TRANSLATION GROUP LTD
10QSB, 2000-02-14
BUSINESS SERVICES, NEC
Previous: SOFTWARE COM INC, SC 13G, 2000-02-14
Next: IMAGE GUIDED TECHNOLOGIES INC, SC 13G, 2000-02-14




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB
                                   (Mark One)


[x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the Period of Three Months Ended December 31, 1999.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For the Transition
Period From                             to

Commission file number  000-21725

                           The Translation Group, Ltd.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

Delaware State                                                   23-3382869
- - --------------                                                   ----------
(State or other jurisdiction of                               (I.R.S. Employer
 Incorporation or organization)                              Identification No.)

     30 Washington Avenue
     Haddonfield, NJ                                                08033
     ------------------                                             -----
(Address of principal executive offices)                         (Zip Code)


Indicated  by check  mark  whether  the  registrant  (I) has filed  all  reports
required to be filed by Section 13 of 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  YES X      NO
                                              ---       ---

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceeding During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by the court.    YES X       NO
                              ---        ---

                      Applicable Only to Corporate Issuers

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

Common Stock, .001 Par Value-Issued 3,235,008 shares as of December 31, 1999.

================================================================================
<PAGE>
                                      Index


Part I.  Financial Information


  Item 1.         Financial Statements

                  Condensed  consolidated  balance  sheets - December  31,  1999
                  (Unaudited) and March 31, 1999

                  Condensed consolidated statements of operations - Three months
                  ended  December  31,  1999 and 1998  (Unaudited);  nine months
                  ended December 31, 1999 and 1998 (Unaudited)

                  Condensed consolidated statements of comprehensive  operations
                  - Three months ended  December 31, 1999 and 1998  (Unaudited);
                  nine months ended December 31, 1999 and 1998 (Unaudited)

                  Condensed consolidated  statements of cash flows - Nine months
                  ended December 31, 1999 and 1998 (Unaudited)

                  Notes  to  condensed   consolidated   financial  statements  -
                  December 31, 1999 (Unaudited)

  Item 2.         Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations


  Part II. Other Information


  Item 1.         Legal Proceeding

  Item 2.         Changes in Securities

  Item 3.         Defaults upon Senior Securities

  Item 4.         Submission of Matters to a Vote of Security Holders

  Item 5.         Other Information

  Item 6.         Exhibits and Reports of Form 8-K


  Signatures

<PAGE>
                           The Translation Group, Ltd.
                                and Subsidiaries
                           Consolidated Balance Sheets
          December 31, 1999 (unaudited) and March 31, 1999 (unaudited)
<TABLE>
<CAPTION>
                                                                               December 31,     March 31,
                                                                                   1999          1999
                                                                                   ----          ----
<S>                                                                             <C>            <C>
 ASSETS
 Current assets:
   Cash and cash equivalents                                                     $ 1,002,503    $ 1,895,970
   Accounts receivable, net of allowance for doubtful
    accounts of $49,648 and $71,140, respectively                                  1,994,670        857,261
   Work in process                                                                   400,384        390,780
   Certificate of deposit, pledged                                                                  106,540
   Other current assets                                                             360,815         350,337
                                                                                    --------        -------

 Total current assets                                                              3,758,372      3,600,888

 Property and equipment, net of accumulated depreciation and
   amortization of $1,339,733 and $773,878, respectively                           2,276,688      1,007,719

 Excess of purchase price over fair value of net assets acquired, net of
  accumulated amortization of $428,247 and $169,547, respectively                  3,844,830      1,249,717
 Loans and receivables from officers                                                 149,500        149,500
 Other assets                                                                        177,962        128,017
                                                                                    --------        -------

 TOTAL ASSETS                                                                   $ 10,207,352    $ 6,135,841
                                                                                ============    ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
   Accounts payable                                                                $ 493,435      $ 451,631
   Notes payable                                                                     573,930        196,672
   Current maturities of long-term obligations                                        99,561        123,630
   Obligations under capital leases                                                   12,546
   Loans payable to officers                                                          21,000
   Accrued liabilities                                                               230,158        444,742
   Deferred income                                                                   488,809        244,780
   Income taxes payable                                                              196,855
   Deferred income taxes                                                              78,000             -
                                                                                     -------             -

 Total current liabilities                                                         2,194,294      1,461,455

 Long-term obligations, less current maturities                                      134,913        178,254
 Deferred income taxes                                                                32,300             -
                                                                                     -------             -

 TOTAL LIABILITIES                                                                 2,361,507      1,639,709

 Commitments and contingencies

 Sales price guarantee                                                             1,434,936

 Common stock redeemable at the option of purchasers,
   416,668 shares issued and outstanding                                           1,328,129

 Stockholders' equity:
   Preferred stock, $.001 par value, 1,000,000 authorized,
    no shares issued and outstanding
   Common stock, $.001 par value, 15,000,000 shares authorized, 3,235,008
    shares outstanding and 2,260,340 shares issued and to be issued
    and 2,270,340 shares outstanding and to be issued, respectively                    2,818          2,278
   Additional paid-in capital                                                      7,312,698      6,051,985
   Unearned portion of compensatory warrants                                        (138,600)       (45,000)
   Retained earnings                                                              (2,044,124)    (1,467,025)
   Common stock in treasury, 8,000 shares                                            (68,032)       (68,032)
   Foreign currency translation adjustment                                            18,020         21,926
                                                                                     -------         ------
 Total stockholders' equity                                                        5,082,780      4,496,132
                                                                                  ----------      ---------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $ 10,207,352    $ 6,135,841
                                                                                ============    ===========
</TABLE>
<PAGE>
                           The Translation Group, Ltd.
                                and Subsidiaries
                        Consolidated  Statements  of Income
       For the three months ended December 31, 1999 and 1998 (unaudited)
        and the nine months ended December 31, 1999 and 1998 (unaudited)
<TABLE>
<CAPTION>
                                                                           3 months        3 months       3 months       3 months
                                                                          December 31     December 31    December 31    December 31
                                                                             1999            1998           1997           1996
                                                                             ----            ----           ----           ----
<S>                                                                     <C>            <C>             <C>            <C>
 Revenue                                                                 $ 3,886,118    $ 1,295,637     $ 9,758,649    $ 4,679,365
 Cost of revenue                                                           2,427,020      1,164,140       6,418,793      3,607,254
                                                                         -----------    -----------     -----------    -----------

 Gross profit                                                              1,459,098        131,497       3,339,856      1,072,111

 Cost and expenses:
   Selling, general and administration                                       834,607        773,745       2,068,035      1,775,934
   Research and development                                                   43,843                        123,336         80,000
   Special projects and other costs
   Corporate administration (2)                                              278,972        406,444         918,544      1,089,816
   Amortization of excess of purchase price over
   fair value of net assets acquired                                          94,873         24,221         258,700         72,663
                                                                         -----------    -----------     -----------    -----------

 Total                                                                     1,252,295      1,204,410       3,368,615      3,018,413

 Income (loss) before other income (expense)                                 206,803     (1,072,913)        (28,759)    (1,946,302)

 Other income (expense):
   Interest income                                                            22,325         41,915          67,981        138,273
   Interest expense                                                          (30,734)       (11,742)        (88,948)       (35,062)
   Amortization of compensatory warrants and finance charges(1)             (102,400)                      (102,400)
   Foreign currency gains (losses)                                             3,855         (4,083)          2,796        (17,774)
                                                                         -----------    ------------    -----------    ------------
                                                                            (106,954)        26,090        (120,571)        85,437
                                                                         ------------   -----------     ------------   -----------

 Income (Loss) before provision for income taxes                              99,849     (1,046,823)       (149,330)    (1,860,865)

 Provision for income taxes                                                   90,919       (201,168)        182,010       (360,368)
                                                                         -----------    ------------    -----------    ------------

 Net income (loss)                                                           $ 8,930     $ (845,655)     $ (331,340)  $ (1,500,497)
                                                                         ===========    ============    ============   ============


 Net income (loss) per common share outstanding (basic and diluted)           $ 0.03        $ (0.37)        $ (0.12)       $ (0.66)
                                                                         ===========    ===========     ============   ============

 Weighted average shares outstanding                                       3,235,008      2,278,340       2,842,644      2,278,340
                                                                         ===========    ===========     ===========    ===========
</TABLE>

 (1) Includes $125,400 of amortization of deferred stock
      based interest expense
 (2) Includes $33,000 of amortization of deferred stock
      based public relations expense


          See accompanying notes to consolidated financial statements.


<PAGE>
                           The Translation Group, Ltd.
                                and Subsidiaries
                 Consolidated  Statements of Comprehensive  Income
       For the three months ended December 30, 1999 and 1998 (unaudited)
        and the nine months ended December 30, 1999 and 1998 (unaudited)
<TABLE>
<CAPTION>
                                                   3 months        3 months       9 months       9 months
                                                  December 31     December 31    December 31    December 31
                                                     1999            1998           1999           1998
                                                     ----            ----           ----           ----
<S>                                               <C>           <C>            <C>            <C>
 Net (loss) income                                 $ 8,930       $ (845,655)    $ (331,340)    $ (1,500,497)

 Other comprehensive income (loss)
   Currency translation adjustment                   9,969            5,875         (3,906)          15,007
                                                  --------       -----------    -----------    -------------

 Comprehensive income (loss)                      $ 18,899       $ (839,780)    $ (335,246)    $ (1,485,490)
                                                  ========       ===========    ===========    =============
</TABLE>

<PAGE>
                           The Translation Group, Ltd.
                                and Subsidiaries
                      Consolidated Statements of Cash Flow
        For the nine months ended December 31, 1999 and 1998 (unaudited)

<TABLE>
<CAPTION>
                                                                                    9 months      9 months
                                                                                  December 31,   December 31,
                                                                                      1999          1998
                                                                                      ----          ----
<S>                                                                              <C>          <C>
Cash flows provided by (used in) operating activities:
  Net (loss) income                                                               $ (331,340)  $ (1,500,497)
  Adjustments to reconcile net (loss) income to net cash
   provided by (used in) operating activities:
    Depreciation and amortization                                                    286,682        423,825
    Amortization of excess purchase price over fair value of net assets acquired     258,700
    Amortization of discount on acquisition note payable                              26,300
    Amortization of compensatory warrants                                            170,400
    Deferred income taxes                                                            (31,000)      (204,276)
    Settlement agreement, net of payments                                                           298,573
  Changes in operating assets and liabilities:
    Accounts receivable                                                             (389,830)       503,398
    Work in process                                                                   (9,604)       141,549
    Other current assets                                                              (8,478)      (242,294)
    Other assets                                                                     (82,710)       (39,239)
    Accounts payable                                                                (136,196)        87,011
    Accrued liabilities and deferred income                                             (555)        39,876
    Accrued income taxes                                                             139,955        (31,954)
                                                                                     -------        --------

Net cash provided by (used in) operating activities                                 (107,676)      (524,028)

Cash flows provided by (used in) investing activities:
  Purchase of property and equipment                                              (1,169,008)      (324,746)
  Acquisition costs, net of cash purchased of $67,922                                 37,861
  Investment in certificate of deposit                                               106,540         (6,540)
  Loans and advances to officers                                                    (147,928)           -
                                                                                    ---------           -

Net cash provided by (used for) investing activities                              (1,128,535)      (331,286)

Cash flows provided by (used in) financing activities:
  Net proceeds from issuance of common stock                                       1,100,000
  Net proceeds from long-term debt                                                   271,978          3,130
  Payment of acquisition note payable                                               (900,000)
  Payments on long-term obligations                                                  (81,328)       (56,250)
                                                                                     --------       --------

Net cash provided by (used in) financing activities                                  390,650        (53,120)

Foreign currency translation adjustment                                               (3,906)        15,007
                                                                                      -------        ------

Net (decrease) increase in cash and cash equivalents                                (893,467)      (893,427)

Cash and cash equivalents, beginning of period                                     1,895,970      1,297,039
                                                                                   ---------      ---------

Cash and cash equivalents, end of period                                         $ 1,002,503      $ 403,612
                                                                                 ===========      =========

Supplemental disclosure of non-cash investing and financing activities:
  On May 1, 1999, the Company acquired the stock of Planet Access
   Networks, Inc. as described in Note A.

Supplemental disclosure of cash flow information: Cash paid during the year for:
     Interest                                                                       $ 88,948       $ 35,062
                                                                                    ========       ========
     Income taxes                                                                      $ 500          $ 602
                                                                                       =====          =====
</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>



                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 (UNAUDITED)



NOTE A - BASIS OF PRESENTATION

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of The Translation  Group,  Ltd.,  Bureau of Translation  Services,
Inc., Word House (from the date  acquisition on June 30, 1997) and Planet Access
Networks,  Inc. (from the date of acquisition on May 1, 1999).  These  condensed
consolidated   financial  statements  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles for interim  financial  information.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three and nine month periods ended  December 31, 1999
are not necessarily  indicative of the results that may be expected for the year
ended March 31, 2000.

Footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally  accepted  accounting  principles have been omitted in
accordance with rules and regulations of the Securities and Exchange Commission.
The financial  statements in this report should be read in conjunction  with the
financial  statements  and  notes  thereto  included  in the Form  10-KSB of The
Translation Group, Ltd. (the "Company").

As of May 1, 1999, the Company acquired all the issued and outstanding shares of
Planet Access Networks, Inc. (Planet) for 416,668 shares of its common stock and
cash in the amount of $900,000,  payable on September 15, 1999.  The Company has
agreed to: (i) secure  financing by September 15, 1999, in the minimum amount of
$4,000,000,  (ii) that each of the four  sellers  has the right to  require  the
Company to repurchase all or part of the Company's shares, within 90 days of the
first  anniversary  of the  acquisition,  at a price of $7.00 per share,  if the
shares are not listed on a  securities  exchange  or on NASDAQ and the value per
share at the time is not at least $10.00 and (iii)  establish a $250,000 line of
credit for  Planet,  to be  considered  as  liquidated  damages in the event the
Company fails to implement its obligations under the agreement. The cash payment
of  $900,000,  due on September  15, 1999,  has been made as explained in Note D
below.  The Company has  obtained an  extension  of time until March 15, 2000 to
obtain the  $4,000,000  of  financing,  for which the Company  gave  warrants to
acquire 100,000 shares of its common stock.

The Company has  accounted  for its  acquisition  of Planet  under the  purchase
method of accounting;  wherein the purchase price is allocated to the assets and
liabilities  as of the  acquisition  date  based on  estimated  respective  fair
values.  The excess of purchase price over fair value of net assets  acquired is
being  amortized  over  10  years.  The  condensed  consolidated  statements  of
operations  for the nine month  period  ended  December  31, 1999  includes  the
operations  of Planet for the period from May 1, 1999 to December 31, 1999.  Had
the Company  acquired  Planet as of April 1, 1998, the net loss and earnings per
share would have been $(208,523) and $(.07),  respectively,  for the nine months
ended  December  31, 1999 and $(1,486,706) and $(.65) for the nine months  ended
December 31, 1998.  Reference is made to the consolidated  financial  statements
and footnotes thereto included in the Company's Annual Report for the year ended
March 31, 1999, Form 10-KSB.


<PAGE>
                           THE TRANSLATION GROUP, LTD.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 (UNAUDITED)



NOTE B - EARNING PER SHARE

For the purpose of computing  earnings  per share,  average  shares  outstanding
during the three  months  ended  December  31, 1999 and 1998 was  3,227,008  and
2,278,340 respectively.  Average shares outstanding during the nine months ended
December  31,  1999  and 1998  was  2,842,644  and  2,278,340  respectively.  In
addition,  there are outstanding  common stock options of 2,154,000 shares at an
average  price of  approximately  $5.25  per  share and  2,821,660  warrants  to
purchase common stock of the Company at an average price of approximately  $5.12
per share.  The  computations  of earnings per share  reflecting the exercise of
these options and warrants are antidilutive.


NOTE C - RETAINED EARNINGS (DEFICIT)

Retained  earnings for the nine months ended December 31, 1999 includes a charge
for $245,760 for  amortization of the discount on the guaranteed  purchase price
of Planet.


NOTE D - ACQUISITION NOTE PAYABLE

On September 15, 1999, the Company raised  $1,000,000 of equity from the sale of
500,000 shares of common stock, through a private placement. These proceeds were
used to pay the $900,000 Acquisition Note Payable as described in Note A.


NOTE E - CAPITAL RESOURCES

During the next twelve  months the Company  anticipates a need for a substantial
increase  in  its  capital  resources.  The  Company  will  require  payment  of
$1,000,000 in  development  expenses for the automated  translation  systems and
$400,000 for product launch of its Financial  Express product.  In addition,  in
April  2000,  the  Company  may be  required  to  repurchase  from the  historic
shareholders of Planet Access for  $2,916,676,  the Company shares issued in the
transaction,  if the shares are not listed on a securities exchange or on NASDAQ
and the value per share at the time is not at least $10.00.  See  "Liquidity and
Capital  Resources"  under  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations".

On September  15,1999,  the Company raised  $1,000,000 in equity as described in
Note D above.  Additionally,  on November  8, 1999,  the  Company  entered  into
another transaction, receiving net proceeds of $475,000 from promissory notes.


<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Except for  historical  information,  the  material  contained  in  Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  is
forward-looking.   For  the   purpose  of  the  safe   harbor   provisions   for
forward-looking  statements of the Private  Securities  Litigation Reform Act of
1995, readers are urged to review the Company's Annual Report on Form 10-KSB for
the year ended March 31, 1999 for a list of certain  important  factors that may
cause actual results to materially differ from those described below.

OVERVIEW

The Company translates  technical documents and software written in one language
into other  languages,  and  specializes in providing high tech  translation and
localization  services,  principally in the Information Technology ("IT") sector
of the translation market. The Company also offers completely integrated website
design,  development and hosting services through its subsidiary,  Planet Access
Networks, Inc.

By linking its  sophisticated  website  expertise and language  technology,  the
Company plans to emerge as a leading supplier of global communications  products
and services.  The initial products and services include designing  websites for
rapid, cost effective  translation and offering,  via proprietary  extranets the
rapid,  cost effective  translation of content for the software/IT and financial
markets.

The Company has ongoing  development  programs directed toward the completion of
computer-based  automated  translation  systems.  These new powerful information
tools will provide the basis for the creation of unique translation products for
special niche  markets.  The Company  believes that this strategy will result in
significant  increases  in revenues and  profitability.  The Company has been in
transition  while  developing  its own software  systems  through its  strategic
licensing relationships with Gedanken, Inc. and ESTeam AB to produce specialized
automated  translation  products for the financial  information  technology  and
telecommunication fields.

As indicated in Note A above, as of May 1, 1999, the Company acquired all of the
outstanding shares of Planet Access Networks, Inc. (Planet),  which develops and
hosts sophisticated e-commerce web sites.

RESULTS OF OPERATIONS

Revenues.  Revenues  for the  quarter  ended  December  31,  1999 (the  "Current
Quarter")  increased  $2,590,481 to $3,886,118  from  $1,295,637 for the quarter
ended December 31, 1998 (the "Comparable Quarter").  Revenue for the nine months
ended  December  31,  1999  (the  "Current  Period")  increased  $5,079,284,  to
$9,758,649  from  $4,679,365  for the nine months  ended  December 31, 1998 (the
"Comparable Period"). The increases in revenues for both the Current Quarter and
the Current Period were principally due to the consolidation of Planet beginning
May  1,  1999.   Revenues  in  the  Company's  United  States   translation  and
localization services declined due to the completion of a substantial project in
October 1998, continued softness in the Asian economies which has caused clients
to  postpone  projects  intended  for  sale  in  those  markets,  and  increased
competition in the software  translation  markets.  To address these issues, the
Company has hired additional sales  personnel.  However,  due to the competitive
conditions  in the  translation  markets,  increased  quotes do not  necessarily
result in immediate increases in sales.

<PAGE>

The  Company's   future  results  of  operations  will  also  benefit  from  the
acquisition of Planet. Planet's business has continued to experience substantial
growth,  with revenues  increasing in the Current  Quarter.  During the quarter,
Planet Access terminated its contract with Brandwise, LLC due to the substantial
impact of this agreement on Planet Access' day to day operations and the need of
Planet Access to meet other corporate objectives. Planet Access will continue to
serve Brandwise,  LLC on a project by project basis. Management does not believe
that the  termination  of this contract will have a material  adverse  impact on
revenues or Planet Access' earnings over the next 12 months.

GROSS PROFIT.  Gross profit increased to $1,459,098 in the Current  Quarter,  or
37.5% of sales,  from  $131,497 in the  Comparable  Quarter,  or 10.1% of sales.
Gross profit  increased to $3,339,856 in the Current Period,  or 34.2% of sales,
from $1,072,111 in the Comparable  Period,  or 22.9% of sales.  The increases in
gross  profit  for  both  the  Current  Quarter  and  the  Current  Period  were
principally  due to the  consolidation  of Planet  beginning May 1, 1999.  Gross
profit for both the  Current  Quarter and the  Current  Period  were  negatively
impacted by higher staffing levels in its United States translation  operations,
in  anticipation  of a number of projects  which were delayed by  customers.  To
address this issue,  the Company  recently reduced staffing levels at the United
States translation  operations.  In the longer term, the Company also is seeking
to improve gross profits by investing in better automated  translation  systems,
which should reduce costs, and by developing  specialized  automated translation
products for the financial information technology and telecommunication  fields,
which should provide greater gross revenues.  Gross margin will also increase as
Planet,  with its  higher  gross  margin,  is  consolidated  with the  Company's
translation and localization businesses.

SELLING,  GENERAL  AND  ADMINISTRATION.   Selling,  general  and  administration
("SG&A")  expenses  decreased by 8% to $834,607 during the Current Quarter from
$773,745 in the  Comparable  Quarter.  SG&A  expenses  increased for the Current
Period by 16% to $2,068,035 as compared to $1,775,934 in the Comparable  Period.
This  increase in SG&A  expenses  for the nine month period  reflects  increased
marketing  expenditures and substantial  expenditures to develop the specialized
automated translation products referred to above.

Net Income  (Loss).  The  Company  had net income of $8,930,  during the Current
Quarter as compared to a net loss of $845,655 for the  Comparable  Quarter.  The
Company  incurred a net loss of $331,340 during the Current Period,  as compared
to a net loss of $1,500,497 during the Comparable Period.  However,  the Company
had operating  income of $206,803  during the current  quarter as compared to an
operating  loss of  $1,072,913  for the  comparable  quarter.  The  Company  had
operating  loss of $28,759 during the current period as compared to an operating
loss of $1,946,302 for the comparable period.

LIQUIDITY AND CAPITAL RESOURCES

Historically,  the Company has funded its  operations  with the  proceeds of its
initial public  offering in 1995,  cash flow from  operations,  and bank line of
credit,  which was secured by a certificate of deposit.  The acquisitions of the
Word House Group and Planet Access were largely  financed by the issuance of the
Company's common stock as the major component of the consideration.

The change in the Company's strategic direction towards accelerated  development
of  advanced  automated  translation  systems  and  facilitation  of a web-based
strategy has substantially  increased the Company's working capital requirements
to the point that cash flow from  operations  is  insufficient  to  sustain  the
Company at its current level of activity.

<PAGE>

During the Current  Period,  $151,676  was  provided by  operations,  consisting
principally  of  a  substantial   increase  in  accounts  payable  and  accounts
receivable,  at Planet Access,  which is experiencing  substantial growth in its
working  capital  requirements  while its business grows.  The Company  invested
$1,169,000 in property and  equipment,  and  incurred  other  changes in cash as
detailed in the accompanying consolidated statement of cash flows.

Working capital decreased $153,000 during the quarter. Of the working capital at
December 31, 1999,  $1,823,000 is only available to Planet Access for day to day
operations, since the original agreement provides for non-invasion of the assets
of Planet Access by the parent company until the final completion of all aspects
of this agreement.

Cash flow from operations,  together with currently available resources, will be
insufficient  to meet these  obligations.  The  Company  recently  retained  one
investment  banking firm to assist it in developing a financing plan to fund its
need for  additional  capital.  The Company  will likely be exploring a range of
financing  options,  including the public or private  issuance of debt or equity
securities.  In addition,  the Company retained another firm to seek a strategic
partner  for one or more of its  businesses.  Although  the  Company is actively
pursing each of these alternatives,  and believes that it will be able to obtain
the required financing,  there can be no assurance that it will be successful in
completing  the  financing   required  by  its  business  plan  on  commercially
acceptable  terms,  if at all.  If the  Company  were  to be  unable  to  obtain
financing  for its business  plan,  it would be required to reduce the number of
projects in development and/or sell or discontinue existing operations.

YEAR 2000 ISSUE

The Year 2000 Issue is the result of computer  programs  being written using two
digits rather than four to define the applicable  year.  The Company's  computer
programs or hardware  that have  date-sensitive  software or embedded  chips may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  This
could  result in a system  failure or  miscalculations  causing  disruptions  of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send invoices, or engage in similar normal business activities.

The Company's  plan to resolve the Year 2000 Issue  involves the following  four
phases:  assessment,  remediation,  testing  and  implementation.  To date,  the
Company has completed its assessment of all systems that could be  significantly
affected by the Year 2000. The Company is primarily in the business of providing
services but those  services are  supported by the use of computer  hardware and
software  systems in the production of a substantial  portion of those services.
The Company's  vendors  consist  primarily of individual  translators  and other
service professionals who are not expected to be materially impacted by the Year
2000 Issue. The Company is also dependent upon third party suppliers for utility
services  and  telecommunications  capabilities.  The  Company  has its  primary
locations in geographically diverse locations in North America, Europe and Asia.
If one of the  Company's  locations  should be unable to operate due to the Year
2000 Issue affecting one of its third party supplies,  the Company believes that
replacement services could be rendered from another of the Company's locations.

The Company has  completed a  comprehensive  study as to whether its third party
suppliers  and  strategic  partners  are Year 2000  compliant.  It has  gathered
information  about the Year 2000 status and will  continue to assess and monitor
their compliance.

STATUS

The  Company  has  completed  a full  evaluation  of all of its  systems and has
completed the remediation  phases. The Company believes all critical systems and
hardware are  compliant.  The Company has tested all  equipment and software and
found the Year 2000 readiness plans to be successful.

<PAGE>

THIRD PARTIES

The Company has queried its significant  supplies and strategic partners that do
not share information systems with the Company,  but has not received answers to
all of its  queries.  To date,  the  Company is not aware of any of these  third
parties  with a Year 2000  Issue  that would  materially  impact  the  Company's
results of operations, liquidity, or capital resources. However, the Company has
no means of ensuring  that they will be Year 2000 ready.  The inability of those
third parties to complete their Year 2000 resolution process in a timely fashion
is not expected to materially  impact the Company.  The Company believes that it
could  partially  compensate for the failure of those third parties to comply by
utilizing  its  operations  in other  geographic  locations  to meet the  client
requirements or by using alternate suppliers.

COSTS

The Company utilized primarily internal  resources to reprogram,  replace,  test
and  implement  the  software and  operating  equipment  for required  Year 2000
modifications.  The  total  costs of the Year 2000  project  were  estimated  at
$85,000 and have been funded through  operating cash flows.  To date the Company
has incurred approximately $55,000 ($40,000 expensed and $15,000 capitalized for
new equipment), related to all phases of the Year 2000 project. At this time the
Company believes there will be no further substantial expenses.

RISKS

Management  believes  it has an  effective  program in place to resolve the Year
2000 Issue in a timely  manner.  As noted above,  the Company has  completed all
necessary  phases of its Year 2000  program.  In the event that the  Company has
inadvertently  not completed any  additional  phases,  the Company's  ability to
produce certain orders may be negatively impacted. More importantly, disruptions
resulting  from Year 2000 Issues in the world economy in  geographies  where the
Company or its clients have  significant  operations  could adversely affect the
Company.

The Company may be unable to meet services  commitments  due to computer  system
failure. The amount of potential liability,  lost revenue, and damages cannot be
reasonably estimated at this time.

CONTINGENCY PLANS

The Company  has put plans into place in order to monitor  Year 2000 issues that
may  arise.  This plan  includes  the  ability  for  operations  and  accounting
functions to be transferred  between locations and computer systems.  Due to the
nature of the service the Company  provides,  management  believes there will be
minimal disruption to production or customer services.

CONCLUSION

The Company  believes  that there will be no  disruption  of its  operations  or
internal  functions  due to the passing of January 1st,  2000 and its  extensive
testing of other Year 2000  issues.  The  Company  will,  however,  continue  to
monitor any other possible effects of Year 2000.

<PAGE>

PART II - OTHER INFORMATION


ITEM I. LEGAL PROCEEDING - None

ITEM 2. CHANGES IN SECURITIES -

During the quarter,  the Company amended the terms of its publicly held warrants
ti extend the expiration date to July 2, 2000.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES - n.a.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None

ITEM 5. OTHER INFORMATION - none

ITEM 6. EXHIBITS AND REPORTS OF FORM 8-K -

(a)      Exhibit
                           Exhibit 27 - Financial Data Schedule


(b)      Reports on Form 8-K
                           None


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                     The Translation Group, Ltd.



Dated  February 14, 2000                             /s/ Charles D. Cascio
       -----------------                             ---------------------------
                                                     Charles D. Cascio
                                                     President & CEO


Dated  February 14, 2000                             /s/ Kenneth A. Mack
       -----------------                             ---------------------------
                                                     Kenneth A. Mack
                                                     Principal Financial Officer


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                                                    Exhibit (27)

                             Financial Data Schedule
                       For Period Ended December 31, 1999

                           THE TRANSLATION GROUP, LTD

THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FINANCIAL
STATEMENTS  OF THE  TRANSLATION  GROUP,  LTD FOR THE PERIOD ENDED  DECEMBER 30,
1999,  AND  IS  QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL
STATEMENTS.

</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                    9-mos
<FISCAL-YEAR-END>                            MAR-31-1999
<PERIOD-START>                               APR-01-1999
<PERIOD-END>                                 DEC-31-1999
<CASH>                                         1,002,503
<SECURITIES>                                           0
<RECEIVABLES>                                  1,994,670
<ALLOWANCES>                                      49,648
<INVENTORY>                                            0
<CURRENT-ASSETS>                               3,758,372
<PP&E>                                         2,276,688
<DEPRECIATION>                                 1,339,733
<TOTAL-ASSETS>                                10,207,352
<CURRENT-LIABILITIES>                          2,194,294
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                           2,818
<OTHER-SE>                                     5,079,962
<TOTAL-LIABILITY-AND-EQUITY>                  10,207,352
<SALES>                                        9,758,649
<TOTAL-REVENUES>                               9,758,649
<CGS>                                          6,418,793
<TOTAL-COSTS>                                  3,339,856
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                88,948
<INCOME-PRETAX>                                        0
<INCOME-TAX>                                     182,010
<INCOME-CONTINUING>                             (331,340)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                    (331,340)
<EPS-BASIC>                                        (0.12)
<EPS-DILUTED>                                      (0.12)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission