ANTIGUA FUNDING CORP
424B5, 1996-10-11
ASSET-BACKED SECURITIES
Previous: DONNELLEY ENTERPRISE SOLUTIONS INC, S-1/A, 1996-10-11
Next: UNIONBANCORP INC, SC 13D, 1996-10-11



<PAGE>
PROSPECTUS
                                 $3,057,720,000
                   CAPITA EQUIPMENT RECEIVABLES TRUST 1996-1
 
            $1,125,000,000 5.60% RECEIVABLE-BACKED NOTES, CLASS A-1
             $ 695,000,000 5.95% RECEIVABLE-BACKED NOTES, CLASS A-2
             $ 659,000,000 6.11% RECEIVABLE-BACKED NOTES, CLASS A-3
             $ 400,220,000 6.28% RECEIVABLE-BACKED NOTES, CLASS A-4
              $ 178,500,000 6.57% RECEIVABLE-BACKED NOTES, CLASS B
 
                          ANTIGUA FUNDING CORPORATION
                                   DEPOSITOR
 
                                     [LOGO]
                                    SERVICER
 
    Capita  Equipment  Receivables Trust  1996-1  (the "Owner  Trust")  has been
formed pursuant to a  Trust Agreement between  Antigua Funding Corporation  (the
"Depositor"),  which will be an indirect wholly owned subsidiary of AT&T Capital
Corporation ("TCC"), and  The Bank  of New York,  as Owner  Trustee (the  "Owner
Trustee"). The Receivable-Backed Notes (the "Notes") will be issued by the Owner
Trust pursuant to an Indenture (the "Indenture") between the Owner Trust and The
Chase  Manhattan Bank, as Indenture Trustee (the "Indenture Trustee"). The Notes
will consist of four classes of senior notes, designated as the Class A-1, Class
A-2, Class A-3 and Class A-4 Notes (collectively, the "Class A Notes"), and  one
class  of subordinated notes, designated as the Class B Notes. The proceeds from
the issuance of the Notes, together with the proceeds of the Equity Certificates
to be issued  by the  Owner Trust  to the  Depositor (which  will thereafter  be
transferred  by the Depositor in a transaction  unrelated to the issuance of the
Notes), will  be  used  to  acquire  a pool  of  equipment  leases  (the  "Lease
Contracts")  and installment sale contracts, promissory notes, loan and security
agreements and similar types of receivables (the "Loan Contracts," and, together
with the  Lease Contracts,  the  "Contracts"). TCC  will service  the  Contracts
pursuant  to a  Transfer and Servicing  Agreement among the  Depositor, TCC, the
Indenture Trustee and the Owner Trust. Of the Notes being offered, $975,000,000,
$495,000,000, $469,000,000,  $215,220,000  and  $118,500,000  initial  principal
amount of the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4 Notes
and  Class  B Notes,  respectively, are  being offered  initially in  the United
States by the  U.S. Underwriters and  $150,000,000, $200,000,000,  $190,000,000,
$185,000,000  and $60,000,000, respectively, are being offered initially outside
the United States  by the  International Managers. The  Initial Public  Offering
Price and Underwriting Discount will be identical for both offerings.
 
                                                   (CONTINUED ON FOLLOWING PAGE)
         FOR A DISCUSSION OF CERTAIN FACTORS RELATING TO THIS OFFERING,
                     SEE "RISK FACTORS" ON PAGE 16 HEREIN.
                                 -------------
 
THE NOTES WILL REPRESENT OBLIGATIONS OF THE OWNER TRUST AND WILL NOT REPRESENT
      INTERESTS  IN OR  OBLIGATIONS OF  ANTIGUA FUNDING  CORPORATION, AT&T
      CAPITAL            CORPORATION  OR  ANY  OF  THEIR  RESPECTIVE
                                  AFFILIATES.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE  COMMISSION OR ANY STATE  SECURITIES COMMISSION, NOR HAS THE
       SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE   SECURITIES
       COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS
          PROSPECTUS. ANY    REPRESENTATION TO  THE CONTRARY IS  A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                    INITIAL PUBLIC                UNDERWRITING              PROCEEDS TO
                                  OFFERING PRICE (1)              DISCOUNT (2)          THE DEPOSITOR (1)(3)
                            ------------------------------  ------------------------  ------------------------
<S>                         <C>                             <C>                       <C>
Per Class A-1 Note........             100.000%                      0.100%                   99.900%
Per Class A-2 Note........             99.997%                       0.125%                   99.872%
Per Class A-3 Note........             99.997%                       0.175%                   99.822%
Per Class A-4 Note........             99.975%                       0.200%                   99.775%
Per Class B Note..........             100.000%                      0.250%                   99.750%
Total.....................          $3,057,579,325                 $4,393,690              $3,053,185,635
</TABLE>
 
- ------------------
(1) Plus accrued interest, if any, at the applicable Interest Rate, from October
    15, 1996.
(2) TCC  and  certain  of  its  affiliates have  agreed  to  indemnify  the U.S.
    Underwriters against certain  liabilities, including  liabilities under  the
    Securities Act of 1933. See "Underwriting."
(3) Before  deducting  expenses  payable  by  the  Depositor,  estimated  to  be
    $3,320,350.
 
                              GLOBAL COORDINATORS:
NOMURA INTERNATIONAL PLC                                    GOLDMAN, SACHS & CO.
 
    The Notes  are offered  severally  by the  U.S. Underwriters,  as  specified
herein,  subject to prior  sale and subject  to the U.S.  Underwriters' right to
reject orders in whole or in part. It  is expected that the Notes will be  ready
for  delivery in book-entry form through  the facilities of The Depository Trust
Company in New York,  New York, Cedel Bank,  societe anonyme, and the  Euroclear
System  against  payment therefor  in immediately  available  funds on  or about
October 15, 1996.
 
    Application has  been  made  to  list the  Notes  on  the  Luxembourg  Stock
Exchange.
 
GOLDMAN, SACHS & CO.
                    LEHMAN BROTHERS
                                       MERRILL LYNCH & CO.
                                                               J.P. MORGAN & CO.
                                  -----------
 
                 THE DATE OF THIS PROSPECTUS IS OCTOBER 9, 1996
<PAGE>
(CONTINUED FROM PRECEDING PAGE)
 
    The Owner Trust will also issue a single class of certificates of beneficial
interest,  the Equity  Certificates, which are  not being offered  hereby. It is
expected that  the Equity  Certificates will  initially represent  the right  to
receive principal in an amount equal to approximately 4% of the Initial Contract
Pool  Principal Balance, together with  interest thereon at a  rate of 6.75% per
annum.
 
    The Notes  and the  Equity Certificates  will be  payable solely  from,  and
secured  by,  the Amount  Available  on each  Payment  Date (which  will consist
primarily of the  Scheduled Payments  due under the  Contracts, certain  amounts
received  upon the  prepayment or  purchase of Contracts  or (to  the extent not
payable to the Depositor, as described  below) liquidation of the Contracts  and
disposition  of the related  Equipment upon defaults  thereunder, and investment
earnings on amounts deposited in the Collection Account established pursuant  to
the  Indenture, in each case  subject to prior application  to pay the Servicing
Fee, together  with amounts  permitted  to be  withdrawn  therefor from  a  Cash
Collateral Account) in the order of priority described herein.
 
    The  Owner Trust will have a security interest in all Equipment securing the
Loan Contracts, and  all Liquidation  Proceeds (including any  derived from  the
disposition  of the  related Equipment) received  with respect  to any defaulted
Loan Contracts  will be  payable to  the  Owner Trust.  The Depositor  will  not
transfer  to the Owner Trust its ownership or security interest in the Equipment
related to the Lease Contracts (the "Leased Equipment"), including the right  to
receive  the  Leased  Equipment  (or the  purchase  price  therefor  or proceeds
thereof) upon expiration of the original term of the related Lease Contract. The
Liquidation Proceeds  received  with respect  to  any defaulted  Lease  Contract
(including  any derived  from the disposition  of the  related Leased Equipment)
will be allocated between the Owner Trust and the Depositor as described herein.
Amounts payable to the Depositor in respect of the Leased Equipment or otherwise
in respect of  Liquidation Proceeds  of defaulted  Lease Contracts  will not  be
available for payment of interest or principal on the Notes.
 
    THE  LIKELIHOOD  OF PAYMENT  OF  INTEREST ON  EACH  CLASS OF  NOTES  WILL BE
ENHANCED BY  THE APPLICATION  OF  THE AMOUNT  AVAILABLE,  AFTER PAYMENT  OF  THE
SERVICING FEE, TO THE PAYMENT OF SUCH INTEREST PRIOR TO THE PAYMENT OF PRINCIPAL
ON  ANY OF THE NOTES OR THE EQUITY  CERTIFICATES, AS WELL AS BY THE PREFERENTIAL
RIGHT OF THE HOLDERS OF NOTES OF EACH SUCH CLASS TO RECEIVE SUCH INTEREST (1) IN
THE CASE OF THE CLASS A NOTES, PRIOR TO THE PAYMENT OF ANY INTEREST ON THE CLASS
B NOTES OR THE EQUITY  CERTIFICATES, AND (2) IN THE  CASE OF THE CLASS B  NOTES,
PRIOR  TO THE PAYMENT OF ANY INTEREST  ON THE EQUITY CERTIFICATES. LIKEWISE, THE
LIKELIHOOD OF PAYMENT OF PRINCIPAL  ON EACH CLASS OF  NOTES WILL BE ENHANCED  BY
THE  PREFERENTIAL RIGHT OF  THE HOLDERS OF  NOTES OF EACH  SUCH CLASS TO RECEIVE
SUCH PRINCIPAL, TO  THE EXTENT  OF THE AMOUNT  AVAILABLE, AFTER  PAYMENT OF  THE
SERVICING  FEE  AND  INTEREST  ON  THE  NOTES  AND  THE  EQUITY  CERTIFICATES AS
AFORESAID, (I) IN THE  CASE OF THE CLASS  A NOTES, PRIOR TO  THE PAYMENT OF  ANY
PRINCIPAL  ON  THE CLASS  B NOTES  OR  (EXCEPT AS  DESCRIBED HEREIN)  THE EQUITY
CERTIFICATES, AND (II) IN THE CASE OF THE CLASS B NOTES, PRIOR TO THE PAYMENT OF
ANY PRINCIPAL  ON  THE EQUITY  CERTIFICATES,  EXCEPT AS  DESCRIBED  HEREIN.  SEE
"DESCRIPTION OF THE NOTES."
 
    To  the extent the Amount Available  is sufficient therefor after payment of
the Servicing Fee, interest at  the rate per annum noted  above for each of  the
Class  A-1, Class A-2,  Class A-3, Class  A-4 and Class  B Notes (the applicable
"Interest Rate") will be paid to Holders  of each Class of Notes, and  principal
will  be paid on  the applicable Class of  Notes, on the 15th  day of each month
(or, if such day is  not a Business Day, on  the next succeeding Business  Day),
commencing  November 15, 1996 (each, a "Payment Date"). The Stated Maturity Date
for the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the Class A-4
Notes and the Class B Notes is October  15, 1997, July 15, 1998, July 15,  1999,
June  15, 2000 and March 15, 2001,  respectively, but final payment of any Class
of Notes could occur significantly earlier than the Stated Maturity Date of such
Class.
 
    The Notes  are subject  to redemption  in whole  as described  herein  under
"Description of the Notes -- Optional Purchase of Contracts."
 
    There  is  currently no  secondary  market for  the  Notes and  there  is no
assurance that one will develop. The  U.S. Underwriters expect, but will not  be
obligated, to make a market in the Notes in the United States. The International
Managers  expect,  but will  not be  obligated, to  make a  market in  the Notes
outside the United States.  There is no assurance  that either such market  will
develop,  or if either such market does develop, that such market will continue.
See "Risk Factors."
 
    It is a condition of  issuance of the Notes that  each of Standard &  Poor's
Ratings  Services, Moody's Investors Service, Inc.,  Duff & Phelps Credit Rating
Co. and Fitch Investors Service, L.P. (i) rate the Class A Notes in its  highest
rating  category, and (ii)  rate the Class B  Notes at least  "A," "A2," "A" and
"A," respectively. See "Ratings of the Notes."
 
    IN CONNECTION WITH THIS OFFERING, THE U.S. UNDERWRITERS AND/OR INTERNATIONAL
MANAGERS MAY OVER-ALLOT OR EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN  THE
MARKET PRICE OF THE NOTES AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN
THE  OPEN MARKET.  SUCH STABILIZING,  IF COMMENCED,  MAY BE  DISCONTINUED AT ANY
TIME.
 
    Upon receipt of  a request  by an investor  who has  received an  electronic
Prospectus  from any Underwriter or a  request by such investor's representative
within the period during which there  is an obligation to deliver a  Prospectus,
such  Underwriter  will  promptly deliver,  or  cause to  be  delivered, without
charge, to such investor a paper copy of the Prospectus.
<PAGE>
                           INCORPORATION BY REFERENCE
 
    All  documents filed by the Servicer, on behalf of the Owner Trust, pursuant
to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934,  as
amended (the "Exchange Act"), after the date of this Prospectus and prior to the
termination  of the offering of the Notes  shall be deemed to be incorporated by
reference into this Prospectus. Any statement contained herein or in a  document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be  modified or superseded for purposes of  this Prospectus to the extent that a
statement contained herein or in any  subsequently filed document which also  is
to  be incorporated by  reference herein modifies  or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed, except as  so
modified or superseded, to constitute a part of this Prospectus.
 
    The  Depositor will provide without charge to  each person to whom a copy of
this Prospectus is delivered on  the written or oral  request of such person,  a
copy of any or all of the documents incorporated herein by reference, except the
exhibits  to  such documents.  Requests for  such copies  should be  directed to
Antigua Funding  Corporation, 1209  Orange Street,  Wilmington, Delaware  19801,
Attention: Secretary.
 
                             AVAILABLE INFORMATION
 
    The  Depositor and the Owner Trust have filed a Registration Statement under
the Securities  Act  of  1933,  as amended  (the  "Securities  Act"),  with  the
Securities  and Exchange Commission (the "Commission") with respect to the Notes
offered pursuant to this Prospectus. For further information, reference is  made
to  the  Registration  Statement  and amendments  thereof  and  to  the exhibits
thereto, which  are  available  for  inspection without  charge  at  the  public
reference  facilities maintained  by the Commission  at 450  Fifth Street, N.W.,
Washington, D.C. 20549;  7 World Trade  Center, 13th Floor,  New York, New  York
10048; and Northwest Atrium Center, 500 Madison Street, Chicago, Illinois 60661.
Copies of the Registration Statement and amendments thereof and exhibits thereto
may  be obtained from the Public Reference  Section of the Commission, 450 Fifth
Street, N.W., Washington, D.C.  20549 at prescribed  rates. The Commission  also
maintains  a World Wide Web site which provides on-line access to reports, proxy
and information statements and other information regarding registrants that file
electronically with the Commission at the address "http://www.sec.gov."
 
                             REPORTS TO NOTEHOLDERS
 
    Unless and  until Definitive  Notes are  issued, monthly  unaudited  reports
containing information concerning the Owner Trust, and prepared by the Servicer,
will  be sent by the Indenture Trustee on behalf of the Owner Trust only to Cede
& Co., as nominee of The Depository Trust Company ("DTC") and registered  holder
of  the Notes, and to the Luxembourg Paying Agent. See "Description of the Notes
- -- Book-Entry  Registration." In  the event  Definitive Notes  are issued,  such
reports will be sent to Noteholders as of the most recent Record Date and to the
Luxembourg  Paying Agent. Such reports  will not constitute financial statements
prepared in  accordance  with  generally  accepted  accounting  principles.  See
"Description  of the Notes -- Reports to Noteholders" for additional information
concerning periodic  reports  to  Noteholders.  Note  Owners  may  receive  such
reports,  upon  written  request  to  the  Indenture  Trustee,  together  with a
certification that they are Note Owners. Any such request should be made to  the
Indenture  Trustee at  the following address:  The Chase Manhattan  Bank, 450 W.
33rd Street (15th floor), New York,  New York 10001 (facsimile (212)  946-3240),
Attention:  Advanced Structured  Products Group.  Neither TCC  nor the Depositor
intends to send any of  its financial reports to  Note Owners. The Servicer,  on
behalf  of  the Owner  Trust,  will file  with  the Commission  periodic reports
concerning the Owner Trust to the extent required under the Exchange Act and the
rules and regulations of the Commission thereunder. However, in accordance  with
the Exchange Act and the rules and regulations of the Commission thereunder, the
Depositor expects that the Owner Trust's obligation to file such reports will be
terminated at the end of 1996.
 
                                       i
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
SECTION                                                                                                       PAGE
- ----------------------------------------------------------------------------------------------------------  ---------
<S>                                                                                                         <C>
INCORPORATION BY REFERENCE................................................................................          i
AVAILABLE INFORMATION.....................................................................................          i
REPORTS TO NOTEHOLDERS....................................................................................          i
PROSPECTUS SUMMARY........................................................................................          1
RISK FACTORS..............................................................................................         16
  Limited Assets of the Owner Trust.......................................................................         16
  Subordination of the Class B Notes......................................................................         16
  Bankruptcy and Insolvency Risks.........................................................................         16
  Yield and Prepayment Considerations.....................................................................         18
  Certain Legal Aspects of the Contracts..................................................................         19
  No Gross-Up for Withholding Tax.........................................................................         20
  Limited Liquidity.......................................................................................         20
  Book-Entry Registration.................................................................................         20
THE DEPOSITOR AND THE OWNER TRUST.........................................................................         20
  The Depositor...........................................................................................         20
  The Owner Trust.........................................................................................         21
  Capitalization of the Owner Trust.......................................................................         22
  The Owner Trustee.......................................................................................         22
AT&T CAPITAL CORPORATION..................................................................................         23
THE ORIGINATORS...........................................................................................         24
  AT&T Capital Leasing Services, Inc......................................................................         24
  AT&T Credit Corporation and NCR Credit Corp.............................................................         24
  AT&T Commercial Finance Corporation.....................................................................         25
  Underwriting and Servicing..............................................................................         26
THE CONTRACTS.............................................................................................         30
  Description of the Contracts............................................................................         30
  Representations and Warranties Made by TCC..............................................................         33
  Certain Statistics Relating to the Cut-Off Date Contract Pool...........................................         36
  Certain Statistics Relating to Delinquencies and Defaults...............................................         39
DESCRIPTION OF THE NOTES..................................................................................         42
  General.................................................................................................         42
  Distributions...........................................................................................         43
  Class A Interest........................................................................................         44
  Class B Interest........................................................................................         44
  Principal...............................................................................................         44
  Subordination of Class B Notes and Equity Certificates..................................................         46
  Cash Collateral Account.................................................................................         46
  Liquidated Contracts....................................................................................         47
  Optional Purchase of Contracts..........................................................................         47
  Trust Accounts..........................................................................................         47
  Reports to Noteholders..................................................................................         48
  Book-Entry Registration.................................................................................         49
  Definitive Notes........................................................................................         52
  Modification of Indenture Without Noteholder Consent....................................................         52
  Modification of Indenture With Noteholder Consent.......................................................         53
  Events of Default; Rights Upon Event of Default.........................................................         53
</TABLE>
 
                                       ii
<PAGE>
<TABLE>
<CAPTION>
SECTION                                                                                                       PAGE
- ----------------------------------------------------------------------------------------------------------  ---------
<S>                                                                                                         <C>
  Certain Covenants.......................................................................................         55
  Annual Compliance Statement.............................................................................         55
  Indenture Trustee's Annual Report.......................................................................         55
  Satisfaction and Discharge of Indenture.................................................................         55
  The Indenture Trustee...................................................................................         56
DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENT.......................................................         56
  Transfer and Assignment of Contracts and Equipment......................................................         56
  Collections on Contracts................................................................................         56
  Servicing...............................................................................................         58
  Amendment...............................................................................................         60
  Termination of the Transfer and Servicing Agreement.....................................................         61
CERTAIN LEGAL ASPECTS OF THE CONTRACTS....................................................................         61
  Enforcement of Security Interests in the Equipment......................................................         61
  Insolvency Matters......................................................................................         62
UNITED STATES TAXATION....................................................................................         63
  Treatment of the Notes..................................................................................         64
  Treatment of the Owner Trust............................................................................         64
  Payments of Interest....................................................................................         64
  Original Issue Discount.................................................................................         64
  Market Discount.........................................................................................         65
  Amortizable Bond Premium................................................................................         65
  Sale, Exchange or Retirement of Notes...................................................................         65
  Tax Consequences to United States Alien Holders.........................................................         66
  Backup Withholding......................................................................................         67
ERISA CONSIDERATIONS......................................................................................         68
RATINGS OF THE NOTES......................................................................................         68
USE OF PROCEEDS...........................................................................................         69
UNDERWRITING..............................................................................................         70
LEGAL MATTERS.............................................................................................         71
ADDITIONAL INFORMATION....................................................................................         71
INDEX OF PRINCIPAL TERMS..................................................................................         72
APPENDIX A--GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES.................................        A-1
  Initial Settlement......................................................................................        A-1
  Secondary Market Trading................................................................................        A-1
 CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS...............................................        A-3
APPENDIX B--WEIGHTED AVERAGE LIFE OF THE NOTES............................................................        B-1
</TABLE>
 
                                      iii
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                               PROSPECTUS SUMMARY
 
    The  following  summary is  qualified in  its entirety  by reference  to the
detailed information appearing elsewhere in this Prospectus. Certain capitalized
terms used in this Prospectus Summary  are defined elsewhere in this  Prospectus
on the pages indicated in the "Index of Principal Terms."
 
<TABLE>
<S>                   <C>
ISSUER..............  A   trust,   referred  to   as  the   "Capita  Equipment
                      Receivables Trust 1996-1" (the "Owner Trust"), formed by
                      the Depositor and  governed by an  Amended and  Restated
                      Trust  Agreement  (the "Trust  Agreement"), dated  as of
                      October 1,  1996, between  the Depositor  and the  Owner
                      Trustee.  See "The Depositor and  the Owner Trust -- The
                      Owner Trust."
 
DEPOSITOR...........  Antigua Funding  Corporation  (the  "Depositor"),  which
                      will  be a direct  subsidiary of the  Originators and an
                      indirect  wholly  owned   subsidiary  of  AT&T   Capital
                      Corporation  ("TCC").  The  Depositor  will  acquire the
                      Contracts  and   the  Originators'   interests  in   the
                      equipment  subject  thereto  (the  "Equipment")  on  the
                      Closing Date pursuant to  a Purchase and Sale  Agreement
                      (the "Purchase Agreement"), dated as of October 1, 1996,
                      among  the Depositor, TCC and  the Originators, and will
                      thereupon transfer  the Contracts  and the  other  Trust
                      Assets  (as described under "Trust Assets" below) to the
                      Owner  Trust  pursuant  to  a  Transfer  and   Servicing
                      Agreement  (the  "Transfer  and  Servicing  Agreement"),
                      dated as of October 1,  1996, among the Depositor,  TCC,
                      as  Servicer, the Indenture Trustee and the Owner Trust.
                      See  "The  Depositor   and  the  Owner   Trust  --   The
                      Depositor."
 
SERVICER............  TCC   will,  pursuant  to  the  Transfer  and  Servicing
                      Agreement,  act  as  Servicer  of  the  Contracts.   See
                      "Description  of the Transfer and Servicing Agreement --
                      Servicing." TCC is a full-service, diversified equipment
                      leasing and finance company that operates principally in
                      the United States.  Prior to  October 1,  1996, TCC  had
                      been  a subsidiary  of AT&T Corp.,  but is  now owned by
                      members of management  of TCC and  other investors.  See
                      "AT&T Capital Corporation."
 
INDENTURE TRUSTEE...  The  Chase Manhattan  Bank, in  its capacity  as trustee
                      under  an  Indenture  (the  "Indenture"),  dated  as  of
                      October  1,  1996,  between  the  Owner  Trust  and  the
                      Indenture Trustee.
 
OWNER TRUSTEE.......  The Bank of New York,  in its capacity as trustee  under
                      the Trust Agreement.
 
THE NOTES...........  Pursuant  to the  Indenture, the Owner  Trust will issue
                      five classes of notes (the "Notes"), consisting of  four
                      classes   of  senior  notes,  designated  as  the  5.60%
                      Receivable-Backed Notes,  Class  A-1,  in  the  original
                      principal  amount  of  $1,125,000,000  (the  "Class  A-1
                      Notes"), the 5.95%  Receivable-Backed Notes, Class  A-2,
                      in  the original  principal amount  of $695,000,000 (the
                      "Class A-2 Notes"),  the 6.11% Receivable-Backed  Notes,
                      Class   A-3,  in   the  original   principal  amount  of
                      $659,000,000 (the  "Class  A-3 Notes"),  and  the  6.28%
                      Receivable-Backed  Notes,  Class  A-4,  in  the original
                      principal
</TABLE>
 
                                       1
<PAGE>
 
<TABLE>
<S>                   <C>
                      amount of  $400,220,000  (the "Class  A-4  Notes,"  and,
                      together  with the  Class A-1,  Class A-2  and Class A-3
                      Notes,  the  "Class   A  Notes"),  and   one  class   of
                      subordinated    notes,    designated   as    the   6.57%
                      Receivable-Backed  Notes,  Class  B,  in  the   original
                      principal  amount of $178,500,000 (the "Class B Notes").
                      See "Description  of the  Notes." The  Owner Trust  will
                      also  issue a single class of certificates of beneficial
                      interest (the "Equity  Certificates") to the  Depositor.
                      The  Equity Certificates  are not  being offered hereby.
                      See "Equity Certificates" below.
 
INTEREST............  Interest on  the outstanding  principal balance  of  the
                      Notes of each Class will accrue at the interest rate for
                      such   Class  specified  on  the   cover  page  of  this
                      Prospectus (the "Interest Rate" for such Class) from and
                      including the Closing Date to but excluding November 15,
                      1996 (in the  case of  the first  interest period),  and
                      thereafter  for  each successive  Payment Date  from and
                      including the most  recent prior Payment  Date to  which
                      interest  has been  paid, to but  excluding such Payment
                      Date, in each case calculated on the basis of a  360-day
                      year  comprised of  twelve 30-day months.  To the extent
                      the  Amount  Available  is  sufficient  therefor   after
                      payment  of the Servicing Fee, the amount of interest to
                      be paid on the Notes on each Payment Date will be  equal
                      to  one-twelfth  of the  product  of (i)  the applicable
                      Interest Rate  and  (ii)  the  related  Class  principal
                      balance  as  of the  immediately preceding  Payment Date
                      (after giving effect to reductions in principal  balance
                      on  such immediately preceding Payment Date) (or, in the
                      case of the first interest period, interest accrued from
                      and including the Closing Date to but excluding November
                      15, 1996). In the event  that, on a given Payment  Date,
                      the  Amount Available is  not sufficient to  make a full
                      payment of interest to the Holders of Class A Notes, the
                      amount of interest to be paid on the Class A Notes  will
                      be  allocated  among each  Class  thereof (and  within a
                      Class among  the  Notes  of  such  Class)  pro  rata  in
                      accordance   with   their  respective   entitlements  to
                      interest, and  the  amount  of such  shortfall  will  be
                      carried  forward and, together  with interest thereon at
                      the applicable  Interest Rate,  added to  the amount  of
                      interest such Holders will be entitled to receive on the
                      next Payment Date. In the event that, on a given Payment
                      Date, the Amount Available, after payment of interest on
                      the  Class A  Notes, is  not sufficient  to make  a full
                      payment of interest to the Holders of Class B Notes, the
                      amount of interest to be paid on the Class B Notes  will
                      be  allocated among the Notes of  such Class pro rata in
                      accordance  with   their  respective   entitlements   to
                      interest,  and  the  amount of  such  shortfall  will be
                      carried forward and, together  with interest thereon  at
                      the  Class  B  Interest  Rate, added  to  the  amount of
                      interest such Holders will be entitled to receive on the
                      next Payment Date. See "Description of the Notes."
 
PRINCIPAL...........  To  the  extent  the  Amount  Available  is   sufficient
                      therefor  after payment of interest on the Notes and the
                      Equity Certificates, the  aggregate amount of  principal
                      to  be paid on the Notes  and the Equity Certificates on
                      each Payment Date will equal the
</TABLE>
 
                                       2
<PAGE>
 
<TABLE>
<S>                   <C>
                      Monthly Principal Amount. Principal payable on the Notes
                      will  be  paid  on  each  Payment  Date  in  respect  of
                      principal  on the  Class A-1  Notes until  the Class A-1
                      Principal Balance  has been  reduced  to zero,  then  in
                      respect  of principal on  the Class A-2  Notes until the
                      Class A-2 Principal  Balance has been  reduced to  zero,
                      then  in  respect of  principal on  the Class  A-3 Notes
                      until the Class A-3  Principal Balance has been  reduced
                      to  zero, then in respect of  principal on the Class A-4
                      Notes until  the Class  A-4 Principal  Balance has  been
                      reduced to zero, and then in respect of principal on the
                      Class  B Notes until  the Class B  Principal Balance has
                      been reduced to  zero. Commencing on  the first  Payment
                      Date, however, 2.30% of the Monthly Principal Amount for
                      each   Payment  Date  will  be  payable  on  the  Equity
                      Certificates, on a parity  with payment of principal  on
                      the  Notes, until  the aggregate  amount so  paid equals
                      $31,850,000 (which is  approximately 1%  of the  Initial
                      Contract  Pool Principal  Balance). See  "Description of
                      the Notes -- Principal."
 
                      The "Monthly Principal Amount" for any Payment Date will
                      equal the  excess,  if  any,  of  (i)  the  sum  of  the
                      principal   balances  of   the  Notes   and  the  Equity
                      Certificates as of such  Payment Date (determined  prior
                      to  the payment of  any principal in  respect thereof on
                      such Payment  Date),  over  (ii) the  aggregate  of  the
                      Contract   Principal  Balances  of  the  Contracts  (the
                      "Contract Pool Principal Balance") as of the last day of
                      the Collection Period relating to such Payment Date.
 
                      The "Contract Principal Balance"  of any Contract as  of
                      the last day of any Collection Period is:
 
                          (1)  in the  case of  a Lease  Contract, the present
                        value of  the unpaid  Scheduled Payments  due on  such
                        Lease  Contract after such last  day of the Collection
                        Period (excluding  all Scheduled  Payments due  on  or
                        prior  to, but not  received as of,  such last day, as
                        well as any Scheduled Payments due after such last day
                        and received on or prior thereto), after giving effect
                        to any Prepayments received on  or prior to such  last
                        day, discounted monthly at the rate of 8.10% per annum
                        (assuming, for purposes of such calculation, that each
                        Scheduled  Payment  is  due  on the  last  day  of the
                        applicable Collection Period); and
 
                          (2) in the case  of a Loan  Contract, the lesser  of
                        (a)  the  outstanding principal  balance of  such Loan
                        Contract after giving effect to Scheduled Payments due
                        on or prior to such last day of the Collection Period,
                        whether or not received,  as well as any  Prepayments,
                        and  any Scheduled  Payments due after  such last day,
                        received on or  prior to  such last day,  and (b)  the
                        present  value of the unpaid Scheduled Payments due on
                        such  Loan  Contract  after  such  last  day  of   the
                        Collection  Period  (excluding all  Scheduled Payments
                        due on or prior to, but not received as of, such  last
                        day,  as well as any Scheduled Payments due after such
                        last day  and received  prior thereto),  after  giving
                        effect to any Prepayments
</TABLE>
 
                                       3
<PAGE>
 
<TABLE>
<S>                   <C>
                        received  on  or prior  to  such last  day, discounted
                        monthly at the rate of 8.10% per annum (assuming,  for
                        purposes  of  such  calculation,  that  each Scheduled
                        Payment is  due  on the  last  day of  the  applicable
                        Collection Period).
 
                      The  Contract  Principal Balance  of any  Contract which
                      became a Liquidated Contract  during a given  Collection
                      Period  or which TCC was obligated to purchase as of the
                      end of  a given  Collection Period  due to  a breach  of
                      representations  and warranties,  will, for  purposes of
                      computing the Monthly Principal Amount and the Requisite
                      Amount for the Cash Collateral Account, be deemed to  be
                      zero  on  and  after  the last  day  of  such Collection
                      Period.
 
                      A "Liquidated Contract"  is any Contract  (a) which  the
                      Servicer  has charged off as uncollectible in accordance
                      with its credit and  collection policies and  procedures
                      (which  shall be no later than  the date as of which the
                      Servicer has  repossessed and  disposed of  the  related
                      Equipment, or otherwise collected all proceeds which, in
                      the  Servicer's  reasonable judgment,  can  be collected
                      under such Contract), or (b) as to which 10% or more  of
                      a  Scheduled Payment is delinquent 180 days or more. See
                      "Description of the Notes -- Principal."
 
                      The "Collection Period" for any Payment Date will be the
                      calendar month preceding the month in which such Payment
                      Date occurs.
 
                      The  "Initial  Contract   Pool  Principal  Balance"   is
                      $3,185,229,329  (which amount is based upon the Contract
                      Pool Principal  Balance  determined as  of  the  Cut-Off
                      Date,   but  also  includes  an  amount  in  respect  of
                      Scheduled Payments on  the Contracts due  prior to,  but
                      not  received as of, the Cut-Off-Date). The aggregate of
                      the initial  principal balances  of  the Notes  and  the
                      Equity  Certificates will be  equal to or  less than the
                      Initial Contract Pool Principal Balance.
 
STATED MATURITY
 DATES..............  If  and  to   the  extent  not   previously  paid,   the
                      outstanding  principal  balance of  each Class  of Notes
                      will be  payable on  the Stated  Maturity Date  of  such
                      Class.  The  Class  A-1  Stated  Maturity  Date  will be
                      October 15,  1997; the  Class A-2  Stated Maturity  Date
                      will  be July  15, 1998;  the Class  A-3 Stated Maturity
                      Date will  be  July  15,  1999;  the  Class  A-4  Stated
                      Maturity  Date will  be June 15,  2000; and  the Class B
                      Stated Maturity Date will be March 15, 2001.
 
DENOMINATIONS.......  The  Notes   will   be   available   for   purchase   in
                      denominations of $10,000 and integral multiples thereof.
 
CLOSING DATE........  On or about October 15, 1996.
 
CUT-OFF DATE........  October 1, 1996.
 
PAYMENT DATES AND
 RECORD DATES.......  Interest  and principal on the Notes will be paid on the
                      15th day of each  month (or, if such  15th day is not  a
                      Business   Day,  the  next   succeeding  Business  Day),
                      commencing in November 1996, to Holders of record on the
                      Business Day immediately
</TABLE>
 
                                       4
<PAGE>
 
<TABLE>
<S>                   <C>
                      preceding such Payment  Date (so long  as the Notes  are
                      held in book-entry form), or to Holders of record on the
                      last  day of the preceding calendar month (if Definitive
                      Notes have been issued).
 
SUBORDINATION.......  The likelihood of payment of  interest on each Class  of
                      Notes  will be enhanced by the application of the Amount
                      Available, after payment  of the Servicing  Fee, to  the
                      payment  of  such  interest  prior  to  the  payment  of
                      principal  on   any  of   the   Notes  or   the   Equity
                      Certificates,  as well  as by the  preferential right of
                      the Holders of Notes of each such Class to receive  such
                      interest  (1) in the case of the Class A Notes, prior to
                      the payment of any interest on the Class B Notes or  the
                      Equity  Certificates, and (2) in the case of the Class B
                      Notes, prior  to  the payment  of  any interest  on  the
                      Equity Certificates. Likewise, the likelihood of payment
                      of  principal on each Class of Notes will be enhanced by
                      the preferential right of the  Holders of Notes of  each
                      such  Class to receive such  principal, to the extent of
                      the Amount Available, after payment of the Servicing Fee
                      and interest on the Notes and the Equity Certificates as
                      aforesaid, (i) in the case  of the Class A Notes,  prior
                      to  the payment of any principal on the Class B Notes or
                      (except as  described herein)  the Equity  Certificates,
                      and  (ii) in the case of the Class B Notes, prior to the
                      payment of  any principal  on the  Equity  Certificates,
                      except  as  described  herein. See  "Description  of the
                      Notes."
 
RATINGS.............  It is a condition of issuance of the Notes that each  of
                      Standard  &  Poor's  Ratings  Services  ("S&P"), Moody's
                      Investors Service,  Inc.  ("Moody's"), Duff  and  Phelps
                      Credit  Rating Co. ("Duff & Phelps") and Fitch Investors
                      Service, L.P. ("Fitch" and,  together with S&P,  Moody's
                      and  Duff & Phelps, the  "Rating Agencies") (i) rate the
                      Class A Notes in its  highest rating category, and  (ii)
                      rate  the Class B Notes at least "A," "A2," "A" and "A,"
                      respectively. The  rating of  each Class  addresses  the
                      likelihood of the timely receipt of interest and payment
                      of  principal on  such Class of  Notes on  or before the
                      Stated Maturity Date for such  Class. A rating is not  a
                      recommendation  to buy, sell or  hold securities and may
                      be subject to revision or withdrawal at any time by  the
                      assigning Rating Agency. The ratings of the Notes do not
                      address  the likelihood  of payment of  principal on any
                      Class  of  Notes  prior  to  the  Stated  Maturity  Date
                      thereof,  or the possibility of the imposition of United
                      States withholding tax with respect to non-United States
                      Persons. See "Ratings of the Notes."
 
USE OF PROCEEDS.....  The proceeds from  the offering and  sale of the  Notes,
                      together with the proceeds derived by the Depositor from
                      its   disposition  of  the  Equity  Certificates,  after
                      funding a  portion of  the Cash  Collateral Account  and
                      paying  the expenses of  the Depositor, will  be paid to
                      the Originators by the Depositor in connection with  the
                      transfer of the Contracts and the Originators' interests
                      in the Equipment.
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
<S>                   <C>
TRUST ASSETS........  The Trust Assets will consist of:
 
                          (i)  a pool  of equipment  lease contracts  (each, a
                        "Lease  Contract")  and  installment  sale  contracts,
                        promissory  notes,  loan and  security  agreements and
                        other similar  types  of receivables  (each,  a  "Loan
                        Contract")   (all  such   Lease  Contracts   and  Loan
                        Contracts being referred to herein as the "Contracts")
                        with various  lessees,  borrowers  or  other  obligors
                        thereunder  (each,  an "Obligor"),  including  (a) all
                        monies at  any  time paid  or  payable thereon  or  in
                        respect thereof from and after the Cut-Off Date in the
                        form   of  (1)   Scheduled  Payments   (including  all
                        Scheduled Payments due prior  to, but not received  as
                        of,  the  Cut-Off  Date, but  excluding  any Scheduled
                        Payments due on or after,  but received prior to,  the
                        Cut-Off  Date), (2) Prepayments (but excluding, in the
                        case  of  a  Lease   Contract,  any  portion   thereof
                        allocated  to  the Depositor,  as described  in clause
                        (ii) of the definition of "Pledged Revenues"), and (3)
                        Liquidation Proceeds (including  any derived from  the
                        disposition  of the  related Equipment)  received with
                        respect to defaulted Contracts (excluding, in the case
                        of a Lease Contract, any portion thereof allocable  to
                        the   Depositor,   as   described   under  "Liquidated
                        Contracts" below), and (b)  all rights of the  secured
                        party  in the Equipment related to the Loan Contracts,
                        but excluding the rights of  the lessor in the  Leased
                        Equipment  (which rights, subject to the allocation of
                        Liquidation Proceeds received in respect thereof, have
                        been retained by the Depositor);
 
                          (ii) amounts on deposit in (and Eligible Investments
                        allocated to) certain accounts established pursuant to
                        the  Indenture   and   the  Transfer   and   Servicing
                        Agreement, including the Collection Account; and
 
                          (iii)  certain other  property and  assets as herein
                        described.
 
                      The Trust Assets will secure  payment of the Notes.  See
                      "Source   of  Payment  and   Security"  below  and  "The
                      Depositor and the Owner Trust -- The Owner Trust."
 
SOURCE OF PAYMENT
 AND SECURITY.......  Principal of and  interest on the  Notes and the  Equity
                      Certificates  will be  paid on each  Payment Date, after
                      payment of the Servicing  Fee, solely from, and  secured
                      by,  the "Amount Available" for such Payment Date, which
                      is equal to  the sum  of (a) those  Pledged Revenues  on
                      deposit  in  the  Collection  Account  as  of  the  last
                      Business Day  preceding the  related Determination  Date
                      (the  "Deposit  Date") (i)  which  were received  by the
                      Servicer during the related  Collection Period or  which
                      represent  amounts  paid  by  TCC  or  the  Depositor to
                      purchase Contracts  as of  the  end of  such  Collection
                      Period  ("Related Collection  Period Pledged Revenues"),
                      or (ii) to the extent  necessary to pay interest on  the
                      Notes  and the Equity Certificates on such Payment Date,
                      which were received by the Servicer after the end of the
                      related Collection  Period  but  on  or  prior  to  such
                      Deposit   Date   ("Current  Collection   Period  Pledged
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<S>                   <C>
                      Revenues"), plus (b) amounts  permitted to be  withdrawn
                      therefor  from the Cash Collateral Account, as described
                      under "Cash Collateral Account" below.
 
                      "Pledged Revenues" will consist of:
 
                          (i) "Scheduled  Payments"  on the  Contracts  (which
                        will consist of all payments under the Contracts other
                        than  those portions of such payments which, under the
                        Contracts, are to  be (A) applied  by the Servicer  to
                        the  payment of insurance  charges, maintenance, taxes
                        and other similar obligations, or (B) retained by  the
                        Servicer  in payment of  Administrative Fees) received
                        on or after the Cut-Off  Date and due during the  term
                        of the Contracts, without giving effect to end-of-term
                        extensions   or   renewals   thereof   (including  all
                        Scheduled Payments due prior  to, but not received  as
                        of,  the  Cut-Off  Date, but  excluding  any Scheduled
                        Payments due on or after,  but received prior to,  the
                        Cut-Off Date);
 
                          (ii)   any  voluntary   prepayments  ("Prepayments")
                        received on  or  after  the  Cut-Off  Date  under  the
                        Contracts,  provided that the amount, if any, by which
                        any such Prepayment exceeds the Required Payoff Amount
                        of  a  Lease  Contract  will  not  constitute  Pledged
                        Revenues but will be allocated to the Depositor;
 
                          (iii)  any amounts paid by TCC to purchase Contracts
                        due to a breach of representations and warranties with
                        respect  thereto,   as  described   under   "Mandatory
                        Purchase  of Certain  Contracts" below,  excluding, in
                        the case  of a  Lease  Contract, any  portion  thereof
                        allocable to the Depositor;
 
                          (iv)  any amounts paid by  the Depositor to purchase
                        the Contracts as described under "Optional Purchase of
                        Contracts" below;
 
                          (v)  certain  of  the  proceeds  derived  from   the
                        liquidation   of   the  Contracts   and   the  related
                        Equipment, as described  under "Liquidated  Contracts"
                        below; and
 
                          (vi)  any  earnings  on  the  investment  of amounts
                        credited to the Collection Account.
 
                      The Depositor will not transfer  to the Owner Trust  (1)
                      its   ownership  or  security  interest  in  the  Leased
                      Equipment, including  the right  to receive  the  Leased
                      Equipment  (or the  purchase price  therefor or proceeds
                      thereof) upon  expiration of  the original  term of  the
                      related  Lease Contract, or  (2) the right  to receive a
                      portion of (a) Prepayments, as described in clause  (ii)
                      above, and (b) the Liquidation Proceeds of any defaulted
                      Lease   Contract,   including  any   derived   from  the
                      disposition  of   the  related   Leased  Equipment,   as
                      described  under  "Liquidated Contracts"  below. Amounts
                      payable to  the  Depositor  in  respect  of  the  Leased
                      Equipment or otherwise in respect of
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                   <C>
                      Prepayments  or Liquidation Proceeds  of defaulted Lease
                      Contracts will not be available for payment of  interest
                      or principal on the Notes. See "Leased Equipment" below.
 
THE CONTRACTS.......  The  aggregate of the  Contracts expected to  be held by
                      the Owner Trust as part of  the Trust Assets, as of  any
                      particular  date, is referred to as the "Contract Pool,"
                      and the  Contract  Pool,  as of  the  Cut-Off  Date,  is
                      referred  to as the "Cut-Off  Date Contract Pool." As of
                      the Cut-Off Date, the Cut-Off Date Contract Pool had the
                      following  characteristics   (unless  otherwise   noted,
                      percentages  are  by  Initial  Contract  Pool  Principal
                      Balance);
 
                        (i) the  Initial Contract  Pool Principal  Balance  is
                        $3,185,229,329;
 
                        (ii) there were 280,634 Contracts;
 
                        (iii)  the  average  Contract  Principal  Balance  was
                        approximately $11,350;
 
                        (iv) of such Contracts, approximately 96.0% were Lease
                        Contracts and approximately 4.0% were Loan Contracts;
 
                        (v) approximately 40.0% of  such Contracts related  to
                        telecommunications  equipment; approximately  23.0% of
                        such   Contracts   related   to   manufacturing    and
                        construction  equipment;  and  approximately  18.8% of
                        such Contracts related to computers and  point-of-sale
                        equipment;
 
                        (vi)  the  Obligors  on  approximately  13.2%  of  the
                        Contracts were  located in  California;  approximately
                        9.8% were located in New York; approximately 8.9% were
                        located in New Jersey; approximately 6.8% were located
                        in  Florida; approximately 5.8% were located in Texas;
                        approximately 5.5% were  located in  Illinois; and  no
                        other   state  represented  more   than  5.0%  of  the
                        Contracts;
 
                        (vii) approximately 90.8%  of the  Contracts had  been
                        originated by the Originators, with the remaining 9.2%
                        of  the  Contracts  having  been  originated  by third
                        parties and purchased by an Originator;
 
                        (viii) the remaining term of the Contracts ranged from
                        1 month to 95 months; and
 
                        (ix)  the  weighted  average  remaining  term  of  the
                        Contracts   was  approximately  38.6  months  and  the
                        weighted   average   age   of   the   Contracts    was
                        approximately 17.5 months. See "The
                        Contracts   --  Certain  Statistics  Relating  to  the
                        Cut-Off Date Contract Pool."
 
                      TCC will  make  certain representations  and  warranties
                      regarding  each  Contract,  and  will  be  obligated  to
                      purchase any Contract in  the event of  a breach of  any
                      such representation or
</TABLE>
 
                                       8
<PAGE>
 
<TABLE>
<S>                   <C>
                      warranty that materially and adversely affects the value
                      of  such  Contract. See  "Mandatory Purchase  of Certain
                      Contracts" below.
 
ORIGINATORS.........  The Contracts included in the Cut-Off Date Contract Pool
                      have been originated or, in some cases, acquired by four
                      subsidiaries of TCC: AT&T Capital Leasing Services, Inc.
                      ("Leasing Services"), AT&T  Credit Corporation  ("Credit
                      Corp."),  NCR  Credit  Corp.  ("NCR  Credit"),  and  the
                      Portland division of AT&T Commercial Finance Corporation
                      (such  division  is   referred  to   herein  as   "CFC")
                      (collectively,  the  "Originators").  See  "AT&T Capital
                      Corporation" and "The Originators."
 
CONTRACT
 PREPAYMENTS........  TCC will represent  and warrant that  none of the  Lease
                      Contracts  permit the  Obligor thereunder  to prepay the
                      amounts due  under  such  Lease  Contract  or  otherwise
                      terminate  the  Lease  Contract prior  to  its scheduled
                      expiration date (except for a DE MINIMIS number of Lease
                      Contracts  which  allow  for   a  prepayment  or   early
                      termination  upon payment of an amount which is not less
                      than the  Required Payoff  Amount). Nevertheless,  under
                      the  Transfer and Servicing Agreement, the Servicer will
                      be permitted to  allow Prepayments of  any of the  Lease
                      Contracts,  but only if the amount  paid by or on behalf
                      of the Obligor (or, in the case of a partial Prepayment,
                      the sum  of  such  amount  and  the  remaining  Contract
                      Principal   Balance   of   the   Lease   Contract  after
                      application of such  amount) is  at least  equal to  the
                      Required Payoff Amount for such Lease Contract.
 
                      Most  Loan  Contracts permit  the Obligor  thereunder to
                      prepay the Loan Contract,  in whole or  in part, at  any
                      time at par plus accrued interest. Approximately 4.0% of
                      the   Contracts  (by  Initial  Contract  Pool  Principal
                      Balance) were Loan Contracts.
 
                      The  "Required  Payoff  Amount,"  with  respect  to  any
                      Collection  Period for any Contract, is equal to the sum
                      of:
 
                          (i) the  Scheduled Payment  due in  such  Collection
                        Period,  together with  any Scheduled  Payments due in
                        prior Collection Periods and not yet received, plus
 
                          (ii) the Contract Principal Balance of such Contract
                        as of the  last day of  such Collection Period  (after
                        taking  into account the Scheduled Payment due in such
                        Collection Period).
 
                      In no event will Pledged Revenues include (nor will  the
                      Notes  or the  Equity Certificates  otherwise be payable
                      from) any portion  of a Prepayment  on a Lease  Contract
                      which  exceeds  the  Required  Payoff  Amount  for  such
                      Contract.
 
LIQUIDATED
 CONTRACTS..........  Liquidation Proceeds  (which will  consist generally  of
                      all  amounts received by the Servicer in connection with
                      the
</TABLE>
 
                                       9
<PAGE>
 
<TABLE>
<S>                   <C>
                      liquidation of a Contract and disposition of the related
                      Equipment, net of any related out-of-pocket  liquidation
                      expenses) will be allocated as follows:
 
                          (i)  with  respect to  any  Loan Contract,  all such
                        Liquidation Proceeds will  be allocated  to the  Owner
                        Trust; and
 
                          (ii)  with  respect  to  any  Lease  Contract,  such
                        Liquidation Proceeds will be  allocated on a pro  rata
                        basis  between the Depositor, on the one hand, and the
                        Owner Trust, on the  other, based respectively on  (a)
                        the  "Book Value" of the  Leased Equipment (which is a
                        fixed  amount  equal  to  the  value  of  the   Leased
                        Equipment as shown on the accounting books and records
                        of  TCC or the  applicable Originator, as appropriate,
                        as of the  Cut-Off Date) and  (b) the Required  Payoff
                        Amount  for such Lease Contract  (determined as of the
                        Collection Period  during  which such  Lease  Contract
                        became  a Liquidated Contract);  provided that, in the
                        event the Liquidation Proceeds in respect of any Lease
                        Contract and the related  Leased Equipment exceed  the
                        sum  of the  Required Payoff Amount  for such Contract
                        and the Book Value of such Leased Equipment, any  such
                        excess shall be allocated solely to the Depositor.
 
                      All  Liquidation Proceeds which are  so allocable to the
                      Owner Trust will be deposited in the Collection  Account
                      and  constitute Pledged  Revenues to  be applied  to the
                      payment of interest and principal  on the Notes and  the
                      Equity  Certificates in  accordance with  the priorities
                      described under "Priority of Payments" below.
 
SERVICING...........  The  Servicer   will   be  responsible   for   managing,
                      administering,  servicing and making  collections on the
                      Contracts. Compensation to the  Servicer will include  a
                      monthly fee (the "Servicing Fee"), which will be payable
                      to  the  Servicer  from  the  Amount  Available  on each
                      Payment Date,  in  an amount  equal  to the  product  of
                      one-twelfth   of  1.25%  per  annum  multiplied  by  the
                      Contract Pool  Principal Balance  determined as  of  the
                      last  day of the second preceding Collection Period (or,
                      in the case  of the  Servicing Fee with  respect to  the
                      Collection  Period commencing  on the  Cut-Off Date, the
                      Contract Pool Principal Balance as of the Cut-Off Date),
                      plus any late fees, late payment interest, documentation
                      fees,  insurance   administration  charges   and   other
                      administrative  charges and  a portion  of any extension
                      fees (collectively, the "Administrative Fees") collected
                      with  respect  to  the  Contracts  during  the   related
                      Collection   Period  and  any   investment  earnings  on
                      collections prior to deposit  thereof in the  Collection
                      Account.  The  Servicer  may be  terminated  as Servicer
                      under certain circumstances, in which event a  successor
                      Servicer  would be  appointed to  service the Contracts.
                      See "AT&T Capital Corporation"  and "Description of  the
                      Transfer  and Servicing Agreement -- Servicing -- Events
                      of Termination."
</TABLE>
 
                                       10
<PAGE>
 
<TABLE>
<S>                   <C>
MANDATORY PURCHASE
 OF CERTAIN
 CONTRACTS..........  TCC will  make  certain representations  and  warranties
                      with respect to each Contract and the related Equipment,
                      as   more   fully   described  in   "The   Contracts  --
                      Representations  and  Warranties   Made  by  TCC."   The
                      Indenture  Trustee will  be entitled  to require  TCC to
                      purchase any  Contract  and,  in the  case  of  a  Lease
                      Contract, the related Leased Equipment, at a price equal
                      to   (i)  the  Required  Payoff  Amount,  plus  (ii)  if
                      applicable,  the  Book  Value  of  the  related   Leased
                      Equipment  (which Book Value amount will be allocated to
                      the  Depositor),  if  the  value  of  the  Contract   is
                      materially  and adversely  affected by  a breach  of any
                      such representation  or  warranty  which  is  not  cured
                      within a specified period.
 
EQUITY
 CERTIFICATES.......  The  Owner  Trust  will issue  the  Equity Certificates,
                      representing the  beneficial ownership  interest in  the
                      Owner  Trust, to the  Depositor. The Equity Certificates
                      will be  transferred  by  the Depositor  in  a  separate
                      transaction  unrelated to the issuance of the Notes. The
                      Equity  Certificates  will   be  payable  from   Pledged
                      Revenues  in the  priority described  under "Priority of
                      Payments"  below.  It  is   expected  that  the   Equity
                      Certificates  initially  will  represent  the  right  to
                      receive principal in an amount equal to approximately 4%
                      of the Initial Contract Pool Principal Balance, together
                      with interest thereon at an  interest rate of 6.75%  per
                      annum.  Commencing on  the first Payment  Date, 2.30% of
                      the Monthly  Principal Amount  will  be payable  on  the
                      Equity  Certificates on  each Payment Date,  on a parity
                      with payment  of  principal  on  the  Notes,  until  the
                      aggregate  amount so  paid equals  $31,850,000 (which is
                      approximately 1% of the Initial Contract Pool  Principal
                      Balance).
 
LEASED EQUIPMENT....  The  Depositor will not transfer  to the Owner Trust its
                      ownership or security interest in the Equipment  related
                      to   the  Lease  Contracts   (the  "Leased  Equipment"),
                      including the right to receive the Leased Equipment  (or
                      the  purchase price  therefor or  proceeds thereof) upon
                      expiration of  the original  term of  the related  Lease
                      Contract.  The Depositor  will also not  transfer to the
                      Owner Trust the right to receive the following:
 
                      (i) a portion  of certain Prepayments  (as described  in
                      clause  (ii) of  the definition  of "Pledged Revenues"),
                        which portion is anticipated to represent the value of
                        the related Leased Equipment;
 
                      (ii) a portion of the Liquidation Proceeds derived  from
                      the liquidation of any Lease Contract and disposition of
                        the  related  Leased  Equipment  (as  described  under
                        "Liquidated Contracts" above); and
 
                      (iii) the purchase  price paid  by TCC  to purchase  any
                      Leased  Equipment  due  to  a  breach  of  any  of TCC's
                        representations and  warranties  with respect  to  the
                        related  Lease Contract (as described under "Mandatory
                        Purchase of Certain Contracts" above).
</TABLE>
 
                                       11
<PAGE>
 
<TABLE>
<S>                   <C>
                      Amounts payable to  the Depositor in  respect of  Leased
                      Equipment  or  otherwise  as  described  above  are  not
                      available to pay, and will not provide security for  the
                      payment  of, interest or  principal on the  Notes or the
                      Equity Certificates.
 
SERVICING AND
 COLLECTION
 ACCOUNTS...........  The Indenture  Trustee  will establish  and  maintain  a
                      Servicing Account, into which the Servicer will deposit,
                      no  later  than the  second  Business Day  after receipt
                      thereof,   all    Scheduled    Payments,    Prepayments,
                      Liquidation  Proceeds and other  amounts received by the
                      Servicer in respect of  the Contracts after the  Cut-Off
                      Date.  The  Indenture  Trustee will  also  establish and
                      maintain  the  Collection  Account,  into  which   those
                      amounts   deposited   in  the   Servicing   Account  and
                      constituting Pledged Revenues will be transferred within
                      three Business Days following the deposit thereof in the
                      Servicing Account. The Servicer will be permitted to use
                      any alternative remittance schedule which is  acceptable
                      to  the Rating Agencies  if the effect  thereof will not
                      result in a  qualification, reduction  or withdrawal  of
                      any  of the  ratings then  applicable to  the Notes. See
                      "Description of the Transfer and Servicing Agreement  --
                      Collections on Contracts."
 
CASH COLLATERAL
 ACCOUNT............  A  "Cash Collateral  Account" will be  established on or
                      prior to the Closing Date  and will be available to  the
                      Indenture  Trustee.  The  Cash  Collateral  Account will
                      initially be funded in  an amount equal  to 6.5% of  the
                      Initial  Contract Pool  Principal Balance (approximately
                      $207,040,000). Amounts on deposit  from time to time  in
                      the  Cash Collateral Account  (up to, but  not in excess
                      of, the Requisite Amount (as defined under  "Description
                      of  the  Notes  -- Cash  Collateral  Account"),  and not
                      including any investment earnings  on such funds)  shall
                      be  used  to fund  the  amounts specified  below  in the
                      following order of priority (to the extent that  amounts
                      on  deposit in the Collection  Account as of any Deposit
                      Date are  insufficient therefor  and provided  that  any
                      such insufficiency has resulted, directly or indirectly,
                      from   delinquencies  or  defaults,   or  both,  on  the
                      Contracts):
 
                      (i)  to  pay  interest  on  the  Notes  and  the  Equity
                      Certificates in the following order of priority:
 
                      (a) interest on the Class A Notes (including any overdue
                          interest and interest thereon),
 
                      (b) interest on the Class B Notes (including any overdue
                          interest and interest thereon), and
 
                      (c)  interest on the  Equity Certificates (including any
                          overdue interest and interest thereon);
 
                      (ii) to pay  any Principal Deficiency  Amount (equal  to
                      the lesser of:
 
                      (a) the  aggregate Liquidation  Losses on  all Contracts
                          that became Liquidated Contracts during the  related
                          Collection Period, or
</TABLE>
 
                                       12
<PAGE>
 
<TABLE>
<S>                   <C>
                      (b)  the excess, if any,  of (A) the aggregate principal
                          balance of  the Notes  and the  Equity  Certificates
                          (after  giving effect to  all other distributions of
                          principal  on  such  Payment  Date),  over  (B)  the
                          aggregate  of  the Required  Payoff Amounts  for all
                          Contracts  as  of  the  last  day  of  the   related
                          Collection Period); and
 
                      (iii)   to  pay  principal  on   the  Notes  and  Equity
                      Certificates at  the  applicable  Stated  Maturity  Date
                        thereof.
 
                      If  and to the extent that  the amount on deposit in the
                      Cash Collateral Account as of  any Payment Date is  less
                      than  the  Requisite Amount,  such  deficiency is  to be
                      restored from  the  remaining  Amount  Available,  after
                      payment  of the Servicing Fee and interest and principal
                      on the Notes and  the Equity Certificates, as  described
                      under  "Priority  of  Payments"  below.  Any  amount  on
                      deposit in the Cash Collateral Account in excess of  the
                      Requisite  Amount, and all  investment earnings on funds
                      in the Cash  Collateral Account, will  be released  from
                      the  Cash  Collateral Account  and paid  to or  upon the
                      order of the  Depositor, and  will not  be available  to
                      make  payments on the Notes  or the Equity Certificates.
                      See  "Description  of  the  Notes  --  Cash   Collateral
                      Account."
 
PRIORITY OF
 PAYMENTS...........  On  each  Payment Date,  the  Indenture Trustee  will be
                      required to make the following payments, first, from the
                      Related Collection Period  Pledged Revenues, second,  to
                      the   extent  the  Related   Collection  Period  Pledged
                      Revenues are insufficient to  pay interest on the  Notes
                      and  the Equity  Certificates on such  Payment Date, the
                      amount necessary  to cure  such insufficiency  from  the
                      Current  Collection Period  Pledged Revenues,  and third
                      (but only as  to amounts  described in  clause (ii)  and
                      certain  amounts included in clause (iii)), from amounts
                      permitted to  be  withdrawn  from  the  Cash  Collateral
                      Account  as  described under  "Cash  Collateral Account"
                      above, in  the following  order of  priority (except  as
                      otherwise  described under "Description  of the Notes --
                      Events of Default; Rights Upon Event of Default"):
 
                      (i) the Servicing Fee;
 
                      (ii) interest on the  Notes and the Equity  Certificates
                      in the following order of priority:
 
                      (a) interest on the Class A Notes (including any overdue
                          interest and interest thereon),
 
                      (b) interest on the Class B Notes (including any overdue
                          interest and interest thereon), and
 
                      (c)  interest on the  Equity Certificates (including any
                          overdue interest and interest thereon);
 
                      (iii) an amount equal to the Monthly Principal Amount as
                      of such  Payment Date  in respect  of principal  on  the
                        Notes  and  the  Equity Certificates  in  the priority
                        described under "Principal" above;
</TABLE>
 
                                       13
<PAGE>
 
<TABLE>
<S>                   <C>
                      (iv) to the Cash Collateral Account, the amount, if any,
                        necessary to  increase  the  balance  therein  to  the
                        Requisite Amount; and
 
                      (v) the remainder, if any, to payment of certain amounts
                        payable in connection with the Cash Collateral Account
                        and thereafter to the Equity Certificateholders.
 
OPTIONAL PURCHASE OF
 CONTRACTS..........  The  Depositor may purchase all  of the Contracts on any
                      Payment Date  following the  date  on which  the  unpaid
                      principal   balance   of  the   Notes  and   the  Equity
                      Certificates is less  than 10% of  the Initial  Contract
                      Pool Principal Balance, subject to certain provisions as
                      described  herein  under  "Description of  the  Notes --
                      Optional Purchase of Contracts."  The purchase price  to
                      be  paid in  connection with  such purchase  shall be at
                      least equal to the unpaid principal balance of the Notes
                      and the Equity Certificates as of such Payment Date plus
                      interest  to  be  paid  on  the  Notes  and  the  Equity
                      Certificates  on such Payment Date. The proceeds of such
                      purchase shall be  applied on such  Payment Date to  the
                      payment  of the remaining principal balance of the Notes
                      and  the  Equity  Certificates,  together  with  accrued
                      interest thereon.
 
U.S. TAXATION.......  In  the  opinion of  counsel  to the  Depositor  and the
                      opinion of counsel to  the Underwriters, the Notes  will
                      be  characterized  as indebtedness  and the  Owner Trust
                      will  not  be  characterized  as  an  "association"   or
                      "publicly  traded partnership" taxable  as a corporation
                      for federal income tax purposes. Each Noteholder, by its
                      acceptance of a Note, will  agree to treat the Notes  as
                      indebtedness  for  federal, state  and local  income tax
                      purposes. Prospective investors  are advised to  consult
                      their  own tax advisors regarding the federal income tax
                      consequences of the purchase, ownership and  disposition
                      of  Notes, and  the tax  consequences arising  under the
                      laws of  any state  or  other taxing  jurisdiction.  See
                      "United States Taxation."
 
                      In  the opinion of counsel,  under United States federal
                      income tax law in effect as of the date hereof, payments
                      of principal  and  interest on  the  Notes to  a  United
                      States Alien Holder will not be subject to United States
                      federal withholding tax (subject to the exceptions noted
                      in "United States Taxation -- Tax Consequences to United
                      States  Alien Holders"). If such law were to change and,
                      as a result thereof, United States withholding tax  were
                      imposed  on such payments, a  United States Alien Holder
                      would receive such payments net of such withholding tax,
                      and neither the Owner Trust, the Depositor, TCC nor  any
                      other  party would have any  obligation to gross up such
                      payments to compensate for such withholding tax.
 
ERISA
 CONSIDERATIONS.....  If the Notes are  considered to be indebtedness  without
                      substantial equity features under a regulation issued by
                      the  United States Department  of Labor, the acquisition
                      or holding of Notes  by or on behalf  of a Benefit  Plan
                      will  not cause the assets of  the Owner Trust to become
                      plan   assets,   thereby   generally   preventing    the
                      application of certain prohibited
</TABLE>
 
                                       14
<PAGE>
 
<TABLE>
<S>                   <C>
                      transaction  rules  of  the  Employee  Retirement Income
                      Security Act  of 1974,  as  amended ("ERISA"),  and  the
                      Internal  Revenue Code of 1986, as amended (the "Code"),
                      that otherwise  could possibly  be applicable.  Although
                      there  can be no  assurances in this  regard, it appears
                      that the Notes should be treated as indebtedness without
                      substantial  equity  features   for  purposes  of   such
                      regulation.  As a result,  subject to the considerations
                      described in  "ERISA Considerations"  herein, the  Notes
                      are  eligible  for  purchase  with  plan  assets  of any
                      Benefit Plan.  However,  a  fiduciary  or  other  person
                      contemplating  purchasing the Notes on behalf of or with
                      plan assets of any Benefit Plan should carefully  review
                      with  its legal advisors whether the purchase or holding
                      of the Notes could give rise to a transaction prohibited
                      or not otherwise permissible under ERISA or Section 4975
                      of the Code. See "ERISA Considerations."
 
LEGAL INVESTMENT....  The Class  A-1 Notes  will  be eligible  securities  for
                      purchase by money market funds under Rule 2a-7 under the
                      Investment Company Act of 1940.
 
REGISTRATION,
 CLEARANCE AND
 SETTLEMENT OF
 NOTES..............  Each of the Notes will be registered in the name of Cede
                      &  Co., as the  nominee of The  Depository Trust Company
                      ("DTC"), and  will be  available  for purchase  only  in
                      book-entry  form on the records of DTC and participating
                      members thereof. Notes will be issued in definitive form
                      only under  the  limited circumstances  described  under
                      "Description  of  the  Notes --  Definitive  Notes." All
                      references herein  to "Holders"  or "Noteholders"  shall
                      reflect  the rights  of beneficial owners  of Notes (the
                      "Note Owners"),  as they  may indirectly  exercise  such
                      rights  through DTC  and participating  members thereof,
                      except as otherwise  specified herein. See  "Description
                      of  the Notes  -- Book-Entry  Registration." Noteholders
                      may elect to hold their Notes through DTC (in the United
                      States)  or  Cedel  Bank   or  Euroclear  (in   Europe).
                      Transfers  will be made in accordance with the rules and
                      operating procedures described in Appendix A hereto.
 
LISTING.............  Application has  been  made to  list  the Notes  on  the
                      Luxembourg Stock Exchange.
 
GOVERNING LAW.......  The   Transfer  and   Servicing  Agreement,   the  Trust
                      Agreement, the Purchase Agreement, the Indenture and the
                      Notes will be governed by the  laws of the State of  New
                      York.
</TABLE>
 
                                       15
<PAGE>
                                  RISK FACTORS
 
    Prospective  Noteholders should consider the following factors in connection
with the purchase of the Notes:
 
LIMITED ASSETS OF THE OWNER TRUST
 
    The Notes are secured by the payments  to be derived from the Contracts  and
other Trust Assets, which will not include any amounts constituting the purchase
price  for or proceeds of Leased Equipment  upon expiration of the original term
of the related Lease Contract or the portion of the Liquidation Proceeds derived
from the liquidation  of any  defaulted Lease  Contract and  disposition of  the
related Leased Equipment that is allocable to the Depositor as described herein,
which  amounts will be paid  solely to the Depositor.  Moreover, the Owner Trust
will have no assets other than the  Contracts (including all or, in the case  of
Lease  Contracts, an allocable portion of  the Liquidation Proceeds derived from
the disposition of the  related Equipment or otherwise  upon the liquidation  of
defaulted  Contracts), amounts  on deposit from  time to time  in the Collection
Account and  the accounts  established pursuant  to the  Transfer and  Servicing
Agreement  and the right to certain amounts  in the Cash Collateral Account. The
Notes will represent  obligations solely  of the Owner  Trust, and  none of  the
Notes  will  be  insured or  guaranteed,  directly  or indirectly,  by  TCC, the
Depositor, the Indenture Trustee or the  Owner Trustee (or any affiliate of  any
of  them) or any other person or entity. Consequently, Holders of the Notes must
rely for payment of interest  and principal thereon on  a given Payment Date  on
the Amount Available for such Payment Date.
 
SUBORDINATION OF THE CLASS B NOTES
 
    To   the  extent  described  herein  under  "Description  of  the  Notes  --
Distributions" and "-- Subordination of Class B Notes and Equity  Certificates,"
(i) payments of interest and principal on the Class B Notes will be subordinated
in  priority of payment to interest and  principal, respectively, on the Class A
Notes and (ii)  payments of interest  and principal on  the Equity  Certificates
will  be  subordinated  in  priority  of  payment  to  interest  and  principal,
respectively, on the Class A Notes and the Class B Notes. In addition,  payments
of  principal  on the  Notes  will be  subordinated  in priority  of  payment to
payments of  interest on  the  Notes and  the  Equity Certificates.  The  Equity
Certificates  initially  will represent  the right  to  receive principal  in an
amount equal to  4% of  the Initial Contract  Pool Principal  Balance, but  such
amount  will be  reduced as a  result of  principal payments made  on the Equity
Certificates (see "Description of  the Notes --  Principal"), which will  reduce
the benefit to the Notes of the subordination of the Equity Certificates.
 
    Delinquencies  and defaults on the  Contracts could eliminate the protection
afforded the  Class  B  Noteholders  by the  Cash  Collateral  Account  and  the
subordination  of the  Equity Certificates,  and the  Class B  Noteholders could
incur losses on their investment as a result. Further delinquencies and defaults
on the  Contracts  could  eliminate  the  protection  offered  to  the  Class  A
Noteholders  by the  subordination of  the Class  B Notes,  and such Noteholders
could also incur losses on their investment as a result.
 
BANKRUPTCY AND INSOLVENCY RISKS
 
    Dorsey & Whitney LLP, counsel to the Depositor, will deliver a legal opinion
to the  effect that,  subject to  the qualifications  and limitations  expressed
therein,  the  transfer  of the  Contracts  and  the Leased  Equipment  from the
Originators to the Depositor constitutes  a sale or absolute assignment,  rather
than  a pledge to secure indebtedness of TCC or the Originators; and that in the
event that TCC  or any  of the  Originators were to  become a  debtor under  the
federal  bankruptcy code, a creditor or trustee in bankruptcy would be unable to
successfully challenge the transfer of the Contracts and the Leased Equipment to
the Depositor and the Contracts, payments thereunder and the Equipment would not
be property of the bankruptcy estate. However, if TCC or any of the  Originators
were  to become a debtor under the federal bankruptcy code or similar applicable
state  laws  (collectively,  "Insolvency  Laws"),  a  creditor  or  trustee   in
bankruptcy  of TCC or  such Originator, or  TCC or such  Originator or either of
them as debtor-in-possession, might  argue that such  transfer of the  Contracts
and  the  Equipment from  the Originators  to  the Depositor  was (or  should be
recharacterized   as)    a   pledge    of   such    assets   rather    than    a
 
                                       16
<PAGE>
sale.  If this position were accepted by a court, any Lease Contracts considered
to be "true"  leases under the  applicable Insolvency Laws  (as described  under
"The   Contracts--Description  of  the  Contracts"),   and  any  other  Contract
considered to be executory under such Insolvency Laws, could be rejected by such
trustee in  bankruptcy or  by TCC  or such  Originator as  debtor-in-possession,
which  would  result in  the termination  of Scheduled  Payments under  any such
Contracts and reductions in distributions to Noteholders, and Noteholders  could
incur  a loss on their investment as a  result. To reduce the likelihood of such
rejection, UCC  financing  statements perfecting  a  security interest  for  the
benefit  of the  Depositor in the  Equipment, and assignments  of such perfected
security interest to the  Owner Trust and the  Indenture Trustee, will be  filed
against the Originators (except in two States representing less than 3.5% of the
Initial  Contract Pool  Principal Balance). Even  if such Contracts  were not so
rejected in the event  of an insolvency  of TCC or any  of the Originators,  the
Owner  Trust and the Indenture Trustee could  experience a delay in or reduction
of collections on all of  the Contracts, and Noteholders  could incur a loss  on
their  investment as a result. In addition, in  the event of an insolvency of an
originator other  than  one  of  the  Originators,  a  court  could  attempt  to
recharacterize  the sale of the Contracts  by such third-party originator to the
applicable Originator as a borrowing from the Originator, secured by a pledge of
such Contracts and the rights in the Equipment.
 
    A case decided by the United States  Court of Appeals for the Tenth  Circuit
contains   language  to  the  effect  that  accounts  sold  by  an  entity  that
subsequently became bankrupt remained property of the debtor's bankruptcy estate
because the sale of accounts  is treated as a  "security interest" that must  be
perfected  under  the Uniform  Commercial Code  ("UCC"). Although  the Contracts
constitute chattel paper or general  intangibles rather than accounts under  the
UCC,  sales of chattel  paper, like sales  of accounts, must  be perfected under
Article 9 of the UCC. If TCC or  any of the Originators were to become a  debtor
under  any Insolvency Law and a court were  to follow the reasoning of the Tenth
Circuit Court of Appeals  and apply such reasoning  to chattel paper, the  Owner
Trust  (and thus the Indenture Trustee) could experience a delay in or reduction
of collections on  the Contracts, and  Noteholders could incur  a loss on  their
investment as a result.
 
    Dorsey  &  Whitney LLP  will deliver  a  legal opinion  to the  effect that,
subject to the qualifications and limitations  expressed therein, if any of  the
Originators  or TCC were to  become a debtor in  a bankruptcy case, a bankruptcy
court would  not order  that the  assets  and liabilities  of the  Depositor  be
consolidated with those of such Originator or TCC. The Depositor has taken steps
in  structuring the transactions  described herein that  are intended to prevent
the voluntary or involuntary application  for relief by or  on behalf of TCC  or
any  Originator under any Insolvency Law  from resulting in the consolidation of
the assets  and  liabilities  of  the  Depositor  with  those  of  TCC  or  such
Originator. Such steps include the maintenance of separate books and records and
the insistence on arm's-length terms in all agreements with TCC, the Originators
and  affiliates thereof.  Nevertheless, there can  be no assurance  that, in the
event of a bankruptcy or insolvency of TCC or any Originator, a court would  not
order   that  the  Depositor's  or  Owner  Trust's  assets  and  liabilities  be
consolidated with  those  of  TCC  or such  Originator.  Any  such  order  would
adversely  affect the Owner Trust's and Noteholders' ability to receive payments
on the Contracts, and Noteholders  could incur a loss  on their investment as  a
result.
 
    Under  federal or state fraudulent transfer laws, a court could, among other
things, subordinate the rights of the Noteholders in the Contracts and Equipment
to the rights of creditors of TCC or  the Originators, if a court were to  find,
among  other things, that  TCC or the Originators  received less than reasonably
equivalent value or fair consideration for the Contracts and the Equipment  and,
at the time of any transfers, was insolvent or rendered insolvent as a result of
such  transfer, and  Noteholders could  incur a  loss on  their investment  as a
result.
 
    While TCC is  the Servicer,  cash collections held  by TCC  may, subject  to
certain  conditions, be commingled and used for  the benefit of TCC prior to the
date on which  such collections  are required to  be deposited  in a  Collection
Account  as described under "Description of the Transfer and Servicing Agreement
- -- Collections on Contracts" and, in the event of the insolvency or receivership
of TCC or, in
 
                                       17
<PAGE>
certain circumstances, the lapse  of certain time periods,  the Owner Trust  may
not  have a  perfected ownership or  security interest in  such collections, and
Noteholders could incur a loss on their investment as a result.
 
    If the Depositor were to become  insolvent under any Insolvency Law,  delays
and  reductions in the  amount of distributions to  Noteholders could occur. The
Depositor has taken certain steps to minimize the likelihood that it will become
bankrupt  or  otherwise   insolvent.  The   Depositor  is   prohibited  by   its
organizational  documents and the Transfer and Servicing Agreement from engaging
in activities (including the  incurrence or guaranty of  debt) other than  those
permitted  by the Trust Agreement and  the Transfer and Servicing Agreement. See
"The Depositor  and  the Owner  Trust  --  The Depositor."  Its  certificate  of
incorporation  also contains restrictions on the Depositor's ability to commence
a voluntary case or proceeding under any Insolvency Law without the  affirmative
vote  of all its  directors, including its  independent directors. The Indenture
Trustee, on  behalf  of  the  Noteholders, will  covenant  not  to  subject  the
Depositor  to bankruptcy proceedings until the Notes  have been paid in full and
one year  and one  day has  elapsed. The  Depositor believes  that such  actions
substantially  mitigate  the risk  of an  involuntary bankruptcy  petition being
filed against it.
 
    TCC  will  make  certain   representations  and  warranties  regarding   the
Contracts,  the  Equipment  and certain  other  matters (see  "The  Contracts --
Representations and  Warranties  Made by  TCC").  In  the event  that  any  such
representation  or warranty with  regard to a specific  Contract is breached, is
not cured within a specified period of  time, and the value of such Contract  is
materially  and  adversely affected  by such  breach, TCC  shall be  required to
purchase the Contract  from the Owner  Trust at  a price equal  to the  Required
Payoff  Amount of such Contract, and, in the  case of a Lease Contract, shall be
required to purchase the related Leased Equipment from the Depositor at a  price
equal  to the Book Value thereof. In the  event of a bankruptcy or insolvency of
TCC, the Indenture Trustee's right to  compel a purchase would both be  impaired
and  have  to  be  satisfied out  of  the  available assets,  if  any,  of TCC's
bankruptcy estate, and Noteholders could incur  a loss on their investment as  a
result.
 
YIELD AND PREPAYMENT CONSIDERATIONS
 
    The  weighted average life of  the Notes will be  reduced by prepayments and
early terminations of  the Contracts.  Prepayments may result  from payments  by
Obligors,  certain amounts received as a  result of default or early termination
of a Contract, the receipt of proceeds from the physical damage to the Equipment
to the  extent described  herein  under "The  Contracts,"  purchases by  TCC  of
Contracts  as a  result of certain  uncured breaches of  the representations and
warranties  made   by  it   with  respect   thereto  (see   "The  Contracts   --
Representations  and Warranties  Made by TCC")  or the  Depositor exercising its
option to purchase all of the remaining Contracts (see "Description of the Notes
- -- Optional  Purchase of  Contracts"). Generally,  none of  the Lease  Contracts
permit a prepayment or early termination thereof. Nevertheless, TCC historically
has  permitted lessees to terminate leases  early, either in connection with the
execution of  a  new  lease  of  replacement equipment  or  upon  payment  of  a
negotiated  prepayment premium,  or both.  The Transfer  and Servicing Agreement
will permit the Servicer to allow a voluntary prepayment of a Lease Contract  by
an Obligor at any time so long as the amount paid by or on behalf of the Obligor
(or,  in  the case  of a  partial prepayment,  the  sum of  such amount  and the
remaining Contract Principal Balance of the Lease Contract after application  of
such  amount) is  at least equal  to the  Required Payoff Amount  for such Lease
Contract.  Approximately  4.0%  of  the  Contracts  (by  Initial  Contract  Pool
Principal  Balance)  are Loan  Contracts, most  of which  permit the  Obligor to
prepay the Contract, in whole or in  part, at any time. The amounts so  received
in  respect of  such prepayments  are to  be added  to the  Amount Available and
applied  in   the  priority   described  in   "Description  of   the  Notes   --
Distributions." No assurance can be given as to the rate of prepayments or as to
whether there will be a substantial amount of prepayments, nor can any assurance
be given as to the level or timing of any prepayments that do occur. As the rate
of  payment  of  principal of  the  Notes will  depend  on the  rate  of payment
(including prepayments) on  the Contracts,  final payment  of a  Class of  Notes
could  occur significantly earlier than the  Stated Maturity Date of such Class.
There can be no assurance that
 
                                       18
<PAGE>
Noteholders will be able to reinvest principal paid on any Class of Notes at  an
interest  rate equal to the  Interest Rate for such  Class, and Noteholders will
bear all reinvestment risk resulting from the timing of payments of principal on
the Notes. See "Weighted Average Life of the Notes" in Appendix B hereto.
 
CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
    The transfer of the Contracts by the Originators to the Depositor and by the
Depositor to the Owner  Trust, the perfection of  the interest of the  Depositor
and  the Owner Trust in the Contracts and the right to receive payments thereon,
and the Owner Trust's and the Indenture Trustee's interest in such Contracts and
in the Equipment are subject to the requirements of the UCC as in effect in  New
York  and the states where the various  Originators, the Depositor and the Owner
Trust are located and, with respect to certain of the Equipment, in the  various
states in which the Equipment subject to the applicable Contract is located from
time  to time. The Depositor will take or  cause to be taken such actions as are
required to perfect the transfer to the Owner Trust of the Depositor's rights in
the Contracts and the  right to receive payments  thereunder and to perfect  the
security  interest of the Indenture  Trustee in the Owner  Trust's rights in the
Contracts and the right to receive payments thereunder.
 
    It has been the general  policy of TCC, depending  on the dollar amount  and
type  of the particular Contract, the perceived credit quality of the particular
Obligor  and  the  estimated  repossession  value  of  the  particular   related
Equipment, not to file or (in certain cases) not to obtain or file UCC financing
statements with respect to the Equipment relating to certain Contracts. See "The
Originators -- Underwriting and Servicing -- Documentation." With respect to any
such  Contracts that were deemed to be loans or leases intended for security (as
described under "The Contracts  -- Description of  the Contracts"), a  purchaser
from  the  applicable  Obligor  of  the  related  Equipment  would  acquire such
Equipment free and clear  of the interest of  the applicable Originator in  such
Equipment,  and a creditor of the Obligor which has taken a security interest in
such Equipment and  filed a UCC  financing statement with  respect thereto or  a
trustee  in the bankruptcy of such Obligor would have priority over the interest
of the applicable Originator in such Equipment. Any such purchaser, creditor  or
trustee  would have an interest  superior to the interest  of the Owner Trust in
such Equipment, which interest is derived from the transfer and conveyance of  a
security  interest in the Equipment by the  Depositor to the Owner Trust. All of
the Contracts  prohibit  the  Obligor  from  selling  or  pledging  the  related
Equipment to third parties.
 
    Due  to the  administrative burden  and expense,  no assignments  of the UCC
financing statements evidencing the security interest of the Originators in  the
Equipment  (to the extent that such financing statements have been filed against
the Obligor, as discussed above) will  be filed to reflect the Depositor's,  the
Owner  Trust's or  the Indenture Trustee's  interests therein.  While failure to
file such  assignments  does  not  affect the  Owner  Trust's  interest  in  the
Contracts  or perfection of  the Indenture Trustee's  interest in such Contracts
(including the related Originator's security interest in the related Equipment),
it does expose  the Owner  Trust (and  thus Noteholders)  to the  risk that  the
Originator  could release its security interest  in the Equipment of record, and
it  could  complicate  the  Owner  Trust's  enforcement,  as  assignee,  of  the
Originator's  security interest in  the Equipment. While  these risks should not
affect the perfection or  priority of the interest  of the Indenture Trustee  in
the  Contracts or  rights to payment  thereunder, they may  adversely affect the
right of  the  Indenture Trustee  to  receive  proceeds of  disposition  of  the
Equipment  subject to a  Liquidated Contract, which  are to be  allocated to the
Owner  Trust  as  described  under  "Description  of  the  Notes  --  Liquidated
Contracts."  Additionally, statutory liens for repairs or unpaid taxes and other
liens arising by operation  of law may have  priority even over prior  perfected
security interests in the Equipment assigned to the Indenture Trustee.
 
    The Servicer will hold the Contracts and certain related documents on behalf
of  the  Owner Trust  and Indenture  Trustee. To  facilitate servicing  and save
administrative costs, the documents will not be physically segregated from other
similar  documents  that  are  in  the  Servicer's  possession.  UCC   financing
statements  will be filed  in the appropriate  jurisdictions reflecting the sale
and assignment of the Contracts and the Originators' interests in the  Equipment
by  the  Originators  to  the  Depositor, the  transfer  and  assignment  of the
Contracts by the Depositor to the Owner Trust and the pledge of the Contracts by
the Owner Trust to the Indenture Trustee, and the Servicer's accounting  records
and  computer  systems will  also reflect  such  sale, assignment,  transfer and
pledge. The Contracts will not, however, be stamped or
 
                                       19
<PAGE>
otherwise marked to reflect that such Contracts have been sold to the Depositor,
transferred to the Owner Trust or pledged to the Indenture Trustee. If,  through
inadvertence or otherwise, any of the Contracts were sold to another party (or a
security interest therein were granted to another party) that purchased (or took
a security interest in) any of such Contracts in the ordinary course of business
and  took possession of  such Contracts, the purchaser  (or secured party) would
acquire an interest in the Contracts superior to the interest of the Owner Trust
and Indenture Trustee if  the purchaser (or secured  party) acquired (or took  a
security  interest in) such Contracts for new value and without actual knowledge
of the Owner Trust's or Indenture Trustee's interest. Such superior interest may
include an ownership interest, which would cut off all rights of the Owner Trust
to such Contracts and payments thereunder,  or a security interest, which  would
be  senior to  the security interest  held by  the Owner Trust;  in either case,
Noteholders could incur a loss on their investment as a result.
 
NO GROSS-UP FOR WITHHOLDING TAX
 
    In the opinion of  counsel, under current United  States federal income  tax
law  in effect as of the date hereof,  payments of principal and interest on the
Notes to a  United States  Alien Holder  will not  be subject  to United  States
federal  withholding  tax (subject  to the  exceptions  noted in  "United States
Taxation -- Tax Consequences to United States Alien Holders"). If such law  were
to  change and, as a result thereof,  United States withholding tax were imposed
on such payments, a United States  Alien Holder would receive such payments  net
of such withholding tax; and neither the Owner Trust, the Depositor, TCC nor any
other  party has any  obligation to gross  up such payments  to account for such
withholding tax.
 
LIMITED LIQUIDITY
 
    There is currently no  market for the Notes.  The U.S. Underwriters  expect,
but  will not be obligated, to make a market for the Notes in the United States;
and the International  Managers expect,  but will not  be obligated,  to make  a
market for the Notes outside the United States. There can be no assurance that a
secondary market for the Notes will develop or, if it does develop, that it will
provide  the Holders of such Notes with liquidity of investment or will continue
for the life  of such  Notes. Although  it is expected  that the  Notes will  be
listed  on the Luxembourg Stock  Exchange, there can be  no assurances that such
listing will increase the liquidity of the Notes.
 
BOOK-ENTRY REGISTRATION
 
    The Notes will be issued in book-entry, rather than physical, form and, as a
result, in certain circumstances,  the liquidity of the  Notes in the  secondary
market  and  the ability  of the  Noteholders  to pledge  them may  be adversely
affected. See  "Underwriting"  and  "Description  of  the  Notes  --  Book-Entry
Registration."  The Notes will be registered in the name of a nominee of DTC and
will not be registered in the names of the beneficial owners or their  nominees.
As  a  result, unless  and  until Definitive  Notes  are issued  in  the limited
circumstances described under  "Description of the  Notes -- Definitive  Notes,"
beneficial   owners  will  not  be  recognized   by  the  Indenture  Trustee  as
Noteholders, as that  term is  used in the  Indenture. Hence,  until such  time,
beneficial  owners  will only  be  able to  exercise  the rights  of Noteholders
indirectly through DTC  and its  participating organizations.  In addition,  the
laws  of some states require that certain purchasers of securities take physical
delivery of such securities in certificated form. Such limits and such laws  may
impair the ability to transfer beneficial interests in the Notes.
 
                       THE DEPOSITOR AND THE OWNER TRUST
 
THE DEPOSITOR
 
    Antigua  Funding Corporation is incorporated under  the laws of the State of
Delaware and is a wholly  owned subsidiary of TCC. On  the Closing Date, all  of
the Contracts and the interests of the Originators in the related Equipment will
be  transferred by the Originators  to the Depositor in  return for stock in the
Depositor, pro rata in accordance with the value of the Contracts and  Equipment
transferred  by each Originator.  The Depositor will pay  to the Originators the
net proceeds received from  the offering and  sale of the  Notes and the  Equity
Certificates.
 
    The  Depositor has been  formed solely for the  purposes of the transactions
described in  this Prospectus;  and under  its incorporation  documents and  the
Transfer and Servicing Agreement, the
 
                                       20
<PAGE>
Depositor  is not permitted to  engage in any activity  other than (i) acquiring
the Contracts and interests of the Originators in the Equipment related thereto,
(ii) transferring and conveying the Loan Contracts and the security interests in
the related Equipment to the Owner  Trust, (iii) transferring and conveying  the
Lease   Contracts  to  the  Owner  Trust,  (iv)  executing  and  performing  its
obligations under the Trust Agreement, the Purchase Agreement, and the  Transfer
and  Servicing Agreement, (v)  holding or transferring  the Equity Certificates,
(vi) engaging in  other transactions, including  entering into agreements,  that
are  necessary,  suitable  or  convenient to  accomplish  the  foregoing  or are
incidental  thereto  or  connected  therewith  and  (vii)  engaging  in  similar
transactions  with  respect to  other  trusts similar  to  the Owner  Trust. The
Depositor is  prohibited from  incurring any  debt, issuing  any obligations  or
incurring  any liabilities, except in connection with the formation of the Owner
Trust and the issuance of the Notes. The Depositor is not liable, responsible or
obligated, directly or indirectly, for payment of any principal, interest or any
other amount in respect of any of the Notes.
 
    The Depositor will not transfer to the Owner Trust its ownership or security
interest  in  the  Equipment  related  to  the  Lease  Contracts  (the   "Leased
Equipment"),  including  the  right  to receive  the  Leased  Equipment  (or the
purchase price therefor or the proceeds thereof) upon expiration of the original
term of the related Lease Contracts. The Depositor will also not transfer to the
Owner Trust the right to receive the following:
 
    (i) a portion  of certain Prepayments  (as described in  clause (ii) of  the
definition   of  "Pledged   Revenues"  under   "Description  of   the  Notes  --
Distributions"), which  portion is  anticipated to  represent the  value of  the
related Leased Equipment;
 
    (ii)  a portion of the Liquidation  Proceeds derived from the liquidation of
any Lease  Contract and  the disposition  of the  related Leased  Equipment  (as
described under "Description of the Notes -- Liquidated Contracts"); and
 
    (iii) the purchase price paid by TCC to purchase any Leased Equipment due to
a  breach of  any of  TCC's representations and  warranties with  respect to the
related Lease Contract (as described under "The Contracts -- Representations and
Warranties Made by TCC").
 
    Amounts payable to the Depositor in respect of Leased Equipment or otherwise
as described above are not available to  pay, and will not provide security  for
the payment of, interest or principal on the Notes or the Equity Certificates.
 
THE OWNER TRUST
 
    The  Owner Trust  was created  pursuant to  a Trust  Agreement, dated  as of
September 1,  1996,  between  the  Depositor and  the  Owner  Trustee,  and  the
Depositor  and the Owner Trustee  will enter into an  Amended and Restated Trust
Agreement on the Closing Date. Prior to  the Closing Date, the Owner Trust  will
have no assets, property or obligations.
 
    The   Owner  Trust  will  issue  the  Equity  Certificates,  representing  a
beneficial ownership interest in the Owner  Trust, to the Depositor. The  Equity
Certificates  will be  transferred by  the Depositor  in a  separate transaction
unrelated to the issuance of the Notes. The Equity Certificates will be  payable
from  Pledged Revenues in the priority described under "Description of the Notes
- -- Distributions" below. It is  expected that the Equity Certificates  initially
will   represent  the  right  to  receive   principal  in  an  amount  equal  to
approximately 4% of the Initial  Contract Pool Principal Balance, together  with
interest thereon at an interest rate of 6.75% per annum. Commencing on the first
Payment  Date, 2.30%  of the  Monthly Principal  Amount will  be payable  on the
Equity Certificates on each Payment Date, on a parity with payment of  principal
on  the Notes, until the  aggregate amount so paid  equals $31,850,000 (which is
approximately 1% of the Initial Contract Pool Principal Balance).
 
    On the Closing Date,  the Depositor and the  Owner Trustee will execute  and
deliver  the  Amended and  Restated  Trust Agreement;  the  Owner Trust  and the
Indenture Trustee will  execute and  deliver the Indenture;  the Depositor,  the
Indenture  Trustee, the Owner Trustee and  the Servicer will execute and deliver
the Transfer and Servicing Agreement; and the Depositor, TCC and the Originators
will execute  and deliver  the  Purchase Agreement.  On  the Closing  Date,  the
Depositor will, pursuant to the Transfer
 
                                       21
<PAGE>
and  Servicing Agreement,  transfer and  convey to  the Owner  Trust all  of the
Contracts and the related security  interests in the Equipment in  consideration
for (i) the proceeds from the sale of the Notes, less that portion thereof to be
used to fund a portion of the Cash Collateral Account and to pay the expenses of
the Depositor, and (ii) the Equity Certificates.
 
    From and after the Closing Date, the Trust Assets will consist of:
 
    (1)  a  pool  of  equipment  lease  contracts  (the  "Lease  Contracts") and
installment sale contracts, promissory notes,  loan and security agreements  and
other  similar types of receivables (the "Loan Contracts" and, together with the
Lease Contracts,  the  "Contracts"),  with various  lessees  or  other  obligors
thereunder  (each, an "Obligor"), including, (a) all  monies at any time paid or
payable thereon or in  respect thereof from  and after the  Cut-Off Date in  the
form  of (i) Scheduled Payments (including  all Scheduled Payments due prior to,
but not received as of, the  Cut-Off Date, but excluding any Scheduled  Payments
due  on or after, but received prior to, the Cut-Off Date, (ii) Prepayments (but
excluding, in the case of a Lease Contract, any portion thereof allocable to the
Depositor, as described in clause (ii) of the definition of "Pledged  Revenues")
and  (iii) Liquidation Proceeds  (including any derived  from the disposition of
the related Equipment) received with respect to defaulted Contracts  (excluding,
in the case of a Lease Contract, any portion thereof allocable to the Depositor,
as  described under "Description of the Notes -- Liquidated Contracts"), and (b)
all rights of the secured party in the Equipment related to the Loan  Contracts,
but  excluding the rights of  the lessor in the  Leased Equipment (which rights,
subject to the allocation of  Liquidation Proceeds received in respect  thereof,
have been retained by the Depositor);
 
    (2)  amounts on deposit  in (and Eligible  Investments allocated to) certain
accounts established pursuant to  the Indenture and  the Transfer and  Servicing
Agreement, including the Collection Account;
 
    (3) the Depositor's rights under the Purchase Agreement; and
 
    (4)  the Depositor's  rights (but not  its obligations) with  respect to the
Cash Collateral Account.
 
    The Owner Trust  will not  engage in any  business activity  other than  (i)
issuing  the Notes  and the Equity  Certificates, (ii) holding  and dealing with
(including disposing of) the  Trust Assets, (iii) making  payments on the  Notes
and  the  Equity Certificates,  (iv) entering  into  and performing  the duties,
responsibilities  and  functions  required  under  the  Transfer  and  Servicing
Agreement,  the Indenture, the Contracts, and related documents, and (v) matters
related to the foregoing.
 
CAPITALIZATION OF THE OWNER TRUST
 
    The following table illustrates the capitalization of the Owner Trust as  of
the  Cut-Off Date, as if  the issuance and sale of  the Notes offered hereby had
taken place on such date:
 
<TABLE>
<S>                                                       <C>
Class A-1 Receivable-Backed Notes.......................  $1,125,000,000
Class A-2 Receivable-Backed Notes.......................     695,000,000
Class A-3 Receivable-Backed Notes.......................     659,000,000
Class A-4 Receivable-Backed Notes.......................     400,220,000
Class B Receivable-Backed Notes.........................     178,500,000
Equity Certificates.....................................     127,509,329
                                                          --------------
    Total...............................................  $3,185,229,329
                                                          --------------
                                                          --------------
</TABLE>
 
THE OWNER TRUSTEE
 
    The Bank of New York  will be the Owner  Trustee under the Trust  Agreement.
The  Owner Trustee is a  New York banking corporation  and its principal offices
are located at 101 Barclay Street, New York, New York 10286. The Owner Trustee's
liability in connection with the issuance and  sale of the Notes and the  Equity
Certificates  is limited solely to the  express obligations of the Owner Trustee
set forth in the Trust Agreement and the Indenture.
 
    The Owner Trustee may resign at any time, in which event the Depositor  will
be obligated to appoint a successor Owner Trustee. The Depositor may also remove
the Owner Trustee if the Owner Trustee
 
                                       22
<PAGE>
ceases  to be eligible to  continue as such under the  Trust Agreement or if the
Owner Trustee becomes insolvent. Any resignation or removal of the Owner Trustee
will not become  effective until acceptance  of the appointment  of a  successor
Owner Trustee.
 
                            AT&T CAPITAL CORPORATION
 
    AT&T  Capital Corporation  ("TCC") is a  full-service, diversified equipment
leasing and finance company that operates  principally in the United States  and
also has operations in Europe, Canada, the Asia/Pacific region, Mexico and South
America.  TCC is one of  the largest equipment leasing  and finance companies in
the United States, based on the aggregate value of equipment leased or financed,
and is the largest lessor of telecommunications equipment in the United States.
 
    TCC, through its various subsidiaries, leases and finances a wide variety of
equipment,  including  general  office,  manufacturing  and  medical  equipment,
telecommunications  equipment  (such  as  private  branch  exchanges,  telephone
systems and voice processing units),  information technology equipment (such  as
personal  computers, retail point of sale systems and automatic teller machines)
and transportation  equipment (primarily  vehicles). In  addition, TCC  provides
inventory  financing for equipment dealers,  franchise financing for franchisees
and financing  collateralized  by  real  estate.  TCC's  leasing  and  financing
services  are marketed to (i) customers of equipment manufacturers, distributors
and dealers with which TCC has  a marketing relationship for financing  services
and  (ii)  directly  to  end-users  of  equipment.  TCC's  approximately 500,000
customers include large  global companies,  small and  mid-sized businesses  and
federal, state and local governments and their agencies.
 
    During  its 11 year history, TCC  has achieved significant growth in assets,
finance volume (aggregate dollar amount of equipment and other items  financed),
revenues  and net  income. At  December 31, 1995,  TCC's total  assets were $9.5
billion, an increase of 18.9% over  the prior year-end; finance volume for  1995
was  $4.6 billion, an increase  of 7.4% over 1994;  total revenues for 1995 were
$1.6 billion, an increase of 13.9% over  1994; and net income of $127.6  million
for 1995 was 27.1% greater than the net income for 1994. Total assets at the end
of  the second quarter of 1996 were  $10.1 billion representing a 15.5% increase
over total assets at the  end of the second quarter  of 1995, and net income  of
$74.8  million for the first six months of 1996 represented an increase of 41.2%
over the net income for the corresponding period in 1995.
 
    TCC's predecessor was founded in 1985 by AT&T Corp. ("AT&T") principally  as
a captive finance company to assist its equipment marketing and sales efforts by
providing   AT&T's  customers  with  tailored  financing.  In  1993,  AT&T  sold
approximately 14% of  TCC's common stock  in an initial  public offering.  TCC's
common  stock traded  on the  New York  Stock Exchange  under the  symbol "TCC."
Although TCC's common stock has been delisted following the consummation of  the
Merger  (as described  below), TCC  will, from time  to time,  continue to issue
securities in the public market and, accordingly, will continue to be subject to
the informational requirements of the Exchange Act and, in accordance therewith,
will file reports and other information with the Commission.
 
    On September 20, 1995,  AT&T announced plans to  separate itself into  three
publicly  traded companies  (AT&T, Lucent  Technologies Inc.  ("Lucent") and NCR
Corporation ("NCR"))  and to  sell its  remaining equity  interest in  TCC in  a
public  or private sale. On October  1, 1996, Antigua Acquisition Corporation, a
newly formed Delaware corporation ("MergerCo."), merged with and into TCC,  with
TCC being the surviving company (the "Merger"), and the outstanding common stock
of TCC was converted into the right to receive $45 per share. As a result of the
Merger,  all of the outstanding equity capital of the surviving company is owned
by members of management of TCC and  by Hercules Limited, a newly formed  Cayman
Islands  corporation  ("HoldCo.").  All  of the  outstanding  equity  capital of
HoldCo. is currently owned by  a group of companies  led by GRS Holding  Company
Limited.
 
    TCC  has  an  experienced  management  team  with  a  significant  amount of
expertise in the equipment leasing and  finance industry. At June 30, 1996,  TCC
and  its subsidiaries had approximately 2,850 members (employees). The principal
executive offices of TCC are located at 44 Whippany Road, Morristown, New Jersey
07962.
 
                                       23
<PAGE>
    The Contracts comprising the Trust Assets  have been originated or, in  some
cases,  purchased from third  parties by four subsidiaries  of TCC: AT&T Capital
Leasing Services, Inc.  ("Leasing Services"), AT&T  Credit Corporation  ("Credit
Corp."),  NCR  Credit Corp.  ("NCR Credit")  and the  Portland division  of AT&T
Commercial  Finance  Corporation  (such  division  is  referred  to  as   "CFC")
(collectively, the "Originators").
 
                                THE ORIGINATORS
 
AT&T CAPITAL LEASING SERVICES, INC.
 
    Leasing  Services  provides  leasing  and  financing  programs  for  certain
targeted manufacturers  and distributors  as well  as leasing  and financing  to
existing   customers.  Leasing  Services  (formerly  known  as  Eaton  Financial
Corporation) was acquired by  a predecessor of Credit  Corp. in March 1989,  and
became   a  subsidiary  of  a  predecessor  of  TCC  in  connection  with  TCC's
reorganization in  March 1990.  It  thereafter became  a  subsidiary of  TCC  in
connection with TCC's restructuring in March 1993.
 
    Leasing Services is headquartered in Framingham, Massachusetts and employed,
as  of June 30, 1996, approximately 430 people in a network of four full service
offices throughout the  United States and  a support office  in Framingham.  Its
portfolio  of  contracts includes  leases and  loans on  a variety  of equipment
types, including office automation  and general-purpose business equipment  such
as  copiers  and  computers,  as well  as  industry-specific  equipment  such as
printing, machine tools  and medical/ dental  equipment. At June  30, 1996,  the
Leasing  Services  portfolio (which  includes  both contracts  owned  by Leasing
Services and  contracts serviced  on  behalf of  others)  was comprised  of  the
following  equipment types: computers 23%,  machine tool manufacturing equipment
23%,  copiers  18%,  medical/  dental  equipment  12%,  printing  equipment  7%,
automobile test/repair equipment 6% and other 11%.
 
    At  June 30, 1996, 87% of Leasing Services' portfolio of contracts consisted
of leases. Approximately 21% of such  leases include fair market value  purchase
options  exercisable by the applicable lessee  upon expiration of the applicable
lease. The  balance  of the  leases  contain  fixed price  or  nominal  purchase
options.  At  June 30,  1996, 13%  of Leasing  Services' portfolio  of contracts
consisted of loans,  which are prepayable,  in whole  or in part,  at any  time.
Generally  under Leasing Services' contracts, the obligor is responsible for all
maintenance, insurance and taxes.
 
    Leasing Services' total portfolio of contracts  has a customer base of  over
146,000  customers (as of June 30, 1996),  who are mainly small and medium-sized
companies. The portfolio is also broadly  diversified; as of June 30, 1996,  the
ten largest customers comprised only 0.5% of the aggregate portfolio. As of June
30,  1996,  the  average exposure  per  customer  for the  entire  portfolio was
approximately $13,000.  In  terms  of  geographical  distribution,  five  states
accounted  for  approximately 47%  of  outstanding receivables  (California 17%,
Florida 8%, New York 8%, Texas 7% and New Jersey 7%) as of June 30, 1996.
 
    Leasing Services' credit and collections operations are decentralized within
its network  of  four full-service  offices  located in  the  Atlanta,  Georgia;
Dallas, Texas; San Francisco, California; and Boston, Massachusetts metropolitan
areas.  As  of June  30, 1996,  Leasing Services  had approximately  260 members
responsible for credit and contract approval and collections activities.
 
AT&T CREDIT CORPORATION AND NCR CREDIT CORP.
 
    Credit Corp.  supports  the sales  of  AT&T,  Lucent and  NCR  equipment  by
providing leasing and financing options to customers who have selected equipment
manufactured  or  supplied  by  these vendors.  Credit  Corp.'s  predecessor was
established as a captive finance company of AT&T in 1985. The predecessor of NCR
Credit, which is  a subsidiary  of Credit Corp.,  was established  as a  captive
finance  company of NCR in  1980. In 1992, when  AT&T acquired NCR, ownership of
NCR Credit was  transferred to TCC.  At that  time Credit Corp.  and NCR  Credit
operated  as  separate business  units  of TCC.  In  1995, TCC  consolidated the
operations of NCR Credit and Credit Corp.; relocated the credit and  collections
operations  supporting NCR Credit from Dayton, Ohio, to Credit Corp.'s executive
offices in Parsippany,  New Jersey;  ceased using  NCR Credit  to originate  new
financings;  and began using  Credit Corp. to originate  business in that market
segment. As of June 30, 1996, Credit Corp. employed approximately 520 members.
 
                                       24
<PAGE>
    Substantially all  of  Credit  Corp.'s transactions  are  generated  through
Lucent  and  NCR. NCR  is  currently a  subsidiary  of AT&T,  and  Lucent, until
recently, was  a subsidiary  of  AT&T. See  "AT&T Capital  Corporation."  Lucent
manufactures  and distributes telecommunications and  related equipment, and NCR
manufactures and distributes information  technology (including retail  point-of
sale  systems, automated  teller machines ("ATMs")  and computers).  At June 30,
1996, the combined portfolio  of contracts of Credit  Corp. and NCR Credit  (the
"Combined Portfolio") comprised both leases and loans on the following equipment
types:  telecommunications equipment  76%, computer equipment  5%, retail point-
of-sale systems 5%, ATMs 4%, and other 10%.
 
    At June  30,  1996, 93%  of  the  Combined Portfolio  consisted  of  leases.
Approximately  91% of  such leases  include fair  market value  purchase options
exercisable by the applicable  lessee upon expiration  of the applicable  lease.
The  balance of the leases  contain fixed price or  nominal purchase options. At
June 30, 1996, 7% of the Combined Portfolio consisted of loans, the majority  of
which  are prepayable,  in whole or  in part,  at any time.  Generally under the
contracts included in the Combined Portfolio, the obligor is responsible for all
maintenance, insurance and taxes.
 
    Transactions generated from the sales  of Lucent equipment historically  are
small  ticket transactions (approximately 132,800 customers; average transaction
size of $13,258; comprising  52% of the Lucent  equipment portfolio) and  middle
market  transactions (approximately 1,800 customers; average transaction size of
$686,771; comprising  36%  of  the  Lucent equipment  portfolio).  In  terms  of
geographical  distribution, five states  accounted for approximately  48% of the
outstanding receivables  in  the Lucent  equipment  portfolio (New  Jersey  18%,
California  10%, New  York 9%, Illinois  6% and Texas  5%) as of  June 30, 1996.
Transactions generated from the  sales of NCR  equipment historically are  large
ticket  transactions (approximately  20 customers;  average transaction  size of
$14,389,623; comprising 51% of  the NCR equipment  portfolio) and middle  market
transactions (approximately 300 customers; average transaction size of $975,326;
comprising  41%  of  the  NCR equipment  portfolio).  In  terms  of geographical
distribution, five states  accounted for  approximately 50%  of the  outstanding
receivables  in the  NCR equipment portfolio  (New Jersey 16%,  Florida 12%, New
York 8%, Wisconsin 7%, and Ohio 7%) as of June 30, 1996.
 
    Credit Corp.'s credit and collection operations are handled on a centralized
basis through its executive  offices in Parsippany, New  Jersey. As of June  30,
1996,  Credit Corp. had approximately 200  members in New Jersey responsible for
credit and contract approvals, documentation and collections. Substantially  all
of  these members  work in  teams that are  focused on  distinct market segments
(e.g., by vendor (Lucent or NCR), by size of transaction (small ticket or middle
market) or by geographic region).  Other members provide company-wide  oversight
of  the credit, contract and collections processes associated with the portfolio
originated by Credit  Corp. and NCR  Credit. In  addition, as of  June 30,  1996
Credit  Corp. had  approximately 20 account  managers located  in Lucent offices
throughout  the  United   States  to  help   process  credit  applications   and
documentation packages.
 
AT&T COMMERCIAL FINANCE CORPORATION
 
    CFC   provides  financing   and  leasing  programs   for  manufacturers  and
distributors of material handling and construction equipment. CFC was formed  in
December 1989 in connection with the acquisition of substantially all the assets
of two divisions of Pacificorp Credit, Inc.
 
    CFC  is headquartered in Portland, Oregon and  employed as of June 30, 1996,
approximately 50 members, including 8 regionally deployed sales representatives.
CFC's credit and collection  operations are located in  Portland, Oregon. As  of
June  30,  1996, CFC  had approximately  30 members  responsible for  credit and
collections activity.
 
    At June 30, 1996, the CFC portfolio (which includes both contracts owned  by
CFC  and contracts  serviced on behalf  of others) related  entirely to material
handling equipment. At June 30, 1996, 78% of CFC's portfolio consisted of leases
and 22% consisted of loans. Approximately 50% of the leases include fair  market
value  purchase options exercisable by the  applicable lessee upon expiration of
the applicable lease. The balance of  the leases contain fixed price or  nominal
options.  The loans included within CFC's  portfolio are prepayable, in whole or
in  part,  at  any  time.  Generally  under  CFC's  contracts,  the  obligor  is
responsible for all maintenance, insurance and taxes.
 
                                       25
<PAGE>
    CFC's  end  user portfolio  has  a diverse  customer  base, with  over 5,000
customers (as of June 30, 1996) comprising businesses of varying sizes in a wide
variety of industries. As of  June 30, 1996, the  average exposure per end  user
customer was approximately $54,000. The ten largest end user customers comprised
21%  of the aggregate end user portfolio. In terms of geographical distribution,
five states  accounted  for  approximately  32%  of  the  outstanding  end  user
receivables (California 9%, Texas 6%, Georgia 6%, Ohio 6% and New York 5%) as of
June 30, 1996.
 
UNDERWRITING AND SERVICING
 
    CREDIT MANAGEMENT PHILOSOPHY
 
    TCC  strives  to  manage  certain risks  in  connection  with  its business,
including credit risk and  residual value risk  associated with the  acquisition
and  holding of receivables such as the Contracts. The management of these risks
is critical to each strategic business unit within TCC (an "SBU"). As such,  TCC
has  in place policies, controls, systems  and procedures intended to manage and
limit such risks,  promote early  problem recognition and  corrective action  as
well as facilitate consistent portfolio performance measurements. Such policies,
controls,  systems and procedures  are subject to periodic  review by TCC's Risk
Management  Department,  which  includes  legal,  credit  and  asset  management
personnel,  by TCC's internal  auditors and TCC's  Audit Committee. In addition,
TCC's executive officers, acting as  a committee (the "CLT"), regularly  monitor
TCC's overall risk profile.
 
    The  control of credit losses is an important element of TCC's business. TCC
seeks to minimize its  credit risk through diversification  of its portfolio  by
customer,  industry segment, equipment type, geographic location and transaction
maturity. TCC's financing  activities have been  spread across a  wide range  of
equipment  types (E.G., general  equipment, telecommunications equipment, office
equipment, information technology and transportation equipment) and real  estate
and  a large number of end-users located  throughout the United States and, to a
lesser extent, abroad.
 
    Each SBU has a  senior credit officer and  a credit committee that  together
are  responsible for overseeing the quality,  integrity and performance of their
respective credit portfolios.  Before any  transaction can be  committed to,  it
must  first be credit approved by one of TCC's proprietary credit scoring models
or by  a duly  authorized  credit officer  in  accordance with  clearly  defined
authorities,  policies and procedures. Each SBU credit committee is charged with
the responsibility of establishing credit policies appropriate for its  business
and  periodically reviewing its credit  personnel's exercise of credit authority
for adherence  to the  established credit  policies. Credit  authorities are  an
important  tool that TCC uses  to manage and control  its portfolio risk. Credit
authorities are set in order to enable individual credit officers (and SBUs)  to
handle  approximately 80-85% of the transactions  flowing to them. This approach
results in approximately  15-20% of  the transactions being  reviewed by  higher
credit  authorities. This ensures oversight  of an individual's judgment, credit
skills and compliance with credit policy  by more senior credit officials.  Each
SBU  credit committee is empowered to establish credit authorities for qualified
members of  their  credit staff  for  up to  $250,000.  Approval of  new  credit
authorities up to $1,000,000 requires the approval of TCC's Chief Credit Officer
or  its Chief  Risk Management Officer  in addition  to the approval  of the SBU
credit committee. Approval  of new  credit authorities in  excess of  $1,000,000
also  require the  approval of  the CLT  or TCC's  Chief Executive  Officer. The
existing credit  authorities allow  the  SBU senior  credit officer  to  approve
transactions  up to $4.5 million in the case of Credit Corp., up to $2.0 million
in the case of Leasing  Services, up to $2.0 million  in the case of NCR  Credit
and  up to $1.5 million in the case of CFC. In addition, approval by TCC's Chief
Credit Officer, Chief Risk Management Officer, Corporate Business Leader or  CLT
is  required for transactions  in excess of  the SBU's credit  authority and for
certain other matters. The credit authority granted to approve transactions  may
not be delegated. Portfolio quality is monitored regularly to assess the overall
condition  of  the  portfolio  and  identify  the  major  exposures  within  the
portfolio. TCC  utilizes the  "one obligor  concept" in  computing total  credit
exposure;  this means that the level of  credit authority required to approve an
incremental transaction  must  be sufficient  to  approve the  customer's  total
credit  exposure. TCC tracks credit exposure in an automated fashion aggregating
all SBUs' exposure to each  customer including its subsidiaries, affiliates  and
commonly  controlled companies.  Unless otherwise  specifically approved, credit
approvals are valid for up to 180 days.
 
                                       26
<PAGE>
    UNDERWRITING -- GENERAL
 
    TCC's  underwriting  standards  are  intended  to  evaluate  a   prospective
customer's  credit  standing and  repayment ability.  Credit decisions  are made
based upon the  credit characteristics  of the applicant,  loss experience  with
comparable  customers,  the  amount and  terms  and conditions  of  the proposed
transaction and the type of equipment to  be leased or financed. For almost  all
transactions  under  $50,000 originated  by Leasing  Services and  Credit Corp.,
credit scoring systems (where a computer makes the initial credit decision after
consideration of  many variables  from the  credit application  data and  credit
bureau information, based on a statistical model of TCC's prior loss experience)
are  utilized to make credit decisions. TCC's proprietary credit scoring systems
are designed to  improve credit  decisions on new  lease applications,  expedite
response   times  to  customers  and  increase  business  volume  and  portfolio
profitability while maintaining credit quality. With respect to credit decisions
for those  transactions which  are not  based on  credit scoring,  TCC's  credit
officers  conduct various credit investigations  including reference calling and
the procurement and analysis of data from credit reporting agencies such as  Dun
&  Bradstreet,  TRW  and other  credit  bureaus.  In the  case  of  larger sized
transactions (generally over  $100,000), TCC's credit  officers will obtain  and
analyze  financial statements from  the customer. Analysis  will be conducted to
determine the  reliability of  the  financial statements  and to  ascertain  the
financial  condition and operating performance  of the potential customer. Asset
quality is  carefully  reviewed  and  stated liabilities  are  compared  to  the
information  obtained from reference  checking and credit  reports. Cash flow is
checked for reliability and adequacy to service funded debt maturities and other
fixed charges. The financial  analysis would typically involve  a review of  the
potential  customer's leverage, profitability, liquidity and cash flow utilizing
a variety of financial ratios and  comparing the company to other companies  its
size  in similar businesses.  In this connection,  various reference sources are
utilized  such   as  Robert   Morris   Associates  Annual   Statement   Studies.
Additionally,  information  may  be obtained  from  rating  agencies, securities
firms, Bloomberg and numerous other sources. A written analysis is then prepared
by the credit officer summarizing the amount and terms of the credit request and
setting forth the credit officer's recommendation including detailed  supporting
rationale.  Alternative exit strategies,  including an analysis  of the value of
the equipment as well  as its essentiality  of use, are  also considered in  the
event  the customer  fails to  honor its payment  obligations, but  TCC does not
impose rigid  loan-to-value  ratios in  its  underwriting processes,  nor  is  a
maximum loan-to-value ratio imposed. The credit approval will also set forth any
conditions  of approval such as personal  or corporate guarantees, shorter lease
terms, more advance payments or other  credit enhancements, and it will  dictate
the  necessary documentation. Any  subsequent modification of  approval terms or
required documentation must  be re-approved  by one of  TCC's authorized  credit
officers.  TCC  also requires  the  credit personnel  of  each SBU  to  rate the
creditworthiness of each of such unit's customer accounts over $100,000 and,  in
connection  therewith, to take into account  certain other factors affecting the
credit risk  of  a particular  transaction,  such as  collateral  value,  credit
enhancement and duration of the credit.
 
    UNDERWRITING -- ADVANCED CREDIT SCORING SYSTEMS
 
    In   1992,  TCC  commissioned  the  Bell  Laboratories  Operations  Research
Department ("Bell  Labs")  to design  decision  support systems  and  associated
strategies  for credit risk management  throughout the customer's financing life
cycle. This life cycle approach, while commonplace in the consumer credit field,
is not common in commercial leasing. Three sets of decision support systems were
developed and implemented, covering each stage of the small ticket leasing  life
cycle;  front-end  credit  decisions,  credit  line  management,  and delinquent
account collections (see "-- Collections" below). Each system is comprised of  a
suite  of statistically  derived risk  prediction models,  a sequential decision
strategy which determines  the model to  be used  in each instance,  and a  risk
based  strategy  which  determines the  optimal  decision based  upon  the model
results.
 
    The current front-end credit  decisioning systems follow  a series of  steps
including  the selection and electronic  retrieval of credit bureau information,
the quantification of credit risk and the decision to accept, reject or manually
review the credit applicant. While both  Leasing Services and Credit Corp.  have
been  using credit application  scoring models based  on more traditional credit
scorecards since 1991  and 1989, respectively,  Leasing Services implemented  an
improved  decisioning system in March 1993,  while Credit Corp. implemented such
system in May 1995. Separate credit  line management models have been  developed
and   implemented  within   Credit  Corp.   in  May   1995  and   are  currently
 
                                       27
<PAGE>
being implemented  within  Leasing  Services. The  credit  scoring  systems  are
monitored using various reporting mechanisms and have been upgraded over time to
incorporate  the value  of more  recent data and  to take  advantage of improved
statistical techniques.  Overrides of  credit  scoring decisions  by  authorized
credit officers are permitted, but are discouraged unless additional information
is  uncovered  which materially  strengthens  the transaction  or  if sufficient
credit enhancements can be obtained to mitigate the risk. Overrides are  tracked
by the operating units each month, and are more common at Credit Corp. than they
are  at Leasing Services. Such  advanced credit scoring systems  are not used by
CFC and NCR Credit because the contracts originated by each of them have  larger
original balances.
 
    DOCUMENTATION
 
    Prior   to   funding  leasing   and   financing  transactions,   a  complete
documentation  package  (including  generally   a  credit  application,   signed
lease/installment   sale  or   financing  agreement,   vendor  invoice,  initial
lease/advance  payment,  proof  of  insurance  (where  relevant),  delivery  and
acceptance   acknowledgements  and  appropriate  UCC  financing  statements)  is
required. Filing of UCC  financing statements typically  is required by  Leasing
Services  unless the underlying  equipment has a  cost of less  than $10,000 (or
$30,000 in  the case  of a  lease contract  with a  fair market  value  purchase
option); by Credit Corp. unless the underlying equipment has a cost of less than
$20,000  (or $50,000 in  the case of a  lease contract with  a fair market value
purchase option); by NCR  Credit unless the underlying  equipment has a cost  of
less than $25,000; and by CFC in all transactions.
 
    BILLING
 
    Billing  for the Originators is handled  by third parties, which prepare and
mail monthly invoices. All customers are  assigned a billing cycle and  invoices
are sent either 19 days before the due date in the case of Credit Corp., 30 days
before the due date in the case of Leasing Services, 20 days before the due date
in  the case of CFC, or  25 days before the due date  in the case of NCR Credit.
From time to  time to facilitate  customer needs, the  Originators will  provide
manual   invoices.  Monthly  invoices  include  the  scheduled  payment,  taxes,
insurance and late charges, if any.  The vast majority of contracts provide  for
level  payments  throughout  their  term.  Substantially  all  customers forward
payments to lockboxes with certain financial institutions.
 
    PORTFOLIO MONITORING
 
    Delinquency is  tracked  and calculated  monthly  for each  major  portfolio
segment, including segmentation by classification of days past due. In addition,
non-accruals  (see "-- Non-Accrual  and Write-off Policy")  are tracked monthly,
including the portion which is deemed to be at risk by the SBU credit officials.
Similarly, credit losses are monitored each  month and are compared with  credit
losses  for previous  months and  the corresponding month  in a  number of prior
years. TCC also employs  other techniques in evaluating  the performance of  its
portfolio.  These techniques  include roll  rate analysis  (a type  of portfolio
analysis examining the rate at which  accounts in various stages of  delinquency
become,  or "roll" into,  losses), a type  of vintage analysis  (another type of
portfolio analysis in which TCC's assets are classified by age and then compared
across  different  years  (e.g.,  comparing  loss  experience  for  two-year-old
portfolio  in 1996 with that  in 1995)) as well as  other types of analysis. For
transactions over $1,000,000, TCC conducts annual reviews of customer  financial
condition  and risk  rating. Such annual  reviews are  conducted on transactions
over  $500,000  in  the  event  of  certain  higher  risk  ratings.  All   other
transactions  are monitored via the normal collection process, meaning that they
would receive individual attention  only if they became  delinquent or for  some
other  reason  came to  the attention  of the  company's credit  and collections
personnel -- for example, a material  adverse change in the financial  condition
of the obligor in the transaction.
 
    In  addition to  providing an initial  credit review,  ongoing credit review
procedures exist  to identify  at an  early stage  those customers  that may  be
experiencing   financial  difficulty.  Once   identified,  these  customers  are
monitored by credit personnel, who periodically make recommendations to the  SBU
Credit  Committee and/or  the CLT about  what remedial actions  should be taken;
what portion,  if any,  of total  credit  exposures should  be written  off;  or
whether a specific allocation of TCC's loss reserves should be made.
 
                                       28
<PAGE>
    In  establishing  allowances for  credit  losses, TCC's  management reviews,
among other things, the aging of TCC's portfolio, all non-performing leases  and
receivables  and prior collection experience, as  well as TCC's overall exposure
and changes in credit risk.
 
    COLLECTIONS
 
    TCC collects overdue  payments using  several different  methods. At  Credit
Corp. and Leasing Services, computerized collection management systems have been
developed  and  deployed. Leasing  Services  has used  outbound  call management
systems and behavioral scoring systems in prioritizing collection activities  in
its  collection  process since  March 1994.  Credit  Corp. has  utilized similar
technology in  its  collection  activities  since 1989  with  the  exception  of
behavioral  scoring,  which is  now being  implemented company-wide  following a
testing period  in  several  of Credit  Corp.'s  units  for most  of  1996.  The
collection  management  systems  prioritize delinquent  accounts  into automated
queues using delinquent account scoring systems (also referred to as  behavioral
scoring). Telephone calls to delinquent accounts are automatically dialed by the
system  eliminating  no  answer and  busy  line calls  (which  are automatically
rescheduled).
 
    Accounts are ranked using a  suite of statistically derived risk  prediction
indicators (behavioral scoring) for handling in order of risk weighted exposure.
The   collection  management   systems  utilize   different  account  collection
strategies as a function  of risk level and  account balance. Accounts with  low
balances  and/or low risk are assigned to a low impact collection strategy which
involve greater reliance  upon letters in  the early stages  of delinquency  and
less  reliance on telephone  calls until the later  stages of delinquency. Also,
the number of days between  actions are greater for a  low risk account than  in
the  case of a high risk account.  A high impact collection strategy is assigned
to accounts with high balances and/or high risk scores. In this case,  telephone
calls  are commenced sooner in the collection process and collection actions are
more closely spaced.
 
    At NCR Credit and CFC, account  collections are undertaken in a more  manual
fashion  with prioritization being principally driven by the number of days past
due. Accounts  are typically  assigned  to individuals  or  groups who  will  be
responsible  to  ensure  appropriate  collection  activities  are  undertaken to
effectuate customer payment. The collection process is undertaken using computer
generated reminder notices  which are generally  sent once an  account is  10-15
days  past due, individually tailored  collection letters and telephone contact,
as appropriate.
 
    Outside collection agencies and attorneys are frequently used to  supplement
collection  activity. Typically an account is  placed with an outside collection
agency or attorney when it is 180 days or more past due. However, accounts  past
due  less  than 180  days may  be placed  with a  collection agency  or attorney
depending  upon  the  circumstances  of   its  delinquency.  Equipment  may   be
repossessed  at any time after the contracted default but repossession typically
is not made until the account is past due between 70 and 180 days.
 
    NON-ACCRUAL AND WRITE-OFF POLICY
 
    TCC maintains non-accrual and write-off  policies which are followed by  all
SBUs.  The policies  require that all  accounts which  are 90 days  past due (or
sooner in the event of a bankruptcy or other appropriate evidence of impairment)
be placed on  non-accrual, and be  written off or  specifically reserved at  180
days past due. Smaller transactions (generally $100,000 or less) will be written
off  at  such  time. Larger  transactions  (generally more  than  $100,000) will
utilize specific  reserves to  appropriately reduce  the carrying  value of  the
equipment to an amount which may be "covered" by collateral value.
 
                                       29
<PAGE>
                                 THE CONTRACTS
 
DESCRIPTION OF THE CONTRACTS
 
    GENERAL
 
    The  Contracts consist  of Lease Contracts  (96.0% by  Initial Contract Pool
Principal Balance) and Loan Contracts  (4.0% by Initial Contract Pool  Principal
Balance).  All of the Contracts are  commercial, rather than consumer, leases or
loans. The  following  description  of the  Contracts  generally  describes  the
material terms of the Contracts to be included in the Contract Pool, although an
immaterial  number of Contracts  may differ in  one or more  provisions from the
description below.
 
    The Lease  Contracts  include  both  true leases  and  leases  intended  for
security  as defined  in Section 1-201(37)  of the  UCC. Under a  true lease the
lessor bears the risk  of ownership, takes any  federal tax benefits  associated
with  the lease and  no title is conferred  upon the lessee.  The lessee under a
true lease has the right  to the temporary use of  equipment for a term  shorter
than  the economic life of such equipment  in exchange for payments at scheduled
intervals during the lease term and the lessor retains a significant  "residual"
economic  interest in the leased equipment. End of lease options for true leases
include purchase or  renewal at  fair market  value. Under  leases intended  for
security,  the lessor in effect finances the  "purchase" of the leased assets by
the lessee and  retains a  security interest in  the leased  assets. The  lessee
retains  the leased  property for  substantially all  its economic  life and the
lessor retains no  significant residual  interest. These  leases are  considered
conditional  sales type leases  for federal tax  purposes, and, accordingly, the
lessor does not take  any federal tax  benefits. End of  lease options for  such
leases  depend on  the terms of  the related Lease  Contract, although generally
these terms provide  for purchase  of the Equipment  at a  prestated price.  The
inclusion  of true leases in the Contract Pool will have no income tax impact on
Noteholders since the  Notes are treated  as debt for  income tax purposes.  See
"United States Taxation." However, true leases are treated differently under the
Bankruptcy Code from leases intended for security. See "Risk Factors--Bankruptcy
and  Insolvency Risks" and  "Certain Legal Aspects  of the Contracts--Insolvency
Matters" for a discussion of these differences.
 
    THE FORMS OF CONTRACTS
 
    The Lease Contracts are generally  in one of two  forms: (a) a master  lease
agreement  containing  all of  the  general terms  and  conditions of  the lease
transaction or transactions, with schedules setting forth the specific terms  of
each lease transaction with that particular Obligor (a "Master Form Lease"), and
(b) specific lease agreement forms containing all of the terms and conditions of
the lease transaction (a "Specific Lease Form"). Credit Corp. generally uses the
Master Form Lease for lease transactions in excess of $100,000 and in connection
with  smaller transactions in which the Obligor has previously executed a Master
Form Lease; NCR Credit uses the Master  Form Lease for substantially all of  its
transactions;  CFC uses both a Specific Lease  Form and a Master Form Lease; and
Leasing Services generally  uses a Specific  Lease Form but  uses a Master  Form
Lease  for certain vendor customers. In certain cases, the Lease Contract may be
written on  another form  which was  created by  one of  the Originators,  by  a
customer  or by a  third-party originator. The Loan  Contracts are documented on
installment sale  contract,  promissory  note,  chattel  mortgage  or  loan  and
security agreement forms.
 
    PAYMENTS GENERALLY
 
    Generally,  the Contracts require that the Obligor make periodic payments on
a monthly basis, while a number of Contracts (which, in relation to the  Initial
Contract  Pool  Principal  Balance,  is  not  material)  provide  for quarterly,
semi-annual or annual  payments. The  payments under  all of  the Contracts  are
required  to  be made  in  United States  dollars  and are  fixed  and specified
payments, rather than payments which are tied to a formula or are otherwise at a
floating rate. Payments under the  Contracts are ordinarily payable in  advance,
although  a small percentage (including most  of those originated by NCR Credit)
provide for payments in arrears.
 
                                       30
<PAGE>
    EXPENSES RELATING TO EQUIPMENT
 
    The Contracts require the Obligors to assume the responsibility for  payment
of  all expenses  of the  related Equipment  including (without  limitation) any
expenses in connection with the maintenance and repair of the related Equipment,
the payment of any and all premiums for casualty and liability insurance and the
payment of all taxes relating to the Equipment.
 
    INSURANCE; REPAIR AND REPLACEMENT
 
    The Lease  Contracts (except  for  a small  number  of Contracts  which,  in
relation  to  the  Initial Contract  Pool  Principal Balance,  is  not material)
require the Obligors to maintain liability insurance which must name the  lessor
as  additional insured. Lease  Contracts and Loan  Contracts require Obligors to
procure property insurance against the loss, theft or destruction of, or  damage
to,  the Equipment for its full replacement value, naming the lessor (or lender)
as loss payee. This requirement is, from time to time, waived by the  Originator
for a small number of transactions and, for some Lease Contracts, the Obligor is
permitted  to  self-insure the  Equipment under  the Obligor's  already existing
self-insurance program.
 
    For Lease Contracts originated by Credit Corp. or Leasing Services  relating
to  equipment with a cost of $100,000 or less, the Obligor is generally provided
with written information concerning its property insurance obligations under the
Lease Contract and the Originator's own property insurance coverage that will be
provided at the  expense of  the Obligor  if the  Obligor does  not provide  the
Originator with satisfactory evidence of its own insurance coverage. The Obligor
is  given a  specified time  period in  which to  provide such  evidence. Proper
evidence of coverage  is verified  independently and  tracked by  a third  party
tracking  company and licensed broker. If  the Originator provides the insurance
coverage, the Obligor is  charged a monthly fee  covering the insurance  charges
and  other related administrative charges. If, at any time, the Obligor provides
evidence of its own  coverage, such monthly charges  cease. The Obligor has  the
ability to "opt out" of the program by providing evidence of its own coverage.
 
    For  transactions involving  Equipment with  a cost  of more  than $100,000,
insurance  coverage  generally  is  verified  and  tracked  by  the   respective
Originator  and the failure  to maintain such insurance  constitutes an event of
default under the applicable Lease  Contract. Generally, either pursuant to  the
Specific  Lease  Form or  the  Master Form  Lease,  the Obligor  also  agrees to
indemnify the Originator for  all liability and expenses  arising from the  use,
condition or ownership of the Equipment.
 
    Under  each Lease  Contract, if the  Equipment is damaged  or destroyed, the
Obligor is  required to  (i)  repair such  Equipment,  (ii) make  a  termination
payment  to the lessor in an amount not less than the Required Payoff Amount, or
(iii) in some  cases, replace  such damaged  or destroyed  Equipment with  other
equipment  of  comparable  use  and  value.  Under  the  Transfer  and Servicing
Agreement, the Servicer  is permitted  (in the case  of the  destruction of  the
Equipment  related to a particular Lease Contract) either to allow the Lessee to
replace such  Equipment (provided  that  the replacement  equipment is,  in  the
judgment of the Servicer, of comparable use and at least equivalent value to the
value of the Equipment which was destroyed) or to accept the termination payment
referred to above.
 
    ASSIGNMENT OF CONTRACTS
 
    The Contracts permit the assignment of the Contract by the lessor or secured
party without the consent of the Obligor, except for a small number of Contracts
which  require notification of the assignment to, or the consent of, the Obligor
(and TCC will represent and warrant in the Purchase Agreement that such  notices
have  been given, or such  approvals will have been  received, not more than ten
days following the  Closing Date). The  Contracts do not  permit the  assignment
thereof  (or the  Equipment related  thereto) by  the Obligor  without the prior
consent of  the lessor  or secured  party, other  than Contracts  which (i)  may
permit  assignments  to  a  parent, subsidiary  or  affiliate,  (ii)  permit the
assignment to  a third  party, provided  the Obligor  remains liable  under  the
Contract,  or (iii) permit  assignment to a  third party with  a credit standing
(determined by TCC in  accordance with its underwriting  policy and practice  at
the  time for an equivalent  contract type, term and  amount) equal to or better
than the  original Obligor.  Under  the Transfer  and Servicing  Agreement,  the
Servicer  may permit an assignment of a particular Contract from an Obligor to a
third  party  only   if  the  Servicer   (utilizing  the  current   underwriting
 
                                       31
<PAGE>
criteria for its contract origination activities generally) determines that such
third  party is of sufficient credit quality that the Servicer would permit such
third party  to become  an obligor  with respect  to a  lease or  loan  contract
originated by the Servicer generally.
 
    HELL-OR-HIGH-WATER LEASE CONTRACTS
 
    The  Lease Contracts  are "hell-or-high-water"  contracts which  require all
payments thereunder to be made regardless of the condition or suitability of the
related Equipment and notwithstanding any defense, set-off or counterclaim  that
the Obligor may have against the lessor.
 
    EVENTS OF DEFAULT AND REMEDIES
 
    Events  of default under the Contracts  generally include the failure to pay
all amounts required by  the Contract when  due, the failure  of the Obligor  to
perform  its agreements  and covenants  under the  applicable Contract, material
misrepresentations made  by the  Obligor, the  bankruptcy or  insolvency of  the
Obligor  or the appointment  of a receiver  for the Obligor  and, in some cases,
default by  the Obligor  under  other contracts  or  agreements. Some  of  these
default provisions are, in some instances, subject to notice provisions and cure
periods.  Remedies available to the lessor  or secured party upon the occurrence
of an event of default by the  Obligor include the right to cancel or  terminate
in the case of a Lease Contract, or to accelerate payments in the case of a Loan
Contract,  to recover  possession of  the related  Equipment, and  to receive an
amount intended to make the lessor or  secured party (as the case may be)  whole
plus costs and expenses (including legal fees) incurred by the lessor or secured
party  as a result of  such default. Notwithstanding such  events of default and
remedies, under the Transfer and Servicing Agreement, the Servicer is  permitted
to  take such actions, with respect to  delinquent and defaulted Contracts, as a
reasonably  prudent  creditor   would  do  under   similar  circumstances.   See
"Description  of  the  Transfer  and  Servicing  Agreement  --  Servicing."  The
Originators may occasionally provide payment  extensions (generally of 3  months
or  less,  although longer  extensions  are occasionally  granted)  to customers
experiencing delays in  payment due  to cash  flow shortages  or other  reasons.
However,  it is  not intended  that extensions  be used  to provide  a temporary
solution for a delinquent  account. Rather, extensions are  intended to be  used
when,  in the  judgment of  the relevant  credit authority,  it will  permit the
permanent resolution of the delinquency.
 
    PREPAYMENTS AND EARLY TERMINATION
 
    None of the Lease  Contracts permit the prepayment  or early termination  of
the  Lease Contract  (except for  a DE MINIMIS  number of  Lease Contracts which
allow for a prepayment or early termination  upon payment of an amount which  is
not  less  than  the  Required Payoff  Amount).  Nevertheless,  the  Servicer is
permitted under the Transfer  and Servicing Agreement  to accept prepayments  of
any  of the Lease Contracts, but only if the  amount paid by or on behalf of the
Obligor (or, in the case of a partial prepayment, the sum of such amount and the
remaining Contract Principal Balance of the Lease Contract after application  of
such  amount) is  at least equal  to the  Required Payoff Amount  for such Lease
Contract. All or substantially all of the Loan Contracts permit the Obligors, at
their option, to prepay such Loans  at any time, in full  or in part, and if  in
full  in an amount equal to the  then outstanding principal balance plus accrued
interest to the date of such prepayment plus any applicable unpaid charges.
 
    DISCLAIMER OF WARRANTIES
 
    The  Lease  Contracts  contain  provisions   whereby  the  lessor  (or   the
Originator,  as assignee of the lessor) disclaims all warranties with respect to
the  Equipment  and,  in  the  majority   of  cases,  the  lessor  assigns   the
manufacturer's  warranties to the Obligor  for the term of  the Lease. Under the
Lease Contracts, the Obligor "accepts" the Equipment under the applicable  Lease
Contract following delivery and an opportunity to inspect the related Equipment.
 
    ADDITIONAL EQUIPMENT
 
    Some  of  the Lease  Contracts constitute  leases of  "additional equipment"
(generally costing  $25,000 or  less) with  existing Obligors.  Pursuant to  the
terms  of the original Lease Contract between  the lessor and the Obligor, these
leases for "additional equipment" are documented  on a written form prepared  by
the  lessor and delivered  to (but not  executed by) the  Obligor, which written
form describes
 
                                       32
<PAGE>
all of  the terms  of the  lease. Under  the terms  of the  Lease Contract,  the
Obligor  agrees that unless it  objects in writing within  a specified period of
time, it is deemed to have accepted the lease of such "additional equipment."
 
REPRESENTATIONS AND WARRANTIES MADE BY TCC
 
    Under the Purchase  Agreement, TCC will  make the following  representations
and  warranties regarding  each Contract (and  the related Equipment)  as of the
Cut-Off Date:
 
    (A)Each Contract (i)  constitutes a valid,  binding and enforceable  payment
       obligation  of the Obligor in accordance with its terms (except as may be
limited by applicable bankruptcy, insolvency or other similar laws affecting the
enforceability of creditors' rights generally and the availability of  equitable
remedies),  (ii) has been duly  and properly sold, assigned  and conveyed by the
applicable Originator under the Purchase Agreement to the Depositor and has been
duly and properly transferred and conveyed  by the Depositor to the Owner  Trust
pursuant to the Transfer and Servicing Agreement, (iii) was originated by one of
the Originators in the ordinary course of such Originator's business, or (in the
case  of any Contract purchased by one  of the Originators) was acquired by such
Originator for proper consideration and was validly assigned to such  Originator
by  the seller  of such  Contract, and  (iv) contains  customary and enforceable
provisions adequate to enable realization against the Obligor and/or the related
Equipment (although no representation  or warranty is made  with respect to  the
perfection or priority of any security interest in such related Equipment);
 
    (B)No   selection   procedures  adverse   to   the  Noteholders   or  Equity
       Certificateholders were utilized  in selecting the  Contracts from  those
lease and loan contracts owned by the Originators on the Cut-Off Date;
 
    (C)All  requirements  of  applicable  Federal,  state  and  local  laws, and
       regulations thereunder, in  respect of  all of the  Contracts, have  been
complied with in all material respects;
 
    (D)There  is  no  known  default,  breach,  violation  or  event  permitting
       cancellation or termination of the Contract by the lessor (in the case of
Lease Contracts) or by the secured party  (in the case of Loan Contracts)  under
the terms of any Contract (other than Scheduled Payment delinquencies (in excess
of  10% of the Scheduled Payment due) of not more than 59 days), and (except for
payment extensions and waivers of  Administrative Fees in accordance with  TCC's
servicing  and collection policies  and procedures) there has  been no waiver of
any of the foregoing; and as of the Cut-Off Date, no related Equipment had  been
repossessed;
 
    (E)Immediately prior to the sale, assignment and conveyance of each Contract
       by an Originator to the Depositor, such Originator had good title to such
Contract  and the Originator's interest in the related Equipment (subject to the
terms of such Contract) and  was the sole owner thereof,  free of any Lien;  and
immediately  prior to the transfer and conveyance  of the Contracts to the Owner
Trust, the Depositor had good title to  such Contracts and such interest in  the
related  Equipment and was the sole owner  thereof, free of any Lien (other than
the rights of the Obligor under the related Contract);
 
    (F)No person has  a participation  in or  other right  to receive  Scheduled
       Payments  under any  Contract, and neither  the Depositor nor  any of the
Originators nor TCC has taken any action to convey any right to any person  that
would  result in such person having a  right to Scheduled Payments received with
respect to any Contract;
 
    (G)Each Contract was originated or purchased  by an Originator and was  sold
       and  assigned by  such Originator to  the Depositor without  any fraud or
misrepresentation on the part of such Originator or TCC;
 
    (H)Each Obligor (i) is located in the United States, and (ii) is not (a) the
       United States of America or any State or local government or any  agency,
department,  subdivision  or instrumentality  thereof or  (b) the  Depositor, an
Originator, TCC or any subsidiary thereof;
 
    (I)The sale, transfer and assignment  of such Contract and the  Originators'
       interest  in the  related Equipment to  the Depositor  under the Purchase
Agreement, and the transfer and conveyance of such
 
                                       33
<PAGE>
Contract from, and the grant of a security interest in the related Equipment by,
the Depositor to the Owner Trust under the Transfer and Servicing Agreement, are
not unlawful, void or voidable under the laws of the jurisdiction applicable  to
such Contract;
 
    (J)All  filings and other actions required to be made, taken or performed by
       any person in any jurisdiction to  give the Owner Trust a first  priority
perfected  lien  or ownership  interest in  the Contracts  and a  first priority
perfected security interest in the  Originator's interest in the Equipment  have
been made, taken or performed;
 
    (K)There  exists  a  Contract File  pertaining  to each  Contract,  and such
       Contract File contains the Contract or a facsimile copy thereof;
 
    (L)There is only one  original executed copy of  each Contract or, if  there
       are  multiple originals, all such originals  are in the possession of the
Originator or the signed original in  the possession of the Originator is  noted
thereon as being the only copy that constitutes chattel paper;
 
    (M)The  Contracts constitute chattel paper within  the meaning of the UCC as
       in effect in the  States of New Jersey,  Massachusetts and Oregon  (other
than  those Contracts in which the lessor is financing exclusively the Obligor's
software license or maintenance contract for leased Equipment, which  Contracts,
in proportion to the Initial Contract Pool Principal Balance, are not material);
 
    (N)Each  Contract was entered into  by an Obligor who,  at the Cut-Off Date,
       had not been identified on the records of TCC or the Originators as being
the subject of a current bankruptcy proceeding;
 
    (O)The computer tape  containing information with  respect to the  Contracts
       that  was made available  by the Depositor  to the Owner  Trustee and the
Indenture Trustee on the Closing Date and  was used to select the Contracts  was
complete  and  accurate in  all material  respects  as of  the Cut-Off  Date and
includes a description of the same Contracts that are described in the  Schedule
of Contracts to the Transfer and Servicing Agreement;
 
    (P)By  the Closing Date, the portions of the electronic master record of TCC
       and each Originator relating to the Contracts will have been clearly  and
unambiguously  marked to  show that the  Contracts constitute part  of the Trust
Assets and are  owned by the  Owner Trust in  accordance with the  terms of  the
Transfer and Servicing Agreement;
 
    (Q)No  Contract has a Scheduled Payment delinquency (in excess of 10% of the
       Scheduled Payment due) of more  than 59 days past  due as of the  Cut-Off
Date  (although some Contracts may have  experienced such delinquencies prior to
the Cut-Off Date);
 
    (R)Each Contract may be sold, assigned and transferred by the Originator  to
       the  Depositor, and may  be assigned and transferred  by the Depositor to
the Owner  Trust,  without  the consent  of,  or  prior approval  from,  or  any
notification  to,  the  applicable  Obligor, other  than  (i)  certain Contracts
(which, in  proportion  to  the aggregate  of  all  of the  Contracts,  are  not
material)  that require  notification of  the assignment  to the  Obligor, which
notification will be given by the Servicer not later than 10 days following  the
Closing  Date, and (ii) Contracts (which, in  proportion to the aggregate of all
of the Contracts,  are not material)  that require the  consent of the  Obligor,
which  consent will be obtained by the Servicer not later than 10 days following
the Closing Date;
 
    (S)Each Contract prohibits the sale, assignment or transfer of the Obligor's
       interest therein, the assumption of the  Contract by another person in  a
manner  that would release the Obligor thereof from the Obligor's obligation, or
any sale, assignment  or transfer of  the related Equipment,  without the  prior
consent  of the lessor (in the case of Lease Contracts) or the secured party (in
the case  of  Loan  Contracts),  other  than  Contracts  which  may  (i)  permit
assignment to a subsidiary, corporate parent or other affiliate, (ii) permit the
assignment  to  a third  party, provided  the Obligor  remains liable  under the
Contract, or (iii)  permit assignment to  a third party  with a credit  standing
(determined  by TCC in  accordance with its underwriting  policy and practice at
the time for an equivalent  contract type, term and  amount) equal to or  better
than the original Obligor;
 
                                       34
<PAGE>
    (T)The  Obligor under each Contract is  required to make payments thereunder
       (i) in United States dollars, and (ii) in fixed amounts and on fixed  and
predetermined dates;
 
    (U)Each  Contract requires the Obligor  to assume responsibility for payment
       of all expenses  in connection  with the  maintenance and  repair of  the
related  Equipment, the payment of all  premiums for insurance of such Equipment
and the payment of  all taxes (including sales  and property taxes) relating  to
such Equipment;
 
    (V)Each  Contract  requires the  Obligor  thereunder to  make  all Scheduled
       Payments thereon under all circumstances and regardless of the  condition
or suitability of the related Equipment and notwithstanding any defense, set-off
or  counterclaim that the  Obligor may have against  the manufacturer, lessor or
lender (as the case may be);
 
    (W)Under each Lease Contract, if the Equipment is damaged or destroyed,  the
       Obligor  is required either (i) to repair  such Equipment, (ii) to make a
termination payment to the lessor in an amount not less than the Required Payoff
Amount, or (iii) in some cases,  to replace such damaged or destroyed  Equipment
with other equipment of comparable use and value;
 
    (X)None  of the  Lease Contracts permit  the Obligor to  terminate the Lease
       Contract prior to the latest Stated Maturity Date or to otherwise  prepay
the  amounts due and payable thereunder, except for a DE MINIMIS number of Lease
Contracts which allow for an early termination or prepayment upon payment of  an
amount which is not less than the Required Payoff Amount;
 
    (Y)Any  Loan  Contract  that  permits  the  prepayment  of  the  amount  due
       thereunder, at the option of the Obligor, requires that the prepayment in
full must be in an  amount not less than  the principal amount then  outstanding
plus accrued interest thereon to the date of such prepayment;
 
    (Z)It  is not  a precondition  to the  valid transfer  or assignment  of the
       Originator's interest in  any of  the Equipment related  to any  Contract
that  title to such Equipment be transferred  on the records of any governmental
or quasi-governmental agency, body or authority;
 
    (AA)The information with respect to the Contracts listed on the Schedule  of
       Contracts  attached  to  the  Purchase  Agreement  is  true,  correct and
complete in all material respects;
 
    (BB)No provisions of any Contract have  been waived, altered or modified  in
       any material respect, except as indicated in the Contract File;
 
    (CC)No  Lease Contract is a "consumer lease" as defined in Article 2A of the
       Uniform Commerical Code; and
 
    (DD)To the best of  TCC's knowledge, each Obligor  has accepted the  related
       Equipment  and has  had reasonable opportunity  to inspect  and test such
Equipment.
 
    The above-described representations and warranties  of TCC will survive  the
transfer  and assignment of the related Contracts  and other Trust Assets to the
Owner Trust.
 
    In the event of a breach of any such representation or warranty with respect
to a Contract that materially and  adversely affects the value of such  Contract
(any such breach being a "Repurchase Event"), TCC, unless it cures the breach by
the  end of  the second  Collection Period after  the date  on which  TCC or the
Depositor becomes aware of or receives written notice from the Indenture Trustee
or the Servicer of such breach, will be obligated to purchase the Contract  and,
in the case of a Lease Contract, the related Leased Equipment. Any such purchase
shall  be made on the Deposit Date  immediately following the end of such second
Collection Period at a price equal  to the Required Payoff Amount applicable  to
such  Contract (which will be allocated to the Owner Trust) plus, if applicable,
the Book Value of the related Leased  Equipment (which will be allocated to  the
Depositor). This purchase obligation may be enforced by the Indenture Trustee on
behalf  of  the holders  of  the Notes  and  the Equity  Certificates,  and will
constitute  the  sole  remedy  available  to  the  Noteholders  and  the  Equity
Certificateholders against TCC for any such uncured breach, except that pursuant
to the Transfer and Servicing
 
                                       35
<PAGE>
Agreement,  TCC will  indemnify the  Indenture Trustee,  the Owner  Trustee, the
Owner Trust, the Noteholders and  the Equity Certificateholders against  losses,
damages,  liabilities and claims which may be  asserted against any of them as a
result of  third-party claims  arising out  of  the facts  giving rise  to  such
breach.
 
    Upon  the  purchase by  TCC  of a  Contract  (and, in  the  case of  a Lease
Contract, any  related  Leased  Equipment), such  Contract  and  related  Leased
Equipment will be released to TCC.
 
CERTAIN STATISTICS RELATING TO THE CUT-OFF DATE CONTRACT POOL
 
    GENERAL
 
    The  Depositor has prepared certain statistics relating to the Contract Pool
as of the Cut-Off Date (the "Cut-Off Date Contract Pool"). The Initial  Contract
Pool  Principal Balance  is an amount  equal to $3,185,229,329  (which amount is
based upon the  Contract Pool  Principal Balance  determined as  of the  Cut-Off
Date,  but  also includes  an amount  in  respect of  Scheduled Payments  on the
Contracts due prior to,  but not received  as of, the  Cut-Off Date). The  total
number  of Contracts in the  Cut-Off Date Contract Pool  is 280,634. The average
Contract Pool Principal Balance  of the Contracts, as  of the Cut-Off Date,  was
approximately  $11,350.  Within the  Cut-Off Date  Contract  Pool, 90.8%  of the
Contracts (by Initial Contract  Pool Principal Balance)  were originated by  the
Originators  (or by  other affiliates  of TCC)  and 9.2%  of such  Contracts (by
Initial Contract Pool Principal Balance)  were purchased by the Originators  (or
by other affiliates of TCC) from unrelated third parties.
 
                 COMPOSITION OF THE CUT-OFF DATE CONTRACT POOL
 
<TABLE>
<CAPTION>
                                             WEIGHTED                      WEIGHTED                    AVERAGE
                                             AVERAGE                        AVERAGE                    CONTRACT
               INITIAL CONTRACT              ORIGINAL                      REMAINING                  PRINCIPAL
   NUMBER       POOL PRINCIPAL                 TERM                          TERM                      BALANCE
OF CONTRACTS       BALANCE                   (RANGE)                        (RANGE)                    (RANGE)
- ------------  ------------------  ------------------------------  ---------------------------  ------------------------
<S>           <C>                 <C>                             <C>                          <C>
  280,634       $3,185,229,329             56.1 months                    38.6 months                  $11,350
                                     (6 months to 165 months)       (1 month to 95 months)       ($50 to $12,393,602)
</TABLE>
 
    TYPE OF CONTRACTS
 
    The following table shows the distribution of the Cut-Off Date Contract Pool
between Lease Contracts and Loan Contracts by indicating the number of Contracts
in  each category, the  aggregate Contract Principal  Balance of such Contracts,
and the percentage (by number of  Contracts and by aggregate Contract  Principal
Balance)  of such Contracts relative to all of the Contracts in the Cut-Off Date
Contract Pool:
 
<TABLE>
<CAPTION>
                                                                % OF TOTAL                         % OF INITIAL
                                                   NUMBER OF    NUMBER OF    AGGREGATE CONTRACT    CONTRACT POOL
TYPE OF CONTRACT                                   CONTRACTS    CONTRACTS    PRINCIPAL BALANCE   PRINCIPAL BALANCE
- ------------------------------------------------  -----------  ------------  ------------------  -----------------
<S>                                               <C>          <C>           <C>                 <C>
Lease Contracts.................................     266,812        95.07%   $    3,057,933,979         96.00%
Loan Contracts..................................      13,822         4.93           127,295,350          4.00
                                                  -----------  ------------  ------------------       -------
      Total.....................................     280,634       100.00%   $    3,185,229,329        100.00%
                                                  -----------  ------------  ------------------       -------
                                                  -----------  ------------  ------------------       -------
</TABLE>
 
                                       36
<PAGE>
    GEOGRAPHICAL DIVERSITY
 
    The following table  shows the  geographical diversity of  the Cut-Off  Date
Contract  Pool, by  indicating the number  of Contracts,  the aggregate Contract
Principal Balance of such Contracts and  the percentage (by number of  Contracts
and  by aggregate Contract Principal Balance)  of such Contracts relative to all
of the Contracts in the Cut-Off Date Contract Pool by reference to the State  in
which the Obligors on such Contracts are located:
 
<TABLE>
<CAPTION>
                                          % OF TOTAL NUMBER   AGGREGATE CONTRACT     % OF INITIAL CONTRACT POOL
     STATE         NUMBER OF CONTRACTS      OF CONTRACTS       PRINCIPAL BALANCE          PRINCIPAL BALANCE
- ----------------  ---------------------  -------------------  -------------------  -------------------------------
<S>               <C>                    <C>                  <C>                  <C>
Alabama.........            3,000                 1.07%         $    36,718,327                   1.15%
Alaska..........              308                 0.11                2,494,601                   0.08
Arizona.........            4,660                 1.66               52,847,913                   1.66
Arkansas........            1,274                 0.45               13,278,514                   0.42
California......           37,153                13.23              420,090,005                  13.18
Colorado........            5,752                 2.05               51,908,279                   1.63
Connecticut.....            4,236                 1.51               50,173,901                   1.58
Delaware........              792                 0.28                6,484,578                   0.20
District of
Columbia........            1,651                 0.59               17,336,636                   0.54
Florida.........           19,595                 6.98              216,562,830                   6.80
Georgia.........            8,665                 3.09              100,283,035                   3.15
Hawaii..........              428                 0.15                4,375,875                   0.14
Idaho...........              954                 0.34                8,715,914                   0.27
Illinois........           13,347                 4.76              174,412,918                   5.48
Indiana.........            3,972                 1.42               39,740,659                   1.25
Iowa............            1,690                 0.60               21,720,156                   0.68
Kansas..........            1,459                 0.52               18,272,507                   0.57
Kentucky........            2,114                 0.75               17,824,657                   0.56
Louisiana.......              100                 0.04                1,280,522                   0.04
Maine...........               47                 0.02                  549,981                   0.02
Maryland........            5,104                 1.82               54,819,740                   1.72
Massachusetts...           12,310                 4.39              135,068,160                   4.24
Michigan........           10,153                 3.62              105,261,074                   3.30
Minnesota.......            3,860                 1.38               46,071,976                   1.45
Mississippi.....            1,530                 0.55               13,648,051                   0.43
Missouri........            3,541                 1.26               58,815,478                   1.85
Montana.........              543                 0.19                4,310,567                   0.14
Nebraska........              765                 0.27                7,608,599                   0.24
Nevada..........            1,546                 0.55               16,606,763                   0.52
New Hampshire...            1,921                 0.68               20,394,787                   0.64
New Jersey......           19,746                 7.04              285,066,162                   8.95
New Mexico......            1,386                 0.49               11,522,077                   0.36
New York........           25,597                 9.11              311,188,230                   9.76
North
Carolina........            6,897                 2.46               71,122,763                   2.23
North Dakota....              225                 0.08                1,679,648                   0.05
Ohio............            9,497                 3.38               99,014,107                   3.11
Oklahoma........            1,891                 0.67               25,010,367                   0.79
Oregon..........            3,280                 1.17               30,745,165                   0.97
Pennsylvania....           12,304                 4.38              115,725,434                   3.63
Rhode Island....            1,420                 0.51               15,423,651                   0.48
South
Carolina........            3,049                 1.09               34,741,966                   1.09
South Dakota....              331                 0.12                6,714,944                   0.21
Tennessee.......            4,659                 1.66               50,242,806                   1.58
Texas...........           17,674                 6.30              184,861,723                   5.80
Utah............            2,007                 0.72               27,636,061                   0.87
Vermont.........              701                 0.25                6,412,573                   0.20
Virginia........            6,487                 2.31               60,481,512                   1.90
Washington......            6,210                 2.21               58,497,290                   1.84
West Virginia...            1,140                 0.41                9,612,632                   0.30
Wisconsin.......            3,283                 1.17               59,414,252                   1.87
Wyoming.........              380                 0.14                2,438,963                   0.08
                         --------              -------        -------------------              -------
Total...........          280,634               100.00%         $ 3,185,229,329                 100.00%
                         --------              -------        -------------------              -------
                         --------              -------        -------------------              -------
</TABLE>
 
    Adverse economic conditions in States where a substantial number of Obligors
are  located, such as California, New York  and New Jersey, may adversely affect
such Obligors'  ability to  make  payments on  the  related Contracts,  and  the
Noteholders could suffer a loss on their investment as a result.
 
                                       37
<PAGE>
    PAYMENT STATUS
 
    The  following table shows  the payment status of  the Cut-Off Date Contract
Pool, by indicating the  number of Contracts,  the aggregate Contract  Principal
Balance  of such  Contracts and  the percentage (by  number of  Contracts and by
aggregate Contract Principal Balance) of such  Contracts relative to all of  the
Contracts  in  the  Cut-Off Date  Contract  Pool  by reference  to  whether such
Contracts were current as of the Cut-Off Date or were 30-59 days delinquent:
 
<TABLE>
<CAPTION>
                                                                                                   % OF INITIAL
                                                           % OF TOTAL        AGGREGATE CONTRACT    CONTRACT POOL
PAYMENT STATUS                  NUMBER OF CONTRACTS    NUMBER OF CONTRACTS   PRINCIPAL BALANCE   PRINCIPAL BALANCE
- -----------------------------  ---------------------  ---------------------  ------------------  -----------------
<S>                            <C>                    <C>                    <C>                 <C>
Current......................           271,615                96.79%        $    3,078,343,963         96.64%
30-60 Days Delinquent........             9,019                 3.21                106,885,366          3.36
                                       --------              -------         ------------------       -------
      Total..................           280,634               100.00%        $    3,185,229,329        100.00%
                                       --------              -------         ------------------       -------
                                       --------              -------         ------------------       -------
</TABLE>
 
    CONTRACTS BY EQUIPMENT TYPE
 
    The following  table  shows the  type  of Equipment  securing  or  otherwise
related  to the  Contracts, by the  number of Contracts,  the aggregate Contract
Principal Balance of such Contracts, and the percentage (by number of  Contracts
and  by aggregate Contract Principal Balance)  of such Contracts relative to all
of the Contracts:
 
<TABLE>
<CAPTION>
                                                                                                    % OF INITIAL
                                                                                                   CONTRACT POOL
                                                            % OF TOTAL        AGGREGATE CONTRACT     PRINCIPAL
TYPE OF EQUIPMENT                NUMBER OF CONTRACTS    NUMBER OF CONTRACTS   PRINCIPAL BALANCE       BALANCE
- ------------------------------  ---------------------  ---------------------  ------------------  ----------------
<S>                             <C>                    <C>                    <C>                 <C>
Telecommunications............           124,356                44.31%        $    1,274,816,175        40.01%
Manufacturing and
 Construction.................            41,589                14.82                733,814,265        23.04
Computers and Point-of-Sale...            65,572                23.37                599,645,315        18.83
General Office................            32,620                11.62                296,126,406         9.30
Medical.......................             8,937                 3.18                156,574,002         4.92
Printing......................             7,539                 2.69                122,921,661         3.86
Other.........................                21                 0.01                  1,331,505         0.04
                                        --------              -------         ------------------      -------
      Total...................           280,634               100.00%        $    3,185,229,329       100.00%
                                        --------              -------         ------------------      -------
                                        --------              -------         ------------------      -------
</TABLE>
 
    CONTRACT PRINCIPAL BALANCES
 
    The following table shows the distribution of the Cut-Off Date Contract Pool
by Contract Principal Balance by indicating the number of Contracts which have a
Contract Principal Balance  within a  defined range and  the aggregate  Contract
Principal  Balance of such Contracts, and the percentage (by number of Contracts
and by aggregate Contract Principal Balance)  of such Contracts relative to  all
of the Contracts:
 
<TABLE>
<CAPTION>
                                                                                                   % OF INITIAL
                                         NUMBER OF        % OF TOTAL        AGGREGATE CONTRACT     CONTRACT POOL
CONTRACT PRINCIPAL BALANCE               CONTRACTS    NUMBER OF CONTRACTS    PRINCIPAL BALANCE   PRINCIPAL BALANCE
- --------------------------------------  -----------  ---------------------  -------------------  -----------------
<S>                                     <C>          <C>                    <C>                  <C>
$        0 to $   5,000.00............     167,144            59.56%         $     336,022,401          10.55%
$  5,000.01 to $  25,000.00...........      88,509            31.54                969,552,852          30.43
$ 25,000.01 to $  50,000.00...........      14,378             5.12                498,622,975          15.65
$ 50,000.01 to $ 100,000.00...........       6,883             2.45                473,182,026          14.86
$100,000.01 to $ 500,000.00...........       3,438             1.23                586,944,876          18.43
$500,000.01 to $1,000,000.00..........         198             0.07                136,814,444           4.30
Over $1,000,000.00....................          84             0.03                184,089,755           5.78
                                        -----------         -------         -------------------       -------
      Total...........................     280,634           100.00%         $   3,185,229,329         100.00%
                                        -----------         -------         -------------------       -------
                                        -----------         -------         -------------------       -------
</TABLE>
 
                                       38
<PAGE>
    REMAINING TERMS OF CONTRACTS
 
    The  following  table shows  the remaining  term of  the Contracts  from the
Cut-Off Date to the scheduled expiration  date of such Contracts, by  indicating
the  number  of  Contracts, the  aggregate  Contract Principal  Balance  of such
Contracts, and the percentage (by number of Contracts and by aggregate  Contract
Principal Balance) of such Contracts relative to all of the Contracts:
 
<TABLE>
<CAPTION>
                                          NUMBER                                                   % OF INITIAL
                                            OF            % OF TOTAL        AGGREGATE CONTRACT     CONTRACT POOL
REMAINING TERM OF CONTRACTS              CONTRACTS    NUMBER OF CONTRACTS    PRINCIPAL BALANCE   PRINCIPAL BALANCE
- --------------------------------------  -----------  ---------------------  -------------------  -----------------
<S>                                     <C>          <C>                    <C>                  <C>
One Month to 12 Months................      67,412            24.02%         $     173,229,417           5.44%
13 Months to 24 Months................      74,524            26.56                517,043,108          16.23
25 Months to 36 Months................      69,326            24.70                764,718,320          24.01
37 Months to 48 Months................      38,997            13.90                765,522,474          24.03
49 Months to 60 Months................      28,885            10.29                808,105,010          25.37
Over 60 Months........................       1,490             0.53                156,611,000           4.92
                                        -----------         -------         -------------------       -------
      Total...........................     280,634           100.00%         $   3,185,229,329         100.00%
                                        -----------         -------         -------------------       -------
                                        -----------         -------         -------------------       -------
</TABLE>
 
    TYPES OF OBLIGOR
 
    The Contracts with a single Obligor (or group of affiliated Obligors) having
the  largest  aggregate  Contract  Principal  Balance  as  of  the  Cut-Off Date
represented no more than 2.92% of  the Initial Contract Pool Principal  Balance.
The  following table shows the types of  Obligor on Contracts within the Cut-Off
Date Contract Pool, by the number of Contracts, the aggregate Contract Principal
Balance of such  Contracts, and the  percentage (by number  of Contracts and  by
aggregate  Contract Principal Balance) of such  Contracts relative to all of the
Contracts:
 
<TABLE>
<CAPTION>
                                                                                                     % OF INITIAL
                                             NUMBER                                                 CONTRACT POOL
                                               OF            % OF TOTAL        AGGREGATE CONTRACT     PRINCIPAL
TYPE OF OBLIGOR                             CONTRACTS    NUMBER OF CONTRACTS    PRINCIPAL BALANCE      BALANCE
- -----------------------------------------  -----------  ---------------------  -------------------  --------------
<S>                                        <C>          <C>                    <C>                  <C>
Service Organizations....................     141,730             50.51%        $   1,342,031,632          42.14%
Manufacturing and Construction...........      40,028             14.26               776,606,415          24.38
Retail and Wholesale Trade...............      37,789             13.47               400,648,060          12.58
Other....................................      14,016              4.99               197,310,969           6.19
Financial Services.......................      14,988              5.34               184,329,803           5.79
Professionals............................      18,976              6.76               109,647,800           3.44
Printing and Copy Centers................       6,009              2.14                89,812,221           2.82
Medical..................................       7,098              2.53                84,842,429           2.66
                                           -----------          -------        -------------------       -------
      Total..............................     280,634            100.00%        $   3,185,229,329         100.00%
                                           -----------          -------        -------------------       -------
                                           -----------          -------        -------------------       -------
</TABLE>
 
CERTAIN STATISTICS RELATING TO DELINQUENCIES AND DEFAULTS
 
    DELINQUENCIES
 
    The following table sets forth statistics relating to Delinquencies on lease
and/or loan contracts within  the Originators' owned  and managed portfolios  of
receivables  similar to the Contracts (on an aggregate basis) as of December 31,
in each of the past four years and as of June 30, 1996. Such receivables did not
constitute the  Originators'  entire  portfolio  of  lease  contracts  and  loan
contracts.  For these  purposes, a "Delinquency"  means that the  obligor on the
lease or loan contract  has failed to  make a required  Scheduled Payment in  an
amount equal to at least 90% of the required Scheduled Payment within 30 days of
the  due date. For these purposes, any payment made by the obligor on a lease or
loan contract subsequent to the required payment date is applied to the earliest
payment which was unpaid.  The statistics set forth  below relate to the  entire
portfolio of receivables similar to the Contracts serviced by the Originators as
of  the date specified,  and not only  to the Contracts;  and, accordingly, such
 
                                       39
<PAGE>
statistics are  not necessarily  indicative  of the  future performance  of  the
Contracts.  The  following  table  is  based,  where  indicated,  on  the  gross
receivable balance  of  the lease  and  loan contracts,  as  it appears  on  the
accounting  records of  TCC as of  the date set  forth below and  not solely the
overdue payments.
 
<TABLE>
<CAPTION>
                                                       PERCENTAGE OF GROSS RECEIVABLE BALANCE OF CONTRACTS
                                   GROSS RECEIVABLE                   WHICH WERE DELINQUENT
                                      BALANCE OF      ------------------------------------------------------
                                       CONTRACTS        31 TO 60      61 TO 90     91 TO 120      OVER 120
DATE OF CALCULATION                 (IN THOUSANDS)        DAYS          DAYS          DAYS          DAYS        TOTAL
- ---------------------------------  -----------------  ------------  ------------  ------------  ------------  ---------
<S>                                <C>                <C>           <C>           <C>           <C>           <C>
12/31/92.........................    $   3,407,520          2.49%         0.64%         0.36%         1.29%       4.78%
12/31/93.........................    $   3,614,441          2.53%         0.83%         0.36%         0.49%       4.21%
12/31/94.........................    $   4,172,097          2.88%         0.79%         0.41%         0.53%       4.61%
12/31/95.........................    $   4,469,009          3.53%         0.86%         0.44%         0.76%       5.59%
 6/30/96.........................    $   4,578,955          2.61%         0.87%         0.39%         1.02%       4.89%
</TABLE>
 
    NON-ACCRUALS
 
    The following  table  sets  forth statistics  relating  to  Non-Accruals  on
receivables  similar to the Contracts within  the Originators' owned and managed
portfolios (on an aggregate basis) as  of, and for the 12-month periods  ending,
December  31 in each  of the past  four years and  as of, and  for the six-month
period  ending,  June  30,  1996.  Such  receivables  did  not  constitute   the
Originators'  entire portfolio of lease contracts  and loan contracts. For these
purposes, a "Non-Accrual" means that, as  of the date indicated, the obligor  on
the  relevant lease or loan contract had failed to make payments in an amount at
least equal to 90% of the required Scheduled Payment for at least 90 days beyond
the date  required, or  commenced  a bankruptcy  or insolvency  proceeding.  The
statistics set forth below relate to the portfolio of receivables similar to the
Contracts  serviced by the Originators for the  period specified and not only to
the Contracts; and, accordingly, such statistics are not necessarily  indicative
of  the future performance of the Contracts. The following table is based, where
indicated, on the net investment of the  lease and loan contracts (gross of  any
allowance  for  losses) as  it appears  on the  records  of TCC  as of  the date
specified below:
 
<TABLE>
<CAPTION>
                                                                        AGGREGATE NET          PERCENTAGE OF
                                                                        INVESTMENT OF    AGGREGATE NET INVESTMENT
                                                                          CONTRACTS     OF CONTRACTS WHICH WERE ON
DATE OF CALCULATION                                                    (IN THOUSANDS)           NON-ACCRUAL
- ---------------------------------------------------------------------  ---------------  ---------------------------
<S>                                                                    <C>              <C>
12/31/92.............................................................   $   3,159,814                2.72%
12/31/93.............................................................   $   3,339,313                1.65%
12/31/94.............................................................   $   3,839,569                1.33%
12/31/95.............................................................   $   4,107,023                1.54%
 6/30/96.............................................................   $   4,357,631                1.45%
</TABLE>
 
    LOSSES AND RECOVERIES
 
    The following  table sets  forth  statistics relating  to gross  losses  and
losses  net  of recoveries  on  defaulted lease  and  loan contracts  within the
Originators' owned  and  managed  portfolios  (of  receivables  similar  to  the
Contracts  on an aggregate basis) during  the 12-month period ending December 31
in each of the past four years  and during the six-month period ending June  30,
1996.  Such receivables did not constitute  the Originators' entire portfolio of
lease contracts and  loan contracts.  For these purposes,  "gross losses"  means
total  losses before recoveries measured against the net investment of the lease
and loan  contracts (gross  of any  allowance for  losses), and  "losses net  of
recoveries" means losses after recoveries measured against the net investment of
the lease and loan contracts (gross of any allowance
 
                                       40
<PAGE>
for  losses).  The  statistics  set  forth  below  relate  to  the  portfolio of
receivables similar  to the  Contracts serviced  by the  Originators during  the
period  indicated  and  not  only  to  the  Contracts;  and,  accordingly,  such
statistics are  not necessarily  indicative  of the  future performance  of  the
Contracts.
 
<TABLE>
<CAPTION>
                                 AGGREGATE NET          GROSS LOSSES AS A     NET LOSSES AS A
                            INVESTMENT OF CONTRACTS     PERCENTAGE OF NET    PERCENTAGE OF NET
   DATE OF CALCULATION           (IN THOUSANDS)            INVESTMENT           INVESTMENT
- -------------------------  --------------------------  -------------------  -------------------
<S>                        <C>                         <C>                  <C>
12/31/92.................        $    3,159,814                 2.68%                2.17%
12/31/93.................        $    3,339,313                 2.44%                1.88%
12/31/94.................        $    3,839,569                 1.77%                1.22%
12/31/95.................        $    4,107,023                 1.80%                1.32%
 6/30/96.................        $    4,357,631                 1.73%                1.29%
</TABLE>
 
    The  Originators'  delinquency,  non-accrual  and  net  loss  experience has
historically been affected  by prevailing economic  conditions, particularly  in
industries   and  geographic  regions  where  it  has  customer  concentrations.
Recently, for  example, a  downturn  in the  retailing  industry has  caused  an
increase  in delinquencies in contracts relating to point-of-sale equipment, and
recent weakness  in  general  economic  conditions has  caused  an  increase  in
delinquencies  in  the Originators'  small-ticket  portfolios. TCC  believes the
increased use of scoring models, both in underwriting and collections, has  been
a factor in the improvement in non-accruals and losses over the past five years.
 
    It  has been the Originators'  experience that, unlike consumer receivables,
collections from the obligors constitute a significant portion of recoveries  on
defaulted  receivables,  in addition  to the  proceeds  from liquidation  of the
related equipment.  The resale  value of  individual items  of Equipment,  which
would  be collected by the Servicer in the  event of a default under the related
Contract, will vary  substantially, depending  on such factors  as the  expected
remaining  useful  life of  the Equipment  at the  time of  the default  and the
obsolescence of the Equipment.  It is possible that  the resale values for  some
Equipment  would  be  negligible  or insufficient  to  justify  repossession and
resale.
 
                                       41
<PAGE>
                            DESCRIPTION OF THE NOTES
 
GENERAL
 
    The  Notes will be issued pursuant to the  terms of the Indenture, a form of
which has been filed as an exhibit to the Registration Statement. A copy of  the
Indenture will be filed with the Commission following the issuance of the Notes.
The  following summary describes  certain terms of the  Notes and the Indenture.
The summary does not purport to be complete and is subject to, and is  qualified
in  its  entirety by  reference  to, all  the provisions  of  the Notes  and the
Indenture.  The   Chase  Manhattan   Bank,   a  national   banking   association
headquartered in New York, New York, will be the Indenture Trustee.
 
    Pursuant  to the Indenture, the Owner Trust will issue five classes of notes
(the "Notes"), consisting  of four classes  of senior notes,  designated as  the
5.60%  Receivable-Backed Notes, Class  A-1, in the  original principal amount of
$1,125,000,000 (the "Class A-1 Notes"), the 5.95% Receivable-Backed Notes, Class
A-2, in the original principal amount  of $695,000,000 (the "Class A-2  Notes"),
the  6.11% Receivable-Backed Notes, Class A-3,  in the original principal amount
of $659,000,000 (the "Class A-3 Notes"), and the 6.28% Receivable-Backed  Notes,
Class  A-4, in  the original  principal amount  of $400,220,000  (the "Class A-4
Notes" and, together  with the Class  A-1, Class  A-2 and Class  A-3 Notes,  the
"Class  A Notes"), and one class of  subordinated notes, designated as the 6.57%
Receivable-Backed  Notes,  Class  B,  in   the  original  principal  amount   of
$178,500,000 (the "Class B Notes").
 
    The  Class A Notes will be senior in  right of payment to the Class B Notes.
The Owner Trust  will also issue  a single class  of certificates of  beneficial
interest,  the Equity  Certificates, which are  not being offered  hereby. It is
expected that  the Equity  Certificates will  initially represent  the right  to
receive principal in an amount equal to approximately 4% of the Initial Contract
Pool  Principal  Balance, together  with interest  thereon  at 6.75%  per annum,
payable from Pledged Revenues in the priority described under "-- Distributions"
below.
 
    Payments on the Notes will be made by the Indenture Trustee on each  Payment
Date to persons in whose names the Notes are registered as of the related Record
Date  (the "Holders" or "Noteholders").  The Payment Date for  the Notes will be
the 15th day of each month (or if such 15th day is not a Business Day, the  next
succeeding  Business Day), commencing in November  1996. The Record Date for any
Payment Date will be the Business Day immediately preceding the Payment Date (so
long as the Notes are held in the book-entry form), or the last day of the prior
calendar month (if Definitive Notes have been issued).
 
    A "Business Day" is any day (other than a Saturday, Sunday or legal holiday)
on which commercial banks in New York  City, or any other location of  successor
Servicer or Indenture Trustee, are open for regular business.
 
    Each  Class of  Notes initially  will be represented  by one  or more global
Notes (the  "Global  Notes")  registered in  the  name  of the  nominee  of  DTC
(together  with any successor depository selected  by the Indenture Trustee, the
"Depository"), except as set forth below. Beneficial interests in each Class  of
Notes  will be  available for purchase  in minimum denominations  of $10,000 and
integral multiples  thereof in  book-entry  form only.  The Depositor  has  been
informed by DTC that DTC's nominee will be Cede & Co. Accordingly, Cede & Co. is
expected  to be the Holder  of record of the  Notes. Unless and until Definitive
Notes are issued under the limited circumstances described herein, no Note Owner
acquiring an  interest in  any Class  of Notes  will be  entitled to  receive  a
certificate  representing such Note  Owner's interest in  such Notes. Until such
time, all references herein to actions by Noteholders of any Class of Notes will
refer  to  actions  taken   by  the  Depository   upon  instructions  from   its
participating organizations and all references herein to distributions, notices,
reports  and  statements to  Noteholders of  any  Class of  Notes will  refer to
distributions, notices, reports and statements to the Depository or its nominee,
as the registered Holder of  the Notes of such  Class, for distribution to  Note
Owners  of such  Class in accordance  with the Depository's  procedures. See "--
Book-Entry Registration" and "-- Definitive Notes."
 
    Subject to applicable laws with respect to escheat of funds, any money  held
by  the Indenture Trustee or  any paying agent in  trust under the Indenture for
the payment of any amount due with respect
 
                                       42
<PAGE>
to any Note and remaining unclaimed for  two years after such amount has  become
due  and payable shall  be discharged from  such trust and,  upon request of the
Owner Trustee, shall  be deposited by  the Indenture Trustee  in the  Collection
Account;  and the Holder of such Note  shall thereafter, as an unsecured general
creditor, look only to the Owner Trust for payment thereof, and all liability of
the Indenture Trustee  or such  paying agent with  respect to  such money  shall
thereupon cease.
 
DISTRIBUTIONS
 
    Principal  of and interest on the Notes  and the Equity Certificates will be
paid on each Payment Date, after payment of the Servicing Fee, solely from,  and
secured  by, the Amount Available  for such Payment Date,  which is equal to the
sum of (a) those Pledged Revenues on deposit in the Collection Account as of the
last Business Day preceding the related Determination Date (the "Deposit  Date")
(i)  which were received by the Servicer during the related Collection Period or
which represent amounts paid by TCC or the Depositor to purchase Contracts as of
the  end  of  such  Collection   Period  ("Related  Collection  Period   Pledged
Revenues"), or (ii) to the extent necessary to pay interest on the Notes and the
Equity  Certificates on such  Payment Date, which were  received by the Servicer
after the end of the related Collection  Period but on or prior to such  Deposit
Date  ("Current  Collection  Period  Pledged Revenues"  and,  together  with the
Related Collection Period Pledged  Revenues, the "Available Pledged  Revenues"),
plus  (b) amounts  permitted to be  withdrawn therefor from  the Cash Collateral
Account, as described under "-- Cash Collateral Account" below.
 
    "Pledged Revenues" will consist of (i) "Scheduled Payments" on the Contracts
(which will  consist  of all  payments  under  the Contracts  other  than  those
portions  of such payments which, under the  Contracts, are to be (A) applied by
the Servicer to the payment of  insurance charges, maintenance, taxes and  other
similar   obligations,  or   (B)  retained  by   the  Servicer   in  payment  of
Administrative Fees) received on  or after the Cut-Off  Date and due during  the
term  of  the  Contracts, without  giving  effect to  end-of-term  extensions or
renewals thereof  (including  all  Scheduled  Payments due  prior  to,  but  not
received as of, the Cut-Off Date, but excluding any Scheduled Payments due on or
after,  but received prior to, the Cut-Off Date); (ii) any voluntary prepayments
("Prepayments") received  on or  after  the Cut-Off  Date under  the  Contracts,
provided  that the  amount, if  any, by  which any  such Prepayment  exceeds the
Required Payoff Amount of a Lease Contract will not constitute Pledged  Revenues
but  will  be allocated  to  the Depositor;  (iii) any  amounts  paid by  TCC to
purchase Contracts  due  to a  breach  of representations  and  warranties  with
respect  thereto,  as  described  under "The  Contracts  --  Representations and
Warranties Made by TCC," excluding, in the case of a Lease Contract, any portion
thereof allocable to the  Depositor; (iv) any amounts  paid by the Depositor  to
purchase the Contracts as described under "Optional Purchase of Contracts below;
(v)  certain of  the Liquidation  Proceeds derived  from the  liquidation of the
Contracts and the disposition of the  related Equipment, as described under  "--
Liquidated  Contracts" below; and (vi) any earnings on the investment of amounts
credited to the Collection Account.
 
    On each Payment  Date, the Indenture  Trustee will be  required to make  the
following  payments,  first, from  Related  Collection Period  Pledged Revenues,
second, to  the  extent  the  Related Collection  Period  Pledged  Revenues  are
insufficient  to pay interest on the Notes  and the Equity Certificiates on such
Payment Date,  the amount  necessary  to cure  such insufficiency  from  Current
Collection  Period Pledged Revenues, and third (but only as to amounts described
in clause  (ii) and  certain amounts  included in  clause (iii)),  from  amounts
permitted  to be withdrawn  from the Cash Collateral  Account as described under
"-- Cash Collateral Account" below, in  the following order of priority  (except
as  otherwise  described  under "--  Events  of  Default; Rights  Upon  Event of
Default" below):
 
         (i)
       the Servicing Fee;
 
        (ii)
       interest on the Notes and the Equity Certificates in the following  order
       of priority:
 
       (a) interest  on the  Class A Notes  (including any  overdue interest and
           interest thereon),
 
       (b) interest on the  Class B  Notes (including any  overdue interest  and
           interest thereon) and
 
       (c) interest  on the Equity Certificates  (including any overdue interest
           and interest thereon);
 
                                       43
<PAGE>
       (iii)
       an amount equal to the Monthly Principal Amount, as of such Payment Date,
       in respect of principal on the  Notes and the Equity Certificates in  the
       priority described under "-- Principal" below;
 
        (iv)
       to the Cash Collateral Account, the amount, if any, necessary to increase
       the balance therein to the Requisite Amount; and
 
         (v)
       the  remainder,  if  any,  to  payment  of  certain  amounts  payable  in
       connection with the Cash Collateral Account and thereafter to the  Equity
       Certificateholders.
 
CLASS A INTEREST
 
    Interest  will be paid to the Holders of  each Class of the Class A Notes on
each Payment Date, to the extent the Amount Available (after taking into account
any prior applications described under  "-- Distributions" above) is  sufficient
therefor,  at the interest  rate for such  Class specified on  the cover of this
Prospectus (the  "Interest  Rate"  for  such  Class)  on  the  then  outstanding
principal  balance of  the Notes of  such Class,  and will be  calculated on the
basis of a  360-day year consisting  of twelve 30-day  months. Such interest  so
payable  on such Payment Date will be equal to one-twelfth of the product of (i)
the applicable Interest Rate and (ii) the related Class principal balance as  of
the  immediately preceding  Payment Date (after  giving effect  to reductions in
such principal balance on such immediately preceding Payment Date). Interest  on
each  Class of the Class A Notes will accrue from and including the Closing Date
to but excluding November 15, 1996 (in  the case of the first interest  period),
and  thereafter for  each successive  Payment Date  from and  including the most
recent prior Payment Date to which interest has been paid, to but excluding such
Payment Date.
 
    In the event  that, on a  given Payment  Date, the Amount  Available is  not
sufficient  to make a full payment of interest  to the Holders of Class A Notes,
the amount of interest to be paid on  the Class A Notes will be allocated  among
each  Class thereof (and within a Class among  the Notes of such Class) pro rata
in accordance with their respective entitlements to interest, and the amount  of
such  shortfall will be  carried forward and, together  with interest thereon at
the applicable Interest Rate, added to the amount of interest such Holders  will
be entitled to receive on the next Payment Date.
 
CLASS B INTEREST
 
    Interest  will be paid to  the Holders of the Class  B Notes on each Payment
Date, to the extent  the remaining Amount Available  (after taking into  account
any  prior applications described under  "-- Distributions" above) is sufficient
therefor, at the Class B Interest Rate on the then outstanding Class B Principal
Balance, and will be  calculated on the  basis of a  360-day year consisting  of
twelve  30-day months. Such interest so paid  on such Payment Date will be equal
to one-twelfth of  the product of  (i) the Class  B Interest Rate  and (ii)  the
Class  B Principal Balance  as of the immediately  preceding Payment Date (after
giving effect to reductions in the Class B Principal Balance on such immediately
preceding Payment Date).  Interest on  the Class B  Notes will  accrue from  and
including  the Closing Date to  but excluding November 15,  1996 (in the case of
the first interest period), and thereafter for each successive Payment Date from
and including the  most recent  prior Payment Date  to which  interest has  been
paid, to but excluding such Payment Date.
 
    In  the event  that, on  a given Payment  Date, the  Amount Available, after
payment of interest  on the  Class A  Notes, is not  sufficient to  make a  full
payment  of interest to the Holders of Class  B Notes, the amount of interest to
be paid on the Class B Notes will be allocated among the Notes of such Class pro
rata in  accordance with  their  respective entitlements  to interest,  and  the
amount  of such  shortfall will be  carried forward and,  together with interest
thereon at the  Class B  Interest Rate,  added to  the amount  of interest  such
Holders will be entitled to receive on the next Payment Date.
 
PRINCIPAL
 
    To  the extent the remaining Amount Available (after taking into account any
prior applications  described  under  "-- Distributions"  above)  is  sufficient
therefor,  the  amount of  principal  to be  paid on  the  Notes and  the Equity
Certificates on  each Payment  Date  will equal  the Monthly  Principal  Amount.
Principal  payable on the Notes on each Payment  Date will be paid in respect of
principal on the Class A-1
 
                                       44
<PAGE>
Notes until the Class A-1  Principal Balance has been  reduced to zero, then  in
respect  of  principal on  the Class  A-2  Notes until  the Class  A-2 Principal
Balance has been reduced to zero, then in respect of principal on the Class  A-3
Notes  until the Class A-3  Principal Balance has been  reduced to zero, then in
respect of  principal on  the Class  A-4  Notes until  the Class  A-4  Principal
Balance  has been reduced to zero, and then in respect of principal on the Class
B Notes until the Class B Principal Balance has been reduced to zero. Commencing
on the first Payment  Date, however, 2.30% of  the Monthly Principal Amount  for
each  Payment Date will be payable on  the Equity Certificates, on a parity with
payment of principal  on the Notes,  until the aggregate  amount so paid  equals
$31,850,000  (which is approximately  1% of the  Initial Contract Pool Principal
Balance).
 
    The "Monthly Principal Amount" for any  Payment Date will equal the  excess,
if  any, of (i)  the sum of the  principal balances of the  Notes and the Equity
Certificates as of  such Payment Date  (determined prior to  the payment of  any
principal  in respect thereof on such Payment  Date), over (ii) the aggregate of
the Contract Principal Balances of  the Contracts (the "Contract Pool  Principal
Balance")  as of the last day of  the Collection Period relating to such Payment
Date.
 
    The "Contract Principal Balance" of any Contract  as of the last day of  any
Collection Period is:
 
       (1) in  the case  of a  Lease Contract, the  present value  of the unpaid
           Scheduled Payments due on such Lease Contract after such last day  of
    the  Collection Period (excluding all Scheduled Payments due on or prior to,
    but not received as of, such last day, as well as any Scheduled Payments due
    after such last day and received on or prior thereto) after giving effect to
    any Prepayments received on or prior to such last day, discounted monthly at
    the rate of  8.10% per annum  (assuming, for purposes  of such  calculation,
    that  each  Scheduled Payment  is  due on  the  last day  of  the applicable
    Collection Period), and
 
       (2) in the  case of  a Loan  Contract, the  lesser of  (a) the  remaining
           scheduled principal balance of such Loan Contract after giving effect
    to  Scheduled Payments due  on or prior  to such last  day of the Collection
    Period, whether  or  not received,  as  well  as any  Prepayments,  and  any
    Scheduled  Payments due after  such last day,  received on or  prior to such
    last day, and (b) the present value of the unpaid Scheduled Payments due  on
    such  Loan Contract after such last  day of the Collection Period (excluding
    all Scheduled Payments due on or prior to, but not received as of, such last
    day, as well as any Scheduled Payments due after such last day and  received
    prior  thereto) after giving effect to  any Prepayments received on or prior
    to such  last  day,  discounted monthly  at  the  rate of  8.10%  per  annum
    (assuming,  for purposes of such calculation, that each Scheduled Payment is
    due on the last day of the applicable Collection Period).
 
The Contract  Principal  Balance  of  any Contract  which  became  a  Liquidated
Contract during a given Collection Period or was required to be purchased by TCC
as  of the end of  a given Collection Period due  to a breach of representations
and warranties, will, for purposes of computing the Monthly Principal Amount and
the Requisite Amount for the  Cash Collateral Account, be  deemed to be zero  on
and after the last day of such Collection Period.
 
    A  "Liquidated Contract" is any Contract  (a) which the Servicer has charged
off as uncollectible in accordance with  its credit and collection policies  and
procedures  (which shall be no later than the  date as of which the Servicer has
repossessed and disposed of  the related Equipment,  or otherwise collected  all
proceeds  which, in the  Servicer's reasonable judgment,  can be collected under
such Contract),  or (b)  as to  which  10% or  more of  a Scheduled  Payment  is
delinquent 180 days or more.
 
    The  "Collection Period"  for any  Payment Date  will be  the calendar month
preceding the month in which such Payment Date occurs.
 
    The "Initial  Contract  Pool  Principal Balance"  is  $3,185,229,329  (which
amount  is based upon the  Contract Pool Principal Balance  determined as of the
Cut-Off Date, but also  includes an amount in  respect of Scheduled Payments  on
the Contracts due prior to, but not received as of, the Cut-Off Date).
 
                                       45
<PAGE>
SUBORDINATION OF CLASS B NOTES AND EQUITY CERTIFICATES
 
    The  likelihood  of payment  of  interest on  each  Class of  Notes  will be
enhanced by  the application  of  the Amount  Available,  after payment  of  the
Servicing Fee, to the payment of such interest prior to the payment of principal
on  any of the Notes or the Equity  Certificates, as well as by the preferential
right of the Holders of Notes of each such Class to receive such interest (1) in
the case of the Class A Notes, prior to the payment of any interest on the Class
B Notes or the Equity  Certificates, and (2) in the  case of the Class B  Notes,
prior  to the payment of any interest  on the Equity Certificates. Likewise, the
likelihood of payment of principal  on each Class of  Notes will be enhanced  by
the  preferential right of  the Holders of  Notes of each  such Class to receive
such principal, to  the extent  of the Amount  Available, after  payment of  the
Servicing  Fee  and  interest  on  the  Notes  and  the  Equity  Certificates as
aforesaid, (i) in the  case of the Class  A Notes, prior to  the payment of  any
principal  on the  Class B  Notes or (except  as described  under "-- Principal"
above) the Equity Certificates and (ii) in the case of the Class B Notes,  prior
to  the payment of any principal on the Equity Certificates, except as described
under "-- Principal" above.
 
CASH COLLATERAL ACCOUNT
 
    The Cash Collateral Account will be  established on or prior to the  Closing
Date and will be available to the Indenture Trustee. The Cash Collateral Account
will initially be funded in an amount equal to 6.5% of the Initial Contract Pool
Principal  Balance (approximately $207,040,000)  (the "Initial Amount"). Amounts
on deposit from time to time in the  Cash Collateral Account (up to, but not  in
excess  of,  the  Requisite  Amount  described  below,  and  not  including  any
investment earnings on such funds) shall  be used to fund the following  amounts
in the following order of priority (to the extent that amounts on deposit in the
Collection Account as of any Deposit Date are insufficient therefor and provided
that   any  such  insufficiency  has  resulted,  directly  or  indirectly,  from
delinquencies or defaults, or  both, on the Contracts):  (i) to pay interest  on
the  Notes and the Equity  Certificates in the following  order of priority: (a)
interest on  the Class  A Notes  (including any  overdue interest  and  interest
thereon),  (b) interest on the Class B Notes (including any overdue interest and
interest thereon) and  (c) interest  on the Equity  Certificates (including  any
overdue  interest and  interest thereon); (ii)  to pay  any Principal Deficiency
Amount (equal  to the  lesser of  (a) the  aggregate Liquidation  Losses on  all
Contracts  that became Liquidated Contracts during the related Collection Period
(the "Current Realized Losses") or (b) the excess, if any, of (A) the  aggregate
principal  balance of the Notes and the Equity Certificates (after giving effect
to all other  distributions of  principal on such  Payment Date),  over (B)  the
aggregate of the Required Payoff Amounts for all Contracts as of the last day of
the  related Collection  Period); and  (iii) to pay  principal on  the Notes and
Equity Certificates at the applicable Stated Maturity Date thereof.
 
    "Liquidation Loss" means, as to any Liquidated Contract, the excess, if any,
of (1) the  Required Payoff Amount  of such Contract  for the Collection  Period
during  which such Contract became a  Liquidated Contract, over (2) that portion
of the Liquidation Proceeds for such Liquidated Contract allocated to the  Owner
Trust (as described under "-- Liquidated Contracts" below).
 
    The  "Required Payoff Amount," with respect to any Collection Period for any
Contract, is  equal  to the  sum  of: (i)  the  Scheduled Payment  due  in  such
Collection  Period, together with any Scheduled Payments due in prior Collection
Periods and not yet received, plus  (ii) the Contract Principal Balance of  such
Contract as of the last day of such Collection Period (after taking into account
the Scheduled Payment due in such Collection Period).
 
    If  and to  the extent  that the  amount on  deposit in  the Cash Collateral
Account as of  any Payment Date  is less  than the Requisite  Amount, then  such
deficiency  is to be restored from the remaining Amount Available, after payment
of the Servicing  Fee and interest  and principal  on the Notes  and the  Equity
Certificates as described under "-- Distributions" above. The "Requisite Amount"
will  be (i) for any Payment  Date on or prior to  the Payment Date occurring in
October, 1997, the Initial Amount, and (ii) for any Payment Date thereafter,  an
amount  equal to the  greater of (a)  the sum of  (1) 8.0% of  the Contract Pool
Principal Balance for such Payment Date, plus (2) the excess, if any, of (A) the
sum of the  principal balances of  the Notes and  the Equity Certificates  after
giving  effect to any  payment of principal  in respect thereof  on such Payment
Date,  over  (B)  the   Contract  Pool  Principal   Balance  for  such   Payment
 
                                       46
<PAGE>
Date,  and (b) $63,704,600 (which is 2.0% of the Initial Contract Pool Principal
Balance); provided that in no event will the Requisite Amount exceed the sum  of
the  principal balances of the Notes and  the Equity Certificates. Any amount on
deposit in the Cash  Collateral Account in excess  of the Requisite Amount,  and
all  investment  earnings  on funds  in  the  Cash Collateral  Account,  will be
released from the Cash Collateral Account and  paid to or upon the order of  the
Depositor, and will not be available to make payments on the Notes or the Equity
Certificates.
 
    The  Cash  Collateral Account  must  be an  Eligible  Account, and  funds on
deposit in the Cash Collateral Account will be invested in Eligible  Investments
(each as defined under "-- Trust Accounts" below).
 
LIQUIDATED CONTRACTS
 
    Liquidation  Proceeds (which will consist  generally of all amounts received
by the Servicer in connection with the liquidation of a Contract and disposition
of the related Equipment, net of any related out-of-pocket liquidation expenses)
will be allocated as follows:  (i) with respect to  any Loan Contract, all  such
Liquidation Proceeds will be allocated to the Owner Trust; and (ii) with respect
to any Lease Contract, such Liquidation Proceeds will be allocated on a pro rata
basis between the Depositor, on the one hand, and the Owner Trust, on the other,
based  respectively on (a) the "Book Value"  of the Leased Equipment (which is a
fixed amount  equal  to the  value  of the  Leased  Equipment as  shown  on  the
accounting   books  and  records  of  TCC   or  the  applicable  Originator,  as
appropriate, as of the Cut-Off Date) and (b) the Required Payoff Amount for such
Lease Contract (determined as of the  Collection Period during which such  Lease
Contract  became  a  Liquidated  Contract);  provided  that,  in  the  event the
Liquidation Proceeds in  respect of any  Lease Contract and  the related  Leased
Equipment exceed the sum of the Required Payoff Amount for such Contract and the
Book  Value of such Leased Equipment, any  such excess shall be allocated solely
to the Depositor.  By way  of example,  if the  Servicer, in  connection with  a
defaulted  Lease Contract,  derived Liquidation Proceeds  in the  amount of $100
from the  liquidation of  such Lease  Contract and  disposition of  the  related
Leased  Equipment, and if the Required Payoff Amount of such Lease Contract was,
as of the Collection Period during which such Lease Contract became a Liquidated
Contract, $120  and  the Book  Value  of such  Leased  Equipment was  $30,  such
Liquidation  Proceeds would be allocated to the Owner Trust in the amount of $80
and to the Depositor in the amount of $20. All Liquidation Proceeds which are so
allocable to the  Owner Trust will  be deposited in  the Collection Account  and
constitute  Pledged  Revenues  to be  applied  to  the payment  of  interest and
principal on  the Notes  and  the Equity  Certificates  in accordance  with  the
priorities described under "-- Distributions" above.
 
OPTIONAL PURCHASE OF CONTRACTS
 
    The  Depositor  may  purchase  all  of the  Contracts  on  any  Payment Date
following the date on which  the unpaid principal balance  of the Notes and  the
Equity  Certificates is  less than  10% of  the Initial  Contract Pool Principal
Balance. The purchase price to be paid in connection with such purchase shall be
at least equal  to the  unpaid principal  balance of  the Notes  and the  Equity
Certificates  as of such Payment Date plus interest  to be paid on the Notes and
the Equity Certificates  on such  Payment Date.  The proceeds  of such  purchase
shall  be applied on such Payment Date to the payment of the remaining principal
balance of the Notes and the Equity Certificates, together with accrued interest
thereon.
 
TRUST ACCOUNTS
 
    The Indenture  Trustee  will  establish and  maintain  under  the  Indenture
segregated  trust accounts (which need not  be deposit accounts, but which shall
constitute "Eligible  Accounts"), consisting  of the  "Collection Account,"  the
"Servicing  Account"  and  the "Note  Distribution  Account"  (collectively, the
"Trust Accounts").  An "Eligible  Account" means  any account  which is  (i)  an
account  maintained with  an Eligible  Institution (as  defined below);  (ii) an
account or accounts the deposits in which  are fully insured by either the  Bank
Insurance  Fund or the Savings  Association Insurance Fund of  the FDIC; (iii) a
"segregated trust account" maintained with  the corporate trust department of  a
federal  or state chartered  depository institution or  trust company with trust
powers and acting  in its fiduciary  capacity for the  benefit of the  Indenture
Trustee,   which  depository  institution  or  trust  company  has  capital  and
 
                                       47
<PAGE>
surplus (or, if such depository institution or trust company is a subsidiary  of
a bank holding company system, the bank holding company has capital and surplus)
of  not less than $50,000,000 and  the securities of such depository institution
or trust  company (or,  if such  depository institution  or trust  company is  a
subsidiary of a bank holding company system and such depository institution's or
trust  company's securities  are not rated,  the securities of  the bank holding
company) have a credit rating from each of the Rating Agencies (if rated by such
Rating Agency) which signifies "investment grade"; or (iv) an account that  will
not  cause any  Rating Agency  to reduce,  qualify or  withdraw its then-current
rating assigned to the Notes or Equity Certificates, as confirmed in writing  by
such  Rating  Agency. "Eligible  Institution"  means any  depository institution
organized under the  laws of the  United States  or any state,  the deposits  of
which are insured to the full extent permitted by law by the Bank Insurance Fund
(currently  administered by  the Federal  Deposit Insurance  Corporation), whose
short-term deposits or unsecured long-term debt  have a credit rating from  each
of the Rating Agencies (if rated by such Rating Agency), and which is subject to
supervision and examination by federal or state authorities.
 
    The  Servicer,  as  agent  for  the  Indenture  Trustee,  may  designate, or
otherwise arrange for the purchase by  the Indenture Trustee of, investments  to
be  made with funds in  the Trust Accounts, which  investments shall be Eligible
Investments (as defined in  the Indenture) that will  mature not later than  the
business   day  preceding   the  applicable  monthly   Payment  Date.  "Eligible
Investments" include, among other investments, obligations of the United  States
or  of any  agency thereof  backed by the  full faith  and credit  of the United
States; federal  funds,  certificates of  deposit,  time deposits  and  bankers'
acceptances   sold  by  eligible   financial  institutions;  certain  repurchase
agreements with  eligible institutions  and other  investments which  would  not
result  in the reduction, qualification or withdrawal of any rating of the Notes
or Equity Certificates by any Rating Agency.
 
REPORTS TO NOTEHOLDERS
 
    The Servicer  will  furnish to  the  Indenture Trustee,  and  the  Indenture
Trustee  will include  with each  distribution to  a Noteholder,  a statement in
respect of the related Payment Date setting forth, among other things:
 
           (i)
           the amount of  interest paid on  the Class A-1  Notes, including  any
           unpaid interest from the prior Payment Date, and any remaining unpaid
           interest on the Class A-1 Notes;
 
          (ii)
           the  amount of  interest paid on  the Class A-2  Notes, including any
           unpaid interest from the prior Payment Date, and any remaining unpaid
           interest on the Class A-2 Notes;
 
         (iii)
           the amount of  interest paid on  the Class A-3  Notes, including  any
           unpaid interest from the prior Payment Date, and any remaining unpaid
           interest on the Class A-3 Notes;
 
          (iv)
           the  amount of  interest paid on  the Class A-4  Notes, including any
           unpaid interest from the prior Payment Date, and any remaining unpaid
           interest on the Class A-4 Notes;
 
           (v)
           the amount  of interest  paid on  the Class  B Notes,  including  any
           unpaid interest from the prior Payment Date, and any remaining unpaid
           interest on the Class B Notes;
 
          (vi)
           the amount of principal paid on the Class A-1 Notes;
 
         (vii)
           the amount of principal paid on the Class A-2 Notes;
 
        (viii)
           the amount of principal paid on the Class A-3 Notes;
 
          (ix)
           the amount of principal paid on the Class A-4 Notes;
 
           (x)
           the amount of principal paid on the Class B Notes;
 
          (xi)
           the Principal Deficiency Amount, if any, for such Payment Date;
 
         (xii)
           the  amount of  interest and  principal (if  any) paid  on the Equity
           Certificates; and
 
                                       48
<PAGE>
        (xiii)
           the Requisite Amount of the Cash Collateral Account and the amount on
           deposit in the Cash  Collateral Account (after  giving effect to  any
           deposits and withdrawals to be made on the Payment Date).
 
    The Notes will be registered in the name of a nominee of DTC and will not be
registered in the names of the beneficial owners or their nominees. As a result,
unless  and  until  Definitive Notes  are  issued in  the  limited circumstances
described under  "-- Definitive  Notes"  below, beneficial  owners will  not  be
recognized  by the Indenture Trustee as Noteholders, as that term is used in the
Indenture. Hence, until such  time, beneficial owners  will receive reports  and
other  information provided  for under  the Indenture only  if, when  and to the
extent provided by DTC  and its participating  organizations. The Servicer  will
file  a copy of  each such report with  the Commission on  Form 8-K. However, in
accordance with the Exchange Act and the rules and regulations of the Commission
thereunder, the  Depositor expects  that  the Trust's  obligation to  file  such
reports will be terminated at the end of 1996.
 
BOOK-ENTRY REGISTRATION
 
    Each  Class of  Notes will  initially be represented  by one  or more Global
Notes registered in  the name  of the  nominee of  DTC. The  Depositor has  been
informed by DTC that DTC's nominee will be Cede & Co. Noteholders may hold their
Notes through DTC (in the United States) or Cedel Bank or Euroclear (in Europe),
which  in  turn hold  through  DTC, if  they  are participants  of  such systems
("Participants"), or indirectly through  organizations that are participants  in
such  systems. Cedel Bank and Euroclear will hold omnibus positions on behalf of
the Cedel  Bank  Participants  and  the  Euroclear  Participants,  respectively,
through  customers' securities accounts in Cedel Bank's and Euroclear's names on
the books  of their  respective depositories  (collectively, the  "International
Depositories")  which in turn will hold  such positions in customers' securities
accounts in the International Depositories' names on the books of DTC.
 
    DTC is a New York-chartered limited-purpose  trust company, a member of  the
Federal  Reserve System, a "clearing corporation"  within the meaning of the UCC
in effect in the State of New York, and a "clearing agency" registered  pursuant
to  the provisions of Section 17A of  the Exchange Act. DTC holds securities for
its  Participants  ("DTC  Participants")  and  facilitates  the  clearance   and
settlement  among Participants of securities transactions, such as transfers and
pledges, in  deposited  securities  through  electronic  book-entry  changes  in
Participants'  accounts, thereby eliminating  the need for  physical movement of
securities. Participants include  securities brokers and  dealers, banks,  trust
companies,  clearing  corporations,  and certain  other  organizations. Indirect
access to the DTC system is also available to others such as securities  brokers
and  dealers,  banks,  and trust  companies  that  clear through  or  maintain a
custodial  relationship  with  a  Participant,  either  directly  or  indirectly
("Indirect  Participants"). The rules applicable to DTC and its Participants are
on file with the Commission.
 
    Transfers between DTC Participants will occur in accordance with DTC  rules.
Transfers  between Cedel Bank Participants and Euroclear Participants will occur
in the ordinary  way in  accordance with  their applicable  rules and  operating
procedures.
 
    Cross-market  transfers  between  persons  holding  directly  or  indirectly
through DTC in the United  States, on the one  hand, and directly or  indirectly
through  Cedel Bank  Participants or Euroclear  Participants on  the other hand,
will be effected  through DTC  in accordance  with DTC  rules on  behalf of  the
relevant European international clearing system by its International Depository;
however, such cross-market transactions will require delivery of instructions to
the  relevant European international clearing system by the counterparty in such
system in accordance with  its rules and procedures  and within its  established
deadlines  (European time). The relevant  European international clearing system
will, if the transaction meets its settlement requirements, deliver instructions
to its International Depository to take action to effect final settlement on its
behalf by delivering  or receiving securities  in DTC, and  making or  receiving
payment  in  accordance with  normal  procedures for  same-day  funds settlement
applicable to DTC. Cedel  Bank Participants and  Euroclear Participants may  not
deliver instructions directly to the International Depositories.
 
                                       49
<PAGE>
    Because  of time-zone differences,  credits of securities  received in Cedel
Bank or Euroclear as a  result of a transaction with  a DTC Participant will  be
made  during the subsequent securities settlement processing, dated the business
day following the DTC settlement date,  and such credits or any transactions  in
such  securities settled during such processing will be reported to the relevant
Cedel Bank  Participant or  Euroclear  Participant on  such business  day.  Cash
received  in Cedel Bank  or Euroclear as a  result of sales  of securities by or
through a Cedel Bank Participant or a Euroclear Participant to a DTC Participant
will be received with value on the DTC settlement date but will be available  in
the  relevant Cedel Bank or  Euroclear cash account only  as of the business day
following settlement in DTC. For additional information regarding clearance  and
settlement  procedures  and with  respect to  tax documentation  procedures, see
"Global Clearance,  Settlement and  Tax Documentation  Procedures" and  "Certain
U.S. Federal Income Tax Documentation Requirements" in Appendix A.
 
    Note Owners that are not Participants or Indirect Participants but desire to
purchase,  sell or otherwise transfer ownership of, or other interests in, Notes
may do so only through Participants and Indirect Participants. Note Owners  will
receive  all distributions from  the Indenture Trustee  through Participants and
Indirect Participants. Note Owners may experience some delay in their receipt of
payments, since such  payments will  be forwarded  by the  Indenture Trustee  to
DTC's  nominee.  DTC  will  forward such  payments  to  its  Participants, which
thereafter will  forward them  to  Indirect Participants  or Note  Owners.  Note
Owners  will not be recognized by the  Indenture Trustee as Noteholders and Note
Owners will be permitted to exercise  the rights of Noteholders only  indirectly
through DTC and its Participants.
 
    Under  the rules, regulations and procedures  creating and affecting DTC and
its operations (the "Rules"),  DTC is required to  make book-entry transfers  of
Notes  among Participants on whose behalf it  acts with respect to the Notes and
to  receive  and  transmit  distributions  of  amounts  payable  on  the  Notes.
Participants  and  Indirect Participants  with which  Note Owners  have accounts
similarly are required  to make  book-entry transfers and  receive and  transmit
such  payments on behalf of their  respective Note Owners. Accordingly, although
Note Owners  will not  possess Notes,  the Rules  provide a  mechanism by  which
Participants will receive payments and will be able to transfer their interests.
 
    Because  DTC can  act only  on behalf  of Participants,  who in  turn act on
behalf of Indirect Participants and certain  banks, the ability of a Note  Owner
to  pledge  Notes to  persons or  entities that  do not  participate in  the DTC
system, or to otherwise act  with respect to such Notes,  may be limited due  to
the lack of a physical certificate for such Notes.
 
    DTC  has advised the Depositor that it  will take any action permitted to be
taken by a Noteholder under the Indenture, only at the direction of one or  more
Participants  to whose accounts  with DTC the  Notes are credited.  DTC may take
conflicting actions with respect to other undivided interests to the extent that
such actions are  taken on behalf  of Participants whose  holdings include  such
undivided interests.
 
    Except as required by law, the Depositor, the Owner Trust, and the Indenture
Trustee will not have any liability for any aspect of the records relating to or
payments  made on account of beneficial ownership  interest of the Notes held by
DTC's nominee, or for maintaining, supervising or reviewing any records relating
to such beneficial ownership interests.
 
    DTC may discontinue  providing its  services as  securities depository  with
respect  to the Notes at  any time by giving  reasonable notice to the Indenture
Trustee. Under  such circumstances,  in the  event that  a successor  securities
depository  is not  obtained, Definitive  Notes are  required to  be printed and
delivered. See "-- Definitive Notes."
 
    The information in this section  concerning DTC and DTC's book-entry  system
has  been obtained from sources that the  Depositor believes to be reliable, but
the Depositor takes no responsibility for the accuracy or completeness thereof.
 
    Cedel Bank, societe anonyme ("Cedel Bank") is incorporated under the laws of
Luxembourg as a  professional depository.  Cedel Bank holds  securities for  its
Participants ("Cedel Bank Participants") and
 
                                       50
<PAGE>
facilitates  the  clearance and  settlement  of securities  transactions between
Cedel Bank Participants  through electronic  book-entry changes  in accounts  of
Cedel  Bank Participants, thereby eliminating the  need for physical movement of
securities. Transactions may be  settled by Cedel  Bank in numerous  currencies,
including  United  States  dollars.  Cedel  Bank  provides  to  its  Cedel  Bank
Participants, among  other  things, services  for  safekeeping,  administration,
clearance  and settlement  of internationally  traded securities  and securities
lending and borrowing. Cedel  Bank interfaces with  domestic markets in  several
countries. As a professional depository, Cedel Bank is subject to regulations by
the  Luxembourg  Monetary  Institute.  Cedel  Bank  Participants  are recognized
financial institutions  around  the world,  including  underwriters,  securities
brokers  and dealers, banks, trust  companies, clearing corporations and certain
other organizations  and may  include the  Underwriters of  the Notes.  Indirect
access  to  Cedel Bank  is also  available  to others,  such as  banks, brokers,
dealers  and  trust  companies  that  clear  through  or  maintain  a  custodial
relationship with a Cedel Bank Participant, either directly or indirectly.
 
    The  Euroclear System (the  "Euroclear System") was created  in 1968 to hold
securities for participants of  the Euroclear System ("Euroclear  Participants")
and  to  clear and  settle transactions  between Euroclear  Participants through
simultaneous electronic book-entry delivery against payment, thereby eliminating
the need  for  physical  movement  of  securities and  any  risk  from  lack  of
simultaneous  transfers of securities and cash.  Transactions may now be settled
in numerous currencies,  including United States  dollars. The Euroclear  System
includes  various other services, including securities lending and borrowing and
interfaces with domestic markets in  several countries generally similar to  the
arrangements  for cross-market transfers with DTC described above. The Euroclear
System is  operated by  Morgan Guaranty  Trust Company  of New  York,  Brussels,
Belgium  office (the "Euroclear  Operator" or "Euroclear"),  under contract with
Euroclear  Clearance  System,  S.C.,  a  Belgian  cooperative  corporation  (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear  Operator, not the  Cooperative. The Cooperative  establishes
policy  for the Euroclear system on  behalf of Euroclear Participants. Euroclear
Participants include  banks (including  central banks),  securities brokers  and
dealers  and  other professional  financial intermediaries  and may  include the
Underwriters. Indirect access to the Euroclear System is also available to other
firms that clear through or maintain  a custodial relationship with a  Euroclear
Participant, either directly or indirectly.
 
    The  Euroclear  Operator  is  the  Belgian  branch  of  a  New  York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board  of Governors of the Federal Reserve  System
and  the  New York  State Banking  Department,  as well  as the  Belgian Banking
Commission.
 
    Securities clearance accounts and cash accounts with the Euroclear  Operator
are  governed by  the Terms  and Conditions Governing  Use of  Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian  law
(collectively,  the  "Terms and  Conditions"). The  Terms and  Conditions govern
transfers of  securities and  cash within  the Euroclear  System, withdrawal  of
securities  and cash  from the Euroclear  System, and receipts  of payments with
respect to securities in the Euroclear  System. All securities in the  Euroclear
System  are held on a fungible  basis without attribution of specific securities
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no  record
of or relationship with persons holding through Euroclear Participants.
 
    Distributions  with respect  to Notes held  through Cedel  Bank or Euroclear
will be credited to  the cash accounts of  Cedel Bank Participants or  Euroclear
Participants  in accordance with the relevant  system's rules and procedures, to
the extent received by its International Depository. Such distributions will  be
subject  to tax reporting in accordance with relevant United States tax laws and
regulations. Cedel Bank or the Euroclear Operator, as the case may be, will take
any other action permitted to  be taken by a  Noteholder under the Indenture  on
behalf of a Cedel Bank Participant or a Euroclear Participant only in accordance
with  its  relevant  rules  and  procedures  and  subject  to  its International
Depository's ability to effect such actions on its behalf through DTC.
 
                                       51
<PAGE>
    Although DTC,  Cedel  Bank  and  Euroclear  have  agreed  to  the  foregoing
procedures  in order to facilitate transfers of Notes among participants of DTC,
Cedel Bank and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
 
    A paying agent  shall be maintained  in respect of  the Notes in  Luxembourg
(the  "Luxembourg Paying  Agent") for  so long  as the  Notes are  listed on the
Luxembourg Stock Exchange. Kredietbank  S.A. Luxembourgeoise has been  appointed
as  the initial Luxembourg Paying  Agent. Kredietbank S.A. Luxembourgeoise shall
be appointed transfer agent  in Luxembourg, with respect  to the Notes, in  case
the Global Notes are replaced by Definitive Notes.
 
DEFINITIVE NOTES
 
    The  Notes of each Class will be  issued in registered, certificated form to
the Note Owners  of such Class  or their nominees  ("Definitive Notes"),  rather
than  to the Depository or  its nominee, only if  (i) the Depository advises the
Indenture Trustee in writing that it is  no longer willing or able to  discharge
properly  its responsibilities as  Depository with respect to  the Notes of such
Class, and the Indenture Trustee is  unable to locate a qualified successor,  or
(ii) Note Owners representing not less than 50% of the principal balance of such
Class  advise the Indenture  Trustee and the  Depository through Participants in
writing that the continuation of a  book-entry system through the Depository  is
no longer in the best interest of the Note Owners of such Class.
 
    Upon  the  occurrence of  any  of the  events  described in  the immediately
preceding paragraph, the Depository  is required to  notify all Participants  of
the  availability through the Depository of  Definitive Notes. Upon surrender by
the Depository  of the  definitive  certificate representing  the Notes  of  the
affected  Class and  instructions for  registration, the  Indenture Trustee will
issue the Notes of such Class as Definitive Notes, and thereafter the  Indenture
Trustee  will recognize the Note Owners  of such Definitive Notes as Noteholders
under the Indenture.
 
    Distributions of principal  and interest on  the Notes will  be made by  the
Indenture  Trustee directly to Noteholders in accordance with the procedures set
forth herein and in the Indenture. Interest payments and any principal  payments
on  each Payment Date will be made  to Noteholders in whose names the Definitive
Notes were  registered at  the close  of business  on the  related Record  Date.
Distributions  will be made by check mailed to the address of such Noteholder as
it appears  on the  register  maintained by  the  Indenture Trustee.  The  final
payment  on any Note, however, will be made only upon presentation and surrender
of such  Note  at  the  office  or agency  specified  in  the  notice  of  final
distribution  to Noteholders. The Indenture Trustee  will provide such notice to
registered Noteholders mailed not later than the fifth day of the month of  such
final distributions.
 
    Definitive Notes will be transferable and exchangeable at the offices of the
transfer  agent and registrar, which initially will be the Indenture Trustee (in
such  capacity,  the  "Transfer  Agent  and  Registrar")  and  the  offices   of
Kredietbank  S.A. Luxembourgeoise which shall be  appointed as transfer agent in
Luxembourg in  respect  of  such  Definitive  Notes  (the  "Luxembourg  Transfer
Agent").  No service charge will be imposed  for any registration of transfer or
exchange, but the  Transfer Agent  and Registrar may  require payment  of a  sum
sufficient  to cover any tax or  other governmental charge imposed in connection
therewith. The Transfer Agent and Registrar will not be required to register the
transfer or exchange  of Definitive Notes  for the period  from the Record  Date
preceding  the due date for any payment to the Payment Date with respect to such
Definitive Notes.
 
MODIFICATION OF INDENTURE WITHOUT NOTEHOLDER CONSENT
 
    The Owner  Trust and  the  Indenture Trustee  may,  without consent  of  the
Noteholders,  enter  into one  or more  supplemental indentures  for any  of the
following purposes: (i) to correct or amplify the description of the  collateral
or  add additional collateral; (ii)  to provide for the  assumption of the Notes
and the Indenture obligations  by a permitted successor  to the Owner Trust  (as
described  under "-- Certain Covenants"); (iii)  to add additional covenants for
the benefit of the  Noteholders, or to surrender  any rights or power  conferred
upon  the Owner Trust; (iv) to convey,  transfer, assign, mortgage or pledge any
property to or with the Indenture Trustee; (v) to cure any ambiguity or  correct
or supplement any
 
                                       52
<PAGE>
provision  in  the  Indenture or  in  any  supplemental indenture  which  may be
inconsistent with any other provision of the Indenture; (vi) to provide for  the
acceptance  of the appointment of a successor  Indenture Trustee or to add to or
change any of the provisions of  the Indenture or in any supplemental  indenture
as  shall be  necessary and permitted  to facilitate the  administration by more
than one trustee; (vii)  to modify, eliminate  or add to  the provisions of  the
Indenture  in order to comply with the  Trust Indenture Act of 1939, as amended;
(viii) to avoid a  reduction, qualification or withdrawal  of any rating of  the
Notes;  or (ix) to add  any provisions to, or change  in any manner or eliminate
any of the provisions of, the Indenture or to modify in any manner the rights of
the Holders of the  Notes under the Indenture,  provided that such action  shall
not  (a) result in a reduction,  qualification or withdrawal of the then-current
ratings of the  Notes or  the Equity  Certificates, or  (b) as  evidenced by  an
opinion  of counsel, adversely  affect in any material  respect the interests of
any Noteholder.
 
MODIFICATION OF INDENTURE WITH NOTEHOLDER CONSENT
 
    With the consent  of the Holders  representing a majority  of the  principal
balance  of each Class  of the Notes  then outstanding (a  "Note Majority"), the
Owner Trustee and the Indenture Trustee may execute a supplemental indenture  to
add  provisions to  change in  any manner  or eliminate  any provisions  of, the
Indenture, or modify in any manner the rights of the Noteholders.
 
    Without the consent of the Holder of each outstanding Note affected thereby,
however, no supplemental indenture may: (i) change the date, timing or method of
determination of any  installment of  principal of or  interest on  any Note  or
reduce  the principal amount thereof, the interest rate specified thereon or the
redemption price with respect  thereto or change the  manner of calculating  any
such  payment or any place  of payment where, or the  coin or currency in which,
any Note or any interest thereon is payable; (ii) impair the right to  institute
suit  for  the  enforcement of  certain  provisions of  the  Indenture regarding
payment; (iii) reduce the percentage of each Class of the Notes then outstanding
the consent  of the  Holders of  which  is required  for any  such  supplemental
indenture  or  for  any waiver  of  compliance  with certain  provisions  of the
Indenture or of certain defaults thereunder and their consequences; (iv)  modify
or  alter the provisions of the Indenture  regarding the voting of Notes held by
the Owner Trust, any other obligor on  the Notes, the Depositor or an  affiliate
of  any of  them; (v)  reduce the  percentage of  the Notes  the consent  of the
Holders of  which  is  required to  direct  the  Indenture Trustee  to  sell  or
liquidate   the  Pledged  Revenues  if  the  proceeds  of  such  sale  would  be
insufficient to pay the principal amount and accrued but unpaid interest on  the
outstanding  Notes; (vi) reduce the  percentage of each Class  of the Notes then
outstanding required to amend  the sections of the  Indenture which specify  the
applicable  percentage of each Class of  the Notes then outstanding necessary to
amend the  Indenture  or certain  other  related agreements;  (vii)  permit  the
creation  of any  lien ranking  prior to  or on  a parity  with the  lien of the
Indenture with respect  to any of  the collateral  for the Notes  or, except  as
otherwise  permitted or contemplated in the Indenture, terminate the lien of the
Indenture on  any such  collateral or  deprive the  Holder of  any Note  of  the
security afforded by the lien of the Indenture; or (viii) result in a reduction,
qualification  or withdrawal  of the rating  of any  Class of Notes  by a Rating
Agency, as confirmed in writing by each Rating Agency.
 
EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT
 
    "Events of Default" under the Indenture  will consist of: (i) a default  for
five  calendar days  or more in  the payment of  interest due on  any Note; (ii)
failure to pay the unpaid principal amount  of any Class of Notes on the  Stated
Maturity  Date or  any redemption date  for such  Class; (iii) a  default in the
observance or performance in any material  respect of any covenant or  agreement
of the Owner Trust made in the Indenture, or any representation or warranty made
by  the Owner Trust  in the Indenture  or in any  certificate delivered pursuant
thereto or in connection  therewith having been incorrect  as of the time  made,
and the continuation of any such default or the failure to cure such breach of a
representation or warranty for a period of 30 calendar days after notice thereof
is  given to the Owner Trust by the  Indenture Trustee or to the Owner Trust and
the Indenture Trustee by the Holders of at least 25% in principal amount of  the
Notes  then  outstanding;  or  (iv) certain  events  of  bankruptcy, insolvency,
receivership or liquidation of the Owner Trust or the Depositor.
 
                                       53
<PAGE>
    If an Event of Default  should occur and be  continuing with respect to  the
Notes, the Indenture Trustee or a Note Majority may declare the principal of the
Notes  to be  immediately due and  payable. Such declaration  may, under certain
circumstances, be rescinded by a Note Majority.
 
    If the  Notes have  been declared  due  and payable  following an  Event  of
Default,  the Indenture Trustee may institute proceedings to collect amounts due
or foreclose on Pledged Revenues, exercise remedies as a secured party, sell the
related Pledged Revenues or elect to have the Owner Trust maintain possession of
the Pledged Revenues and continue to  apply collections on the Pledged  Revenues
as  if there  had been  no declaration  of acceleration.  The Indenture Trustee,
however, will be prohibited from selling the Pledged Revenues following an Event
of Default, unless (i) the Holders of all the outstanding Notes consent to  such
sale;  (ii) the proceeds of such sale  distributable to Holders of the Notes are
sufficient to pay in full the principal  of and the accrued interest on all  the
outstanding  Notes at  the date  of such  sale; or  (iii) the  Indenture Trustee
determines that the Pledged Revenues would not be sufficient on an ongoing basis
to make all payments on the Notes as such payments would have become due if such
obligations had not  been declared due  and payable, and  the Indenture  Trustee
obtains  the consent  of the  Holders of  66 2/3%  of the  aggregate outstanding
amount of the Notes. Following a declaration  upon an Event of Default that  the
Notes  are  immediately due  and  payable, any  proceeds  of liquidation  of the
Pledged Revenues, will be applied in the following order of priority: (i) to the
reimbursement of the Trustee for its  expenses; (ii) to the payment of  interest
and  then principal on the  Class A Notes; (iii) to  the payment of interest and
then principal on the Class  B Notes; (iv) to the  payment of interest and  then
principal  on the Equity Certificates; and (v) the remainder, if any, to payment
of certain amounts payable  in connection with the  Cash Collateral Account  and
thereafter to the Equity Certificateholders.
 
    Subject  to the provisions  of the Indenture  relating to the  duties of the
Indenture Trustee,  if  an  Event  of Default  occurs  and  is  continuing,  the
Indenture  Trustee will be under no obligation  to exercise any of the rights or
powers under the Indenture at the request or direction of any of the Holders  of
the  Notes,  if  the  Indenture  Trustee  reasonably  believes  it  will  not be
adequately indemnified against the costs,  expenses and liabilities which  might
be  incurred by it in complying with such request. Subject to the provisions for
indemnification and  certain  limitations contained  in  the Indenture,  a  Note
Majority  will have the right to direct the time, method and place of conducting
any proceeding or  any remedy  available to the  Indenture Trustee,  and a  Note
Majority may, in certain cases, waive any default with respect thereto, except a
default  in the payment  of principal or interest  or a default  in respect of a
covenant or  provision of  the Indenture  that cannot  be modified  without  the
waiver or consent of all of the Holders of such outstanding Notes.
 
    No  Holder of a  Note will have  the right to  institute any proceeding with
respect to the  Indenture, unless (i)  such Holder previously  has given to  the
Indenture  Trustee written  notice of  a continuing  Event of  Default, (ii) the
Holders of not less than 25% in  principal amount of the outstanding Notes  have
made  written request of  the Indenture Trustee to  institute such proceeding in
its own name as Indenture Trustee, (iii) such Holder or Holders have offered the
Indenture Trustee reasonable indemnity,  (iv) the Indenture  Trustee has for  60
days failed to institute such proceeding, and (v) no direction inconsistent with
such  written request has been given to the Indenture Trustee during such 60-day
period by the  Holders of  a majority in  principal amount  of such  outstanding
Notes.
 
    If  an Event of Default occurs  and is continuing and if  it is known to the
Indenture Trustee, the Indenture Trustee will mail to each Noteholder notice  of
the  Event of Default  within 90 days after  it occurs. Except in  the case of a
failure to pay principal of or interest  on any Note, the Indenture Trustee  may
withhold  the  notice  if  and so  long  as  it determines  in  good  faith that
withholding the notice is in the interests of the Noteholders.
 
    In addition, the  Indenture Trustee  and the Noteholders,  by accepting  the
Notes,  will  covenant that  they will  not  at any  time institute  against the
Depositor or the Owner Trust any bankruptcy, reorganization or other  proceeding
under any federal or state bankruptcy or similar law.
 
    Neither  the  Indenture  Trustee nor  the  Owner Trustee  in  its individual
capacity, nor any Holder of a Note including, without limitation, the Depositor,
nor any of their respective owners, beneficiaries,
 
                                       54
<PAGE>
agents, officers, directors, employees, affiliates, successors or assigns  will,
in the absence of an express agreement to the contrary, be personally liable for
the  payment of the  Notes or for any  agreement or covenant  of the Owner Trust
contained in the Indenture.
 
CERTAIN COVENANTS
 
    The Indenture will provide that the Owner Trust may not consolidate with  or
merge  into any other entity, unless (i)  the entity formed by or surviving such
consolidation or merger is organized under the laws of the United States or  any
state, (ii) such entity expressly assumes the Trust's obligation to make due and
punctual  payments upon  the Notes  and the  performance or  observance of every
agreement and covenant of the Owner Trust under the Indenture, (iii) no Event of
Default shall have occurred and be  continuing immediately after such merger  or
consolidation,  (iv) the Owner Trustee  has been advised that  the rating of the
Notes and  the  Equity Certificates  then  in effect  would  not be  reduced  or
withdrawn  by the Rating Agencies  as a result of  such merger or consolidation,
(v) the Owner Trustee has received an opinion of counsel to the effect that such
consolidation or merger would  have no material adverse  tax consequence to  the
Owner Trust or to any Noteholder or Equity Certificateholder, and (vi) the Owner
Trust  or the Person (if other than the Owner Trust) formed by or surviving such
consolidation or merger has a net worth, immediately after such consolidation or
merger, that is (a) greater than zero and (b) not less than the net worth of the
Owner Trust immediately prior to giving effect to such consolidation or merger.
 
    The Owner  Trust will  not,  among other  things,  (i) except  as  expressly
permitted  by the Indenture or the  Trust Agreement, sell, transfer, exchange or
otherwise dispose of any of the assets of the Owner Trust, (ii) claim any credit
on or make any deduction from the  principal and interest payable in respect  of
the  related Notes  (other than  amounts withheld  under the  Code or applicable
state law) or  assert any claim  against any  present or former  Holder of  such
Notes  because of the payment of taxes  levied or assessed upon the Owner Trust,
(iii) dissolve or liquidate  in whole or  in part, (iv)  permit the validity  or
effectiveness  of  the Indenture  to  be impaired  or  permit any  person  to be
released from any covenants or obligations  with respect to the Notes under  the
Indenture  except  as  may be  expressly  permitted  thereby, or  (v)  except as
expressly permitted by the  Indenture, the Transfer  and Servicing Agreement  or
the  Trust Agreement, permit any lien, charge, excise, claim, security interest,
mortgage or other encumbrance to be created  on or extend to or otherwise  arise
upon  or  burden the  assets of  the Owner  Trust  or any  part thereof,  or any
interest therein or proceeds thereof.
 
    The Owner Trust may not engage in any activity other than as specified under
"The Depositor and the Owner Trust -- The Owner Trust." The Owner Trust will not
incur, assume or  guarantee any  indebtedness other  than indebtedness  incurred
pursuant  to the  Notes and  the Indenture or  otherwise in  accordance with the
Indenture, the Trust Agreement and the Transfer and Servicing Agreement.
 
ANNUAL COMPLIANCE STATEMENT
 
    The Owner Trust will be required to file annually with the Indenture Trustee
a written  statement  as  to  the  fulfillment  of  its  obligations  under  the
Indenture.
 
INDENTURE TRUSTEE'S ANNUAL REPORT
 
    The  Indenture Trustee will be required to mail each year to all Noteholders
a brief report  relating to  its eligibility  and qualification  to continue  as
Indenture  Trustee under the related Indenture, any amounts advanced by it under
the  Indenture,  the  amount,  interest  rate  and  maturity  date  of   certain
indebtedness owing by the Owner Trust to the Indenture Trustee in its individual
capacity,  the property  and funds physically  held by the  Indenture Trustee as
such and any action taken by it  that materially affects the Notes and that  has
not been previously reported.
 
SATISFACTION AND DISCHARGE OF INDENTURE
 
    The Indenture will be discharged with respect to the collateral securing the
Notes upon the delivery to the related Indenture Trustee for cancellation of all
such Notes or, with certain limitations, upon deposit with the Indenture Trustee
of funds sufficient for the payment in full of all of such Notes.
 
                                       55
<PAGE>
THE INDENTURE TRUSTEE
 
    The  Chase  Manhattan  Bank will  be  the Indenture  Trustee.  The Indenture
Trustee may resign at any time, in  which event the Depositor will be  obligated
to  appoint a  successor trustee.  The Depositor  may also  remove the Indenture
Trustee if the Indenture Trustee ceases to be eligible to continue as such under
the Indenture,  if the  Indenture Trustee  becomes insolvent  or if  the  rating
assigned  to the long-term  unsecured debt obligations  of the Indenture Trustee
(or the holding company thereof) by  the Rating Agencies shall be lowered  below
the  rating of "BBB", "Baa3" or equivalent  rating or be withdrawn by any Rating
Agency. In such  circumstances, the  Depositor will  be obligated  to appoint  a
successor  trustee.  Any resignation  or removal  of  the Indenture  Trustee and
appointment of a successor trustee will not become effective until acceptance of
the appointment by a successor trustee.
 
              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENT
 
TRANSFER AND ASSIGNMENT OF CONTRACTS AND EQUIPMENT
 
    On the Closing Date, the Originators will transfer to the Depositor pursuant
to the  Purchase  Agreement  all of  their  right,  title and  interest  in  the
Contracts  and the related  Equipment, including all  security interests created
thereby and therein, the right to receive all Scheduled Payments and Prepayments
received on the Contracts on or after the Cut-Off Date (including all  Scheduled
Payments  due prior to, but not received  as of, the Cut-Off Date, but excluding
any Scheduled  Payments due  on or  after, but  received prior  to, the  Cut-Off
Date),  all rights under insurance policies maintained on the Equipment pursuant
to the Contracts, all documents contained in the Contract Files and all proceeds
derived from  any of  the  foregoing. Pursuant  to  the Transfer  and  Servicing
Agreement, on the Closing Date, the Depositor will transfer all of the foregoing
(excluding  the  Depositor's  ownership  or  security  interest  in  the  Leased
Equipment, as well as a portion  of (i) Prepayments received on Lease  Contracts
and  (ii)  Liquidation  Proceeds received  with  respect to  the  liquidation of
defaulted Lease Contracts and the  disposition of the related Leased  Equipment,
as  described under "The Depositor and the  Owner Trust-- The Depositor," all of
which will be retained by the Depositor), together with all its rights under the
Purchase Agreement, to the Owner Trust.
 
    The  Transfer  and  Servicing  Agreement  will  designate  the  Servicer  as
custodian  to maintain possession, as the  Owner Trust's agent, of the Contracts
and  all  documents   related  thereto.   To  facilitate   servicing  and   save
administrative costs, the documents will not be physically segregated from other
similar documents that are in TCC's possession. UCC financing statements will be
filed  on  the  Closing  Date in  the  applicable  jurisdictions  reflecting the
transfer of the Contracts and the Equipment by the Originators to the Depositor,
the transfer by the Depositor  to the Owner Trust, and  the pledge by the  Owner
Trust  to the  Indenture Trustee,  and the  Originators' accounting  records and
computer systems will also  reflect such assignments  and pledge. The  Contracts
will  not, however, be  stamped or otherwise physically  marked to reflect their
assignment to the  Owner Trust. If,  through fraud, negligence  or otherwise,  a
subsequent  purchaser were  able to  take physical  possession of  the Contracts
without knowledge of the assignment, the Owner Trust's interest in the Contracts
could be defeated. See "Risk Factors -- Certain Legal Aspects of the  Contracts"
and "Certain Legal Aspects of the Contracts."
 
COLLECTIONS ON CONTRACTS
 
    The  Indenture Trustee will establish and maintain a Servicing Account, into
which the Servicer  will deposit, no  later than the  second Business Day  after
receipt  thereof, all Scheduled Payments,  Prepayments, Liquidation Proceeds and
other amounts received  by the Servicer  in respect of  the Contracts after  the
Cut-Off  Date. The Servicer will thereafter  transfer to the Collection Account,
no later than  the third  Business Day after  deposit thereof  in the  Servicing
Account, the following amounts:
 
       (i) all  Scheduled Payments  made by or  on behalf of  Obligors under the
           Contracts;
 
       (ii)all Prepayments,  excluding  any  portion thereof  allocable  to  the
           Depositor,  as described in clause (ii) of the definition of "Pledged
    Revenues" under "Description of the Notes -- Distributions";
 
                                       56
<PAGE>
       (iii)
           all amounts constituting Liquidation Proceeds on Liquidated Contracts
           to the  extent  allocable  to  the Owner  Trust  as  described  under
    "Description of the Notes -- Liquidated Contracts";
 
       (iv)any  and  all  payments made  by  TCC  pursuant to  the  Transfer and
           Servicing Agreement in connection with the purchase of any  Contracts
    as  a  result of  a  breach of  a  representation or  warranty  with respect
    thereto, as described under "The Contracts -- Representations and Warranties
    Made by  TCC," excluding,  in the  case  of a  Lease Contract,  any  portion
    thereof allocable to the Depositor; and
 
       (v) the  amount  paid  by the  Depositor  to purchase  the  Contracts, as
           described under "Description  of the  Notes --  Optional Purchase  of
    Contracts."
 
    So  long as no  Event of Termination  shall have occurred  and be continuing
with respect to the Servicer, the Servicer  may make the remittances to be  made
by  it to  the Collection Account  net of  amounts (which amounts  may be netted
prior  to  any  such  remittance  for  a  Collection  Period)  otherwise  to  be
distributed to it in payment of its Servicing Fee.
 
    The  Servicer will be  entitled to withdraw from  the Collection Account any
amounts deposited therein in error or required to be repaid to an Obligor, based
on the Servicer's  good-faith determination  that such amount  was deposited  in
error or must be returned to the Obligor.
 
    Under  the Transfer  and Servicing  Agreement, the  Servicer is  required to
establish in its own name one or more "Insurance, Maintenance and Tax Accounts,"
into which are to  be deposited any  payments made by or  on behalf of  Obligors
which  constitute (a)  insurance charges  paid by  an Obligor  to the  lessor or
secured party under a  Contract (unless such payments  are made directly by  the
Obligor  to  the applicable  insurance  company, or  TCC  or the  Originator has
previously paid such charges), (b) any insurance payments or recoveries paid  by
an  insurance company or comparable third party and related to the damage to, or
destruction of, the Equipment related to such Contract (unless paid directly  by
such  insurance company or comparable third  party directly to the Obligor), (c)
any payments made by or on behalf  of Obligors which constitute amounts paid  by
an  Obligor to the  lessor or secured party  under a Contract  in respect of the
maintenance of the  related Equipment,  and (d) taxes  paid by  the Obligor  and
related to the applicable Contract or the Equipment related thereto (unless such
payment  is made directly by  the Obligor to the  applicable taxing authority or
authorities, or  TCC or  the Originator  has previously  paid such  taxes).  The
Servicer  may withdraw amounts from the Insurance, Maintenance and Tax Accounts,
when and if  appropriate, to pay  when due (or  may pay from  its own funds  and
thereafter  reimburse itself from amounts in  the Insurance, Maintenance and Tax
Accounts) (1) all  insurance charges in  the amounts received  under clause  (a)
above,  (2) any  amounts payable  under any  applicable maintenance  contract or
otherwise with  respect to  the  maintenance of  the  related Equipment  in  the
amounts  received  under clause  (c) above,  and  (3) all  taxes in  the amounts
received  under  clause  (d)  above.  Amounts  on  deposit  in  the   Insurance,
Maintenance  and Tax Accounts  which represent amounts  received by the Servicer
pursuant to clause (b)  above shall be  applied by the  Servicer as follows:  if
equipment  is purchased to replace the  Equipment that was damaged or destroyed,
and such replacement equipment is (in the reasonable opinion of the Servicer) of
comparable use  and  equivalent value  to  the  Equipment that  was  damaged  or
destroyed,  or if the  Equipment is to  be repaired, the  Servicer shall release
such amount so received from the insurance company or comparable third party  in
payment  or reimbursement for such replacement  equipment or such repair; and if
this replacement  option  is  not exercised  and  the  Equipment is  not  to  be
repaired,  then the Servicer shall treat such amount as Liquidation Proceeds and
transfer that portion  thereof which  would be allocable  to the  Notes and  the
Equity  Certificates (as  described in "Description  of the  Notes -- Liquidated
Contracts") from the Insurance,  Maintenance and Tax  Account to the  Collection
Account.
 
    The Servicer will pay to the Depositor, no later than the third Business Day
after   deposit  thereof  in  the  Servicing  Account,  all  proceeds  from  the
disposition of  Leased Equipment,  to  the extent  allocable to  the  Depositor,
including  amounts paid  by Obligors  to exercise  purchase options  under Lease
Contracts and the allocable portion of Liquidation Proceeds (as described  under
"Description of the Notes -- Liquidated Contracts").
 
                                       57
<PAGE>
    On  or  before  the fifth  Business  Day  preceding each  Payment  Date (the
"Determination Date"),  the Servicer  is  required to  determine the  amount  of
Related  Collection Period Pledged Revenues for such Payment Date, the amount of
interest payable on the Notes and the Equity Certificates on such Payment  Date,
the  Monthly Principal  Amount for such  Payment Date,  the Principal Deficiency
Amount (if any) for  such Payment Date,  and the amount, if  any, by which  such
Related  Collection Period Pledged Revenues, when applied in accordance with the
priorities described  under "Description  of the  Notes --  Distributions,"  are
insufficient   to  pay  the  interest  payable  on  the  Notes  and  the  Equity
Certificates on such  Payment Date  (an "Interest  Shortfall"). If  there is  an
Interest  Shortfall  for such  Payment Date,  Current Collection  Period Pledged
Revenues will be applied to the payment of interest on the Notes and the  Equity
Certificates  to  the  extent necessary  to  cure such  Interest  Shortfall. The
Servicer shall further  give notice to  the Indenture Trustee  of amounts to  be
withdrawn  from the  Cash Collateral Account  to pay (1)  any remaining Interest
Shortfall (after giving effect to the previous application of Available  Pledged
Revenues as aforesaid), (2) the Principal Deficiency Amount (if any), and (3) if
such  Payment Date  is the Stated  Maturity Date for  any Class of  Notes or the
Equity Certificates, the  remaining unpaid  principal balance of  such Class  of
Notes or the Equity Certificates (after giving effect to previous application of
Available Pledged Revenues as aforesaid).
 
SERVICING
 
    Pursuant to the Transfer and Servicing Agreement, TCC will be engaged to act
as  Servicer on  behalf of the  Owner Trust  and the Depositor.  The Servicer is
generally obligated under the  Transfer and Servicing  Agreement to service  the
Contracts  in  accordance with  customary and  usual procedures  of institutions
which service equipment lease contracts, installment sale contracts,  promissory
notes,  loan  and security  agreements and  other  similar types  of receivables
comparable to the  Contracts and,  to the extent  more exacting,  the degree  of
skill  and attention that the Servicer exercises  from time to time with respect
to all  comparable such  contracts that  it services  for itself  or others.  In
performing  such duties, so long as TCC is  the Servicer, it shall comply in all
material respects  with its  credit and  collection policies  and procedures  in
effect  from time  to time  (which credit  and collection  policies currently in
effect are described under  "The Originators--Underwriting and Servicing").  The
Servicer  may delegate certain of its servicing responsibilities with respect to
the Contracts to third parties, provided that the Servicer will remain obligated
to the Owner  Trust and the  Depositor for  the proper performance  of all  such
servicing responsibilities.
 
    The  Servicer is  generally obligated  to act  in a  commercially reasonable
manner with respect to the repossession and disposition of Equipment following a
Contract default with a view  to realizing proceeds at  least equal to the  fair
market  value thereof. The Servicer may, in its discretion, choose to dispose of
Equipment through a new lease or in some other manner which provides for payment
for the Equipment over time. In any such event, the Servicer will be required to
pay from its own funds an amount which, in its reasonable judgment, is equal  to
the  fair  market  value  of  such  Equipment  (less  any  related out-of-pocket
liquidation expenses),  and  the  Servicer  will be  entitled  to  all  payments
received  thereafter in respect of  such Equipment. Any such  amounts so paid by
the Servicer will be deemed  to constitute additional Liquidation Proceeds  with
respect to the related Contract and Equipment and will be allocated as described
under "Description of the Notes -- Liquidated Contracts."
 
    Under the Transfer and Servicing Agreement, the Servicer is responsible for,
among  other  things:  reviewing  and certifying  that  the  Contract  Files are
complete; monitoring and  tracking any property  and sales taxes  to be paid  by
Obligors;   billing,  collection  and  recording   of  payments  from  Obligors;
communicating with and providing billing  records to Obligors; deposit of  funds
into  the Collection Account;  receiving payments as the  Owner Trust's agent on
the insurance  policies  maintained  by  the  Obligors  and  communicating  with
insurers  with respect  thereto; issuance  of reports  to the  Indenture Trustee
specified in  the  Indenture  and  in  the  Transfer  and  Servicing  Agreement;
repossession and remarketing of Equipment following Obligor defaults; and paying
the fees and ordinary expenses of the Indenture Trustee and the Owner Trustee.
 
    The  Servicer  shall, to  the extent  the proceeds  of such  liquidation are
sufficient  therefor,  be  entitled  to  recover  all  reasonable  out-of-pocket
expenses   incurred  by  it  in  the   course  of  liquidating  a  Contract  and
 
                                       58
<PAGE>
disposing of  the  related Equipment,  which  amounts  may be  retained  by  the
Servicer  from such  proceeds to  the extent of  such expenses.  The Servicer is
entitled under the Transfer and Servicing Agreement to retain, from  liquidation
proceeds, a reserve for out-of-pocket liquidation expenses in an amount equal to
such  expenses,  in  addition to  those  previously incurred,  as  it reasonably
estimates will be incurred. Upon  completion of such liquidation, the  remainder
of  any such reserve,  after reimbursement to the  Servicer of all out-of-pocket
liquidation expenses, shall constitute Liquidation Proceeds and be deposited  in
the Collection Account.
 
    Under the Transfer and Servicing Agreement, the Servicer, subject to certain
limitations,  is  permitted  to  grant  payment  extensions  on  a  Contract  in
accordance with  its  credit  and  collection policies  and  procedures  if  the
Servicer  believes in  good faith  that such extension  is necessary  to avoid a
termination and liquidation of such Contract and will maximize the amount to  be
received  by the Owner Trust  with respect to such  Contract. Under the Transfer
and Servicing  Agreement,  the  Servicer, subject  to  certain  limitations,  is
permitted  to grant modifications or amendments to a Contract in accordance with
its credit and collection policies and procedures.
 
    PREPAYMENTS.  The Servicer may in  its discretion allow a Prepayment of  any
Lease  Contract, but only if the amount paid by or on behalf of the Obligor (or,
in the case of a  partial Prepayment, the sum of  such amount and the  remaining
Contract  Principal  Balance of  the Lease  Contract  after application  of such
amount) is at least equal to the Required Payoff Amount of such Lease  Contract.
To  the extent  any Prepayment  exceeds the  Required Payoff  Amount of  a Lease
Contract, such excess will be paid to the Depositor.
 
    EVIDENCE AS TO COMPLIANCE.  On or before March 31 of each year, the Servicer
must deliver  to the  Indenture  Trustee a  report  of a  nationally  recognized
accounting  firm  stating  that such  firm  has examined  certain  documents and
records relating to the servicing of equipment leases and loans serviced by  the
Servicer  and stating that, on the basis  of such procedures, such servicing has
been conducted in compliance with  the Transfer and Servicing Agreement,  except
for any exceptions set forth in such report.
 
    CERTAIN  MATTERS REGARDING THE  SERVICER.  The Servicer  may not resign from
its obligations  under  the  Transfer  and Servicing  Agreement  except  upon  a
determination  that  its  duties  thereunder  are  no  longer  permissible under
applicable law.  No such  resignation will  become effective  until a  successor
servicer  has assumed the  Servicer's obligations and  duties under the Transfer
and Servicing Agreement. The Servicer can  be removed as Servicer only upon  the
occurrence of an Event of Termination as discussed below.
 
    The  Servicer must  keep in  place throughout the  term of  the Transfer and
Servicing Agreement (i) a  policy or policies of  insurance covering errors  and
omissions by the Servicer, and (ii) a fidelity bond. Such policy or policies and
such  fidelity bond shall be  in such form and  amount as is generally customary
among persons that  service a  portfolio of  equipment leases  having an  unpaid
balance  of at least $100 million and  which are generally regarded as servicers
acceptable to institutional investors.
 
    SERVICING COMPENSATION  AND  PAYMENT  OF  EXPENSES.    Compensation  to  the
Servicer will include a monthly fee (the "Servicing Fee"), which will be payable
to  the Servicer from  the Amount Available  on each Payment  Date, in an amount
equal to  the  product of  one-twelfth  of 1.25%  per  annum multiplied  by  the
Contract  Pool Principal  Balance as  of the  last day  of the  second preceding
Collection Period (or,  in the case  of the  Servicing Fee with  respect to  the
Collection  Period commencing on  the Cut-Off Date,  the Contract Pool Principal
Balance as of  the Cut-Off  Date), plus any  late fees,  late payment  interest,
documentation  fees, insurance  administration charges  and other administrative
fees and  charges  and  a  portion of  any  extension  fees  (collectively,  the
"Administrative  Fees") collected with respect to the Contracts during the prior
Collection Period and any  investment earnings on  collections prior to  deposit
thereof in the Collection Account. Up to one-fifth of such Servicing Fee will be
used  by the Servicer to pay certain  expenses relating to the Contracts and the
Owner Trust.  The  Servicer  is  authorized under  the  Transfer  and  Servicing
Agreement, in its discretion, to waive any Administrative Fees or extension fees
that may be collected in the ordinary course of servicing any Contract.
 
                                       59
<PAGE>
    EVENTS  OF  TERMINATION.   An Event  of Termination  under the  Transfer and
Servicing Agreement will occur if (a) the Servicer fails to make any payment  or
deposit  required under  the Transfer and  Servicing Agreement  and such failure
continues for  five business  days (or  three business  days in  the case  of  a
failure  by  TCC to  pay the  amount necessary  to purchase  a Contract  and the
related Equipment due to a breach of representations and warranties with respect
thereto) after  notice from  the Indenture  Trustee or  after discovery  by  the
Servicer;  (b) the Servicer  fails to deliver  to the Indenture  Trustee and the
Owner Trustee the Servicer's Certificate by the third Business Day prior to  the
related  Payment  Date; (c)  the Servicer  fails  to observe  or perform  in any
material respect any other covenants or agreements of the Servicer set forth  in
the  Transfer and Servicing Agreement (and, if TCC is the Servicer, the Purchase
Agreement), and such failure (i) materially and adversely affects the rights  of
the  Owner Trust, Noteholders  or Equity Certificateholders,  and (ii) continues
unremedied for  30 days  after written  notice  thereof has  been given  to  the
Servicer by the Owner Trustee, the Indenture Trustee or any Certificateholder or
Noteholder; (d) certain events of bankruptcy or insolvency occur with respect to
the  Servicer; or (e) any representation,  warranty or statement of the Servicer
made in the Transfer and Servicing Agreement or any certificate, report or other
writing delivered  pursuant  thereto proves  to  be incorrect  in  any  material
respect,  and such incorrectness (i) has a  material adverse effect on the Owner
Trust, Noteholders or Equity Certificateholders, and (ii) continues uncured  for
30 days after written notice thereof has been given to the Servicer by the Owner
Trustee,  the  Indenture Trustee  or  any Certificateholder  or  Noteholder. The
Servicer is required  under the  Transfer and  Servicing Agreement  to give  the
Indenture  Trustee, the Owner Trustee and each  Rating Agency notice of an Event
of Termination promptly after having obtained knowledge of such event.
 
    Federal bankruptcy laws limit the termination of contracts solely by  reason
of  the fact that the party obligated  to provide such performance is subject to
federal bankruptcy proceedings.  In such a  circumstance, the Indenture  Trustee
may  be  unable  to terminate  the  Servicer  unless it  could  demonstrate that
independent grounds (whether  or not  arising from  the same  facts causing  the
Servicer  to be subject to bankruptcy proceedings)  exist to declare an Event of
Termination and the court supervising the bankruptcy proceeding determines  that
such grounds warrant termination of the Servicer.
 
    RIGHTS  UPON  EVENT OF  TERMINATION.   So  long as  an Event  of Termination
remains unremedied, the Indenture Trustee may,  and at the written direction  of
(i)  a  Note  Majority,  or  (ii)  at such  time  as  the  Notes  are  no longer
Outstanding, Equity Certificateholders representing a majority of the  aggregate
principal  balance of the Equity Certificates (an "Equity Certificate Majority")
shall, terminate all  of the rights  and obligations of  the Servicer under  the
Transfer  and Servicing Agreement in and to the Contracts, whereupon a successor
servicer (which, unless and until the Indenture Trustee appoints a new servicer,
will be the Indenture Trustee) will succeed to all the responsibilities,  duties
and  liabilities of the Servicer under  the Transfer and Servicing Agreement and
will be entitled to similar  compensation arrangements; provided, however,  that
any  successor  servicer will  not assume  any obligation  of TCC  to repurchase
Contracts for  breaches of  representations and  warranties, and  any  successor
servicer  will not  be liable for  any acts  or omissions of  the prior Servicer
occurring prior to a transfer of the Servicer's servicing and related  functions
or  for any breach by  such Servicer of any of  its obligations contained in the
Transfer and Servicing Agreement.
 
    A Note Majority (or, at such time as the Notes are no longer Outstanding, an
Equity Certificate  Majority) may  waive  any default  by  the Servicer  in  the
performance  of its obligations  under the Transfer  and Servicing Agreement and
its consequences. Upon  any such waiver  of a past  default, such default  shall
cease  to exist, and any Event of  Termination arising therefrom shall be deemed
to have been remedied. No  such waiver shall extend  to any subsequent or  other
default or impair any right consequent thereon.
 
AMENDMENT
 
    The  Transfer and Servicing Agreement may  be amended by the parties thereto
(i) to cure any ambiguity, (ii)  to correct or supplement any provision  therein
that  may be inconsistent with any other provision therein, or (iii) to make any
other provisions with respect to matters or questions arising under the Transfer
and Servicing Agreement that are  not inconsistent with the provisions  thereof,
provided that
 
                                       60
<PAGE>
such  action will not adversely affect in  any material respect the interests of
the Noteholders or  the Equity  Certificateholders. The  Transfer and  Servicing
Agreement  may also be amended by the parties thereto with the consent of a Note
Majority and  an Equity  Certificate  Majority for  the  purpose of  adding  any
provisions  to or changing in any manner or eliminating any of the provisions of
the Transfer and Servicing Agreement or of modifying in any manner the rights of
the Noteholders or the  holders of the  Equity Certificates; provided,  however,
that  no  such  amendment (a)  that  reduces in  any  manner the  amount  of, or
accelerates or delays the timing of, any payment received on or with respect  to
Contracts  that are required to be distributed on any Note or Equity Certificate
or that  reduces  the aforesaid  percentage  required  to consent  to  any  such
amendment  or  any waiver  under the  Transfer and  Servicing Agreement,  may be
effective without  the  consent of  the  Holder of  each  such Note  and  Equity
Certificate,  or (b) will  be effective unless each  Rating Agency confirms that
such amendment will not  result in a reduction,  qualification or withdrawal  of
the ratings on the Notes and the Equity Certificates.
 
TERMINATION OF THE TRANSFER AND SERVICING AGREEMENT
 
    The  obligations  created  by  the  Transfer  and  Servicing  Agreement will
terminate (after  distribution  of  all  interest  and  principal  then  due  to
Noteholders  and the  holders of  the Certificates)  on the  earlier of  (i) the
Payment Date next succeeding the later of the final payment or other liquidation
of the  last  Contract  or  the  disposition  of  all  Equipment  acquired  upon
termination  of any  Contract; or  (b) the Payment  Date on  which the Depositor
repurchases the  Contracts  as described  under  "Description of  the  Notes  --
Optional  Purchase of Contracts." However, TCC's representations, warranties and
indemnities  will  survive  any  termination  of  the  Transfer  and   Servicing
Agreement.
 
                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
ENFORCEMENT OF SECURITY INTERESTS IN THE EQUIPMENT
 
    Due  to the  administrative burden  and expense,  no assignments  of the UCC
financing statements evidencing the security interest of the Originators in  the
Equipment  (to the extent that such financing statements have been filed against
the   Obligor,   as   discussed   under   "The   Originator--Underwriting    and
Servicing--Documentation")  will be filed to  reflect the Depositor's, the Owner
Trust's and the  Indenture Trustee's  interests therein. While  failure to  file
such  assignments does  not affect the  Owner Trust's interest  in the Contracts
(including the related Originator's interest in the related Equipment), it  does
expose the Owner Trust and the Noteholders to the risk that the Originator could
release  its  security  interest  in  the  Equipment  of  record,  and  it could
complicate the  Owner  Trust's enforcement,  as  assignee, of  the  Originator's
security  interest in  the Equipment.  While these  risks should  not affect the
perfection or priority of the interest of the Indenture Trustee in the Contracts
or rights to  payment thereunder,  they may adversely  affect the  right of  the
Indenture Trustee to receive proceeds of disposition of the Equipment subject to
a Liquidated Contract, which are to be allocated to the payment of the Notes and
the Equity Certificates as described under "Description of the Notes--Liquidated
Contracts."  Additionally, statutory liens for repairs or unpaid taxes and other
liens arising by operation  of law may have  priority even over prior  perfected
security interests assigned to the Indenture Trustee in the Equipment.
 
    In  the event of a default  by the Obligor under a  Loan Contract or a Lease
Contract intended for security,  the Servicer on behalf  of the Owner Trust  and
the  Depositor  may take  action  to enforce  the  Originator's interest  in the
related Equipment by repossession and resale or re-lease of the Equipment. Under
the UCC in  most states, a  creditor can,  without prior notice  to the  debtor,
repossess  assets  securing  a  defaulted contract  by  the  Obligor's voluntary
surrender, or by "self-help" repossession that does not involve a breach of  the
peace  and by judicial process. In the  event of bankruptcy or insolvency of the
Obligor these remedies may require the  permission of a bankruptcy court or  may
otherwise not be immediately available. See "-- Insolvency Matters" below.
 
    In  the event of a default  by the Obligor under a  Loan Contract or a Lease
Contract intended for security, some  jurisdictions require that the Obligor  be
notified  of the default and be given a time period within which it may cure the
default prior to  repossession. Generally,  this right of  reinstatement may  be
exercised on a limited number of occasions in any one-year period.
 
                                       61
<PAGE>
    The  UCC  and other  state laws  place  restrictions on  repossession sales,
including requirements that the secured party provide the debtor with reasonable
notice of the  date, time and  place of any  public sale and/or  the date  after
which  any private sale of the collateral may  be held and that any such sale be
conducted in a commercially reasonable manner.
 
    Under most state laws, an Obligor under a Loan Contract or a Lease  Contract
intended  for security  has the right  to redeem collateral  for its obligations
prior to actual sale by paying the lessor or secured party the unpaid balance of
the obligation plus reasonable expenses for repossessing, holding and  preparing
the  collateral for disposition and arranging for  its sale, plus, to the extent
provided for  in the  written agreement  of the  parties, reasonable  attorneys'
fees.
 
    In  addition, because the market  value of equipment of  the type subject to
the Contracts  generally  declines  with  age,  due  to  obsolescence,  the  net
disposition  proceeds of Equipment at any time  during the term of the Contracts
may not equal or exceed the Contract Principal Balance on the related  Contract.
Because of this, and because other creditors may in certain cases have rights in
the related Equipment superior to those of the Owner Trust, the Servicer may not
be  able to recover the  entire amount due on a  defaulted Contract in the event
that the Servicer elects to repossess and dispose of such Equipment at any time.
 
    Under the UCC and laws applicable in most states, a creditor is entitled  to
obtain  a deficiency judgment from  an Obligor under a  Loan Contract or a Lease
Contract intended for security for any deficiency on repossession and resale  of
the  asset securing the unpaid balance of such Obligor's Contract. However, some
states impose  prohibitions  or limitations  on  deficiency judgments.  In  most
jurisdictions, the courts, in interpreting the UCC, would impose upon a creditor
an obligation to repossess the equipment in a commercially reasonable manner and
to  "mitigate damages" in the  event of an Obligor's  failure to cure a default.
The creditor  would  be required  to  exercise reasonable  judgment  and  follow
acceptable  commercial practice in seizing,  selling or re-leasing the equipment
and to  offset  the net  proceeds  of such  disposition  against its  claim.  In
addition,  an Obligor may successfully invoke an election of remedies defense to
a deficiency claim in the event that the Servicer's repossession and sale of the
Equipment is found to  be a retention discharging  the Obligor from all  further
obligations  under the UCC. If a  deficiency judgment were granted, the judgment
would be  a personal  judgment against  the  Obligor for  the shortfall,  but  a
defaulting  Obligor  may  have limited  assets  or sources  of  income available
following repossession. Therefore, in many cases, it may not be useful to seek a
deficiency judgment or, if one is obtained,  it may be settled at a  significant
discount.
 
    Many  states have adopted a version of Article 2A of the UCC ("Article 2A").
Article 2A purports to codify many  provisions of existing common law.  Although
there  is  little  precedental  authority  regarding  how  Article  2A  will  be
interpreted,  it  may,   among  other  things,   limit  enforceability  of   any
"unconscionable" provision in a Lease Contract, provide an Obligor with remedies
including  the  right to  cancel the  Lease  Contract for  any lessor  breach or
default, and may  add to or  modify the  terms of "consumer  leases" and  leases
where  the Obligor is a "merchant lessee." However, each Lease Contract contains
an acknowledgement by the Obligor that  the Equipment was acquired for  business
purposes,  and  TCC  will represent  in  the  Purchase Agreement  that  no Lease
Contract  is  a  "consumer  lease"  under  Article  2A.  Article  2A,  moreover,
recognizes  typical commercial lease "hell or high water" rental payment clauses
and validates reasonable liquidated damages provisions in the event of lessor or
Obligor defaults. Article 2A also recognizes the concept of freedom of  contract
and  permits  the  parties in  a  commercial  context a  wide  latitude  to vary
provisions of the law.
 
INSOLVENCY MATTERS
 
    Certain statutory  provisions, including  federal and  state bankruptcy  and
insolvency  laws, may also  limit the ability  of the Servicer  to repossess and
resell or re-lease Equipment  or obtain a deficiency  judgment. In the event  of
the  bankruptcy  or  reorganization of  an  Obligor, various  provisions  of the
Bankruptcy Code of 1978 (the "Bankruptcy  Code") and related laws may  interfere
with  or eliminate  the ability  of the  Servicer to  enforce the  Owner Trust's
rights  under  the   Contracts.  For   example,  although   the  bankruptcy   or
reorganization  of an  Obligor would constitute  an event of  default under such
Contract, the
 
                                       62
<PAGE>
Bankruptcy  Code  provides  generally  that  rights  and  obligations  under  an
unexpired  lease  or an  executory contract  may not  be terminated  or modified
solely because of  a provision in  the lease or  executory contract  conditioned
upon  the  commencement  of a  case  under  the Bankruptcy  Code.  If bankruptcy
proceedings were instituted in respect of an Obligor under such a Contract,  the
Owner  Trust could be prevented from continuing  to collect payments due from or
on behalf of such Obligor or exercising any remedies assigned to the Owner Trust
without the  approval of  the bankruptcy  court,  and, with  respect to  a  Loan
Contract  or a Lease  Contract intended as security,  the bankruptcy court could
permit the  Obligor,  as owner  of  the Equipment,  to  use or  dispose  of  the
Equipment  and provide the Owner Trust with  a lien on substitute collateral, so
long as the  court held  that such substitute  collateral constituted  "adequate
protection" within the meaning of the Bankruptcy Code.
 
    In  the  case of  a Lease  Contract that  is  deemed not  to be  intended as
security,  the  Bankruptcy  Code  grants  to  the  bankruptcy  trustee  or   the
debtor-in-possession a right to elect to assume or reject any executory contract
or  unexpired lease. Any such rejection by the lessee would result in the return
of the leased equipment to the lessor. Any rejection of such a lease or contract
constitutes a  breach of  such lease  or contract,  entitling the  non-breaching
party  to a claim for breach of contract, which claim would be payable only from
the assets  of  the  debtor's  bankruptcy estate.  The  net  proceeds  from  any
resulting  judgment would be  allocated by the Servicer  between the Owner Trust
and the Depositor  as described under  "Description of the  Notes --  Liquidated
Contracts."
 
    In  the event that,  as a result  of the bankruptcy  or reorganization of an
Obligor, the related Contract becomes a defaulted Contract, the amount available
to be withdrawn from, or drawn on, the Cash Collateral Account has been  reduced
to  zero and the Contract has become  a defaulted Contract without breach of any
representation or  warranty  of TCC  or  the  Depositor, no  recourse  would  be
available   against  TCC  or  the  Depositor  and  the  Noteholders  and  Equity
Certificateholders could suffer a loss with respect to such Contract.
 
    These UCC and bankruptcy provisions, in addition to the possible decrease in
the value of a repossessed item of  Equipment, may limit the amount realized  on
the  sale  of Equipment  securing  the Contracts  to  less than  the  amount due
thereunder.
 
                             UNITED STATES TAXATION
 
    The following  discussion is  a  summary of  certain United  States  federal
income tax considerations relevant to the purchase, ownership and disposition of
the  Notes  by  the  holders  thereof. Dorsey  &  Whitney  LLP,  counsel  to the
Depositor, and  Cadwalader,  Wickersham  & Taft,  counsel  to  the  Underwriters
(collectively,  "Counsel"), are each delivering  their opinion regarding certain
federal income tax matters discussed below. The opinions of Counsel address only
those issues specifically identified  below as being  covered by such  opinions;
however,  the opinions of Counsel also  state that the additional discussion set
forth below accurately sets forth Counsel's advice with respect to material  tax
issues.  The opinions of Counsel are not binding on the Internal Revenue Service
(the "IRS"). There can be no assurance that the IRS will take a similar view  of
such issues, and no assurance can be given that the opinions of Counsel would be
sustained  if challenged by  the IRS. No  ruling on any  of the issues discussed
below will be sought from the IRS.
 
    This summary does not purport to be a complete analysis of all the potential
federal  income  tax  consequences  relating  to  the  purchase,  ownership  and
disposition  of the Notes. Moreover, the discussion does not address all aspects
of taxation that  may be  relevant to particular  purchasers in  light of  their
individual  circumstances (including the  effect of any  foreign, state or local
tax laws) or to  certain types of purchasers  (including dealers in  securities,
insurance  companies, financial institutions and tax-exempt entities) subject to
special treatment under United  States federal income  tax laws. The  discussion
below assumes that the Notes are held as capital assets.
 
    The  discussion of  the United  States federal  income tax  consequences set
forth below is based upon currently existing provisions of the Internal  Revenue
Code  of 1986,  as amended (the  "Code"), judicial  decisions and administrative
interpretations, all  of which  are  subject to  change,  which changes  may  be
 
                                       63
<PAGE>
retroactive.  Because  individual  circumstances  may  differ,  each prospective
purchaser of the Notes  is strongly urged  to consult its  own tax advisor  with
respect to its particular tax situation and the tax effects of any state, local,
foreign, or other tax laws and possible changes in the tax laws.
 
    As  used herein, the term "United States Holder" means a beneficial owner of
a Note who or which is for United States federal income tax purposes either  (i)
a  citizen or resident of the United  States, (ii) a corporation, partnership or
other entity created or organized in or  under the laws of the United States  or
of  any political subdivision  thereof, (iii) an  estate the income  of which is
subject to United  States federal income  taxation regardless of  its source  or
(iv)  a trust, (A) for taxable years beginning after December 31, 1996 (or after
August 20, 1996, if the trustee  has made an applicable election), with  respect
to  which  a  court  within  the  United  States  is  able  to  exercise primary
supervision over its administration, and  one or more United States  fiduciaries
have  the  authority  to  control  all  of  its  substantial  decisions,  or (B)
otherwise, the income of which is subject to U.S. federal income tax  regardless
of  its source.  The term  also includes certain  former citizens  of the United
States whose income  and gain  on the  Notes will  be subject  to United  States
taxation.  As  used  herein,  the  term "United  States  Alien  Holder"  means a
beneficial owner of a Note that is not a United States Holder.
 
TREATMENT OF THE NOTES
 
    In the opinion  of Counsel, the  Notes will be  treated as indebtedness  for
United  States federal income tax purposes. Under the terms of the Notes and the
Indenture, each  Noteholder agrees  and acknowledges  upon its  purchase of  the
Notes  and by  acceptance of  the Notes  that it  will also  treat the  Notes as
indebtedness for such purposes.
 
TREATMENT OF THE OWNER TRUST
 
    In the opinion of Counsel, the Owner  Trust will not be characterized as  an
"association"  or  "publicly traded  partnership" taxable  as a  corporation for
United States federal income  tax purposes. If the  Owner Trust were treated  as
either an association or a publicly traded partnership taxable as a corporation,
the  resulting entity would be subject to  federal income taxes at corporate tax
rates on its taxable income generated by ownership of the Contracts, and certain
distributions by the entity  would not be deductible  in computing the  entity's
taxable  income. Such an entity-level tax  could result in reduced distributions
to Noteholders.
 
PAYMENTS OF INTEREST
 
    Interest paid on a Note will generally be taxable to a United States  Holder
as  ordinary interest income at the time it accrues or is received in accordance
with the United  States Holder's  method of  accounting for  federal income  tax
purposes.
 
ORIGINAL ISSUE DISCOUNT
 
    Under applicable regulations, a Note will be considered issued with original
issue  discount ("OID") if the "stated redemption price at maturity" of the Note
(generally equal to its  principal amount as  of the date  of issuance plus  all
interest other than "qualified stated interest" payable prior to or at maturity)
exceeds  the original issue price  (in this case, the  initial offering price at
which a substantial amount of the Notes  are sold to the public). Any OID  would
be considered DE MINIMIS under the regulations if it does not exceed .25% of the
stated  redemption price at maturity of a  Note multiplied by the number of full
years until its maturity date or, in the case of the Notes which have more  than
one  principal payment,  the weighted average  maturity date.  It is anticipated
that the Notes  will not be  considered issued  with more than  DE MINIMIS  OID.
Under the OID regulations, a holder of a Note issued with a DE MINIMIS amount of
OID  must  include an  allocable  portion of  such  OID in  income  as principal
payments are made on the Note.
 
    While it is not anticipated that the Notes will be issued with more than  DE
MINIMIS OID, it is possible that they will be so issued. If the Notes are issued
with  more than DE  MINIMIS OID, such OID  would be includible  in the income of
Noteholders as  interest over  the term  of  the Notes  under a  constant  yield
method.  Any amount included in income as  OID would not, however, be includible
again when the amount is actually received. If the yield on a class of Notes  is
not materially different from its coupon, this
 
                                       64
<PAGE>
treatment  will  have no  significant effect  on  Noteholders using  the accrual
method of  accounting. Cash  method  Noteholders, however,  may be  required  to
report income with respect to Notes issued with OID in advance of the receipt of
cash  attributable to  such income. Each  Noteholder should consult  its own tax
advisor regarding the impact of the OID  rules if the Notes are issued with  OID
and  the consequences to  such holder as a  result of special  rules in the Code
which are  applicable  to  debt  instruments whose  principal  payments  may  be
accelerated  by reason  of prepayments of  other obligations  securing such debt
instruments.
 
MARKET DISCOUNT
 
    If a United States Holder purchases a Note at a price that is less than  its
remaining  principal  amount or,  in the  case of  a Note  issued with  OID, its
adjusted issue  price, by  0.25%  or more  of  its remaining  redemption  amount
multiplied by the number of whole years to maturity, the Note will be considered
to  bear "market discount"  in the hands  of such United  States Holder. In such
case, principal payments received by the United States Holder, or gain  realized
by  the United States Holder  on the disposition of  the Note, generally will be
treated as ordinary interest  income to the extent  of the market discount  that
accrued  on the Note  while held by such  United States Holder  and that has not
previously been  included in  income.  Market discount  generally accrues  on  a
straight-line  basis  over the  remaining term  of  a Note  except that,  at the
election of the United States Holder,  market discount may accrue on a  constant
yield basis. A United States Holder may not be allowed to deduct immediately all
or  a portion of the interest expense  on any indebtedness incurred or continued
to purchase or to carry such Note.  A United States Holder may elect to  include
market  discount in  income currently as  it accrues (either  on a straight-line
basis or, if the United States Holder so elects, on a constant yield basis),  in
which  case the interest deferral rule set  forth in the preceding sentence will
not apply. Such  an election  will apply  to all  bonds acquired  by the  United
States  Holder on or after the first day of the first taxable year to which such
election applies and may be revoked only  with the consent of the IRS. A  United
States  Holder may not be allowed to deduct  immediately all or a portion of the
interest expense  on  any  indebtedness incurred  or  continued,  or  short-sale
expenses  incurred, to purchase or carry such  a Note; provided, that, if such a
Noteholder elected to include market discount in income currently as it accrues,
the foregoing deferral rule will not apply.
 
AMORTIZABLE BOND PREMIUM
 
    If a United States  Holder purchases a  Note for an  amount that is  greater
than  the amount  payable at  maturity, such holder  will be  considered to have
purchased such Note  with "amortizable  bond premium"  equal in  amount to  such
excess,  and  may  elect  (in accordance  with  applicable  Code  provisions) to
amortize such premium using a constant  yield method over the remaining term  of
the Note. The amount amortized in any year will be treated as a reduction of the
United  States Holder's  interest income  from the Note  in such  year. A United
States Holder that elects to amortize bond premium must reduce its tax basis  in
the  Note by  the amount of  the premium amortized  in any year.  An election to
amortize bond premium  applies to  all taxable  debt obligations  then owned  or
thereafter acquired by the United States Holder and may be revoked only with the
consent of the IRS.
 
SALE, EXCHANGE OR RETIREMENT OF NOTES
 
    Upon the sale, exchange or retirement of a Note, a United States Holder will
recognize  taxable  gain or  loss  equal to  the  difference between  the amount
realized  on  the  sale,  exchange  or  retirement  (not  including  any  amount
attributable  to accrued  but unpaid  interest) and  such holder's  adjusted tax
basis in the Note.  To the extent attributable  to accrued but unpaid  interest,
the  amount realized by a United States Holder  would be treated as a payment of
interest. A United States Holder's adjusted tax  basis in a Note will equal  the
cost  of the Note to such holder, increased  by the amount of any OID and market
discount previously included in income by such holder with respect to such  Note
and reduced by any amortized bond premium and any principal payments received by
such holder.
 
    Subject to the discussion of market discount above, gain or loss realized on
the  sale, exchange or  retirement of a Note  by a United  States Holder will be
capital gain or loss, and will be long-term capital gain or loss if at the  time
of  the sale, exchange  or retirement the Note  has been held  for more than one
 
                                       65
<PAGE>
year. The excess  of net  long-term capital  gains over  net short-term  capital
losses  is taxed at a lower rate  than ordinary income for certain non-corporate
taxpayers, but not for corporate taxpayers. The distinction between capital gain
or loss and  ordinary income or  loss is  also relevant for  purposes of,  among
other things, limitations on the deductibility of capital losses.
 
TAX CONSEQUENCES TO UNITED STATES ALIEN HOLDERS
 
    Under  present United States federal income  and estate tax law, and subject
to the discussion below concerning backup withholding:
 
       (a) payments of principal of and interest on the Notes by the Trustee  or
           any  paying agent to  a beneficial owner  of a Note  that is a United
    States Alien Holder, as defined above, will not be subject to United  States
    federal  withholding tax, provided  that, in the case  of interest, (i) such
    holder does not own, actually or  constructively, 10 percent or more of  the
    total  combined voting power of all classes of stock of the Depositor or TCC
    entitled to vote, (ii) such holder is not, for United States federal  income
    tax   purposes,  a  controlled  foreign  corporation  related,  directly  or
    indirectly, to  the Depositor  or TCC  through stock  ownership, (iii)  such
    holder is not a bank receiving interest described in Section 881(c)(3)(A) of
    the  Code, and (iv)  the certification requirements  under Section 871(h) or
    Section 881(c) of the Code  and Treasury regulations thereunder  (summarized
    below) are met;
 
       (b) a  United States Alien Holder of a Note will not be subject to United
           States federal income tax on gain  realized on the sale, exchange  or
    other  disposition of such Note, unless (i) such holder is an individual who
    is present in the United States for 183 days or more in the taxable year  of
    sale,  exchange or other disposition, and certain conditions are met or (ii)
    such gain is  effectively connected  with the conduct  by such  holder of  a
    trade or business in the United States; and
 
       (c) a  Note held by an individual who is not a citizen or resident of the
           United States at the time of his death will not be subject to  United
    States  federal estate tax as a  result of such individual's death, provided
    that, at the time of such  individual's death, the individual does not  own,
    actually  or constructively, 10 percent or more of the total combined voting
    power of all classes of stock of  the Depositor or TCC entitled to vote  and
    payments with respect to such Note would not have been effectively connected
    to  the conduct  by such  individual of  a trade  or business  in the United
    States.
 
    Sections 871(h) and 881(c) of  the Code and Treasury Regulations  thereunder
require that, in order to obtain the exemption from withholding tax described in
paragraph  (a) above,  either (i)  the beneficial owner  of a  Note must certify
under penalties of perjury to the Indenture Trustee or the paying agent, as  the
case  may be, that such  owner is a United States  Alien Holder and must provide
such owner's name and address, and United States taxpayer identification number,
if any, or  (ii) a  securities clearing  organization, bank  or other  financial
institution that holds customers' securities in the ordinary course of its trade
or  business (a  "Financial Institution")  and holds the  Note on  behalf of the
beneficial owner  thereof  must  certify  under  penalties  of  perjury  to  the
Indenture Trustee or the paying agent, as the case may be, that such certificate
has  been received from the beneficial owner by it or by a Financial Institution
between it  and  the beneficial  owner  and must  furnish  the payor  with  copy
thereof.  A  certificate  described in  this  paragraph is  effective  only with
respect to  payments of  interest made  to the  certifying United  States  Alien
Holder  after issuance of the Notes in the calendar year of its issuance and the
two  immediately  succeeding  calendar  years.  Under  temporary  United  States
Treasury Regulations, such requirement will be fulfilled if the beneficial owner
of  a Note certifies on IRS  Form W-8, under penalties of  perjury, that it is a
United States Alien Holder and provides its name and address, and any  Financial
Institution holding the Note on behalf of the beneficial owner files a statement
with  the withholding agent to the effect  that it has received such a statement
from the  beneficial owner  (and furnishes  the withholding  agent with  a  copy
thereof).
 
    If  a United States Alien Holder of a Note is engaged in a trade or business
in the United States, and if interest on the Note, or gain realized on the sale,
exchange or other  disposition of the  Note, is effectively  connected with  the
conduct  of such  trade or  business, the  United States  Alien Holder, although
exempt from United States withholding tax, will generally be subject to  regular
United States income tax on such
 
                                       66
<PAGE>
interest  or gain in  the same manner as  if it were a  United States Holder. In
lieu of the certificate described in the preceding paragraph, such a holder will
be required to provide to the Trustee or the paying agent, as the case may be, a
properly executed IRS Form 4224 in order to claim an exemption from  withholding
tax.  In addition, if such United States  Alien Holder is a foreign corporation,
it may be  subject to  a branch profits  tax equal  to 30% (or  such lower  rate
provided  by an  applicable treaty)  of its  effectively connected  earnings and
profits for the taxable  year, subject to certain  adjustments. For purposes  of
the  branch  profits tax,  interest  on and  any  gain recognized  on  the sale,
exchange or other disposition  of a Note  will be included  in the earnings  and
profits  of  such  United  States  Alien Holder  if  such  interest  or  gain is
effectively connected with the  conduct by the United  States Alien Holder of  a
trade or business in the United States.
 
BACKUP WITHHOLDING
 
    Under current United States federal income tax law, a 31% backup withholding
tax  requirement applies to certain payments of interest on, and the proceeds of
a sale, exchange or redemption of, the Notes.
 
    Backup withholding will generally not apply with respect to payments made to
certain exempt recipients such as corporations or other tax-exempt entities.  In
the  case of a non-corporate United States Holder, backup withholding will apply
only if such  holder (i)  fails to  furnish its  taxpayer identification  number
("TIN")  which, for  an individual,  would be  his social  security number, (ii)
furnishes an incorrect TIN, (iii) is notified  by the IRS that it has failed  to
report  properly  payments  of  interest and  dividends  or  (iv)  under certain
circumstances, fails to certify under penalties of perjury that it has furnished
a correct TIN and has not been notified by the IRS that it is subject to  backup
withholding for failure to report interest and dividend payments.
 
    In  the  case  of  a  United States  Alien  Holder,  under  current Treasury
Regulations, backup withholding will not apply to payments made by the Indenture
Trustee or any paying agent  thereof on a Note if  such holder has provided  the
required  certificate under penalties of perjury that  it is not a United States
Holder (as defined above) or has otherwise established an exemption, provided in
each case that the Indenture Trustee or  such paying agent, as the case may  be,
does not have actual knowledge that the payee is a United States Holder.
 
    Under  current Treasury Regulations,  if payments on  a Note are  made to or
through a foreign office of a custodian, nominee or other agent acting on behalf
of a beneficial owner of a Note, such custodian, nominee or other agent will not
be required to apply backup withholding to such payments made to such beneficial
owner.
 
    Under current Treasury Regulations, payments on the sale, exchange or  other
disposition  of a Note made to or through a foreign office of a broker generally
will not be  subject to backup  withholding. Payments to  or through the  United
States  office of a broker will be subject to backup withholding and information
reporting unless the holder certifies under penalties of perjury that it is  not
a  United States Holder and  that certain other conditions  are met or otherwise
establishes an exemption.
 
    Holders of Notes should consult their tax advisors regarding the application
of backup withholding  in their  particular situations, the  availability of  an
exemption  therefrom  and  the procedure  for  obtaining such  an  exemption, if
available. Any amounts withheld from payment under the backup withholding  rules
will  be allowed as a credit against a holder's United States federal income tax
liability and may entitle  such holder to a  refund, provided that the  required
information is furnished to the IRS.
 
    THE  FOREGOING DISCUSSION IS FOR GENERAL  INFORMATION AND IS NOT TAX ADVICE.
ACCORDINGLY, EACH PROSPECTIVE NOTEHOLDER SHOULD  CONSULT ITS OWN TAX ADVISOR  AS
TO  THE PARTICULAR TAX CONSEQUENCES TO THE PROSPECTIVE NOTEHOLDER, INCLUDING THE
APPLICABILITY AND EFFECT OF ANY STATE, LOCAL OR FOREIGN INCOME TAX LAWS AND  ANY
RECENT OR POSSIBLE CHANGES IN APPLICABLE TAX LAWS.
 
                                       67
<PAGE>
                              ERISA CONSIDERATIONS
 
    Section 406 of the Employee Retirement Income Security Act ("ERISA"), and/or
Section  4975 of the Code, prohibits a pension, profit-sharing or other employee
benefit plan, as  well as individual  retirement accounts and  certain types  of
Keogh  Plans (each a "Benefit Plan")  from engaging in certain transactions with
persons that are  "parties in  interest" under ERISA  or "disqualified  persons"
under  the  Code  with  respect  to such  Benefit  Plan.  A  violation  of these
"prohibited transaction" rules may  result in an excise  tax or other  penalties
and liabilities under ERISA and the Code for such persons. Title I of ERISA also
requires  that fiduciaries of  a Benefit Plan subject  to ERISA make investments
that are prudent, diversified (except if prudent not to do so) and in accordance
with governing plan documents.
 
    Certain transactions  involving the  purchase, holding  or transfer  of  the
Notes  might be deemed to constitute prohibited transactions under ERISA and the
Code if assets of the  Owner Trust were deemed to  be assets of a Benefit  Plan.
Under  a regulation issued by  the United States Department  of Labor (the "Plan
Assets Regulation"), the  assets of  the Owner Trust  would be  treated as  plan
assets  of a Benefit  Plan for the  purposes of ERISA  and the Code  only if the
Benefit Plan acquires an "equity  interest" in the Owner  Trust and none of  the
exceptions  contained in  the Plan  Assets Regulation  is applicable.  An equity
interest is defined under the Plan Assets Regulation as an interest in an entity
other than an instrument which is treated as indebtedness under applicable local
law and which  has no substantial  equity features. The  Plan Assets  Regulation
also  provides that  a beneficial  interest in  a trust  is an  equity interest.
Although there can be no  assurances in this regard,  it appears that the  Notes
should  be treated as  debt without substantial equity  features for purposes of
the Plan  Assets Regulation  and that  the Notes  do not  constitute  beneficial
interests  in  the  Owner Trust  for  purposes  of the  Plan  Assets Regulation.
However, without regard to whether the  Notes are treated as an equity  interest
for  such purposes,  the acquisition or  holding of Notes  by or on  behalf of a
Benefit Plan could be considered to give rise to a prohibited transaction if the
Owner Trust,  the  Owner Trustee  or  the Indenture  Trustee,  or any  of  their
respective affiliates is or becomes a party in interest or a disqualified person
with  respect to such  Benefit Plan. In  such case, certain  exemptions from the
prohibited transaction  rules could  be  applicable depending  on the  type  and
circumstances  of  the plan  fiduciary making  the decision  to acquire  a Note.
Included among  these exemptions  are:  Prohibited Transaction  Class  Exemption
("PTCE")  96-23, regarding  transactions effected by  "in-house asset managers";
PTCE 90-1, regarding investments by insurance company pooled separate  accounts;
PTCE  95-60,  regarding  transactions  effected  by  "insurance  company general
accounts"; PTCE  91-38,  regarding  investments by  bank  collective  investment
funds;   and  PTCE   84-14,  regarding   transactions  effected   by  "qualified
professional asset managers."
 
    Employee benefit plans that  are governmental plans  (as defined in  Section
3(32)  of ERISA) and certain church plans (as defined in Section 3(33) of ERISA)
are not subject to ERISA requirements.
 
    A PLAN FIDUCIARY CONSIDERING THE PURCHASE OF ANY OF THE NOTES SHOULD CONSULT
ITS TAX AND/OR LEGAL  ADVISORS REGARDING WHETHER THE  ASSETS OF THE OWNER  TRUST
WOULD  BE CONSIDERED PLAN  ASSETS, THE POSSIBILITY OF  EXEMPTIVE RELIEF FROM THE
PROHIBITED TRANSACTION RULES AND OTHER ISSUES AND THEIR POTENTIAL CONSEQUENCES.
 
                              RATINGS OF THE NOTES
 
    It is a condition of issuance that  each of S&P, Moody's, Duff & Phelps  and
Fitch  (i) rate the Class  A Notes in its highest  rating category and (ii) rate
the Class B Notes at least "A,"  "A2," "A" and "A," respectively. The rating  of
each  Class of Notes addresses the likelihood  of the timely receipt of interest
and payment of principal on such Class of Notes on or before the Stated Maturity
Date for such Class. The  rating of the Notes will  be based primarily upon  the
Pledged  Revenues, the Cash Collateral Account and the subordination provided by
(1) the Class B Notes  and the Equity Certificates, in  the case of the Class  A
Notes  and (2) the Equity Certificates, in the  case of the Class B Notes. There
is no assurance that  any such rating  will not be lowered  or withdrawn by  the
assigning Rating Agency if, in its judgment,
 
                                       68
<PAGE>
circumstances  so warrant. In the event that a rating or ratings with respect to
the Notes  is qualified,  reduced or  withdrawn,  no person  or entity  will  be
obligated to provide any additional credit enhancement with respect to the Notes
so qualified, reduced or withdrawn.
 
    The  rating  of the  Notes should  be  evaluated independently  from similar
ratings on other types of securities. A  rating is not a recommendation to  buy,
sell  or hold the Notes,  inasmuch as such rating does  not comment as to market
price or suitability for a particular investor. The ratings of the Notes do  not
address  the likelihood of payment  of principal on any  Class of Notes prior to
the Stated Maturity Date thereof, or the possibility of the imposition of United
States withholding tax with respect to non-United States Persons.
 
                                USE OF PROCEEDS
 
    The proceeds from  the offering  and sale of  the Notes,  together with  the
proceeds   derived  by  the  Depositor  from   its  disposition  of  the  Equity
Certificates, after funding a portion of the Cash Collateral Account and  paying
the  expenses of the Depositor, will be paid to the Originators by the Depositor
in connection with the transfer of the Contracts and the Originators'  interests
in the Equipment.
 
                                       69
<PAGE>
                                  UNDERWRITING
 
    Subject  to  the  terms and  conditions  of the  United  States underwriting
agreement (the "U.S. Underwriting Agreement"), the underwriters named below (the
"U.S. Underwriters"), through  their representative, Goldman,  Sachs & Co.  (the
"U.S. Representative"), have severally agreed to purchase from the Depositor the
following respective Initial Principal Amount of Notes (the "U.S. Notes") at the
initial  public offering price less the  underwriting discounts set forth on the
cover page of this Prospectus:
 
<TABLE>
<CAPTION>
                                  INITIAL          INITIAL          INITIAL          INITIAL          INITIAL
                                 PRINCIPAL        PRINCIPAL        PRINCIPAL        PRINCIPAL        PRINCIPAL
                              AMOUNT OF CLASS  AMOUNT OF CLASS  AMOUNT OF CLASS  AMOUNT OF CLASS  AMOUNT OF CLASS
U.S. UNDERWRITERS                A-1 NOTES        A-2 NOTES        A-3 NOTES        A-4 NOTES         B NOTES
- ----------------------------  ---------------  ---------------  ---------------  ---------------  ---------------
<S>                           <C>              <C>              <C>              <C>              <C>
Goldman, Sachs & Co.........   $ 243,750,000    $ 123,750,000    $ 117,250,000    $  53,805,000    $  29,625,000
Lehman Brothers Inc.........     243,750,000      123,750,000      117,250,000       53,805,000       29,625,000
Merrill Lynch, Pierce,
 Fenner & Smith
 Incorporated...............     243,750,000      123,750,000      117,250,000       53,805,000       29,625,000
J.P. Morgan Securities
 Inc........................     243,750,000      123,750,000      117,250,000       53,805,000       29,625,000
                              ---------------  ---------------  ---------------  ---------------  ---------------
    Total                      $ 975,000,000    $ 495,000,000    $ 469,000,000    $ 215,220,000    $ 118,500,000
                              ---------------  ---------------  ---------------  ---------------  ---------------
                              ---------------  ---------------  ---------------  ---------------  ---------------
</TABLE>
 
    In the  U.S.  Underwriting Agreement,  the  U.S. Underwriters  have  agreed,
subject  to the terms and  conditions set forth therein,  to purchase all of the
U.S. Notes offered hereby if any of such U.S. Notes are purchased. The Depositor
has been advised by the U.S.  Representative that the U.S. Underwriters  propose
initially  to  offer the  U.S.  Notes to  the  public at  the  respective public
offering prices set forth on the cover  page of this Prospectus, and to  certain
dealers  at such price, less a concession not  in excess of 0.070% per Class A-1
Note, 0.085% per Class A-2 Note, 0.120% per Class A-3 Note, 0.140% per Class A-4
Note and 0.180%  per Class  B Note.  The U.S.  Underwriters may  allow and  such
dealers  may reallow  to other dealers  a discount  not in excess  of 0.050% per
Class A-1 Note, 0.075% per Class A-2 Note, 0.100% per Class A-3 Note, 0.125% per
Class A-4 Note and  0.150% per Class  B Note. After the  Notes are released  for
sale to the public, the offering prices and other selling terms may be varied by
the U.S. Representative.
    TCC  and  certain  of  its  affiliates have  agreed  to  indemnify  the U.S.
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act of 1933, as amended.
    The  Notes are new issues of  securities with no established trading market.
The Depositor  has  been  advised  by the  U.S.  Representative  that  the  U.S.
Underwriters  intend to make a market in the  Notes in the United States but are
not obligated to do  so and may  discontinue market making  at any time  without
notice.  The Depositor has  been advised by the  International Managers that the
International Managers  intend to  make a  market in  the Notes  outside of  the
United  States but are not obligated to  do so and may discontinue market making
at any time without notice. No assurance can be given as to the liquidity of the
trading market for the Notes.
 
    Funds in the Cash Collateral Account  and the Trust Accounts may, from  time
to   time,  be  invested   in  Eligible  Investments   acquired  from  the  U.S.
Underwriters.
 
    TCC and  the Depositor  have  entered into  an underwriting  agreement  (the
"International    Underwriting   Agreement")   with    certain   managers   (the
"International Managers,"  and  collectively  with the  U.S.  Underwriters,  the
"Underwriters")  through  their  representative, Nomura  International  plc (the
"International Representative"), providing for the concurrent offer and sale  of
an  aggregate  of  $150,000,000,  $200,000,000,  $190,000,000,  $185,000,000 and
$60,000,000 principal amount  of Class  A-1 Notes,  Class A-2  Notes, Class  A-3
Notes,  Class  A-4 Notes  and Class  B  Notes, respectively  (the "International
Notes") outside the United States. The offering price and aggregate underwriting
discounts and commissions  per Note  for the  U.S. Notes  and the  International
Notes are identical.
 
    To  provide for the coordination of  their activities, the U.S. Underwriters
and the  International Managers  have  entered into  an Agreement  between  U.S.
Underwriters  and International Managers  (the "Intersyndicate Agreement") which
provides, among other things, that  the U.S. Underwriters and the  International
Managers  may purchase  and sell  among each  other such  number of  Notes as is
approved by Nomura International  plc. To the extent  there are sales among  the
U.S.  Underwriters and the International Managers pursuant to the Intersyndicate
Agreement and as approved by Nomura International plc, the number of U.S.  Notes
initially  available  for  sale  by  the U.S.  Underwriters  and  the  number of
International Notes initially available for  sale by the International  Managers
may be more or less than the
 
                                       70
<PAGE>
numbers  appearing on the cover page of  this Prospectus. Except as permitted by
the Intersyndicate  Agreement,  the price  of  any Notes  so  sold will  be  the
respective  initial public offering  price, less an amount  not greater than the
selling concession.
 
    Pursuant to the Intersyndicate Agreement, as part of the distribution of the
Notes and subject to  certain exceptions, (a) the  U.S. Underwriters will  offer
and sell U.S. Notes only in the United States to U.S. Persons (as defined below)
and  (b) the International Managers will offer and sell International Notes only
outside the  United  States  to  (i)  non-U.S.  Persons  (including  any  entity
constituting an investment advisor located outside the United States acting with
discretionary  authority for a U.S.  Person) or (ii) U.S.  Persons if such sales
are pursuant  to Rule  15a-6(a)(4)(v) promulgated  under the  Exchange Act.  For
these  purposes, U.S.  Person means individual  residents in  the United States,
corporations, partnerships, or other entities organized in or under the laws  of
the  United  States or  any political  subdivision  thereof (including  any such
entity constituting an  investment advisor acting  with discretionary  authority
for  a non-U.S. Person) whose office most directly involved with the purchase is
located in  such country,  or  a U.S.  branch of  a  foreign bank  or  financial
institution.   "United  States"  means   the  United  States   of  America,  its
territories, its possessions and all areas subject to its jurisdiction.
 
    Nomura International  plc has  provided acquisition  financing and  advisory
services  to  HoldCo. and  MergerCo. in  connection with  the Merger,  and holds
warrants to acquire an  indirect majority interest in  the common stock of  TCC.
See "AT&T Capital Corporation." In addition, Nomura International plc may make a
loan to provide a portion of the initial funding of the Cash Collateral Account.
 
    Application  has  been  made  to  list the  Notes  on  the  Luxembourg Stock
Exchange.
 
                                 LEGAL MATTERS
 
    Certain legal matters with respect to the Notes will be passed upon for  the
Depositor  by Dorsey & Whitney  LLP.  Cadwalader, Wickersham  & Taft will act as
counsel to the U.S. Underwriters and the International Managers. The  Indenture,
the  Transfer  and  Servicing  Agreement,  the  Trust  Agreement,  the  Purchase
Agreement and the Notes will be governed by the laws of the State of New York.
 
                             ADDITIONAL INFORMATION
 
    1. The issue of the Notes has been authorized pursuant to the Indenture  and
       a  resolution dated  October 9,  1996 of  the Board  of Directors  of the
Depositor.
 
    2. An application has been  made to list the  Notes on the Luxembourg  Stock
       Exchange.  In connection  with such  application, a  legal notice  of the
issuance of the Notes and copies of the Indenture and a copy of the Registration
Statement will  be  deposited  with  the Chief  Registrar  of  the  District  of
Luxembourg  (Greffier en Chef  du Tribunal d'Arrondissement  a Luxembourg) where
such documents may be examined and copies obtained.
 
    3. As long  as  the  Notes  are  outstanding,  copies  of  the  Registration
       Statement,  all amendments  and exhibits  thereto, the  Indenture and any
reports containing information on the Owner Trust prepared by the Servicer  will
be  available  free  of charge  at  the  offices of  the  Indenture  Trustee and
Kredietbank S.A.  Luxembourgeoise, as  the listing  agent in  Luxembourg at  the
following  address: 43, boulevard Royal, L-2955 Luxembourg, and notices of their
availability (together  with  other  notices  to  be  given  to  Noteholders  in
accordance  with the Indenture) will be  published in a leading newspaper having
general circulation  in Luxembourg  (which  is expected  to be  the  Luxemburger
Wort).
 
    4. There  is no litigation, arbitration or administrative proceeding, actual
       or pending, which relates to the Owner Trust and to which the Owner Trust
is a party or of which the Owner Trust has been notified, or threatened that  it
will  be made  a party, which  is material  in the context  of the  issue of the
Notes.
 
    5. Upon issuance, the Notes  will be accepted  for clearance and  settlement
       through DTC, Euroclear and Cedel Bank, as applicable.
 
<TABLE>
<CAPTION>
                                                           COMMON CODE            ISIN                CUSIP
                                                         ---------------  --------------------  -----------------
<S>                                                      <C>              <C>                   <C>
Class A-1 Notes........................................      7027931      US13970LAA0-8         13970L AA 0
Class A-2 Notes........................................      7027958      US13970LAB8-0         13970L AB 8
Class A-3 Notes........................................      7027966      US13970LAC6-3         13970L AC 6
Class A-4 Notes........................................      7027974      US13970LAD4-7         13970L AD 4
Class B Notes..........................................      7028008      US13970LAE2-0         13970L AE 2
</TABLE>
 
                                       71
<PAGE>
                            INDEX OF PRINCIPAL TERMS
<TABLE>
<CAPTION>
TERM                                        PAGE
- -------------------------------------  ---------------
<S>                                    <C>
Administrative Fees..................      10, 59
Amount Available.....................       6, 43
Article 2A...........................        62
AT&T.................................        23
ATMs.................................        25
Available Pledged Revenues...........        43
Bankruptcy Code......................        62
Bell Labs............................        27
Benefit Plan.........................        68
Book Value...........................      10, 47
Business Day.........................        42
Cash Collateral Account..............        12
Cedel Bank...........................        50
Cedel Bank Participants..............        50
CFC..................................       9, 24
Class A Notes........................   Cover, 2, 42
Class A-1 Notes......................       1, 42
Class A-2 Notes......................       1, 42
Class A-3 Notes......................       1, 42
Class A-4 Notes......................       2, 42
Class B Notes........................       2, 42
Closing Date.........................         4
CLT..................................        26
Code.................................      15, 63
Collection Account...................        47
Collection Period....................       4, 45
Commission...........................         i
Contract Pool........................         8
Contract Pool Principal Balance......       3, 45
Contract Principal Balance...........       3, 45
Contracts............................   Cover, 6, 22
Counsel..............................        63
CPR..................................        B-1
Credit Corp..........................       9, 24
Current Collection Period Pledged
 Revenues............................       6, 43
Current Realized Losses..............        46
Cut-Off Date.........................         4
Cut-Off Date Contract Pool...........       8, 36
Definitive Notes.....................        52
Deposit Date.........................       6, 43
Depositor............................     Cover, 1
Depository...........................        42
Determination Date...................        58
DTC..................................       i, 15
DTC Participants.....................        49
Duff & Phelps........................         5
Eligible Accounts....................        47
Eligible Investments.................        48
Equipment............................         1
Equity Certificate Majority..........        60
Equity Certificates..................       2, 11
ERISA................................      15, 68
Euroclear............................        51
Euroclear Operator...................        51
Euroclear Participants...............        51
Euroclear System.....................        51
Events of Default....................        53
Exchange Act.........................         i
 
<CAPTION>
 
TERM                                        PAGE
- -------------------------------------  ---------------
<S>                                    <C>
Financial Institution................        66
Fitch................................         5
Global Notes.........................      42, A-1
HoldCo...............................        23
Holders..............................      15, 42
Indenture............................     Cover, 1
Indenture Trustee....................     Cover, 1
Indirect Participants................        49
Initial Amount.......................        46
Initial Contract Pool Principal
 Balance.............................       4, 45
Insolvency Laws......................        16
Insurance, Maintenance and Tax
 Accounts............................        57
Interest Rate........................    Cover ii, 2
Interest Shortfall...................        58
International Depositories...........        49
International Managers...............        70
International Notes..................        70
International Representative.........        70
International Underwriting
 Agreement...........................        70
Intersyndicate Agreement.............        70
IRS..................................        63
Lease Contract.......................   Cover, 6, 22
                                        Cover ii, 11,
Leased Equipment.....................        21
Leasing Services.....................       9, 24
Liquidated Contract..................       4, 45
Liquidation Loss.....................        46
Liquidation Proceeds.................       9, 47
Loan Contracts.......................   Cover, 6, 22
Lucent...............................        23
Luxembourg Paying Agent..............        52
Luxembourg Transfer Agent............        52
Master Form Lease....................        30
Merger...............................        23
MergerCo.............................        23
Monthly Principal Amount.............       3, 45
Moody's..............................         5
NCR..................................        23
NCR Credit...........................       9, 24
Non-Accrual..........................        40
Note Distribution Account............        47
Note Majority........................        53
Note Owners..........................        15
Noteholders..........................      15, 42
Notes................................   Cover, 1, 42
Obligor..............................       6, 22
OID..................................        64
Originators..........................       9, 24
Owner Trust..........................     Cover, 1
Owner Trustee........................     Cover, 1
Participants.........................        49
Payment Date.........................     Cover ii
Plan Assets Regulation...............        68
Pledged Revenues.....................       7, 43
Prepayments..........................       7, 43
PTCE.................................        68
Purchase Agreement...................         1
Rating Agencies......................         5
</TABLE>
 
                                       72
<PAGE>
<TABLE>
<CAPTION>
TERM                                        PAGE
- -------------------------------------  ---------------
<S>                                    <C>
Related Collection Period Pledged
 Revenues............................       6, 43
Repurchase Event.....................        35
Required Payoff Amount...............       9, 46
Requisite Amount.....................        46
Rules................................        50
S&P..................................         5
SBU..................................        26
Scheduled Payments...................       7, 43
Securities Act.......................         i
Servicer.............................         1
Servicing Account....................        47
Servicing Fee........................      10, 59
Specific Lease Form..................        30
Stated Maturity Dates................         4
TCC..................................   Cover, 1, 23
 
<CAPTION>
 
TERM                                        PAGE
- -------------------------------------  ---------------
<S>                                    <C>
Terms and Conditions.................        51
TIN..................................        67
Transfer and Servicing Agreement.....         1
Trust Accounts.......................        47
Trust Agreement......................         1
Trust Assets.........................       6, 22
UCC..................................        17
Underwriters.........................        70
U.S. Notes...........................        70
U.S. Person..........................        71
U.S. Representative..................        70
U.S. Underwriters....................        70
U.S. Underwriting Agreement..........        70
United States........................        71
United States Holder.................        64
United States Person.................        A-4
</TABLE>
 
                                       73
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                                                                      APPENDIX A
 
                        GLOBAL CLEARANCE, SETTLEMENT AND
                          TAX DOCUMENTATION PROCEDURES
 
    Except in certain limited circumstances, the Notes will be available only in
book-entry  form (the  "Global Notes"). Investors  in the Global  Notes may hold
such Global Notes through  DTC or, if applicable,  Cedel Bank or Euroclear.  The
Global  Notes will be tradeable as  home-market instruments in both the European
and United States domestic markets. Initial settlement and all secondary  trades
will settle in same-day funds.
 
    Secondary  market  trading between  investors  holding Global  Notes through
Cedel Bank and  Euroclear will be  conducted in the  ordinary way in  accordance
with  their  normal  rules  and  operating  procedures  and  in  accordance with
conventional eurobond practice.
 
    Secondary market trading between investors holding Global Notes through  DTC
will  be conducted  according to the  rules and procedures  applicable to United
States corporate debt obligations.
 
    Secondary cross-market trading between Cedel Bank or Euroclear  participants
and    DTC    participants   holding    Notes    will   be    effected    on   a
delivery-against-payment basis through the respective depositaries of Cedel Bank
and Euroclear and as participants in DTC.
 
    Non-United States holders of Global Notes will be exempt from United  States
withholding  taxes,  provided that  such holders  meet certain  requirements and
deliver appropriate  United  States tax  documents  to the  securities  clearing
organizations  or  their  participants.  See  "United  States  Taxation"  in the
Prospectus.
 
INITIAL SETTLEMENT
 
    All Global Notes will be held in book-entry form by DTC in the name of  Cede
&  Co.  as nominee  of DTC.  Investors' interests  in the  Global Notes  will be
represented through financial institutions acting on their behalf as direct  and
indirect  participants in DTC. As  a result, Cedel Bank  and Euroclear will hold
positions on behalf of their participants through their respective depositaries,
which in turn will hold such positions in accounts as participants of DTC.
 
    Investors electing to hold  their Global Notes through  DTC will follow  the
settlement  practices applicable  to United  States corporate  debt obligations.
Investor securities  custody  accounts  will be  credited  with  their  holdings
against payment in same-day funds on the settlement date.
 
    Investors  electing  to  hold  their  Global  Notes  through  Cedel  Bank or
Euroclear  accounts  will  follow   the  settlement  procedures  applicable   to
conventional  eurobonds, except that there will  be no temporary global security
and no "lock-up"  or restricted  period. Global Notes  will be  credited to  the
securities  custody accounts on the settlement  date against payment in same-day
funds.
 
SECONDARY MARKET TRADING
 
    Because the purchaser determines the place  of delivery, it is important  to
establish  at the time of the trade  where both the purchaser's and the seller's
accounts are located to ensure that settlement can be made on the desired  value
date.
 
    TRADING  BETWEEN  DTC PARTICIPANTS.   Secondary  market trading  between DTC
participants will be settled  using the procedures  applicable to United  States
corporate debt issues in same-day funds.
 
    TRADING  BETWEEN CEDEL BANK AND/OR EUROCLEAR PARTICIPANTS.  Secondary market
trading between Cedel  Bank participants and/or  Euroclear participants will  be
settled  using the procedures  applicable to conventional  eurobonds in same-day
funds.
 
    TRADING BETWEEN DTC  SELLER AND  CEDEL BANK  OR EUROCLEAR  PURCHASER.   When
Global  Notes are to be transferred from the account of a DTC participant to the
account of a Cedel Bank participant or a
 
                                      A-1
<PAGE>
Euroclear participant, the  purchaser will  send instructions to  Cedel Bank  or
Euroclear  through a participant at least  one business day prior to settlement.
Cedel Bank or Euroclear will instruct  the respective depositary to receive  the
Global  Notes  against payment.  Payment will  include  interest accrued  on the
Global Notes from and  including the last coupon  payment date to and  excluding
the  settlement date. Payment will then be  made by the respective depositary to
the DTC  participant's  account against  delivery  of the  Global  Notes.  After
settlement  has  been  completed,  the  Global Notes  will  be  credited  to the
respective clearing system and  by the clearing system,  in accordance with  its
usual  procedures, to  the Cedel  Bank participant's  or Euroclear participant's
account. The Global Notes  credit will appear the  next day (European time)  and
the cash debit will be back-valued to, and the interest on the Global Notes will
accrue  from, the value date  (which would be the  preceding day when settlement
occurred in New York). If settlement is not completed on the intended value date
(i.e., the trade fails), the Cedel Bank  or Euroclear cash debit will be  valued
instead as of the actual settlement date.
 
    Cedel  Bank  participants  and  Euroclear  participants  will  need  to make
available to  the respective  clearing systems  the funds  necessary to  process
same-day  funds settlement. The most direct means  of doing so is to preposition
funds for settlement, either from cash on  hand or existing lines of credit,  as
they  would for any  settlement occurring within Cedel  Bank or Euroclear. Under
this approach, they may take on credit exposure to Cedel Bank or Euroclear until
the Global Notes are credited to their accounts one day later.
 
    As an alternative, if Cedel Bank or Euroclear has extended a line of  credit
to  them, participants can elect not to  preposition funds and allow that credit
line to be drawn  upon to finance settlement.  Under this procedure, Cedel  Bank
participants  or  Euroclear  participants purchasing  Global  Notes  would incur
overdraft charges for  one day,  assuming they  cleared the  overdraft when  the
Global  Notes were credited  to their accounts. However,  interest on the Global
Notes would accrue from the value date. Therefore, in many cases the  investment
income  on the Global  Notes earned during the  one-day period may substantially
reduce or offset the amount of such overdraft charges, although this result will
depend on each participant's particular cost of funds.
 
    Since the settlement  is taking place  during New York  business hours,  DTC
participants  can employ their usual procedures  for sending Global Notes to the
respective depositary for the  benefit of Cedel  Bank participants or  Euroclear
participants.  The sale  proceeds will  be available  to the  DTC seller  on the
settlement date. Thus, to  the DTC participant  a cross-market transaction  will
settle no differently than a trade between two DTC participants.
 
    TRADING  BETWEEN CEDEL BANK OR  EUROCLEAR SELLER AND DTC  PURCHASER.  Due to
time-zone differences  in their  favor, Cedel  Bank participants  and  Euroclear
participants  may employ  their customary  procedures for  transactions in which
Global Notes are to  be transferred by the  respective clearing system,  through
the   respective  depositary,  to  a  DTC  participant.  The  seller  will  send
instructions to  Cedel Bank  or Euroclear  through a  participant at  least  one
business  day prior to  settlement. In this  case, Cedel Bank  or Euroclear will
instruct the respective depositary to deliver the Notes to the DTC participant's
account against payment.  Payment will  include interest accrued  on the  Global
Notes  from and  including the  last coupon  payment date  to and  excluding the
settlement date. The payment will then be reflected in the account of the  Cedel
Bank  participant or Euroclear participant the following day, and receipt of the
cash proceeds in the Cedel Bank participant's or Euroclear participant's account
would be back-valued to the value date  (which would be the preceding day,  when
settlement occurred in New York). Should the Cedel Bank participant or Euroclear
participant  have a line of credit with its respective clearing system and elect
to be in debit in anticipation of  receipt of the sale proceeds in its  account,
the  back-valuation  will extinguish  any overdraft  charges incurred  over that
one-day period. If settlement is not completed on the intended value date (i.e.,
the trade fails), receipt of  the cash proceeds in  the Cedel Bank or  Euroclear
participant's account would instead be valued as of the actual settlement date.
 
                                      A-2
<PAGE>
    Finally,  day traders  that use  Cedel Bank  or Euroclear  and that purchase
Global Notes from DTC  participants for delivery to  Cedel Bank participants  or
Euroclear participants should note that these trades would automatically fail on
the  sale side unless  affirmative action were taken.  At least three techniques
should be readily available to eliminate this potential problem:
 
    1. borrowing through Cedel Bank or Euroclear for one day (until the purchase
       side of  the day  trade is  reflected in  their Cedel  Bank or  Euroclear
       accounts) in accordance with the clearing system's customary procedures;
 
    2. borrowing the Global Notes in the United States from a DTC participant no
       later than one day prior to settlement, which would give the Global Notes
       sufficient  time to be reflected in their Cedel Bank or Euroclear account
       in order to settle the sale side of the trade; or
 
    3. staggering the value dates  for the buy  and sell sides  of the trade  so
       that the value date for the purchase from the DTC participant is at least
       one  day  prior  to  the  value  date for  the  sale  to  the  Cedel Bank
       participant or Euroclear participant.
 
                        CERTAIN U.S. FEDERAL INCOME TAX
                           DOCUMENTATION REQUIREMENTS
 
    A holder of Global Notes holding securities through Cedel Bank or  Euroclear
(or  through DTC if the holder has an address outside the United States) will be
subject to 30% United States withholding tax that generally applies to  payments
of  interest (including  original issue discount)  on registered  debt issued by
United States Persons, unless (i) each clearing system, bank or other  financial
institution that holds customers' securities in the ordinary course of its trade
or business in the chain of intermediaries between such beneficial owner and the
United   States  entity  required  to  withhold  tax  complies  with  applicable
certification requirements and (ii) such holder takes one of the following steps
to obtain an exemption or reduced tax rate:
 
    EXEMPTION FOR  NON-UNITED  STATES  PERSON (FORM  W-8).    Non-United  States
Persons  that are  beneficial owners  can obtain  a complete  exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status).
 
    If the information shown on Form W-8  changes, a new Form W-8 must be  filed
within 30 days of such change.
 
    EXEMPTION  FOR NON-UNITED  STATES PERSONS WITH  EFFECTIVELY CONNECTED INCOME
(FORM 4224).    A  non-United  States  Person,  including  a  non-United  States
corporation  or bank with a United States  branch, for which the interest income
is effectively connected with its conduct of  a trade or business in the  United
States,  can obtain an  exemption from the  withholding tax by  filing Form 4224
(Exemption from  Withholding of  Tax on  Income Effectively  Connected with  the
Conduct of a Trade or Business in the United States).
 
    EXEMPTION  OR REDUCED RATE FOR NON-UNITED  STATES PERSONS RESIDENT IN TREATY
COUNTRIES (FORM  1001). Non-United  States Persons  that are  beneficial  owners
residing in a country that has a tax treaty with the United States can obtain an
exemption  or reduced tax rate (depending on  the terms of the treaty) by filing
Form 1001  (Ownership, Exemption  or Reduced  Rate Certificate).  If the  treaty
provides  only for a reduced rate, withholding  tax will be imposed at that rate
unless the filer alternatively  files Form W-8.  Form 1001 may  be filed by  the
beneficial owner or his agent.
 
    EXEMPTION  FOR UNITED STATES PERSONS (FORM  W-9).  United States Persons can
obtain a complete exemption from the withholding tax by filing Form W-9 (Payer's
Request for Taxpayer Identification Number and Certification).
 
    U.S. FEDERAL INCOME TAX REPORTING PROCEDURE.   A holder of Global Notes  or,
in  the case of a Form 1001 or a Form 4224 filer, his agent, files by submitting
the appropriate form to the person through
 
                                      A-3
<PAGE>
which he holds (the clearing agency, in the case of persons holding directly  on
the  books of  the clearing agency).  Form W-8  and Form 1001  are effective for
three calendar  years and  Form 4224  is effective  for one  calendar year.  See
"United States Taxation" in the Prospectus.
 
    The  term "United  States Person"  means (i)  a citizen  or resident  of the
United States, (ii) a corporation or partnership organized in or under the  laws
of  the United States or any political subdivision thereof or (iii) an estate or
trust the  income of  which is  includible  in gross  income for  United  States
federal income tax purposes, regardless of its source.
 
    THIS  SUMMARY DOES NOT DEAL WITH ALL ASPECTS OF UNITED STATES FEDERAL INCOME
TAX WITHHOLDING THAT  MAY BE RELEVANT  TO FOREIGN HOLDERS  OF THE GLOBAL  NOTES.
INVESTORS  ARE ADVISED TO CONSULT THEIR OWN TAX ADVISORS FOR SPECIFIC TAX ADVICE
CONCERNING THEIR HOLDING AND DISPOSING OF THE GLOBAL NOTES.
 
                                      A-4
<PAGE>
                                                                      APPENDIX B
 
                       WEIGHTED AVERAGE LIFE OF THE NOTES
 
    THE  FOLLOWING  INFORMATION  IS GIVEN  SOLELY  TO ILLUSTRATE  THE  EFFECT OF
PREPAYMENTS ON THE CONTRACTS ON THE WEIGHTED AVERAGE LIFE OF THE NOTES UNDER THE
ASSUMPTIONS STATED BELOW  AND IS NOT  A PREDICTION OF  THE PREPAYMENT RATE  THAT
MIGHT ACTUALLY BE EXPERIENCED BY THE CONTRACTS.
 
    Weighted  average life refers to the average amount of time from the date of
issuance of a security until each dollar  of principal of such security will  be
repaid to the investor. The weighted average life of the Notes will be primarily
a  function of the rate at which payments are made on the Contracts. Payments on
the  Contracts  may  be  in  the  form  of  Scheduled  Payments  or  prepayments
(including, for this purpose, liquidations due to default).
 
    The  Constant Prepayment Rate prepayment model ("CPR") represents an assumed
constant rate of prepayment of Contracts outstanding as of the beginning of each
month expressed  as a  per annum  percentage.  There can  be no  assurance  that
Contracts will experience prepayments at a constant prepayment rate or otherwise
in  the manner assumed  by the prepayment  model. See"Risk Factors  -- Yield and
Prepayment Considerations."
 
    The weighted average lives in  the following table were determined  assuming
that (i) Scheduled Payments on the Contracts are received in a timely manner and
prepayments are made at the percentages of the prepayment model set forth in the
table;  (ii) the Depositor does not exercise its right to purchase the Contracts
described  under  "Description  of  the  Notes  --  Optional  Purchase  of   the
Contracts";  (iii) the Initial Contract Pool Principal Balance is $3,185,229,329
and the Contracts have the characteristics described under "The Contracts"; (iv)
payments are made  on the  Notes on  the 15th day  of each  month commencing  in
November   1996;  and  (v)  the  Notes  are  issued  on  October  15,  1996.  No
representation is made  that these  assumptions will be  correct, including  the
assumption that the Contracts will not experience delinquencies or losses.
 
    In making an investment decision with respect to the Notes, investors should
consider  a  variety of  possible  prepayment scenarios,  including  the limited
scenarios described in the table below.
 
                       WEIGHTED AVERAGE LIFE OF THE NOTES
                    AT THE RESPECTIVE CPRS SET FORTH BELOW:
 
<TABLE>
<CAPTION>
                                                                   WEIGHTED AVERAGE LIFE (YEARS)
                                                 -----------------------------------------------------------------
                                                   0% CPR       3% CPR       6% CPR       9% CPR        12% CPR
                                                 -----------  -----------  -----------  -----------  -------------
<S>                                              <C>          <C>          <C>          <C>          <C>
Class A-1 Notes................................        0.51         0.48         0.46         0.43          0.41
Class A-2 Notes................................        1.39         1.32         1.25         1.19          1.13
Class A-3 Notes................................        2.22         2.13         2.04         1.96          1.88
Class A-4 Notes................................        3.15         3.06         2.96         2.86          2.76
Class B Notes..................................        3.98         3.89         3.81         3.72          3.62
</TABLE>
 
                                      B-1
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION OR  TO  MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN  THIS PROSPECTUS AND, IF GIVEN  OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE DEPOSITOR, THE SERVICER,  THE OWNER TRUST, THE OWNER TRUSTEE,
THE INDENTURE TRUSTEE, THE U.S. UNDERWRITERS OR THE INTERNATIONAL MANAGERS. THIS
PROSPECTUS DOES  NOT  CONSTITUTE AN  OFFER  OR  SOLICITATION BY  ANYONE  IN  ANY
JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION  IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH  OFFER OR SOLICITATION  IS NOT QUALIFIED TO  DO SO OR  TO
ANYONE  TO WHOM IT IS  UNLAWFUL TO MAKE SUCH  OFFER OR SOLICITATION. NEITHER THE
DELIVERY OF  THIS PROSPECTUS,  NOR ANY  SALE MADE  HEREUNDER, SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS
OF ANY TIME SUBSEQUENT TO THE DATE OF SUCH INFORMATION.
 
                                ----------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Incorporation by Reference.....................          i
Available Information..........................          i
Reports to Noteholders.........................          i
Table of Contents..............................         ii
Prospectus Summary.............................          1
Risk Factors...................................         16
The Depositor and the Owner Trust..............         20
AT&T Capital Corporation.......................         23
The Originators................................         24
The Contracts..................................         30
Description of the Notes.......................         42
Description of the Transfer and Servicing
 Agreement.....................................         56
Certain Legal Aspects of the Contracts.........         61
United States Taxation.........................         63
ERISA Considerations...........................         68
Ratings of the Notes...........................         68
Use of Proceeds................................         69
Underwriting...................................         70
Legal Matters..................................         71
Additional Information.........................         71
Index of Principal Terms.......................         72
Appendix A: Global Clearance, Settlement and
 Tax Documentation Procedures..................        A-1
Appendix B: Weighted Average Life of the
 Notes.........................................        B-1
</TABLE>
 
                                ----------------
 
    UNTIL JANUARY  8, 1997,  ALL DEALERS  EFFECTING TRANSACTIONS  IN THE  NOTES,
WHETHER  OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A
PROSPECTUS. THIS  IS  IN  ADDITION  TO  THE  OBLIGATION  OF  DEALERS  ACTING  AS
UNDERWRITERS  TO DELIVER A PROSPECTUS WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
 
                   CAPITA EQUIPMENT RECEIVABLES TRUST 1996-1
 
                                 $1,125,000,000
                    5.60% RECEIVABLE-BACKED NOTES, CLASS A-1
                                  $695,000,000
                    5.95% RECEIVABLE-BACKED NOTES, CLASS A-2
                                  $659,000,000
                    6.11% RECEIVABLE-BACKED NOTES, CLASS A-3
                                  $400,220,000
                    6.28% RECEIVABLE-BACKED NOTES, CLASS A-4
                                  $178,500,000
                     6.57% RECEIVABLE-BACKED NOTES, CLASS B
                                ANTIGUA FUNDING
                                  CORPORATION
                                   DEPOSITOR
 
                                     [LOGO]
                                    SERVICER
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                              GLOBAL COORDINATORS:
                            NOMURA INTERNATIONAL PLC
                              GOLDMAN, SACHS & CO.
                                  -----------
 
                               U.S. UNDERWRITERS:
 
                              GOLDMAN, SACHS & CO.
                                LEHMAN BROTHERS
                              MERRILL LYNCH & CO.
                               J.P. MORGAN & CO.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission