ATEL CAPITAL EQUIPMENT FUND VII LP
10-Q, 1999-08-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: MCII HOLDINGS USA INC, 15-15D, 1999-08-13
Next: SEACHANGE INTERNATIONAL INC, 10-Q, 1999-08-13



                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                         the Securities Exchange Act of 1934.
                         For the quarterly period ended June 30, 1999

                |_|      Transition Report Pursuant to Section 13 or 15(d) of
                         the Securities Exchange Act of 1934.
                         For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                        94-3248318
(State or other jurisdiction of                              (I. R. S. Employer
incorporation or organization)                               Identification No.)

           235 Pine Street, 6th Floor, San Francisco, California 94104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes |X|
                                     No  |_|

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None
<PAGE>

                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.



<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                       JUNE 30, 1999 AND DECEMBER 31, 1998
                                   (Unaudited)


                                     ASSETS

                                                 1999               1998
                                                 ----               ----
Cash and cash equivalents                        $ 2,413,180        $ 1,576,029

Accounts receivable                                3,973,608          6,380,886

Other assets                                         150,005            170,003

Investments in leases                            195,439,513        204,329,984
                                           ------------------ ------------------
Total assets                                    $201,976,306      $ 212,456,902
                                           ================== ==================


                        LIABILITIES AND PARTNERS' CAPITAL




Long-term debt                                   $61,283,000       $ 61,553,000

Non-recourse debt                                 23,889,877         16,599,347

Lines of credit                                            -         11,781,707

Accounts payable:
   General Partner                                   338,837            377,955
   Other                                             433,491            684,475

Accrued interest payable                             562,501            805,753

Unearned operating lease income                    1,186,647            943,419
                                           ------------------ ------------------
Total liabilities                                 87,694,353         92,745,656
Partners' capital:
     General Partner                              (1,145,215)        $ (717,165)
     Limited Partners                            115,427,168        120,428,411
                                           ------------------ ------------------
Total partners' capital                          114,281,953        119,711,246
                                           ------------------ ------------------
Total liabilities and partners' capital         $201,976,306      $ 212,456,902
                                           ================== ==================

                             See accompanying notes.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                             STATEMENT OF OPERATIONS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 1999 AND 1998
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                    Six Months                           Three Months
                                                                  Ended June 30,                        Ended June 30,
                                                                  --------------                        --------------
                                                              1999               1998              1999               1998
                                                              ----               ----              ----               ----
<S>                                                          <C>                <C>                  <C>              <C>
Revenues:
Leasing activities:
   Operating leases                                          $18,050,016        $13,112,501        $ 9,034,907        $ 7,720,265
   Direct financing                                              976,134            809,036            481,711            546,863
   Leveraged leases                                               71,744             65,757             35,872             32,878
Gain on sales of assets                                          747,194            843,793             29,597            842,915
Interest                                                          33,904             22,396             21,249             15,829
Other                                                             12,805              3,463              8,933              2,740
                                                        -----------------  ----------------- ------------------ ------------------
                                                              19,891,797         14,856,946          9,612,269          9,161,490
Expenses:
Depreciation                                                  12,164,056          8,694,006          6,177,819          5,780,645
Interest expense                                               3,102,801          1,962,200          1,591,989          1,115,963
Equipment and incentive management fees to
   General Partner                                               884,588            645,721            391,434            350,175
Other                                                            695,398            282,602            339,094            137,306
Administrative cost reimbursements to General
   Partner                                                       250,078            445,391            171,865            197,700
Professional fees                                                119,416             37,210             81,035             28,459
Provision for losses                                                   -             56,954                  -                  -
                                                        -----------------  ----------------- ------------------ ------------------
                                                              17,216,337         12,124,084          8,753,236          7,610,248
                                                        -----------------  ----------------- ------------------ ------------------
Net income                                                   $ 2,675,460        $ 2,732,862          $ 859,033        $ 1,551,242
                                                        =================  ================= ================== ==================

Net income:
   General Partner                                             $ 200,660          $ 204,965           $ 64,427          $ 116,343
   Limited Partners                                            2,474,800          2,527,897            794,606          1,434,899
                                                        =================  ================= ================== ==================
                                                             $ 2,675,460        $ 2,732,862          $ 859,033        $ 1,551,242
                                                        =================  ================= ================== ==================

Net income per Limited Partnership Unit                            $0.17              $0.30              $0.05              $0.15
Weighted average number of Units outstanding                  14,996,050          8,499,596         14,996,050          9,483,808
</TABLE>



<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                             SIX MONTH PERIOD ENDED
                                  JUNE 30, 1999
                                   (Unaudited)


<TABLE>
<CAPTION>
                                             Limited Partners        General
                                 Units              Amount            Partner             Total

<S>                               <C>              <C>                 <C>              <C>
Balance December 31, 1998         14,996,050        120,428,411         $ (717,165)     $ 119,711,246
Distributions to partners                            (7,476,043)          (628,710)        (8,104,753)
Net income                                            2,474,800            200,660          2,675,460
                            -----------------  ----------------- ------------------ ------------------
Balance June 30, 1999             14,996,050       $115,427,168        $(1,145,215)     $ 114,281,953
                            =================  ================= ================== ==================
</TABLE>

                             See accompanying notes.

                            STATEMENTS OF CASH FLOWS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 1999 AND 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    Six Months                           Three Months
                                                                  Ended June 30,                        Ended June 30,
Operating activities:                                         1999               1998              1999               1998
                                                              ----               ----              ----               ----
<S>                                                           <C>               <C>                  <C>              <C>
Net income                                                    $2,675,460         $2,732,862           $859,033        $ 1,551,242
Adjustments to reconcile net income to cash provided
   by operating activities:
   Leveraged lease income                                        (71,744)           (65,757)           (35,872)           (32,878)
   Depreciation                                               12,164,056          8,694,006          6,177,819          5,780,645
   Gain on sales of assets                                      (747,194)          (843,793)           (29,597)          (842,915)
   Provision for losses                                                -             56,954                  -                  -
   Changes in operating assets and liabilities:
      Accounts receivable                                      2,407,278         (2,716,894)           874,239         (1,549,382)
      Other assets                                                19,998                  -              9,999                  -
      Accounts payable, General Partner                          (39,118)          (164,081)            98,786            (75,529)
      Accounts payable, other                                   (250,984)           103,490           (385,145)           371,085
      Accrued interest expense                                  (243,252)           177,465           (428,027)           118,439
      Unearned lease income                                      243,228            205,724           (373,351)           110,991
                                                        -----------------  ----------------- ------------------ ------------------
Net cash provided by operations                               16,157,728          8,179,976          6,767,884          5,431,698
                                                        -----------------  ----------------- ------------------ ------------------

Investing activities:
Purchases of equipment on operating leases                    (4,692,878)       (29,892,797)          (120,145)       (18,332,769)
Reduction in net investment in direct financing
   leases                                                      1,742,303            871,265          1,328,152            765,189
Proceeds from sales of assets                                  1,273,870          2,330,193           (768,273)         2,319,585
Purchases of equipment on direct financing
   leases                                                       (777,942)        (5,410,595)          (222,754)        (5,410,595)
Purchases of equipment held for sale or lease                          -           (441,187)                 -                  -
Payment of initial direct costs                                        -                 (4)                 -                 (4)
                                                        -----------------  ----------------- ------------------ ------------------
Net cash (used in) provided by investing
   activities                                                 (2,454,647)       (32,543,125)           216,980        (20,658,594)
                                                        =================  ================= ================== ==================
</TABLE>

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 1999 AND 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    Six Months                           Three Months
                                                                  Ended June 30,                        Ended June 30,
                                                                  --------------                        --------------
                                                              1999               1998              1999               1998
                                                              ----               ----              ----               ----
<S>                                                           <C>               <C>                  <C>              <C>
Financing activities:
Repayments of borrowings under line of credit                (16,454,531)       (43,777,407)       (16,172,824)       (40,641,908)
Borrowings under line of credit                                4,672,824         18,134,707          1,500,000         18,134,707
Proceeds of long-term debt                                     9,000,000         21,770,000          9,000,000         21,770,000
Repayments of long-term debt                                  (9,270,000)          (741,000)        (3,700,000)          (741,000)
Proceeds of non-recourse debt                                  9,520,748          1,456,584          9,520,748          1,456,584
Repayments of non-recourse debt                               (2,230,218)        (1,509,849)        (1,309,155)        (1,327,616)
Distributions to partners                                     (8,104,753)        (4,026,256)        (4,065,391)        (2,140,790)
Capital contributions received                                         -         38,451,620                  -         21,960,980
Payment of syndication costs to General Partner                        -         (5,247,437)                 -         (3,084,876)
                                                        -----------------  ----------------- ------------------ ------------------
Net cash (used in) provided by financing
   activities                                                (12,865,930)        24,510,962         (5,226,622)        15,386,081
                                                        -----------------  ----------------- ------------------ ------------------
Net increase in cash and cash equivalents                        837,151            147,813          1,758,242            159,185
Cash and cash equivalents at beginning of
   period                                                      1,576,029          2,014,706            654,938          2,003,334
                                                        -----------------  ----------------- ------------------ ------------------
Cash and cash equivalents at end of period                   $ 2,413,180        $ 2,162,519        $ 2,413,180        $ 2,162,519
                                                        =================  ================= ================== ==================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                     $ 3,346,053        $ 1,784,735        $ 2,020,016        $ 1,784,735
                                                        =================  ================= ================== ==================
</TABLE>

                             See accompanying notes.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The unaudited interim financial statements reflect all adjustments which are, in
the opinion of the general partners,  necessary to a fair statement of financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements  should be read in  conjunction  with the most recent  report on Form
10K.


2. Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the  State  of  California  on July 17 ,  1996,  for the  purpose  of  acquiring
equipment to engage in equipment leasing and sales activities.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.


3.  Investment in leases:

The Partnership's investment in leases consists of the following:

<TABLE>
<CAPTION>
                                                                             Depreciation
                                         Balance                              Expense or         Reclassi-           Balance
                                       December 31,                          Amortization      fications or         June 30,
                                           1998            Additions          of Leases        Dispositions           1999
                                           ----            ---------          ---------      - -------------          ----
<S>                                       <C>                <C>              <C>                   <C>             <C>
Net investment in operating
   leases                                 $177,401,763         4,692,878        (12,158,600)        (2,427,550)     $ 167,508,491
Net investment in direct
   financing leases                         25,063,961           777,942         (1,742,303)                 -         24,099,600
Net investment in leveraged
   leases                                    1,580,583                 -             71,744                  -          1,652,327
Assets held for sale or lease                  355,633                 -                  -          1,900,874          2,256,507
Reserve for losses                            (131,232)                -                  -                  -           (131,232)
Initial direct costs, net of
   accumulated amortization                     59,276                 -             (5,456)                 -             53,820
                                    ------------------- -----------------  ----------------- ------------------ ------------------
                                          $204,329,984       $ 5,470,820      $ (13,834,615)        $ (526,676)     $ 195,439,513
                                    =================== =================  ================= ================== ==================
</TABLE>



<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:

<TABLE>
<CAPTION>
                                  Balance           Acquisitions, Dispositions &           Balance
                                December 31,              Reclassifications               June 30,
                                    1998           1st Quarter        2nd Quarter           1999
                                    ----           -----------        -----------           ----
<S>                               <C>                <C>                 <C>              <C>
Transportation                    $102,138,178         $ (417,559)       $(5,044,946)      $ 96,675,673
Manufacturing                       24,391,341          3,149,912         (1,209,350)        26,331,903
Mining                              26,099,674                  -            (19,310)        26,080,364
Marine vessels                      22,335,250                  -                  -         22,335,250
Motor vehicles                       5,454,671                  -                  -          5,454,671
Other                                4,602,749         (1,235,019)         1,183,442          4,551,172
Materials handling                   5,574,150            440,829            (23,648)         5,991,331
Aircraft                             4,991,972                  -                  -          4,991,972
Office automation                    6,307,481          1,322,416             28,892          7,658,789
Furniture and fixtures               2,461,533                  -                  -          2,461,533
                              -----------------  ----------------- ------------------ ------------------
                                   204,356,999          3,260,579         (5,084,920)       202,532,658
Less accumulated depreciation      (26,955,236)        (5,279,419)        (2,789,512)       (35,024,167)
                              -----------------  ----------------- ------------------ ------------------
                                  $177,401,763       $ (2,018,840)       $(7,874,432)     $ 167,508,491
                              =================  ================= ================== ==================
</TABLE>

All of the property on leases was acquired in 1997, 1998 and 1999.

At June 30, 1999, the aggregate  amounts of future minimum lease payments are as
follows:

                                                       Direct
        Year ending     Operating          Financing
       December 31,       Leases             Leases             Total
               1999       $17,654,302        $ 2,492,608        $20,146,910
               2000        34,679,385          4,660,094         39,339,479
               2001        27,431,220          4,502,824         31,934,044
               2002        19,280,546          3,555,471         22,836,017
               2003        10,611,080          2,252,958         12,864,038
         Thereafter        12,385,232          5,404,635         17,789,867
                     -----------------  ----------------- ------------------
                         $122,041,765        $22,868,590       $144,910,355
                     =================  ================= ==================


<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


4.  Non-recourse debt:

Notes payable to financial institutions are due in varying monthly and quarterly
installments of principal and interest.  The notes are secured by assignments of
lease  payments and pledges of the assets which were purchased with the proceeds
of the particular notes. Interest rates on the notes vary from 7.40% to 8.828%.

Future minimum principal payments of non-recourse debt are as follows:

          Year ending
         December 31,     Principal           Interest            Total
                 1999       $ 2,227,062        $ 1,035,757        $ 3,262,819
                 2000         5,654,438          1,862,541          7,516,979
                 2001         6,359,170          1,323,954          7,683,124
                 2002         6,180,266            728,117          6,908,383
                 2003         2,830,982            222,305          3,053,287
           Thereafter           637,959             78,582            716,541
                       -----------------  ----------------- ------------------
                            $23,889,877        $ 5,251,256        $29,141,133
                       =================  ================= ==================


5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable interest rate. The General Partner  anticipates that
the Program will allow the  Partnership  to avail itself to lower cost debt than
that  available  for  individual  non-recourse  debt  transactions.  It  is  the
intention  of the  Partnership  to use the Program to finance  assets  leased to
those credits which,  in the opinion of the General  Partner,  have a relatively
lower potential risk of lease default than those lessees with equipment financed
with  non-recourse  debt. The  Partnership  will continue to use its traditional
sources of non-recourse  secured debt financing on a selected  transaction basis
as a means of mitigating credit risk.

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable  rate debt to fixed rates.  As of June 30,
1999,  the  Partnership  receives or pays  interest on a notional  principal  of
$61,283,000, based on the difference between nominal rates ranging from 5.55% to
6.22% and the variable rate under the Program. No actual borrowing or lending is
involved.  The last of the swaps terminates in 2008. The differential to be paid
or received is accrued as interest  rates change and is recognized  currently as
an adjustment to interest expense related to the debt.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


5.  Long-term debt (continued):

Borrowings under the Program are as follows:

                                                                      Variable
                                                                       Interest
                 Original           Balance            Rate on          Rate at
  Date            Amount            June 30,        Interest Swap      June 30,
Borrowed         Borrowed             1999            Agreement          1999
- --------         --------             ----            ---------          ----
 4/1/98           $ 21,770,000       $16,065,000        6.220%         5.20984%
 7/1/98             25,000,000        19,458,000        6.155%         5.20984%
 10/1/98            20,000,000        17,106,000        5.550%         5.20984%
 4/16/99             9,000,000         8,654,000        5.890%         5.30984%
            ------------------- -----------------
                  $ 75,770,000       $61,283,000
            =================== =================

The long-term  debt  borrowings  mature from 2004 through 2008.  Future  minimum
principal payments of long-term debt are as follows:

       Year ending
       December 31,        Principal           Interest            Total
           1999              $ 8,102,000        $ 1,716,095        $ 9,818,095
           2000               16,760,000          2,664,354         19,424,354
           2001               12,868,000          1,752,333         14,620,333
           2002               10,269,000          1,069,178         11,338,178
           2003                5,365,000            619,417          5,984,417
        Thereafter             7,919,000            630,383          8,549,383
                        -----------------  ----------------- ------------------
                             $61,283,000        $ 8,451,760        $69,734,760
                        =================  ================= ==================


6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or Affiliates are entitled to receive certain fees for equipment  management
and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General Partner in providing  administrative services to the Partnership.
Administrative  services  provided  include  Partnership  accounting,   investor
relations,  legal  counsel and lease and  equipment  documentation.  The General
Partner  is not  reimbursed  for  services  where it is  entitled  to  receive a
separate fee as compensation for such services, such as management of equipment.
Reimbursable  costs  incurred  by  the  General  Partner  are  allocated  to the
Partnership  based upon actual time incurred by employees working on Partnership
business and an allocation of rent and other costs based on utilization studies.

Substantially  all  employees  of the General  Partner  record time  incurred in
performing administrative services on behalf of all of the Partnerships serviced
by the General  Partner.  The General Partner believes that the costs reimbursed
are the lower of (i) actual costs incurred on behalf of the  Partnership or (ii)
the amount the  Partnership  would be  required to pay  independent  parties for
comparable  administrative  services  in the same  geographic  location  and are
reimbursable in accordance with the Limited Partnership Agreement.


<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


6.  Related party transactions (continued):

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:

<TABLE>
<CAPTION>
                                                                                          1999            1998
                                                                                          ----            ----
<S>                                                                                     <C>             <C>
Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from full
payout leases, as defined in the Limited Partnership Agreement).                          $ 884,588       $ 645,721

Administrative costs reimbursed to General Partner                                          250,078         445,391

Selling  commissions  (equal  to  9.5%  of the  selling  price  of  the  Limited
Partnership units, deducted from Limited Partners' capital)                                       -       3,652,904

Reimbursement of other syndication costs                                                          -       1,594,533
                                                                                      -------------- ---------------
                                                                                        $ 1,134,666     $ 6,338,549
                                                                                      ============== ===============
</TABLE>


7. Partner's capital:

As  of  June  30,  1999,   14,996,050  Units   ($149,960,500)  were  issued  and
outstanding.

Available Cash from Operations, as defined in the Limited Partnership Agreement,
shall be distributed as follows:

First,  Distributions  of Cash  from  Operations  shall be 88.5% to the  Limited
Partners,  7.5% to the  General  Partner  and 4% to the  General  Partner or its
affiliate designated as the recipient of the Incentive Management Fee, until the
Limited  Partners have received  Aggregate  Distributions  in an amount equal to
their Original  Invested  Capital,  as defined,  plus a 10% per annum cumulative
(compounded daily) return on their Adjusted Invested Capital,  as defined in the
Limited Partnership Agreement.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

Available Cash from Sales or Refinancing,  as defined in the Limited Partnership
Agreement, shall be distributed as follows:

First,  Distributions  of Sales or  Refinancings  shall be 92.5% to the  Limited
Partners  and 7.5% to the  General  Partner,  until the  Limited  Partners  have
received  Aggregate  Distributions in an amount equal to their Original Invested
Capital, as defined,  plus a 10% per annum cumulative  (compounded daily) return
on their Adjusted Invested Capital.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

<PAGE>

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 1999
                                   (Unaudited)


8.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
Affiliates in a $95,000,000 revolving credit agreement with a group of financial
institutions  which  expires on January  31,  2000.  The  agreement  includes an
acquisition  facility and a warehouse  facility which are used to provide bridge
financing  for  assets  on  leases.  Draws on the  acquisition  facility  by any
individual  borrower  are  secured  only by that  borrower's  assets,  including
equipment and related leases.  Borrowings on the warehouse facility are recourse
jointly to certain of the Affiliates, the Partnership and the General Partner.

At June 30, 1999, the Partnership had no borrowings under the line of credit.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership  was in compliance with its covenants as of June 30,
1999.


9.  Commitments:

As of June 30, 1999, the  Partnership  had  outstanding  commitments to purchase
lease equipment totaling approximately $4,768,000.


<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Capital Resources and Liquidity

During the first and second quarters of 1999, the Partnership's primary activity
was engaging in equipment leasing activities.

The  liquidity of the  Partnership  will vary in the future,  increasing  to the
extent cash flows from leases exceed  expenses,  and  decreasing as lease assets
are  acquired,  as  distributions  are made to the limited  partners  and to the
extent expenses exceed cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $95,000,000   revolving  line  of  credit  with  a  financial
institution. The line of credit expires on January 31, 2000.

The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest),  the payment of management  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional equipment.  Such commitments totaled approximately
$4,768,000 as of June 30, 1999.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.

If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.



<PAGE>

Cash Flows, 1999 vs. 1998:

During the first half of 1999, the  Partnership's  primary  sources of liquidity
was rents from assets on operating leases.

Cash from operating activities was almost entirely from operating lease rents in
both 1999 and in 1998 for both the three and six month periods.

Sources of cash from  investing  activities  consisted of proceeds from sales of
assets and direct  financing  lease rents.  Proceeds  from sales of lease assets
increased  significantly compared to 1998. Cash was used in investing activities
to purchase assets on operating and direct financing leases.

Cash from financing sources consisted of borrowings under the line of credit and
proceeds of  non-recourse  and other  long-term  debt.  Repayments  of debt have
increased  as a  result  of  borrowings  over the last  year.  Distributions  to
partners have  increases due to the larger number of  outstanding  Units in 1999
compared to 1998.


Results of operations

Operations  in 1999  resulted  in a net income of  $2,675,337  (six  months) and
$859,033  (three  months).  Operations  in  1998  resulted  in a net  income  of
$2,732,862 (six months) and $1,551,242 (three months). The Partnership's primary
source of revenues is from operating leases.  This is expected to remain true in
future periods.  These revenues in fact increased from $$13,112,501 (six months)
and  $7,720,265   (three  months)  in  1998  to  $18,050,016   and   $9,034,907,
respectively, in 1999. Depreciation expense is the single largest expense of the
Partnership and is expected to remain so in future periods. Equipment management
fees are  based on the  Partnership's  rental  revenues  and have  increased  in
relation to  increases in the  Partnership's  revenues  from  leases.  Incentive
management fees are based on the levels of  distributions  to limited  partners.
Incentive  management  fees have  increased  as a result of the  increase in the
number of  outstanding  Units in 1999  compared  to 1998.  These  expenses  have
increased from 1998 to 1999 for both the three and six month periods as a result
of these factors. Interest expense has increased due to the higher debt balances
in 1999 than in 1998.

As of June 30, 1998, the  Partnership's  public  offering was continuing and was
completed I November 1998. As a result, operations in 1998 are not comparable to
those in 1999.






<PAGE>

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         Inapplicable.

Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

                  (a)Documents filed as a part of this report

                  1.  Financial Statements

                      Included in Part I of this report:

                      Balance Sheets, June 30, 1999 and December 31, 1998.

                      Statement  of changes  in  partners'  capital  for the six
                      months ended June 30, 1999.

                      Statements  of  operations  for the six  and  three  month
                      periods ended June 30, 1999 and 1998.

                      Statement  of cash  flows  for the  six  and  three  month
                      periods ended June 30, 1999 and 1998.

                      Notes to the Financial Statements.

                  2.  Financial Statement Schedules

                      All other  schedules  for which  provision  is made in the
                      applicable  accounting  regulations  of the Securities and
                      Exchange  Commission  are not  required  under the related
                      instructions or are inapplicable,  and therefore have been
                      omitted.

                  (b) Report on Form 8-K

                      None


<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
August 13, 1999

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



                      By: ATEL Financial Corporation
                          General Partner of Registrant




                               By:   /s/ A.  J.  BATT
                                    ------------------------------------
                                    A. J. Batt
                                    President and Chief Executive Officer
                                    of General Partner




                               By:    /s/ DEAN L. CASH
                                    ------------------------------------
                                    Dean L. Cash
                                    Executive Vice President
                                    of General Partner




                               By:   /s/ PARITOSH K. CHOKSI
                                   -------------------------------------
                                   Paritosh K. Choksi
                                   Principal financial officer
                                   of registrant




                               By:   /s/ DONALD E.  CARPENTER
                                   -------------------------------------
                                   Donald E. Carpenter
                                   Principal accounting
                                   officer of registrant

<TABLE> <S> <C>

<ARTICLE>                                       5

<S>                                               <C>
<PERIOD-TYPE>                                   6-MOS
<FISCAL-YEAR-END>                               DEC-31-1999
<PERIOD-END>                                    DEC-31-1999
<CASH>                                                    2,413,180
<SECURITIES>                                                      0
<RECEIVABLES>                                             3,973,608
<ALLOWANCES>                                                      0
<INVENTORY>                                                       0
<CURRENT-ASSETS>                                                  0
<PP&E>                                                            0
<DEPRECIATION>                                                    0
<TOTAL-ASSETS>                                          201,976,306
<CURRENT-LIABILITIES>                                             0
<BONDS>                                                           0
                                             0
                                                       0
<COMMON>                                                          0
<OTHER-SE>                                              114,281,953
<TOTAL-LIABILITY-AND-EQUITY>                            201,976,306
<SALES>                                                           0
<TOTAL-REVENUES>                                         19,891,797
<CGS>                                                             0
<TOTAL-COSTS>                                                     0
<OTHER-EXPENSES>                                         14,113,536
<LOSS-PROVISION>                                                  0
<INTEREST-EXPENSE>                                        3,102,801
<INCOME-PRETAX>                                           2,675,460
<INCOME-TAX>                                                      0
<INCOME-CONTINUING>                                       2,675,460
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                              2,675,460
<EPS-BASIC>                                                     0
<EPS-DILUTED>                                                     0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission