TRANSLATION GROUP LTD
10KSB, 1999-07-14
BUSINESS SERVICES, NEC
Previous: IXL ENTERPRISES INC, 3, 1999-07-14
Next: ASCENT PEDIATRICS INC, SC 13D/A, 1999-07-14






                                  UNITED STATES
            SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549

                                   FORM 10-KSB


              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED MARCH 31, 1999

                        COMMISSION FILE NUMBER 000-21725

                           THE TRANSLATION GROUP, LTD.

                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

           DELAWARE                                           23-3382869
- --------------------------------                     ---------------------------
(State or other jurisdiction of                      (I.R.S. Employ. Ident. No.)
incorporation or organization)

                              30 WASHINGTON AVENUE
                              HADDONFIELD, NJ 08033
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

                    ISSUER'S TELEPHONE NUMBER: (609) 795-8669
                       ISSUER'S FAX NUMBER: (609) 795-8737

         SECURITIES REGISTERED UNDER SECTION 12(B) OF THE EXCHANGE ACT:

                                      NONE

         SECURITIES REGISTERED UNDER SECTION 12(G) OF THE EXCHANGE ACT:

                          COMMON STOCK, $.001 PAR VALUE
                          -----------------------------
                                (Title of class)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been  subject to such  filing  requirements  for the past 90 days.

                            Yes [X]          NO [ ].

         Check if no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B is contained in this form,  and no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]



<PAGE>

         Issuer's revenues for its most recent fiscal year:  $ 5,987,002

         Aggregate  market value of the voting stock held by  non-affiliates  of
registrant on June 21, 1999,  based on average of the high and low price on that
date, was $8,935,452 million.  Exclusion of shares in this calculation shall not
be deemed an admission that such person is an affiliate and inclusion  shall not
be deemed an admission that such person is not an affiliate. This information is
provided  solely for record  keeping  purposes of the  Securities  and  Exchange
Commission.

         See "Market of the  Registrant's  Common Stock and Related  Stockholder
Matters."

         The number of shares  outstanding  of each of the  issuer's  classes of
common equity,  as of the latest  practicable  date:  2,798,008 shares of common
stock,  par value $ .001 per share,  as of June 21, 1999,  which  includes up to
103,000 shares to be issued pursuant to an agreement with a former  executive of
a wholly owned  subsidiary and 416,668 shares issued in connection with a recent
acquisition.

         Transitional Small Business Disclosure Format: Yes [ ]; No [X]


                                       2

<PAGE>


                                     PART I

         PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT


         When used in this  Annual  Report on Form  10-KSB  and in other  public
statements by the Company and Company officers, the words "expect",  "estimate",
"project",   "intend",   and  similar   expressions  are  intended  to  identify
forward-looking  statements  regarding  events and  financial  trends  which may
affect the Company's  future  operating  results and financial  condition.  Such
statements are subject to risks and uncertainties that could cause the Company's
actual  results and  financial  condition  to differ  materially.  Such  factors
include,  among others,  the risk factors  described under Item 1 in this Annual
Report.  Additional  factors are described in the Company's other public reports
filed with the Securities and Exchange Commission.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date made.  The Company  undertakes no  obligation  to publicly  release the
result of any revision of these forward-looking  statements to reflect events or
circumstances  after  the date they are made or to  reflect  the  occurrence  of
unanticipated events.

ITEM 1.  DESCRIPTION OF BUSINESS

HISTORY AND BACKGROUND

         The Translation Group, Ltd. was incorporated under the laws of Delaware
on July 6, 1995. On January 17, 1996,  The  Translation  Group  consummated  its
first acquisition when the shareholders of Bureau of Translation Services, Inc.,
a Pennsylvania corporation ("BTS"),  exchanged their shares of BTS for shares of
The  Translation  Group so that BTS  became a  wholly  owned  subsidiary  of The
Translation Group. Prior to the acquisition of BTS, The Translation Group's only
activity was related to the  negotiations  and other  matters  pertaining to the
raising of funds under a private placement.

         On June 30, 1997,  The  Translation  Group  acquired all the issued and
outstanding  common stock of the companies that comprise the Word House Group in
exchange for shares of The Translation  Group whereby Word House became a wholly
owned  subsidiary  of The  Translation  Group.  Word House has been in operation
since 1984, and currently has offices in The Netherlands, France, and China.

         On May 28,  1999,  The  Translation  Group  acquired all the issued and
outstanding  stock of Planet Access  Networks,  Inc., a web site development and
management  company  that will  also  provide  intranet  and  internet  delivery
services for the Company's planned  translation  products now under development.
The  consideration  for the shares of Planet  Access was the issuance of 416,668
shares  of The  Translation  Group's  common  stock  and cash in the  amount  of
$900,000 to be paid by September 15, 1999.

         The   Translation   Group  and  its  wholly  owned   subsidiaries   are
collectively  referred to herein as "The  Translation  Group" or the  "Company."
Corporate and  administration  office of the Company is located at 30 Washington
Avenue, Haddonfield, NJ 08033, and its telephone number is (609) 795-8669.


                                       3

<PAGE>

BUSINESS

         The Company translates  conventional  documents and software written in
one language  into other  languages,  and  specializes  in  providing  high tech
translation and localization services, principally in the Information Technology
("IT") sector of the translation  market.  Localization is the art of converting
text from one language to another giving careful consideration to the customs of
the local area.

         The Company has recently launched research programs directed toward the
development of computer-based  machine translation  systems.  These new powerful
information  tools will provide the basis for the  development  of new products.
The basic business model is to accelerate technical developments,  together with
product marketing and sales, to create unique  translation  products for special
niche  markets.   The  Company  believes  that  this  strategy  will  result  in
significant increases in revenues and profitability.

         Thus,  the  Company is changing  from a  translation  and  localization
service  provider,   generally  using  human  resources  and  industry-available
technology  and software  tools,  to a Company  with its own uniquely  developed
translation  and  localization  technologies.  During the past year, the Company
experimented with various projects to coordinate customers,  technology changes,
and its own facilities  with the growing  markets.  The Company  believes that a
basic change from a labor  intensive  process to a technology  driven process is
required in the industry.  Therefore,  the Company has been in transition  while
developing   its  own  software   systems   through  its  strategic   technology
relationships  with  Gedanken  and  ESTeam  to  produce  specialized   automated
translation products for the financial,  medical/pharmaceutical,  environmental,
information technology and telecommunication fields.

THE TRANSLATION MARKET

         The translation  market breaks down into two broad  categories,  namely
"retail" and "professional/technical." The retail translation segment includes a
variety  of  applications  such as  general  business  correspondence,  consumer
product   marketing,   newspapers,   magazines,   literary   works,   chat  room
conversations,  TV shows,  news programs,  personal letters and similar forms of
commercial and interpersonal communications.

         The  professional/technical  translation  market  includes all types of
business  products and  services as well as  government  publications  requiring
translation.  Virtually all businesses which export products or services require
that their products be tailored to the local target market or country.

         The Company  plans to devote most of its  resources to competing in the
high volume professional/technical market.

         The demands of the  professional/technical  market on  translators  are
substantially  greater than those in the retail translation  market. Not only is
native fluency in the target language  required,  but knowledge of the terms and
vocabulary of the particular business is also required. Translators must also be
language  competent  in the source  language  to  understand  the


                                       4

<PAGE>

sophisticated  concepts of the  products.  Businesses  often hire  bilingual  or
multilingual  persons as translators and teach these  translators the details of
their  products or  services,  rather  than  depend upon an outside  translation
company with language skills but no product knowledge.

         According  to  published  industry  reports,  the demand  for  language
translation  is  growing  at  25 - 30%  per  year.  Among  the  fastest  growing
translation markets are (i) Eastern Europe,  including the countries  comprising
the former USSR, due to the multiple  language needs in those countries and (ii)
the  Asia/Pacific  region due to their  emerging  markets which appeal to global
businesses. Computer-aided language translation is an emerging trend. Management
estimates  that  machine   translation  systems  currently  represent  sales  of
approximately  one percent of the total market  potential  exceeding $10 billion
annually.

CURRENT SERVICES AND PRODUCTS

         The Company  presently  specializes  in  managing  and  producing  high
volume, technical translations for the IT and software industries, including the
production of the software itself,  software manuals, and software documentation
with a current capability of 24 languages.  The Company provides a full range of
translation  and  localization  services to  international  customers as well as
customers preparing to engage in international  commerce. The Company translates
product  materials and helps  customers  localize  products and services for the
global  marketplace.  The Company  provides  services that are customized to the
customer's requirements.

         The primary products and services the Company currently provides are as
follows:

         1.       Multilingual Localization and Translation, including

               o    All levels of product management
               o    Terminology development
               o    Re-use  of  previously  translated  materials  using  latest
                    technology tools
               o    Translation and technical editing of text
               o    Software engineering, including resizing and compiling
               o    On-line help compiling and formatting
               o    Linguistic, functionality, and QA testing
               o    Desktop   publishing,    graphic   layout,    editing,   and
                    proofreading
               o    Coordination of in-country review
               o    Production of publishable  materials and  electronic  media,
                    including CD ROM
               o    Multimedia localization and production

               o    Web site and on-line publishing localization and production


         2.       Internationalization and Development Consulting

         3.       In-Country Training, Support, and Service Centers

         4.       Facilities Management and Resource On-Site Placement Services

                                       5

<PAGE>

         Historically,  the process of multilingual localization has been highly
labor  intensive.  Much of the  hands-on  work  has  been  done  principally  by
independent  translators and editors retained by the Company, as well as Company
employees.  Various  computer-assisted  translation  tools have been employed to
reduce costs and to enhance  consistency.  The Company  utilizes  these software
applications for extracting and storing data, to preserve  formatting during the
translation process,  for online dictionaries,  for presentation of text and use
of previous  translation.  In this  regard,  the  Company's  translation  memory
capabilities  have  depended  upon  the  storage  of and  access  to  previously
translated material in computer usable form.

         Our ability to take  advantage  of  translation  memory  depends on the
stability  of  customers,  types of  products,  material  to be  translated  and
customer  requirements.  If  variables  negatively  affect any of the  foregoing
factors,  such as occurs with first-time customers or when translating materials
in new topics, we may be unable to exploit this advantage.  For this reason, the
Company is  pursuing  the  production  of its own  phased-in  system of computer
assisted  translation  tools  which  would not be limited to the same  materials
being previously translated. See "Technology Applications," below.

         The Company considers its highly detailed project management,  tracking
and  costing  procedures  as an  integral  part  of  producing  its  specialized
services.  The Company  places a strong  emphasis on  efficient  processes,  and
believes that  centralized  project  management is essential to  efficiency.  To
better  implement  this policy,  a project  manager is assigned to each project.
Thus,  even when a project may have team  members in many  different  locations,
most work is coordinated  centrally in the Company's  United States and European
headquarters  via  electronic  communication.  Certain  core  functions  such as
editing,  proofreading,  desktop publishing and client  coordination are part of
central  project  management.  In preparing work for  translation  into multiple
languages a project  editor may  identify  problems or issues which are relevant
across the entire project.  Similarly, in a multiple-language  project, problems
may be identified by the  translators  in one or two languages that are relevant
to others.  The Company believes that central control of the process is the best
way to handle certain situations, such as the identification of software bugs.

         The Company provides an extensive range of communications facilities by
utilizing  its  own  internal  systems  integration  group  that  maintains  the
Company's Internet/Extranet/ Intranet and e-mail systems. Files are prepared for
translation by the Company's technical staff and are distributed  electronically
to translators either locally or in the applicable country. All of the Company's
translators are native speaking  professionals in the target  language,  and are
required  to know the  subject  matter of the area in which they  translate.  In
addition,  a project  must have  technically  knowledgeable  staff in the source
language, preferably a specialist in that area. Translated versions are returned
to the Company's central project  management for technical review,  proofing and
compilation  if software is  involved.  The target  language  versions  are then
distributed to appropriate client locations,  which may be multiple locations or
a central  site.  The Company  considers  itself an  extension  of the  client's
documentation and software development  departments.  All project activities are
closely tracked using custom-designed and commercial project management/tracking
applications.  This data is fully  available to the client and the client always
knows the status of the project. The Company expects to expand its communication
abilities  with the  acquisition  of Planet Access  Networks,  Inc. as described
below. See "Recent Agreements and Acquisitions."


                                       6
<PAGE>

         The Company  realizes that many of its customers do not possess all the
expertise needed to manage the localization process. The Company, therefore, has
created  expanded   services   including   management   consulting  and  on-site
management.  Systems  development  and consulting  services also include product
planning and redesign for local markets.  The Company understands the changes in
technology,  that  taking  a  product  to a  global  market  can be a  difficult
proposition.  In order to offset the technical  difficulties  for its customers,
the Company has taken an active role in the development and modifications of its
customers'  products to support local  specifications and character encoding for
different  regions of the world.  These services allow the Company to manage the
localization while simultaneously allowing the customer to manage their product.
Therefore, costs are reduced while quality is maintained.

CUSTOMERS

         The Company provides translation and localization services to a diverse
range of industries and industry sectors,  with an emphasis on IT companies such
as  software  publishers,  computer  hardware  manufacturers  and  computer  and
peripherals   vendors.  Our  target  markets  include  nearly  all  professional
technical and industrial  applications such as financial,  medical, legal, trade
publications,   automotive,   software,   technical  abstracts,   equipment  and
instrumental manuals, environmental and various other governmental regulations.

         At present,  key  markets  for the  Company's  services  are  customers
located in Japan,  Europe and in the  Americas,  which  include the  dialects of
Canadian  French,  Latin  American  Spanish,  and Brazilian  Portuguese.  Growth
markets are primarily in Asia and Eastern  Europe.  Japanese and Dutch represent
the Company's  largest  languages by volume;  the Company  believes that Chinese
will also become more significant in the future. The Company's business in Japan
is primarily in translation for suppliers of applications software,  including a
substantial  volume of Unix-based  systems and customized  implementations.  The
principal  applications  supported are financial and  manufacturing,  as well as
client systems encompassing everything from order entry to distribution.

         The  Company  has a  large  number  of  IT-based  clients.  The  strong
relationships  the Company has developed with its IT clients have also generated
a volume of more  conventional  translation  work.  For example,  the Company is
currently  translating and localizing software messages,  software dialog boxes,
software  help,  and related  documentation  for several of its  clients.  These
products are localized for Okidata Peripherals, a division of OKI America, Inc.,
Bentley Systems Inc.'s CAD/CAM software,  Matrox Electronic Systems Ltd.'s video
and networks products, Microsoft(R) Corporation's software products, and Project
Software &  Development,  Inc.'s  management  system.  Other  customers  include
Hewlett-Packard  Company,  Creative Labs Inc., Bay Networks,  INSO  Corporation,
Automatic  Data  Processing,   Inc.,   Fisher-Rosemont  Systems,  Minitab  Inc.,
Caterpillar Inc., Oracle Corporation and Xerox Corporation.


                                       7
<PAGE>


TECHNOLOGY APPLICATIONS

         The Company has followed the progress of machine  translation  over the
years. After much careful review and  consideration,  the Company concluded that
to the best of its  knowledge no one system  exists that meets its  standards of
accuracy,  efficiency and effectiveness.  Accordingly, the Company is developing
its responses to common problems in the  localization  process.  Currently under
development  are  fully   automatic  and   language-aware   automatic   computer
machine-translation systems at both Gedanken and ESTeam.

         The goal for the design of computer  systems  and  machine  tools is to
enhance or replace the manual  translation  process.  Moreover,  included in the
software systems design are sets of tools and other production-enhancing factors
such as quality control. These tools and systems are intended to address some of
the problems  involved in the  translation/localization  of a text from a source
language to a target language by dealing with the following ambiguities:

o    Lexical ambiguity--multiple meanings (polysemy) of the same words.

o    Structural  ambiguity--language  that is vague, unclear and or uncertain in
     meaning.

o    Contextual   ambiguity--words  can  acquire  idiosyncratic  meaning  within
     specific context;  these meanings do not relate to the normal senses of the
     words as normally used.

         The Company believes that its technology for computer-aided translation
will  provide  90+ %  accurate  translation  on the  first  pass  without  human
intervention.  The operating  methodology of the Company's computer  translation
system is based upon the input of large amounts of legacy language  translations
in both  source  and target  language.  In this  manner,  the  Company's  system
"learns"  the  language  of the  specific  topic and  continues  to improve  its
knowledge as post-edited  texts are inputted to the system.  Thus, the Company's
system,  in time,  becomes expert in the particular  products or services of the
customer.

         The  computer  translation  systems  used by the Company are made up of
modules or sub-routines that perform specific tasks in sequence. A module may be
a database or a set of instructions. Typically, a system includes:

o    A PARSER which diagrams a sentence into its constituents such as a subject,
     verb, object, modifying clauses, adjective and adverb modifiers;

o    AN ALIGNMENT TOOL which sequentially translates into a parallel fashion the
     sentences in one language into the target language;

o    A  TRANSLATION  MEMORY  FEATURE which is a database  containing  all of the
     previously  aligned  translated  words,  phrases,  and  sentences  from one
     language linked to the target language;

o    A BI-LINGUAL DICTIONARY which links the proper translation of words/phrases
     in one language to another;


                                       8

<PAGE>

o    A "FUZZY  MATCH"  ROUTINE  which is a software  routine which looks for the
     most probable word or phrase match when no perfect match exists; and

o    A CONVERSION  RULE ROUTINE  which is a set of  instructions  directing  the
     sentence structure conversion from one language to another.

         In addition,  a number of  additional  and often  proprietary  software
features can be incorporated  into a machine  translation  system to assist with
quality control items such as consistency checks and spelling checks.

         The  Company  is  committed  to invest  significant  amounts on machine
translation  with  specific  emphasis  on  acquiring  a  proprietary   real-time
completely  automated  machine  translation  system.  These include the Gedanken
system and the BTR system  described  below.  Target  applications for automated
translation  will include  products in the financial,  medical/  pharmaceutical,
environmental,  information technology and telecommunications  fields. Financial
information products include company reports and financial statements,  research
and credit reports, and news releases.  Included in  medical/pharmaceutical  are
such products as Material  Safety Data Sheets  ("MSDS") for  pharmaceutical  raw
materials  and drug  "product  inserts."  In the  environmental  area,  products
include MSDS and their equivalents,  international  governmental regulations and
news, bills of lading for shipments,  standard operating procedures for handling
chemicals  and other  compounds  covered by  environmental  regulations.  Target
applications for information technology and telecommunications  include products
such as software with technical/operating  manuals,  software help, and software
documentation.

THE GEDANKEN SYSTEM

         The Gedanken  system is owned by Gedanken  Inc., a development  company
unaffiliated with the Company. The Company has an exclusive worldwide license to
use the system once  developed  and ready for  deployment in exchange for future
royalties  and  development  funding.  The Company has agreed to pay to Gedanken
$750,000 for the  development  of the improved  translation/localization  system
(that  includes a specific  topic  builder,  general topic  dictionary,  quality
control and alignment tools).  Over the past two years, the Company has invested
more than $500,000 in system research and development, and anticipates providing
an  additional  funding  during  1999-2000  to complete  the  transition  from a
research  system to a development  and production  system.  The Gedanken  system
addresses the added  complexities of translating  information from  free-flowing
texts of any kind.  The  Gedanken  system is rooted in  statistical  analysis of
large  amounts of language  data and is  constructed  of modules  which  perform
different  functions.  These  modules  are  designed to make the system a single
comprehensive   automated   translation  system.  There  are  several  important
differentiating  features of the Gedanken system, one of which is the "Precision
English" module. The system also includes a sophisticated  parser which dissects
sentences and bilingual  dictionaries.  By eliminating the bulk of the ambiguous
words and phrases and substituting more accurate words, the "Precision  English"
module raises the level of correct translation markedly.


                                       9
<PAGE>

         Gedanken,  Inc.  has filed for a patent  on its  system,  for which the
principal  claim is the  incorporation  of  various  inter-related  modules in a
comprehensive  computer  translation  system.  The Company is  obligated  to pay
royalties  on all  revenues  generated  that use in whole or in part the  patent
rights and know-how.  Various production modules of the system will be completed
during 1999,  and overall  system  completion is scheduled for 2000. The Company
also has the option to the development of a Real Time Voice  Translation  System
subject to providing the necessary funding estimated at $4,000,000.

BTR SYSTEM

         In April  1999,  the Company  entered  into a  development  and license
agreement with ESTeam, A.B.  ("ESTeam"),  a Swedish corporation  specializing in
the  development  of a  computer-automated  language  system  known  as the "BTR
system."  The  Agreement  provides  for the  customization  of this  system  for
specific market applications. This system is designed to accept and analyze very
large amounts of data, namely, words, word phrases,  sentence segments and whole
sentences  in both  source  and target  languages.  The  particular  application
already  perfected  by ESTeam was for the  automated  translation  of  trademark
information for its customer Compu-Mark,  S.A., a Thompson Group Company,  which
holds a license to use the system for patent and trademark  registrations.  This
custom  system is now  available in eleven  different  languages and it performs
95+% accurate translations automatically with no human intervention.

         As with other machine translation  systems, the BTR system is comprised
of  sub-routines,  or modules,  that  perform  specific  tasks while the modules
interrelate via a master control program. Sub-routines include such functions as
text  delineation,  spell check,  spell  correct with  correct  word,  bilingual
dictionary  matches,  large capacity data bases,  target language  verification,
"fuzzy"  logic   matches  and   statistical   word  matches.   One  of  the  key
differentiating  features  of the BTR system is its  ability to analyze and find
language matches at the sub-sentence level,  namely,  sentence segments and word
phrase  levels.  This  feature  was  positively   reflected  in  an  independent
side-by-side  test  conducted  by the  European  Union  Commission  in which BTR
outperformed the world's largest selling  translation  memory system by a 5-to-1
margin.

         The BTR system excels in automated  translation within a defined topic,
such as the financial markets and the chemical and  environmental  applications,
for which The Translation Group is initially developing "products" using the BTR
system. The projects being developed by ESTeam are financially  supported by the
Company.  Under the  current  arrangement,  ESTeam  will  complete  the  product
developments  and the Company will  commercialize  them. The  development of the
first products for the financial market commenced in May 1999 and is planned for
commercialization in the fourth quarter of 1999.


                                       10

<PAGE>


PLANET ACCESS

         Planet  Access  provides  the  Company  with  capabilities  in internet
services,  website  development and website management  services and also allows
the Company's  new  translation  products to be  effectively  delivered  through
secure  intranet  or  internet  services.  Planet  Access  is fully  capable  of
providing  the  most  sophisticated  and  comprehensive   internet  engineering,
including  but not  limited to site  design,  security,  security  pass  access,
secured credit card transactions, secure private access and site hosting. Planet
Access also provides custom network  solutions and engineering  services such as
Local Area Networks  (LAN's),  Wide Area Networks  (WAN's),  internet design and
security,  dedicated high speed corporate  internet access and many other custom
applications.  Customers for the above  activities  now include AVIS,  Novartis,
Lucent Technologies,  Lockheed-Martin,  ABN AMRO, Knoll Pharmaceutical and about
90 other clients.

         Planet Access compliments the Company's business because  substantially
every new translation  application  requires that the source text be transported
in  digital  form into the  translation  system  software,  processed,  and then
subsequently   transported   back  to  the  client.   Depending  on  the  market
applications,  the users may access the system  remotely via private  subscriber
intranet lines, public internet lines or dedicated services lines. Virtually all
of  the  Company's  product  business  lines  such  as  information  technology,
financial  translations  and  medical  device  labels will  require  remote-user
electronic interface with the Company's clients.

COMPETITION

         The  worldwide  translation  market  is  estimated  by  OVUM,  a market
research company specializing in this area and by LISA (Localization  Industrial
Standards  Association) to be  approximately  $20 billion  annually.  Both firms
estimate annual growth rates at 25%-30%,  due to the  globalization  of commerce
which requires the  localizing of a product or service to a particular  country.
An unknown percentage of language  translation is performed "in house", that is,
by  medium  and large  sized  multinationals  with  product  offerings  in 10-20
languages. Companies as diverse as Caterpillar,  Boeing, Oracle, IBM, Bloomberg,
and XEROX have in-house translation staffs for certain languages. Companies that
perform  translation  as a  business  tend to be small  firms with  revenues  of
$300,000 to $700,000.  The Company  estimates  that 95% of the 3000+  U.S.-based
translation agencies have revenues of less than $1.5 million.

         As translation/localization contracts become larger, Company management
believes  that large  corporate  IT  customers  will  continue to migrate to the
solution-based  models offered by large capacity  service  providers.  While the
Company's  competitors  can  currently be divided  into two main  subcategories,
traditional  translation companies and machine translation and/or solution-based
companies   offering  large  capacity   machine   translation   products  and/or
solution-based  models,  Company  management  believes  that within a relatively
short period of time the Company will be competing  primarily  with companies in
the second subcategory.

         The Company  believes that the common  structural  flaw of competitors'
machine translation systems is their reliance upon software driven by linguistic
rules,  which are rules  developed  by academic  linguists  to address  grammar,
syntax,  lexical usage, context,  sentence


                                       11
<PAGE>

structure and the like. The Company's  solution to the problem is  fundamentally
different and simpler than the rule based systems. The Company's approach relies
upon  mathematical  and  statistical  evaluations  of  dual  language  texts  in
particular topics. By statistically analyzing substantial amounts of legacy text
in two  languages,  patterns  of word  matches,  as well as phrase and  sentence
matches become apparent and remembered in such a way to allow the translation of
newly inputted text with a target accuracy of 90% + correct.

         The Company  differentiates itself from its competitors not only in its
technological  approach  but  also in its  marketing  strategy  . The  Company's
strategy is to develop specific niche  translation  products for markets such as
IT, financial, pharmaceutical and environmental in which the customer subscribes
to the 'product' via a limited  access  internet/intranet  service as opposed to
the  historic  business  model of  existing  translation  companies,  namely the
fee-for-service  competitive  bid model.  While  numerous  specialty  niches for
translation 'products' are available,  the Company is setting product priorities
based upon the best combination of development time and profitability.

         Many more  companies  outside the U.S.  perform  translation  since the
non-US market is substantially  larger than the U.S. market. The same fragmented
market structure of thousands of small firms prevails overseas. Worldwide, fewer
than 10 companies have annual translation revenues of over $50 million.

         The Company's principal competitors in traditional language translation
include Berlitz,  Lernout & Hauspie,  N.V., Bowne Translation Division,  Alpnet,
Lionbridge and XEROX Lingua.  In machine  translation,  the Company's  principal
competitors include Logos, Systran,  Transparent Language Inc., and the Language
Technologies  division  of Lernout &  Hauspie.  Many of these  competitors  have
substantially greater financial resources, more extensive experience, and better
established research and development,  marketing and servicing capabilities than
the Company.

         Company management believes that competition in the machine translation
market is based primarily upon accuracy, functionality, ease-of-use, versatility
and price. The Company's  performance will depend on its ability to innovate, as
well as maintain and solicit  quality people in technical,  sales and management
positions.

DEVELOPMENT AGREEMENTS

         On April 15, 1999, the Company  entered into a development  and license
agreement with ESTeam, a Swedish corporation, for market applications identified
by the Company.  ESTeam is a  software-development  company  specializing in the
development of a  computer-automated  language  translation system, known as the
"BTR System," and customizing such system for specific market applications.  The
BTR  System,  its  modifications,  improvements,  and  adaptations,  are used to
perform computer translations of specific text documents in a particular domain.
The Translation  Group has received an exclusive  worldwide  license for certain
applications  for a period of fifteen years. In  consideration  of the worldwide
license,  The Translation Group has agreed: (1) to pay royalties on sales of any
application and (2) to pay ESTeam the  development  costs for perfecting each of
the market applications.


                                       12

<PAGE>

         Although  the  Company  has  historically  adopted  state  of  the  art
technologies  in its  operations,  during the past two years,  the  Company  has
increased  its  investment  in  computer  automated  translation  with  specific
emphasis  on  developing  a  proprietary   and  completely   automated   machine
translation  system.  In  November  1996,  the  Company  obtained  an  exclusive
worldwide  license  and  rights  for the  life  of the  patent  to use and  sell
know-how,  apparatus,  and  methods  pertaining  to  software  tools and systems
developments based on a patent application owned by Gedanken.

EMPLOYEES

         The Company presently  employs 82 full-time people,  comprised of 11 in
management  positions,  10 in  administration,  6 in sales and marketing,  55 in
production and engineering.  In addition,  the Company also uses the services of
about 450 freelance and/or  independent  translators and editors on an as-needed
basis from a roster of several thousand worldwide.  The Company's acquisition of
Planet Access added an additional 35 full-time employees.

         All of the Company's  translators are native-speaking  professionals in
the target language,  and are required to know the subject matter of the area in
which they translate. In addition, a project must have technically knowledgeable
staff in the source language, preferably a specialist in that area.

         Even  with  machine   translation,   there  is  a  need  for  qualified
individuals as in-house quality-control  personnel and as translators of subject
areas that have not been mechanized. The Company expects that the available pool
of  qualified  translators  will  not  grow  as  rapidly  as the  growth  in the
translation  and  localization  market as a whole. To respond to the anticipated
labor shortage caused by the expansion of the total market growth, in April 1998
the Company  entered into an agreement  with New Jersey  Department of Labor and
Felician  College to develop a network of qualified  translators and localizers,
through  the  implementation  of a  certificate  training  program.  Under  this
partnership,  the State of New Jersey  will  provide  funding  for the  Felician
College  Office of  Continuing  Education to implement the  certificate  program
comprised of three core courses and one elective.  The Company provided the core
curriculum and trained Felician staff. All program  graduates who participate in
the  program are  eligible to enroll in paid  internships  at the  Company.  The
agreement with New Jersey  Department of Labor and Felician  College  expires in
May, 2000. The Company will continue to evaluate the merits of this program,  as
well as any other programs which may assist it in alleviating the industry labor
shortage.



                                       13
<PAGE>


RECENT AGREEMENTS AND ACQUISITIONS

PLANET ACCESS

         On May 28, 1999, the Company acquired all of the outstanding  shares of
Planet Access  Networks,  Inc. based in Stanhope,  New Jersey,  which provides a
broad range of Internet related  services,  including  development of e-commerce
sites built to client's specifications.

         The purchase price for the Planet Access shares was approximately  $3.8
million, consisting of an aggregate 416,668 shares of the Company's common stock
paid as of the closing and $900,000,  payable not later than September 15, 1999.
In addition,  the Company is obligated to provide  funding to Planet Access in a
minimum amount of $4,000,000 (prior to costs and expenses of such funding) which
may be obtained, at the Company's discretion, in the form of a public or private
sale of securities of the Company or Planet Access.  To secure such obligations,
the Company has pledged the Planet Access shares to the former  shareholders  of
Planet Access.  In the event the Company  breaches its obligations to the former
Planet  Access  shareholders,  their  remedies  include the return of the Planet
Access  shares and  payment by the  Company of their  costs and  expenses of the
transaction.  In addition, Planet Access would retain $250,000 advanced to it by
the Company and any profits  earned by Planet  Access  subsequent to the closing
would be evenly divided by the Company and Planet Access.

         The Company also agreed to repurchase  the Company shares within ninety
(90) days of the first  anniversary  of the  acquisition at a price of $7.00 per
share,  if, on such  anniversary  date:  (1) the shares of common  stock are not
listed for trading on a national  securities exchange or included on NASDAQ; (2)
during the ninety (90) days  preceding  such date,  the average  weekly  trading
volume is less than 100,000  shares;  and (3) the average of the closing or high
bid price during the twenty (20) trading days  preceding  such date is less than
$10.00 per share.

         The terms of the transaction were determined by arms-length negotiation
between  the  parties.   Prior  to  the  acquisition,   there  was  no  material
relationship between the former shareholders of Planet Access and the Company or
any  director,  officer or affiliate of the Company or any associate of any such
director or officer.

         In  addition to  maintaining  Planet  Access'  historic  business,  the
Company  intends to utilize  Planet  Access'  resources  to offer the  Company's
translation services over the Internet.  The purchase price will be allocated to
the underlying fair value of the assets acquired, and the balance to excess.

                                  RISK FACTORS
                                  ------------

OUR FUTURE PROFITABILITY, AND THE VALUE OF YOUR INVESTMENT, WILL DEPEND UPON THE
SUCCESS OF OUR GROWTH STRATEGY.

         We have reflected only modest net income from operations  during fiscal
1997,  and a net loss  during  fiscal  1998 and 1999.  As a result,  our  future
profitability,  our  ability  to  effectively  compete  in the  translation  and
localization  industry and the ultimate  value of your  investment  is likely to
depend  upon the  successful  implementation  of our  business  strategy,  which
primarily  relies upon the  development  and  implementation  of computer  aided
translation and localization products.

                                       14

<PAGE>

WE HAVE COMMITTED A SIGNIFICANT  PORTION OF OUR WORKING  CAPITAL TO RESEARCH AND
DEVELOPMENT AND THE FAILURE TO COMMERCIALIZE  OUR COMPUTER AIDED TRANSLATION AND
LOCALIZATION  PRODUCTS AND SERVICES WILL HAVE A MATERIAL  ADVERSE  IMPACT ON OUR
FINANCIAL CONDITION.

         Over  the  past  two  years  we  have  invested  over  $500,000  on the
development  of the Gedanken  system,  and we  anticipate  providing  additional
funding during 1999-2000 to complete the research and  commercialize the system.
We are  also  funding  research  by the  ESTeam  A.B.  to  further  develop  and
commercialize a proprietary  computer-automated  translation system known as the
BTR System. Our inability to commercialize  either one or both of these projects
will adversely  affect our  competitive  position in the industry and negatively
impact our profitability.

FAILURE  TO  SUCCESSFULLY  INTEGRATE  PLANET  ACCESS,  INC.  INTO  OUR  EXISTING
OPERATIONS OR MEET CERTAIN  PERFORMANCE GOALS UNDER THE PURCHASE  AGREEMENT WILL
MAKE IT UNLIKELY WE CAN SUCCESSFULLY IMPLEMENT OUR STRATEGIC PLAN AND NEGATIVELY
AFFECT OUR LIQUIDITY.

         Our  business  strategy  depends  on our  ability  to use the  services
provided by Planet Access to transport text in digital form into the translation
system software and then subsequently  transport the translated text back to the
client. Our purchase  agreement with former  shareholders of Planet Access gives
them the right to sell  their  shares in the  Translation  Group  back to us for
$7.00 per share if the selling price of our common stock is less than $10.00 per
share  on the  one-year  anniversary  of the  closing.  If we  are  required  to
repurchase  our stock,  our  liquidity  would be  severely  reduced as would our
ability to fund our research and commercialization efforts.

LIMITED  MARKET FOR OUR COMMON STOCK  INCREASES  THE POSSIBLE  VOLATILITY OF OUR
STOCK PRICES AND THE VALUE OF ANY INVESTMENT IN OUR EQUITY MAY BE REDUCED.

         The public  trading market for shares of our common stock is limited on
the OTC  Bulletin  Board,  however,  in view of the  minimal  supply  of  shares
eligible for public resale,  trading has been extremely limited. There can be no
assurances that a regular trading market for our common stock will be sustained.
By its very nature,  trading on the OTC  Bulletin  Board  provides  only limited
market liquidity. In addition, the stock markets generally have experienced, and
continue  to  experience,  extreme  price and  volume  fluctuations  which  have
affected the market price of many small cap  companies and which have often been
unrelated to the operating  performance of these  companies.  These broad market
fluctuations,  as  well  as  general  economic  and  political  conditions,  may
adversely affect the market price of our common stock.

IF WE USE OUR COMMON STOCK TO CARRY OUT ANY MORE  ACQUISITIONS  OR ISSUE MORE OF
OUR COMMON STOCK IN A PUBLIC  OFFERING,  ADDITIONAL  DILUTION TO YOUR INVESTMENT
WILL OCCUR.

         We may grow our business through acquisitions. We could accomplish this
through The issuance of additional  shares of our common stock.  This would have
the effect of increasing  the number of shares of common stock  outstanding.  In
addition,  in order to accomplish our business


                                       15
<PAGE>

strategy on a longer-term basis, we are likely to require additional  financing,
which may entail the issuance of additional  shares of common  stock,  preferred
stock or common  stock  equivalents,  which  would  have the  further  effect of
increasing the number of shares outstanding. This may be done in order to, among
others,  facilitate a business  combination,  acquire assets or stock of another
business,  compensate  employees  or  consultants  or for other  valid  business
reasons in the discretion of our Board of Directors.

WE OPERATE IN HIGHLY COMPETITIVE  MARKETS,  WHICH COULD RESULT IN LOSS OF MARKET
SHARE OR REDUCED MARGINS.

         We face  intense  competition  from  multinational,  regional and local
companies in every market in which we operate. The principal competitive factors
within the translation and localization  industry  include price,  technological
capability,  accuracy,  extent of geographic coverage and the ability to deliver
our services in a timely manner.  Many of our competitors  have well established
reputations and significantly greater financial,  marketing, personnel and other
resources than we do. Our principal competitors are Berlitz,  Lernout & Hauspie,
N.V., Bowne  Translation  Division,  Alpnet,  Lionbridge,  XEROX Lingua,  Logos,
Systran,  and  Transparent  Language  Inc.,  some of  which  are  multinational,
highly-visible and well-regarded enterprises.  There can be no assurance that we
will be able to compete effectively against these or any other competitors.

SENIOR MANAGEMENT BENEFICIALLY OWNS A SIGNIFICANT PERCENTAGE OF OUR COMMON STOCK
AND THEREFORE HAS SIGNIFICANT INFLUENCE OVER THE ELECTION OF DIRECTORS.

         Our officers,  directors and principal  stockholders own  approximately
44.9% of the common stock of the Company on a fully diluted basis. See "SECURITY
OWNERSHIP  OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT."  Consequently,  upon
exercise of their vested  options and  warrants  and by virtue of Delaware  law,
these  stockholders  could be in a position to influence  the election of all of
our  directors  and  possibly  control  the outcome of other  corporate  matters
without  the  approval  of  our  other  stockholders.  In  addition,  applicable
statutory  provisions  and the ability of the Board of Directors to issue one or
more series of Preferred Stock without stockholder approval could deter or delay
unsolicited  changes in  control of the  Company  by  discouraging  open  market
purchases  of our stock or a  non-negotiated  tender or exchange  offer for such
stock, which may be disadvantageous to our stockholders who may otherwise desire
to participate in such a transaction and receive a premium or their shares.

THE  SUCCESSFUL  IMPLEMENTATION  OF OUR  BUSINESS  STRATEGY  IS  DEPENDENT  UPON
MANAGEMENT PERSONNEL AND EXECUTIVE OFFICERS.

         Our  operations  are dependent  upon the  continued  services of senior
management  and upon our  ability to hire and retain  qualified  management  and
technical personnel. The loss of services of any of the those executive officers
or other  management or personnel,  whether as a result of death,  disability or
otherwise, would have a material adverse effect upon our business.


                                       16

<PAGE>

WE POTENTIALLY HAVE EXPOSURE TO YEAR 2000 ISSUES.

         We are presently  attempting to respond to Year 2000 issues.  Year 2000
issues are the result of computer programs being written using two digits rather
than four digits to define the applicable year associated with the program or an
associated  computation.  Any of The Translation  Group's computer programs that
have  time-sensitive  software may  recognize a date using "00" as the year 1900
rather  than  the  year  2000.   This  could  result  in  a  system  failure  or
miscalculation causing disruptions of operations,  including among other things,
a temporary inability to process transactions, send invoices or engage in normal
business activities. Management expects to have substantially all of the systems
application  changes  completed within the next six (6) months and believes that
its level of preparedness is appropriate.

         Our failure or the failure of any party with which we conduct  business
to be Year 2000 ready in a timely manner could have a material adverse impact on
our  operations.  If our  systems  or the  systems of our  significant  vendors,
customers,  lenders,  strategic partners and other outside parties with which we
transact  business were to fail because they were not Year 2000 ready,  we would
incur  significant  costs and  inefficiencies.  Due to the  general  uncertainty
inherent  in the Year  2000  problem,  resulting  in part  from  the  Year  2000
readiness  of third  parties,  we cannot be sure that we will be able to resolve
problems  associated  with the Year 2000  issue in a timely  and  cost-effective
manner.  Our inability to do so may adversely affect our operations and business
or expose us to third-party liability.

A  SIGNIFICANT  PORTION  OF OUR  REVENUES  ARE  DERIVED  FROM OUR  INTERNATIONAL
OPERATIONS,  AND A DOWNTURN IN INTERNATIONAL  COMMERCE COULD SEVERELY IMPACT OUR
RESULTS OF OPERATIONS.

         A significant  portion of our business is conducted  outside the United
States.  International  trade is influenced by many factors,  including economic
and political  conditions,  employment  issues,  currency  fluctuations and laws
relating to tariffs, trade restrictions,  foreign investments and taxation. As a
result,  our operations are subject to various risks such as loss of revenue due
to the instability of foreign economies, currency fluctuations and devaluations,
adverse  tax  policies  and  governmental  activities  that may limit or disrupt
markets, restrict payments or the movement of funds or result in the deprivation
of contract rights.  The Transaction Group is subject to taxation in a number of
jurisdictions,  and the final determination of its tax liabilities  involves the
interpretation  of the statutes and requirements of various domestic and foreign
taxing authorities. Moreover, many of the countries where we operate and plan to
operate have legal  systems that differ from the United  States legal system and
may provide substantially less protection for foreign investors.  A reduction in
the level of international trade,  material  restrictions on trade or a downturn
in the  economies  of  countries  in which we  currently  operate  could  have a
material adverse effect on our results of operations.



                                       17
<PAGE>


ITEM 2.  DESCRIPTION OF PROPERTY

         The   Company's   principal   operating   facilities   are  located  in
Haddonfield,  New Jersey, Amsterdam, The Netherlands,  and Lyon, France. The New
Jersey production facility occupies approximately 6,000 square feet at a monthly
rate of $8,300  pursuant to a lease that extends until February 28, 2003. In May
1997 Word House  moved its  principal  location to  Amsterdam.  Its lease is for
approximately  5,500 square feet, and is for a period of five years at a rent of
$7,500 per month. A French  subsidiary  owns a condominium  floor in Lyon,  with
approximately  3,000 square feet of space.  Estimated  annual costs  approximate
$43,000.  The Company also has an office in Beijing,  China, with an annual rent
of $21,000 for approximately 800 square feet. In January 1999 the Company closed
its London office and its  administration  facility in Westmont,  New Jersey. In
March 1999,  the Company closed its Canadian  office and in May 1999,  opened an
office in San Jose, California.

         Planet  Access  leases  approximately  2,500  square feet of office and
production  space in Stanhope,  New Jersey with an annual rent of $32,400.  This
lease expired on June 30, 1998.  Since the  expiration  date,  Planet Access has
been on a  month-to-month  extension.  Planet Access has recently entered into a
lease for 8,500  square feet of office and  production  space in  Flanders,  New
Jersey with an annual rent of $127,500. This lease expires on July 15, 2004.

         The Company believes that all of its facilities are currently  adequate
and further believes that, if necessary, adequate facilities could be located in
the event the Company needs to replace or expand its current facilities.

ITEM 3.  LEGAL PROCEEDINGS

         The  Company  has been sued by a  stockholder  who is seeking  monetary
damages,  specific  performance,  equitable  relief  and costs in the  amount of
$3,000,000.  The Company and its special  litigation  counsel  believe that this
suit is completely without merit and will vigorously defend it. On September 15,
1997 the Company was served with a summons which was  subsequently  filed in the
New York State  Supreme  Court,  Kings  County,  alleging  various acts of fraud
associated with the Company's reverse stock split which occurred on November 21,
1996.  The  plaintiff,  Lee Dan Ltd., a shareholder  of the Company,  is seeking
monetary damages, specific performance, equitable relief and costs in the amount
of $3,000,000.  Based on a review of the file and  discussions  with the Company
management,  counsel  for the  Company  believes  that  there  is a  substantial
likelihood that the Company will prevail in this matter.

         The Company is not a party to, or involved in, any other material legal
proceedings.  In the ordinary  course of business the Company may become subject
to certain legal  proceedings and there can be no assurances that the results of
such  proceedings  will not have a  material  adverse  affect  on the  Company's
results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.


                                       18

<PAGE>


                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company  completed its initial public offering on December 6, 1996.
Since that date its common  stock has been  reported on the NASDAQ OTC  Bulletin
Board under the symbol  THEO.  The  following  table sets forth the range of the
high and low bid  prices  for the  common  stock  as  reported  by the  National
Quotation  Bureau  for the  periods  indicated  and  represents  prices  between
broker-dealers,  which do not include  retail  mark-ups and  mark-downs,  or any
commission to the broker-dealer.  The bid prices do not reflect prices of actual
transactions.

          1997                                          HIGH              LOW

          Quarter ended June 30, 1997                 $10.00             $7.50
          Quarter ended September 30, 1997             9.125              4.25
          Quarter ended December 31, 1997              6.1875             4.00

          1998

          Quarter ended March 31, 1998                $ 4.75             $ 3.75
          Quarter ended June 30, 1998                   6.50               4.00
          Quarter ended September 30, 1998              7.5625             5.25
          Quarter ended December 31, 1998               6.25               4.50

          1999

          Quarter ended March 31, 1999                $ 5.00             $ 3.00

         On June 18, 1999 the closing bid price for the  Company's  common stock
was $4.1875. The approximate number of record holders of common stock as of June
15, 1999 was 61. The approximate  number of beneficial owners was 650 as of June
15, 1999.

         The Company also issued  common stock  purchase  warrants in connection
with its initial public offering which are  exercisable  until December 31, 1999
for a share of common stock upon payment of the exercise  price of $6.20.  There
is currently no registration  statement in effect covering the exercise of these
warrants and therefore the Company is not permitted under applicable  securities
laws to accept exercises thereof.

DIVIDEND POLICY

         The Company has not declared or paid any  dividends  nor does it expect
to pay  dividends on its common  stock in the  foreseeable  future  intending to
retain earnings to finance the growth of its operations.



                                       19
<PAGE>


TRANSFER AGENT

         The Company  uses  American  Stock  Transfer & Trust  Company,  40 Wall
Street,  New York,  New York 10005,  to act as Transfer  Agent for the Company's
common stock.

ITEM 6.  MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  RESULTS  OF  OPERATIONS  AND
FINANCIAL CREDIT (000'S)

YEAR ENDED MARCH 31, 1999, 1998 & 1997

<TABLE>
<CAPTION>


OPERATIONS                         1999        %        1998*       %       CHANGE      1997        %       CHANGE
- ----------                         ----        -        -----       -       ------      ----        -       ------
<S>                            <C>           <C>     <C>           <C>     <C>       <C>          <C>     <C>
Sales.........................  $  5,987      100.0   $  6,421      100.0  ($   432)  $  3,193     100.0   $  3,228
Operating Costs &
EXPENSES
Cost of Sales.................     4,832       80.6      4,189       65.3       643       2,201     68.9      1,988
Selling & Admin...............     1,865       31.1      1,309       20.3       556         596     18.6        713
Research & Develop............       147        2.4        244        3.8     (  97)        --       --         244
Special & Other...............       979       16.3        --         --        979         --       --         --
Corporate Admin...............       736       12.2        774       12.0     (  38)        216      6.7        558
Amort. of excess..............        97        1.6         73        1.1        24         --       --          73
                                ----------- --------- ---------- --------- ---------- --------- ---------- ----------

Total.........................     8,657     1,44.2      6,589      102.5     2,068       3,013     94.2      3,576

Operating loss before other
income........................    (2,670)     (44.2)      (168)      (2.5)   (2,502)        180      5.8       (348)
Interest income, net..........       125        2.1        178        2.7  (     53)         76      2.4        102
                                ----------- --------- ---------- --------- ---------- --------- ---------- ----------

Loss (income) before taxes....    (2,545)     (42.1)        10         .2    (2,555)        256      8.2       (246)

Income taxes..................       396        6.5         24         .4       420         102      3.2         78
                                =========== ========= ========== ========= ========== ========= ========== ==========
Net Income (Loss).............  $ (2,149)     (35.6)  $    (14)       (.2) $  2,135   $     154      5.0   $   (168)
                                =========== ========= ========== ========= ========== ========= ========== ==========

Average shares outstanding....     2,278                 2,124                            1,465
Primary earnings per share....  $   (.94)             $   (.01)                       $     .11


*Includes sales and costs of acquired subsidiary for the nine months ended March
1, 1998 Reflects reclassifications for consistency of comparisons.

                                                                          3/31/99       3/31/98
FINANCIAL CONDITION                                                            (IN 000'S)              CHANGE

Cash and short term investments........................................ $    1,896     $    3,298    $   (1,402)
Other current assets...................................................      1,697          2,066       (   369)
                                                                        ------------   -----------   -----------
Total Current Assets...................................................      3,593          5,364        (1,771)
Total Current Liabilities..............................................      1,452          1,585           133
                                                                        ------------   -----------   -----------
Working Capital........................................................      2,141          3,779        (1,638)
                                                                        ------------   -----------   -----------
Current Ratio..........................................................      2.5:1          3.4:1
Total Assets...........................................................      6,161          8,181        (2,020)
Total Liabilities......................................................      1,639          1,660            21
                                                                        ------------   -----------   -----------
Stockholders' equity...................................................      4,522          6,521        (1,999)
                                                                        ============   ===========   ===========
Book value per share................................................... $    2.00      $    2.86     $   (0.86)
                                                                        ============   ===========   ===========
</TABLE>


                                       20

<PAGE>

RESULTS OF OPERATIONS

FISCAL YEAR ENDED MARCH 31, 1999 AS COMPARED TO FISCAL YEAR ENDED MARCH 31, 1998

         As presented in the above summary,  the Company lost $2,149,000 for the
year ended  March 31,  1999 in  comparison  to a loss of  $14,000  for the prior
fiscal year. The primary reasons for the increased loss were: a 6.7% decrease in
sales from $6,421,000 in 1998 to $5,987,000 in 1999 and a 15.3% increase of cost
of sales from  $4,189,000  to $4,832,000  during the same period;  the Company's
expenses  for  special  projects  and other  costs not  directly  related to the
current  production-sales  cycle of  $979,000;  and an  increase  in selling and
administration  of $556,000,  which was only partially offset by other decreases
of $55,000 and an income tax recovery  change of $402,000,  also  contributed to
the loss.

         A reduction in the Company's  gross margin of $1,075,000 was the result
of a decrease in sales of $432,000  and  increase of cost of sales of  $643,000.
The increased costs were primarily the result of the Company's  expansion of its
capacity.  The Company moved to larger  quarters and increased its  engineering,
production and support personnel. During this fiscal year, the Company's results
from operations were  negatively  affected by the economic  downturn in Asia. At
the  same  time,  the  Company  was  in the  beginning  of a  transition  from a
translation  service  bureau  utilizing  tools and memory  translation to a more
technologically   based   products   enterprise   developing  its  own  computer
translation system.

         The special projects and other costs included:

              new product development and strategic
                alliance discussions                                    $261,000

              settlement of salary contracts of president
                of subsidiary                                           $316,000

              loss in establishing and closing of
                Canadian operations                                     $122,000

              amortization of value of options relating to service
                and consulting agreement                                $180,000

              overlaps in the settlement of certain professional fees   $100,000
                                                                        --------
                           Total:                                       $979,000
                                                                        ========

         Selling and administrative  expenses increased by $556,000,  from 20.3%
to 31.1% of sales. These included the following:



                                       21
<PAGE>


              increased costs of sales personnel                       $  85,000

              marketing campaign                                       $ 170,000

              accounting system charges and increased
                accounting personnel                                   $  80,000

              salary increase to senior management of subsidiaries     $  70,000

              severance costs                                          $  90,000
                                                                      ----------
                       Total:                                          $ 495,000
                                                                      ==========

         Management  believes that most of the causes of this  significant  loss
have  been  eliminated  or their  effects  reduced.  The  Company  has taken the
following steps to mitigate further losses and to return to profitability:

         (i)  International  operations in Europe and Canada lost  approximately
$500,000 in the most  recent  fiscal  year.  The  Canadian  entity was closed in
March,  1999. It is anticipated  that European  operations will be profitable in
the first quarter of fiscal 2000.

         (ii) Personnel costs have been reduced.  Such changes will reduce costs
by approximately $350,000.

         (iii)  The  general  advertising   campaign  has  been  terminated  and
marketing costs reduced by approximately $200,000.

         (iv) The Company has achieved  "technological  feasibility" relative to
its research and development efforts to design a computer translation system. It
has  also  acquired  under  a  license   exclusive  rights  for  computer  based
translations for certain of the products (see "Business").

         (v) The  Company  has  acquired  a Web  site  and  internet  management
services  operation  (see  "Business")  which  is  expected  to  be  immediately
accretive to earnings.



                                       22
<PAGE>


FISCAL YEAR ENDED MARCH 31, 1998 AS COMPARED TO FISCAL YEAR ENDED MARCH 31, 1997

         The Company's profit decreased from $256,000 before taxes to $10,000 as
a result of the following factors:

         Research and  development:  There were  significant  efforts to develop
computer  translation systems and tools with consequent research and development
expenses of approximately $244,000.

         Public entity: As a publicly traded entity, the Company incurred direct
expenditures  for  legal,  financial,  accounting  and other  fees that were not
required by a private entity.  It is estimated that expenditures for these costs
approximated $150,000.

         Expansion  of capacity:  As more fully  described  in  "Business,"  the
Company  expanded its ranges of services.  As a result,  there were additions to
management and technical staff, support services and space.

         A detailed  comparison  of costs and expenses is not  appropriate.  The
increase in sales of  $3,228,000  for the  current  year as compared to the same
period for the prior  year  consists  of an  increase  in sales of the  domestic
subsidiary of $638,000 and of the acquired  foreign  subsidiaries of $2,590,000.
The  acquisition  gave  rise to the  amortization  of  excess  of  approximately
$73,000.  Moreover,  Corporate  Administration  expenses  included  in  Selling,
General,  and  Administrative  for the year ended March 31, 1997 were for a four
month period and aggregated $216,000 in comparison to $774,000 for the full year
ended March 31, 1998.

LIQUIDITY AND WORKING CAPITAL

         As of 3/31/99 working  capital  decreased to $2,139,000 from $3,778,000
for $1,639,000,  as a result of operating losses and the changes detailed in the
accompanying  consolidated  statement of cash flow. The Company believes that it
has adequate cash and other components of working capital  necessary for planned
operations  for the next 12  months.  Inflation  has not  been a  factor  in the
Company's results of operations.

YEAR 2000 ISSUE

         The Year 2000 Issue is the result of computer  programs  being  written
using two digits rather than four to define the  applicable  year. The Company's
computer  programs or  hardware  that have  date-sensitive  software or embedded
chips may  recognize  a date  using "00" as the year 1900  rather  than the year
2000.  This  could  result  in  a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

         Based on recent  assessments,  the Company  determined  that it will be
required to modify or replace  non-compliant  computer  equipment  and  up-grade
non-compliant  software.  These will be replaced in 1999.  The Company's plan to
resolve the Year 2000 Issue  involves the  following  four  phases:  assessment,
remediation, testing and implementation.  To date, the Company has completed its
assessment of all systems that could be significantly affected by the Year 2000.


                                       23

<PAGE>

The  Company is  primarily  in the  business  of  providing  services  but those
services are supported by the use of computer  hardware and software  systems in
the production of a substantial portion of those services. The Company's vendors
consist primarily of individual  translators and other service professionals who
are not expected to be materially  impacted by the Year 2000 Issue.  The Company
is  also  dependent  upon  third  party  suppliers  for  utility   services  and
telecommunications  capabilities.  The  Company  has its  primary  locations  in
geographically  diverse  locations in North America,  Europe and Asia. If one of
the Company's  locations  should be unable to operate due to the Year 2000 Issue
affecting  one  of  its  third  party  suppliers,   the  Company  believes  that
replacement services could be rendered from another of the Company's locations.

         The Company has not yet completed a  comprehensive  study as to whether
its third party suppliers and strategic partners are Year 2000 compliant.  It is
in the  process  of  gathering  information  bout the Year 2000  status and will
continue to assess and monitor their compliance.

         STATUS.  The Company  has  completed  a full  evaluation  of all of its
systems,  the Company  has began the  remediation  phase and  believes it is 60%
complete with the information  already obtained in the evaluation  process.  The
Company  expects to have all  critical  systems  and  hardware  replaced  before
October 1, 1999.  Following  these  replacements,  the Company plans to test all
equipment  and  software.  The  testing  phase will be  completed  no later than
November 1, 1999. During the period of testing the critical systems,  any system
or piece of  equipment  that is found to be  non-compliant,  will be retired and
replaced.  The Company does not expect the cost to replace such  equipment to be
material.

         THIRD PARTIES.  The Company has queried its  significant  suppliers and
strategic partners that do not share information  systems with the Company,  but
has not  received  answers to all of its  queries.  To date,  the Company is not
aware of any of these third parties with a Year 2000 Issue that would materially
impact the Company's  results of operations,  liquidity,  or capital  resources.
However, the Company has no means of ensuring that they will be Year 2000 ready.
The  inability  of those third  parties to complete  their Year 2000  resolution
process in a timely  fashion is not expected to  materially  impact the Company.
The Company believes that it could partially compensate for the failure of those
third  parties  to  comply  by  utilizing  its  operations  in other  geographic
locations to meet the client requirements or by using alternate suppliers.

         COSTS.  The  Company  will  utilize  primarily  internal  resources  to
reprogram,  replace, test and implement the software and operating equipment for
required  Year 2000  modifications.  The total costs of the Year 2000 project is
estimated at $85,000 and is being funded through  operating cash flows.  To date
the Company has incurred approximately ($25,000 expensed and $10,000 capitalized
for new equipment), related to all phases of the Year 2000 project. Of the total
estimated remaining project costs,  approximately $30,000 is related to software
up-grades and $20,000 for testing and monitoring of remaining systems.

         RISKS.  Management  believes  it has an  effective  program in place to
resolve the Year 2000 Issue in a timely manner.  As noted above, the Company has
not yet completed all  necessary  phases of its Year 2000 program.  In the event
that the Company does not complete any additional  phases, the Company's ability
to  produce  certain  orders  may  be  negatively  impacted.  More  importantly,
disruptions  resulting from Year 2000 Issues in the world economy in



                                       24
<PAGE>

geographies  where the Company or its clients have significant  operations could
adversely affect the Company.

         The Company may be unable to meet service  commitments  due to computer
system failure.  The amount of potential  liability,  lost revenue,  and damages
cannot be reasonably estimated at this time.

         CONTINGENCY  PLANS. The Company  currently has no contingency  plans in
place in the event it does not  complete  all  phases  of the Year 2000  program
because of the planned  changes.  The Company plans to  reevaluate  its state of
readiness in October 1999 and determine whether such a plan is necessary.

FOREIGN CURRENCY FLUCTUATIONS

         The Company bills its customers in US Dollars and in foreign currencies
at agreed  upon  amounts of  exchange.  The  Company's  operations  impacted  by
exchange rate fluctuations have been immaterial.

THE EURO

         On January 1, 1999 a new currency was launched,  the Europe, which is a
significant step towards full European Monetary Union (EMU) whereby the national
currencies of certain  European  sovereign  states will be replaced by a single,
supra-national currency in July 2002.

         Currently,  the Euro  co-exists at fixed  exchange  rates with existing
national  currencies  of the  eleven  participating  European  countries.  It is
planned  that the Euro will  stimulate  the  economies  of the EMU  countries by
introducing  transparent pricing between countries,  lower transaction costs and
greater certainty of investment and trade within Europe.

         Approximately  45% of the  Company's  revenue for the fiscal year ended
March 31, 1999 is located within countries adopting the Euro (Ireland,  Germany,
France,  Spain,  the  Netherlands  and  Belgium).   The  impact  of  the  Euro's
introduction and future  implementation is not expected to be significant to the
revenue and net income of the Company.

ITEM 7.  FINANCIAL STATEMENTS

         The  information  called  for by Item 7 is  included  in the  Financial
Statements contained in this Annual Report on Form 10-KSB.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

         Not applicable.



                                       25
<PAGE>


                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(A) OF THE EXCHANGE ACT

         During the fiscal  year ended  March 31,  1999,  the  directors  and/or
executive officers of The Translation Group were as follows:

        NAME                         AGE        POSITION
        ----                         ---        --------

        Charles D. Cascio             62        President, Chief Executive
                                                Officer/Director
        Julius Cherny, Ph.D.          62        President of BTS and Director
        John Toedtman                 54        Chief Operating Officer/Director
        Gary M. Schlosser             48        Director
        Theodora Landgren             54        Director
        Robert J. Wussler             62        Director
        James W. Grau                 59        Director
        Richard J. L. Herson          80        Director/Employee

         CHARLES D. CASCIO  became a  Director,  President  and Chief  Executive
Officer of the Company in May of 1996.  He had  previously  been  engaged by the
Company,  from its inception,  as a financial  consultant.  From late 1992 until
July 1996 he was Chairman  and  President of  Electro-Kinetic  Systems,  Inc., a
publicly held company. From 1990 to late 1992, Mr. Cascio was employed as a full
time  marketing  and  financial  consultant  to John B.  Canuso,  Inc.,  a large
privately  held  development,  building  and  entertainment  company  located in
Southern  New  Jersey.  From  1987 to 1990,  he was a full  time  financial  and
marketing   consultant  to  Drug  Screening  Systems,   Inc.,  a  publicly  held
manufacturer  of drug  screening  systems  to detect the  presence  of "drugs of
abuse."  From  1984 to 1987,  Mr.  Cascio  managed  a wholly  and  family  owned
sporting,  entertainment  and  recreational  facility,  known  as the  Coliseum,
located in Voorhees,  NJ. Mr. Cascio holds a Bachelors  Degree in Economics from
Iona College.

         JULIUS  CHERNY,  PH.D. was a Director from May 1996 to October 1998 and
on September 2, 1997 assumed the presidency of Bureau of  Translation  Services,
Inc. Dr. Cherny is a founder and partner of Mottola,  Cherny and  Associates,  a
consulting firm specializing in providing financial,  organizational and systems
consulting services. He is currently president and a director of Electro-Kinetic
Systems,  Inc., a publicly held company.  Dr. Cherny holds a Ph.D. in accounting
and is currently on staff at the NYU Graduate  School of Business and previously
at the Hagen School of Business at Iona College.  Dr. Cherny has held  positions
as Director,  Senior Vice President,  and Chief Financial  Officer with firms in
the  securities  industry.  Dr. Cherny has published  numerous  papers and books
dealing with finance,  accounting and advanced  mathematical theory. In November
of 1998, Mr. Cherny resigned as President of BTS and a director of the Company.

         JOHN  TOEDTMAN has been  employed by the Company since October 1998 and
was appointed as a Director in February 1999. From 1996 to 1998 Mr. Toedtman was
employed  as  Managing  Director  of  Blue  Stone  Capital  Partners,  L.P.,  an
investment  banking  firm.  From 1990



                                       26
<PAGE>

to  1996  Mr.   Toedtman  was  President   and  Director  of  Gen/Rx,   Inc.,  a
pharmaceutical firm; from 1980 to 1986 he was President and Director of Personal
Diagnostics,  Inc.,  a  medical  device  company;  and from  1976 to 1980 he was
President  and  Director  of  Princeton  Chemical  Research,   Inc.,  a  process
technology  company;  and  from  1970 to 1976 he was  Group  Vice  President  of
Englehard  Industries,  a large precious metals company. Mr. Toedtman has a B.A.
in economics from Georgetown University.

         GARY M.  SCHLOSSER was elected a Director in August 1996.  Since August
1, 1994,  Mr.  Schlosser has been the President and a director of Jefferson Bank
of New  Jersey.  From  October  1989  through  July 1994 he was  Executive  Vice
President of Glendale  National Bank of New Jersey and prior thereto,  from July
1988, he was President of Glendale Mortgage Services  Corporation,  a subsidiary
of Atlantic Bancorporation.  Mr. Schlosser received a bachelor of arts degree in
history and business from the University of Colorado at Denver. Mr. Schlosser is
a member of the Camden County Bankers  Association and the South Jersey Security
Bankers Association.

         THEODORA  LANDGREN  currently  is a  Director  and  resides  in London,
England.  She was the  Chairperson of the Board of Directors and Chief Operating
Officer of the Company from January 1996, to April 1998 and she was the Chairman
and  President of BTS since  founding the firm in 1984 until  September 2, 1997.
Prior to starting  BTS she  studied  linguistics  and  computer  programming  at
several  universities  including  Universities of Denver and Innsbruck (Austria)
and  USC  College  of  Continuing  Education,  as well as  teaching  English  to
non-English  speaking  students at the  University  of  Stockholm,  Sweden.  Ms.
Landgren  is  active  in the  American  Translator's  Association  (ATA) and the
Society of Technical Communication (STC).

         ROBERT WUSSLER was elected a Director in September 1997. Mr. Wussler is
currently  President & CEO of The Wussler  Group and  Affiliate  Enterprises,  a
company  owned by ABC  Television  Network.  He is the former  President  of CBS
Television  and CBS  Sports  and was an  original  founder  of CNN  (Cable  News
Network).  Mr. Wussler received a bachelor of arts degree in communications from
Seton Hall University.  Additionally,  he holds honorary  doctorates of law from
Seton Hall  University  and  Emerson  College.  He has served as Chairman of the
National  Academy of Arts and  Sciences  and member of the Board of Governors of
both the National Cable Television Association and the National Academy of Cable
Programming.

         JAMES W. GRAU was elected a Director in April of 1997.  Since 1980, Mr.
Grau has served as  President  and was the founder of  Charisma  Communications,
Ltd.  which  specializes  in producing  programs,  industrials,  live events and
concerts  for the  networks,  cable and  industry.  During  its 19 year  history
Charisma has created  programs earning the highest industry awards and accolades
and has eleven productions in The Museum of Television and Radio.

         RICHARD J. L.  HERSON is a Director  and  employee  of The  Translation
Group. Mr. Herson served as the Chief Financial Officer from July 6, 1995, until
August 31, 1997.  From 1945 to 1974 Mr. Herson was a general partner in the firm
of Hertz, Herson and Company, CPA's with offices in New York, and Charlotte.  He
is currently Secretary of the Bruner Foundation, where he directs its investment
portfolio.  He is also  secretary/treasury of Electro-Kinetic  Systems,  Inc., a
publicly held company. He holds a Bachelor's Degree from the City College of New
York and a M.S. in  Accounting  from Columbia  University.  He has also authored
numerous  articles  and a book on  accounting.  Mr.  Herson  will  retire  as an
employee in July 1999.



                                       27
<PAGE>


ITEM 10.  EXECUTIVE COMPENSATION

         The following  table  summarizes  the total  compensation  of the chief
executive officer and the other most highly compensated officers whose salary is
in excess of $100,000 for the fiscal year ending March 31, 1999.


<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

===========================================================================================================================
                                                                                   Long Term Compensation
                                                                        ===================================================
                                        Annual Compensation                     Awards                 Payouts
===========================================================================================================================
                                                             Other      Restricted
Name and                                                     Annual       Stock       Stock        LTIP     All
Principal                        Salary        Bonus        Compen-      Award(s)   Options/SARS(Payouts    Other
Position           Year(s)        ($)           ($)        sation($)       ($)                     ($)      Compen-sation($)
============================================================================================================================
<S>               <C>         <C>              <C>        <C>
Charles D. Cascio  1999        $108,058         -0-        $24,956(ii)
   President and   1998        $106,775         -0-        $19,188
   CEO             1997         $87,000 (i)     -0-             -0-
============================================================================================================================

Julius Cherny      1999        $104,000         -0-        $21,044(iv)
   President of    1998(iii)    $60,000         -0-             -0-
   BTS             1997             N/A         N/A            N/A
============================================================================================================================

Theodora           1999       $126,748(v)       -0-         $5,309(vi)
Landgren           1998       $106,775          -0-         $9,000
   Chief           1997       $104,000          -0-             -0-
   Operating
   Officer
============================================================================================================================

</TABLE>

(i)    for the period from May 10, 1996 to March 31, 1997.
(ii)   consists of car allowance and related expenses totaling $10,608,  medical
       reimbursement  of $2,215,  health  insurance,  premium of $5,104 and life
       insurance premium of $7,028.
(iii)  for the period from September 1, 1997 to March 31, 1998.
(iv)   consists  of  health  insurance  premiums  totaling  $6,469  and  medical
       reimbursements of $14,575.
(v)    consists of settlement agreement payments in lieu of salary of $123,548.
(vi)   consists of health insurance premiums.

EMPLOYMENT AGREEMENTS

         The Company has a five year written  employment  contract dated July 1,
1996 with its Chief  Executive  Officer  for an annual  base  salary of $104,000
during each of the five years thereof,  plus annual cost of living  adjustments.
This agreement also (i) contains  restrictions on competing with the Company for
two years  following  termination  of  employment,  (ii)  provides for severance
payments in the event of  termination  without cause by the Company in an amount
equal to the  aggregate  amount of payments due under the term of the  Agreement
(without  regard  to  extensions),   but  in  no  event  less  than  one  year's
compensation,  (iii)  provides that the Company will  purchase a life  insurance
policy  naming as  beneficiary a person chosen by the officer in an amount equal
to 2.5 times his salary and (iv) provides for a car or a car allowance.


                                       28

<PAGE>

         The Company has a three-year written employment contract with its Chief
Operating Officer,  John Toedtman,  for an annual base salary of $100,000 during
each of the three years thereof,  plus annual cost of living  adjustments.  This
agreement  also (i) provides for a car or car allowance.  Mr.  Toedtman was also
granted options to purchase 100,000 shares of the Company's common stock.

         The Company  also had a similar  agreement  with the  president  of its
foreign  subsidiary.  This  executive  has since  retired from the Company as of
January 31, 1999.  The Company also had an agreement  with the  president of its
American subsidiary for a salary in the base amount of $104,000 per year.

STOCK OPTION PLAN

         In October of 1996,  the Board of  Directors  and  stockholders  of the
Company adopted a Stock Option Plan (the "Option Plan") as an incentive for, and
to encourage share ownership by, the Company's officers, directors and other key
employees  and/or  consultants  and  potential  management  of  possible  future
acquired companies.  The Option Plan provides that options to purchase a maximum
of  2,500,000  shares  of  common  stock,   subject  to  adjustment  in  certain
circumstances may be granted under the Option Plan. Both incentive stock options
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code") and non-qualified  options are provided for under the Plan.
The  Option  Plan also  allows for the  granting  of stock  appreciation  rights
("SARs") in tandem with, or  independently  of, stock options.  Any SARs granted
will not be counted against the 2,500,000 share limit.

         The purpose of the Option Plan is to make options and SARS available to
certain  officers,  directors and other key employees and/or  consultants of the
Company in order to give such  individuals  a greater  personal  interest in the
success of the Company  and, in the case of  employees,  an added  incentive  to
continue and advance in their employment.

         The Plan is currently  administered by the majority vote of a committee
(the "Committee")  appointed by the Board of Directors and comprised of at least
two members of the Board who, in the case of the Option  Plan,  are not eligible
to receive  options,  other than pursuant to a formula,  it being  intended that
such  plan  shall  qualify  under  Rule  16b-3 as  promulgated  pursuant  to the
Securities  Exchange Act of 1934,  as amended.  The Committee  designates  those
persons to receive grants under the Plan and determines the number of options to
be granted and the price payable for the shares of Common stock thereunder.  The
price  payable for the shares of Common  stock under each option is fixed by the
Committee at the time of the grant,  but, for incentive  stock options,  must be
not less than 100% (110% if the person granted such option owns more than 10% of
the outstanding shares of Common stock) of the fair market value of Common stock
at the time the option is granted, and 85% of such price for non-qualified stock
options.  The above  notwithstanding,  the Company  intends shortly to amend the
Option Plan so it will conform to the recent revisions of Rule 16b-3.



                                       29
<PAGE>


         See Note 8-Stock Options and Warrants,  Notes to Consolidated Financial
Statements, relative to the granting of options during the years ended March 31,
1999, and March 31, 1998,  unexercised  options held as of the end of the fiscal
year, options exercised and options forfeited during the years.

         Compensation of Directors

         Beginning  April 1, 1999,  outside  directors  of the  Company  will be
compensated  for their  services  at the rate of $1,000 per  meeting and receive
options to acquire  5,000  shares of common  stock each  quarter at the  average
market  value  of  the  last  ten  days  of the  quarter.  See  also  "Executive
Compensation  - Employment  Agreements"  for  descriptions  of other  agreements
between  the  Company  and certain of its  directors  who are  employees  of the
Company.

SECTION 16(A)  BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Based solely upon information supplied to the Company by its directors,
officers and beneficial  owners of at last 10% of the common stock,  the Company
believes  that  during  the  fiscal  year  ended  March  31,  1999,  all  filing
requirements  under  Section  16(a)  applicable  to its  directors and executive
officers  were met except that Mr.  Herson failed to file Form 4 relative to the
disposition  of  certain  of  his  shares  to  members  of his  family  and to a
foundation of which he is president.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth  information  regarding the  beneficial
ownership of the Company's common stock, as of June 15, 1999, by (a) each person
known by the Company to own beneficially more than five percent of the Company's
outstanding  shares of common stock, (b) each director and executive  officer of
the Company who owns shares and (c) all directors and executive  officers of the
Company as a group. Unless otherwise  indicated,  all shares of common stock are
owned by the individual named as sole record and beneficial owner with exclusive
power to vote and dispose of such shares.  The reported  numbers and percentages
include  stock  options  and  warrants   which  are  currently   exercisable  or
exercisable  within  60  days of  June  15,  1999  as  required  by Item  403 of
Regulation S-B of the Securities Act.

                                    COMMON STOCK
                                       OWNED                     PERCENTAGE
    NAME AND ADDRESS                BENEFICIALLY                  OF CLASS
    ----------------                ------------                 ----------
Theodora Landgren (2)(3)              477,000                       17.1%
Charles D. Cascio (1)(2)(4)           365,000                       13.0%
Richard J.L. Herson (1)(5)             74,000                        2.6%
Gary M. Schlosser (1)(6)               50,000                        1.8%
Julius Cherny (6)                     300,000                       10.7%
James W. Grau (7)                       6,660                         *
Edouard Prisse (8)                    253,000                        9.0%




                                       30
<PAGE>


John Toedtman (1)(6)                  100,000                        3.6%
Robert J. Wussler (6)                  60,000                        2.1%
All Executive Officers and
Directors as a Group (9)            1,685,660                       44.9%
                                    =========                       =====
- ------------------

*        Less than 1%

(1)    Uses the Company's address at 30 Washington, Haddonfield, NJ 08033.

(2)    Includes 100,000  currently  exercisable  warrants and 100,000  currently
       vested stock options.

(3)    Does not include an additional  112,500  shares of Common Stock held in a
       Voting Trust under which she had sole voting  control  until  December 2,
       1998. The Voting Trust has since been  terminated and the shares returned
       to their respective record owners.

(4)    Does not  include  an  aggregate  of  144,000  shares  owned by his adult
       independent  children.  Mr. Cascio disclaims beneficial ownership of such
       shares.

(5)    Includes 39,000 currently exercisable stock options.

(6)    Consists of currently exercisable stock options.

(7)    Consists of currently exercisable warrants.

(8)    Includes 100,000 shares of common stock, an additional  103,000 shares of
       common stock to be  delivered  pursuant to a prior  agreement  and 50,000
       currently exercisable stock options.

(9)    Includes 587,500 shares, 749,000 currently exercisable stock options, and
       206,660  warrants  owned by all  executive  officers and directors of the
       Company during the reporting period.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has an exclusive license agreement with Gedanken, a company
controlled  by Dr.  Julius  Cherny,  for the  worldwide  rights to an  automated
machine  translation  system.  Dr.  Cherny  owns a  United  States  Patent  that
describes  apparatus  and  methods  for  translating  languages  using  advanced
telecommunications and computer technologies. The Company is obligated under the
agreement to pay  royalties on all revenues  generated  that use, in whole or in
part, the patent rights and know-how.

         On June 29,  1998,  the Company  entered  into a  five-year  consulting
agreement  with a former officer of a foreign  subsidiary  which provides for an
annual  retainer of $20,000 plus the ability to borrow up to $50,000 a year from
the  Company  which  will be secured by common  stock of The  Translation  Group
currently  owned by the former  officer.  In  exchange  for the above  mentioned
remuneration,  the  consultant  will  provide his  services to the Company for a
minimum of one day per week throughout the term of the agreement.


                                       31

<PAGE>

         Michael Cascio, Esquire, the son of Charles Cascio, President and Chief
Executive  Officer of The  Translation  Group,  provided  legal  services to the
Company for the fiscal years ended March 31, 1999 and 1998 valued at $49,004 and
$47,000, respectively.

         The Company has entered into written employment agreements with certain
of its officers. See "Executive Compensation."

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

         The  following  exhibits  were  filed  as  part  of  SB-2  Registration
Statement dated July 25, 1996 (Registration No. 333-8857):

<TABLE>
<CAPTION>

Exhibit No.           Description                                                          Method of Filing
<S>                  <C>                                                                  <C>
1.1                   Revised Underwriting Agreement                                       (4)

2.1                   Stock Purchase Agreement between the Stockholders of Planet Access   Filed herewith
                      Networks, Inc., Planet Access Networks, Inc. and the Company, as
                      amended dated April 27, 1999

3.1                   Restated Certificate of Incorporation of the Company                 (1)

3.2                   By-laws of the Company                                               (1)

4.1                   Specimen Common Stock Certificate                                    (3)

4.2                   Specimen Warrant Certificate                                         (3)

4.4                   Revised Form of Warrant Agreement                                    (4)

4.5                   Form of Revised Representative's Warrant Agreement                   (4)

4.6                   Form of Revised Representative's Warrant                             (4)

4.7                   Form of Subscription Agreement between the Company and investors     (1)
                      pursuant to December 7, 1995 Private Placement Memorandum

10.1                  Lease Agreement between Bureau of Translation Services, Inc. and     (1)
                      J.C.G. Partnership dated January 18, 1995

10.2                  Employment Agreement between the Company and Charles D. Cascio       (2)
                      dated as of December 7, 1995, as amended

</TABLE>


                                       32
<PAGE>

<TABLE>

<S>                  <C>                                                                  <C>
10.3                  Agreement between the Bureau of Translation Services, Inc. and       (2)
                      debis Systemhaus KSP - Rommorzielle Systeme und Projeit Gomblt
                      dated May 24, 1995

10.4                  The Translation Group, Ltd. 1995 Stock Option Plan                   (1)

10.5                  Consulting Agreement between the Representative and the Company      (4)

10.6                  License Agreement between the Company and Gedanken Corporation       Incorporated by reference
                      dated as of November 1, 1996                                         to the Company's Annual
                                                                                           Report on Form 10-KSB for
                                                                                           the year ended March 31,
                                                                                           1997

10.7                  Consulting Agreement between the Company and James W. Grau dated     Incorporated by reference
                      February 20, 1997                                                    to the Company's
                                                                                           Registration Statement on
                                                                                           Form S -8 filed May 21,
                                                                                           1997

10.8                  Agreement between the Company and Felician College dated April 6,    Incorporated by reference
                      1998                                                                 to the Company's Annual
                                                                                           Report on Form 10-KSB for
                                                                                           the year ended March 31,
                                                                                           1998

10.9                  Employment Agreement between the Company and Jeffrey Cartwright      Filed herewith
                      dated May 18, 1999

10.10                 Employment Agreement between the Company and Frederick LaParo        Filed herewith
                      dated May 18, 1999

10.11                 Employment Agreement between the Company and John Toedtman dated     Filed herewith
                      May 18, 1999

</TABLE>

                                       33
<PAGE>

<TABLE>

<S>                  <C>                                                                  <C>
10.12                 Stock Pledge Agreement between the Company and various former        Filed herewith
                      stockholders of Planet Access Network, Inc. dated May 18, 1999

10.13                 License Agreement between the Company and ESTeam AB dated April      Filed herewith
                      15, 1999*

</TABLE>

- -------------------------

*        Subject to confidential treatment request pursuant to Rule 24b-2 of the
         Exchange Act of 1934.

(1)     Incorporated  by reference to the  Company's  Registration  Statement on
        Form SB-2 dated July 25, 1996  (Registration  No.  333-8857)  (the "Form
        SB-2").
(2)     Incorporated by reference to Amendment No. 1 to the Company's Form SB-2.
(3)     Incorporated by reference to Amendment No. 2 to the Company's Form SB-2.
(4)     Incorporated by reference to Amendment No. 3 to the Company's Form SB-2.


(b)     REPORTS ON FORM 8-K.

         During the quarter ended March 31, 1999 the Company filed the following
Reports on Form 8-K.

         1.       Report  on Form 8-K  filed  March  10,  1999  relating  to the
                  Company  decision  not to retain  Richard A. Eisner & Company,
                  LLP ("Eisner") to audit the Company's financial statements for
                  the year ended March 31, 1999.

         2.       Report on Form 8-K/A  filed  march 19,  1999  relating  to the
                  Company's decision not to retain Eisner to audit the Company's
                  financial statements for the year ended March 31, 1999.


                                       34
<PAGE>

                                   SIGNATURES


         In accordance  with Section 13 or 15(d) of the Securities  Exchange Act
of 1934,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                                 THE TRANSLATION GROUP, LTD.


                                                 By:   /S/ CHARLES D. CASCIO
                                                    ----------------------------
                                                    Charles D. Cascio, President


                                                 Dated:  July 14, 1999


                                                 By:  /S/ JUSTINE KOSTKA
                                                    ----------------------------
                                                    Justine Kostka, Controller


                                                 Dated:  July 14, 1999


         In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following  persons on behalf of the  Registrant  and in
the capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                   Title                                       Date
<S>                                        <C>                                         <C>
/s/  Charles D. Cascio                      President, Chief Executive                  July 14, 1999
CHARLES D. CASCIO                           Officer and Director

/s/ Theodora Landgren                       Director                                    July 14, 1999
THEODORA LANDGREN

/s/  Richard J.L. Herson                    Director and Employee                       July 14, 1999
RICHARD J.L. HERSON

/s/  Gary M. Schlosser                      Director                                    July 14, 1999
GARY M. SCHLOSSER

/s/  Robert Wussler                         Director                                    July 14, 1999
ROBERT WUSSLER

/s/  John Toedtman                          Chief Operating Officer                     July 14, 1999
JOHN TOEDTMAN                               and Director

</TABLE>


<PAGE>


                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
The Translation Group, Ltd.

We have audited the accompanying  consolidated  balance sheet of The Translation
Group, Ltd. and subsidiaries as of March 31, 1999, and the related  consolidated
statements of operations,  comprehensive  operations,  stockholders'  equity and
cash flows for the year then ended. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all materials respects,  the consolidated  financial position of The Translation
Group, Ltd. and subsidiaries as of March 31, 1999, and the consolidated  results
of their operations and their  consolidated  cash flows for the year then ended,
in conformity with generally accepted accounting principles.





                                                         /s/ Wiss & Company, LLP
                                                         -----------------------
                                                             WISS & COMPANY, LLP


Livingston, New Jersey
June 22, 1999


                                       F-1
<PAGE>



INDEPENDENT AUDITORS' REPORT




Board of Directors and Stockholders
The Translation Group, Ltd.


We have audited the accompanying  consolidated  balance sheet of The Translation
Group, Ltd. and subsidiaries as of March 31, 1998, and the related  consolidated
statements of operations,  stockholders' equity and cash flows for the year then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
materials  respects,  the  consolidated  financial  position of The  Translation
Group, Ltd. and subsidiaries as of March 31, 1998, and the consolidated  results
of their operations and their  consolidated  cash flows for the year then ended,
in conformity with generally accepted accounting principles.



/s/ Richard A. Eisner & Company, LLP
Richard A. Eisner & Company, LLP

New York, New York
June 30, 1998


                                      F-2



<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                and Subsidiaries
                           Consolidated Balance Sheet
                              As of March 31, 1999
<TABLE>

<S>                                                                                       <C>
 ASSETS
 Current assets:
   Cash and cash equivalents                                                               $ 1,895,970
   Accounts receivable, net of allowance for doubtful
    accounts of $71,140                                                                        857,261
   Work in process                                                                             390,780
   Certificate of deposit, pledged                                                             106,540
   Other current assets                                                                        350,337
                                                                                               -------

 Total current assets                                                                        3,600,888

 Property and equipment, net of accumulated depreciation and
  amortization of $773,878                                                                   1,007,719

 Excess of purchase price over fair value of net assets acquired, net of
  accumulated amortization of $169,547                                                       1,249,717
 Loan receivable from officer                                                                  149,500
 Other assets                                                                                  128,017
                                                                                               -------

 TOTAL ASSETS                                                                              $ 6,135,841
                                                                                           ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
   Accounts payable                                                                        $   451,631
   Notes payable, banks                                                                        196,672
   Current maturities of long-term obligations                                                 123,630
   Accrued liabilities                                                                         444,742
   Deferred income                                                                             244,780
                                                                                               -------

 Total current liabilities                                                                   1,461,455

 Long-term obligations, less current maturities                                                178,254

 TOTAL LIABILITIES                                                                           1,639,709
                                                                                             ---------
 Commitments and contingencies

 Stockholders' equity:
   Preferred stock, $.001 par value, 1,000,000 authorized,
    no shares issued and outstanding
   Common stock, $.001 par value, 15,000,000 shares authorized,
    2,278,340 shares outstanding and to be issued                                                2,278
   Additional paid-in capital                                                                6,051,985
   Unearned portion of compensatory warrants                                                   (45,000)
   Retained earnings                                                                        (1,467,025)
   Common stock in treasury, 8,000 shares                                                      (68,032)
   Foreign currency translation adjustment                                                      21,926
                                                                                                ------

 Total stockholders' equity                                                                  4,496,132
                                                                                             ---------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                $ 6,135,841
                                                                                           ===========

</TABLE>



 SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




                                      F-3
<PAGE>


                           THE TRANSLATION GROUP, LTD.
                                and Subsidiaries
                      Consolidated Statements of Operations
                   For the years ended March 31, 1999 and 1998

<TABLE>
<CAPTION>


                                                                          MARCH 31,         MARCH 31,
                                                                            1999              1998
                                                                            ----              ----
<S>                                                                     <C>               <C>
 Revenue                                                                 $ 5,987,002       $ 6,420,833
 Cost of revenue                                                           4,832,359         4,189,366
                                                                         -----------       -----------

 Gross profit                                                              1,154,643         2,231,467
                                                                           ---------         ---------

 Cost and expenses:
   Selling, general and administration                                     1,864,721         1,309,349
   Research and development                                                  147,320           244,169
   Special projects and other costs                                          979,357
   Corporate administration                                                  736,184           773,897
   Amortization of excess of purchase price over
    fair value of net assets acquired                                         96,884            72,663
                                                                           ---------         ---------
 Total                                                                     3,824,466         2,400,078
                                                                           ---------         ---------

 Loss before other income (expense)                                       (2,669,823)         (168,611)
                                                                          -----------         ---------

 Other income (expense):
   Interest income                                                           185,212           197,488
   Interest expense                                                          (45,461)          (18,754)
   Foreign currency gains (losses)                                           (14,774)               -
                                                                             --------          -------
                                                                             124,977           178,734
                                                                            --------           -------

 (Loss) income before provision for income taxes                          (2,544,846)           10,123

 Provision for income taxes                                                 (396,160)           24,437
                                                                            ---------           ------

 Net loss                                                             $   (2,148,686)        $ (14,314)
                                                                      ===============        ==========



 Net loss per common share outstanding - basic                               $ (0.94)          $ (0.01)
                                                                            ========           ========
                                       - diluted                             $ (0.94)          $ (0.01)
                                                                             ========          ========

 Weighted-average shares - basic                                           2,278,340         2,124,000
 Dilutive effect of potential common shares                                       -                 -
                                                                           ---------         ---------
 Weighted-average shares - diluted                                         2,278,340         2,124,000
                                                                           =========         =========

</TABLE>


 SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                      F-4
<PAGE>


                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED MARCH 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                             UNEARNED                         FOREIGN
                                                                 ADDITIONAL  PORTION OF                       CURRENCY      TOTAL
                                                COMMON   COMMON    PAID-IN  COMPRETAINED RETAINED TREASURY TRANSLATION STOCKHOLDERS'
                                                SHARES    STOCK     CAPITAL   WARRANTS     EARNINGS  STOCK    ADJUSTMENT    EQUITY
                                                ------   ------  ----------  -----------  --------- ------- ------------ -----------
<S>                                           <C>       <C>                  <C>         <C>        <C>      <C>       <C>
 BALANCE AT MARCH 31, 1997                     1,943,000 $ 1,943 $4,046,772   $   -       $ 695,975  $   -    $   -     $ 4,744,690

  Shares issued with the exercise of warrants     13,340      13     80,027                                                  80,040

  Shares issued in connection with consulting
   agreement                                      25,000      25    149,975                                                 150,000

  Adjustments in connection with prior financings 10,000      10    (11,502)                                                (11,492)

  Shares issued in connection with exercise of
  employee stock options                           2,000       2     11,998                                                  12,000

  Shares issued and issuable in connection with
    the acquisition of the Word House Companies  185,000     185  1,109,815                                               1,110,000

  Shares issuable in connection with the contingent
   purchase price of the Word House Companies    100,000     100    399,900                                                 400,000

  Warrants issued in connection with public
   relations agreement                                               40,000                                                  40,000

  Option granted for warrants to a consultant                       225,000  (225,000)                                            -

  Foreign currency translation adjustment                                                                        9,769        9,769

  Net loss                                          -         -          -          -    (14,314)       -           -       (14,314)
                                               ---------  ------  ---------  ---------  ---------  ---------  ---------   ----------

BALANCE AT MARCH 31, 1998                      2,278,340   2,278  6,051,985  (225,000)   681,661         -       9,769    6,520,693

  Amortization of unearned compensation                                       180,000                                       180,000

  Purchase of treasury stock, 8,000 shares                                                         (68,032)                 (68,032)

  Foreign currency translation adjustment                                                                        12,157      12,157

  Net loss                                                                -          -   (2,148,686)         -        -  (2,148,686)
                                              --------- ------- ----------- ---------  ------------- ---------- -------- -----------

BALANCE AT MARCH 31, 1999                     2,278,340 $ 2,278 $ 6,051,985 $ (45,000) $ (1,467,025) $ (68,032) $ 21,926 $ 4,496,132
                                              ========= ======= =========== ========== ============= ========== ======== ===========

</TABLE>




See accompanying notes to financial statements.



                                      F-5
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
                   FOR THE YEARS ENDED MARCH 31, 1999 AND 1998



                                                    MARCH 31,      MARCH 31,
                                                      1999           1998

 Net loss                                        $ (2,148,686)    $ (14,314)

 Other comprehensive income (loss)
   Currency translation adjustment                     12,157         9,769
                                                 ------------     ---------

 Comprehensive loss                              $ (2,136,529)     $ (4,545)
                                                 =============     =========





See accompanying notes to financial statements.




                                      F-6

<PAGE>



                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED MARCH 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                                       MARCH 31,     MARCH 31,
                                                                                         1999          1998
                                                                                         ----          ----
<S>                                                                                <C>              <C>
 Cash flows provided by (used for) operating activities:
   Net loss                                                                         $ (2,148,686)    $ (14,314)
   Adjustments to reconcile net loss to net cash provided by (used for)
    operating activities:
     Depreciation and amortization                                                       325,382       250,508
     Amortization of excess purchase price over fair value of net assets acquired        130,882
     Amortization of compensatory warrants                                               180,000
     Settlement agreement                                                                270,251
     Warrants issued for services                                                                       40,000
     Loss on abandonment of property and equipment                                                       6,258
     Deferred income taxes                                                              (218,172)      (60,620)
   Changes in operating assets and liabilities:
     Accounts receivable                                                                 326,779       112,917
     Work in process                                                                     346,917      (575,908)
     Other current assets                                                               (205,962)      236,945
     Other assets                                                                        (22,261)       (2,813)
     Accounts payable                                                                    108,828        80,470
     Accrued liabilities and deferred income                                              (3,034)      (73,340)
     Accrued income taxes - foreign                                                      (31,954)       31,954
                                                                                         --------      --------

 Net cash provided by (used for) operating activities                                   (941,030)       32,057
                                                                                        ---------       ------

 Cash flows provided by (used for) investing activities:
   Investments in US Government obligations                                            2,000,000     1,000,720
   Purchase of property and equipment                                                   (404,851)     (311,329)
   Acquisition costs of $83,978, net of cash acquired of $14,438                                       (69,540)
   Investment in certificate of deposit                                                   (6,540)     (100,000)
   Loans and advances to officers                                                        (12,000)     (153,200)
                                                                                         --------     ---------

 Net cash provided by (used for) investing activities                                  1,576,609       366,651
                                                                                       ---------       -------

 Cash flows provided by (used for) financing activities:
   Net proceeds from issuance of common stock                                                           80,548
   Net proceeds from notes payable, banks                                                 46,672       150,000
   Payments on long-term obligations                                                     (95,477)           -
                                                                                         --------      -------

 Net cash provided by (used for) financing activities                                    (48,805)      230,548
                                                                                         --------      -------

 Foreign currency translation adjustment                                                  12,157         9,769
                                                                                          ------         -----

 Net increase in cash and cash equivalents                                               598,931       639,025

 Cash and cash equivalents, beginning of year                                          1,297,039       658,014
                                                                                       ---------       -------

 Cash and cash equivalents, end of year                                              $ 1,895,970   $ 1,297,039
                                                                                     ==========================

 SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:  During
   the year ended March 31, 1999, the Company acquired 8,000 shares
     of its common stock in  satisfaction  of a loan  receivable from an officer
   During the year ended March 31, 1998, the Company issued 25,000 shares
    of its stock for a consulting agreement valued at $150,000.
   On June 30, 1997, the Company acquired the stock of Word House as
    described in Note 1.

 SUPPLEMENTAL  DISCLOSURE  OF CASH FLOW  INFORMATION:  Cash paid during the year
   for:
      Interest                                                                          $ 45,461      $ 14,633
                                                                                        --------      --------
      Income taxes                                                                         $ 359         $ 602
                                                                                           -----         -----

</TABLE>



 SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                      F-7
<PAGE>


                  THE TRANSLATION GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--THE COMPANY

The Translation  Group, Ltd. and Subsidiaries  (TTGL or the Company)  translates
and  localizes  documents  and  software  into various  languages.  Services are
provided to many  industries  with a  concentration  in  information  technology
companies.  The  Company has  launched a research  program  directed  toward the
development of computer-based  translation  systems. The basic business model is
to accelerate technical developments together with product marketing and sales.

TTGL was  incorporated  in the State of Delaware on July 6, 1995,  and under the
terms of an agreement  and plan of  reorganization,  acquired 100% of the issued
and  outstanding  shares of the Bureau of  Translation  Services,  Inc. (BTS) on
January 17, 1996. BTS was incorporated in 1984 in the State of Pennsylvania.  On
December 2, 1996, the Company  completed its initial  public  offering (IPO) and
sold  705,000  shares  of its  common  stock at a price of $6.00  per  share and
1,840,000 warrants at a price of $.20 per warrant.  The net proceeds amounted to
approximately $3.5 million.

In February 1997, the Company obtained an exclusive worldwide license and rights
to use and sell know-how, apparatus, and methods pertaining to tools and systems
developments  based  on  a  patent  application  by  the  Gedanken   Corporation
("Gedanken").  Gedanken has applied for a United  States  Patent that  describes
apparatus and methods for  translating  words,  phrases,  and  sentences  from a
source language to other target languages using advanced  telecommunications and
computer technologies.  The original agreement has been modified as described in
Note 4.

Effective June 30, 1997, and as later amended,  TTGL acquired all the issued and
outstanding  common stock of the  companies  that  comprise the Word House Group
(Word House) in exchange for 185,000 of its common shares and 200,000 additional
common shares contingent on future earnings levels, of which 100,000 shares were
issuable as of March 31, 1998.

On April 15, 1999, the Company entered into a development and license  agreement
with ESTEAM AB (EST), a corporation organized under the laws of Sweden. EST is a
software-development    company   specializing   in   the   development   of   a
computer-automated  language translation system, known as the "BTR System," that
tailors such system to specific  applications.  The BTR System,  when applied to
appropriate hardware,  automatically  performs language translations without any
human  intervention.  TTGL has received an exclusive  worldwide license for four
identified  applications  and for four additional  applications  for a period of
fifteen years. For royalties, development costs, and other information, see Note
11.

As of May 1, 1999, the Company acquired all the issued and outstanding shares of
Planet Access Networks, Inc. (Planet) for 416,668 shares of its common stock and
cash in the amount of $900,000.  The Company agreed further to secure additional
funding for Planet;  moreover, the sellers have the right to require the Company
to repurchase all or part of the issued shares based on certain conditions.  See
Note 11.


NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

FISCAL YEARS

The Company's  reporting  year ends March 31. For purposes of reporting,  fiscal
year ended March 31,  1999 will also be  referred  to as the 1999  fiscal  year;
fiscal  year ended  March 31,  1998 will also be  referred to as the 1998 fiscal
year;  and any  reference  to fiscal  year  ended  March  31,  1997 will also be
referred to as the 1997 fiscal year.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include the accounts of TTGL, BTS, and
Word  House,  from the date of Word  House  acquisition  on June 30,  1997.  All
significant  inter-company  accounts  and  transactions  have  been  eliminated.
Accordingly,  the consolidated financial statements for the year ended March 31,
1999 and 1998 reflect the results of activities of all of these companies.

The Company has accounted for its  acquisition of the Word House Companies under
the purchase  method of  accounting,  wherein the purchase price is allocated to
the  assets  and  liabilities  as of the  acquisition  date  based on  estimated
respective  fair  values.  The excess of purchase  price over fair values of net
assets acquired is being amortized over fifteen years.  Stockholders'  equity as
of March 31, 1999 includes issuable shares (see Note 1).


                                      F-8

<PAGE>


REVENUE RECOGNITION

Translation  service  contracts  are  accounted  for  under  the  percentage  of
completion method of accounting,  whereby sales and costs are recognized as work
on contracts progresses. Changes in estimates for revenue, costs and profits are
recognized  in the  period  in which  they are  determinable.  Work in  progress
represents  the excess of revenue  recognized for financial  reporting  purposes
over amounts contractually permitted to be billed to customers. Deferred revenue
represents  excess of amounts  billed  over  revenue  recognized  for  financial
reporting purposes. Invoices are rendered based upon terms of the contract.


RESEARCH AND DEVELOPMENT

Research and development  costs are expensed as incurred.  Systems  acquisitions
and specialized  tools,  together with related  software,  are expensed while in
development until technological feasibility has been established.

CAPITALIZED COMPUTER SOFTWARE COSTS

AcSEC  SOP98-1  requires  companies to  capitalize  and amortize  certain  costs
associated  with  developing  software for internal use. There are three stages:
the  preliminary  project stage;  the  application  development  stage;  and the
post-implementation/operation  stage.  After the  preliminary  project  stage is
completed and management has committed to funding a probable successful software
project,  such costs  should be  capitalized.  Once the  software is placed into
service,  the  capitalized  cost should be amortized over the period of expected
benefit in a systematic and rational manner.

SFAS No. 2, together with FASB No. 86,  accounting for research and  development
(R&D)  costs,  require  that  companies  expense  R & D until the  research  and
development project has reached technological feasibility.  The Company believes
that these releases apply to its  development  of  machine-translation  computer
systems and that such  technological  feasibility  was  achieved as at August 1,
1998. Accordingly, all expenditures to that point have been expensed as research
and development and capitalized after that date.

FOREIGN CURRENCY TRANSLATION

Statement of operations  amounts have been translated using the average exchange
rates in  effect  for each  period.  Gains  and  losses  from  foreign  exchange
transactions  have been included in the Statements of Operations.  Balance sheet
amounts have been translated using exchange rates in effect at the balance sheet
dates and the translation  adjustment has been included in the foreign  currency
translation adjustment, as a separate component of stockholders' equity.

EARNINGS PER COMMON SHARE

The Company has adopted Statement of Financial  Accounting  Standards (SFAS) No.
128,  "Earnings Per Share" (EPS) which requires dual  presentation  of basic and
diluted EPS for all entities  with complex  capital  structures on a retroactive
basis. Basic income (loss) per share is computed based upon the weighted average
number of common  shares  outstanding  during  each  year,  shares  contingently
issuable under the Word House acquisition have been included for fiscal 1999 and
excluded from the calculation for the 1998 fiscal year. Diluted EPS gives effect
to outstanding  warrants and options using the treasury stock method. For fiscal
1999 and fiscal 1998,  options and warrants were  considered  anti-dilutive  and
were excluded from the calculation of diluted EPS.

CASH AND CASH EQUIVALENTS

The Company  considers  highly liquid debt  instruments  when  purchased  with a
maturity of three months or less to be cash equivalents.

CONCENTRATION OF CREDIT RISK

 Financial  instruments that potentially subject the Company to concentration of
credit risk  consist  primarily of cash and  unsecured  trade  receivables.  The
Company maintains its cash balances in financial  institutions some of which are
insured by the Federal Deposit Insurance  Corporation up to $100,000.  Uninsured
balances at March 31, 1999 totaled  approximately  $1,936,000.  Of the uninsured
cash  balances,  $1,823,000  is held in a  Salomon  Smith  Barney  money  market
account.

The Company grants unsecured  credit to virtually all of its customers,  with no
individual  customer  comprising a concentrated risk.  Management  believes that
credit risk associated with accounts  receivable is limited due to the Company's
long standing relationships with the majority of its customers.


                                       F-9

<PAGE>


PROPERTY AND EQUIPMENT

Property and equipment are stated at cost net of depreciation and  amortization.
Depreciation and amortization are computed using  straight-line  and accelerated
methods over the estimated useful lives of the assets in place.  Amortization of
leasehold  improvements  is  provided  over the shorter of the lease term or the
estimated useful life of the asset.

STOCK OPTIONS

The Company has adopted the disclosure  provisions of SFAS No. 123,  "Accounting
for Stock-Based Compensation," which requires pro-forma disclosure of net income
as if the SFAS No. 123 fair-value method had been applied.  The Company measures
and recognizes  compensation costs under the provisions of Accounting  Princples
Board Opinion No. 25,  "Accounting  for Stock Issued to Employees"  (by SFAS No.
123) which permits that when the exercised price of the Company's employee stock
option  equals or is more than the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

MARKETING AND ADVERTISING

Marketing  and  advertising  costs  are  expensed  as  incurred.  Such  expenses
approximated  $223,000  and $98,000 for the years ended March 31, 1999 and 1998,
respectively.

INCOME TAXES

The Company  accounts  for its income  taxes using the  liability  method  which
measures  deferred income taxes by applying enacted statutory rates in effect at
the  balance  sheet  date to  differences  between  the tax bases of assets  and
liabilities and their reported  amounts in the financial  statements.  The asset
arising from the net operating  loss carry forwards was fully reserved since the
realization of the benefits is uncertain.

SPECIAL PROJECTS AND OTHER COSTS

During the year ended March 31, 1999,  the Company  incurred  significant  costs
which  include:  special  projects  relating  to new  product  developments  and
investigation  of  strategic  alliances;  settlement  of salary  contracts  with
previous  chief  operating  officer;  the  opening  and  closing  of a  Canadian
facility;  the  amortization  of the  value of  options  regarding  a  financial
consulting contract;  and settlement of differences of professional fees for the
prior and current periods.

USE OF ESTIMATES

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and  liabilities  at the dates of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods.  Certain of the Company's subsidiaries were previously a part
of a consolidated group in the Netherlands. Such subsidiaries may be jointly and
severally  liable for any tax assessments  resulting from the group.  Management
estimates that no provision for such  contingency  is necessary.  Actual results
could differ from these estimates.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Company has implemented: SFAS No. 130 "Reporting Comprehensive Income" which
establishes standards for reporting and displaying  comprehensive income and its
components  in  financial  statements;  and SFAS  No.  131,  "Disclosures  About
Segments of an Enterprise and Related  Information" which establishes  standards
for the way public  business  enterprises  report  information  about  operating
segments in annual and interim financial statements.  The Company considers that
it operates in one industry segment and is reporting  segment data in accordance
with markets.

FACTORS AFFECTING FUTURE OPERATING RESULTS

The Annual Report to Stockholders contains forward-looking  statements. To date,
the  Company has not  completed  the  commercialization  of products or services
based on its  technological  approaches,  and there can be no assurance that the
approaches will enable the Company to commercially  exploit such technology.  In
addition, the Company faces competition from other companies,  many of which are
larger and better financed.


                                      F-10

<PAGE>


The Company had a substantial  operating loss for its year ended March 31, 1999.
While it expects to reduce its losses  significantly  in its first  quarter  and
return to profitability,  there is no assurance that funds will become available
for its research and  development  programs and related  sales and  marketing of
products.  Insufficient funds could require the Company to delay, scale back, or
eliminate certain of these programs. There also can be no assurance that pending
developments  will  be  protected  by  enforceable  patents  or  copyrights,  or
maintained in confidence as trade secrets.

Other factors may affect the Company's future operations,  including the ability
to attract  and  retain  qualified  management,  to  exploit  current  marketing
efforts, and to compete successfully in the market.


NOTE 3-SIGNIFICANT CUSTOMERS

For the year ended  March 31,  1999,  two  customers  account for 20% and 11% of
revenues,  in  comparison  to two  customers  that  represented  10%  and 14% of
revenues for the year ended March 31, 1998.


NOTE 4-RESEARCH AND DEVELOPMENT

The Company expensed  approximately $147,000 and $244,000 for the development of
a machine-translation  system during the year ended March 31, 1999 and 1998. The
goal  for  the  design  of  machine  tools,  or  systems,   is  to  enhance  the
translation/localization   (production)  process.  The  Company  considers  that
technological  feasibility  was  achieved as at August 1, 1998,  and  subsequent
payments  to  the  Gedanken  Corporation,   in  the  amount  of  $180,000,  were
capitalized after that date.

In February 1997, the Company obtained an exclusive worldwide license and rights
to use and sell know-how, apparatus, and methods pertaining to tools and systems
developments based on a patent  application by Gedanken.  By assignment from Dr.
Julius  Cherny,  Gedanken  applied for a United  States  Patent  that  describes
apparatus and methods for  translating  words,  phrases,  and  sentences  from a
source language to other target languages using advanced  telecommunications and
computer technologies. The Company is obligated to pay royalties on all revenues
generated that use in whole or part the patent rights and know-how.  The Company
has the right to stop funding at specified times or accomplishment  periods. The
Company has agreed to pay  Gedanken  $750,000  for a  translation/  localization
system  (that  includes a specific  topic  builder,  general  topic  dictionary,
quality  control,  and  alignment  tools) at the rate of $20,000 a month through
December 15, 1998, and at the rate of $40,000 a month  thereafter;  the original
arrangement  of $20,000 per month has been  verbally  extended  through June 30,
1999.

Under the 1997 license agreement,  the Company also has the option from Gedanken
for the rights to the development of a Real Time Voice Translation  System based
on providing the necessary funding estimated at $4,000,000.

Dr. Cherny  resigned his positions as the president of BTS and a director of the
Company in November, 1998. Since that time, he has devoted full time to research
and  development  on behalf of the Company.  Dr.  Cherny  remains  president and
principal shareholder of Gedanken.

NOTE 5-PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

                                         March 31, 1999      Average Useful Life
                                                                   (Years)


Equipment (includes                         $848,461                  5
$520,000 pledged as collateral
for bank notes payable)
Software                                     238,615                  5
Equipment and software
under licenses                               334,564                  5
Office condominium                           245,182                  20
Furniture & fixtures                          54,219                  5
Vehicles                                      23,269                  3
Leasehold improvements                        37,287                  5
                                           ---------
Total                                      1,781,597
Less: accumulated
depreciation and amortization                773,878
                                          ----------
Net property and equipment                $1,007,719
                                          ==========

For the years  ended  March 31,  1999 and 1998,  depreciation  and  amortization
expenses were $258,880 and $183,651, respectively.


                                      F-11

<PAGE>


NOTE 6-RELATED PARTY TRANSACTIONS

The Company  settled the outstanding  employment  contract and loan account with
its former  chairperson and chief operating officer for  approximately  $360,000
(which  includes legal fees) and the return of 8,000 shares of its common stock.
It was deemed  that  $275,000  of the  settlement  was a period  expense and the
balance a  deferred  consulting  fee.  Due from the  Company's  chief  executive
officer (CEO) is a loan of $149,500 (which includes accrued interest at the rate
of 6% per annum) that is collateralized by 20,000 of such individual's shares of
the Company's common stock.

The  Company  has  retained a former  officer  and son of the  Company's  CEO as
outside  legal  counsel;  fees were $49,000 in fiscal 1999 and $47,000 in fiscal
1998. For consulting services for year ended March 31, 1998, a director received
20,000 warrants valued at $40,000, and a corporation under his control, received
$24,013.  A former officer and a current director and employee  received $26,851
in fiscal 1999 and $17,912 in fiscal 1998.

Gedanken,  a company  controlled by Dr. Julius Cherny,  was paid $240,000 by the
Company  during both fiscal  1999 and fiscal 1998 for the  computer  translation
system that Gedanken is developing  (see Note 4 relative to the  accounting  for
such payments).


NOTE 7-DEBT

The original  bank loan for  financing of equipment in the amount of $150,000 is
payable  monthly,  beginning April 1998, in the principal  amount of $6,250 plus
interest at the rate of 9.5%. The loan is  collateralized  by the  equipment,  a
$100,000 certificate of deposit and certain other assets.

Word  House  has a bank  net  overdraft  facility  of up to  $150,000,  which is
collateralized by cash, accounts  receivable,  and equipment.  The bank has also
issued a letter of credit for the account of Word House in the amount of $50,000
as a security deposit.


NOTE 8-INCOME TAXES

As of March 31, 1999 and 1998 other assets  include  approximately  $112,000 and
$31,000  respectively  of claims  for income  taxes  paid in prior  periods as a
result of carry back of operating losses.


Net operating loss carry-forwards:

         The Company has US Federal and State  operating loss carry forwards and
deferred tax assets of  approximately  $1,100,000  which expire over the ensuing
period of twenty years.

         The  Company  has  foreign  net  operating   loss   carry-forwards   of
approximately $473,000 which expire as follows:

                              Year Ending
                               March 31,                               Amount
                               ---------                               ------
                                  2001                               $ 10,000
                                  2003                                 67,000
                                  2004                                226,000
                                                                    ---------
                                                                      303,000
                           Net operating losses that
                           do not expire                              170,000
                                                                      -------
                           Total                                     $473,000
                                                                     ========

         The deferred tax asset of  approximately  $600,000 has been offset by a
         100% valuation allowance because of the uncertainty of its realization.


                                      F-12

<PAGE>


NOTE 9-STOCK OPTIONS AND WARRANTS

Stock Options

In October  1996,  the Company  adopted a Stock  Option Plan (the  "Plan")  that
provides  for a maximum  of  2,500,000  shares  of common  stock to be issued in
connection  with such plan.  The price  payable  for the shares of common  stock
under  incentive  stock  options  must be not less that 100% of the fair  market
value at the time the option is granted  (and 110% if the  person  granted  such
option  owns  more than 10% of the  outstanding  shares  of the  common  stock).
Additionally,  under the Plan,  participants  may be granted stock  appreciation
rights (SAR).  SARs consist of rights to receive either cash or shares of common
stock equal to the amount by which the value of such  shares of common  stock on
the date the SAR is exercised  exceeds the per share option price.  No SARs have
been  granted.  Options  granted  under this Plan  expire ten years from date of
grant, for non-affiliated persons and five years for a 10% owner.

The Company follows Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" ("APB 25") and related  interpretations in accounting
for its employee  stock  options.  Under APB 25, when the exercise  price of the
Company's  employee stock options equals or is more than the market price of the
underlying  stock on the date of grant, no  compensation  expense is recognized.
The alternative  fair value  accounting is disclosed only for pro forma purposes
as provided for under SFAS No. 123,  "Accounting for Stock-Based  Compensation",
which  requires  the  use  of  option  valuation  models.   Options  granted  to
non-employees are valued at their fair value at the date of grant.

The following is a schedule of the status of options granted under the Company's
stock option plan:

                                                                Weighted Average
                                                                 Exercise Price
                                            Options                 Per Share

    Outstanding at March 31,1996              -0-
        Granted                             700,000                   $6.17
                                            -------                   -----

    Outstanding at March 31, 1997           700,000                    6.17
        Granted                             599,000                    4.75
        Exercised                            (2,000)                   6.00
        Cancelled                          (100,000)                   6.00
                                           ---------                   ----

    Outstanding at March 31, 1998         1,197,000                   $5.47
                                          ---------                   -----

    Granted                                 495,000                    4.99
    Cancelled                              (263,000)                   5.75
                                           ---------                   ----


    Outstanding at March 31, 1999         1,429,000                   $5.25
                                          =========                   =====






Exercisable at March 31, 1999               852,300                   $5.37
                                            =======                   =====
Exercisable at March 31, 1998               409,200                   $5.12
                                            =======                   =====


As of March 31, 1999, the Company has 1,069,000 options available to grant under
the Plan.

As of March 31, 1999 for each of the following  classes of options as determined
by  the  range  of  exercise   price,   the  following   information   regarding
weighted-average  exercise  prices and  weighted-average  remaining  contractual
lives of each class is as follows:



                                      F-13
<PAGE>

<TABLE>
<CAPTION>

                 Weighted Average     Weighted Average          Number of
 Number         Exercise Price of    Remaining Contract Life   Options          Weighted Average Exercise
   Of             Options            of Outstanding Options    Currently        Price of Options Currently
 Options                             (Years)                   Exercisable      Exercisable
- ---------       -----------------    -----------------------   -----------      ---------------------------
<S>                <C>                  <C>                    <C>               <C>
   20,000           $4.00                 9.75                     -                -
  520,000            4.50                 8.94                  370,000           $4.50
  372,500            5.00                 9.54                  100,000            5.00
  306,500            6.00                 3.67                  182,300            6.00
  210,000            6.60                 7.71                  200,000            6.60
- ---------          ------                 ----                  -------            ----
1,429,000           $5.25                $7.81                  852,300           $5.37
=========           =====                =====                  =======           =====

</TABLE>


The pro forma information  regarding net (loss) and (loss) per share as required
by SFAS No. 123, has been  determined as if the Company had been  accounting for
its employee  stock options under the fair value method of that  statement.  The
fair  value  of  these  options  was  estimated  at the  date of  grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions:

                                                        March 31,
                                              1999      ---------      1998
                                              ----                     ----

Range of risk free interest rates           6.10% - 6.30%          6.10% - 6.30%
Dividend yield                              0%                     0%
Volatility factor                           64%                    70%
Expected life of options (in years)         8                      8


The weighted  average fair value of options granted was $4.91 for the year ended
March 31, 1999 and $3.29 for the year ended March 31,  1998.  The  Black-Scholes
option  valuation  model was developed  for use in estimating  the fair value of
traded options which have no vesting restrictions and are fully transferable. In
addition, for traded shares, option valuation models require the input of highly
subjective  assumptions  including  the  expected  stock price  volatility.  For
purposes  of pro forma  disclosures,  the  estimated  fair value of the  options
granted in fiscals  1999 and 1998 is  amortized  to  expense  over the  options'
average vesting period. The Company's pro forma information follows:

                                                    Year Ended March 31
                                             1999   -------------------  1998
                                             ----                        ----

          Pro forma loss                 $(3,063,591)               $(2,010,919)

          Pro forma loss per share       $ (1.35)                   $ (.95)
                                         ========                   =======


The  pro  forma   disclosures   presented  above  for  fiscals  1999  and  1998,
respectively,  reflect  compensation expense only for options granted in fiscals
1999 and 1998.  These amounts may not necessarily be indicative of the pro forma
effect of SFAS No. 123 for future periods in which options may be granted.

WARRANTS

Pursuant to the IPO in December 1996, the Company sold 1,840,000 warrants. There
were also 300,000 warrants outstanding to shareholders given in consideration of
their  give-back  of shares to the  Company  in  connection  with the IPO.  Each
warrant  entitles  the  registered  shareholder  to purchase one share of common
stock at an  exercise  price of $6.20  per  share  for a period  of three  years
beginning  December 1996. There is no current  registration  statement in effect
covering  the  exercise  of  these  warrants.   The  Company  also  granted  the
underwriters,  of its IPO,  rights to purchase  60,000  shares of the  Company's
common stock at an exercise price of $7.80 per share and 160,000  warrants at an
exercise  price of $.26 per warrant and in turn, an exercise price for the stock
of $7.80 per share that  expires on December  2, 2001.  In  connection  with the
Company's  earlier private  placement,  additional stock warrants were issued to
purchase  40,000  shares of the  Company's  common stock at a price of $1.50 per
share that expires on January 17, 2001.


                                      F-14
<PAGE>

During the year ended March 31,1998,  the Company issued 20,000  warrants valued
at $40,000 for consulting fees and also gave an option to a consultant for three
years and an additional  three years by mutual  consent for 100,000  warrants at
the then market price of $.80 per warrant and a price of $4.50 per common share.
The term of the warrant  overlays  the option  period.  The  Company  valued the
warrants at $225,000 and services are to be provided  from April 1, 1998 to June
30, 1999; the costs are being amortized over the period of fifteen months during
which the services are to be performed.


Outstanding warrants consist of the following:


          Issued in connection with the Initial Public
          Offering                                              2,140,000
                                                                ---------
          Balance at March 31, 1997                             2,140,000
               Granted                                             20,000
               Exercised                                          (13,340)
          Balance at March 31, 1998                             2,146,660
                                                                =========

          Balance at March 31, 1999                             2,146,660
                                                                =========




The above  outstanding  warrants  do not include the  warrants  described  above
relating to the Company's  underwriters' options to acquire 260,000 warrants and
for the option to acquire 100,000 warrants issued to the consultant.


NOTE 10-COMMITMENTS AND CONTINGENCIES

(A) Employment Contracts

The Company has employment  contracts with its chief  executive  officer and its
chief operating  officer that expire June 30, and September 30, 2001.  Aggregate
remaining compensation and benefits under such contracts approximate $635,000.

(B) Rent

The Company has operating leases for its production facilities and office space.
Aggregate minimum future annual rental payments are as follows:

                                  Year Ending
                                   March 31,                         Total
                                  -----------                        -----

                                     2000                           248,097
                                     2001                           124,436
                                     2002                           105,110
                                     2003                            96,351
                                                                  ---------
                                    Total                          $573,994

Rent  expenses  from  fiscal  years  1999 and 1998  were  $196,707  and  $96,250
respectively.



(C)      Year 2000 Issue

The Company has completed a full  evaluation of its systems  involving  computer
hardware  and  applicable  software.  Management  believes  it has an  effective
program in place to resolve  this issue in a timely  manner.  Estimated  related
costs of this project are projected to be approximately $50,000.


                                      F-15
<PAGE>


(D) Other matters and Litigation

The  Company has been sued by a  stockholder  who is seeking  monetary  damages,
specific  performance,  equitable  relief and costs in the amount of $3,000,000.
Legal  counsel,  after a review  of the file and  discussions  with  management,
believes there is substantial  likelihood  that the Company will prevail in this
matter.


NOTE 11-ACQUISITIONS AND RECENT AGREEMENTS

DEVELOPMENT AND LICENSE AGREEMENT WITH ESTEAM AB

On April 15, 1999, the Company entered into a development and license  agreement
with ESTEAM AB (EST), a corporation organized under the laws of Sweden. EST is a
software-development    company   specializing   in   the   development   of   a
computer-automated  language translation system, known as the "BTR System," that
tailors such system to specific applications. The BTR System, its modifications,
improvements, and adaptations, are used to perform translations of specific text
documents in a particular  domain.  The BTR System,  when applied to appropriate
hardware,   automatically  performs  language  translations  without  any  human
intervention.   The  computer  software  utilized  in  the  BTR  System  may  be
"off-the-shelf" or proprietary,  that is, created for a specific purpose and not
commercially  available.  TTGL has received an exclusive  worldwide  license for
four identified  applications and for four additional  applications for a period
of fifteen years, with an option,  under certain conditions and  considerations,
to extend the agreement for an additional  three years. In  consideration of the
worldwide  license,   TTGL  has  agreed:  to  pay  royalties  on  sales  of  any
application;  to pay EST a minimum of $50,000 per month towards EST's  operating
expenses for two years; and will provide certain development funding in addition
to the $50,000  minimum.  In addition,  TTGL has granted  stock options to three
employees of EST,  aggregating  102,000 shares of its common stock at a price of
$3.50 per share. Such options are subject to the provisions of TTGL's 1995 Stock
Option  Plan and will vest  with the  grantees  based  upon the  achievement  of
revenues by TTGL from the development work of EST.

ACQUISITION OF PLANET ACCESS NETWORKS, INC.

Planet Access  performs  field internet and website  development  and management
services for its clients. As of May 1, 1999, the Company acquired all the issued
and outstanding shares of Planet for 416,668 shares of its common stock and cash
in the amount of $900,000 to be paid on  September  15,  1999.  The  purchase is
secured by the seller's  shares;  the officers of the seller received  four-year
employment  contracts that include  incentive stock options of the Company.  The
Company  agreed  further:

i.                 to secure  funding by  September  15,  1999,  in the  minimum
                   amount of $4,000,000.
ii.                that each of the four  sellers  has the right to require  the
                   purchaser to repurchase at $7.00 per share all or part of the
                   416,668  shares  issued  under the  agreement  if, on May 28,
                   2000,  certain  conditions  are not met,  including  that the
                   selling  price of the  Company's  common  shares  is at least
                   $10.00 per share.
iii.               to  establish  a $250,000  line of credit for  Planet,  to be
                   considered  as  liquidated  damages in the event the  Company
                   fails to implement its obligations under the agreement.

The purchase price will be allocated to the underlying  fair value of the assets
acquired,  and the  balance to excess of  purchase  price over fair value of net
assets acquired.


CANADA

On June 29, 1998, the Company formed The Translation  Group (Canada) as a wholly
owned subsidiary of the Company.  The subsidiary  ceased  operations in March of
1999.


NOTE 12-SEGMENT OPERATIONS

The  sales of BTS  originate  in the  United  States  to  domestic  and  foreign
customers. Translation/localization is in Japanese, Chinese, and other languages
of the Asian rim, as well as European  languages and Canadian French.  The sales
of Word House originate in Europe and are almost  entirely in Dutch,  French and
other European languages.

Financial  information that can be classified by the principal  locations of the
Company is as follows (stated in thousands):


                                      F-16

<PAGE>

Year Ended March 31, 1999

<TABLE>
<CAPTION>

                                            United
                                            States           Europe            Parent           Eliminations        Total
                                            ------           ------            ------           ------------        -----
<S>                                        <C>              <C>                <C>                 <C>             <C>
         Revenues                           $3,115           $3,029             $                    $157           $5,987
                                            ------           ------                                  ----           ------

         Costs of  revenues, selling
         and other expenses                  3,475            3,380                                  (157)           6,698
         Special and other costs                                                    979                                979
         Research and development                                                   147                                147
         Corporate administration                                                   736                                736
                                            -------           -------            ------            -------         -------
         Loss before amortization of excess,
         other income and income taxes      $ (360)           $ (351)           $(1,862)            $ -0-          $(2,573)
                                            ===============================================================================


         Identifiable assets as at
             March 31, 1999                 $6,392            $1,233                               $(2,739)        $ 4,886
                                            ==============================================================================

Year Ended March 31, 1998


         Revenues                           $3,832            $2,723                                  $134          $6,421
                                            ------            ------                                  ----          ------

         Costs of revenues, selling
         and other expenses                  3,093             2,539                                  (134)          5,498
         Research and development                                                   244                                244
         Corporate administration                                                   774                                774
                                            -------           -------           -------             -------         ------
         Income (loss) before amortization
         of excess, other income
         and income taxes                   $   739           $   184           $(1,018)           $    -0-         $  (95)
                                            =======           =======           ========           ========         =======

         Identifiable assets as at
              March 31, 1998                $5,877            $1,147                               $  (224)         $  6,800
                                            ======            ======            ========           ========         ========
</TABLE>


                                      F-17






                            STOCK PURCHASE AGREEMENT

                                  BY AND AMONG

                          THE TRANSLATION GROUP, LTD.,

                                       AND

                           EACH OF THE SHAREHOLDERS OF
                          PLANET ACCESS NETWORKS, INC.,




                              Dated: April __, 1999




<PAGE>

                            STOCK PURCHASE AGREEMENT



                  STOCK  PURCHASE  AGREEMENT,  dated as of April  __,  1999 (the
"Agreement"),  among The Translation Group, Ltd., a corporation  organized under
the  laws of the  State of  Delaware  (the  "Purchaser")  with an  office  at 30
Washington Avenue,  Haddonfield,  New Jersey,  08033, and Planet Access Networks
Inc.,  a  corporation  organized  under the laws of the State of New Jersey (the
"Company")  with an office at 7 Waterloo  Road,  Suite 202,  Stanhope New Jersey
07874,  Fred  Laparo  ("Seller"),  an  individual  residing  at 43  Pinkneyville
Road,Sparta,  NJ 07871, Jeff Cartwright ("Seller"), an individual residing at 67
Brookwood  Drive,  Stanhope,  NJ 07874,  Binh Nguyen  ("Seller"),  an individual
residing at 95 Philip Drive, Rockaway, NJ 97866, and Peter Grabowsky ("Seller"),
an individual  residing at 158 Lakeside Drive West,  Belvidere,  NJ 07823,  (the
four individuals collectively referred to as the "Sellers").

                              W I T N E S S E T H:

                  The Sellers  collectively  hold 100% the Company's shares (the
"Shares") of common stock, with no par value per share (the "Common Stock"),  of
the Company, a corporation  organized under the laws of the State of New Jersey,
which shares of Common Stock constitute all of the issued and outstanding shares
of Common Stock of the Company;

                  The  Purchaser  desires to acquire from the  Sellers,  and the
Sellers  collectively  desire to sell to the  Purchaser,  for the  consideration
hereinafter provided, the Shares; and

                  Certain  terms used in this  Agreement  are defined in Section
11.2 of this Agreement;

                  NOW,  THEREFORE,  in  consideration of the promises and mutual
covenants and agreements hereinafter contained, the parties hereto, intending to
be legally bound, hereby agree as follows:

                  1.  SALE  AND  PURCHASE  OF  SHARES;  THE  CLOSING..  SALE AND
PURCHASE OF SHARES; THE CLOSING.

                  1.1.  SALE AND  PURCHASE  OF  SHARES.1.  SALE AND  PURCHASE OF
SHARES.



<PAGE>


                  Subject to the terms and  conditions of this  Agreement and on
the basis of the  representations,  warranties,  covenants and agreements herein
contained, on the Closing Date, each Seller shall sell, assign and convey to the
Purchaser,  and the  Purchaser  shall  purchase,  acquire  and accept  from each
Seller,  the Shares of such  Seller set forth  opposite  such  Seller's  name on
Schedule 1.1 hereto. At the Closing, each Seller shall deliver one or more stock
certificates  representing  the Shares of such Seller duly endorsed for transfer
to the Purchaser.

                  1.2.     THE CLOSING..2.  THE CLOSING.

                  Subject to the  termination  of this  Agreement as provided in
Section 8 hereof,  the  consummation  of the  transactions  contemplated by this
Agreement  (the  "Closing")  shall take place at the offices of the Purchaser on
May __, 1999(the "Closing Date").

                  2.       CONSIDERATION.   CONSIDERATION.

                  2.1.     CONSIDERATION.1. CONSIDERATION.

                  (a)  CONSIDERATION   PAYABLE  AT  CLOSING.   At  the  Closing,
Purchaser shall deliver as consideration  for the Shares an aggregate of 416,666
shares of common stock,  par value $.001 per share, of Purchaser (the "Purchaser
Shares")  allocated  to each  Seller on a pro rata basis with the other  Sellers
based on the number of Shares sold by each Seller.

                  (b) DEFERRED  CONSIDERATION.  On or before September 15, 1999,
the Purchaser shall pay to the Sellers,  pro rata according to their  percentage
ownership  of the  Company  prior  to  the  Closing,  the  aggregate  amount  of
$900,000.00,   (the  "Deferred  Purchase  Price").  To  secure  the  Purchaser's
obligation to pay the Deferred Purchase Price, the Purchaser shall pledge to the
Sellers the Shares  pursuant to the Stock  Pledge  Agreement,  dated the date of
Closing, substantially in the form attached as Exhibit "A".

                  2.2  PIGGY BACK RIGHTS.

                  The  parties  acknowledge  that as  part of the  consideration
provided hereunder,  the Sellers shall be proportionedly  given the "piggy-back"
rights similar to the registration of Charles Cascio or any assigns as set forth
in paragraph 5.1 below.

                                       2

<PAGE>


                  3.   REPRESENTATIONS   AND   WARRANTIES   OF   THE   SELLERS..
REPRESENTATIONS AND WARRANTIES OF THE SELLERS.

                  The Sellers,  jointly and severally,  as to the Company and as
to each of the  Sellers,  hereby  represent  and  warrant  to the  Purchaser  as
follows:

                  3.1. ORGANIZATION AND GOOD STANDING..1.  ORGANIZATION AND GOOD
STANDING.

                      (a) The Company is a corporation  duly organized,  validly
existing and in good standing  under the laws of the State of New Jersey and has
full corporate  power and authority to own, lease and operate its properties and
to carry on its business as it is now  conducted.  The Company is duly qualified
or  authorized to do business as a foreign  corporation  and is in good standing
under the laws of (i) each  jurisdiction  in which it leases real  property  and
(ii)  each  other  jurisdiction  in which the  conduct  of its  business  or the
ownership of its properties requires such qualification or authorization, except
where the failure to so qualify would not result in a Material Adverse Change.

                      (b) The minute books of the Company,  as  previously  made
available to the  Purchaser  and its counsel,  contain  accurate  records of all
meetings  and all other  material  corporate  action of the  Company's  board of
directors (including any committees thereof) and its stockholders since the date
of the Company's incorporation.

                  3.2.AUTHORIZATION OF AGREEMENT.  2.AUTHORIZATION OF AGREEMENT.

                  The  Company  and  each  of  the  Sellers  has  all  requisite
capacity,  power and  authority  to execute  and  deliver  this  Agreement,  the
Employment  Agreement,  and  each  other  agreement,   document,  instrument  or
certificate  contemplated  by this Agreement or to be executed by such Seller in
connection  with  the  consummation  of the  transactions  contemplated  by this
Agreement (this Agreement, the Employment Agreements,  the Pledge Agreement, and
the other agreements,  documents, instruments or certificates delivered pursuant
to this Agreement are hereinafter  referred to

                                       3

<PAGE>


as the  "Transaction  Documents"),  and to perform fully its or his  obligations
hereunder  and  thereunder.  This  Agreement  has  been,  and each of the  other
Transaction  Documents  will be (when  executed and delivered by the Company and
each of the Sellers), duly and validly authorized, executed and delivered by the
Company and each of the Sellers and (assuming the due  authorization,  execution
and  delivery  of  the  other  parties   hereto  and  thereto)  this   Agreement
constitutes,  and each of the other Transaction  Documents will constitute (when
executed and delivered by the Company and each of the Sellers), legal, valid and
binding obligations of the Company and each of the Sellers,  enforceable against
the Company and each of the Sellers in accordance with their  respective  terms,
subject,   as  to   enforceability,   to  applicable   bankruptcy,   insolvency,
reorganization,  moratorium  and similar laws  affecting  creditors'  rights and
remedies  generally and to general  principles of equity  (regardless of whether
enforcement is sought in a proceeding at law or in equity).

                  3.3.  SUBSIDIARIES.   3.  SUBSIDIARIES.

                  The  Company  has no  subsidiaries  and does not own any other
capital stock or other  proprietary  interest,  directly or  indirectly,  in any
corporation,  association,  trust, partnership, joint venture or other entity or
have any  agreement  to  acquire  any such  capital  stock or other  proprietary
interest.

                  3.4. NO CONFLICTS;  CONSENTS OF THIRD PARTIES.4. NO CONFLICTS;
CONSENTS OF THIRD PARTIES.

                  (a) The  execution and delivery by the Company and each of the
Sellers of this Agreement and the other Transaction Documents,  the consummation
of the transactions  contemplated  hereby or thereby,  and the compliance by the
Company and each of the  Sellers  with any of the  provisions  hereof or thereof
does not and will not (i)  conflict  with,  or  result  in the  breach  of,  any
provision of the certificate of  incorporation  or by-laws of the Company;  (ii)
conflict with, violate,  result in the breach or termination of, or constitute a
default  or give  rise to any  "takeback"  right  or  right  of  termination  or
acceleration or right to increase the obligations or otherwise  modify the terms
thereof under any  Contract,  Permit or Order to which the Company or any of the
Sellers  is a  party  or by  which  the  Company  or any of the  Sellers  or the
properties  or assets of any of the  Sellers or the  Company  are  bound;  (iii)
constitute  a  violation  of any Law  applicable  to the  Company  or any of the
Sellers;  or (iv)  result in the  creation  of any Lien upon the  properties  or
assets of the Company or any of the Sellers. Except as set forth on Schedule

                                       4

<PAGE>

3.4 of the Disclosure Schedule, no consent, waiver,  approval,  Order, Permit or
authorization  of, or declaration or filing with, or notification to, any Person
or  Governmental  Body is  required  on the  part of the  Company  or any of the
Sellers in connection  with the execution and delivery of this  Agreement or the
other  Transaction  Documents,  or the  compliance by the Company and any of the
Sellers, with any of the provisions hereof or thereof.


                  (b)  Neither  the Company nor any of the Sellers is a party to
any agreement,  contract or covenant  limiting the freedom of the Company or any
of the  Sellers to compete in any line of  business  or with any person or other
entity in any  geographic  region  within or  outside  of the  United  States of
America.

                  3.5.     CAPITALIZATION.  5.CAPITALIZATION.

                  (a) The  authorized  capital stock of the Company  consists of
1000 shares of Common Stock. As of the date hereof,  1000 shares of Common Stock
are issued and outstanding, all of which are owned of record and beneficially by
the Sellers and constitute the Shares.  The number of shares held by each Seller
is as set forth  opposite  such  Seller's  name on Schedule  1.1. The Shares are
validly  issued,  fully paid and  non-assessable.  There is no existing  option,
warrant,  call,  right,  commitment or other agreement of any character to which
the Company is a party  requiring,  and there are no  securities  of the Company
outstanding which upon conversion or exchange would require, the issuance,  sale
or transfer of any additional shares of capital stock or other equity securities
of the  Company  or  other  securities  convertible  into,  exchangeable  for or
evidencing  the right to subscribe  for or purchase  shares of capital  stock or
other  equity  securities  of the  Company.  Neither  the Company nor any of the
Sellers is a party to any voting trust or other voting agreement with respect to
any shares of capital stock or to any agreement relating to the issuance,  sale,
redemption, transfer or other disposition of capital stock of the Company.

                  (b)  The  Shares  purchased  by  the  Purchaser  will,  at the
Closing,  constitute  all of the issued  and  outstanding  capital  stock of the
Company on a fully diluted basis.

                  3.6.   FINANCIAL STATEMENTS.  6.  FINANCIAL STATEMENTS.

                  Sellers  have  delivered  to the  Purchaser  (i) copies of the
Company's  audited balance sheet as at December 31, 1998 and the related audited
statement of income and of cash flows for the year ended  December 31, 1998 (the
"Audited  Statement"),  and its reviewed balance sheets as at December 31, 1997,

                                       5

<PAGE>

December 31, 1996 and December 31, 1995 and the related  reviewed  statements of
income and of cash flows for the years ended  December  31,  1997,  December 31,
1996 and December 31, 1995 (the  "Reviewed  Statements")  and (ii) copies of its
unaudited balance sheet at March 31, 1999 and the related  unaudited  statements
of income and cash flows for the three  month  period  ended March 31, 1999 (the
"Latest  Financials")  (the Latest  Financials,  including the related notes and
schedules  thereto,  the Audited  Statement  and the  Reviewed  Statements,  are
referred  to  herein  as the  "Financial  Statements").  Each  of the  Financial
Statements was prepared in good faith from the books and records of the Company,
is  complete  and  correct  in all  material  respects,  has  been  prepared  in
accordance with generally accepted accounting  principles and in conformity with
the  practices  consistently  applied by the  Company  and  presents  fairly the
financial  position,  results of operations  and cash flows of the Company as at
the  dates  and for the  periods  indicated.  The  books of  account  and  other
financial  records of the Company from which the Financial  Statements have been
prepared are complete and correct.

     3.7.   NO UNDISCLOSED LIABILITIES.  7.    NO UNDISCLOSED LIABILITIES.

                  Except to the extent set forth in the Financial Statements, or
as set forth on Schedule 3.7 of the  Disclosure  Schedule  which sets forth with
specificity each liability of the Company in excess of $1,000 (whether  accrued,
absolute,  contingent or otherwise, and whether due or to become due or asserted
or unasserted),  the Company has no  Indebtedness  and there is no basis for the
assertion of any claim or material  liability of any nature against the Company,
except obligations under Contracts  described on Schedule 3.13 of the Disclosure
Schedule or under  Contracts that are not required to be disclosed  thereon as a
result of dollar thresholds specified in Section 3.13.

    3.8.  ABSENCE OF CERTAIN DEVELOPMENTS.  8.  ABSENCE OF CERTAIN DEVELOPMENTS.

                  Except  as  expressly   set  forth  on  Schedule  3.8  of  the
Disclosure Schedule, since December 31, 1998:

                      (a) There has not been any Material Adverse Change nor has
any event occurred which could result in any Material Adverse Change;

                                       6

<PAGE>

                      (b) There has not been any  damage,  destruction  or loss,
whether or not covered by insurance,  with respect to the property and assets of
the Company having a replacement cost of more than $1,000 for any single loss or
$2,500 for all such losses;

                      (c) There has not been (i) any declaration,  setting aside
or authorizing the payment of, any dividend or other  distribution in respect of
any shares of capital  stock of the  Company or any  repurchase,  redemption  or
other  acquisition  by the Company of any of the  outstanding  shares of capital
stock or other  securities  of, or other  ownership  interest in, the Company or
(ii) any amount or asset paid or  otherwise  distributed  to any of the Sellers,
whether as compensation or otherwise;


                      (d) The Company has not (i) awarded or paid any bonuses to
(A) any of the Sellers or (B) other employees of the Company in excess of $1,000
individually,  or $2,500 in the  aggregate,  (ii)  entered  into or  modified or
amended any employment,  deferred compensation,  severance or similar agreement,
(iii)  increased  or agreed to increase  the  compensation  payable or to become
payable by it to any of the Company's directors,  officers, employees, agents or
Representatives or (iv) increased or agreed to increase the coverage or benefits
available  under any severance  pay,  termination  pay,  vacation  pay,  company
awards, salary continuation for disability,  sick leave, deferred  compensation,
bonus or other  incentive  compensation,  insurance,  pension or other  employee
benefit  plan,  payment  or  arrangement  made to,  for or with such  directors,
officers,  employees,  agents or Representatives (other than normal increases in
the ordinary  course of business  consistent  with past practice and that in the
aggregate  have  not  resulted  in  a  material  increase  in  the  benefits  or
compensation expense of the Company);

                      (e)  There  has not  been any  change  by the  Company  in
accounting principles, methods or policies;

                      (f)  The  Company  has  not  entered   into  any  Contract
requiring  payments in excess of $1,000, or conducted its business other than in
the ordinary course of business consistent with past practice;

                      (g) The  Company  has  not  (i)  incurred  or  repaid  any
Indebtedness,  (ii) made any loans,  advances  or capital  contributions  to any
other Person or (iii) assumed,  guaranteed,  endorsed or otherwise became liable
for the obligations of any other Person.

                                       7

<PAGE>

                      (h)  The  Company  has  not  failed  to  promptly  pay and
discharge  any  current  liabilities  except  where  disputed  in good  faith by
appropriate proceedings;

                      (i) The Company has not mortgaged, pledged or subjected to
any  Lien  any  of its  assets,  or  acquired  any  assets  or  sold,  assigned,
transferred, conveyed, leased or otherwise disposed of any assets of the Company
(other than the sale of inventory in the ordinary course of business  consistent
with past practice);

                      (j) The Company has not  discharged or satisfied any Lien,
or paid any  obligation  or  liability  (fixed  or  contingent),  except  in the
ordinary  course of business  consistent  with past  practice and which,  in the
aggregate, would not be material to the Company;

                      (k) The Company has not canceled or  compromised  any debt
or claim or amended, canceled, terminated,  relinquished, waived or released any
(i) Contract to which any of the Sellers or any  Affiliate of any of the Sellers
is a party or (ii) any  other  Contract  or  right  except  (in the case of this
clause (ii)) in the ordinary  course of business  consistent  with past practice
and which, in the aggregate, would not be material to the Company;

                      (l) The Company has not suffered any Extraordinary Loss or
Extraordinary Losses (as defined in Opinion No. 30 of the Accounting  Principles
Board  of the  American  Institute  of  Certified  Public  Accountants  and  any
amendments thereto);

                      (m) The Company has not transferred, or granted any rights
under any concessions,  leases, licenses, agreements, any Patents (as defined in
Section  3.12),  Marks (as defined in Section  3.12),  Copyrights (as defined in
Section 3.12), trade secrets,  know how,  manufacturing  processes,  inventions,
designs,   web  sites,   computer  programs  or  other  tangible  or  intangible
proprietary information used by the Company in its business;

                      (n) The  Company  has not  made or  committed  to make any
capital  expenditures  or capital  additions or  betterments in excess of $1,000
individually or $2,500 in the aggregate;


                                       8
<PAGE>


                      (o) The  Company has not  instituted  or settled any Legal
Proceeding;

                      (p) There have not been any  amendments  or changes in the
certificate of incorporation or the by-laws of the Company;

                      (q) The Company has not entered  into any Contract to take
any  action  which,  if taken  prior to the date  hereof,  would  have  made any
representation or warranty set forth in this Agreement untrue or incorrect as of
the date when made;

                      (r) The Company has caused to be done all things necessary
to  maintain,  preserve  and  renew its  corporate  existence  and all  material
licenses,  authorizations  and permits necessary to the conduct of its business;
and

                      (s) The Company has  maintained and kept its properties in
good repair, working order and condition, normal wear and tear excepted.

                  3.9.     TAXES.     9. TAXES.

                  Except  as  set  forth  on  SCHEDULE  3.9  of  the  Disclosure
Schedule:

                      (a) The Company (i) has timely,  completely and accurately
filed, or caused to be filed, with all appropriate U.S. federal,  state or local
or foreign governmental  agencies,  all required tax and information returns, of
whatever nature, related to the Company for tax years ended prior to the date of
this  Agreement or requests for  extensions  have been timely filed and any such
request shall have been granted and not expired,  (ii) has duly paid,  caused to
be paid, or made adequate  provision in the balance sheet included in the Latest
Financials  for,  all taxes  (including,  but not  limited  to,  income,  sales,
property,  payroll,  employment,  gross receipts,  excise and franchise  taxes),
assessments,  charges, penalties and interest, of whatever nature ("Taxes"), due
and  payable  with  respect  to all  periods  ending  on or prior  to March  31,
1999,(iii) has made adequate provision for all Taxes with respect to all periods
subsequent to the periods covered by such returns,  and (iv) has no "open" years
for any tax or information returns.


                                       9

<PAGE>


                      (b) Neither  the  Sellers  nor the  Company has  received,
directly or  indirectly,  notice of, and neither of them is otherwise  aware of,
any  pending,   threatened,   ongoing  or  past  audit  or  examination  by  any
Governmental  Body with respect to Taxes  relating to the  Company;  nor are the
Sellers  or the  Company  a party,  directly  or  indirectly,  to any  action or
proceeding  by any  Governmental  Body for  assessment  or  collection  of Taxes
relating to the Company; nor has any claim for assessment and collection, or any
notice of  deficiency,  been  asserted  or  proposed  against the Sellers or the
Company,  directly or indirectly,  with respect thereto;  nor has the Sellers or
the  Company  executed  a waiver of any  statute  of  limitations  with  respect
thereto.

                      (c) All material elections with respect to Taxes affecting
the  Company  as of the  date  hereof  are  set  forth  on  Schedule  3.9 of the
Disclosure Schedule.

                      (d) The  Company  is not  liable  for  Taxes of any  other
Person,  is not  currently  under any  contractual  obligation  to indemnify any
Person with respect to Taxes, and is not a party to any tax sharing agreement or
any other agreement providing for payments by the Company with respect to Taxes.

                      (e) The  Company  is not a  party  to any  joint  venture,
partnership  or other  arrangement  or  contract  which  could be  treated  as a
partnership for United States federal income tax purposes.

                      (f) The  Company  will not be  required,  as a result of a
change in method of  accounting  for any period  prior to the Closing  Date,  to
include  any  adjustment  under  Section  481 of the Code (or any  corresponding
provision  of foreign  law) in taxable  income for any period  after the Closing
Date.

                      (g) SCHEDULE  3.9 of the  Disclosure  Schedule  contains a
list of all jurisdictions in which a tax or information return has been filed by
the Company,  and no claim has ever been made by any tax  authority in any other
jurisdiction  that the  Company is subject to taxation or required to file a tax
or information return in such jurisdiction.

                  3.10.    REAL PROPERTY.    10.     REAL PROPERTY.

                      (a) SCHEDULE 3.10 of the Disclosure  Schedule sets forth a
complete list of all real  property and interests in real property  owned by the
Company  ("Owned  Properties").  The Company has good,  marketable and insurable
title in fee simple to all Owned Properties,  in each case free and clear of all
Liens of any  nature  whatsoever  except  as set forth on  Schedule  3.10 of the
Disclosure Schedule.


                                       10
<PAGE>

                      (b) SCHEDULE 3.10 of the Disclosure  Schedule sets forth a
complete list of all real property and interests in real property  leased by the
Company  (individually,  a "Real Property Lease") and identifies,  for each Real
Property  Lease,  the  parties  thereto,  the  address of the  property  subject
thereto,  the rent payable  thereunder,  the terms of any renewal  options,  the
substance of any amendments or modifications thereto and any reciprocal easement
or operating agreements relating thereto.  The Company has good,  marketable and
insurable title to the leasehold  estates in all Real Property  Leases,  in each
case free and clear of all Liens of any nature whatsoever except as set forth on
Schedule 3.10 of the Disclosure Schedule.

                      (c) None of the Real  Property  Leases is  subject  to any
lease,  sublease,  license or other  agreement  granting to any other Person any
right to the use, occupancy or enjoyment of the Real Property Leases or any part
thereof.

                      (d)  Each  of  the  Real  Property  Leases  is  valid  and
enforceable in accordance with its terms, and there is no default under any Real
Property  Lease either by the Company or any other party  thereto,  and no event
has  occurred  that with the lapse of time or the giving of notice or both would
constitute a default  thereunder.  Each of the Real  Property  Leases,  upon the
consummation  of  the  transactions   contemplated   hereby  and  by  the  other
Transaction Documents, will continue to entitle the Company, as the case may be,
to the use, occupancy and possession of the real property specified in such Real
Property  Lease.  The Company has delivered or otherwise  made  available to the
Purchaser  true,  correct  and  complete  copies  of the Real  Property  Leases,
together  with  all  amendments,  modifications,  supplements  or  side  letters
affecting the obligations of any party thereunder.

                      (e) No  previous  or  current  party to any Real  Property
Lease has given  notice of or made a claim with respect to any breach or default
thereunder.


                                       11
<PAGE>

         3.11.  TANGIBLE PERSONAL PROPERTY   3.11.   TANGIBLE PERSONAL PROPERTY.

                      (a) Schedule 3.11(a) of the Disclosure Schedule sets forth
all leases of personal property  ("Personal  Property Leases")  involving annual
payments in excess of $1,000 relating to personal  property used in the business
of the Company or to which the Company is a party or by which the Company or any
of its  respective  properties or assets is bound.  The Company has delivered or
otherwise made available to the Purchaser  true,  correct and complete copies of
the Personal  Property  Leases,  together  with all  amendments,  modifications,
supplements or side letters affecting the obligations of any party thereunder.

                      (b) Each of the Personal  Property Leases is in full force
and effect and is valid,  binding and  enforceable in accordance with its terms,
and there is no default under any Personal  Property Lease either by the Company
or by any other party thereto,  and no event has occurred that with the lapse of
time or the giving of notice or both would constitute a default thereunder.

                      (c) The  Company has good and  marketable  title to all of
the material items of tangible  personal  property that is owned and used by it,
free and clear of any and all  Liens  ("personal  property"  shall  include  all
personal  property  having a value in excess of  $1,000).  All items of tangible
personal property which,  individually or in the aggregate,  are material to the
operation of the business of the Company are in good condition and in a state of
good  maintenance and repair  (ordinary wear and tear excepted) and are suitable
for the purposes used for the operation of the business of the Company.

                      (d) Set  forth  in  Schedule  3.11(d),  are  all  personal
property that the Company owns or otherwise has any interest,  including but not
limited to, a  description  and  location of the  personal  property,  all liens
and/or  encumbrances  regarding,  arising from,  covering and/or  concerning the
personal property,  the estimated market values of the personal property,  taxes
and other assessments  regarding,  arising from,  covering and/or concerning the
personal  property and a summary of overhead costs  associated with the personal
property.

                      (e)  Appended  to Schedule  3.11(d)  are all liens  and/or
encumbrances  regarding,  arising from,  covering and/or concerning the personal
property,  and all other  documents  regarding  and/or  concerning the estimated
market values of the personal property,  taxes and other assessments  regarding,
arising from,  covering  and/or  concerning  the personal  property and overhead
costs associated with the personal property.


                                       12
<PAGE>

                      (f) Set forth in SCHEDULE 3.11(f) is a detailed summary of
all bank  accounts  owned or that are in force for the  benefit of the  Company,
including but not limited to, the name and address of the bank where the account
is  maintained,  the name or names on the  account,  the  amount of money in the
account as of April 15,  1999,  the account  number,  the type of  account,  the
authorized  signatures,  and any  overdraft or loan  agreements  relating to the
account.

                  3.12.    Intellectual Property.12. Intellectual Property.

                      (a) SCHEDULE 3.12(a) of the Disclosure  Schedule  contains
an accurate and complete  list of all domestic and foreign (i) patents,  pending
patent  applications and patent applications in process but not yet filed, owned
by,  assignable to, or licensed to the Company or any of its  subsidiaries  (the
"Patents");  registered  trademarks  and service marks and pending  applications
therefor  and trade  names  owned by or  licensed  to the  Company or any of its
subsidiaries (the "Marks"); and copyright registrations and pending applications
therefor  owned by or  licensed  to the  Company  and used by the Company in the
conduct of its business  (the  "Copyrights");  (ii)  written  licenses and other
agreements relating to the Patents, Marks and Copyrights,  and any other written
licenses and other  agreements  relating to trade secrets and know-how which are
material  to the  conduct of the  Company's  business  and (iii)  manufacturing,
process, and other technology transfer and license agreements which are material
to the conduct of such business.  The Company owns, or has a valid,  binding and
enforceable license or otherwise possesses legally enforceable rights to use all
Patents,  Marks,   Copyrights,   and  any  applications  therefor,   technology,
inventions,  designs, know-how, computer software programs or applications,  web
sites and tangible or intangible  proprietary  information  or material that are
used in the businesses of the Company as currently conducted.

                      (b)  Except  as  disclosed  in  SCHEDULE  3.12(b)  of  the
Disclosure  Schedule,  the  Company  is not,  nor will it be as a result  of the
execution and delivery of this Agreement or the  performance of the  obligations
of the Sellers  hereunder,  in violation of any licenses,  sublicenses and other
agreements  as to which the Company is a party and pursuant to which the Company
is authorized to use any third-party Patents, Marks and Copyrights ("Third-Party
Intellectual   Property  Rights").  No  claims  with  respect  to  the  Patents,
registered  and material  unregistered  Marks,  registered  Copyrights,  and any
applications  therefor  owned by the  Company  or any of its  subsidiaries  (the
"Company  Intellectual  Property  Rights"),  any trade  secret  material  to the
Company,  or Third Party Intellectual  Property Rights to the extent




                                       13
<PAGE>


arising  out of any  use,  reproduction  or  distribution  of such  Third  Party
Intellectual  Property Rights by or through the Company,  are currently  pending
or, to the knowledge of each of the Sellers,  are threatened by any person. None
of the  Sellers  knows of any valid  grounds for any bona fide claims (i) to the
effect that the manufacture,  sale, licensing or use of any product as now used,
sold or licensed or proposed  for use,  sale or license by the Company or any of
its subsidiaries, infringes on any copyright, patent, trademark, service mark or
trade  secret;  (ii) against the use by the Company,  of any  trademarks,  trade
names, trade secrets,  copyrights,  patents,  technology,  inventions,  designs,
know-how or computer  software  programs and  applications and web sites used in
the  business  of the  Company  as  currently  conducted  or as  proposed  to be
conducted; (iii) challenging the ownership,  validity or effectiveness of any of
the Company  Intellectual  Property Rights or other trade secret material to the
Company;  or (iv) challenging the license or legally enforceable right to use of
the Third Party Intellectual Rights by the Company.


                      (c) To the  best  knowledge  of each of the  Sellers,  all
material Patents,  Marks and Copyrights held by the Company and its subsidiaries
are valid and subsisting. Except as set forth in Schedule 3.12(c) of the Company
Disclosure Schedule,  to the best knowledge of each of the Sellers,  there is no
material  unauthorized  use,  infringement  or  misappropriation  of  any of the
Company  Intellectual  Property by any third  party,  including  any employee or
consultant or former employee or consultant of the Company.

                  3.13.    Material Contracts3.13.   Material Contracts.

                      (a) Except as set forth on Schedule 3.13 of the Disclosure
Schedule,  neither the Company nor any of its properties or assets is a party to
or bound by any (i) Contract not made in the ordinary  course of business;  (ii)
employment,   consulting,   non-competition,   severance,  golden  parachute  or
indemnification  Contract  (including,  without  limitation,  in each  case  any
Contract to which the Company is a party  involving  employees of the  Company);
(iii) advertising, public relations, franchise,  distributorship or sales agency
Contract;  (iv)  Contract  involving  the  commitment,  payment or receipt of in
excess  of $1,000  in the  aggregate;  (v)  Contract  granting  a right of first
refusal for the acquisition, sale or lease of any assets or capital stock of the
Company;  (vi)  Contract with any Person  involving a sharing of profits;  (vii)
mortgage,  pledge,  conditional sales contract,  security  agreement,  factoring
agreement  or other  similar  Contract  with  respect  to any  real or  tangible
personal  property of the  Company;  (viii) loan  agreement,


                                       14
<PAGE>

credit agreement, promissory note, guarantee, subordination agreement, letter of
credit or any other  similar  type of  Contract  evidencing  Indebtedness;  (ix)
Contract  with  any  Governmental   Body;  (x)  Contract  with  respect  to  the
inspection,  removal  or  remediation  of  Hazardous  Materials;  (xi)  retainer
Contract with attorneys, accountants,  actuaries, appraisers, investment bankers
or other professional  advisers; or (xiii) commitment or agreement to enter into
any of the  foregoing.  The Company has delivered or otherwise made available to
the  Purchaser  true,  correct and complete  copies of the  Contracts  listed on
Schedule  3.13  of  the  Disclosure  Schedule,  together  with  all  amendments,
modifications,  supplements  or side letters  affecting the  obligations  of any
party thereunder.

                      (b) (i) Each of the  Contracts  listed on Schedule 3.13 of
the Disclosure  Schedule is valid and  enforceable in accordance with its terms,
and there is no  default  under any  Contract  listed  on  Schedule  3.13 of the
Disclosure  Schedule by the Company or by any other party thereto,  and no event
has  occurred  that with the lapse of time or the giving of notice or both would
constitute a default thereunder.

                      (ii) No previous or current  party to any Contract  listed
on Schedule  3.13 has given notice of or made a claim with respect to any breach
or default thereunder.

                  3.14.  EMPLOYEES3.   14.  EMPLOYEES; INDEPENDENT CONTRACTORS.

                      (a) The  Company  has  continuing  relationships  with its
employees and with its distributors, independent contractors (including, but not
limited  to,   independent   manufacturers)   and  independent   representatives
(collectively, the "Independent Contractors").

                      (b) No condition or state of facts or circumstances exists
which  could  materially  adversely  affect  the  Company's  relations  with its
employees  or  Independent  Contractors,   including,  without  limitation,  the
consummation of the transactions  contemplated by this Agreement or by the other
Transaction Documents.

                      (c) The Company is in compliance  with all applicable laws
respecting  employment  and  employment  practices,   terms  and  conditions  of
employment and wages and hours and is not engaged in any unfair labor practice.


                                       15

<PAGE>

                      (d) No collective bargaining agreement with respect to the
business of the Company is currently in effect or being negotiated.  The Company
has not encountered any labor union or collective bargaining organizing activity
with respect to its  employees.  The Company has no  obligation to negotiate any
such collective bargaining agreement,  and, to the best knowledge of each of the
Sellers,  there is no indication  that the employees of the Company desire to be
covered by a collective bargaining agreement.

                      (e)  There are no  strikes,  slowdowns  or work  stoppages
pending  or,  to the best  knowledge  of each of the  Sellers,  threatened  with
respect to the  employees of the Company or any  Independent  Contractor  of the
Company, nor has any such strike,  slowdown or work stoppage occurred or, to the
best knowledge of each of the Sellers, been threatened.

                      (f)  Neither  the  Company  nor  any  of the  Sellers  has
received notice of the intent of any government,  body or agency responsible for
the enforcement of labor or employment laws to conduct an  investigation  of the
Company,   and,  to  the  best  knowledge  of  each  of  the  Sellers,  no  such
investigation is in progress.

                      (g) A true and correct copy of a schedule  listing,  as of
March 31, 1999,  the annual base salary or annualized  wages of each employee of
the  Company  whose  annual  base  compensation  is more than  $10,000  has been
provided to the Purchaser by Sellers.

                      (h) No  employee of the Company is, and the Company is not
in violation of any term of any employment agreement,  non-disclosure agreement,
non-compete  agreement or any other agreement regarding an employee's employment
with the Company.

                      (i) A true and  correct  copy of a schedule  listing as of
March 31,  1999,  each  Independent  Contractor  of the  Company (i) to whom the
Company made  payments in the three month period ending March 31, 1999 in excess
of $2,500 or (ii) that generated in excess of $10,000 of the Company's  revenues
has been provided to Purchaser by Sellers.

                  3.15.    EMPLOYEE BENEFITS.   15.   EMPLOYEE BENEFITS.


                                       16

<PAGE>


                      Except as  disclosed  on Schedule  3.15 of the  Disclosure
Schedule, the Company has no collective bargaining,  labor, stock option, profit
sharing, pension, retirement, stock bonus, thrift-savings, incentive, benefit or
other similar  Contract,  plan,  policy or  arrangement  in connection  with the
conduct of its  operations,  and the  Company  is not in default  under any such
Contract, plan, policy or arrangement.

                  3.16.    LITIGATION     3.16.  LITIGATION.

                      (a) There are no Legal  Proceedings  pending or threatened
that  question  the validity of this  Agreement or any of the other  Transaction
Documents or any action taken or to be taken in connection with the consummation
of the  transactions  contemplated  hereby  or  thereby.  Schedule  3.16  of the
Disclosure  Schedule  sets forth a true,  correct and complete list of all Legal
Proceedings pending or threatened against or affecting the Company or any of the
Sellers,  or any  properties or assets of the Company or any of the Sellers,  at
law or in equity.

                      (b) There is no  outstanding  or  threatened  Order of any
Governmental  Body against,  affecting or naming the Company or affecting any of
the business, properties or assets of the Company.

      3.17.  COMPLIANCE WITH LAWS; PERMITS.  17.  COMPLIANCE WITH LAWS; PERMITS.

                      (a) The Company is and at all times has been in compliance
in  all  material  respects  with  all  Laws  and  Orders   promulgated  by  any
Governmental Body applicable to the Company or to the conduct of the business or
operations  of the Company or the use of the  properties  (including  any leased
properties) and assets of the Company. The Company has not received,  and to the
best  knowledge of each of the Sellers there has been no issuance of, any notice
of a  violation  or alleged  violation  by the Company of any such Law or Order.
There is no investigation or review by any Governmental Body with respect to the
Company  pending,  or to the best knowledge of each of the Sellers,  threatened,
nor has any Governmental  Body notified the Company or any of the Sellers of its
intention to conduct the same.

                      (b) To the  best  knowledge  of  each of the  Sellers,  no
legislative or regulatory  proposal of any Governmental Body has been adopted or
is pending which could result in a Material Adverse Change.


                                       17
<PAGE>

                      (c) The  Company is not  subject to any Legal  Proceeding,
investigation,  Order or  settlement  alleging or  addressing a violation of, or
liability under, any Law.

                      (d) Schedule  3.17 of the  Disclosure  Schedule  lists all
Permits of the Company of all Governmental Bodies, indicating, in each case, the
expiration date thereof,  which Permits  constitute all Permits  required by the
nature of the  operations of the Company to permit its  operations in the manner
in which they are currently conducted.  Such Permits have been validly issued to
the  Company  by the  appropriate  Governmental  Bodies in  compliance  with all
applicable Laws, and the Company has complied in all material  respects with all
conditions of such Permits  applicable to it. No default or violation,  or event
that with the lapse of time or giving of notice or both  would  become a default
or violation,  has occurred in the due  observance of any such Permit.  All such
Permits are in full force and effect without  further consent or approval of any
Person.

                  3.18.    ENVIRONMENTAL MATTERS.   18.   ENVIRONMENTAL MATTERS.

                  The  operations of the Company have been  conducted and are in
compliance  with all  Environmental  Laws.  Neither  the  Company nor any of the
Sellers  has  received  any notice from any source,  or has  otherwise  obtained
knowledge, to the effect that there is lacking any Environmental Permit required
in  connection  with the Company's  operations  and Real  Property  Leases.  The
Company  and all of its past  and  current  Facilities  and  operations  are not
subject to any outstanding  Order or Contract,  including  Environmental  Liens,
with any Governmental Body or Person, or subject to any federal,  state or local
investigation  respecting (A) Environmental Laws, (B) any Remedial Action or (C)
any  Environmental  Claim.  The Company is not  subject to any Legal  Proceeding
alleging the violation of any  Environmental  Law or Environmental  Permit.  The
Company has not received (nor, to the best knowledge of each of the Sellers, has
there  been  issued)  any  communication,  whether  from  a  Governmental  Body,
citizens' group,  employee or any other Person, that alleges that the Company is
not in  compliance  with any  Environmental  Law or  Environmental  Permit.  The
Company has not caused or  permitted  any  Hazardous  Materials  to remain or be
disposed of, either on or under real property  legally or beneficially  owned or
operated by the Company or on any real property not  permitted to accept,  store
or dispose of such  Hazardous  Materials.  The Company has no  liabilities


                                       18
<PAGE>

with respect to Hazardous Materials,  and no facts or circumstances exist which,
in the  aggregate,  could give rise to  liabilities  with  respect to  Hazardous
Materials.  None of the  operations  of the  Company  involves  the  generation,
transportation,  treatment, storage or disposal of Hazardous Materials and there
is not now on or in any property leased by Company (1) any  underground  storage
tanks or surface  tanks,  dikes or  impoundments;  (2) any  asbestos  containing
materials or (3) any polychlorinated biphenyls.

                  3.19.    Insurance.19.    Insurance.

                  Schedule 3.19 of the Disclosure  Schedule sets forth a list of
all policies of  insurance of any kind or nature  covering the Company or any of
its employees, properties, assets, or operations, including, without limitation,
policies  of life,  disability,  fire,  theft,  workers  compensation,  employee
fidelity, product liability and other casualty and liability insurance. All such
policies are in full force and effect. Such insurance is adequate to cover risks
of such types and in such amounts as is customary for Persons engaged in similar
lines of business.  All policies of such insurance  (identified on Schedule 3.19
of the Disclosure  Schedule) are binding and effective upon the issuers  thereof
(each of whom is reputable and creditworthy) in accordance with their respective
terms.

                  3.20.    INVENTORY; RECEIVABLES; PAYABLES.   20.   INVENTORY;
 RECEIVABLES; PAYABLES.

                      (a) The inventory of the Company (including that reflected
on the Financial Statements) is in good and merchantable condition, and suitable
and usable or saleable in the ordinary course of business,  consistent with past
practice,  and has been reflected on the Financial Statements and carried on the
books of account of the Company in accordance with generally accepted accounting
principles,  consistently  applied.  Without  limiting  the  generality  of  the
foregoing,  such inventory does not include any obsolete, below standard quality
or defective  materials or any excess stock items,  except as have been reserved
against as reflected on the Financial Statements. The Company's assets include a
sufficient  but not an excessive  quantity of each type of inventory in order to
meet the normal requirements of the Company's business.

                      (b) All  accounts  receivable  of the Company  have arisen
from bona fide  transactions in the ordinary course of business  consistent with
past practice and are legally  binding.  All accounts  receivable of the Company
reflected on the Latest Financials,  or arising after the date thereof, are good


                                       19
<PAGE>

and collectible at the aggregate recorded amounts thereof, net of any applicable
reserve for returns or doubtful accounts reflected  thereon,  which reserves are
adequate and were  calculated in a manner  consistent  with past practice and in
accordance with generally accepted accounting  principles  consistently applied.
Since December 31, 1998, to the best knowledge of each of the Sellers, there has
been no event that could materially increase the ratio of uncollectible accounts
receivable ("Uncollectible Receivables") to the accounts receivable or cause the
Company's reserve, if any, for Uncollectible Receivables to be inadequate.  None
of such accounts  receivable  is, or will at the Closing Date be, subject to any
defense, counterclaim or setoff.

                      (c) All accounts  payable of the Company  reflected in the
Latest  Financials or arising after the date thereof are the result of bona fide
transactions  in the ordinary  course of business  consistent with past practice
and have been paid or are not yet due and payable.

                 3.21.    MAJOR SUPPLIERS AND CUSTOMERS.    21.  MAJOR SUPPLIERS
AND CUSTOMERS.

                      (a)  Since  December  31,  1998,  there  has not  been any
Material Adverse Change in the business relationship of the Company with its any
of its  suppliers,  and none of the Sellers has any knowledge that there will be
any such change.

                      (b)  Since  December  31,  1998,  there  has not  been any
Material  Adverse  Change in the business  relationship  of the Company with its
customers, and none of the Sellers has any knowledge that there will be any such
change.  Except as disclosed on Schedule 3.21 of the  Disclosure  Schedule,  the
Company has no customer which purchased products that accounted for more than 5%
of the Company's  sales during the fiscal year ended December 31, 1998 or during
the three month period ended March 31, 1999.

                  3.22.    RELATED PARTY TRANSACTIONS.    22.     RELATED PARTY
TRANSACTIONS.

                  Except  as set  forth  on  Schedule  3.22  of  the  Disclosure
Schedule, no officer,  director or Affiliate (or any relative of any of them) of
the Company  nor any of the Sellers (or any  relative of any Seller) has entered
into any  transaction  with or is a party to any Contract  with the Company.  No
officer,  director or Affiliate  (or any relative of any of them) nor any of the
Sellers  (or any  relative  of any  Seller)  of the  Company  owns any direct or
indirect  interest  of any kind  in,  or  controls  or is a  director,  officer,
employee or partner of, or  consultant  to, or lender to or borrower from or has
the right to  participate  in the profits of, any Person which is a  competitor,
supplier, customer, landlord, tenant, creditor or debtor of the Company.



                                       20
<PAGE>

                  3.23.    ENTIRE BUSINESS.      23.       ENTIRE BUSINESS.

                  The  assets,  properties  and  rights  which  will be owned or
leased by the Company as of the Closing will  constitute all of the tangible and
intangible  property used by and necessary to the Company in connection with the
conduct of its business, except as described in the Schedules to this Agreement.

                  3.24.    No Misrepresentation.    24.    No Misrepresentation.

                  No  representation or warranty of any of the Sellers contained
in this Agreement  (including the Disclosure  Schedules  hereto) or in any other
Transaction  Document  furnished to the  Purchaser  pursuant to the terms hereof
contains or will  contain any untrue  statement  of a material  fact or omits or
will omit to state a material fact  necessary to make the  statements  contained
herein or therein, in light of the circumstances under which they were made, not
misleading.  None of the Sellers  knows of any facts which have caused or in the
future are  reasonably  likely to cause a Material  Adverse Change which has not
been disclosed herein or in a Disclosure  Schedule hereto.  The  representations
and warranties  contained in this Section 3.24 or elsewhere in this Agreement or
in any other  Transaction  Document  shall not be affected  or deemed  waived by
reason of the fact that the Purchaser and/or its Representatives  know or should
have known that any such representation or warranty is or might be inaccurate in
any respect.

                  3.25.    PRODUCT LIABILITY AND RECALLS. 25.  PRODUCT LIABILITY
AND RECALLS.

                      (a) Except as disclosed on Schedule 3.25 of the Disclosure
Schedule,  none of the Sellers is aware of any claim, or the basis of any claim,
against the Company for injury to person or property of  employees  or any third
parties  suffered as a result of the  manufacture,  sale or  distribution of any
product or the  performance  of any  service by the  Company,  including  claims
arising out of the allegedly  defective or unsafe nature of the products sold or
distributed by the Company.


                                       21
<PAGE>

                      (b) Except as disclosed on Schedule 3.25 of the Disclosure
Schedule,  there is no pending or, to the best knowledge of each of the Sellers,
threatened  recall or  investigation  of any product sold or  distributed by the
Company.

                      (c) There are no liabilities or threatened  claims for (a)
product  returns,  (b) warranty  obligations or (c) product  services other than
those arising in the ordinary course of business consistent with past practice.

                  3.26.    3.26.    BROKERS, FINDERS.

                  No Person  has acted  directly  or  indirectly  as a broker or
finder for the Company or any of the Sellers in connection with the negotiations
relating to the  transactions  contemplated  by this  Agreement  or by the other
Transaction  Documents,  and no Person is entitled to any fee or  commission  or
like payment in respect thereof based in any way on agreements,  arrangements or
understandings made by or on behalf of the Company or any of the Sellers.

                  40       REPRESENTATIONS AND WARRANTIES OF THE PURCHASER
REPRESENTATIONS  AND WARRANTIES OF THE PURCHASER.


                  The Purchaser  hereby  represents  and warrants to the Sellers
that:

                  4.1.  Organization and Good Standing.1.  Organization and Good
Standing.

                  The Purchaser is duly organized,  validly existing and in good
standing under the laws of the State of Delaware.

                  4.2.     AUTHORIZATION OF AGREEMENT.2.      AUTHORIZATION OF
AGREEMENT.

                  The Purchaser has all requisite  corporate power and authority
to  execute  and  deliver  this  Agreement  and  each of the  other  Transaction
Documents to be executed by the Purchaser in connection with the consummation of
the  transactions  contemplated  hereby and  thereby,  and to perform  fully its
obligations hereunder and thereunder. The execution, delivery and performance by
the Purchaser of this Agreement and each of the other  Transaction  Documents to
be executed by the Purchaser has been duly authorized by all necessary action on
behalf  of the


                                       22
<PAGE>


Purchaser.  This Agreement has been, and each of the other Transaction Documents
will be (when  executed  and  delivered  by the  Purchaser),  duly  and  validly
executed and delivered by the  Purchaser  and  (assuming the due  authorization,
execution and delivery by the other parties  hereto and thereto) this  Agreement
constitutes,  and each of the other Transaction  Documents will constitute (when
executed and delivered by the Purchaser),  legal, valid and binding  obligations
of the  Purchaser,  enforceable  against the Purchaser in accordance  with their
respective  terms,  subject,  as to  enforceability,  to applicable  bankruptcy,
insolvency,  reorganization,  moratorium and similar laws  affecting  creditors'
rights and  remedies  generally  and  subject to  general  principles  of equity
(regardless  of  whether  enforcement  is  sought in a  proceeding  at law or in
equity).

                  4.3.     NO CONFLICTS; CONSENTS OF THIRD PARTIES.   3.  NO
CONFLICTS; CONSENTS OF THIRD PARTIES.

                  The execution and delivery by the Purchaser of this  Agreement
and the  other  Transaction  Documents  to be  executed  by the  Purchaser,  the
consummation  of the  transactions  contemplated  hereby  or  thereby,  and  the
compliance by the Purchaser  with any of the  provisions  hereof or thereof does
not and will not (a) conflict with, or result in the breach of, the  certificate
of incorporation or by-laws of the Purchaser, (b) conflict with, violate, result
in the breach of, or  constitute a default  under any Contract or Order to which
the Purchaser is a party or by which the  Purchaser or its  properties or assets
are bound or (c)  constitute a violation by the Purchaser of any Law  applicable
to the Purchaser. No consent, waiver,  approval,  Order, Permit or authorization
of,  or  declaration  or  filing  with,  or  notification   to,  any  Person  or
Governmental  Body is required on the part of the Purchaser in  connection  with
the execution and delivery of this Agreement or the other Transaction  Documents
to be executed by the Purchaser or the  compliance by the Purchaser  with any of
the provisions hereof or thereof which has not been made or obtained.

                  4.4.     LITIGATION.   4.    LITIGATION.

                  Except as disclosed in Purchaser Disclosure  Documents,  there
are no Legal Proceedings against the Purchaser pending or, to the best knowledge
of the Purchaser, threatened that question the validity of this Agreement or any
of the other  Transaction  Documents  or any action  taken or to be taken by the
Purchaser in connection with the consummation of the  transactions  contemplated
hereby or thereby.


                                       23
<PAGE>


                  4.5      FINANCIAL STATEMENTS      FINANCIAL STATEMENTS.

                  The financial statements of Purchaser which have been included
in the Purchaser Disclosure Documents referred to in Section 4.6 and provided to
the Seller were  prepared  in  accordance  with  generally  accepted  accounting
principles  applied on a consistent basis during the periods involved (except as
may have been  indicated  in the  notes  thereto)  and  fairly  present,  in all
material  respects,  the consolidated  financial position of Purchaser as at the
respective dates thereof and the consolidated results of its operations and cash
flows for the periods then ended.

                  4.6.     SEC DOCUMENTS.   6.   SEC DOCUMENTS.

                  Purchaser  has  furnished  to the  Seller a  complete  copy of
(i)Purchaser's  Annual Report to  Stockholders  on Form 10-K for the fiscal year
ended March 31, 1998 (the "Annual Report"), and (ii)Purchaser's Quarterly Report
to  Stockholders  on Form 10-Q for the quarter,  ended December 31, 1998,  filed
with the  Securities  and  Exchange  Commission  (collectively,  the  "Purchaser
Disclosure  Documents").  The Purchaser Disclosure Documents,  at the respective
time each such  document  was issued,  (a)  complied as to form in all  material
respects  with  the  rules  and  regulations  of  the  Securities  and  Exchange
Commission  under the Securities  Exchange Act of 1934, as amended;  and (b) did
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

                  4.7.     TITLE TO PURCHASER SHARES.  7.     TITLE TO PURCHASER
SHARES.

                  The Purchaser  Shares have been duly  authorized  for issuance
and when issued and  delivered in  accordance  with and pursuant to the terms of
this Agreement will be validly issued, fully paid and non-assessable.

                   50    ADDITIONAL REPRESENTATIONS, WARRANTIES AND COVENANTS OF
THE SELLERS ADDITIONAL REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SELLERS.

                  5.1.  TITLE  AND  INVESTMENT REPRESENTATIONS  5.1.   TITLE AND
INVESTMENT REPRESENTATIONS.


                                       24
<PAGE>


                  Each Seller  represents  and  warrants to, and  covenants  and
agrees with, the Purchaser that,  such Seller (a) has good and marketable  title
to the Shares of such Seller,  free and clear of all Liens of any kind or nature
whatsoever  and  that  at the  Closing,  the  Purchaser  will  obtain  good  and
marketable  title  to such  Shares,  free  and  clear  as  aforesaid,  (b) is an
"accredited investor" within the meaning of Rule 501 under the Securities Act of
1933,  as  amended,  (c) by  reason  of such  Seller's  business  and  financial
experience,  and the business and financial experience of those persons retained
by such Seller to advise him with  respect to his  investment  in the  Purchaser
Shares,  such  Seller,   together  with  such  advisors,   has  such  knowledge,
sophistication  and  experience  in business and  financial  matters so as to be
capable of evaluating the merits and the risks of an investment in the Purchaser
Shares and is able to bear the economic risk of holding the Purchaser Shares for
an  indefinite  period and (d) is  acquiring  the  Purchaser  Shares for his own
account and for  investment and with no intention of  distributing  or reselling
the  Purchaser  Shares or any part thereof in any  transaction  that would be in
violation of the securities laws of the United States or any state.  Each of the
Sellers  shall   receive,   proportionally,   "piggy-back"   rights  similar  to
Registration  rights  that  Charles  Cascio,his  successors,   or  any  assigns,
including but not limited to relatives,  beneficiaries,  heirs or others whom he
has  transferred  any interest  receives in the event that the Purchaser files a
Registration  Statement,  excluding any Registration  Statement,  which proceeds
will be used, directly or indirectly,  to provide funding for the Company, filed
within the six (6) month period from the Closing Date.

                  5.2.     INFORMATION REPRESENTATIONS.  2.     INFORMATION
REPRESENTATIONS.

                  Each Seller represents and warrants that (i) such Seller,  and
his  Representatives as deemed necessary by such Seller (including such Seller's
professional,  tax and other  advisors),  have carefully  reviewed the materials
(the  "Materials")  furnished by the Purchaser to such Seller in connection with
the transactions  contemplated by this Agreement,  including without limitation,
the  Purchaser  Disclosure  Documents  and (ii) such Seller,  and such  Seller's
Representatives,  have been granted the  opportunity  to ask  questions  of, and
receive answers from,  Representatives of Purchaser concerning Purchaser and the
Purchaser  Shares  and to obtain any  additional  information  that such  Seller
deemed  necessary  to verify the  accuracy of the  information  contained in the
Materials.


                                       25
<PAGE>

                  5.3.     .3.      ADVICE OF CHANGES.

                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement, each Seller will promptly advise the Purchaser in
writing (a) of any event occurring subsequent to the date of this Agreement that
would  render any  representation  or warranty of the Sellers  contained in this
Agreement,  if made on or as of the  date of such  event  or the  Closing  Date,
untrue or inaccurate,  (b) of any Material Adverse Change, and (c) of any breach
by  any  Seller  of any  covenant  or  agreement  contained  in any  Transaction
Document.

                  5.4.  MAINTENANCE OF BUSINESS.

                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement, the Sellers shall cause the Company to:

                      (a) cause to be done all things in the  regular  course of
business necessary to maintain,  preserve and renew its (i) corporate  existence
and all material  licenses,  authorizations and permits necessary to the conduct
of its businesses and (ii)  relationships with customers,  suppliers,  employees
and others in substantially the same manner as it has prior to the date hereof;

                      (b) comply in all material  respects  with all  applicable
Laws; and

                      (c)  maintain  proper  books of record and  account  which
present fairly in all material  respects its financial  condition and results of
operations and make  provisions on its financial  statements for all such proper
reserves as in each case are  required in  accordance  with  generally  accepted
accounting principles,  consistently applied. 5.4. MAINTENANCE OF BUSINESS. FROM
THE DATE  HEREOF  UNTIL THE EARLIER OF THE  CLOSING OR THE  TERMINATION  OF THIS
AGREEMENT, THE SELLERS SHALL CAUSE THE COMPANY TO(A) CAUSE TO BE DONE ALL THINGS
IN THE REGULAR COURSE OF BUSINESS NECESSARY TO MAINTAIN,  PRESERVE AND RENEW ITS
(I) CORPORATE  EXISTENCE AND ALL MATERIAL  LICENSES,  AUTHORIZATIONS AND PERMITS
NECESSARY  TO  THE  CONDUCT  OF  ITS  BUSINESSES  AND  (II)  RELATIONSHIPS  WITH
CUSTOMERS,  SUPPLIERS,  EMPLOYEES AND OTHERS IN SUBSTANTIALLY THE SAME MANNER AS
IT HAS PRIOR TO THE DATE  HEREOF;(B)  COMPLY IN ALL MATERIAL  RESPECTS  WITH ALL
APPLICABLE  LAWS;  AND(C)  MAINTAIN  PROPER  BOOKS OF RECORD AND  ACCOUNT  WHICH
PRESENT FAIRLY IN ALL MATERIAL  RESPECTS ITS FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS AND MAKE  PROVISIONS ON ITS FINANCIAL  STATEMENTS FOR ALL SUCH PROPER
RESERVES AS IN EACH CASE ARE  REQUIRED IN  ACCORDANCE  WITH  GENERALLY  ACCEPTED
ACCOUNTING PRINCIPLES, CONSISTENTLY APPLIED.


                                       26

<PAGE>

                  5.5      CONDUCT OF BUSINESS.   5     CONDUCT OF BUSINESS.

                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement, the Sellers will cause the Company to continue to
conduct  the  business  of the  Company  and  maintain  the  Company's  business
relationships  in the  ordinary and usual course of business and will not permit
the Company, without the prior written consent of the Purchaser, which shall not
be unreasonably withheld and which shall be presumed to be granted unless denied
within five (5) business days of written  notice to Purchaser  from the Company,
to;

                      (a) (i) declare,  set aside or  authorize  the payment of,
any dividend or other  distribution in respect of any shares of capital stock of
the Company or repurchase,  redeem or acquire any of the  outstanding  shares of
any class of capital stock or (ii) pay or otherwise distribute any other amounts
or assets to any Seller, whether as compensation or otherwise;

                      (b) split or combine the outstanding shares of its capital
stock of any class or enter into any recapitalization or agreement affecting the
number or rights of outstanding shares of any class of its capital stock;

                      (c) (i)  award  or pay any  bonuses  to  employees  of the
Company,   (ii)  enter  into  or  modify  or  amend  any  employment,   deferred
compensation,  severance  or  similar  agreement,  (iii)  increase  or  agree to
increase  the  compensation  payable  or to become  payable  by it to any of the
Company's  directors,  officers,  employees,  agents or  Representatives or (iv)
increase or agree to increase  the  coverage  or  benefits  available  under any
severance  pay,   termination  pay,   vacation  pay,   company  awards,   salary
continuation for disability,  sick leave, deferred compensation,  bonus or other
incentive  compensation,  insurance,  pension or other  employee  benefit  plan,
payment or arrangement made to, for or with such directors, officers, employees,
agents or Representatives;

                      (d) change accounting principles, methods or policies;

                      (e) enter into any Contract  requiring  payments in excess
of $1,000, or conduct its business other than in the ordinary course of business
consistent with past practice;


                                       27

<PAGE>

                      (f) (i)  incur or repay  any  Indebtedness,  (ii) make any
loans,  advances or capital  contributions  to any other Person or (iii) assume,
guarantee,  endorse or otherwise  become liable for the obligations of any other
Person.

                      (g)  fail to  maintain  and keep  its  properties  in good
repair, working order and condition, normal wear and tear excepted;

                      (h) fail to  comply  with all other  obligations  which it
incurred  pursuant  to any  Contract or promptly  pay or  discharge  any current
liabilities,  as such obligations  become due, unless and to the extent that the
same are being  contested  in good  faith  and by  appropriate  proceedings  and
adequate   reserves  (as  determined  in  accordance  with  generally   accepted
accounting principles,  consistently applied) have been established on its books
with respect thereto;

                      (i)  mortgage,  pledge or  subject  to any Lien any of its
assets,  or  acquire  any assets or sell,  assign,  transfer,  convey,  lease or
otherwise dispose of any assets of the Company (other than the sale of inventory
in the ordinary course of business consistent with past practice);

                      (j) discharge or satisfy any Lien,  or pay any  obligation
or liability  (fixed or  contingent),  except in the ordinary course of business
consistent with past practice and which, in the aggregate, would not be material
to the Company;

                      (k)  cancel  or  compromise  any debt or  claim or  amend,
cancel,  terminate,  relinquish,  waive or release (i) any Contract to which any
Seller or any of his  Affiliates is a party or (ii) any other  Contract or right
except (in the case of this  clause  (ii)) in the  ordinary  course of  business
consistent with past practice and which, in the aggregate, would not be material
to the Company;

                      (l)  transfer or grant any rights  under any  concessions,
leases, licenses, agreements or Intellectual Property used by the Company in its
business;

                      (m) make or commit  to make any  capital  expenditures  or
capital additions or betterments;

                                       28

<PAGE>

                      (n) institute or settle any Legal Proceeding;

                      (o) amend its certificate of incorporation or by-laws;

                      (p) issue,  sell or  transfer  any  shares of its  capital
stock  of any  class or any  other of its  securities,  or issue or  create  any
options,  warrants,  calls,  rights,  commitments,  subscriptions,   convertible
securities or other agreements of any character  requiring the Company to issue,
sell or transfer any shares of capital  stock,  or accelerate the vesting of any
outstanding security;

                      (q) merge, consolidate or reorganize with, or acquire, any
entity;

                      (r) agree to any audit  assessment by any Tax authority or
fail to pay and discharge when payable all Taxes,  assessments and  governmental
charges imposed upon its properties or upon the income or profits  therefrom (in
each case  before  the same  becomes  delinquent  and  before  penalties  accrue
thereon) and all claims for labor,  materials or supplies  which if unpaid would
by law become a Lien upon any of its property;

                      (s) change any insurance coverage,  issue any certificates
of insurance or fail to continue in force with nationally  recognized  insurance
companies adequate insurance covering risks of such types and in such amounts as
are customary for Persons engaged in similar lines of business;

                      (t) enter into any  transaction  with,  or become party to
any Contract with, any officer,  director,  or Affiliate (or any relative of any
of them) of the Company; or

                      (u) agree to do, or enter into  negotiations  with respect
to, any of the things described in the preceding clauses in this Section 5.5.

                  5.6.     REGULATORY APPROVALS.    6.   REGULATORY APPROVALS.

                  Each Seller  will,  and will cause the  Company  to,  promptly
execute and file,  or join in the execution and filing,  of any  application  or
other  document  that may be  necessary  in order to obtain  the  authorization,
approval or consent of any Governmental  Body which may be reasonably  required,
or  which  the  Purchaser  may  reasonably   request  in  connection   with  the
consummation of the  transactions  contemplated  by this Agreement.  The Sellers
will use their,  and will cause the Company to use its, best efforts to promptly
obtain all such authorizations, approvals and consents.


                                       29

<PAGE>


                  5.7.     NECESSARY CONSENTS.   7.     NECESSARY CONSENTS.

                  From the date  hereof  until the earlier of the Closing or the
termination of this  Agreement,  the Sellers will use their,  and will cause the
Company to use its,  best efforts to obtain such written  consents and take such
other actions as may be necessary or appropriate to facilitate the  consummation
of the transactions  contemplated hereby and by the other Transaction  Documents
and to allow the Purchaser to carry on the Company's  business after the Closing
Date.

                  5.8.     ACCESS TO INFORMATION.   8.  ACCESS TO INFORMATION.


                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement, the Sellers will, and shall cause the Company to,
(i) allow the Purchaser and its Representatives  reasonable access to the files,
books,  records,  personnel  and  offices  of the  Company,  including,  without
limitation,   any  and  all  information   relating  to  the  Company's   Taxes,
commitments, Contracts, and real, personal and intangible property and financial
condition, (ii) furnish promptly to the Purchaser all information concerning the
Company's  business,  properties  and personnel as the Purchaser may  reasonably
request,  and (iii) make available to the Purchaser the appropriate  individuals
(including attorneys, accountants and other professionals) for discussion of the
Company's  business,  properties  and personnel as the Purchaser may  reasonably
request. The Sellers will cause the Company's  accountants to cooperate with the
Purchaser  and its  Representatives  in making  available to the  Purchaser  all
financial information reasonably requested,  including,  without limitation, the
right to examine all working papers  pertaining to all Tax returns and financial
statements prepared, reviewed or audited by such accountants.

                   5.9. SATISFACTION OF CONDITIONS PRECEDENT. 9. SATISFACTION OF
CONDITIONS PRECEDENT.

                  From the date  hereof  until the earlier of the Closing or the
termination of this  Agreement,  the Sellers will use their,  and will cause the
Company to use its,  best  efforts to satisfy or cause to be  satisfied  all the
conditions precedent that are set forth in Section 7.


                                       30

<PAGE>

                  5.10.    NO OTHER NEGOTIATIONS.   10. NO OTHER NEGOTIATIONS.

                  From the date  hereof  until the earlier of the Closing or the
termination  of this  Agreement,  the  Sellers  shall not,  and shall  cause the
Company to not,  directly or indirectly,  (a) solicit,  initiate  discussions or
engage in negotiations  with any Person (whether such negotiations are initiated
by the Seller or  otherwise)  or take any other  action  intended or designed to
facilitate the efforts of any Person, other than the Purchaser,  relating to the
acquisition of the Company (whether by way of merger, purchase of capital stock,
purchase of assets or otherwise) or any material portion of its capital stock or
assets (any such efforts by any such Person, including any proposal to make such
an  acquisition,  are  referred to as an  "Acquisition  Proposal"),  (b) provide
non-public information with respect to the Company to any Person, other than the
Purchaser or (c) enter into any  agreement,  understanding,  commitment or other
arrangement  with  any  Person,  other  than  the  Purchaser,   relating  to  an
Acquisition  Proposal.  If the Company or any Seller  receives  any  unsolicited
offer  or  proposal  to  enter  negotiations  or  discussions   relating  to  an
Acquisition  Proposal,  the Sellers shall promptly  notify the Purchaser,  which
notice shall  include  information  as to the identity of the Person  making any
such offer or proposal and the specific terms of such offer or proposal,  as the
case may be.

                  60       COVENANTS OF THE PURCHASER           COVENANTS OF THE
PURCHASER.

                  6.1.     ADVICE OF CHANGES.    1.      ADVICE OF CHANGES.

                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement,  the Purchaser will promptly advise the Seller in
writing (a) of any event occurring subsequent to the date of this Agreement that
would render any  representation or warranty of the Purchaser  contained in this
Agreement,  if made on or as of the  date of such  event  or the  Closing  Date,
untrue or  inaccurate  in any  material  respect,  and (b) of any  breach by the
Purchaser of any covenant or agreement contained in this Agreement.


                                       31

<PAGE>

                  6.2.     REGULATORY APPROVALS.   2.   REGULATORY APPROVALS.

                  The Purchaser  will promptly  execute and file, or join in the
execution and filing, of any application or other document that may be necessary
in order to obtain the  authorization,  approval or consent of any  Governmental
Body,  or which  the  Seller  may  reasonably  request  in  connection  with the
consummation of the transactions  contemplated by this Agreement.  The Purchaser
will use its best efforts to promptly obtain all such authorizations,  approvals
and consents.

                  6.3.     NECESSARY CONSENTS.   3.     NECESSARY CONSENTS.

                  From the date  hereof  until the earlier of the Closing or the
termination of this Agreement, the Purchaser will use its best efforts to obtain
such  written  consents  and take such  other  actions  as may be  necessary  or
appropriate  to facilitate the  consummation  of the  transactions  contemplated
hereby and by the other Transaction Documents.

                  6.4.     SATISFACTION OF CONDITIONS PRECEDENT.
4.     SATISFACTION OF CONDITIONS PRECEDENT.

                  From the date  hereof  until the earlier of the Closing or the
termination  of this  Agreement,  the  Purchaser  will use its best  efforts  to
satisfy or cause to be satisfied all the conditions precedent that are set forth
in Section 7.

                  6.5      DIRECTORS AND OFFICERS OF THE PURCHASER AND THE
COMPANY.

                  Immediately  following the Closing,  Jeff  Cartwright and Fred
LaParo  shall be  elected/appointed  by  Purchaser  as Directors of the Company.
Additional  Directors of the Company may be  elected/appointed  at the direction
and sole discretion of the Purchaser. In addition, for a period to coincide with
Fred  LaParo's  Employment  Agreement  with the  Company,  the  Purchaser  shall
nominate Fred LaParo as a Director of Purchaser prior to June 1, 1999.

                  6.6.     PERSONAL GUARANTEES BY THE SELLER.

                  In the event that the Sellers do not exercise  their rights to
take  back the  Company's  Shares  under  the  Pledge  Agreement,  all  personal
guarantees of the Sellers relating to the Companys'  corporate  matters shall be
paid or collateralized  by the Purchaser and all individual  guarantors shall be
removed within five days of September 15, 1999.

                                       32

<PAGE>

                  6.7.     MAINTENANCE OF BUSINESS.

                  Until  payment of the Deferred  Purchase  Price has been made,
the  Purchaser  shall  cause the  Company  to operate  in the  ordinary  course,
consistent  with past practice,  except that (i) the Company shall  cooperate in
any manner  necessary to complete the financing  contemplated in Section 6.8(b);
and (ii) the Purchaser and the Company will  cooperate in connection  with joint
products and services  contemplated  by the Purchaser's  business plan.  Without
limiting the  foregoing,  the Purchaser  shall not,  prior to the payment of the
Deferred Purchase Price, invade the assets of the Company.

                  6.8      FINANCING MATTERS.

                  (a) The Purchaser  shall provide,  through the date of payment
in full of the  Deferred  Purchase  Price,  a line of credit of up to  $250,000,
which  shall bear  interest at the lesser of (i) a rate of 1 1/2% per annum over
the Purchaser's cost of funds; or (ii) a rate of 8 3/4% per annum.

                  (b) On or prior to September  15, 1999,  the  Purchaser  shall
provide or secure funding in a minimum amount of $4,000,000  (prior to costs and
expenses of  obtaining  such  funding).  This  funding may be  obtained,  at the
Purchaser's discretion, in the form of a private or public sale of securities of
the Purchaser or the Company, or through any alternative means.

                  (c) In the  event  that  Purchaser  fails to pay the  Deferred
Purchase Price in accordance with Section 2.1(b) or secure funding in accordance
with Section  6.8(b) by September  15, 1999;  i) any amount  outstanding  and/or
remaining under the $250,000 line of credit, including accrued interest thereon,
shall be considered  liquidated  damages;  ii) the Company and  Purchaser  shall
split  profits,  if any,  attributable  to joint  projects  by the  Company  and
Purchaser  during the 2nd and 3rd quarters of 1999,  but no later than  December
31, 1999; and iii) the Company shall reserve sufficient capacity to complete any
Purchaser  projects in progress at that time. For all work performed  under this
Section,  the Company shall be  compensated  at its normal and customary  retail
rates.

                                       33

<PAGE>

         (d) In the event that  Purchaser  pays the Deferred  Purchase  Price in
accordance  with Section 2.1(b) and secures  funding in accordance  with Section
6.8(b) by September 15, 1999, the Company shall repay to the Purchaser, from the
financing, all monies provided to Company by Purchaser and all cost and expenses
incurred by the  Purchaser  arising  from this  Agreement  and the  transactions
contemplated by this Agreement, including accrued interest.

                  6.9      PUT OF PURCHASER SHARES.

                  Each of the Sellers  shall have the one-time  right to require
the  Purchaser to repurchase  all or any part of the Purchaser  Shares issued to
them under this  Agreement,  at a price of $7.00 per share,  if, on the one year
anniversary  of the Closing Date,  (i) the  Purchaser  Shares are not listed for
trading on a national  securities exchange or included on an automated quotation
system maintained by the National Association of Securities Dealers; (ii) during
the ninety days preceding such date the average weekly  reported  trading volume
of the Purchaser  Shares is less than 100,000  shares;  and (iii) the average of
the  closing  price or the high bid price of the  Purchaser  Shares  during  the
twenty  trading  days  preceding  such date is less than  $10.00 per share.  Any
Seller  desiring to exercise  the option shall notify the Company not later than
ninety days after the anniversary date of the Closing Date,  which  notification
shall be irrevocable.






                  7.       CONDITIONS    7.     CONDITIONS.

                  7.1.  CONDITIONS    PRECEDENT  TO  EACH   PARTY'S  OBLIGATIONS
 ..1. CONDITIONS PRECEDENT TO EACH PARTY'S OBLIGATIONS.

                  The respective obligations of each party hereunder are subject
to the fulfillment or satisfaction of each of the following  conditions prior to
or at  Closing(any  one or more of which may be waived in  writing by all of the
parties to this Agreement):

                   (A COMPLIANCE  WITH LAW.(AA  COMPLIANCE WITH LAW. There shall
be no Law enacted,  entered,  enforced or deemed  applicable to the transactions
contemplated  hereby or by the other Transaction  Documents which would prohibit
or render illegal the transactions contemplated hereby or thereby.


                                       34

<PAGE>

                   (b No Legal Proceedings or Orders.(ba No Legal Proceedings or
Orders.  There shall not have been  instituted,  pending or threatened any Legal
Proceeding by or before any Governmental  Body, nor shall there be in effect any
Order issued by any Governmental  Body, or threat of any Order, that prevents or
seeks to prevent,  or  questions  the  validity of this  Agreement  or the other
Transaction  Documents or any action taken or to be taken in connection with the
consummation of the transactions contemplated hereby or thereby.

                   (c Other  Agreements.  Each of the Sellers and the  Purchaser
shall have executed and delivered such Seller's Employment Agreement.

                 7.2.  CONDITIONS  PRECEDENT TO  OBLIGATIONS  OF THE  SELLERS.2.
CONDITIONS PRECEDENT TO OBLIGATIONS OF THE SELLERS.

                  The  obligations of each of the Sellers  hereunder are subject
to the fulfillment or satisfaction of each of the following  conditions prior to
or at Closing (any one or more of which may be waived in writing by the Seller):

                   (a   Accuracy  of   Representations   and   Warranties.   The
representations  and warranties of the Purchaser set forth in Section 4 shall be
true and accurate in all material  respects with the same force and effect as if
they had been made at the Closing, and the Seller shall receive a certificate to
such effect signed by an officer of the Purchaser.

                   (b COVENANTS. The Purchaser shall have performed and complied
in all material  respects with all of its covenants  required to be performed by
it under this  Agreement  and the Seller  shall  receive a  certificate  to such
effect signed by an officer of the Purchaser.


                                       35
<PAGE>

                 7.3.  CONDITIONS  PRECEDENT TO OBLIGATIONS OF THE  PURCHASER.3.
CONDITIONS PRECEDENT TO OBLIGATIONS OF THE PURCHASER.

                  The obligations of the Purchaser  hereunder are subject to the
fulfillment or satisfaction of each of the following  conditions  prior to or at
Closing (any one or more of which may be waived in writing by the Purchaser):

                    (A  ACCURACY  OF   REPRESENTATIONS   AND   WARRANTIES.   The
representations  and  warranties  of each of the  Sellers set forth in Section 3
shall be true and  accurate  in all  material  respects  with the same force and
effect as if they had been made at the Closing,  and the Purchaser shall receive
a certificate to such effect signed by each of the Sellers.

                    (b COVENANTS.  Each of the Sellers shall have  performed and
complied  in all  material  respects  with all of the  covenants  required to be
performed by such Seller under this Agreement and the Purchaser  shall receive a
certificate to such effect signed by each of the Sellers.

                    (c ABSENCE OF MATERIAL ADVERSE CHANGE.  There shall not have
been any Material Adverse Change,  and the Purchaser shall receive a certificate
to such effect signed by each of the Sellers.

                    (d OPINION OF SELLER'S  COUNSEL.  The  Purchaser  shall have
received from Ferriter, Scobbo, Caruso & Rodophele, Attorneys at Law, counsel to
the  Sellers  and the  Company.  Such  opinion  shall be in form  and  substance
reasonably satisfactory to the Purchaser's legal counsel.

                    (e DOCUMENTS.  The Purchaser shall have received all written
consents, assignments,  waivers, authorizations or other certificates reasonably
deemed   necessary  by  the  Purchaser's   legal  counsel  to  provide  for  the
continuation  in full force and effect of any and all material  Contracts of the
Company and for each of the Sellers to consummate the transactions  contemplated
hereby and by the other Transaction Documents.

                    (f GOVERNMENT CONSENTS.  There shall have been obtained such
material  Permits and there shall have been taken such other  action,  as may be
required to consummate  the  transactions  contemplated  hereby and by the other
Transaction  Documents  by any  Government  Body  having  jurisdiction  over the
parties and the actions herein  proposed to be taken,  including but not limited
to requirements under applicable federal and state securities laws.


                                       36
<PAGE>

                    (g OTHER  AGREEMENTS.  Each Seller  shall have  executed and
delivered (i) a  Non-competition  Agreement and a General Release Such documents
shall be in form and substance reasonably  satisfactory to the Purchaser's legal
counsel

                    (h SATISFACTORY  COMPLETION OF DUE DILIGENCE.  The Purchaser
shall have (i) received all due diligence  materials  requested by the Purchaser
from the Company and the Sellers and shall be satisfied  in its sole  discretion
with  the  results  of its  review  and  analysis  of such  materials,  and (ii)
conducted interviews with such members of the Company's management or such other
personnel as the  Purchaser  shall have  requested and shall be satisfied in its
sole  discretion  with  the  results  of such  interviews.  (i)  Notwithstanding
anything  herein to the contrary,  final approval of this Agreement by the Board
of Directors of the Purchaser.

                  8.       TERMINATION OF AGREEMENT. TERMINATION OF AGREEMENT.

                  8.1.     TERMINATION    8.1.  TERMINATION.

                  This Agreement  shall become  effective upon  execution.  This
Agreement may be terminated prior to the Closing as follows:

                    (a by mutual  written  consent duly  executed by each of the
Sellers and the Purchaser; or

                    (b by either the  Purchaser  or the  Sellers,  if any of the
conditions  set forth  herein  shall not have  been  satisfied  or waived on the
Closing Date;  provided,  however,  that the right to terminate  this  Agreement
under this  Section  8.1(b)  shall not be available to any party whose breach of
this  Agreement or failure to fulfill any  obligation  under this  Agreement has
been the cause of or resulted in the failure of any condition for Closing; or

                    (c by either the Purchaser or the Sellers, if a Governmental
Body shall have issued a  nonappealable  final  Order or taken any other  action
having the effect of permanently


                                       37

<PAGE>


restraining,   enjoining  or  otherwise  prohibiting  the  consummation  of  the
transactions contemplated hereby or in the other Transaction Documents; provided
however,  that the right to terminate this  Agreement  under this Section 8.1(c)
shall not be available to any party which has not complied  with its  respective
obligations  under  Sections  5.7  or  6.2  and  such  noncompliance  materially
contributed  to the  issuance  of any such Order or the  taking of such  action;
provided further that the party seeking to terminate this Agreement  pursuant to
this Section 8.1(c) shall have used all reasonable  efforts to remove such Order
or action; or

                    (d  by  either  the   Purchaser  or  the  Sellers,   if  any
representation or warranty of the Purchaser or any of the Sellers, respectively,
set forth in this  Agreement  shall be untrue in any material  respect such that
the  conditions  set forth in Sections  7.3(a) or  7.2(a)),  as the case may be,
would  not be  satisfied  provided,  however,  that  if such  representation  or
warranty is curable  prior to the Closing Date by the  Purchaser or the Sellers,
as the case may be,  through the exercise of reasonable  best efforts and for so
long as the Purchaser or the Sellers,  as the case may be, continues to exercise
such   reasonable   best  efforts,   neither  the  Purchaser  nor  the  Sellers,
respectively, may terminate this Agreement under this Section 8.1(d); or

                    (e  by either the Purchaser or the Sellers, upon a breach of
any  covenant  or  agreement  on the  part  of  the  Purchaser  or  the  Seller,
respectively,  set forth in this Agreement such that the conditions set forth in
Sections 7.3(b) or 7.2(b), as the case may be, would not be satisfied; provided,
however, that if such covenant or agreement is curable prior to the Closing Date
by the  Purchaser  or the Sellers,  as the case may be,  through the exercise of
reasonable best efforts and for so long as the Purchaser or the Sellers,  as the
case may be,  continue to exercise such  reasonable  best  efforts,  neither the
Purchaser nor the Sellers, respectively, may terminate this Agreement under this
Section 8.1(e).

                  8.2.     NOTICE OF TERMINATION.   2.  NOTICE OF TERMINATION.

                  Any termination of this Agreement under Section 8.1 above will
be  effective  by the  delivery  of  written  notice  (in  accordance  with  the
provisions  of  Section  11.10  hereof)  of the  terminating  party to the other
parties hereto.


                                       38
<PAGE>

                  8.3.     EFFECT OF TERMINATION.   3.  EFFECT OF TERMINATION.

                  In the case of any  termination  of this Agreement as provided
in this  Section  8, this  Agreement  shall be of no  further  force and  effect
(except for Sections 11.3,  11.6,  11.8 and 11.13);  provided,  however,  that a
termination of this Agreement shall not relieve any party from liability for any
breach of this  Agreement  or defeat or impair  the right of any party to pursue
such relief as may  otherwise  be  available  to it as a result of any breach of
this  Agreement  or  any  of  the  representations,   warranties,  covenants  or
agreements contained herein.

                  9.       LEGEND ON CERTIFICATES.   LEGEND ON CERTIFICATES.

                  Each  stock  certificate  issued to  represent  the  Purchaser
Shares shall bear the  following  (or a  substantially  equivalent)  conspicuous
legend on the face or reverse side thereof:

                  THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS AMENDED (THE
                  "ACT"),  OR THE  SECURITIES  LAWS  OF ANY  JURISDICTION.  SUCH
                  SECURITIES MAY NOT BE OFFERED, SOLD, OR OTHERWISE TRANSFERRED,
                  PLEDGED OR HYPOTHECATED  EXCEPT PURSUANT TO (I) A REGISTRATION
                  STATEMENT  WITH RESPECT TO SUCH  SECURITIES  THAT IS EFFECTIVE
                  UNDER SUCH ACT AND APPLICABLE  STATE  SECURITIES  LAW, OR (II)
                  ANY EXEMPTION FROM REGISTRATION  UNDER SUCH ACT, OR APPLICABLE
                  STATE   SECURITIES   LAW,   RELATING  TO  THE  DISPOSITION  OF
                  SECURITIES,  INCLUDING RULE 144 UNDER THE ACT;  PROVIDED THAT,
                  AN OPINION OF COUNSEL IS FURNISHED, REASONABLY SATISFACTORY IN
                  FORM AND  SUBSTANCE  TO THE  TRANSLATION  GROUP LTD.,  THAT AN
                  EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND/OR
                  APPLICABLE STATE SECURITIES LAW IS AVAILABLE.

Any stock  certificate  issued at any time in exchange or  substitution  for any
certificate  bearing  such  legend  shall  also bear  such  legend,  unless  the
restrictions  contained in Section 5.1 of this Agreement are no longer effective
and in the opinion of counsel for  Purchaser the  Purchaser  Shares  represented
thereby  need  no  longer  be  subject  to the  restrictions  contained  in this
Agreement.  Purchaser  shall not transfer on its books any  certificate  for the
Purchaser  Shares in violation of the  provisions of this  Agreement.  Purchaser
shall give  appropriate  stop transfer  instructions to its stock transfer agent
with respect to the Purchaser Shares.


                                       39
<PAGE>


                  10.      FURTHER AGREEMENTS OF THE PARTIES. FURTHER AGREEMENTS
OF THE PARTIES.

                  10.1.    INDEMNITY.    1.     INDEMNITY.

                    (a Each  Seller,  jointly  and  severally,  and,  until  the
Closing,  the  Company,  agrees  to  indemnify,  defend  and hold  harmless  the
Purchaser  (and  each  officer,  director,  shareholder,  affiliate,  agent  and
permitted  assign  thereof)  from and against  any and all losses,  liabilities,
damages,  deficiencies,  costs or expenses (including interest,  penalties,  and
attorneys' fees,  disbursements  and related charges)  (collectively,  "Losses")
based  upon,  arising out of or  otherwise  in respect of any  inaccuracy  in or
breach  of any  representations,  warranties,  covenants  or  agreements  of the
Company  or any  of  the  Sellers  contained  in  this  Agreement  or the  other
Transaction Documents.

                    (b The  Purchaser  agrees  to  indemnify,  defend  and  hold
harmless the Company and each of the Sellers from and against any and all Losses
based  upon,  arising out of or  otherwise  in respect of any  inaccuracy  in or
breach  of any  representations,  warranties,  covenants  or  agreements  of the
Purchaser contained in this Agreement or the other Transaction Documents.


                                       40

<PAGE>

                  11.      Miscellaneous.   Miscellaneous.

                  11.1.   Survival  of  Representations   and
Warranties  11.1.  Survival of Representations and Warranties.

                  The representations and warranties of the Sellers contained in
this  Agreement  shall survive the Closing Date for the benefit of the Purchaser
as follows:  (i) as to the representations and warranties  contained in Sections
3.5 and 5.1, forever; (ii) as to the representations and warranties contained in
Section  3.18,  five  years  following  the  Closing  Date;   (iii)  as  to  the
representation and warranties  contained in Section 3.9, until 60 days following
the  expiration  of  all  periods   allowed  for  objecting  and  appealing  the
determination  of any proceedings  relating to any assessment or reassessment by
any tax authority with respect to the matters to which such  representations and
warranties  pertain;  and (iv) as to all other  representations  and warranties,
until two years following the Closing Date. The  representations  and warranties
of the  Purchaser  shall survive the Closing Date for the benefit of the Sellers
until two years following the Closing Date.

                  11.2.    CERTAIN DEFINITIONS.2.    CERTAIN DEFINITIONS.

                    "AFFILIATE"  shall have the meaning  specified by Rule 12b-2
under the Securities Exchange Act of 1934.

                    "CLOSING"  shall  have the  meaning  set forth in  Section 1
hereof.

                    "CLOSING DATE" shall have the meaning set forth in Section 1
hereof.

                    "CODE" means the Internal Revenue Code of 1986, as amended.

                    "COMMON  STOCK" means shares of the Company's  Common Stock,
par value [$_____] per share.

                    "CONFIDENTIAL  INFORMATION" shall mean confidential  records
and  information,   including,  but  not  limited  to,  development,  marketing,
purchasing,  organizational,  strategic, financial, managerial,  administrative,
manufacturing,  production,  distribution  and sales  information,  distribution
methods,  data,  specifications  and  processes  presently  owned or at any time
hereafter  developed by a Person or its agents or  consultants or used presently
or at any time hereafter in the course of the business of such Person,  that are
not otherwise part of the public domain.


                                       41

<PAGE>

                    "CONTRACT" means any contract,  agreement,  indenture, note,
bond, loan, instrument,  lease,  conditional sale contract,  mortgage,  license,
franchise,  insurance  policy.  commitment  or other  arrangement  or agreement,
whether written or oral.

                    "DISCLOSURE  SCHEDULE" means the Disclosure Schedule annexed
hereto as Schedule I.

                    "ENVIRONMENTAL  CLAIM"  means  any  accusation,  allegation,
notice of violation,  action,  claim, Lien, demand,  abatement or other Order or
direction  (conditional or otherwise) by any Governmental Body or any Person for
personal injury (including sickness,  disease or death),  tangible or intangible
property damage, damage to the environment,  nuisance, pollution,  contamination
or  other  adverse  effects  on the  environment,  or for  fines,  penalties  or
restrictions resulting from or based upon (i) the existence, or the continuation
of the  existence,  of a  Release  (including,  without  limitation,  sudden  or
non-sudden  accidental  or  non-accidental  Releases)  of, or  exposure  to, any
Hazardous   Material  or  other  substance,   clinical,   material,   pollutant,
contaminant,  odor,  audible  noise,  or  other  Release  in,  into or onto  the
environment (including, without limitation, the air soil, soil, surface water or
Groundwater)  at, in, by, from or related to the  Facilities  or any  activities
conducted  thereon,  (ii)  the  environmental  aspects  of  the  transportation,
storage,  treatment or disposal of Hazardous  Materials in  connection  with the
operation of the Facilities;  or (iii) the violation,  or alleged violation,  of
any  Environmental  Laws,  Orders or  Permits of or from any  Governmental  Body
relating to environmental matters connected with the Facilities.

                    "ENVIRONMENTAL   LAW"   means   any   Law   concerning   the
environment,  or  activities  that  might  threaten  or  result in damage to the
environment  or human  health,  or any Law that is concerned in whole or in part
with the  environment  and with  protecting  or  improving  the  quality  of the
environment  and human and employee  health and safety and includes,  but is not
limited  to,  the  Comprehensive  Environmental  Response,   Compensation,   and
Liability Act  ("CERCLA") (42 U.S.C.  ss. 9601 et seq.) the Hazardous  Materials
Transportation  Act (49 U.S.C. ss. 1801 et seq.), the Resource  Conservation and
Recovery  Act (42 U.S.C.  ss. 6901 et seq),  the Clean Water Act (33 U.S.C.  ss.
1251 et seq),  the  Clean  Air Act

                                       42

<PAGE>

(33 U.S.C. ss. 7401 et seq.),  the Toxic  Substances  Control Act (15 U.S.C. ss.
2601 et seq.), the Federal Insecticide, Fungicide, and Rodenticide Act (7 U.S.C.
ss. 136 et seq.) and the  Occupational  Safety and Health Act (29 U.S.C. ss. 651
et seq.)  ("OSHA"),  as such laws have been  amended  or  supplemented,  and the
regulations  promulgated  pursuant  thereto,  and any and all analogous state or
local statutes,  and the regulations  promulgated  pursuant thereto, and any and
all  treaties,  conventions  and  environmental  public and employee  health and
safety statutes and regulations or analogous  requirements of non-United  States
jurisdictions in which the Company conducts any business.

                    "ENVIRONMENTAL  MATTERS"  means any matter arising out of or
relating to human and employee health and safety or the environment  which could
give rise to liability or require the expenditure of money to address, and shall
include, without limitation,  investigating and remediating costs, any fines and
penalties arising in connection therewith,  and any claim in respect thereof for
damages or injunctive  relief for alleged  personal  injury,  property damage or
damage to natural resources under common law or other Environmental Law.

                    "ENVIRONMENTAL   PERMIT"   means   any   Permit,   approval,
authorization,  license variance, registration, or permission required under any
applicable Environmental Laws and all supporting documents associated therewith.

                    "FACILITIES" means real property,  leased or operated by the
Company.

                    "GOVERNMENTAL  BODY" means any  governmental  or  regulatory
body (including the Food and Drug  Administration (the "FDA"), the Federal Trade
Commission (the "FTC"),  the Consumer Product Safety Commission (the "CPSC") the
United  States  Department  of  Agriculture  (the "USDA") and the Federal  Trade
Commission,  or political subdivision thereof,  whether federal, state, local or
foreign,  or any agency,  instrumentality or authority thereof,  or any court or
arbitrator (public or private).

                    "HAZARDOUS MATERIALS" means any substance, material or waste
which is  regulated  by any  local,  state or federal  Governmental  Body in the
Jurisdiction  in which the  Company  conducts  business,  or the United  States,
including,  without limitation,  any material or substance which is defined as a
"hazardous  waste,"  "hazardous  material,"  "hazardous  substance,"  "extremely
hazardous waste" or restricted hazardous waste," "subject waste," "contaminant,"
"toxic waste" or "toxic  substance"  under any provision of  Environmental  Law,
including but not limited to, petroleum  products,  asbestos and polychlorinated
biphenyls.

                                       43

<PAGE>

                    "INDEBTEDNESS"   means  at  a   particular   time,   without
duplication,  (i) any  indebtedness for borrowed money or issued in substitution
for or exchange of indebtedness for borrowed money, including any bank overdraft
or other similar  extension of credit,  (ii) any  indebtedness  evidenced by any
note,  bond,  debenture or other debt security,  (iii) any  indebtedness for the
deferred  purchase  price of property or services with respect to which a Person
is liable,  contingently or otherwise, as obligor or otherwise (other than trade
payables  and other  current  liabilities  incurred  in the  ordinary  course of
business which are not more than 30 days past due), (iv) any commitment by which
a Person  assures  a  creditor  against  loss  (including,  without  limitation,
contingent reimbursement obligations with respect to letters of credit), (v) any
indebtedness   guaranteed  in  any  manner  by  a  Person  (including,   without
limitation,  guarantees in the form of an agreement to repurchase or reimburse),
(vi) any obligations under capitalized  leases with respect to which a Person is
liable,  contingently or otherwise, as obligor,  guarantor or otherwise, or with
respect to which obligations a Person assures a creditor against loss, (vii) any
indebtedness  secured by a Lien on a Person's  assets and (viii) any unsatisfied
obligation for "withdrawal liability" to a multiemployer plan" as such terms are
defined under ERISA.

                    "LAW"  means  any  federal,  state,  local  or  foreign  law
(including common law),  statute,  code,  ordinance,  rule,  regulation or other
requirement or guideline  (including FDA Over the Counter ("OTC") Monographs and
cosmetic  ingredient  safety and color additive rules and regulations,  cosmetic
labeling  requirements  under the Fair  Packaging and Labeling Act (the "FPLA"),
federal  and  state  food,  drug and  false  advertising  Laws,  and  rules  and
regulations of the FTC, the CPSC and the USDA).

                    "LEGAL  PROCEEDING"  means any judicial,  administrative  or
arbitral actions, suits, proceedings (public or private), claims or governmental
proceedings.

                    "LIEN"  means  any  lien,   pledge,   hypothecation,   levy,
mortgage, deed of trust, security
interest,  claim, lease, charge,  option, right of first refusal,  easement,  or
other real estate declaration,  covenant,  condition,  restriction or servitude,
transfer restriction under any shareholder or similar agreement,  encumbrance or
any other restriction or limitation whatsoever.


                                       44

<PAGE>

                    "MATERIAL  ADVERSE CHANGE" means any material adverse change
in the  business,  properties,  results of  operations,  prospects  or condition
(financial or otherwise) of the Company.

                    "ORDER" means any order, consent, consent order, injunction,
judgment, decree, consent decree, ruling, writ, assessment or arbitration award.

                    "PERMITS"     means    any    approvals,     authorizations,
registrations,  consents,  licenses, permits or certificates by any Governmental
Body.

                    "PERSON"  means any  individual,  corporation,  partnership,
firm, joint venture,  association,  joint-stock company,  trust,  unincorporated
organization, Governmental Body or other entity.

                    "REPRESENTATIVES" of a Person means its officers, employees,
agents, legal advisors and accountants.

                    "SHARES" means the Common Stock to be purchased hereunder.



                  11.3.    EXPENSES.   3.      EXPENSES.

                  Each party shall bear its own expenses in connection  with the
negotiation  and execution of this Agreement and the  transactions  contemplated
hereby  and by the  other  Transaction  Documents.  None of  Seller's  costs  or
expenses  shall be charged to the Company  without the prior written  consent of
Purchaser.

                  11.4.    SPECIFIC PERFORMANCE.   4.   SPECIFIC PERFORMANCE.

                  Each  Seller  acknowledges  and  agrees  that  the  breach  or
threatened  breach  of this  Agreement  would  cause  irreparable  damage to the
Purchaser  and that the  Purchaser  will not  have an  adequate  remedy  at law.
Accordingly,  each Seller  expressly  acknowledges  that the Purchaser  shall be
entitled  to  specific  performance,  injunctive  relief or any other  equitable
remedy against each of the Sellers,  without the posting of a bond, in


                                       45

<PAGE>

the event of any breach or threatened  breach of any provision of this Agreement
by any of the  Sellers.  The  rights  and  remedies  of the  parties  hereto are
cumulative and shall not be exclusive,  and each such party shall be entitled to
pursue all legal and equitable rights and remedies and to secure  performance of
the  obligations  and  duties  of  the  other  under  this  Agreement,  and  the
enforcement  of one or more of such  rights and  remedies by a party shall in no
way preclude such party from pursuing, at the same time or subsequently, any and
all other rights and remedies available to it.

                  11.5.    FURTHER ASSURANCES.   5.     FURTHER ASSURANCES.

                  Each  Seller  and the  Purchaser  each  agree to  execute  and
deliver such other  reasonable  documents or  agreements  as may be necessary or
desirable for the  implementation  of this Agreement and the consummation of the
transactions contemplated hereby or by the other Transaction Documents.

                  11.6.  SUBMISSION TO  JURISDICTION;  WAIVER OF JURY TRIAL; AND
CONSENT TO SERVICE OF  PROCESS.6.  SUBMISSION  TO  JURISDICTION;  WAIVER OF JURY
TRIAL; AND CONSENT TO SERVICE OF PROCESS.

                    (a The  parties  hereto  hereby  irrevocably  submit  to the
exclusive jurisdiction of any federal or state court located within the State of
New Jersey over any dispute  arising out of or relating to this Agreement or any
of the transactions  contemplated  hereby or by the other Transaction  Documents
and each  party  hereby  irrevocably  agrees  that all claims in respect of such
dispute  or any suit,  action or  proceeding  related  thereto  may be heard and
determined in such courts.  The parties hereby irrevocably waive, to the fullest
extent  permitted  by  applicable  law,  any  objection  which  they  may now or
hereafter have to the laying of venue of any such dispute  brought in such court
or any defense of inconvenient  forum for the maintenance of such dispute.  Each
of the parties hereto agrees that a judgment in any such dispute may be enforced
in other  jurisdictions  by suit on the judgment or in any other manner provided
by law.

                  (b THE PARTIES HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY
WAIVE  THE  RIGHT  ANY OF THEM  MAY HAVE TO A TRIAL  BY JURY IN  RESPECT  OF ANY
LITIGATION  BASED  HEREON OR ARISING OUT OF,  UNDER OR IN  CONNECTION  WITH THIS
AGREEMENT AND ANY OF THE OTHER TRANSACTION DOCUMENTS,  OR ANY COURSE OF CONDUCT,
COURSE OF  DEALING,  STATEMENTS  (WHETHER  VERBAL OR  WRITTEN) OR ACTIONS OF ANY
PARTY.  THIS PROVISION IS A MATERIAL  INDUCEMENT FOR THE PARTIES'  ACCEPTANCE OF
THIS AGREEMENT.

                                       46

<PAGE>

                  (c Each of the parties hereto hereby consents to process being
served by any party to this Agreement in any suit, action or proceeding,  by the
mailing of a copy thereof in accordance with the provisions of Section 11.10.

                  11.7.  ENTIRE  AGREEMENT;  AMENDMENTS  AND  WAIVERS.7.  ENTIRE
AGREEMENT; AMENDMENTS AND WAIVERS.

                  This Agreement  (including the schedules and exhibits  hereto)
represents  the entire  understanding  and agreement  between the parties hereto
with respect to the subject  matter hereof and can be amended,  supplemented  or
changed,  and any  provision  hereof can be waived,  only by written  instrument
making specific  reference to this Agreement  signed by the parties  hereto.  No
action taken  pursuant to this  Agreement,  including  without  limitation,  any
investigation  by or on behalf of any  party,  shall be deemed to  constitute  a
waiver by the party taking such action of  compliance  with any  representation,
warranty, covenant or agreement contained herein. The waiver by any party hereto
of a breach of any provision of this Agreement shall not operate or be construed
as a further or continuing  waiver of such breach or as a waiver of any other or
subsequent breach. No failure on the part of any party to exercise, and no delay
in exercising,  any right,  power or remedy  hereunder shall operate as a waiver
thereof, nor shall any single or partial exercise of such right, power or remedy
by such party preclude any other or further  exercise thereof or the exercise of
any other right,  power or remedy. All remedies hereunder are cumulative and are
not exclusive of any other remedies provided by law.



                  11.8.    GOVERNING LAW11.   8.        GOVERNING LAW.

                  This   Agreement   shall  be  governed  by  and  construed  in
accordance  with the  internal  laws of the State of New Jersey  without  giving
effect to the principles of conflict of laws thereunder.

                  11.9. Table of Contents and Headings11.9.Table of Contents and
Headings.


                                       47

<PAGE>

                  The table of contents and section  headings of this  Agreement
are  for  reference  purposes  only  and  are  to be  given  no  effect  in  the
construction or interpretation of this Agreement.

                  11.10.  NOTICES.   10.  NOTICES.

                  All  notices  and other  communications  under this  Agreement
shall be in writing and shall be deemed given when  delivered  personally,  upon
delivery to a nationally recognized overnight courier service, or when mailed by
certified  mail,  return  receipt  requested,  to the  parties at the  following
addresses  (or to such  other  address as a party may have  specified  by notice
given to the other party pursuant to this provision):

                           If to Seller, to:

                                    [Provide Sellers' address]

                           With a copy to:

                            __________________________
                            __________________________
                            __________________________
                            __________________________

                                    Telephone:
                                    Fax:

                           If to Purchaser to:

                                    The Translation Group, Ltd.
                                    30 Washington Avenue
                                    Haddonfield, NJ 08033
                                    Attn: John Toedtman

                                    Telephone: 609-795-8669
                                    Fax: 609-795-8737


                                       48

<PAGE>

                           With copies to:

                                    Michael C. Cascio, Esquire
                                    12 E. Stow Road, Suite 150
                                    Marlton, NJ 08053

                                    Telephone: 609-596-7228
                                    Fax: 609-988-1205

                           And

                                    Joseph P. Galda, Esquire
                                    Buchanan Ingersoll, P.C.
                                    11 Penn Center, 14th Floor
                                    1835 Market Street
                                    Philadelphia, PA 19103-2985

                                    Telephone: 215-665-3879
                                    Fax: 215-665-8760


All notices are effective upon receipt or upon refusal if properly delivered.

                  11.11.  SEVERABILITY.   11.  SEVERABILITY.

                  If  any  term,  provision,   covenant  or  condition  of  this
Agreement or part thereof,  or the application  thereof to any Person,  place or
circumstance  shall be held to be invalid,  unenforceable  or void by a court of
competent  jurisdiction,   the  remainder  of  this  Agreement  and  such  term,
provision,  covenant or condition shall remain in full force and effect, and any
such invalid, unenforceable or void term, provision, covenant or condition shall
be deemed,  without further action on the part of the parties hereto,  modified,
amended and limited,  and the court shall have the power to modify,  amend,  and
limit such term,  provision,  covenant or condition,  to the extent necessary to
render the same and the  remainder  of this  Agreement  valid,  enforceable  and
lawful.

                                       49

<PAGE>

                  11.12.   BINDING EFFECT, ASSIGNMENT.   12.    BINDING  EFFECT,
ASSIGNMENT.

                  This Agreement  shall be binding upon and inure to the benefit
of the parties and their respective successors and permitted assigns. Nothing in
this Agreement  shall create or be deemed to create any third party  beneficiary
rights or any other  rights of any kind in any  Person or entity  not a party to
this Agreement  except as provided  below. No assignment of this Agreement or of
any rights or  obligations  hereunder may be made by any Seller (by operation of
law or  otherwise)  without the prior  written  consent of the Purchaser and any
attempted  assignment without such required consent shall be void. The Purchaser
may assign this Agreement and any or all rights and  obligations  hereunder,  in
whole or in part,  to any  Affiliate of the  Purchaser,  any purchaser of all or
substantially  all of the Purchaser's  business or assets,  any successor to the
Purchaser or any assignee  thereof  (each,  a  "Successor"),  whether  direct or
indirect, by purchase, merger, consolidation, operation of law or otherwise. The
Purchaser  will  require any such  Successor  to  expressly  assume and agree to
perform  this  Agreement  in the same  manner  and to the same  extent  that the
Purchaser  would be required to perform it if no such  purchase,  succession  or
assignment had taken place. Upon any such permitted  assignment,  the references
in this Agreement to the Purchaser shall also apply to any Successor  unless the
context otherwise requires.

                11.13. Confidential Information.  13. Confidential Information.

                  All Confidential  Information with respect to any party hereto
is  considered  secret and will be  disclosed in  confidence.  Each party hereto
acknowledges that, it may have access to and become acquainted with Confidential
Information of another party. Each party hereto agrees that it will not prior to
the  Closing  Date (or in the  event of the  termination  of this  Agreement  in
accordance with its terms) and at all times  thereafter,  directly or indirectly
for any reason  whatsoever,  disclose or use any such Confidential  Information.
All records,  files,  drawings,  documents,  equipment and other tangible items,
wherever located, relating in any way to or containing Confidential Information,
which any party has prepared or shall in the future prepare, shall be and remain
the sole and  exclusive  property  of such  party and shall be  included  in the
Confidential Information.  Upon termination of this Agreement in accordance with
its terms,  the parties shall promptly  deliver any and all of the  Confidential
Information and copies thereof of any other party,  not previously  delivered to
such party,  that may be in its  possession or under its control.  The foregoing
restrictions  shall not  apply to the use,  divulgence,  disclosure  or grant of
access to Confidential  Information to the extent,  but only to the extent,  (i)
expressly  permitted or required pursuant to any other written agreement


                                       50

<PAGE>


between  the  parties,  (ii) such  Confidential  Information  has been  publicly
disclosed (not due to a breach by any party of its obligations hereunder,  or by
breach of any other  Person,  of a fiduciary  or  confidential  obligation  to a
party) or (iii) a party is required to disclose  Confidential  Information by or
to any court of competent jurisdiction or any other Governmental Body; provided,
however,  that the party  required to  disclose  such  Confidential  Information
shall, prior to any such disclosure, immediately notify the party which owns the
Confidential  Information of such  requirement and provided  further,  that such
party shall have the right, at its expense, to object to such disclosures and to
seek confidential  treatment of any Confidential  Information to be so disclosed
on such terms as it shall determine.

                  11.14. PUBLIC ANNOUNCEMENT.   14. PUBLIC ANNOUNCEMENT.

                  The  parties  shall  cooperate  with  respect  to  any  public
announcement  relating to the transactions  contemplated  hereby or by the other
Transaction  Documents;  and  neither  party  will  issue any  public  statement
announcing such transaction  without the prior consent of the others,  except as
such party in good faith (based upon advice of counsel)  believes is required by
law and following notice to the other party.

                  11.15.  COUNTERPARTS.   15.  COUNTERPARTS.

                  This Agreement may be executed  simultaneously  in two or more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.



            [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]



                                       51

<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed as of the day and year first written above.

                  THE TRANSLATION GROUP, LTD.


                  By:_________________________________
                     JOHN TOEDTMAN, C.O.O.


                  PLANET ACCESS NETWORKS INC.


                  By:_________________________________
                     FRED LAPARO AS PRESIDENT OF PLANET
                     ACCESS NETWORKS INC., AND
                     INDIVIDUALLY AS A SELLER


                  By:_________________________________
                     JEFF CARTWRIGHT AS VICE PRESIDENT
                     OF PLANET ACCESS NETWORKS INC.,
                     AND INDIVIDUALLY AS A SELLER


                  By:_________________________________
                     BINH NGUYEN AS TECHINAL DIRECTOR
                     OF PLANET ACCESS NETWORKS INC., AND
                     INDIVIDUALLY AS A SELLER


                  By:_________________________________
                     PETER GRABOWSKY AS INFORMATION ARCHITECT
                     OF PLANET ACCESS NETWORKS INC., AND
                     INDIVIDUALLY AS A SELLER



                                       52





     EMPLOYMENT AGREEMENT ("Agreement"),  dated as of ____________, 1999 between
Planet  Access  Networks  Inc.,  its  successors  and  assigns,   a  New  Jersey
corporation  with an office at 7 Waterloo Road,  Suite 202,  Stanhope New Jersey
07874, (the "Company"), and Jeff Cartwright ("Employee").

     WHEREAS,  the  Company is  desirous  of  employing  Employee to further the
business purposes of the Company; and

     WHEREAS, Employee is desirous of being employed by the Company on the terms
provided herein;

     NOW, THEREFORE, the Company and Employee agree as follows:

     1. EMPLOYMENT.  The Company hereby agrees to employ Employee on a full time
basis as Vice  President;  and Employee  hereby agrees to accept such employment
and perform the duties of such office. Employee shall report to and be under the
direction  and control of the Board of Directors of the Company,  and shall have
the  usual  and  necessary  authority,  duties  and  responsibilities  of a Vice
President of the Company. Employee shall devote his best efforts to the business
of the Company and to promoting  its best  interest.  The Company  shall furnish
Employee with an office,  secretarial  help and other facilities and services as
are suitable to his position and adequate for the  performance  of his duties in
accordance with the provisions of this Agreement.  In addition,  the Company may
provide Employee with such Employee perquisites as may be deemed by the Board of
Directors to be commensurate with Employee's position with the Company.

     2.  TERM  OF  EMPLOYMENT.   Subject  to  the  provisions  for   termination
hereinafter provided, the term of Employee's employment hereunder shall begin on
May __, 1999 and shall extend until the fourth anniversary of the date thereof.



<PAGE>

     3. PLACE OF PERFORMANCE.  In connection with his employment by the Company,
Employee shall be based at the Company's principal office.

     4. COMPENSATION AND EXPENSES.

     (a) The  Company  shall pay to the  Employee a salary at a rate of $150,000
per year,  payable  in  accordance  with the  normal  payroll  practices  of the
Company. In addition,  the base salary and bonuses shall be reviewed annually by
the  Board  of  Directors  of the  Company  who  may  make  recommendations  for
additional increases.

     (b) During the term of this Agreement, the Company shall reimburse Employee
for all reasonable  Company  related  travel,  entertainment  and other business
expenses reasonably  necessary and appropriate for the performance of his duties
hereunder,  provided that Employee submits receipts and other expense records to
the Company in accordance with the Company's general  reimbursement  policy then
in effect for Employees of the Company.

     (c) In  addition,  during  the term of this  Agreement,  the  Company  will
provide Employee with a vehicle comparable to the one he currently operates plus
pay Employees motor vehicle  insurance as it is currently  maintained.  Employee
will be personally  responsible for maintaining  detailed  business and personal
use vehicle logs of mileage and expenses, sufficient to satisfy the requirements
of the Internal Revenue Service.

     (d)  Employee  will be  entitled to a one time bonus of  $46,000.00  if the
Company  secures  initial  financing  as  contemplated  by  the  Stock  Purchase
Agreement  between the  Company and The  Translation  Group,  Ltd.,  by way of a
public  offering as a result of which the Company has a post-money  valuation in
excess of $20,000,000.00  (calculated by multiplying the initial public offering
price by the number of shares of the Company  outstanding  after the  offering).
Said  Bonus  shall be paid  within  two weeks  after  funds,  if any,  from such
offering become available.


                                       2
<PAGE>

     (e) During the term of this Agreement (including extensions),  the Employee
will retain a seat on the Board of Directors of the Company,  its  successors or
assigns.

     (f) All compensation  payable to Employee under this Agreement is stated in
a gross amount and will be subject to all applicable withholding taxes, or other
normal payroll deductions, and any other amounts required by law to be withheld.

     5. EMPLOYEE BENEFIT PLANS.

        (a)  During the term of  Employee's  employment  under  this  Agreement,
Employee  shall be entitled to  participate,  to the extent he and/or members of
his family are eligible,  in all employee  benefit plans in effect for Employees
of the  Company  during the term of this  Agreement.  Also,  the  Company  shall
purchase  on the life of Employee  (i) life  insurance  in an amount  equal to 3
times  his then  current  annual  base  salary  naming  Employee's  designee  as
beneficiary.

        (b) During the term of Employee's employment, Employee shall be entitled
to four weeks paid  vacation,  as well as paid holidays  given by the Company to
its  employees.  Vacation  time may be carried over and accrued to the next year
unless  the  Company   determines,   in  a  case  of  unusual   and   mitigating
circumstances, not to permit carryover of vacation time.

        (c) Employee  will be eligible for  incentive  stock options to purchase
shares of The Translation  Group, Ltd., common stock at market price at the time
the options are exercised  ("Stock  Options").  These Stock Options will vest in
equal  installments over four years; will have a term of five (5) years; will be
subject to the provisions of The Translation Group, Ltd. 1995 Stock Option Plan;
and will be based  upon  specific  levels of after tax  income  achieved  by the


                                       3

<PAGE>

Company,  using  $350,000.00 after tax as the base. The specific number of Stock
Options shall be determined by dividing 46% of the after tax income in excess of
$350,000.00  by market price of the shares of The  Translation  Group,  Ltd. For
purposes  of this  Section,  the market  price of the shares of The  Translation
Group, Ltd., shall mean the high bid price of The Translation Group, Ltd. common
stock at the close of the first trading day after the close of each fiscal year.
Notwithstanding  anything  to the  contrary  hereinabove,  in no event shall the
Employee  be eligible to  exercise  more than  92,000  Stock  Options in any one
fiscal year.

     6. TERMINATION.

     (a) Death. Employee's employment hereunder shall terminate upon his death.

     (b) DISABILITY. If, as a result of Employee's incapacity due to physical or
mental illness then Employee shall be deemed to be permanently  disabled and the
Company shall give Employee Notice of Termination (as hereinafter defined) which
shall take effect thirty (30) days after the date it is sent to Employee.

     (c) CAUSE. The Company may terminate  Employee's  employment  hereunder for
Cause.  For the purpose of this  Agreement,  the Company  shall have  "Cause" to
terminate Employee's  employment hereunder upon (i) Employee's conviction or, or
plea of "no contest"  to, any felony;  (ii) acts of fraud,  misappropriation  of
funds or property of the Company for Employee's own use or  embezzlement  of any
property  of the  company;  or (iii)  any  cardinal  breach by  Employee  of any
specific provision of this Agreement.

     (d) NOTICE OF  TERMINATION.  Any  termination  by the  Company  pursuant to
subsections (b) or (c) shall be communicated by written Notice of Termination to
the Employee.  For purposes of this Agreement,  a "Notice of Termination"  shall
mean a notice that shall  indicate  the specific  termination  provision in this
Agreement relied upon and shall set forth a summary of


                                       4

<PAGE>

the  circumstances  claimed to  provide a basis for  termination  of  Employee's
employment under the provision indicated.

     (e) DATE OF TERMINATION. The effective date of termination shall be:

     (i)  If   Employee's   employment  is  terminated   for   Disability,   one
hundred-twenty  (120) days after Notice of Termination  is given  (provided that
Employee shall not have returned to the performance of his duties on a full-term
basis during such one hundred-twenty (120) day period);

     (ii) If  Employee's  employment  is  terminated  pursuant to paragraph  (c)
above, the date specified in the Notice of Termination,  though not earlier than
the date of such Notice; and

     (iii) If Employee's employment is terminated for any other reason, the date
on which a Notice of Termination is given.

     7. COMPENSATION UPON TERMINATION.

     (a) If  Employee's  employment  shall be terminated by reason of his death,
the Company shall pay to his estate, the salary which would otherwise be payable
to Employee up to the first  anniversary  of the date on which his death  occurs
and any bonus payments or stock options already earned or substantially earned.

     (b)  If  Employee's  employment  shall  be  terminated  by  reason  of  his
disability,  the Company shall pay to Employee his salary for one hundred-twenty
(120) days after the date which  Notice of  Termination  is sent to Employee and
any bonus payments or stock options already earned or substantially earned.

     (c) If Employee is terminated  for Cause,  he shall receive only his salary
to the Date of Termination.


                                       5

<PAGE>

        (d) If Employee is  terminated  without  Cause by the Company,  Employee
will be  entitled  to  receive  payments  equal to the  aggregate  amount of all
payments due Employee during the term of this  Agreement,  without regard to any
extensions,  but in no event  less  then  one  year's  compensation  at the then
current rates. Such payment shall be paid in full prior to the expiration of the
term of Agreement in equal monthly  installments  to commence within thirty (30)
days of such termination.

     8. LIFE INSURANCE FOR BENEFIT OF COMPANY.  Employee agrees that the Company
in its  discretion  may  apply for and  procure  in its own name and for its own
benefit  life  insurance  upon the life of  Employee  in any  amount or  amounts
considered  advisable;  and that Employee shall have no right, title or interest
therein;  and  Employee  further  agrees  to  submit  to any  medical  or  other
examination  (and  submit to tests and  supply any  specimens  as  requested  in
connection  therewith)  and to execute  and  deliver  any  application  or other
instrument in writing reasonably necessary to effectuate such insurance.

     9.  CONFIDENTIALITY.  Employee hereby acknowledges that certain information
and materials  relating to the Company,  its products and the various  phases of
its operations including, without limitation, trade secrets, formulas, know-how,
specifications,  drawings, consumer,  distributorship and supplier lists, books,
manuals and other data (collectively,  "Confidential Materials"),  heretofore or
hereafter  obtained by or entrusted to him in the course of his association with
the  Company  (whether  prior to or after the date  hereof),  is or will be of a
confidential  or  proprietary  nature,  not  generally  known  to the  Company's
competitors,  and that the Company  would  likely be  economically  or otherwise
disadvantaged  or harmed  by the  direct or  indirect  disclosure  of any of the
Confidential Materials.  Employee shall, at all times, both during and after the
term of this  Agreement,  hold all of the  Confidential  Materials  in strictest


                                       6

<PAGE>

confidence and not use for his own benefit or of the benefit of any other person
or  directly  or  indirectly  disclose  or suffer the  disclosure  of any of the
Confidential  Materials to any person, firm,  corporation,  association or other
entity to whom any Confidential  Materials have been disclosed or are threatened
to be disclosed by Employee, directly or indirectly, (other than in the ordinary
course of business of the Company), without the Company's prior written consent.
Upon the  termination  of  Employee's  employment,  Employee  shall  return  all
Confidential Materials to the Company.

     10. NON-SOLICITATION.  Subject to the provisions of Section 11, during this
Agreement  and for a period of two (2) years  following  the  conclusion of this
Agreement (the "Limited  Period"),  Employee shall not,  directly or indirectly,
(i) hire,  solicit,  or  encourage  to leave the  employ of the  Company  or any
affiliate entity, any person employed by the Company or any affiliated entity or
(ii)  participate  in the  solicitation  of any  business of any type  presently
conducted  or which may from time to time be  conducted  by the  Company  or any
affiliated entity during the Limited Period from any person or entity which was,
or which from time to time may be, a customer of the  Company or any  affiliated
entity during the Limited Period.

     11.  NON-COMPETITION.  During the  Limited  Period,  Employee  shall not be
engaged  or  interested,  directly  or  indirectly,  as  an  officer,  director,
stockholders (excepting less than one (1%) percent interest in a publicly traded
company),  employee, partner, individual proprietor,  investor or consultant, or
in any other manner or capacity  whatsoever,  in any business  that involves the
production,  distribution  or marketing  of products or  services,  or otherwise
competitive with, any product or service  currently,  or which from time to time
may be,  produced,  distributed  or marketed  by the  Company or any  affiliated
entity  during  the  Limited  Period,  in any place in which the  Company or any
affiliated  entity at the time of such  termination  conducts  such


                                       7

<PAGE>

a  business,  without  the prior  written  approval  of the  Company;  provided,
however, that if any provision of Section 10 or this Section 11 would be held to
be unenforceable  because of the scope,  duration or area of its  applicability,
the court making such determination  shall have the power to, and shall,  modify
such scope, duration or area, or all of them, to the minimum extent necessary to
make such modified form. The above  notwithstanding,  Employee shall be entitled
to (i)  remain  on the  Board  of  Directors  of any  corporations  in  which he
currently  has such a  position  and (ii)  advise or  counsel  other  persons or
entities,  provided,  such activities are not  competitive  with the Company and
Employee's name is not publicly associated with such entities or activities.

     12. ENFORCEMENT OF  CONFIDENTIALITY,  NON-SOLICITATION  AND NON-COMPETITION
AGREEMENTS.  Employee  hereby  acknowledges  that the  Company  will not have an
adequate  remedy at law in the event of any  breach by him of any  provision  of
Section  9,  10,  or 11 of this  Agreement  and  that the  Company  will  suffer
irreparable  damage and injury as a result of any such breach.  Accordingly,  in
the event of Employee's  breach or threatened breach of any provision of Section
9, 10, or 11 of this  Agreement,  Employee  hereby consents to the granting of a
temporary restraining order,  preliminary injunction and/or permanent injunction
against  him or  any  court  of  competent  jurisdiction  prohibiting  him  from
committing or continuing any such breach or threatened  breach.  Notwithstanding
anything herein to the contrary,  Employee shall have no obligation or liability
under Sections 11 or 12 of this Agreement upon  termination of this Agreement by
the Company without cause.


                                       8

<PAGE>

     13.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided  for herein  shall be in writing and shall be deemed to
have been duly given when delivered,  if personally delivered, or three (3) days
after being mailed by United States registered mail,  return receipt  requested,
postage prepaid, addressed as follows:

         If to Employee, to:
                                    _____________________
                                    _____________________
                                    _____________________
                                    _____________________

                                    Fax:

                           With a copy to:

                                    _____________________
                                    _____________________
                                    _____________________
                                    _____________________

                                    Fax:

                           If to Company to:

                                    The Translation Group, Ltd.
                                    30 Washington Avenue
                                    Haddonfield, NJ 08033
                                    Attn: John Toedtman

                                    Fax: 609-795-8737

                           With copies to:

                                    Michael C. Cascio, Esquire
                                    12 E. Stow Road, Suite 150
                                    Marlton, NJ 08053

                                    Fax: 609-988-1205

                           And

                                    Joseph P. Galda, Esquire
                                    Buchanan & Ingersoll
                                    11 Penn Center, 14th Floor
                                    1835 Market Street
                                    Philadelphia, PA 19103-2985

                                    Fax: 215-665-8760


                                       9

<PAGE>

or to such other  address as a party may have  furnished to the other in writing
in  accordance  herewith,  except  that  notices or change of  address  shall be
effective only upon receipt.

     14.  EXPENSES OF  LITIGATION;  ARBITRATION.  The Company and Employee  each
hereby agree that in connection with any litigation or arbitration arising under
this  Agreement  that proceeds to judgment or an award,  the losing party of any
claim arising  thereunder shall pay to the prevailing party all of its costs and
expenses  incurred in connection  with the  prosecution or defense of such claim
including, but not limited to, any and all reasonable attorney's fees.

     15. ARBITRATION. Any and all controversies,  claims or disputes arising out
of or relating to this  Agreement,  or the breach thereof (other than as covered
in Section  12),  shall be solely and  exclusively  settled  by  arbitration  in
accordance   with  the  Commercial   Arbitration   Rules  then  in  effect  (the
"Arbitration  Rules")  of the  American  Arbitration  Association  ("AAA").  The
arbitration  shall take place in  Haddonfield,  New Jersey,  and the  arbitrator
shall be  appointed  by the mutual  consent of the  parties.  If the parties are
unable to agree upon the  appointment  of an  arbitrator,  then the  arbitration
shall take place before a panel of three arbitrators selected in accordance with
the Arbitration  Rules. Each party hereby  irrevocably  consents to the sole and
exclusive  jurisdiction and venue of the state and Federal courts located in the
State of New Jersey in connection  with any matter  arising out of the foregoing
arbitration or this Agreement,  including but not limited to confirmation of the
award rendered by the Arbitrator(s) and enforcement thereof by entry of judgment
thereon or by any other legal remedy.  Service of process in connection with any
such  arbitration or any proceeding to enforce an arbitration  award may be made
in the manner set forth in Section 13 of this  Agreement  or in any other manner
permitted by applicable law.

                                       10

<PAGE>

     16. MISCELLANEOUS.

        (a) This  Agreement  sets forth the  entire  understanding  between  the
parties as to the subject  matter hereof and  superseded  all prior  agreements,
arrangements  and  understandings,  written  or  oral,  between  them as to such
subject  matter.  There have been no promises,  statements,  representations  or
other inducements to this Agreement other than as set forth herein.

        (b) This Agreement may not be amended, nor may any provision be modified
or waived, except by an instrument duly executed by both parties.

        (c) Either party's failure at any time to require  performance of any of
the terms,  provisions or conditions  hereof shall not affect such party's right
thereafter  to enforce this  Agreement  or be deemed a waiver of any  succeeding
breach.

        (d) Paragraph  headings  contained in this  Agreement have been inserted
for  convenience  or  reference  only,  are not to be  considered a part of this
Agreement and shall not affect the interpretation of any provision hereof.

        (e) This Agreement  shall be governed by an construed in accordance with
the laws of the  State of New  Jersey  applicable  to  contracts  made and to be
wholly performed within said State.

        (f) This Agreement shall be binding upon and inure to the benefit of the
Company and its  successors  and  assigns,  including  without  limitation,  any
corporation  which may acquire all or substantially  all of the Company's assets
and  business or with or into which the Company may be  consolidated  or merged,
provided  that Employee  shall assume the  positions


                                       11

<PAGE>

as negotiated  between the Company and any such other entity it  consolidated or
merges with.  This Agreement  calls for the provision of personal  services and,
accordingly,  shall not be assignable by Employee.  However, the restrictions of
Section 9 shall be binding upon Employee's heirs, executors,  administrators and
legal representatives.

        (g) If any  provision  of  this  Agreement  or  the  application  of any
provision  to this  Agreement  is declared to be illegal,  invalid or  otherwise
unenforceable  by a court  of  competent  jurisdiction,  the  remainder  of this
Agreement  shall not be affected  expect to the extent  necessary to delete such
illegal,  invalid or  unenforceable  provision,  unless such  declaration  shall
substantially impair the benefit of the remaining portions of this Agreement.





                                       12

<PAGE>


     IN WITNESS  WHEREOF,  this  Agreement  has been executed by the Company and
Employee as of the date first written above.

                                    Planet Access, Inc.



                                    BY:______________________________
                                       Name:
                                       Title:



                                    BY:____________________________________
                                        Jeff Cartwright, Employee




     EMPLOYMENT AGREEMENT ("Agreement"),  dated as of ____________, 1999 between
Planet  Access  Networks  Inc.,  its  successors  and  assigns,   a  New  Jersey
corporation  with an office at 7 Waterloo Road,  Suite 202,  Stanhope New Jersey
07874, (the "Company"), and Fred Laparo ("Employee").

     WHEREAS,  the  Company is  desirous  of  employing  Employee to further the
business purposes of the Company; and

     WHEREAS, Employee is desirous of being employed by the Company on the terms
provided herein;

     NOW, THEREFORE, the Company and Employee agree as follows:

     1. EMPLOYMENT.  The Company hereby agrees to employ Employee on a full time
basis as President;  and Employee  hereby agrees to accept such  employment  and
perform the duties of such  office.  Employee  shall  report to and be under the
direction  and control of the Board of Directors of the Company,  and shall have
the usual and necessary authority, duties and responsibilities of a President of
the  Company.  Employee  shall  devote his best  efforts to the  business of the
Company and to promoting its best interest.  The Company shall furnish  Employee
with an  office,  secretarial  help and other  facilities  and  services  as are
suitable to his  position  and  adequate  for the  performance  of his duties in
accordance with the provisions of this Agreement.  In addition,  the Company may
provide Employee with such Employee perquisites as may be deemed by the Board of
Directors to be commensurate with Employee's position with the Company.


<PAGE>

     2.  TERM  OF  EMPLOYMENT.   Subject  to  the  provisions  for   termination
hereinafter provided, the term of Employee's employment hereunder shall begin on
May __, 1999 and shall extend until the fourth anniversary of the date thereof.

     3. PLACE OF PERFORMANCE.  In connection with his employment by the Company,
Employee shall be based at the Company's principal office.

     4. COMPENSATION AND EXPENSES.

        (a) The Company shall pay to the Employee a salary at a rate of $150,000
per year,  payable  in  accordance  with the  normal  payroll  practices  of the
Company. In addition,  the base salary and bonuses shall be reviewed annually by
the  Board  of  Directors  of the  Company  who  may  make  recommendations  for
additional increases.

        (b) During  the term of this  Agreement,  the  Company  shall  reimburse
Employee for all reasonable  Company  related  travel,  entertainment  and other
business  expenses  reasonably  necessary and appropriate for the performance of
his duties hereunder,  provided that Employee submits receipts and other expense
records to the Company in accordance  with the Company's  general  reimbursement
policy then in effect for Employees of the Company.


                                       2
<PAGE>


        (c) In  addition,  during the term of this  Agreement,  the Company will
provide Employee with a vehicle comparable to the one he currently operates plus
pay Employees motor vehicle  insurance as it is currently  maintained.  Employee
will be personally  responsible for maintaining  detailed  business and personal
use vehicle logs of mileage and expenses, sufficient to satisfy the requirements
of the Internal Revenue Service.

        (d) Employee  will be entitled to a one time bonus of  $46,000.00 if the
Company  secures  initial  financing  as  contemplated  by  the  Stock  Purchase
Agreement  between the Company and The  Translation  Group,  Ltd.,  by way of an
public  offering as a result of which the Company has a post-money  valuation in
excess of $20,000,000.00  (calculated by multiplying the initial public offering
price by the number of shares of the Company  outstanding  after the  offering).
Said  Bonus  shall be paid  within  two weeks  after  funds,  if any,  from such
offering become available.

        (e)  During  the  term of this  Agreement  (including  extensions),  the
Employee  will  retain a seat on the  Board of  Directors  of the  Company,  its
successors or assigns.

        (f) All compensation  payable to Employee under this Agreement is stated
in a gross amount and will be subject to all applicable  withholding  taxes,  or
other normal  payroll  deductions,  and any other amounts  required by law to be
withheld.

     5. EMPLOYEE BENEFIT PLANS.

        (a)  During the term of  Employee's  employment  under  this  Agreement,
Employee  shall be entitled to  participate,  to the extent he and/or members of
his family are eligible,  in all

                                       3

<PAGE>

employee benefit plans in effect for Employees of the Company during the term of
this  Agreement.  Also,  the Company shall  purchase on the life of Employee (i)
life insurance in an amount equal to 3 times his then current annual base salary
naming Employee's designee as beneficiary.

        (b) During the term of Employee's employment, Employee shall be entitled
to four weeks paid  vacation,  as well as paid holidays  given by the Company to
its  employees.  Vacation  time may be carried over and accrued to the next year
unless  the  Company   determines,   in  a  case  of  unusual   and   mitigating
circumstances, not to permit carryover of vacation time.

        (c) Employee  will be eligible for  incentive  stock options to purchase
shares of The Translation  Group, Ltd., common stock at market price at the time
the options are  exercised("Stock  Options").  These Stock  Options will vest in
equal  installments over four years; will have a term of five (5) years; will be
subject to the provisions of The Translation Group, Ltd. 1995 Stock Option Plan;
and will be based  upon  specific  levels of after tax  income  achieved  by the
Company,  using  $350,000.00 after tax as the base. The specific number of Stock
Options shall be determined by dividing 46% of the after tax income in excess of
$350,000.00  by market price of the shares of The  Translation  Group,  Ltd. For
purposes  of this  Section,  the market  price of the shares of The  Translation
Group, Ltd., shall mean the high bid price of The Translation Group, Ltd. common


                                       4
<PAGE>

stock at the close of the first trading day after the close of each fiscal year.
Notwithstanding  anything  to the  contrary  hereinabove,  in no event shall the
Employee  be eligible to  exercise  more than  92,000  Stock  Options in any one
fiscal year.

     6. TERMINATION.

        (a) DEATH.  Employee's  employment  hereunder  shall  terminate upon his
death.

        (b) DISABILITY. If, as a result of Employee's incapacity due to physical
or mental illness then Employee  shall be deemed to be permanently  disabled and
the Company shall give Employee Notice of Termination  (as hereinafter  defined)
which shall take effect thirty (30) days after the date it is sent to Employee.

        (c) CAUSE. The Company may terminate Employee's employment hereunder for
Cause.  For the purpose of this  Agreement,  the Company  shall have  "Cause" to
terminate Employee's  employment hereunder upon (i) Employee's conviction or, or
plea of "no contest"  to, any felony;  (ii) acts of fraud,  misappropriation  of
funds or property of the Company for Employee's own use or  embezzlement  of any
property  of the  company;  or (iii)  any  cardinal  breach by  Employee  of any
specific provision of this Agreement.

        (d) NOTICE OF TERMINATION.  Any  termination by the Company  pursuant to
subsections (b) or (c) shall be communicated by written Notice of Termination to
the Employee.  For purposes


                                       5

<PAGE>

of this  Agreement,  a "Notice of  Termination"  shall mean a notice  that shall
indicate the specific  termination  provision in this Agreement  relied upon and
shall set forth a summary  of the  circumstances  claimed to provide a basis for
termination of Employee's employment under the provision indicated.

        (e) DATE OF TERMINATION. The effective date of termination shall be:

           (i) If  Employee's  employment  is  terminated  for  Disability,  one
hundred-twenty  (120) days after Notice of Termination  is given  (provided that
Employee shall not have returned to the performance of his duties on a full-term
basis during such one hundred-twenty (120) day period);

           (ii) If Employee's employment is terminated pursuant to paragraph (c)
above, the date specified in the Notice of Termination,  though not earlier than
the date of such Notice; and

           (iii) If Employee's  employment  is terminated  for any other reason,
the date on which a Notice of Termination is given.

     7. COMPENSATION UPON TERMINATION.

        (a) If Employee's employment shall be terminated by reason of his death,
the Company shall pay to his estate, the salary which would otherwise be payable
to Employee up to the first  anniversary  of the date on which his death  occurs
and any bonus payments or stock options already earned or substantially earned.



                                        6

<PAGE>

        (b) If  Employee's  employment  shall be  terminated  by  reason  of his
disability,  the Company shall pay to Employee his salary for one hundred-twenty
(120) days after the date which  Notice of  Termination  is sent to Employee and
any bonus payments or stock options already earned or substantially earned.

        (c) If Employee  is  terminated  for Cause,  he shall  receive  only his
salary to the Date of Termination.

        (d) If Employee is  terminated  without  Cause by the Company,  Employee
will be  entitled  to  receive  payments  equal to the  aggregate  amount of all
payments due Employee during the term of this  Agreement,  without regard to any
extensions,  but in no event  less  then  one  year's  compensation  at the then
current rates. Such payment shall be paid in full prior to the expiration of the
term of Agreement in equal monthly  installments  to commence within thirty (30)
days of such termination.

     8. LIFE INSURANCE FOR BENEFIT OF COMPANY.  Employee agrees that the Company
in its  discretion  may  apply for and  procure  in its own name and for its own
benefit  life  insurance  upon the life of  Employee  in any  amount or  amounts
considered  advisable;  and that Employee shall have no right, title or interest
therein;  and  Employee  further  agrees  to  submit  to any  medical  or  other
examination  (and  submit to tests and  supply any  specimens  as  requested  in
connection  therewith)  and to execute  and  deliver  any  application  or other
instrument in writing reasonably necessary to effectuate such insurance.



                                       7
<PAGE>


     9.  CONFIDENTIALITY.  Employee hereby acknowledges that certain information
and materials  relating to the Company,  its products and the various  phases of
its operations including, without limitation, trade secrets, formulas, know-how,
specifications,  drawings, consumer,  distributorship and supplier lists, books,
manuals and other data (collectively,  "Confidential Materials"),  heretofore or
hereafter  obtained by or entrusted to him in the course of his association with
the  Company  (whether  prior to or after the date  hereof),  is or will be of a
confidential  or  proprietary  nature,  not  generally  known  to the  Company's
competitors,  and that the Company  would  likely be  economically  or otherwise
disadvantaged  or harmed  by the  direct or  indirect  disclosure  of any of the
Confidential Materials.  Employee shall, at all times, both during and after the
term of this  Agreement,  hold all of the  Confidential  Materials  in strictest
confidence and not use for his own benefit or of the benefit of any other person
or  directly  or  indirectly  disclose  or suffer the  disclosure  of any of the
Confidential  Materials to any person, firm,  corporation,  association or other
entity to whom any Confidential  Materials have been disclosed or are threatened
to be disclosed by Employee, directly or indirectly, (other than in the ordinary
course of business of the Company), without the Company's prior written consent.
Upon the  termination  of  Employee's  employment,  Employee  shall  return  all
Confidential Materials to the Company.



                                       8
<PAGE>


     10. NON-SOLICITATION.  Subject to the provisions of Section 11, during this
Agreement  and for a period of two (2) years  following  the  conclusion of this
Agreement (the "Limited  Period"),  Employee shall not,  directly or indirectly,
(i) hire,  solicit,  or  encourage  to leave the  employ of the  Company  or any
affiliate entity, any person employed by the Company or any affiliated entity or
(ii)  participate  in the  solicitation  of any  business of any type  presently
conducted  or which may from time to time be  conducted  by the  Company  or any
affiliated entity during the Limited Period from any person or entity which was,
or which from time to time may be, a customer of the  Company or any  affiliated
entity during the Limited Period.

     11.  NON-COMPETITION.  During the  Limited  Period,  Employee  shall not be
engaged  or  interested,  directly  or  indirectly,  as  an  officer,  director,
stockholders (excepting less than one (1%) percent interest in a publicly traded
company),  employee, partner, individual proprietor,  investor or consultant, or
in any other manner or capacity  whatsoever,  in any business  that involves the
production,  distribution  or marketing  of products or  services,  or otherwise
competitive with, any product or service  currently,  or which from time to time
may be,  produced,  distributed  or marketed  by the  Company or any  affiliated
entity  during  the  Limited  Period,  in any place in which the  Company or


                                       9

<PAGE>

any affiliated entity at the time of such termination  conducts such a business,
without the prior written approval of the Company;  provided,  however,  that if
any provision of Section 10 or this Section 11 would be held to be unenforceable
because of the scope,  duration or area of its  applicability,  the court making
such  determination  shall  have the power to,  and shall,  modify  such  scope,
duration or area, or all of them, to the minimum  extent  necessary to make such
modified  form.  The above  notwithstanding,  Employee  shall be entitled to (i)
remain on the Board of Directors of any  corporations  in which he currently has
such a position and (ii) advise or counsel other persons or entities,  provided,
such activities are not competitive  with the Company and Employee's name is not
publicly associated with such entities or activities.

     12. ENFORCEMENT OF  CONFIDENTIALITY,  NON-SOLICITATION  AND NON-COMPETITION
AGREEMENTS.  Employee  hereby  acknowledges  that the  Company  will not have an
adequate  remedy at law in the event of any  breach by him of any  provision  of
Section  9,  10,  or 11 of this  Agreement  and  that the  Company  will  suffer
irreparable  damage and injury as a result of any such breach.  Accordingly,  in
the event of Employee's  breach or threatened breach of any provision of Section
9, 10, or 11 of this  Agreement,  Employee  hereby consents to the granting of a
temporary restraining order,  preliminary injunction and/or permanent injunction
against  him or  any  court  of  competent  jurisdiction  prohibiting  him  from


                                       10

<PAGE>

committing or continuing any such breach or threatened  breach.  Notwithstanding
anything herein to the contrary,  Employee shall have no obligation or liability
under Sections 11 or 12 of this Agreement upon  termination of this Agreement by
the Company without cause.

     13.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided  for herein  shall be in writing and shall be deemed to
have been duly given when delivered,  if personally delivered, or three (3) days
after being mailed by United States registered mail,  return receipt  requested,
postage prepaid, addressed as follows:


         If to Employee, to:
                                    _____________________
                                    _____________________
                                    _____________________
                                    _____________________


                                    Fax:

                           With a copy to:
                                    _____________________
                                    _____________________
                                    _____________________
                                    _____________________

                                    Fax:

                           If to Company to:

                                    The Translation Group, Ltd.
                                    30 Washington Avenue
                                    Haddonfield, NJ 08033
                                    Attn: John Toedtman

                                    Fax: 609-795-8737


                                       11
<PAGE>


                           With copies to:

                                    Michael C. Cascio, Esquire
                                    12 E. Stow Road, Suite 150
                                    Marlton, NJ 08053

                                    Fax: 609-988-1205

                           And

                                    Joseph P. Galda, Esquire
                                    Buchanan & Ingersoll
                                    11 Penn Center, 14th Floor
                                    1835 Market Street
                                    Philadelphia, PA 19103-2985

                                    Fax: 215-665-8760


or to such other  address as a party may have  furnished to the other in writing
in  accordance  herewith,  except  that  notices or change of  address  shall be
effective only upon receipt.

     14.  EXPENSES OF  LITIGATION;  ARBITRATION.  The Company and Employee  each
hereby agree that in connection with any litigation or arbitration arising under
this  Agreement  that proceeds to judgment or an award,  the losing party of any
claim arising  thereunder shall pay to the prevailing party all of its costs and
expenses  incurred in connection  with the  prosecution or defense of such claim
including, but not limited to, any and all reasonable attorney's fees.

     15. ARBITRATION. Any and all controversies,  claims or disputes arising out
of or relating to this  Agreement,  or the breach thereof (other than as covered
in Section  12),  shall be solely and  exclusively  settled  by  arbitration  in
accordance   with  the  Commercial   Arbitration   Rules  then  in  effect  (the
"Arbitration  Rules")  of the  American  Arbitration  Association  ("AAA").


                                       12
<PAGE>

The arbitration shall take place in Haddonfield,  New Jersey, and the arbitrator
shall be  appointed  by the mutual  consent of the  parties.  If the parties are
unable to agree upon the  appointment  of an  arbitrator,  then the  arbitration
shall take place before a panel of three arbitrators selected in accordance with
the Arbitration  Rules. Each party hereby  irrevocably  consents to the sole and
exclusive  jurisdiction and venue of the state and Federal courts located in the
State of New Jersey in connection  with any matter  arising out of the foregoing
arbitration or this Agreement,  including but not limited to confirmation of the
award rendered by the Arbitrator(s) and enforcement thereof by entry of judgment
thereon or by any other legal remedy.  Service of process in connection with any
such  arbitration or any proceeding to enforce an arbitration  award may be made
in the manner set forth in Section 13 of this  Agreement  or in any other manner
permitted by applicable law.

     16. MISCELLANEOUS.

           (a) This  Agreement sets forth the entire  understanding  between the
parties as to the subject  matter hereof and  superseded  all prior  agreements,
arrangements  and  understandings,  written  or  oral,  between  them as to such
subject  matter.  There have been no promises,  statements,  representations  or
other inducements to this Agreement other than as set forth herein.


                                       13

<PAGE>

           (b) This  Agreement  may not be  amended,  nor may any  provision  be
modified or waived, except by an instrument duly executed by both parties.

           (c) Either party's failure at any time to require  performance of any
of the terms,  provisions  or  conditions  hereof  shall not affect such party's
right  thereafter  to  enforce  this  Agreement  or be  deemed a  waiver  of any
succeeding breach.

           (d) Paragraph headings contained in this Agreement have been inserted
for  convenience  or  reference  only,  are not to be  considered a part of this
Agreement and shall not affect the interpretation of any provision hereof.

           (e) This  Agreement  shall be governed by an construed in  accordance
with the laws of the State of New Jersey  applicable to contracts made and to be
wholly performed within said State.

           (f) This Agreement  shall be binding upon and inure to the benefit of
the Company and its successors and assigns,  including without  limitation,  any
corporation  which may acquire all or substantially  all of the Company's assets
and  business or with or into which the Company may be  consolidated  or merged,
provided  that Employee  shall assume the  positions as  negotiated  between the
Company and any such other entity it consolidated or merges with. This Agreement
calls for the  provision of personal  services  and,  accordingly,  shall not be
assignable by Employee.  However, the restrictions of Section 9 shall be binding
upon Employee's heirs, executors, administrators and legal representatives.


                                       14

<PAGE>

           (g) If any  provision  of this  Agreement or the  application  of any
provision  to this  Agreement  is declared to be illegal,  invalid or  otherwise
unenforceable  by a court  of  competent  jurisdiction,  the  remainder  of this
Agreement  shall not be affected  expect to the extent  necessary to delete such
illegal,  invalid or  unenforceable  provision,  unless such  declaration  shall
substantially impair the benefit of the remaining portions of this Agreement.


     IN WITNESS  WHEREOF,  this  Agreement  has been executed by the Company and
Employee as of the date first written above.


                                    PLANET ACCESS, INC.



                                    BY:______________________________
                                       Name:
                                       Title:



                                    BY:____________________________________
                                       Fred Laparo, Employee

                                       15



         EMPLOYMENT  AGREEMENT  ("Agreement"),  dated  as of  October  1,  1998,
between The Translation Group, Ltd., a Delaware Corporation with an office at 30
Washington  Avenue,  Haddonfield,  New Jersey 08033,  (the "Company"),  and John
Toedtman  ("Employee")  residing at 11 Birch Drive,  Basking  Ridge,  New Jersey
07920.

         WHEREAS,  the Company is desirous of employing  Employee to further the
business purposes of the Company; and

         WHEREAS,  Employee is desirous of being  employed by the Company on the
terms provided herein;

         NOW, THEREFORE, the Company and Employee agree as follows:

         1.  EMPLOYMENT.  The Company hereby agrees to employ Employee on a full
time basis as Chief Operating Officer of the Company; and Employee hereby agrees
to accept such  employment and perform the duties of such office and to be under
the  direction  and control of the Board of Directors  of the Company.  Employee
shall  devote his best  efforts to the  business of the Company and to promoting
its  best  interest.  The  Company  may  provide  Employee  with  such  Employee
perquisites as may be deemed by the Company to be  commensurate  with Employee's
position with the Company.

     2.  TERM  OF  EMPLOYMENT.   Subject  to  the  provisions  for   termination
hereinafter provided, the term of Employee's employment hereunder shall begin on
October 1, 1998, and shall extend until September 30, 2001.

     3. COMPENSATION.

        (a)    The  Company  shall  pay to  the Employee  a salary  at a rate of
               $100,000.00  per year,  payable  in  accordance  with the  normal
               payroll practices of the Company. Provided that Employee's salary
               will be increased to  $145,000.00 in the second year in the event
               that the Company receives $5,000,000  cumulative financing during
               the first twelve months of this Agreement; and, Employee's salary
               will be increased to  $175,000.00  in the third year in the event
               that the Company receives $5,000,000  cumulative financing and is
               listed on  NASDAQ  or AMEX:  The base  salary  shall be  reviewed
               annually  by the Board of  Directors  of the Company who may make
               recommendations  to the  Compensation  Committee  for  additional
               increases.

        (b)    Bonus  Schedule.  In addition to his base salary,  Employee shall
               be entitled to receive 300,000 stock options of the Company at an
               exercise  price  of  $5.00  per  share  in  accordance  with  the
               following provisions:
               i.  100,000 vest immediately upon signing this Agreement.
               ii. 100,000 vest upon $5,000,000  cumulative financing during the
                   first twelve  months of this  Agreement,  or upon sale of the
                   Company, or change of control of the Company.


<PAGE>

               iii.  100,000 vest upon  NASDAQ or AMEX listing,  or upon sale of
                     the Company, or change of control of the Company.

               iv.   A bonus of 1% of new financing,  with a minimum  cumulative
                     financing of  $5,000,000  during the first twelve months of
                     this Agreement.

               v.    In the stock  option  grant,  the  Company,  in addition to
                     normal  exercise  provisions,  will  provide for  "non-cash
                     exchange" of option exercise.

        (c)    All  compensation  payable to Employee  under this  Agreement  is
               stated in a gross  amount and will be  subject to all  applicable
               withholding  taxes, or other normal payroll  deductions,  and any
               other amounts required by law to be withheld.

     4. EXPENSES.

        (a)    During the term of this  Agreement,  the Company shall  reimburse
               Employee for all reasonable Company related travel, entertainment
               and other business expenses reasonably  necessary and appropriate
               for  the  performance  of his  duties  hereunder,  provided  that
               Employee  submits  receipts  and  other  expense  records  to the
               Company in accordance  with the Company's  general  reimbursement
               policy then in effect for  Employee  and other  employees  of the
               Company.

        (b)    During the term of this Agreement,  the Company will pay Employee
               an  annual  vehicle  allowance  of  $6,000.00  in  equal  monthly
               payments of $500.00.  Employee will be personally responsible for
               maintaining detailed business and personal use of vehicle logs of
               mileage and expenses,  sufficient to satisfy the  requirement  of
               the Internal Revenue Service.

     5. EMPLOYEE BENEFIT PLANS

        (a)    During the term of Employee's  employment  under this  Agreement,
               Employee  shall be  entitled  to  participate,  to the  extent he
               and/or  members  of his  family  are  eligible,  in all  employee
               benefit plans in effect for  Employees of the Company  during the
               term of this  Agreement.  Also, the Company shall purchase on the
               life of Employee  (I) life  insurance in an amount equal to 2 1/2
               times his then  current  annual  base  salary  naming  Employee's
               designee as beneficiary.

        (b)    During  the  term of  Employee's  employment,  Employee  shall be
               entitled to four weeks paid  vacation,  as well as paid  holidays
               given by the Company to its  employees.  Vacation  time cannot be
               carried  over and  accrued  to the next year but must be taken in
               the  year  earned,  unless  the  Company  determines,  in case of
               unusual and  mitigating  circumstances,  to permit  carryover  of
               vacation time.

<PAGE>


     6. TERMINATION

        (A)    DEATH.  Employee's  employment hereunder shall terminate upon his
               death and all  obligations  of the Company to the  Employee  will
               cease as of the date of the Employee's death.

        (B)    DISABILITY.  If,  as a result  of  Employee's  incapacity  due to
               physical or mental  illness then  Employee  shall be deemed to be
               disabled.  Employee's  employment  hereunder shall terminate upon
               his disability and all obligations of the Company to the Employee
               expect  provisions of the stock options will cease as of the date
               of the Employee's disability.  Provided that for purposes of this
               subsection,  "incapacity"  shall  mean  any  physical  or  mental
               illness which substantially interferes with Employee's ability to
               fulfill his duties under this Agreement.

        (C)    OTHER  REASON.  Any other reason other than cause under (d) below
               or for reasons under (a) or (b) above.

        (D)    CAUSE. The Company may terminate Employee's  employment hereunder
               for Cause.  For the purpose of this Agreement,  the Company shall
               have "Cause" to terminate  Employee's  employment  hereunder upon
               (I)  Employee's  conviction  or,  plea of "no  contest"  to,  any
               felony; (ii) material acts of fraud, dishonesty, misappropriation
               of funds or property of the  Company  for  Employee's  own use or
               embezzlement  of  any  property  of the  company;  or  (iii)  any
               material  breach by Employee of any  specific  provision  of this
               Agreement.

        (E)    NOTICE OF TERMINATION. Any termination by the Company pursuant to
               subsections  (b),  (c) or (d)  above  shall  be  communicated  by
               written Notice of Termination to the Employee.

        (F)    DATE OF TERMINATION.  The effective date of termination  shall be
               the date Notice of Termination is given.

     7. COMPENSATION UPON TERMINATION.

        (a)    If  Employee's   employment  shall  be  terminated   pursuant  to
               subsection  (d) above,  he shall  receive  only his salary to the
               Date of Termination.

        (b)    If Employee is  terminated  pursuant  to  subsections  (a) or (b)
               above,  the  Employee  will be entitled to receive,  as severance
               compensation,  an  amount  equal to one (1)  month of  Employee's
               annual base salary,  bonuses earned as of the date of termination
               and one (1) month of benefits.

        (c)    If Employee  is  terminated  under  subsection  6(c)  above,  the
               Employee  shall be  entitled to receive the greater of either one
               year's  current  pay and  benefits or the  remaining  term of the
               Agreement.  The termination  salary amount will be paid as a lump
               sum at termination. Employee will retain vested stock options.



<PAGE>

     8. RESULTS OF THE EMPLOYEE'S SERVICES.  The Company will be entitled to and
        will own all the results and proceeds of the  Employee's  services under
        this Agreement, including, without limitation, all rights throughout the
        world to any  copyright,  patent,  trademark  or other  right and to all
        ideas, inventions,  products, programs,  procedures,  formats, and other
        materials  of any kind created or developed or worked on by the Employee
        during his employment by the Company.

     9. CONFIDENTIALITY.  Employee hereby  acknowledges that certain information
        and  materials  relating  to the  Company,  its  product and the various
        phases of their operations including, without limitation, trade secrets,
        formulas, know-how, specifications,  drawings, consumer, distributorship
        and  supplier  lists,  books,  manuals  and  other  data  (collectively,
        "Confidential  Materials"),  heretofore  or  hereafter  obtained  by  or
        entrusted  to him in the  course  of his  association  with the  Company
        (whether  prior  to or  after  the  date  hereof),  is or  will  be of a
        confidential  or  proprietary  nature,  which (a) may  become the public
        domain or (b)  through  no fault of the  Employee  becomes in the public
        domain or is generally known.  Employee shall, at all times, both during
        and  after  the term of this  Agreement,  hold  all of the  Confidential
        Materials in strictest  confidence and not use for his own benefit or of
        the benefit of any other  person or directly or  indirectly  disclose or
        suffer  the  disclosure  of  any of the  Confidential  Materials  to any
        person,  firm,  corporation,  association  or other  entity  to whom any
        Confidential  Materials  have been  disclosed  or are  threatened  to be
        disclosed  by  Employee,  directly  or  indirectly,  (other  than in the
        ordinary course of business of the Company), without the Company's prior
        written consent. Upon the termination of Employee's employment, Employee
        shall return all Confidential Materials to the Company.

    10. NON-SOLICITATION.  During this  Agreement  and for a period  of one (1)
        year following the conclusion of this Agreement (the "Limited  Period"),
        Employee shall not, directly or indirectly,  hire, solicit, or encourage
        to leave the employ of the Company or any affiliate  entity,  any person
        employed by the company or any affiliated entity.

    11. ENFORCEMENT OF  CONFIDENTIALITY,  NON-SOLICITATION  AND  NON-COMPETITION
        AGREEMENTS.  Employee hereby acknowledges that the Company will not have
        an  adequate  remedy  at law in the  event of any  breach  by him or any
        provision of Section 9 or 10 of this Agreement and that the Company will
        suffer  irreparable  damage and  injury as a result of any such  breach.
        Accordingly,  in the event of Employee's  breach or threatened breach of
        any  provision  of Section 9 or 10 of this  Agreement,  Employee  hereby
        consents to the granting of a temporary restraining order, a preliminary
        injunction  and/or  permanent  injunction  against  him or any  court of
        competent jurisdiction prohibiting him from committing or continuing any
        such  breach or  threatened  breach,  but no action for any such  relief
        shall be  deemed  to waive the  right of the  Company  to an action  for
        damages.

    12. NOTICE.  For the  purposes  of this  Agreement,  notices  and all  other
        communications  provided  for herein  shall be in  writing  and shall be
        deemed to have been duly given when delivered,  if personally delivered,
        or three (3) days after being mailed by United States  registered  mail,
        return receipt requested, postage prepaid, addressed as follows:

                                IF, TO EMPLOYEE:
                           John Toedtman
                           11 Birch Drive
                           Basking Ridge, New Jersey 07920

                               IF, TO THE COMPANY:
                           Board of Directors
                           The Translation Group, Ltd.
                           30 Washington Avenue
                           Haddonfield, New Jersey 08033

                                WITH A COPY TO

                           Michael C. Cascio, Esquire
                           12 E. Stow Road, Suite 150
                           Marlton, NJ   08053

                  or to such other address as a party may have  furnished to the
                  other in writing in accordance  herewith,  except that notices
                  or change of address shall be effective only upon receipt.

    13. EXPENSES OF  LITIGATION;  ARBITRATION.  The Company  and  Employee  each
        hereby  agree that in  connection  with any  litigation  or  arbitration
        arising under this Agreement that proceeds to judgment or an award,  the
        losing party of any claim arising thereunder shall pay to the prevailing
        party all of its costs and  expenses  incurred  in  connection  with the
        prosecution or defense of such claim including,  but not limited to, any
        and all reasonable attorneys' fees.

    14. ARBITRATION.  Any and all controversies,  claims or disputes arising out
        of or relating to this  Agreement,  or the breach thereof (other than as
        covered  in Section  11),  shall be solely  and  exclusively  settled by
        arbitration in accordance with the Commercial  Arbitration Rules then in
        effect (the "Arbitration Rules") of the American Arbitration Association
        ("AAA").  The arbitration  shall take place in Haddonfield,  New Jersey,
        and the  arbitrator  shall be  appointed  by the  mutual  consent of the
        parties.  The arbitrator  appointed by the parties or such panel, as the
        case may be, is sometimes  referred to herein as the "Arbitrator".  Each
        party hereby irrevocably consents to the sole and exclusive jurisdiction
        and venue of the state and  Federal  courts  located in the State of New
        Jersey  in  connection  with any  matter  arising  out of the  foregoing
        arbitration or this Agreement, including but not limited to confirmation
        of the award rendered by the Arbitrator and enforcement thereof by entry
        of judgment thereon or by any other legal remedy.  Service of process in
        connection  with any such  arbitration  or any  proceeding to enforce an
        arbitration  award may be made in the  manner set forth in Section 12 of
        this Agreement or in any other manner permitted by applicable law.

     15. .MISCELLANEOUS.

         (a)   This  Agreement sets forth the entire  understanding  between the
               parties as to the subject  matter hereof and superseded all prior
               agreements,  arrangements  and  understandings,  written or oral,
               between  them as to  such  subject  matter.  There  have  been no
               promises,  statements,  representations  or other  inducements to
               this Agreement other than as set forth herein.

         (b)   This  Agreement  may not be  amended,  nor may any  provision  be
               modified or waived, except by an instrument duly executed by both
               parties.

         (c)   Either party's failure at any time to require  performance of any
               of the terms,  provisions or  conditions  hereof shall not affect
               such party's  right  thereafter  to enforce this  Agreement or be
               deemed a waiver of any succeeding breach.

         (d)   Paragraph headings contained in this Agreement have been inserted
               for  convenience  or reference  only,  are not to be considered a
               part of this Agreement and shall not affect the interpretation of
               any provision hereof.

         (e)   This  Agreement  shall be governed by and construed in accordance
               with the laws of the State of New Jersey  applicable to contracts
               made and to be wholly performed within said State.

         (f)   This Agreement  shall be binding upon and inure to the benefit of
               the Company and its  successors  and assigns,  including  without
               limitation,   any   corporation   which   may   acquire   all  or
               substantially all of the Company's assets and business or with or
               into  which the  Company  may be  consolidated  or  merged.  This
               Agreement  calls for the  provision  of  personal  services  and,
               accordingly,  shall not be  assignable  by  Employee  except with
               respect to (stock options).  However, the restrictions of Section
               9  shall   be   binding   upon   Employee's   heirs,   executors,
               administrators and legal representatives.

         (g)   If any  provision  of this  Agreement or the  application  of any
               provision to this Agreement is declared to be illegal, invalid or
               otherwise unenforceable by a court of competent jurisdiction, the
               remainder of this Agreement  shall not be effected  except to the
               extent necessary to delete such illegal, invalid or unenforceable
               provision, unless such declaration shall substantially impair the
               benefit of the remaining  portions of this Agreement.  IN WITNESS
               WHEREOF,  THIS  Agreement  has been  executed  by the Company and
               Employee as of the date first written above.


                                          THE TRANSLATION GROUP, LTD.


                                          BY:______________________________(S)
                                             Charles D. Cascio
                                             President and CEO

                                          BY:______________________________(S)
                                             John Toedtman, Employee







                             STOCK PLEDGE AGREEMENT

                  STOCK PLEDGE  AGREEMENT,  dated as of April 23, 1999,  made by
The  Translation  Group,  Ltd.,  a  Delaware  corporation  with an address of 30
Washington Avenue,  Haddonfield,  New Jersey 08033 (the "PLEDGOR"),  in favor of
Planet  Access  Networks,  Inc., a New Jersey  corporation  with an address of 7
Waterloo Road, Suite 202, Stanhope, New Jersey 07874 (the "PLEDGEE").


                                    RECITALS

                  Pursuant to the Stock  Purchase  Agreement,  dated as of April
23, 1999 (as amended,  supplemented or otherwise modified from time to time, the
"STOCK  PURCHASE  AGREEMENT"),  among  Pledgor  and the  Pledgee  of  even  date
herewith,  Pledgor has made a commitment to provide,  on or before September 15,
1999 (i) $900,000 in  immediately  available  funds to Pledgee;  and either (ii)
additional  financing  in the amount of  $4,000,000,  less  transaction  related
costs,  through an initial public  offering of Pledgee's  common stock; or (iii)
additional   financing  in  the  amount  of  $4,000,000  directly  from  Pledgor
(collectively, the "Commitments"). It is a condition precedent to the obligation
of the Pledgee to enter into the Stock Purchase Agreement that the Pledgor shall
have executed and delivered this Pledge Agreement to the Pledgee.


                  NOW, THEREFORE, in consideration of the premises and to induce
the  Pledgee to enter into the Stock  Purchase  Agreement,  the  Pledgor  hereby
agrees with the Pledgee, as follows:

                  1. DEFINED TERMS. (a) Unless otherwise  defined herein,  terms
which are defined in the Stock Purchase Agreement and used herein shall have the
meanings given to them in the Stock Purchase Agreement.

                  (b) The following terms shall have the following meanings:

                  "ADDITIONAL  PLEDGED STOCK" shall have the meaning provided in
any supplement to this Stock Pledge Agreement delivered pursuant to Section 5(e)
hereof.

                  "CODE" means the Uniform  Commercial Code from time to time in
effect in the State of Missouri.

                  "COLLATERAL" means the Pledged Stock and all Proceeds.

                  "EVENT OF DEFAULT" means the failure of Pledgor to fulfill the
Commitments.

                  "ISSUER" means the issuer identified on Schedule I hereto.



<PAGE>

                  "PLEDGE  AGREEMENT"  means this  Stock  Pledge  Agreement,  as
amended, supplemented or otherwise modified from time to time.

                  "PLEDGED  STOCK"  means the shares of capital  stock listed on
Schedule I hereto,  together with all stock  certificates,  options or rights of
any nature  whatsoever  which may be issued or granted the Pledgor in respect of
the Pledged Stock while this Pledge Agreement is in effect.

                  "PROCEEDS"  means all  "proceeds"  as such term is  defined in
Section  9-306(1) of the Uniform  Commercial  Code in effect in the State of New
Jersey on the date hereof and, in any event, shall include,  without limitation,
all  dividends or other income from the Pledged  Stock,  collections  thereon or
distributions with respect thereto.

                  "SECURED  OBLIGATIONS"  is  the  collective  reference  to the
Obligations.

                  "SECURITIES ACT" means the Securities Act of 1933, as amended.

                  (c) The words "hereof",  "herein" and "hereunder" and words of
similar  import  when used in this Pledge  Agreement  shall refer to this Pledge
Agreement  as a  whole  and  not to any  particular  provision  of  this  Pledge
Agreement,  and Section,  Schedule,  Annex,  and Exhibit  references are to this
Pledge Agreement unless otherwise specified. The meanings given to terms defined
herein shall be equally applicable to both the singular and plural forms of such
terms.

                  2.  PLEDGE;  GRANT OF SECURITY  INTEREST.  The Pledgor  hereby
delivers to the Pledgee all the Pledged  Stock and hereby grants to the Pledgee,
a first  security  interest in the  Collateral,  as collateral  security for the
prompt and  complete  payment and  performance  when due  (whether at the stated
maturity, by acceleration or otherwise) of the Secured Obligations.

                  3.  STOCK  POWERS.  Concurrently  with  the  delivery  to  the
Administrative Agent of each certificate  representing one or more shares of the
Pledged  Stock,  the Pledgor shall deliver an undated stock power  covering such
certificate,  duly executed in blank with, if the Pledgee so requests, signature
guaranteed.


                                       2
<PAGE>



                  4. REPRESENTATIONS AND WARRANTIES.  The Pledgor represents and
warrants that:

                  (a) the Pledgor is the record and beneficial owner of, and has
         title to, the  Pledged  Stock,  free of any and all Liens or options in
         favor of, or claims of, any other  Person,  except the Lien  created by
         this Pledge Agreement; and

                  (b) upon  delivery  to the  Pledgee of the stock  certificates
         evidencing the Pledged Stock (and assuming the continuing possession by
         Pledgee of such stock  certificate in accordance with the  requirements
         of applicable  law), the Lien granted pursuant to this Pledge Agreement
         will  constitute  a  valid,   perfected  first  priority  Lien  on  the
         Collateral  in favor of the  Pledgee,  enforceable  as such against all
         creditors  of the Pledgor and any Persons  purporting  to purchase  any
         Collateral from the Pledgor.

                  5.  COVENANTS.  The  Pledgor  covenants  and  agrees  with the
Pledgee that, from and after the date of this Pledge Agreement until the Secured
Obligations are paid in full and the Commitments have been terminated:

                  (a) If the Pledgor shall,  as a result of its ownership of the
         Pledged  Stock,  become  entitled to receive or shall receive any stock
         certificate   (including,    without   limitation,    any   certificate
         representing a stock dividend or a distribution  in connection with any
         reclassification,  increase or reduction of capital or any  certificate
         issued  in  connection  with any  reorganization),  option  or  rights,
         whether in addition to, in substitution  for, as a conversion of, or in
         exchange for any shares of the Pledged  Stock,  or otherwise in respect
         thereof,  the Pledgor shall accept the same as the Pledgee's,  hold the
         same in trust for the Pledgee and  deliver  the same  forthwith  to the
         Pledgee in the exact form received, duly endorsed by the Pledgor to the
         Pledgee,  if required,  together with an undated  stock power  covering
         such  certificate  duly  executed in blank and with,  if the Pledgee so
         requests,  signature guaranteed,  to be held by the Pledgee, subject to
         the terms  hereof as  additional  collateral  security  for the Secured
         Obligations. Any sums paid upon or in respect of the Pledged Stock upon
         the  liquidation or dissolution of the Issuer shall be paid over to the
         Pledgee as additional  collateral security for the Secured Obligations,
         and in case any  distribution of capital shall be made on or in respect
         of the Pledged Stock or any property shall be distributed  upon or with
         respect  to the  Pledged  Stock  pursuant  to the  recapitalization  or
         reclassification  of the  capital  of the  Issuer  or  pursuant  to the
         reorganization  thereof, the property so distributed shall be delivered
         to the Pledgee to be held by it for the ratable benefit of the Pledgees
         and the Pledgor,  subject to the terms hereof, as additional collateral
         security for the Secured Obligations.  If any sums of money or property
         so paid or  distributed  in  respect  of the  Pledged  Stock  shall  be
         received  by the  Pledgor,  the  Pledgor  shall,  until  such  money or
         property  is paid or  delivered  to the  Pledgee,  hold  such  money or
         property in trust for the Pledgee as additional collateral security for
         the Secured Obligations.


                                       3
<PAGE>

                  (b) The Pledgor shall maintain the security  interest  created
         by this Pledge Agreement as a first,  perfected  security  interest and
         shall defend such security  interest  against the claims and demands of
         all  Persons  whomsoever.  At any time and from time to time,  upon the
         written request of the Pledgee, and at the sole expense of the Pledgor,
         the Pledgor  will  promptly  and duly  execute and deliver such further
         instruments  and documents and take such further actions as the Pledgee
         may reasonably  request for the purposes of obtaining or preserving the
         full  benefits  of this Pledge  Agreement  and of the rights and powers
         herein  granted.  If any amount payable under or in connection with any
         of the Collateral  shall be or become evidenced by any promissory note,
         other  instrument or chattel  paper,  such note,  instrument or chattel
         paper shall be immediately delivered to the Pledgee, duly endorsed in a
         manner  satisfactory to the Pledgee,  to be held as Collateral pursuant
         to this Pledge Agreement.

                  (c) The  Pledgor  agrees  to  pay,  and to  save  the  Pledgee
         harmless  from, any and all  liabilities  with respect to, or resulting
         from any delay in  paying,  any and all stamp,  excise,  sales or other
         taxes which may be payable or  determined to be payable with respect to
         any of the  Collateral  or in connection  with any of the  transactions
         contemplated by this Pledge Agreement.

                  6. CASH DIVIDENDS;  VOTING RIGHTS.  Unless an Event of Default
shall have occurred and be continuing and the Pledgee shall have given notice to
the  Pledgor  of the  Pledgee's  intent to  exercise  its  corresponding  rights
pursuant to Section 7 below,  the Pledgor shall be permitted to receive all cash
dividends  paid in the normal course of business of the Issuer in respect of the
Pledged  Stock and to exercise all voting and  corporate  rights with respect to
the Pledged Stock;  PROVIDED,  HOWEVER,  that no vote shall be cast or corporate
right exercised or other action taken which would impair the Collateral or which
would be  inconsistent  with or result in any  violation of any provision of the
Stock Purchase Agreement or this Pledge Agreement.

                  7. RIGHTS AND OBLIGATIONS OF THE PLEDGEE.

                  (a) If an Event of Default shall occur and be  continuing  and
the  Pledgee  shall give  notice of its intent to  exercise  such  rights to the
Pledgor and at the request of the Pledgee, all shares of the Pledged Stock shall
be registered in the name of the Pledgee or its nominee,  and the Pledgee or its
nominee may  thereafter  exercise  (A) all voting,  corporate  and other  rights
pertaining to such shares of the Pledged Stock at any meeting of shareholders of
the  Issuer or  otherwise  and (B) any and all rights of  conversion,  exchange,
subscription  and any other  rights,  privileges  or options  pertaining to such
shares of the Pledged Stock as if it were the absolute owner thereof (including,
without  limitation,  the right to exchange at its discretion any and all of the
Pledged Stock upon the merger, consolidation,  reorganization,  recapitalization
or other fundamental change in the corporate structure of the Issuer or upon the
exercise  by the  Pledgor  or the  Pledgee  of any  right,  privilege  or option
pertaining to such shares of the Pledged Stock, and in connection therewith, the
right  to  deposit  and  deliver  any  and all of the  Pledged  Stock  with  any
committee,  depository, registrar or other designated agency upon such terms and
conditions as it may  determine),  all without  liability  except to account for
property actually received by it, but the Pledgee shall have no duty to exercise
any such right, privilege or option and shall not be responsible for any failure
to do so or delay in so doing.


                                       4
<PAGE>

                  (b) In the  event  that the  Pledgee  elects to  exercise  the
rights  described in Section  7(a),  the Pledgee shall be obligated to return to
Pledgor all consideration received pursuant to the Stock Purchase Agreement less
a $250,000 working capital advance.

                  8. REMEDIES. If an Event of Default shall have occurred and be
continuing,  at any time at the Pledgee's  election,  the Pledgee's  sole remedy
shall be the rights described in Section 7.

                  9. PLEDGEE'S APPOINTMENT AS ATTORNEY-IN-FACT.

                    (a) The Pledgor hereby irrevocably  constitutes and appoints
the Pledgee as its true and lawful  attorney-in-fact with full irrevocable power
and  authority  in the  place and  stead of the  Pledgor  and in the name of the
Pledgor  or in the  Pledgee's  own  name,  from  time to  time in the  Pledgee's
discretion, for the purpose of carrying out the terms of this Agreement, to take
any and all  appropriate  action  and to  execute  any  and  all  documents  and
instruments  which may be necessary or desirable to  accomplish  the purposes of
this Pledge Agreement,  including, without limitation, any financing statements,
endorsements, assignments or other instruments of transfer.

                    (b) The  Pledgor  hereby  ratifies  all that said  attorneys
shall lawfully do or cause to be done pursuant to the power of attorney  granted
in Section  9(a).  All powers,  authorizations  and  agencies  contained in this
Pledge  Agreement  are coupled with an interest and are  irrevocable  until this
Pledge  Agreement is terminated  and the security  interest  created  hereby are
released.

                  10. LIMITATION ON DUTIES REGARDING  COLLATERAL.  The Pledgee's
sole duty with respect to the custody,  safekeeping and physical preservation of
the Collateral in its possession,  under Section 9-207 of the Code or otherwise,
shall be to deal with it in the same  manner as the Pledgee  deals with  similar
securities and property for its own account,  except that the Pledgee shall have
no  obligation  to  invest  funds  held by it and may hold  the  same as  demand
deposits.  The  Pledgee  shall not be liable for  failure to demand,  collect or
realize  upon  any of the  Collateral  or for any  delay in doing so or shall be
under any  obligation to sell or otherwise  dispose of any  Collateral  upon the
request  of the  Pledgor  or any  other  Person  or to  take  any  other  action
whatsoever with regard to the Collateral or any part thereof.

                  11.  EXECUTION  OF FINANCING  STATEMENTS.  Pursuant to Section
9-402 of the Code, the Pledgor  hereby  authorizes the Pledgee to file financing
statements  with respect to the Collateral  without the signature of the Pledgor
in such form and in such  filing  offices as the Pledgee  reasonably  determines
appropriate  to perfect the security  interests of the Pledgee under this Pledge
Agreement. A carbon, photographic or other reproduction of this Pledge Agreement
shall be sufficient as a financing statement for filing in any jurisdiction.

                  12. POWERS COUPLED WITH AN INTEREST.  All  authorizations  and
agencies  herein  contained with respect to the Collateral are  irrevocable  and
powers coupled with an interest.


                                       5
<PAGE>

                  13.  NOTICES.  Notices,  requests  and  demands to or upon the
Pledgee or the  Pledgor  hereunder  shall be effected in the manner set forth in
Section ____ of the Stock Purchase Agreement.

                  14. SEVERABILITY. Any provision of this Pledge Agreement which
is  prohibited  or  unenforceable   in  any  jurisdiction   shall,  as  to  such
jurisdiction,   be   ineffective   to  the   extent  of  such   prohibition   or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                  15. PARAGRAPH  HEADINGS.  The paragraph  headings used in this
Pledge Agreement are for convenience of reference only and are not to affect the
construction hereof or be taken into consideration in the interpretation hereof.

                  16. NO WAIVER.  The Pledgee  shall not by any act (except by a
written instrument pursuant to Section 18 hereof), delay,  indulgence,  omission
or otherwise  be deemed to have waived any right or remedy  hereunder or to have
acquiesced  in any  Default  or Event of  Default or in any breach of any of the
terms  and  conditions  hereof.  No  failure  to  exercise,  nor  any  delay  in
exercising,  on the part of the Pledgee, any right, power or privilege hereunder
shall operate as a waiver thereof.  No single or partial  exercise of any right,
power or  privilege  hereunder  shall  preclude  any other or  further  exercise
thereof or the exercise of any other right, power or privilege.  A waiver by the
Pledgee  of any  right or  remedy  hereunder  on any one  occasion  shall not be
construed as a bar to any right or remedy which the Pledgee would otherwise have
on any future occasion.

                  17. WAIVERS AND AMENDMENTS;  SUCCESSORS AND ASSIGNS; GOVERNING
LAW.  None of the terms or  provisions  of this Pledge  Agreement may be waived,
amended,  supplemented  or  otherwise  modified  except by a written  instrument
executed by the Pledgor,  and the Pledgee,  PROVIDED  that any provision of this
Pledge Agreement may be waived by the Pledgee in a letter or agreement  executed
by the Pledgee or by telex or  facsimile  transmission  from the  Pledgee.  This
Pledge Agreement shall be binding upon the successors and assigns of the Pledgor
and shall inure to the benefit of the Pledgee and its respective  successors and
assigns.  This  Pledge  Agreement  shall  be  governed  by,  and  construed  and
interpreted in accordance with, the laws of the state of New Jersey.

                            [SIGNATURE PAGE FOLLOWS]


                                       6
<PAGE>



                                                          Stock Pledge Agreement




                  IN WITNESS  WHEREOF,  the  undersigned  has caused this Pledge
Agreement to be duly executed and delivered as of the date first above written.

                                                  THE TRANSLATION GROUP, LTD.



                                               By:______________________________
                                                  Title:



<PAGE>

                                                          Stock Pledge Agreement




                      SCHEDULE I TO STOCK PLEDGE AGREEMENT


                          DESCRIPTION OF PLEDGED STOCK


                                                                       STOCK
NAME OF                          CLASS OF         CERTIFICATE           NO. OF
ISSUER                            STOCK               NO.               SHARES


Planet Access Networks, Inc.     Common            ________           _________








DEVELOPMENT AND LICENSE AGREEMENT, dated as of April 15, 1999 (the "Agreement"),
between The Translation Group,  Ltd., a corporation  organized under the laws of
the  State  of  Delaware  ("TTGL")  with  an  office  at 30  Washington  Avenue,
Haddonfield, New Jersey, 08033, and ESTEAM AB, a corporation organized under the
laws of Sweden ("EST") with an office at on 45 61 Kifissia, Athens, Greece.

                                   WITNESSETH

         WHEREAS,  EST is a software  development  company  specializing  in the
development of computer  automated  language  translation  systems and tailoring
such systems to specific applications;

         WHEREAS,  EST has  developed,  uses and continues to improve a computer
automated language translation software system know as the "BTR System";

         WHEREAS,  EST has  demonstrated  its technical  ability by delivering a
computer automated  language  translation for  patent/trademark  applications to
CompuMark (a Thompson Company);

         WHEREAS,  EST wishes to develop certain computer  translation  programs
("Applications")  hereinafter  described  and  wishes  TTGL  to  assist  in  the
development of and marketing of said Applications, and TTGL is willing to do so,
all on the terms hereinafter set forth;

         WHEREAS,  EST wishes to exclusively  license to TTGL and TTGL wishes to
exclusively  license  from EST for a period of (15) years all rights,  title and
interest in certain  Applications and accompanying  Manuals  developed using the
BTR System and modifications, improvements and adaptations thereto;

         NOW, THEREFORE, EST and TTGL agree as follows:

1.       DEFINITIONS:

     1.1      AFFILIATE.  A company owned or controlled by another company.

     1.2 APPLICATION.  An Application is a customized  version of the BTR System
and its  modifications,  improvements  and  adaptations to be used in performing
translations of specific text documents in a particular  domain.  An Application
will be defined by the corresponding Application Term Sheet(s).

         1.2A IDENTIFIED APPLICATIONS. TTGL has identified four (4) Applications
("Identified Applications") that EST and TTGL believe can be developed using the
BTR System and  modifications,  improvements  and adaptations  thereto,  will be
commercially  viable  and  which EST and TTGL have  agreed  will be the  subject
matter of an exclusive license from EST to TTGL. The Identified Applications are
set forth in Schedule "1" attached hereto.



<PAGE>

         1.2B ADDITIONAL  APPLICATIONS.  TTGL has the right to identify four (4)
Applications   in  addition   to  the   Identified   Applications   ("Additional
Applications")  that it  believes  can be  developed  using the BTR  System  and
modifications,  improvements  and  adaptations  thereto and will be commercially
viable.

         1.2c Identified  Applications and Additional Applications are sometimes
collectively   referred  to  as  "Applications"  which  term  will  include  any
modifications, improvements and adaptations thereof.

     1.3 BTR SYSTEM.  The BTR System is a computer  software system developed by
EST, which when applied to appropriate hardware  automatically performs language
translations  without any human  intervention.  The BTR System is set forth with
more particularity in Exhibit "A" attached hereto and incorporated herein.

     1.4 COMPUTER HARDWARE.  Computer hardware is a tangible  computational unit
designed to perform  very large  numbers of  computations  in a very short time.
Hardware  includes,  among other things, a central  processing  unit,  displays,
keyboards, severs, printer, various memory and data storage units.

     1.5 COMPUTER SOFTWARE.  Computer software is a set of written  instructions
allowing and directing the  performance of  computations  on computer  hardware.
Software may be "off-the-shelf" such as Oracle database management software,  or
proprietary,  which is created  for a  specific  purpose,  but not  commercially
available.

     1.6 EXCLUSIVE LICENSE.  The grant of an exclusive  worldwide License by EST
to TTGL for the four Identified  Applications,  the four Additional Applications
and accompanying Manuals for a period of fifteen (15) years ("License Term").

     1.7 LANGUAGE RESOURCES. Language resources include those databases or other
bodies of data  necessary to conduct a Project or develop an  Application.  They
may include dual language  dictionaries,  glossaries,  terminology,  and already
translated texts in multiple languages.

     1.8 MANUAL. A Manual for each Application  containing  instructions for the
use of that Application which term will include any modifications,  improvements
and adaptations thereof.

     1.9 OPTION TERM.  The Option Term means the period that the Option shall be
exercisable and valid.

     1.10 PROJECT. A Project is a development task, which is narrow in scope and
of short duration.  A Project is intended to test the  applicability  of the BTR
System in a  particular  topic,  or it may be to solve a problem.  A Project may
evolve into an Application.



<PAGE>

         1.10a Applications and Projects are sometimes  collectively referred to
as "Development Programs" unless specifically referred to.

2.       OPTION.

     2.1 GRANT OF OPTION. For good and valuable  consideration EST hereby grants
TTGL an Option to extend this  Agreement for an  additional  three years for the
purpose  of  completing  the  Identified  Applications  and/or  developing  four
Additional Applications, as the case may be.

     2.2  EXERCISE OF OPTION.  The Option must be  exercised  by giving  written
notice to EST at any time  prior to the  expiration  of the  Option  Term.  Said
written  notice shall  identify  Application(s)  that will be  completed  and/or
developed,  and to the extent  possible,  be accompanied by Program  Development
Term Sheet(s).

     2.2a In the event the  Agreement is extended for an  additional  three-year
period,  the same terms and conditions set forth in this Agreement  shall apply.
Provided that TTGL's *******  Minimum  monthly  guarantee  shall be increased to
******* but shall not be  effective  or  operative  during any month EST secures
funding from the EU in an amount greater than **** of said *******.

     2.3 OPTION  TERM.  The Option Term shall be for a period of three (3) years
and shall  commence upon the execution of this  Agreement and shall remain valid
for three (3) years thereafter.

     3. SCOPE OF WORK. EST shall provide development services in accordance with
the  terms  and  conditions  of  this  Agreement  and  in  accordance  with  the
Application  Term  Sheet(s)  and  Project  Term  Sheet(s)  which  are or will be
attached to and made part of this Agreement.

     3.1 APPLICATIONS. Applications will be described in Application Term Sheets
outlining  the  Development  Program,  including  but not limited to, the system
specifications which are the targets of the development,  and milestones defined
both  by time  and  achievement  and  projected  development  costs.  The  first
Application Term Sheet is the initial  Application Term Sheet for the Identified
Application of Financial Information and is attached as Exhibit "B".

     3.2 PROJECT.  Projects  will be  described  in Project Term Sheets  setting
forth a  statement  of the  problem  to be solved or a question  to be  answered
relating  to the  capability  of the BTR  System  to solve  certain  translation
problems,  including but not limited to, the specifications of the problem to be
addressed,  and milestones  defined both by time and  achievement  and projected
development  costs.  The first  Project  Term Sheet is the initial  Project Term
Sheet for the Identified Application of Financial Information and is attached as
Exhibit "C".



<PAGE>

4.       LICENSE.

     4.1  APPLICATIONS  AND  MANUALS.  EST will use its best  efforts to develop
Applications and Manuals that meet the  specifications  set forth in the Program
Development  Term  Sheet.  EST will  deliver  each  Application  and the  Manual
therefor to TTGL not later than the delivery date specified in relevant  Program
Development Term Sheet.

         4.1a Each  Application will operate on computer agreed upon by TTGL and
EST in the relevant Program Development Term Sheets ("Computers").

     4.2 GRANT OF EXCLUSIVE  LICENSE.  For good and valuable  consideration  EST
hereby grants TTGL the exclusive, irrevocable,  worldwide license to financially
exploit  the  four  (4)  Identified   Applications,   the  four  (4)  Additional
Applications and accompanying Manuals during the License Term and subject to the
terms and provisions of this  Agreement.  The Exclusive  License granted to TTGL
under this Section 4.2 is subject to the  following  exceptions:  1) EST may use
any of the  eight (8)  Applications  but may not sell,  license,  rent,  market,
distribute  or otherwise  exploit any  Application  during the relevant  License
Term.

     4.3 DURATION OF LICENSE. TTGL's License to the Application(s) and Manual(s)
shall  commence upon the execution of this  Agreement and shall extend until the
fifteenth  (15th)  anniversary  from  the  date  of  TTGL's  acceptance  of each
Application  successfully  developed  by EST.  The periods of fifteen (15) years
under this Section 4.3 will survive the termination of this Agreement  ("License
Term(s)").  Provided  that,  TTGL's  right to  financially  exploit a particular
Application  under said License  shall only become valid upon  finalized  funded
development for said Application.  Upon the expiration of each fifteen (15) year
period the relevant  License shall be converted to a Royalty-Free  Non-Exclusive
License.

     4.4 ACCEPTANCE AND REJECTION.  Upon receipt of each Application and Manual,
whether initially or on resubmission, TTGL will test the Application and examine
the Manual  and will  accept  the same if they are  satisfactory.  TTGL will not
unreasonably  withhold  or  delay  its  acceptance.  If TTGL  finds  either  the
Application or Manual or both  unsatisfactory,  TTGL will return the same to EST
with an explanation of the changes it desires.  EST will use its best efforts to
make the changes  requested by TTGL,  and, upon  completion of the changes,  EST
will resubmit the  Application,  the Manual or both, as the case may be, to TTGL
for acceptance.  If, within ninety (90) days after the application is delivered,
TTGL fails to notify EST of any  changes  that it wishes in the  Application  or
Manual,  TTGL will be deemed to have accepted the Application or Manual. If TTGL
accepts the modified  version,  then all the  provisions of this  Agreement will
apply to that  Application  and to the Manual  therefor as if TTGL had initially
accepted them.

     4.5 Upon delivery to and acceptance by TTGL of an Application and Manual or
a modification to either,  EST will furnish TTGL, without charge, (i) two master
disks  from  which  copies of the  Application  may be  produced  for use on the
Computers, (ii) the object codes for the Application,  and (iii) the mechanicals
or master copies of the Manual from which printed copies can be made.




<PAGE>

     4.6  Notwithstanding  acceptance of an Application  and Manual by TTGL, EST
will correct any errors or defects in the Application for one year following the
acceptance of the final  Application  or the duration of this  Agreement and any
extensions hereto, whichever is earlier.

     4.7 For  purposes  of  marketing  each  Application  and Manual  which TTGL
accepts under this Agreement,  TTGL will, at its expense,  produce copies of the
Application  from the master disks and cause copies of the Manual to be printed.
TTGL may add to the Applications devices to guard against unauthorized  copying,
but TTGL does not warrant that any such device will prevent such copying.

     4.8  During  the  License  Term,  EST will  not  produce,  except  for that
Application,  any computer  program  dealing with the topic or subject matter of
that Application.

4.9      Royalty;

         (i) During the License Term TTGL will pay EST a royalty of ** of TTGL's
"Net Sales" (as hereinafter defined) from any sale, rental or other exploitation
by TTGL of any Application or Manual.  For purposes of this Agreement,  the term
"Net  Sales"  means  all  monies  received  by TTGL  from the  sale,  rental  or
exploitation of the  Applications  and Manuals less credits or refunds for items
returned and excluding,  commissions,  discounts, allowances, duties and freight
charges,  sales and use taxes,  tariffs,  duties and other governmental  charges
applicable  to the sale,  and  normal and  customary  handling  charges.  TTGL's
obligation  to pay EST  said **  royalty  shall  be  binding  upon  TTGL and its
successors, heirs, executors, administrators and legal representatives and inure
to the benefit of EST's successors and assigns.

         (ii) TTGL will pay the Royalties to EST semiannually  within (60) sixty
days  following  each six month period in a Royalty  Year.  For purposes of this
Agreement,  a Royalty Year will commence at the time any commercial  Application
first generates revenue.

         (iii) TTGL will maintain complete and accurate records of all Net Sales
of the Applications and Manuals.  EST may examine, at its own expense,  any copy
of such records on reasonable notice. Provided,  however, EST's right to conduct
an audit of any copy of such records shall be limited to once a year.

         (iv) TTGL may  credit  against  amounts  which it owes EST  under  this
Section any overpayments that TTGL has made to EST.

         (v)  TTGL's  obligation  to pay  royalties  under this  Agreement  with
respect to the  exploitation of any Application in any  jurisdiction  will cease
for such Application upon a determination by a court of competent  jurisdiction,
after all appeals,  if



<PAGE>

any, and after the time for any appeal had expired, that the Applications is not
entitled  to  copyright  in that  jurisdiction  or  that  the  copyright  to the
Application in that  jurisdiction is otherwise  invalid.  The provisions of this
Section are without  prejudice to any claim TTGL may have for breach of warranty
under this Agreement.

5. REPRESENTATIONS OF EST. EST represents and warrants to TTGL:

     5.1 EST will use its best efforts to complete  Development Programs on time
and within budget.

     5.2 EST has on its premises and  available  for its use all of the computer
hardware and computer software necessary to conduct all contemplated Development
Programs in an efficient  manner,  or will promptly  notify TTGL of the need for
such computer hardware and computer software.

     5.3 EST has on its premises and  available  for its use all of the language
resources  necessary  to conduct  all  contemplated  Development  Programs in an
efficient  manner,  or will  promptly  notify TTGL of the need for such language
resources.

     5.4 At all  times  during  the  term of this  Agreement,  EST  will  assure
priority  scheduling for TTGL work ahead of any other work which EST may perform
for others.

     5.5 Additional Warranties and Representations.  EST represents and warrants
to TTGL:

         (i) Except to the extent set forth in Section  5.5(ii),  EST has all of
the rights in and to the BTR System;

         (ii)  EST  has  granted  a  limited  license  ("Limited   License")  to
CompuMark/Thompson   to  use  and   distribute   the  BTR   System   within  the
Patent/Trademark  sector of the  Intellectual  Property  Right market (A copy of
said Limited License is attached hereto Exhibit "D");

         (iii)   this   Agreement,   copy  of  which   has  been   provided   to
CompuMark/Thompson,  does  not give  rise to any  claims  by  CompuMark/Thompson
against EST for any violation or breach of any  obligation  that EST may have to
CompuMark/Thompson  and does not give rise to any  claims by  CompuMark/Thompson
against  TTGL  (A  copy  of  a  letter  from  an  Authorized  Representative  of
CompuMark/Thompson  reflecting  the  accuracy of the  substance  of this Section
5.5(iii) is attached hereto as Exhibit "E");

         (iv) to the best of its  knowledge,  EST warrants to TTGL (i) that each
Application  and Manual  will not violate or  infringe  any  patent,  copyright,
trademark,  service mark, right of privacy or other right,  will not contain any
libelous or defamatory material or any material which EST is not duly authorized
to use, and will not misuse or  misappropriate  any trade secret or confidential
information,  (ii) that any approvals or permissions required in connection with
the production,  manufacture, use or exploitation



<PAGE>

of each  Application  and Manual have been  obtained or will have been  obtained
prior to the  initial  submission  to TTGL and will be and will remain in effect
during the License Term with respect to the  applicable  Application  and Manual
(but this warranty does not apply to any  permission  required with respect to a
computer  operating  system or programming  utility,  which  permission  TTGL is
required to obtain),  (iii) that EST has the right, power and authority to grant
to  TTGL  the  rights  it has  granted  under  this  Agreement,  (iv)  that  the
Applications  and Manuals  will all be  original  and none will be in the public
domain,  (v) that each of the  Applications  and  Manuals  will be  entitled  to
copyright and to the  protections  afforded such  materials by copyright law and
(vi) that each Application will operate properly on the Computer for which it is
designed,  will be free from defects, will not cause damage to the Computers for
which it is designed or to any data stored in those Computers,  and will conform
to the description  thereof and will operate in accordance with the instructions
and specifications therefor contained in the Manual;

         (v) EST will use its best efforts to insure the Identified Applications
and the Additional Applications will conform to the description thereof and will
operate in accordance with the Program Development Term Sheets;

         (vi) there is no litigation or claim pending or threatened with respect
to the BTR System;

         (vii) the  execution,  delivery and  performance  of this Agreement has
been  duly  authorized  by  EST's  board  of  directors.  EST has all  requisite
capacity,  power and  authority to execute and deliver this  Agreement  and each
other  agreement,  document  instrument  or  certificate  contemplated  by  this
Agreement  or  to be  executed  in  connection  with  the  consummation  of  the
transactions   contemplated  by  this  Agreement,   and  to  perform  fully  its
obligations  hereunder and thereunder.  This Agreement has been duly and validly
authorized,  executed and delivered by EST and this Agreement constitutes legal,
valid and binding  obligations  of EST,  enforceable  against EST  regardless of
whether enforcement is sought in a proceeding at law or in equity.

         (viii) TTGL alone will have the Exclusive License  throughout the world
to the Identified Applications and Additional Applications and the sole right to
apply for patents, copyrights,  trademarks,  service marks and other rights with
respect to the  Identified  Applications,  Additional  Applications  and Manuals
during the License Term.

         (ix)  The  representations  and  warranties  of EST will  survive  this
Agreement.  EST will  indemnify  TTGL against any  liability  and will hold TTGL
harmless from and pay any loss,  damage,  cost and expense  (including,  without
limitation, legal fees, court costs and the cost of appellate proceedings) which
TTGL  incurs  arising  out  of a  breach  of  any of  said  representations  and
warranties or any claim against TTGL alleging facts which, if true, would result
in a breach of any said representations and warranties.




<PAGE>

         (x)  The  representations   and  warranties,   obligations  under  this
Agreement and any obligations of indemnity of EST shall be assignable, and shall
be binding upon EST and its successors,  heirs,  executors,  administrators  and
legal representatives and inure to the benefit of TTGL's successors and assigns.

         (xi)  EST  shall  not use  the  BTR  System  for  translation  projects
competitive  with any  Application as defined herein,  currently,  or which from
time to time may be, produced, distributed or marketed by TTGL or any affiliated
entity without prior written approval from TTGL.

6. REPRESENTATIONS OF TTGL. TTGL represents and warrants to EST:

     6.1  TTGL  will  use its best  efforts  to  identify  and  define  four (4)
Additional Applications for EST to develop.

     6.2 TTGL will use its best efforts to commercialize such Applications which
EST successfully develops.

     6.3 TTGL  recognizes  that EST's  obligation  to afford  priority to TTGL's
Development  Programs  over  work for  others  may  result  in EST  experiencing
financial  hardships in meeting its basic  operating  expenses of  approximately
********** per month ("Operating Expenses").  Accordingly,  TTGL guarantees that
it will pay EST a minimum of ******* per month on or before the 15th day of each
month during the term of this Agreement for EST's Operating  Expenses  ("*******
Minimum").  Provided  further  that,  notwithstanding  anything  herein  to  the
contrary,  TTGL's  monthly  obligation  to pay EST said  *******  Minimum  shall
terminate  upon the  second  anniversary  of this  Agreement  or if EST  secures
funding  from the EU in an amount  greater  than **** of said  *******  Minimum,
whichever is later.

     6.4 During the Term of this Agreement TTGL will provide development funding
in addition to the *******  Minimum for any  Development  Program  that TTGL may
request EST to develop. Such development funding may include language resources,
computer  hardware and computer  software and any other  development  costs that
TTGL and EST may jointly deem necessary for a Development Program.

     6.5  During  the Term of this  Agreement  TTGL  will  provide  funding  for
additional  Operating  Expenses incurred by EST above the ******* minimum if EST
reasonably  demonstrates  that its actual Operating  Expenses exceed ******* per
month as a direct result of any Development Program for TTGL, i.e., EST works on
two Development programs simultaneously.

     6.6 Additional Warranties and Representations. TTGL represents and warrants
to EST:

         (i) the execution,  delivery and performance of this Agreement has been
duly authorized by TTGL's board of directors.  TTGL has all requisite  capacity,
power and  authority  to  execute  and  deliver  this  Agreement  and each other
agreement,



<PAGE>

document,  instrument or  certificate  contemplated  by this  Agreement or to be
executed in connection with the consummation of the transactions contemplated by
this Agreement,  and to perform fully its obligations  hereunder and thereunder.
This Agreement has been duly and validly  authorized,  executed and delivered by
TTGL and this  Agreement  constitutes  legal,  valid and binding  obligations of
TTGL,  enforceable against TTGL regardless of whether enforcement is sought in a
proceeding at law or in equity.

         (ii) TTGL will  indemnify  EST against any  liability and will hold EST
harmless from and pay any loss,  damage,  cost and expense  (including,  without
limitation, legal fees, court costs and the cost of appellate proceedings) which
EST incurs arising out of a breach of any of said representations and warranties
or any claim against EST alleging facts which, if true, would result in a breach
of any said representations and warranties.

     6.7 TTGL and EST agree  that EST shall  have the right to use or  otherwise
employ the BTR System in accordance  with this  Agreement for the following uses
and purposes;

         (i) EST shall  have the  exclusive  right to employ  the BTR  System to
either perform  research and  development  projects for the EU Authorities or to
enter into contracts with the EU Authorities.

         (ii) EST shall  have the  exclusive  right to employ  the BTR System to
perform projects for the CompuMark/Thompson.

7.       TERM AND TERMINATION.

     7.1 The Term of this Agreement  shall be three (3) years  commencing on the
date of execution of this Agreement. Provided that the Term of this Agreement is
subject to TTGL's Option as well as the Termination provisions contained herein.

     7.2 EST may terminate  this Agreement upon 30 days written notice that TTGL
has failed to remit to EST the ******* Minimum in accordance with section 6.3 of
this Agreement. Provided that said notice of termination shall be without effect
in the event TTGL cures such  failure to remit said  *******  Minimum  within 30
days from TTGL's receipt of said written notice.

     7.3 Either party may terminate  this  Agreement upon 90 days written notice
after  the  first  anniversary  from the date of  execution  of this  Agreement.
Provided  further that,  any notice given by EST under this Section will only be
effective upon the completion of any Development  Programs currently in progress
and will not act to terminate the License Term.

7.4      Sections 4, 8 and 9 will survive such termination.



<PAGE>


8.       COPYRIGHT.

     8.1 Subject to the rights  granted to TTGL under this  Agreement,  EST will
own all copyright and all other  proprietary  rights in and to each  Application
and Manual.  EST will have the sole and exclusive  right to register in its name
in the United States and elsewhere the copyrights applicable to each Application
and Manual.  Without  prejudice to EST's rights under Section 5(a), TTGL may, at
its expense,  arrange to register in EST's name United States and, to the extent
TTGL  deems  advisable,   foreign   copyrights  and  renewals  thereof  for  the
Application  and Manual.  EST will  execute such  documents  and take such other
action as may be required to effect any such registration.

     8.2 If, during the term of this  Agreement,  either party believes that any
copyright  or other  proprietary  right in any  Application  or  Manual is being
infringed or injured,  such party will give written notice thereof to the other.
If, after consultation,  the parties proceed jointly, then the cost and recovery
arising out of such  prosecution  shall be shared  equally.  If no  agreement is
reached for joint  action,  TTGL may  proceed as it sees fit,  bearing all costs
incidental thereto and retaining all the benefits arising therefrom. If EST does
not proceed jointly with Licenses,  EST will cooperate with TTGL and permit TTGL
to proceed in EST's name, at TTGL's own cost and for TTGL's  benefits;  and TTGL
will hold EST harmless from and pay all costs  connected  with said  proceeding.
EST will not proceed on its own unless TTGL advises EST in writing that TTGL has
decided not to take any action in the matter.  In such case,  EST may proceed as
it sees fit, bearing all costs incidental thereto and retaining all the benefits
arising therefrom.

9.       CONFIDENTIALITY.

     9.1  TTGL  hereto   acknowledges  and  agrees  that  all  information  (the
"Confidential   Information")  concerning  the  BTR  System  and  modifications,
improvements and adaptations thereto not resulting from Development Projects for
TTGL, is highly  confidential and that EST will suffer irreparable damage if the
Confidential  Information is disclosed to third  parties.  TTGL will protect the
Confidential Information with equal caution as if it were its own.

     9.2  EST  hereto   acknowledges   and  agrees  that  all  information  (the
"Confidential   Information")   concerning   modifications,   improvements   and
adaptations  to the BTR System  resulting  from  Development  Projects for TTGL,
Development Programs, Applications, Manuals, Project Term Sheets and Application
Term Sheets is highly  confidential and that TTGL will suffer irreparable damage
if the Confidential  Information is disclosed to third parties. EST will protect
the Confidential Information with equal caution as if it were its own.

     9.3 The parties shall not use the Confidential Information for any purpose,
other than for the purposes contemplated under the Agreements identified herein,
and,  unless  specifically  authorized to do so under the Agreements  identified
herein,  neither party shall  disclose,  provide,  or make  available any of the
Confidential  Information  in any  form  to any  person,  except  to  employees,
consultants,  marketing  and sales  agents,  or other  persons  whose  access is
necessary to enable the party to fulfill its  obligations  under the  Agreements
identified herein.



<PAGE>


     9.4 Notwithstanding  anything herein to the contrary,  a party shall not be
deemed to have  breached  this  Section  if the said  party  can prove  that the
Confidential  Information  at issue is information  which,  (i) is in the public
domain or becomes  publicly  available  through no act or failure to act of said
party,  (ii) was or is  rightfully  acquired  by said  party,  or (iii)  becomes
independently   available  to  said  party  without  breach  of  any  Agreements
identified  herein  by  said  party  and  otherwise  not  in  violation  of  the
non-breaching party's rights under any other Agreement.

     10. NON-SOLICITATION & NON-COMPETITION.  During the License Term, EST shall
not, except with the prior written  approval of TTGL in each instance,  directly
or indirectly,  (i) hire,  solicit,  or encourage to leave the employ of TTGL or
any affiliate entity, any person employed by TTGL or any affiliated entity; (ii)
participate in the solicitation of any business of any type presently  conducted
or which may from time to time be  conducted  by TTGL or any  affiliated  entity
from any  person  or  entity  which  was,  or which  from time to time may be, a
customer  of TTGL or any  affiliated  entity;  (iii) be engaged  or  interested,
directly or indirectly,  as an officer,  director,  stockholders (excepting less
than one (1%) percent interest in a publicly traded company), employee, partner,
individual  proprietor,  investor  or  consultant,  or in any  other  manner  or
capacity whatsoever, in any business that involves the production,  distribution
or marketing of products or services competitive with any Application as defined
in the L & D Agreement,  currently, or which from time to time may be, produced,
distributed or marketed by TTGL or any affiliated  entity, in any place in which
TTGL or any  affiliated  entity  conducts  such a business.  If any provision of
Section would be held to be unenforceable because of the scope, duration or area
of its applicability,  the court making such determination  shall have the power
to, and shall,  modify such  scope,  duration  or area,  or all of them,  to the
minimum extent necessary to make such modified form.

     11. ENFORCEMENT OF  CONFIDENTIALITY,  NON-SOLICITATION  AND NON-COMPETITION
AGREEMENTS.  EST  hereby  acknowledges  that the TTGL will not have an  adequate
remedy at law in the event of any breach by her of any provision of Section 9 or
10 of this Agreement and that TTGL will suffer  irreparable damage and injury as
a result  of any such  breach.  Accordingly,  in the  event of EST's  breach  or
threatened  breach of any  provision of Section 9 or 10 of this  Agreement,  EST
hereby consents to the granting of a temporary  restraining  order,  preliminary
injunction  and/or  permanent  injunction  against it or any court of  competent
jurisdiction  prohibiting  EST from  committing or continuing any such breach or
threatened breach.

12.      MISCELLANEOUS.

     12.1 NOTICES.  All notices  which are required or may be given  pursuant to
the terms of this  Agreement  shall be in writing and shall be deemed duly given
when  delivered  to the  respective  offices  of TTGL  and EST at the  addresses
specified in this Agreement,  unless notified  otherwise of an address change in
writing at least thirty (30) days in advance.



<PAGE>


     12.2  HEADINGS.  Headings of this  Agreement are for  convenience  only and
shall not affect the interpretation of the terms of this Agreement.

     12.3 WAIVER.  If either  party should waive any breach of any  provision of
this  Agreement,  it shall not thereby be deemed to have waived any preceding or
succeeding breach of the same or any other provision hereof.

     12.4 SEVERABILITY.  It is the intent of the parties that in case any one or
more of the provisions  contained in this Agreement  shall be held to be invalid
or unenforceable in any respect, such invalidity, illegality or unenforceability
shall not affect the other  provisions  of this  Agreement,  and this  Agreement
shall be construed as if such invalid,  illegal, or unenforceable  provision had
never been contained herein.

     12.5 This  Agreement  shall be binding upon and inure to the benefit of EST
and its successors and assigns,  including without  limitation,  any corporation
which may acquire all or substantially  all of EST's assets and business or with
or into which EST may be consolidated or merged.

     12.6 This Agreement  shall be binding upon and inure to the benefit of TTGL
and its successors and assigns,  including without  limitation,  any corporation
which may acquire all or substantially all of TTGL's assets and business or with
or into which TTGL may be consolidated or merged.

     12.7  GOVERNING  LAW.  This  agreement  will be governed by the laws of the
State of New Jersey, U.S.A.

IN WITNESS WHEREOF, by their signature below, the parties hereto hereby agree to
the foregoing terms and conditions.


"EST"                                                "TTGL"

By:_____________________                             By:_____________________
Name:___________________                             Name:___________________
Title:__________________                             Title:__________________



<PAGE>


                                   SCHEDULE I
- --------------------------------------------------------------------------------

A. FINANCIAL  INFORMATION:  Target Applications for automated translation in the
financial arena may include, but are not limited to:


- -    company annual reports                  -    financial statements.
- -    quarterly reports                       -    company research reports
- -    news releases                           -    credit reports
- -    proxies                                 -    business section of newspapers
- -    initial public offerings/secondary      -    tv/cable financial news
- -    accounting standards                    -    financial public relations

- --------------------------------------------------------------------------------

B. MEDICAL/PHARMACEUTICAL:  Target Applications for automated translation in the
medical arena may include, but are not limited to:


- -    medical device product labels
- -    drug "product inserts"
- -    technical paper abstracts
- -    Material Safety Data Sheet (MSDS) for pharmaceutical raw materials
- -    government regulations/rulings/news
- -    precis of medical trade press/journals/news
- -    financial application products

- --------------------------------------------------------------------------------

C.  ENVIRONMENTAL:   Target  Applications  for  automated   translation  in  the
environmental arena may include, but are not limited to:


- -    Material Safety Data Sheets (MSDS) and their international equivalents
- -    International  government  regulations  and news concerning air, water,
     biological   and  solid   pollutants,   inclining   levels,   disposal,
     transportation, remediation, etc.
- -    Certificates of Analysis or analogies documents reflecting instrumental
     analyses of compounds or molecules
- -    Bills of Lading for shipments
- -    Standard  Operation   Procedures  for  manufacturers,   processing  and
     handling   chemicals  and  other  compounds  covered  by  environmental
     regulations



<PAGE>


- --------------------------------------------------------------------------------

D. SOFTWARE GENERAL,  SOFTWARE SPECIAL USE, SOFTWARE ERP AND TELECOMMUNICATIONS:
Target  Applications  for automated  translation in the  information  technology
arena may include, but are not limited to:

- -    General Information Technology Application
- -    Translation of general software, e.g. operating systems
- -    Specified software, e.g. CAD/CAM software
- -    Enterprise Reservice Planning ("ERP") software, e.g.
     manufacturing, accounting, supply chain management
- -    Telecommunications hardware and software including  technical/operating
     manuals and applicable software
- -    All above applications include translation of software itself, software
     manuals, software "help," and software documentation

- --------------------------------------------------------------------------------


<PAGE>


                                    EXHIBIT A
                                    ---------

                            Description of BTR System



<PAGE>


                                    EXHIBIT B
                                    ---------

INITIAL  APPLICATION  TERM SHEET FOR THE  IDENTIFIED  APPLICATION  OF  FINANCIAL
INFORMATION


                  Application #1
                  Topic:                        Financial Statement Translations
                  Code Name:

                  Target Specifications: System will automatically translate the
                  following with no human interaction:
                          Income Statement (P&L)
                          Balance Sheet
                          Cash Flow
                          Notes to Financial Statements
                          Bi-directional in the following languages:
                          English, French, German, Spanish, Portuguese, Italian.

                  Translation tune:
                           Choice of hardware platform,  software,  language and
                  compiling  protocols will allow  translation of each statement
                  in less than one minute and notes in less than 5 minutes.

                  System design will allow for human post editing/correction.



<PAGE>


                                    EXHIBIT C
                                    ---------

Initial  Project  Term  Sheet  for  the  Identified   Application  of  Financial
Information


                                   PROJECT #1

         Topic:            International    Accounting    standards    Committee
                           Published Accounting Standards

                  Tasks:            Input  250,000  words in English  which have
                                    already  been  translated  (and  aligned) in
                                    German and Spanish.

                                    Compare  new  60,000  standards  to above to
                                    determine word count leverage.

                                    Compare "publication"  reference to existing
                                    standards to determine word count leverage.



                                   PROJECT #2

         Topic:            Microsoft manuals

                  Tasks:            TTGL will  provide  2  million  to 5 million
                                    words each of  English  with  aligned  Dutch
                                    translations   of   Microsoft   manuals  and
                                    similar documents.

                                    1.  Determine  translation  leverage  on new
                                    Microsoft texts.



<PAGE>


                                    EXHIBIT D
                                    ---------

                  A copy of CompuMark/Thompson Limited License.



<PAGE>


                                    EXHIBIT E
                                    ---------


A copy of a  letter  from an  Authorized  Representative  of  CompuMark/Thompson
           reflecting the accuracy of the substance Section 5.6(iii)



<PAGE>


     AGREEMENT  ("Agreement"),   dated  as  of  __________,  1999,  between  The
Translation Group, Ltd., a corporation  organized under the laws of the State of
Delaware with an office at 30 Washington Avenue, Haddonfield, New Jersey, 08033,
(the "Company"), and Gurdun Magnusdottir.

         NOW, the Company and Gudrun agree as follows:

     1. Gudrun will be eligible for stock options to purchase  shares 100,000 of
The  Translation  Group,  Ltd. common stock at $[market price on day of closing]
per share.  These options will be subject to the  provisions of The  Translation
Group,  Ltd.  1995 Stock  Option Plan and the specific  terms of the  Individual
Grant; and will vest in Gudrun as follows:

         i. The first third (1/3) shall vest upon the  achievement of $5,000,000
in gross revenues received by the Company in any one (1) Royalty Year as defined
herein  arising from the  commercialization  of  Application(s)  pursuant to the
Licensing  and  Development  Agreement  by and among the  Company  and EST dated
__________, __, 1999 ("L & D Agreement").

         ii.  The  second  third  (1/3)  shall  vest  upon  the  achievement  of
$10,000,000  in gross  revenues  received  by the Company in any one (1) Royalty
Year as defined  herein  arising from the  commercialization  of  Application(s)
pursuant to the L & D Agreement.

         iii.  The  final  third  (1/3)  shall  vest  upon  the  achievement  of
$15,000,000  in gross  revenues  received  by the Company in any one (1) Royalty
Year as defined  herein  arising from the  commercialization  of  Application(s)
pursuant to the L & D Agreement.

         iv. For purposes of this Agreement,  Royalty Year shall commence on the
first day any Application  generates  revenue and end one day prior to the first
anniversary  of said  date.  By way of  example,  if the  Financial  Information
Application in the L & D Agreement  generated  revenues on October 16, 1999, the
Royalty  Year would be October 16, 1999 through  October 15, 2000.  In addition,
the Royalty Year would remain the same  throughout the term of this Agreement as
well as during the term of the Individual Grant of stock options.

     2. All  compensation  payable to Gudrun under this Agreement is stated in a
gross amount and will be subject to all applicable  withholding  taxes, or other
normal deductions, and any other amounts required by law to be withheld.

     3.   MISCELLANEOUS.

         (a) This  Agreement  sets forth the entire  understanding  between  the
parties as to the subject  matter hereof and  superseded  all prior  agreements,
arrangements  and  understandings,  written  or  oral,  between  them as to such
subject  matter.  There have been no promises,  statements,  representations  or
other inducements to this Agreement other than as set forth herein.


<PAGE>


         (b)  This  Agreement  may not be  amended,  nor may  any  provision  be
modified or waived, except by an instrument duly executed by both parties.

         (c) Either party's failure at any time to require performance of any of
the terms,  provisions or conditions  hereof shall not affect such party's right
thereafter  to enforce this  Agreement  or be deemed a waiver of any  succeeding
breach.

         (d) Paragraph  headings  contained in this Agreement have been inserted
for  convenience  or  reference  only,  are not to be  considered a part of this
Agreement and shall not affect the interpretation of any provision hereof.

         (e) This Agreement  shall be governed and construed in accordance  with
the laws of the  State of New  Jersey  applicable  to  contracts  made and to be
wholly performed within said State.

         (f) This  Agreement  shall be binding  upon and inure to the benefit of
the Company and its successors and assigns,  including without  limitation,  any
corporation  which may acquire all or substantially  all of the Company's assets
and business or with or into which the Company may be consolidated or merged.

         (g) If any  provision  of  this  Agreement  or the  application  of any
provision  to this  Agreement  is declared to be illegal,  invalid or  otherwise
unenforceable  by a court  of  competent  jurisdiction,  the  remainder  of this
Agreement  shall not be affected  except to the extent  necessary to delete such
illegal,  invalid or  unenforceable  provision,  unless such  declaration  shall
substantially impair the benefit of the remaining portions of this Agreement.

         IN WITNESS WHEREOF, this Agreement has been executed by the Company and
Gudrun as of the date first written above.



                                        THE TRANSLATION GROUP, LTD.

                                        BY:________________________________
                                        Name:
                                        Title:


                                        BY:________________________________
                                        Name:
                                        Title:



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                                                    Exhibit (27)

                             Financial Data Schedule
                         For Period Ended March 31, 1999

                       The St. Lawrence Seaway Corporation

THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FINANCIAL
STATEMENTS OF  THE TRANSLATION  GROUP, LTD  FOR THE PERIOD ENDED MARCH 31, 1999,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              MAR-31-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                         1,895,970
<SECURITIES>                                           0
<RECEIVABLES>                                    928,401
<ALLOWANCES>                                      71,140
<INVENTORY>                                            0
<CURRENT-ASSETS>                               3,600,888
<PP&E>                                         1,781,597
<DEPRECIATION>                                   773,878
<TOTAL-ASSETS>                                 6,135,841
<CURRENT-LIABILITIES>                          1,461,455
<BONDS>                                          178,254
                                  0
                                            0
<COMMON>                                           2,278
<OTHER-SE>                                     4,493,854
<TOTAL-LIABILITY-AND-EQUITY>                   6,135,841
<SALES>                                        5,987,002
<TOTAL-REVENUES>                               5,987,002
<CGS>                                          4,832,359
<TOTAL-COSTS>                                  4,832,359
<OTHER-EXPENSES>                               3,824,466
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                45,461
<INCOME-PRETAX>                               (2,544,846)
<INCOME-TAX>                                    (396,160)
<INCOME-CONTINUING>                           (2,148,686)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (2,148,686)
<EPS-BASIC>                                      (0.94)
<EPS-DILUTED>                                      (0.94)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission