           ----                           ---
               Revenue                        -0-                   $ 2,586,306
                                        =========                   ===========
               Net Income(Loss)         $( 1,562 )                  $   349,433
                                        =========                   ===========



                                      F-8


                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 4 - FINANCIAL INSTRUMENTS
      ------------------------------

      CREDIT RISK
      -----------

      Concentrations  of credit  risk with  respect to accounts  receivable  are
      limited due to the dispersion  across  different  geographic  areas of the
      Company's customer base. As of March 31, 1996 and 1995, the Company had no
      significant  concentrations  of credit risk with  regards to its  accounts
      receivable.

      NOTE 5 - SIGNIFICANT CUSTOMERS
      ------------------------------

      For the year ended March 31, 1996,  two customers  represented  37% of the
      Company's  revenue.  For the year  ended  March 31,  1995,  two  customers
      represented  71% of the Company's  revenue.  For the years ended March 31,
      1996 and 1995, the Company generated approximately eighty percent (80%) of
      its  revenue  from  information   technology   companies  (i.e.   computer
      industry).


      For  the  five  month  period  ended  August  31,  1996,   four  customers
      represented 73% of the company's revenue.  For the five month period ended
      August 31, 1995, three customers represented 50% of the Company's revenue.

      For the years ended March 31, 1996 and 1995, 29% and 48%, respectively, of
      the Company's revenues were to foreign markets.  For the five month period
      ended  August  31,  1996  and  1995,  34% and  30%,  respectively,  of the
      Company's revenues were to foreign markets


      NOTE 6 - LINE OF CREDIT
      -----------------------

      The  Company  maintains  and  periodically  amends or replaces a revolving
      credit  line  agreement  with a  commercial  bank that is used to  finance
      working capital requirements. The maximum amount of funds available to the
      Company  from the credit  line is $40,000,  with an  interest  rate at the
      bank's prime rate plus 1.5%.  The credit line is secured by the  Company's
      accounts  receivable and equipment and personally secured by the president
      of BTS. The prime rate at March 31,1996 and 1995 was 8.25 percent and 6.00
      percent respectively.

      At March 31, 1996 and 1995,  the amount  outstanding on the Company's line
      of credit was zero and $40,000 respectively.


                                      F-9





                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 7 - NOTES PAYABLE

      Outstanding debt at March 31, 1996 and 1995 consisted of the following:

<TABLE>
<CAPTION>
                                                                                     August 31,1996
                                                  1996                  1995             (unaudited)
                                                  ----                  ----             -----------
      <S>                                       <C>              <C>                      <C>
      Note  payable to a bank,
      term of sixty  months,
      interest  rate of 9.50%,
      monthly payments of $525
      through January, 1998,
      secured by
      computer equipment                        $ -0-            $20,178                  $ -0-

      Note payable to a bank,
      term of twenty-four months,
      interest rate of 10%,
      monthly payments of $231,
      through April, 1996,
      secured by computer equipment               -0-              2,878                    -0-
                                                 ----            -------                   ----
                         Total debt              $-0-           $ 23,056                   $-0-
                                                  ===            =======                    ===

</TABLE>

      NOTE 8 - RELATED PARTY TRANSACTIONS
      -----------------------------------

      Other assets include a loan to an officer of the Company at March 31, 1996
      and 1995,  in the  amounts of $35,000  and  $12,000  respectively,  and at
      August 31, 1996 of $40,600 (unaudited).

      NOTE 9 - PRIVATE PLACEMENT OFFERING
      -----------------------------------

   
      On January 17, 1996, the Company  completed a private  placement  offering
      without  registration  under the Securities Act of 1933 in reliance on the
      exemption by Regulation D, of its common stock,  whereas it issued 241,000
      shares of common stock for $2.50 per share. The cost of the stock issuance
      of  approximately  $157,700,  is treated as a reduction  of  shareholder's
      equity.
    


                                      F-10



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 10 - WARRANTS
      ------------------

      On January 17,  1996.  upon the close of the business  combination  merger
      (Note 3) and the private placement  offering (Note 9), stock warrants were
      issued to the Placement Agent to purchase 40,000 shares of the Company.

      Each warrant  entitles the registered  holder to purchase one share of the
      Company's  common  stock at $1.50 per  share  for a period  of five  years
      commencing  six months  after  issuance.  Warrant  holders do not have any
      voting rights or other rights as  shareholders  of the Company  unless and
      until the Warrants are exercised and shares issued pursuant thereto.

      NOTE 11 - STOCK OPTIONS
      -----------------------

      On November 29, 1995 TTGL  adopted a Stock  Option Plan (Plan).  Under the
      Plan,  2,500,000  shares of the  Company's  Common  Stock are reserved for
      issuance upon the exercise of options.  Options granted under the Plan may
      be either (i) options intended to constitute incentive stock options under
      Section 422A of the Internal  Revenue  Code of 1986,  as amended,  or (ii)
      non-qualified  stock  options may be granted  under the Plan to  employees
      (including  officers and directors who are  employees) of the Company or a
      subsidiary corporation thereof on the date of the grant.

      For incentive stock options the exercise price is the fair market value of
      the Common Stock on the date of the grant.  Non-qualified  options may not
      have an  exercise  price of less  than 50% of the fair  market  value of a
      share of the Company's Common Stock on the date the option is granted.

      Options  granted  under the Plan will  expire not more than ten years from
      the date of the grant.

      Additionally,   under  the  Plan,   participants   may  be  granted  stock
      appreciation  rights.  These rights  consists of rights to receive  either
      cash or shares  of Common  Stock  equal to the  amount by which  shares of
      Common Stock on the date the stock appreciation right is exercised exceeds
      the per share option price.


                                      F-11




                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



      NOTE 12 - COMMITMENTS
      ---------------------

      The Company routinely enters into  non-cancelable  lease  arrangements for
      premises used in the normal course of business. Future minimum obligations
      under  lease  commitments  in  effect  at  March  31,  1996  and  1995 are
      approximately  $74,000 per year.  The  majority of these leases are due to
      expire by March 31, 1999.  In February  1995,  BTS relocated its corporate
      operations.  Upon relocating,  BTS voluntarily paid its monthly  operating
      lease obligation for one year in advance.

      The Company also periodically rents locations to house translators.  These
      are temporary commitments.  Additionally, the Company has operating leases
      on office  equipment,  which are immaterial in nature.  Rent expense under
      operating  leases  for the  period  ended  March  31,  1996  and  1995 was
      approximately $68,000 and $80,000, respectively.

      NOTE 13 - EMPLOYMENT AGREEMENTS
      -------------------------------

      On January 17, 1996,  pursuant to an agreement dated December 7, 1995, the
      Company entered into employment and consulting agreements with officers of
      the  Company  and  other  individuals.  Expenses  under  these  agreements
      approximate $273,000 per year, through the year 2001.

      NOTE 14 - PREFERRED STOCK
      -------------------------

      The  Company's  Board of Directors is  authorized to issue up to 1,000,000
      shares  of  Preferred   Stock  without  further  vote  or  action  by  the
      stockholders,  in one or more series, and fix the rights,  preferences and
      privileges  and  qualifications  thereof  including,  without  limitation,
      liquidation  preference,  voting  rights and the  limitation  or exclusion
      thereof.  No  preferred  shares are  outstanding  and the  Company  has no
      current plan to issue any such shares.

      NOTE 15 - LICENSING AGREEMENT
      -----------------------------

      Effective  May 24,  1995,  BTS  entered  into an  agreement  with a German
      company,  whereby BTS acquired  license rights to a software product known
      as KEYTERM.  KEYTERM is a  concept-oriented  database for  developing  and
      maintaining  glossaries.  The  agreement  requires BTS to assume  contract
      rights with existing  KEYTERM  customers in Germany and France and to have
      exclusive North American marketing rights.


                                      F-12



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      The KEYTERM software cost approximately $75,000, and is capitalized in the
      Consolidated  Balance  Sheet under  property and  equipment.  Amortization
      expense of KEYTERM, included in depreciation expense, approximated $12,000
      for the year ended March 31,1996.

      NOTE 16 - INCOME TAXES
      ----------------------

      The provisions  for current and deferred  income tax expense for the years
      ending March 31, 1996 and 1995 consist of the following:

<TABLE>
<CAPTION>

                                         March 31,        March 31,           August
                                           1996             1995               1996
                                                                            (unaudited)
                                         ---------        ---------          ---------
          <S>                            <C>              <C>                <C>
          Current:

          Federal                        $  88,000        $  17,990          $      -0-
          State                             26,556            8,651                 -0-
                                         ---------        ---------          ---------
                                           114,556           26,641                 -0-
                                         ---------        ---------          ---------

          Deferred:
          Federal                           92,217           34,343             92,464
          State                             25,827            8,868             15,462
                                         ---------        ---------          ---------
                                           118,044           43,211            107,926
                                         ---------        ---------          ---------
                                         $ 232,600        $  69,852          $ 107,926
                                         =========        =========          =========

      Components of Deferred
      Tax Assets and Liabilities:

      Accounts Receivable                $ 257,136        $ 130,266          $ 387,789
      Accounts payable and
      Accrued liabilities                 ( 23,742)         (14,472)           (48,395)
                                         ---------        ---------          ---------
                                         $ 233,394        $ 115,794          $ 339,394
                                         =========        =========          =========

      Reconciliation of effective income tax rate:

      Federal income tax rate                 34.0%            34.0%              34.0%
      State taxes, net of
      Federal income tax benefit               6.0%             6.0%               6.0%
      Tax effect of non-deductible
      expenses                                  --             15.0%               1.8%
                                              -----           -----               ----
                                              40.0%            55.0%              41.8%
                                             ======            =====              =====

</TABLE>
                                      F-13



                           THE TRANSLATION GROUP, LTD.
                                 AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


      NOTE 17 - VOTING CONTROL
      ------------------------

   
      As of March 31, 1996, Ms. Theodora  Landgren,  Chairperson of the Board of
      Directors  and  Chief   Operating   Officer  of  the  Company   controlled
      approximately  eighty  percent (80%) of the Company's  outstanding  voting
      common stock and accordingly controlled the Company's affairs.

      If the Company is successful in its Initial Public Offering (see Note 19),
      Ms.  Landgren will have voting  control of 22.38% of the Company`s  voting
      stock for up to two years after the Initial Public Offering.
    

      NOTE 18 - STATEMENT OF CASH FLOWS
      ---------------------------------


      As part of the private placement  offering (NOTE 9), the Company converted
      a $20,000  note  payable  into 20 shares  of  common  stock in a  non-cash
      transaction.


      NOTE 19 - SUBSEQUENT EVENTS
      ---------------------------


   
      It is  anticipated  that the Company  will  attempt to offer up to 700,000
      common voting shares in an Initial Public  Offering  during 1996, of which
      100,000 are for a selling  security  holder and 600,000 for the benefit of
      the  Company.  See  Underwriting  and  Summary  of  Financial  information
      elsewhere in this Prospectus. There can be no assurance that the Company's
      initial public offering will be successful.


      Deferred offering costs of approximately  $35,000 as of March 31, 1996 and
      $155,937 as of August 31, 1996 (unaudited)  relating to the initial public
      offering are included in current assets. If the initial public offering is
      successful,  these  costs  will be  offset  against  the  proceeds  of the
      offering. If the offering is not successful, these costs will be expensed.
    


                                      F-14






NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY OR BY THE  UNDERWRITER.
NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER
ANY  CIRCUMSTANCES  CREATE ANY IMPLICATION  THAT THERE HAD BEEN NO CHANGE IN THE
AFFAIRS  OF THE  COMPANY  SINCE  THE  DATE  HEREOF.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION  IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                             Page
                                                                                                             ----

<S>                                                                                                           <C>
Additional Information..............................................................................            3
Prospectus Summary..................................................................................            4
Risk Factors........................................................................................            9
Management's Discussion and Analysis of Financial Conditions and
     Results of Operations..........................................................................           17
Dilution............................................................................................           20
Use of Proceeds.....................................................................................           21
Capitalization......................................................................................           22
Business............................................................................................           23
Management..........................................................................................           30
Executive Compensation..............................................................................           33
Certain Relationships and Related Transactions......................................................           35
Disclosure of Commission Position on Indemnification For
     Securities Act Liability.......................................................................           36
Security Ownership of Certain Beneficial Owners and Management......................................           37
Description of Securities...........................................................................           38
Underwriting........................................................................................           42
Selling Security Holders............................................................................           44
Legal Matters.......................................................................................           45
Experts.............................................................................................           45
Index to Financial Statements.......................................................................

</TABLE>

UNTIL , 1996 (25 DAYS AFTER THE DATE OF THIS  PROSPECTUS) ALL DEALERS  EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.







   
                         700,000 SHARES OF COMMON STOCK
                         AND 1,600,000 REDEEMABLE COMMON
                                 STOCK WARRANTS
    




                           THE TRANSLATION GROUP, LTD.





                                   PROSPECTUS





                          WERBEL-ROTH SECURITIES, INC.





                           MILLENNIUM SECURITIES CORP.





                                     , 1996










                                                            ALTERNATE PROSPECTUS


                              SUBJECT TO COMPLETION

   
                             DATED NOVEMBER 21, 1996

                                -----------------
                           THE TRANSLATION GROUP, LTD.
                             ----------------------
                         241,000 SHARES OF COMMON STOCK
                300,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS
                     300,000 SHARES UNDERLYING THE WARRANTS

         This Prospectus covers the offer and proposed sale of 241,000 shares of
Common Stock,  $.001 par value (the "Common  Stock") of The  Translation  Group,
Ltd. (the  "Company") and 300,000  Common Stock Purchase  Warrants (the "Private
Warrants"  and  collectively  with the  241,000  shares of Common  Stock and the
300,000   shares  of  Common  Stock   underlying  the  Private   Warrants,   the
"Securities"),  each of which,  upon  exercise,  entitles  the owner  thereof to
purchase  one share of Common Stock  during the three years  following  the date
hereof at a price of $6.00 per share.  Beginning  one year from the date  hereof
unless earlier permitted by the  Representative  (as defined below), the Private
Warrants may be redeemed, at a price of $.25 per warrant, upon written notice of
not less than  thirty  days nor more than sixty days  provided  that the closing
price for the  Common  Stock has been at least  $12.00 per share for a period of
thirty consecutive trading days ending not earlier than the 3rd day prior to the
day the Company gives notice, as reported on the principal exchange on which the
Common  Stock is traded.  The Company has  applied for  inclusion  of the Common
Stock and Warrants on the OTC  Bulletin  Board under the symbols THEO and THEOW,
respectively,  although there can be no assurance that such  securities  will be
accepted for  quotation  or, if  accepted,  that an active  trading  market will
develop.  In the event the Common Stock is not quoted on the OTC Bulletin Board,
quotes for the Common  Stock may be included  in the "pink"  sheets for the over
the counter  market.  While the Company has applied for  inclusion of its Common
Stock on the  NASDAQ  Small Cap  Market,  the  application  is  currently  being
reviewed  by the NASDAQ  staff.  No  assurance  can be given that the  Company's
securities will ever be listed for inclusion on the NASDAQ Small Cap Market. See
"Risk Factors."
    

         The shares of Common Stock offered hereby are restricted  from transfer
for six months from the date hereof at which time  one-third of such shares will
become freely transferable with one-half of the remaining shares becoming freely
transferable six months  thereafter and the balance six months  thereafter.  The
holders of the Private  Warrants have agreed not to transfer the warrants or the
underlying  Common  Stock for eighteen  months from the date of this  Prospectus
without the consent of the  Representative.  The  proceeds  from the sale of the
Securities  will not inure to the  benefit  of the  Company,  but rather to such
holders (the "Selling Securityholders"). See "Selling Security Holders."

   
         Simultaneously  herewith,  the  Company  is  offering,  as  part of its
initial  public  offering  (the "IPO"),  600,000  shares of Common Stock and its
Chairman and Chief  Operating  Officer is offering an additional  100,000 shares
for an  aggregate  of  800,000  shares of  Common  Stock at a price of $6.00 per
share,  and  1,600,000  Redeemable  Common  Stock  Purchase  Warrants  (the "IPO
Warrants" and collectively  with the Private Warrants,  the "Warrants").  All of
the Warrants contain identical terms.
    

         The  offering  price of the  Common  Stock in the IPO and the  exercise
price of the  Warrants  have been  arbitrarily  determined  by the  Company  and
Werbel-Roth Securities, Inc., the representative of the Underwriters for the IPO
(the  "Representative")  and bear no relationship to the Company's assets,  book
value, results of operations or other generally accepted criteria of value.

         The Company intends to furnish its security holders with annual reports
containing audited financial  statements and the audit report of the independent
certified public accountants and such interim reports as it deems appropriate or
as may be required by law.
The Company's fiscal year ends March 31.

         THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK AND SUBSTANTIAL DILUTION
AS DESCRIBED HEREIN. See "RISK FACTORS" and "DILUTION."

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.



                The date of the Prospectus is November __, 1996.





                              PLAN OF DISTRIBUTION

         The shares of Common Stock offered hereby are restricted  from transfer
for six months from the date hereof at which time  one-third of such shares will
become freely transferable with one-half of the remaining shares becoming freely
transferable  six months  thereafter  and the  balance  six  months  thereafter.
Subject to the previous sentence, the Securities offered hereby may be sold from
time to time directly by the Selling Security holder. Alternatively, the Selling
Securityholders   may  from  time  to  time   offer  such   Securities   through
underwriters,  dealers  or agent.  The  distribution  of the  Securities  by the
Selling  Securityholders  may be effected in one or more  transactions  that may
take  place  on  the  over-the-counter   market,   including  ordinary  broker's
transactions,  privately-negotiated transactions or through sales to one or more
broker-dealers   for  resale  of  such  shares  as  principals,   including  the
Underwriters, at market prices prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders  in  connection  with  such  sales of  Securities.  The  Selling
Securityholders and intermediaries  through whom such Securities are sold may be
deemed  "underwriters"  within the meaning of the Securities Act with respect to
the Securities  offered,  and any profits realized or commission received may be
deemed underwriting compensation.  The Selling Securityholders may also transfer
the Securities  pursuant to applicable  exemptions from  registration  under the
Securities Act including Rule 144 under such Act.

         At the  time a  particular  offer  of the  Securities  is made by or on
behalf of a Selling Securityholder, to the extent required, a Prospectus will be
distributed  which  will set  forth the  number  of  shares of Common  Stock and
Warrants  being  offered and the terms of the  offering,  including  the name or
names of any underwriters, dealers or agents, if any, the purchase price paid by
any underwriter  for the shares of Common Stock and Warrants  purchased from the
Selling Securityholder and any discounts,  commissions or concessions allowed or
reallowed or paid to dealers, and the proposed selling price to the public.

         Under the Securities Act of 1934, as amended (the "Exchange  Act"), and
the regulations  thereto, any person engaged in a distribution of the Securities
of the  Company  offered by this  Prospectus  may not  simultaneously  engage in
market-making  activities  with respect to such securities of the Company during
the  applicable  "cooling off" period (nine days) prior to the  commencement  of
such distribution.  In addition, and without limiting the foregoing, the Selling
Securityholders will be subject to applicable provisions of the Exchange Act and
the rules and regulations thereunder,  including without limitation,  Rule 10B-6
and 10B-7, in connection with transactions in such Securities,  which provisions
may limit the timing of purchases  and sales of such  Securities  by the Selling
Securityholders.

         There are no current or future plans, arrangements or understandings of
or known by the underwriters  with respect to engaging in transactions  with the
Selling  Securityholders,  including  transactions  involving short selling. The
Selling  Securityholders  are not obligated to sell the  Securities  through the
underwriters.

         The Representative will receive a Warrant  solicitation fee equal to 4%
of the exercise price of all Warrants it causes to be exercised.

                            SELLING SECURITY HOLDERS

         The Company is  registering  the shares of Common  Stock (the  "Reoffer
Shares")  purchased by investors in the Company's January 1996 private placement
offering (the "Selling Securityholders") and 300,000 warrants and the underlying
Common Stock. These warrants and the underlying Common Stock are restricted from
transfer for 18 months,  without the prior  consent of the  Underwriters.  Other
than  the  minimal   incremental  costs  of  preparing  this  Prospectus  and  a
registration fee to the SEC, the Company is not paying any costs relating to the
sales by the Selling Securityholders. The following disclosure regarding Reoffer
Shares and Selling  Securityholders  is also applicable to the Private Warrants,
their underlying Common Stock and their holders.


                                        2



         Each of the Selling  Securityholders  and  intermediaries  to whom such
securities  may be sold may be deemed to be an  "underwriter"  of the  Company's
Common Stock offered hereby,  as that term is defined under the Act. Each of the
Selling  Securityholders  may sell the Reoffer  Shares from time to time for his
own  account  in  the  open  market  at the  prices  prevailing  therein,  or in
individually  negotiated  transactions at such prices as may be agreed upon. The
net proceeds from the sale of the Reoffer Shares by the Selling  Securityholders
will inure entirely to their benefit and not to that of the Company.

         Except as indicated below, none of the Selling Securityholders has held
any position or office, or had any material relationship with the Company or any
of its  predecessors or affiliates  within the last three years, and none of the
Selling  Securityholders  will own any of the  outstanding  Common  Stock of the
Company after  completion of the offering of such shares.  However,  the selling
warrant  holders all currently own at least 1% of the  outstanding  Common Stock
and two of them are executive officers.

         The Selling Securityholders have advised the Company that their Reoffer
Shares  may be offered  for sale from time to time by them in regular  brokerage
transactions  in the  over-the-counter  market,  or, either  directly or through
brokers  or to  dealers,  or in private  sales or  negotiated  transactions,  or
otherwise,  at prices related to the then prevailing  market prices.  Thus, they
may be required to deliver a current  prospectus in connection with the offer or
sale of the Reoffer Shares. In the absence of a current prospectus, if required,
these shares may not be sold publicly without  restriction unless held for three
years,  or after two years subject to volume  limitations  and  satisfaction  of
other conditions. The Selling Securityholders have been advised that Rules 10b-6
and 10b-7 of the General Rules and Regulations  promulgated under the Securities
Exchange Act of 1934 will be applicable to their sales of Reoffer Shares.  These
rules contain various  prohibitions  against trading by persons  interested in a
distribution and against so-called "stabilization" activities.

         The Selling Securityholders might be deemed to be "underwriters" within
the  meaning  of  Section  2(11) of the Act and any  profit on the resale of the
Reoffer  Shares as principal  might be deemed to be  underwriting  discounts and
commissions under the Act.

         Any  sale  of   Reoffer   Shares  by   Selling   Stockholders   through
broker-dealers may cause the broker-dealers to be considered as participating in
a  distribution  and  subject to Rule  10b-6  promulgated  under the  Securities
Exchange Act of 1934, as amended.  If any such transaction were a "distribution"
for purposes of Rule 10b-6, then such broker-dealers  might be required to cease
making a market  in the  Company's  equity  securities  for  either  two or nine
trading days prior to, and until the completion of, such activity.



                                        3

   
<TABLE>
<CAPTION>



============================================================================================================================
      Names                                        Shares                Shares                    Shares
      -----                                        Held                  Offered                   owned After
                                                                                                   Sale

============================================================================================================================
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                   <C>                       <C>
Barry & Rosalind Kaplan                             2,000                 2,000                    -0-
Mitchell Kurk                                       2,000                 2,000                    -0-
Ross Allen                                         10,000                10,000                    -0-
Michael Hadden                                     10,000                10,000                    -0-
George Langer                                      10,000                10,000                    -0-
David Medich                                       10,000                10,000                    -0-
James Miller                                       10,000                10,000                    -0-
Robert Dumano                                      10,000                10,000                    -0-
Bryan Saterbo                                      10,000                10,000                    -0-
Joseph Savage                                      10,000                10,000                    -0-
Achyut Saharabudhe                                 10,000                10,000                    -0-
Gary Spieler, IRA                                  10,000                10,000                    -0-
Scott Sosnick                                      10,000                10,000                    -0-
C. Ray Council                                      4,000                 4,000                    -0-
Seth Markowitz                                      4,000                 4,000                    -0-
Richard Lasnier                                     2,000                 2,000                    -0-
Gloria Tempchin                                     2,000                 2,000                    -0-
Lee-Dan, Ltd.                                      40,000                40,000                    -0-
Arthur Brown                                       10,000                10,000                    -0-
Greg Opinski                                       10,000                10,000                    -0-
David Gray                                          4,000                 4,000                    -0-
Shalom Maidenbaum                                   6,000                 6,000                    -0-
Richard Gray                                        5,000                 5,000                    -0-
Milton Ackerman                                     4,000                 4,000                    -0-
Irwin Strauss                                       4,000                 4,000                    -0-
Simon Barukhin                                      2,000                 2,000                    -0-
Solomon Bolder                                      2,000                 2,000                    -0-
Daniel Ehrlich                                      2,000                 2,000                    -0-
Marcus Ehrlich                                      2,000                 2,000                    -0-
Susan Felton                                        2,000                 2,000                    -0-
Sherry Hirschman                                    2,000                 2,000                    -0-
Seth Roslyn                                         2,000                 2,000                    -0-
Naomi Selbst                                        2,000                 2,000                    -0-
Sheila Schwartzberg                                 2,000                 2,000                    -0-
Marilyn Slonim                                      2,000                 2,000                    -0-
Jeremy Weinstein                                    2,000                 2,000                    -0-
Abraham Weiss                                       2,000                 2,000                    -0-

- ----------------------------------------------------------------------------------------------------------------------------

============================================================================================================================

</TABLE>

    





                                        4

<TABLE>
<CAPTION>





============================================================================================================================
      Names                                        Warrants              Warrants                  Warrants
      -----                                        Held                  Offered                   owned After
                                                                                                   Sale

============================================================================================================================
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                   <C>                                  <C>
Theodora Landgren(1)                               100,000               100,000                             -0-
Charles Cascio(2)                                  100,000               100,000                             -0-
Mark Schindler(3)                                   33,000                33,000                             -0-
Eugene Stricker(3)                                  33,000                33,000                             -0-
Richard Gray(4)                                     25,000                25,000                             -0-
Donna Gray                                           2,000                 2,000                             -0-
Steven Gray                                          2,000                 2,000                             -0-
David Gray                                           1,000                 1,000                             -0-
Joyce Gray                                           1,000                 1,000                             -0-
Alvin Horowitz                                       1,000                 1,000                             -0-
Steven Gray, as custodian
  for Emily Gray                                     1,000                 1,000                             -0-
Steven Gray, as custodian
  for Samuel Gray                                    1,000                 1,000                             -0-
- ----------------------------------------------------------------------------------------------------------------------------

============================================================================================================================

</TABLE>

   
         (1) The Chairman and Chief Operating  Officer.  Ms. Landgren  currently
owns 385,000 shares representing  approximately 31.40% of the outstanding stock.
Following this Offering and the IPO, Ms. Landgren will own approximately  15.61%
of the outstanding stock.

         (2) The President and Chief  Executive  Officer.  Mr. Cascio  currently
owns 200,000 shares representing  approximately 16.31% of the outstanding stock.
Following this Offering and the IPO, Mr. Cascio will own approximately 10.95% of
the outstanding stock.

         (3) Currently owns 37,000 shares  representing  approximately  3.06% of
the  outstanding  stock.  Following  this Offering and the IPO, the balance will
represent approximately 2.05% of the outstanding stock.

         (4) Currently owns 30,000 shares  representing  approximately  1.74% of
the  outstanding  stock.  Following  this Offering and the IPO, the balance will
represent approximately 1.64% of the outstanding stock.
    


                                  LEGAL MATTERS

   
         The validity of the issuance of the  Securities  offered hereby will be
passed  upon for the Company by the law firm of Heller,  Horowitz & Feit,  P.C.,
New York, New York.
    

         Irving  Rothstein,  Esq.  is  associated  with the law firm of  Heller,
Horowitz  & Feit,  P.C.,  counsel  to the  Company.  On January  16,  1996,  Mr.
Rothstein was appointed an Assistant Secretary of the Company. This is purely an
administrative position and Mr. Rothstein was appointed solely to assist, and to
ease the burdens of, the  executive  officers of the Company in the execution of
various  documents  and/or  certificates  on behalf of the Company.  Neither Mr.
Rothstein  nor his law  firm  receive  any  additional  compensation  for  these
efforts.




                                        5



- --------------------------------------------------------------------------------

NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY OR BY THE  UNDERWRITER.
NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER
ANY  CIRCUMSTANCES  CREATE ANY IMPLICATION  THAT THERE HAD BEEN NO CHANGE IN THE
AFFAIRS  OF THE  COMPANY  SINCE  THE  DATE  HEREOF.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT  AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION  IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION.

- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----

Additional Information........................................................
Prospectus Summary............................................................
Risk Factors..................................................................
Management's Discussion and Analysis
  of Financial Conditions and
  Results of Operations.......................................................
Dilution......................................................................
Use of Proceeds...............................................................
Capitalization................................................................
Business......................................................................
Management....................................................................
Executive Compensation........................................................
Certain Relationships and Related
  Transactions................................................................
Disclosure of Commission Position on
  Indemnification For Securities Act
  Liability...................................................................
Security Ownership of Certain
  Beneficial Owners and Management............................................
Description of Securities.....................................................
Underwriting..................................................................
Selling Security Holders......................................................
Legal Matters.................................................................
Experts.......................................................................
Index to Financial Statements.................................................

- --------------------------------------------------------------------------------

Until  _________,  1996 (25 days after the date of this  Prospectus) all dealers
effecting   transactions   in  the   Registered   Securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  prospectus.
This is in addition to the  obligation  of dealers to deliver a prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

- --------------------------------------------------------------------------------






   
                         241,000 SHARES OF COMMON STOCK
                            300,000 REDEEMABLE COMMON
                                 STOCK WARRANTS
                       300,000 SHARES UNDERLYING WARRANTS
    




                           THE TRANSLATION GROUP, LTD.



                            ------------------------

                                   PROSPECTUS

                             -----------------------














                                                , 1996


                                       6





                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS



ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section  145 of the  Delaware  General  Corporation  Law,  as  amended,
authorizes  the  Registrant  to indemnify  any director or officer under certain
prescribed  circumstances  and subject to certain  limitations  against  certain
costs and expenses,  including  attorneys' fees actually and reasonably incurred
in connection  with any action,  suit or proceeding,  whether  civil,  criminal,
administrative  or  investigative,  to which such person is a party by reason of
being a director  or officer of the  Registrant  if it is  determined  that such
person acted in accordance with the applicable  standard of conduct set forth in
such  statutory  provisions.  Article  9  of  the  Registrant's  Certificate  of
Incorporation  contains  provisions relating to the indemnification of directors
and officers and Article 9 of the Registrant's  By-Laws extends such indemnities
to the full extent permitted by Delaware law.

         The Registrant may also purchase and maintain insurance for the benefit
of any director or officer which may cover claims for which the Registrant could
not indemnify such persons.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following statement sets forth the estimated expenses in connection
with the offering described in the Registration Statement,  all of which will be
borne by the Registrant.

   
Securities and Exchange Commission Fee..........           $  7,076.00
NASD Fee........................................           $  2,221.00
NASDAQ Listing Fee..............................           $ 10,000.00
Accountants' Fees...............................           $ 25,000.00
Legal Fees......................................           $ 50,000,00
Blue Sky Qualification, Fees and Expenses.......           $ 50,000.00
Printing and engraving..........................           $ 33,281.00
Miscellaneous...................................           $  7,422.00
                                                           -----------
         TOTAL..................................           $185,000.00
                                                           ===========
    


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

   
         In July 1995, the Registrant  sold an aggregate of 1,770,000  shares of
Common Stock at par value ($.001) to its founders  (885,000 shares following the
Reverse Split).  These sales were exempt from  registration  pursuant to Section
4(2) of the Securities Act of 1933.

         On January  17, 1996 the  shareholders  of BTS  exchanged  all of their
shares for an  aggregate of  1,510,000  shares  (755,000  shares  following  the
Reverse Split) of the  Registrant.  The result of this  transaction was that BTS
became a wholly-owned subsidiary of the Registrant.  None of the shareholders of
BTS  received  any  consideration  other  than  shares of the  Registrant.  This
exchange and issuance of  securities  was exempt from  registration  pursuant to
Section 4(2) of the Securities Act of 1933.

         In January  1996,  the  Registrant  sold a total of 120.5  Units of its
securities,  each Unit  consisting  of a 4,000  shares of Common  Stock,  for an
aggregate of 482,000  shares  (241,000  shares  following the Reverse  Split) at
$1.25 per share, for a total purchase price of $5,000 per Unit, to 36 accredited
persons in a private  offering  exempt  from  registration  pursuant to Sections
3(b), 4(2) and 4(6) of the Securities Act of 1933. The Registrant received gross
proceeds of $602,500 from this  offering.  The Placement  Agent for such private
placement received 40,000 warrants.






         In January 1996,  the  Registrant  issued 20,000 shares of Common Stock
(10,000  shares  folowing the Reverse Split) in  satisfaction  of an outstanding
$20,000 note. The issuance was exempt from registration pursuant to Section 4(2)
of the Securities Act of 1933.
    

         In May 1996, the Company granted at no cost a total of 300,000 warrants
to certain of its founders.  See  "Description  of  Securities - Warrants."  The
issuance was exempt from registration pursuant to Section 4(2) of the Securities
Act of 1933.

ITEM 27. EXHIBITS

The following  exhibits were filed as part of SB-2 Registration  Statement dated
July 25, 1996 (Registration No. 333-8857):

          1.1     Form of Underwriting Agreement
          1.2     Form of Selected Dealers Agreement
          1.3     Form of Agreement Among Underwriters
          3.1     Restated Certificate of Incorporation
          3.2     By-Laws
          4.4     Form of Representative's Warrant Agreement
          4.5     Form of Representative's Warrant
          4.6     Form of Subscription Agreement between Registrant and
                  investors pursuant to December 7, 1995 Private Placement
                  Memorandum
          5       Opinion re: legality
         10.1     Lease Agreement between BTS and J.C.G. Partnership dated
                  January 18, 1995.
         10.5     The Translation Group, Ltd. 1995 Stock Option Plan
         23.1     Consent of Heller, Horowitz & Feit, P.C. (included in the
                  Opinion filed as Exhibit 5)
         23.2     Consent of Votta and Company

The  following  exhibits  were  filed  as part of  Amendment  No.  1 to the SB-2
Registration Statement dated September 19, 1996:

         1.1.1   Revised Form of Underwriting Agreement
         10.2    Employment Agreement between the Registrant and Theodora
                 Landgren dated as of December 7, 1995, as amended.
         10.3    Employment Agreement between the Registrant and Charles Cascio
                 dated as of December 7, 1995, as amended.
         10.4    Agreement between the Bureau of Translation Services, Inc. and
                 debis Systemhaus KSP-Kommerzielle Systeme und Projekte GmbH
                 dated May 24, 1995.
         10.5    Voting Trust Agreement between Ms. Theodora Landgren and
                 various stockholders dated as of September 11, 1995.
         23.3    Consent of Votta and Company

The  following  exhibits  were  filed  as part of  Amendment  No.  2 to the SB-2
Registration Statement dated October 17, 1996:

          4.1    Specimen Common Stock Certificate
          4.2    Specimen Warrant Certificate
          4.3    Form of Warrant Agreement
         23.4    Consent of Votta and Company



                                      II-2


   
The  following  exhibits  were  filed  as part of  Amendment  No.  3 to the SB-2
Registration Statement dated November 14, 1996:
    

         1.1.2   Revised Underwriting Agreement
         4.3.1   Revised Form of Warrant Agreement
         4.4.1   Form of Revised Representative's Warrant Agreement
         4.5.1   Form of Revised Representative's Warrant
        10.6     Consulting Agreement between the Represenrative and the
                 Registrant
        23.5     Consent of Votta and Company

   
The following exhibit is filed herewith:

         23.6    Consent of Votta and Company
    


ITEM 28. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

                  (1) To file,  during  any  period  in which it offers or sells
securities, a post-effective amendment to this registration statement to:

                           (i)  Include  any  prospectus   required  by  section
10(a)(3) of the Securities Act;

                           (ii)  Reflect in the  prospectus  any facts or events
which,  individually  or  together,   represent  a  fundamental  change  in  the
information in the registration statement; and

                           (iii)  Include  any  additional  or changed  material
information on the plan of distribution.

                  (2) For determining  liability under the Securities Act, treat
each post-effective  amendment as a new registration statement of the securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

                  (3)  File  a   post-effective   amendment   to   remove   from
registration  any  of the  securities  that  remain  unsold  at  the  end of the
offering.

                  Insofar as indemnification  for liabilities  arising under the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the Company  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

                  In the event  that a claim for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any  action,  suit or  proceedings)  is  asserted  by such  director,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

                  The  Company  will  provide  to  the   Representative  of  the
Underwriters at the closing specified in the Underwriting Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Representative to permit prompt delivery to each purchaser.


                                      II-3


                                   SIGNATURES

   
         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and has authorized this  registration
statement  or amendment  to be signed on its behalf by the  undersigned,  in the
City of Pennsauken and State of New Jersey on the 20th day of November, 1996.
    

                           THE TRANSLATION GROUP, LTD.

                           By: /s/           CHARLES D. CASCIO
                                             Charles D. Cascio,
                                             President,
                                             Chief Executive Officer and
                                             Director

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration  statement or amendment was signed by the following  persons in the
capacities and on the dates stated:

   
<TABLE>
<CAPTION>

Signature                                   Title                                                         Date
- ---------                                   -----                                                         ----

<S>                                         <C>                                                         <C> 
/s/      THEODORA LANDGREN                  Chairman and Chief Operating Officer                          November 20, 1996
         Theodora Landgren

/s/      CHARLES D. CASCIO                  President, Chief Executive Officer and
         Charles D. Cascio                  Director                                                      November 20, 1996

/s/      RICHARD J.L. HERSON                Chief Accounting Officer and Director                         November 20, 1996
         Richard J.L. Herson                (Principal Financial Officer)

/s/      JULIUS CHERNY                      Director                                                      November 20, 1996
         Julius Cherny

/s/      GARY M. SCHLOSSER                  Director                                                      November 20, 1996
         Gary M. Schlosser


</TABLE>

    



                                  EXHIBIT INDEX


   
      23.6                 Consent of Votta and Company
    








                                                                    EXHIBIT 23.6




                                 VOTTA & COMPANY
                           A PROFESSIONAL CORPORATION
                          CERTIFIED PUBLIC ACCOUNTANTS
                               19 CHESTNUT STREET
                          HADDONFIELD, NEW JERSEY 08033
                                 (609) 795-8188
                               FAX: (609) 795-7310




                  We hereby consent to the use in the Registration  Statement of
Form SB-2 of The Translation  Group,  Ltd. of our report dated May 1, 1996 (July
1,  1996 as to Note  17),  appearing  in the  Prospectus,  which is part of this
Registration Statement.



/S/ Votta & Company

Haddonfield, New Jersey
November 20, 1996








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission