TRANSLATION GROUP LTD
SB-2, 2000-12-04
BUSINESS SERVICES, NEC
Previous: GE LIFESTYLE FUNDS, N-30D, 2000-12-04
Next: PUMA TECHNOLOGY INC, S-3, 2000-12-04



================================================================================

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 4, 2000

                                                 REGISTRATION NO. 333 -_________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                        ---------------------------------
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                       ----------------------------------

                           THE TRANSLATION GROUP, LTD.
--------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<S>                                       <C>                                 <C>
            Delaware                                  7389                                 22-3382869
            --------                                  ----                                 ----------
(State or Other Jurisdiction of           (Primary Standard Industrial        (I.R.S. Employer Identification No.)
 Incorporation or Organization)           Classification Code Number)

</TABLE>

                           The Translation Group, Ltd.
                              30 Washington Avenue
                          Haddonfield, New Jersey 08033
                                 (856) 795-8669
--------------------------------------------------------------------------------
    (Address, including zip code, and telephone number, including area code,
  of registrant's principal executive office and principal place of business)

                               Mr. Randy G. Morris
                      President and Chief Executive Officer
                           The Translation Group, Ltd.
                              30 Washington Avenue
                          Haddonfield, New Jersey 08033
                              phone: (856) 795-8669
                            facsimile: (856) 795-8737
--------------------------------------------------------------------------------
    (Name, address, including zip code, and telephone number, including area
                           code, of agent for service)

                                 with a copy to:

                            Joseph P. Galda, Esquire
                   Buchanan Ingersoll Professional Corporation
                         Eleven Penn Center, 14th Floor
                               1835 Market Street
                             Philadelphia, PA 19103
                              phone: (215) 665-3879
                            facsimile: (215) 665-8760
                       ----------------------------------
     APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: AS SOON AS PRACTICABLE
             FOLLOWING EFFECTIVENESS OF THIS REGISTRATION STATEMENT.

================================================================================
<PAGE>

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box: [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement in the same offering: [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering: [ ]

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box: [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
                                                       Proposed                 Proposed
Title of Each Class                 Amount to be    Maximum Offering        Maximum Aggregate        Amount of
of Securities to be Registered     Registered (1)  Price Per Share (2)      Offering Price(2)    Registration Fee (2)
------------------------------     --------------         ---------         -----------------    --------------------
<S>                                <C>                     <C>                <C>                    <C>
common stock,
$.001 par value per share           2,313,768 (3)           $1.1719            $2,711,504.70          $716.00

</TABLE>


(1)      Represents  shares of common  stock  which may be  offered  by  certain
         selling security holders.
(2)      Estimated  pursuant to Rule 457(c) for the purpose of  calculating  the
         registration  fee. Based on the average of the bid and asked prices per
         share of the common  stock as reported on the OTC  Electronic  Bulletin
         Board on November 28, 2000.
(3)      Pursuant to Rule 416 of the  Securities  Act of 1933, as amended,  this
         registration  statement also includes additional shares of common stock
         issuable upon stock splits, stock dividends or similar transactions.

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  registration  statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.


                                       2
<PAGE>

The  information  in this  prospectus  is not complete  and may be changed.  The
selling  security  holders may not sell these  securities until the registration
statement filed with the Securities and Exchange  Commission is effective.  This
prospectus is not an offer to sell these  securities and it is not soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.


                  SUBJECT TO COMPLETION, DATED DECEMBER 4, 2000



PRELIMINARY PROSPECTUS



                           THE TRANSLATION GROUP, LTD.
                        2,313,768 shares of common stock



         The  selling  security  holders  identified  on pages 47 and 48 of this
prospectus may offer and sell, from time to time, up to 2,313,768  shares of our
common stock.  These outstanding  shares and the warrants  exercisable for these
shares were issued by us in private placement transactions. The selling security
holders  may sell all or a portion  of their  shares  through  public or private
transactions at prevailing market prices or at privately  negotiated  prices. We
will not  receive  any part of the  proceeds  from sales of these  shares by the
selling  security holders although we may receive the exercise price of warrants
which are exercisable for common stock offered by this  prospectus.  We have not
received any commitments for the exercise of warrants.

         Our common stock is traded on the OTC  Electonic  Bulletin  Board under
the symbol  "THEO." The last reported sale price of our common stock on December
1, 2000 on the OTC Electonic Bulletin Board was $1.00 per share.

         INVESTING IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK. SEE "RISK
FACTORS" BEGINNING ON PAGE 6 OF THIS PROSPECTUS.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS APPROVED OR DISAPPROVED  THESE  SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.



                 The date of this prospectus is __________, 2000


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page


PROSPECTUS SUMMARY.............................................................2

THE OFFERING...................................................................4

USE OF PROCEEDS...............................................................10

MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS...................11

CAPITALIZATION................................................................13

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.........................................................14

DESCRIPTION OF BUSINESS.......................................................21

MANAGEMENT....................................................................38

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................................43

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................44

DESCRIPTION OF SECURITIES.....................................................45

SELLING SECURITY HOLDERS......................................................46

PLAN OF DISTRIBUTION..........................................................49

LEGAL MATTERS.................................................................50

EXPERTS.......................................................................50

WHERE YOU CAN GET MORE INFORMATION............................................50

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS.....................................I

FINANCIAL STATEMENTS.........................................................F-1


                              ABOUT THIS PROSPECTUS

         This  prospectus is part of a registration  statement we filed with the
United States  Securities and Exchange  Commission.  You should rely only on the
information  provided  in this  prospectus.  We have not  authorized  anyone  to
provide you with  information  different from that contained in this prospectus.
The selling  security  holders are offering to sell,  and seeking offers to buy,
shares  of  common  stock  only in  jurisdictions  where  offers  and  sales are
permitted.  The information  contained in this prospectus is accurate only as of
the  date  of this  prospectus,  regardless  of the  time  of  delivery  of this
prospectus or of any sale of common stock.  Applicable  SEC rules may require us
to update this prospectus in the future. This preliminary  prospectus is subject
to completion prior to this offering.


                                       1
<PAGE>

                               PROSPECTUS SUMMARY

         THE  FOLLOWING  SUMMARY  HIGHLIGHTS  SELECTED   INFORMATION  FROM  THIS
PROSPECTUS  AND MAY NOT CONTAIN THE  INFORMATION  THAT IS  IMPORTANT  TO YOU. TO
UNDERSTAND  OUR  BUSINESS,  YOU SHOULD  READ THIS ENTIRE  PROSPECTUS  CAREFULLY,
INCLUDING THE CONSOLIDATED  FINANCIAL STATEMENTS AND THE RELATED NOTES BEGINNING
ON PAGE F-1.

OUR BUSINESS

         We  translate  and  localize  documents,  software and Web site content
written  in one  language  into  other  languages.  Localization  is the  art of
converting text from one language to another while giving careful  consideration
to the customs of the local area.

         On May 28, 1999, we acquired Planet Access  Networks,  Inc., a Web site
developer capable of designing today's most complicated e-commerce Web sites. As
a result of this acquisition,  we have begun transitioning  ourselves from being
strictly a provider  of  translation  and  localization  services  to becoming a
multilingual Web-based  communications  company. We believe that the key to this
transition  will  be  the  successful   integration  of  our  language   support
technologies  with our Web development  capabilities.  Our goal is to be able to
deliver  multilingual  Web  technologies  and  services to owners of complex and
dynamically updated Web sites.

         While developing our multilingual Web technologies, we will continue to
supply our traditional translation services to the software,  telecommunications
and other  technical  publication  industries.  Our customers for these services
include, among others:

              Microsoft(R)                          SAP
              Oracle                                INSO
              Minitab                               Hewlett-Packard
              Automatic Data Processing             Project Software &
                                                    Development

         We are  also  developing  unique  computer-based  language  translation
systems and  language  tools.  Our  efforts in this area are aided by  strategic
technology  relationships  with  Gedanken, Inc. and ESTeam AB. These new systems
are  specifically   designed  to  substantially   equal  the  ability  of  human
translators,  while providing speed and cost advantages over human  translation.
We believe these new systems are unique  because of their high accuracy rate. We
expect to begin commercializing the first of these systems in the fourth quarter
of the current fiscal year.

INDUSTRY AND MARKET INFORMATION

         Due   to   the   increasing   demand   for   Internet   content,    the
commercialization  of our  multilingual  Web  technologies  and  services is our
highest  priority.  Within the  Internet  market  segment,  business-to-business
clients and financial  market  content  providers  are looking for  multilingual
content  solutions  for  delivery,   development,   management  and  translation
services.

                                       2
<PAGE>

         Information and products are now instantly  available on a global basis
because of the Internet.  It is now easier than ever to distribute  software and
other products throughout the world. We believe that this Internet-driven global
marketplace  creates  the need for  companies  to have their  products,  product
information and Web site content translated into local languages.

         We  believe  that  there is a strong  market  for our  translation  and
localization  services.  According  to  published  industry  information,  it is
estimated  that  actual  translations  account  for only 10% of all  potentially
translatable  material.  According to Allied  Business  Intelligence,  1999, the
market for these services was approximately $7.6 billion in 1999 and is expected
to grow to $9.3  billion  by 2004.  We believe  that the demand for new,  rapid,
low-cost  solutions will increase  significantly as this market expands with the
Internet.

         Our marketing efforts will target specific vertical markets. Initially,
we  will  target  financial,   information   technology  and  telecommunications
industries.  We believe we can provide unique and highly effective  solutions to
these  markets,  and have begun to  assemble a  marketing  team and  approach to
launch these new services.

OUR MISSION

         Our mission is to become the leading  global  supplier of  multilingual
products and solutions. We have two primary objectives:

       o      Complete integration of our existing services; and

       o      Expanding the  globalization  capabilities  of our targeted market
              segments

         Since our inception,  we believe that we have taken significant strides
towards meeting those objectives, including, among other things:

       o      Acquiring  two  translation   companies,   Bureau  of  Translation
              Services, Inc. and Word House;

       o      Acquiring a Web site development company,  Planet Access Networks,
              Inc.;

       o      Licensing,   exclusively,  two  unique  and  advanced  translation
              systems from Gedanken Corporation and ESTeam AB; and

       o      Creating new products,  services and  combination  product/service
              offerings that we believe will be effective and profitable.

         Of course, we may not be successful in achieving our objectives.


                                       3
<PAGE>

ABOUT OUR COMPANY

         Our executive  offices are currently  located at 30 Washington  Avenue,
Haddonfield,  New Jersey 08033, and our telephone  number is (856) 795-8669.  We
were incorporated in Delaware on July 6, 1995.


                                  THE OFFERING

Common stock offered by the selling
security holders:                        2,313,768 Shares

Common stock currently outstanding:      4,659,265 Shares(1)

Common stock to be outstanding after
the offering:                            5,639,265 Shares(1)(2)

Use of proceeds:                         We will not receive any of the proceeds
                                         from the sale of shares by the  selling
                                         security   holders,   although  we  may
                                         receive the exercise  price of warrants
                                         which are  exercisable for common stock
                                         offered by this prospectus. We have not
                                         received   any   commitments   for  the
                                         exercise of warrants. Any proceeds from
                                         the  exercise of warrants  will be used
                                         for general working capital purposes.

Trading symbol (OTC Electronic
Bulletin Board):                         "THEO"
--------------------------

(1)      The number of outstanding shares does not include:
         2,918,810  shares  issuable  upon exercise of  outstanding  warrants to
         purchase our common stock;
         250,000 shares issuable upon conversion of certain  outstanding  shares
         of preferred stock into shares of our common stock; and
         2,457,000 shares issuable upon the exercise of outstanding  options to
         purchase shares of our common stock.
(2)      Includes 980,000 shares being offered hereunder which are issuable upon
         the exercise of outstanding warrants and options.


                                       4
<PAGE>

                       SUMMARY CONSOLIDATED FINANCIAL DATA

         The following  table sets forth our summary  financial data. This table
does  not  present  all of our  financial  information.  You  should  read  this
information  together  with  our  financial  statements  and the  notes to those
statements included in this prospectus.

<TABLE>
<CAPTION>
                            YEAR ENDED MARCH 31                                      SIX MONTHS ENDED
                                                                                        SEPTEMBER 30
                      (in thousands, except per share data)

                                             2000                 1999                 2000                 1999
<S>                                       <C>                  <C>                  <C>                  <C>
Revenues                                   $13,347              $ 5,987              $ 3,616              $ 5,873
Gross profits                                4,632                1,155                   45                1,881
Loss before income taxes                      (20)              (2,545)              (2,617)                (249)
Net income (loss)                            (188)              (2,149)              (2,528)                (340)
Basic and diluted loss per share            (0.06)               (0.94)               (0.55)               (0.13)
(1)
Basic and Diluted Weighted average           2,966                2,278                4,557                2,649
number of shares outstanding

</TABLE>

         CONSOLIDATED BALANCE SHEET DATA:
                                                        AS OF SEPTEMBER 30, 2000

                                                           (In Thousands)

        Working capital                                              921
        Total assets                                              12,026
        Total liabilities                                          1,782
        Redeemable preferred stock                                   460
        Stockholders equity                                        9,785

--------------------
(1) Basic  income  (loss) per common  share is based upon the  weighted  average
number of common shares  outstanding for each period  presented.  Diluted income
(loss) per  common  share is based upon the  weighted  average  number of common
shares  plus  the  dilutive  effect  of  the  existing  convertible   securities
outstanding  for each period  presented.  Convertible  securities  have not been
included as their effect would be anti-dilutive.


                                       5
<PAGE>

                                  RISK FACTORS

         YOU  SHOULD  CAREFULLY   CONSIDER  THE  FOLLOWING   FACTORS  AND  OTHER
INFORMATION IN THIS  PROSPECTUS  BEFORE  DECIDING TO INVEST IN THE SHARES OF OUR
COMMON STOCK. THE RISKS AND UNCERTAINTIES  DESCRIBED BELOW ARE NOT THE ONLY ONES
WE FACE. IF ANY OF THE FOLLOWING RISKS ACTUALLY OCCUR,  OUR BUSINESS,  FINANCIAL
CONDITION OR RESULTS OF OPERATIONS WOULD LIKELY SUFFER. IN ADDITION, THE TRADING
PRICE OF OUR COMMON  STOCK  COULD  DECLINE,  AND YOU MAY LOSE ALL OR PART OF THE
MONEY YOU PAID TO BUY OUR COMMON STOCK.

OUR FUTURE  PROFITABILITY  AND THE VALUE OF YOUR INVESTMENT WILL DEPEND UPON THE
SUCCESS OF OUR GROWTH STRATEGY

         We have reflected only modest net income from operations  during fiscal
1997,  and net  losses  during  fiscal  1998,  1999 and 2000.  As a result,  the
successful implementation of our business strategy will likely determine:

                  Our future profitability

                  Our ability to effectively compete in the translation and
                  localization industry; and

                  The ultimate value of your investment

         Our   business   plan  relies   primarily   on  the   development   and
implementation of computer-aided  translation and localization  products and the
integration of our existing translation and Web development services.

BECAUSE WE HAVE NOT BEEN ABLE TO FUND OUR BUSINESS  OPERATIONS  FROM REVENUES IN
THE PAST TWO YEARS, WE MAY NEED ADDITIONAL FUNDING TO FINANCE OPERATIONS.

             We have had  insufficient  revenues in the past to fund operations,
and we may need to raise additional funds to finance future operations. At March
31, 2000 we had cash reserves of  $1,070,080  and at September 30, 2000 our cash
reserves were $884,088.  However,  if our available cash and existing sources of
revenue are insufficient and we need additional financing, we may not be able to
secure the funding. If we do secure the funding, it may be on terms that are not
acceptable.

WE HAVE COMMITTED A SIGNIFICANT  PORTION OF OUR WORKING  CAPITAL TO RESEARCH AND
DEVELOPMENT, AND THE FAILURE TO COMMERCIALIZE OUR COMPUTER AIDED TRANSLATION AND
LOCALIZATION  PRODUCTS AND SERVICES WILL HAVE A MATERIAL  ADVERSE  IMPACT ON OUR
FINANCIAL CONDITION

         Over the past two years we have  invested  approximately  $2 million on
the  development of the Gedanken  system and ESTeam's BTR system.  We anticipate
providing   additional  funding  during  fiscal  2001  and  beyond  to  complete
production models and commence  commercialization  of the systems. Our inability
to  commercialize  either  one or both of these  projects  may well  affect  our
competitive position in the industry and impact our profitability.


                                       6
<PAGE>

FAILURE TO  SUCCESSFULLY  INTEGRATE  PLANET ACCESS INTO OUR EXISTING  OPERATIONS
WILL MAKE IT UNLIKELY THAT WE CAN SUCCESSFULLY IMPLEMENT OUR STRATEGIC PLAN

         Our  business  strategy  depends  on our  ability  to use the  services
provided by Planet Access to transport text in digital form into the translation
system software and then subsequently  transport the translated text back to the
client.  Failure to integrate  our  language  support  technologies  with Planet
Access' Web technologies may have a material adverse effect upon our business.

IF WE EXPERIENCE  RAPID GROWTH AND DO NOT MANAGE IT EFFECTIVELY OUR BUSINESS AND
FINANCIAL RESULTS WILL SUFFER.

         If  our  technologies  and  products  achieve  wide  acceptance  we may
experience  growth.  We may have to hire  more  employees  including  additional
management,  improve our financial  control  systems,  and expand and manage our
technical,  sales  and  support  service  operations.  We would  need  increased
revenues and/or additional funding to operate these increased activities.  If we
do not manage our growth  effectively  our business and  financial  results will
suffer.

A LIMITED MARKET FOR OUR COMMON STOCK  INCREASES THE POSSIBLE  VOLATILITY OF OUR
STOCK PRICE AND THE VALUE OF ANY INVESTMENT IN OUR EQUITY MAY BE REDUCED

         The public  trading market for shares of our common stock is limited on
the OTC Electronic  Bulletin  Board.  There can be no assurances  that a regular
trading  market for our  common  stock will be  sustained.  By its very  nature,
trading on the OTC  Electronic  Bulletin  Board  provides  only  limited  market
liquidity.  In addition,  the stock  markets  generally  have  experienced,  and
continue  to  experience,  extreme  price and  volume  fluctuations  which  have
affected the market price of many small-cap  companies and which have often been
unrelated to the operating  performance of these  companies.  These broad market
fluctuations,  as  well  as  general  economic  and  political  conditions,  may
adversely affect the market price of our common stock.

IF WE USE OUR COMMON STOCK TO CARRY OUT ADDITIONAL ACQUISITIONS OR ISSUE MORE OF
OUR COMMON STOCK IN A PUBLIC OR PRIVATE  OFFERING,  ADDITIONAL  DILUTION TO YOUR
INVESTMENT WILL OCCUR

         We may grow our business through acquisitions. We could accomplish this
through the issuance of  additional shares of our common stock.  This would have
the effect of increasing  the number of shares of common stock  outstanding.  In
addition,  in order to accomplish our business strategy on a longer-term  basis,
we are likely to require additional financing,  which may entail the issuance of
additional shares of common stock,  preferred stock or common stock equivalents,
which  would  have the  further  effect  of  increasing  the  number  of  shares
outstanding. This may be done in order to, among other things:

          o         Facilitate a business combination

          o         Acquire assets or stock of another business


                                       7
<PAGE>

          o         Compensate employees or consultants; and

          o         For other valid  business  reasons in the  discretion of our
                    Board of Directors.

WE OPERATE IN HIGHLY COMPETITIVE  MARKETS,  WHICH COULD RESULT IN LOSS OF MARKET
SHARE OR REDUCED MARGINS

         We face  intense  competition  from  multinational,  regional and local
companies in every market in which we operate. The principal competitive factors
within the translation and localization industry include:

          o         Price;

          o         Technological capability;

          o         Accuracy;

          o         Extent of geographic coverage; and

          o         Ability to deliver services in a timely manner.

         Many  of  our  competitors  have  well   established   reputations  and
significantly greater financial,  marketing,  personnel and other resources than
we do. Our principal competitors are:

        Berlitz                                          Lernout & Hauspie, N.V.
        Bowne Translation Division                       Logos
        Alpnet                                           Systran
        Lionbridge                                       LMI

         Some  of  these  competitors  are  multinational,   highly-visible  and
well-regarded  enterprises.  There can be no  assurance  that we will be able to
compete effectively against these or any other competitors.

SENIOR MANAGEMENT BENEFICIALLY OWNS A SIGNIFICANT PERCENTAGE OF OUR COMMON STOCK
AND THEREFORE HAS SIGNIFICANT INFLUENCE OVER THE ELECTION OF DIRECTORS

         Our officers,  directors and principal  stockholders own  approximately
52.3% of our common stock on a fully diluted basis. Consequently,  upon exercise
of their  vested  options  and  warrants  and by virtue of Delaware  law,  these
stockholders  could be in a position  to  influence  the  election of all of our
directors and possibly  control the outcome of other  corporate  matters without
the  approval  of our other  stockholders.  In  addition,  applicable  statutory
provisions and the ability of the Board of Directors to issue one or more series
of preferred stock without stockholder approval could deter or delay unsolicited
changes in our control by discouraging  open market  purchases of our stock or a
non-negotiated   tender  or  exchange   offer  for  our  stock,   which  may  be
disadvantageous  to our  stockholders who may otherwise desire to participate in
such a transaction and receive a premium for their shares.


                                       8
<PAGE>

THE  SUCCESSFUL  IMPLEMENTATION  OF OUR  BUSINESS  STRATEGY  IS  DEPENDENT  UPON
MANAGEMENT PERSONNEL AND EXECUTIVE OFFICERS

         Our  operations  are dependent  upon the  continued  services of senior
management  and upon our  ability to hire and retain  qualified  management  and
technical personnel.  The loss of services of any of those executive officers or
other  management  or  personnel,  whether as a result of death,  disability  or
otherwise, may have a material adverse effect upon our business.

A  SIGNIFICANT  PORTION  OF OUR  REVENUES  ARE  DERIVED  FROM OUR  INTERNATIONAL
OPERATIONS,  AND A DOWNTURN IN INTERNATIONAL  COMMERCE COULD SEVERELY IMPACT OUR
RESULTS OF OPERATIONS

         A significant  portion of our business is conducted  outside the United
States.  International  trade is influenced by many factors,  including economic
and political  conditions,  employment  issues,  currency  fluctuations and laws
relating to tariffs, trade restrictions,  foreign investments and taxation. As a
result, our operations are subject to various risks such as:

          o         Loss of revenue due to the instability of foreign economies;

          o         Currency fluctuations and devaluations;

          o         Adverse tax policies; and

          o         Governmental  activities that may limit or disrupt  markets,
                    restrict  payments or the movement of funds or result in the
                    deprivation of contract rights.

         We are subject to taxation in a number of jurisdictions,  and the final
determination of our tax liabilities involves the interpretation of the statutes
and requirements of various domestic and foreign taxing  authorities.  Moreover,
many of the  countries  where we operate and plan to operate have legal  systems
that differ from the United  States legal  system and may provide  substantially
less protection for foreign investors. A reduction in the level of international
trade,  material  restrictions  on  trade  or a  downturn  in the  economies  of
countries in which we currently  operate could have a material adverse effect on
our results of operations.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         Some of the  information in this  prospectus  contains  forward-looking
statements  that involve risks and  uncertainties.  These  statements  relate to
future  events or our  future  financial  performance.  In many  cases,  you can
identify  forward-looking  statements  by  terminology  such as  "may",  "will",
"should",   "expects",   "plans",   "anticipates",    "believes",   "estimates",
"predicts",  "potential"  or  "continue" or the negative of such terms and other
comparable  terminology.  These  statements  are only  predictions.  Our  actual
results could differ materially from those anticipated in these  forward-looking
statements  as a result of many  factors,  including  the  risks  faced by us as
described in "Risk Factors" and elsewhere in this prospectus.


                                       9
<PAGE>

         We believe it is  important  to  communicate  our  expectations  to our
investors.  However,  there may be events in the future  that we are not able to
predict accurately or over which we have no control.  The risk factors described
above, as well as any cautionary  language in this prospectus,  provide examples
of risks,  uncertainties  and events that may cause our actual results to differ
materially from the expectations we describe in our forward-looking  statements.
Before you invest in shares of our  common  stock,  you should be aware that the
occurrence  of the events  described in these risk factors and elsewhere in this
prospectus  could  have a material  adverse  effect on our  business,  operating
results and financial condition.

                                 USE OF PROCEEDS

         We will not receive any  proceeds  from the sale of common stock by the
selling security holders, although we may receive the exercise price of warrants
which are exercisable for common stock offered by this  prospectus.  We have not
received any  commitments  for the exercise of warrants.  Any proceeds  from the
exercise of warrants will be used for general working capital purposes.










                                       10
<PAGE>

                         MARKET FOR OUR COMMON STOCK AND
                           RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

         We completed  our initial  public  offering on December 6, 1996.  Since
that date our common  stock has been  reported  on the OTC  Electronic  Bulletin
Board under the symbol  THEO.  The  following  table sets forth the range of the
high and low bid  prices  for the  common  stock  as  reported  by the  National
Quotation  Bureau  for the  periods  indicated  and  represents  prices  between
broker-dealers,  which do not include  retail  mark-ups and  mark-downs,  or any
commission to the broker-dealer.  The bid prices do not reflect prices of actual
transactions.

          1998                                           HIGH            LOW

          Quarter ended March 31, 1998                 $ 4.75           $ 3.75
          Quarter ended June 30, 1998                    6.50             4.00
          Quarter ended September 30, 1998               7.5625           5.25
          Quarter ended December 31, 1998                6.25             4.50

          1999

          Quarter ended March 31, 1999                   5.00             3.00
          Quarter ended June 30, 1999                    6.125            3.00
          Quarter ended September 30, 1999               3.75             2.00
          Quarter ended December 31, 1999                5.3125           1.5625

          2000

          Quarter ended March 31, 2000                  10.50             3.25
          Quarter ended June 30, 2000                    6.875            3.00
          Quarter ended September 30, 2000               5.5625           2.875

   On December 1, 2000 the last sale price for our common stock was $1.00.

HOLDERS

         As of November  27,  2000,  we had  approximately  90  stockholders  of
record,  although  based  on past  requests  of  broker/dealers  and  securities
depositaries  for proxy  materials and annual  reports we believe that there are
additional beneficial owners of our common stock who own their shares in "street
name."

DIVIDENDS

         We have not paid any cash  dividends to date,  and we have no intention
of paying any cash dividends on our common stock in the foreseeable  future. The
declaration  and payment of dividends is subject to the  discretion of the board
of directors and to certain  limitations  imposed under the General  Corporation
Law of the State of Delaware. The timing, amount and form of dividends,  if any,
will  depend,  among  other  things,  on our  results of  operations,  financial
condition,  cash  requirements and other factors deemed relevant by our board of
directors.

                                       11
<PAGE>

SHARES ELIGIBLE FOR PUBLIC SALE AND REGISTRATION RIGHTS

         Future sales of substantial amounts of our common stock,  including our
common  stock  issued upon  exercise of  outstanding  options and  warrants  and
conversion of outstanding  shares of preferred stock, in the public market could
adversely affect market prices prevailing from time to time and could impair our
ability to raise capital through the sale of equity securities.

         As of November  27,  2000,  there were  4,659,265  shares of our common
stock issued and outstanding.  Approximately 2,709,159 of the shares are subject
to restrictions upon resale as "restricted  shares" as defined in Rule 144 under
the  Securities  Act of 1933.  Approximately  1,950,106  of the  shares are free
trading.

         The public resale of our  "restricted  shares" is governed by Rule 144.
In general,  under Rule 144 as currently in effect,  a person (or persons  whose
shares are  aggregated)  who owns  shares  that were  purchased  from us (or any
affiliate)  at least one year  previously,  including a person who may be deemed
our affiliate,  is entitled to sell within any three-month  period,  a number of
shares  that does not  exceed 1% of the then  outstanding  shares of our  common
stock. If our common stock is subsequently  included for trading in an automated
inter-dealer quotation system or listed on a national securities exchange,  then
the volume limitation will become the greater of:

          o         1% of the then outstanding shares of our common stock; or

          o         the average weekly trading volume of our common stock during
                    the four calendar  weeks  preceding the date on which notice
                    of the  sale is  filed  with  the  Securities  and  Exchange
                    commission.

         Sales  under Rule 144 are also  subject  to manner of sale  provisions,
notice requirements and the availability of current public information about us.
Any person (or persons  whose shares are  aggregated)  who is not deemed to have
been our affiliate at any time during the 90 days preceding a sale, and who owns
shares within the definition of "restricted securities" under Rule 144 under the
Securities Act that were purchased from us (or any affiliate) at least two years
previously,  would be  entitled to sell such  shares  under Rule 144(k)  without
regard to the volume limitations,  manner of sale provisions, public information
requirements or notice requirements.

         Based  upon  the  respective  dates  of  issuance,   1,193,837  of  our
"restricted  shares"  are  presently  eligible  for resale  under Rule 144.  The
remainder of our  "restricted  shares" will all become eligible for resale under
Rule 144 at various times throughout 2001.

         In addition to the  outstanding  shares of our common  stock  described
above,  as of the date of this  prospectus,  we have 2,457,000  shares of common
stock reserved for issuance upon the exercise of outstanding options,  2,918,810
shares of common stock  reserved for issuance  upon the exercise of common stock
purchase  warrants and 250,000 shares of common stock reserved for issuance upon
conversion of outstanding shares of preferred stock. Of these shares,  1,826,810


                                       12
<PAGE>

shares are  reserved for  issuance  upon the  exercise of common stock  purchase
warrants and are eligible for public  trading and 3,799,000  securities  and the
shares of common stock underlying  those  securities are restricted  securities.
The transfer of the restricted securities is subject to the requirements of Rule
144, as discussed above.

         As we  discussed  under the Risk  Factors  section of this  prospectus,
future sales of restricted  common stock under Rule 144 or otherwise,  or of the
shares that are covered by this prospectus,  may create downward pressure on the
trading price of our common  stock.  This pressure  could,  in turn,  negatively
effect  the market  price of our common  stock.  We are unable to  estimate  the
number of shares that may be sold in the future by our existing stockholders, or
the effect, if any that sales of shares by such  stockholders  could have on the
market price of our common stock prevailing from-to-time.

         We have agreed to register the public resale of 2,313,768 of the shares
identified  above;  2,313,768 of which are being  registered  for public  resale
hereunder.

SHARES ISSUABLE UPON EXERCISE OR CONVERSION OF OUTSTANDING OPTIONS AND WARRANTS

         We have issued options to purchase an aggregate of 2,457,000  shares of
common stock of which 403,750 are currently  exercisable.  The remaining options
vest over a four (4) year  period.  We have also issued  warrants to purchase an
aggregate  of  1,092,000  shares  of common  stock  all of which  are  currently
exercisable. In connection with our initial public offering, we sold warrants to
purchase shares of common stock, of which warrants to purchase  1,826,810 shares
of common stock remain  outstanding.  These warrants will expire on December 31,
2000.

                                 CAPITALIZATION

         The following table sets forth our  capitalization  as of September 30,
2000. This table should be read in conjunction  with the Company's  Consolidated
Financial Statements and notes thereto beginning on page F-1.

                                                                         ACTUAL
                                                                         ------

         Convertible Preferred Stock                                   $459,747
                                                                       --------
         Common stock                                                     4,744
         Additional paid in capital                                  14,058,581
         Accumulated deficit                                        (4,223,825)
         Common stock in treasury                                      (68,032)
         Accumulated and other comprehensive income                      13,425
                                                                         ------
         Total stockholders' equity (deficiency)                      9,784,893
                                                                      ---------
         Total capitalization                                       $10,244,640
                                                                    ===========



                                       13
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         THE  FOLLOWING  DISCUSSION  OF OUR  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS SHOULD BE READ TOGETHER WITH THE FINANCIAL STATEMENTS AND THE RELATED
NOTES  INCLUDED IN ANOTHER  PART OF THIS  PROSPECTUS  AND WHICH ARE DEEMED TO BE
INCORPORATED  IN  THIS  SECTION.   THIS  DISCUSSION   CONTAINS   FORWARD-LOOKING
STATEMENTS THAT INVOLVE RISKS AND  UNCERTAINTIES.  OUR ACTUAL RESULTS MAY DIFFER
MATERIALLY  FROM THOSE  ANTICIPATED  IN THOSE  FORWARD-LOOKING  STATEMENTS  AS A
RESULT OF CERTAIN  FACTORS,  INCLUDING BUT NOT LIMITED TO, THOSE SET FORTH UNDER
AND INCLUDED IN OTHER PORTIONS OF THIS PROSPECTUS.

OVERVIEW

         We translate and localize  technical  documents,  software and Web site
content  written in one language  into other  languages.  We also offer Web site
design,  development and hosting services through our subsidiary,  Planet Access
Networks, Inc, which we acquired in April 1999.

         By  integrating  our  sophisticated  Web site  expertise  and  language
technology,  we  believe  that we will  emerge as a leading  supplier  of global
communications   products  and  services.  The  initial  products  and  services
resulting from our integration program include:

     o         Designing Web sites for rapid,  cost effective  translation; and

     o         Offering rapid, cost effective  translation  through  proprietary
               extranets for the software,  information technology and financial
               markets.

         We have ongoing development  programs directed toward the completion of
computer-based  automated  translation  systems.  We believe  these new powerful
information tools will provide the basis for the creation of unique  translation
products for special niche  markets.  We have  established  strategic  licensing
relationships  with Gedanken  Corporation and ESTeam AB. Through these strategic
alliances we are developing  specialized  automated translation products for the
financial information technology and telecommunication fields.





                                       14
<PAGE>

RESULTS OF OPERATIONS

         The following table sets forth the percentage of revenue represented by
certain items

YEARS ENDED MARCH 31, 2000, 1999 & 1998

<TABLE>
<CAPTION>

OPERATIONS                         2000*       %       1999**        %       CHANGE       1998        %       CHANGE
<S>                             <C>         <C>      <C>           <C>     <C>          <C>         <C>        <C>
Sales.........................   $13,347     100.0    $ 5,987       100.0   $ 7,360      $ 6,421     100.0      ($434)
Operating Costs &
EXPENSES
Cost of Sales.................     8,715      65.3      4,833        80.7     3,882        4,189      65.3        644
Selling & Admin...............     2,724      20.4      1,865        31.2       859        1,309      20.3        556
Research & Develop............                            147         2.4      (147)         244       3.8      (  97)
Special & Other...............                            979        16.4      (979)                   --         979
Corporate Admin...............     1,244       9.3        736        12.3       508          774      12.0       ( 38)
Amort. of excess..............       340       2.6         97         1.6       243           73       1.1         24
                                 --------  ---------  ---------  ----------  ---------  --------- ---------  ---------

Total.........................    13,023      97.6      8,657       144.6     4,366        6,589     102.5      2,068

Operating profit (loss)
before other income...........       324       2.4     (2,670)      (44.6)    2,994         (168)     (2.5)    (2,502)
Other income (expense), net...
                                    (344)     (2.6)       125         2.1      (469)         178       2.7       ( 53)
                                --------- ---------  ---------  ----------  ---------  ---------  ---------  ---------

(Loss) income before taxes....
                                     (20)      (.2)    (2,545)      (42.5)    2,525           10        .2     (2,555)

Income taxes (benefit)........       168       1.2       (396)        6.6       564           24        .4        420
                                --------  ---------  ---------  ----------  ---------  ---------  ---------  ---------
Net Income (Loss).............    $ (188)     (1.4)   $(2,149)      (35.9)   $1,961     $    (14)      (.2)   $(2,135)
                                ========= =========  =========  ==========  =========  ========== =========  =========

Average shares outstanding....
                                   2,966                2,278                              2,124
Primary earnings (loss)
per share.....................
                                    (.06)            $   (.94)                          $   (.01)

</TABLE>

*    Includes sales and costs of acquired subsidiary for the eleven months ended
     March 31, 1999

**   Includes  sales and costs of acquired  subsidiary for the nine months ended
     March 1, 1998

 Reflects reclassifications for consistency of comparisons.

                                            3/31/00        3/31/99
FINANCIAL CONDITION                               (IN 000'S)             CHANGE

Cash and short term investments..........      1,700     $  1,896          (196)
Other current assets.....................      3,072        1,697         1,375
                                          ------------ ------------- -----------
Total Current Assets.....................      4,772        3,593         1,179
Total Current Liabilities................      1,672        1,452           220
                                          ------------ ------------- -----------
Working Capital..........................      3,100        2,141           959
                                          ------------ ------------- -----------
Current Ratio............................      2.9:1        2.5:1
Total Assets.............................     11,933        6,161         5,772
Total Liabilities........................      1,672        1,639            33
Redeemable Preferred Stock...............        494            -           494
                                          ------------ ------------- -----------
Stockholders' equity.....................      9,767        4,522         5,245
                                          ------------ ------------- -----------
Book value per share.....................
                                             $  3.29     $   2.00     $    1.29
                                          ============ ============= ===========


                                       15
<PAGE>

YEARS ENDED MARCH 31, 2000 (THE "CURRENT  YEAR") COMPARED TO MARCH 31, 1999 (THE
"COMPARABLE YEAR")

GENERAL

         During the Current Year, we purchased all of the outstanding  shares of
Planet Access  Networks,  Inc., a New-Jersey  based web-site  design and hosting
company.  We also continued  development  of  computer-based  translation  tools
licensed from Gedanken and ESTeam AB, although launch of services based on these
tools is not  anticipated  until later in fiscal  year 2001.  During the Current
Year, we continued the historic operations of the Bureau of Translation Services
and the WordHouse group of companies.

SALES

         During the Current  Year,  consolidated  sales  increased by $7,360,000
from the Comparable Year to $13,347,000,  an increase of 123%. Of this increase,
the  acquisition  of Planet  Access  accounted for  $9,006,000,  or 67% of total
sales. Sales at the Bureau of Translation Services and WordHouse were lower than
during the Comparable  Year.  The Bureau of  Translation  Services and WordHouse
continue to be affected by intense competition in the market for translation and
localization services. As a result, we are repositioning ourself as a technology
company  that will use the tools  licensed  from  Gedanken  and  ESTeam to offer
quicker services at lower cost and greater margins.

         During the Current  Year,  brandwise  LLC  accounted  for 74% of Planet
Access'  revenues.  During the fourth  quarter of the  Current  Year,  brandwise
encountered financial  difficulties and reduced operations.  As a result, Planet
Access and brandwise  terminated  their  relationship.  Furthermore,  during the
fiscal year ending March 31, 2001,  Planet  Access will not have  brandwise as a
client.  Accordingly, it can be expected that unless and until Planet Access can
replace the revenues  generated  by  brandwise,  Planet  Access'  revenues  will
decline.

COST OF SALES AND GROSS MARGIN

         During  the  Current  Year,  cost of  sales  increased  by 80% over the
Comparable Year to $8,715,000.00,  principally as a result of higher sales. As a
percentage of sales,  cost of sales decreased from 80.6% to 65.3%. This decrease
is attributable to the inclusion of Planet Access, with its higher gross margins
when compared to the Bureau of Translation  Services and  WordHouse.  Due to the
competitive  pressures in the translation and localization market, the Bureau of
Translation  Services  and  WordHouse  continue  to  suffer  from  low  margins.
Management believes that the commercialization of products based on the Gedanken
and ESTeam  technologies  will allow the Company to offer  satisfactory  margins
notwithstanding competitive pressures in the industry.

GENERAL AND ADMINISTRATIVE

         Our general and  administrative  expenses increased from the Comparable
Year by $859,000 or 46% to $2,724,000 in the Current  Year,  principally  as the
result of the acquisition of Planet Access and increased administrative salaries
associated  with  the  expected  launch  of  translation  services  based on the
technologies  licensed  from  Gedanken  and ESTeam.  As a  percentage  of sales,
general administrative expenses decreased from 31.1% to 20.4%.


                                       16
<PAGE>

NET INCOME

         Net loss decreased from the Comparable  Year by $1,961,000 to $188,000,
or 91% in the Current Year, principally as a result of the acquisition of Planet
Access,  which  added  approximately  $9,006,000  to  revenues,   $1,602,000  to
operating profit and $1,541,000 to net income. The reduction in net loss is also
attributable  to the fact that  Planet  Access had  higher  gross  margins  when
compared to the Bureau of  Translation  Services  and  WordHouse.  Additionally,
losses at  WordHouse  were 25% lower than the  Comparable  Year due to increased
sales in the first  and  fourth  quarters  of the  Current  Year,  resulting  in
break-even in the third quarter and a profit in the fourth quarter.

         We increased the number of outstanding  shares from 2,270,000 shares in
the  Comparable  Year to 3,788,000  shares in the Current  Year.  The  increased
number of  outstanding  shares along with a decrease in net loss caused net loss
per share to  decrease  from $.94 per share in the  Comparable  Year to $.06 per
share in the Current Year.


YEARS ENDED MARCH 31, 1999 AND MARCH 31, 1998

GENERAL

         We lost $2,149,000 for the year ended March 31, 1999 in comparison to a
loss of $14,000 for the prior fiscal year. The primary reasons for the increased
loss were:

     o         6.7%  decrease in sales from  $6,421,000 in 1998 to $5,987,000 in
               1999

     o         15.3%  increase of cost of sales from  $4,189,000  to  $4,832,000
               during the same period

     o         Expenses  for  special  projects  and other  costs  not  directly
               related to the current production-sales cycle of $979,000

     o         Increase in selling and  administration  of  $556,000,  which was
               only partially offset by other decreases of $55,000 and an income
               tax recovery change of $402,000

GROSS MARGIN

         The  reduction  in gross  margin  of  $1,075,000  was the  result  of a
decrease in sales of $434,000 and an increase of cost of sales of $644,000.  The
increased costs were primarily the result of our capacity expansion. We moved to
larger quarters and increased our engineering, production and support personnel.
During fiscal 1999, our results from operations were negatively  affected by the
economic  downturn  in Asia.  At the same time,  we were in the  beginning  of a
transition  from  a  translation  service  bureau  utilizing  tools  and  memory
translation to a more technologically-based products enterprise,  developing our
own computer translation system. The special projects and other costs included:

                                       17
<PAGE>

o    New product development and strategic alliance discussions:        $261,000

o    Settlement of salary contracts of president of subsidiary:         $316,000

o    Loss in establishing and closing of Canadian operations:           $122,000

o    Amortization of value of options relating to service and           $180,000
     agreement:

o    Overlaps in the settlement of certain professional fees:           $100,000
     consulting                                                         --------

Total:                                                                  $979,000
                                                                        ========

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

         SG&A expenses  increased by $556,000,  from 20.3% to 31.1% of sales.  A
significant portion of this increase was due to:

o    Increased costs of sales personnel                                  $85,000

o    Marketing campaign                                                 $170,000

o    Accounting system charges and increased accounting                 $ 80,000
     personnel

o    Salary increase to senior management of subsidiaries               $ 70,000

o    Severance costs                                                    $ 90,000
                                                                        --------
Total:                                                                  $495,000
                                                                        ========

         We believe that most of the causes of this loss have been eliminated or
their effects  reduced.  We taken the following steps to mitigate further losses
and to return to profitability:

o     International  operations in Europe and Canada lost approximately $500,000
      in the most recent fiscal year.  The Canadian  entity was closed in March,
      1999.

o     Personnel  costs have been  reduced.  Such  changes  will reduce  costs by
      approximately $350,000.

o     The general  advertising  campaign has been terminated and marketing costs
      reduced by approximately $200,000.

o     We have achieved "technological  feasibility" relative to our research and
      development efforts to design a computer  translation system. We have also
      acquired  a license  that  gives us  exclusive  rights to  computer  based
      translations for certain of our products.



                                       18
<PAGE>

o     We acquired a Web site and internet  management  services company which is
      expected to increase our earnings.

SIX MONTHS ENDED SEPTEMBER 30, 2000 AND SEPTEMBER 30, 1999

REVENUES

         Revenues  for the  quarter  ended  September  30,  2000  (the  "Current
Quarter")  decreased  $2,358,000,  to $1,639,000 from $3,997,000 for the quarter
ended September 30, 1999 (the "Comparable Quarter").  Revenue for the six months
ended  September  30,  2000 (the  "Current  Period")  decreased  $2,257,000,  to
$3,616,000  from  $5,873,000  for the six months ended  September  30, 1999 (the
"Comparable  Period").  Much of the decrease in sales is related to our decision
to terminate its contract with brandwise. To address these issues, we have hired
additional sales personnel for all elements of our business. However, due to the
competitive  conditions  markets,  increased quotes do not necessarily result in
immediate increases in sales.

GROSS PROFIT

         Gross  profit  decreased  $1,380,000  in  the  Current  Quarter,   from
$1,302,000,  or 32% of sales, in the Comparable Quarter.  Gross profit decreased
$1,836,000  in the Current  Period,  from  $1,881,000,  or 30% of sales,  in the
Comparable Period. The decrease in gross profit was due to the changes at Planet
Access and  management's  decision  to turn away the  brandwise  business  while
maintaining the current capacity.  Gross margin should increase as Planet Access
increases sales as a result of increased  marketing efforts. In the longer term,
we are also seeking to improve  gross  profits by investing in better  automated
translation  systems,  which should reduce costs, and by developing  specialized
automated  translation  products for the financial  information  technology  and
telecommunication fields, which should provide greater gross revenues.

SELLING, GENERAL AND ADMINISTRATION

         SG&A expenses  increased by 27% to $830,000 during the Current Quarter,
from $655,000 in the Comparable Quarter. SG&A expenses increased for the Current
Period by 31% to $1,621,000 as compared to $1,233,000 in the Comparable  Period.
This increase in SG&A expenses  reflects  increased  marketing  expenditures and
increased sales and corporate  staff.  Management  made a conscious  decision to
increase these expenditures while maintaining  existing  production  capacity in
order to build technology and increase capacity in the later fiscal quarters.




                                       19
<PAGE>

NET INCOME (LOSS)

         The Company had a net loss of $1,407,119  during the Current Quarter as
compared  to net income of  $127,956  for the  Comparable  Quarter.  The Company
incurred a net loss of $2,528,391  during the Current  Period,  as compared to a
net loss of  $340,270  during  the  Comparable  Period.  The loss was due to the
launch of the new brand and trade name as well as the changes at Planet  Access,
specifically  the  decision  to turn  away the  brandwise.com  business  and the
development of enhanced technology and integration efforts.

LIQUIDITY AND CAPITAL RESOURCES

         We funded  our  operations  with the  proceeds  of our  initial  public
offering in 1995, cash flow from operations,  and subsequent  equity  financing.
The acquisitions of the Word House Group and Planet Access were largely financed
by the issuance of our common stock as the major component of the consideration.

         As of March 31,  2000,  we had a cash balance of  $1,700,000  down from
$1,896,000 at March 31, 1999. Also, as of March 31, 2000, we had working capital
of $3,100,000, up from $2,141,000 at March 31, 1999.

         The increase in working  capital was as a result of cash raised through
several  private  placements of securities  during the Current Year.  During the
Current  Year,  we  completed  a  common  stock  and  warrant  offering  through
Pennsylvania Merchant Group, which raised $1.0 million. In addition we completed
a $1.0 million offering of Series A Convertible Preferred Stock. Finally, during
the  Current  Year we  received  $1,478,112  in  proceeds  from the  exercise of
outstanding common stock purchase warrants.  These proceeds were used to pay the
deferred purchase price associated with the acquisition of Planet Access.

         Subsequent to year-end,  we raised additional  proceeds $2,500,000 in a
private placement of common stock with a venture capital fund.

         During  the  Current  Period,  $1,952,254  was used in  operations.  We
invested  $1,550,246  in property,  equipment and  software.  This  consisted of
approximately  $600,000 for the Gedanken and ESTeam  projects and  approximately
$800,000 related to the multi-lingual web site project.

         The change in our strategic direction towards  accelerated  development
of  advanced  automated  translation  systems  and  facilitation  of a web-based
strategy has substantially increased the Company's working capital requirements.
Because of the  current  operating  loses,  together  with  currently  available
resources, cash flow will be insufficient to meet these obligations,  however we
are  exploring a range of  financing  options,  including  the public or private
issuance of debt or equity  securities.  In addition,  we are seeking  strategic
partners for one or more of our  businesses.  Although we are  actively  pursing
each of these  alternatives,  and  believe  that we will be able to  obtain  the
required  financing,  there can be no assurance  that it will be  successful  in
completing  the  financing   required  by  our  business  plan  on  commercially
acceptable  terms,  if at all.  If we are  unable  to obtain  financing  for our
business  plan,  we would be  required  to  reduce  the  number of  projects  in
development and/or sell or discontinue existing operations.

                                       20
<PAGE>

                             DESCRIPTION OF BUSINESS


OUR DEVELOPMENT

     These are the key moments in our development:

     o    We were incorporated in Delaware on July 6, 1995.

     o    On January 17, 1996, we acquired Bureau of Translation Services,  Inc.
          The  Bureau  of  Translation  Services  is  one  of  our  wholly-owned
          subsidiaries.

     o    On June 30, 1997,  we acquired the  companies  that  comprise the Word
          House  group.  Word House has been in  operation  since 1984,  and has
          offices in The Netherlands, France and China. Word House is one of our
          wholly-owned subsidiaries.

     o    On May 28, 1999, we acquired Planet Access Networks,  Inc., a Web site
          development  and  management  company.  Plant  Access  is  one  of our
          wholly-owned subsidiaries.

OUR BUSINESS

         Our business is translating  conventional  documents,  software and Web
site content written in one language into other  languages.  Localization is the
art of converting text from one language to another giving careful consideration
to the customs of the local area.

         As a result of our acquisition of Planet Access,  we are  transitioning
from strictly being a translation and localization  service provider to becoming
a multilingual Web-based  communications company. We believe that by integrating
our language support services with Planet Access' Web development  capabilities,
we will be able to meet the demands of businesses  wishing to expand globally or
become multilingual.

         We recently  launched research programs directed toward the development
of  computer-based  automated  translation  systems.  We believe  that these new
powerful  information  tools will  provide the basis for our change from being a
translation and localization service provider that relies on human resources and
industry-available  technology  and  software  tools,  to a company with its own
uniquely developed  translation and localization  technologies.  We believe that
this transition from a labor-intensive process to a technology-driven process is
essential in today's market. To facilitate this change, we have begun developing
our  own  software  systems  through  strategic  technology  relationships  with
Gedanken Corporation and ESTeam AB. We believe that these alliances will help us
produce   specialized   automated   translation   products  for  the  financial,
medical/pharmaceutical,     environmental,     information     technology    and
telecommunication  fields.  We expect to  commercialize  our first ESTeam system
application  by March,  2000,  and we expect to complete the  development of our
first Gedanken system application by June 30, 2001.

         During the  quarter  ended June 30,  2000,  we launched a new brand and
trade name, InSage. InSage incorporates aspects of all three operating divisions
(Planet Access Networks,  Bureau of Translation Services,  Inc. and Word House).


                                       21
<PAGE>

InSage will focus on developing an Internet-based,  multi-lingual  solutions for
new and existing customers.

OUR PRODUCTS AND SERVICES

TRANSLATION AND LOCALIZATION

         We  offer  our  clients  a   comprehensive   solutions-based   menu  of
value-added   products  and  services,   from  development  to  localization  to
in-country  service and support.  We specialize  in managing and producing  high
volume,  technical  translations and  localization  for our clients.  All of our
products and services can be customized to the client's  specific  requirements.
Our primary translation products and services include:

         o  Multilingual localization and translation services that include:

o    All levels of product management;
o    Terminology development;
o    Re-use of previously translated materials using latest technology tools;
o    Translation and technical editing of text;
o    Software engineering, including resizing and compiling;
o    On-line help compiling and formatting;
o    Linguistic, functionality and Q&A testing;
o    Desktop publishing, graphic layout, editing and proofreading;
o    Coordination of in-country review;
o    Production of publishable materials and electronic media, including CD ROM;
o    Multimedia localization and production; and
o    Web site and on-line publishing, localization and production.

         o  Internationalization and development consulting

         o  Technical writing of documentation, including editing and evaluation

         o  In-country training, support and service centers

         o  Facilities management and resource on-site placement services

         Historically,   the  process  of  multilingual   localization  for  the
information technology market has been highly labor intensive,  with much of the
hands-on-work  being done  principally  by independent  translators  and editors
retained  by us,  as  well  as  our  employees.  We  utilize  various  automated
translation  tools to reduce the high cost  associated  with human  translators,
decrease the completion time and to enhance consistency.

         We  utilize  several  translation  software  tools for  extracting  and
storing data, for preserving  formatting  during the  translation  process,  for
online dictionaries, for presentation of text and use of previous translations.


                                       22
<PAGE>

         We  consider  our highly  detailed  project  management,  tracking  and
costing  procedures to be at the heart of our specialized  services.  We place a
strong emphasis on efficient  processes,  and believe that  centralized  project
management  is essential  to  efficiency.  To better  implement  this policy,  a
project manager is assigned to each project.  Thus, even when a project may have
team members in many different locations,  most work is coordinated centrally in
our United States and European headquarters via electronic communication.

         Certain  core   functions  such  as  editing,   proofreading,   desktop
publishing and client  coordination are part of central project  management.  In
preparing  work for  translation  into multiple  languages a project  editor may
identify  problems  or issues  which are  relevant  across the  entire  project.
Similarly,  in a  multiple-language  project,  problems  may be picked up by the
translators in one or two languages that are relevant to others. We believe that
central  control  of the  process  is  the  only  way  certain  problems  can be
adequately handled, such as identification of software bugs.

         All of the independent  translators  utilized by us are native speaking
professionals  in the target  language,  and are  required  to know the  subject
matter of the area in which they  translate.  In  addition,  a project must have
technically knowledgeable staff in the source language,  preferably a specialist
in that area.  We provide an extensive  range of  communications  facilities  by
utilizing  our own  internal  systems  integration  group  which  maintains  our
Internet,  extranet,  intranet  and  e-mail  systems.  Files  are  prepared  for
translation  by our  technical  staff  and  are  distributed  electronically  to
translators either locally or in the applicable country. Translated versions are
returned to our central  project  management  for  checking and proofing and the
target language versions are distributed to appropriate client locations,  which
may be multiple locations or a central site.

         In terms of process, we consider ourselves an extension of the clients'
documentation and software development  departments.  All project activities are
closely  tracked  using  custom  and  commercial   project   management/tracking
applications  where the data is fully available to the client.  Thus, the client
always knows the status of the project.

         We  realize  that  many  of our  customers  do not  possess  all of the
expertise needed to manage the localization process.  Therefore, we expanded our
service  offerings  to include  management  consulting  and on-site  management.
Systems  development and consulting  services also include product  planning and
redesign for local markets.  We understand  the changes in technology,  and that
taking a product to a global market can be a difficult proposition.  In order to
offset the technical  difficulties  for our  customers,  we have taken an active
role in the development and modifications of our customers'  products to support
local  specifications and character encoding for different regions of the world.
These  services allow us to manage the  localization  and the customer to manage
the product. Therefore, costs are reduced while quality is maintained.


                                       23
<PAGE>

WEB DEVELOPMENT

         Through  our  subsidiary,  Planet  Access,  we offer  our  customers  a
comprehensive  solutions-based menu of value-added  products and services,  from
basic billboard Web development to highly complicated  transactional  e-commerce
sites.  All of Planet  Access'  products and services can be  customized  to the
customer's  specific  requirements.  The primary products and services currently
provide by Planet Access include:

      o   Web design and development

          o   All levels of product management;
          o   Design and layout;
          o   Graphics design and creation;
          o   Interactive scripting and application design and development;
          o   Database design and development;
          o   Backend application design and development; and
          o   On-line publishing and production.

      o   Solution consulting

      o   Technical writing of documentation, including editing and evaluation

      o   Network design and implementation

      o   Off-site/On-site systems administration and hosting

         Planet Access employs  senior,  experienced  professionals  in each key
discipline of Web design and  implementation,  including  graphics design,  HTML
coding, master program architecture,  Web analysis,  testing, equipment platform
specification, installation and hosting.
By  integrating  Planet  Access'  Web  site  development  capabilities  with our
translation and localization services, we hope to create an "end to end" service
to Web customers.

INTERNET-BASED, MULTI-LINGUAL SOLUTIONS

         Through  our  new  brand,  InSage,  we  will  develop   Internet-based,
multi-lingual solutions for new and existing customers. We have recently engaged
Temel, Inc., a marketing firm, to guide the InSage marketing effort.  During the
quarter ended June 30, 2000, we designed and  implemented the "InSage - Language
of the  Internet"  brand and developed  the InSage Web site  WWW.INSAGE.COM.  We
expect to commence a more  aggressive  marketing  program in the near future and
publicly  launched our  multi-lingual  Website  solution at the  Internet  World
Tradeshow in New York City, in October, 2000.


                                       24
<PAGE>

         In connection  with the  development  of the InSage  multi-lingual  web
solution, we have:

               o  Repositioned  many of our employees and  consultants  from all
three  operating  divisions  (Planet  Access  Networks,  Bureau  of  Translation
Services, Inc. and Word House) to design the InSage multi-lingual web solution;

               o  Repositioned   some  Planet  Access   Netorks   employees  and
consultants  to  evaluate  various new  components  and  technologies  which are
required in multi-lingual web site solutions. These components include:

        o        Content management systems;
        o        Workflow systems;
        o        Database management systems capable of multi-lingual operation;
        o        Multi-lingual development environments and techniques;
        o        XML; and
        o        Various data extraction tools; and

               o Repositioned Planet Access Networks consultants to research and
understand the resources  required to consult with our new customers  concerning
the  cross  culture  localization  of  business  rules,  the  impact or web user
interfaces across cultures and localizing marketing messages.





                                       25
<PAGE>


OUR CUSTOMERS

TRANSLATION AND LOCALIZATION

         We provide translation and localization  services to a diverse range of
industries  and industry  sectors.  We focus  primarily  on serving  information
technology companies such as:

          o   Software publishers;

          o   Computer hardware manufacturers; and

          o   Computer and peripherals vendors.

         Our target  markets  include  nearly  all  professional  and  technical
industries such as financial,  medical,  legal, trade publications,  automotive,
software, technical abstracts, equipment and instrumental manuals, environmental
and government.

         We believe that the key  geographic  markets for our  services  include
Japan, Europe and the Americas, which use the dialects of Canadian French, Latin
American Spanish and Brazilian Portuguese.  Growth markets are primarily in Asia
and Eastern  Europe.  Japanese  and Dutch  represent  our largest  languages  by
volume. We believe that Chinese will also become more significant in the future.
Our  business  in Japan is  primarily  translation  for  suppliers  of  software
applications.

         We also have a large number of  information  technology-based  clients.
Our strong  relationships  with these  clients  have  generated a volume of more
conventional  translation  work. For example,  we are currently  translating and
localizing software messages,  software dialog boxes,  software help and related
documentation for several of our clients. These products are localized for:

          o   Okidata Peripherals, a division of OKI America, Inc.;

          o   Bentley Systems Inc.'s CAD/CAM software;

          o   Matrox Electronic Systems Ltd.'s video and networks products

          o   Microsoft(R) Corporation's software products

          o   Project Software & Development, Inc.'s management system

         Other customers include  Hewlett-Packard  Company,  Creative Labs Inc.,
Bay Networks, INSO Corporation, Automatic Data Processing, Inc., Fisher-Rosemont
Systems,   Minitab  Inc.,   Caterpillar  Inc.,  Oracle   Corporation  and  Xerox
Corporation.


                                       26
<PAGE>

WEB DEVELOPMENT

         Planet  Access  provides Web  development  services to a broad range of
industries  and  sectors.  Planet  Access is currently  focusing  its  marketing
efforts on the following industries:

          o   Internet start-ups

          o   Pharmaceuticals

          o   Travel

         In 1998 and 1999, approximately 75% and 100% of Planet Access' revenue,
respectively,  came  from  providing  Web  development,  information  technology
network infrastructure and hosting services to those industries.  Planet Access'
clients include:

       o        Cendent Corporation               o        Days Inn
       o        Avis                              o        Century 21
       o        Coldwell-Banker                   o        Novartis
       o        Ramada                            o        Knoll Pharmaceuticals
       o        ABN-AMRO Bank                     o        Lockheed Martin
       o        Howard Johnson                    o        Reckitt Colman

INDUSTRY AND MARKET BACKGROUND

TRANSLATION AND LOCALIZATION MARKET SIZE

         According to OVUM, Inc., a market research company and the Localization
Industrial  Standards  Association,  the  translation  and  localization  market
currently  approximates  $20 billion  annually  and is expected to grow  between
10-15% percent annually.  In addition,  OVUM forecasts a higher growth rate over
the next five  years as the  demand  for  translation  and  localization  in the
information technology-related market increases.

         We believe that OVUM's  estimate of $20 billion  includes a substantial
amount of casual  translation  which is unlikely  to be subject to an  automated
solution. In addition,  this estimate includes an unknown percentage of language
translation  performed by the in-house  translation staffs of certain medium and
large sized multinational companies with product offerings in various languages,
including Caterpillar, Boeing, IBM, Bloomberg and XEROX.

         By adding total estimated revenues of translation firms to estimates of
in-house translation activities of medium to large multi-national  companies, we
estimate a current  market for our  translation  and  localization  solutions of
approximately $5 billion.


                                       27
<PAGE>

TRANSLATION AND LOCALIZATION MARKET OVERVIEW

         The  translation  and   localization   industry  is  highly   volatile.
Traditionally,  translation  has been a  production  afterthought.  In  general,
products  and  documentation  are  first  completed  for the home  market,  then
companies face the painful hurdle of  localization  before shipping the products
to  their  customers.  As a  result,  translation  requirements  arise  somewhat
unpredictably and with much urgency.

         The  translation  and  localization  market  breaks down into two broad
categories,  namely  "retail" and  "professional/technical."  We plan to compete
almost exclusively in the high volume professional/technical market.

          o   RETAIL.  The  retail  translation  segment  includes  a variety of
              applications  such as general  business  correspondence,  consumer
              product  marketing,  newspapers,  magazines,  literary works, chat
              room conversations,  TV shows, news programs, personal letters and
              the like.

          o   PROFESSIONAL/TECHNICAL.   The  professional/technical  translation
              market consists  primarily of high volume  translation  items, and
              includes  all types of business  products  and services as well as
              government  publications  requiring  translation.   Virtually  all
              businesses  which export  products or services  require that their
              products be tailored to the local  target  market or country.  The
              types of businesses included in the professional/technical segment
              include automotive, aerospace, telecommunications, pharmaceutical,
              medical device,  software,  transportation  equipment,  chemicals,
              industrial  tools,  accounting  standards,   investment  data  and
              research reports, patents, government regulations, financial data,
              computers,  educational materials,  foods,  scientific instruments
              and many others.

         The   level   of   precision    required   of    translators   in   the
professional/technical  market is significantly  greater than that of the retail
translation  market.  Not only is native  fluency  in both the source and target
languages  required,  but also  fluency in the topic which is the subject of the
translation.  Examples of  professional/technical  translations requiring a high
degree of precision  include  automotive,  aircraft  engine  repair  manuals and
pharmaceutical labeling.


                                       28
<PAGE>


KEY MARKET DRIVERS

         Today's  business  environment,  including  the supply,  manufacturing,
distribution and marketing  functions,  is becoming  increasingly  global.  Many
corporations are generating more than half of their revenues from what were only
a short  time ago  considered  "foreign"  markets.  Moving  in  tandem  with the
increase  in  globalization  has  been a  consequent  increase  in the  level of
competition,  forcing  companies  to speed  up the time it takes to bring  their
products to market in order to stay competitive.

         Under the old business model, business managers divided the market into
home and  abroad.  They  first  performed  design and  development  work for the
domestic  market,  introduced  the product at home,  and then  targeted  foreign
markets and  penetrated  them one at a time,  viewing  product  translation  and
localization efforts as annoying, albeit necessary, headaches. This is no longer
a viable marketing methodology in a data-driven, global marketplace where events
unfold with lightning rapidity.

         The intensity of competition in today's marketplace  virtually mandates
that a company must utilize  simultaneous market release  opportunities in order
to gain, or even maintain,  market share.  This means that  information  must be
enabled for global markets so that the localization process is easier to manage.
Consequently,  the need to localize  products for foreign  markets is increasing
rapidly.  A lack of internal  resources  has forced many  companies to outsource
their translation/localization needs, and the movement toward outsourcing is, in
turn, revolutionizing the translation/localization industry .

         Translation services are evolving into global information  services. We
believe  that the  following  represent  the key  market  drivers  of the global
information services industry:

          o   TELECOMMERCE.  We believe that the information technology industry
              is leading the way to new  distribution  channels for intellectual
              property.  Users can download  software and  information  from the
              Internet. Catalog companies have offered their products online via
              multimedia  Web sites.  Service  companies  have  started to offer
              their services online. Electronic banking, teletraining,  helpdesk
              and even  teletranslation  services  are  expected to be generally
              accepted services within only a few years. Secure Internet payment
              procedures and e-cash will complete the transactions. Telecommerce
              will  take the  "middleman"  out of the loop  and  bring  products
              straight from the publisher or manufacturer to the end-user.  This
              shift  in  the  distribution  model  will  affect  many  different
              industries, and we believe it will lead to an increase in the need
              for multilingual documentation and product support.



                                       29
<PAGE>

          o   CROSS-BORDER SELLING.  There was a time when "multinationals" were
              viewed as a group of huge Fortune 500 companies. Today, many small
              and medium sized  companies  successfully  sell their  products in
              international   markets.  The  U.S.-based  information  technology
              companies have seen their international markets grow significantly
              over  the  last  ten  years  and  today  many of them  generate  a
              substantial portion of their revenues from non-U.S. markets. Other
              industries are also following this trend. New distribution methods
              and  outsourcing  allow small and medium sized  companies to reach
              non-U.S.  markets without heavy up-front  investments.  Today, the
              prevailing strategy is to look to non-U.S. markets as separate and
              additional sources of revenue,  which require the sequential phase
              of  product   localization  in  the  production  and  distribution
              process.  The tendency  towards  similar  releases of products for
              home  and  foreign  markets  leads  to a view of the  world as one
              market.  We  believe  that the  ultimate  requirement  the  global
              information  services industry is facing is to supply a full range
              of language  services and technology  solutions to businesses that
              compete in this worldwide market.

          o   CHANGING  BUSINESS  MODELS.  We believe that no one single company
              can manage  the  technological  innovations  of its  products  and
              services,  the access to global  markets and at the same time keep
              up  with  the  speed  of   today's   business   developments   and
              translations  without  partnerships  and alliances.  Multinational
              companies  have been required to develop  outsourcing  strategies,
              allowing  them to focus on their core  business,  and utilize high
              quality services from truly global suppliers.  Such suppliers must
              provide high-level project management,  multiple language document
              management solutions,  language technology integration and testing
              services. Independent suppliers are sometimes formed into "virtual
              companies"  as  partnerships  and  alliances  are created to serve
              certain  customers  or  certain  market  segments  faster and more
              effectively.   The   partners   or  allies   combine   their  core
              competencies to produce a better product for one market.

COMPETITION

TRANSLATION AND LOCALIZATION COMPETITION

         The  translation  and   localization   industry  is   characterized  by
volatility and is highly competitive. Traditionally,  translation companies have
competed  primarily  on a mixture  of price and  completion  time,  often at the
expense of quality.  Competition in the translation  market is  characterized by
widely differing  elements,  reflecting the diverse needs of clients. At one end
of the spectrum,  there are small agencies with a generalist approach that offer
services  generally  limited to  translation.  At the other end of the spectrum,
there are a few large companies that offer machine  translation  software and/or
turnkey services, focusing on providing industry-specific solutions.

         As translation and  localization  contracts  become larger,  we believe
that large corporate  information  technology customers will continue to migrate
to the solution-based models offered by large capacity service providers.  While
our  competitors   can  currently  be  divided  into  two  main   subcategories,
traditional  translation companies and companies offering large capacity machine
translation  products  and/or  solution-based  models,  we believe that within a
relatively  short period of time, we will be competing  primarily with companies
in the second subcategory.


                                       30
<PAGE>

         Companies that perform translation as a business tend to be small firms
with   revenues  of  $300,000  to  $700,000.   According   to  Allied   Business
Intelligence,  1999, 95% of the over 3000 U.S.-based  translation  agencies have
revenues of less than $1.5  million.  The same  fragmented  market  structure of
thousands of small firms prevails overseas,  where there are many more companies
performing  translations  than in the United  States.  We  believe  that the key
competitive factors in the market for translation  services are price,  delivery
time  and  quality.  Worldwide,  fewer  than  10  translation  and  localization
companies  have annual  translation  revenues of over $50 million  according  to
Allied Business Intelligence, 1999. They include:

     o        Alpnet (NL)                        $55 million
     o        Lernout & Hauspie (BE)             $60 million
     o        Bowne Trans. Div. (US)             $65 million
     o        Lionbridge (US)                    $85 million
     o        Berlitz (US)                       $85 million

WEB DEVELOPMENT COMPETITION

         Web  developments  firms come in a wide  variety of sizes.  Small firms
typically  tend to develop and host small  static  sites where  content  remains
constant and the main purpose for the site is  visibility.  Medium to large size
firms with a staff that has  expertise to handle the  complexity  of the primary
components  of a dynamic Web site  produce  most of today's  e-commerce  enabled
sites such as CDNow, amazon.com and priceline.com. The principal independent Web
development  companies that exist today are the  consulting  arms of the largest
accounting firms and global  information  technology  integration  firms such as
IBM's e-commerce  division.  Despite all the development talent available to the
firms,  we  believe  that no  company  has  created  a single  solution  for the
integration of Web and automated translation technologies.

TRANSLATION TECHNOLOGY

MANUAL TRANSLATIONS

         Historically,  the  translation  process  has been  nearly a 100% human
exercise.  For precise  translations to occur, the translator and editor need to
not only be fluent in both the source and target languages,  but,  especially in
the case of highly technical materials,  also "fluent" in the topic which is the
subject of the translation.  In addition,  manual  translation is generally very
time-intensive and costly with pricing running between $.25 and $1.00 per word.

         As such, manual  translations  have, and continue to be,  characterized
by:

          o   High costs

          o   Long completion times

          o   A high quality  "first pass"  accuracy  rate that is very slow and
              expensive to attain


                                       31
<PAGE>


TRADITIONAL LINGUISTIC RULE-BASED AUTOMATED TRANSLATION SYSTEMS

         In a manual translation,  the cost of the human translator accounts for
35%-80% of the total job cost. In an effort to reduce the high "human component"
cost of translation,  several automated  translation systems have been developed
over the past several decades. Unfortunately,  these systems have proven largely
ineffective,  providing at best only a 45-65% correct "first pass"  translation.
This kind of "first pass" translation  provides a reader with, at best, the gist
of a topic,  and requires that the remaining  35%-55% of the source  document be
translated manually, which is both time consuming and expensive, especially when
large volumes of material are involved.

         In  short,  the  use  of  these  systems  have  yielded  little  or  no
productivity  improvements  for the industry.  Their  implementation  has had no
impact  on  either  the input or actual  translation  time,  although  they have
somewhat shortened printing times.

         Traditional  automated  translation  applications utilize three sets of
data: the input text, the translation  program and permanent  knowledge sources.
Permanent  knowledge  sources  contain a dictionary  of words and phrases in the
source  language  along  with  information  about  the  concepts  evoked  by the
dictionary and rules for sentence  development.  The methodology  employed is in
the form of  linguistic  rules for syntax and grammar,  and some are  algorithms
governing verb conjugation,  syntax adjustment,  gender and number agreement and
word re-ordering.

         Once the user has  selected the source text and  initiated  the machine
translation  process, the program begins to match words from the input text with
those stored in its dictionary.  Upon finding a match, the application brings up
a complete record that includes information on possible meanings of the word and
its contextual  relationship to other words that occur in the same sentence. The
time  required  for the  translation  depends  on the length of the text and the
system running the software.

MATHEMATICAL AND STATISTICALLY-BASED TRANSLATION SYSTEMS AND TOOLS

         We believe that the common  structural flaw of traditional  translation
systems has been their  reliance  upon  software  programs  driven by linguistic
rules.  These  rules have been  generally  developed  by academic  linguists  to
address grammar,  syntax,  lexical usage,  context,  sentence  structure and the
like.  The  primary  impediment  to the  success of the  traditional  linguistic
rule-based  systems  has been that it is  virtually  impossible  for the  system
designers  to include the myriad of  exceptions  to all the  various  linguistic
rules in the systems, ultimately leading to consistently faulty translations.

         Recognizing   the   limitations   inherent  in  linguistic   rule-based
translation systems, we acquired the license rights to both ESTeam's BTR systems
and the  Gedanken  system,  two  automated  translation  systems  that utilize a
fundamentally  different  and simpler  approach to the  problem.  This  approach
relies upon  mathematical and statistical  evaluations of dual language texts in
particular   topics.   By  statistically   analyzing   substantial   amounts  of
pre-translated  text in two  languages,  patterns  of word  matches,  as well as
phrase and sentence  matches become  apparent and remembered in such a way as to



                                       32
<PAGE>

allow the  translation  of newly inputted text with close to manual "first pass"
translation  accuracy.  We  believe  that  this  is by far the  most  impressive
productivity gain in the translation business during the past 40 years.

         Also, these new systems "learn" from post-edit corrections, which means
that the next translation of each new version should be better than the last. By
utilizing statistical matching and pattern recognition, so-called language rules
become apparent in the translated text.

         The BTR and Gedanken  systems are still being  developed.  We expect to
commercialize  the first  BTR  system  application  in the last  quarter  of the
current fiscal year, and we believe that the first Gedanken  application will be
fully developed by the first quarter of the fiscal year 2001.

THE BTR SYSTEM

         The BTR system is owned by ESTeam, a development  company  unaffiliated
with us. The BTR system is a reference-based translation system comprising large
amounts  of  pre-translated   text  arranged  and  coded  at  the  sentence  and
sub-sentence level and then broken down into a topical sub-section.  This system
is  particularly  effective  for  the  automated  translation  of  content  in a
well-defined topic.

         In April 1999, we entered into a development and license agreement with
ESTeam,   a  Swedish   corporation   specializing   in  the   development  of  a
computer-automated   language   system   known  as  the  BTR  system,   for  the
customization of this system for specific market applications. The BTR system is
used to perform machine  translations of specific text documents in a particular
domain,  and is designed to accept and analyze very large amounts of data,  such
as words, word phrases, sentence segments and whole sentences in both source and
target languages.

         We entered into an exclusive  worldwide license for specific BTR system
applications,  chosen  by us,  for a period  of  fifteen  years.  The  agreement
provides that we:

          o   Pay royalties on sales of the use of the application

          o   Pay ESTteam's  development  costs for perfecting each of the named
              applications

          o   Provide additional development funding under certain conditions

         As with other machine translation  systems, the BTR system is comprised
of  sub-routines,  or modules,  which  perform  specific  tasks.  These  modules
interrelate via a master control program. Sub-routines include such functions as
topic  delineator,  bilingual  dictionary  matches,  large  capacity data bases,
target  language  verification  and  statistical  word  matches.  One of the key
differentiating  features  of the BTR system is its  ability to analyze and find
language matches at the sub-sentence level,  namely,  sentence segments and word
phrase  levels.  This  feature  was  positively   reflected  in  an  independent
side-by-side  test  conducted  by the  European  Union  Commission  in which BTR
outperformed the world's largest selling  translation  memory system by a 5 to 1
margin.


                                       33
<PAGE>

         The BTR system excels in automated  translation within a defined market
or topic. Examples of these include financial,  chemical and environmental,  for
which we are developing  products or applications using the BTR system. With our
financial  support,  ESTeam is the  development  group that will complete  these
products.

THE GEDANKEN SYSTEM

         The Gedanken  system is owned by Gedanken  Corporation,  a  development
company  unaffiliated with us. We have an exclusive worldwide license to use the
system once it is  developed  and ready for  deployment  in exchange  for future
royalties and development  funding.  We have agreed to pay to Gedanken  $750,000
for the development of the improved  translation and  localization  system.  The
system  includes a specific topic  builder,  general topic  dictionary,  quality
control and alignment tools.

         Over the  past two  years,  we have  invested  more  than  $500,000  to
complete the Gedanken  system and we  anticipate  providing  additional  funding
during 2000. The Gedanken system addresses the added complexities of translating
information from  free-flowing  texts of any kind. The Gedanken system is rooted
in statistical  analysis of large amounts of language data and is constructed of
modules which perform  different  functions.  These modules are designed to make
the system a single comprehensive automated translation system.

         There are several  important  differentiating  features of the Gedanken
system, one of which is the precision english module. The system also includes a
sophisticated  tool which  dissects  sentences  and bilingual  dictionaries.  By
eliminating  the bulk of the ambiguous words and phrases and  substituting  more
accurate  words,  the  precision  english  module  raises  the level of  correct
translation.

         The Gedanken  System  received a patent from the United  States  Patent
Office during the quarter ended June 30, 2000. We are obligated to pay royalties
on all  revenues  generated  that use in whole or in part the patent  rights and
know-how.  System  completion  is scheduled  for end of the first quarter of the
fiscal year 2001.

PRODUCTS AND SERVICES BASED ON THE BTR AND GEDANKEN SYSTEMS

         Faced with a very wide range of potential translation products, we have
set some  criteria to narrow the  possibilities.  Computer  translation  systems
perform  best on texts which  include  high  repetition  of known  terms.  These
systems  do not  perform  as well in texts with  intentional  ambiguity,  slang,
idioms and  emotive  terms such as those  found in  poetry,  novels and  general
readership magazines.

         Possible target markets include nearly all professional,  technical and
industrial  applications such as financial,  medical, legal, trade publications,
software,  patents,  technical  abstracts,  equipment  and  instrument  manuals,
environmental regulations and various other governmental regulations, aerospace,
telecommunications,  automotive  and  many  others.  Both  systems  give  us the
possibility to move  effectively  into varying market segments and meet specific
language requirements within a given industry.



                                       34
<PAGE>

         The BTR systems will be focused on use within  industries  that require
accurate  translations  but not as  accurate  as human  translation.  These  are
industries where it has been proven that existing machine translation systems do
not  meet  the  necessary  requirements,  and the  text is  primarily  used  for
reference or as qualifying  information.  Currently,  we are targeting financial
content and will be continually expanding into additional topic areas.

         The Gedanken  systems offer a broader range of usefulness  for critical
or technical text where the translated  text needs to be clear and concise.  The
Gedanken  systems also have  marketable  usage during the authoring stage of the
text where  extreme  costs are  incurred  for  editing and  reviewing  the final
version of the source material.

INTERNET TECHNOLOGY

INTERNET APPLICATION DEVELOPMENT

         We acquired Planet Access, a Web development company, in May, 1999. The
"fit"  with  our  existing   business  is  that  almost  every  new  translation
application we are  developing  requires that the source text be in digital form
for  input   into  the   translation   software,   processing   and   subsequent
transportation. Depending on the particular market application, the customer may
access the system remotely via private subscriber  Intranet,  public Internet or
dedicated  service  lines.  Virtually  all  of  our  future  products  including
information  technology,  financial  translations,  medical device labels, etc.,
will offer remote-user  electronic interfaces to further speed translation time,
giving us an additional advantage over our competitors.

         In addition to providing  us with an  electronic  interface  option for
both our existing and developmental  products,  our acquisition of Planet Access
provides us with new  opportunities  in the exciting and high-margin  technology
field of  Internet  service,  including  Web  site  development  and  management
services.

NETWORKING TECHNOLOGIES

         We can now provide custom network  solutions,  hosting and  engineering
services such as Internet  design and security,  dedicated high speed  corporate
Internet access and many other custom  applications.  Clients for these services
include AVIS,  Novartis,  Lucent Technologies,  Lockheed-Martin,  ABN-AMRO Bank,
Knoll Pharmaceutical and about 90 others.


                                       35
<PAGE>

INTERNET AND E-BUSINESS TECHNOLOGIES

         Planet  Access  makes us fully  capable of the most  sophisticated  and
comprehensive Internet engineering, including, among other services:

          o   Site design

          o   Security

          o   Security pass access

          o   Secured credit card transactions

          o   Secure private access

          o   Hosting

MULTILINGUAL WEB AND INTERNET TECHNOLOGIES

         We believe that the linkage of language  with the Web creates a synergy
of two  technologies  that is an  absolute  necessity  today  with  the  growing
popularity of the Internet and Internet-based applications.

         We are currently  developing automated  translation  management systems
that interface directly with the server and the translation  process. We believe
that these systems will provide  client cost reduction as well as solve "time to
market" problems due to the labor intensive site  maintenance  required in order
to keep a multilingual site "live."

EMPLOYEES

         We presently employ approximately 147 full-time people, comprised of 11
in management positions, 10 in administration,  7 in sales and marketing and 119
in  production  and  engineering.  We also use the services of freelance  and/or
independent  translators  and  editors  on an  as-needed  basis from a roster of
approximately 450 worldwide.

         All of our translators are native-speaking  professionals in the target
language,  and are required to know the subject matter of the area in which they
translate.  In addition, a project must have technically  knowledgeable staff in
the source language, preferably a specialist in that area.

         Even  with  machine   translation,   there  is  a  need  for  qualified
individuals as in-house quality-control  personnel and as translators of subject
areas  that have not been  mechanized.  We  expect  that the  available  pool of
qualified  translators will not grow as rapidly as the growth in the translation
and localization market as a whole.



                                       36
<PAGE>

FACILITIES

         We have  operating  facilities  throughout  the  world.  Our  principal
operating facilities include:

          o   Haddonfield,  New Jersey.  Size: 6,000 square feet.  Monthly rent:
              $8,300. Expiration: February, 2003.

          o   Amsterdam, The Netherlands. Size: 5,500 square feet. Monthly rent:
              $7,500. Expiration: May, 2002.

          o   Lyon, France. Size: 3,000 square feet. Annual rent: $43,000.  This
              facility is a condominium floor owned by a French subsidiary.

          o   Beijing, China. Size: 800 square feet. Annual rent: $21,000.

         In January  1999,  we closed our London  office and our  administration
facility in Westmont, New Jersey. In March 1999, we closed our Canadian office.

         Planet  Access  leases  approximately  2,500  square feet of office and
production space in Stanhope,  New Jersey. The annual rent is $32,400. The lease
expired on June 30,  1998.  Since the  expiration,  Planet  Access has been on a
month-to-month extension.  Planet Access also leases 8,500 square feet of office
and production space in Flanders,  New Jersey. The annual rent is $127,500,  and
the lease expires in July, 2004.

         We believe that all of our facilities are adequate, and we believe that
adequate facilities could be located if we need to replace or expand our current
facilities.

LEGAL PROCEEDINGS

         We have been sued by a  stockholder  who is seeking  monetary  damages,
specific performance, equitable relief and costs in the amount of $3,000,000. We
believe,  along with our special counsel,  that this suit is completely  without
merit. We will vigorously defend the lawsuit.  The details of the lawsuit are as
follows:

          o   On  September  15, 1997 we were  served  with a summons  which was
              subsequently  filed in the New York  State  Supreme  Court,  Kings
              County.

          o   The summons  alleged  various  acts of fraud  associated  with our
              reverse stock split which occurred on November 21, 1996.

          o   The plaintiff is Lee Dan Ltd., one of our shareholders.

         Based on a review  of the file and  discussions  with us,  our  counsel
believes  that there is a  substantial  likelihood  that we will prevail in this
matter. We are not a party to any other material legal proceedings.


                                       37
<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

         The following  sets forth  certain  information  regarding  each of our
directors and executive officers.

      Name                        Age        Position
      ----                        ---        --------
      Randy G. Morris             42         President, Chief Executive
                                             Officer/Director
      Charles D. Cascio           63         Director
      John Toedtman               55         Director
      Fred LaParo                 45         Director/Chief Executive Officer of
                                             Planet Access Networks, Inc.
      Gary M. Schlosser           49         Director
      Theodora Landgren           55         Director
      Richard J. L. Herson        81         Director
      Kenneth A. Mack             56         Chief Financial Officer

         RANDY G. MORRIS, President, Chief Executive Officer and a Director. Mr.
Morris joined the Company as Chief Executive  Officer in December 1999. Prior to
the  Company,  Mr.  Morris  served as a Senior  Product  Manager  for  Lernout &
Hauspie, S.V. from April 1998 until November 1999. From 1994 to 1998, Mr. Morris
was a Director of  Engineering  in the Advanced  Technology  Division of Novell,
Inc. during 1993 and 1994 Mr. Morris served as an Adjunct  Professor of Computer
Science for Weber State  University  and operated as an  independent  consultant
where  he  wrote  and  taught  courses  on  OOA,  OOD and  Software  Engineering
Management.  Mr. Morris was a Software  Engineer from 1985 to 1993 working first
for Unisys Corporation and finishing with Libra  Corporation.  From 1982 to 1985
Mr. Morris served as a Programmer for two Salt Lake City based corporations. Mr.
Morris  received  his  Bachelor of Science in Business  Management  from Brigham
Young University in 1982.

         CHARLES D. CASCIO  became a Director of the Company in May of 1996.  He
had previously been engaged by the Company,  from its inception,  as a financial
consultant.  From late 1992 until July 1996 he was  Chairman  and  President  of
Electro-Kinetic  Systems, Inc., a publicly held company. From 1990 to late 1992,
Mr. Cascio was employed as a full time  marketing  and  financial  consultant to
John  B.  Canuso,  Inc.,  a  large  privately  held  development,  building  and
entertainment  company  located in New Jersey.  From 1987 to 1990, he was a full
time  financial and  marketing  consultant to Drug  Screening  Systems,  Inc., a
publicly held  manufacturer of drug screening  systems to detect the presence of
"drugs of  abuse."  From 1984 to 1987,  Mr.  Cascio  managed a wholly and family
owned sporting,  entertainment and recreational facility, known as the Coliseum,
located in Voorhees,  NJ. Mr. Cascio holds a Bachelors  Degree in Economics from
Iona College.

         FRED LAPARO is a Director and Chief Executive  Officer of Planet Access
Network,  Inc.  Mr.  LaParo was one of the  original  founders of Planet  Access
Networks,  Inc.  For  approximately  10 years  prior to founding  Planet  Access
Networks,  Inc., Mr. LaParo was a senior officer of ATI which provided technical



                                       38
<PAGE>

training to Fortune 500  companies in data  handling.  Mr.  LaParo  received his
Bachelor  of Fine  Arts  from New York  University  in 1980  with  post-graduate
studies in interactive telecommunications.

         JOHN  TOEDTMAN  was  employed by the Company  from  October  1998 until
September 29, 2000 and was appointed as a Director in February  1999.  From 1996
to 1998 Mr.  Toedtman  was employed as Managing  Director of Blue Stone  Capital
Partners,  L.P., an investment  banking firm. From 1990 to 1996 Mr. Toedtman was
President and Director of Gen/Rx, Inc., a pharmaceutical firm; from 1980 to 1986
he was President and Director of Personal  Diagnostics,  Inc., a medical  device
company;  and from  1976 to 1980 he was  President  and  Director  of  Princeton
Chemical Research,  Inc., a process technology company; and from 1970 to 1976 he
was Group Vice  President  of  Englehard  Industries,  a large  precious  metals
company.  Mr. Toedtman has a B.A. in economics from Georgetown  University.  Mr.
Toedman is currently employed by Albert Inc.

         KENNETH A. MACK became  Chief  Financial  Officer in December 29, 1999.
Prior to joining the Company,  Mr. Mack was the managing  partner in the firm of
Metsky,  Mack & Associates,  CPA's.  Mr. Mack  currently  serves on the Board of
Directors of Project Acorn as well as the Special Council  Commission on Revenue
and Expenditure for the township of West Orange, New Jersey. He holds a Bachelor
of Science  Degree in  Business  Administration  with an  Accounting  Major from
Bryant College. He has also authored numerous articles on accounting.

         GARY M. SCHLOSSER was elected a Director in August 1996. From August 1,
1994 until May 2000, Mr. Schlosser was the President and a director of Jefferson
Bank of New Jersey.  In May 2000 Mr.  Schlosser  became Senior Vice President at
Commerce  Bank,  N.A. From October 1989 through July 1994 he was Executive  Vice
President of Glendale  National Bank of New Jersey and prior thereto,  from July
1988, he was President of Glendale Mortgage Services  Corporation,  a subsidiary
of Atlantic Bancorporation.  Mr. Schlosser received a Bachelor of Arts degree in
history and business from the University of Colorado at Denver. Mr. Schlosser is
a member of the Camden County Bankers  Association and the South Jersey Security
Bankers Association.

         THEODORA  LANDGREN  currently  is a  Director  and  resides  in London,
England.  She was the  Chairperson of the Board of Directors and Chief Operating
Officer of the Company from January 1996, to April 1998 and she was the Chairman
and President of the Bureau of  Translation  Services since founding the firm in
1984  until  September  2, 1997.  Prior to  starting  the Bureau of  Translation
Services  she  studied   linguistics   and  computer   programming   at  several
universities  including  Universities of Denver and Innsbruck  (Austria) and USC
College of  Continuing  Education,  as well as teaching  English to  non-English
speaking students at the University of Stockholm, Sweden. Ms. Landgren is active
in the  American  Translator's  Association  (ATA) and the Society of  Technical
Communication (STC).

         RICHARD  J.  L.  HERSON  is a  Director  and  former  employee  of  The
Translation Group. Mr. Herson served as the Chief Financial Officer from July 6,
1995,  until August 31, 1997. From 1945 to 1974 Mr. Herson was a general partner
in the firm of Hertz,  Herson and Company,  CPA's with offices in New York,  and
Charlotte. He is currently Secretary of the Bruner Foundation,  where he directs
its  investment  portfolio.  He is also  secretary/treasury  of  Electro-Kinetic


                                       39
<PAGE>

Systems,  Inc., a publicly held company.  He holds a Bachelor's  Degree from the
City College of New York and a M.S. in Accounting from Columbia  University.  He
has also authored numerous articles and a book on accounting. Mr. Herson retired
as an employee in July 1999.

BOARD OF DIRECTORS

         All directors hold office until the next annual meeting of stockholders
an the  election and  qualification  of their  successors.  Officers are elected
annually by the Board of Directors and serve at the discretion of the Board.

MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

         During the fiscal year ended March 31, 2000, there were six (6) regular
meetings of the Board of  Directors.  No current  director  was absent from more
than 25% of the  meetings.  In addition,  a number of actions  were  approved by
unanimous written consent resolutions of the directors.

         The Audit Committee,  consisting of Mr. Herson, held three (3) meetings
during  fiscal  2000,  met with the  Company's  management  and its  independent
auditors to review the results of the Company's 1999 audit,  and recommended the
selection of the Company's independent auditors for fiscal 2000.

DIRECTORS COMPENSATION

         Beginning  April  1,  1999,   outside  directors  of  the  Company  are
compensated  for their  services  at the rate of $1,000 per  meeting and receive
options to acquire  5,000  shares of common  stock each  quarter at the  average
market value of the last ten days of the quarter.

EXECUTIVE COMPENSATION

         The following  table provides  certain summary  information  concerning
compensation  paid to or accrued by the Company's Chief Executive  Officer,  and
all other  executive  officers who earned more than $100,000  (salary and bonus)
(the "Named Executive  Officers") for all services rendered in all capacities to
the Company (and its predecessors) during the fiscal years ended March 31, 1998,
1999 and 2000.



                                       40
<PAGE>


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

SUMMARY COMPENSATION TABLE
==================== =========== ================= ============ ============== =====================================================
                                                                                Long Term Compensation
                                                                        ------------------------------------
                               Annual Compensation                                   Awards                          Payouts
-------------------- ----------- ---------------------------------------- ---------------------------- -----------------------------
                                                                Other       Restricted
Name and Principal                                             Annual          Stock          Stock      LTIP           All Other
Position                              Salary      Bonus        Compen-       Award(s)       Options/    Payouts     Compen-sation($)
                     Year(s)           ($)         ($)        Sation($)         ($)          SARS(#)     ($)
                     -----------  -----------  ----------- -------------   ----------- --------------  ----------   ----------------
<S>                 <C>          <C>              <C>       <C>               <C>          <C>           <C>           <C>
Randy G. Morris -    2000(ii)     $ 44,387         -0-         -0-                          200,000
President and CEO    1999            N/A           N/A         N/A
                     1998            N/A           N/A         N/A
--------------------             -------------             -------------                                              -------------
Charles D. Cascio    2000         $110,877         -0-       $27,955(i)                     100,000
President and        1999         $108,058         -0-       $24,955
   CEO               1998         $106,775         -0-       $19,188
-------------------- ----------- ------------- ------------ ------------- -------------- -------------- ------------  -------------
John R. Toedtman
Chief Operating      2000         $103,861         -0-       $13,146(iv)                    100,000
Officer              1999(iii)    $ 46,154         -0-       $ 4,216
                     1998            N/A           N/A         N/A
-------------------- ----------- ------------- ------------ ------------- -------------- -------------- ------------  -------------
Fred LaParo          2000         $144,231         -0-        15,130(ix)                    244,000
CEO of Planet
Access Networks
-------------------- ----------- ------------- ------------ ------------- -------------- -------------- ------------  -------------
Jeffrey Cartwright   2000         $144,231         -0-        17,267(x)                     244,000
Vice President of
Planet Access
Networks
-------------------- ----------- ------------- ------------ ------------- -------------- -------------- ------------  -------------
Kenneth A. Mack      2000(v)      $ 32,700         -0-        $2,500(vi)                    157,500
   Chief             1999            N/A           N/A          N/A
   Financial         1998            N/A           N/A          N/A
   Officer

Theodora             2000         $133,843(vii)    -0-        $3,655(viii)                  100,000
Landgren             1999         $126,748(vii)    -0-        $5,309
   Chief             1998         $106,775         -0-        $9,000
   Operating Officer
==================== =========== ============= ============ ============= ============== ============== ============  =============
</TABLE>


      (i)    Consists of car allowance and related  expenses  totaling  $10,608,
             medical  reimbursement  of $4,303,  health  insurance  premiums  of
             $5,522 and life insurance premiums of $6,655.
      (ii)   For the period from December 20, 1999 to March 31, 2000.
      (iii)  For the period October 1, 1998 to March 31, 1999.
      (iv)   Consists of car allowance  and related  expenses  totaling  $5,824,
             health Insurance  premiums of $5,522 and life insurance premiums of
             $1,800.
      (v)    For the period from August 29, 1999 to March 31, 2000.
      (vi)   Consists of car allowance of $2,500.
      (vii)  Consists of settlement agreement payments in lieu of salary.
      (viii) Consists of health insurance  premiums of $2,655 and life insurance
             premiums of $1,000.
      (ix)   Consists of car  allowance and related  expenses of $5,326,  health
             insurance premiums of $6,125 and life insurance premium of $3,679.
      (x)    Consists of car allowance of $7,463,  health insurance  premiums of
             $6,125 and life insurance premiums of $3,679.


EMPLOYMENT ARRANGEMENTS

         The Company entered into one-year  employment  agreement as of December
20,  1999 with its  President  and Chief  Executive  Officer,  Randy G.  Morris.
Pursuant  to the  employment  agreement,  Mr.  Morris  receives a base salary of
$150,000  per year.  In  addition,  Mr.  Morris  received  five-year  options to
purchase 200,000 shares of common stock exercisable at $2.00 per share which was
fair  market  value on the date of  grant,  and a life  insurance  policy in the
amount of  $500,000  payable to the  beneficiary  of his  choice.  Finally,  the
Company  agreed to reimburse Mr. Morris for the expense of relocating and agreed
to make a  $100,000  loan for a down  payment  on a  house.  The loan is due and
payable  upon  the  sale  of his New  Jersey  home  or  employment  termination,
whichever occurs earlier.


                                       41
<PAGE>

         In April 2000 the  Company  and  Charles  Cascio  terminated  his prior
employment agreement and entered into a new three-year employment agreement as a
consultant  to the Company's  chief  executive  officer.  The  agreement,  which
provides for base  compensation  of $125,000 per year, will be extended upon the
Company  achieving  cumulative gross financing of $4,000,000.  In addition,  Mr.
Cascio will receive incentive compensation equal to 50% of his base compensation
upon the  Company  meeting its  operating  goals,  and a  five-year  options and
warrants to purchase 200,000 shares, of which 100,000 will vest upon the Company
achieving cumulative gross financing of $4,000,000, which occurred in May, 2000.

         The Company had a three-year  written  employment  contract dated as of
October 1, 1998 with John Toedtman, for an annual base salary of $100,000 during
each of the three years  thereof,  plus annual cost of living  adjustments.  Mr.
Toedtman was also granted  options to purchase  100,000  shares of the Company's
common  stock.  On  September  29, 2000 we  terminated  our  agreement  with Mr.
Toedtman, who continues to serve as a director.

         The Company has four-year written employment  contracts dated as of May
1, 1999  with  Fred  LaParo  and  Jeffrey  Cartwright,  the  President  and Vice
President  of  Planet  Access  Networks,  Inc.,  respectively.  Pursuant  to the
employment  agreements,  Messrs.  LaParo and Cartwright receive a base salary of
$150,000 plus annual cost of living adjustments.

OUTSTANDING OPTIONS; STOCK INCENTIVE PLAN

         In October of 1996,  the Board of  Directors  and  stockholders  of the
Company adopted a Stock Option Plan (the "Option Plan") as an incentive for, and
to encourage share ownership by, the Company's officers, directors and other key
employees  and/or  consultants  and  potential  management  of  possible  future
acquired companies.  The Option Plan provides that options to purchase a maximum
of  2,500,000  shares  of  common  stock,   subject  to  adjustment  in  certain
circumstances may be granted under the Option Plan. Both incentive stock options
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code") and non-qualified  options are provided for under the Plan.
The  Option  Plan also  allows for the  granting  of stock  appreciation  rights
("SARs") in tandem with, or  independently  of, stock options.  Any SARs granted
will not be counted against the 2,500,000 share limit.

         The purpose of the Option Plan is to make options and SARS available to
certain of our officers, directors and other key employees and/or consultants in
order to give such individuals a greater  personal  interest in our success and,
in the case of  employees,  an added  incentive to continue and advance in their
employment.

         The Plan is currently  administered by the majority vote of a committee
(the "Committee")  appointed by the Board of Directors and comprised of at least
two members of the Board who, in the case of the Option  Plan,  are not eligible
to receive  options,  other than pursuant to a formula,  it being  intended that
such  plan  shall  qualify  under  Rule  16b-3 as  promulgated  pursuant  to the
Securities  Exchange Act of 1934,  as amended.  The Committee  designates  those
persons to receive grants under the Plan and determines the number of options to
be granted and the price payable for the shares of Common stock thereunder.  The
price  payable for the shares of common  stock under each option is fixed by the
Committee at the time of the grant,  but, for incentive  stock options,  must be
not less than 100% (110% if the person granted such option owns more than 10% of


                                       42
<PAGE>

the outstanding shares of Common stock) of the fair market value of Common stock
at the time the option is granted, and 85% of such price for non-qualified stock
options.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         We have  an  exclusive  license  agreement  with  Gedanken,  a  company
controlled  by Dr.  Julius  Cherny,  for the  worldwide  rights to an  automated
machine  translation  system.  Dr.  Cherny  owns a  United  States  Patent  that
describes  apparatus  and  methods  for  translating  languages  using  advanced
telecommunications  and  computer  technologies.  We  are  obligated  under  the
agreement to pay  royalties on all revenues  generated  that use, in whole or in
part, the patent rights and know-how.

         On June 29, 1998, we entered into a five-year consulting agreement with
a former officer of a foreign  subsidiary  which provides for an annual retainer
of $20,000 plus the ability to borrow up to $50,000 a year from us which will be
secured by common stock of the Company currently owned by the former officer. In
exchange for the above mentioned  remuneration,  the consultant will provide his
services  to us for a  minimum  of one day per week  throughout  the term of the
agreement.

         Michael  Cascio,  Esquire,  the  son  of  Charles  Cascio,  one  of our
directors,  provided  legal  services to us for the fiscal years ended March 31,
2000 and 1999 valued at $44,100 and $49,000, respectively.

         Theodora  Landgren  entered into a settlement  agreement  with us dated
September 18, 1998, which allows her to engage in limited consulting  activities
in the translation  industry.  Ms. Landgren is entitled to receive  compensation
for  the  license  agreement  entered  into  between  the  Company  and  ESTeam.
Furthermore,  under the  terms of an  agreement  between  Ms.  Landgren  and the
Company,  Ms.  Landgren will be entitled to receive a finder's fee  constituting
1.5% of the  value  of any  agreement  entered  into  between  the  Company  and
Microsoft.

         John Toedtman has  purchased  $100,000 of our common stock at $3.25 per
share, subject to adjustment in the event there is a lower offering price during
the twelve months from the date of investment.




                                       43
<PAGE>
                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table sets forth,  as of November 27, 2000  information
with  respect to the  securities  holdings  of all  persons  which the  Company,
pursuant to filings with the Securities and Exchange  Commission,  has reason to
believe  may be deemed  the  beneficial  owners  of more than 5% of the  Company
outstanding  common  stock.  Also  set  forth  in the  table  is the  beneficial
ownership of all shares of the Company's  outstanding stock, as of such date, of
all officers and directors, individually and as a group.

                                           COMMON STOCK             PERCENTAGE
NAME AND ADDRESS                        OWNED BENEFICIALLY(1)       OF CLASS
----------------                        ------------------          ----------
Charles D. Cascio (2) (3)                   565,000                    11.2%
30 Washington Avenue
Haddonfield, NJ  08033

Theodora Landgren (4)                       477,000                    9.8%
1901 Walnut Street, Apt. 20E
Philadelphia, PA  19103

Richard J.L. Herson (5)                     133,500                     1.4%
270 Rocky Run Road
Glen Gardner, NJ  08826

Gary M. Schlosser (6)                       100,000                     1.0%
6 Ridgeview Court
Voorhees, NJ  08043

John R. Toedtman (7)                        150,000                     1.6%
3 Gold Mine Road
Flanders, NJ  07836

Frederick LaParo (8)                        581,667                    11.8%
3 Gold Mine Road
Flanders, NJ  07836

Jeff Cartwright (8)                         581,667                    1l.8%
3 Gold Mine Road
Flanders, NJ  07836

Randy G. Morris (9)                          50,000                     1.1%
3 Gold Mine Road
Flanders, NJ  07836

Kenneth A. Mack (10)                         157,500                    3.3%
3 Gold Mine Road
Flanders, NJ  07836

Julius Cherny (11)                          300,000                     6.0%
4 Carter Lane
Monsey, NY  10952

Edouard Prisse (12)                         262,100                     5.5%
Rijksstraatweg 121B
1396 J J Baambruggle Netherlands

All Executive Officers and Directors
As a Group (13)                           3,358,434                   52.3%

(1)      The  securities  "beneficially  owned" by a person  are  determined  in
         accordance  with the definition of "beneficial  ownership" set forth in

                                       44
<PAGE>
         the rules and  regulations  promulgated  under the  Exchange  Act,  and
         accordingly, may include securities owned by and for, among others, the
         spouse and/or minor  children of an individual  and any other  relative
         who has the same home as such  individual,  as well as other securities
         as to which the individual has or shares voting or investment  power or
         which such  person  has the right to  acquire  within 60 days after the
         date of  this  prospectus  pursuant  to the  exercise  of  options,  or
         otherwise.  Beneficial ownership may be disclaimed as to certain of the
         securities.  This table has been prepared based on 4,659,265  shares of
         common stock outstanding as of November 27, 2000.
(2)      Includes 200,000 currently  exercisable  warrants and 200,000 currently
         vested Stock options.
(3)      Does not  include an  aggregate  of 144,000  shares  owned by his adult
         independent Children. Mr. Cascio disclaims beneficial ownership of such
         shares.
(4)      Includes 100,000 currently  exercisable  warrants and 100,000 currently
         vested Stock options.
(5)      Includes 100,000 currently vested stock options.
(6)      Includes 100,000 currently vested stock options.
(7)      Includes 100,000 currently vested stock options.
(8)      Includes 46,000 currently  exercisable  warrants and 244,000  currently
         vested Stock options.
(9)      Includes 50,000 currently vested stock options.
(10)     Includes 157,500 currently vested stock options.
(11)     Includes 300,000 currently vested stock options.
(12)     Includes 60,000 currently vested stock options.
(13)     Includes 1,600,934 shares,  346,000 currently exercisable warrants, and
         1,411,500  currently  vested  stock  options  owned  by  all  executive
         officers and directors.

                            DESCRIPTION OF SECURITIES

COMMON STOCK

         We are authorized to issue 15,000,000 shares of common stock, $.001 par
value per  share,  of which  4,659,265  are  outstanding  as of the date of this
prospectus.

         Holders of common stock have equal rights to receive dividends when, as
and if  declared  by the  Board of  Directors,  out of funds  legally  available
therefor.  Holders  of common  stock have one vote for each share held of record
and do not have cumulative voting rights.

         Holders of common stock are entitled,  upon liquidation of the Company,
to share ratably in the net assets  available for  distribution,  subject to the
rights,  if any, of holders of any preferred stock then  outstanding.  Shares of
common stock are not  redeemable and have no preemptive or similar  rights.  All
outstanding shares of common stock are fully paid and nonassessable.

PREFERRED STOCK

         Within the limits  and  restrictions  provided  in the  Certificate  of
Incorporation,  the Board of Directors has the authority, without further action
by the stockholders,  to issue up to 1,000,000 shares of preferred stock,  $.001
par value per share,  in one or more series,  and to fix, as to any such series,
any dividend rate,  redemption price,  preference on liquidation or dissolution,
sinking fund terms,  conversion rights,  voting rights, and any other preference
or special rights and qualifications.

         We issued 250,000 shares of  convertible  preferred  stock at March 31,
2000.  Holders of the preferred  shares are entitled to receive  cumulative cash
dividends at the annual rate of 8% payable quarterly. The shares are convertible
at any time during the five year period  ending March 31,  2005,  in whole or in

                                       45
<PAGE>

part at a price of $4.00 per share.  The preferred  stock can be redeemed by the
holder at face value, at the end of five years.

DIVIDEND POLICY

         We have never paid cash  dividends  on our common  stock.  The Board of
Directors does not anticipate paying cash dividends in the foreseeable future as
it intends  to retain  future  earnings,  if any,  to finance  the growth of the
business.  The payment of future cash  dividends  will depend on such factors as
earnings levels,  anticipated capital requirements,  our operating and financial
condition and other factors deemed relevant by the Board of Directors.

ANTI-TAKEOVER PROVISIONS OF COMPANY'S CERTIFICATE OF INCORPORATION

         As  described  above,  our Board of  Directors  is  authorized  without
further stockholder action, to designate any number of series of Preferred Stock
with such rights,  preferences  and  designations  as  determined  by the Board.
Shares of Preferred  Stock  issued by the Board of Directors  could be utilized,
under certain  circumstances,  to make an attempt to gain control of the Company
more difficult or time consuming.  For example,  shares of Preferred Stock could
be issued  with  certain  rights  that  might have the  effect of  diluting  the
percentage  of common  stock  owned by a  significant  stockholder  or issued to
purchasers  who might side with  management  in opposing a takeover bid that the
Board of Directors determines is not in the best interest of the Company and its
stockholders.  The existence of the Preferred Stock may, therefore, be viewed as
having possible anti-takeover effects. A takeover transaction frequently affords
stockholders  the  opportunity  to sell their  shares at a premium  over current
market prices.

TRANSFER AGENT

         The transfer  agent for our  securities  is American  Stock  Transfer &
Trust Company, 40 Wall Street, New York, New York 10005.

                            SELLING SECURITY HOLDERS

         The selling  security  holders  identified in the  following  table are
offering for sale 2,313,768 shares of our common stock. These shares include:

          o   1,333,768 shares of common stock.
          o   350,000  shares of  common  stock  which  may be  issued  upon the
              exercise of outstanding warrants.
          o   630,000  shares of  common  stock  which  may be  issued  upon the
              exercise of outstanding options.

         We  previously  issued  these  shares of common  stock and common stock
purchase warrants in private placement  transactions.  1,425,434 of these shares
are being  offered by  directors,  officers  or  principal  stockholders  of the
Company.

         The selling security holders may offer their shares of common stock for
sale  from time to time at market  prices  prevailing  at the time of sale or at

                                       46
<PAGE>

negotiated  prices,  and  without  payment  of  any  underwriting  discounts  or
commissions  except for usual and customary selling  commissions paid to brokers
or dealers.

         The  following  table sets forth as of November  27, 2000 the number of
shares being held of record or beneficially by the selling  security holders and
provides by footnote reference any material relationship between the Company and
the selling  security holder,  all of which is based upon information  currently
available to us.

<TABLE>
<CAPTION>
                                      Beneficial Ownership of
                                      selling security holder                          Beneficial Ownership of
                                       Prior to Offering (1)      Number of Shares     Shares After Offering (2)
Name of selling security holder      -------------------------    Offered Hereby (2)   ---------------------------
-------------------------------        Number         Percent     ------------------       Number        Percent
                                     -------------- --------------                     --------------- ------------
<S>                                    <C>             <C>               <C>                    <C>        <C>
Frederick LaParo(3)                     581,667         11.8%             581,667                0          0

                                                                                       --------------- ------------
Jeff Cartwright(4)                      581,667         11.8%             581,667                0          0

Binh P. Nguyen(5)                       82,084            1.7%             82,084                0          0

Peter Grabowsky(6)                      59,250            1.3%             59,250                0          0

Edouard Prisse                          262,100         5.5%              262,100                0          0

Frank A. Abruzzese                       7,500            *                 7,500                0          0

Eric I. Blanchno                        18,750            *                18,750                0          0

Donaldson, Lufkin & Jenrette            93,750            2.0%             93,750                0          0
Securities Corp. Custodian FBO
Frank J. Campbell, III
IRA

Deed of Trust of                        33,750            *                33,760                0          0
FJ Campbell Settlor
Dtd 12/30/96, C.Crochiere, K.Lynam
& J.Meyers Co-TTEES

Frank J. Campbell III and Richard       33,750            *                33,750                0          0
A. Hansen TTEES Trust U/W Jane D.
Campbell

Scott & Stringfellow, Inc.              18,750            *                18,750                0          0
FBO Victor M. Dandridge, III IRA

Victor M. Dandridge, III                18,750            *                18,750                0          0

Amir L. Ecker                           30,000            *                30,000                0          0

Ecker Family Limited Partnership        30,000            *                30,000                0          0

Donaldson Lufkin Jenrette               22,500            *                22,500                0          0
Securities Corp. Custodian FBO
Amir L. Ecker IRA

Penelope S. Hansen                      28,500            *                28,500                0          0

John E. Heppe, Jr.                      15,000            *                15,000                0          0

Donaldson Lufkin Jenrette               15,000            *                15,000                0          0
Securities Corp. Custodian FBO
John E. Heppe, Jr. IRA

</TABLE>

                                       47
<PAGE>

<TABLE>

<S>                                     <C>              <C>               <C>                  <C>        <C>
Pennsylvania Merchant Group 401(K)       3,750            *                 3,750                0          0
Plan FBO
Phyllis D. Kalista

Losty Capital Management                75,000            1.6%             75,000                0          0

Estate of James Losty                   37,500            *                37,500                0          0

Pennsylvania Merchant Group             12,000            *                12,000                0          0
401(k) Plan
FBO David Parke

Leonide Prince                          18,750            *                18,750                0          0

Peter S. Rawlings                       37,500            *                37,500                0          0

Pennsylvania Merchant Group              9,000            *                 9,000                0          0
401(k) Plan
FBO Charles Robins

Donaldson Lufkin Jenrette               15,000            *                15,000                0          0
Securities Corp.
Custodian FBO Leonid L.
Roytman  IRA

R. Scudder Smith and Helen Smith        45,000            *                45,000                0          0
JTTEN

Donaldson Lufkin Jenrette               18,750            *                18,750                0          0
Securities Corp. Custodian
FBO R. Scott Williams IRA

A. Morris Williams, Jr.                 90,000            1.9%             90,000                0          0

Carolyn Wittenbraker                    12,500            *                12,500                0          0

Kathryn Wittenbraker                     3,125            *                 3,125                0          0

Richard E. Wittenbraker                  3,125            *                 3,125                0          0


TOTAL:                               2,313,768

</TABLE>

------------------------
* Represents less than 1% of the outstanding shares of common stock
(1)      Applicable  percentage  of ownership  is based on  4,659,265  shares of
         common stock outstanding as of November 27, 2000, plus any common stock
         equivalents held by such holder.
(2)      Assumes that all shares are sold  pursuant to this offering and that no
         other shares of common stock are acquired or disposed of by the selling
         security holders prior to the termination of this offering. Because the
         selling  security holders may sell all, some or none of their shares or
         may  acquire  or  dispose of other  shares of common  stock,  we cannot
         estimate  the  aggregate  number of shares  which  will be sold in this
         offering  or the number or  percentage  of shares of common  stock that
         each selling security holder will own upon completion of this offering.
(3)      Mr. LaParo is a Director and Chief  Executive  Officer of Planet Access
         Network, Inc.
(4)      Mr. Cartwright is the Vice President of Planet Access Network, Inc.
(5)      Mr. Nguyen is currently our Chief Technology Officer.
(6)      Mr. Grabowsky is currently our Web Director.

         Under  agreements with the selling  security  holders,  we will pay all
offering expenses except the fees and expenses of any counsel and other advisors
that the selling  security  holders may employ to represent  them in  connection
with the offering and all  brokerage or  underwriting  discounts or  commissions
paid to broker-dealers in connection with the sale of the shares.


                                       48
<PAGE>

                              PLAN OF DISTRIBUTION

         The selling  security  holders have not advised us of any specific plan
for  distribution of the shares offered hereby,  but it is anticipated  that the
shares  will be sold from time to time by the  selling  security  holders  or by
pledgees, donees, transferees or other successors in interest. Such sales may be
made on the OTC Electronic  Bulletin  Board,  any exchange upon which our shares
may trade in the future, over-the-counter,  or otherwise, at prices and at terms
then  prevailing or at prices  related to the then current  market price,  or in
negotiated transactions. The shares may be sold by one or more of the following:

          o   a block  trade in which  the  broker or  dealer  so  engaged  will
              attempt to sell the shares as agent but may  position and resell a
              portion of the block as principal to facilitate the transaction;

          o   purchases  by a broker or dealer for its account  pursuant to this
              prospectus;

          o   ordinary  brokerage  transactions  and  transactions  in which the
              broker solicits purchases;

          o   through options, swaps or derivatives;

          o   in privately negotiated transactions;

          o   in transactions to cover short sales;

          o   through a combination of any such methods of sale; or

          o   in accordance  with Rule 144 under the Securities Act, rather than
              pursuant to this prospectus.

         The  selling  security  holders  may  sell  their  shares  directly  to
purchasers  or may use brokers,  dealers,  underwriters  or agents to sell their
shares.  Brokers or dealers engaged by the selling  security holders may arrange
for other  brokers or dealers to  participate.  Brokers or dealers  may  receive
commissions,  discounts or concessions from the selling security holders, or, if
any such  broker-dealer  acts as agent for the  purchaser  of  shares,  from the
purchaser  in  amounts  to be  negotiated  immediately  prior to the  sale.  The
compensation  received by brokers or dealers may, but is not expected to, exceed
that which is customary for the types of transactions  involved.  Broker-dealers
may agree with a selling security holder to sell a specified number of shares at
a stipulated price per share,  and, to the extent the broker-dealer is unable to
do so acting as agent for a selling  security  holder,  to purchase as principal
any unsold shares at the price required to fulfill the broker-dealer  commitment
to the selling security holder.  Broker-dealers  who acquire shares as principal
may thereafter  resell the shares from time to time in  transactions,  which may
involve  block  transactions  and  sales to and  through  other  broker-dealers,
including  transactions of the nature  described  above, in the over-the counter
market or otherwise at prices and on terms then  prevailing at the time of sale,
at  prices  then  related  to the  then-current  market  price or in  negotiated
transactions.  In connection with resales of the shares,  broker-dealers may pay
to or receive from the purchasers of shares commissions as described above.

                                       49
<PAGE>

         The  selling  security  holders and any  broker-dealers  or agents that
participate  with the selling  security holders in the sale of the shares may be
deemed to be  "underwriters"  within the meaning of the Securities  Act. In that
event, any commissions  received by  broker-dealers  or agents and any profit on
the  resale of the  shares  purchased  by them may be deemed to be  underwriting
commissions or discounts under the Securities Act.

         From time to time the  selling  security  holders  may  engage in short
sales,   short  sales  against  the  box,  puts  and  calls  and  other  hedging
transactions  in our  securities,  and  may  sell  and  deliver  the  shares  in
connection with such  transactions or in settlement of securities  loans.  These
transactions  may  be  entered  into  with  broker-dealers  or  other  financial
institutions.  In  addition,  from time to time, a selling  security  holder may
pledge its shares pursuant to the margin  provisions of its customer  agreements
with its  broker-dealer.  Upon  delivery of the shares or a default by a selling
security holder,  the broker-dealer or financial  institution may offer and sell
the pledged shares from time to time.

         We will not receive any proceeds  from the sale of the shares.  We will
pay the  expenses of  preparing  this  prospectus  and the related  registration
statement.  The selling security holders have been advised that they are subject
to the applicable  provisions of the Exchange Act, including without limitation,
Rules 10b-5 and Regulation M there under.

                                  LEGAL MATTERS

         Certain legal  matters,  including the validity of the shares of common
stock being sold, will be passed upon for us by Buchanan Ingersoll  Professional
Corporation,  Eleven Penn Center, 1835 Market Street, 14th Floor,  Philadelphia,
PA 19103.

                                     EXPERTS

         The consolidated financial statements of The Translation Group, Ltd. as
of March 31,  2000 and for the year then ended and as of March 31,  1999 and for
the year then ended,  included in this  prospectus,  have been audited by Wiss &
Company,  LLP independent  auditors,  as stated in their report appearing herein
(which report expresses an unqualified  opinion).  The financial statements have
been included in this  prospectus in reliance upon the report of such firm given
upon their authority as experts in accounting and auditing.

                       WHERE YOU CAN GET MORE INFORMATION

         We have filed a Registration  Statement on Form SB-2 with the SEC. This
prospectus,  which forms a part of that Registration Statement, does not contain
all of the information  included in the Registration  Statement and the exhibits
and schedules  thereto as permitted by the rules and regulations of the SEC. For
further  information  with respect to the Company and the shares of common stock


                                       50
<PAGE>

offered hereby,  reference is made to the Registration Statement,  including the
exhibits and schedules thereto.

         Statements  contained  in this  prospectus  as to the  contents  of any
contract or other document referred to herein are not necessarily  complete and,
where  such  contract  or  other  document  is an  exhibit  to the  Registration
Statement, each such statement is qualified in all respects by the provisions of
such exhibit,  to which  reference is hereby made.  You may review a copy of the
Registration  Statement at the SEC's public reference room in Washington,  D.C.,
and at the SEC's regional  offices in Chicago,  Illinois and New York, New York.
Please call the SEC at 1-800-SEC-0330  for further  information on the operation
of the public reference  rooms. The Registration  Statement can also be reviewed
by accessing the SEC's Internet site at http://www.sec.gov.  As a result of this
offering,  we will become subject to the information and reporting  requirements
of the Securities Exchange Act and, in accordance therewith,  will file periodic
reports, proxy statements and other information with the SEC.







                                       51
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----
<S>                                                                                                        <C>
Consolidated Financial Statements for the Years Ended March 31, 2000 and 1999


Report of Wiss & Company, Independent Auditors..............................................................F-1

Consolidated balance sheet as of March 31, 2000.............................................................F-2

Consolidated statements of operations for the years ended March 31, 2000 and 1999...........................F-3

Consolidated statements of stockholders' equity for the years ended March31, 2000 and 1999..................F-4

Consolidated statements of comprehensive operations for the years ended March 31, 2000 and 1999.............F-5

Consolidated statements of cash flows for the years ended March 31, 2000 and 1999...........................F-6

Notes to consolidated financial statements..................................................................F-7 to F-19



UNAUDITED INTERIM FINANCIAL STATEMENTS FOR THE QUARTER ENDED SEPTEMBER 30, 2000


Consolidated balance sheet as of September 30, 2000.........................................................F-20

Consolidated  statements of operations for the three months ended  September 30,
2000 and 1999 and the six months ended September 30, 2000 and 1999..........................................F-21

Consolidated  statements of comprehensive  operations for the three months ended September
30, 2000 and 1999 and the six months ended September 30, 2000 and 1999......................................F-22

Consolidated statements of cash flows for the six months ended September 30, 2000 and 1999..................F-23

Notes to consolidated financial statements..................................................................F-24

</TABLE>



                                       I
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
The Translation Group, Ltd.

We have audited the accompanying  consolidated  balance sheet of The Translation
Group, Ltd. and subsidiaries as of March 31, 2000, and the related  consolidated
statements of operations,  comprehensive  operations,  stockholders'  equity and
cash  flows for each of the years in the  period  ended  March 31,  2000.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all materials respects,  the consolidated  financial position of The Translation
Group, Ltd. and subsidiaries as of March 31, 2000, and the consolidated  results
of their  operations and their  consolidated  cash flows for the two years ended
March 31, 2000, in conformity with generally accepted accounting principles.



                                                             WISS & COMPANY, LLP


Livingston, New Jersey
June 26, 2000


                                      F-1
<PAGE>

                           THE TRANSLATION GROUP, LTD.
                                and Subsidiaries
                           Consolidated Balance Sheet
                                 March 31, 2000
<TABLE>

<S>                                                                                <C>
 ASSETS
 Current assets:
   Cash and cash equivalents                                                        $ 1,700,080
   Accounts receivable, net of allowance for doubtful accounts of $27,000             2,429,155
   Work in process                                                                      319,823
   Loans and receivables from officers                                                   87,740
   Other current assets                                                                 235,622
                                                                                  -------------
 Total current assets                                                                 4,772,420

 Property and equipment, net of accumulated depreciation and
   amortization of $1,359,497                                                         2,666,185

 Excess of purchase price over fair value of net assets acquired, net of
   accumulated amortization of $509,964                                               3,937,586
 Loans and receivables from officers                                                    414,980
 Other assets                                                                           141,452
                                                                                  -------------

 TOTAL ASSETS                                                                      $ 11,932,623
                                                                                  =============

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
   Accounts payable                                                                $    626,750
   Notes payable                                                                          4,268
   Current maturities of long-term obligations                                           80,748
   Obligations under capital leases                                                       4,200
   Accrued liabilities                                                                  274,803
   Deferred income                                                                      492,196
   Deferred income taxes                                                                189,000
                                                                                  -------------
 TOTAL LIABILITIES                                                                    1,671,965

 Commitments and contingencies

 Preferred  stock  redeemable  at the  option of  purchasers,  $.001 par  value,
   1,000,000 authorized, 250,000 shares issued and outstanding, less
   subscriptions receivable of $500,000                                                 493,622

 Stockholders' equity:
   Common stock, $.001 par value, 15,000,000 shares authorized, 3,787,902
      shares outstanding, and 3,795,902 shares issued and to be issued                    3,796
   Additional paid-in capital                                                        11,473,011
   Retained earnings (deficit)                                                       (1,655,434)
   Common stock in treasury, 8,000 shares                                               (68,032)
   Accumulated other comprehensive income                                                13,695
                                                                                  --------------
 Total stockholders' equity                                                           9,767,036
                                                                                  --------------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                        $ 11,932,623
                                                                                  =============
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-2
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                   FOR THE YEARS ENDED MARCH 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                                         MARCH 31,        MARCH 31,
                                                                                           2000             1999
                                                                                           ----             ----
<S>                                                                                   <C>              <C>
 Revenue                                                                               $   13,346,774   $   5,987,002
 Cost of revenue                                                                            8,714,821       4,832,359
                                                                                       --------------   --------------

 Gross profit                                                                               4,631,953       1,154,643

 Cost and expenses:
   Selling, general and administration                                                      2,724,005       1,864,721
   Research and development                                                                                   147,320
   Special projects and other costs                                                                           979,357
   Corporate administration                                                                 1,243,594         736,184
   Amortization of excess of purchase price over
    fair value of net assets acquired                                                         340,417          96,884
                                                                                              -------          ------
 Total                                                                                      4,308,016       3,824,466
                                                                                            ---------       ---------
 Income (loss) before other income (expense)                                                  323,937      (2,669,823)

 Other income (expense):
   Interest income                                                                             47,111         185,212
   Interest expense                                                                           (75,907)        (45,461)
   Amortization of compensatory warrants and finance charges (1)(2)                          (315,987)
   Foreign currency gains (losses)                                                                815         (14,774)
                                                                                                  ---         --------
                                                                                             (343,968)        124,977

 (Loss) income before provision for income taxes                                              (20,031)     (2,544,846)

 Provision (benefit) for income taxes                                                         168,378        (396,160)
                                                                                              -------        ---------
 Net (loss) income                                                                         $ (188,409)   $ (2,148,686)
                                                                                           ===========   =============


 Net (loss) income per common share outstanding (basic and diluted)                          $ (0.06)         $ (0.94)
                                                                                             ========         ========
 Weighted average shares outstanding                                                       2,965,805        2,278,340
                                                                                           =========        =========
</TABLE>

[FN]
 (1) Includes $266,136 of amortization of deferred stock based interest expense
 (2) Includes $49,851 of amortization of deferred stock based public relations
     expense
</FN>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-3
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED MARCH 31, 2000 AND 1999
<TABLE>
<CAPTION>
                                                                             UNEARNED                       ACCUMILATED
                                                                  ADDITIONAL PORTION OF                      OTHER         TOTAL
                                                    COMMON COMMON  PAID-IN COMPENSATORY RETAINED TREASURY COMPREHENSIVESTOCKHOLDERS'
                                                     SHARES  STOCK   CAPITAL   WARRANTS    EARNINGS   STOCK   INCOME      EQUITY
<S>                                              <C>        <C>     <C>         <C>         <C>        <C>    <C>       <C>
BALANCE AT MARCH 31, 1998                         2,278,340  $2,278  $6,051,985  $(225,000)  $ 681,661  $ -    $ 9,769   $6,520,693

  Amortization of unearned compensation                                            180,000                                  180,000

  Purchase of treasury stock, 8,000 shares                                                            (68,032)              (68,032)

  Foreign currency translation adjustment                                                                       12,157       12,157

  Net loss                                                -       -           -          -  (2,148,686)    -         -   (2,148,686)
                                                         --      --          --         --  -----------   --        --   -----------

BALANCE AT MARCH 31, 1999                         2,278,340   2,278   6,051,985    (45,000) (1,467,025)(68,032) 21,926    4,496,132

  Warrants issued in connection with financing
   arrangements and consulting agreement                                264,000   (264,000)

  Amortization of unearned compensation                                            309,000                                  309,000

  Shares issued in satisfaction of debt              25,000      25      74,975                                              75,000

  Adjustment of shares for acquisition of
    Word House                                      (35,000)    (35)   (209,965)                                           (210,000)

  Shares issued in connection with private
    placements                                      550,000     550   1,000,753                                           1,001,303

  Shares issued and issuable and warrants
    issued in connection with the acquisition
    of Planet Access Networks, Inc.                 634,668     635   2,813,494                                           2,814,129

  Shares issued with the exercise of warrants       342,894     343   1,477,769                                           1,478,112

  Foreign currency translation adjustment                                                                       (8,231)      (8,231)

  Net loss                                                -        -           -      -    (188,409)        -        -     (188,409)
                                                         --       --          --     --    ---------       --       --     ---------

BALANCE AT MARCH 31, 2000                        3,795,902  $ 3,796 $11,473,011    $ - ($1,655,434)  $(68,032) $ 13,695  $ 9,767,036
                                                 =========  ======= ===========   ==== ============  ========= ========= ===========

</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-4
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                   FOR THE YEARS ENDED MARCH 31, 2000 AND 1999



                                                  MARCH 31,         MARCH 31,
                                                   2000              1999
                                                   ----              ----

 Net loss                                       $ (188,409)     $ (2,148,686)

 Other comprehensive income (loss):
   Currency translation adjustment                  (8,231)           12,157
                                                -----------     ------------

 Comprehensive loss                             $ (196,640)     $ (2,136,529)
                                                ===========     =============



          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-5
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                and Subsidiaries
                      Consolidated Statements of Cash Flow
                   For the years ended March 31, 2000 and 1999
<TABLE>
<CAPTION>
                                                                                              MARCH 31,           MARCH 31,
                                                                                                2000                1999
                                                                                                ----                ----
<S>                                                                                        <C>                 <C>
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:
  Net loss                                                                                   $ (188,409)         $ (2,148,686)
  Adjustments to reconcile net loss to net cash
   provided by (used in) operating activities:
     Depreciation and amortization                                                              451,169               325,382
     Amortization of excess purchase price over fair value of net assets acquired               340,417               130,882
     Amortization of compensatory warrants                                                      309,657               180,000
     Foreign currency translation adjustment                                                     (8,231)               12,157
     Deferred income taxes                                                                       78,700              (218,172)
     Settlement agreement, net of payments                                                                            270,251
  Changes in operating assets and liabilities:
     Accounts receivable                                                                       (824,315)              326,779
     Work in process                                                                             70,957               346,917
     Other current assets                                                                       116,715              (205,962)
     Other assets                                                                               (44,143)              (22,261)
     Accounts payable                                                                            72,119               108,828
     Accrued liabilities and deferred income                                                    (93,365)               (3,034)
     Accrued income taxes                                                                             -               (31,954)
                                                                                      ------------------  --------------------

Net cash provided by (used in) operating activities                                             281,271              (928,873)

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
  Purchase of subsidiary, net of cash acquired                                                 (895,567)
  Purchase of property and equipment                                                         (1,725,049)             (404,851)
  Investment in certificate of deposit                                                          106,540                (6,540)
  Loans and advances to officers                                                               (522,148)              (12,000)
  Investment in US Government obligations                                                            -              2,000,000
                                                                                      ------------------  --------------------

Net cash provided by (used for) investing activities                                         (3,036,224)            1,576,609

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:
  Net proceeds from issuance of common stock                                                  1,001,303
  Net proceeds from exercise of common stock warrants                                         1,478,112
  Net proceeds from notes payable                                                               475,000                46,672
  Financing costs                                                                                (6,378)
  Payments on long-term obligations                                                            (388,974)              (95,477)
                                                                                               ---------              --------

Net cash provided by (used in) financing activities                                           2,559,063               (48,805)

Net change in cash and cash equivalents                                                        (195,890)              598,931

Cash and cash equivalents, beginning of year                                                  1,895,970             1,297,039
                                                                                      ------------------  --------------------

Cash and cash equivalents, end of year                                                     $ 1,700,080           $ 1,895,970
                                                                                      ==================  ====================

SUPPLEMENTAL  DISCLOSURE  OF  NON-CASH  INVESTING  ACTIVITIES:   Acquisition  of
  subsidiary on May 1, 1999:
     Fair value of assets acquired (other than cash)                                       $ 4,469,510
     Liabilities assumed                                                                       759,814
                                                                                               -------
                                                                                             3,709,696
     Less: common stock issued in connection with the acquisition                           (2,814,129)
                                                                                            -----------
     Net cash paid for acquisition                                                           $ 895,567
                                                                                             =========


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the year for:
     Interest                                                                          $       75,907      $       45,461
                                                                                      ==================  ====================
     Income taxes                                                                      $          500      $          359
                                                                                      ==================  ====================
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-6
<PAGE>


                  THE TRANSLATION GROUP, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--THE COMPANY

The Translation  Group, Ltd. and Subsidiaries  (TTGL or the Company)  translates
and  localizes  documents  and  software  into various  languages.  Services are
provided to many  industries  with a  concentration  in  information  technology
companies.  The  Company has  launched a research  program  directed  toward the
development of computer-based  translation  systems. The basic business model is
to accelerate technical developments together with product marketing and sales.

 TTGL was  incorporated  in the State of Delaware on July 6, 1995, and under the
terms of an agreement  and plan of  reorganization,  acquired 100% of the issued
and  outstanding  shares of the Bureau of  Translation  Services,  Inc. (BTS) on
January 17, 1996. BTS was incorporated in 1984 in the State of Pennsylvania.  On
December 2, 1996, the Company  completed its initial  public  offering (IPO) and
sold  705,000  shares  of its  common  stock at a price of $6.00  per  share and
1,840,000 warrants at a price of $.20 per warrant.  The net proceeds amounted to
approximately $3.5 million.

In February 1997, the Company obtained an exclusive worldwide license and rights
to use and sell know-how, apparatus, and methods pertaining to tools and systems
developments  based  on  a  patent  application  by  the  Gedanken   Corporation
("Gedanken").  Gedanken has been granted a United States  Patent that  describes
apparatus and methods for  translating  words,  phrases,  and  sentences  from a
source language to other target languages using advanced  telecommunications and
computer technologies.  The original agreement has been modified as described in
Note 4.

Effective June 30, 1997, and as later amended,  TTGL acquired all the issued and
outstanding  common stock of the  companies  that  comprise the Word House Group
(Word House) in exchange  for 185,000 of its common  shares,  later  adjusted to
150,000 common shares, and 200,000 additional common shares contingent on future
earnings levels, of which 100,000 shares were issuable as of March 31, 2000.

On April 15, 1999, the Company entered into a development and license  agreement
with ESTEAM AB (EST), a corporation organized under the laws of Sweden. EST is a
software-development    company   specializing   in   the   development   of   a
computer-automated  language translation system, known as the "BTR System," that
tailors such system to specific  applications.  The BTR System,  when applied to
appropriate hardware,  automatically  performs language translations without any
human  intervention.  TTGL has received an exclusive  worldwide license for four
identified  applications  and for four additional  applications  for a period of
fifteen years. For royalties, development costs, and other information, see Note
11.

As of May 1, 1999, the Company acquired all the issued and outstanding shares of
Planet Access Networks, Inc. (Planet) for 416,668 shares of its common stock and
cash in the  amount of  $900,000.  In order to  complete  the  transaction,  the
Company  issued  warrants  to  purchase  100,000  shares of its common  stock on
December  15,  1999,  and 218,000  shares of its common  stock on March 8, 2000.
Planet  is a digital  communications  solutions  provider.  Planet  provides  an
integrated  service  offering  consisting  of  strategic  consulting,  design of
information  architectures and user-interfaces and creation and customization of
software  necessary  to  implement  digital  communications  solutions.   Planet
primarily uses  Internet-based  technologies  to create  digital  communications
solutions for the World Wide Web.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

FISCAL YEARS

The Company's  reporting  year ends March 31. For purposes of reporting,  fiscal
year ended March 31,  2000 will also be  referred  to as the 2000  fiscal  year;
fiscal  year ended  March 31,  1999 will also be  referred to as the 1999 fiscal
year;  and any  reference  to fiscal  year  ended  March  31,  1998 will also be
referred to as the 1998 fiscal year.

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of TTGL, BTS, Word
House,  and  Planet.  Planet's  accounts  are  included  from  the  date  of its
acquisition  on  May  1,  1999.  All  significant   inter-company  accounts  and
transactions  have been  eliminated.  Accordingly,  the  consolidated  financial
statements  for the year ended  March 31,  2000 and 1999  reflect the results of
activities of all of these companies.

                                      F-7
<PAGE>

The Company has accounted for its  acquisition of the Word House Companies under
the purchase  method of  accounting,  wherein the purchase price is allocated to
the  assets  and  liabilities  as of the  acquisition  date  based on  estimated
respective  fair  values.  The excess of purchase  price over fair values of net
assets acquired is being amortized over fifteen years.  Stockholders'  equity as
of March 31, 2000 includes issuable shares (see Note 11).

The Company has accounted for its  acquisition  of Planet Access  Networks under
the purchase  method of accounting,  where in the purchase price is allocated to
the  assets  and  liabilities  as of the  acquisition  date  based on  estimated
respective  fair  values.  The excess of  purchase  price over fair value of net
assets acquire is being amortized over ten years.

REVENUE RECOGNITION

Revenue  is  accounted  for  under  the  percentage  of  completion   method  of
accounting,  whereby  sales  and  costs  are  recognized  as work  on  contracts
progresses.  Changes in estimates for revenue,  costs and profits are recognized
in the period in which they are  determinable.  Work in progress  represents the
excess of revenue  recognized  for  financial  reporting  purposes  over amounts
contractually  permitted to be billed to customers.  Deferred revenue represents
excess of  amounts  billed  over  revenue  recognized  for  financial  reporting
purposes. Invoices are rendered based upon terms of the contract.

RESEARCH AND DEVELOPMENT

Research and development  costs are expensed as incurred.  Systems  acquisitions
and specialized  tools,  together with related  software,  are expensed while in
development until technological feasibility has been established.

CAPITALIZED COMPUTER SOFTWARE COSTS

AcSEC  SOP98-1  requires  companies to  capitalize  and amortize  certain  costs
associated  with  developing  software for internal use. There are three stages:
the  preliminary  project stage;  the  application  development  stage;  and the
post-implementation/operation  stage.  After the  preliminary  project  stage is
completed and management has committed to funding a probable successful software
project,  such costs  should be  capitalized.  Once the  software is placed into
service,  the  capitalized  cost should be amortized over the period of expected
benefit in a systematic and rational manner.

SFAS No. 2, together with FASB No. 86,  accounting for research and  development
(R&D)  costs,  require  that  companies  expense  R & D until the  research  and
development project has reached technological feasibility.  The Company believes
that these releases apply to its  development  of  machine-translation  computer
systems and that such  technological  feasibility  was  achieved as at August 1,
1998. Accordingly, all expenditures to that point have been expensed as research
and development  and  capitalized  after that date (see Note 4). In this regard,
the Company  expensed  $149,000 in fiscal 1999 and  capitalized  $1,199,027  and
$180,000 for the years ended March 31, 2000 and 1999, respectively.

FOREIGN CURRENCY TRANSLATION

Statement of operations  amounts have been translated using the average exchange
rates in  effect  for each  period.  Gains  and  losses  from  foreign  exchange
transactions  have been included in the Statements of Operations.  Balance sheet
amounts have been translated using exchange rates in effect at the balance sheet
dates and the translation  adjustment has been included in the foreign  currency
translation adjustment, as accumulated other comprehensive income.

EARNINGS PER COMMON SHARE

The Company has adopted Statement of Financial  Accounting  Standards (SFAS) No.
128,  "Earnings Per Share" (EPS) which requires dual  presentation  of basic and
diluted EPS for all entities  with complex  capital  structures on a retroactive
basis. Basic (loss) per share is computed based upon the weighted average number
of common shares  outstanding  during each year,  shares  contingently  issuable
under the Word House  acquisition  as described  in Note 1, have been  included.
Diluted EPS gives effect to outstanding  warrants and options using the treasury
stock  method.  For fiscal  2000 and fiscal  1999,  options  and  warrants  were
considered anti-dilutive and were excluded from the calculation of diluted EPS.

                                      F-8
<PAGE>

CASH AND CASH EQUIVALENTS

The Company  considers  highly liquid debt  instruments  when  purchased  with a
maturity of three months or less to be cash equivalents.

FINANCIAL INSTRUMENTS

Financial instruments include cash and equivalents,  accounts receivable,  other
assets, loan receivable,  notes and accounts payable, accrued expenses, deferred
income,  and long-term debt. The amounts reported for financial  instruments are
considered to be reasonable approximations of their fair values, based on market
information  available to management.  The use of different  market  assumptions
and/or  estimation  methodologies  could have a material effect on the estimated
fair value amounts.

CONCENTRATION OF CREDIT RISK

 Financial  instruments that potentially subject the Company to concentration of
credit risk  consist  primarily of cash and  unsecured  trade  receivables.  The
Company maintains its cash balances in financial  institutions some of which are
insured by the Federal Deposit Insurance  Corporation up to $100,000.  Uninsured
balances at March 31, 2000 totaled approximately $1,396,000.

The Company grants unsecured credit to virtually all of its customers,  with one
individual  customer  comprising  a  concentrated  risk  (see  Note  3 and  12).
Management  believes that credit risk  associated  with  accounts  receivable is
limited due to the Company's  long standing  relationships  with the majority of
its customers.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost net of depreciation and  amortization.
Depreciation and amortization are computed using  straight-line  and accelerated
methods over the estimated useful lives of the assets in place.  Amortization of
leasehold  improvements  is  provided  over the shorter of the lease term or the
estimated useful life of the asset.  Capitalized  software  included in property
and equipment will be amortized when placed in service.

STOCK OPTIONS

The Company has adopted the disclosure  provisions of SFAS No. 123,  "Accounting
for Stock-Based Compensation," which requires pro-forma disclosure of net income
as if the SFAS No. 123 fair-value method had been applied.  The Company measures
and recognizes  compensation costs under the provisions of Accounting  Princples
Board Opinion No. 25,  "Accounting  for Stock Issued to Employees"  (by SFAS No.
123) which permits that when the exercised price of the Company's employee stock
option  equals or is more than the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

MARKETING AND ADVERTISING

Marketing  and  advertising  costs  are  expensed  as  incurred.  Such  expenses
approximated  $54,600 and  $223,000 for the years ended March 31, 2000 and 1999,
respectively.

INCOME TAXES

The Company  accounts  for its income  taxes using the  liability  method  which
measures  deferred income taxes by applying enacted statutory rates in effect at
the  balance  sheet  date to  differences  between  the tax bases of assets  and
liabilities and their reported  amounts in the financial  statements.  The asset
arising from the net operating  loss carry forwards was fully reserved since the
realization of the benefits is uncertain.

USE OF ESTIMATES

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and  liabilities  at the dates of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods.  Certain of the Company's subsidiaries were previously a part
of a consolidated group in the Netherlands. Such subsidiaries may be jointly and
severally  liable for any tax assessments  resulting from the group.  Management
estimates that no provision for such  contingency  is necessary.  Actual results
could differ from these estimates.

                                      F-9
<PAGE>

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Company has implemented: SFAS No. 130 "Reporting Comprehensive Income" which
establishes standards for reporting and displaying  comprehensive income and its
components  in  financial  statements;  and SFAS  No.  131,  "Disclosures  About
Segments of an Enterprise and Related  Information" which establishes  standards
for the way public  business  enterprises  report  information  about  operating
segments in annual and interim financial statements.  The Company considers that
it operates in two industry segments and is reporting segment data in accordance
with markets.

FACTORS AFFECTING FUTURE OPERATING RESULTS
The Annual Report to Stockholders contains forward-looking  statements. To date,
the  Company has not  completed  the  commercialization  of products or services
based on its  technological  approaches,  and there can be no assurance that the
approaches will enable the Company to commercially  exploit such technology.  In
addition, the Company faces competition from other companies,  many of which are
larger and better financed.

Other factors may affect the Company's future operations,  including the ability
to attract  and  retain  qualified  management,  to  exploit  current  marketing
efforts, and to compete successfully in the market.

NOTE 3-SIGNIFICANT CUSTOMERS

For the year ended March 31, 2000,  one customer  accounted for 50% of revenues,
in comparison to two customers that  represented 20% and 11% of revenues for the
year ended March 31, 1999.

The  Company  has  experienced  concentration  of credit risk with regard to its
accounts receivable as of March 31, 2000. One customer represented approximately
69% of the total accounts receivable (see Note 12).

NOTE 4-RESEARCH AND DEVELOPMENT

The  Company   expensed   approximately   $147,000  for  the  development  of  a
machine-translation  system  during the year ended March 31, 1999.  The goal for
the   design   of   machine   tools,    or   systems,    is   to   enhance   the
translation/localization   (production)  process.  The  Company  considers  that
technological  feasibility  was  achieved as at August 1, 1998,  and  subsequent
payments to the  Gedanken  Corporation,  in the amount of $324,591  and $180,000
were capitalized for the years ended March 31, 2000 and 1999, respectively.

In February 1997, the Company obtained an exclusive worldwide license and rights
to use and sell know-how, apparatus, and methods pertaining to tools and systems
developments based on a patent  application by Gedanken.  By assignment from Dr.
Julius  Cherny,  Gedanken  applied for a United  States  Patent  that  describes
apparatus and methods for  translating  words,  phrases,  and  sentences  from a
source language to other target languages using advanced  telecommunications and
computer technologies. The Company is obligated to pay royalties on all revenues
generated that use in whole or part the patent rights and know-how.  The Company
has the right to stop funding at specified times or accomplishment  periods. The
Company has agreed to pay  Gedanken  $750,000  for a  translation/  localization
system  (that  includes a specific  topic  builder,  general  topic  dictionary,
quality  control,  and  alignment  tools) at the rate of $20,000 a month through
December 15, 1998, and at the rate of $40,000 a month  thereafter;  the original
arrangement of $20,000 per month has been verbally  extended  through  September
30, 2000.

Under the 1997 license agreement,  the Company also has the option from Gedanken
for the rights to the development of a Real Time Voice Translation  System based
on providing the necessary funding estimated at $4,000,000.

Dr. Cherny  resigned his positions as the president of BTS and a director of the
Company in November, 1998. Since that time, he has devoted full time to research
and  development  on behalf of the Company.  Dr.  Cherny  remains  president and
principal shareholder of Gedanken.

                                      F-10
<PAGE>

On April 15, 1999, the Company entered into a development and license  agreement
with ESTEAM AB (EST), a corporation organized under the laws of Sweden. EST is a
software-development    company   specializing   in   the   development   of   a
computer-automated  language translation system, known as the "BTR System," that
tailors such system to specific applications. The BTR System, its modifications,
improvements, and adaptations, are used to perform translations of specific text
documents in a particular  domain.  The BTR System,  when applied to appropriate
hardware,   automatically  performs  language  translations  without  any  human
intervention.   The  computer  software  utilized  in  the  BTR  System  may  be
"off-the-shelf" or proprietary,  that is, created for a specific purpose and not
commercially  available.  TTGL has received an exclusive  worldwide  license for
four identified  applications and for four additional  applications for a period
of fifteen years, with an option,  under certain conditions and  considerations,
to extend the agreement for an additional three years.

In consideration of the worldwide license,  TTGL has agreed: to pay royalties on
sales of any  application;  to pay EST a minimum  of $50,000  per month  towards
EST's operating  expenses for two years;  and will provide  certain  development
funding in  addition  to the  $50,000  minimum.  During the year ended March 31,
2000, payments in the amount of $874,436 were capitalized by the Company.

In addition, TTGL will grant stock options to four employees of EST, aggregating
102,000  shares of its common stock at a price of $3.50 per share,  when certain
levels of sales are  reached.  Such  options  are subject to the  provisions  of
TTGL's  1995 Stock  Option Plan and will vest with the  grantees  based upon the
achievement of revenues by TTGL from the development work of EST.

NOTE 5-PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

                                                  MARCH 31, 2000  AVERAGE USEFUL
                                                                    LIFE(Years)
Equipment (includes $520,000 pledged as
           collateral for bank notes payable)         $1,582,306         5
Software                                                 481,130         5
Equipment and software under license                   1,540,701         5
Office condominium                                       245,182        20
Furniture & fixtures                                     111,986         5
Vehicles                                                  23,269         3
Leasehold improvements                                    41,108         5
                                                      ----------
Total                                                  4,025,682
Less: accumulated depreciation and amortization        1,359,497
                                                       ---------
Net property and equipment                            $2,666,185
                                                      ==========



For the years  ended  March 31,  2000 and 1999,  depreciation  and  amortization
expenses were $420,461 and $258,880, respectively.


NOTE 6-RELATED PARTY TRANSACTIONS

Due from the Company's chief executive officer (CEO) is a loan of $31,000.  This
represents the first  installment of a $100,000 interest free loan in connection
with his relocation. The loan is due and payable upon the sale of his New Jersey
home or employment termination, whichever occurs earlier.

Due  from  the  Company's  former  chief  executive  officer  (CEO) is a loan of
$170,220 (which includes  accrued  interest at the rate of 6% per annum) that is
collateralized  by 20,000 of such  individual's  shares of the Company's  common
stock.

Due from the chief executive officer (CEO) of Planet is a loan of $150,000 dated
March 31, 2000 at an interest rate of 6% per annum.

Due from a vice  president of Planet is a loan of $150,000  dated March 31, 2000
at an interest rate of 6% per annum.

                                      F-11
<PAGE>

In April, 1998, the Company settled the outstanding employment contract and loan
account  with  its  former   chairperson   and  chief   operating   officer  for
approximately  $360,000  (which  includes  legal  fees) and the  return of 8,000
shares of its common stock.  It was deemed that $275,000 of the settlement was a
period expense and the balance a deferred consulting fee.

The  Company  has  retained a former  officer  and son of the  Company's  CEO as
outside  legal  counsel;  fees were $44,100 in fiscal 2000 and $49,000 in fiscal
1999. A former officer and a current director received $26,851 in fiscal 1999.

Gedanken,  a company  controlled by Dr. Julius Cherny,  was paid $240,000 by the
Company  during both fiscal  2000 and fiscal 1999 for the  computer  translation
system that Gedanken is developing  (see Note 4 relative to the  accounting  for
such payments).

NOTE 7-DEBT

Word  House  has a bank  net  overdraft  facility  of up to  $150,000,  which is
collateralized by cash, accounts  receivable,  and equipment.  The bank has also
issued a letter of credit for the account of Word House in the amount of $50,000
as a security deposit.

NOTE 8-INCOME TAXES

As of March 31, 2000 and 1999 other current assets include approximately $22,000
and $112,000  respectively of claims for income taxes paid in prior periods as a
result of carry back of operating losses.

The  provision  (benefits)  for taxes on earnings  for the years ended March 31,
consist of:

                                       2000                  1999
                                       ----                  ----

          Current
               Federal                 $     -           $(112,000)
               State                         -                  -
               Foreign                       -                  -
                                        -------           --------
                                             -            (112,000)
                                        =======          =========
          Deferred
               Federal                   36,000           (224,000)
               State                    133,000                  -
               Foreign                        -            (60,000)
                                       --------           --------
                                       $169,000          $(396,000)

The provision for income taxes is different from that which would be obtained by
applying the  statutory  Federal  income tax rate to income (loss) before income
taxes. The items causing this difference are as follows:

                                                          2000           1999
                                                          ----           ----

  Tax expense (benefit) at U.S. statutory rate         $(100,000)     $(865,000)
  Non-deductible expenses:
       Amortization of goodwill                          116,000         33,000
       Amortization of stock based expenses              107,000
       Other                                              10,000         29,000
  State income taxes net of federal  benefit              88,000
  Change in valuation allowance for:
       Use of prior year net operating loss             (233,000)
       Unavailibility of foreign loss for carryback      181,000         75,000
       Unavailibility of U.S. net operating loss
                                   for carryback               -        332,000
                                                       ---------      ---------
                                                       $ 169,000      $(396,000)

                                      F-12
<PAGE>

The tax effect of temporary  differences that give rise to significant  portions
of the  deferred tax assets and  deferred  tax  liabilities  at March 31, are as
follows:
                                                            2000          1999
                                                            ----          ----

 Deferred tax assets:
      Net operating tax loss carry forward               $(388,000)   $(366,000)
      Less:  valuation allowance                                 -      100,000

 Deferred tax liability:
      Difference in basis of assets due to use of the
                  cash method for income tax purposes      463,000      266,000
      State deferred tax net of federal benefit            114,000         -
                                                          ---------    --------
                                                         $ 189,000     $   -
                                                         ==========    ========

Net operating loss carry-forwards:

The Company has US Federal and State  operating loss carry forwards and deferred
tax assets of  approximately  $900,000  that expire  over the ensuing  period of
twenty years.

The Company  has foreign net  operating  loss  carry-forwards  of  approximately
$473,000 that expire as follows:

             Year Ending
               MARCH 31,                                AMOUNT
               ---------                                ------
                  2001                                $ 10,000
                  2003                                  67,000
                  2004                                 226,000
                                                       -------
                                                       303,000
           Net operating losses that do not expire     170,000
                                                       -------
           Total                                      $473,000
                                                      ========

The  deferred  tax asset of  approximately  $600,000  has been  offset by a 100%
valuation allowance because of the uncertainty of its realization.

NOTE 9-PREFERRED STOCK

The Company is authorized to issue  1,000,000  shares of preferred stock and has
issued 250,000 shares of convertible  preferred stock at March 31, 2000. Holders
of the preferred shares are entitled to receive cumulative cash dividends at the
annual  rate of 8% payable  quarterly.  The shares are  convertible  at any time
during the five year  period  ending  March 31,  2005,  in whole or in part at a
price of $4.00 per share.  The preferred  stock can be redeemed by the holder at
face value, at the end of five years.


NOTE 10-STOCK OPTIONS AND WARRANTS

STOCK OPTIONS

In October  1996,  the Company  adopted a Stock  Option Plan (the  "Plan")  that
provides  for a maximum  of  2,500,000  shares  of common  stock to be issued in
connection  with such  plan.  The Plan was  amended  at the  annual  meeting  of
stockholders  on September 28, 1999.  The price payable for the shares of common
stock  under  incentive  stock  options  must be not less  that 100% of the fair
market value at the time the option is granted  (and 110% if the person  granted
such option owns more than 10% of the  outstanding  shares of the common stock).
Additionally,  under the Plan,  participants  may be granted stock  appreciation
rights (SAR).  SARs consist of rights to receive either cash or shares of common
stock equal to the amount by which the value of such  shares of common  stock on
the date the SAR is exercised  exceeds the per share option price.  No SARs have
been  granted.  Options  granted  under this Plan  expire ten years from date of
grant, for non-affiliated persons and five years for a 10% owner.

                                      F-13
<PAGE>

The Company follows Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" ("APB 25") and related  interpretations in accounting
for its employee  stock  options.  Under APB 25, when the exercise  price of the
Company's  employee stock options equals or is more than the market price of the
underlying  stock on the date of grant, no  compensation  expense is recognized.
The alternative  fair value  accounting is disclosed only for pro forma purposes
as provided for under SFAS No. 123,  "Accounting for Stock-Based  Compensation",
which  requires  the  use  of  option  valuation  models.   Options  granted  to
non-employees are valued at their fair value at the date of grant.

The following is a schedule of the status of options granted under the Company's
stock option plan:

                                                                Weighted Average
                                                                 Exercise Price
                                               OPTIONS             PER SHARE

    Outstanding at March 31,1996                  -0-
        Granted                                  700,000              $6.17
                                               ---------              -----

    Outstanding at March 31, 1997                700,000               6.17
        Granted                                  599,000               4.75
        Exercised                                 (2,000)              6.00
        Cancelled                               (100,000)              6.00
                                               ----------              ----

    Outstanding at March 31, 1998              1,197,000              $5.47
                                               ----------             -----

        Granted                                  495,000               4.99
        Cancelled                               (263,000)              5.75
                                                ---------              ----

    Outstanding at March 31, 1999              1,429,000              $5.25
                                               ---------              -----

        Granted                                1,627,500               3.15
        Cancelled                               (599,500)              4.69
                                                --------               ----

    Outstanding at March 31, 2000              2,457,000              $4.00
                                               =========              =====




Exercisable at March 31, 2000                    403,750              $5.41
                                                 =======              =====
Exercisable at March 31, 1999                    852,300              $5.37
                                                 =======              =====
Exercisable at March 31, 1998                    409,200              $5.12
                                                 =======              =====

As of March 31, 2000,  the Company has 41,000  options  available to grant under
the Plan.

As of March 31, 2000 for each of the following  classes of options as determined
by  the  range  of  exercise   price,   the  following   information   regarding
weighted-average  exercise  prices and  weighted-average  remaining  contractual
lives of each class is as follows:

<TABLE>
<CAPTION>
                                        Weighted Average          Number of       Weighted Average
  Number           Weighted Average     Remaining Contract Life   Options         Exercise Price of
  Of               Exercise Price Of    of Outstanding Options    Currently       Options Currently
  OPTIONS          Options              (YEARS)                   Exercisable     Exercisable
 --------          -----------------    -----------------------   ------------    -----------------
<S>                <C>                 <C>                         <C>              <C>
  125,000           $2.22               9.67
   15,000            2.25               9.44
  397,500            2.31               8.45
    5,000            2.54               9.71
   10,000            2.75               9.53
  607,500            3.00               9.52
   10,000            4.00               8.75                          2,500           $4.00
  100,000            4.06               4.25
  420,000            4.50               7.95                        155,000            4.50
  335,000            5.00               9.32                         62,500            5.00
  222,000            6.00               3.21                         81,250            6.00
  210,000            6.60               6.78                        102,500            6.60
  -------          ------               ----                        -------            ----
2,457,000           $4.00               8.03                        403,750           $5.41
=========           =====               ====                        =======           =====

</TABLE>

                                      F-14
<PAGE>

The pro forma information  regarding net (loss) and (loss) per share as required
by SFAS No. 123, has been  determined as if the Company had been  accounting for
its employee  stock options under the fair value method of that  statement.  The
fair  value  of  these  options  was  estimated  at the  date of  grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions:

                                                        MARCH 31,
                                               2000     ---------       1999
                                               ----                     ----

Range of risk free interest rates           6.10% - 6.30%          6.10% - 6.30%
Dividend yield                              0%                     0%
Volatility factor                           158%                   64%
Expected life of options (in years)         8                      8


The weighted  average fair value of options granted was $2.57 for the year ended
March 31, 2000 and $4.91 for the year ended March 31,  1999.  The  Black-Scholes
option  valuation  model was developed  for use in estimating  the fair value of
traded options which have no vesting restrictions and are fully transferable. In
addition, for traded shares, option valuation models require the input of highly
subjective  assumptions  including  the  expected  stock price  volatility.  For
purposes  of pro forma  disclosures,  the  estimated  fair value of the  options
granted in fiscals  2000 and 1999 is  amortized  to  expense  over the  options'
average vesting period. The Company's pro forma information follows:

                                                     YEAR ENDED MARCH 31
                                                 2000                  1999
                                                 ----                  ----

          Pro forma loss                    $(2,649,411)            $(3,063,591)
                                            ============            ============

          Pro forma loss per share          $ (.89)                 $  (1.35)
                                            ========                =========


The  pro  forma   disclosures   presented  above  for  fiscals  2000  and  1999,
respectively,  reflect  compensation expense only for options granted in fiscals
2000 and 1999.  These amounts may not necessarily be indicative of the pro forma
effect of SFAS No. 123 for future periods in which options may be granted.

WARRANTS

Pursuant to its Initial  Public  Offering  ("IPO") in December 1996, the Company
sold  1,840,000  warrants.  There  were also  300,000  warrants  outstanding  to
shareholders  given in  consideration of their give-back of common shares to the
Company  in  connection  with the IPO.  Each  warrant  entitled  the  registered
shareholder  to purchase one share of common stock at an exercise price of $6.20
per  share for a period  of three  years  beginning  December  1996.  There is a
current  registration  statement  in  effect  covering  the  exercise  of  these
warrants.

The Company also granted the underwriters, of its IPO, rights to purchase 60,000
shares of the Company's common stock at an exercise price of $7.80 per share and
160,000  warrants  at an  exercise  price of $.26 per  warrant  and in turn,  an
exercise price for the stock of $7.80 per share,  the former of which expires on
December  2, 2001,  and the later of which  expired  on  December  2,  1999.  In
connection  with the  Company's  earlier  private  placement,  additional  stock
warrants were issued to purchase 40,000 shares of the Company's  common stock at
a price of $1.50 per share that expires on January 17, 2001.

During the year ended March 31, 2000, the Company issued 598,250 warrants,  with
exercise  prices  ranging  from $2.00 to $6.00 that expire over the next 5 years
valued at $315,987 for financing  arrangements and a consulting  agreement.  The
Company also issued  100,000  warrants at an exercise price of $2.39 on December
15, 1999 in connection with the purchase of Planet Access Networks, Inc.

                                      F-15
<PAGE>

During the year ended March 31,1998,  the Company issued 20,000  warrants valued
at $40,000 for consulting fees and also gave an option to a consultant for three
years and an additional  three years by mutual  consent for 100,000  warrants at
the then market price of $.80 per warrant and a price of $4.50 per common share.
The term of the warrant  overlays  the option  period.  The  Company  valued the
warrants at $225,000 and services are to be provided  from April 1, 1998 to June
30, 1999; the costs are being amortized over the period of fifteen months during
which the services were to be performed.

Effective  December 2, 1999,  the Company  extended the  warrants  until July 2,
2000,  with a  concomitant  reduction in the  exercise  price to $5.12 and again
extended the warrants,  effective July 2, 2000 to December 31, 2000. The current
exercise price is $4.35 per warrant.


     Outstanding warrants consist of the following:

          Issued in connection with the Initial
          Public Offering                                       2,140,000
                                                                ---------
               Balance at March 31, 1997                        2,140,000
                  Granted                                          20,000
                  Exercised                                       (13,340)
                                                                ---------
               Balance at March 31, 1998                        2,146,660
                                                                ---------
               Balance at March 31, 1999                        2,146,660
                                                                ---------
                  Granted
                  Exercised                                      (292,600)
                                                                ----------
            Balance at March 31, 2000                           1,854,060
                                                                =========

The above  outstanding  warrants  do not include the  warrants  described  above
relating to the Company's  underwriters' options to acquire 260,000 warrants and
for the option to acquire 100,000 warrants issued to the consultant.

NOTE 11-COMMITMENTS AND CONTINGENCIES

(A) Employment Contracts

The Company has employment  contracts with its chief executive  officer,  former
chief executive officer, its chief operating officer, and the president and vice
president of one of its  subsidiaries  that expire  December  2000,  April 2003,
September  2001and April 2003.  Aggregate  remaining  compensation  and benefits
under such contracts approximate $1,508,000.

(B) Rent

The Company has operating leases for its production facilities and office space.
Aggregate minimum future annual rental payments are as follows:

                     Year Ending
                      MARCH 31,                    TOTAL
                      --------                     -----


                        2001                    $   452,000
                        2002                        388,674
                        2003                        291,915
                        2004                        195,564
                        2005                         65,188
                                                 ----------
                       Total                     $1,393,341
                                                 ==========


Rent  expenses  from  fiscal  years  2000 and 1999 were  $324,908  and  $196,707
respectively.


                                      F-16
<PAGE>

(C) Other matters and Litigation

The  Company has been sued by a  stockholder  who is seeking  monetary  damages,
specific  performance,  equitable  relief and costs in the amount of $3,000,000.
The Company and its counsel believe that there is a substantial  likeliness that
the defendants will prevail in this matter.

NOTE 12-ACQUISITIONS AND RECENT AGREEMENTS

ACQUISITION OF PLANET ACCESS NETWORKS, INC.

As of May 1, 1999, the Company acquired all the issued and outstanding shares of
Planet  for  634,668  shares  of its  common  stock  and cash in the  amount  of
$900,000.  The transaction  has been accounted for as a purchase.  The excess of
the estimated  fair value of common shares,  over the underlying  fair values of
the net assets  acquired,  together with the costs of the transaction  have been
recorded  as excess of  purchase  price over fair  value of net assets  acquired
(Excess), and is being amortized over a 10 year period.

The purchase price was recorded as follows:

            Current assets                                           $  817,501
            Property and equipment (net)                                353,878
            Excess of cost over fair value of assets acquired         3,366,053
                                                                      ---------
                     Total assets                                     4,537,432
            Liabilities                                                (759,814)
                                                                     -----------
                     Total cost of acquisition                       $3,777,618
                                                                     ==========

   Stock issued - 634,668 shares                                     $3,689,829
   Acquisition costs                                                     87,789
                                                                        -------
   Purchase price                                                    $3,777,618
                                                                     ==========

The condensed unaudited pro forma information of the Company for the years ended
March 31, 2000 and 1999 are  presented  as if the  acquisition  had  occurred on
April 1, 1998 and 1999. The pro forma information is not necessarily  indicative
of the results  that would be  recorded  had the  acquisition  occurred on these
dates, nor is it indicative of the Company's future results:

                                                           PRO FORMA
                                                       YEAR ENDED MARCH 31,
                                                     2000               1999

              Revenue                            $13,874,289         $8,986,203
              Net loss                              (190,363)        (1,903,957)
              Loss per share                            (.06)              (.65)
              Weighted average shares              2,965,805          2,913,008


BRANDWISE, LLC AGREEMENT

On June 29, 2000,  Planet Access Networks,  Inc. and Brandwise,  LLC (Brandwise)
executed an agreement to satisfy the outstanding accounts receivable balance due
Planet from  Brandwise in the amount of  $1,042,349  as of March 31,  2000.  The
agreement  called for a cash  payment of $32,000  which was received on June 29,
2000. Additionally, the agreement called for the title transfer of equipment and
software  from  Brandwise to Planet.  The  equipment  and software was valued in
excess of the  receivable  and was owned by  Brandwise,  but was  already in the
possession of Planet.

SEASIDE PARTNERS, L.P. AGREEMENT

On May 29, 2000,  the Company sold 909,091  shares of its common stock for $2.75
per share for a total of  $2,500,000  through a private  placement  with Seaside
Partners,  L.P.  The  $2,500,000  consideration  given to the Company by Seaside
Partners,  L.P was $300,000 in cash, a $500,000  promissory  note due in 90 days
with interest at the rate of 8% per annum and 433,783  shares of common stock of
Sedona  Corp.  with a fair  market  value  of at  least  $1,700,000  on the date
thereof.  The  agreement  provides for an adjustment to the fair market value of

                                      F-17
<PAGE>

the Sedona Corp.  common stock should it not equal the  $1,700,000.  The Company
would  liquidate the said shares in open market  transactions  in a commercially
reasonable  fashion.  To the  extent  that the  proceeds  from  the sale  exceed
$1,700,000,  the  Company  will  promptly  remit the excess  proceeds to Seaside
Partners,  L.P. To the extent that the  proceeds are less than  $1,700,000,  the
investor will promptly remit the difference to the Company.

NOTE 13-SEGMENT OPERATIONS

The following  summarizes  information  about the Company's  business  segments.
Translation/localization  is in Japanese,  Chinese,  and other  languages of the
Asian rim, as well as European  languages and Canadian French.  The sales of BTS
originate in the United States to domestic and foreign  customers.  The sales of
Word House  originate  in Europe and are almost  entirely  in Dutch,  French and
other European languages.

Financial  information  that can be classified by the segments of the Company is
as follows (stated in thousands):

                                                             2000        1999
                                                             ----        ----
         Translation/localization (United States):
                  Revenue                                  $1,348       $3,115
                  Intercompany revenue                          -            -
                  Interest income                               1            6
                  Interest expense                             (3)         (11)
                  Intercompany interest

                  Depreciation and amortization                144         132
                  Provision for income taxes                     1        (339)
                  Total assets                                 589       1,195

         Translation/localization (Europe):
                  Revenue                                  $3,096       $3,029
                  Intercompany revenue                        (92)        (158)
                  Interest income                                           20
                  Interest expense                            (51)         (52)
                  Intercompany interest                       (31)         (18)
                  Depreciation and amortization                93          117
                  Provision for income taxes                               (57)
                  Total assets                              1,051        1,234

         Internet and web-site development:
                  Revenue                                  $9,006
                  Intercompany revenue                        (11)
                  Interest income                               1
                  Interest expense                             (1)
                  Depreciation and amortization               193
                  Provision for income taxes                  168
                  Total assets                              3,440

         Parent:
                  Revenue                                  $1,283       $  540
                  Intercompany revenue                     (1,283)        (540)
                  Interest income                              76          177
                  Intercompany interest                        31           18
                  Interest expense                            (53)
                  Depreciation and amortization               316           93
                  Provision for income taxes
                  Total assets                              6,853        3,707

                                      F-18
<PAGE>

NOTE 13- NEW PRONOUNCEMENT

In  June  1998,  the  Financial  Accounting  Standards  Board  issued  Financial
Accounting   Standards  Board  Statement  No.  133  "Accounting  for  Derivative
Instruments and hedging  activities"  (FAS 133). FAS 133 is effective for fiscal
quarters of fiscal  years  begining  after June 15,  2000.  FAS 133  establishes
accounting and reporting  standards for derivative  instruments  and for hedging
activities and requires,  among other things, that all derivatives be recognized
as either assets or liabilities in the statement of financial  position and that
those  instruments  be measured at fair value.  The Company  does not expect the
implementation  of  this   pronouncement  to  have  a  material  effect  on  its
consolidated financial statements.




                                      F-19

<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      SEPTEMBER 30, 2000 AND MARCH 31, 2000
<TABLE>
<CAPTION>
                                                                                September 30,     March 31,
                                                                                    2000            2000
                                                                                    ----            ----
<S>                                                                            <C>             <C>
 ASSETS
 Current assets:
   Cash and cash equivalents                                                    $   884,088     $ 1,700,080
   Accounts receivable, net of allowance for doubtful accounts
    of $27,000                                                                      956,230       2,429,155
   Work in process                                                                  227,598         319,823
   Loans and receivables from officers                                               56,740          87,740
   Other current assets                                                             577,743         235,622
                                                                                    -------         -------

 Total current assets                                                             2,702,399       4,772,420

 Property, equipment and software, net of accumulated depreciation and
   amortization of $1,834,017 and $1,359,497, respectively                        4,939,769       2,666,185

  Excess of purchase price over fair value of net assets acquired, net of
   accumulated amortization of $710,454 and $509,964, respectively                3,737,096       3,937,586
  Loans and receivables from officers                                               486,610         414,980
  Other assets                                                                      160,583         141,452
                                                                                    -------         -------

 TOTAL ASSETS                                                                   $12,026,457     $11,932,623
                                                                                ===========     ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
   Accounts payable                                                             $   535,052     $   626,750
   Notes payable                                                                    272,810           4,268
   Current maturities of long-term obligations                                       30,900          80,748
   Obligations under capital leases                                                       -           4,200
   Accrued liabilities                                                              454,511         274,803
   Deferred income                                                                  299,544         492,196
   Deferred income taxes                                                            189,000         189,000
                                                                                    -------         -------

 TOTAL LIABILITIES                                                                1,781,817       1,671,965

 Commitments and contingencies

 Preferred stock  redeemable at the option of the  purchasers,  $.001 par value,
   1,000,000 authorized, 250,000 shares issued and outstanding, less
   subscriptions receivable of $500,000 at March 31, 2000                           459,747         493,622

 Stockholders' equity:
   Common stock, $.001 par value,  15,000,000 shares  authorized,  4,736,265 and
   3,787,902 shares outstanding, respectively, and 4,744,265 and
   3,795,902 shares issued and to be issued, respectively                             4,744           3,796
   Additional paid-in capital                                                    14,058,581      11,473,011
   Retained earnings (deficit)                                                   (4,223,825)     (1,655,434)
   Common stock in treasury, 8,000 shares                                           (68,032)        (68,032)
   Accumulated other comprehensive income                                            13,425          13,695
                                                                                    -------          ------

 Total stockholders' equity                                                       9,784,893       9,767,036
                                                                                  ---------       ---------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $12,026,457     $11,932,623
                                                                                ===========     ===========

</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-20
<PAGE>

                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
       FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (unaudited)
        AND THE SIX MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (unaudited)

<TABLE>
<CAPTION>
                                                                        3 months         3 months        6 months       6 months
                                                                       September 30,    September 30,   September 30,  September 30,
                                                                           2000             1999           2000            1999
                                                                           ----             ----           ----            ----
<S>                                                                    <C>             <C>             <C>             <C>
 Revenue                                                                $ 1,639,085     $ 3,996,754     $ 3,616,490     $ 5,872,531
 Cost of revenue                                                          1,717,011       2,694,587       3,571,275       3,991,773
                                                                        -----------     -----------     -----------     -----------

 Gross profit                                                               (77,926)      1,302,167          45,215       1,880,758

 Cost and expenses:
   Selling, general and administration                                      829,811         655,349       1,620,682       1,233,428
   Research and development                                                       -          39,513               -          79,493
   Corporate administration                                                 501,181         299,363         870,708         639,572
   Amortization of excess of purchase price over fair value of
    net assets acquired                                                     100,245          94,373         200,490         163,827
                                                                        -----------     -----------     -----------     -----------
 Total                                                                    1,431,237       1,088,598       2,691,880       2,116,320
                                                                        -----------     -----------     -----------     -----------

 (Loss) income before other income (expense)                             (1,509,163)        213,569      (2,646,665)       (235,562)

 Other income (expense):
   Interest income                                                           37,291          19,708          51,361          45,656
   Interest expense                                                          (4,310)        (30,738)        (21,603)        (58,214)
   Foreign currency gains (losses)                                              985          (2,647)              -          (1,059)
                                                                        -----------     -----------     -----------     -----------
                                                                             33,966         (13,677)         29,758         (13,617)
                                                                        -----------     -----------     -----------     -----------

 (Loss) income before provision for income taxes                         (1,475,197)        199,892      (2,616,907)       (249,179)

 Provision for income taxes                                                 (68,078)         71,936         (88,516)         91,091
                                                                        -----------     -----------     -----------     -----------

 Net (loss) income                                                      $(1,407,119)    $   127,956     $(2,528,391)    $  (340,270)
                                                                        ============    ===========     ============    ============




 Net (loss) income per common share outstanding (basic and diluted)     $     (0.30)    $      0.05     $     (0.55)     $    (0.13)
                                                                        ============    ===========     ============     ===========

 Weighted average shares outstanding                                      4,742,060       2,772,660       4,556,600       2,649,412
                                                                          =========       =========     ===========      ===========

</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-21
<PAGE>

                          THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
       FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (unaudited)
        AND THE SIX MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (unaudited)

<TABLE>
<CAPTION>
                                                           3 months          3 months           6months            6months
                                                           September         September          September          September
                                                             2000              1999               2000               1999
                                                             ----              ----               ----               ----
<S>                                                    <C>                <C>                <C>                <C>
 Net (loss) income                                      $(1,407,119)       $    127,956       $(2,528,391)       $ (340,270)

 Other comprehensive income (loss)
   Currency translation adjustment                           92,750              26,288              (270)          (13,875)
                                                        ------------       ------------       ------------       -----------

 Comprehensive income (loss)                            $(1,314,369)       $    154,244       $(2,528,661)       $ (354,145)
                                                        ============       ============       ============       ===========

</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-22
<PAGE>

                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
              FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
<TABLE>
<CAPTION>
                                                                                        September 30,  September 30,
                                                                                             2000          1999
                                                                                             ----          ----
<S>                                                                                    <C>            <C>
Cash flows provided by (used in) operating activities:
  Net (loss) income                                                                     $(2,528,391)   $  (340,270)
  Adjustments to reconcile net (loss) income to net cash
   provided by (used in) operating activities:
    Depreciation and amortization                                                            319,010       206,660
    Amortization of excess purchase price over fair value of net assets acquired             200,490       163,827
    Amortization of discount on acquisition note payable                                                    26,300
    Amortization of compensatory warrants                                                                   45,000
    Foreign currency translation adjustment                                                     (270)      (13,875)
  Changes in operating assets and liabilities:
    Accounts receivable                                                                      430,576      (268,090)
    Work in process                                                                           92,225       112,062
    Other current assets                                                                    (342,121)      (86,357)
    Other assets                                                                             (19,131)     (123,081)
    Accounts payable                                                                         (91,698)      458,236
    Accrued liabilities and deferred income                                                  (12,944)     (111,081)
    Deferred income taxes                                                                                  (31,000)
    Accrued income taxes                                                                           -        58,155
                                                                                        ------------   -----------

Net cash provided by (used in) operating activities                                       (1,952,254)       96,486

Cash flows provided by (used in) investing activities:
  Purchase of property, equipment and software                                            (1,550,246)     (689,178)
  Acquisition costs, net of cash purchased of $67,922                                                       47,607
  Investment in certificate of deposit                                                                     106,540
  Loans and advances to officers                                                             (40,630)       11,072
                                                                                        ------------   -----------

Net cash provided by (used for) investing activities                                      (1,590,876)     (523,959)

Cash flows provided by (used in) financing activities:
  Net proceeds from issuance of common stock                                               2,552,644      1,100,000
  Net proceeds from notes payable                                                            268,542
  Payments on long-term obligations                                                          (54,048)      (53,501)
  Payment of acquisition note payable                                                                     (900,000)
  Net payments on notes payable                                                                           (250,753)
  Preferred dividends declared                                                               (40,000)            -
                                                                                        ------------   ------------

Net cash provided by (used in) financing activities                                        2,727,138      (104,254)
                                                                                        ------------   ------------

Net increase (decrease) in cash and cash equivalents                                        (815,992)     (531,727)

Cash and cash equivalents, beginning of period                                             1,700,080     1,895,970
                                                                                        ------------   -----------

Cash and cash equivalents, end of period                                                $    884,088   $ 1,364,243
                                                                                        ============   ===========

Non-Cash Investing Activities:
  Additions of property and equipment  were acquired  through the exchange of an
  accounts receivable of $1,042,349.

Non-Cash Finance Activities:
  The  Company  issued  337,293  shares  of  common  stock at $2.75 per share in
  exchange  for a note  receivable  of $500,000  and  securities  investment  of
  $427,555.

Supplemental disclosure of cash flow information: Cash paid during the year for:
     Interest                                                                            $    21,603   $    58,214
                                                                                         ===========   ===========
     Income taxes                                                                        $     1,000   $       500
                                                                                         ===========   ===========

</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-23
<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         SEPTEMBER 30, 2000 (unaudited)

NOTE A - BASIS OF PRESENTATION

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of The Translation  Group,  Ltd.,  Bureau of Translation  Services,
Inc., Word House and Planet Access Networks,  Inc. (from the date of acquisition
on May 1, 1999).  These condensed  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results  for the three and six month  periods  ended
September  30, 2000 are not  necessarily  indicative  of the results that may be
expected for the year ended March 31, 2001.

Footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally  accepted  accounting  principles have been omitted in
accordance with rules and regulations of the Securities and Exchange Commission.
The financial  statements in this report should be read in conjunction  with the
financial  statements  and  notes  thereto  included  in the Form  10-KSB of The
Translation Group, Ltd. (the "Company").

The condensed  consolidated  statements  of operations  for the six month period
ended  September 30, 1999 includes the  operations of Planet for the period from
May 1, 1999 to September 30, 1999. Had the Company  acquired  Planet as of April
1, 1999,  the net loss and  earnings  per share would have been  $(217,453)  and
$(.08) for the six months ended  September  30,  1999.  Reference is made to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report for the year ended March 31, 2000, Form 10-KSB.

NOTE B - EARNINGS PER SHARE

For the purpose of computing  earnings  per share,  average  shares  outstanding
during the three  months ended  September  30, 2000 and 1999 was  4,742,060  and
2,772,660  respectively.  Average shares outstanding during the six months ended
September  30,  2000 and 1999 was  4,556,600  and  2,649,412,  respectively.  In
addition,  there are outstanding  common stock options of 2,457,000 shares at an
average  price of  approximately  $4.00  per  share and  2,652,310  warrants  to
purchase common stock of the Company at an average price of approximately  $4.35
per share.  The  computations  of earnings per share  reflecting the exercise of
these options and warrants are antidilutive.

NOTE C - CAPITAL RESOURCES

On May 8, 2000,  the Company sold  909,091  shares of its common stock for $2.75
per share for a total of  $2,500,000  through a private  placement  with Seaside
Partners,  L.P.  The  $2,500,000  consideration  given to the Company by Seaside
Partners,  L.P. was $300,000 in cash, a $500,000  promissory note due in 90 days
with interest at the rate of 8% per annum and 433,783  shares of common stock of
Sedona  Corp.,  which  together  with a payment from Seaside  Partners,L.P.,were
liquidated to provide $1,700,000.  The Company verbally extended the due date of
the promissory note for the short term.

NOTE D COMMITMENTS AND CONTINGENCIES

The  Company has been sued by a  stockholder  who is seeking  monetary  damages,
specific  performance,  equitable  relief and costs in the amount of $3,000,000.
The Company and its Counsel believe that there is a substantial  likeliness that
the  defendants  will  prevail  in this  matter.  A  settlement  offer that is a
fraction of the original  claim,  has been received and the Company is reviewing
it.

                                      F-24
<PAGE>





            2,313,768 Shares


                 [LOGO]



       THE TRANSLATION GROUP, LTD.

              Common Stock








           -------------------

           P R O S P E C T U S
           -------------------






                __, 2000



<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The  Company's  Certificate  of  Incorporation  and Bylaws  reflect the
adoption  of  the  provisions  of  Section  102(b)(7)  of the  Delaware  General
Corporation Law (the "GCL"),  which eliminate or limit the personal liability of
a director to the Company or its stockholders for monetary damages for breach of
fiduciary duty under certain  circumstances.  If the GCL is amended to authorize
corporate  action  further   eliminating  or  limiting  personal   liability  of
directors,  the Certificate of Incorporation  provides that the liability of the
director of the Company  shall be  eliminated  or limited to the fullest  extent
permitted by the GCL. The Company's Certificate of Incorporation and Bylaws also
provide that the Company shall indemnify any person,  who was or is a party to a
proceeding by reason of the fact that he is or was a director, officer, employer
or agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise, against expenses (including attorney's fees)
actually and reasonably incurred by him in connection with such proceeding if he
acted in good faith and in a manner he reasonably  believed to be or not opposed
to the best interests of the Company, in accordance with, and to the full extent
permitted by, the GCL. The  determination of whether  indemnification  is proper
under the  circumstances,  unless made by the Court,  shall be determined by the
Board of Directors.

         Reference  is made to Item 28 for the  undertakings  of the  Registrant
with respect to indemnification of liabilities  arising under the Securities Act
of 1933, as amended (the "Act").

                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following is a list of the estimated expenses to be incurred by the
Registrant in connection with the  preparation  and filing of this  Registration
Statement.

          SEC Registration Fee..............................          $   716.00
                                                                      ----------
          Printing and Engraving............................          $ 1,000.00
                                                                      ----------
          Accountants' Fees and Expenses....................          $ 5,000.00
          Legal Fees and Expenses...........................          $30,000.00
                                                                      ----------
          Other Offering Expenses...........................          $ 1,000.00
                                                                      ----------

          Total.............................................          $37,716.00
                                                                      ==========

                     RECENT SALES OF UNREGISTERED SECURITIES

RECENT SALES OF UNREGISTERED SECURITIES

         During the fiscal year ended March 31, 1998,  the Company issued 25,000
shares of Common Stock at a purchase price of $150,000  pursuant to a consulting
agreement,  warrants to purchase  40,000  shares of Common  Stock at an exercise
price of $1.00 per share pursuant to a public relations agreement and options to
purchase  225,000 shares of Common Stock at an exercise price of $1.00 per share
pursuant to a consulting  agreement.  The securities  were issued pursuant to an
exemption under Section 4(2) of the Securities Act of 1933, as amended.

                                      II-1
<PAGE>

         In May 1999,  the Company  issued  25,000  shares of Common  Stock at a
purchase  price of $3.00 per  share  pursuant  to a  consulting  agreement.  The
securities  were  issued  pursuant to an  exemption  under  Section  4(2) of the
Securities Act of 1933, as amended.

         In  connection  with the  purchase  by the  Company  of  Planet  Access
Networks,  Inc. as of May 26, 1999,  the Company issued 416,668 shares of Common
Stock.  Upon  amendment  of  the  purchase  agreement,  the  Company  issued  an
additional  218,000 shares of Common Stock,  warrants to purchase 100,000 shares
of Common  Stock at an  exercise  price of $2.39 per share,  options to purchase
370,000  shares  of  Common  Stock at an  exercise  price of $3.00 per share and
options to purchase 200,000 shares of Common Stock at an exercise price of $5.00
per share.  The securities  were issued  pursuant to an exemption  under Section
4(2) of the Securities Act of 1933, as amended, and/or Regulation D.

         In July 1999,  the Company  issued  50,000  shares of Common Stock at a
purchase  price of $2.00 per share.  The securities  were issued  pursuant to an
exemption under Section 4(2) of the Securities Act of 1933, as amended.

         In October 1999, the Company issued  warrants to purchase 25,000 shares
of Common Stock at an exercise price of $5.00 per share and warrants to purchase
25,000 shares of Common Stock at an exercise  price of $3.00 per share  pursuant
to a consulting  agreement.  The securities were issued pursuant to an exemption
under Section 4(2) of the Securities Act of 1933, as amended.

         In November  1999,  the Company  completed  the  private  placement  of
$500,000 of notes and warrants to purchase  250,000 shares of Common Stock at an
exercise price of $3.00 per share. In connection with the private placement, the
Company also issued  warrants to purchase 25,000 shares of Common Stock at $3.00
per share.  The securities  were issued  pursuant to an exemption  under Section
4(2) of the Securities Act of 1933, as amended, and/or Regulation D.

         On May 8, 2000 the Company  issued  900,091 shares of Common Stock at a
purchase  price of $2.75 per share.  The securities  were issued  pursuant to an
exemption under Section 4(2) of the Securities Act of 1933, as amended.

                                      II-2
<PAGE>

                                    EXHIBITS

THE FOLLOWING EXHIBITS ARE FILED AS PART OF THIS REPORT:


EXHIBIT NO.    DESCRIPTION                                      METHOD OF FILING
-----------    -----------                                      ----------------

  2.1          Stock Purchase  Agreement between the Stockholders of Planet  (4)
               Access Networks,  Inc., Planet Access Networks, Inc. and the
               Company,  as amended  dated  April 27,  1999 (the "PAN Stock
               Purchase Agreement")

  2.2          Amendment  dated September 2, 1999 to the PAN Stock Purchase  (5)
               Agreement

  2.3          Amendment   dated  March  8,  2000  to  PAN  Stock  Purchase  (5)
               Agreement

  3.1          Restated Certificate of Incorporation of the Company          (1)

  3.2          By-laws of the Company                                        (1)

  3.3          Certificate of Designation for Series A Preferred Stock       (5)

  4.1          Specimen common stock Certificate                             (2)

  4.2          Specimen Warrant Certificate                                  (2)

  4.4          Revised Form of Warrant Agreement                             (3)

  10.1         Lease Agreement between Bureau of Translation Services, Inc.  (1)
               and J.C.G. Partnership dated January 18, 1995

  10.2         Employment  Agreement  between  the  Company  and Charles D.  (5)
               Cascio dated as of April 10, 2000

  10.3         Employment Agreement between the Company and Randy G. Morris  (5)
               dated as of December 20, 1999

  10.4         The Translation Group, Ltd. 1995 Stock Option Plan            (4)

  10.9         Employment   Agreement   between  the  Company  and  Jeffrey  (4)
               Cartwright dated May 18, 1999

                                      II-3
<PAGE>

  10.10        Employment  Agreement  between  the  Company  and  Frederick  (4)
               LaParo dated May 18, 1999

  10.11        Employment  Agreement  between the Company and John Toedtman  (4)
               dated October 1, 1998

  10.12        Stock  Pledge  Agreement  between  the  Company  and various  (4)
               former stockholders of Planet Access Network, Inc. dated
               May 18, 1999

  10.13        License  Agreement  between  the Company and ESTeam AB dated  (8)
               April 15, 1999*

-------------------------
*     Subject to confidential  treatment  request  pursuant to Rule 24b-2 of the
      Exchange Act of 1934.
(1)   Incorporated by reference to the Company's  Registration Statement on Form
      SB-2 dated July 25, 1996 (Registration No. 333-8857) (the "Form SB-2").
(2)   Incorporated by reference to Amendment No. 2 to the Company's Form SB-2.
(3)   Incorporated by reference to Amendment No. 3 to the Company's Form SB-2.
(4)   Incorporated  by reference to the  Company's  annual report on Form 10-KSB
      for the year ended March 31, 1999 ("1999 10-KSB").
(5)   Incorporated  by reference to the  Company's  annual report on Form 10-KSB
      for the year ended March 31, 2000.

                                  UNDERTAKINGS

         The undersigned Registrant hereby undertakes:

         1. To file,  during any period in which offers or sales are being made,
a post-effective  amendment to this  registration  statement to: (i) include any
prospectus  required  by Section  10(a)(3)  of the  Securities  Act of 1933,  as
amended;  (ii) reflect in the  prospectus  any facts or events arising after the
effective date of the registration  statement  which,  individually or together,
represent a fundamental change in the information in the registration statement;
and (iii) include any additional or changed material  information on the plan of
distribution.

         2. For the purpose of determining liability under the Securities Act of
1933,  as amended,  each  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         3. To file a post-effective  amendment to remove from  registration any
of the securities being registered which remain unsold at the termination of the
offering.

         4.  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the


                                      II-4
<PAGE>

Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person  of the  Registrant  in a  successful  defense  of any  action,  suit  or
proceeding)  is  asserted  by a  director,  officer  or  controlling  person  in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.






                                      II-5
<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  hereunto duly authorized in the City of Haddonfield,
New Jersey on December 4, 2000.

                                            THE TRANSLATION GROUP, LTD.

                                            By:   /s/ Randy G. Morris
                                               ---------------------------------
                                                Randy G. Morris, President

                                            By:  /s/ Kenneth A. Mack
                                               ---------------------------------
                                                Kennneth A. Mack, Acting Chief
                                                Financial Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

SIGNATURE                    TITLE                              DATE
---------                    -----                              ----

/s/ Randy G. Morris          President, Chief Executive         December 4, 2000
--------------------------   Officer, and Director
Randy G. Morris

/s/ Charles D. Cascio        Director                           December 4, 2000
--------------------------
Charles D. Cascio

/s/ Theodora Landgren        Director                           December 4, 2000
--------------------------
Theodora Landgren

/s/ Richard J.L.Herson       Director                           December 4, 2000
--------------------------
Richard J.L. Herson

/s/ Gary M. Schlosser        Director                           December 4, 2000
--------------------------
Gary M. Schlosser

/s/ John Toedtman            Director                           December 4, 2000
--------------------------
John Toedtman

/s/ Frederick LaParo         Director                           December 4, 2000
--------------------------
Frederick LaParo



                                      II-6
<PAGE>


                                  EXHIBIT INDEX


EXHIBIT NO.    DESCRIPTION                                      METHOD OF FILING
-----------    -----------                                      ----------------

  2.1          Stock Purchase  Agreement between the Stockholders of Planet  (4)
               Access Networks,  Inc., Planet Access Networks, Inc. and the
               Company,  as amended  dated  April 27,  1999 (the "PAN Stock
               Purchase Agreement")

  2.2          Amendment  dated September 2, 1999 to the PAN Stock Purchase  (5)
               Agreement

  2.3          Amendment   dated  March  8,  2000  to  PAN  Stock  Purchase  (5)
               Agreement

  3.1          Restated Certificate of Incorporation of the Company          (1)

  3.2          By-laws of the Company                                        (1)

  3.3          Certificate of Designation for Series A Preferred Stock       (5)

  4.1          Specimen common stock Certificate                             (2)

  4.2          Specimen Warrant Certificate                                  (2)

  4.4          Revised Form of Warrant Agreement                             (3)

  10.1         Lease Agreement between Bureau of Translation Services, Inc.  (1)
               and J.C.G. Partnership dated January 18, 1995

  10.2         Employment  Agreement  between  the  Company  and Charles D.  (5)
               Cascio dated as of April 10, 2000

  10.3         Employment Agreement between the Company and Randy G. Morris  (5)
               dated as of December 20, 1999

  10.4         The Translation Group, Ltd. 1995 Stock Option Plan            (4)

  10.9         Employment   Agreement   between  the  Company  and  Jeffrey  (4)
               Cartwright dated May 18, 1999

  10.10        Employment  Agreement  between  the  Company  and  Frederick  (4)
               LaParo dated May 18, 1999

<PAGE>

  10.11        Employment  Agreement  between the Company and John Toedtman  (4)
               dated October 1, 1998

  10.12        Stock  Pledge  Agreement  between  the  Company  and various  (4)
               former stockholders of Planet Access Network, Inc. dated May
               18, 1999

  10.13        License  Agreement  between  the Company and ESTeam AB dated  (8)
               April 15, 1999*

-------------------------
*     Subject to confidential  treatment  request  pursuant to Rule 24b-2 of the
      Exchange Act of 1934.
(1)   Incorporated by reference to the Company's  Registration Statement on Form
      SB-2 dated July 25, 1996 (Registration No. 333-8857) (the "Form SB-2").
(2)   Incorporated by reference to Amendment No. 2 to the Company's Form SB-2.
(3)   Incorporated by reference to Amendment No. 3 to the Company's Form SB-2.
(4)   Incorporated  by reference to the  Company's  annual report on Form 10-KSB
      for the year ended March 31, 1999 ("1999 10-KSB").
(5)   Incorporated  by reference to the  Company's  annual report on Form 10-KSB
      for the year ended March 31, 2000.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission