ATEL CAPITAL EQUIPMENT FUND VII LP
10-Q, 1998-08-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: FRONTIERVISION OPERATING PARTNERS LP, 424B3, 1998-08-13
Next: SEACHANGE INTERNATIONAL INC, 10-Q, 1998-08-13



                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

             |X|       Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934.
                       For the quarterly period ended June 30, 1998

             |_|       Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934.
                       For the transition period from _______ to _______

                        Commission File Number 333-08879

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                            94-3248318
(State or other jurisdiction of                               (I. R. S. Employer
incorporation or organization)                               Identification No.)

           235 Pine Street, 6th Floor, San Francisco, California 94104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes |X|
                                     No  |_|

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None


<PAGE>

                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.



<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                       JUNE 30, 1998 AND DECEMBER 31, 1997
                                   (Unaudited)


                                     ASSETS

                                                  1998              1997
                                                  ----              ----
Cash and cash equivalents                         $2,162,519         $2,014,706

Accounts receivable                                3,634,113            917,219

Other assets                                         200,000            200,000

Investments in leases                            125,986,576        101,284,861
                                            ----------------- ------------------
Total assets                                    $131,983,208       $104,416,786
                                            ================= ==================


                       LIABILITIES AND PARTNERS' CAPITAL


Lines of credit                                  $14,747,760        $40,390,460

Long-term debt                                    21,029,000

Non-recourse debt                                  8,074,109          8,127,374

Accounts payable:
   General Partner                                   170,175            334,256
   Other                                             639,111            535,621

Accrued interest payable                             375,129            197,664

Unearned operating lease income                    1,136,721            930,997
                                            ----------------- ------------------
Total liabilities                                 46,172,005         50,516,372
Partners' capital:
     General Partner                                (222,356)         ($247,461)
     Limited Partners                             86,033,559         54,147,875
                                            ----------------- ------------------
Total partners' capital                           85,811,203         53,900,414
                                            ----------------- ------------------
Total liabilities and partners' capital         $131,983,208       $104,416,786
                                            ================= ==================

                             See accompanying notes.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                             STATEMENT OF OPERATIONS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 1998 AND 1997
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                      Six Months                          Three Months
                                                                    Ended June 30,                       Ended June 30,
                                                                    --------------                       --------------
                                                                1998              1997              1998              1997
                                                                ----              ----              ----              ----
Revenues:
Leasing activities:
<S>                                                            <C>                <C>               <C>                <C>       
   Operating leases                                            $13,112,501        $2,965,253        $7,720,265         $1,449,708
   Direct financing                                                809,036            15,020           546,863             15,020
   Leveraged leases                                                 65,757                 -            32,878                  -
Gain (loss) on sales of assets                                     843,793              (296)          842,915               (296)
Interest                                                            22,396            11,796            15,829              9,150
Other                                                                3,463               368             2,740                251
                                                          ----------------- ----------------- ----------------- ------------------
                                                                14,856,946         2,992,141         9,161,490          1,473,833
Expenses:
Depreciation                                                     8,694,006         2,175,260         5,780,645          1,156,537
Interest expense                                                 1,962,200           408,356         1,115,963            104,373
Administrative cost reimbursements to General
   Partner                                                         445,391           197,185           197,700            110,022
Other                                                              282,602           145,157           137,306             92,463
Equipment and incentive management fees to
   General Partner                                                 645,721           110,380           350,175             53,051
Professional fees                                                   37,210            19,216            28,459             10,871
Provision for losses                                                56,954            14,738                 -             14,738
                                                          ----------------- ----------------- ----------------- ------------------
                                                                12,124,084         3,070,292         7,610,248          1,542,055
                                                          ----------------- ----------------- ----------------- ------------------
Net income (loss)                                               $2,732,862          ($78,151)       $1,551,242           ($68,222)
                                                          ================= ================= ================= ==================

Net income (loss):
   General Partner                                                $204,965           ($5,861)         $116,343            ($5,117)
   Limited Partners                                              2,527,897           (72,290)        1,434,899            (63,105)
                                                          ----------------- ----------------- ----------------- ------------------
                                                                $2,732,862          ($78,151)       $1,551,242           ($68,222)
                                                          ================= ================= ================= ==================

Net income (loss) per Limited Partnership Unit                       $0.30            ($0.04)            $0.15             ($0.03)

Weighted average number of Units outstanding                     8,499,596         1,652,902         9,483,808          2,507,661
</TABLE>


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                                SIX MONTH PERIOD
                               ENDED JUNE 30, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    Limited Partners              General
                                                               Units             Amount           Partner             Total

<S>              <C> <C>                                         <C>              <C>                <C>              <C>        
Balance December 31, 1997                                        6,716,896        54,147,875         ($247,461)       $53,900,414
Capital contributions                                            3,845,162        38,451,620                 -         38,451,620
Less selling commissions to affiliates                                            (3,652,904)                -         (3,652,904)
Other syndication costs to affiliates                                             (1,594,533)                -         (1,594,533)
Distributions to partners                                                         (3,846,396)         (179,860)        (4,026,256)
Net income                                                                         2,527,897           204,965          2,732,862
                                                          ----------------- ----------------- ----------------- ------------------
Balance June 30, 1998                                           10,562,058       $86,033,559         ($222,356)       $85,811,203
                                                          ================= ================= ================= ==================
</TABLE>

                             See accompanying notes.


<PAGE>

                            STATEMENTS OF CASH FLOWS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                      Six Months                          Three Months
                                                                    Ended June 30,                       Ended June 30,
Operating activities:                                           1998              1997              1998              1997
                                                                ----              ----              ----              ----
<S>                                                            <C>               <C>               <C>                 <C>        
Net income (loss)                                               $2,732,862          ($78,151)       $1,551,242           ($68,222)
Adjustments  to  reconcile  net  income  (loss) to cash  
   provided  by  operating activities:
   Leveraged lease income                                          (65,757)                -           (32,878)                 -
   Depreciation                                                  8,694,006         2,175,260         5,780,645          1,156,537
   (Gain) loss on sales of assets                                 (843,793)              296          (842,915)               296
   Provision for losses                                             56,954            14,738                 -             14,738
   Changes in operating assets and liabilities:
      Accounts receivable                                       (2,716,894)         (722,075)       (1,549,382)          (505,857)
      Accounts payable, General Partner                           (164,081)           26,817           (75,529)           (27,262)
      Accounts payable, other                                      103,490             8,173           371,085            (45,806)
      Accrued interest expense                                     177,465                 -           118,439                  -
      Unearned lease income                                        205,724            22,278           110,991           (102,936)
                                                          ----------------- ----------------- ----------------- ------------------
Net cash provided by operations                                  8,179,976         1,447,336         5,431,698            421,488
                                                          ----------------- ----------------- ----------------- ------------------

Investing activities:
Purchases of equipment on operating leases                     (29,892,797)      (28,091,937)      (18,332,769)        (6,945,886)
Purchases of equipment on direct financing leases               (5,410,595)       (3,694,810)       (5,410,595)        (2,934,810)
Proceeds from sales of assets                                    2,330,193            32,288         2,319,585             32,288
Reduction in net investment in direct financing leases             871,265             8,975           765,189              8,975
Purchases of equipment held for sale or lease                     (441,187)                -                 -                  -
Payment of initial direct costs                                         (4)                -                (4)                 -
                                                          ----------------- ----------------- ----------------- ------------------
Net cash used in investing activities                          (32,543,125)      (31,745,484)      (20,658,594)        (9,839,433)
                                                          ----------------- ----------------- ----------------- ------------------
</TABLE>

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                             JUNE 30, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                      Six Months                          Three Months
                                                                    Ended June 30,                       Ended June 30,
                                                                    --------------                       --------------
                                                                1998              1997              1998              1997
                                                                ----              ----              ----              ----
Financing activities:
<S>                                                            <C>               <C>               <C>                <C>         
Repayments of borrowings under line of credit                  (43,777,407)      (11,273,690)      (40,641,908)       (10,788,690)
Borrowings under line of credit                                 18,134,707        13,346,930        18,134,707          4,073,240
Proceeds of long-term debt                                      21,770,000                 -        21,770,000                  -
Repayments of long-term debt                                      (741,000)                -          (741,000)                 -
Repayments of non-recourse debt                                 (1,509,849)          (29,380)       (1,327,616)           (29,380)
Proceeds of non-recourse debt                                    1,456,584           553,566         1,456,584            553,566
Capital contributions received                                  38,451,620        33,736,270        21,960,980         18,169,180
Payment of syndication costs to General Partner                 (5,247,437)       (4,943,746)       (3,084,876)        (2,662,202)
Distributions to partners                                       (4,026,256)         (527,390)       (2,140,790)          (451,163)
                                                          ----------------- ----------------- ----------------- ------------------
Net cash provided by financing activities                       24,510,962        30,862,560        15,386,081          8,864,551
                                                          ----------------- ----------------- ----------------- ------------------
Net increase (decrease) in cash and cash
   equivalents                                                     147,813           564,412           159,185           (553,394)
Cash and cash equivalents at beginning of
   period                                                        2,014,706               600         2,003,334          1,118,406
                                                          ----------------- ----------------- ----------------- ------------------
Cash and cash equivalents at end of period                      $2,162,519          $565,012        $2,162,519           $565,012
                                                          ================= ================= ================= ==================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                        $1,784,735          $408,356        $1,784,735           $104,373
                                                          ================= ================= ================= ==================
</TABLE>

                             See accompanying notes.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1998
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The unaudited interim financial statements reflect all adjustments which are, in
the opinion of the general partners,  necessary to a fair statement of financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements  should be read in  conjunction  with the most recent  report on Form
10K.


2. Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the  State  of  California  on July 17 ,  1996,  for the  purpose  of  acquiring
equipment to engage in equipment leasing and sales activities.  Contributions in
the amount of $600 were received as of July 17, 1996, $100 of which  represented
the General Partner's (ATEL Financial  Corporation's)  continuing interest,  and
$500 of which represented the Initial Limited Partners' capital investment.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.


3.  Investment in leases:

The Partnership's investment in leases consists of the following:

<TABLE>
<CAPTION>
                                                                              Depreciation
                                          Balance                              Expense or        Reclassi-           Balance
                                        December 31,                          Amortization      fications or        June 30,
                                            1997             Additions         of Leases        Dispositions          1998
                                            ----             ---------         ---------      - -------------         ----
<S>                                        <C>                 <C>               <C>               <C>               <C>         
Net investment in operating
   leases                                   $83,268,573         29,892,797        (8,664,417)       (1,486,400)      $103,010,553
Net investment in direct
   financing leases                          16,609,199          5,410,595          (871,265)                -         21,148,529
Net investment in leveraged
   leases                                     1,449,068                  -            65,757                 -          1,514,825
Assets held for sale or lease                         -            441,187           (26,942)                -            414,245
Reserve for losses                              (74,277)           (56,954)                -                 -           (131,231)
Initial direct costs, net of
   accumulated amortization                      32,298                  4            (2,647)                -             29,655
                                     -------------------  ----------------- ----------------- ----------------- ------------------
                                           $101,284,861        $35,687,629       ($9,499,514)      ($1,486,400)      $125,986,576
                                     ===================  ================= ================= ================= ==================
</TABLE>



<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1998
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:

<TABLE>
<CAPTION>
                                  Balance                         Acquisitions &         Balance
                                December 31,                       Dispositions         June 30,
                                    1997          1st Quarter       2nd Quarter           1998
                                    ----          -----------       -----------           ----
<S>                                <C>                <C>              <C>               <C>         
Transportation                     $51,120,754        $4,638,526       $10,317,167        $66,076,447
Manufacturing                       14,342,104           709,848         3,271,467         18,323,419
Mining                               6,275,273         1,286,210           171,528          7,733,011
Motor vehicles                       5,454,671                 -                 -          5,454,671
Other                                2,601,605           220,887         2,326,005          5,148,497
Materials handling                   3,127,344           216,900         1,735,842          5,080,086
Aircraft                             3,430,000                 -                 -          3,430,000
Office automation                    1,624,385         3,328,775        (1,768,484)         3,184,676
Furniture and fixtures               1,132,479         1,148,627           215,380          2,496,486
                              ----------------- ----------------- ----------------- ------------------
                                    89,108,615        11,549,773        16,268,905        116,927,293
Less accumulated depreciation       (5,840,042)       (2,899,753)       (5,176,945)       (13,916,740)
                              ----------------- ----------------- ----------------- ------------------
                                  $83,268,573        $8,650,020       $11,091,960       $103,010,553
                              ================= ================= ================= ==================
</TABLE>

As of June 30, 1998,  investment  in direct  financing  leases  consists of fuel
trucks and a  sputtering  system.  The  following  lists the  components  of the
Partnership's investment in direct financing leases as of June 30, 1998:

  Total minimum lease payments receivable                          $19,447,895
  Estimated residual values of leased equipment (unguaranteed)       7,691,869
                                                                 --------------
  Investment in direct financing leases                             27,139,764
  Less unearned income                                              (5,991,235)
                                                                 --------------
  Net investment in direct financing leases                        $21,148,529
                                                                 ==============

All of the property on leases was acquired in 1997 and 1998.

At June 30, 1998, the aggregate  amounts of future minimum lease payments are as
follows:

                                                 Direct
            Year ending      Operating         Financing
           December 31,        Leases            Leases            Total
                   1998        $10,671,256        $2,061,527       $12,732,783
                   1999         20,459,812         3,630,165        24,089,977
                   2000         17,603,100         3,147,696        20,750,796
                   2001         14,339,393         3,037,221        17,376,614
                   2002         10,493,793         2,630,668        13,124,461
             Thereafter          7,547,884         4,940,618        12,488,502
                          ----------------- ----------------- -----------------
                               $81,115,238       $19,447,895      $100,563,133
                          ================= ================= =================

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1998
                                   (Unaudited)


4.  Non-recourse debt:

Note  payable to  financial  institution  is due in  quarterly  installments  of
principal and interest.  The note is secured by an assignment of lease  payments
and a pledge of the assets which were  purchased  with the proceeds of the note.
Interest on the note is at 8.828%.

Future minimum principal payments of non-recourse debt are as follows:

          Year ending
         December 31,      Principal          Interest           Total
                 1998           $698,860          $188,217          $887,077
                 1999          1,258,792           984,894         2,243,686
                 2000          1,703,036           540,650         2,243,686
                 2001          1,861,393           382,293         2,243,686
                 2002          1,466,096           219,272         1,685,368
           Thereafter          1,085,932           108,819         1,194,751
                        ----------------- ----------------- -----------------
                              $8,074,109        $2,424,145       $10,498,254
                        ================= ================= =================


5.  Long-term debt:

The Partnership has established a $65 million dollar receivables funding program
with a receivables  financing company that issues commercial paper rated A1 from
Standard and Poors and P1 from Moody's  Investor  Services.  In this receivables
funding  program,  the lenders  will  receive a general  lien against all of the
otherwise  unencumbered  assets of the  Partnership.  The program  provides  for
borrowing at a variable  interest rate and requires the General Partner to enter
into hedge  agreements with certain hedge  counterparties  (also rated A1/P1) to
mitigate  the  interest  rate risk  associated  with a variable  rate note.  The
General  Partner  anticipates  that this program will allow the  Partnership  to
avail itself of lower cost debt than that available for individual  non-recourse
debt transactions. It is the intention of the Partnership to use the receivables
funding  program to finance assets leased to those credits which, in the opinion
of the General Partner,  have a relatively lower potential risk of lease default
then  those  lessees  with  equipment   financed  with  non-recourse  debt.  The
Partnership will continue to use its traditional sources of non-recourse secured
debt financing on a transaction basis as a means of mitigating credit risk.

In April 1998, the Partnership borrowed $21,770,000 under this facility. Through
hedge agreements, the interest rate has been effectively fixed at 6.22%.

Future minimum principal payments of long-term debt are as follows:

            Year ending
           December 31,      Principal          Interest           Total
                   1998         $2,019,000          $629,515        $2,648,515
                   1999          4,971,000         1,016,996         5,987,996
                   2000          4,716,000           712,665         5,428,665
                   2001          4,423,000           429,293         4,852,293
                   2002          3,568,000           166,051         3,734,051
             Thereafter          1,332,000            61,426         1,393,426
                          ----------------- ----------------- -----------------
                               $21,029,000        $3,015,946       $24,044,946
                          ================= ================= =================

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1998
                                   (Unaudited)


6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or Affiliates are entitled to receive certain fees for equipment  management
and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General Partner in providing  administrative services to the Partnership.
Administrative  services  provided  include  Partnership  accounting,   investor
relations,  legal  counsel and lease and  equipment  documentation.  The General
Partner  is not  reimbursed  for  services  where it is  entitled  to  receive a
separate fee as compensation for such services, such as management of equipment.
Reimbursable  costs  incurred  by  the  General  Partner  are  allocated  to the
Partnership  based upon actual time incurred by employees working on Partnership
business and an allocation of rent and other costs based on utilization studies.

Substantially  all  employees  of the General  Partner  record time  incurred in
performing administrative services on behalf of all of the Partnerships serviced
by the General  Partner.  The General Partner believes that the costs reimbursed
are the lower of (i) actual costs incurred on behalf of the  Partnership or (ii)
the amount the  Partnership  would be  required to pay  independent  parties for
comparable  administrative  services  in the same  geographic  location  and are
reimbursable in accordance with the Limited Partnership Agreement.

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:

<TABLE>
<CAPTION>
                                                                                                    1998              1997
                                                                                                    ----              ----
<S>                                                                                                 <C>                <C>       
Selling commissions (equal to 9.5% of the selling price of the Limited Partnership
units, deducted from Limited Partners' capital)                                                     $3,652,904         $3,204,946

Reimbursement of other syndication costs                                                             1,594,533          1,738,800

Administrative costs reimbursed to General Partner                                                     445,391            197,185

Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from
full payout leases, as defined in the Limited Partnership Agreement).                                  645,721            110,380
                                                                                              ----------------- ------------------
                                                                                                    $6,338,549         $5,251,311
                                                                                              ================= ==================
</TABLE>
<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1998
                                   (Unaudited)


7. Partner's capital:

As  of  June  30,  1998,   10,562,058  Units   ($105,620,580)  were  issued  and
outstanding.  The Fund's registration statement with the Securities and Exchange
Commission  became effective  November 29, 1996. The Fund is authorized to issue
up to 15,000,050  Units,  including  the 50 Units issued to the initial  limited
partners.

Available Cash from Operations, as defined in the Limited Partnership Agreement,
shall be distributed as follows:

First,  Distributions  of Cash  from  Operations  shall be 88.5% to the  Limited
Partners,  7.5% to the  General  Partner  and 4% to the  General  Partner or its
affiliate designated as the recipient of the Incentive Management Fee, until the
Limited  Partners have received  Aggregate  Distributions  in an amount equal to
their Original  Invested  Capital,  as defined,  plus a 10% per annum cumulative
(compounded daily) return on their Adjusted Invested Capital,  as defined in the
Limited Partnership Agreement.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

Available Cash from Sales or Refinancing,  as defined in the Limited Partnership
Agreement, shall be distributed as follows:

First,  Distributions  of Sales or  Refinancings  shall be 92.5% to the  Limited
Partners  and 7.5% to the  General  Partner,  until the  Limited  Partners  have
received  Aggregate  Distributions in an amount equal to their Original Invested
Capital, as defined,  plus a 10% per annum cumulative  (compounded daily) return
on their Adjusted Invested Capital.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.


8.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
Affiliates in a $90,000,000 revolving credit agreement with a group of financial
institutions  which  expires on October  28,  1998.  The  agreement  includes an
acquisition  facility and a warehouse  facility which are used to provide bridge
financing  for  assets  on  leases.  Draws on the  acquisition  facility  by any
individual  borrower  are  secured  only by that  borrower's  assets,  including
equipment and related leases.  Borrowings on the warehouse facility are recourse
jointly to certain of the Affiliates, the Partnership and the General Partner.

At June 30, 1998, the Partnership  had $14,747,760 of borrowings  under the line
of credit.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership  was in compliance with its covenants as of June 30,
1998.


9.  Commitments:

As of June 30, 1998, the  Partnership  had  outstanding  commitments to purchase
lease equipment totaling approximately $9,731,000.


<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations
Capital Resources and Liquidity

During  the  first  and  second  quarters  of 1998,  the  Partnership's  primary
activities were raising funds through its offering of Limited  Partnership Units
(Units) and engaging in equipment leasing activities. Through June 30, 1998, the
Partnership had received  subscriptions for 10,562,058 Units  ($105,620,580) all
of which were issued and outstanding.

During the funding  period,  the  Partnership's  primary  source of liquidity is
subscription  proceeds from the public  offering of Units.  The liquidity of the
Partnership  will vary in the future,  increasing  to the extent cash flows from
leases  exceed  expenses,  and  decreasing  as lease  assets  are  acquired,  as
distributions are made to the limited partners and to the extent expenses exceed
cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $90,000,000   revolving  line  of  credit  with  a  financial
institution. The line of credit expires on October 28, 1998.

The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest),  the payment of management  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional equipment.  Such commitments totaled approximately
$9,731,000 as of June 30, 1998.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.

If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.

During the first half of 1998, the  Partnership's  primary  sources of liquidity
were the  proceeds of its  offering  of Units and funds  borrowed on the line of
credit or on a non-recourse basis.

Cash from operating activities was almost entirely from operating lease rents in
both 1998 and in 1997 for both the three and six month periods.
<PAGE>

Sources of cash from  investing  activities  consisted of proceeds from sales of
assets and direct  financing  lease rents.  Proceeds  from sales of lease assets
increased  significantly compared to 1997. Cash was used in investing activities
to purchase assets on operating and direct financing leases.

Cash  from  financing   sources   consisted   primarily  of  cash  received  for
subscriptions  for Units,  borrowings  under the line of credit and  proceeds of
non-recourse  and  other  long-term  debt.  The  purchase  of lease  assets  was
primarily  funded  with  borrowings  on this  line of  credit,  proceeds  of the
Partnership's  public offering of Units and proceeds of  non-recourse  and other
long-term debt.


Results of operations


Operations  in 1998  resulted  in a net income of  $2,732,862  (six  months) and
$1,551,242 (three months).  Operations in 1997 resulted in a net loss of $78,151
(six months) and $68,222 (three  months).  The  Partnership's  primary source of
revenues  is from  operating  leases.  This is expected to remain true in future
periods  although the amounts are expected to increase as a result of additional
equipment  acquisitions.  These revenues in fact increased from  $2,965,252 (six
months) and $1,449,708  (three months) in 1997 to  $13,112,501  and  $7,720,265,
respectively, in 1998. Depreciation expense is the single largest expense of the
Partnership and is expected to remain so in future periods  although at a higher
amount. Equipment management fees are based on the Partnership's rental revenues
and  are  expected  to  increase  in  relation  to  expected  increases  in  the
Partnership's  revenues from leases.  Incentive management fees are based on the
levels of distributions to limited partners. As the effective  distribution rate
increases and as the number of units  outstanding  increases (as a result of the
continuing offering of such units), the incentive  management fee is expected to
increase. These expenses have increased from 1997 to 1998 for both the three and
six month periods as a result of these factors.  Interest  expense has increased
due to the higher debt balances in 1998 than in 1997.

As of June 30, 1998, the  Partnership's  public offering was continuing.  During
the offering period, the Partnership expects to purchase  significant amounts of
lease  assets.  Because  of  this,  operations  in 1998 are not  expected  to be
comparable to future periods.


Other

Year 2000 Issues

The year 2000 issue is the result of computer  programs  being written using two
digits rather than four to define the  applicable  year.  Any computer  programs
that have time  sensitive  software may  recognize a date using "00" as the year
1900  rather  than the year  2000.  This  could  result in a system  failure  or
miscalculation causing disruptions of operations, including, among other things,
a  temporary  inability  to process  transactions  or engage in  similar  normal
business activities.

The Partnership  uses primarily third party software and is  communicating  with
key vendors to ensure that the  Partnership's  systems are year 2000  compliant.
Based on these  discussions,  the  Partnership  does not  expect  that the costs
related to the year 2000 issue will be  significant.  Ultimately,  the potential
impact  of the year  2000  issue  will  depend on the way in which the year 2000
issue is addressed by businesses and other entities whose financial condition or
operational capability is important to the Partnership.




<PAGE>

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         Inapplicable.

Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Information  provided  pursuant to ss.  228.701 (Item  701(f))(formerly
included in Form SR):

                      (1)  Effective  date of the  offering:  November 29, 1996;
                      File Number:  33388 (2) Offering  commenced:  November 29,
                      1996  (3)  The  offering  did  not  terminate  before  any
                      securities  were  sold.  (4) The  offering  has  not  been
                      terminated prior to the sale of all of the securities. (5)
                      The managing  underwriter is ATEL Securities  Corporation.
                      (6) The title of the  registered  class of  securities  is
                      "Units of  limited  partnership  interest"  (7)  Aggregate
                      amount and offering  price of  securities  registered  and
                      sold as of June 30, 1998


<TABLE>
<CAPTION>
                                                                               Aggregate                            Aggregate
                                                                                price of                            price of
                                                                                offering                            offering
                                                               Amount            amount            Amount            amount
                              Title of Security              Registered        registered           sold              sold

<S>                                                             <C>             <C>                 <C>              <C>         
                      Limited Partnership units                 15,000,000      $150,000,000        10,562,008       $105,620,080

</TABLE>

<PAGE>

                      (8)  Costs incurred for the issuers  account in connection
                           with the issuance and  distribution of the securities
                           registered for each category listed below:

<TABLE>
<CAPTION>
                                                            Direct or indirect payments to
                                                             directors, officers, general
                                                           partners of the issuer or their
                                                            associates; to persons owning
                                                              ten percent or more of any         Direct or
                                                            class of equity securities of         indirect
                                                           the issuer; and to affiliates of     payments to
                                                             the issuer                            others             Total
<S>                                                             <C>             <C>                 <C>              <C>         

                      Underwriting discounts and
                      commissions                               $1,379,689                          $8,654,218        $10,033,908

                      Other expenses                                     -                           5,002,904          5,002,904

                                                          -----------------                   ----------------- ------------------
                      Total expenses                            $1,379,689                         $13,657,122        $15,036,811
                                                          =================                   ================= ==================

                      (9) Net offering proceeds to the issuer after the total expenses in item 8:                     $90,583,269

                      (10) The  amount of net  offering  proceeds  to the issuer
                           used for each of the purposes listed below:

                                                            Direct or indirect payments to
                                                             directors, officers, general
                                                           partners of the issuer or their
                                                            associates; to persons owning
                                                              ten percent or more of any         Direct or
                                                            class of equity securities of         indirect
                                                           the issuer; and to affiliates of     payments to
                                                             the issuer                            others             Total

                      Purchase and installation of
                      machinery and equipment                          $ -                         $90,055,168        $90,055,168

                      Working capital                                    -                             528,100            528,100
                                                          -----------------                   ----------------- ------------------
                                                                       $ -                         $90,583,269        $90,583,269
                                                          =================                   ================= ==================
</TABLE>

                      (11)   The  use  of the  proceeds  in  Item  10  does  not
                             represent a material change in the uses of proceeds
                             described in the prospectus.


<PAGE>

Item 6. Exhibits And Reports On Form 8-K.

                 (a) Documents filed as a part of this report

                   1. Financial Statements

                      Included in Part I of this report:

                      Balance Sheets, June 30, 1998 and December 31, 1997.

                      Statement  of changes  in  partners'  capital  for the six
                      months ended June 30, 1998.

                      Statements  of  operations  for the six  and  three  month
                      periods ended June 30, 1998 and 1997.

                      Statement  of cash  flows  for the  six  and  three  month
                      periods ended June 30, 1998 and 1997.

                      Notes to the Financial Statements.

                   2. Financial Statement Schedules

                      All other  schedules  for which  provision  is made in the
                      applicable  accounting  regulations  of the Securities and
                      Exchange  Commission  are not  required  under the related
                      instructions or are inapplicable,  and therefore have been
                      omitted.

                 (b)  Report on Form 8-K

                      None


<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
August 12, 1998

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



                                 By: ATEL Financial Corporation
                                     General Partner of Registrant




                         By:    /s/ A.  J.  BATT
                               -----------------------------------
                               A. J. Batt
                               President and Chief Executive Officer
                               of General Partner




                         By:     /s/ DEAN L. CASH
                               -----------------------------------
                               Dean L. Cash
                               Executive Vice President
                               of General Partner




                         By:   /s/ F. RANDALL BIGONY
                             -------------------------------------
                             F. Randall Bigony
                             Principal financial officer
                             of registrant




                         By:   /s/ DONALD E.  CARPENTER
                             -------------------------------------
                             Donald E. Carpenter
                             Principal accounting
                             officer of registrant

<TABLE> <S> <C>

<ARTICLE>                                       5
       
<S>                                               <C>
<PERIOD-TYPE>                                   6-MOS
<FISCAL-YEAR-END>                               DEC-31-1998
<PERIOD-END>                                    DEC-31-1998
<CASH>                                                   2,162,519
<SECURITIES>                                                     0
<RECEIVABLES>                                            3,634,113
<ALLOWANCES>                                                     0
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                                 0
<PP&E>                                                           0
<DEPRECIATION>                                                   0
<TOTAL-ASSETS>                                         131,983,208
<CURRENT-LIABILITIES>                                            0
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                         0
<OTHER-SE>                                              85,811,203
<TOTAL-LIABILITY-AND-EQUITY>                           131,983,208
<SALES>                                                          0
<TOTAL-REVENUES>                                        14,856,946
<CGS>                                                            0
<TOTAL-COSTS>                                                    0
<OTHER-EXPENSES>                                        10,104,930
<LOSS-PROVISION>                                            56,954
<INTEREST-EXPENSE>                                       1,962,200
<INCOME-PRETAX>                                          2,732,862
<INCOME-TAX>                                                     0
<INCOME-CONTINUING>                                      2,732,862
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                             2,732,862
<EPS-PRIMARY>                                                    0
<EPS-DILUTED>                                                    0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission