TRANSAMERICA SEPARATE ACCOUNT VA-6
485BPOS, 1997-12-22
Previous: INTERFOODS OF AMERICA INC, 10KSB40/A, 1997-12-22
Next: US FRANCHISE SYSTEMS INC, 8-K, 1997-12-22







   
    As filed with the Securities and Exchange Commission onDecember 22, 1997
                           Registration Nos. 333-9745
                                  No. 811-07753
    
     ----------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C 20549
      ---------------------------------------------------------------------

                                    FORM N-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 o
                           Pre-Effective Amendment No.
   
                         Post-Effective Amendment No. 1
 x
    
                                       and
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940o
   
                                Amendment No. 2 x
    

                              SEPARATE ACCOUNT VA-6
                           (Exact Name of Registrant)

                 TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY
                               (Name of Depositor)

             101 North Tryon Street, Charlotte, North Carolina 28202
              (Address of Depositor's Principal Executive Offices)
        Depositor's Telephone Number, including Area Code: (704) 344-2700

Name and Address of Agent for Service:                        Copy to:

JAMES W. DEDERER, Esq.                               FREDERICK R. BELLAMY, Esq.
Executive Vice President, General Counsel   Sutherland, Asbill & Brennan, L.L.P.
         and Corporate Secretary               1275 Pennsylvania Avenue, N.W.
Transamerica Occidental Life Insurance Company Washington, D.C. 20004-2404
1150 South Olive Street
Los Angeles, California  90015-2211

                       Approximate date of proposed public
             offering: As soon as practicable after effectiveness of
                           the Registration Statement.

                      Title of securities being registered:
         Interests in a separate account under flexible premium deferred
                           variable annuity contracts.

                       DECLARATION PURSUANT TO RULE 24f-2

   
The Registrant has previously filed a declaration of indefinite  registration of
its shares pursuant to Rule 24f-2 under the Investment Company Act of 1940.

         It                is proposed that this filing will become effective:
                            x immediately  upon filing  pursuant to paragraph(b)
                           on  __________  pursuant to  paragraph  (b) o 60 days
                           after  filing  pursuant  to  paragraph  (a)(1) 
                           on _ pursuant to  paragraph  (a)(1) 
                               75 days after filing pursuant to paragraph (a)(2)
                            on  _________________
                           pursuant to paragraph (a)(2) of Rule 485

                    If appropriate, check the following box:
               ____ this Post-Effective Amendment designates a new
         effective date for a previously filed Post-Effective Amendment.
    



<PAGE>



                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495

                    Showing Location in Part A (Prospectus),
             Part B (Statement of Additional Information) and Part C
           of Registration Statement Information Required by Form N-4

                                     PART A
<TABLE>
<CAPTION>

Item of Form N-4                                              Prospectus Caption

<S>                                                              <C>                                                             
1.    Cover Page..............................................    Cover Page

2.    Definitions.............................................    Definitions

3.    Synopsis................................................    Summary of this Prospectus; Variable Account Fee Table

4.    Condensed Financial Information.........................    Condensed Financial Information

5.    General
      (a)  Depositor..........................................    Transamerica and the Separate Account
      (b)  Registrant.........................................    Transamerica and the Separate Account
      (c)  Portfolio Company..................................    The Funds
      (d)  Fund Prospectus....................................    The Funds
      (e)  Voting Rights......................................    Voting Rights
      (f)  Administrator.......................................   Charges under the Contracts

6.    Deductions and Expenses
      (a)  General............................................    Charges under the Contracts
      (b)  Sales Load %.......................................    Charges under the Contracts
      (c)  Special Purchase Plan..............................    Not Applicable
      (d)  Commissions........................................    Underwriter
      (e)  Fund Expenses......................................    Charges under the Contracts
      (f)  Operating Expenses.................................    Fee Table

7.    Contracts
      (a)  Persons with Rights................................    Description of the Contracts; Surrender of a Contract;
                                                                  Death Benefits; Voting Rights; Ownership
      (b)  (i)   Allocation of Purchase Payments
                 Payments.....................................    Description of the Contracts
           (ii)  Transfers....................................    Transfers
           (iii) Exchanges....................................    Federal Tax Matters
      (c)  Changes............................................    The Funds; Voting Rights

      (d)  Inquiries..........................................    Voting Rights

8.    Annuity Period..........................................    Settlement Payments

9.    Death Benefit...........................................    Death Benefits

10.   Purchase and Contract Value
      (a)  Purchases..........................................    Description of the Contracts
      (b)  Valuation..........................................    Description of the Contracts
      (c)  Daily Calculation..................................    Description of the Contracts
      (d)  Underwriter........................................    Underwriter

11.   Redemptions
      (a)  By Contract Owners.................................    Surrender of a Contract
           By Annuitant.......................................    Not Applicable
      (b)  Texas ORP..........................................    Not Applicable
      (c)  Check Delay........................................    Surrender of a Contract
      (d)  Lapse..............................................    Not Applicable
      (e)  Free Look..........................................    Right to Cancel

12.   Taxes................................Federal Tax Matters

13.   Legal Proceedings.......................................    Legal Proceedings

14.   Table of Contents for the
      Statement of
      Additional Information..................................    Table of Contents of the Statement of Additional
                                                                  Information


                                     PART B

Item of Form N-4                                                  Statement of Additional Information Caption

15.   Cover Page..............................................    Cover Page

16.   Table of Contents.......................................    Table of Contents

17.   General Information
      and History.............................................    General Information and History

18.   Services
      (a)  Fees and Expenses
           of Registrant......................................    (Prospectus) Variable Account Fee Table; (Prospectus)
                                                                  The Funds
      (b)  Management Contracts...............................    Not Applicable
      (c)  Custodian..........................................    Safekeeping of Separate Account Assets; Records and
                                                                  Reports
           Independent Auditors  .............................    Accountants
      (d)  Assets of Registrant...............................    Not Applicable
      (e)  Affiliated Person..................................    Not Applicable
      (f)  Principal Underwriter..............................    The Underwriter

19.   Purchase of Securities
      Being Offered...........................................    (Prospectus) Description of the Contracts
      Offering Sales Load.....................................    Charges under the Contracts

20.   Underwriters............................................    The Underwriter
21.   Calculation of Performance
      Data ...........Calculation of Yields and Total Returns
22.   Annuity Payments........................................    (Prospectus) Settlement Option Payments
23.   Financial Statements....................................    Financial Statements



                           PART C -- OTHER INFORMATION

Item of Form N-4                                                  Part C Caption

24.   Financial Statements
      and Exhibits
      (a)  Financial Statements...............................    Financial Statements
      (b)  Exhibits...........................................    Exhibits

25.   Directors and Officers of
      the Depositor...........................................    Directors and Officers of the Depositor

26.   Persons Controlled By or Under Common Control
      with the Depositor or Registrant .......................    Persons Controlled By or Under Common Control with the
                                                                  Depositor or Registrant

27.   Number of Contract Owners...............................    Number of Contract Owners

28.   Indemnification.........................................    Indemnification

29.   Principal Underwriters..................................    Principal Underwriter

30.   Location of Accounts
      and Records.............................................    Location of Accounts and Records

31.   Management Services.....................................    Management Services

32.   Undertakings............................................    Undertakings

      Signature Page..........................................    Signature Page

</TABLE>



<PAGE>





                                     [LOGO]


                                 PROSPECTUS FOR

   
                              TRANSAMERICA SERIESsm
                            -- TRANSAMERICA CLASSICsm
    
                                VARIABLE ANNUITY

                          A Variable Annuity Issued by
                           Transamerica Life Insurance
                               and Annuity Company

                           Including Prospectuses for

   
                          Janus Aspen Worldwide Growth
                     Morgan Stanley UF International Magnum
                              Dreyfus VIF Small Cap
                            OCC Accum Trust Small Cap
                             MFS VIT Emerging Growth
                           Alliance VPF Premier Growth
                        Dreyfus VUF Capital Appreciation
                                MFS VIT Research
                             Transamerica VIF Growth
                         Alger American Income & Growth
                          Alliance VPF Growth & Income
                           MFS VIT Growth with Income
                         Janus Aspen Balanced Portfolio
                        OCC Accum Trust Managed Portfolio
                          Morgan Stanley UF High Yield
                         Morgan Stanley UF Fixed Income
                          Transamerica VIF Money Market








                                December 18, 1997
    

<PAGE>



   
                             TRANSAMERICA SERIES sm

                           -TRANSAMERICA "CLASSIC" sm
    
                                VARIABLE ANNUITY
                  A Flexible Premium Deferred Variable Annuity

                                    Issued by

                 TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY
             401 North Tryon Street, Charlotte, North Carolina 28202

         This prospectus  describes the Proprietary Variable Annuity, a variable
annuity contract  ("contract") issued by Transamerica Life Insurance and Annuity
Company (referred to as "Transamerica").  The contract allows you, the owner, to
accumulate  assets on a tax-deferred  basis for  retirement and other  long-term
financial purposes.

   
         You may direct your purchase payments, as well as any value accumulated
under the contract,  to one or more variable  sub-accounts  of Separate  Account
VA-6 or to the general account options,  or to both. The money you place in each
variable  sub-account  will be invested  solely in a  corresponding  mutual fund
investment portfolio ("portfolio").  The value of each variable sub-account will
vary in accordance  with the  investment  performance  of the portfolio in which
that variable  sub-account  invests. You bear the entire investment risk for all
assets you place in the  variable  sub-accounts.  This means that,  depending on
market  conditions,  the  amount  you invest in the  variable  sub-accounts  may
increase or decline.  Currently  you may choose among the  following 17 variable
sub-accounts:

                          Janus Aspen Worldwide Growth
                     Morgan Stanley UF International Magnum
                              Dreyfus VIF Small Cap
                            OCC Accum Trust Small Cap
                             MFS VIT Emerging Growth
                           Alliance VPF Premier Growth
                        Dreyfus VIF Capital Appreciation
                                MFS VIT Research
                             Transamerica VIF Growth
                         Alger American Income & Growth
                          Alliance VPF Growth & Income
                           MFS VIT Growth with Income
                              Janus Aspen Balanced
                             OCC Accum Trust Managed
                          Morgan Stanley UF High Yield
                         Morgan Stanley UF Fixed Income
                          Transamerica VIF Money Market







         You may also place your purchase  payments or accumulated  value in the
general account options.  We are currently offering two general account options.
In one,  the fixed  account,  Transamerica  guarantees  the return of the amount
invested at a specified  rate of interest  for at least 12 months.  Transamerica
will  periodically  declare  the  rate of  interest  applicable  to each  amount
allocated to the fixed  account.  In the second  option,  the  guarantee  period
account, Transamerica guarantees the return of the amount invested at a declared
rate of interest for a specified  guarantee  period.  Currently,  the  guarantee
periods available are three, five and seven years; there may be a reduction made
to the amount of interest  credited on amounts  withdrawn or transferred  before
the end of these  periods.  For both  general  account  options,  3% will be the
minimum rate of interest credited.

         This prospectus  contains vital information that you should know before
investing.  You can obtain more  information  about the contract by requesting a
copy of the Statement of  Additional  Information  ("SAI")  dated  December 18 ,
1997.  The SAI is available free by writing to  Transamerica  Life Insurance and
Annuity  Company,  Annuity  Service Center,  401 North Tryon Street,  Suite 700,
Charlotte,  North Carolina,  28202 or by calling (800) 420-7749. The current SAI
has been filed with the Securities and Exchange  Commission and is  incorporated
by reference into this prospectus.  The table of contents of the SAI is included
at the end of this prospectus.
    

These securities have not been approved or disapproved by the
 Securities  and  Exchange  Commission,  nor  has the
  Commission  passed upon the accuracy or adequacy of
  this prospectus. Any representation to the contrary
  is a criminal offense.

            For your own benefit and  protection,  please
               read this prospectus carefully before you
               invest.   Keep  it  on  hand  for  future
               reference.
   
               The date of this prospectus is December 18 , 1997.
    


<PAGE>


         Under  the terms of the  contract,  we  promise  to pay you a series of
monthly  settlement  option payments.  Payments may be for a fixed or a variable
amount or a combination  of both for the life of the annuitant or for some other
period as you select prior to the annuity date.

         On or before the annuity  date,  you may  transfer  assets  between and
among the  variable  sub-accounts  and the general  account  options.  The fixed
account has  restrictions on certain  transfers while transfers from a guarantee
period account may be subject to an interest adjustment. After the annuity date,
transfers are  permitted  among the variable  sub-accounts  only if you elect to
receive variable settlement option payments.

         On or before  the  annuity  date,  you may elect to  withdraw  all or a
portion of your cash surrender value in exchange for a cash payment. Withdrawals
out of the guarantee  period  account may be subject to an interest  adjustment.
Withdrawals  may  be  subject  to a  contingent  deferred  sales  load,  certain
administrative fees, premium tax charges,  federal, state or local income taxes,
and/or a tax penalty.

                  This  prospectus  must be accompanied by current  prospectuses
for the portfolios.



   
THIS  PROSPECTUS MAY NOT BE OFFERED IN ANY  JURISDICTION  WHERE SUCH OFFERING IS
UNLAWFUL. ANY INFORMATION THAT A DEALER,  SALESPERSON, OR OTHER PERSON GIVES YOU
ABOUT THIS CONTRACT SHOULD BE CONTAINED IN THIS  PROSPECTUS.  IF YOU RECEIVE ANY
INFORMATION  ABOUT THE CONTRACT  THAT IS NOT CONTAINED IN THIS  PROSPECTUS,  YOU
SHOULD NOT RELY ON THAT INFORMATION.
    


                  Please note that your investment in the contract:
                  o         is not a bank deposit
                  o         is not federally insured
                  o         is not endorsed by any bank or government agency

Investing in the contract involves certain investment risks,  including possible
loss of principal.




  This                              prospectus   generally  describes  only  the
                                    variable  account  portion of the  contract,
                                    except when the general  account options are
                                    specifically mentioned.


<PAGE>


TABLE OF CONTENTS

                                            Page
DEFINITIONS.............................................................
SUMMARY.....................................................................

CONDENSED FINANCIAL INFORMATION.............................................

TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND THE VARIABLE ACCOUNT....
         Transamerica Life Insurance and Annuity Company....................
         Published Ratings..................................................
         The Variable Account...............................................

THE PORTFOLIOS..............................................................

THE CONTRACT................................................................

PURCHASE PAYMENTS...........................................................
         Purchase Payments..................................................
         Allocation of Purchase Payments....................................
         Investment Option Limits...........................................

ACCOUNT VALUE...............................................................

TRANSFERS...................................................................
         Before the Annuity Date............................................
         Telephone Transfers................................................
         Possible Restrictions..............................................
         Dollar Cost Averaging..............................................
         After the Annuity Date.............................................

CASH WITHDRAWALS............................................................
         Withdrawals........................................................
         Systematic Withdrawal Option.......................................
         Automatic Payment Option (APO).....................................

   
DEATH BENEFIT...............................................................
         Payment of Death Benefit...........................................
         Designation of Beneficiaries.......................................
         ...................................................................
         Death of Owner Before Annuity Date.................................
         If Annuitant Dies Before Annuity Date..............................
         Death After Annuity Date...........................................
         Survival Provision.................................................
    

CHARGES, FEES AND DEDUCTIONS................................................
         Contingent Deferred Sales Load.....................................
         Withdrawal of Funds Without Charges................................
         Administrative Charges.............................................
         Mortality and Expense Risk Charge..................................
         Living Benefits Rider Fee..........................................
         Premium Tax Charges................................................
         Transfer Fee.......................................................
         Other Fees.........................................................
         Taxes..............................................................
         Portfolio Expenses.................................................
         Interest Adjustment................................................
SETTLEMENT OPTION PAYMENTS..................................................
         Annuity Date.......................................................
         Settlement Option Payments.........................................
         Election of Settlement Option Forms and Payment Options............
         Payment Options....................................................
         Fixed Payment Option...............................................
         Variable Payment Option............................................
         Settlement Option Forms............................................

FEDERAL TAX MATTERS.........................................................
         Introduction.......................................................
         Purchase Payments..................................................
         Taxation of Annuities..............................................
         Qualified Contracts................................................
         Taxation of Transamerica ..........................................
         Tax Status of Contract.............................................
         Possible Changes in Taxation.......................................
         Other Tax Consequences.............................................

PERFORMANCE DATA ...........................................................

DISTRIBUTION OF THE CONTRACT................................................

LEGAL PROCEEDINGS.......................................................

LEGAL MATTERS...........................................................

ACCOUNTANTS.............................................................

VOTING RIGHTS...........................................................

AVAILABLE INFORMATION...................................................

   
STATEMENT OF ADDITIONAL INFORMATION - TABLE OF CONTENTS.................
    

APPENDIX A - THE GENERAL ACCOUNT OPTIONS.....................................A-1
         Fixed Account ......................................................A-1
         Guarantee Period Account ...........................................A-2

APPENDIX B...................................................................B-1
         Example of Variable Accumulation Unit Value Calculations............B-1
         Example of Variable Annuity Unit Value Calculations.................B-1
         Example of Variable Annuity Payment Calculations....................B-1
   
APPENDIX C
         Disclosure Statement for Individual Retirement
         Annuities and SEP/IRA's ...........................................C-1
    


                  The contract is not available in all states.


<PAGE>


DEFINITIONS

Account Value:  The sum of the variable accumulated value and the general 
account options accumulated value.

Annuity Date:  The date on which the annuitization phase of the contract begins.

Cash  Surrender  Value:  The  amount we will pay to the  owner if the  contract
  is  surrendered  on or before  the
annuity  date.  The cash  surrender  value is  equal  to:  the  account  value;
  less  any  account  fee,  interest
adjustment, contingent deferred sales load, and premium tax charges.

Code:  The Internal Revenue Code of 1986, as amended, and the rules and 
regulations issued under it.

Contract Anniversary:  The anniversary of the contract effective date each year.

Contract Effective Date:  The effective date of the contract as shown on the
contract.

Contract  Year: A 12-month  period  starting on the contract  effective date and
ending with the day before the contract  anniversary,  and each 12-month  period
thereafter.

Fixed  Account:  An  account  which  credits a rate of  interest  for a period
of at least  twelve  months for each
allocation or transfer.

General Account Options Accumulated Value: The total dollar value of all amounts
the owner allocates or transfers to any general account  options;  plus interest
credited; less any amounts withdrawn, applicable fees or premium tax charges, or
transfers out to the variable account prior to the annuity date.

General  Account  Options:  The fixed account and the  guarantee  period 
account  offered by us to which the owner
may allocate purchase payments and transfers.

Guaranteed  Interest Rate: The annual  effective rate of interest after daily 
compounding  credited to a guarantee
period.

Guarantee Period:  The number of years that a guaranteed rate of interest will
be credited to a guarantee period.

Guarantee Period Account: An account which credits a guaranteed rate of interest
for a specified guarantee period.  There may be several guarantee periods,  each
with a different guaranteed rate of interest, offered under the guarantee period
account.

   
Living Benefits Rider: Also called a "Waiver of CDSL" rider in some contracts,
  it provides  benefits  described on
page ___.  Not available in all states.
    

Portfolio:  The investment  portfolio  underlying each variable sub-account in
which we will invest any amounts the
owner allocates to that variable sub-account.

   
Service Center:  Transamerica's  Annuity Service Center, at P.O. Box31848, 
Charlotte,  North Carolina  28231-1848,
telephone (800) 258-4260.
    

Status  (Qualified and  Non-Qualified):  The contract has a qualified  status
 if it is issued in connection  with a
retirement plan or program.  Otherwise, the status is non-qualified.

Valuation  Day: Any day the New York  Stock  Exchange is open.  To determine 
the value of an asset on a day that is
not a valuation day, we will use the value of that asset as of the end of the
 next valuation day.

Valuation  Period:  The time interval between the closing  (generally 4:00 p.m
 Eastern Time) of the New York Stock
Exchange on consecutive valuation days.

Variable  Account:  Separate  Account VA-6, a separate  account  established and
maintained  by  Transamerica  for the  investment  of a  portion  of its  assets
pursuant to Section 58-7-95 of the North Carolina Insurance Code.

Variable  Accumulation  Unit: A unit of measure  used to determine  the variable
accumulated value before the annuity date. The value of a variable  accumulation
unit varies with each variable sub-account.

Variable  Accumulated  Value: The total dollar value of all variable 
accumulation  units under this contract prior
to the annuity date.

Variable  Sub-Account(s):  One or more  divisions of the variable  account
which invests solely in shares of one of
the underlying portfolios.

We:  The company, Transamerica.

You:  The owner.

<PAGE>


SUMMARY

The Contract

   
         The Transamerica Series sm -Transamerica  "Classic" sm Variable Annuity
is a flexible  purchase  payment  deferred  annuity that is designed to aid your
long-term  financial  planning and retirement needs. The contract may be used in
connection with a retirement plan which qualifies as a retirement  program under
Sections  403(b) or 408 and 408A of the Code,  with  various  types of qualified
pension  and  profit  sharing  plans  under  Section  401 of the  Code,  or with
non-qualified plans. Some qualified contracts may not be available in all states
or in all situations.  The contract is issued by Transamerica Life Insurance and
Annuity  Company  ("Transamerica"),   an  indirect  wholly-owned  subsidiary  of
Transamerica  Corporation.  Its  principal  office is at 401 North Tryon Street,
Charlotte, North Carolina 28202, telephone 704-344-2700.

         This  contract  will be issued as a  certificate  under a group annuity
contract in some states and as an individual  annuity  contract in other states.
The term "contract" as used in this  prospectus  refers to either the individual
annuity contract or to a certificate issued under a group annuity contract.  The
term "owner" refers to the owner(s) of the  individual  contract or the owner(s)
of the certificate, as appropriate.
    

         Transamerica  will establish and maintain an account for each contract.
Each owner will receive either an individual annuity contract,  or a certificate
evidencing  the owner's  coverage under a group annuity  contract.  The contract
provides that the account value, after certain adjustments, will be applied to a
settlement option on a future date you select ("annuity date").

         You may  allocate all or portions of your  purchase  payments to one or
more variable sub-accounts or to the general account options.

         The account value prior to the annuity date,  except for amounts in the
general  account  options,  will vary depending on the investment  experience of
each of the variable sub-accounts selected by the owner. All benefits and values
provided  under the  contract,  when based on the  investment  experience of the
variable  account,  are variable  and are not  guaranteed  as to dollar  amount.
Therefore,  prior to the annuity date the owner bears the entire investment risk
under the contract for amounts allocated to the variable account.

         There is no  guaranteed  or  minimum  cash  surrender  value on amounts
allocated to the variable account,  so the proceeds of a surrender could be less
than the amount invested.

   
         The initial  purchase payment for each contract must be at least $5,000
($2,000  for  contributory  IRAs,  SEP/IRAs  and  Roth  IRAs).   Generally  each
additional  purchase  payment  must be at  least  $1,000,  unless  an  automatic
purchase payment plan is selected. See "Purchase Payments" page __.
    

The Variable Account

         The variable account is a separate account (designated Separate Account
VA-6) that is subdivided into variable sub-accounts.  See "The Variable Account"
page __. Assets of each variable  sub-account are invested in a specified mutual
fund portfolio ("portfolio").  The variable sub-accounts currently available for
investment are:

   
                          Janus Aspen Worldwide Growth
                     Morgan Stanley UF International Magnum
                              Dreyfus VIF Small Cap
                            OCC Accum Trust Small Cap
                             MFS VIT Emerging Growth
                           Alliance VPF Premier Growth
                        Dreyfus VUF Capital Appreciation
                                MFS VIT Research
                             Transamerica VIF Growth
                         Alger American Income & Growth
                          Alliance VPF Growth & Income
                           MFS VIT Growth with Income
                              Janus Aspen Balanced
                             OCC Accum Trust Managed
                          Morgan Stanley UF High Yield
                         Morgan Stanley UF Fixed Income
                          Transamerica VIF Money Market
    



         The portfolios pay their investment advisers and administrators certain
fees charged  against the assets of each  portfolio.  The  variable  accumulated
value,  if any, of a contract and the amount of any variable  settlement  option
payments  will  vary to  reflect  the  investment  performance  of the  variable
sub-accounts  to which  amounts have been  allocated.  Additionally,  applicable
charges are deducted. See "Charges and Deductions" page __. For more information
about  the  portfolios,  see  "The  Portfolios"  page  __ and  the  accompanying
portfolios' prospectuses.

General Account Options

         There are two types of general  account options - the fixed account and
the guarantee period account. See "The General Account Options" in Appendix A.

         The amounts in the fixed account will be credited interest at a rate of
not less than 3% annually.  Transamerica may credit interest at a rate in excess
of 3% at its discretion for any class.  Each interest rate will be guaranteed to
be credited for at least 12 months.

   
         The  other  general  account  option,  the  guarantee  period  account,
provides  specified  rates of interest for specified  terms of currently  three,
five and seven years subject to interest  adjustments  on early  withdrawals  or
transfers  which,  if applicable,  could reduce the interest  credited to the 3%
minimum rate.
    

Investment Option Limits
         Currently,  the  owner  may not  elect  more  than a total of  eighteen
investment  options over the life of the contract.  Investment  options  include
variable  sub-accounts  and general  account  options.  See  "Investment  Option
Limits" page __ .

Transfers Before the Annuity Date

         Prior to the annuity date, you may transfer values between the variable
sub-accounts  and the general account  options.  For transfers after the annuity
date, see "After the Annuity Date" page __.

   
         Transfers out of the fixed account are  restricted to four per contract
year and to a limited  percentage  of the fixed  account  value.  More  frequent
transfers may be allowed under certain services and options, for example, dollar
cost averaging. Transfers out of a guarantee period prior to the end of the term
may be subject to an interest  adjustment which may reduce interest  credited to
the 3%  minimum  rate.  See  "General  Account  Options"  in  Appendix A of this
prospectus.
    

         Transamerica  currently imposes a transfer fee of $10 for each transfer
in excess of 12 made during the same contract year.  See  "Transfers" on page __
for additional limitations and information regarding transfers.

Withdrawals

   
         You may withdraw all or part of the cash  surrender  value on or before
the annuity date. The cash surrender value of your contract is the account value
less any account fee, interest  adjustment,  contingent  deferred sales load and
premium  tax  charges.  The  account  fee  generally  will be deducted on a full
surrender  of a  contract  if the  account  value  is then  less  than  $50,000.
Transamerica  may delay  payment  of any  withdrawal  from the  general  account
options for up to six months. See "Cash Withdrawals" page ____.
    

         Withdrawals  may be  taxable,  subject to  withholding  and  subject
to a penalty  tax.  Withdrawals  from
qualified  contracts  may be  subject  to severe  restrictions  and,  in 
certain  circumstances,  prohibited.  See
"Federal Tax Matters" page __.

Contingent Deferred Sales Load

   
          Transamerica does not deduct a sales charge when purchase payments are
made (although premium tax charges may be deducted). However, if any part of the
account  value is  withdrawn,  a contingent  deferred  sales load of up to 6% of
purchase  payments  may be deducted.  After a purchase  payment has been held by
Transamerica  for seven  years,  it may be  withdrawn  without  charge.  In most
states,  the owner may elect,  for an extra charge,  an optional Living Benefits
Rider that provides that the  contingent  deferred  sales load will be waived in
certain circumstances.  No contingent deferred sales load is assessed on payment
of  the  death  benefit,  on  transfers  within  the  contract,  or  on  certain
annuitizations. See "Contingent Deferred Sales Load" page __, "Withdrawals" page
__and "Living Benefits Rider" page __.

         Also, beginning 30 days from the contract effective date (or the end of
the free look  period if later),  any  portion of the  "allowed  amount"  may be
withdrawn each contract year without imposition of any contingent deferred sales
load.  The  allowed  amount for each  contract  year is equal to 15% of purchase
payments,  that were  received  during  the last  seven  years,  as of the prior
contract anniversary, less any withdrawals already taken that contract year. All
purchase  payments not  previously  withdrawn that have been held at least seven
years are not  subject to a  contingent  deferred  sales load.  For  purposes of
calculating the contingent  deferred sales load,  withdrawals will be considered
to be taken first from purchase  payments,  on a first  in/first out basis,  and
then from earnings.
    


Other Charges and Deductions

         Transamerica  deducts a  mortality  and  expense  risk  charge of 1.20%
(annually) of the assets in the variable account and an  administrative  expense
charge of 0.15% (annually) of these assets.  The  administrative  expense charge
may change,  but it is guaranteed not to exceed a maximum  effective annual rate
of 0.35%. See "Mortality and Expense Risk Charge" page ____ and  "Administrative
Charges" page _____.

   
         An account fee of currently $30 (or 2% of the account  value,  if less)
is deducted at the end of each  contract year and upon  surrender.  This fee may
change but it is guaranteed  not to exceed $60 (or 2% of the account  value,  if
less) per contract  year.  If the account value is more than $50,000 on the last
business  day  of  a  contract  year,  (or  as  of  the  date  the  contract  is
surrendered), the account fee will be waived for that year.
    

         After the annuity date,  the annual annuity fee of $30 will be deducted
in equal  installments  from each periodic  payment  under the variable  payment
option.

         For each  transfer in excess of 12 during a contract  year,  a transfer
  fee of $10 will be imposed.  (See
"Transfer Fee" page __.)

         Charges for premium taxes (including retaliatory premium taxes) are not
currently deducted, except for annuitizations, but such charges could be imposed
in some jurisdictions. Depending on the applicability of such taxes, the charges
could be deducted from purchase payments,  from amounts  withdrawn,  and/or upon
annuitization.
(See "Premium Tax Charges" page __.)
         In addition, amounts withdrawn or transferred out of a guarantee period
account  prior to the end of its term may be subject to an interest  adjustment.
(See "Guaranteed Period Account" in Appendix A.)

   
         If the owner elects the Living Benefits Rider a fee of 0.05% (annually)
of the account value will be deducted at the end of each  contract  month at the
rate of 1/12 times 0.05% times the account  value on the last  valuation  day of
the month. (The Living Benefit Rider is not available in all states.)

         Currently, no fees are deducted for any other services or options under
the  contract.  However,  Transamerica  does reserve the right to impose fees to
cover  processing  for certain  services  and  options in the future,  including
dollar  cost  averaging,   systematic  withdrawals,   automatic  payouts,  asset
allocation and asset rebalancing.
    

Variable Account Fee Table

         The  purpose of this table is to assist in  understanding  the  various
costs and expenses that the owner will bear directly and  indirectly.  The table
reflects  expenses  of the  variable  account  as  well  as of the  mutual  fund
portfolios.  The table assumes that the entire  account value is in the variable
account.  The information below should be considered together with the narrative
provided  under  the  heading  "Charges  and  Deductions"  on  page  __ of  this
prospectus,  and with the  prospectuses  for the portfolios.  In addition to the
expenses listed below, premium tax charges may be applicable.



   
                                  Sales Load(1)


Sales Load Imposed on Purchase Payments                         0

Maximum Contingent Deferred Sales Load(2)                      6%

                Range of Contingent Deferred Sales Load Over Time
<TABLE>
<CAPTION>

                                                                      Contingent Deferred
                                  Years Since                             Sales Load
                           Purchase Payment  Receipt         (as a percentage of purchase payment)

<S>                           <C>                                            <C>
                    Less than 1 year                                         6%

                    1 year but less than 2 years                             6%

                    2 years but less than 3 years                            5%

                    3 years but less than  4 years                           5%

                    4 years but less than  5 years                           4%

                    5 years but less than 6 years                            4%

                    6 years but less 7 years                                 2%

                    7 or more years                                          0%
</TABLE>


                                             Other Contract Expenses


Transfer Fee (first 12 per contract year)(3)            0

Fees For Other Services and Options(4)                  0

Account Fee(5)                                          $30

Living Benefits Rider Fee (if elected)(6)               0.05%



                                       Variable Account Annual Expenses(7)
                            (as a percentage of the variable accumulated value)

Mortality and Expense Risk Charge                                1.20%

Administrative Expense Charge(8)                                 0.15%

Total Variable Account Annual Expenses                           1.35%


                               Portfolio Expenses

                      (as a percentage of assets after fee waiver and/or expense
reimbursement)(9)
<TABLE>
<CAPTION>

                                                                                                    Total
                                                                                                  Portfolio
                                            Management                  Other                      Annual
             Portfolio                         Fees                   Expenses                    Expenses

<S>                                           <C>                        <C>                        <C> 
Janus Aspen Worldwide Growth                  0.66                       0.14                       0.80

Morgan Stanley UF International               0.00                       1.15                       1.15
Magnum

Dreyfus VIF Small Cap                         0.75                       0.04                       0.79

 OCC Accumulation Trust Small Cap             0.72                       0.21                       0.93

 MFS VIT Emerging Growth                      0.75                       0.25                       1.00

Alliance VPF Premier Growth                   0.72                       0.23                       0.95

Dreyfus VUF Capital Appreciation              0.75                       0.09                       0.84

MFS VIT Research                              0.75                       0.25                       1.00

Transamerica VIF Growth                       0.75                       0.10                       0.85

Alger American Income & Growth                0.63                       0.19                       0.82

Alliance VPF Growth & Income                  0.63                       0.19                       0.82

MFS VIT Growth with Income                    0.75                       0.25                       1.00

Janus Aspen Balanced                          0.79                       0.15                       0.94

OCC Accumulation Trust Managed                0.79                       0.05                       0.84

Morgan Stanley UF High Yield                  0.00                       0.80                       0.80

Morgan Stanley UF Fixed Income                0.00                       0.70                       0.70

Transamerica VIF Money Market                 0.35                      0.25                        0.60
</TABLE>

Expense   information   regarding  the  portfolios  has  been  provided  by  the
portfolios.   Transamerica   has  no  reason  to  doubt  the  accuracy  of  that
information,  but Transamerica has not verified those figures.  In preparing the
table above and the examples that follow, Transamerica has relied on the figures
provided by the  portfolios.  These figures are for the year ended  December 31,
1996,  except  for the  Transamerica  VIF  Money  Market  Portfolio,  which  are
estimates  for the year 1998,  its first year of operation.  Actual  expenses in
future years may be higher or lower than these figures.

Notes to Fee Table:

(1)      The contingent deferred sales load applies to each contract, regardless
         of how the account value is allocated  between the variable account and
         the general account options.

(2)      A portion of the purchase  payments may be withdrawn each contract year
         without  imposition of any  contingent  deferred  sales load, and after
         seven years, a purchase payment may be withdrawn free of any contingent
         deferred sales load. (See "Charges and Deductions" page __.)


(3)      A  transfer  fee of $10 will be  imposed  for each  transfer  in excess
  of 12 in a  contract  year.  (See
         "Charges and Deductions" page __.)

(4)      Transamerica  currently does not impose fees for any other services, or
         options.  However,  Transamerica reserves the right to impose a fee for
         various   services  and  options   including   dollar  cost  averaging,
         systematic  withdrawals,  automatic payouts, asset allocation and asset
         rebalancing.

(5)      The current  account fee is $30 (or 2% of the account  value,  if less
 per contract  year.  This fee will
         be waived for  account  values  over  $50,000.  This limit may be 
changed in the  future.  The fee may be
         changed,  but it may not exceed $60 (or 2% of the account value,  
if less).  See "Charges and  Deductions"
         page __.

(6)      If the owner elects the Living  Benefits  Rider,  the rider fee will be
         deducted at the rate of 1/12 of 0.05% at the end of each contract month
         based on the account value at that time.  See "Living  Benefits  Rider"
         page___ .

(7) The variable  account  annual  expenses do not apply to the general  account
options.

(8)      The current annual  administrative  expense  charge of 0.15% may be
increased to 0.35%.  (See "Charges and
         Deductions" page __.)

(9)      From time to time, the portfolios' investment advisers, each in its own
         discretion,  may  voluntarily  waive all or part of their  fees  and/or
         voluntarily  assume certain portfolio  expenses.  The expenses shown in
         the Portfolio Expenses table are the expenses paid for 1996 (except for
         the  Transamerica  VIF Money  Market  Portfolio,  which are  estimates,
         taking into account expense reimbursements, for 1998, its first year of
         operation).  The  expenses  shown in the table  reflect  a  portfolio's
         adviser's  waivers or fees or  reimbursement of expenses if applicable.
         It is anticipated that such waivers or reimbursements will continue for
         calendar years 1997 and 1998.  Without such waivers or  reimbursements,
         the annual expenses for 1996 for certain portfolios would have been, as
         a percentage of assets, as follows:
<TABLE>
<CAPTION>

                                                                                          Total Portfolio
                                                       Management           Other         Annual Expense
                                                       Fee                  Expenses
<S>                                                    <C>                  <C>           <C> 
          Janus Aspen Worldwide Growth                 0.77                 0.14          0.91
          Morgan Stanley UF International Magnum       0.80                 1.58          2.38
          OCC Accumulation Trust Small Cap             0.80                 0.21          1.01
          MFS VIT Emerging Growth                      0.75                 0.41          1.16
          Alliance VPF Premier Growth                  1.00                 0.23          1.23
          MFS VIT Research                             0.75                 0.73          1.48
          Transamerica VIF Growth                      0.75                 0.59          1.34
          Alliance VPF Growth & Income                 0.63                 0.32          0.95
          MFS VIT Growth with Income                   0.75                 1.32          2.07
          Janus Aspen Balanced                         0.92                 0.15          1.07
          OCC Accumulation Trust Managed               0.80                 0.05          0.85
          Morgan Stanley UF High Yield                 0.50                 0.80          1.30
          Morgan Stanley UF Fixed Income               0.40                 1.19          1.59
</TABLE>

The other expenses of 0.59% of the Transamerica VIF Growth Portfolio reflect all
12 months of 1996,  including the first 10 months of 1996 when the portfolio was
organized  as a  separate  account of  Transamerica  Occidental  Life  Insurance
Company;  for those 10 months,  the separate account was assessed  mortality and
expense risk charges  which will no longer be assessed at the  portfolio  level.
Without  expense  reimbursements,  the  other  expenses  for the  first  year of
operation  for the  Transamerica  VIF Money Market  Portfolio are expected to be
0.xx%  There were no fee waivers or expense  reimbursements  for the Dreyfus VIF
Small  Cap  Portfolio,  Dreyfus  VIF  Capital  Appreciation  Portfolio  or Alger
American Income & Growth.
    









EXAMPLES

   
         The  following  tables show the total  expenses an owner would incur in
various  situations  assuming  a $1,000  investment  and a 5%  annual  return on
assets.

         These  examples  assume  an  average  account  value  of  $40,000  and,
therefore,  a deduction  of 0.075% has been made to reflect the $30 account fee.
These  examples  also assume that all amounts  were  allocated  to the  variable
sub-account indicated. These examples also assume that no transfer fees or other
option or service  fees or premium tax charges have been  assessed.  Premium tax
charges may be applicable. (See "Premium Tax Charges" page ____.)

         Examples 1 through 3 show expenses for  contracts  without the optional
Living Benefit Rider based on fee waivers and  reimbursements for the portfolios
for 1996.  There is no guarantee that any fee waivers or expense  reimbursements
will  continue  in the  future.  For  annuitizations  before the first  contract
anniversary,  and for  annuitizations  under a form that does not  include  life
contingencies,  the  contingent  deferred  sales  load may  apply  (see  expense
examples in column 1).
    
<TABLE>
<CAPTION>


                                                                                           3.  If the owner elects
   
Examples 1-3                                                                               to annuitize at the end
An owner would pay the following       1.  If the owner         2.  If the owner does      of the applicable
expenses on a $1,000 investment,       surrenders the           not surrender and does     period under a
assuming a 5% annual return on         contract at the end of   not annuitize the          Settlement Option with
assets:                                the applicable time      contract:                  life contingencies:/
    
                                       period:

                                          1 Year       3 Years     1 Year       3 Years      1 Year        3 Years

   
<S>                                          <C>        <C>            <C>          <C>          <C>          <C>  
Janus Aspen Worldwide Growth                 73.56      112.07         22.56        69.57        22.56        69.27

Morgan Stanley UF International              89.28      158.71         38.28       116.21        38.28       116.21
Magnum

Dreyfus VIF Small Cap                        73.46      111.77         22.46        69.27        22.46        69.27

OCC Accum Trust Small Cap                    73.79      111.68         22.79        69.18        22.79        69.18

MFS VIT Emerging Growth                      75.56      118.10         24.56        75.60        24.56        75.60

Alliance VPF Premium Growth                  75.06      116.60         24.06        74.10        24.06        74.10

Dreyfus VIF Capital Appreciation             73.96      113.28         22.96        70.78        22.96        70.78

MFS VIT Research                             75.56      118.10         24.56        75.60        24.56        75.60

Transamerica VIF Growth                      74.06      113.58         23.06        71.08        23.06        71.08

Alger American Income & Growth               73.66      112.37         22.66        69.87        22.66        69.87

Alliance VPF Growth and Income               73.76      112.68         22.76        70.18        22.76        70.18

MFS VIF Growth with Income                   75.56      118.10         24.56        75.60        24.56        75.60

Janus Aspen Balanced Portfolio               74.96      116.30         23.96        73.80        23.96        73.80

OCC Accum Trust Managed Portfolio            74.69      114.42         23.69        71.92        23.69        71.92

Morgan Stanley UF High Yield                 78.56      127.08         27.56        84.58        27.56        84.58

Morgan Stanley UF Fixed Income               81.45      135.67         30.45        93.17        30.45        93.17

Transamerica VIF Money Market                71.55      106.01         20.55        63.51        20.55        63.51
</TABLE>










         Examples 4 through 6 show  expenses  for  contracts  with the  optional
Living  Benefits  Rider,  based on the fee  waivers and  reimbursements  for the
portfolios  for  1996.  There  is no  guarantee  that  fee  waivers  or  expense
reimbursements will continue in the future. For annuitizations  before the first
contract  anniversary and for annuitizations  under a form that does not include
life contingencies,  a contingent deferred sales load may apply (see examples in
column 4).
    

<TABLE>
<CAPTION>


                                                                                          6.  If the owner elects
   
Examples 4-6                                                                              to annuitize at the end
An owner would pay the following       4.  If the owner         5.  If the owner does     of the applicable
expenses on a $1,000 investment,       surrenders the           not surrender and does    period under a
assuming a 5% annual return on         contract at the end of   not annuitize the         Settlement Option with
assets:                                the applicable time      contract:                 life contingencies:
    
                                       period:

                                          1 Year       3 Years     1 Year       3 Years     1 Year        3 Years

   
<S>                                          <C>        <C>            <C>         <C>          <C>          <C>  
Janus Aspen Worldwide Growth                 74.06      113.58         23.06       71.08        23.06        71.08

Morgan Stanley UF International              89.77      160.15         38.77      117.65        38.77       117.65
Magnum

Dreyfus VIF Small Cap                        73.96      113.28         22.96       70.78        22.96        70.78

OCC Accum Trust Small Cap                    74.28      113.15         23.28       70.65        23.28        70.65

MFS VIT Emerging Growth                      76.06      119.60         25.06       77.10        25.06        77.10

Alliance VPF Premium Growth                  75.56      118.10         24.56       75.60        24.56        75.60

Dreyfus VIF Capital Appreciation             74.46      114.79         23.46       72.29        23.46        72.29

MFS VIT Research                             76.06      119.60         25.06       77.10        25.06        77.10

Transamerica VIF Growth                      74.56      115.09         23.56       72.59        23.56        72.59

Alger American Income & Growth               74.16      113.88         23.16       71.38        23.16        71.38

Alliance VPF Growth and Income               74.26      114.19         23.26       71.69        23.26        71.69

MFS VIF Growth with Income                   76.06      119.60         25.06       77.10        25.06        77.10

Janus Aspen Balanced Portfolio               75.46      117.80         24.46       75.30        24.46        75.30

OCC Accum Trust Managed Portfolio            75.19      115.90         24.19       73.40        24.19        73.40

Morgan Stanley UF High Yield                 79.06      128.56         28.06       86.06        28.06        86.06

Morgan Stanley UF Fixed Income               81.95      137.15         30.95       94.65        30.95        94.65

Transamerica VIF Money Market                72.05      107.53         21.05       65.03        21.05        65.03
    

</TABLE>







THESE  EXAMPLES  SHOULD  NOT BE  CONSIDERED  REPRESENTATIONS  OF PAST OR  FUTURE
EXPENSES.  ACTUAL EXPENSES PAID MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT
TO THE  GUARANTEES  IN THE  CONTRACT.  THE  ASSUMED 5% ANNUAL  RATE OF RETURN IS
HYPOTHETICAL  AND SHOULD NOT BE  CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
ANNUAL RETURNS, WHICH MAY BE GREATER OR LESS THAN THIS ASSUMED RATE.

Settlement Option Payments

         Settlement  option  payments  will be made either on a fixed basis or a
variable  basis or a combination of a fixed and variable  basis,  as you select.
You have flexibility in choosing the annuity date, but it may generally not be a
date later than the annuitant's 85th birthday or the tenth contract anniversary,
whichever  occurs  last,  but never later than the  annuitant's  97th  birthday.
Certain qualified contracts may have restrictions as to the annuity date and the
types of settlement  options  available.  (See "Settlement Option Payments" page
___.)

         Four  settlement  options are available  under the contract:  (1) life 
 annuity;  (2) life and  contingent
annuity;  (3) life annuity with period certain; and (4) joint and survivor 
annuity.  (See "Settlement Option Forms"
page __.)

Death of Owner Before the Annuity Date

   
         If an owner  dies  prior to the  annuity  date and  before  either  the
owner's or any joint owner's 85th  birthday,  the death benefit for the contract
will be the  greatest  of (a) the account  value or (b) the sum of all  purchase
payments made to the  contract,  less  withdrawals  and  applicable  premium tax
charges,  or (c) the highest account value on any contract  anniversary prior to
the  earlier of the  owner's  or joint  owner's  85th  birthday,  plus  purchase
payments made and less withdrawals and applicable premium tax charges since that
contract anniversary.  If death occurs after the earlier of the owner's or joint
owner's 85th birthday, the death benefit will be the account value. If the owner
is not a natural  person,  the  annuitant  will be treated as the  owner(s)  for
purposes of the death benefit.

         The death  benefit will  generally be paid within seven days of receipt
of the  required  proof of death of the  owner  and  election  of the  method of
settlement or as soon thereafter as Transamerica  has sufficient  information to
make the payment,  but if no settlement method is elected the death benefit will
be distributed within five years after the owner's death. No contingent deferred
sales load is imposed.  The death benefit may be paid as either a lump sum or as
a settlement  option.  (See "Death  Benefit"  page __.) Amounts in the guarantee
period account will not be subject to interest  adjustments  in calculating  the
death benefit.
    

Federal Income Tax Consequences

         An owner  who is a  natural  person  generally  should  not be taxed on
increases in the account value until a  distribution  under the contract  occurs
(e.g., a withdrawal or settlement option payment) or is deemed to occur (e.g., a
pledge, loan, or assignment of a contract). Generally, a portion (up to 100%) of
any  distribution  or deemed  distribution  is taxable as ordinary  income.  The
taxable portion of distributions is generally  subject to income tax withholding
unless the recipient  elects  otherwise  (although  withholding is mandatory for
certain qualified  contracts).  In addition,  a federal penalty tax may apply to
certain distributions. (See "Federal Tax Matters" page __.)

Right to Cancel

         The owner has the right to examine the contract  for a limited  period,
known as a "free look  period."  The owner can cancel the  contract  during this
period by delivering or mailing a written notice of  cancellation,  or sending a
telegram to the Service Center and by returning the contract  before midnight of
the tenth day after  receipt of the  contract  (or longer if  required  by state
law).  Notice  given by mail and the  return  of the  contract  by mail  will be
effective on the date received by  Transamerica.  Unless  otherwise  required by
law,  Transamerica will refund the purchase payment(s)  allocated to any general
account option (less any withdrawals) plus the variable  accumulated value as of
the date the written notice and the contract are received by  Transamerica.  See
"Purchase Payments" page __ and "Account Value" page __.)

Questions

   
         Questions  about  procedures  or the  contract  can be  answered by the
Transamerica  Annuity  Service  Center  ("Service  Center"),  at P.O. Box 31848,
Charlotte,  North Carolina  28231-1848,  (800)  258-4260.  All inquiries  should
include the contract number and the owner's name.
    

         NOTE:  The  foregoing  summary  is  qualified  in its  entirety  by the
detailed information in the remainder of this prospectus and in the prospectuses
for the  portfolios  which should be referred to for more detailed  information.
With respect to qualified contracts, it should be noted that the requirements of
a particular  retirement plan, an endorsement to the contract, or limitations or
penalties imposed by the Code or the Employee  Retirement Income Security Act of
1974,  as amended,  may impose  additional  limits or  restrictions  on purchase
payments, withdrawals, distributions, or benefits, or on other provisions of the
contract.  This prospectus does not describe such  limitations or  restrictions.
(See "Federal Tax Matters" page __.)

CONDENSED FINANCIAL INFORMATION

         Because the variable  account has not yet commenced  operations,  there
are no financial statements available.

TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND THE VARIABLE ACCOUNT

Transamerica Life Insurance and Annuity Company

         Transamerica Life Insurance and Annuity Company  ("Transamerica")  is a
stock  life  insurance  company  incorporated  under  the  laws of the  State of
California  in  1966  and  redomesticated  to  North  Carolina  in  1994.  It is
principally  engaged  in the  sale  of  life  insurance  and  annuity  policies.
Transamerica is a wholly-owned indirect subsidiary of Transamerica  Corporation.
The address of Transamerica is 401 North Tryon Street, Charlotte, North Carolina
28202.

Published Ratings

         Transamerica  may from time to time  publish in  advertisements,  sales
literature and reports to owners, the ratings and other information  assigned to
it by one or more independent  rating  organizations  such as A.M. Best Company,
Standard & Poor's, Moody's, and Duff & Phelps. The ratings reflect the financial
strength  and/or  claims-paying  ability  of  Transamerica  and  should  not  be
considered as bearing on the  investment  performance  of the variable  account.
Each year the A.M.  Best Company  reviews the  financial  status of thousands of
insurers, culminating in the assignment of Best's Ratings. These ratings reflect
their  current  opinion  of  the  relative   financial  strength  and  operating
performance  of  an  insurance  company  in  comparison  to  the  norms  of  the
life/health  insurance  industry.  In  addition,  the  claims-paying  ability of
Transamerica  as  measured  by  Standard & Poor's  Insurance  Ratings  Services,
Moody's,  or  Duff &  Phelps  may be  referred  to in  advertisements  or  sales
literature  or in reports to owners.  These ratings are opinions of an operating
insurance  company's financial capacity to meet the obligations of its insurance
and annuity  policies in accordance with their terms,  including its obligations
under the general account options of this contract.  Such ratings do not reflect
the  investment  performance  of the  variable  account  or the  degree  of risk
associated with an investment in the variable account.

The Variable Account

         Separate  Account VA-6 of  Transamerica  (the  "variable  account") was
established by Transamerica as a separate account under the laws of the State of
North Carolina pursuant to June 11, 1996, resolutions of Transamerica's Board of
Directors.  The variable  account is registered with the Securities and Exchange
Commission  ("Commission")  under the Investment  Company Act of 1940 (the "1940
Act") as a unit investment  trust. It meets the definition of a separate account
under the federal  securities laws.  However,  the Commission does not supervise
the management or the investment practices or policies of the variable account.

         The assets of the variable  account are owned by Transamerica  but they
are held  separately from the other assets of  Transamerica.  Section 58-7-95 of
the North Carolina  Insurance Law provides that the assets of a separate account
are not chargeable with liabilities  incurred in any other business operation of
the insurance  company (except to the extent that assets in the separate account
exceed the reserves and other  liabilities  of the  separate  account).  Income,
gains and losses incurred on the assets in the variable account,  whether or not
realized, are credited to or charged against the variable account without regard
to other income,  gains or losses of  Transamerica.  Therefore,  the  investment
performance  of the variable  account is entirely  independent of the investment
performance  of  Transamerica's  general  account  assets or any other  separate
account maintained by Transamerica.

   
         The variable  account  currently  has seventeen  variable  sub-accounts
available  under  the  contract,  each of which  invests  solely  in a  specific
corresponding portfolio. Changes to the variable sub-accounts may be made at the
discretion of Transamerica. (See "Addition, Deletion, or Substitution" page __.)
    

THE PORTFOLIOS

   
         Each of the variable  sub-accounts  offered under the contract  invests
exclusively  in  one  of  the  portfolios.   Descriptions  of  each  portfolio's
investment  objectives  follow.  The  management  fees  listed  below  are  fees
specified in the applicable advisory contract (i.e., before any fee waivers).

The Worldwide  Growth Portfolio of the Janus Aspen Series seeks long-term growth
of capital in a manner  consistent  with the  preservation  of capital.  It is a
diversified  portfolio that pursues its objective  primarily through investments
in common  stocks  of  foreign  and  domestic  issuers.  The  portfolio  has the
flexibility to invest on a worldwide basis in companies and other  organizations
of any  size,  regardless  of  country  of  organization  or place of  principal
business  activity.  Worldwide Growth Portfolio normally invests in issuers from
at least five different  countries,  including the United States.  The Portfolio
may at times invest in fewer than five countries or even a single country.

Adviser:  Janus Capital  Corporation.  Management  Fee:  0.75% of the first $300
 million plus 0.70% of the next $200
million plus  0.65% of the assets over $500 million.

The International  Magnum Portfolio of the Morgan Stanley Universal Funds, Inc.,
seeks long-term capital appreciation by investing primarily in Equity Securities
of non-U.S.  issuers  domiciled in EAFE  countries.  (The countries in which the
Portfolio  will  invest  are  those   comprising  the  Morgan  Stanley   Capital
International EAFE Index (the "EAFE Index"),  which includes  Australia,  Japan,
New  Zealand,  most  nations  located in Western  Europe and  certain  developed
countries in Asia,  such as Hong Kong and Singapore (each an "EAFE country," and
collectively the "EAFE countries"). Under normal circumstances,  at least 65% of
the total  assets of the  Portfolio  will be  invested in Equity  Securities  of
issuers in at least three different EAFE countries.)

Adviser:  Morgan Stanley Asset  Management  Inc.  Management  Fee: 0.80% of the
 first $500 million plus 0.75% of the
next $500 million plus 0.70% of the assets over $1 billion.

The Small  Cap  Portfolio  of the  Dreyfus  Variable  Investment  Fund  seeks to
maximize  capital  appreciation.  It seeks to achieve its objective by investing
principally in common stocks;  under normal market  conditions,  the Series will
invest at least 65% of its total assets in companies with market capitalizations
of less than $1.5 billion at the time of purchase which the Dreyfus  Corporation
believes  to be  characterized  by  new  or  innovative  products,  services  or
processes which should enhance prospects for growth in future earnings.

Adviser:  The Dreyfus Corporation.  Management Fee:  0.75%.

The Small Cap Portfolio of the OCC Accumulation Trust seeks capital appreciation
through investments in a diversified  portfolio  consisting  primarily of equity
securities of companies with market  capitalizations of under $1 billion.  Under
normal  circumstances at least 65% of the portfolios' assets will be invested in
equity securities. The majority of securities purchased by the Portfolio will be
traded on the New York Stock  Exchange,  the American  Stock  Exchange or in the
over-the-counter market, and will also include options,  warrants,  bonds, notes
and debentures which are convertible into or exchangeable  for, or which grant a
right to purchase or sell, such securities.  In addition, the Portfolio may also
purchase  foreign  securities  provided  that they are listed on a  domestic  or
foreign securities  exchange or are represented by American  depository receipts
listed on a  domestic  securities  exchange  or traded in  domestic  or  foreign
over-the-counter markets.

Adviser:  OpCap  Advisors.  Management  Fee:  0.80% of the first $400  million 
 plus 0.75% of the next $400  million
plus 0.70% of assets over $800 million.

The Emerging Growth Series of the MFS Variable  Insurance Trust seeks to provide
long-term  growth of  capital.  Dividend  and  interest  income  from  portfolio
securities,  if any, is  incidental  to the  investment  objective  of long-term
growth of capital.  The policy is to invest primarily (i.e., at least 80% of its
assets  under  normal  circumstances)  in common  stocks of  companies  that MFS
believes  are early in their life cycle but which have the  potential  to become
major enterprises  (emerging growth companies).  While the portfolio will invest
primarily  in common  stocks,  the  portfolio  may,  to a limited  extent,  seek
appreciation in other types of securities such as fixed income securities (which
may be unrated),  convertible  securities and warrants when relative values make
such  purchases  appear  attractive  either as individual  issues or as types of
securities  in  certain  economic  environments.  The  portfolio  may  invest in
non-convertible  fixed income  securities  rated lower than  "investment  grade"
(commonly known as "junk bonds") or in comparable unrated  securities,  when, in
the opinion of the Adviser,  such an investment  presents a greater  opportunity
for  appreciation  with comparable  risk to an investment in "investment  grade"
securities.  Under normal market  conditions  the portfolio will invest not more
than 5% of its nets assets in these  securities.  Consistent with its investment
objective and policies  described above, the portfolio may also invest up to 25%
(and generally expects to invest not more than 15%) of its net assets in foreign
securities  (including emerging market securities and Brady Bonds) which are not
traded on a U.S. exchange.

Adviser:  Massachusetts Financial Services Company.  Management Fee:  0.41%.

The Premier Growth  Portfolio of Alliance  Variable  Products Series Fund, Inc.,
seeks  growth of capital  by  pursuing  aggressive  investment  policies.  Since
investments  will be made based upon their  potential for capital  appreciation,
current  income will be  incidental  to the  objective  of capital  growth.  The
Portfolio will invest  predominantly  in the equity  securities  (common stocks,
securities  convertible into commons stocks and rights and warrants to subscribe
for or purchase common stocks) of a limited number of large, carefully selected,
high-quality U.S. companies that, in the judgment of the Adviser,  are likely to
achieve  superior  earnings  growth.  The portfolio  investments  in the 25 such
companies most highly  regarded at any point in time by the Adviser will usually
constitute  approximately 70% of the portfolio's net assets.  The portfolio thus
differs from more typical equity mutual funds by investing most of its assets in
a relatively  small number of intensively  researched  companies.  The portfolio
will, under normal circumstances,  invest at least 85% of the value of its total
assets in the equity securities of U.S. companies.

Adviser:  Alliance Capital Management L.P.  Management Fee:  1%.

The Capital Appreciation Portfolio of the Dreyfus Variable Investment Fund seeks
to provide  long-term capital growth consistent with the preservation of capital
current  income is a secondary  goal. It seeks to achieve its goals by investing
in common stocks of domestic and foreign issuers.

Adviser:  The  Dreyfus  Corporation.  Sub-Adviser:  Fayez  Sarofim & Co.  
Management  Fee:  0.55% of the first  $150
million plus 0.50% of the next $150 million plus  0.375% of the assets over 
$300 million.

The Research Series of the MFS Variable  Insurance Trust seeks long-term  growth
of capital and future income.  The policy is to invest a substantial  proportion
of its assets in equity securities of companies  believed to possess better than
average prospects for long-term growth. Equity securities in which the portfolio
may invest include the following: common stocks, preferred stocks and preference
stocks,  securities such as bonds,  warrants or rights that are convertible into
stocks and depository  receipts for those  securities.  These  securities may be
listed on securities  exchanges,  traded in various  over-the counter markets or
have no organized markets. A smaller proportion of the assets may be invested in
bonds, short-term obligations, preferred stocks or common stocks whose principal
characteristic is income production rather than growth. Such securities may also
offer opportunities for growth of capital as well as income. In the case of both
growth  stocks  and  income  issues,  emphasis  is  placed on the  selection  of
progressive,   well-managed  companies.  The  portfolio's  non-convertible  debt
investments,  if any, may consist of "investment  grade"  securities,  and, with
respect to no more than 10% of the  portfolio's  net assets,  securities  in the
lower rated  categories or securities which the Adviser believes to be a similar
quality  to these  lower  rated  securities  (commonly  know as  "junk  bonds").
Consistent  with its  investment  objective and policies  described  above,  the
portfolio  may also  invest up to 20% of its net  assets in  foreign  securities
(including emerging market securities) which are not traded on a U.S. exchange.

Adviser:  Massachusetts Financial Services Company.  Management Fee:   0.75%.

The Growth  Portfolio of the Transamerica  Variable  Insurance Fund, Inc., seeks
long-term  capital growth.  Common stock (listed and unlisted) is the basic form
of  investment.  Although  the  Portfolio  invests the majority of its assets in
common  stocks,  the Portfolio may also invest in debt  securities and preferred
stocks (both having a call on common  stocks by means of a conversion  privilege
or attached  warrants) and warrants or other rights to purchase  common  stocks.
Unless market conditions would indicate otherwise,  the Growth Portfolio will be
invested  primarily  in such  equity-type  securities.  When in the  judgment of
Investment  Services market  conditions  warrant,  the Growth Portfolio may, for
temporary  defensive  purposes,  hold part or all of its assets in cash, debt or
money  market  instruments.  The  Growth  Portfolio  may invest up to 10% of its
assets in debt  securities  having a call on common  stocks that are rated below
investment grade.

Adviser:  Transamerica  Occidental Life Insurance  Company.  Sub-Adviser: 
Transamerica  Investment  Services,  Inc.
Management Fee:  0.75%.

The Income & Growth  Portfolio of The Alger  American Fund seeks,  primarily,  a
high level of dividend income.  Capital appreciation is a secondary objective of
the portfolio. Except during temporary defensive periods, the portfolio attempts
to invest 100%,  and it is a  fundamental  policy of the  portfolio to invest at
least 65%,  of its total  assets in dividend  paying  equity  securities.  Alger
Management  will favor  securities  it  believes  also offer  opportunities  for
capital appreciation.  The portfolio may invest up to 35% of its total assets in
money market instruments and repurchase  agreements and in excess of that amount
(up to 100% of its assets) during temporary defensive periods.

Adviser:  Fred Alger Management, Inc.  Management Fee:  0.625%.

The Growth & Income  Portfolio of the Alliance  Variable  Products  Series Fund,
Inc.,   seeks   reasonable   current  income  and  reasonable   opportunity  for
appreciation through investments  primarily in dividend-paying  common stocks of
good quality.  Whenever the economic  outlook is  unfavorable  for investment in
common  stock,  investments  in  other  types  of  securities,  such  as  bonds,
convertible bonds,  preferred stock and convertible preferred stocks may be made
by the portfolio.  Purchases and sales of portfolio  securities are made at such
times and in such amounts as are deemed  advisable in light of market,  economic
and other conditions.

Adviser:  Alliance Capital Management L.P.  Management Fee:  0.625%.

The  Growth  with  Income  Series  of the MFS  Variable  Insurance  Trust  seeks
reasonable  current  income and  long-term  growth of capital and income.  Under
normal market conditions,  the Growth with Income Portfolio will invest at least
65% of its assets in equity  securities  of companies  that are believed to have
long-term  prospects  for  growth and  income.  Equity  securities  in which the
portfolio may invest include the following:  common stocks, preferred stocks and
preference  stock;  securities  such as  bonds,  warrants  or  rights  that  are
convertible into stocks;  and depository  receipts for those  securities.  These
securities   may  be  listed  on   securities   exchanges,   traded  in  various
over-the-counter  markets  or have no  organized  markets.  Consistent  with its
investment objective and policies described above, the portfolio may also invest
up to 75% (and  generally  expects to invest no more than 15%) of its net assets
in foreign  securities  (including  emerging market  securities and Brady Bonds)
which are not traded on a U.S. exchange.

Adviser:  Massachusetts Financial Services Company.  Management Fee:  0.75%.

The Balanced Portfolio of the Janus Aspen Series seeks long-term capital growth,
consistent with  preservation of capital and balanced by current income. It is a
diversified portfolio that, under normal circumstances, pursues its objective by
investing 40-60% of its assets in securities selected primarily for their growth
potential  and 40-60% of its assets in securities  selected  primarily for their
income potential.  This portfolio normally invests at least 25% of its assets in
fixed-income  senior  securities,  which include debt  securities  and preferred
stocks.

Adviser:  Janus Capital  Corporation.  Management  Fee:  0.75% of the first
$300 million plus 0.70% of the next $200
million plus  0.65% of the assets over $500 million.

The Managed Portfolio of the OCC Accumulation Trust seeks growth of capital over
time through  investment in a portfolio  consisting of common stocks,  bonds and
cash  equivalents,  the  percentages  of which will vary based on the  Manager's
assessments of the relative  outlook for such  investments.  Debt securities are
expected to be  predominantly  investment  grade  intermediate to long term U.S.
Government and corporate  debt,  although the portfolio will also invest in high
quality short term money market and cash  equivalent  securities  and may invest
almost all of its assets in such  securities when the Manager deems it advisable
in order to preserve  capital.  In addition,  the  portfolio  may also  purchase
foreign  securities  provided  that they are  listed on a  domestic  or  foreign
securities exchange or are represented by American depository receipts listed on
a domestic securities exchange or traded in domestic or foreign over-the-counter
markets.

Adviser:  OpCap  Advisors.  Management  Fee:  0.80% of first  $400  million  
plus  0.75% of next $400  million  plus
0.70% of the assets over $800 million.

The High Yield  Portfolio of the Morgan Stanley  Universal  Funds,  Inc.,  seeks
above-average  total  return  over a market  cycle  of  three  to five  years by
investing  primarily  in a  diversified  portfolio  of  High  Yield  Securities,
including  Corporate  Bonds and other Fixed Income  Securities and  Derivatives.
High Yield Securities are rated below investment grade and are commonly referred
to as "junk bonds." The portfolio's  average  weighted  maturity will ordinarily
exceed five years and will usually be between five and fifteen years.

Adviser:  Miller  Anderson & Sherrerd,  LLP.  Management  Fee:  0.50% of first
$500  million plus 0.45% of next $500
million plus 0.40% of the assets over $1 billion.

The Fixed Income Portfolio of the Morgan Stanley  Universal  Funds,  Inc., seeks
above-average  total  return  over a market  cycle  of  three  to five  years by
investing primarily in a diversified  portfolio of U.S. Government and Agencies,
Corporate  Bonds,  MBSs,  Foreign  Bonds and other Fixed Income  Securities  and
Derivatives.  The portfolio's  average weighted  maturity will ordinarily exceed
five years and will usually be between five and fifteen years.

Adviser:  Miller  Anderson &  Sherrerd,  LLP.  Management  Fee:  0.40% of the
first $500  million  plus 0.35% of the
next $500 million plus 0.30% of the assets over $1 billion.

The Money Market  Portfolio of the  Transamerica  Variable  Insurance Fund,  
Inc., seeks to maximize current income
from money market  securities  consistent  with  liquidity  and the 
 preservation  of  principal.  The Money Market
Portfolio  invests  primarily in high quality U. S.  dollar-denominated 
money market  instruments  with  remaining
maturities  of 13  months  or  less,  including:  obligations  issued  or  
guaranteed  by the  U.  S.  and  foreign
governments  and their agencies and  instrumentalities;  obligations  of U. S.
and foreign banks,  or their foreign
branches, and U. S. savings banks;  short-term corporate obligations,  
including commercial paper, notes and bonds;
other  short-term  debt  obligations  with  remaining  maturities of 397 days
or less;  and  repurchase  agreements
involving any of the securities  mentioned above.  The Money Market  Portfolio
may also purchase other  marketable,
non-convertible  corporate  debt  securities  of U.  S.  issuers.  These 
investments  include  bonds,  debentures,
floating rate obligations, and issues with optional maturities.

Adviser:  Transamerica  Occidental Life Insurance  Company.  Sub-Adviser:  
Transamerica  Investment  Services,  Inc.
Management Fee:  0.35%.
    


         Meeting  investment  objectives  depends on various factors, 
including,  but not limited to, how well the
portfolio  managers  anticipate  changing economic and market  conditions. 
THERE IS NO ASSURANCE THAT ANY OF THESE
PORTFOLIOS WILL ACHIEVE THEIR STATED OBJECTIVES.

         An  investment  in the contract is not a deposit or  obligation  of, or
guaranteed or endorsed,  by any bank, nor is the contract  federally  insured by
the  Federal  Deposit  Insurance  Corporation  or any other  government  agency.
Investing in the contract involves certain investment risks,  including possible
loss of principal.

         Since  all of the  portfolios  are  available  to  registered  separate
accounts offering variable annuity and variable life products of Transamerica as
well as other  insurance  companies,  there  is a  possibility  that a  material
conflict may arise between the interests of the variable account and one or more
other separate accounts investing in the portfolios.  In the event of a material
conflict,  the affected  insurance  companies  will take any necessary  steps to
resolve the matter, including stopping their separate accounts from investing in
the portfolios. See the portfolios' prospectuses for greater details.

         Additional   information   concerning  the  investment  objectives  and
policies  of  all  of the  portfolios,  the  investment  advisory  services  and
administrative services and charges can be found in the current prospectuses for
the portfolios  which accompany this  prospectus.  The portfolios'  prospectuses
should be read carefully  before any decision is made  concerning the allocation
of purchase payments to, or transfers among, the variable sub-accounts.

   
         Transamerica may receive payments from some or all of the portfolios or
their advisers,  in varying  amounts,  that may be based on the amount of assets
allocated to the portfolios. The payments are for administrative or distribution
services.
    

Addition, Deletion, or Substitution

         Transamerica  does not control the portfolios and cannot guarantee that
any of the  variable  sub-accounts  offered  under this  contract  or any of the
portfolios  will always be  available  for  allocation  of purchase  payments or
transfers.  Transamerica  retains  the  right to make  changes  in the  variable
account and in its investments.

   
         Transamerica  reserves  the  right  to  eliminate  the  shares  of  any
portfolio  held by a variable  sub-account  and to substitute  shares of another
portfolio or of another investment  company for the shares of any portfolio,  if
the shares of the  portfolio are no longer  available  for  investment or if, in
Transamerica's  judgment,  investment in any portfolio would be inappropriate in
view of the purposes of the variable account. To the extent required by the 1940
Act, a substitution of shares attributable to the owner's interest in a variable
sub-account  will not be made  without  prior  notice to the owner and the prior
approval of the Commission.  Nothing contained herein shall prevent the variable
account from purchasing other securities for other series or classes of variable
annuity  contracts,  or from effecting an exchange  between series or classes of
variable contracts on the basis of requests made by owners.
    

         New variable sub-accounts for the contracts may be established when, in
the  sole  discretion  of  Transamerica,  marketing,  tax,  investment  or other
conditions so warrant.  Any new variable  sub-accounts will be made available to
existing  owners on a basis to be determined by  Transamerica.  Each  additional
variable  sub-account  will purchase  shares in a mutual fund portfolio or other
investment  vehicle.  Transamerica  may  also  eliminate  one or  more  variable
sub-accounts if, in its sole  discretion,  marketing,  tax,  investment or other
conditions  so warrant.  In the event any variable  sub-account  is  eliminated,
Transamerica  will  notify  owners and  request a  re-allocation  of the amounts
invested in the eliminated variable sub-account.

         In the event of any substitution or change,  Transamerica may make such
changes in the  contract as may be  necessary  or  appropriate  to reflect  such
substitution  or change.  Furthermore,  if deemed to be in the best interests of
persons  having voting rights under the contracts,  the variable  account may be
operated as a management  company under the 1940 Act or any other form permitted
by law, may be de-registered under such Act in the event such registration is no
longer required, or may be combined with one or more other separate accounts.

THE CONTRACT

   
         The contract is a flexible  purchase payment deferred annuity contract.
The rights and benefits are described below and in the individual contract or in
the certificate and group contract; however,  Transamerica reserves the right to
make any modification to conform the individual  contract and the group contract
and certificates thereunder to, or give the owner the benefit of, any federal or
state  statute or rule or  regulation.  The  obligations  under the contract are
obligations  of  Transamerica.  The contracts  are available on a  non-qualified
basis and on a qualified basis.  Contracts available on a qualified basis are as
follows:  (1) rollover and contributory  individual  retirement annuities (IRAs)
under Code Sections 408(a),  408(b);  (2) conversion and contributory  Roth IRAs
under Code Section 408A; (3) simplified  employee  pension plans (SEP/IRAs) that
qualify for special federal income tax treatment under Code Section 408(k);  (4)
Code Section 403(b) annuities and (5) qualified pension and profit sharing plans
intended to qualify  under Code  Section  401.  Generally,  qualified  contracts
contain  certain  restrictive  provisions  limiting  the  timing  and  amount of
purchase  payments to, and  distributions  from,  the qualified  contract.  (For
further discussion  concerning  qualified  contracts,  see "Federal Tax Matters"
page ____.)
    

Ownership

   
         The owner is entitled  to the rights  granted by the  contract.  If the
owner dies, the rights of the owner belong to the joint owner,  if any, and then
to the owner's beneficiary. If there are joint owners, the one designated as the
primary owner will receive all mail and any tax reporting information.

         For  non-qualified  contraacts,  the owner is entitled to designate the
annuitant(s)  and,  if the owner is an  individual,  the owner  can  change  the
annuitant(s)  at any time  before the  annuity  date.  Any such  change  will be
subject to our then current underwriting requirements. Transamerica reserves the
right to reject any change of annuitant(s) which has been made without our prior
written consent.

         If the owner is not an individual,  the annuitant(s) may not be changed
once the contract is issued.  Different rules apply to qualified contracts.  See
"Federal Tax Matters," page ___.
    

         For each contract,  a different account will be established and values,
benefits and charges will be calculated  separately.  The various administrative
rules described below will apply  separately to each contract,  unless otherwise
noted.

PURCHASE PAYMENTS

Purchase Payments

         All  purchase   payments  must  be  paid  to  the  Service  Center.   A
confirmation  will be issued to the owner upon the  acceptance  of each purchase
payment.

   
         The  initial  purchase  payment  must be at least  $5,000  ($2,000  for
contributory IRAs and SEP-IRAs).

         The contract will be issued and the initial purchase payment  generally
will be credited  within two business days after the receipt of both  sufficient
information to issue a contract and the initial  purchase payment at the Service
Center. Acceptance is subject to sufficient information being provided in a form
acceptable to Transamerica,  and  Transamerica  reserves the right to reject any
request for issuance of a contract or purchase payment.  Contracts normally will
not be issued with respect to owners,  joint owners,  or annuitants more than 90
years old, although Transamerica in its discretion may waive this restriction in
appropriate  cases.  Transamerica  further  reserves  the  right  to not  accept
purchase  payments after the owners' (or  annuitants' if  non-individual  owner)
90th birthday.
    

         If  the   initial   purchase   payment   allocated   to  the   variable
sub-account(s)  cannot be  credited  within two days of receipt of the  purchase
payment  and  information   requesting   issuance  of  a  contract  because  the
information  is  incomplete  or for any other  reason,  then  Transamerica  will
contact the owner,  explain the reason for the delay and will refund the initial
purchase  payment  within  five  business  days,  unless the owner  consents  to
Transamerica  retaining the initial purchase payment and crediting it as soon as
the requirements are fulfilled.

         Additional  purchase  payments  may be made at any  time  prior  to the
annuity date.  Additional  purchase payments must be at least $1,000 or at least
$100 if made  pursuant to an  automatic  purchase  payment  plan under which the
additional purchase payments are automatically  deducted from a bank account and
allocated to the contract.  In addition,  minimum  allocation amounts apply (see
"Allocation  of Purchase  Payments"  below).  Additional  purchase  payments are
credited to the contract as of the date the payment is received.

         Total  purchase  payments for any  contract  may not exceed  $1,000,000
without prior approval of Transamerica.

         In no event may the sum of all purchase  payments for a contract during
any taxable year exceed the limits  imposed by any  applicable  federal or state
law, rules, or regulations.

Allocation of Purchase Payments

   
         You specify how purchase payments will be allocated under the contract.
You may allocate purchase payments between and among one or more of the variable
sub-accounts  and the general  account options as long as the portions are whole
number percentages and any allocation  percentage for a variable  sub-account is
at least 10%. In addition, there is a minimum allocation of $100 to any variable
sub-account  and  the  fixed  account,  and  $1,000  to each  guarantee  period.
Transamerica may waive this minimum  allocation amount under certain options and
circumstances.
    

         Each purchase payment will be subject to the allocation  percentages in
effect  at the  time  of  receipt  of  such  purchase  payment.  The  allocation
percentages for additional  purchase payments may be changed by the owner at any
time by submitting a request for such change, in a form and manner acceptable to
Transamerica,  to the Service Center. Any changes to the allocation  percentages
are  subject to the  limitation(s)  above.  Any change will take effect with the
first purchase  payment  received with or after receipt by the Service Center of
the  request  for such change and will  continue  in effect  until  subsequently
changed.

         In certain  jurisdictions  and under  certain  conditions  where by law
Transamerica  is required to return upon the  exercise of the free look  option,
either (1) the purchase  payment or (2) the greater of the  purchase  payment or
account value, any initial allocation to the variable account may be held in the
money market variable  sub-account during the applicable free look period plus 5
days for delivery. Any such allocations to the money market variable sub-account
will automatically be transferred at the end of the free-look period plus 5 days
according to the owner's  requested  allocation.  Such  transfer  will not count
against the 12 allowed transfers without charge during the first contract year.

Investment Option Limits

         Currently,  the owner may not  allocate  amounts to more than  eighteen
investment  options over the life of the contract.  Investment  options  include
variable  sub-accounts and general account options.  Each variable  sub-account,
each  duration of guarantee  period under the guarantee  period  account and the
fixed account that ever received a transfer or purchase payment allocation count
as one towards this total of eighteen limit.
Transamerica may waive this limit in the future.

         For  example,  if the owner  makes an  allocation  to the money  market
variable  sub-account  and later  transfers all amounts out of this money market
variable  sub-account,  it  would  still  count as one for the  purposes  of the
limitation  even if it held no value.  If the owner  transfers  from a  variable
sub-account to another  variable  sub-account  and later back to the first,  the
count  towards the  limitation  would be two, not three.  If the owner selects a
guarantee period and renews for the same term, the count will be one; but if the
owner renews to a guarantee period with a different term, the count will be two.

ACCOUNT VALUE

         Before the annuity date, the account value is equal to: (a) the general
account options accumulated value plus (b) the variable accumulated value.

         The  variable  accumulated  value  is  determined  at the  end of  each
valuation day. To determine the variable  accumulated value on a day that is not
a valuation day, the value as of the end of the next valuation day will be used.
The variable  accumulated  value is expected to change from valuation  period to
valuation  period,   reflecting  the  investment   experience  of  the  selected
portfolios as well as the deductions for charges and fees. A valuation period is
the period between successive  valuation days. It begins at the close of the New
York Stock Exchange  (generally  4:00 p.m. ET) on each valuation day and ends at
the close of the New York Stock Exchange on the next succeeding valuation day. A
valuation  day is each day that the New York Stock  Exchange is open for regular
business.

         Purchase payments  allocated to a variable  sub-account are credited to
the variable  accumulated value in the form of variable  accumulation units. The
number of variable  accumulation units credited for each variable sub-account is
determined  by  dividing  the  purchase   payment   allocated  to  the  variable
sub-account  by  the  variable   accumulation   unit  value  for  that  variable
sub-account.  In the case of the initial purchase payment, variable accumulation
units for that payment will be credited to the variable accumulated value within
two valuation days of the later of: (a) the date sufficient  information,  in an
acceptable  manner and form, is received at our Service Center;  or (b) the date
our Service Center  receives the initial  purchase  payment.  In the case of any
additional purchase payment,  variable  accumulation units for that payment will
be  credited  at the  end of the  valuation  period  during  which  Transamerica
receives  the  payment.  The  value  of a  variable  accumulation  unit for each
variable  sub-account is established at the end of each valuation  period and is
calculated  by  multiplying  the  value  of that  unit  at the end of the  prior
valuation  period by the variable  sub-account's  net investment  factor for the
valuation period. The value of a variable accumulation unit may go up or down.

         The  net   investment   factor  is  used  to  determine  the  value  of
accumulation  and annuity  unit values for the end of a  valuation  period.  The
applicable formula can be found in the statement of additional information.

         Transfers involving variable  sub-accounts will result in the crediting
and/or cancellation of variable accumulation units having a total value equal to
the  dollar  amount  being   transferred  to  or  from  a  particular   variable
sub-account.  The  crediting  and  cancellation  of such units is made using the
variable  accumulation unit value of the applicable  variable  sub-account as of
the end of the valuation day in which the transfer is effective.

TRANSFERS

Before the Annuity Date

         Before the annuity  date,  you may  transfer  all or any portion of the
account  value  among  the  variable  sub-accounts  and the  guarantee  periods.
Transfers are restricted into or out of the fixed account.  See "General Account
Options" in Appendix A.

   
         Transfers  among the  variable  sub-accounts  and the  general  account
options may be made by submitting a request,  in a form and manner acceptable to
Transamerica,  to the Service Center. The transfer request must specify: (1) the
variable  sub-account(s)  and/or the general  account  option(s)  from which the
transfer is to be made;  (2) the amount of the  transfer;  and (3) the  variable
sub-account(s)  and/or  general  account  option(s)  to receive the  transferred
amount.   The  minimum  amount  which  may  be  transferred  from  the  variable
sub-accounts  and the general  account  options is $1,000.  Transfers  among the
variable  sub-accounts  are also subject to such terms and  conditions as may be
imposed by the portfolios.
    

         When a transfer is made from a guarantee  period  before the end of its
term, the amount transferred may be subject to an interest adjustment. (See "The
General Account Options" in Appendix A.) A transfer from a guarantee period made
within  30 days  before  the  last day of its term  will not be  subject  to any
interest adjustment.

         Transamerica  currently imposes a transfer fee of $10 for each transfer
in excess of 12 made during the same contract  year.  Transamerica  reserves the
right to waive the transfer fee or vary the number of transfers  without  charge
or not count  transfers  under  certain  options or services for purposes of the
allowed  number  without  charge.  See  "Transfers"  on page  __ for  additional
limitations regarding transfers. All requests received during a single valuation
period  will be  treated as a single  transfer.  A  transfer  generally  will be
effective  on the date the  request  for  transfer  is  received  by the Service
Center.

         If a transfer reduces the value in a variable  sub-account or guarantee
period or in the fixed account to less than $1,000,  then Transamerica  reserves
the right to transfer the remaining amount along with the amount requested to be
transferred in accordance with the transfer  instructions provided by the owner.
Under current law, there will not be any tax liability for transfers  within the
contract.

Other Restrictions

   
         Transamerica  reserves  the  right  without  prior  notice  to  modify,
restrict,  suspend or eliminate  the transfer  privileges  (including  telephone
transfers)  at any time and for any reason.  For  example,  restrictions  may be
necessary to protect  owners from adverse  impacts on  portfolio  management  of
large and/or  numerous  transfers by market timers or others.  Transamerica  has
determined that the movement of significant variable sub-account values from one
variable sub-account to another may prevent the underlying portfolio from taking
advantage of  investment  opportunities  because the  portfolio  must maintain a
significant cash position in order to handle redemptions. Such movement may also
cause a  substantial  increase  in  portfolio  transaction  costs  which must be
indirectly  borne by  owners.  Therefore,  Transamerica  reserves  the  right to
require that all transfer requests be made by the owner and not by a third party
holding a power of attorney and to require that each transfer request be made by
a separate  communication to Transamerica.  Transamerica also reserves the right
to require  that each  transfer  request be submitted in writing and be manually
signed by the  owner(s);  telephone  or facsimile  transfer  requests may not be
allowed.
    

Telephone Transfers

         Transamerica  will allow telephone  transfers if the owner has provided
proper  authorization  for such  transfers  in a form and manner  acceptable  to
Transamerica.  Transamerica  reserves  the right to suspend  telephone  transfer
privileges at any time, for some or all contracts,  for any reason.  Withdrawals
are not permitted by telephone.

         Transamerica  will  employ   reasonable   procedures  to  confirm  that
instructions  communicated  by  telephone  are  genuine  and if it follows  such
procedures  it  will  not be  liable  for  any  losses  due to  unauthorized  or
fraudulent  instructions.  In the  opinion  of  certain  government  regulators,
Transamerica  may be  liable  for  such  losses  if it  does  not  follow  those
procedures.  The procedures Transamerica will follow for telephone transfers may
include  requiring  some  form of  personal  identification  prior to  acting on
instructions  received  by  telephone,  providing  written  confirmation  of the
transaction, and/or tape recording the instructions given by telephone.

Dollar Cost Averaging

   
         Prior to the  annuity  date,  the owner may  request  that  amounts  be
automatically  transferred on a monthly basis from a "source  account," which is
currently  either the money market  sub-account or the fixed account,  to any of
the variable  sub-accounts  by  submitting a request to the Service  Center in a
form and  manner  acceptable  to  Transamerica.  Other  source  accounts  may be
available; call the Service Center for availability.
    

         Only one source  account can be elected at a time.  The transfers  will
begin when the owner requests, but no sooner than one week following, receipt of
such request,  provided that dollar cost  averaging  transfers will not commence
until the later of (a) 30 days after the  contract  effective  date,  or (b) the
estimated end of the free look period (allowing 5 days for delivery).  Transfers
will continue for the number of consecutive  months selected by the owner unless
(1)  terminated  by the owner,  (2)  automatically  terminated  by  Transamerica
because there are insufficient  amounts in the source account,  or (3) for other
reasons as described in the  election  form.  The owner may request that monthly
transfers be continued for a term then available by giving notice to the Service
Center in a form and manner  acceptable to Transamerica  within 30 days prior to
the last monthly  transfer.  If no request to continue the monthly  transfers is
made by the  owner,  this  option  will  terminate  automatically  with the last
transfer at the end of the term.

   
         In order to be  eligible  for  dollar  cost  averaging,  the  following
conditions  must be met:  (1) the value of the source  account  must be at least
$5,000; (2) the minimum amount that can be transferred out of the source account
is $250 per  month;  and (3) the  minimum  amount  transferred  into  any  other
variable  sub-account  is the  greater  of  $250  or 10%  of  the  amount  being
transferred.  These  limits may be changed for new  elections  of this  service.
Dollar cost averaging transfers can not be made from a source account from which
systematic withdrawals or automatic payouts are also being made.
    

         There is currently no charge for the dollar cost  averaging  option and
transfers  due to dollar  cost  averaging  currently  will not count  toward the
number of transfers allowed without charge per contract year.
Transamerica may charge in the future for dollar cost average.

         Dollar  cost  averaging  transfers  may  not be  made  to or  from  the
guarantee period account or to the fixed account.

Automatic Asset Rebalancing

         After  purchase   payments  have  been  allocated  among  the  variable
sub-accounts, the performance of each variable sub-account may cause proportions
of the  values  in  the  variable  sub-accounts  to  vary  from  the  allocation
percentages.  The owner may instruct Transamerica to automatically rebalance the
amounts in the  variable  account by  reallocating  amounts  among the  variable
sub-accounts,  at the  time,  and in the  percentages,  specified  in the  owner
instructions to Transamerica and accepted by  Transamerica.  The owner may elect
to have the rebalancing  done on an annual,  semi-annual or quarterly basis. The
owner may elect to have amounts allocated among the variable  sub-accounts using
whole percentages, with a minimum of 10% allocated to each variable sub-account.

         The owner may elect to  establish,  change or terminate  the  automatic
asset  rebalancing  by submitting a request to the Service  Center in a form and
manner acceptable to Transamerica.  Automatic asset  rebalancing  currently will
not count  towards the number of transfers  without  charge in a contract  year.
Transamerica  reserves the right to discontinue the automatic asset  rebalancing
service  at any time  for any  reason.  There is  currently  no  charge  for the
automatic asset rebalancing  service.  Transamerica may in the future charge for
this service and may count the transfers toward those allowed without charge.

After the Annuity Date

         If a variable  payment option is elected,  the owner may make transfers
among variable  sub-accounts  after the annuity date by giving a written request
to the Service Center, subject to the following provisions:  (1) transfers after
the annuity date may be made no more than four times  during any contract  year;
and (2) the minimum amount transferred from one variable  sub-account to another
is the amount supporting a current $75 monthly payment.

         Transfers  among variable  sub-accounts  after the annuity date will be
processed  based on the formula  outlined in the  appendix in the  Statement  of
Additional Information.

CASH WITHDRAWALS

         The owner of a  non-qualified  contract may withdraw all or part of the
cash  surrender  value at any time prior to the annuity date by giving a written
request to the Service Center. For qualified contracts, reference should be made
to the terms of the particular retirement plan or arrangement for any additional
limitations or restrictions,  including prohibitions,  on cash withdrawals.  See
"Federal  Tax  Matters,"  page ____.  The cash  surrender  value is equal to the
account value, less any account fee, interest  adjustment,  contingent  deferred
sales load and  premium  tax  charges.  A full  surrender  will result in a cash
withdrawal payment equal to the cash surrender value at the end of the valuation
period during which the election is received along with all completed forms then
required by  Transamerica.  No surrenders or  withdrawals  may be made after the
annuity date. Partial withdrawals must be at least $1,000.

         In the case of a partial withdrawal,  you may direct the Service Center
to  withdraw  amounts  from  specific  variable  sub-account(s)  and/or from the
general account options.  If the owner does not specify,  the withdrawal will be
taken  pro rata  based on value  from all  variable  sub-accounts  with  current
values. If the variable  accumulated value is insufficient,  the withdrawal will
be taken pro rata from the general account  options with current values.  If the
requested  withdrawal reduces the value of a variable sub-account from which the
withdrawal  was made to less than  $1,000,  Transamerica  reserves  the right to
transfer the remaining  value of that  sub-account  pro rata among the remaining
active variable  sub-accounts with values equal to or greater than $1,000. If no
variable  sub-accounts with value remain,  any such transfer will be made to the
money  market  sub-account.  The owner will be  notified  in writing of any such
transfer.

         A partial  withdrawal  request  cannot be made if it would  reduce  the
account value to less than $2,000. In that case, the owner will be notified.

         Withdrawal  (including  surrender) requests generally will be processed
as of the end of the valuation  period  during which the request,  including all
completed forms, is received. Payment of any cash withdrawal,  settlement option
payment or lump sum death benefit due from the variable  account and  processing
of any  transfers  will occur  within  seven days from the date the  election is
received,  except that  Transamerica  may postpone  such payment if: (1) the New
York Stock  Exchange  is closed for other than usual  weekends or  holidays,  or
trading on the Exchange is otherwise  restricted;  or (2) an emergency exists as
defined  by  the  Commission,   or  the  Commission  requires  that  trading  be
restricted;  or (3) the Commission permits a delay for the protection of owners.
The withdrawal  request will be effective when all required  withdrawal  request
forms are received. Payments of any amounts derived from a purchase payment paid
by check may be delayed until the check has cleared the owner's bank.

         When a withdrawal is made from a guarantee period before the end of its
term, the amount  withdrawn may be subject to an interest  adjustment.  See "The
General Account Options" in Appendix A.

         Transamerica  may delay  payment  of any  withdrawal  from the  general
account options for up to six months after Transamerica receives the request for
such  withdrawal.  If  Transamerica  delays  payment  for  more  than  30  days,
Transamerica  will  pay  interest  on the  withdrawal  amount  up to the date of
payment.

         SINCE THE OWNER  ASSUMES  THE  INVESTMENT  RISK FOR ALL  AMOUNTS IN THE
VARIABLE  ACCOUNT AND BECAUSE  CERTAIN  WITHDRAWALS  ARE SUBJECT TO A CONTINGENT
DEFERRED SALES LOAD AND OTHER  CHARGES,  THE TOTAL AMOUNT PAID UPON SURRENDER OF
THE CONTRACT MAY BE MORE OR LESS THAN THE TOTAL PURCHASE PAYMENTS.

         An owner may elect, under the systematic withdrawal option or automatic
payout option (but not both),  to withdraw  certain  amounts on a periodic basis
from the variable sub-accounts prior to the annuity date.

         The tax  consequences  of a withdrawal or surrender are discussed later
in this prospectus. See "Federal Tax Matters" page ___.

Systematic Withdrawal Option

   
         Prior  to  the  annuity  date,  you  may  elect  to  have   withdrawals
automatically made from one or more variable  sub-account(s) on a monthly basis.
Other distribution modes may be permitted.  The withdrawals will not begin until
than the later of (a) 30 days after the contract  effective  date or (b) the end
of the free look period.  Withdrawals  will be from the variable  sub-account(s)
and in the percentage  allocations that you specify.  If no  specifications  are
made,   withdrawals   will  be  pro  rata  based  on  value  from  all  variable
sub-account(s)  and  general  account  options  with  value  and any  applicable
interest  adjustment will apply to withdrawals from the general account options.
Systematic  withdrawals  cannot be made from a variable  sub-account  from which
dollar  cost   averaging   transfers  are  being  made  and  cannot  be  elected
concurrently with the automatic payment option. The systematic withdrawal option
is currently not available with respect to the general account options.
    

         To be eligible for the systematic  withdrawal option, the account value
must be at least  $12,000 at the time of election.  The minimum  monthly  amount
that can be  withdrawn is $100.  Currently,  the owner can elect any amount over
$100 to be withdrawn systematically. The owner may also make partial withdrawals
while receiving systematic  withdrawals.  If the total withdrawals  (systematic,
automatic,  or  partial)  in a contract  year  exceed the  allowed  amount to be
withdrawn without charge for that year, any applicable contingent deferred sales
load will then apply.

   
         The withdrawals will continue  indefinitely unless terminated.  If this
option is  terminated  it may not be elected  again until the end of the next 12
full months.
    

         Transamerica  reserves  the right to impose an annual  fee of up to $25
for processing  payments under this option. This fee, which is currently waived,
will be deducted in equal installments from each systematic  withdrawal during a
contract year.

   
         Systematic withdrawals may be taxable and, prior to age 59 1/2, subject
to a 10% federal tax penalty. See "Federal Tax Matters," page ______.
    

Automatic Payout Option ("APO")


   
         Prior to the annuity date, for qualified contracts, the owner may elect
the automatic payout option (APO) to satisfy minimum  distribution  requirements
under Sections  401(a)(9),  403(b),  and 408(b)(3) of the Code. See "Federal Tax
Matters"  page ____.  For IRAs and SEP/IRAs  this may be elected no earlier than
six months prior to the calendar year in which the owner attains age 701/2,  but
payments may not begin  earlier than January of such  calendar  year.  For other
qualified contracts,  APO can be elected no earlier than six months prior to the
later of when the owner (a) attains age 70 1/2; and (b) retires from employment.
Additionally,  APO  withdrawals  may not begin  before  the later of (a) 30 days
after the contract  effective  date or (b) the end of the free look period.  APO
may be elected in any calendar month, but no later than the month of the owner's
84th birthday.
    

         Withdrawals  will  be  from  the  variable  sub-account(s)  and  in the
percentage  allocations you specify. If no specifications are made,  withdrawals
will be pro rata based on value from all  variable  sub-account(s).  Withdrawals
can not be made from a variable  sub-account  from which  dollar cost  averaging
transfers are being made. The APO is not currently available with respect to the
general  account  options.  The  calculation  of the APO amount will reflect the
total  account  value  although  the  withdrawals  are only  from  the  variable
sub-accounts.  This  calculation  and APO are  based  solely  on  value  in this
contract.

   
         To be eligible for this option,  the following  conditions must be met:
(1) the account value must be at least $12,000 at the time of election;  (2) the
annual  withdrawal  amount is the larger of the  required  minimum  distribution
under Code Sections 401(a)(9) or 408(b)(3) or $500. These conditions may change.
Currently, withdrawals under this option are only paid annually.
    

         The withdrawals will continue indefinitely unless terminated.  If there
are  insufficient  amounts in the variable  account to make a  withdrawal,  this
option generally will terminate. Once terminated, APO may not be elected again.


DEATH BENEFIT



   
         If an owner dies before the annuity  date, a death  benefit is payable.
If death occurs prior to any owner's or joint owner's 85th  birthday,  the death
benefit will be equal to the greatest of (a) the account  value,  or (b) the sum
of all purchase  payments made to the contract less  withdrawals  and applicable
premium  tax  charges,  or  (c)  the  highest  account  value  on  any  contract
anniversary  prior to the earlier of the owner's or joint owner's 85th birthday,
plus purchase payments made less withdrawals and applicable  premium tax charges
since that  contract  anniversary.  If the owner or joint  owner dies before the
annuity  date and after  either  the  deceased  owner's  or joint  owner's  85th
birthday,  the death  benefit is equal to the  account  value.  For  purposes of
calculating  such death benefit,  the account value is determined as of the date
the benefit is paid. If the owner is not a natural person, the annuitant(s) will
be treated as the owner(s) for purposes of the death  benefit.  For example,  if
the owner is a trust that allows a person(s)  other than the trustee to exercise
the  ownership  rights  under this  certificate,  such  person(s)  must be named
annuitant(s)  and will be treated as the  owner(s) so the death  benefit will be
determined based on the age of the annuitant(s).
    
         An ownership  change will be subject to our then  current  underwriting
rules and may decrease the death  benefit.  However,  such  reduction will never
decrease the death benefit below the account value.


Payment of Death Benefit

         The death  benefit is generally  payable upon receipt of proof of death
of the  owner.  Upon  receipt  of this  proof  and an  election  of a method  of
settlement,  the death benefit  generally  will be paid within seven days, or as
soon thereafter as Transamerica has sufficient information about the beneficiary
to make the payment.

   
         The death  benefit will be  determined  as of the end of the  valuation
period during which our Service Center receives both proof of death of the owner
or joint owner and the written  notice of the  settlement  option elected by the
person to whom the death benefit is payable. If no settlement method is elected,
the death  benefit  will be a lump sum  distributed  within five years after the
owner's death.  No contingent  deferred sales load nor interest  adjustment will
apply.
    

         Until the death  benefit is paid,  the account  value  allocated to the
variable account remains in the variable account, and fluctuates with investment
performance of the applicable portfolio(s). Accordingly, the amount of the death
benefit  depends on the account value at the time the death benefit is paid, not
at the time of death.

Designation of Beneficiaries

         The owner may  select  one or more  beneficiaries  by  designating  the
person(s) to receive the amounts  payable under this contract if: the owner dies
before the annuity date and there is no joint owner; or the owner dies after the
annuity  date  and  settlement  option  payments  have  begun  under a  selected
settlement  option that  guarantees  payments for a certain  period of time. The
interest of any  beneficiary who dies before the owner will terminate at time of
death of such beneficiary.

         A beneficiary  may be named or changed at any time in a form and manner
acceptable  to us.  Any  change  made to an  irrevocable  beneficiary  must also
include the written consent of the beneficiary,  except as otherwise required by
law.

         If more than one  beneficiary  is named,  each named  beneficiary  will
share  equally in any  benefits or rights  granted by this  contract  unless the
owner gives us other instructions at the time the beneficiaries are named.

         Transamerica  may  rely on any  affidavit  by any  responsible  person
  in  determining  the  identity  or
non-existence of any beneficiary not identified by name

Death of Owner or Joint Owner Before the Annuity Date

         If the owner or joint owner dies before the annuity  date,  we will pay
the death benefit as specified in this section. The entire death benefit must be
distributed  within five years after the owner's  death.  If the owner is not an
individual,  an  annuitant's  death will be treated as the death of the owner as
provided in Code Section 72 (s)(6). For example, this certificate will remain in
force with the annuitant's surviving spouse as the new annuitant if:

         o        This contract is owned by a trust; and

         o        The beneficiary is either the annuitant's surviving spouse, or
                  a trust  holding the  contract  solely for the benefit of such
                  spouse.

         The manner in which we will pay the death benefit depends on the status
of the person(s) involved in the contract.  The death benefit will be payable to
the first person from the applicable list below:

If the owner is the annuitant:

         o        The joint owner, if any

         o        The beneficiary, if any

If the owner is not the annuitant:

         o        The joint owner, if any

         o        The beneficiary, if any

         o        The annuitant;

         o        The joint annuitant; if any

If the death benefit is payable to the owner's  surviving  spouse (or to a trust
for the sole benefit of such surviving spouse),

         We will  continue  this  contract  with the  owner's  spouse as the new
annuitant (if the owner was the  annuitant)  and the new owner (if  applicable),
unless such spouse selects another option as provided below.

If the death benefit is payable to someone other that the owner's surviving
spouse,

         We will pay the  death  benefit  in a lump sum  payment  to, or for the
benefit of, such person within five years after the owner's  death,  unless such
person(s) selects another option as provided below.

In lieu of the automatic form of death benefit specified above,

         The person(s) to whom the death benefit is payable may elect to receive
it:

         o        In a lump sum; or

         o        As settlement option payments,  provided the person making the
                  election is an individual. Such payments must begin within one
                  year after the owner's death and must be in equal amounts over
                  a period of time not extending beyond the individual's life or
                  life expectancy.

         Election  of either  option must be made no later than 60 days prior to
the one-year anniversary of the owner's death. Otherwise, the death benefit will
be settled under the appropriate automatic form of benefit specified above.

If the person to whom the death  benefit is payable dies before the entire death
benefit is paid,

         We will pay the  remaining  death  benefit  in a lump sum to the  payee
named by such person or, if no payee was named, to such person's estate.

If the death benefit is payable to a non-individual (subject to the special rule
for a trust for the sole benefit of a surviving spouse),

         We will pay the death  benefit  in a lump sum within one year after the
owner's death.

If the Annuitant Dies Before the Annuity Date

         If an  owner  and an  annuitant  are not the  same  individual  and the
annuitant (or the last of joint  annuitants)  dies before the annuity date,  the
owner will become the annuitant until a new annuitant is selected.

Death after the Annuity Date

         If an owner or the annuitant  dies after the annuity date,  any amounts
payable  will  continue  to be  distributed  at least as  rapidly  as under  the
settlement and payment option then in effect on the date of death.

         Upon the owner's death after the annuity date, any remaining  ownership
rights  granted  under this  contract  will pass to the person to whom the death
benefit  would have been paid if the owner had died before the annuity  date, as
specified above.

Survival Provision

         The  interest  of any person to whom the death  benefit is payable  who
dies at the time of, or within 30 days  after,  the death of the owner will also
terminate if no benefits  have been paid to such  beneficiary,  unless the owner
had given us written notice of some other arrangement.

CHARGES, FEES  AND DEDUCTIONS

         No deductions  are currently made from purchase  payments  (although we
reserve the right to charge for any applicable premium tax charges).  Therefore,
the full  amount of the  purchase  payments  are  invested in one or more of the
variable sub-accounts and/or the general account options.

Contingent Deferred Sales Load

         No deduction for sales  charges is made from  purchase  payments at the
time they are made.  However,  a contingent  deferred  sales load of up to 6% of
purchase  payments  may be imposed  on  certain  withdrawals  or  surrenders  to
partially cover certain expenses  incurred by Transamerica  relating to the sale
of the  contract,  including  commissions  paid to  salespersons,  the  costs of
preparation of sales  literature  and other  promotional  costs and  acquisition
expenses.

         The contingent  deferred sales load percentage  varies according to the
number of years between when a purchase payment was credited to the contract and
when the withdrawal is made. The amount of the contingent deferred sales load is
determined  by  multiplying  the  amount  withdrawn  subject  to the  contingent
deferred  sales  load  by the  contingent  deferred  sales  load  percentage  in
accordance with the following table. In no event shall the aggregate  contingent
deferred  sales load  assessed  against the contract  exceed 6% of the aggregate
purchase payments.
<TABLE>
<CAPTION>

Number of Years
Since Receipt of                                              Contingent Deferred Sales Load
contingent deferred sales load
Purchase Payment                                              As a Percentage of Purchase  Payment

<S>                                                                             <C>
Less than one year                                                              6%
1 year but less than 2 years                                                    6%
2 years but less than 3 years                                                   5%
3 years but less than 4 years                                                   5%
4 years but less than 5 years                                                   4%
5 years but less than 6 years                                                   4%
6 years but less than 7 years                                                   2%
7 or more years                                                                 0%
</TABLE>

Free Withdrawals-Allowed Amount

         Beginning 30 days after the contract  effective date (or the end of the
free look period, if later),  the owner may make a withdrawal up to the "allowed
amount"  without  incurring a contingent  deferred sales load each contract year
before the annuity date.

         The  allowed  amount  each  contract  year is equal to 15% of the total
purchase payments received during the last seven years determined as of the last
contract  anniversary less any withdrawals  during the present contract year. In
the first contract year, the 15% will be applied to the total purchase  payments
at the time of the first withdrawal.

         Purchase  payments  held for seven full years may be withdrawn  without
charge.

         Withdrawals   will  be  made  first  from   purchase   payments   on  a
first-in/first-out  basis and then from  earnings.  The allowed  amount may vary
depending on the state of issuance. If the allowed amount is not fully withdrawn
or paid out during a contract  year, it does not carry over to the next contract
year.

Free Withdrawals - Living Benefits Rider

   
         When the contract is  purchased,  the owner may also elect,  in certain
states,  a Living  Benefits  Rider for an additional  fee that provides that the
contingent  deferred  sales  load will be  waived in any of the three  following
instances:
    

(1) if the owner  receives  extended  medical  care in a  licensed  hospital  or
nursing care facility (as defined in the  contract) for at least 60  consecutive
days,  and the request for the  withdrawal or surrender,  together with proof of
such extended  care,  is received at the Service  Center during the term of such
care or within 90 days  after the last day upon  which the owner  received  such
extended care; or

   
(2) if the owner receives  medically  required in-home care for at least 60 days
and such  extended  in-home  medical care is  certified  by a qualified  medical
professional  and the owner may also be  required  to submit  other  evidence as
required by Transamerica such as evidence of medicare eligibility; or
    

 (3) if the owner becomes  terminally  ill after the first contract year and the
terminal  illness  is  diagnosed  by a  qualified  medical  professional  and is
reasonably expected to result in death within 12 months.

   
Neither (1) nor (2) apply if the owner is receiving  extended  medical care in a
licensed  hospital or nursing care facility or in-home  medical care at the time
the contract is purchased.

         Transamerica  reserves the right to not accept purchase  payments after
the owner has qualified for any of these  waivers.  Owner under this rider means
either the owner or the joint owner, if any. Any withdrawals under this rider on
which the  contingent  deferred sales load is waived will not reduce the allowed
amount for the contract year.
    

Other Free Withdrawals

         In  addition,  no  contingent  deferred  sales load is  assessed:  upon
annuitization  after  the  first  contract  year  to an  option  involving  life
contingencies;  upon payment of the death benefit;  or upon transfers of account
value. Any applicable  contingent  deferred sales load will be deducted from the
amount requested for both partial withdrawals  (including  withdrawals under the
systematic  withdrawal  option or the APO) and full surrenders  unless the owner
elects to "gross-up" the amount for a partial withdrawal to cover the applicable
contingent  deferred  sales load.  The  contingent  deferred  sales load and any
premium tax charge  applicable to a withdrawal from the guarantee period account
will be deducted from the amount  withdrawn  after the interest  adjustment,  if
any, is applied and before payment is made.

Administrative Charges

         Account Fee

   
         At the end of each contract year before the annuity date,  Transamerica
deducts an annual account fee as partial  compensation for expenses  relating to
the issue and maintenance of the contract and the variable  account.  The annual
account  fee is equal  to the  lesser  of $30 or 2% of the  account  value.  The
account fee may be increased  upon 30 days  advance  written  notice,  but in no
event may it exceed $60 (or 2% of the account value, if less) per contract year.
If the contract is surrendered,  the account fee, unless waived will be deducted
from a full surrender  before the  application  of any continent  deferred sales
load.  The account  fee will be  deducted on a pro rata basis  (based on values)
from the account value including both the variable  sub-accounts and the general
account  options.  No interest  adjustment will be assessed on any deduction for
the account fee taken from the guarantee  period. If the entire account value is
in the general account options,  then the annual account fee will be deducted on
a pro rata  basis  from the  general  account  options.  The  account  fee for a
contract year will be waived if the account  value  exceeds  $50,000 on the last
business  day  of  that  contract  year  or as  of  the  date  the  contract  is
surrendered.
    

         Annuity Fee

         After the  annuity  date,  an annual  annuity  fee of $30 to help cover
processing  costs will be deducted in equal amounts from each  variable  payment
made during the year ($2.50 each month if monthly  payments).  This fee will not
be changed. No annuity fee will be deducted from fixed payments.

         Administrative Expense Charge

         Transamerica also makes a daily deduction (the  administrative  expense
charge) from the variable  account (both before and after the contract  date) at
an  effective  current  annual  rate of 0.15% of  assets  held in each  variable
sub-account to reimburse Transamerica for administrative expenses.  Transamerica
has the ability in most states to increase  or  decrease  this  charge,  but the
charge is  guaranteed  not to exceed  0.35%.  Transamerica  will provide 30 days
written notice of any change in fees. The administrative charges do not bear any
relationship to the actual  administrative costs of a particular  contract.  The
administrative  expense  charge is  reflected in the  variable  accumulation  or
variable contract unit values for each variable sub-account.

Mortality and Expense Risk Charge

         Transamerica deducts a charge for bearing certain mortality and expense
risks under the contracts. This is a daily charge at an effective annual rate of
1.20% of the assets in the variable account.  Transamerica  guarantees that this
charge of 1.20% will never  increase.  The  mortality and expense risk charge is
reflected in the variable  accumulation  and variable  contract  unit values for
each variable sub-account.

         Variable accumulated values and variable settlement option payments are
not affected by changes in actual mortality experience incurred by Transamerica.
The  mortality  risks  assumed  by  Transamerica   arise  from  its  contractual
obligations to make settlement option payments determined in accordance with the
settlement  option tables and other provisions  contained in the contract and to
pay death benefits prior to the annuity date.

         The   expense   risk   assumed  by   Transamerica   is  the  risk  that
Transamerica's  actual expenses in administering  the contracts and the variable
account  will exceed the amount  recovered  through the  administrative  expense
charge, account fees, transfer fees and any fees imposed for certain options and
services.

         If the  mortality  and  expense  risk charge is  insufficient  to cover
actual costs and risks assumed, the loss will fall on Transamerica.  Conversely,
if  this  charge  is  more  than  sufficient,  any  excess  will  be  profit  to
Transamerica. Currently, Transamerica expects a profit from this charge.

         Transamerica  anticipates that the contingent  deferred sales load will
not generate sufficient funds to pay the cost of distributing the contracts.  To
the extent that the contingent  deferred sales load is insufficient to cover the
actual  cost  of  contract  distribution,   the  deficiency  will  be  met  from
Transamerica's  general  corporate  assets  which may include  amounts,  if any,
derived from the mortality and expense risk charge.

Living Benefits Rider Fee

         If the owner  elected the Living  Benefits  Rider when the contract was
purchased,  a fee will be deducted at the end of each  contract  month while the
rider continues in force. The fee each month will be 1/12 of .05% of the account
value at that time.  The fee is deducted from each variable  sub-account  on pro
rata based on the value in each variable sub-account through the cancellation of
variable  accumulation  units.  If there is  insufficient  variable  accumulated
value,  the fee will be deducted pro rata from the values in the general account
options (any interest adjustment will apply.) Transamerica reserves the right to
waive the interest  adjustment for deduction  from the guarantee  period account
for this rider fee.

Premium Tax Charges

   
         Currently   there  is  no  charge  for   premium   taxes   except  upon
annuitization.   However,  Transamerica  may  be  required  to  pay  premium  or
retaliatory taxes currently ranging from 0% to 3.5%.  Transamerica  reserves the
right to deduct a charge for these  premium  taxes from premium  payments,  from
amounts  withdrawn,  or from amounts applied on the annuity date. In some states
and jurisdictions, charges for both direct premium taxes and retaliatory premium
taxes may be imposed  at the same or  different  times with  respect to the same
purchase payment, depending upon applicable law.
    



Transfer Fee

         Transamerica currently imposes a fee for each transfer in excess of the
first 12 in a single contract year. Transamerica will deduct the charge from the
amount   transferred.   This  fee  is  $10  and  will  be  used  to  help  cover
Transamerica's costs of processing transfers. Transamerica reserves the right to
waive this fee or to not count  transfers  under certain options and services as
part of the number of allowed annual transfers without charge.

Option and Service Fees

   
         Transamerica   reserves  the  right  to  impose   reasonable  fees  for
administrative expenses associated with processing certain options and services.
These fees  would be  deducted  from each use of the option or service  during a
contract year.
    

Taxes

         No charges are currently made for taxes. However, Transamerica reserves
the right to deduct charges in the future for federal, state, and local taxes or
the  economic  burden  resulting  from  the  application  of any tax  laws  that
Transamerica determines to be attributable to the contracts.

Portfolio Expenses

         The value of the assets in the variable  account  reflects the value of
portfolio  shares and therefore the fees and expenses paid by each portfolio.  A
complete description of the fees,  expenses,  and deductions from the portfolios
are found in the portfolios' prospectuses. (See "The Portfolios" page __.)

Interest Adjustment

   
         For a  description  of the  interest  adjustment  applicable  to  early
withdrawals and transfers from the guaranteed  period account,  see "The General
Account  Options  --  the  Guarantee  Period  Account"  in  Appendix  A of  this
prospectus.
    


SETTLEMENT OPTION  PAYMENTS

Annuity Date

         The  annuity  date is the  date  that  the  annuitization  phase of the
contract begins.  On the annuity date, we will apply the annuity amount (defined
below) to provide  payments under the settlement  option  selected by the owner.
The first settlement option payment will be made 30 days after the annuity date.
The annuity  date is selected by the owner and may be changed  from time to time
by the owner by giving notice,  in a form and manner acceptable to Transamerica,
to the Service  Center,  provided  that notice of each change is received by the
Service Center at least thirty (30) days prior to the then-current annuity date.
The annuity date cannot be earlier than the first  contract  anniversary  except
for certain qualified contracts. The latest annuity date which may be elected is
the later of (a) the first day of the calendar month  immediately  preceding the
month of the annuitant's or joint  annuitants'  85th birthday,  or (b) the first
day  of  the  month  coinciding  with  or  next  following  the  tenth  contract
anniversary  (but in no event later than the  annuitants'  or joint  annuitants'
97th   birthday).   The  latest  allowed   annuity  date  may  vary  in  certain
jurisdictions.

   
         The annuity date must be the first day of a calendar  month.  The first
settlement  option  payment  will be on the first  day of the month  immediately
following the annuity date. Certain qualified contracts may have restrictions as
to the annuity date and the types of settlement options available.  See "Federal
Tax Matters," page ___.
    

Settlement Option Payments

   
         The annuity amount is the account value, less any interest  adjustment,
less any  applicable  contingent  deferred  sales load,  and less any applicable
premium tax charges.  Any  contingent  deferred sales load will be waived if the
settlement option payments involve life  contingencies and begin on or after the
first contract anniversary.
    

         If the  amount  of the  monthly  payment  from  the  settlement  option
selected by the owner would  result in a monthly  settlement  option  payment of
less than  $150,  or if the  annuity  amount is less than  $5,000,  Transamerica
reserves  the right to offer a less  frequent  mode of  payment  or pay the cash
surrender value in a cash payment.  Monthly  settlement option payments from the
variable  payment option will further be subject to a minimum monthly payment of
$75 from each variable sub-account from which such payments are made.

   
         The owner may choose from the settlement  options  below.  Transamerica
may consent to other plans of payment  before the annuity date.  For  settlement
options involving  lifecontingency,  the actual age and/or sex of the annuitant,
or a joint annuitant will affect the amount of each payment.  Sex-distinct rates
generally  are not  allowed  under  certain  qualified  contracts.  Transamerica
reserves the right to ask for  satisfactory  proof of the  annuitant's (or joint
annuitant's)  age.  Transamerica  may delay  settlement  option  payments  until
satisfactory proof is received.  Since payments to older annuitants are expected
to be fewer in number,  the amount of each annuity  payment shall be greater for
older annuitants than for younger annuitants.
    

         The owner may choose from the two payment options  described below. The
annuity date and settlement  options available for qualified  contracts may also
be controlled by endorsements, the plan or applicable law.

Election of Settlement Option Forms and Payment Options

         Before the annuity date,  and while the annuitant is living,  the owner
may, by written  request,  change the settlement  option or payment option.  The
request for change must be received by the Service Center at least 30 days prior
to the annuity date.

   
         In the event that a  settlement  option form and payment  option is not
selected  at least 30 days  before  the  annuity  date,  Transamerica  will make
settlement  option  payments in accordance with the 120 month period certain and
life settlement option and the applicable provisions of the contract.
    

Payment Options

         Owners may elect a fixed or a variable  payment  option,  or a 
combination  of both (in 25%  increments of
the annuity amount).

   
         Unless specified otherwise,  the annuity amount in the variable account
will be used to provide a variable  payment option and the amount in the general
account options will be used to provide a fixed payment  option.  In this event,
the initial  allocation of variable annuity units for the variable  sub-accounts
will be in proportion to the account value in the variable  sub-accounts  on the
annuity date.
    

Fixed Payment Option

   
         A fixed payment option provides for payments which will remain constant
pursuant  to the terms of the  settlement  option  elected.  If a fixed  payment
option is  selected,  the  portion of the annuity  amount  used to provide  that
payment  option  will  be   transferred   to  the  general   account  assets  of
Transamerica,  and the  amount  of  payments  will be  established  by the fixed
settlement  option  selected  and the age and  sex (if  sex-distinct  rates  are
allowed by law) of the annuitant(s) and will not reflect  investment  experience
after the annuity date. The fixed payment amounts are determined by applying the
fixed  settlement  option purchase rate specified in the contract to the portion
of the annuity amount applied to the payment option. Payments may vary after the
death of an annuitant under some options;  the amounts of variances are fixed on
the annuity date.
    

Variable Payment Option

   
         A variable  payment  option  provides for payments  that vary in dollar
amount,   based  on  the  investment   performance  of  the  selected   variable
sub-account(s).  The  variable  settlement  option  purchase  rate tables in the
contract  reflect an assumed  annual  interest  rate of 4%, so if the actual net
investment performance of the variable  sub-account(s) is less than 4%, then the
dollar amount of the actual payments will decrease. If the actual net investment
performance  of the variable  sub-account(s)  is higher than 4%, then the dollar
amount of the actual payments will increase.  If the net investment  performance
exactly equals the 4% rate,  then the dollar amount of the actual  payments will
remain constant. Transamerica may offer other assumed annual interest rates.
    

         Variable payments will be based on the variable  sub-accounts  selected
by the owner, and on the allocations among the variable sub-accounts.

         For further details as to the determination of variable  payments,  see
the Statement of Additional Information.

Settlement Option Forms

         The owner may  choose  any of the  settlement  option  forms  described
below.  Subject  to  approval  by  Transamerica,  the owner may select any other
settlement option forms then being offered by Transamerica.

   
         (1)  Life  Annuity.  Payments  start  on the  first  day  of the  month
immediately following the annuity date, if the annuitant is living. Payments end
with the  payment  due just  before  the  annuitant's  death.  There is no death
benefit. It is possible that no payment will be made if the annuitant dies after
the annuity date but before the first  payment is due;  only one payment will be
made if the annuitant dies before the second payment is due, and so forth.
    

         (2) Life and Contingent Annuity. Payments start on the first day of the
month  immediately  following  the annuity  date,  if the  annuitant  is living.
Payments will continue for as long as the annuitant  lives.  After the annuitant
dies,  payments  will be made to the  contingent  annuitant,  for as long as the
contingent  annuitant lives. The continued payments can be in the same amount as
the original payments,  or in an amount equal to one-half or two-thirds thereof.
Payments  will end with the payment due just before the death of the  contingent
annuitant. There is no death benefit after both die. If the contingent annuitant
does not  survive  the  annuitant,  payments  will end with the payment due just
before the death of the  annuitant.  It is possible that no payments or very few
payments will be made, if the  annuitant  and  contingent  annuitant die shortly
after the annuity date.

   
         The  written  request  for this  form  must:  (a)  name the  contingent
annuitant;  and (b)  state  the  percentage  of  paymentsto  be made  after  the
annuitant  dies.  Once payments  start under this  settlement  option form,  the
person named as contingent  annuitant for purposes of being the measuring  life,
may not be changed. Transamerica will require proof of age for the annuitant and
for the contingent annuitant before payments start.
    

         (3) Life  Annuity  With  Period  Certain.  Payments  start  on the 
first  day of  the  month  immediately
following  the  annuity  date,  if the  annuitant  is living.  Payments  will
be made for the  longer  of:  (a) the
annuitant's life; or (b) the period certain.  The period certain may be 120 or
 180 or 240 months.

         If the annuitant  dies after all payments have been made for the period
certain,  payments  will cease with the payment due just before the  annuitant's
death. No benefit will then be payable to the beneficiary.

         If the annuitant dies during the period certain, the rest of the period
certain  payments  will be made to the  beneficiary,  unless the owner  provides
otherwise.

         The written  request for this form must:  (a) state  the length of
the period  certain;  and  (b) name the
beneficiary.

   
         (4) Joint and Survivor  Annuity.  Payments will be made starting on the
first day of the month  immediately  following  the annuity  date, if and for as
long as the  annuitant and joint  annuitant  are living.  After the annuitant or
joint annuitant dies,  payments will continue for so long as the survivor lives.
Payments  end with the payment due just  before the death of the  survivor.  The
continued payments can be in the same amount as the original payments,  or in an
amount equal to one-half or two-thirds  thereof. It is possible that no payments
or very few  payments  will be made under this form if the  annuitant  and joint
annuitant both die shortly after the annuity date.

         The written  request for this form must: (a) name the joint  annuitant;
and (b) state the  percentage  of  continued  payments to be made upon the first
death.  Once payments start under this settlement  option form, the person named
as joint  annuitant,  for the purpose of being the  measuring  life,  may not be
changed.  Transamerica  will  need  proof  of age for the  annuitant  and  joint
annuitant before payments start.
    

         (5) Other Forms of Payment.  Benefits  can be provided  under any other
settlement  option not  described  in this  section  subject  to  Transamerica's
agreement and any applicable  state or federal law or  regulation.  Requests for
any other  settlement  option must be made in writing to the  Service  Center at
least 30 days before the annuity date.

         After the annuity  date,  (a) no changes can be made in the  settlement
option and payment option;  (b) no additional  purchase payment will be accepted
under the contract; and (c) no further withdrawals will be allowed.

         The  owner of a  non-qualified  contract  may,  at any time  after  the
contract date by written notice to us at our Service Center, change the payee of
benefits  being  provided  under the contract.  The effective  date of change in
payee will be the latter of: (a) the date we receive  the  written  request  for
such change;  or (b) the date  specified by the owner.  The owner of a qualified
contract may not change payees, except as permitted by the plan,  arrangement or
federal law.

FEDERAL TAX MATTERS

Introduction

   
         The  following  discussion  is a general  description  of  federal  tax
considerations  relating to the contract and is not intended as tax advice. This
discussion is not intended to address the tax consequences resulting from all of
the  situations  in  which  a  person  may  be  entitled  to or  may  receive  a
distribution   under  the  contract.   Any  person  concerned  about  these  tax
implications  should  consult a competent  tax  adviser  before  initiating  any
transaction.  This discussion is based upon Transamerica's  understanding of the
present  federal  income  tax  laws as they  are  currently  interpreted  by the
Internal Revenue Service ("IRS"). No representation is made as to the likelihood
of the  continuation  of the present  federal  income tax laws or of the current
interpretation  by the IRS.  Moreover,  no attempt has been made to consider any
applicable state or other tax laws.

         The  contract  may  be   purchased   on  a  non-tax   qualified   basis
("non-qualified  contract") or purchased  and used in  connection  with plans or
arrangements  qualifying  for  special  tax  treatment  ("qualified  contract").
Qualified   contracts  are  designed  for  use  in  connection   with  plans  or
arrangements  entitled  to special  income tax  treatment  under  Sections  401,
403(b), 408 and 408A of the Code. The ultimate effect of federal income taxes on
the amounts held under a contract,  on settlement  option  payments,  and on the
economic benefit to the owner,  the annuitant,  or the beneficiary may depend on
the type of retirement  plan or arrangement for which the contract is purchased,
on  the  tax  and  employment  status  of  the  individual  concerned,   and  on
Transamerica's tax status. In addition,  certain  requirements must be satisfied
in purchasing a qualified contract with proceeds from a tax qualified retirement
plan or arrangement  and receiving  distributions  from a qualified  contract in
order to continue receiving  favorable tax treatment.  Therefore,  purchasers of
qualified  contracts  should seek competent  legal and tax advice  regarding the
suitability of the contract for their  situation,  the applicable  requirements,
and the tax treatment of the rights and benefits of the contract.  The following
discussion is based on the assumption that the contract  qualifies as an annuity
for federal income tax purposes and that all purchase payments made to qualified
contracts  are in  compliance  with  all  requirements  under  the  Code and the
specific retirement plan or arrangement.
    

Purchase Payments

   
         At the  time the  initial  purchase  payment  is  paid,  a  prospective
purchaser must specify whether he or she is purchasing a non-qualified  contract
or a qualified  contract.  If the initial  purchase  payment is derived  from an
exchange,  transfer,  conversion  or  surrender  of  another  annuity  contract,
Transamerica may require that the prospective purchaser provide information with
regard to the  federal  income  tax  status of the  previous  annuity  contract.
Transamerica  will  require  that persons  purchase  separate  contracts if they
desire to invest monies qualifying for different annuity tax treatment under the
Code.  Each such separate  contract would require the minimum  initial  purchase
payment previously described. Additional purchase payments under a contract must
qualify  for the same  federal  income tax  treatment  as the  initial  purchase
payment under the contract;  Transamerica will not accept an additional purchase
payment  under a contract if the federal  income tax  treatment of such purchase
payment would be different from that of the initial purchase payment.
    

Taxation of Annuities

         In General

         Section  72 of the Code  governs  taxation  of  annuities  in  general.
Transamerica  believes  that an owner who is a natural  person  generally is not
taxed on  increases  in the value of a  contract  until  distribution  occurs by
withdrawing  all or part of the account value (e.g.,  withdrawals  or settlement
option  payments).  For this purpose,  the assignment,  pledge,  or agreement to
assign  or  pledge  any  portion  of the  account  value  (and in the  case of a
qualified  contract,  any portion of an interest in the plan)  generally will be
treated as a  distribution.  The taxable portion of a distribution is taxable as
ordinary income.

         The owner of any contract who is not a natural  person  generally  must
include  in income any  increase  in the  excess of the  account  value over the
"investment in the contract"  (discussed  below) during the taxable year.  There
are some  exceptions to this rule and a prospective  owner that is not a natural
person should discuss these with a competent tax adviser.

         The following  discussion  generally  applies to a contract  owned by a
natural person.

         Withdrawals

   
         With respect to non-qualified contracts, partial withdrawals (including
withdrawals  under the systematic  withdrawal  option) are generally  treated as
taxable  income to the extent  that the  account  value  immediately  before the
withdrawal   exceeds  the  "investment  in  the  contract"  at  that  time.  The
"investment  in the  contract"  generally  equals the  amount of  non-deductible
purchase payments made.

         In  the  case  of a  withdrawal  from  qualified  contracts  (including
withdrawals  under the  systematic  withdrawal  option or the  automatic  payout
option), a ratable portion of the amount received is taxable, generally based on
the ratio of the "investment in the contract" to the individual's  total accrued
benefit  under  the  retirement  plan or  arrangement.  The  "investment  in the
contract"  generally equals the amount of non-deductible  purchase payments made
by or on  behalf  of  any  individual.  For  certain  qualified  contracts,  the
"investment  in the  contract"  can be zero.  Special  tax rules  applicable  to
certain  distributions  from  qualified  contracts  are discussed  below,  under
"Qualified Contracts."

         If a partial withdrawal from the guarantee period account is subject to
an interest adjustment, the account value immediately before the withdrawal will
not be altered to take into account the interest  adjustment.  As a result,  for
purposes of determining the taxable portion of a partial withdrawal, the account
value will be treated as including the amount deducted from the guarantee period
account due to the interest adjustment.

         Full  surrenders  are treated as taxable  income to the extent that the
amount received exceeds the "investment in the contract."
    


         Settlement  Option Payments

         Although the tax  consequences  may vary  depending  on the  settlement
option elected under the contract,  in general a ratable portion of each payment
that represents the amount by which the account value exceeds the "investment in
the  contract"  will be taxed  based  on the  ratio  of the  "investment  in the
contract" to the total benefit  payable;  after the "investment in the contract"
is recovered,  the full amount of any additional  settlement  option payments is
taxable.

         For variable payments,  the taxable portion is generally  determined by
an equation that  establishes  a specific  dollar amount of each payment that is
not taxed.  The dollar amount is determined by dividing the  "investment  in the
contract" by the total number of expected periodic payments. However, the entire
distribution  will be taxable once the recipient has recovered the dollar amount
of his or her "investment in the contract."

         For fixed  payments,  in general there is no tax on the portion of each
payment which  represents  the same ratio that the  "investment in the contract"
bears to the  total  expected  value of the  payments  for the term  selected  ;
however,  the remainder of each settlement  option payment is taxable.  Once the
"investment  in the contract" has been fully  recovered,  the full amount of any
additional  settlement option payments is taxable. If settlement option payments
cease  as a  result  of  an  annuitant's  death  before  full  recovery  of  the
"investment  in  the  contract,"  consult  a  competent  tax  adviser  regarding
deductibility of the unrecovered amount.

         Withholding

         The Code  requires  Transamerica  to withhold  federal  income tax from
withdrawals.  However,  except for certain qualified contracts, an owner will be
entitled to elect, in writing,  not to have tax withholding  apply.  Withholding
applies to the portion of the  distribution  which is  includible  in income and
subject to federal income tax. The federal income tax  withholding  rate is 10%,
or 20% in the case of certain  qualified  plans,  of the  taxable  amount of the
distribution. Withholding applies only if the taxable amount of the distribution
is at least $200. Some states also require withholding for state income taxes.

         Penalty Tax

         There may be imposed a federal  income tax penalty  equal to 10% of the
amount treated as taxable income. In general,  however,  there is no penalty tax
on  distributions:  (1) made on or after the date on which the owner attains age
591/2; (2) made as a result of death or disability of the owner; or (3) received
in  substantially  equal  periodic  payments  as a life  annuity  or a joint and
survivor  annuity for the life(ves) or life  expectancy(ies)  of the owner and a
"designated  beneficiary."  Other  exceptions  to the tax  penalty  may apply to
certain distributions from a qualified contract.

         Taxation of Death Benefit Proceeds

         Amounts may be distributed from the contract because of the death of an
owner.  Generally  such amounts are includible in the income of the recipient as
follows:  (1) if distributed in a lump sum, they are taxed in the same manner as
a full surrender as described  above,  or (2) if distributed  under a settlement
option,  they are taxed in the same manner as  settlement  option  payments,  as
described  above.  For these  purposes,  the  investment  in the contract is not
affected by the owner's death.  That is, the investment in the contract  remains
the  amount of any  purchase  payments  paid which are not  excluded  from gross
income.

         Transfers, Assignments, or Exchanges of the Contract

         For non-qualified contracts, a transfer of ownership of a contract, the
designation of an annuitant,  payee,  or other  beneficiary  who is not also the
owner,  or the exchange of a contract may result in certain tax  consequences to
the  owner  that  are not  discussed  herein.  An owner  contemplating  any such
designation,  transfer,  assignment,  or exchange should contact a competent tax
adviser  with  respect  to the  potential  tax  effects  of such a  transaction.
Qualified  contracts may not be assigned or transferred,  except as permitted by
the Code or the Employee Retirement Income Security Act of 1974 (ERISA).

         Multiple Contracts

         All deferred  non-qualified  contracts that are issued by  Transamerica
(or its  affiliates)  to the same owner during any calendar  year are treated as
one contract for purposes of determining  the amount  includible in gross income
under  Section  72(e) of the Code.  In  addition,  the Treasury  Department  has
specific  authority to issue  regulations  that prevent the avoidance of Section
72(e) through the serial  purchase of contracts or otherwise.  Congress has also
indicated  that  the  Treasury  Department  may  have  authority  to  treat  the
combination  purchase of an immediate  annuity  contract  and separate  deferred
annuity  contracts as a single annuity  contract under its general  authority to
prescribe rules as may be necessary to enforce the income tax laws.

Qualified Contracts

         In General

         The  qualified  contracts  are designed  for use with several  types of
retirement plans and arrangements.  The tax rules applicable to participants and
beneficiaries in retirement plans or arrangements  vary according to the type of
plan and the terms and  conditions  of the plan.  Special tax  treatment  may be
available  for certain types of  contributions  and  distributions.  Adverse tax
consequences  may  result  from  contributions  in excess of  specified  limits;
distributions prior to age 591/2 (subject to certain exceptions);  distributions
that do not conform to specified  commencement and minimum  distribution  rules;
aggregate  distributions  in excess of a specified  annual amount;  and in other
specified circumstances.

         We make no attempt to provide more than general  information  about use
of the  contracts  with  the  various  types of  retirement  plans.  Owners  and
participants  under retirement  plans, as well as annuitants and  beneficiaries,
are  cautioned  that the rights of any person to any  benefits  under  qualified
contracts may be subject to the terms and  conditions  of the plans  themselves,
regardless  of  the  terms  and  conditions  of  the  contract   (including  any
endorsements)  issued in connection with such a plan. Some retirement  plans are
subject to distribution and other  requirements that are not incorporated in the
administration  of the contracts.  Owners are responsible  for determining  that
contributions  and other  transactions  with  respect to the  contracts  satisfy
applicable law.  Purchasers of contracts for use with any retirement plan should
consult their legal counsel and tax adviser  regarding  the  suitability  of the
contract.

         Qualified Pension and Profit Sharing Plans

         Section 401(a) of the Code permits employers to establish various types
of retirement plans for employees. Such retirement plans may permit the purchase
of the contract in order to provide retirement savings under the plans.  Adverse
tax  consequences  to the plan, to the participant or to both may result if this
contract is  assigned or  transferred  to any  individual  as a means to provide
benefits payments.  Purchasers of a contract for use with such plans should seek
competent  advice  regarding the  suitability of the proposed plan documents and
the contract to their specific needs.

   
      Individual Retirement Annuities, Simplified Employee Plans and Roth IRAs
    

         The  contract  is  also   designed  for  use  with  IRA  rollovers  and
contributory  IRA's.  A  contributory  IRA is a contract  to which  initial  and
subsequent  purchase  payments are subject to  limitations  imposed by the Code.
Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement  program  known as an  Individual  Retirement  Annuity or
Individual  Retirement Account (each hereinafter referred to as an "IRA"). Also,
distributions  from certain other types of qualified  plans may be "rolled over"
on a tax-deferred basis into an IRA.

         The sale of a  contract  for use with an IRA may be  subject to special
disclosure  requirements  of  the  Internal  Revenue  Service.  Purchasers  of a
contract  for use with  IRAs  will be  provided  with  supplemental  information
required by the  Internal  Revenue  Service or other  appropriate  agency.  Such
purchasers  will have the right to revoke  their  purchase  within 7 days of the
earlier of the  establishment  of the IRA or their purchase.  Purchasers  should
seek competent advice as to the suitability of the contract for use with IRAs.

         Eligible  employers  that meet  specified  criteria  under Code Section
408(k) could establish  simplified  employee  pension plans (SEP/IRAs) for their
employees using IRAs. Employer  contributions that may be made to such plans are
larger than the amounts  that may be  contributed  to regular  IRAs,  and may be
deductible to the employer.

   
         The contract may also be used for Roth IRA conversions and contributory
Roth IRAs. A contributory Roth IRA is a contract to which initial and subsequent
purchase payments are subject to limitations  imposed by the Code.  Section 408A
of  the  Code  permits  eligible  individuals  to  contribute  to an  individual
retirement  program known as a Roth IRA on a non-deductible  basis. In addition,
distributions from a non-Roth IRA may be converted to a Roth IRA. A non-Roth IRA
is an individual  retirement  account or annuity  described in section 408(a) or
408(b), other than a Roth IRA. Purchasers should seek competent advise as to the
suitability of the contract for use with Roth IRAs.
    

         Tax Sheltered Annuities

         Under Code Section  403(b),  payments made by public school systems and
certain  tax  exempt  organizations  to  purchase  annuity  contracts  for their
employees  are  excludable  from the gross  income of the  employee,  subject to
certain limitations.  However,  these payments may be subject to Social Security
and Medicare (FICA) taxes.

         Code Section  403(b)(11)  restricts the distribution under Code Section
403(b) annuity contracts of: (1) elective  contributions made in years beginning
after December 31, 1988; (2) earnings on those  contributions;  and (3) earnings
in such years on amounts held as of the last year  beginning  before  January 1,
1989.  Distribution  of those amounts may only occur upon death of the employee,
attainment  of age 59 1/2,  separation  from service,  disability,  or financial
hardship. In addition,  income attributable to elective contributions may not be
distributed in the case of hardship.

         Pre-1989  contributions  and earnings through December 31, 1989 are not
subject to the restrictions  described above.  However,  funds  transferred to a
qualified contract from a Section 403(b)(7) custodial account will be subject to
the restrictions.

         Restrictions under Qualified contracts

         Other  restrictions  with  respect to the  election,  commencement,  or
distribution of benefits may apply under qualified  contracts or under the terms
of the plans in respect of which qualified contracts are issued.

Taxation of Transamerica

         Transamerica  is  taxed as a life  insurance  company  under  Part I of
Subchapter L of the Code.  Since the variable  account is not an entity separate
from Transamerica,  and its operations form a part of Transamerica,  it will not
be taxed  separately as a "regulated  investment  company" under Subchapter M of
the Code. Investment income and realized capital gains are automatically applied
to increase reserves under the contracts. Under existing federal income tax law,
Transamerica  believes that the variable account  investment income and realized
net capital gains will not be taxed to the extent that such income and gains are
applied to increase the reserves under the contracts.

         Accordingly,  Transamerica  does not anticipate  that it will incur any
federal  income  tax  liability   attributable  to  the  variable  account  and,
therefore,  Transamerica  does not intend to make provisions for any such taxes.
However, if changes in the federal tax laws or interpretations thereof result in
Transamerica  being  taxed on  income  or  gains  attributable  to the  variable
account,  then  Transamerica  may impose a charge  against the variable  account
(with respect to some or all contracts) in order to set aside  provisions to pay
such taxes.

Tax Status of the Contract

         Diversification Requirements

           Section   817(h)  of  the  Code   requires   that  with   respect  to
non-qualified  contracts,  the  investments  of the  portfolios  be  "adequately
diversified" in accordance with Treasury  regulations in order for the contracts
to qualify as annuity  contracts  under  federal tax law. The variable  account,
through the portfolios,  intends to comply with the diversification requirements
prescribed  by  the  Treasury  in  Reg.  Sec.  1.817-5,  which  affect  how  the
portfolios' assets may be invested.

         In certain  circumstances,  owners of variable annuity contracts may be
considered  the owners,  for federal  income tax purposes,  of the assets of the
separate  accounts  used to support  their  contracts.  In those  circumstances,
income and gains from the separate  account  assets would be  includible  in the
variable contract owner's gross income.  The IRS has stated in published rulings
that a variable  contract owner will be considered the owner of separate account
assets if the contract owner  possesses  incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
Department has also  announced,  in connection  with the issuance of regulations
concerning  diversification,  that those  regulations  "do not provide  guidance
concerning the  circumstances in which investor control for the investments of a
segregated asset account may cause the investor (i.e.,  the owner),  rather than
the insurance company, to be treated as the owner of the assets in the account."
This  announcement  also  stated  that  guidance  would  be  issued  by  way  of
regulations  or rulings on the "extent to which  policyholders  may direct their
investments  to particular  Sub-Accounts  without being treated as owners of the
underlying assets."

         The  ownership  rights under the contract are similar to, but different
in certain  respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets.  For
example, the owner has additional flexibility in allocating premium payments and
account values.  These differences could result in an owner being treated as the
owner of a pro rata portion of the assets of the variable account.  In addition,
Transamerica  does not know what  standards  will be set forth,  if any,  in the
regulations  or rulings which the Treasury  Department  has stated it expects to
issue.  Transamerica  therefore  reserves  the right to modify the  contract  as
necessary  to attempt to prevent an owner from being  considered  the owner of a
pro rata share of the assets of the variable account.

         Required Distributions

         In order to be treated as an annuity  contract  for federal  income tax
purposes,  section  72(s) of the Code  requires  any  non-qualified  contract to
provide that (a) if any owner dies on or after the annuity date but prior to the
time the entire  interest in the contract has been  distributed,  the  remaining
portion of such  interest will be  distributed  at least as rapidly as under the
method of distribution  being used as of the date of that owner's death; and (b)
if any owner dies prior to the annuity date, the entire interest in the contract
will be distributed within five years after the date of the owner's death. These
requirements  will be  considered  satisfied  as to any  portion of the  owner's
interest  which is payable to or for the benefit of a  "designated  beneficiary"
and which is distributed over the life of such "designated  beneficiary" or over
a period not extending beyond the life expectancy of that beneficiary,  provided
that such distributions  begin within one year of the owner's death. The owner's
"designated  beneficiary" refers to a natural person designated by such owner as
a beneficiary  and to whom ownership of the contract  passes by reason of death.
However, if the owner's "designated  beneficiary" is the surviving spouse of the
deceased owner,  the contract may be continued with the surviving  spouse as the
new owner.

         The non-qualified  contracts  contain  provisions which are intended to
comply  with  the  requirements  of  Section  72(s)  of the  Code,  although  no
regulations interpreting these requirements have yet been issued. All provisions
in the contract will be interpreted to maintain such tax  qualification.  We may
make changes in order to maintain this  qualification or to conform the contract
to any applicable changes in the tax qualification requirements. We will provide
you with a copy of any changes made to the contract.

Possible Changes in Taxation

         In past years,  legislation has been proposed that would have adversely
modified  the  federal  taxation of certain  annuities.  For  example,  one such
proposal  would have changed the tax treatment of  non-qualified  annuities that
did not have "substantial life contingencies" by taxing income as it is credited
to the  annuity.  Although  as of the date of this  prospectus  Congress  is not
actively considering any legislation regarding the taxation of annuities,  there
is always the  possibility  that the tax treatment of annuities  could change by
legislation or other means (such as IRS regulations,  revenue rulings,  judicial
decisions,  etc.).  Moreover,  it is also  possible  that  any  change  could be
retroactive (that is, effective prior to the date of the change).

Other Tax Consequences

         As noted above,  the  foregoing  discussion  of the federal  income tax
consequences  is not  exhaustive  and special rules are provided with respect to
other tax  situations  not discussed in this  prospectus.  Further,  the federal
income tax consequences discussed herein reflect Transamerica's understanding of
current law and the law may change. Federal estate and gift tax consequences and
state and local estate, inheritance,  and other tax consequences of ownership or
receipt  of   distributions   under  the  contract   depend  on  the  individual
circumstances  of each owner or recipient of the  distribution.  A competent tax
adviser should be consulted for further information.

PERFORMANCE DATA

         From time to time, Transamerica may advertise yields and average annual
total  returns for the  variable  sub-accounts.  In addition,  Transamerica  may
advertise the effective  yield of the money market variable  sub-account.  These
figures will be based on historical information and are not intended to indicate
future performance.

         The  yield of the  money  market  variable  sub-account  refers  to the
annualized income generated by an investment in that variable sub-account over a
specified  seven-day period. The yield is calculated by assuming that the income
generated for that seven-day  period is generated  each seven-day  period over a
52-week  period and is shown as a percentage  of the  investment.  The effective
yield is  calculated  similarly  but, when  annualized,  the income earned by an
investment  in that  variable  sub-account  is  assumed  to be  reinvested.  The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment.

         The  yield of a  variable  sub-account  (other  than the  money  market
variable sub-account) refers to the annualized income generated by an investment
in the variable  sub-account over a specified  thirty-day  period.  The yield is
calculated by assuming that the income  generated by the investment  during that
thirty-day period is generated each thirty-day period over a twelve-month period
and is shown as a percentage of the investment.

         The yield  calculations  do not  reflect  the effect of any  contingent
deferred  sales load or premium  taxes that may be  applicable  to a  particular
contract. To the extent that the contingent deferred sales load or premium taxes
are  applicable  to a particular  contract,  the yield of that  contract will be
reduced. For additional  information regarding yields and total returns,  please
refer to the Statement of Additional Information.

         The average  annual  total return of a variable  sub-account  refers to
return  quotations  assuming  an  investment  has  been  held  in  the  variable
sub-account for various periods of time including,  but not limited to, a period
measured from the date the variable  sub-account  commenced  operations.  When a
variable sub-account has been in operation for 1, 5, and 10 years, respectively,
the average annual total return for these periods will be provided.  The average
annual total return  quotations  will  represent the average  annual  compounded
rates of  return  that  would  equate  an  initial  investment  of $1,000 to the
redemption  value of that investment  (including the deduction of any applicable
contingent  deferred sales load but excluding deduction of any premium taxes) as
of the last day of each of the  periods for which total  return  quotations  are
provided.

         Performance  information for any variable sub-account reflects only the
performance of a hypothetical contract under which account value is allocated to
a variable sub-account during a particular time period on which the calculations
are  based.  Performance  information  should  be  considered  in  light  of the
investment  objectives  and policies and  characteristics  of the  portfolios in
which the variable  sub-account  invests,  and the market  conditions during the
given time period,  and should not be considered as a representation of what may
be achieved in the future.  For a  description  of the methods used to determine
yield and total returns, see the Statement of Additional Information.

         Reports and promotional  literature may also contain other  information
including (1) the ranking of any variable  sub-account  derived from rankings of
variable  annuity  separate  accounts or their  investment  products  tracked by
Lipper  Analytical  Services,  Inc.,  VARDS,  IBC/Donoghue's  Money Fund Report,
Financial Planning  Magazine,  Money Magazine,  Bank Rate Monitor,  Standard and
Poor's  Indices,  Dow  Jones  Industrial  Average,  and other  rating  services,
companies,  publications,  or other persons who rank separate  accounts or other
investment products on overall performance or other criteria, and (2) the effect
of tax deferred  compounding  on variable  sub-account  investment  returns,  or
returns in general,  which may be illustrated by graphs,  charts,  or otherwise,
and which may include a  comparison,  at various  points in time,  of the return
from an investment in a contract (or returns in general) on a tax-deferred basis
(assuming one or more tax rates) with the return on a currently  taxable  basis.
Other ranking services and indices may be used.

         In its advertisements  and sales literature,  Transamerica may discuss,
and may illustrate by graphs,  charts, or otherwise,  the implications of longer
life  expectancy  for retirement  planning,  the tax and other  consequences  of
long-term  investment in the contract,  the effects of the  contract's  lifetime
payout options,  and the operation of certain special investment features of the
contract -- such as the dollar cost averaging  option.  Transamerica may explain
and depict in  charts,  or other  graphics,  the  effects of certain  investment
strategies,  such as allocating  purchase  payments  between the general account
options and a variable  sub-account.  Transamerica  may also  discuss the Social
Security system and its projected  payout levels and retirement plans generally,
using graphs, charts and other illustrations.

         Transamerica  may from time to time also disclose  average annual total
return in non-standard formats and cumulative  (non-annualized) total return for
the variable  sub-accounts.  The  non-standard  average  annual total return and
cumulative  total return will assume that no contingent  deferred  sales load is
applicable.  Transamerica  may from time to time also disclose  yield,  standard
total  returns,   and  non-standard  total  returns  for  any  or  all  variable
sub-accounts.

         All  non-standard  performance  data  will  only  be  disclosed  if the
standard  performance  data  is  also  disclosed.   For  additional  information
regarding  the  calculation  of  other  performance  data,  please  refer to the
Statement of Additional Information.

         Transamerica  may also advertise  performance  figures for the variable
sub-accounts  based  on the  performance  of a  portfolio  prior to the time the
variable account commenced operations.

DISTRIBUTION OF THE CONTRACT

         Transamerica  Securities  Sales  Corporation  ("TSSC") is the principal
underwriter of the contracts under a Distribution  Agreement with  Transamerica.
TSSC may also serve as an underwriter and distributor of other contracts  issued
through the variable account and certain other separate accounts of Transamerica
and affiliates of Transamerica.  TSSC is an indirect wholly-owned  subsidiary of
Transamerica   Corporation.   TSSC  is  registered  with  the  Commission  as  a
broker/dealer and is a member of the National Association of Securities Dealers,
Inc. ("NASD"). Its principal offices are located at 1150 South Olive Street, Los
Angeles,   California   90015.   TSSC  may  enter  into  sales  agreements  with
broker/dealers  to solicit  applications  for the contracts  through  registered
representatives  who are  licensed to sell  securities  and  variable  insurance
products.

   
         Under the Sales Agreements,  TSSC will pay broker-dealers  compensation
based on a percentage  of each purchase  payment.  The  percentage  may be up to
5.75% and in certain  situations  additional  amounts for marketing  allowances,
production  bonuses,  service fees,  sales awards and meetings,  and asset based
trailer commissions may be paid.
    


LEGAL PROCEEDINGS

         There is no pending  material legal  proceeding  affecting the variable
account.  Transamerica is involved in various kinds of routine litigation which,
in  management's  judgment,  are not of material  importance  to  Transamerica's
assets or to the variable account.


LEGAL MATTERS

         Advice   regarding   certain  legal  matters   concerning  the  federal
securities  laws  applicable  to the  issue  and sale of the  contract  has been
provided by Sutherland,  Asbill & Brennan LLP. The organization of Transamerica,
its authority to issue the contract and the validity of the form of the contract
have been passed upon by James W.  Dederer,  General  Counsel and  Secretary  of
Transamerica.


ACCOUNTANTS

         The consolidated  financial  statements of Transamerica for each of the
three years in the period ended December 31, 1996,  have been audited by Ernst &
Young LLP, Independent  Auditors, as set forth in their reports appearing in the
Statement of  Additional  Information,  and are  included in reliance  upon such
reports  given upon the  authority  of such firm as experts  in  accounting  and
auditing.  There are no audited  financial  statements for the variable  account
since it had not commenced operations as of the date of this prospectus.


VOTING RIGHTS

         To the extent required by applicable law, all portfolio  shares held in
the  variable  account  will be voted by  Transamerica  at regular  and  special
shareholder meetings of the respective portfolio in accordance with instructions
received from persons  having  voting  interests in the  corresponding  variable
sub-account.  If, however,  the 1940 Act or any regulation  thereunder should be
amended,  or  if  the  present  interpretation  thereof  should  change,  or  if
Transamerica  determines that it is allowed to vote all portfolio  shares in its
own right, Transamerica may elect to do so.

         The person with the voting  interest is the owner.  The number of votes
which are available to an owner will be calculated  separately for each variable
sub-account. Before the annuity date, that number will be determined by applying
his or her percentage interest,  if any, in a particular variable sub-account to
the total number of votes attributable to that variable  sub-account.  The owner
holds a voting interest in each variable  sub-account to which the account value
is  allocated.  After  the  annuity  date,  the  number  of votes  decreases  as
settlement  option  payments  are  made  and as the  reserves  for the  contract
decrease.

         The number of votes of a portfolio  will be  determined  as of the date
coincident  with  the  date   established  by  that  portfolio  for  determining
shareholders  eligible  to  vote  at  the  meeting  of  the  portfolios.  Voting
instructions will be solicited by written communication prior to such meeting in
accordance with procedures established by the respective portfolios.

         Shares as to which no timely  instructions are received and shares held
by Transamerica as to which owners have no beneficial  interest will be voted in
proportion  to the voting  instructions  which are received  with respect to all
contracts  participating  in the variable  sub-account.  Voting  instructions to
abstain on any item to be voted upon will be applied on a pro rata basis.

         Each  person  or  entity  having  a  voting   interest  in  a  variable
sub-account will receive proxy material,  reports and other material relating to
the appropriate portfolio.

         It should be noted that generally the portfolios are not required,  and
do not intend, to hold annual or other regular meetings of shareholders.


AVAILABLE INFORMATION

         Transamerica  has filed a  registration  statement  (the  "Registration
Statement")  with the  Securities  and  Exchange  Commission  under the 1933 Act
relating to the contract  offered by this  prospectus.  This prospectus has been
filed as a part of the  Registration  Statement  and does not contain all of the
information set forth in the Registration  Statement and exhibits  thereto,  and
reference is hereby made to such Registration Statement and exhibits for further
information  relating to Transamerica and the contract.  Statements contained in
this prospectus,  as to the content of the contract and other legal instruments,
are summaries. For a complete statement of the terms thereof,  reference is made
to the  instruments  filed  as  exhibits  to  the  Registration  Statement.  The
Registration  Statement and the exhibits  thereto may be inspected and copied at
the office of the  Commission,  located at 450 Fifth Street,  N.W.,  Washington,
D.C.



<PAGE>


STATEMENT OF ADDITIONAL INFORMATION

         A Statement of Additional  Information is available which contains more
details concerning the subjects  discussed in this prospectus.  The following is
the Table of Contents for that Statement:

TABLE OF CONTENTS                                                         Page

THE CONTRACT .........................................................

DOLLAR COST AVERAGING.................................................

NET INVESTMENT FACTOR.................................................

VARIABLE PAYMENT OPTIONS..............................................
         Variable Annuity Units and Payments..........................
         Variable Annuity Unit Value..................................
         Transfers After the Annuity Date ............................

GENERAL PROVISIONS ...................................................
         Non-Participating............................................
         Misstatement of Age or Sex ..................................
         Proof of Existence and Age ..................................
         Annuity Data
         Assignment...................................................
         Annual Report................................................
         Incontestability.............................................
         Entire Contract..............................................
         Changes in the Contract......................................
         Protection of Benefits.......................................
         Delay of Payments............................................
         Notices and Directions.......................................

CALCULATION OF YIELDS AND TOTAL RETURNS...............................
         Money Market Sub-Account Yield Calculation...................
         Other Sub-Account Yield Calculations.........................
         Standard Total Return Calculations...........................
         Adjusted Historical Portfolio Performance Data...............
         Other Performance Data.......................................

DISTRIBUTION OF THE CONTRACT
SAFEKEEPING OF VARIABLE ACCOUNT ASSETS................................

STATE REGULATION......................................................

RECORDS AND REPORTS...................................................

FINANCIAL STATEMENTS..................................................

APPENDIX

<PAGE>


Appendix A

THE GENERAL ACCOUNT OPTIONS

 .........This  prospectus  is generally  intended to serve as a disclosure  
document  only for the contract and the
variable account.  For complete details regarding the general account options,
see the contract itself.

   
 .........The account value allocated to the general account options becomes part
of the general  account of  Transamerica,  which supports  insurance and annuity
obligations.  Because of exemptive and exclusionary provisions, interests in the
general account have not been  registered  under the Securities Act of 1933 (the
"1933 Act"),  nor is the general  account  registered as an  investment  company
under the 1940 Act.  Accordingly,  neither the general account nor any interests
therein are generally subject to the provisions of the 1933 Act or the 1940 Act,
and  Transamerica has been advised that the staff of the Securities and Exchange
Commission has not reviewed the disclosures in this  prospectus  which relate to
the general account options.
    

 .........The general  account  options  are part of the general  account of 
Transamerica.  The general  account of
Transamerica  consists of all the general assets of Transamerica,  other than
those in the variable account,  or in
any other separate  account.  Transamerica  has sole discretion to invest the
 assets of its general account subject
to applicable law.

 .........The  allocation  or transfer of funds to the general  account  options
 does not entitle the owner to share
in the investment experience of Transamerica's general account.

 .........There are two general account options:  the fixed account and the
 guarantee  period account,  as described
below.


                                THE FIXED ACCOUNT

 .........Currently,  Transamerica  guarantees  that it will credit interest at
a rate of not less than 3% per year,
compounded  annually,  to  amounts  allocated  to the fixed  account  under the
 contracts.  However,  Transamerica
reserves the right to change the minimum rate according to state  insurance law.
 Transamerica  may credit interest
at a rate in excess  of 3% per  year.  There is no  specific  formula  for the
  determination  of  excess  interest
credits.  Some of the factors that the company may consider in  determining 
 whether to credit  excess  interest to
amounts  allocated  to the fixed  account  and the amount in that  account are
general  economic  trends,  rates of
return  currently  available and anticipated on the company's  investments,  
regulatory and tax  requirements,  and
competitive factors.

=====================================================
               Any interest  credited to amounts  allocated to the fixed account
in  excess  of 3% per  year  will  be  determined  in  the  sole  discretion  of
Transamerica.  The owner  assumes the risk that  interest  credited to the fixed
account  allocations  may not exceed the minimum  guarantee  of 3% for any given
year.
====================================================

   
 .........Rates  of interest credited to the fixed account will be guaranteed for
at least twelve months and will vary by the timing and class of the  allocation,
transfer or renewal.  At any time after the end of the twelve month period for a
particular  allocation,  Transamerica may change the annual rate of interest for
that class;  this new annual rate of interest will remain in effect for at least
twelve months. New purchase payments made to the contract which are allocated to
the fixed  account may receive  different  rates of interest  and these rates of
interest may differ from those interest rates credited amounts  transferred from
the variable  sub-accounts or guarantee  period account to the fixed account and
from those  credited  amounts not  transferred  out but  remaining  in the fixed
account from allocations applied under certain options and services.
    

Transfers

 .........Each  contract  year the owner may  transfer a  percentage  of the
value of the fixed  account to variable
sub-accounts or to the guarantee  period account.  The maximum  percentage that
 may be transferred will be declared
annually by  Transamerica.  This percentage will be determined by  Transamerica
 at its sole  discretion,  but will
not be less  than  10% of the  value  of the  fixed  account  on the  preceding
  contract  anniversary  and will be
declared  each year.  Currently,  this  percentage  is 25%. The owner is limited
 to four  transfers  from the fixed
account  each  contract  year,  and the  total  of all  such  transfers  cannot
  exceed  the  current  maximum.  If
Transamerica  permits  dollar  cost  averaging  from the fixed  account  to the
  variable  sub-accounts,  the above
restrictions are not applicable.

 .........Generally,  transfers  may  not be made  from  any  variable 
sub-account  to the  fixed  account  for the
six-month  period  following  any  transfer  from the fixed  account to one or
more of the  variable  sub-accounts.
Additionally,  transfers may not be made from the fixed account to: 1) any
guarantee  period;  2) the  Transamerica
VIF Money Market  Sub-Account;  and 3) any variable  sub-account  identified 
by  Transamerica  and  investing in a
portfolio of fixed income  investments.  Transamerica  reserves the right to
modify the limitations on transfers to
and from the fixed  account  and to defer  transfers  from the fixed  account
for up to six months from the date of
request.


                          THE GUARANTEE PERIOD ACCOUNT

   
         The  guarantee  period  account  provides a  guaranteed  fixed rates of
interest compounded  annually for specific guarantee periods.  Amounts allocated
to the guarantee  period  account will be credited with interest of no less than
3% per year.  Amounts  withdrawn from a guarantee period prior to the end of its
guarantee period will be subject to an interest adjustment, as explained below.

         Each guarantee period offers a specified  duration with a corresponding
guaranteed  interest rate.  Currently  Transamerica is offering three,  five and
seven year guarantee periods but these may change at any time.
    
=========================

   
              The owner bears the risk that, after the initial guarantee period,
Transamerica  will not  credit  interest  in  excess  of 3% per year to  amounts
allocated to the guarantee period account.
    


   
         Each amount  allocated or transferred  to the guarantee  period account
will establish a new guarantee  period of a duration  selected by the owner from
among those then being offered by  Transamerica.  Every guarantee period offered
by  Transamerica  will have a duration of at least one year.  The minimum amount
that may be allocated or transferred to a guarantee  period is $1,000.  Purchase
payments  allocated  to a  guarantee  period  will be  credited  on the date the
payment is received at the Service Center.  Any amount  transferred from another
guarantee  period or from a variable  sub-account  to a  guarantee  period  will
establish a new guarantee period as of the effective date of the transfer.
    

Guarantee Period

         Each guarantee  period will have its own  guaranteed  interest rate and
expiration  date. The guaranteed  interest rate applicable to a guarantee period
will depend on the date the  guarantee  period is  established  and the duration
chosen by the owner. A guarantee period chosen may not extend beyond the annuity
date.

         Transamerica  reserves  the  right  to  limit  the  maximum  number  of
guarantee periods that may be in effect at any one time.

         Transamerica will establish effective annual rates of interest for each
guarantee  period.  The  effective  annual  rate  of  interest   established  by
Transamerica  for a guarantee  period will remain in effect for the  duration of
the guarantee period.
         Interest  will be  credited to a  guarantee  period  based on its daily
balance at a daily rate which is  equivalent  to the  guaranteed  interest  rate
applicable to that guarantee period for amounts held during the entire guarantee
period.  Amounts  withdrawn or transferred  from a guarantee period prior to its
expiration date will be subject to an Interest Adjustment as described below. In
no event will the  effective  annual rate of interest  applicable to a guarantee
period be less than 3% per year.

Interest Adjustment

         If any amount is withdrawn or transferred from a guarantee period prior
to its  expiration  date  (excluding  withdrawals  for the purpose of paying the
death  benefit),  the amounts  withdrawn  or  transferred  will be subject to an
interest  adjustment.  The interest adjustment reflects the impact that changing
interest rates have on the value of money invested at a fixed interest rate. The
interest   adjustment  is  computed  by  multiplying  the  amount  withdrawn  or
transferred by the following factor:

                   [(1 + I) divided by (1 + J + 0.005)]N/12 -1

         where:

         I        is the guaranteed interest rate in effect;

         J        is the current  interest rate  available for a period equal to
                  the number of years  remaining in the guarantee  period at the
                  time of withdrawal or transfer  (fractional  years are rounded
                  up to the next full year); and

         N        is the number of full months remaining in the term at the time
                  the withdrawal or transfer request is processed.

         In general the interest  adjustment  will operate to decrease the value
upon withdrawal or transfer when the guaranteed interest rate in effect for that
allocation  is  lower  than  the  current  interest  rate (as of the date of the
transaction) that would apply for a guarantee period equal to the number of full
or  fractional  years  remaining in the guarantee  period as of that date.  (For
purposes of determining the interest adjustment, if the company does not offer a
guarantee period of that duration,  the applicable current interest rate will be
determined  by  linear  interpolation  between  current  interest  rates for two
periods that are available).  If the current  interest rate thus determined plus
1/2 of one percent is greater than the  guaranteed  interest  rate, the interest
adjustment  will  be  negative  and  amount  withdrawn  or  transferred  will be
decreased.  However,  the  value  will  never be  decreased  below  the  initial
allocation  plus daily  interest at 3% interest per year.  There are no positive
interest adjustments.

Expiration of a guarantee period

         At least 45 days,  but not more than 60 days,  prior to the  expiration
date of a guarantee period, Transamerica will notify the owner as to the options
available  when a  guarantee  period  expires.  The  owner  may elect one of the
following:

         (a)      transfer  the amount  held in that  guarantee  period to a new
                  guarantee   period   from  among   those   being   offered  by
                  Transamerica at such time.

         (b)      transfer the amount held in that  guaranteed  period to one or
                  more  variable  sub-accounts  or to  another  general  account
                  option then available.

         Transamerica  must receive the owner's notice  electing one of these at
the Service  Center by the  expiration  date of the  guarantee  period.  If such
election has not been received by Transamerica at the Service Center, the amount
held in that guarantee period will remain in the guaranteed period account and a
new guarantee period of the same duration as the expiring  guarantee  period, if
offered, will automatically be established by Transamerica with a new guaranteed
interest  rate  declared by  Transamerica  for that  guarantee  period.  The new
guarantee  period will start on the day  following  the  expiration  date of the
previous guarantee period.

         If Transamerica is not currently  offering  guarantee period having the
same duration as the expiring guarantee period, the new guarantee period will be
the next longer duration,  or if Transamerica is not offering a guarantee period
longer than the  duration of the  expiring  guarantee  period,  the next shorter
duration. However, no guarantee period can extend beyond the annuity date.

         If the amount held in an expiring guarantee period is less than $1,000,
Transamerica  reserves  the right to transfer  such  amount to the money  market
variable sub-account.


<PAGE>


Appendix B

Example of Variable Accumulation Unit Value Calculations

         Suppose the net asset value per share of a portfolio  at the end of the
current  valuation  period is $20.15;  at the end of the  immediately  preceding
valuation  period  it was  $20.10;  the  valuation  period  is one  day;  and no
dividends or distributions  caused the portfolio to go "ex-dividend"  during the
current valuation period. $20.15 divided by $20.10 is 1.002488.  Subtracting the
one day risk factor for mortality and expense risk charge and the administrative
expense  charge of .00367% (the daily  equivalent of the current charge of 1.35%
on an annual basis) gives a net  investment  factor of 1.00245.  If the value of
the variable  accumulation unit for the immediately  preceding  valuation period
had been 15.500000, the value for the current valuation period would be 15.53798
(15.5 x 1.00245).

Example of Variable Annuity Unit Value Calculations

         Suppose the  circumstances of the first example exist, and the value of
a variable annuity unit for the immediately  preceding valuation period had been
13.500000.  If the first  variable  annuity  payment is  determined  by using an
annuity  payment based on an assumed  interest rate of 4% per year, the value of
the  variable  annuity unit for the current  valuation  period would be 13.53163
(13.5 x 1.00245 (the net investment factor) x 0.999893). 0.999893 is the factor,
for a one day  valuation  period,  that  neutralizes  the  assumed  rate of four
percent (4%) per year used to establish the variable  annuity rates found in the
contract.

Example of Variable Annuity Payment Calculations

         Suppose  that the  account  is  currently  credited  with  3,200.000000
variable accumulation units of a particular variable sub-account.

         Also suppose that the variable accumulation unit value and the variable
annuity unit value for the  particular  variable  sub-account  for the valuation
period which ends immediately  preceding the first day of the month is 15.500000
and 13.500000  respectively,  and that the variable annuity rate for the age and
elected is $5.73 per $1,000. Then the first variable annuity payment would be:

         3.200 x 15.5 x 5.73 divided by 1,000 = $284.21,
 and the number of variable annuity units credited for future payments would be:
         284.21 divided by 13.5 = 21.052444.

         For the second monthly payment,  suppose that the variable annuity unit
value on the 10th day of the second month is 13.565712. Then the second variable
annuity payment would be $285.59 (21.052444 x 13.565712).


<PAGE>

   

                     STATEMENT OF ADDITIONAL INFORMATION FOR
                            TRANSAMERICA SERIES sm -
                             TRANSAMERICA CLASSIC sm
    
                                                 VARIABLE ANNUITY

                                    Issued By
                 Transamerica Life Insurance and Annuity Company

   
         This  statement  of  additional   information   expands  upon  subjects
discussed in the current  prospectus  for the  Transamerica  Classic sm Variable
Annuity  ("contract")  issued by Transamerica Life Insurance and Annuity Company
("Transamerica") through Separate Account VA-6. The owner may obtain a free copy
of the  prospectus  by writing  to:  Transamerica  Life  Insurance  and  Annuity
Company,  Annuity Service Center,401 North Tryon Street,  Suite 700,  Charlotte,
North  Carolina  28202 or calling  (8000  420-7749.  Terms  used in the  current
prospectus for the contract are incorporated into this statement.
    

         The  contract  will be issued as a  certificate  under a group  annuity
contract in some states and as an individual  annuity  contract in other states.
The term  "contract" as used herein refers to both the  individual  contract and
the certificates issued under the group contract.



   THIS                           STATEMENT OF ADDITIONAL  INFORMATION  IS NOT A
                                  PROSPECTUS   AND   SHOULD   BE  READ  ONLY  IN
                                  CONJUNCTION   WITH  THE   PROSPECTUS  FOR  THE
                                  CONTRACT AND THE PORTFOLIOS.











   
                                December 22, 1997
    


<PAGE>


TABLE OF CONTENTS
                                                                          Page
   
THE CONTRACT
NET INVESTMENT FACTOR
SETTLEMENT OPTION PAYMENTS
    
         Variable Annuity Units and Payments
         Variable Annuity Unit Value
         Transfers After the Annuity Date
   
GENERAL  PROVISIONS IRS Required Distributions Non-Participating Misstatement of
         Age or Sex Proof of Existence  and Age Annuity Data  Assignment  Annual
         Report   Incontestability  Entire  Contract  Changes  in  the  Contract
         Protection of Benefits Delay of Payments Notices and Directions
    
CALCULATION OF YIELDS AND TOTAL RETURNS
         Money Market Sub-Account Yield Calculation
         Other Sub-Account Yield Calculations
         Standard Total Return Calculations
         Adjusted Historical Portfolio Performance Data
         Other Performance Data
   
HISTORIC PERFORMANCE DATA
         General Limitations
         Adjusted Historical Sub-Account Performance Data
    
DISTRIBUTION OF THE CONTRACT
SAFEKEEPING OF VARIABLE ACCOUNT ASSETS
STATE REGULATION
RECORDS AND REPORTS
FINANCIAL STATEMENTS


<PAGE>


THE CONTRACT

           The  following  pages  provides  additional   information  about  the
contract which may be of interest to some owners.

NET INVESTMENT FACTOR

         For any sub-account of the variable account,  the net investment factor
for a valuation  period,  before the annuity date, is (a) divided by (b),  minus
(c) minus (d):

         Where (a) is:

   
         The net asset value per share held in the sub-account, as of the end of
         the  valuation  period;  plus the  per-share  amount of any dividend or
         capital  gain  distributions  if the  "ex-dividend"  date occurs in the
         valuation  period;  plus or  minus a  per-share  charge  or  credit  as
         Transamerica may determine,  as of the end of the valuation period, for
         taxes.
    

         Where (b) is:

         The net asset value per share held in the  sub-account as of the end of
the last prior valuation period.

         Where (c) is:

         The daily charge of 0.00329%  (1.20%  annually)  for the  mortality and
         expense  risk charge  times the number of calendar  days in the current
         valuation period.

         Where (d) is:

         The daily  administrative  expense charge,  currently  0.000411% (0.15%
         annually)  times the number of calendar  days in the current  valuation
         period.  This  charge may be  increased,  but will not exceed  0.00096%
         (0.35% annually).

             A  valuation  day is  defined  as any day that  the New York  Stock
Exchange is open.


   
SETTLEMENThe  variable settlement options provide for payments that fluctuate in
dollar  amount,  based on the investment  performance  of the selected  variable
sub-account(s).
    

Variable Annuity Units and Payments

         For the first  monthly  payment,  the number of variable  annuity units
credited in each variable  sub-account  will be determined by dividing:  (a) the
product of the  portion of the value to be applied to the  variable  sub-account
and the variable  annuity  purchase rate  specified in the contract;  by (b) the
value of one variable annuity unit in that sub-account on the annuity date.

         The amount of each  subsequent  variable  payment equals the product of
the  number of  variable  annuity  units in each  variable  sub-account  and the
variable  sub-account's  variable  annuity unit value as of the tenth day of the
month before the payment due date. The amount of each payment may vary.

Variable Annuity Unit Value

         The value of a variable  annuity unit in a variable  sub-account on any
valuation day is determined as described below.

         The net investment factor for the valuation period (for the appropriate
payment frequency) just ended is multiplied by the value of the variable annuity
unit for the  sub-account  on the preceding  valuation  day. The net  investment
factor  after the annuity  date is  calculated  in the same manner as before the
annuity date and then  multiplied  by an interest  factor.  The interest  factor
equals  (.999893)n  where n is the number of days since the preceding  valuation
day. This  compensates  for the 4% interest  assumption  built into the variable
annuity purchase rates. Transamerica may offer other assumed interest rates than
4%. The  appropriate  interest  factor  will be applied  to  compensate  for the
assumed interest rate.

Transfers After the Annuity Date

   
         After the annuity date, the owner may transfer  variable  annuity units
from one sub-account to another, subject to certain limitations. See "Transfers"
page 25 of the prospectus.  The dollar amount of each subsequent monthly annuity
payment after the transfer  must be determined  using the new number of variable
annuity units  multiplied by the variable  sub-account's  variable  annuity unit
value on the tenth day of the month preceding payment. Transamerica reserves the
right to change this day of the month.
    

         The formula used to determine a transfer  after the annuity date can be
found in the Appendix to this statement of additional information.


GENERAL PROVISIONS

   
IRS Required Distributions

         If any owner  under a  non-qualified  contract  dies  before the entire
interest in the contract is distributed, the value generally must be distributed
to the designated beneficiary so that the contract qualifieS as an annuity under
the Code. (See "Federal Tax Matters" page 38 of the prospectus.)
    

Non-Participating

         The contract is  non-participating.  No  dividends  are payable and the
contract will not share in the profits or surplus earnings of Transamerica.

Misstatement of Age or Sex

         If the age or sex of the annuitant or any other measuring life has been
misstated in the application,  the settlement option payments under the contract
will be whatever the annuity  amount  applied on the annuity date would purchase
on the basis of the correct age or sex of the annuitant  and/or other  measuring
life. Any  overpayments or underpayments by Transamerica as a result of any such
misstatement  may be respectively  charged against or credited to the settlement
option  payment or payments to be made after the  correction so as to adjust for
such overpayment or underpayment.

Proof of Existence and Age

         Before making any payment under the contract,  Transamerica may require
proof of the  existence  and/or  proof of the age of the  annuitant or any other
measuring life, or any other  information  deemed  necessary in order to provide
benefits under the contract.

Annuity Data

         Transamerica  will  not be  liable  for  obligations  which  depend  on
receiving  information  from a payee or measuring life until such information is
received in a satisfactory form.

Assignment

   
         No assignment of a contract will be binding on Transamerica unless made
in writing and given to Transamerica at the Service Center.  Transamerica is not
responsible  for the  adequacy of any  assignment.  The  owner's  rights and the
interest of any annuitant or non-irrevocable  beneficiary will be subject to the
rights of any assignee of record.
    

Annual Report

         At least once each contract  year prior to the annuity date,  the owner
will  be  given  a  report  of the  current  account  value  allocated  to  each
sub-account of the variable account and any general account option.  This report
will also include any other information required by law or regulation. After the
annuity  date,  a  confirmation  will be provided  with every  variable  annuity
payment.

Incontestability

   
         Each contract is incontestable  from the contract effective date except
in certain states where medical  questions are required on the  application  for
the optional Living Benefits Rider.
    



<PAGE>


Entire Contract

         Transamerica has issued the contract in consideration and acceptance of
the payment of the initial purchase payment and certain required  information in
an acceptable form and manner or, where state law requires, the application.  In
those states that require a written  application,  a copy of the  application is
attached to and is part of the contract and along with the contract  constitutes
the entire contract.

         The group annuity  contract has been issued to a trust  organized under
Missouri  law.  However,  the sole  purpose  of the  trust is to hold the  group
annuity  contract.  The owner has all rights and benefits  under the  individual
certificate issued under the group contract.

Changes in the Contract

         Only two authorized officers of Transamerica, acting together, have the
authority to bind Transamerica or to make any change in the individual  contract
or the group  contract or individual  certificates  thereunder  and then only in
writing. Transamerica will not be bound by any promise or representation made by
any other persons.

         Transamerica  may change or amend the individual  contract or the group
contract or  individual  certificates  thereunder if such change or amendment is
necessary  for the  individual  contract  or the group  contract  or  individual
certificates  thereunder  to  comply  with any  state or  federal  law,  rule or
regulation.

Protection of Benefits

         To the extent  permitted by law, no benefit  (including death benefits)
under  the  contract  will be  subject  to any  claim or  process  of law by any
creditor.

Delay of Payments

         Payment of any cash  withdrawal,  lump sum death  benefit,  or variable
payment or transfer due from the  variable  account will occur within seven days
from the date the election becomes  effective,  except that  Transamerica may be
permitted to postpone such payment if: (1) the New York Stock Exchange is closed
for other than usual  weekends  or  holidays,  or  trading  on the  Exchange  is
otherwise  restricted;  or (2) an emergency  exists as defined by the Securities
and Exchange Commission (Commission), or the Commission requires that trading be
restricted; or (3) the Commission permits a delay for the protection of owners.

         In addition,  while it is our intention to process all  transfers  from
the  sub-accounts  immediately upon receipt of a transfer  request,  we have the
right to delay effecting a transfer from a variable  sub-account for up to seven
days. We may delay effecting such a transfer if there is a delay of payment from
an affected portfolio.  If this happens, then we will calculate the dollar value
or number of units involved in the transfer from a variable sub-account on or as
of the date we receive a transfer  request in a acceptable form and manner,  but
will not process the transfer to the transferee  sub-account  until a later date
during the seven-day delay period when the portfolio underlying the transferring
sub-account  obtains  liquidity to fund the transfer  request  through  sales of
portfolio  securities,   new  purchase  payments,   transfers  by  investors  or
otherwise. During this period, the amount transferred would not be invested in a
variable sub-account.

   
         Transamerica  may delay  payment  of any  withdrawal  from any  general
account  options  for a period of not more than six  months  after  Transamerica
receives the request for such  withdrawal.  If  Transamerica  delays payment for
more than 30 days, Transamerica will pay interest on the withdrawal amount up to
the date of payment. See "Cash Withdrawals" page 27 of the prospectus.
    

Notices and Directions

   
         Transamerica  will  not  be  bound  by  any  authorization,  direction,
election  or  notice  which  is  not,  in  a  form  and  manner   acceptable  to
Transamerica, and received at the Service Center.
    

         Any written  notice  requirement by  Transamerica  to the owner will be
satisfied by our mailing of any such required  written  notice,  by  first-class
mail, to the owner's last known address as shown on our records.


CALCULATION OF YIELDS AND TOTAL RETURNS

Money Market Sub-Account Yield Calculation

         In accordance with regulations adopted by the Commission,  Transamerica
is required to compute the money market  sub-account's  current annualized yield
for a seven-day  period in a manner which does not take into  consideration  any
realized or  unrealized  gains or losses on shares of the money market series or
on its  portfolio  securities.  This  current  annualized  yield is  computed by
determining  the net change  (exclusive of realized gains and losses on the sale
of securities and unrealized  appreciation  and  depreciation) in the value of a
hypothetical  account  having  a  balance  of  one  unit  of  the  money  market
sub-account at the beginning of such seven-day period,  dividing such net change
in account  value by the value of the account at the  beginning of the period to
determine  the base period  return and  annualizing  this  quotient on a 365-day
basis.  The net change in account value  reflects the  deductions for the annual
account fee, the  mortality and expense risk charge and  administrative  expense
charges and income and  expenses  accrued  during the  period.  Because of these
deductions,  the yield for the money market  sub-account of the variable account
will be lower  than the  yield  for the money  market  series or any  comparable
substitute funding vehicle.

         The  Commission  also permits  Transamerica  to disclose the  effective
yield of the money market sub-account for the same seven-day period,  determined
on a compounded  basis.  The effective  yield is calculated by  compounding  the
unannualized base period return by adding one to the base period return, raising
the sum to a power  equal  to 365  divided  by 7, and  subtracting  one from the
result.

         The yield on amounts held in the money market sub-account normally will
fluctuate on a daily basis.  Therefore,  the disclosed  yield for any given past
period is not an  indication  or  representation  of  future  yields or rates of
return.  The money market  sub-account's  actual yield is affected by changes in
interest rates on money market  securities,  average  portfolio  maturity of the
money market  series or  substitute  funding  vehicle,  the types and quality of
portfolio  securities  held by the money  market  series or  substitute  funding
vehicle, and operating expenses.  In addition,  the yield figures do not reflect
the  effect  of any  contingent  deferred  sales  load (of up to 6% of  purchase
payments) that may be applicable to a contract.

Other Sub-Account Yield Calculations

         Transamerica  may from time to time  disclose  the  current  annualized
yield of one or more of the  variable  sub-accounts  (except  the  money  market
sub-account) for 30-day periods. The annualized yield of a sub-account refers to
the income generated by the sub-account over a specified 30-day period.  Because
this yield is annualized, the yield generated by a sub-account during the 30-day
period is assumed to be generated each 30-day  period.  The yield is computed by
dividing the net investment income per variable  accumulation unit earned during
the period by the price per unit on the last day of the period, according to the
following formula:

             YIELD=        2[{a-b + 1}6 -  1]
                                 cd

         Where:

         a        = net  investment  income  earned  during  the  period  by the
                  portfolio attributable to the shares owned by the sub-account.
         b  =     expenses for the sub-account accrued for the period (net of 
reimbursements).
         c  =     the average daily number of variable accumulation units
outstanding during the period.
         d  =     the maximum offering price per variable accumulation unit on 
the last day of the period.

         Net  investment  income will be  determined  in  accordance  with rules
established by the Commission.  Accrued expenses will include all recurring fees
that are charged to all  contracts.  The yield  calculations  do not reflect the
effect  of any  contingent  deferred  sales  load  that may be  applicable  to a
particular  contract.  Contingent deferred sales load range from 6% to 0% of the
amount of  account  value  withdrawn  depending  on the  elapsed  time since the
receipt of each purchase payment.

         Because of the charges and deductions  imposed by the variable account,
the yield for the sub-account will be lower than the yield for the corresponding
portfolio.  The yield on amounts held in the variable sub-accounts normally will
fluctuate over time. Therefore,  the disclosed yield for any given period is not
an  indication  or  representation  of  future  yields or rates of  return.  The
variable sub-account's actual yield will be affected by the types and quality of
portfolio securities held by the portfolio, and its operating expenses.

Standard Total Return Calculations

         Transamerica  may from time to time also disclose  average annual total
returns for one or more of the sub-accounts for various periods of time. Average
annual  total  return  quotations  are  computed by finding  the average  annual
compounded rates of return over one, five and ten year periods that would equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

         P{1 + T}n = ERV

         Where:
         P =               a hypothetical initial payment of $1,000
         T =               average annual total return
         n =               number of years
         ERV               = ending  redeemable  value of a hypothetical  $1,000
                           payment  made at the  beginning  of the one,  five or
                           ten-year  period  at the  end of the  one,  five,  or
                           ten-year  period  (or  fractional   portion  of  such
                           period).

         All recurring fees are recognized in the ending  redeemable  value. The
standard average annual total return calculations will reflect the effect of any
contingent deferred sales loads that may be applicable to a particular period.

Adjusted Historical Portfolio Performance Data

         Transamerica  may  also  disclose  "historic"  performance  data  for a
portfolio,  for periods before the variable  sub-account  commenced  operations.
Such performance  information will be calculated based on the performance of the
portfolio and the assumption  that the sub-account was in existence for the same
periods as those indicated for the portfolio,  with a level of contract  charges
currently in effect.

         This type of adjusted  historical  performance data may be disclosed on
both an  average  annual  total  return and a  cumulative  total  return  basis.
Moreover,  it may be disclosed  assuming  that the  contract is not  surrendered
(i.e.,  with no deduction for the  contingent  deferred sales load) and assuming
that the contract is  surrendered  at the end of the  applicable  period  (i.e.,
reflecting a deduction for any applicable contingent deferred sales load).

Other Performance Data

         Transamerica  may from time to time also disclose  average annual total
returns in a  non-standard  format in  conjunction  with the standard  described
above. The  non-standard  format will be identical to the standard format except
that the contingent deferred sales load percentage will be assumed to be 0%.

         Transamerica  may from  time to time  also  disclose  cumulative  total
returns in conjunction  with the standard format described above. The cumulative
returns  will be  calculated  using  the  following  formula  assuming  that the
contingent deferred sales load percentage will be 0%.

         CTR = {ERV/P} -  1

         Where:
         CTR =             the cumulative total return net of sub-account 
recurring charges for the period.
         ERV =             ending  redeemable  value of a hypothetical  $1,000
payment at the beginning of the one,
                           five, or ten-year period at the end of the one, five,
                           or  ten-year  period  (or  fractional  portion of the
                           period).
         P =               a hypothetical initial payment of $1,000.

         All  non-standard  performance  data  will  be  advertised  only if the
standard performance data is also disclosed.

   
HISTORIC PERFORMANCE DATA

         General Limitations

         The figures below represent past  performance and are not indicative of
future  performance.  The figures  may  reflect the waiver of advisory  fees and
reimbursement of other expenses which may not continue in the future.

         Portfolio information,  including historical daily net asset values and
capital  gains and dividends  distributions  regarding  each  portfolio has been
provided by that portfolio. The adjusted historical sub-account performance data
is derived from the data provided by the portfolios.  Transamerica has no reason
to doubt the accuracy of the figures  provided by the  portfolios.  Transamerica
has not verified these figures.

Adjusted Historical Sub-Account Performance Data

         The charts below show adjusted historical  performance date for sixteen
sub-accounts for the periods, prior to the inception of the sub-accounts,  based
on the performance of the  corresponding  portfolios since their inception date,
with a level of charges equal to those  currently  assessed under the contracts.
These  figures  are  not  an  indication  of  the  future   performance  of  the
sub-accounts.

         The  dates  next  to  each  sub-account  name  indicates  the  date  of
commencement of operation of the corresponding  portfolio.  The Transamerica VIF
Money Market portfolio has not yet commenced  operations.  The sub-accounts will
commence  operations January 2, 1998. Hence, there is no actual performance data
for these sub-accounts.

Notes:

1. On September 16, 1994, an investment  company which had commenced  operations
on August 1, 1988, called Quest for Value  Accumulation  Trust (the "Old Trust")
at which time the Present Trust  commenced  operations.  The total net assets of
the Small Cap Portfolio  immediately  after the transaction were $139,812,573 in
the Old Trust and  $8,129,274  in the  Present  Trust.  For the period  prior to
September 16, 1994, the  performance  figures for the Small Cap Portfolio of the
Present  Trust  reflect the  performance  of the Small Cap  Portfolio of the Old
Trust.

2. The Growth  Portfolio of the Transamerica  Variable  Insurance Fund, Inc., is
the  successor  to  Separate  Account  Fund C of  Transamerica  Occidental  Life
Insurance Company, a management  investment company funding variable  annuities,
through a reorganization on November 1, 1996. Accordingly,  the performance data
for  the  Transamerica  VIF  Growth  Portfolio   includes   performance  of  its
predecessor.

3. On September 16, 1994, an investment  company which had commenced  operations
on August 1, 1988, called Quest for Value  Accumulation  Trust (the "Old Trust")
was  effectively  divided  into two  investment  funds - The Old  Trust  and the
present  OCC  Accumulation  Trust  (the  "Present  Trust")  at the  time  of the
transaction  there was  $682,601,380  in the Old Trust  and  $51,345,102  in the
Present  Trust.  For the period prior to September  16,  1994,  the  performance
figures for the Managed  Portfolio of the Present Trust reflect the  performance
of the Managed Portfolio of the Old Trust.
    



<PAGE>


   
         Standard  average  annual total returns for periods since  inception of
the portfolio,  including adjusted  historical  performance for each sub-account
are as follows.  These figures include  mortality and expenses  charges of 1.20%
per annum,  administrative expenses charge of 0.15% per annum, an account fee of
$30 per annum adjusted for average  account size and the  applicable  contingent
deferred sales load (maximum of 6% of purchase  payments) and do not reflect any
fee deduction for the optional Living Benefits Rider.
    

- -------------------
   
<TABLE>
<CAPTION>

        SUB-ACCOUNT                                                                             For the period from
 (date of commencement of       For the      For the 3-year      For the      For the 10-year     commencement of
       operation of          1-year period    period ending   5-year period    period ending         portfolio
 corresponding portfolio)        ending         12/31/96          ending          12/31/96         operations to
                                12/31/96                         12/31/96                             12/31/96
    
- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           21.30%           15.77%            N/A              N/A               20.55%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF                 N/A             N/A              N/A              N/A                 N/A
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Small Cap           10.01%           15.43%          34.32%             N/A               46.65%
(8/30/90) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          11.78%           8.24%           12.27%             N/A               13.06%
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Emerging Growth         10.39%            N/A              N/A              N/A               19.60%
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Premier            14.53%           17.60%            N/A              N/A               17.09%
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Capital             17.65%           17.25%            N/A              N/A               15.64%
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Research (7/25/95)      15.40%            N/A              N/A              N/A               18.39%
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Growth         21.29%           26.46%          22.59%           20.69%              16.43%
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alger American Income &         13.30%           11.74%          10.16%             N/A                9.73%
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Growth &           16.55%           16.40%          13.11%             N/A               11.26%
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Growth w/ Income        16.57%            N/A              N/A              N/A               20.09%
(10/5/95)
    
- ---------------------------------------------------------------------------------------------------------------------
   
Janus Aspen Balanced             9.45%           10.73%            N/A              N/A               11.98%
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          15.35%           19.91%          17.20%             N/A               18.40%
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF High            N/A             N/A              N/A              N/A                 N/A
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF Fixed           N/A             N/A              N/A              N/A                 N/A
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Money            N/A             N/A              N/A              N/A                 N/A
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


   
<TABLE>
<CAPTION>

         Standard  average  annual total returns for periods since  inception of
the portfolio,  including adjusted  historical  performance for each sub-account
are as follows.  These figures include  mortality and expenses  charges of 1.20%
per annum,  administrative expenses charge of 0.15% per annum, an account fee of
$30 per annum  adjusted for average  account  size,  the  applicable  contingent
deferred  sales load  (maximum  6% of purchase  payments)  and  optional  Living
Benefits Rider fee of 0.05% per annum.
    

- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
   
        SUB-ACCOUNT                                                                             For the period from
 (date of commencement of       For the      For the 3-year      For the      For the 10-year     commencement of
       operation of          1-year period    period ending   5-year period    period ending         portfolio
 corresponding portfolio)        ending         12/31/96          ending          12/31/96         operations to
                                12/31/96                         12/31/96                             12/31/96
    
- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           21.24%           15.71%            N/A              N/A               20.48%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 9.95%           15.37%          34.25%             N/A               46.58%
Dreyfus VIF Small Cap
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                11.72%           8.18%           12.21%             N/A               13.00%
OCC Accumulation Trust
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                10.33%            N/A              N/A              N/A               19.53%
MFS VIT Emerging Growth
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                14.48%           17.54%            N/A              N/A               17.03%
Alliance VPF Premier
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                17.59%           17.19%            N/A              N/A               15.58%
Dreyfus VIF Capital
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.34%            N/A              N/A              N/A               18.33%
MFS VIT Research (7/25/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.23%           26.40%          22.53%           20.63%              16.37%
Transamerica VIF Growth
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                13.24%           11.68%          10.11%             N/A                9.67%
Alger American Income &
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.49%           16.34%          13.05%             N/A               11.21%
Alliance VPF Growth &
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.51%            N/A              N/A              N/A               20.03%
MFS VIT Growth w/ Income
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 9.40%           10.67%            N/A              N/A               11.92%
Janus Aspen Balanced
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.29%           19.85%          17.14%             N/A               18.34%
OCC Accumulation Trust
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF High
Yield (1/1/97)
    
- -----------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF Fixed
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Transamerica VIF Money
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


   
         Non-standard  average annual total returns for periods since  inception
of the portfolio, including adjusted historical performance for each sub-account
are as follows.  These figures include  mortality and expenses  charges of 1.20%
per annum,  administrative expenses charge of 0.15% per annum and an account fee
of $30 per annum  adjusted  for  average  account  size,  but do not reflect any
applicable  contingent  deferred sales load (maximum of 6% of purchase payments)
and do not reflect any fee deduction for the optional Living Benefits Rider.
    

- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
   
        SUB-ACCOUNT                                                                             For the period from
 (date of commencement of       For the      For the 3-year      For the      For the 10-year     commencement of
       operation of          1-year period    period ending   5-year period    period ending         portfolio
 corresponding portfolio)        ending         12/31/96          ending          12/31/96         operations to
                                12/31/96                         12/31/96                             12/31/96
    
- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           26.40%           16.82%            N/A              N/A               21.37%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.11%           16.48%          34.53%             N/A               46.69%
Dreyfus VIF Small Cap
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.88%           9.44%           12.69%             N/A               13.06%
OCC Accumulation Trust
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.49%            N/A              N/A              N/A               22.84%
MFS VIT Emerging Growth
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                19.63%           18.61%            N/A              N/A               17.52%
Alliance VPF Premier
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                22.75%           18.27%            N/A              N/A               16.41%
Dreyfus VIF Capital
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.50%            N/A              N/A              N/A               21.66%
MFS VIT Research (7/25/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                26.39%           27.34%          22.89%           20.69%              16.43%
Transamerica VIF Growth
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                18.40%           12.86%          10.62%             N/A                9.73%
Alger American Income &
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.65%           17.44%          13.52%             N/A               11.60%
Alliance VPF Growth &
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.67%            N/A              N/A              N/A               24.04%
MFS VIT Growth w/ Income
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                14.55%           11.87%            N/A              N/A               12.96%
Janus Aspen Balanced
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.45%           20.89%          17.56%             N/A               18.40%
OCC Accumulation Trust
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF High
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF Fixed
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Transamerica VIF Money
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


   
         Non-standard  average annual total returns for periods since  inception
of the portfolio, including adjusted historical performance for each sub-account
are as follows.  These figures include  mortality and expenses  charges of 1.20%
per annum, administrative expenses charge of 0.15% per annum and, an account fee
of $30 per annum  adjusted  for  average  account  size,  but do not reflect any
applicable  contingent  deferred  sales load (maximum 6% of purchase  payments).
They do reflect  deduction of the fee for the optional Living Benefits Rider Fee
of 0.05% per annum.
    

- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
   
        SUB-ACCOUNT                                                                             For the period from
 (date of commencement of       For the      For the 3-year      For the      For the 10-year     commencement of
       operation of          1-year period    period ending   5-year period    period ending         portfolio
 corresponding portfolio)        ending         12/31/96          ending          12/31/96         operations to
                                12/31/96                         12/31/96                             12/31/96
    
- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           26.34%           16.76%            N/A              N/A               21.31%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.05%           16.42%          34.46%             N/A               46.61%
Dreyfus VIF Small Cap
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.82%           9.38%           12.63%             N/A               13.00%
OCC Accumulation Trust
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.43%            N/A              N/A              N/A               22.78%
MFS VIT Emerging Growth
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                19.58%           18.55%            N/A              N/A               17.46%
Alliance VPF Premier
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                22.69%           18.21%            N/A              N/A               16.36%
Dreyfus VIF Capital
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.44%            N/A              N/A              N/A               21.60%
MFS VIT Research (7/25/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                26.33%           27.28%          22.83%           20.63%              16.37%
Transamerica VIF Growth
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                18.34%           12.81%          10.57%             N/A                9.67%
Alger American Income &
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.59%           17.38%          13.46%             N/A               11.54%
Alliance VPF Growth &
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.61%            N/A              N/A              N/A               23.98%
MFS VIT Growth w/ Income
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                14.50%           11.81%            N/A              N/A               12.90%
Janus Aspen Balanced
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.39%           20.83%          17.50%             N/A               18.34%
OCC Accumulation Trust
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF High
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF Fixed
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Transamerica VIF Money
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


   
         Adjusted historical standard cumulative total returns for periods since
inception of the portfolio for each  sub-account  are as follows.  These figures
include  mortality  and  expenses  charges  of 1.20% per  annum,  administrative
expenses charge of 0.15% per annum, an account fee of $30 per annum adjusted for
average account size and the applicable  contingent deferred sales load (maximum
of 6% of  purchase  payments)  and do not  reflect  any  fee  deduction  for the
optional Living Benefits Rider.
    

- --------------------------- ---------------- ---------------- --------------- ----------------- ---------------------
   
       SUB-ACCOUNT                                                                              For the period from
 (date of commencement of   For the 1-year   For the 3-year      For the      For the 10-year     commencement of
       operation of          period ending    period ending   5-year period    period ending         portfolio
 corresponding portfolio)      12/31/96         12/31/96          ending          12/31/96         operations to
                                                                 12/31/96                             12/31/96
    
- --------------------------- ---------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           21.30%           55.15%            N/A              N/A               85.41%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 N/A              N/A              N/A              N/A                 N/A
Morgan Stanley UF
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                10.01%           53.78%          337.20%            N/A              1034.15%
Dreyfus VIF Small Cap
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                11.78%           26.81%          78.33%             N/A               181.28%
OCC Accumulation Trust
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                10.39%            N/A              N/A              N/A               29.48%
MFS VIT Emerging Growth
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                14.53%           62.62%            N/A              N/A               103.96%
Alliance VPF Premier
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                17.65%           61.19%            N/A              N/A               70.76%
Dreyfus VIF Capital
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.40%            N/A              N/A              N/A               27.48%
MFS VIT Research (7/25/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.29%          102.24%          176.88%          555.69%            1057.12%
Transamerica VIF Growth
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                13.30%           39.52%          62.25%             N/A               112.80%
Alger American Income &
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.55%           57.70%          85.12%             N/A               89.07%
Alliance VPF Growth &
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.57%            N/A              N/A              N/A               25.32%
MFS VIT Growth w/ Income
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                9.45%            35.75%            N/A              N/A               45.32%
Janus Aspen Balanced
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.35%           72.41%          121.10%            N/A               314.94%
OCC Accumulation Trust
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 N/A              N/A              N/A              N/A                 N/A
Morgan Stanley UF High
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 N/A              N/A              N/A              N/A                 N/A
Morgan Stanley UF Fixed
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                 N/A              N/A              N/A              N/A                 N/A
Transamerica VIF Money
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

   
         Adjusted historical standard cumulative total returns for periods since
inception of the portfolio for each  sub-account  are as follows.  These figures
include  mortality  and  expenses  charges  of 1.20% per  annum,  administrative
expenses charge of 0.15% per annum, an account fee of $30 per annum adjusted for
average account size, the applicable  contingent deferred sales load (maximum 6%
of purchase  payments) and the optional  Living  Benefits Rider Fee of 0.05% per
annum.
    

- --------------------------- ----------------- --------------- ---------------- ---------------- ---------------------
   
       SUB-ACCOUNT                                                                              For the period from
 (date of commencement of    For the 1-year      For the      For the 5-year       For the        commencement of
       operation of          period ending    3-year period    period ending   10-year period        portfolio
 corresponding portfolio)       12/31/96          ending         12/31/96      ending 12/31/96     operations to
                                                 12/31/96                                             12/31/96
    
- --------------------------- ----------------- --------------- ---------------- ---------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           21.24%           54.92%            N/A              N/A               85.10%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF                 N/A              N/A             N/A              N/A                 N/A
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Small Cap            9.95%           53.55%          336.10%            N/A              1030.55%
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          11.72%           26.61%           77.88%            N/A               180.10%
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Emerging Growth         10.33%             N/A             N/A              N/A               29.39%
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Premier            14.48%           62.37%            N/A              N/A               103.50%
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Capital             17.59%           60.94%            N/A              N/A               70.43%
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Research (7/25/95)      15.34%             N/A             N/A              N/A               27.39%
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Growth         21.23%           101.93%         176.18%          552.43%            1047.85%
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alger American Income &         13.24%           39.30%           61.83%            N/A               111.94%
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Growth &           16.49%           57.46%           84.66%            N/A               88.49%
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Growth w/ Income        16.51%             N/A             N/A              N/A               25.24%
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Janus Aspen Balanced             9.40%           35.54%            N/A              N/A               45.07%
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          15.29%           72.15%          120.54%            N/A               313.20%
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF High            N/A              N/A             N/A              N/A                 N/A
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF Fixed           N/A              N/A             N/A              N/A                 N/A
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Money            N/A              N/A             N/A              N/A                 N/A
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


   
         Adjusted historical  non-standard  cumulative total returns for periods
since  inception of the  portfolio  for each  sub-account  are as follow.  These
figures   include   mortality   and   expenses   charges  of  1.20%  per  annum,
administrative  expenses charge of 0.15% per annum and an account fee of $30 per
annum  adjusted  for average  account  size but do not  reflect  any  applicable
contingent  deferred sales load (maximum of 6% of purchase  payments) and do not
reflect any fee deduction for the optional Living Benefits Rider.
    

- --------------------------- ----------------- --------------- ---------------- ---------------- ---------------------
   
       SUB-ACCOUNT                                                                              For the period from
 (date of commencement of    For the 1-year      For the      For the 5-year       For the        commencement of
       operation of          period ending    3-year period    period ending   10-year period        portfolio
 corresponding portfolio)       12/31/96          ending         12/31/96      ending 12/31/96     operations to
                                                 12/31/96                                             12/31/96
    
- --------------------------- ----------------- --------------- ---------------- ---------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           26.40%           59.40%            N/A              N/A               89.66%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF                 N/A              N/A             N/A              N/A                 N/A
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Small Cap           15.11%           58.03%          340.60%            N/A              1035.85%
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          16.88%           31.06%           81.73%            N/A               181.28%
Small Cap (7/31/88) (1)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Emerging Growth         15.49%             N/A             N/A              N/A               34.58%
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Premier            19.63%           66.87%            N/A              N/A               107.36%
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Dreyfus VIF Capital             22.75%           65.44%            N/A              N/A               75.01%
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Research (7/25/95)      20.50%             N/A             N/A              N/A               32.58%
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Growth         26.39%           106.49%         180.28%          555.69%            1057.12%
(12/1/80) (2)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alger American Income &         18.40%           43.77%           65.65%            N/A               112.80%
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Alliance VPF Growth &           21.65%           61.95%           88.52%            N/A               92.47%
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
MFS VIT Growth w/ Income        21.67%             N/A             N/A              N/A               30.42%
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Janus Aspen Balanced            14.55%           40.00%            N/A              N/A               49.57%
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
OCC Accumulation Trust          20.45%           76.66%          124.50%            N/A               314.94%
Managed (7/31/88) (3)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF High            N/A              N/A             N/A              N/A                 N/A
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Morgan Stanley UF Fixed           N/A              N/A             N/A              N/A                 N/A
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
Transamerica VIF Money            N/A              N/A             N/A              N/A                 N/A
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

   
         Adjusted historical  non-standard  cumulative total returns for periods
since  inception of the  portfolio  for each  sub-account  are as follow.  These
figures   include   mortality   and   expenses   charges  of  1.20%  per  annum,
administrative  expenses charge of 0.15% per annum and an account fee of $30 per
annum  adjusted  for average  account  size,  but do not reflect any  applicable
contingent  deferred  sales load  (maximum  6% of  purchase  payments).  They do
reflect  deductions  of the fee for the optional  Living  Benefits  Rider Fee of
0.05% per annum.
    

- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
   
        SUB-ACCOUNT                                                                             For the period from
 (date of commencement of       For the      For the 3-year      For the      For the 10-year     commencement of
       operation of          1-year period    period ending   5-year period    period ending         portfolio
 corresponding portfolio)        ending         12/31/96          ending          12/31/96         operations to
                                12/31/96                         12/31/96                             12/31/96
    
- ---------------------------- --------------- ---------------- --------------- ----------------- ---------------------
- ---------------------------------------------------------------------------------------------------------------------

   
<S>                             <C>              <C>                                                  <C>   
Janus Aspen Worldwide           26.34%           59.17%            N/A              N/A               89.35%
Growth (9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF
International Magnum
(1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.05%           57.80%          339.50%            N/A              1032.25%
Dreyfus VIF Small Cap
(8/30/90)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                16.82%           30.86%          81.28%             N/A               180.10%
OCC Accumulation Trust
Small Cap (7/31/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                15.43%            N/A              N/A              N/A               34.49%
MFS VIT Emerging Growth
(7/23/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                19.58%           66.62%            N/A              N/A               106.90%
Alliance VPF Premier
Growth (6/26/92)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                22.69%           65.19%            N/A              N/A               74.68%
Dreyfus VIF Capital
Appreciation (4/27/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.44%            N/A              N/A              N/A               32.49%
MFS VIT Research (7/25/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                26.33%          106.18%          179.58%          552.43%            1047.85%
Transamerica VIF Growth
(12/1/80)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                18.34%           43.55%          65.23%             N/A               111.94%
Alger American Income &
Growth (11/14/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.59%           61.71%          88.06%             N/A               91.89%
Alliance VPF Growth &
Income (1/14/91)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                21.61%            N/A              N/A              N/A               30.34%
MFS VIT Growth w/ Income
(10/8/95)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                14.50%           39.79%            N/A              N/A               49.32%
Janus Aspen Balanced
(9/12/93)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                20.39%           76.40%          123.94%            N/A               313.20%
OCC Accumulation Trust
Managed (7/31/88)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF High
Yield (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Morgan Stanley UF Fixed
Income (1/1/97)
    
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
   
                                  N/A             N/A              N/A              N/A                 N/A
Transamerica VIF Money
Market (1/1/98)
    
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

DISTRIBUTION OF THE CONTRACT
         Transamerica   Securities  Sales  Corporation   ("TSSC")  is  principal
underwriter of the contracts.  TSSC may also serve as principal  underwriter and
distributor of other contracts  issued through the variable  account and certain
other separate accounts of Transamerica and any affiliated of Transamerica. TSSC
is  a  wholly  owned  subsidiary  of  Transamerica   Insurance   Corporation  of
California,  which  is  a  subsidiary  of  Transamerica  Corporation.   TSSC  is
registered  with  the  Commission  as a  broker-dealer  and is a  member  of the
National  Association of Securities  Dealers,  Inc. ("NASD").  Transamerica pays
TSSC for acting as the principal underwriter under a distribution agreement.

         TSSC has entered into sales  agreements  with other  broker-dealers  to
solicit  applications for the contracts through registered  representatives  who
are  licensed  to  sell  securities  and  variable  insurance  products.   These
agreements  provide  that  applications  for the  contracts  may be solicited by
registered  representatives of the  broker-dealers  appointed by Transamerica to
sell its variable life insurance and variable  annuities.  These  broker-dealers
are  registered  with the Commission and are members of the NASD. The registered
representatives  are  authorized  under  applicable  state  regulations  to sell
variable life insurance and variable annuities.

         Under  the  agreements,  applications  for  contracts  will  be sold by
broker-dealers which will receive compensation as described in the Prospectus.

         The  offering of the  contracts is expected to be  continuous  and TSSC
does not anticipate  discontinuing the offering of the contracts.  However, TSSC
reserves the right to discontinue the offering of the contracts.

   
         During  fiscal  year  1996,  no  commissions   were  paid  to  TSSC  as
underwriter of the contracts;  no amounts were retained by TSSC. Under the Sales
Agreement,  TSSC will pay  broker-dealers  compensation based on a percentage of
each  purchase  payment.  The  percentage  may be up to  5.75%  and  in  certain
situations  additional  amounts for marketing  allowances,  production  bonuses,
service fees, sales awards and meetings,  and asset based trailer commission may
be paid.
    

SAFEKEEPING OF VARIABLE ACCOUNT ASSETS

         Title to assets of the variable  account is held by  Transamerica.  The
assets of the variable  account are kept  separate  and apart from  Transamerica
general account assets.  Records are maintained of all purchases and redemptions
of portfolio shares held by each of the sub-accounts.

STATE REGULATION

         Transamerica  is subject to the insurance  laws and  regulations of all
the states where it is licensed to operate. The availability of certain contract
rights  and  provisions  depends  on state  approval  and/or  filing  and review
processes.  Where  required by state law or  regulation,  the  contract  will be
modified accordingly.

RECORDS AND REPORTS

   
         All  records and  accounts  relating to the  variable  account  will be
maintained by Transamerica or by the Service  Center.  As presently  required by
the  provisions of the 1940 Act and  regulations  promulgated  thereunder  which
pertain to the variable account,  reports  containing such information as may be
required  under the 1940 Act or by other  applicable  law or regulation  will be
sent to owners semi-annually at their last known address of record.
    



<PAGE>


FINANCIAL STATEMENTS

         Because the variable account has not yet commenced operations, there is
no financial statement for the variable account.

         The financial statements for Transamerica included in this statement of
additional  information  should be considered  only as bearing on the ability of
Transamerica  to meet its  obligations  under the contracts.  They should not be
considered  as  bearing  on the  investment  performance  of the  assets  in the
variable account.


<PAGE>


APPENDIX

Accumulation Transfer Formula

  Transfers after the annuity date are implemented according to the following 
formulas:

(1) Determine the number of units to be transferred from the variable sub-
account as follows:
= AT/AUV1

(2) Determine the number of variable  accumulation  units  remaining in
such variable sub-account (after the transfer):
= UNIT1   AT/AUV1

(3)  Determine  the  number  of  variable  accumulation  units  in  the
transferee variable sub-account (after the transfer):
= UNIT2 + AT/AUV2

         (4) Subsequent variable  accumulation payments will reflect the changes
         in variable  accumulation units in each variable  sub-account as of the
         next Variable Accumulation Payment's due date.

         Where:

         (AUV1)  is  the  variable  accumulation  Unit  value  of  the  Variable
         sub-account  that the  transfer is being made from as of the end of the
         valuation Period in which the transfer request was received.

         (AUV2)  is  the  variable  accumulation  unit  value  of  the  variable
         sub-account  that the  transfer  is being  made to as of the end of the
         valuation period in which the transfer request was received.

         (UNIT1) is the number of variable  accumulation  units in the  Variable
         sub-account that the transfer is being made from, before the transfer.

         (UNIT2) is the number of variable  accumulation  units in the  variable
         sub-account that the transfer is being made to, before the transfer.

         (AT)  is  the  dollar  amount  being   transferred  from  the  variable
sub-account.




<PAGE>
                    Audited Consolidated Financial Statements



        Transamerica Life Insurance and Annuity Company and Subsidiaries


                                December 31, 1996






<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

Audited Consolidated Financial Statements

December 31, 1996






Audited Consolidated Financial Statements

Report of Independent Auditors............................  1
Consolidated Balance Sheet................................  2
Consolidated Statement of Income..........................  3
Consolidated Statement of Shareholder's Equity............  4
Consolidated Statement of Cash Flows......................  5
Notes to Consolidated Financial Statements................  6




<PAGE>








                                                                    1
4112/T-4
3/20/97







                                           REPORT OF INDEPENDENT AUDITORS



Board of Directors
Transamerica Life Insurance and Annuity Company


We have audited the accompanying consolidated balance sheet of Transamerica Life
Insurance and Annuity Company and Subsidiaries as of December 31, 1996 and 1995,
and the related  consolidated  statements of income,  shareholder's  equity, and
cash flows for each of the three years in the period  ended  December  31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Transamerica Life
Insurance and Annuity  Company and  subsidiaries  at December 31, 1996 and 1995,
and the consolidated  results of their operations and cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.

As discussed in Note A,  Transamerica  Life  Insurance  and Annuity  Company and
subsidiaries  changed  their method of  accounting  for certain debt  securities
effective January 1, 1994.





February 12, 1997

<PAGE>
<TABLE>
<CAPTION>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

                                                                                     December 31
                                                                            1996                     1995
                                                                   ---------------------     ------------
                                                                                (In thousands, except
                                                                                   for share data)
ASSETS

Investments:
<S>                                                                 <C>                      <C>                  
   Fixed maturities available for sale                              $          13,687,899    $          12,951,154
   Equity securities available for sale                                            87,812                   52,930
   Mortgage loans on real estate                                                  395,855                  399,711
   Real estate                                                                        608                    3,426
   Policy loans                                                                    20,362                   16,619
   Other long-term investments                                                     11,302                   14,810
   Short-term investments                                                          33,790                   45,977
                                                                    ---------------------    ---------------------
                                                                               14,237,628               13,484,627
Cash                                                                                4,368                   22,421
Accrued investment income                                                         177,420                  170,838
Accounts receivable                                                                47,261                   19,501
Reinsurance recoverable on paid and unpaid losses                                  22,104                   19,165
Deferred policy acquisitions costs                                                248,442                  198,349
Other assets                                                                       35,544                   74,501
Separate account assets                                                         1,638,946                1,348,388
                                                                    ---------------------    ---------------------

                                                                    $          16,411,713    $          15,337,790
                                                                    =====================    =====================

LIABILITIES AND SHAREHOLDER'S EQUITY

Policy liabilities:
   Policyholder contract deposits                                   $          10,271,301    $           9,305,237
   Reserves for future policy benefits                                          3,150,082                3,242,722
   Policy claims and other                                                         40,241                   25,583
                                                                    ---------------------    ---------------------
                                                                               13,461,624               12,573,542

Income tax liabilities                                                            115,457                  192,436
Accounts payable and other liabilities                                            132,019                   95,913
Separate account liabilities                                                    1,638,946                1,348,388
                                                                    ---------------------    ---------------------
                                                                               15,348,046               14,210,279
Shareholder's equity:
   Common stock ($100 par value):
     Authorized--50,000 shares
     Issued and outstanding --15,300 shares                                         1,530                    1,530
   Additional paid-in capital                                                     241,791                  241,561
   Retained earnings                                                              632,098                  533,330
   Net unrealized investment gains                                                188,248                  351,090
                                                                    ---------------------    ---------------------
                                                                                1,063,667                1,127,511
                                                                    ---------------------    ---------------------

                                                                    $          16,411,713    $          15,337,790
                                                                    =====================    =====================


</TABLE>

See notes to consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME

                                                                                Year Ended December 31
                                                                        1996             1995             1994
                                                                 ----------------  ---------------  ----------
                                                                                    (In thousands)

Revenues:
<S>                                                              <C>               <C>              <C>            
   Premiums and other considerations                             $       219,381   $       294,163  $       201,182
   Net investment income                                               1,037,417           956,134          840,725
   Net realized investment gains (losses)                                  8,333            19,023             (740)
                                                                 ---------------   ---------------  ---------------
             TOTAL REVENUES                                            1,265,131         1,269,320        1,041,167


Benefits:
   Benefits paid or provided                                             937,084           860,118          731,117
   Increase in policy reserves and
     liabilities                                                          51,508           158,040          109,799
                                                                 ---------------   ---------------  ---------------
                                                                         988,592         1,018,158          840,916

Expenses:
   Amortization of deferred policy
     acquisition costs                                                    16,949            12,048           13,952
   Salaries and salary related expenses                                   46,261            38,846           32,791
   Other expenses                                                         63,993            46,889           41,025
                                                                 ---------------   ---------------  ---------------
                                                                         127,203            97,783           87,768
                                                                 ---------------   ---------------  ---------------
                                 TOTAL BENEFITS AND EXPENSES           1,115,795         1,115,941          928,684
                                                                 ---------------   ---------------  ---------------

             INCOME BEFORE INCOME TAXES                                  149,336           153,379          112,483

Provision for income taxes                                                50,568            80,532           39,163
                                                                 ---------------   ---------------  ---------------

                                                  NET INCOME     $        98,768   $        72,847  $        73,320
                                                                 ===============   ===============  ===============

</TABLE>


See notes to consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>

TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY


                                                                                                               Net
                                                                                                           Unrealized
                                                                           Additional                      Investment
                                                     Common Stock            Paid-in        Retained         Gains
                                                Shares        Amount         Capital       Earnings        (Losses)
                                                                (in thousands, except for share data)

<S>                <C>                           <C>       <C>           <C>            <C>              <C>          
Balance at January 1, 1994                       15,000    $     1,500   $    239,895   $     387,163    $       7,652

   Cumulative effect of change in
     accounting for investments                                                                                413,800
   Net income                                                                                  73,320
   Change in net unrealized
     investment gains (losses)                                                                                (637,116)

Balance at December 31, 1994                     15,000          1,500        239,895         460,483         (215,664)

   Net income                                                                                  72,847
   Common stock issued                              300             30
   Capital contributions from
     parent                                                                     1,666
   Change in net unrealized
     investment gains (losses)                                                                                 566,754

Balance at December 31, 1995                     15,300          1,530        241,561         533,330          351,090

   Net income                                                                                  98,768
   Capital contributions from
     parent                                                                       230
   Change in net unrealized
     investment gains                                                                                         (162,842)

Balance at December 31, 1996                     15,300    $     1,530   $    241,791   $     632,098    $     188,248
                                             ==========    ===========   ============   =============    =============

</TABLE>


See notes to consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                                      Year Ended December 31
                                                                           1996                1995               1994
                                                                     -----------------  ------------------  ----------
                                                                                          (In thousands)
OPERATING ACTIVITIES
<S>                                                                  <C>                 <C>                <C>              
   Net income                                                        $          98,768   $          72,847  $          73,320
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Changes in:
         Reinsurance recoverable
           and accounts receivable                                             (30,699)            (19,588)           (10,310)
         Policy liabilities                                                    589,476             647,724            563,969
         Other assets, accounts payable and other
           liabilities, and income taxes                                        66,536             (88,884)           (17,527)
       Policy acquisition costs deferred                                       (57,498)            (50,483)           (45,504)
       Amortization of deferred policy acquisition costs                        16,969              13,910             16,832
       Net realized gains on investment transactions                            (8,353)            (20,885)            (2,140)
       Other                                                                   (18,875)             26,818            (32,014)
                                                                     -----------------   -----------------  -----------------

                                            NET CASH PROVIDED BY
                                            OPERATING ACTIVITIES               656,324             581,459            546,626


INVESTMENT ACTIVITIES
   Purchases of securities                                                  (4,044,338)         (3,873,531)        (5,922,110)
   Purchases of other investments                                             (114,058)           (219,898)          (101,984)
   Sales of securities                                                       2,669,548           2,386,893          2,763,971
   Sales of other investments                                                  117,881              70,071             51,969
   Maturities of securities                                                    247,411             252,315          2,016,369
   Net change in short-term investments                                         12,187             (15,466)            11,345
  Other                                                                         (5,614)             (6,204)             2,253
                                                                     -----------------   -----------------  -----------------

                                                NET CASH USED BY
                                            INVESTING ACTIVITIES            (1,116,983)         (1,405,820)        (1,178,187)


FINANCING ACTIVITIES
   Additions to policyholder contract deposits                               4,254,998           3,321,069          2,311,431
   Withdrawals from policyholder contract deposits                          (3,812,392)         (2,477,169)        (1,680,994)
   Capital contribution from parent                                                  -                  30                  -
                                                                     -----------------   -----------------  -----------------

                                            NET CASH PROVIDED BY
                                            FINANCING ACTIVITIES               442,606             843,930            630,437
                                                                     -----------------   -----------------  -----------------

                                     INCREASE (DECREASE) IN CASH               (18,053)             19,569             (1,124)

Cash at beginning of year                                                       22,421               2,852              3,976
                                                                     -----------------   -----------------  -----------------

                                             CASH AT END OF YEAR     $           4,368   $          22,421  $           2,852
                                                                     =================   =================  =================


</TABLE>

See notes to consolidated financial statements.


<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 1996


NOTE A--SIGNIFICANT ACCOUNTING POLICIES

Business:  Transamerica  Life Insurance and Annuity  Company  ("TALIAC") and its
subsidiaries  (collectively,  "the Company") engage in providing life insurance,
pension and annuity products, structured settlements and investments,  which are
distributed through a network of independent and  company-affiliated  agents and
independent brokers. The Company's customers are primarily in the United States.

Basis of Presentation:  The accompanying  consolidated financial statements have
been prepared in accordance with generally accepted accounting  principles which
differ from statutory accounting practices prescribed or permitted by regulatory
authorities.

Use of Estimates:  Certain  amounts  reported in the  accompanying  consolidated
financial  statements are based on the management's best estimates and judgment.
Actual results could differ from those estimates.

New Accounting  Standards:  In June of 1996, the Financial  Accounting Standards
Board issued a new standard on  accounting  for  transfers of financial  assets,
servicing of financial  assets and  extinguishment  of liabilities.  The Company
must adopt the  standard  in 1997.  The  standard  requires  that a transfer  of
financial assets be accounted for as a sale only if certain specified conditions
for surrender of control over the transferred  assets exist.  When adopted,  the
standard is not expected to have a material effect on the consolidated financial
position or results of operations of the Company.

In 1996,  the Company  adopted the Financial  Accounting  Standards  Board's new
standard  on  accounting  for  the  impairment  of  long-lived  assets  and  for
long-lived  assets to be disposed  of. The  standard  requires  that an impaired
long-lived asset be measured based on the fair value of the asset to be held and
used or the fair value less cost to sell of the asset to be disposed  of.  There
was no  material  effect on the  consolidated  financial  position or results of
operations of the Company.

In 1995, the Company adopted the Financial Accounting Standards Board's standard
on accounting  for  impairment of loans which  requires that an impaired loan be
measured  based on the present  value of expected  cash flows  discounted at the
loan's  effective  interest rate or the fair value of the collateral if the loan
is  collateral  dependent.  There was no  material  effect  on the  consolidated
financial position or results of operations of the Company.

In 1994, the Company adopted the Financial Accounting Standards Board's standard
on  accounting  for  certain  investments  in debt and equity  securities  which
requires the Company to report at fair value,  with unrealized  gains and losses
excluded  from  earnings  and  reported  on an after  tax  basis  as a  separate
component of shareholder's  equity, its investments in debt securities for which
the Company does not have the  positive  intent and ability to hold to maturity.
Additionally,  such  unrealized  gains and losses are  considered  in evaluating
deferred policy  acquisition  costs and policy  liabilities,  with any resultant
adjustment  also  excluded  from  earnings and reported on an after tax basis in
shareholder's equity. As of January 1, 1994, the impact of adopting the standard
was to increase  shareholder's  equity by $413.8 million (net of deferred policy
acquisition  cost  adjustment  of $107.6  million and  deferred  taxes of $222.8
million) with no effect on net income.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE A--SIGNIFICANT ACCOUNTING POLICIES (Continued)

Principles  of  Consolidation:  The  consolidated  financial  statements  of the
Company  include  the  accounts  of TALIAC  and its  subsidiaries,  all of which
operate  primarily  in the life  insurance  industry.  TALIAC is a wholly  owned
subsidiary of  Transamerica  Occidental  Life  Insurance  Company (the "parent")
which is an indirect wholly owned  subsidiary of Transamerica  Corporation.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

Investments:  Investments are shown on the following bases:

       Fixed  maturities--All  debt securities,  including  redeemable preferred
       stocks,  are  classified as available for sale and carried at fair value.
       The  Company  does not  carry  any debt  securities  principally  for the
       purpose  of  trading.   Prepayments   are   considered  in   establishing
       amortization  periods for premiums and discounts  and  amortized  cost is
       further adjusted for other-than-temporary fair value declines. Derivative
       instruments are also reported as a component of fixed  maturities and are
       carried at fair value if designated as hedges of securities available for
       sale or at amortized  cost if  designated as hedges of  liabilities.  See
       Note K - Financial Instruments.

       Equity securities available for sale (common and nonredeemable  preferred
       stocks)--at fair value. The Company does not carry any equity  securities
       principally for the purpose of trading.

       Mortgage  loans  on  real  estate--at   unpaid  balances,   adjusted  for
       amortization  of  premium  or  discount,   less  allowance  for  possible
       impairment.

       Real  estate--Investment real estate that the Company intends to hold for
       the  production of income is carried at  depreciated  cost less allowance
       for possible  impairment.  Properties held for sale, primarily foreclosed
       assets,  are carried at the lower of depreciated  cost or fair value less
       estimated selling costs.

       Policy loans--at unpaid balances.

       Other  long-term   investments--at  cost,  less  allowance  for  possible
impairment.

       Short-term investments--at cost, which approximates fair value.

Realized gains and losses on disposal of investments are determined generally on
 a specific
identification   basis.  The  Company  reports  realized  gains  and  losses  on
investment  transactions in the accompanying  consolidated  statement of income,
net  of  the  amortization  of  deferred  policy  acquisition  costs  when  such
amortization  results  from the  realization  of gains or losses  other  than as
originally   anticipated   on  the   sale   of   investments   associated   with
interest-sensitive   products.  Changes  in  fair  values  of  fixed  maturities
available for sale and equity securities  available for sale are included in net
unrealized  investment  gains or losses  after  adjustment  of  deferred  policy
acquisition  costs and  reserves  for future  policy  benefits,  net of deferred
income taxes as a separate component of shareholder's  equity and,  accordingly,
have no effect on net income.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE A--SIGNIFICANT ACCOUNTING POLICIES (Continued)

Deferred  Policy  Acquisition  Costs (DPAC):  Certain costs of acquiring new and
renewal insurance contracts,  principally  commissions,  medical examination and
inspection  report  fees,  and certain  variable  underwriting,  issue and field
office  expenses,  all of which  vary  with  and are  primarily  related  to the
production of such business,  have been deferred.  DPAC for non-traditional life
and investment-type products are amortized over the life of the related policies
in relation  to  estimated  future  gross  profits.  DPAC for  traditional  life
insurance products are amortized over the  premium-paying  period of the related
policies in proportion to premium revenue recognized, using principally the same
assumptions used for computing future policy benefit reserves.  DPAC is adjusted
as if the  unrealized  gains or losses  on  securities  available  for sale were
realized.  Changes in such adjustments are included in net unrealized investment
gains or losses on an after tax basis as a separate  component of  shareholder's
equity and, accordingly, have no effect on net income.

Separate Accounts: The Company administers segregated asset accounts for certain
holders of variable annuity contracts and other pension deposit  contracts.  The
assets  held  in  these  Separate  Accounts  are  invested  primarily  in  fixed
maturities,  equity  securities,  other  marketable  securities,  and short-term
investments.  The Separate  Account  assets are stated at fair value and are not
subject  to  liabilities  arising  out of any other  business  the  Company  may
conduct.  Investment  risks  associated with fair value changes are borne by the
contract holders.  Accordingly,  investment income and realized gains and losses
attributable to Separate  Accounts are not reported in the Company's  results of
operations.

Policyholder Contract Deposits:  Non-traditional life insurance products include
universal   life  and  other   interest-sensitive   life   insurance   policies.
Investment-type products include single and flexible premium deferred annuities,
single premium immediate annuities,  guaranteed investment contracts,  and other
group pension  deposit  contracts that do not have mortality or morbidity  risk.
Policyholder   contract   deposits  on   non-traditional   life   insurance  and
investment-type  products represent premiums received plus accumulated interest,
less  mortality  charges on universal  life  products  and other  administration
charges as applicable  under the contract.  Interest  credited to these policies
ranged from 3.2% to 9.5% in 1996 and 2.8% to 10% in 1995 and 1994.

Reserves  for  Future  Policy  Benefits:  Traditional  life  insurance  products
primarily include  limited-payment life insurance policies,  annuities with life
contingencies and term life insurance  policies.  The reserves for future policy
benefits  for  traditional  life  insurance  products  have been  provided  on a
net-level premium method based upon estimated  investment  yields,  withdrawals,
mortality, and other assumptions which were appropriate at the time the policies
were issued.  Such  estimates are based upon past  experience  with a margin for
adverse  deviation.  Interest  assumptions  range from 3.5% in earlier  years to
11.25%. Reserves for future policy benefits are evaluated as if unrealized gains
or losses on  securities  available  for sale were realized and adjusted for any
resultant premium deficiencies.  Changes in such adjustments are included in net
unrealized  investment  gains or  losses  on an after  tax  basis as a  separate
component  of  shareholder's  equity  and,  accordingly,  have no  effect on net
income.

Recognition of Revenue and Costs:  Traditional life insurance  contract premiums
are  recognized  as revenue over the  premium-paying  period,  with reserves for
future policy benefits established from such premiums.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE A--SIGNIFICANT ACCOUNTING POLICIES (Continued)

Revenues for universal  life and investment  products  consist of policy charges
for the cost of insurance, policy administration charges, amortization of policy
initiation fees, and surrender  charges assessed  against  policyholder  account
balances  during  the  period.  Expenses  related to these  products  consist of
interest  credited to policyholder  account balances and benefit claims incurred
in excess of policyholder account balances.

Claim reserves  include  provisions for reported  claims and claims incurred but
not reported.

Reinsurance:  Coinsurance premiums,  commissions,  expense  reimbursements,  and
reserves  related to reinsured  business are accounted  for on bases  consistent
with those used in  accounting  for the  original  policies and the terms of the
reinsurance  contracts.  Yearly  renewable term reinsurance is accounted for the
same as  direct  business.  Premiums  ceded  and  recoverable  losses  have been
reported as a reduction of premium income and benefits,  respectively. The ceded
amounts related to policy liabilities have been reported as an asset.

Income  Taxes:  TALIAC and its  subsidiaries  are  included in the  consolidated
federal income tax returns filed by Transamerica Corporation, which by the terms
of a tax sharing  agreement  generally  requires TALIAC and its  subsidiaries to
accrue and settle  income tax  obligations  in amounts  that would  result  from
filing separate tax returns with federal taxing authorities.

Deferred  income  taxes arise from  temporary  differences  between the bases of
assets and liabilities for financial reporting purposes and income tax purposes,
based on  enacted  tax  rates in effect  for the  years in which  the  temporary
differences are expected to reverse.

Fair Values of Financial Instruments:  Fair values for debt securities are based
on quoted market  prices,  where  available.  For debt  securities  not actively
traded and private  placements,  fair values are estimated using values obtained
from  independent  pricing  services.  Fair values for  derivative  instruments,
including  off-balance-sheet  instruments,  are estimated  using values obtained
from independent pricing services.

Fair values for equity securities are based on quoted market prices.

Fair values for  mortgage  loans on real estate and policy  loans are  estimated
using discounted cash flow calculations, based on interest rates currently being
offered for similar loans to borrowers with similar credit  ratings.  Loans with
similar characteristics are aggregated for calculation purposes.

The carrying  amounts of short-term  investments,  cash, and accrued  investment
income approximate their fair value.

Fair values for liabilities under investment-type  contracts are estimated using
discounted  cash flow  calculations,  based on interest  rates  currently  being
offered by similar contracts with maturities consistent with those remaining for
the contracts being valued. The liabilities under investment-type  contracts are
included in  policyholder  contract  deposits in the  accompanying  consolidated
balance sheet.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996

<TABLE>
<CAPTION>

NOTE B--INVESTMENTS

The cost and fair value of fixed maturities and equity securities  available for
sale are as follows (in thousands):


                                                                             Gross              Gross
                                                                          Unrealized         Unrealized             Fair
                                                          Cost               Gain               Loss                Value
December 31, 1996


   U.S. Treasury securities and
     obligations of U.S. government
<S>                                                <C>                 <C>                <C>                <C>              
     corporations and agencies                     $         133,066   $         14,715   $              49  $         147,732
   Obligations of states and political
     subdivisions                                            116,066              2,285                  46            118,305
   Foreign governments                                        30,162              2,057                   -             32,219
   Corporate securities                                    7,649,254            273,390              58,781          7,863,863
   Public utilities                                        1,700,327             80,106               8,331          1,772,102
   Mortgage-backed securities                              3,546,032            166,605              29,532          3,683,105
   Redeemable preferred stocks                                65,285             10,280               4,992             70,573
                                                   -----------------   ----------------   -----------------  -----------------

                         Total fixed maturities    $      13,240,192   $        549,438   $         101,731  $      13,687,899
                                                   =================   ================   =================  =================

   Equity securities                               $          31,749   $         58,095   $          2,032   $          87,812
                                                   =================   ================   ================   =================

December 31, 1995

   U.S. Treasury securities and
     obligations of U.S. government
     corporations and agencies                     $          63,123   $          5,612                      $         68,735
   Obligations of states and political
     subdivisions                                             90,371              3,080                                93,451
   Foreign governments                                        33,024              4,480                                37,504
   Corporate securities                                    5,718,182            445,286   $         10,797          6,152,671
   Public utilities                                        1,643,203            141,813              1,082          1,783,934
   Mortgage-backed securities                              4,502,214            296,683              6,116          4,792,781
   Redeemable preferred stocks                                18,727              3,757                406             22,078
                                                   -----------------   ----------------   ----------------   ----------------

                         Total fixed maturities    $      12,068,844   $        900,711   $         18,401   $     12,951,154
                                                   =================   ================   ================   ================

   Equity securities                               $          27,379   $         26,685   $          1,134   $         52,930
                                                   =================   ================   ================   ================

</TABLE>


<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE B--INVESTMENTS (Continued)
<TABLE>
<CAPTION>

The cost and fair value of fixed  maturities  available for sale at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties (in thousands):

                                                                                                  Fair
                                                                                Cost              Value
     Maturity

<S>         <C>                                                           <C>               <C>             
     Due in 1997                                                          $        283,203  $        290,779
     Due in 1998-2001                                                            2,610,341         2,636,570
     Due in 2002-2006                                                            2,344,952         2,401,802
     Due after 2006                                                              4,390,379         4,605,070
                                                                          ----------------  ----------------
                                                                                 9,628,875         9,934,221

     Mortgage-backed securities                                                  3,546,032         3,683,105
     Redeemable preferred stock                                                     65,285            70,573
                                                                          ----------------  ----------------

                                                                          $     13,240,192  $    13,687,899
                                                                          ================  ===============

The  components  of the  carrying  value  of  real  estate  are as  follows  (in
thousands):

                                                                                1996              1995
                                                                          ---------------   ----------

     Investment real estate                                               $           608   $           628
     Properties held for sale                                                           -             2,798
                                                                          ---------------   ---------------

                                                                          $           608   $         3,426
                                                                          ===============   ===============

</TABLE>

<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE B--INVESTMENTS (Continued)

As of December  31,  1996,  the Company  held total  investments  in each of the
following  issuers,  other than the United States  Government or a United States
Government agency or authority, which exceeded 10% of total shareholder's equity
(in thousands) (See Note H.):

     Name of Issuer                       Carrying Value

     Transamerica Corporation          $           283,292
     MBNA Corporation                              240,861
     First U.S.A. Bank                             133,382
     Secured Bond Trust 1996-1                     128,945
     Dean Witter Discover Co.                      120,957

The carrying value of assets on deposit with public officials in compliance with
regulatory requirements was $14.8 million at December 31, 1996.
<TABLE>
<CAPTION>

Net investment  income (expense) by major  investment  category is summarized as
follows (in thousands):

                                                                            1996               1995               1994
                                                                       ---------------   ----------------   ----------

<S>                                                                    <C>                <C>                <C>             
     Fixed maturities                                                  $      1,003,698   $        929,826   $        819,747
     Equity securities                                                            1,915                708              1,193
     Mortgage loans on real estate                                               33,432             26,322             22,310
     Real estate                                                                    320                462                908
     Policy loans                                                                   841                693                628
     Other long-term investments                                                   (518)               442                746
     Short-term investments                                                       4,685              5,375              3,316
                                                                       ----------------   ----------------   ----------------
                                                                              1,044,373            963,828            848,848
     Investment expenses                                                         (6,956)            (7,694)            (8,123)
                                                                       ----------------   ----------------   ----------------

                                                                       $      1,037,417   $        956,134   $        840,725
                                                                       ================   ================   ================

</TABLE>

<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996

<TABLE>
<CAPTION>

NOTE B--INVESTMENTS (Continued)

Significant  components of net realized investment gains (losses) are as follows
(in thousands):

                                                                              1996               1995              1994
                                                                       ----------------  -----------------  -----------

     Net gains (losses) on disposition of investment in:
<S>                                                                    <C>                <C>                <C>             
        Fixed maturities                                               $          6,247   $         29,272   $          3,380
        Equity securities                                                         7,023              3,206                372
        Other                                                                      (175)               220                (40)
                                                                       ----------------   ----------------   ----------------
                                                                                 13,095             32,698              3,712
     Provision for impairment                                                    (4,742)           (11,813)            (1,572)
     Accelerated amortization of DPAC                                               (20)            (1,862)            (2,880)
                                                                       ----------------   ----------------   ----------------

                                                                       $          8,333   $         19,023   $           (740)
                                                                       ================   ================   ================


The components of net gains on disposition of investment in fixed maturities are as follows (in thousands):
                                                                              1996              1995               1994
                                                                       ----------------  -----------------  -----------

     Gross gains                                                       $         22,962   $         31,163   $         22,868
     Gross losses                                                               (16,715)            (1,891)           (19,488)
                                                                       ----------------   ----------------   ----------------

                                                                       $          6,247   $         29,272   $          3,380
                                                                       ================   ================   ================
</TABLE>

Proceeds from disposition of investments in fixed maturities  available for sale
were $2,899.9 million in 1996,  $2,560.9 million in 1995 and $4,778.3 million in
1994.
<TABLE>
<CAPTION>

The costs of certain  investments have been reduced by the following  allowances
for impairment in value (in thousands):

                                                                                              December 31
                                                                                      1996              1995

<S>                                                                               <C>              <C>            
     Fixed maturities                                                             $        22,495  $        29,430
     Mortgage loans on real estate                                                         11,031           10,031
                                                                                  ---------------  ---------------

                                                                                  $        33,526  $        39,461
                                                                                  ===============  ===============

</TABLE>



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE B--INVESTMENTS (Continued)
<TABLE>
<CAPTION>

The  components  of  net  unrealized   investment   gains  in  the  accompanying
consolidated balance sheet are as follows (in thousands):
                                                                          December 31,
                                                                  1996                    1995

     Unrealized gains on investment in:
<S>                                                       <C>                    <C>                 
        Fixed maturities                                  $            447,707   $            882,310
        Equity securities                                               56,063                 25,551
                                                          --------------------   --------------------
                                                                       503,770                907,861

     Fair value adjustments to:
        DPAC                                                           (19,159)               (28,723)
        Reserves for future policy benefits                           (195,000)              (339,000)
                                                          --------------------   --------------------
                                                                      (214,159)              (367,723)

     Related deferred taxes                                           (101,363)              (189,048)
                                                          --------------------   --------------------

                                                          $            188,248   $            351,090
                                                          ====================   ====================

</TABLE>

NOTE C--DEFERRED POLICY ACQUISITION COSTS (DPAC)
<TABLE>
<CAPTION>

Significant components of changes in DPAC are as follows (in thousands):

                                                                   1996                   1995                   1994
                                                          --------------------   --------------------   -------------

<S>                                                       <C>                    <C>                    <C>                 
     Balance at beginning of year                         $            198,349   $            238,526   $            161,827

        Cumulative effect of change in
          accounting for investments                                         -                      -               (107,590)
        Amounts deferred:
          Commissions                                                   39,736                 34,717                 33,166
          Other                                                         17,762                 15,766                 12,338
        Amortization attributed to:
          Net gain on disposition of investments                           (20)                (1,862)                (2,880)
          Operating income                                             (16,949)               (12,048)               (13,952)
        Fair value adjustment                                            9,564                (76,750)               155,617
                                                          --------------------   --------------------   --------------------

     Balance at end of year                               $            248,442   $            198,349   $            238,526
                                                          ====================   ====================   ====================

</TABLE>

<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996

<TABLE>
<CAPTION>

NOTE D--POLICY LIABILITIES

Components of policyholder contract deposits are as follows (in thousands):

                                                                                             December 31
                                                                                      1996                1995
                                                                              ------------------  ------------

<S>                                                                            <C>                 <C>               
    Liabilities for investment-type products                                   $       10,050,058  $        9,135,930
    Liabilities for non-traditional life insurance products                               221,243             169,307
                                                                               ------------------  ------------------

                                                                               $       10,271,301  $        9,305,237
                                                                               ==================  ==================
</TABLE>

Reserves for future policy benefits were evaluated as if the unrealized gains on
securities  available  for sale had been  realized and  adjusted  for  resultant
premium deficiencies by $195 million as of December 31, 1996 and $339 million as
of December 31, 1995.

<TABLE>
<CAPTION>

NOTE E--INCOME TAXES

Components of income tax liabilities are as follows (in thousands):

                                                                                             December 31
                                                                                      1996                1995
                                                                              ------------------  ------------

<S>                                                                            <C>                 <C>               
     Current tax liabilities                                                   $              963  $            6,205
     Deferred tax liabilities                                                             114,494             186,231
                                                                               ------------------  ------------------

                                                                               $          115,457  $          192,436
                                                                               ==================  ==================
</TABLE>
<TABLE>
<CAPTION>

Significant  components of deferred tax liabilities  (assets) are as follows (in
thousands):

                                                                                             December 31
                                                                                      1996                1995
                                                                              ------------------  ------------

<S>                                                                            <C>                 <C>               
     Deferred policy acquisition costs                                         $           85,629  $          114,032
     Unrealized investment gains                                                          101,363             189,048
     Life insurance policy liabilities                                                    (60,263)           (102,634)
     Provision for impairment of investments                                              (11,734)            (13,811)
     Other-net                                                                               (501)               (404)
                                                                               ------------------  ------------------

                                                                               $          114,494  $          186,231
                                                                               ==================  ==================
</TABLE>

TALIAC  offsets all deferred tax assets and  liabilities  and presents them in a
single amount in the consolidated balance sheet.




<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996

<TABLE>
<CAPTION>

NOTE E--INCOME TAXES

Components of provision for income taxes are as follows (in thousands):

                                                                       1996                  1995                  1994
                                                               ------------------    ------------------    ------------

<S>                                                            <C>                   <C>                   <C>               
     Current tax expense                                       $           34,627    $           20,335    $           31,415
     Deferred tax expense                                                  15,941                60,197                 7,748
                                                               ------------------    ------------------    ------------------

                                                               $           50,568    $           80,532    $           39,163
                                                               ==================    ==================    ==================

The differences  between federal income taxes computed at the statutory rate and
the provision for income taxes as reported are as follows (in thousands):

                                                                       1996                  1995                  1994
                                                               ------------------    ------------------    ------------

     Income before income taxes                                $          149,336    $          153,379     $         112,483
     Tax rate                                                                  35%                   35%                   35%
                                                               ------------------    ------------------    ------------------
     Federal income taxes at statutory rate                                52,268                53,683                39,369
     Income not subject to tax                                               (855)                 (532)                 (254)
     Adjustment to deferred tax asset                                           -                28,300                     -
     Other                                                                   (845)                 (919)                   48
                                                               ------------------    ------------------    ------------------

                                                               $           50,568    $           80,532     $          39,163
                                                               ==================    ==================     =================
</TABLE>

In 1995,  the  Company  determined  that  certain  deferred  tax assets were not
realizable and wrote down the deferred tax assets by $28.3 million.

Under the Life Insurance Company Income Tax Act of 1959, a portion of "gain from
operations" was not subject to current income taxation but was accumulated,  for
tax purposes,  in a memorandum  account  designated as  "policyholders'  surplus
account."  The balance in this account was frozen at December 31, 1983  pursuant
to the Deficit Reduction Act of 1984. This amount becomes subject to tax when it
exceeds a  certain  maximum  or when  cash  dividends  are paid  therefrom.  The
policyholders'  surplus  account balance at December 31, 1996 was $20.3 million.
At December  31,  1996,  $610  million was  available  for payment of  dividends
without  such  tax  consequences.  No  income  taxes  has been  provided  on the
policyholders'  surplus account since the conditions that would cause such taxes
are remote.

Income  taxes of $39.9  million,  $29.0  million  and $35.0  million,  were paid
principally to the parent in 1996, 1995, and 1994, respectively.


NOTE F--REINSURANCE

The Company is involved in both the cession and assumption of  reinsurance  with
other companies. Risks are reinsured with other companies to permit the recovery
of a portion of the direct losses,  however,  the Company  remains liable to the
extent the  reinsuring  companies  do not meet  their  obligations  under  these
reinsurance agreements.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE F--REINSURANCE (Continued)
<TABLE>
<CAPTION>

The  components of the Company's  life insurance in force and premiums and other
considerations are summarized as follows (in thousands):

                                                                 Ceded to                Assumed
                                            Direct                 Other                from the                 Net
                                            Amount               Companies               Parent                Amount
1996
   Life insurance in force,
<S>                                  <C>                   <C>                   <C>                   <C>               
     at end of year                  $        25,452,566   $         5,773,367   $                 -   $       19,679,199
                                     ===================   ===================   ===================   ==================

   Premiums and other
     considerations                  $           140,479   $            34,965   $           113,867   $          219,381
                                     ===================   ===================   ===================   ==================

   Benefits paid or
     provided                        $           663,344   $                68   $           273,808   $          937,084
                                     ===================   ===================   ===================   ==================

1995
   Life insurance in force,
     at end of year                  $        17,685,133   $         4,540,826   $                 -   $       13,144,307
                                     ===================   ===================   ===================   ==================

   Premiums and other
     considerations                  $           272,272   $            28,393   $            50,284   $          294,163
                                     ===================   ===================   ===================   ==================

   Benefits paid or
     provided                        $           588,044   $               520   $           272,594   $          860,118
                                     ===================   ===================   ===================   ==================

1994
   Life insurance in force,
     at end of year                  $        11,419,732   $         4,475,693   $               154   $        6,944,193
                                     ===================   ===================   ===================   ==================

   Premiums and other
     considerations                  $            92,022   $            27,630   $           136,790   $          201,182
                                     ===================   ===================   ===================   ==================

   Benefits paid or
     provided                        $           464,873   $               320   $           266,564   $          731,117
                                     ===================   ===================   ===================   ==================

</TABLE>

NOTE G--PENSION PLAN AND OTHER POSTRETIREMENT BENEFITS

Substantially  all  employees  of the  Company  are  covered by  noncontributory
defined  pension  benefit plans sponsored by the Company and the Retirement Plan
for Salaried  Employees of  Transamerica  Corporation  and  Affiliates.  Pension
benefits  are based on the  employee's  compensation  during the highest paid 60
consecutive months during the 120 months before retirement. Annual contributions
to the plans  generally  include a  provision  for  current  service  costs plus
amortization  of prior service  costs over periods  ranging from 10 to 30 years.
Assets of the plans are  invested  principally  in  publicly  listed  stocks and
bonds.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE G--PENSION PLAN AND OTHER POSTRETIREMENT BENEFITS (Continued)

The  Company's  total  pension costs  (benefits)  recognized  for all plans were
$(1.5)  million in 1996,  $0.4 million in 1995 and $0.8 million in 1994,  all of
which  related to the plan  sponsored  by  Transamerica  Corporation.  The plans
sponsored by the Company are not material to the consolidated financial position
of the Company.

The Company also participates in various  contributory  defined benefit programs
sponsored by  Transamerica  Corporation  that provide  medical and certain other
benefits to eligible  retirees.  Postretirement  benefit costs charged to income
were not significant in 1996, 1995 and 1994.


NOTE H--RELATED PARTY TRANSACTIONS

The Company has various  transactions with Transamerica  Corporation and certain
of its affiliates in the normal course of operations. These transactions include
premiums  received for employee  benefit  services (none in 1996 or in 1995, and
$0.7  million in 1994)  administration  of pension  funds,  loans and  advances,
investments in a money market fund managed by an affiliated  company,  rental of
space,  and other  specialized  services.  At December 31, 1996,  pension  funds
administered  for these related  companies  aggregated  $1,067.9 million and the
investment  in  an  affiliated   money  market  fund,   included  in  short-term
investments, was $13.1 million.

During 1996, the Company  transferred  certain below investment grade bonds with
an  aggregate  book  value of $242  million,  including  an  aggregate  interest
receivable  of $5.6 million,  to a special  purpose  subsidiary of  Transamerica
Corporation  in  exchange  for  assets  with a fair  value  of  $247.4  million,
comprised of  collateralized  higher-rated  bond  obligations  of $233.3 million
issued by the special purpose  subsidiary and cash of $14.1 million.  The excess
of fair  value of the  consideration  received  over the book value of the bonds
transferred is included in net realized investment gains.

During 1995, the Company transferred real estate with an aggregate book value of
$7.4  million to an  affiliate  within  the  Transamerica  Corporation  group of
consolidated  companies  and cash of $25.2 million to the parent in exchange for
mortgage loans of $35.1 million.  The excess of fair value of the  consideration
received over the book value of the real estates transferred, net of related tax
payable to the parent, is included as a capital contribution.

Included in the  investment  in fixed  maturities  available  for sale is a note
receivable  from  Transamerica  Corporation of $50 million.  The note receivable
matures in 2013 and bears interest at 7%.


NOTE I--REGULATORY MATTERS

TALIAC and its subsidiaries are subject to state insurance laws and regulations,
principally  those of the Company's  state of  incorporation.  Such  regulations
include the risk-based capital requirement and the restriction on the payment of
dividends.  Generally,  dividends during any year may not be paid, without prior
regulatory approval,  in excess of the greater of 10% of the Company's statutory
capital and surplus as of the preceding year end or the Company's  statutory net
income from operations for the preceding  year. The insurance  department of the
domiciliary

<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE I--REGULATORY MATTERS (Continued)
<TABLE>
<CAPTION>

state  recognizes  these  amounts as determined  in  conformity  with  statutory
accounting practices prescribed or permitted by the insurance department,  which
vary in  some  respects  from  generally  accepted  accounting  principles.  The
Company's  statutory  net income and  statutory  capital and  surplus  which are
represented  by TALIAC's  net income and capital and surplus are  summarized  as
follows (in thousands):

                                                      1996                  1995                  1994
                                              -------------------   -------------------   ------------

<S>                                           <C>                    <C>                   <C>                
     Statutory net income                     $            75,836    $            69,103   $            57,293
     Statutory capital and surplus, at
        end of year                                       596,526                527,276               447,239

</TABLE>

NOTE J-COMMITMENTS AND CONTINGENCIES

The Company issues synthetic guaranteed  investment contracts which guaranty, in
exchange for a fee,  the  liquidity  of pension  plans to pay certain  qualified
benefits if other sources of plan  liquidity are exhausted.  Unlike  traditional
guaranteed investment  contracts,  the plan sponsor retains the credit risk in a
synthetic  contract  while the Company  assumes some limited  degree of interest
rate risk. To minimize the risk of loss, the Company underwrites these contracts
based on plan sponsor agreement, at the inception of the contract, on investment
guidelines  to be  followed,  including  overall  portfolio  credit and maturity
requirements.  Adherence to these investment requirements is monitored regularly
by the Company.  At December 31, 1996,  commitments  to maintain  liquidity  for
benefit payments on notional  amounts of $1.9 billion were outstanding  compared
to $620 million at December 31, 1995.

The Company is subject to mandatory assessments by state guaranty funds to cover
losses to policyholders  of those insurance  companies that are under regulatory
supervision.  Certain states allow such  assessments to be used to reduce future
premium taxes. The Company  estimates and recognizes its obligation for guaranty
fund  assessments,  net of premium  tax  deductions,  based on the  survey  data
provided  by  National  Organization  of  Life  and  Health  Insurance  Guaranty
Associations.  At December 31, 1996 and 1995,  the  estimated  exposures and the
resultant  accruals  recorded  were not material to the  consolidated  financial
position or results of operations of the Company.



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE J-COMMITMENTS AND CONTINGENCIES (Continued)

Substantially all leases of the Company are operating leases principally for the
rental of real estate.  Rental  expenses for equipment and properties  were $6.9
million in 1996, $3.3 million in 1995 and $2.7 million in 1994. The following is
a schedule by years of future minimum rental  payments  required under operating
leases that have initial or remaining noncancelable lease terms in excess of one
year as of December 31, 1996 (in thousands):

  Year ending December 31:
              1997              $            1,837
              1998                           2,463
              1999                           2,399
              2000                           2,225
              2001                           2,181
          Later years                       17,033

                                $           28,138
                                ==================

The Company is a defendant in various legal actions arising from its operations.
These  include  legal  actions  similar to those  faced by many other major life
insurers  which allege  damages  related to sales  practices for universal  life
policies  sold  between  January  1981 and June 1996.  In one such  action,  the
Company  and  plaintiffs'  counsel  are working  toward a  settlement.  Any such
proposed  settlement  is  subject  to of  significant  contingencies,  including
approval by the court.  The lawsuit  may proceed if such  contingencies  are not
satisfied.  In the opinion of TALIAC,  any ultimate liability which might result
from  such  litigation  would  not  have  a  materially  adverse  effect  on the
consolidated financial position of TALIAC or the results of its operations.




<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE K--FINANCIAL INSTRUMENTS
<TABLE>
<CAPTION>

The carrying  values and estimated fair values of financial  instruments  are as
follows (in thousands):

                                                                                       December 31
                                                      --------------------------------------------
                                                                      1996                                   1995
                                                      -----------------------------------    --------------------
                                                            Carrying             Fair            Carrying            Fair
                                                              Value              Value             Value             Value
Financial Assets:
<S>                                                    <C>                <C>               <C>               <C>             
   Fixed maturities available for sale                 $     13,687,899   $     13,687,899  $     12,951,154  $     12,951,154
   Equity securities available for sale                          87,812             87,812            52,930            52,930
   Mortgage loans on real estate                                395,855            413,798           399,711           452,204
   Policy loans                                                  20,362             20,362            16,619            16,619
   Short-term investments                                        33,790             33,790            45,977            45,977
   Cash                                                           4,368              4,368            22,421            22,421
   Accrued investment income                                    177,420            177,420           170,838           170,838

Financial Liabilities:
   Liabilities for investment-type contracts:
     Single and flexible premium
       deferred annuities                                     3,890,964          3,623,710         3,749,666         3,584,500
     Single premium immediate annuities                          90,133             90,256            81,178            86,905
     Guaranteed investment contracts                          2,790,663          2,811,556         2,619,768         2,696,459
     Other deposit contracts                                  3,278,298          3,319,115         2,685,318         2,747,908

Off-balance-sheet assets (liabilities):
   Interest rate swap agreements
     hedges of liabilities in a:
       Receivable position                                            -             37,348                 -            23,658
       Payable position                                               -             (5,095)                -            (3,086)



</TABLE>


<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE K--FINANCIAL INSTRUMENTS (Continued)

The Company enters into various interest rate agreements in the normal course of
business,  primarily  as a means of  managing  its  interest  rate  exposure  in
connection with asset and liability management.

Interest rate swap agreements  generally  involve the periodic exchange of fixed
rate interest and floating rate interest payments by applying a specified market
index to the  underlying  contract or notional  amount,  without  exchanging the
underlying  notional  amounts.  The differential to be paid or received on those
interest rate swap agreements that are designated as hedges of financial  assets
is recorded on an accrual  basis as a component of net  investment  income.  The
differential  to be paid or received on those interest rate swap agreements that
are  designated  as hedges of  financial  liabilities  is recorded on an accrual
basis as a component  of  benefits  paid or  provided.  While the Company is not
exposed to credit risk with respect to the notional amounts of the interest rate
swap  agreements,   the  Company  is  subject  to  credit  risk  from  potential
nonperformance  of counterparties  throughout the contract periods.  The amounts
potentially  subject to such  credit  risk are much  smaller  than the  notional
amounts.  The Company  controls this credit risk by entering  into  transactions
with only a selected number of high quality  institutions,  establishing  credit
limits and maintaining collateral when appropriate.

Interest  rate floor and cap  agreements  generally  provide  for the receipt of
payments in the event the average interest rates during a settlement period fall
below  specified  levels  under  interest  rate floor  agreements  or rise above
specified  levels  under  interest  rate cap  agreements.  A swaption  generally
provides  for an option to enter into an  interest  rate swap  agreement  in the
event of unfavorable interest rate movements. These agreements generally require
upfront premium payments. The costs of swaptions and interest rate floor and cap
agreements are amortized over the contractual periods and resulting amortization
expenses are included in net investment income.  Any conditional  receipts under
these  agreements  are  recorded  on an  accrual  basis  as a  component  of net
investment  income if designated as hedges of financial assets or as a component
of benefits paid or provided if designated as hedges of financial liabilities.

Gains of  losses  on  terminated  interest  rate  agreements  are  deferred  and
amortized over the remaining life of the underlying  assets or liabilities being
hedged.


<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE K--FINANCIAL INSTRUMENTS (Continued)
<TABLE>
<CAPTION>

The  information  on  derivative   instruments  is  summarized  as  follows  (in
thousands):

                                                                Aggregate             Weighted
                                                                Notional               Average
                                                                 Amount              Fixed Rate           Fair Value
December 31, 1996
   Interest rate swap  agreements  designated as hedges of securities  available
     for sale, where TLC pays:
<S>                                                       <C>                   <C>                  <C>               
       Fixed rate interest                                $          240,035    $         6.69%      $            1,970
       Floating rate interest                                        245,905              6.76%                   5,711
       Floating rate interest based on one
         index  and receives floating rate
         interest based on another index                             312,118              -                      (8,989)
   Interest rate swap agreements designated as
     hedges of financial liabilities, where TLC
     pays:
       Fixed rate interest                                            60,000              4.39%                     333
       Floating rate interest                                      1,323,953              6.16%                  31,477
       Floating rate interest based on one
         index and receives floating rate
         interest based on another index                              58,585              -                         443
   Interest rate floor agreements                                    160,500              7.00%                  11,107
   Swaptions                                                       1,827,570              4.93%                  10,403

December 31, 1995
   Interest rate swap  agreements  designated as hedges of securities  available
     for sale, where TLC pays:
       Fixed rate interest                                $          145,173              7.87%      $           (5,708)
       Floating rate interest                                        140,000              5.65%                    (679)
       Floating rate interest based on one
         index  and receives floating rate
         interest based on another index                              65,000               -                       (229)
   Interest rate swap agreements designated as
     hedges of financial liabilities, where TLC
     pays:
       Fixed rate interest                                            60,000              4.39%                     741
       Floating rate interest                                        922,678              6.18%                  20,025
       Floating rate interest based on one
         index and receives floating rate
         interest based on another index                              52,000               -                       (110)
   Interest rate floor agreements                                    160,500              7.00%                  19,507
   Interest rate cap agreements                                      250,000              5.93%                     792
   Swaptions                                                       1,117,140              5.52%                  20,957
</TABLE>


<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE K--FINANCIAL INSTRUMENTS (Continued)

Generally,  notional  amounts  indicate the volume of transactions and estimated
fair values indicate the amounts subject to credit risk.

Activities  with respect to the notional  amounts are  summarized as follows (in
thousands):
<TABLE>
<CAPTION>

                                             Beginning                                                                End
                                              of Year        Additions        Maturities       Terminations         of Year
1996:

   Interest rate swap agreements
     designated as hedges of
<S>                                       <C>              <C>             <C>              <C>                <C>            
     securities available for sale        $       350,173  $      516,497  $        53,554  $         15,058   $       798,058
   Interest rate swap agreements
     designated as hedges of
     financial liabilities                      1,034,678       1,411,285          902,225           101,200         1,442,538
   Interest rate floor agreements                 160,500               -                -                 -           160,500
   Interest rate cap agreements                   250,000               -          250,000                 -                 -
   Swaptions                                    1,117,140         820,000          109,570                 -         1,827,570
                                          ---------------  --------------  ---------------  ----------------   ---------------

                                          $     2,912,491  $    2,747,782  $     1,315,349  $        116,258   $     4,228,666
                                          ===============  ==============  ===============  ================   ===============
1995:

   Interest rate swap agreements
     designated as hedges of
     securities available for sale        $       184,777  $      246,791  $        59,948  $         21,447   $       350,173
   Interest rate swap agreements
     designated as hedges of
     financial liabilities                        501,545       1,023,910          460,777            30,000         1,034,678
   Interest rate floor agreements                 160,500               -                -                 -           160,500
   Interest rate cap agreements                   100,000         250,000          100,000                 -           250,000
   Swaptions                                            -       1,117,140                -                 -         1,117,140
                                          ---------------  --------------  ---------------  ----------------   ---------------

                                          $       946,822  $    2,637,841  $       620,725  $         51,447   $     2,912,491
                                          ===============  ==============  ===============  ================   ===============
1994:

   Interest rate swap agreements
     designated as hedges of
     securities available for sale        $        63,000  $      121,777                                      $       184,777
   Interest rate swap agreements
     designated as hedges of
     financial liabilities                        110,000         391,545                                              501,545
   Interest rate floor agreements                       -         160,500                                              160,500
   Interest rate cap agreements                         -         100,000                                              100,000
                                          ---------------  --------------  ---------------  ----------------   ---------------

                                          $       173,000  $      773,822  $             -  $              -   $       946,822
                                          ===============  ==============  ===============  ================   ===============
</TABLE>



<PAGE>


TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 1996


NOTE K--FINANCIAL INSTRUMENTS (Continued)

Financial instruments which potentially subject the Company to concentrations of
credit risk consist principally of temporary cash investments,  fixed maturities
and  mortgage  loans on real  estate.  The  Company  places its  temporary  cash
investments with high credit quality financial  institutions.  Concentrations of
credit risk with respect to investments  in fixed  maturities and mortgage loans
on real estate are limited due to the large number of such investments and their
dispersion  across many different  industries and geographic  areas. At December
31, 1996, the Company had no significant concentration of credit risk.

<PAGE>
                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a)  Financial Statements:

     All  required  financial  statements  are included in Parts A and B of this
Registration Statement.

     (b)  Exhibits:


     (1) Resolutions of Board of Directors of Transamerica Life Insurance and 
Annuity
Company (the "Company") authorizing the creation of Separate Account VA-6 (the
"Separate
Account"). 1/

     (2) Not Applicable.

     (3) Form of Underwriting Agreement between the Company, the Separate
Account and
Transamerica Securities Sales Corporation.2/

     (4) Form of Flexible Premium Deferred Variable Annuity Contract. 2/

     (5) Form of Application for Flexible Premium Variable Annuity. 2/

     (6) (a)  Articles of  Incorporation  of  Transamerica  Life  Insurance  and
Annuity Company.1/

         (b)   By-Laws of Transamerica Life Insurance and Annuity Company.1/

     (7) Not Applicable.

   
     (8) Form of Participation Agreements regarding the Portfolio.

          (a) re The Alger  American  Fund 3
          (b) re Alliance  Variable  Products Series Fund,  Inc.3
          (c) re Dreyfus  Variable  Investment Fund 4
          (d) re Janus  Aspen  Series 3
          (e) re MFS  Variable  Insurance  Trust 4
           (f) re Morgan Stanley Universal Funds, Inc. 3
           (g) re OCC Accumulation Trust 3
          (h) re Transamerica Variable Insurance Fund, Inc.2/
    

     (9) Opinion and Consent of Counsel.2/



<PAGE>



     (10)      (a)  Consent of Counsel.3/

                 (b)  Consent of Independent Auditors.3/

     (11) No financial statements are omitted from Item 23.

     (12)      Not Applicable.

     (13)      Performance Data Calculations.3/

     (14)      Not Applicable.

     (15)      Powers of Attorney.2/

     (27)        Financial Data Schedule 2/

- ----------------------------

1/ Incorporated by reference to the like numbered  exhibit to the initial filing
of the  Registration  Statement  of  Transamerica  Life  Insurance  and  Annuity
Company's  Separate  Account  VA-6 on Form N-4,  File No.  333-9745,  (August 8,
1996).

2/ Incorporated by reference to the like numbered  exhibit to the  Pre-Effective
Amendment No. 1 to the Registration Statement of Transamerica Life Insurance and
Annuity  Company's  Separate Account VA-6 on Form N-4, File No. 333-9745 (August
22, 1997).

   
3/   Filed herewith.

4/   To be filed by subsequent post-effective amendment filing.
<PAGE>
    


Items 25.  Directors and Officers of the Depositor.

     The  names of  Directors  and  Executive  Officers  of the  Company,  their
positions  and offices with the  Company,  and their other  affiliations  are as
follows.  The address of Directors  and  Executive  Officers is 1150 South Olive
Street, Los Angeles, California 90015-2211, unless indicated by asterisk.

List of Directors of Transamerica Life Insurance and Annuity Company

Robert Abeles       Richard N. Latzer
Thomas J. Cusack
James W. Dederer    Karen MacDonald
        Gary U. Rolle'
Richard H. Finn


<PAGE>



David E. Gooding     T. Desmond Sugrue
Edgar H. Grubb      Nooruddin Veerjee
Frank C. Herringer  Robert A. Watson

List of Officers for Transamerica Life Insurance and Annuity Company
Thomas J. Cusack    Chairman

Nooruddin S. Veerjee FSA      President
Robert Abeles  Executive Vice President and Chief Financial Officer
James W. Dederer CLU          General Counsel and Secretary
Nicki Bair FSA          Senior Vice President
Roy Chong-Kit  Senior Vice President and Chief Actuary
Bruce Clark         Senior Vice President
Karen MacDonald     Senior Vice President and Corporate Actuary
John O. Meyers          Senior Vice President
Richard N. Latzer       Chief Investment Officer
Gary U. Rolle' CFA      Chief Investment Officer
William R. Wellnitz FSA  Senior Vice President and Actuary
Stephen J. Ahearn    Investment Officer
Glen. E. Bickerstaff          Investment Officer
John M. Casparian       Investment Officer
Heather E. Creeden      Investment Officer
Colin Funai             Investment Officer
William L. Griffin  Investment Officer
Sharon K. Kilmer        Investment Officer
Matthew W. Kuhns    Investment Officer
Lyman Lokken            Investment Officer
Michael G. Luongo       Investment Officer
Thomas D. Lyon Investment Officer
Thomas C. Pokorski      Investment Officer
Susan A. Silbert        Investment Officer
Philip W. Treick    Investment Officer
Jeffrey S. Van Harte          Investment Officer
Paul Wintermute         Investment Officer
Lawrence M. Agin FSA          Vice President & Associate Actuary
Frank Beardsley               Vice President
Marsha Blackman         Vice President
Rose Ann Bremser    Vice President
David Chernow           Vice President
Matt Coben              Vice President
Thomas P. Dolan     Vice President
Paul Hankowitz MD       Vice President & Chief Medical Director
Thomas Hauptli          Vice President
Phoebe Huang   Vice President
Zahid Hussain  Vice President and Associate Actuary
Ahmad Kamil             Vice President & Associate Acutary


<PAGE>



Michael Kappos Vice President
Kenneth Kiefer Vice President
Ken Kilbane         Vice President
James D. Lamb FSA       Vice President & Acutary
Maureen McCarthy    Vice President
Vic Modugno             Vice President & Associate Actuary
Mischelle Mullin        Vice President
Paul L. Norris FSA      Vice President & Actuary
Thomas P. O'Neill       Vice President
Alison B. Pettingall          Vice President
Donald P. Radisich      Vice President
William N. Scott FLMI         Vice President
Christina Stiver    Vice President
Karen Stout             Vice President
James O. Strand         Vice President
Alice Su            Vice President
Colleen Vandermark  Vice President
Richard L. Weinstein FSA      Vice President & Associate Actuary
Sally S. Yamada CPA, FLMI     Vice President & Treasurer
Reid A. Evers           Second Vice President & Assistant General Counsel
David Fairhall FSA      Second Vice President & Associate Actuary
Sharon Haley            Second Vice President
Karin Kemenes           Second Vice President
Emily Urbano            Second Vice President
Aldo Davanzo            Assitant Secretary
Kamran Haghighi     Tax Officer
Kim A. Tursky           Assistant Secretary
Virginia M. Wilson  Controller
James Wolfenden         Statement Officer



Item 26.  Persons Controlled by or Under Common Control with the Depositor or
 Registrant

     Registrant is a separate account of Transamerica Life Insurance and Annuity
Company, is controlled by the Contract Owners, and is not controlled by or under
common control with any other person. The Depositor, Transamerica Life Insurance
and Annuity Company,  is wholly owned by Transamerica  Occidental Life Insurance
Company,  which  is  wholly  owned  by  Transamerica  Insurance  Corporation  of
California  (Transamerica-California).  Transamerica-California may be deemed to
be controlled by its parent, Transamerica Corporation.

     The following  chart  indicates  the persons  controlled by or under common
control with Transamerica.



<PAGE>




                     TRANSAMERICA CORPORATION AND SUBSIDIARIES
                      WITH STATE OR COUNTRY OF INCORPORATION
Transamerica Corporation

      ARC Reinsurance Corporation - Hawaii
      Inter-America Corporation - California
      Mortgage Corporation of America - California
      Pyramid Insurance Company, Ltd. - Hawaii
         Pacific Cable Ltd. - Bermuda
            TC Cable, Inc. - Delaware
      River Thames Insurance Company Limited - England
      RTI Holdings, Inc. - Delaware
      Transamerica Airlines, Inc. - Delaware
      Transamerica Asset Management Group, Inc. - Delaware
         Criterion Investment Management Company - Texas
      Transamerica CBO I, Inc. - Delaware
      Transamerica Corporation (Oregon) - Oregon
      Transamerica Delaware, L.P. - Delaware
      Transamerica Finance Group, Inc. - Delaware
         BWAC Twelve, Inc. - Delaware
            Transamerica Insurance Finance Corporation - Maryland
               Transamerica Insurance Finance Company (Europe) - Maryland
               Transamerica Insurance Finance Corporation, California
 - California
               Transamerica Insurance Finance Corporation, Canada - Ontario
         Transamerica Finance Corporation - Delaware
            TA Leasing Holding Co., Inc. - Delaware
               Trans Ocean Ltd. - Delaware
                  Trans Ocean Container Corp. - Delaware
                     Cool Solutions, Inc. - Delaware
                     TOD Liquidating Corp. - California
                     TOL S.R.L. - Italy
                     Trans Ocean Leasing Deutschland GMBH - Germany
                     Trans Ocean Leasing PTY Limited - Australia
                     Trans Ocean Management Corporation -
                     Trans Ocean Regional Corporate Holdings - California
                     Trans Ocean SARL - France
                     Trans Ocean Tank Services Corporation - Delaware
                  Trans Ocean Container Finance Corp. - Delaware
               Transamerica Leasing Inc. - Delaware
                  Better Asset Management Company LLC - Delaware
                  Greybox L.L.C. - Delaware
                  Transamerica Leasing Holdings Inc. - Delaware
                     Greybox Services Limited - United Kingdom
                     Intermodal Equipment, Inc. - Delaware
                        Transamerica Leasing N.V. - Belgium
                        Transamerica Leasing SRL - Italy


<PAGE>



                     Transamerica Distribution Services Inc. - Delaware
                     Transamerica Leasing Coordination Center - Belgium
                     Transamerica Leasing do Brasil Ltda. - Brazil
                     Transamerica Leasing GmbH - West Germany
                     Transamerica Leasing Limited - United Kingdom
                        ICS Terminals (UK) Limited - United Kingdom
                     Transamerica Leasing Pty. Ltd. - Australia
                     Transamerica Leasing (Canada) Inc. - Canada
                     Transamerica Leasing (HK) Ltd. - Hong Kong
                     Transamerica Leasing (Proprietary) Limited - South Africa
                     Transamerica Tank Container Leasing Pty. Limited - 
Australia
                     Transamerica Trailer Holdings I Inc. - Delaware
                     Transamerica Trailer Holdings II Inc. - Delaware
                     Transamerica Trailer Holdings III Inc. - Delaware
                     Transamerica Trailer Leasing AB - Sweden
                     Transamerica Trailer Leasing A/S - Denmark.
                     Transamerica Trailer Leasing GmbH - Germany
                     Transamerica Trailer Leasing S.A. - Fra.
                     Transamerica Trailer Leasing S.p.A. - Italy
                     Transamerica Trailer Leasing (Belgium) N.V. - Belg.
                     Transamerica Trailer Leasing (Netherlands) B.V. - Neth.
                     Transamerica Trailer Spain S.A. - Spn.
                     Transamerica Transport Inc. - NJ
            TELColorado Holding Co., Inc. - Delaware
            Transamerica Commercial Finance Corporation, I - Delaware
               BWAC Credit Corporation - Delaware
               BWAC International Corporation - Delaware
               Transamerica Business Credit Corporation - Delaware
                  The Plain Company - Delaware
               Transamerica Global Distribution Finance Corporation - Delaware
               Transamerica Inventory Finance Corporation - Delaware
                  BWAC Seventeen, Inc. - Delaware
                     Transamerica Commercial Finance Canada, Limited - Ontario
                     Transamerica Commercial Finance Corporation, Canada -
 Canada
                        TCF Commercial Leasing Corporation, Canada - Ontario
                  BWAC Twenty-One, Inc. - Delaware
                     Transamerica Commercial Holdings Limited - United Kingdom
                        Transamerica Commercial Finance Limited - United Kingdom
                        Transamerica Trailer Leasing Limited - United Kingdom
                  Transamerica Commercial Finance Corporation - Delaware
                     TCF Asset Management Corporation - Colorado
                     Transamerica Joint Ventures, Inc. - Delaware
                  Transamerica Commercial Finance France S.A. - France
                  Transamerica GmbH Inc. - Delaware
                     Transamerica Financieringsmaatschappij B.V. - Netherlands
                     Transamerica GmbH - Germany - Germany


<PAGE>



            Transamerica Finance Loan Company - Delaware
            Transamerica Financial Services Holding Company - Delaware
               Arcadia General Insurance Company - Arizona
               Arcadia National Life Insurance Company - Arizona
               First Credit Corporation - Delaware
               Pacific Agency, Inc. - Indiana
               Pacific Agency, Inc. - Nevada
               Pacific Finance Loans - California
               Pacific Service Escrow Inc. - Delaware
               Transamerica Acceptance Corporation - Delaware
                  Transamerica Financial Services Limited, United Kingdom -
United Kingdom
               Transamerica Credit Corporation - Nevada
               Transamerica Credit Corporation (Washington) - Washington
               Transamerica Financial Consumer Discount Company (Pennsylvania) -
Pennsylvania
               Transamerica Financial Corporation - Nevada
                  Transamerica Financial Services Mortgage Company - Delaware
               Transamerica Financial Professional Services, Inc. - California
               Transamerica Financial Services - California
                  NAB Services, Inc. - California
               Transamerica Financial Services Company - Ohio
               Transamerica Financial Services Inc. - Hawaii
               Transamerica Financial Services Inc. - Minnesota
               Transamerica Financial Services of Dover, Inc. - Delaware
               Transamerica Financial Services, Inc. - Alabama
               Transamerica Financial Services, Inc. - British Columbia
               Transamerica Financial Services, Inc. - New Jersey
               Transamerica Financial Services, Inc. - Texas
               Transamerica Financial Services, Inc. - West Virginia
               Transamerica Insurance Administrators, Inc. - Delaware
               Transamerica Mortgage Company - Delaware
         Transamerica Financial Services Finance Co. - Delaware
         Transamerica HomeFirst, Inc. - California
      Transamerica Foundation - California
      Transamerica Information Management Services, Inc. - Delaware
      Transamerica Insurance Corporation of California - California
         Arbor Life Insurance Company - Arizona
         Plaza Insurance Sales, Inc. - California
         Transamerica Advisors, Inc. - California
         Transamerica Annuity Service Corporation - New Mexico
         Transamerica Financial Resources, Inc. - Delaware
            Financial Resources Insurance Agency of Texas - Texas
            TBK Insurance Agency of Ohio, Inc. - Ohio
            Transamerica Financial Resources Insurance Agency of Alabama Inc
 - Alabama
            Transamerica Financial Resources Insurance Agency of Massachusetts
 Inc. -
Massachusetts


<PAGE>



         Transamerica International Insurance Services, Inc. - Delaware
            Home Loans and Finance Ltd. - United Kingdom
         Transamerica  Occidental Life Insurance  Company - California  Bulkrich
            Trading  Limited  - Hong  Kong  First  Transamerica  Life  Insurance
            Company - New York NEF Investment Company - California  Transamerica
            Life Insurance and Annuity Company - North Carolina
               Transamerica Assurance Company - Colorado
            Transamerica Life Insurance Company of Canada - Canada
            Transamerica Variable Insurance Fund, Inc. - Maryland
            USA Administration Services, Inc. - Kansas
         Transamerica Products, Inc. - California
            Transamerica Leasing Ventures, Inc. - California
            Transamerica Products II, Inc. - California
            Transamerica Products IV, Inc. - California
            Transamerica Products I, Inc. - California
         Transamerica Securities Sales Corporation - Maryland
         Transamerica Service Company - Delaware
      Transamerica International Holdings, Inc. - Delaware
      Transamerica Investment Services, Inc. - Delaware
         Transamerica Income Shares, Inc. (managed by TA Investment Services)
 - Maryland
      Transamerica LP Holdings Corp. - Delaware
      Transamerica Properties, Inc. - Delaware
         Transamerica Retirement Management Corporation - Delaware
      Transamerica Real Estate Tax Service (A Division of Transamerica 
Corporation) - N/A
         Transamerica Flood Hazard Certification (A Division of TA Real Estate 
Tax Service) -
N/A
      Transamerica Realty Services, Inc. - Delaware
         Bankers Mortgage Company of California - California
         Pyramid Investment Corporation - Delaware
         The Gilwell Company - California
         Transamerica Affordable Housing, Inc. - California
         Transamerica Minerals Company - California
         Transamerica Oakmont Corporation - California
         Ventana Inn, Inc. - California
      Transamerica Telecommunications Corporation - Delaware

                     *Designates INACTIVE COMPANIES
                  A Division of Transamerica Corporation
       Limited Partner; Transamerica Corporation is General Partner


Item 27.  Number of Contractowners

     None.



<PAGE>



Item 28.  Indemnification

Transamerica  Life  Insurance and Annuity  Company's  Articles of  Incorporation
provide in Article VIII as follows:

     To the full  extent  from time to time  permitted  by law, no person who is
serving or who has served as a director of the  Corporation  shall be personally
liable in any action  for  monetary  damages  for breach of his or her duty as a
director,  whether such action is brought by or in the right of the  corporation
or otherwise.  Neither the amendment or repeal of this Article nor  inconsistent
with this Article,  shall  eliminate or reeduce the protection  afforded by this
Article to a  director  of the  Corporation  with  respect  to any matter  which
occurred, or any cause of action, suit or claim which but for this Article would
have accrued or arising prior to such amendment, repeal or adoption.

     Insofar as  indemnification  for liability arising under the Securities Act
of 1933 may be permitted to directors,  officers and  controlling  person of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy  as  expressed  in  the  1933  Act  and  is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liability (other than the payment by the registrant of expenses incurred or paid
by  the  director,  officer  or  controlling  person  of the  registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy  as  expressed  in the  1933  Act  and  will  be  governed  by the  final
adjudication of such issue.

     The  directors  and officers of  Transamerica  Life  Insurance  and Annuity
Company are covered  under a Directors  and  Officers  liability  program  which
includes  direct  coverage to directors and officers  (Coverage A) and corporate
reimbursement  (Coverage B) to reimburse the Company for  indemnification of its
directors and officers.  Such  directors and officers are  indemnified  for loss
arising from any covered claim by reason of any Wrongful Act in their capacities
as directors or officers. In general, the term "loss" means any amount which the
insureds are legally obligated to pay for a claim for Wrongful Acts. In general,
the term "Wrongful Acts" means any breach of duty, neglect, error, misstatement,
misleading statement or omission caused, committed or attempted by a director or
officer while acting  individually  or  collectively  in their capacity as such,
claimed  against them solely by reason of their being  directors  and  officers.
Item 29. Principal Underwriter

     (a)  Transamerica Securities Sales Corporation, the principal underwriter,
 is also the underwriter for: Transamerica Investors, Inc.; Transamerica 
Variable Insurance
Fund, Inc.;  Transamerica Occidental Life Insurance Company's Separate Accounts:
VA-2; VA-2L; VA-2NL; VA-2NLNY;  VA-5; and VA-5NLNY;  Transamerica Life Insurance
and  Annuity  Company's  Separate  Accounts  VL and  VA-1.  The  Underwriter  is
wholly-owned by Transamerica Insurance Corporation of California.


<PAGE>




     (b) The following table furnishes information with respect to each director
and officer of the principal  Underwriter currently  distributing  securities of
the registrant:

     Barbara Kelley      Director & President
     Regina Fink         Director & Secretary
       Nooruddin Veerjee   Director
     Dan Trivers         Senior Vice President
     Nicki Bair          Vice President
     Chris Shaw          Second Vice President
     Ben Tang       Treasurer

Item 30.  Location of Accounts and Records

     Physical possession of each account, book, or other document required to be
maintained  is kept at the  Company's  offices  at 101401  North  Tryon  Street,
Charlotte, North Carolina 28202.

Item 31.  Management Services

     Not applicable.

Item 32.  Undertakings

     (a) The registrant undertakes that it will file a post-effective  amendment
to this registration  statement as frequently as is necessary to ensure that the
audited financial  statements in the registration  statement are never more than
16 months  old for as long as  purchase  payments  under the  contracts  offered
herein are being accepted.


     (b)  Registrant  hereby  undertakes  to  include  either (1) as part of any
application to purchase a Contract  offered by the  prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
post  card or  similar  written  communication  affixed  to or  included  in the
prospectus  that the  applicant can remove to send for a Statement of Additional
Information;

     (c)  Registrant  hereby  undertakes  to deliver any Statement of Additional
Information  and any financial  statements  required to be made available  under
Form N-4 promptly upon written or oral request.

    (d) Transamerica  hereby represents that the fees and charges deducted under
the Contracts are reasonable in the aggregate in relation to services  rendered,
expenses expected to be incurred and risks assumed by Transamerica. <PAGE>


<PAGE>




                                   SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940,  Transamerica  Life  Insurance  and Annuity  Company  certifies  that this
amendment  meets  the  requirements  of  Securities  Act  Rule  485(b)  for  the
effectiveness  of  this  registration  statement  and  that it has  caused  this
Post-Effective Amendment No. 1 to the Registration Statement to be signed on its
behalf  in the  City of Los  Angeles,  State of  California,  on the 22nd day of
December, 1997.

                            SEPARATE ACCOUNT VA-6 OF
                           TRANSAMERICA LIFE INSURANCE
                               AND ANNUITY COMPANY
                                  (REGISTRANT)

                           TRANSAMERICA LIFE INSURANCE
                               AND ANNUITY COMPANY
                                   (DEPOSITOR)


                                        ----------------------------------
                                  Aldo Davanzo
                               Assistant Secretary

As required by the Securities Act of 1933, this Registration  Statement has been
signed  below on  December  22, 1997 by the  following  persons or by their duly
appointed attorney-in-fact in the capacities specified:
<TABLE>
<CAPTION>

Signatures                          Titles                                              Date

<S>                           <C>                                           <C> 
______________________*       President and Director,                           December 22, 1997
Nooruddin S. Veerjee                 Chief Executive Officer

______________________*       Director                                          December 22, 1997
Robert Abeles

______________________*       Chairman and Director                             December 22, 1997
Thomas J. Cusack

______________________*       Director                                          December 22, 1997
James W. Dederer

______________________*       Director                                          December 22, 1997
Richard H. Finn

______________________*       Director                                          December 22, 1997
David E. Gooding

______________________*       Director                                          December 22, 1997
Edgar H. Grubb

______________________*       Director                                          December 22, 1997
Frank C. Herrringer

______________________*       Director                                          December 22, 1997
Richard N. Latzer

______________________*       Director                                          December 22, 1997
Karen MacDonald

______________________*       Director                                                  December 22, 1997
Gary U. Rolle'

______________________*       Director                                                  December 22,  1997
T. Desmond Sugrue

______________________*       Director                                                  December 22,  1997
Robert A. Watson
</TABLE>


_________________________     On December 22, 1997 as Attorney-in-Fact pursuant
*By:  Aldo Davanzo            to powers of attorney filed herewith.






<PAGE>



                                 Exhibits
       
(8) Form of Participation Agreements.

       
(10)      (a)  Consent of Counsel.

          (b)   Consent of Independent Auditors.

(13)      Performance Data Calculations.

       

<PAGE>
Exhibit (8) Form of Participation Agreements
<PAGE>
                                                         8



                             PARTICIPATION AGREEMENT


         THIS AGREEMENT is made this _____ day of  ______________ , 1997, by and
among The Alger American Fund (the "Trust"),  an open-end management  investment
company  organized as a  Massachusetts  business trust,  Fred Alger  Management,
Inc., an investment  adviser organized under the laws of the state of New York (
the  "Adviser"),  Transamerica  Life  Insurance  Company  of  New  York,  a life
insurance  company organized as a corporation under the laws of the State of New
York, (the "Company"),  on its own behalf and on behalf of each segregated asset
account of the Company  set forth in Schedule A, as may be amended  from time to
time (the  "Accounts"),  and Fred Alger and  Company,  Incorporated,  a Delaware
corporation, the Trust's distributor (the "Distributor").

         WHEREAS,  the Trust is  registered  with the  Securities  and  Exchange
Commission (the "Commission") as an open-end management investment company under
the  Investment  Company Act of 1940,  as amended (the "1940  Act"),  and has an
effective  registration  statement relating to the offer and sale of the various
series of its shares  under the  Securities  Act of 1933,  as amended (the "1933
Act");

         WHEREAS, the Trust and the Distributor desire that Trust shares be used
as an investment  vehicle for separate  accounts  established  for variable life
insurance  policies  and  variable  annuity  contracts  to be  offered  by  life
insurance  companies which have entered into fund participation  agreements with
the Trust (the "Participating Insurance Companies");

         WHEREAS,  shares of  beneficial  interest in the Trust are divided into
the  following  series which are  available  for purchase by the Company for the
Accounts: Alger American Small Capitalization  Portfolio,  Alger American Growth
Portfolio,  Alger American Income & Growth  Portfolio,  Alger American  Balanced
Portfolio,  Alger American MidCap Growth Portfolio, and Alger American Leveraged
AllCap Portfolio;

         WHEREAS,  the Trust has  received an order from the  Commission,  dated
February  17,  1989  (File  No.  812-7076),   granting  Participating  Insurance
Companies and their separate accounts exemptions from the provisions of Sections
9(a),  13(a),  15(a)  and  15(b) of the 1940  Act,  and  Rules  6e-2(b)(15)  and
6e-3(T)(b)(15)  thereunder,  to the  extent  necessary  to permit  shares of the
Portfolios of the Trust to be sold to and held by variable  annuity and variable
life  insurance  separate  accounts of both  affiliated  and  unaffiliated  life
insurance companies (the "Shared Funding Exemptive Order");

         WHEREAS, the Company has registered or will register under the 1933 Act
certain variable life insurance  policies and variable  annuity  contracts to be
issued by the Company  under which the  Portfolios  are to be made  available as
investment vehicles (the "Contracts");

         WHEREAS,  the Company has registered or will register each Account as a
unit investment  trust under the 1940 Act unless an exemption from  registration
under the 1940 Act is available and the Trust has been so advised;

         WHEREAS,  the Company may  contract  with an  Administrator  to perform
certain  services  with  regard  to  the  Contracts  and,   therefore,   certain
obligations  ans services of the Adviser  and/or Trust should be directed to the
Administrator, as directed by the Company,

         WHEREAS,  the  Company  desires to use shares of the  Portfolios 
indicated  on  Schedule A as  investment
vehicles for the Accounts;

         NOW THEREFORE,  in consideration of their mutual promises,  the parties
agree as follows:

                                   ARTICLE I.
                Purchase and Redemption of Trust Portfolio Shares

 1.1.    For purposes of this Article I, the Company or its administrator  shall
         be the  Trust's  agent for the  receipt  from each  account of purchase
         orders and requests for redemption  pursuant to the Contracts  relating
         to each  Portfolio,  provided  that the  Company  or its  administrator
         notifies the Trust of such purchase  orders and requests for redemption
         by 9:30  a.m.  Eastern  time on the next  following  Business  Day,  as
         defined in Section 1.3.

 1.2.    The Trust  shall make  shares of the  Portfolios  available  to the  
Accounts  at the net asset value next
         computed  after  receipt of a purchase  order by the Trust (or its
agent),  as  established  in accordance
         with  the  provisions  of  the  then  current  prospectus  of  the  
Trust  describing  Portfolio  purchase
         procedures.  The  Company or its  administrator  will  transmit  order
 from time to time to the Trust for
         the purchase and redemption of shares of the  Portfolios.  The Trustees
 of the Trust (the  "Trustees") may
         refuse to sell shares of any  Portfolio to any person,  or suspend or 
terminate  the offering of shares of
         any Portfolio if such action is required by law or by regulatory  
authorities  having  jurisdiction or if,
         in the sole discretion of the Trustees  acting in good faith and in
light of their fiduciary  duties under
         federal and any applicable  state laws,  such action is deemed in th
 best  interests of the  shareholders
         of such Portfolio.

 1.3.    The Company  shall pay for the  purchase  of shares of a  Portfolio  on
         behalf of an Account with federal  funds to be  transmitted  by wire to
         the Trust,  with the reasonable  expectation of receipt by the Trust by
         2:00 p.m. Eastern time on the next Business Day after the Trust (or its
         agent)  receives the purchase  order.  Upon receipt by the Trust of the
         federal funds so wired, such funds shall cease to be the responsibility
         of the Company  and shall  become the  responsibility  of the Trust for
         this purpose.  "Business  Day" shall mean any day on which the New York
         Stock Exchange is open for trading.

1.4.     The Trust will redeem for cash any full or  fractional  shares of any 
Portfolio,  when  requested  by the
         Company on behalf of an Account,  at the net asset value next computed
 after receipt by the Trust (or its
         agent) of the request for  redemption,  as  established  in  accordance
  with the  provisions  of the then
         current  prospectus  of the  Trust  describing  Portfolio  redemption
 procedures.  The Trust  shall  make
         payment  for  such  shares  in the  manner  established  from  time  to
  time by the  Trust.  Proceeds  of
         redemption  with  respect to a  Portfolio  will be paid to the  Company
  for an  Account in federal  funds
         transmitted  by wire to the Company by order of the Trust with the 
 reasonable  expectation  of receipt by
         the  Company by 2:00 p.m.  Eastern  time on the next  Business  Day
after the receipt by the Trust (or its
         agent) of the request for redemption.  Such payment may be delayed if,
for example,  the Portfolio's  cash
         position  so  requires or if  extraordinary  market  conditions  exist,
  but in no event shall  payment be
         delayed for a greater  period than is permitted  by the 1940 Act. The
Trust  reserves the right to suspend
         the right of redemption, consistent with Section 22(e) of the 1940 Act
 and any rules thereunder.

 1.5.    Payments  for the purchase of shares of the Trust's  Portfolios  by the
         Company under Section 1.3 and payments for the  redemption of shares of
         the Trust's  Portfolios  under  Section 1.4 on any  Business Day may be
         netted against one another for the purpose of determining the amount of
         any wire transfer.

 1.6.    Issuance and transfer of the Trust's  Portfolio  shares will be by book
         entry only. Stock certificates will not be issued to the Company or the
         Accounts. Portfolio Shares purchased from the Trust will be recorded in
         the appropriate title for each Account or the appropriate subaccount of
         each Account.

 1.7.    The Trust shall furnish,  two days before the ex-dividend  date, notice
         to the Company  that an income  dividend or capital  gain  distribution
         will be paid on the shares of any  Portfolio of the Trust.  The Company
         hereby  elects to receive all such income  dividends  and capital  gain
         distributions  as are  payable on a  Portfolio's  shares in  additional
         shares of that  Portfolio.  The Trust  shall  notify the Company of the
         number  of  shares  so  issued  as  payment  of  such   dividends   and
         distributions.

 1.8.    The Trust shall calculate the net asset value of each Portfolio on each
         Business  Day, as defined in Section  1.3. The Trust shall make the net
         asset value per share for each  Portfolio  available  to the Company or
         its designated  agent on a daily basis as soon as reasonably  practical
         after the net asset  value  per share is  calculated  and shall use its
         best  efforts to make such net asset value per share  available  to the
         Company by 6:30 p.m. Eastern time each Business Day.

 1.9.    The  Trust  agrees  that  its  Portfolio  shares  will be sold  only to
         Participating  Insurance Companies and their segregated asset accounts,
         to the Fund Sponsor or its affiliates and to such other entities as may
         be permitted by Section 817(h) of the Code, the regulations  hereunder,
         or judicial or administrative interpretations thereof. No shares of any
         Portfolio  will be sold  directly  to the general  public.  The Company
         agrees that it will use Trust  shares only for the  purposes of funding
         the  Contracts  through the  Accounts  listed in Schedule A, as amended
         from time to time.

 1.10.   The Trust agrees that all Participating  Insurance Companies shall have
         the obligations and responsibilities  regarding pass-through voting and
         conflicts of interest  corresponding  materially to those  contained in
         Section 2.9 and Article IV of this Agreement.

                                   ARTICLE II.
                           Obligations of the Parties

 2.1.    The  Trust  shall  prepare  and be  responsible  for  filing  with  the
         Commission  and  any  state   regulators   requiring  such  filing  all
         shareholder  reports,  notices,  proxy materials (or similar  materials
         such as voting instruction  solicitation  materials),  prospectuses and
         statements of additional information of the Trust. The Trust shall bear
         the  costs  of  registration   and   qualification  of  shares  of  the
         Portfolios,  preparation  and  filing of the  documents  listed in this
         Section 2.1 and all taxes to which an issuer is subject on the issuance
         and transfer of its shares.

 2.2.    The Company shall  distribute such  prospectuses,  proxy statements and
         periodic  reports of the Trust to the Contract owners as required to be
         distributed to such Contract owners under  applicable  federal or state
         law.

 2.3.    The Trust shall provide such  documentation  (including a final copy of
         the prospectus(es) of the Portfolios  indicated on Schedule A as set in
         type or in  camera-ready  copy) and other  assistance  as is reasonably
         necessary  in order for the Company to print  together in one  document
         the current  prospectus for the Contracts issued by the Company and the
         current  prospectus for the Trust.  The Trust shall bear the expense of
         printing  copies of its current  prospectus that will be distributed to
         existing  Contract  owners,  and the Company  shall bear the expense of
         printing  copies of the Trust's  prospectus that are used in connection
         with offering the Contracts issued by the Company.

2.4.     The Trust and the Distributor shall provide (1) at the Trust's expense,
         one copy of the Trust's  current  Statement of  Additional  Information
         ("SAI") to the Company and to any Contract owner who requests such SAI,
         (2) at the Company's  expense,  such  additional  copies of the Trust's
         current  SAI as the  Company  shall  reasonably  request  and  that the
         Company shall require in accordance  with  applicable law in connection
         with offering the Contracts issued by the Company.

 2.5.    The Trust, at its expense,  shall provide the Company with copies of 
its proxy material,  periodic reports
         to  shareholders  and  other  communications  to  shareholders  in 
 such  quantity  as the  Company  shall
         reasonably  require  for  purposes  of  distributing  to  Contract 
owners.  The Trust,  at the  Company's
         expense,  shall  provide  the  Company  with  copies of its  periodic
 reports to  shareholders  and other
         communications  to  shareholders  in such  quantity as the  Company 
shall  reasonably  request for use in
         connection  with  offering  the  Contracts  issued by the  Company. 
If  requested  by the Company in lieu
         thereof,  the Trust  shall  provide  such  documentation  (including
 a final  copy of the  Trust's  proxy
         materials,  periodic reports to shareholders and other  communications
 to shareholders,  as set in type or
         in  camera-ready  copy) and other  assistance  as  reasonably 
necessary in order for the Company to print
         such shareholder communications for distribution to Contract owners.

 2.6.    The Company agrees and  acknowledges  that the  Distributor is the sole
         owner of the name and mark "Alger" and that all use of any  designation
         comprised  in whole or part of such name or mark under  this  Agreement
         shall  inure to the benefit of the  Distributor.  Except as provided in
         Section 2.5, the Company shall not use any such name or mark on its own
         behalf or on behalf of the Accounts or  Contracts  in any  registration
         statement,  advertisement, sales literature or other materials relating
         to the Accounts or Contracts  without the prior written  consent of the
         Distributor.  Upon  termination of this  Agreement for any reason,  the
         Company  shall  cease  all  use of any  such  name  or  mark as soon as
         reasonably practicable.

 2.7.    The  Company  shall  furnish,  or cause to be  furnished,  to the 
Trust  or its  designee  a copy of each
         Contract prospectus and/or statement of additional  information 
describing the Contracts,  each report to
         Contract owners,  proxy statement,  application for exemption or
request for no-action letter in which the
         Trust  or the  Distributor  is  named  contemporaneously  with  the 
filing  of  such  document  with  the
         Commission.  The Company  shall  furnish,  or shall cause to be  
furnished,  to the Trust or its  designee
         each piece of sales  literature or other  promotional  material in 
which the Trust or the  Distributor  is
         named,  at least five Business  Days prior to its use. No such material
  shall be used if the Trust or its
         designee reasonably objects to such use within three Business Days
after receipt of such material.

 2.8.    The Company  shall not give any  information  or make any 
representations  or statements on behalf of the
         Trust or concerning the Trust or the  Distributor in connection  with
the sale of the Contracts other than
         information or  representations  contained in and accurately  derived
from the  registration  statement or
         prospectus  for the Trust  shares  (as such  registration  statement 
 and  prospectus  may be  amended  or
         supplemented  from time to time),  annual and  semi-annual  reports of
the  Trust,  Trust-sponsored  proxy
         statements,  or in sales literature or other  promotional  material 
approved by the Trust or its designee,
         except as required by legal process or  regulatory  authorities  or
with the prior  written  permission of
         the  Trust,  the  Distributor  or their  respective  designees.  The 
 Trust and the  Distributor  agree to
         respond to any request for approval on a prompt and timely  basis. 
The Company  shall adopt and implement
         procedures  reasonably  designed to ensure that "broker  only" 
materials  including  information  therein
         about the Trust or the Distributor are not distributed to existing or
 prospective Contract owners.

 2.9.    The Trust  shall use its best  efforts to  provide  the  Company,  on a
         timely basis, with such information about the Trust, the Portfolios and
         the Distributor, in such form as the Company may reasonably require, as
         the Company shall reasonably request in connection with the preparation
         of  registration  statements,  prospectuses  and annual and semi-annual
         reports pertaining to the Contracts.

 2.10.   The Trust and the  Distributor  shall not give,  and agree that no
affiliate of either of them shall give,
         any  information  or make any  representations  or statements  on 
behalf of the Company or concerning  the
         Company,  the  Accounts or the  Contracts  other than  information  or
 representations  contained  in and
         accurately  derived from the registration  statement or prospectus for
 the Contracts (as such registration
         statement and prospectus may be amended or supplemented  from time to
time),  or in materials  approved by
         the  Company for  distribution  including  sales  literature  or other
 promotional  materials,  except as
         required  by  legal  process  or  regulatory  authorities  or with the
  prior  written  permission  of the
         Company.  The Company agrees to respond to any request for approval of
 a prompt and timely basis.

 2.11.   So long as,  and to the extent  that,  the  Commission  interprets 
 the 1940 Act to  require  pass-through
         voting  privileges  for Contract  owners,  the Company  will provide  
pass-through  voting  privileges  to
         Contract  owners whose cash values are  invested,  through the  
registered  Accounts,  in shares of one or
         more  Portfolios  of the  Trust.  The  Trust  shall  require  all 
Participating  Insurance  Companies  to
         calculate  voting  privileges  in the same manner and the Company 
shall be  responsible  for assuring that
         the Accounts  calculate  voting  privileges in the manner  established
 by the Trust.  With respect to each
         registered  Account,  the Company  will vote shares of each  Portfolio
  of the Trust held by a  registered
         Account  and for which no timely  voting  instructions  from  Contract
  owners  are  received  in the same
         proportion as those shares for which voting  instructions  are  
received.  The Company and its agents will
         in no way recommend or oppose or interfere with the  solicitation of 
proxies for Portfolio  shares held to
         fund the Contacts  without the prior  written  consent of the Trust,  
which consent may be withheld in the
         Trust's sole  discretion.  The Company  reserves the right, to the 
extent permitted by law, to vote shares
         held in any Account in its sole discretion.

2.12.    The  Company and the Trust will each  provide to the other  information
         about  the  results  of  any  regulatory  examination  relating  to the
         Contracts or the Trust,  including relevant portions of any "deficiency
         letter" and any response thereto.

2.13.    No  compensation  shall be paid by the Trust to the Company,  or by the
         Company  to the Trust,  under  this  Agreement  (except  for  specified
         expense  reimbursements).  However,  nothing  herein shall  prevent the
         parties  hereto from otherwise  agreeing to perform,  and arranging for
         appropriate compensation for, other services relating to the Trust, the
         Accounts or both.

                                  ARTICLE III.
                         Representations and Warranties

 3.1.    The Company  represents  and warrants  that it is an insurance  company
         duly  organized and in good standing under the laws of the State of New
         York and that it has legally and validly  established each Account as a
         segregated  asset  account  under  such law as of the date set forth in
         Schedule A, and that  _________________________________,  the principal
         underwriter for the Contracts,  is registered as a broker-dealer  under
         the Securities Exchange Act of 1934 and is a member in good standing of
         the National Association of Securities Dealers, Inc.

 3.2.    The Company represents and warrants that it has registered or, prior to
         any issuance or sale of the Contracts,  will register each Account as a
         unit investment trust in accordance with the provisions of the 1940 Act
         and cause each Account to remain so registered to serve as a segregated
         asset account for the Contracts,  unless an exemption from registration
         is available.

 3.3.    The  Company  represents  and  warrants  that  the  Contracts  will  be
         registered under the 1933 Act unless an exemption from  registration is
         available prior to any issuance or sale of the Contracts; the Contracts
         will be issued and sold in compliance in all material respects with all
         applicable  federal and state laws; and the sale of the Contracts shall
         comply in all material  respects with state  insurance law  suitability
         requirements.

 3.4.    The Trust represents and warrants that it is duly organized and validly
         existing under the laws of the Commonwealth of  Massachusetts  and that
         it does and will comply in all material  respects with the 1940 Act and
         the rules and regulations thereunder.

3.5.     The Trust and the Distributor  represent and warrant that the Portfolio
         shares  offered and sold pursuant to this  Agreement will be registered
         under the 1933 Act and sold in accordance  with all applicable  federal
         and state laws,  and the Trust shall be  registered  under the 1940 Act
         prior to and at the time of any  issuance or sale of such  shares.  The
         Trust shall amend its registration statement under the 1933 Act and the
         1940  Act  from  time  to time as  required  in  order  to  effect  the
         continuous offering of its shares. The Trust shall register and qualify
         its shares for sale in accordance  with the laws of the various  states
         only if and to the extent deemed advisable by the Trust.

 3.6.    The Trust and Adviser  represent  and warrant that the  investments  of
         each  Portfolio  complies  and will  comply  with  the  diversification
         requirements  for  variable   annuity,   endowment  or  life  insurance
         contracts set forth in Section  817(h) of the Internal  Revenue Code of
         1986,  as  amended  (the  "Code"),   and  the  rules  and   regulations
         thereunder,  including without limitation  Treasury Regulation 1.817-5,
         and will notify the Company  immediately upon having a reasonable basis
         for believing any Portfolio has ceased to comply or might not so comply
         and will immediately take all reasonable steps to adequately  diversify
         the Portfolio to achieve compliance within the grace period afforded by
         Regulation 1.817-5.

 3.7.    The Trust and Adviser  represent  and warrant  that each  Portfolio  is
         currently   qualified  as  a  "regulated   investment   company"  under
         Subchapter M of the Code,  that such  qualification  will be maintained
         and the Trust or the Adviser will notify the Company  immediately  upon
         having a reasonable  basis for believing it has ceased to so qualify or
         might not so qualify in the future.

 3.8.    The Trust  represents  and warrants that it, its  directors,  officers,
         employees and others dealing with the money or securities,  or both, of
         a Portfolio shall at all times be covered by a blanket fidelity bond or
         similar  coverage  for the  benefit  of the Trust in an amount not less
         than the minimum  coverage  required by Rule 17g-1 or other  applicable
         regulations  under the 1940 Act. Such bond shall  include  coverage for
         larceny and embezzlement and be issued by a reputable bonding company.

 3.9.    The  Distributor  represents  that it is  duly  organized  and  validly
         existing  under  the  laws of the  State  of  Delaware  and  that it is
         registered,  and  will  remain  registered,  during  the  term  of this
         Agreement, as a broker-dealer under the Securities Exchange Act of 1934
         and is a  member  in  good  standing  of the  National  Association  of
         Securities Dealers, Inc.

                                   ARTICLE IV.
                               Potential Conflicts

4.1.     The  parties  acknowledge  that a  Portfolio's  shares  may be made 
available  for  investment  to  other
         Participating  Insurance  Companies.  In such event, the Trustees wil
 monitor the Trust for the existence
         of  any  material   irreconcilable   conflict  between  the  interests
 of  the  contract  owners  of  all
         Participating  Insurance  Companies.  A  material  irreconcilable 
 conflict  may arise  for a  variety  of
         reasons,  including:  (a) an  action  by  any  state  insurance 
regulatory  authority;  (b) a  change  in
         applicable  federal  or state  insurance,  tax or  securities  laws or
  regulations,  or a public  ruling,
         private letter ruling,  no-action or interpretative  letter,  or any 
similar action by insurance,  tax, or
         securities  regulatory   authorities;   (c)  an  administrative  or 
judicial  decision  in  any  relevant
         proceeding;  (d) the manner in which the investments of any Portfolio
are being managed;  (e) a difference
         in voting  instructions  given by variable annuity  contract and 
variable life insurance  contract owners;
         or (f) a decision  by an insurer to  disregard  the voting 
instructions  of  contract  owners.  The Trust
         shall  promptly  inform the Company of any  determination  by the
Trustees that a material  irreconcilable
         conflict exists and of the implications thereof.

4.2.     The  Company  agrees to  report  promptly  any  potential  or  existing
         conflicts of which it is aware to the Trustees. The Company will assist
         the  Trustees in carrying out their  responsibilities  under the Shared
         Funding  Exemptive Order by providing the Trustees with all information
         reasonably  necessary for and requested by the Trustees to consider any
         issues  raised  including,  but not  limited  to,  information  as to a
         decision   by  the  Company  to   disregard   Contract   owner   voting
         instructions.  All communications  from the Company to the Trustees may
         be made in care of the Trust.

 4.3.    If it is determined by a majority of the Trustees,  or a majority of 
the  disinterested  Trustees,  that a
         material  irreconcilable  conflict  exists that  affects the  interests
 of contract  owners,  the Company
         shall,  in  cooperation  with other  Participating  Insurance 
Companies  whose  contract  owners are also
         affected,  at its own expense and to the extent  reasonably 
practicable  (as  determined by the Trustees)
         take  whatever  steps are  necessary to remedy or eliminate the
material  irreconcilable  conflict,  which
         steps could include:  (a) withdrawing  the assets  allocable to some
or all of the Accounts from the Trust
         or any  Portfolio  and  reinvesting  such  assets in a different 
 investment  medium,  including  (but not
         limited  to)  another  Portfolio  of the  Trust,  or  submitting  the 
 question  of  whether  or not  such
         segregation  should  be  implemented  to a vote of all  affected  
Contract  owners  and,  as  appropriate,
         segregating the assets of any appropriate group (i.e.,  annuity 
contract owners,  life insurance  contract
         owners,  or variable  contract  owners of one or more  Participating  
Insurance  Companies)  that votes in
         favor of such  segregation,  or  offering  to the  affected  Contract 
 owners the option of making  such a
         change; and (b) establishing a new registered management investment
 company or managed separate account.

 4.4.    If a material  irreconcilable  conflict arises because of a decision
 by the Company to disregard  Contract
         owner voting  instructions and that decision  represents a minority
 position or would preclude a majority
         vote,  the  Company  may be  required,  at the  Trust's  election,  to
  withdraw  the  affected  Account's
         investment in the Trust and terminate  this  Agreement  with respect to
 such  Account;  provided,  however
         that such  withdrawal and termination  shall be limited to the extent
 required by the foregoing  material
         irreconcilable  conflict as determined by a majority of the 
disinterested  Trustees.  Any such withdrawal
         and  termination  must take place  within six (6) months  after the 
Trust gives  written  notice that this
         provision is being  implemented.  Until the end of such six (6) month
period,  the Trust shall continue to
         accept and implement orders by the Company for the purchase and 
redemption of shares of the Trust.

4.5.     If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's  decision
         applicable to the Company  conflicts  with the majority of other state
 regulators,  then the Company will
         withdraw the affected  Account's  investment in the Trust and 
terminate  this  Agreement  with respect to
         such Account  within six (6) months  after the  Trustees  inform the
Company in writing that the Trust has
         determined that such decision has created a material  irreconcilable 
 conflict;  provided,  however,  that
         such  withdrawal  and  termination  shall be limited  to the extent
 required  by the  foregoing  material
         irreconcilable  conflict as  determined  by a majority  of the 
 disinterested  Trustees.  Until the end of
         such six (6) month  period,  the Trust shall  continue to accept and 
 implement  orders by the Company for
         the purchase and redemption of shares of the Trust.

  4.6.   For  purposes  of Section  4.3 through 4.6 of this  Agreement,  a
majority of the  disinterested  Trustees
         shall determine  whether any proposed action  adequately  remedies
 any material  irreconcilable  conflict,
         but in no event will the Trust be  required  to  establish  a new 
 funding  medium for any  Contract.  The
         Company  shall not be required to  establish a new funding  medium for 
the  Contracts if an offer to do so
         has been declined by vote of a majority of Contract owners materially
 adversely  affected by the material
         irreconcilable  conflict.  In the event that the  Trustees  determine
 that any  proposed  action does not
         adequately  remedy any material  irreconcilable  conflict,  then the
Company will  withdraw the  Account's
         investment in the Trust and terminate this Agreement  within six (6
 months after the Trustees  inform the
         Company  in  writing  of  the  foregoing  determination;  provided,
 however,  that  such  withdrawal  and
         termination  shall be limited to the extent  required  by any such
 material  irreconcilable  conflict  as
         determined by a majority of the disinterested Trustees.

 4.7.    The  Company  shall at  least  annually  submit  to the  Trustees  such
         reports,  materials or data as the Trustees may  reasonably  request so
         that the Trustees  may fully carry out the duties  imposed upon them by
         the Shared Funding  Exemptive  Order,  and said reports,  materials and
         data  shall  be  submitted   more   frequently  if  reasonably   deemed
         appropriate by the Trustees.

 4.8.    If and to the  extent  that Rule  6e-3(T) is  amended,  or Rule 6e-3 is
         adopted, to provide exemptive relief from any provision of the 1940 Act
         or the rules  promulgated  thereunder  with  respect to mixed or shared
         funding (as defined in the Shared Funding Exemptive Order) on terms and
         conditions  materially  different  from those  contained  in the Shared
         Funding  Exemptive  Order,  then the  Trust  and/or  the  Participating
         Insurance  Companies,  as appropriate,  shall take such steps as may be
         necessary to comply with Rule  6e-3(T),  as amended,  or Rule 6e-3,  as
         adopted, to the extent such rules are applicable.




                                   ARTICLE V.
                                 Indemnification

 5.1.    Indemnification  By the  Company.  The  Company  agrees  to  indemnify 
 and  hold  harmless  the  Adviser,
         ---------------------------------
         Distributor,  the Trust and each of its Trustees,  officers, employee
 and agents and each person, if any,
         who controls the Trust within the meaning of Section 15 of the 1933
 Act  (collectively,  the  "Indemnified
         Parties"  for  purposes of this Section  5.1)  against any and all 
losses,  claims,  damages,  liabilities
         (including  amounts paid in settlement  with the written  consent of
the Company,  which consent shall not
         be unreasonably  withheld) or expenses  (including the reasonable 
costs of investigating or defending any
         alleged  loss,  claim,  damage,  liability  or expense  and  reasonable
 legal  counsel  fees  incurred in
         connection  therewith)  (collectively,  "Losses"),  to which the 
Indemnified  Parties may become  subject
         under any  statute or  regulation,  or at common law or  otherwise, 
 insofar as such Losses are related to
         the sale or acquisition of the Contracts or Trust shares and:

         (a)      arise  out of or are based  upon any  untrue  statements  or 
 alleged  untrue  statements  of any
                  material fact  contained in a  registration  statement o
 prospectus  for the Contracts or in the
                  Contracts  themselves  or in sales  literature  generated or
 approved by the Company on behalf of
                  the  Contracts  or  Accounts  (or  any   amendment  or
  supplement  to  any  of  the   foregoing)
                  (collectively,  "Company  Documents"  for the purposes of
this Article V), or arise out of or are
                  based upon the omission or the alleged  omission to state
 therein a material fact required to be
                  stated therein or necessary to make the  statements  therein
not  misleading,  provided that this
                  indemnity  shall not apply as to any  Indemnified  Party if
 such  statement  or  omission or such
                  alleged  statement or omission was made in reliance upon and
was accurately  derived from written
                  information  furnished  to the Company by or on behalf of the
 Trust for use in Company  Documents
                  or otherwise for use in connection with the sale of the
Contracts or Trust shares; or

         (b)      arise  out of or result  from  statements  or  representations
                  (other than  statements  or  representations  contained in and
                  accurately  derived from Trust Documents as defined in Section
                  5.2(a)) or wrongful  conduct of the  Company or persons  under
                  its control,  with respect to the sale or  acquisition  of the
                  Contracts or Trust shares; or

         (c)      arise out of or result  from any untrue  statement  or alleged
                  untrue  statement  of  a  material  fact  contained  in  Trust
                  Documents  as  defined in Section  5.2(a) or the  omission  or
                  alleged  omission to state therein a material fact required to
                  be stated therein or necessary to make the statements  therein
                  not  misleading  if such  statement  or  omission  was made in
                  reliance upon and accurately derived from written  information
                  furnished to the Trust by or on behalf of the Company; or

         (d)      arise out of or result  from any  failure  by the  Company  or
                  administrator to provide the services or furnish the materials
                  required under the terms of this Agreement; or

         (e)      arise  out  of or  result  from  any  material  breach  of any
                  representation   and/or   warranty  made  by  the  Company  or
                  administrator in this Agreement or arise out of or result from
                  any other material  breach of this Agreement by the Company or
                  administrator; or

         (f)      arise out of or result  from the  provision  by the Company or
                  administrator  to  the  Trust  of  insufficient  or  incorrect
                  information  regarding  the  purchase or sale of shares of any
                  Portfolio,  or the failure of the Company or  administrator to
                  provide such information on a timely basis.

 5.2.    Indemnification  by the Distributor.  The Distributor,  Adviser and 
Trust each jointly and severally agree
         ------------------------------------
         to indemnify  and hold harmless the Company and each of its  directors,
  officers,  employees,  and agents
         and each  person,  if any,  who  controls  the  Company  within the 
 meaning of Section 15 of the 1933 Act
         (collectively,  the  "Indemnified  Parties"  for the  purposes of this
 Section  5.2)  against any and all
         losses,  claims,  damages,  liabilities  (including amounts paid in
settlement with the written consent of
         the Distributor,  which consent shall not be unreasonably  withheld)
or expenses (including the reasonable
         costs of investigating or defending any alleged loss, claim,  damage,
 liability or expense and reasonable
         legal counsel fees incurred in connection therewith)  (collectively,  
"Losses"),  to which the Indemnified
         Parties may become  subject under any statute or  regulation,  or at
common law or  otherwise,  insofar as
         such Losses are related to the sale or acquisition of the Contracts or
 Trust shares and:
         (a)      arise  out of or are based  upon any  untrue  statements  or
 alleged  untrue  statements  of any
                  material  fact  contained  in the  registration  statement  or
                  prospectus  for the  Trust  (or any  amendment  or  supplement
                  thereto) (collectively,  "Trust Documents" for the purposes of
                  this  Article  V),  or  arise  out of or are  based  upon  the
                  omission or the alleged  omission to state  therein a material
                  fact  required to be stated  therein or  necessary to make the
                  statements   therein  not   misleading,   provided  that  this
                  indemnity shall not apply as to any Indemnified  Party if such
                  statement  or omission or such  alleged  statement or omission
                  was made in  reliance  upon and was  accurately  derived  from
                  written information  furnished to the Adviser,  Distributor or
                  the  Trust by or on  behalf  of the  Company  for use in Trust
                  Documents or otherwise for use in connection  with the sale of
                  the Contracts or Trust shares and; or

         (b)      arise  out of or result  from  statements  or  representations
                  (other than  statements  or  representations  contained in and
                  accurately derived form Company Documents) or wrongful conduct
                  of the Adviser,  Distributor  or persons under their  control,
                  with respect to the sale or  acquisition  of the  Contracts or
                  Portfolio shares; or

         (c)      arise out of or result  from any untrue  statement  or alleged
                  untrue  statement  of a  material  fact  contained  in Company
                  Documents or the omission or alleged omission to state therein
                  a material fact required to be stated  therein or necessary to
                  make the  statements  therein not misleading if such statement
                  or omission was made in reliance upon and  accurately  derived
                  from  written  information  furnished  to the Company by or on
                  behalf of the Trust, Adviser or Distributor; or

         (d)      arise  out of or  result  from  any  failure  by the  Adviser,
                  Distributor  or the Trust to provide  the  services or furnish
                  the materials required under the terms of this Agreement; or

         (e)      arise  out  of or  result  from  any  material  breach  of any
                  representation   and/or   warranty   made   by  the   Adviser,
                  Distributor  or the  Trust in this  Agreement  (  including  a
                  failure,  whether unintentional or in good faith or otherwise,
                  to  comply  with  the   diversification   and   subchapter   M
                  requirements  specified  in  Article  III ) or arise out of or
                  result from any other material breach of this Agreement by the
                  Adviser Distributor or the Trust; or

         (f) arise out of or result from the materially  incorrect or materially
untimely  calculation  or  reporting  of the daily net asset  value per share or
dividend or capital gain distribution rate.

 5.3.    None of the Company, the Adviser, the Trust or the Distributor shall be
         liable under the indemnification  provisions of Sections 5.1 or 5.2, as
         applicable,  with respect to any Losses incurred or assessed against an
         Indemnified  Party  that arise from such  Indemnified  Party's  willful
         misfeasance,  bad  faith  or  negligence  in the  performance  of  such
         Indemnified  Party's  duties or by reason of such  Indemnified  Party's
         reckless disregard of obligations or duties under this Agreement.

 5.4.    None of the  Company,  the Adviser,  Trust or the  Distributor  shall
be liable under the  indemnification
         provisions of Sections 5.1 or 5.2, as  applicable,  with respect to
 any claim made against an  Indemnified
         party unless such  Indemnified  Party shall have  notified the other
party in writing  within a reasonable
         time after the summons,  or other first  written  notification,  giving
  information  of the nature of the
         claim  shall  have been  served  upon or  otherwise  received  by such
  Indemnified  Party (or after  such
         Indemnified  Party shall have  received  notice of service upon or
other  notification  to any  designated
         agent),  but failure to notify the party  against whom  indemnification
 is sought of any such claim shall
         not relieve that party from any  liability  which it may have to the 
 Indemnified  Party in the absence of
         Sections 5.1 and 5.2.

 5.5.    In case any such  action is  brought  against  an  Indemnified  Party,
  the  indemnifying  party  shall be
         entitled to participate,  at its own expense,  in the defense of such
action.  The indemnifying party also
         shall be entitled to assume the defense thereof,  with counsel
reasonably  satisfactory to the party named
         in the  action.  After  notice  from the  indemnifying  party to the 
Indemnified  Party of an election to
         assume such defense,  the  Indemnified  Party shall bear the fees and
expenses of any  additional  counsel
         retained  by it,  and the  indemnifying  party  will not be liable to
the  Indemnified  Party  under  this
         Agreement  for any  legal  or  other  expenses  subsequently  incurred
  by  such  party  independently  in
         connection with the defense thereof other than reasonable costs of
investigation.



                                   ARTICLE VI.
                                   Termination

 6.1. This Agreement shall terminate:

         (a)      at the option of any party upon 60 days advance written notice
                  to the other  parties,  unless a shorter  time is agreed to by
                  the parties;

         (b)      at the option of the Trust or the Distributor if the Contracts
                  issued by the Company cease to qualify as annuity contracts or
                  life insurance contracts, as applicable,  under the Code or if
                  the Contracts are not registered, issued or sold in accordance
                  with applicable state and/or federal law; or

         (c)      at the option of any party upon a determination  by a majority
                  of  the   Trustees  of  the  Trust,   or  a  majority  of  its
                  disinterested   Trustees,   that  a  material   irreconcilable
                  conflict exists; or

         (d)      at the  option  of the  Company  upon  institution  of  formal
                  proceedings  against the Trust or the Distributor by the NASD,
                  the SEC, or any state  securities  or insurance  department or
                  any  other  regulatory  body  regarding  the  Trust's  or  the
                  Distributor's  duties  under this  Agreement or related to the
                  sale of Trust shares or the operation of the Trust; or

         (e)      at the option of the Company if the Trust or a Portfolio fails
                  to meet the diversification  requirements specified in Section
                  3.6 hereof; or

         (f)      at the  option of the  Company if shares of the Series are not
                  reasonably  available to meet the requirements of the Variable
                  Contracts issued by the Company, as determined by the Company,
                  and upon prompt notice by the Company to the other parties; or

         (g)      at the option of the Company in the event any of the shares of
                  the Portfolio are not registered, issued or sold in accordance
                  with  applicable   state  and/or  federal  law,  or  such  law
                  precludes the use of such shares as the underlying  investment
                  media of the Variable  Contracts issued or to be issued by the
                  Company; or

         (h)      at the  option  of the  Company,  if the  Portfolio  fails  to
                  qualify as a Regulated  Investment  Company under Subchapter M
                  of the Code; or

         (i)      at the option of the  Distributor if it shall determine in its
                  sole judgment exercised in good faith, that the Company and/or
                  its  affiliated  companies  has  suffered a  material  adverse
                  change in its  business,  operations,  financial  condition or
                  prospects  since the date of this  Agreement or is the subject
                  of material adverse publicity.

 6.2.    Notwithstanding any termination of this Agreement,  the Trust shall, at
         the option of the Company, continue to make available additional shares
         of any Portfolio  and redeem  shares of any  Portfolio  pursuant to the
         terms and  conditions of this  Agreement for all Contracts in effect on
         the effective date of termination of this Agreement.

 6.3.    The  provisions  of Article V shall  survive  the  termination  of this
         Agreement,  and the  provisions  of Articles  I,II,III,IV,  and VII and
         shall survive the  termination  of this  Agreement as long as shares of
         the  Trust are held on behalf of  Contract  owners in  accordance  with
         Section 6.2.


                                  ARTICLE VII.
                                     Notices

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.


                  If to the Trust, its Adviser, or its Distributor:

                  Fred Alger Management, Inc.
                  30 Montgomery Street
                  Jersey City, NJ 07302
                  Attn:  Gregory S. Duch

                  If to the Company:


                  Transamerica Life Insurance Company of New York
                  Corporate Secretary
                  100 Manhattanville Rd.
                  Purchase, NY 10577


                                  ARTICLE VIII.
                                  Miscellaneous

 8.1.    The  captions  in  this  Agreement  are  included  for  convenience  of
         reference  only and in no way define or delineate any of the provisions
         hereof or otherwise affect their construction or effect.

 8.2.    This  Agreement  may be executed in two or more  counterparts,  each of
         which taken together shall constitute one and the same instrument.

 8.3.    If any provision of this  Agreement  shall be held or made invalid by a
         court  decision,  statute,  rule or  otherwise,  the  remainder  of the
         Agreement shall not be affected thereby.

 8.4.    This Agreement shall be construed and the provisions hereof interpreted
         under and in  accordance  with the laws of the  State of New  York.  It
         shall also be subject to the provisions of the federal  securities laws
         and the  rules  and  regulations  thereunder  and to any  orders of the
         Commission  granting  exemptive  relief therefrom and the conditions of
         such orders.  Copies of any such orders shall be promptly  forwarded by
         the Trust to the Company.

 8.5.    All  liabilities  of the Trust arising,  directly or indirectly,  under
         this Agreement, of any and every nature whatsoever,  shall be satisfied
         solely out of the assets of the Trust and no Trustee, officer, agent or
         holder  of  shares  of  beneficial  interest  of  the  Trust  shall  be
         personally liable for any such liabilities.



<PAGE>





 8.6.    Each party shall  cooperate  with each other party and all  appropriate
         governmental  authorities (including without limitation the Commission,
         the  National  Association  of  Securities  Dealers,   Inc.  and  state
         insurance  regulators)  and shall  permit such  authorities  reasonable
         access to its books and records in connection with any investigation or
         inquiry  relating to this  Agreement or the  transactions  contemplated
         hereby.

 8.7.    The rights,  remedies and  obligations  contained in this Agreement are
         cumulative  and are in  addition to any and all  rights,  remedies  and
         obligations, at law or in equity, which the parties hereto are entitled
         to under state and federal laws.

 8.8. This Agreement shall not be exclusive in any respect.

 8.9.    Neither this Agreement nor any rights or  obligations  hereunder may be
         assigned  by either  party  without the prior  written  approval of the
         other party.

8.10.    No  provisions  of this  Agreement  may be amended or  modified  in any
         manner except by a written agreement  properly  authorized and executed
         by both parties.

8.11.    Each  party  hereto  shall,  except  as  required  by law or  otherwise
         permitted  by this  Agreement,  treat as  confidential  the  names  and
         addresses of the owners of the Contracts and all information reasonably
         identified as  confidential  in writing by any other party hereto,  and
         shall not disclose such  confidential  information  without the written
         consent  of the  affected  party  unless  such  information  has become
         publicly available.





















         IN WITNESS  WHEREOF,  the  parties  have caused  their duly  authorized
officers to execute this  Participation  Agreement as of the date and year first
above written.


                                            Fred Alger and Company, Incorporated


                                            By:________________________________
                                            Name:
                                            Title:


                             The Alger American Fund


                                            By:_________________________________
                                            Name:
                                            Title:


                            Transamerica  Life Insurance Company of New York
                                         By:___________________________________
                                            Name:
                                            Title:

















                                   SCHEDULE A


The Alger American Fund:

         Alger American Growth Portfolio

         Alger American Leveraged AllCap Portfolio

         Alger American Income & Growth Portfolio

<PAGE>



33

S:\DEPT550\DREW\AGREEMEN\PART-AGR.TR2






                             PARTICIPATION AGREEMENT


                                      AMONG


                TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY,


                   TRANSAMERICA SECURITIES SALES CORPORATION,


                         ALLIANCE CAPITAL MANAGEMENT LP


                                       AND


                        ALLIANCE FUND DISTRIBUTORS, INC.


                                   DATED AS OF


                                DECEMBER 15, 1997







<PAGE>


6

                             PARTICIPATION AGREEMENT


         THIS  AGREEMENT,  made and entered  into as of the 15th day of December
1997  ("Agreement"),  by and  among  Transamerica  Life  Insurance  and  Annuity
Company,  a North  Carolina life  insurance  company  ("Insurer")  (on behalf of
itself and its "Separate Account," defined below);  Transamerica Securites Sales
Corporation,  a Maryland corporation  ("Contracts  Distributor"),  the principal
underwriter  with respect to the Contracts  referred to below;  Alliance Capital
Management  L.P., a Delaware  limited  partnership  ("Adviser"),  the investment
adviser of the Fund referred to below; and Alliance Fund  Distributors,  Inc., a
Delaware,   corporation   ("Distributor"),   the  Fund's  principal  underwriter
(collectively, the "Parties"),

                                WITNESSETH THAT:


         WHEREAS Insurer, the Distributor, and Alliance Variable Products Series
Fund,  Inc.  (the "Fund")  desire that shares of the Fund's  Premier  Growth and
Growth and Income (the  "Portfolios";  reference  herein to the "Fund"  includes
reference  to  each  Portfolio  to the  extent  the  context  requires)  be made
available  by  Distributor  to serve as  underlying  investment  media for those
combination fixed and variable annuity contracts of Insurer that are the subject
of Insurer's  Form N-4  registration  statement  filed with the  Securities  and
Exchange  Commission  (the "SEC"),  File No. 333-9745 (the  "Contracts"),  to be
offered through Contracts  Distributor and other registered  broker-dealer firms
as agreed to by Insurer and Contracts Distributor; and

         WHEREAS  the  Contracts  provide  for  the  allocation  of net  amounts
received by Insurer to separate series (the "Divisions"; reference herein to the
"Separate Account" includes reference to each Division to the extent the context
requires) of the Separate  Account for investment in the shares of corresponding
Portfolios of the Fund that are made available  through the Separate  Account to
act as underlying investment media,

         WHEREAS  the  Insurer  may   contract   with  an   administrator   (the
"Administrator")  to perform certain services with respect to the Contracts and,
therefore,   certain  obligations  of  the  Adviser  may  be  directed  to  such
Administrator, if the Insurer so directs the Adviser;

         NOW,  THEREFORE,  in  consideration of the mutual benefits and promises
contained  herein,  the Fund and Distributor  will make shares of the Portfolios
available  to  Insurer  for this  purpose  at net asset  value and with no sales
charges, all subject to the following provisions:


                        Section 1. Additional Portfolios



         The Fund has and may,  from time to time,  add  additional  Portfolios,
which will become  subject to this  Agreement,  if, upon the written  consent of
each of the Parties hereto,  they are made available as investment media for the
Contracts.


                       Section 2. Processing Transactions


         2.1      Timely Pricing and Orders.
         The  Adviser or its  designated  agent will  provide  closing net asset
value,  dividend and capital gain  information  for each Portfolio to Insurer or
its Administrator,  as directed by Insurer,  at the close of trading on each day
(a  "Business  Day") on which the New York Stock  Exchange  is open for  regular
trading.  The Fund or its designated  agent will use its best efforts to provide
this  information  by 6:00 p.m.,  Eastern  time.  Insurer will use these data to
calculate unit values,  which in turn will be used to process  transactions that
receive that same Business Day's Separate Account  Division's unit values.  Such
Separate  Account  processing will be done the same evening,  and  corresponding
orders with  respect to Fund shares will be placed the morning of the  following
Business  Day.  Insurer  will use its best efforts to place such orders with the
Fund by 10:00 a.m., Eastern time.

         If the  Adviser  provides  material  incorrect  share net  asset  value
information,  the  Adviser  shall  make an  adjustment  to the  number of shares
purchased or redeemed for the Separate  Account to reflect the correct net asset
value per share. Any material error in the calculation or reporting of net asset
value per  share,  dividend  or  capital  gains  information  shall be  reported
promptly upon discovery to the Insurer.

         2.2      Timely Payments.
         Insurer or its  Administrator  will  transmit  orders for purchases and
redemptions  of Fund  shares  to  Distributor,  and will  wire  payment  for net
purchases to a custodial account designated by the Fund on the day the order for
Fund shares is placed,  to the extent  practicable.  Payment for net redemptions
will be wired by the Fund to an account designated by Insurer on the same day as
the order is placed, to the extent practicable,  and in any event be made within
six calendar days after the date the order is placed in order to enable  Insurer
to pay  redemption  proceeds  within the time  specified in Section 22(e) of the
Investment Company Act of 1940, as amended (the "1940 Act").

<PAGE>




         2.3      Applicable Price.
         The Parties agree that Portfolio  share purchase and redemption  orders
resulting   from  Contract   owner  purchase   payments,   surrenders,   partial
withdrawals,  routine  withdrawals  of  charges,  or  other  transactions  under
Contracts will be executed at the net asset values as determined as of the close
of regular  trading  on the New York Stock  Exchange  on the  Business  Day that
Insurer  receives such orders and processes such  transactions,  which,  Insurer
agrees  shall occur not earlier  than the  Business  Day prior to  Distributor's
receipt of the  corresponding  orders for purchases and redemptions of Portfolio
shares. For the purposes of this section, Insurer and its Administrator shall be
deemed to be the agent of the Fund for receipt of such  orders  from  holders or
applicants of contracts,  and receipt by Insurer shall constitute receipt by the
Fund. All other purchases and redemptions of Portfolio  shares by Insurer,  will
be effected at the net asset values next computed  after receipt by  Distributor
of the order  therefor,  and such orders  will be  irrevocable.  Insurer  hereby
elects to reinvest all dividends and capital gains  distributions  in additional
shares of the corresponding  Portfolio at the record-date net asset values until
Insurer otherwise  notifies the Fund in writing,  it being agreed by the Parties
that the  record  date and the  payment  date with  respect to any  dividend  or
distribution  will be the same  Business  Day. The Adviser shall give Insurer or
its  Administrator,  as directed by Insurer,  two  Business  Days' notice of any
distributions.

<PAGE>





                          Section 3. Costs and Expenses


         3.1      General.
         Except as otherwise  specifically provided herein, each Party will bear
all expenses incident to its performance under this Agreement.

         3.2      Registration.
         The  Fund  will  bear  the  cost  of its  registering  as a  management
investment  company  under the 1940 Act and  registering  its  shares  under the
Securities  Act  of  1933,  as  amended  (the  "1933  Act"),  and  keeping  such
registrations  current  and  effective;   including,   without  limitation,  the
preparation  of and filing  with the SEC of Forms  N-SAR and Rule 24f-2  Notices
respecting the Fund and its shares and payment of all applicable registration or
filing fees with respect to any of the foregoing.  Insurer will bear the cost of
registering the Separate  Account as a unit investment  trust under the 1940 Act
and  registering  units of interest  under the Contracts  under the 1933 Act and
keeping such registrations current and effective; including, without limitation,
the  preparation  and filing with the SEC of Forms N-SAR and Rule 24f-2  Notices
respecting  the  Separate  Account and its units of interest  and payment of all
applicable registration or filing fees with respect to any of the foregoing.

         3.3      Other (Non-Sales-Related) Expenses.
         The Fund  will  bear the costs of  preparing,  filing  with the SEC and
setting for printing the Fund's prospectus,  statement of additional information
and any amendments or supplements thereto (collectively, the "Fund Prospectus"),
periodic  reports to  shareholders,  Fund proxy  material and other  shareholder
communications   and  any  related   requests  for  voting   instructions   from
Participants  (as  defined  below).  Insurer  will bear the costs of  preparing,
filing with the SEC and setting for printing, the Separate Account's prospectus,
statement of additional  information  and any amendments or supplements  thereto
(collectively,  the  "Separate  Account  Prospectus"),  any periodic  reports to
owners,   annuitants  or   participants   under  the  Contracts   (collectively,
"Participants"), and other Participant communications. The Fund and Insurer each
will  bear the  costs  of  printing  in  quantity  and  delivering  to  existing
Participants  the documents as to which it bears the cost of  preparation as set
forth  above in this  Section  3.3, it being  understood  that  reasonable  cost
allocations will be made in cases where any such Fund and Insurer  documents are
printed or mailed on a combined or coordinated  basis.  If requested by Insurer,
the Fund will provide annual Prospectus text to Insurer on diskette for printing
and binding with the Separate Account Prospectus.

         3.4      Other Sales-Related Expenses.
         Expenses of distributing the Portfolio's  shares and the Contracts will
be paid by Contracts  Distributor and other parties,  as they shall determine by
separate agreement.

         3.5      Parties to Cooperate.
         The Adviser,  Insurer,  Contracts  Distributor,  and  Distributor  each
agrees to cooperate with the others, as applicable,  in arranging to print, mail
and/or deliver  combined or coordinated  prospectuses  or other materials of the
Fund and Separate Account.

<PAGE>





                           Section 4. Legal Compliance


         4.1      Tax Laws.
         (a) The Adviser  represents and warrants that each Portfolio will elect
to qualify as a regulated  investment  company ("RIC") under Subchapter M of the
Internal Revenue Code of 1986, as amended (the "Code"),  and shall maintain such
qualification,  and the Adviser or Distributor  will notify Insurer  immediately
upon having a reasonable  basis for believing  that a Portfolio has ceased to so
qualify or that it might not so qualify in the future.

         (b)  Insurer  represents  that it  believes,  in good  faith,  that the
Contracts will be treated as life insurance or annuity  contracts under sections
7702 or 72 of the Code and that it will  make  every  effort  to  maintain  such
treatment.  Insurer will notify the Fund and Distributor immediately upon having
a reasonable  basis for believing that any of the Contracts have ceased to be so
treated or that they might not be so treated in the future.

         (c) The Adviser  represents  and  warants  that it will  maintain  each
Portfolio's  compliance  with  the  diversification  requirements  set  forth in
Section 817(h) of the Code and Section  1.817-5(b) of the regulations  under the
Code, and the Fund, Adviser or Distributor will notify Insurer  immediately upon
having a reasonable basis for believing that a Portfolio has ceased to so comply
or that a Portfolio might not so comply in the future, and they will immediately
take all steps to  adequately  diversify  the  Portfolio  to achieve  compliance
within the grace period afforded by Treasury Regulation 1.817-5.

         (d)  Insurer  represents  that it  believes,  in good  faith,  that the
Separate  Account is a  "segregated  asset  account"  and that  interests in the
Separate  Account are offered  exclusively  through the  purchase of or transfer
into a  "variable  contract,"  within the  meaning of such terms  under  Section
817(h) of the Code and the  regulations  thereunder.  Insurer  will  make  every
effort to continue to meet such  definitional  requirements,  and it will notify
the  Fund  and  Distributor  immediately  upon  having a  reasonable  basis  for
believing that such requirements have ceased to be met or that they might not be
met in the future.

         (e) The  Adviser  will  manage  the  Fund as a RIC in  compliance  with
Subchapter  M of the Code and with  Section  817(h) of the Code and  regulations
thereunder.  The Fund has adopted and will maintain procedures for ensuring that
the Fund is managed in  compliance  with  Subchapter  M and  Section  817(h) and
regulations thereunder.

         (f) Should the  Distributor  or  Adviser  become  aware of a failure of
Fund, or any of its  Portfolios,  to be in compliance  with  Subchapter M of the
Code or Section 817(h) of the Code and  regulations  thereunder,  they represent
and agree that they will immediately notify Insurer of such in writing.

         4.2      Insurance and Certain Other Laws.
         (a) The Adviser  will use its best  efforts to cause the Fund to comply
with  any  applicable  state  insurance  laws  or  regulations,  to  the  extent
specifically  requested in writing by Insurer.  If it cannot comply,  it will so
notify Insurer in writing.

         (b) Insurer represents and warrants that (i) it is an insurance company
duly  organized,  validly  existing and in good  standing  under the laws of the
State of North Carolina and has full corporate power,  authority and legal right
to execute, deliver and perform its duties and comply with its obligations under
this  Agreement,  (ii) it has legally and validly  established and maintains the
Separate  Account as a segregated  asset account  under North  Carolina Law, and
(iii) the Contracts  comply in all material  respects with all other  applicable
federal and state laws and regulations.

         (c) Insurer  and  Contracts  Distributor  represent  and  warrant  that
Contracts  Distributor  is  a  business  corporation  duly  organized,   validly
existing,  and in good standing  under the laws of the State of Maryland and has
full corporate power, authority and legal right to execute, deliver, and perform
its duties and comply with its obligations under this Agreement.

         (d)  Distributor   represents  and  warrants  that  it  is  a  business
corporation  duly organized,  validly  existing,  and in good standing under the
laws of the State of Delaware and has full corporate power,  authority and legal
right  to  execute,  deliver,  and  perform  its  duties  and  comply  with  its
obligations under this Agreement.

         (e) Distributor  represents and warrants that the Fund is a corporation
duly  organized,  validly  existing,  and in good standing under the laws of the
State of  Maryland  and has full power,  authority,  and legal right to execute,
deliver,  and  perform  its duties and comply  with its  obligations  under this
Agreement.

         (f) Adviser  represents and warrants that it is a limited  partnership,
duly  organized,  validly  existing and in good  standing  under the laws of the
State of  Delaware  and has full power,  authority,  and legal right to execute,
deliver,  and  perform  its duties and comply  with its  obligations  under this
Agreement.

         4.3      Securities Laws.
         (a) Insurer  represents and warrants that (i) interests in the Separate
Account  pursuant to the Contracts will be registered  under the 1933 Act to the
extent  required by the 1933 Act and the Contracts  will be duly  authorized for
issuance and sold in compliance  with [State] law, (ii) the Separate  Account is
and will remain registered under the 1940 Act to the extent required by the 1940
Act,  (iii) the Separate  Account does and will comply in all material  respects
with  the  requirements  of the  1940  Act and the  rules  thereunder,  (iv) the
Separate  Account's 1933 Act registration  statement  relating to the Contracts,
together with any amendments thereto,  will, at all times comply in all material
respects with the requirements of the 1933 Act and the rules thereunder, and (v)
the  Separate  Account  Prospectus  will at all  times  comply  in all  material
respects with the requirements of the 1933 Act and the rules thereunder.

         (b) The Adviser and  Distributor  represent  and warrant  that (i) Fund
shares sold pursuant to this Agreement will be registered  under the 1933 Act to
the extent required by the 1933 Act and duly authorized for issuance and sold in
compliance with Maryland law, (ii) the Fund is and will remain  registered under
the 1940 Act to the extent  required by the 1940 Act,  (iii) the Fund will amend
the  registration  statement  for its shares under the 1933 Act and itself under
the 1940 Act from time to time as  required  in order to effect  the  continuous
offering  of its  shares,  (iv) the Fund does and will  comply  in all  material
respects with the requirements of the 1940 Act and the rules thereunder, (v) the
Fund's 1933 Act registration  statement,  together with any amendments  thereto,
will at all times comply in all material  respects with the  requirements of the
1933 Act and rules  thereunder,  and (vi) the Fund  Prospectus will at all times
comply in all material  respects with the  requirements  of the 1933 Act and the
rules thereunder.

         (c)  The  Fund  will  register  and  qualify  its  shares  for  sale in
accordance with the laws of any state or other  jurisdiction  only if and to the
extent  reasonably  deemed  advisable  by the Fund,  Insurer  or any other  life
insurance company utilizing the Fund.

         (d) Distributor and Contracts  Distributor each represents and warrants
that it is  registered  as a  broker-dealer  with the SEC under  the  Securities
Exchange  Act of 1934,  as  amended,  and is a member  in good  standing  of the
National Association of Securities Dealers Inc. (the "NASD").

         4.4      Notice of Certain Proceedings and Other Circumstances.
         (a) Distributor or the Fund shall immediately notify Insurer of (i) the
issuance by any court or  regulatory  body of any stop  order,  cease and desist
order, or other similar order with respect to the Fund's registration  statement
under the 1933 Act or the Fund  Prospectus,  (ii) any request by the SEC for any
amendment  to  such  registration  statement  or  Fund  Prospectus,   (iii)  the
initiation of any proceedings for that purpose or for any other purpose relating
to the  registration or offering of the Fund's shares,  or (iv) any other action
or circumstances that may prevent the lawful offer or sale of Fund shares in any
state or jurisdiction, including, without limitation, any circumstances in which
(x) the Fund's shares are not registered and, in all material  respects,  issued
and sold in  accordance  with  applicable  state and federal law or (y) such law
precludes  the use of such  shares  as an  underlying  investment  medium of the
Contracts issued or to be issued by Insurer.  Distributor and the Fund will make
every  reasonable  effort to prevent the issuance of any such stop order,  cease
and desist  order or similar  order and, if any such order is issued,  to obtain
the lifting thereof at the earliest possible time.

         (b) Insurer and Contracts Distributor shall immediately notify the Fund
of (i) the issuance by any court or regulatory body of any stop order, cease and
desist  order  or  similar   order  with  respect  to  the  Separate   Account's
registration  statement  under the 1933 Act  relating  to the  Contracts  or the
Separate  Account  Prospectus,  (ii) any request by the SEC for any amendment to
such registration statement or Separate Account Prospectus, (iii) the initiation
of any  proceedings  for that purpose or for any other  purpose  relating to the
registration  or  offering of the  Separate  Account  interests  pursuant to the
Contracts, or (iv) any other action or circumstances that may prevent the lawful
offer or sale of said interests in any state or jurisdiction, including, without
limitation, any circumstances in which said interests are not registered and, in
all material  respects,  issued and sold in accordance with applicable state and
federal law. Insurer and Contracts Distributor will make every reasonable effort
to prevent  the  issuance  of any such stop  order,  cease and  desist  order or
similar order and, if any such order is issued, to obtain the lifting thereof at
the earliest possible time.

<PAGE>




         4.5      Insurer to Provide Documents.
         Upon  request,  Insurer will provide the Fund and the  Distributor  one
complete copy of SEC registration  statements,  Separate  Account  Prospectuses,
reports,  any preliminary and final voting  instruction  solicitation  material,
applications for exemptions,  requests for no-action letters,  and amendments to
any of  the  above,  that  relate  to the  Separate  Account  or the  Contracts,
contemporaneously  with  the  filing  of such  document  with  the SEC or  other
regulatory authorities.

         4.6      Fund to Provide Documents.
         Upon request, the Fund will provide to Insurer one complete copy of SEC
registration statements,  Fund Prospectuses,  reports, any preliminary and final
proxy material, applications for exemptions, requests for no-action letters, and
all  amendments  to any of the  above,  that  relate to the Fund or its  shares,
contemporaneously  with  the  filing  of such  document  with  the SEC or  other
regulatory authorities.


                       Section 5. Mixed and Shared Funding


         5.1      General.
         The Fund has obtained an order exempting it from certain  provisions of
the 1940 Act and rules  thereunder so that the Fund is available for  investment
by certain other entities,  including,  without  limitation,  separate  accounts
funding  variable  life  insurance  policies and separate  accounts of insurance
companies  unaffiliated  with Insurer  ("Mixed and Shared Funding  Order").  The
Parties  recognize that the SEC has imposed terms and conditions for such orders
that are substantially identical to many of the provisions of this Section 5.

         5.2      Disinterested Directors.
         The Fund agrees that its Board of Directors  shall at all times consist
of  directors  a  majority  of  whom  (the  "Disinterested  Directors")  are not
interested  persons  of  Adviser or  Distributor  within the  meaning of Section
2(a)(I 9) of the 1940 Act.

         5.3      Monitoring for Material Irreconcilable Conflicts.
         The Fund  agrees  that its  Board of  Directors  will  monitor  for the
existence of any material  irreconcilable  conflict between the interests of the
participants in all separate accounts of life insurance  companies utilizing the
Fund,  including  the Separate  Account.  Insurer  agrees to inform the Board of
Directors of the Fund of the existence of or any potential for any such material
irreconcilable  conflict  of which  it is  aware.  The  concept  of a  "material
irreconcilable conflict" is not defined by the 1940 Act or the rules thereunder,
but the  Parties  recognize  that such a  conflict  may  arise for a variety  of
reasons, including, without limitation:

       (a)      an action by any state insurance or other regulatory authority;

         (b)  a  change  in  applicable  federal  or  state  insurance,  tax  or
securities  laws or  regulations,  or a public  ruling,  private  letter ruling,
no-action or interpretative  letter, or any similar action by insurance,  tax or
securities regulatory authorities;

         (c)      an administrative or judicial decision in any relevant
proceeding;

         (d)      the manner in which the investments of any Portfolio are
being managed;

         (e) a  difference  in voting  instructions  given by  variable  annuity
contract and variable life insurance contract participants or by participants of
different life insurance companies utilizing the Fund; or

         (f) a  decision  by a life  insurance  company  utilizing  the  Fund to
disregard the voting instructions of participants.

         Insurer  will  assist  the  Board  of  Directors  in  carrying  out its
responsibilities  by  providing  the  Board of  Directors  with all  information
reasonably  necessary  for the Board of Directors to consider any issue  raised,
including   information  as  to  a  decision  by  Insurer  to  disregard  voting
instructions of Participants.

         5.4      Conflict Remedies.
         (a) It is agreed that if it is  determined by a majority of the members
of the Board of Directors or a majority of the  Disinterested  Directors  that a
material  irreconcilable  conflict exists,  Insurer and the other life insurance
companies  utilizing  the Fund  will,  at their own  expense  and to the  extent
reasonably  practicable  (as  determined  by a  majority  of  the  Disinterested
Directors),  take  whatever  steps are  necessary  to remedy  or  eliminate  the
material irreconcilable  conflict,  which steps may include, but are not limited
to:

         (i)      withdrawing the assets allocable to some or all of the 
separate accounts from the Fund or any
                  Portfolio and reinvesting such assets in a different 
investment medium, including another
                  Portfolio of the Fund, or submitting the question whether
such segregation should be implemented
                  to a vote of all affected participants and, as appropriate,
segregating the assets of any
                  particular group (e.g., annuity contract owners or
 participants, life insurance contract owners
                  or all contract owners and participants of one or more life 
insurance companies utilizing the
                  Fund) that votes in  favor  of  such  segregation,  or 
 offering  to the affected contract owners
                  or participants the option of making such a change; and

         (ii)     establishing a new registered  investment  company of the type
                  defined as a "Management  Company" in Section 4(3) of the 1940
                  Act or a new separate account that is operated as a Management
                  Company.

         (b) If the material irreconcilable conflict arises because of Insurer's
decision  to  disregard   Participant  voting  instructions  and  that  decision
represents a minority position or would preclude a majority vote, Insurer may be
required,  at the Fund's election, to withdraw the Separate Account's investment
in the  Fund.  No  charge  or  penalty  will  be  imposed  as a  result  of such
withdrawal. Any such withdrawal must take place within six months after the Fund
gives notice to Insurer that this provision is being implemented, and until such
withdrawal  Distributor  and the Fund shall  continue  to accept  and  implement
orders by Insurer for the purchase and redemption of shares of the Fund.

         (c) If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's  decision  applicable to Insurer conflicts with the
majority of other state  regulators,  then  Insurer  will  withdraw the Separate
Account's  investment  in the Fund within six months  after the Fund's  Board of
Directors  informs Insurer that it has determined that such decision has created
a material  irreconcilable  conflict,  and until such withdrawal Distributor and
Fund shall  continue to accept and implement  orders by Insurer for the purchase
and redemption of shares of the Fund.

         (d) Insurer  agrees that any  remedial  action taken by it in resolving
any material irreconcilable conflict will be carried out at its expense and with
a view only to the interests of Participants.

         (e) For purposes hereof, a majority of the Disinterested Directors will
determine  whether or not any proposed action  adequately  remedies any material
irreconcilable  conflict.  In no event, however, will the Fund or Distributor be
required to establish a new funding medium for any  Contracts.  Insurer will not
be  required  by the terms  hereof to  establish  a new  funding  medium for any
Contracts  if an offer  to do so has  been  declined  by vote of a  majority  of
Participants  materially  adversely  affected  by  the  material  irreconcilable
conflict.

         5.5      Notice to Insurer.
         The Fund will  promptly  make known in writing to Insurer  the Board of
Directors' determination of the existence of a material irreconcilable conflict,
a description of the facts that give rise to such conflict and the  implications
of such conflict.

         5.6      Information Requested by Board of Directors.
         Insurer  and the Fund  will at least  annually  submit  to the Board of
Directors of the Fund such reports,  materials or data as the Board of Directors
may  reasonably  request so that the Board of Directors  may fully carry out the
obligations  imposed  upon  it by  the  provisions  hereof,  and  said  reports,
materials and data will be submitted at any reasonable  time deemed  appropriate
by the Board of  Directors.  All reports  received by the Board of  Directors of
potential or existing conflicts,  and all Board of Directors actions with regard
to determining the existence of a conflict,  notifying life insurance  companies
utilizing the Fund of a conflict,  and  determining  whether any proposed action
adequately remedies a conflict,  will be properly recorded in the minutes of the
Board of  Directors  or other  appropriate  records,  and such  minutes or other
records will be made available to the SEC upon request.

         5.7      Compliance with SEC Rules.
         If, at any time during which the Fund is serving an  investment  medium
for variable life insurance policies,  1940 Act Rules 6e-3(T) or, if applicable,
6e-2 are  amended  or Rule 6e-3 is  adopted to  provide  exemptive  relief  with
respect to mixed and shared  funding,  the  Parties  agree that they will comply
with the terms and conditions thereof and that the terms of this Section 5 shall
be deemed  modified  if and only to the extent  required in order also to comply
with the terms and conditions of such  exemptive  relief that is afforded by any
of said rules that are applicable.


                             Section 6. Termination


         6.1      Events of Termination.
         Subject to Section 6.4 below,  this  Agreement  will  terminate as to a
Portfolio:

         (a)      at the option of Insurer or Distributor upon at least six
months advance  written notice to the
other Parties, or

         (b) at the  option of the Fund  upon (i) at least  sixty  days  advance
written notice to the other parties,  and (ii) approval by (x) a majority of the
disinterested  Directors upon a finding that a continuation  of this Contract is
contrary to the best interests of the Fund, or (y) a majority vote of the shares
of the affected Portfolio in the corresponding  Division of the Separate Account
(pursuant to the procedures set forth in Section 10 of this Agreement for voting
Trust shares in accordance with Participant instructions).

         (c) at the option of the Fund upon  institution  of formal  proceedings
against  Insurer  or  Contracts  Distributor  by the  NASD,  the SEC,  any state
insurance regulator or any other regulatory body regarding Insurer's obligations
under this Agreement or related to the sale of the  Contracts,  the operation of
the Separate Account,  or the purchase of the Fund shares, if, in each case, the
Fund  reasonably  determines that such  proceedings,  or the facts on which such
proceedings  would be based,  have a material  likelihood  of imposing  material
adverse consequences on the Portfolio to be terminated; or

         (d) at the option of Insurer  upon  institution  of formal  proceedings
against the Fund,  Adviser,  or  Distributor  by the NASD, the SEC, or any state
insurance regulator or any other regulatory body regarding the Fund's, Adviser's
or Distributor's obligations under this Agreement or related to the operation or
management of the Fund or the purchase of Fund shares, if, in each case, Insurer
reasonably  determines  that  such  proceedings,  or the  facts  on  which  such
proceedings  would be based,  have a material  likelihood  of imposing  material
adverse  consequences  on  Insurer,   Contracts   Distributor  or  the  Division
corresponding to the Portfolio to be terminated; or

         (e) at the  option of any Party in the event  that (i) the  Portfolio's
shares are not  registered  and, in all  material  respects,  issued and sold in
accordance with any applicable  state and federal law or (ii) such law precludes
the use of such  shares as an  underlying  investment  medium  of the  Contracts
issued or to be issued by Insurer; or

         (f) upon termination of the corresponding  Division's investment in the
Portfolio pursuant to Section 5 hereof; or

         (g) at the option of Insurer  if the  Portfolio  ceases to qualify as a
RIC under Subchapter M of the Code or under successor or similar provisions; or

         (h) at the  option of  Insurer if the  Portfolio  fails to comply  with
Section 817(h) of the Code or with successor or similar provisions; or

         (i) at the option of Insurer if Insurer  reasonably  believes  that any
change in a Fund's  investment  adviser or investment  practices will materially
increase the risks incurred by Insurer.

         6.2      Funds to Remain Available.
         Except   (i)   as   necessary   to   implement    Participant-initiated
transactions,  (ii) as required by state insurance laws or regulations, (iii) as
required  pursuant to Section 5 of this  Agreement,  or (iv) with respect to any
Portfolio  as to which this  Agreement  has  terminated,  Insurer  shall not (x)
redeem Fund shares  attributable to the Contracts,  or (y) prevent  Participants
from allocating  payments to or  transferring  amounts from a Portfolio that was
otherwise available under the Contracts, until, in either case, 90 calendar days
after Insurer shall have notified the Fund or Distributor of its intention to do
so.

         6.3      Survival of Warranties and Indemnifications.
         All warranties  and  indemnifications  will survive the  termination of
this Agreement.

         6.4      Continuance of Agreement for Certain Purposes.
         Notwithstanding  any  termination of this  Agreement,  the  Distributor
shall continue to make available shares of the Portfolios  pursuant to the terms
and conditions of this  Agreement,  for all Contracts in effect on the effective
date of termination of this  Agreement  (the  "Existing  Contracts"),  except as
otherwise provided under Section 5 of this Agreement.  Specifically, and without
limitation,  the Distributor shall facilitate the sale and purchase of shares of
the Portfolios as necessary in order to process premium payments, surrenders and
other  withdrawals,  and  transfers or  reallocations  of values under  Existing
Contracts.


             Section 7. Parties to Cooperate Respecting Termination


         The other Parties  hereto agree to cooperate  with and give  reasonable
assistance  to Insurer in taking all  necessary  and  appropriate  steps for the
purpose of  ensuring  that the  Separate  Account  owns no shares of a Portfolio
after the Final Termination Date with respect thereto.


                              Section 8. Assignment


         This  Agreement  may not be  assigned  by any  Party,  except  with the
written consent of each other Party.


                               Section 9. Notices


         Notices and  communications  required or  permitted by Section 2 hereof
will be given by means mutually acceptable to the Parties concerned.  Each other
notice or communication required or permitted by this Agreement will be given to
the following persons at the following  addresses and facsimile numbers, or such
other  persons,  addresses  or  facsimile  numbers as the Party  receiving  such
notices or communications may subsequently direct in writing:

            Transamerica Life Insurance and Annuity
Company
            Corporate Secretary
            1150 South Olive Street
            Los Angeles, California  90015

            Transamerica Securities Sales Corporation
            Transamerica Center
            1150 South Olive Street
            Los Angeles, California  90015


            Alliance Fund Distributors, Inc.
            1345 Avenue of the Americas
            New York NY 10105
            Attn.: Edmund P. Bergan
            FAX: (212) 969-2290

<PAGE>




            Alliance Capital Management L.P.
            1345 Avenue of the Americas
            New York NY 10105
            Attn: Edmund P. Bergan
            FAX: (212) 969-2290

                          Section 10. Voting Procedures


         Subject  to the cost  allocation  procedures  set  forth in  Section  3
hereof,  Insurer will  distribute  all proxy  material  furnished by the Fund to
Participants and will vote Fund shares in accordance with instructions  received
from  Participants.  Insurer will vote Fund shares that are (a) not attributable
to  Participants  or  (b)  attributable  to  Participants,   but  for  which  no
instructions have been received, in the same proportion as Fund shares for which
said instructions have been received from  Participants.  Insurer agrees that it
will disregard  Participant  voting  instructions only to the extent it would be
permitted to do so pursuant to Rule 6e-3  (T)(b)(15)(iii)  under the 1940 Act if
the Contracts were variable life insurance  policies subject to that rule. Other
participating  life insurance  companies  utilizing the Fund will be responsible
for calculating  voting  privileges in a manner consistent with that of Insurer,
as prescribed by this Section 10.


                         Section 11. Foreign Tax Credits


         The Adviser  agrees to consult in advance with Insurer  concerning  any
decision  to elect or not to elect  pursuant  to Section 853 of the Code to pass
through the benefit of any foreign tax credits to the Fund's shareholders.


                           Section 12. Indemnification


         12.1     Of Fund, Distributor and Adviser by Insurer.
         (a) Except to the extent  provided  in Sections  12.1(b)  and  12.1(c),
below,  Insurer agrees to indemnify and hold harmless the Fund,  Distributor and
Adviser,  each of their  directors  and officers,  and each person,  if any, who
controls the Fund,  Distributor  or Adviser  within the meaning of Section 15 of
the 1933 Act  (collectively,  the  "Indemnified  Parties"  for  purposes of this
Section  12.  1)  against  any  and all  losses,  claims,  damages,  liabilities
(including  amounts paid in settlement  with the written  consent of Insurer) or
actions in respect thereof (including, to the extent reasonable, legal and other
expenses),  to which  the  Indemnified  Parties  may  become  subject  under any
statute, regulation, at common law or otherwise, insofar as such losses, claims,
damages, liabilities or actions are related to the sale, acquisition, or holding
of the Fund's shares and:

 (i)      arise out of or are based upon any untrue statement or alleged untrue 
statement of any material
          fact contained in the Separate Account's 1933 Act registration
statement, the Separate Account
          Prospectus, the Contracts or, to the extent prepared by Insurer or 
Contracts Distributor, sales
          literature or advertising for the Contracts (or any amendment or 
supplement to any of the
          foregoing), or arise out of or are based upon the omission or the
alleged omission to state
          therein a material fact required to be stated therein or necessary to
 make the statements therein
          not misleading; provided that this agreement to indemnify shall not
apply as to any Indemnified
          Party if such statement or omission or such alleged statement or
 omission was made in reliance
          upon and in conformity with information furnished to Insurer or
 Contracts Distributor by or on
          behalf of the Fund, Distributor or Adviser for use in the Separate
Account's 1933 Act
          registration statement, the Separate Account Prospectus, the 
Contracts, or sales literature or
          advertising (or any amendment or supplement to any of the foregoing);
 or

         (ii)     arise out of or as a result of any other statements or 
representations (other than statements or
                  representations contained in the Fund's 1933 Act registration
statement, Fund Prospectus, sales
                  literature or advertising of the Fund, or any amendment or
supplement to any of the foregoing,
                  not supplied for use therein by or on behalf of Insurer or
 Contracts Distributor) or the
                  negligent, illegal or fraudulent conduct of Insurer or 
Contracts Distributor or persons under
                  their control (including, without limitation, their employee
 and "Associated Persons," as that
                  term is defined in paragraph (m) of Article I of the NASD's
By-Laws), in connection with the sale
                  or distribution of the Contracts or Fund shares; or

         (iii)    arise out of or are based upon any untrue statement or alleged
 untrue statement of any material
                  fact contained in the Fund's 1933 Act registration statement, 
Fund Prospectus, sales literature
                  or advertising of the Fund, or any amendment or supplement to
 any of the foregoing, or the
                  omission or alleged omission to state therein a material fact
 required to be stated therein or
                  necessary to make the statements therein not misleading if
such a statement or omission was made
                  in reliance upon and in conformity with information furnished
 to the Fund, Adviser or Distributor
                  by or on behalf of Insurer or Contracts Distributor for use
in the Fund's 1933 Act registration
                  statement, Fund Prospectus, sales literature or advertising
of the Fund, or any amendment or
                  supplement to any of the foregoing; or

         (iv)     arise as a result  of any  failure  by  Insurer  or  Contracts
                  Distributor to perform the  obligations,  provide the services
                  and furnish the materials  required of them under the terms of
                  this Agreement.

         (b) Insurer shall not be liable under this Section 12.1 with respect to
any losses,  claims,  damages,  liabilities  or actions to which an  Indemnified
Party would otherwise be subject by reason of willful misfeasance, bad faith, or
gross negligence in the performance by that  Indemnified  Party of its duties or
by reason of that  Indemnified  Party's  reckless  disregard of  obligations  or
duties under this Agreement or to Distributor or to the Fund.

         (c) Insurer shall not be liable under this Section 12.1 with respect to
any action against an Indemnified Party unless the Fund,  Distributor or Adviser
shall  have  notified  Insurer  in writing  within a  reasonable  time after the
summons or other first legal  process  giving  information  of the nature of the
action  shall  have been  served  upon  such  Indemnified  Party (or after  such
Indemnified  Party shall have received  notice of such service on any designated
agent),  but  failure to notify  Insurer of any such  action  shall not  relieve
Insurer from any liability  which it may have to the  Indemnified  Party against
whom such action is brought  otherwise than on account of this Section 12. 1. In
case any such action is brought against an Indemnified  Party,  Insurer shall be
entitled to  participate,  at its own  expense,  in the defense of such  action.
Insurer  also shall be  entitled  to assume the defense  thereof,  with  counsel
approved by the Indemnified Party named in the action,  which approval shall not
be unreasonably withheld. After notice from Insurer to such Indemnified Party of
Insurer's  election to assume the defense  thereof,  the Indemnified  Party will
cooperate  fully  with  Insurer  and  shall  bear the fees and  expenses  of any
additional  counsel  retained  by it,  and  Insurer  will not be  liable to such
Indemnified  Party  under  this  Agreement  for  any  legal  or  other  expenses
subsequently incurred by such Indemnified Party independently in connection with
the defense thereof, other than reasonable costs of investigation.

         12.2     Indemnification of Insurer and Contracts Distributor by 
Adviser and Distributor.
         (a)      Except to the extent provided in Sections 12.2(d) and 12.2(e),
 below, Adviser and Distributor
agree to indemnify and hold harmless Insurer and Contracts Distributor,  each of
their directors and officers,  and each person,  if any, who controls Insurer or
Contracts  Distributor  within  the  meaning  of  Section  15 of  the  1933  Act
(collectively,  the  "Indemnified  Parties" for  purposes of this Section  12.2)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of Adviser) or actions in respect thereof
(including,  to the extent  reasonable,  legal and other  expenses) to which the
Indemnified  Parties  may become  subject  under any  statute,  at common law or
otherwise,  insofar as such losses, claims, damages,  liabilities or actions are
related to the sale, acquisition, or holding of the Fund's shares and:

         (i)      arise out of or are based upon any untrue statement or alleged
untrue statement of any material
                  fact contained in the Fund's 1933 Act registration statement,
Fund Prospectus, sales literature
                  or advertising of the Fund or, to the extent not prepared by
Insurer or Contracts Distributor,
                  sales literature or advertising for the Contracts (or any
amendment or supplement to any of the
                  foregoing), or arise out of or are based upon the omission o
 the alleged omission to state
                  therein a material fact required to be stated therein or 
necessary to make the statements therein
                  not misleading; provided that this agreement to indemnify
shall not apply as to any Indemnified
                  Party if such statement or omission or such alleged statement
 or omission was made in reliance
                  upon and in conformity with information furnished to
Distributor, Adviser or the Fund by or on
                  behalf of Insurer or Contracts Distributor for use in the
 Fund's 1933 Act registration statement,
                  Fund Prospectus, or in sales literature or advertising (or
any amendment or supplement to any of
                  the foregoing); or

         (ii)     arise out of or as a result of any other statements or 
representations (other than statements or
                  representations contained in the Separate Account's 1933 Act 
registration statement, Separate
                  Account Prospectus, sales literature or advertising for the
Contracts, or any amendment or
                  supplement to any of the foregoing, not supplied for use
therein by or on behalf of Distributor,
                  Adviser, or the Fund) or the negligent, illegal or fraudulent
 conduct of the Fund, Distributor,
                  Adviser or persons under their control (including, without
limitation, their employees and
                  Associated Persons), in connection with the sale or
distribution of the Contracts or Fund shares;
                  or

         (iii)    arise out of or are based upon any untrue statement or
alleged untrue statement of any material
                  fact contained in the Separate Account's 1933 Act 
registration statement, Separate Account
                  Prospectus, sales literature or advertising covering the
Contracts, or any amendment or
                  supplement to any of the foregoing, or the omission or
alleged omission to state therein a
                  material fact required to be stated therein or necessary to 
make the statements therein not
                  misleading, if such statement or omission was made in
reliance upon and in conformity with
                  information furnished to Insurer or Contracts Distributor by
or on behalf of the Fund,
                  Distributor or Adviser for use in the Separate Account's 1933
 Act registration statement,
                  Separate Account Prospectus, sales literature or advertising 
covering the Contracts, or any
                  amendment or supplement to any of the foregoing;

         (iv)     arise as a result  of any  failure  by the  Fund,  Adviser  or
                  Distributor to perform the  obligations,  provide the services
                  and furnish the materials  required of them under the terms of
                  this Agreement;

         (v)      arise  out  of or  result  from  any  material  breach  of any
                  representation   and/or   warranty  made  by  the  Adviser  or
                  Distributor  in this Agreement  (including a failure,  whether
                  unintentional  or in good faith or  otherwise,  to comply with
                  the    diversification   and   Sub-Chapter   M   qualification
                  requirements  specified  in  Section 4 of this  Agreement)  or
                  arise out of or result form any other material  breach of this
                  Agreement by the Adviser or Distributor; or

          (vi)    arise  out of or  result  from  the  materially  incorrect  or
                  untimely calculation or reporting of the daily net asset value
                  per share or dividend or capital gain distribution rate.

         (b) Except to the extent  provided  in  Sections  12.2(d)  and  12.2(e)
hereof,  Adviser agrees to indemnify and hold harmless the  Indemnified  Parties
from and against any and all losses,  claims,  damages,  liabilities  (including
amounts paid in settlement  thereof with, except as set forth in Section 12.2(c)
below, the written consent of Adviser) or actions in respect thereof (including,
to the extent  reasonable,  legal and other  expenses) to which the  Indemnified
Parties may become subject directly or indirectly  under any statute,  at common
law or  otherwise,  insofar as such  losses,  claims,  damages,  liabilities  or
actions  directly or  indirectly  result from or arise out of the failure of any
Portfolio to operate as a regulated  investment  company in compliance  with (i)
Subchapter M of the Code and  regulations  thereunder and (ii) Section 817(h) of
the Code and regulations  thereunder  (except to the extent that such failure is
caused by Insurer),  including, without limitation, any income taxes and related
penalties,  rescission charges,  liability under state law to Contract owners or
Participants  asserting  liability  against  Insurer  or  Contracts  Distributor
pursuant  to the  Contracts,  the costs of any ruling and closing  agreement  or
other  settlement  with  the  Internal  Revenue  Service,  and  the  cost of any
substitution by Insurer of shares of another investment company or portfolio for
those of any adversely  affected  Portfolio as a funding medium for the Separate
Account  that  Insurer  deems  necessary  or  appropriate  as a  result  of  the
noncompliance.

         (c) The written consent of Adviser referred to in Section 12.2(b) above
shall not be required with respect to amounts paid in connection with any ruling
and closing agreement or other settlement with the Internal Revenue Service.

         (d) Adviser shall not be liable under this Section 12.2 with respect to
any losses,  claims;  damages,  liabilities  or actions to which an  Indemnified
Party would otherwise be subject by reason of willful misfeasance, bad faith, or
gross negligence in the performance by that  Indemnified  Party of its duties or
by reason of such Indemnified  Party's reckless disregard of its obligations and
duties under this Agreement or to Insurer, Contracts Distributor or the Separate
Account.

         (e) Adviser shall not be liable under this Section 12.2 with respect to
any action against an Indemnified Party unless Insurer or Contracts  Distributor
shall  have  notified  Adviser  in writing  within a  reasonable  time after the
summons or other first legal  process  giving  information  of the nature of the
action  shall  have been  served  upon  such  Indemnified  Party (or after  such
Indemnified  Party shall have received  notice of such service on any designated
agent),  but  failure to notify  Adviser of any such  action  shall not  relieve
Adviser from any liability  which it may have to the  Indemnified  Party against
whom such action is brought  otherwise  than on account of this Section 12.2. In
case any such action is brought  against an Indemnified  Party,  Adviser will be
entitled to  participate,  at its own  expense,  in the defense of such  action.
Adviser  also shall be  entitled  to assume the  defense  thereof  (which  shall
include,  without  limitation,  the  conduct of any ruling  request  and closing
agreement or other  settlement  proceeding with the Internal  Revenue  Service),
with  counsel  approved by the  Indemnified  Party  named in the  action,  which
approval shall not be unreasonably  withheld.  After notice from Adviser to such
Indemnified  Party of  Adviser's  election  to assume the defense  thereof,  the
Indemnified  Party will cooperate fully with Adviser and shall bear the fees and
expenses of any  additional  counsel  retained  by it, and  Adviser  will not be
liable to such  Indemnified  Party under this  Agreement  for any legal or other
expenses  subsequently  incurred  by such  Indemnified  Party  independently  in
connection  with  the  defense   thereof,   other  than   reasonable   costs  of
investigation.

<PAGE>




         12.3     Effect of Notice.
         Any notice  given by the  indemnifying  Party to an  Indemnified  Party
referred to in Section 12.1(c) or 12.2(e) above of  participation  in or control
of any  action  by the  indemnifying  Party  will in no event be deemed to be an
admission by the indemnifying Party of liability, culpability or responsibility,
and the indemnifying Party will remain free to contest liability with respect to
the claim among the Parties or otherwise.


                           Section 13. Applicable Law


         This Agreement will be construed and the provisions hereof  interpreted
under and in  accordance  with New York law,  without  regard  for that  state's
principles of conflict of laws.


                      Section 14. Execution in Counterparts


         This  Agreement  may  be  executed   simultaneously   in  two  or  more
counterparts,  each of which taken  together  will  constitute  one and the same
instrument.


                            Section 15. Severability


         If any  provision of this  Agreement is held or made invalid by a court
decision,  statute, rule or otherwise,  the remainder of this Agreement will not
be affected thereby.


                          Section 16. Rights Cumulative


         The rights,  remedies and  obligations  contained in this Agreement are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  that the Parties are  entitled to under  federal and state
laws.


                Section 17. Restrictions on Sales of Fund Shares


Insurer agrees that the Fund will be permitted (subject to the other terms of 
this

         Agreement) to make its shares  available to separate  accounts of other
life insurance companies.


                              Section 18. Headings


         The Table of  Contents  and  headings  used in this  Agreement  are for
purposes  of  reference  only and shall not limit or define  the  meaning of the
provisions of this Agreement.




<PAGE>



         IN WITNESS  WHEREOF,  the  Parties  have caused  this  Agreement  to be
executed in their names and on their behalf by and through their duly authorized
officers signing below.

                      TRANSAMERICA LIFE INSURANCE
                      AND ANNUITY COMPANY


   By:
  Name:
 Title:


                      TRANSAMERICA SECURITIES SALES
                      CORPORATION


   By:
  Name:
 Title:


                      ALLIANCE CAPITAL MANAGEMENT LP
                      By:  Alliance Capital Management Corporation,
                                its General Partner


                                       By:
                                      Name:
                                     Title:


                             ALLIANCE FUND DISTRIBUTORS, INC.


                                       By:
                                      Name:
                                     Title:





S:\DEPT550\DREW\AGREEMEN\PART-AGR.TR2


<PAGE>

N:\BMH\JAS\TRANSAME\PARTAGT.TLI
                               JANUS ASPEN SERIES

                          FUND PARTICIPATION AGREEMENT


         THIS AGREEMENT is made this ____ day of __________, 199_, between JANUS
ASPEN SERIES, an open-end management  investment company organized as a Delaware
business trust (the  "Trust"),  JANUS CAPITAL  CORPORATION  (the  "Adviser"),  a
Colorado  Corporation and the investment  adviser to the Trust, and TRANSAMERICA
LIFE INSURANCE AND ANNUITY COMPANY, a life insurance company organized under the
laws of the State of North  Carolina (the  "Company"),  on its own behalf and on
behalf of each segregated  asset account of the Company set forth on Schedule A,
as may be amended from time to time (the "Accounts").

                                                W I T N E S S E T H:

         WHEREAS,  the Trust has  registered  with the  Securities  and Exchange
Commission as an open-end  management  investment  company under the  Investment
Company Act of 1940, as amended (the "1940 Act"),  and has  registered the offer
and sale of its shares under the  Securities  Act of 1933, as amended (the "1933
Act"); and

         WHEREAS, the Trust desires to act as an investment vehicle for separate
accounts  established for variable life insurance  policies and variable annuity
contracts  to  be  offered  by  insurance   companies  that  have  entered  into
participation   agreements   with  the  Trust  (the   "Participating   Insurance
Companies"); and

         WHEREAS,  the beneficial  interest in the Trust is divided into several
series of shares,  each series  representing an interest in a particular managed
portfolio of securities and other assets (the "Portfolios"); and

         WHEREAS,  the Trust  has  received  an order  from the  Securities  and
Exchange  Commission  granting  Participating   Insurance  Companies  and  their
separate accounts  exemptions from the provisions of Sections 9(a), 13(a), 15(a)
and 15(b) of the 1940 Act, and Rules 6e-2(b)(15) and 6e-3(T)(b)(15)  thereunder,
to the extent  necessary to permit shares of the Trust to be sold to and held by
variable  annuity  and  variable  life  insurance   separate  accounts  of  both
affiliated  and  unaffiliated  life  insurance  companies and certain  qualified
pension and retirement plans (the "Exemptive Order"); and

         WHEREAS,   the  Company  has   registered  or  will  register   (unless
registration  is not  required  under  applicable  law)  certain  variable  life
insurance  policies  and/or variable  annuity  contracts under the 1933 Act (the
"Contracts"); and


<PAGE>


         WHEREAS,   the  Company  has   registered  or  will  register   (unless
registration  is not  required  under  applicable  law) each  Account  as a unit
investment trust under the 1940 Act; and



<PAGE>



                                                       -16-
N:\BMH\JAS\TRANSAME\PARTAGT.TLI
         WHEREAS,  the Adviser is registered  with the  Securities  and Exchange
Commission as an investment  adviser under the Investment  Advisers Act of 1940,
as amended;

         WHEREAS,  the Company desires to utilize shares of one or more
Portfolios as an investment  vehicle of the
Accounts;

         WHEREAS,  the Company may  contract  with an  Administrator  to perform
certain administrative services with regard to the Contracts and Account(s) and,
therefore,  certain obligations of the Trust and/or Adviser shall be directed to
the Administrator, as directed by the Company.

         NOW, THEREFORE,  in consideration of their mutual promises, the parties
agree as follows:


                                    ARTICLE I
                              Sale of Trust Shares

         1.1  The  Trust  and the  Adviser  shall  make  shares  of the  Trust's
Portfolios  available to the Accounts at the net asset value next computed after
receipt of such purchase  order by the Trust (or its agent),  as  established in
accordance  with the  provisions  of the then current  prospectus  of the Trust.
Shares  of a  particular  Portfolio  of the  Trust  shall  be  ordered  in  such
quantities  and at such times as determined by the Company or its  Administrator
to be necessary to meet the  requirements of the Contracts.  The Trustees of the
Trust (the "Trustees") may refuse to sell shares of any Portfolio to any person,
or suspend or terminate  the offering of shares of any  Portfolio if such action
is required by law or by regulatory  authorities  having  jurisdiction or is, in
the sole  discretion of the Trustees  acting in good faith and in light of their
fiduciary duties under federal and any applicable  state laws,  necessary in the
best interests of the shareholders of such Portfolio.

         1.2 The  Trust  will  redeem  any  full  or  fractional  shares  of any
Portfolio  when  requested by the Company or its  Administrator  on behalf of an
Account at the net asset value next computed  after receipt by the Trust (or its
agent) of the request for  redemption,  as  established  in accordance  with the
provisions of the then current prospectus of the Trust.

         1.3 For the purposes of Sections 1.1 and 1.2, the Trust hereby appoints
the  Company as its agent for the limited  purpose of  receiving  and  accepting
purchase and redemption  orders  resulting from investment in and payments under
the  Contracts.  Receipt by the Company  shall  constitute  receipt by the Trust
provided  that i) such orders are received by the Company in good order prior to
the time the net asset value of each Portfolio is priced in accordance  with its
prospectus  and ii) the Trust  receives  notice of such orders by 11:00 a.m. New
York time on the next following  Business Day. "Business Day" shall mean any day
on which the New York Stock Exchange is open for trading unless the Trust is not
required to calculate its net asset value on such a day pursuant to the rules of
the Securities and Exchange Commission ("SEC").

         1.4 Purchase  orders that are  transmitted  to the Trust in  accordance
with Section 1.3 shall be paid for no later than 12:00 noon New York time on the
same Business Day that the Trust receives  notice of the order.  The Trust shall
use its best efforts to make payment for  redemption  orders  transmitted to the
Trust in  accordance  with  Section  1.3 by 3:00 p.m.  New York time on the same
Business Day that the Trust receives notice of the order,  but in no event shall
payment be  delayed  for a greater  period  than is  permitted  by the 1940 Act.
Payments shall be made in federal funds transmitted by wire.

         1.5 Issuance  and transfer of the Trust's  shares will be by book entry
only.  Stock  certificates  will not be issued to the  Company  or the  Account.
Shares ordered from the Trust will be recorded in the appropriate title for each
Account or the appropriate subaccount of each Account.

         1.6 The  Trust  shall  furnish  prompt  notice  to the  Company  or its
Administrator,  as specified by the Company,  of any income dividends or capital
gain  distributions  payable on the Trust's  shares prior to the payment of such
dividends.  The Company  hereby elects to receive all such income  dividends and
capital gain  distributions as are payable on a Portfolio's shares in additional
shares  of  that   Portfolio.   The  Trust  shall  notify  the  Company  or  its
Administrator, as specified by the Company, of the number of shares so issued as
payment  of such  dividends  and  distributions  prior  to the  payment  of such
dividends.

         1.7 The  Trust  shall  make the net  asset  value  per  share  for each
Portfolio  available  to the Company or its  Administrator,  as specified by the
Company,  on a daily basis every  Business Day as soon as  reasonably  practical
after the net asset value per share is calculated and shall use its best efforts
to make such net asset value per share available by 6 p.m. New York time.

         1.8 The Trust and the  Adviser  agree that the  Trust's  shares will be
sold only to Participating  Insurance  Companies and their separate accounts and
to certain qualified pension and retirement plans to the extent permitted by the
Exemptive Order. No shares of any Portfolio will be sold directly to the general
public.  The Company agrees that Trust shares will be used only for the purposes
of funding the Contracts and Accounts listed in Schedule A, as amended from time
to time.



<PAGE>


         1.9 The Trust and the Adviser  agree that all  Participating  Insurance
Companies shall have the obligations and responsibilities regarding pass-through
voting and conflicts of interest corresponding to those contained in Section 2.8
and Article IV of this Agreement.

         1.10 If the Trust provides  materially  incorrect share net asset value
information through no fault of the Company, the Company shall be entitled to an
adjustment with respect to the Trust shares purchased or redeemed to reflect the
correct net asset value per share.  The  determination of the materiality of any
net asset value pricing error shall be based on the SEC's recommended guidelines
regarding  such errors.  The  correction of any such errors shall be made at the
Company  level and shall be made pursuant to the SEC's  recommended  guidelines.
Any material error in the calculation or reporting of net asset value per share,
dividend or capital gain information  shall be reported  promptly upon discovery
to the Company.


                                   ARTICLE II
                           Obligations of the Parties

         2.1 The Trust and the  Adviser  shall  prepare and be  responsible  for
filing with the  Securities  and Exchange  Commission  and any state  regulators
requiring such filing all  shareholder  reports,  notices,  proxy  materials (or
similar   materials  such  as  voting   instruction   solicitation   materials),
prospectuses,  statements of additional information, and fund profiles (upon the
adoption of Rule 498 under the 1933 Act) of the Trust.  The Trust shall bear the
costs of registration and qualification of its shares, preparation and filing of
the  documents  listed in this  Section  2.1 and all taxes to which an issuer is
subject on the issuance and transfer of its shares.

         2.2 At the option of the  Company,  the Trust shall  either (a) provide
the  Company  (at the  Company's  expense)  with as many  copies of the  current
prospectus,   annual  report,   semi-annual  report,  fund  profiles  and  other
shareholder  communications,  including any  amendments or supplements to any of
the foregoing,  for the Trust's  Portfolios in which the Accounts invest, as the
Company shall reasonably request; or (b) provide the Company with a camera ready
copy of such documents in a form suitable for printing.  The Trust shall provide
the Company with a copy of its  statement of  additional  information  in a form
suitable  for  duplication  by the  Company.  The Trust (at its  expense)  shall
provide the Company with copies of any  Trust-sponsored  proxy materials in such
quantity as the Company shall  reasonably  require for  distribution to Contract
owners.

         2.3 The Company shall bear the costs of printing and  distributing  the
Trust's prospectus, statement of additional information, shareholder reports and
other  shareholder  communications  to owners of and applicants for policies for
which the Trust is serving or is to serve as an investment vehicle.  The Company
shall bear the costs of distributing  proxy materials (or similar materials such
as voting  solicitation  instructions) to Contract  owners.  The Company assumes
sole  responsibility  for ensuring that such materials are delivered to Contract
owners in accordance with applicable federal and state securities laws.

         2.4 The Company  agrees and  acknowledges  that the Adviser is the sole
owner of the name and mark "Janus" and that all use of any designation comprised
in whole or part of Janus (a "Janus Mark") under this  Agreement  shall inure to
the benefit of the Adviser. Except as provided in Section 2.5, the Company shall
not use any  Janus  Mark on its own  behalf  or on  behalf  of the  Accounts  or
Contracts in any  registration  statement,  advertisement,  sales  literature or
other materials  relating to the Accounts or Contracts without the prior written
consent of the Adviser.  Upon termination of this Agreement for any reason,  the
Company  shall  cease  all  use of any  Janus  Mark(s)  as  soon  as  reasonably
practicable  except with respect to shares of the Trust that continue to be made
available to Contract owners in accordance with Section 6.2.

         2.5 The Company shall furnish,  or cause to be furnished,  to the Trust
or its designee,  a copy of each Contract  prospectus or statement of additional
information  in which the Trust or the  Adviser is named  prior to the filing of
such document with the  Securities  and Exchange  Commission.  The Company shall
furnish,  or shall cause to be  furnished,  to the Trust or its  designee,  each
piece of sales  literature or other  promotional  material in which the Trust or
the Adviser is named,  at least fifteen  Business Days prior to its use. No such
material shall be used if the Trust or its designee  reasonably  objects to such
use within fifteen Business Days after receipt of such material.

         2.6  The  Company   shall  not  give  any   information   or  make  any
representations  or statements on behalf of the Trust or concerning the Trust or
the Adviser in connection with the sale of the Contracts other than  information
or  representations  contained in and accurately  derived from the  registration
statement or prospectus for the Trust shares (as such registration statement and
prospectus  may be amended or  supplemented  from time to time),  reports of the
Trust,  Trust-sponsored  proxy  statements,  or in  sales  literature  or  other
promotional  material approved by the Trust or its designee,  except as required
by legal process or regulatory authorities or with the written permission of the
Trust or its designee.

         2.7 The Trust and the Adviser  shall not give any  information  or make
any  representations  or statements  on behalf of the Company or concerning  the
Company, the Accounts or the Contracts other than information or representations
contained  in  and  accurately  derived  from  the  registration   statement  or
prospectus for the Contracts (as such registration  statement and prospectus may
be amended or supplemented  from time to time), or in materials  approved by the
Company  for  distribution  including  sales  literature  or  other  promotional
materials, except as required by legal process or regulatory authorities or with
the written permission of the Company.

         2.8 So long as,  and to the extent  that the  Securities  and  Exchange
Commission interprets the 1940 Act to require pass-through voting privileges for
variable  policyowners,  the Company will provide pass-through voting privileges
to owners of policies whose cash values are invested,  through the Accounts,  in
shares of the  Trust.  The  Trust  shall  require  all  Participating  Insurance
Companies  to  calculate  voting  privileges  in the same manner and the Company
shall be responsible for assuring that the Accounts  calculate voting privileges
in the manner  established  by the Trust.  With  respect  to each  Account,  the
Company  will  vote  shares of the Trust  held by the  Account  and for which no
timely voting  instructions  from policyowners are received as well as shares it
owns that are held by that Account,  in the same  proportion as those shares for
which voting  instructions  are received.  The Company and its agents will in no
way recommend or oppose or interfere with the  solicitation of proxies for Trust
shares held by Contract  owners without the prior written  consent of the Trust,
which consent may be withheld in the Trust's sole discretion.

         2.9  The  Company  shall  notify  the  Trust  of any  applicable  state
insurance laws that restrict the Portfolios' investments or otherwise affect the
operation of the Trust and shall notify the Trust of any changes in such laws.

                                   ARTICLE III
                         Representations and Warranties

         3.1 The Company represents and warrants that it is an insurance company
duly  organized  and in good  standing  under  the  laws of the  State  of North
Carolina  and that it has  legally  and validly  established  each  Account as a
segregated asset account under such law.

         3.2 The Company  represents and warrants that each Account (1) has been
registered  or,  prior  to any  issuance  or  sale  of the  Contracts,  will  be
registered as a unit  investment  trust in accordance with the provisions of the
1940 Act or,  alternatively  (2) has not been registered in proper reliance upon
an exclusion from registration under the 1940 Act.

         3.3 The Company represents and warrants that the Contracts or interests
in the Accounts (1) are or, prior to issuance,  will be registered as securities
under the 1933 Act or,  alternatively  (2) are not  registered  because they are
properly  exempt  from  registration  under  the  1933  Act or will  be  offered
exclusively in transactions that are properly exempt from registration under the
1933 Act. The Company further represents and warrants that the Contracts will be
issued in compliance in all material  respects with all  applicable  federal and
state  laws and the  Company  represents  and  warrants  that it will make every
effort to see that the Contracts are sold in compliance in all material respects
with all  applicable  federal and state laws and that the sale of the  Contracts
shall  comply  in  all  material  respects  with  state  insurance   suitability
requirements.

         3.4 The Trust and the Adviser  represent  and warrant that the Trust is
duly organized and validly existing under the laws of the State of Delaware.



<PAGE>


         3.5 The Trust and the  Adviser  represent  and  warrant  that the Trust
shares offered and sold pursuant to this Agreement will be registered  under the
1933 Act and the  Trust  shall be  registered  under  the 1940 Act  prior to any
issuance  or sale  of such  shares.  The  Trust  shall  amend  its  registration
statement  under the 1933 Act and the 1940 Act from time to time as  required in
order to effect the continuous  offering of its shares. The Trust shall register
and  qualify  its shares  for sale in  accordance  with the laws of the  various
states only if and to the extent deemed advisable by the Trust.

         3.6  The  Trust  and  the  Adviser   represent  and  warrant  that  the
investments of each Portfolio will comply with the diversification  requirements
set forth in Section  817(h) of the Internal  Revenue Code of 1986,  as amended,
and the rules and regulations thereunder, that the Trust and Adviser will notify
the Company  immediately  upon having a reasonable  basis for believing that the
Trust or any Portfolio has ceased to meet such diversification  requirements and
will immediately  take steps to adequately  diversify the Trust and/or Portfolio
to achieve  compliance  within the grace period afforded by Treas.  Reg. Section
1.817-5.

         3.7 the Trust and the Adviser  represent and warrant that the Trust and
each Portfolio is currently  qualified as a regulated  investment  company under
Subchapter M of the Code,  that they will maintain that  qualification  and that
they will notify the Company  immediately  upon  having a  reasonable  basis for
believing that the Trust has ceased to qualify or may not qualify in the future.


                                   ARTICLE IV
                               Potential Conflicts

         4.1  The  parties  acknowledge  that  the  Trust's  shares  may be made
available for investment to other  Participating  Insurance  Companies.  In such
event,  the Trustees  will  monitor the Trust for the  existence of any material
irreconcilable  conflict  between the  interests of the  contract  owners of all
Participating Insurance Companies. An irreconcilable material conflict may arise
for a variety  of  reasons,  including:  (a) an  action  by any state  insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by variable annuity contract and variable life insurance contract owners; or (f)
a decision  by an insurer to  disregard  the  voting  instructions  of  contract
owners. The Trustees shall promptly inform the Company if they determine that an
irreconcilable material conflict exists and the implications thereof.

         4.2 The Company  agrees to promptly  report any  potential  or existing
conflicts  of which it is aware to the  Trustees.  The  Company  will assist the
Trustees in carrying out their  responsibilities  under the  Exemptive  Order by
providing  the  Trustees  with  all  information  reasonably  necessary  for the
Trustees  to  consider  any  issues  raised  including,   but  not  limited  to,
information  as to a decision by the Company to disregard  Contract owner voting
instructions.

         4.3 If it is determined by a majority of the Trustees, or a majority of
its disinterested  Trustees, that a material irreconcilable conflict exists that
affects the interests of Contract owners, the Company shall, in cooperation with
other Participating Insurance Companies whose contract owners are also affected,
at its expense and to the extent  reasonably  practicable  (as determined by the
Trustees)  take  whatever  steps  are  necessary  to  remedy  or  eliminate  the
irreconcilable material conflict, which steps could include: (a) withdrawing the
assets  allocable to some or all of the Accounts from the Trust or any Portfolio
and reinvesting such assets in a different investment medium, including (but not
limited  to) another  Portfolio  of the Trust,  or  submitting  the  question of
whether or not such segregation  should be implemented to a vote of all affected
Contract owners and, as  appropriate,  segregating the assets of any appropriate
group (i.e.,  annuity  contract  owners,  life  insurance  contract  owners,  or
variable contract owners of one or more Participating  Insurance Companies) that
votes in favor of such segregation,  or offering to the affected Contract owners
the  option  of making  such a change;  and (b)  establishing  a new  registered
management investment company or managed separate account.

         4.4 If a material  irreconcilable conflict arises because of a decision
by the Company to disregard Contract owner voting instructions and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Trust's  election,  to withdraw the affected  Account's
investment  in the Trust and  terminate  this  Agreement  with  respect  to such
Account; provided, however that such withdrawal and termination shall be limited
to the extent  required by the  foregoing  material  irreconcilable  conflict as
determined by a majority of the disinterested  Trustees. Any such withdrawal and
termination  must take place within six (6) months after the Trust gives written
notice that this provision is being  implemented.  Until the end of such six (6)
month period,  the Trust shall  continue to accept and  implement  orders by the
Company for the purchase and redemption of shares of the Trust.

         4.5 If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
affected  Account's  investment in the Trust and terminate  this  Agreement with
respect to such  Account  within six (6) months  after the  Trustees  inform the
Company in writing  that it has  determined  that such  decision  has created an
irreconcilable  material conflict;  provided,  however, that such withdrawal and
termination  shall be limited to the extent  required by the foregoing  material
irreconcilable  conflict  as  determined  by a  majority  of  the  disinterested
Trustees.  Until the end of such six (6) month period,  the Trust shall continue
to accept and implement orders by the Company for the purchase and redemption of
shares of the Trust.

         4.6 For  purposes of Sections  4.3  through  4.6 of this  Agreement,  a
majority of the  disinterested  Trustees  shall  determine  whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Company be required to establish a new funding medium for the Contracts
if an offer to do so has been declined by vote of a majority of Contract  owners
materially  adversely affected by the irreconcilable  material conflict.  In the
event that the Trustees  determine that any proposed  action does not adequately
remedy any irreconcilable  material conflict, then the Company will withdraw the
Account's  investment in the Trust and terminate this  Agreement  within six (6)
months  after the  Trustees  inform the  Company  in  writing  of the  foregoing
determination;  provided, however, that such withdrawal and termination shall be
limited to the extent required by any such material  irreconcilable  conflict as
determined by a majority of the disinterested Trustees.

         4.7 The Company  shall at least  annually  submit to the Trustees  such
reports,  materials or data as the Trustees may  reasonably  request so that the
Trustees  may fully  carry out the  duties  imposed  upon them by the  Exemptive
Order,  and said reports,  materials and data shall be submitted more frequently
if deemed appropriate by the Trustees.

         4.8 If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shared
funding (as defined in the Exemptive  Order) on terms and conditions  materially
different from those contained in the Exemptive Order, then the Trust and/or the
Participating Insurance Companies, as appropriate,  shall take such steps as may
be necessary to comply with Rules 6e-2 and 6e-3(T),  as amended,  and Rule 6e-3,
as adopted, to the extent such rules are applicable.


                                    ARTICLE V
                                 Indemnification

         5.1 Indemnification By the Company. The Company agrees to indemnify and
hold harmless the Trust,  the Adviser,  and each of their  Trustees,  Directors,
officers,  employees and agents and each person,  if any, who controls the Trust
within the meaning of Section 15 of the 1933 Act (collectively, the "Indemnified
Parties"  for  purposes of this  Article V) against any and all losses,  claims,
damages,  liabilities  (including  amounts paid in  settlement  with the written
consent  of  the  Company)  or  expenses  (including  the  reasonable  costs  of
investigating or defending any alleged loss, claim, damage, liability or expense
and   reasonable   legal  counsel  fees   incurred  in   connection   therewith)
(collectively,  "Losses"),  to which the Indemnified  Parties may become subject
under any statute or regulation, or at common law or otherwise,  insofar as such
Losses:

                  (a) arise out of or are based  upon any untrue  statements  or
         alleged  untrue   statements  of  any  material  fact  contained  in  a
         registration  statement  or  prospectus  for  the  Contracts  or in the
         Contracts  themselves or in sales  literature  generated or approved by
         the Company on behalf of the Contracts or Accounts (or any amendment or
         supplement to any of the foregoing) (collectively,  "Company Documents"
         for the  purposes of this Article V), or arise out of or are based upon
         the omission or the alleged  omission to state  therein a material fact
         required  to be stated  therein  or  necessary  to make the  statements
         therein not misleading, provided that this indemnity shall not apply as
         to any Indemnified  Party if such statement or omission or such alleged
         statement  or  omission  was made in reliance  upon and was  accurately
         derived  from  written  information  furnished  to the Company by or on
         behalf of the Trust for use in Company  Documents or otherwise  for use
         in connection with the sale of the Contracts or Trust shares; or

                  (b) arise out of or result from statements or  representations
         (other than statements or  representations  contained in and accurately
         derived from Trust  Documents as defined in Section 5.2(a)) or wrongful
         conduct of the Company or persons  under its  control,  with respect to
         the sale or acquisition of the Contracts or Trust shares; or

                  (c)  arise  out of or  result  from any  untrue  statement  or
         alleged  untrue  statement  of  a  material  fact  contained  in  Trust
         Documents  as  defined  in Section  5.2(a) or the  omission  or alleged
         omission to state therein a material fact required to be stated therein
         or  necessary to make the  statements  therein not  misleading  if such
         statement or omission was made in reliance upon and accurately  derived
         from written information  furnished to the Trust by or on behalf of the
         Company; or

                  (d) arise out of or result  from any failure by the Company to
         provide the services or furnish the materials  required under the terms
         of this Agreement; or

                  (e)  arise out of or result  from any  material  breach of any
         representation and/or warranty made by the Company in this Agreement or
         arise out of or result from any other material breach of this Agreement
         by the Company.

         5.2  Indemnification  By the Trust and the  Adviser.  The Trust and the
Adviser  agree  to  indemnify  and hold  harmless  the  Company  and each of its
directors,  officers, employees and agents and each person, if any, who controls
the Company within the meaning of Section 15 of the 1933 Act (collectively,  the
"Indemnified  Parties"  for  purposes  of this  Article V)  against  any and all
losses, claims, damages,  liabilities (including amounts paid in settlement with
the written  consent of the Trust or the  Adviser) or  expenses  (including  the
reasonable costs of investigating or defending any alleged loss, claim,  damage,
liability or expense and  reasonable  legal  counsel fees incurred in connection
therewith) (collectively, "Losses"), to which the Indemnified Parties may become
subject under any statute or regulation, or at common law or otherwise,  insofar
as such Losses:


<PAGE>



                  (a) arise out of or are based  upon any untrue  statements  or
         alleged  untrue  statements  of  any  material  fact  contained  in the
         registration statement or prospectus for the Trust (or any amendment or
         supplement thereto), (collectively,  "Trust Documents" for the purposes
         of this  Article V), or arise out of or are based upon the  omission or
         the alleged  omission to state  therein a material  fact required to be
         stated  therein  or  necessary  to  make  the  statements  therein  not
         misleading,  provided  that  this  indemnity  shall not apply as to any
         Indemnified  Party  if such  statement  or  omission  or  such  alleged
         statement  or  omission  was made in reliance  upon and was  accurately
         derived from written information furnished to the Trust by or on behalf
         of the  Company  for use in Trust  Documents  or  otherwise  for use in
         connection with the sale of the Contracts or Trust shares; or

                  (b) arise out of or result from statements or  representations
         (other than statements or  representations  contained in and accurately
         derived from  Company  Documents)  or wrongful  conduct of the Trust or
         Adviser  or  persons  under its  control,  with  respect to the sale or
         acquisition of the Contracts or Trust shares; or

                  (c)  arise  out of or  result  from any  untrue  statement  or
         alleged  untrue  statement  of a  material  fact  contained  in Company
         Documents  or the  omission  or  alleged  omission  to state  therein a
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not  misleading  if such  statement or omission was
         made in reliance upon and accurately  derived from written  information
         furnished  to the Company by or on behalf of the Trust or the  Adviser;
         or

                  (d) arise out of or result  from any  failure  by the Trust or
         the Adviser to provide the services or furnish the  materials  required
         under the terms of this Agreement; or

                  (e)  arise out of or result  from any  material  breach of any
         representation and/or warranty made by the Trust or the Adviser in this
         Agreement (including a failure,  whether unintentional or in good faith
         or  otherwise,  to comply with the  diversification  or  Sub-Chapter  M
         requirements  of  Article  III of this  Agreement)  or arise  out of or
         result from any other material breach of this Agreement by the Trust or
         the Adviser.

                  (f) arise out of or result from the  materially  incorrect  or
         untimely  calculation  or  reporting  of the daily net asset  value per
         share or dividend or capital gain distribution rate.

         5.3 Neither  the  Company nor the Trust or the Adviser  shall be liable
under the indemnification provisions of Sections 5.1 or 5.2, as applicable, with
respect to any Losses  incurred or assessed  against an  Indemnified  Party that
arise from such Indemnified Party's willful misfeasance, bad faith or negligence
in the  performance  of such  Indemnified  Party's  duties  or by reason of such
Indemnified  Party's  reckless  disregard  of  obligations  or duties under this
Agreement.

         5.4 Neither  the  Company nor the Trust or the Adviser  shall be liable
under the indemnification provisions of Sections 5.1 or 5.2, as applicable, with
respect to any claim made against an Indemnified  Party unless such  Indemnified
Party shall have  notified the other party in writing  within a reasonable  time
after the summons,  or other first written  notification,  giving information of
the nature of the claim  shall have been served  upon or  otherwise  received by
such  Indemnified  Party (or after such  Indemnified  Party shall have  received
notice of service  upon or other  notification  to any  designated  agent),  but
failure to notify the party against whom  indemnification  is sought of any such
claim shall not relieve that party from any  liability  which it may have to the
Indemnified Party in the absence of Sections 5.1 and 5.2.

         5.5 In case any such action is brought against the Indemnified Parties,
the indemnifying party shall be entitled to participate,  at its own expense, in
the defense of such  action.  The  indemnifying  party also shall be entitled to
assume the defense thereof,  with counsel  reasonably  satisfactory to the party
named in the action. After notice from the indemnifying party to the Indemnified
Party of an election to assume such defense,  the  Indemnified  Party shall bear
the  fees  and  expenses  of any  additional  counsel  retained  by it,  and the
indemnifying  party  will not be  liable to the  Indemnified  Party  under  this
Agreement for any legal or other  expenses  subsequently  incurred by such party
independently in connection with the defense thereof other than reasonable costs
of investigation.

                                   ARTICLE VI
                                   Termination

         6.1      This Agreement may be terminated

                  (a) by any party for any reason by ninety  (90) days'  advance
         written notice delivered to the other parties.

                  (b) at the  option  of the  Company  to the  extent  that  the
         Portfolios are not reasonably available to meet the requirements of the
         Contracts or are not "appropriate  funding vehicles" for the Contracts,
         as  reasonably   determined  by  the  Company.   Without  limiting  the
         generality of the foregoing,  the Portfolios  would not be "appropriate
         funding  vehicles" if, for example,  such  Portfolios  did not meet the
         diversification  or  other  requirements  referred  to in  Article  III
         hereof;  or if the Company  would be permitted  to  disregard  Contract
         owner voting  instructions  pursuant to Rule 6e-2 or 6e-3(T)  under the
         1940 Act. Prompt notice of the election to terminate for such cause and
         an  explanation  of such cause shall be  furnished  to the Trust by the
         Company; or

                  (c) at the option of the Trust or the Adviser upon institution
         of formal proceedings  against the Company by the NASD, the SEC, or any
         insurance  department or other  regulatory body regarding the Company's
         duties under this  Agreement  or related to the sale of the  Contracts,
         the  operation  of the  Accounts,  or the purchase of the shares of the
         Portfolios; or

                  (d) at the option of the Company  upon  institution  of formal
         proceedings  against  the  Trust by the  NASD,  the SEC,  or any  state
         securities  or  insurance  department  or  any  other  regulatory  body
         regarding the Trust's or the Adviser's  duties under this  Agreement or
         related to the sale of the shares of the Portfolios; or

                  (e) at the  option of the  Company,  the Trust or the  Adviser
         upon receipt of any necessary  regulatory  approvals and/or the vote of
         the  Contract  owners  having  an  interest  in the  Accounts  (or  any
         subaccounts) to substitute the shares of another investment company for
         the corresponding  Portfolio shares in accordance with the terms of the
         Contracts for which those  Portfolio  shares had been selected to serve
         as the underlying  investment  media. The Company will give thirty (30)
         days'  prior  written  notice to the Trust of the date of any  proposed
         vote or other action taken to replace the Portfolio shares; or

                  (f)  termination by either the Trust or the Adviser by written
         notice  to the  Company,  if  either  one or both of the  Trust  or the
         Adviser respectively, shall determine, in their sole judgment exercised
         in good faith,  that the Company has suffered a material adverse change
         in its business,  operations,  financial condition,  or prospects since
         the  date of this  Agreement  or is the  subject  of  material  adverse
         publicity; or

                  (g)  termination by the Company by written notice to the Trust
         and the Adviser,  if the Company shall determine,  in its sole judgment
         exercised  in good faith,  that the Trust or the Adviser has suffered a
         material  adverse  change  in  this  business,  operations,   financial
         condition  or  prospects  since  the date of this  Agreement  or is the
         subject of material adverse publicity; or

                  (h) at the option of any party to this Agreement, upon another
         party's material breach of any provision of this Agreement; or

                  (i) upon  assignment of this  Agreement,  unless made with the
         written consent of the parties hereto.

         6.2  Notwithstanding  any termination of this Agreement,  the Trust and
the Adviser  shall,  at the option of the  Company,  continue to make  available
additional  shares  of the Trust (or any  Portfolio)  pursuant  to the terms and
conditions of this Agreement for all Contracts in

<PAGE>


         effect on the effective date of termination of this Agreement, provided
that the Company continues to pay the costs set forth in Section 2.3.

         6.3 The  provisions of Article V shall survive the  termination of this
Agreement,  and the  provisions  of Article IV and Section 2.8 shall survive the
termination  of this Agreement as long as shares of the Trust are held on behalf
of Contract owners in accordance with Section 6.2.


                                   ARTICLE VII
                                     Notices

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

                  If to the Trust:

                           Janus Aspen Series
                           100 Fillmore Street
                           Denver, Colorado 80206
                           Attention:  General Counsel

                  If to the Adviser:

                           Janus Capital Corporation
                           100 Fillmore Street
                           Denver, Colorado  80206
                           Attention:  General Counsel

                  If to the Company:

                           Transamerica Life Insurance and Annuity Company
                           1150 South Olive Street
                           Los Angeles, California 90015
                           Attention: Corporate Secretary




<PAGE>


                                  ARTICLE VIII

                                  Miscellaneous

         8.1 The captions in this  Agreement  are included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         8.2  This  Agreement  may be  executed  simultaneously  in two or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         8.3 If any provision of this Agreement shall be held or made invalid by
a court  decision,  statute,  rule or otherwise,  the remainder of the Agreement
shall not be affected thereby.

         8.4  This  Agreement  shall  be  construed  and the  provisions  hereof
interpreted  under  and in  accordance  with  the  laws of the  State  of  North
Carolina.

         8.5 The  parties  to this  Agreement  acknowledge  and  agree  that all
liabilities of the Trust arising, directly or indirectly,  under this Agreement,
of any and every nature whatsoever,  shall be satisfied solely out of the assets
of the  Trust  and that no  Trustee,  officer,  agent or  holder  of  shares  of
beneficial  interest  of the  Trust  shall  be  personally  liable  for any such
liabilities.

         8.6  Each  party  shall   cooperate  with  each  other  party  and  all
appropriate   governmental   authorities   (including   without  limitation  the
Securities  and Exchange  Commission,  the National  Association  of  Securities
Dealers, Inc., and state insurance regulators) and shall permit such authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions contemplated hereby.

         8.7 The rights,  remedies and  obligations  contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         8.8 The  parties  to this  Agreement  acknowledge  and agree  that this
Agreement shall not be exclusive in any respect.

         8.9 Neither this Agreement nor any rights or obligations  hereunder may
be assigned by either  party  without  the prior  written  approval of the other
party.

         8.10 No provisions of this  Agreement may be amended or modified in any
manner except by a written  agreement  properly  authorized and executed by both
parties.

         IN WITNESS  WHEREOF,  the  parties  have caused  their duly  authorized
officers to execute this  Participation  Agreement as of the date and year first
above written.


                                                     JANUS ASPEN SERIES

                                                     By:
                                      Name:
                                     Title:


                                                     JANUS CAPITAL CORPORATION

                                                     By:
                                      Name:
                                     Title:


                                                TRANSAMERICA LIFE INSURANCE AND
                                 ANNUITY COMPANY

                                                     By:
                                      Name:
                                     Title:


<PAGE>



                                                       -17-
N:\BMH\JAS\TRANSAME\PARTAGT.TLI
                                   Schedule A
                   Separate Accounts and Associated Contracts

                                        Contracts Funded
Name of Separate Account       By Separate Account

Separate Account VA-6          TCG-311-197
                                        -------------

                                        TCG-313-197




<PAGE>
4

                  THIS  AGREEMENT,  made and entered  into as of the 15th day of
         December , 1997 by and among  TRANSAMERICA  LIFE  INSURANCE AND ANNUITY
         COMPANY (hereinafter the "Company"),  a North Carolina corporation,  on
         its own behalf and on behalf of each  separate  account of the  Company
         set  forth on  Schedule  A hereto as may be  amended  from time to time
         (each such  account  hereinafter  referred  to as the  "Account"),  and
         MORGAN  STANLEY  UNIVERSAL  FUNDS,  INC.  (hereinafter  the "Fund"),  a
         Maryland  corporation,  and MORGAN  STANLEY ASSET  MANAGEMENT  INC. and
         MILLER  ANDERSON  &  SHERRERD,   LLP   (hereinafter   collectively  the
         "Advisers" and individually the "Adviser"),  a Delaware corporation and
         a Pennsylvania limited liability partnership, respectively.

         WHEREAS,  the  Fund  engages  in  business  as an  open-end  management
investment  company and is  available to act as (i) the  investment  vehicle for
separate  accounts  established by insurance  companies for individual and group
life insurance policies and annuity contracts with variable  accumulation and/or
pay-out provisions  (hereinafter referred to individually and/or collectively as
"Variable  Insurance  Products")  and (ii) the  investment  vehicle  for certain
qualified pension and retirement plans (hereinafter "Qualified Plans"); and

         WHEREAS,  insurance  companies  desiring  to  utilize  the  Fund  as an
investment  vehicle  under  their  Variable   Insurance   Contracts  enter  into
participation  agreements  with the Fund and the  Advisers  (the  "Participating
Insurance Companies");

         WHEREAS,  shares of the Fund are divided into several series of shares,
each  representing the interest in a particular  managed portfolio of securities
and other  assets,  any one or more of which may be made  available  under  this
Agreement,  as may be  amended  from  time to time by  mutual  agreement  of the
parties hereto (each such series hereinafter referred to as a "Portfolio"); and

         WHEREAS,  the  Fund has  obtained  an order  from  the  Securities  and
Exchange  Commission,  dated September 19, 1996 (File No.  812-10118),  granting
Participating  Insurance  Companies  and  Variable  Insurance  Product  separate
accounts  exemptions  from the provisions of Sections 9(a),  13(a),  15(a),  and
15(b) of the Investment  Company Act of 1940, as amended  (hereinafter the "1940
Act"),  and Rules  6e-2(b)(15)  and  6e-3(T)(b)(15)  thereunder,  to the  extent
necessary  to  permit  shares  of the  Fund to be sold to and  held by  Variable
Annuity  Product  separate  accounts of both  affiliated and  unaffiliated  life
insurance  companies  and  Qualified  Plans  (hereinafter  the  "Shared  Funding
Exemptive Order"); and

         WHEREAS,  the Fund is registered as an open-end  management  investment
company under the 1940 Act and its shares are  registered  under the  Securities
Act of 1933, as amended (hereinafter the "1933 Act"); and

         WHEREAS, each Adviser is duly registered as an investment adviser under
the  Investment  Advisers  Act of 1940,  as amended,  and any  applicable  state
securities laws; and

         WHEREAS, each Adviser manages certain Portfolios of the Fund; and

         WHEREAS,  Morgan  Stanley & Co.  Incorporated  (the  "Underwriter")  is
registered  as a  broker/dealer  under the  Securities  Exchange Act of 1934, as
amended  (hereinafter  the  "1934  Act"),  is a member in good  standing  of the
National Association of Securities Dealers, Inc. (hereinafter "NASD") and serves
as principal underwriter of the shares of the Fund; and

         WHEREAS,  the Company has registered or will register  certain Variable
Insurance Products under the 1933 Act; and

         WHEREAS, each Account is a duly organized,  validly existing segregated
asset  account,  established  by resolution  or under  authority of the Board of
Directors  of the  Company,  on the date shown for such  Account  on  Schedule A
hereto,  to set aside and invest assets  attributable to the aforesaid  Variable
Insurance Product; and

         WHEREAS,  the Company has registered or will register each Account as a
unit investment trust under the 1940 Act; and

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the Company intends to purchase, on behalf of each Account, shares
in the Portfolios,  set forth in Schedule B attached to this Agreement,  to fund
certain of the aforesaid  Variable  Insurance  Products and the  Underwriter  is
authorized to sell such shares to each such Account at net asset value;

         NOW, THEREFORE, in consideration of their mutual promises, the Company,
the Fund and the Underwriter agree as follows:


                       ARTICLE I. Purchase of Fund Shares

         1.1.  The Fund  agrees to make  available  for  purchase by the Company
shares of the Fund and shall  execute  orders placed for each Account on a daily
basis at the net asset  value  next  computed  after  receipt by the Fund or its
designee of such order.  For  purposes of this  Section  1.1, the Company or its
administrator  shall be the designee of the Fund for receipt of such orders from
each Account and receipt by such designee shall constitute  receipt by the Fund;
provided that the Fund receives notice of such order by 10:00 a.m.  Eastern time
on the next following  Business Day.  "Business Day" shall mean any day on which
the New York Stock Exchange is open for trading.

         1.2. The Fund, so long as this  Agreement is in effect,  agrees to make
its shares available indefinitely for purchase at the applicable net asset value
per  share by the  Company  and its  Accounts  on those  days on which  the Fund
calculates  its net asset value pursuant to rules of the Securities and Exchange
Commission and the Fund shall use reasonable efforts to calculate such net asset
value on each  day  which  the New  York  Stock  Exchange  is open for  trading.
Notwithstanding  the foregoing,  the Board of Directors of the Fund (hereinafter
the  "Board")  may refuse to permit the Fund to sell shares of any  Portfolio to
any person,  or suspend or terminate  the offering of shares of any Portfolio if
such action is required by law or by regulatory  authorities having jurisdiction
or is, in the sole  discretion of the Board acting in good faith and in light of
their fiduciary duties under federal and any applicable state laws, necessary in
the best interests of the shareholders of such Portfolio.

         1.3.  The Fund  agrees  that  shares  of the Fund  will be sold only to
Participating  Insurance  Companies and their  separate  accounts and to certain
Qualified Plans. No shares of any Portfolio will be sold to the general public.

         1.4.  The Fund will not make its shares  available  for purchase by any
insurance company or separate account unless an agreement containing  provisions
substantially the same as Articles I, V,VI, VII and Section 2.5 of Article II of
this Agreement is in effect to govern such sales.

         1.5. The Fund agrees to redeem for cash, on the Company's request,  any
full or  fractional  shares  of the Fund  held by the  Company,  executing  such
requests on a daily basis at the net asset value next computed  after receipt by
the Fund or its  designee of the request for  redemption.  For  purposes of this
Section 1.5, the Company or its administrator  shall be the designee of the Fund
for receipt of requests  for  redemption  from each  Account and receipt by such
designee shall constitute  receipt by the Fund;  provided that the Fund receives
notice of such request for redemption on the next following Business Day.

         1.6. The Company  agrees that  purchases and  redemptions  of Portfolio
shares  offered  by the then  current  prospectus  of the Fund  shall be made in
accordance  with the  provisions  of such  prospectus.  The  Variable  Insurance
Products issued by the Company,  under which amounts may be invested in the Fund
(hereinafter  the  "Contracts"),  are listed on  Schedule A attached  hereto and
incorporated herein by reference, as such Schedule A may be amended from time to
time by mutual written agreement of all of the parties hereto.  The Company will
give the Fund and the Adviser 45 days  written  notice of its  intention to make
available in the future,  as a funding  vehicle under the  Contracts,  any other
investment company.

         1.7.  The Company  shall pay for Fund shares on the next  Business  Day
after an order to purchase Fund shares is made in accordance with the provisions
of Section 1.1 hereof.  Payment shall be in federal funds  transmitted  by wire.
For purposes of Section  2.10 and 2.11,  upon receipt by the Fund of the federal
funds so wired,  such funds shall cease to be the  responsibility of the Company
and shall become the responsibility of the Fund.

         1.8.  Issuance and transfer of the Fund's  shares will be by book entry
only.  Stock  certificates  will not be issued to the  Company  or any  Account.
Shares ordered from the Fund will be recorded in an  appropriate  title for each
Account or the appropriate subaccount of each Account.

         1.9.  The Fund shall  furnish  same day  notice (by wire or  telephone,
followed by written  confirmation)  to the Company or its  administrator  of any
income,  dividends or capital gain  distributions  payable on the Fund's shares.
The Company hereby elects to receive all such income  dividends and capital gain
distributions  as are payable on the Portfolio  shares in  additional  shares of
that  Portfolio.  The Company  reserves the right to revoke this election and to
receive all such income  dividends and capital gain  distributions  in cash. The
Fund shall notify the Company or its administrator,  as directed by the Company,
of  the  number  of  shares  so  issued  as  payment  of  such   dividends   and
distributions.

         1.10.  The Fund  shall  make the net  asset  value  per  share for each
Portfolio  available  to the  Company or its  administrator,  as directed by the
Company,  on a daily basis as soon as reasonably  practical  after the net asset
value per share is calculated (normally by 6:30 p.m. Eastern time) and shall use
its best  efforts to make such net asset value per share  available by 7:00 p.m.
Eastern time.

         1.11. If the Fund provides  materially  incorrect share net asset value
information  through no fault of the Company,  the Company or its  administrator
shall be entitled to an adjustment with respect to the Fund shares  purchased or
redeemed to reflect the correct net asset value per share. The  determination of
the materiality of any net asset value pricing error shall be based on the SEC's
recommended  guidelines regarding such errors. The correction of any such errors
shall be made at the  Company  level  and  shall be made  pursuant  to the SEC's
recommended  guidelines.  Any material error in the  calculation or reporting of
net asset  value per  share,  dividend  or  capital  gain  information  shall be
reported promptly upon discovery to the Company.

                   ARTICLE II. Representations and Warranties

         2.1. The Company represents and warrants that the Contracts are or will
be  registered  under  the 1933 Act and that the  Contracts  will be  issued  in
compliance in all material respects with all applicable  federal and state laws.
The Company  represents  and  warrants  that it will make every effort to ensure
that the  Contracts  are sold in  compliance  in all material  respects with all
applicable  federal and state laws and that the sale of the Contracts  comply in
all material respects with state insurance suitability requirements. The Company
further  represents and warrants that it is an insurance  company duly organized
and in good standing  under  applicable  law and that it has legally and validly
established  each Account  prior to any issuance or sale thereof as a segregated
asset  account  under North  Carolina  Law and has  registered  or, prior to any
issuance  or  sale  of the  Contracts,  will  register  each  Account  as a unit
investment trust in accordance with the provisions of the 1940 Act to serve as a
segregated investment account for the Contracts.

         2.2. The Fund represents and warrants that Fund shares sold pursuant to
this  Agreement  shall be  registered  under the 1933 Act, duly  authorized  for
issuance and sold in  compliance  with the laws of the State of Maryland and all
applicable  federal  and  state  securities  laws and that the Fund is and shall
remain  registered  under the 1940 Act.  The Fund shall  amend the  registration
statement  for its shares  under the 1933 Act and the 1940 Act from time to time
as required in order to effect the continuous  offering of its shares.  The Fund
shall  register and qualify the shares for sale in  accordance  with the laws of
the various states only if and to the extent deemed advisable by the Fund.

         2.3 The Fund and each Adviser represents with respect to the Portfolios
for which it acts as  investment  adviser,  that the  Portfolios  to which  this
agreement  applies are  currently  qualified as a Regulated  Investment  Company
under  Subchapter  M of the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),  that the Portfolios will maintain such qualification (under Subchapter
M or any successor or similar  provision)  and that they will notify the Company
immediately  upon having a reasonable  basis for believing that it has ceased to
so qualify or that it might not so qualify in the future.

         2.4. The Company represents that the Contracts are currently treated as
life insurance policies or annuity contracts,  under Sections 7702, 7702A or 72,
their amendments and successors  thereto,  of the Code and that it will maintain
such  treatment  and that it will  notify  the Fund  immediately  upon  having a
reasonable  basis for believing  that the Contracts have ceased to be so treated
or that they might not be so treated in the future.

         2.5.. The Fund represents that to the extent that it decides to finance
distribution  expenses  pursuant  to Rule  12b-1  under the 1940  Act,  the Fund
undertakes to have a board of directors,  a majority of whom are not  interested
persons of the Fund,  formulate and approve any plan under Rule 12b-1 to finance
distribution expenses.

         2.6. The Fund makes no  representation  as to whether any aspect of its
operations  (including,  but not limited to, fees and  expenses  and  investment
policies)  complies with the insurance laws or regulations of the various states
except that the Fund represents that the Fund's  investment  policies,  fees and
expenses  are and shall at all times remain in  compliance  with the laws of the
State of Maryland and the Fund represents that their  respective  operations are
and shall at all times remain in material  compliance with the laws of the State
of Maryland to the extent required to perform this Agreement.

         2.7.  The Fund  represents  that it is lawfully  organized  and validly
existing  under  the  laws of the  State of  Maryland  and that it does and will
comply in all material respects with the 1940 Act.

         2.8. Each Adviser  represents  and warrants that it is and shall remain
duly registered in all material respects under all applicable  federal and state
securities  laws  and  that it will  perform  its  obligations  for the  Fund in
compliance  in all material  respects with the laws of its state of domicile and
any applicable state and federal securities laws.

         2.9. The Fund  represents  and warrants that its  directors,  officers,
employees,  and  other  individuals/entities   dealing  with  the  money  and/or
securities  of the Fund are and shall  continue to be at all times  covered by a
blanket  fidelity  bond or similar  coverage  for the  benefit of the Fund in an
amount not less than the minimal coverage as required  currently by Rule 17g-(1)
of the 1940 Act or related  provisions as may be promulgated  from time to time.
The  aforesaid  blanket  fidelity  bond shall  include  coverage for larceny and
embezzlement and shall be issued by a reputable bonding company.

         2.10.  The Company  represents  and warrants that all of its directors,
officers, employees, investment advisers, and other individuals/entities dealing
with the money and/or  securities of the Fund are covered by a blanket  fidelity
bond or  similar  coverage,  in an amount  not less $5  million.  The  aforesaid
includes  coverage for larceny and embezzlement is issued by a reputable bonding
company. The Company agrees to make all reasonable efforts to see that this bond
or another bond containing these  provisions is always in effect,  and agrees to
notify the Fund and the  Underwriter  in the event that such  coverage no longer
applies.


                  ARTICLE III. Prospectuses, Reports to Shareholders and Proxy 
Statements; Voting

         3.1.  The Fund or its designee  shall  provide the Company with as many
printed copies of the Fund's current prospectus (relating to the Portfolios) and
statement of additional  information as the Company may reasonably  request.  If
requested by the Company,  in lieu of  providing  printed  copies the Fund shall
provide camera-ready film or computer diskettes containing the Fund's prospectus
(relating to the Portfolios) and statement of additional  information,  and such
other  assistance as is reasonably  necessary in order for the Company once each
year (or more  frequently  if the  prospectus  and/or  statement  of  additional
information  for the Fund is amended during the year) to have the prospectus for
the Contracts and the Fund's  prospectus  (relating to the  Portfolios)  printed
together in one document,  and to have the  statement of additional  information
for the Fund and the  statement  of  additional  information  for the  Contracts
printed  together  in one  document.  Alternatively,  the  Company may print the
Fund's prospectus and/or its statement of additional  information in combination
with  other  fund   companies'   prospectuses   and   statements  of  additional
information.

         3.2.  Except as provided in this Section 3.2., all expenses of printing
and  distributing  Fund  prospectuses  and statements of additional  information
shall  be the  expense  of the  Company.  For  prospectuses  and  statements  of
additional  information  provided  by the  Company  to its  existing  owners  of
Contracts who currently own shares of one or more of the Fund's  Portfolios,  in
order to update  disclosure as required by the 1933 Act and/or the 1940 Act, the
cost of printing  shall be borne by the Fund. If the Company  chooses to receive
camera-ready  film or computer  diskettes in lieu of receiving printed copies of
the Fund's prospectus, the Fund will reimburse the Company in an amount equal to
the product of x and y where x is the number of such prospectuses distributed to
owners of the  Contracts  who  currently own shares of one or more of the Fund's
Portfolios,  and y is the Fund's per unit cost of  typesetting  and printing the
Fund's  prospectus.  The same  procedures  shall be followed with respect to the
Fund's  statement of additional  information.  The Company agrees to provide the
Fund or its designee with such information as may be reasonably requested by the
Fund to assure that the Fund's  expenses do not include the cost of printing any
prospectuses or statements of additional  information  other than those actually
distributed to existing owners of the Contracts.

         3.3. The Fund's statement of additional information shall be obtainable
from the Fund,  the Company or such other person as the Fund may  designate,  as
agreed upon by the parties.

         3.4. The Fund, at its expense, shall provide the Company with copies of
its proxy statements,  reports to shareholders, and other communications (except
for prospectuses and statements of additional information,  which are covered in
section 3.1) to  shareholders  in such quantity as the Company shall  reasonably
require for distributing to Contract owners.

         3.5. If and to the extent required by law the Company shall:

                            (i)  solicit voting instructions from Contract 
owners;

                            (ii) vote  the  Fund  shares  in   accordance   with
                                 instructions received from Contract owners; and

                            (iii)  vote Fund  shares  for which no  instructions
                                   have been received in the same  proportion as
                                   Fund  shares  of  such  Portfolio  for  which
                                   instructions have been received,

so long  as and to the  extent  that  the  Securities  and  Exchange  Commission
continues to interpret the 1940 Act to require  pass-through  voting  privileges
for variable contract owners. The Company reserves the right to vote Fund shares
held in any segregated  asset account in its own right, to the extent  permitted
by law. The Fund and the Company shall follow the procedures, and shall have the
corresponding responsibilities, for the handling of proxy and voting instruction
solicitations,  as set forth in  Schedule  C attached  hereto  and  incorporated
herein by reference.  Participating Insurance Companies shall be responsible for
ensuring  that  each  of  their  separate  accounts  participating  in the  Fund
calculates voting privileges in a manner consistent with the standards set forth
on Schedule C, which standards will also be provided to the other  Participating
Insurance Companies.

         3.7. The Fund will comply with all provisions of the 1940 Act requiring
voting by  shareholders,  and in  particular  the Fund will  either  provide for
annual  meetings or comply with Section 16(c) of the 1940 Act (although the Fund
is not one of the trusts described in Section 16(c) of that Act) as well as with
Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in
accordance with the Securities and Exchange  Commission's  interpretation of the
requirements  of Section  16(a) with respect to periodic  elections of directors
and with whatever rules the Commission may promulgate with respect thereto.

         3.8.   The  Fund  shall  use   reasonable   efforts  to  provide   Fund
prospectuses,   reports  to   shareholders,   proxy  materials  and  other  Fund
communications  (or  camera-ready  equivalents)  to the Company  sufficiently in
advance of the  Company's  mailing  dates to enable the Company to complete,  at
reasonable   cost,  the  printing,   assembling   and/or   distribution  of  the
communications in accordance with applicable laws and regulations.


                   ARTICLE IV. Sales Material and Information

         4.1. The Company shall furnish, or shall cause to be furnished,  to the
Fund or its  designee,  each  piece of  sales  literature  or other  promotional
material in which the Fund or the  Adviser(s)  is named,  at least ten  Business
Days  prior  to its  use.  No such  material  shall  be used if the  Fund or its
designee  reasonably  objects to such use within ten Business Days after receipt
of such material.  The Fund and the  Adviser(s)  shall use their best efforts to
review any such material within five Business Days of receipt from the Company.

         4.2.  The  Company  shall  not  give  any   information   or  make  any
representations  or statements  on behalf of the Fund or concerning  the Fund in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations  contained in the  registration  statement or prospectus for the
Fund shares,  as such  registration  statement and  prospectus may be amended or
supplemented  from time to time, or in reports or proxy statements for the Fund,
or in sales literature or other promotional material approved by the Fund or its
designee, except with the permission of the Fund.

         4.3.  The Fund or its  designee  shall  furnish,  or shall  cause to be
furnished,  to the Company or its  designee,  each piece of sales  literature or
other promotional  material in which the Company and/or its separate  account(s)
is named at least ten Business Days prior to its use. No such material  shall be
used if the Company or its  designee  reasonably  objects to such use within ten
Business  Days after  receipt of such  material.  The Company shall use its best
efforts to review any such  material  within five  Business Days of receipt from
the Fund or the Fund's designee.

         4.4. The Fund and the Advisers  shall not give any  information or make
any  representations  on behalf of the Company or concerning  the Company,  each
Account,  or the  Contracts,  other  than  the  information  or  representations
contained in a registration  statement or prospectus for the Contracts,  as such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in published reports for each Account which are in the public domain
or  approved by the Company for  distribution  to Contract  owners,  or in sales
literature  or  other  promotional  material  approved  by  the  Company  or its
designee, except with the permission of the Company.

         4.5. The Fund will provide to the Company at least one complete copy of
all registration statements, prospectuses, statements of additional information,
reports,  proxy statements,  sales literature and other  promotional  materials,
applications for exemptions,  requests for no-action letters, and all amendments
to any of the above,  that relate to the Fund or its shares,  which are relevant
to the Company or the Contracts.

         4.6. The Company will provide to the Fund at least one complete copy of
all registration statements, prospectuses, statements of additional information,
reports,  solicitations  for voting  instructions,  sales  literature  and other
promotional  materials,  applications  for  exemptions,  requests  for no action
letters,  and all amendments to any of the above,  that relate to the investment
in the Fund under the Contracts.

         4.7. For purposes of this Article IV, the phrase  "sales  literature or
other  promotional  material"  includes,  but  is  not  limited  to,  any of the
following  that refer to the Fund or any  affiliate of the Fund:  advertisements
(such as material published,  or designed for use in, a newspaper,  magazine, or
other  periodical,  radio,  television,  telephone or tape recording,  videotape
display,  signs or billboards,  motion pictures,  or other public media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts of
any other advertisement, sales literature, or published article), educational or
training  materials  or  other  communications  distributed  or  made  generally
available  to some or all  agents or  employees,  and  registration  statements,
prospectuses,  statements of additional  information,  shareholder  reports, and
proxy materials.



                          ARTICLE V. Fees and Expenses

         5.1.  The Fund shall pay no fee or other  compensation  to the  Company
under  this  Agreement,  except  that if the Fund or any  Portfolio  adopts  and
implements a plan pursuant to Rule 12b-1 to finance distribution expenses,  then
the  Underwriter  may make payments to the Company or to the underwriter for the
Contracts if and in amounts agreed to by the Underwriter in writing.

         5.2.  All  expenses  incident  to  performance  by the Fund  under this
Agreement  shall  be paid by the  Fund.  The Fund  shall  see to it that all its
shares are registered and authorized for issuance in accordance  with applicable
federal  law  and,  if  and to the  extent  deemed  advisable  by the  Fund,  in
accordance with  applicable  state laws prior to their sale. The Fund shall bear
the  expenses  for the cost of  registration  and  qualification  of the  Fund's
shares,  preparation  and  filing  of the  Fund's  prospectus  and  registration
statement,  proxy materials and reports, setting the prospectus in type, setting
in type and printing the proxy materials and reports to shareholders  (including
the costs of printing a  prospectus  that  constitutes  an annual  report),  the
preparation of all statements and notices  required by any federal or state law,
and all taxes on the issuance or transfer of the Fund's shares.

         5.3.  The Company  shall bear the expenses of  distributing  the Fund's
prospectus,  proxy  materials  and reports to owners of Contracts  issued by the
Company.


                           ARTICLE VI. Diversification

         6.1.  The Advisers  and the Fund each  represent  and warrant that they
will at all times invest money from the  Contracts in such a manner as to ensure
that the Contracts will be treated as variable  contracts under the Code and the
regulations issued thereunder.  Without limiting the scope of the foregoing, the
Fund will at all  times  comply  with  Section  817(h) of the Code and  Treasury
Regulation  1.817-5,  and  Treasury  interpretations  thereof,  relating  to the
diversification  requirements for variable annuity, endowment, or life insurance
contracts  and  any  amendments  or  other  modifications  to  such  Section  or
Regulations.  In the event of a breach of this  Article VI by the Fund,  it will
take all reasonable  steps (a) to notify  immediately the Company of such breach
and (b) to adequately  diversify the Fund so as to achieve compliance within the
grace period afforded by Regulation 817-5.


                        ARTICLE VII. Potential Conflicts

         7.1. The Board will monitor the Fund for the  existence of any material
irreconcilable  conflict  between the  interests of the  contract  owners of all
separate accounts investing in the Fund. An irreconcilable material conflict may
arise for a variety of reasons,  including: (a) an action by any state insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by Variable  Insurance  Product  owners;  or (f) a decision  by a  Participating
Insurance Company to disregard the voting  instructions of contract owners.  The
Board shall promptly inform the Company if it determines that an  irreconcilable
material conflict exists and the implications thereof.

         7.2.  The Company will report any  potential  or existing  conflicts of
which it is aware to the Board.  The  Company  will assist the Board in carrying
out its responsibilities  under the Shared Funding Exemptive Order, by providing
the Board with all  information  reasonably  necessary for the Board to consider
any issues raised.  This  includes,  but is not limited to, an obligation by the
Company to inform the Board  whenever  contract  owner voting  instructions  are
disregarded.

         7.3. If it is determined  by a majority of the Board,  or a majority of
its disinterested members, that a material  irreconcilable  conflict exists, the
Company and other Participating  Insurance Companies shall, at their expense and
to the  extent  reasonably  practicable  (as  determined  by a  majority  of the
disinterested  directors),  take  whatever  steps  are  necessary  to  remedy or
eliminate  the  irreconcilable  material  conflict,  up to  and  including:  (1)
withdrawing  the assets  allocable to some or all of the separate  accounts from
the Fund or any Portfolio and reinvesting such assets in a different  investment
medium,  including  (but not  limited  to)  another  Portfolio  of the Fund,  or
submitting the question whether such segregation should be implemented to a vote
of all affected  Contract owners and, as appropriate,  segregating the assets of
any appropriate  group (i.e.,  annuity  contract  owners,  life insurance policy
owners,  or  variable  contract  owners of one or more  Participating  Insurance
Companies) that votes in favor of such segregation,  or offering to the affected
contract owners the option of making such a change;  and (2)  establishing a new
registered management investment company or managed separate account.

         7.4. If a material irreconcilable conflict arises because of a decision
by the Company to disregard contract owner voting instructions and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Fund's  election,  to withdraw  the affected  Account's
investment in the Fund and terminate this Agreement with respect to such Account
(at  the  Company's  expense);   provided,  however  that  such  withdrawal  and
termination  shall be limited to the extent  required by the foregoing  material
irreconcilable conflict as determined by a majority of the disinterested members
of the Board.


         7.5. If a material  irreconcilable conflict arises because a particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
affected  Account's  investment in the Fund and terminate  this  Agreement  with
respect to such Account within six months after the Board informs the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the disinterested  members of the Board.
Until the end of the foregoing six month period,  the Underwriter and Fund shall
continue to accept and  implement  orders by the Company for the  purchase  (and
redemption) of shares of the Fund.

         7.6.  For  purposes of Sections  7.3 through 7.6 of this  Agreement,  a
majority of the  disinterested  members of the Board shall determine whether any
proposed action adequately remedies any irreconcilable material conflict, but in
no event will the Fund be  required to  establish  a new funding  medium for the
Contracts.  The Company  shall not be required by Section 7.3 to establish a new
funding  medium for the Contracts if an offer to do so has been declined by vote
of  a  majority  of  Contract  owners  materially   adversely  affected  by  the
irreconcilable material conflict.

         7.7. If and to the extent that Rule 6e-2 and Rule  6e-3(T) are amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shared
funding  (as  defined  in the  Shared  Funding  Exemptive  Order)  on terms  and
conditions  materially  different  from those  contained  in the Shared  Funding
Exemptive Order, then (a) the Fund and/or the Participating Insurance Companies,
as  appropriate,  shall take such steps as may be necessary to comply with Rules
6e-2 and  6e-3(T),  as amended,  and Rule 6e-3,  as adopted,  to the extent such
rules are applicable;  and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of
this  Agreement  shall  continue  in effect  only to the  extent  that terms and
conditions  substantially  identical  to such  Sections  are  contained  in such
Rule(s) as so amended or adopted.




<PAGE>



                          ARTICLE VIII. Indemnification

         8.1.  Indemnification By The Company

         8.1(a) The Company  agrees to indemnify  and hold harmless the Fund and
each member of the Board and  officers,  and each Adviser and each  director and
officer of each Adviser,  and each person,  if any, who controls the Fund or the
Adviser  within the  meaning of  Section 15 of the 1933 Act  (collectively,  the
"Indemnified  Parties" and  individually,  "Indemnified  Party," for purposes of
this  Section  8.1)  against any and all losses,  claims,  damages,  liabilities
(including  amounts paid in settlement  with the written consent of the Company)
or litigation  (including  legal and other  expenses),  to which the Indemnified
Parties  may become  subject  under any  statute,  regulation,  at common law or
otherwise,  insofar as such losses, claims, damages, liabilities or expenses (or
actions  in  respect  thereof)  or  settlements  are  related  to  the  sale  or
acquisition of the Fund's shares or the Contracts and:

       (i)  arise out of or are based upon any untrue statements or alleged
                  untrue  statements  of  any  material  fact  contained  in the
                  registration  statement  or  prospectus  for the  Contracts or
                  contained  in  the  Contracts  or  sales  literature  for  the
                  Contracts  (or  any  amendment  or  supplement  to  any of the
                  foregoing),  or arise out of or are based upon the omission or
                  the alleged omission to state therein a material fact required
                  to be  stated  therein  or  necessary  to make the  statements
                  therein  not  misleading,  provided  that  this  agreement  to
                  indemnify shall not apply as to any Indemnified  Party if such
                  statement  or omission or such  alleged  statement or omission
                  was made in reliance upon and in conformity  with  information
                  furnished  to the  Company by or on behalf of the Fund for use
                  in the registration  statement or prospectus for the Contracts
                  or in the Contracts or sales  literature  (or any amendment or
                  supplement)  or otherwise for use in connection  with the sale
                  of the Contracts or Fund shares; or

              (ii)  arise out of or as a result of statements or representations
                  (other than  statements  or  representations  contained in the
                  registration statement,  prospectus or sales literature of the
                  Fund not supplied by the Company, or persons under its control
                  and other than statements or representations authorized by the
                  Fund or an  Adviser)  or  unlawful  conduct of the  Company or
                  persons  under  its  control,  with  respect  to the  sale  or
                  distribution of the Contracts or Fund shares; or

        (iii)  arise out of or as a result of any untrue statement or alleged
                  untrue   statement   of  a  material   fact   contained  in  a
                  registration statement, prospectus, or sales literature of the
                  Fund or any  amendment  thereof or  supplement  thereto or the
                  omission or alleged  omission to state therein a material fact
                  required  to be  stated  therein  or  necessary  to  make  the
                  statements  therein  not  misleading  if such a  statement  or
                  omission  was made in  reliance  upon and in  conformity  with
                  information  furnished  to the  Fund  by or on  behalf  of the
                  Company; or

       (iv)  arise as a result of any failure by the Company to provide the
                  services and furnish the materials under the terms of this 
Agreement; or

          (v)  arise out of or result from any material breach of any
                  representation  and/or  warranty  made by the  Company in this
                  Agreement  or arise out of or result  from any other  material
                  breach of this Agreement by the Company,  as limited by and in
                  accordance  with the provisions of Sections  8.1(b) and 8.1(c)
                  hereof.

                           8.1(b).  The Company  shall not be liable  under this
                  indemnification  provision with respect to any losses, claims,
                  damages,   liabilities  or  litigation  incurred  or  assessed
                  against  an  Indemnified  Party as such may  arise  from  such
                  Indemnified Party's willful  misfeasance,  bad faith, or gross
                  negligence  in the  performance  of such  Indemnified  Party's
                  duties  or by  reason  of such  Indemnified  Party's  reckless
                  disregard of obligations or duties under this Agreement.

                           8.1(c).  The Company  shall not be liable  under this
                  indemnification  provision  with  respect  to any  claim  made
                  against an  Indemnified  Party unless such  Indemnified  Party
                  shall have notified the Company in writing within a reasonable
                  time after the  summons or other first  legal  process  giving
                  information  of the nature of the claim shall have been served
                  upon such Indemnified  Party (or after such Indemnified  Party
                  shall have received  notice of such service on any  designated
                  agent),  but  failure to notify the  Company of any such claim
                  shall not relieve the Company from any liability  which it may
                  have to the  Indemnified  Party  against  whom such  action is
                  brought  otherwise  than on  account  of this  indemnification
                  provision.  In case any such  action is  brought  against  the
                  Indemnified   Parties,   the  Company  shall  be  entitled  to
                  participate,  at its  own  expense,  in the  defense  of  such
                  action.  The  Company  also  shall be  entitled  to assume the
                  defense thereof,  with counsel satisfactory to the party named
                  in the action.  After notice from the Company to such party of
                  the  Company's  election  to assume the defense  thereof,  the
                  Indemnified  Party  shall  bear the fees and  expenses  of any
                  additional counsel retained by it, and the Company will not be
                  liable to such  party  under this  Agreement  for any legal or
                  other   expenses   subsequently   incurred   by   such   party
                  independently  in  connection  with the defense  thereof other
                  than reasonable costs of investigation.

                           8.1(d). The Indemnified  Parties will promptly notify
                  the  Company  of  the   commencement   of  any  litigation  or
                  proceedings  against them in  connection  with the issuance or
                  sale of the Fund shares or the  Contracts or the  operation of
                  the Fund.

                           8.2.  Indemnification by the Advisers

                           8.2(a).  Each  Adviser  agrees,  with respect to each
                  Portfolio that it manages,  to indemnify and hold harmless the
                  Company  and  each of its  directors  and  officers  and  each
                  person, if any, who controls the Company within the meaning of
                  Section  15 of the 1933 Act  (collectively,  the  "Indemnified
                  Parties" and individually,  "Indemnified  Party," for purposes
                  of this  Section  8.2)  against  any and all  losses,  claims,
                  damages,  liabilities  (including  amounts paid in  settlement
                  with  the  written  consent  of  the  Adviser)  or  litigation
                  (including  legal and other expenses) to which the Indemnified
                  Parties may become subject under any statute, at common law or
                  otherwise,   insofar   as  such   losses,   claims,   damages,
                  liabilities  or expenses  (or  actions in respect  thereof) or
                  settlements  are related to the sale or  acquisition of shares
                  of the Portfolio that it manages or the Contracts and:

                                            (i) arise  out of or are based  upon
                                    any  untrue   statement  or  alleged  untrue
                                    statement of any material fact  contained in
                                    the registration  statement or prospectus or
                                    sales   literature   of  the  Fund  (or  any
                                    amendment  or   supplement  to  any  of  the
                                    foregoing),  or  arise  out of or are  based
                                    upon the omission or the alleged omission to
                                    state therein a material fact required to be
                                    stated  therein  or  necessary  to make  the
                                    statements therein not misleading,  provided
                                    that this  agreement to indemnify  shall not
                                    apply  as to any  Indemnified  Party if such
                                    statement   or  omission  or  such   alleged
                                    statement  or omission  was made in reliance
                                    upon  and  in  conformity  with  information
                                    furnished to the Fund by or on behalf of the
                                    Company   for   use  in   the   registration
                                    statement or  prospectus  for the Fund or in
                                    sales   literature   (or  any  amendment  or
                                    supplement)   or   otherwise   for   use  in
                                    connection with the sale of the Contracts or
                                    Portfolio shares; or

                                            (ii)  arise out of or as a result of
                                    statements  or  representations  (other than
                                    statements or  representations  contained in
                                    the  registration  statement,  prospectus or
                                    sales   literature  for  the  Contracts  not
                                    supplied  by the Fund or  persons  under its
                                    control   and  other  than   statements   or
                                    representations  authorized  by the Company)
                                    or unlawful conduct of the Fund,  Adviser(s)
                                    or   Underwriter   or  persons  under  their
                                    control,   with   respect  to  the  sale  or
                                    distribution  of the  Contracts or Portfolio
                                    shares; or

                                            (iii) arise out of or as a result of
                                    any  untrue   statement  or  alleged  untrue
                                    statement of a material fact  contained in a
                                    registration statement, prospectus, or sales
                                    literature  covering the  Contracts,  or any
                                    amendment thereof or supplement  thereto, or
                                    the  omission  or alleged  omission to state
                                    therein  a  material  fact  required  to  be
                                    stated  therein  or  necessary  to make  the
                                    statement   or   statements    therein   not
                                    misleading,  if such  statement  or omission
                                    was  made  in  reliance   upon   information
                                    furnished  to the Company by or on behalf of
                                    the Fund; or

                                            (iv)   arise  as  a  result  of  any
                                    failure by the Fund to provide the  services
                                    and furnish the materials under the terms of
                                    this Agreement; or

                                            (v) arise out of or result  from any
                                    material breach of any representation and/or
                                    warranty   made  by  the   Adviser  in  this
                                    Agreement or arise out of or result from any
                                    other  material  breach of this Agreement by
                                    the Adviser  (including  a failure,  whether
                                    unintentional or in good faith or otherwise,
                                    to   comply    with   the    diversification
                                    requirements of Article IV or the Subchapter
                                    M  qualification  of  Section  2.3  of  this
                                    Agreement);  as limited by and in accordance
                                    with the  provisions of Sections  8.2(b) and
                                    8.2(c) hereof.

                           8.2(b).  An  Adviser  shall not be liable  under this
                  indemnification  provision with respect to any losses, claims,
                  damages,   liabilities  or  litigation  incurred  or  assessed
                  against  an  Indemnified  Party as such may  arise  from  such
                  Indemnified Party's willful  misfeasance,  bad faith, or gross
                  negligence  in the  performance  of such  Indemnified  Party's
                  duties  or by  reason  of such  Indemnified  Party's  reckless
                  disregard of obligations and duties under this Agreement.

                           8.2(c).  An  Adviser  shall not be liable  under this
                  indemnification  provision  with  respect  to any  claim  made
                  against an  Indemnified  Party unless such  Indemnified  Party
                  shall have notified the Adviser in writing within a reasonable
                  time after the  summons or other first  legal  process  giving
                  information  of the nature of the claim shall have been served
                  upon such Indemnified  Party (or after such Indemnified  Party
                  shall have received  notice of such service on any  designated
                  agent),  but  failure to notify the  Adviser of any such claim
                  shall not relieve the Adviser from any liability  which it may
                  have to the  Indemnified  Party  against  whom such  action is
                  brought  otherwise  than on  account  of this  indemnification
                  provision.  In case any such  action is  brought  against  the
                  Indemnified   Parties,   the  Adviser   will  be  entitled  to
                  participate,  at its own expense, in the defense thereof.  The
                  Adviser also shall be entitled to assume the defense  thereof,
                  with  counsel  satisfactory  to the party named in the action.
                  After  notice from the Adviser to such party of the  Adviser's
                  election to assume the defense thereof,  the Indemnified Party
                  shall bear the fees and  expenses  of any  additional  counsel
                  retained  by it,  and the  Adviser  will not be liable to such
                  party  under this  Agreement  for any legal or other  expenses
                  subsequently   incurred   by  such  party   independently   in
                  connection  with the  defense  thereof  other than  reasonable
                  costs of investigation.

                           8.2(d).  The  Company  agrees  promptly to notify the
                  Adviser of the  commencement  of any litigation or proceedings
                  against it or any of its officers or  directors in  connection
                  with the issuance or sale of the Contracts or the operation of
                  each Account.

                           8.3.  Indemnification by the Fund

                           8.3(a).   The  Fund  agrees  to  indemnify  and  hold
                  harmless the Company,  and each of its  directors and officers
                  and each person,  if any, who controls the Company  within the
                  meaning   of   Section   15  of  the  1933  Act   (hereinafter
                  collectively,  the  "Indemnified  Parties"  and  individually,
                  "Indemnified Party," for purposes of this Section 8.3) against
                  any and all losses,  claims,  damages,  liabilities (including
                  amounts  paid in  settlement  with the written  consent of the
                  Fund) or litigation  (including  legal and other  expenses) to
                  which the  Indemnified  Parties may become  subject  under any
                  statute,  at common law or otherwise,  insofar as such losses,
                  claims,  damages,  liabilities  or  expenses  (or  actions  in
                  respect   thereof)  or  settlements   result  from  the  gross
                  negligence,  bad faith or willful  misconduct  of the Board or
                  any member thereof,  are related to the operations of the Fund
                  and:

                                                     (i)  arise as a  result  of
                                    any  failure  by the  Fund  to  provide  the
                                    services and furnish the materials under the
                                    terms of this Agreement; or

                                                     (ii) arise out of or result
                                    from   any    material    breach    of   any
                                    representation  and/or  warranty made by the
                                    Fund in this  Agreement  or arise  out of or
                                    result  from any  other  material  breach of
                                    this  Agreement  by the  Fund  (including  a
                                    failure,  whether  unintentional  or in good
                                    faith  or  otherwise,  to  comply  with  the
                                    diversifictation  requirements of Article IV
                                    or the Subchapter M qualification of Section
                                    2.3 of this Agreement);

                           8.3(b).  The Fund  shall  not be  liable  under  this
                  indemnification  provision with respect to any losses, claims,
                  damages,   liabilities  or  litigation  incurred  or  assessed
                  against   an   Indemnified   Party  as  may  arise  from  such
                  Indemnified Party's willful  misfeasance,  bad faith, or gross
                  negligence  in the  performance  of such  Indemnified  Party's
                  duties  or by  reason  of such  Indemnified  Party's  reckless
                  disregard of obligations and duties under this Agreement.

                           8.3(c).  The Fund  shall  not be  liable  under  this
                  indemnification  provision  with  respect  to any  claim  made
                  against an  Indemnified  Party unless such  Indemnified  Party
                  shall have  notified  the Fund in writing  within a reasonable
                  time after the  summons or other first  legal  process  giving
                  information  of the nature of the claim shall have been served
                  upon such Indemnified  Party (or after such Indemnified  Party
                  shall have received  notice of such service on any  designated
                  agent), but failure to notify the Fund of any such claim shall
                  not relieve the Fund from any  liability  which it may have to
                  the  Indemnified  Party  against  whom such  action is brought
                  otherwise than on account of this  indemnification  provision.
                  In case any such  action is brought  against  the  Indemnified
                  Parties, the Fund will be entitled to participate,  at its own
                  expense,  in the  defense  thereof.  The  Fund  also  shall be
                  entitled  to  assume  the  defense   thereof,   with   counsel
                  satisfactory  to the party named in the action.  After  notice
                  from the Fund to such party of the Fund's  election  to assume
                  the defense thereof, the Indemnified Party shall bear the fees
                  and expenses of any additional counsel retained by it, and the
                  Fund will not be liable to such party under this Agreement for
                  any  legal or other  expenses  subsequently  incurred  by such
                  party  independently  in connection  with the defense  thereof
                  other than reasonable costs of investigation.

                           8.3(d).  The  Company  agrees  promptly to notify the
                  Fund of the  commencement  of any  litigation  or  proceedings
                  against it or any of its  respective  officers or directors in
                  connection  with this  Agreement,  the issuance or sale of the
                  Contracts, with respect to the operation of either Account, or
                  the sale or acquisition of shares of the Fund.



<PAGE>



                                                     ARTICLE IX. Applicable Law

                           9.1.  This  Agreement  shall  be  construed  and  the
                  provisions hereof interpreted under and in accordance with the
                  laws of the State of New York.

                           9.2.   This   Agreement   shall  be  subject  to  the
                  provisions of the 1933,  1934 and 1940 Acts, and the rules and
                  regulations and rulings thereunder,  including such exemptions
                  from those  statutes,  rules and regulations as the Securities
                  and Exchange Commission may grant (including,  but not limited
                  to, the Shared Funding  Exemptive  Order) and the terms hereof
                  shall be interpreted and construed in accordance therewith.


                                                       ARTICLE X. Termination

                           10.1. This Agreement shall continue in full force and
                  effect until the first to occur of:

                           (a)      termination by any party for any reason by 
ninety (90) days advance written
                  notice delivered to the other parties; or

                           (b)  termination  by the Company by written notice to
                  the Fund and the Adviser with respect to any  Portfolio  based
                  upon the Company's determination that shares of such Portfolio
                  is not reasonably  available to meet the  requirements  of the
                  Contracts; or

                           (c)  termination  by the Company by written notice to
                  the Fund and the Adviser with respect to any  Portfolio in the
                  event any of the Portfolio's shares are not registered, issued
                  or sold in accordance with applicable state and/or federal law
                  or such law precludes the use of such shares as the underlying
                  investment  media of the  Contracts  issued or to be issued by
                  the Company; or

                           (d)  termination  by the Company by written notice to
                  the Fund and the Adviser with respect to any  Portfolio in the
                  event that such  Portfolio  ceases to  qualify as a  Regulated
                  Investment Company under Subchapter M of the Code or under any
                  successor or similar  provision,  or if the Company reasonably
                  believes that the Fund may fail to so qualify; or

                           (e)  termination  by the Company by written notice to
                  the Fund and the Adviser with respect to any  Portfolio in the
                  event that such  Portfolio  falls to meet the  diversification
                  requirements specified in Article VI hereof; or

                           (f)  termination by either the Fund by written notice
                  to the  Company  if the  Fund  shall  determine,  in its  sole
                  judgment  exercised in good faith, that the Company and/or its
                  affiliated companies has suffered a material adverse change in
                  its  business,  operations,  financial  condition or prospects
                  since the date of this Agreement or is the subject of material
                  adverse publicity, or

                           (g)  termination  by the Company by written notice to
                  the Fund and the Adviser,  if the Company shall determine,  in
                  its sole  judgment  exercised  in good faith,  that either the
                  Fund or the Adviser has suffered a material  adverse change in
                  its  business,  operations,  financial  condition or prospects
                  since the date of this Agreement or is the subject of material
                  adverse publicity; or

                           (h) termination by the Fund or the Adviser by written
                  notice to the Company,  if the Company  gives the Fund and the
                  Adviser the written notice specified in Section 1.6 hereof and
                  at the time  such  notice  was  given  there  was no notice of
                  termination  outstanding  under  any other  provision  of this
                  Agreement;   provided,  however  any  termination  under  this
                  Section  10.1(h)  shall be effective  forty five 45 days after
                  the notice specified in Section 1.6 was given.

                           10.2.   Notwithstanding   any   termination  of  this
                  Agreement,  the  Fund  shall  at the  option  of the  Company,
                  continue  to make  available  additional  shares  of the  Fund
                  pursuant to the terms and  conditions of this  Agreement,  for
                  all Contracts in effect on the effective  date of  termination
                  of  this  Agreement  (hereinafter  referred  to as  "Existing,
                  Contracts").  Specifically,  without limitation, the owners of
                  the   Existing   Contracts   shall  be   permitted  to  direct
                  reallocation  of  investments  in  the  Fund,   redemption  of
                  investments in the Fund and/or investment in the Fund upon the
                  making of  additional  purchase  payments  under the  Existing
                  Contracts.  The parties agree that this Section 10.2 shall not
                  apply to any terminations  under Article VII and the effect of
                  such Article VII terminations shall be governed by Article VII
                  of this Agreement.

                           10.3.  The  Company  shall  not  redeem  Fund  shares
                  attributable  to the  Contracts  (as distinct from Fund shares
                  attributable  to the  Company's  assets  held in the  Account)
                  except (i) as necessary to implement  Contract Owner initiated
                  or approved transactions,  or (ii) as required by state and/or
                  federal  laws  or  regulations  or  judicial  or  other  legal
                  precedent of general application (hereinafter referred to as a
                  "Legally  Required  Redemption")  or (iii) as  permitted by an
                  order of the  Securities and Exchange  Commission  pursuant to
                  Section 26(b) of the 1940 Act. Upon request,  the Company will
                  promptly  furnish to the Fund the  opinion of counsel  for the
                  Company (which counsel shall be reasonably satisfactory to the
                  Fund) to the effect  that any  redemption  pursuant  to clause
                  (ii)  above is a  Legally  Required  Redemption.  Furthermore,
                  except  in  cases  where  permitted  under  the  terms  of the
                  Contracts,  the Company shall not prevent Contract Owners from
                  allocating   payments  to  a  Portfolio   that  was  otherwise
                  available under the Contracts without first giving the Fund 90
                  days prior written notice of its intention to do so.

ARTICLE XI.  Notices

                           Any notice shall be  sufficiently  given when sent by
                  registered or certified mail to the other party at the address
                  of such party set forth below or at such other address as such
                  party may from time to time  specify  in  writing to the other
                  party.

                           If to the Fund:

                                    Morgan Stanley Universal Funds, Inc.
                                    1221 Avenue of the Americas
                                    New York, New York  10020
                                    Attention:  Secretary

                           If to Adviser:

                                    Morgan Stanley Asset Management Inc.
                                    1221 Avenue of the Americas
                                    New York, New York  10020
                                    Attention: Harold J. Schaaff, Jr., Esq.

                           If to Adviser:

                                    Miller Anderson & Sherrerd, LLP
                                    One Tower Bridge
                                    West Conshohocken, Pennsylvania  19428
                                    Attention: Lorraine Truten

                           If to the Company:

                 Transamerica Life Insurance and Annuity Company
                                    1150 South Olive Street
                                    Los Angeles, California  90015
                                    Attention: Corporate Secretary


                                                     ARTICLE XII. Miscellaneous

                           12.1.  All  persons  dealing  with the Fund must look
                  solely to the property of the Fund for the  enforcement of any
                  claims against the Fund as neither the Board, officers, agents
                  or shareholders  assume any personal liability for obligations
                  entered into on behalf of the Fund.

                           12.2.  Subject to the  requirements  of legal process
                  and  regulatory  authority,  each party  hereto shall treat as
                  confidential  the names  and  addresses  of the  owners of the
                  Contracts  and  all  information   reasonably   identified  as
                  confidential  in writing by any other party hereto and, except
                  as  permitted   by  this   Agreement,   shall  not   disclose,
                  disseminate  or  utilize  such names and  addresses  and other
                  confidential  information  until such time as it may come into
                  the public domain without the express  written  consent of the
                  affected party.

                           12.3. The captions in this Agreement are included for
                  convenience  of  reference  only  and  in  no  way  define  or
                  delineate  any of the  provisions  hereof or otherwise  affect
                  their construction or effect.

                           12.4.  This Agreement may be executed  simultaneously
                  in two or more  counterparts,  each of  which  taken  together
                  shall constitute one and the same instrument.

                           12.5.  If any  provision of this  Agreement  shall be
                  held or made  invalid by a court  decision,  statute,  rule or
                  otherwise,  the  remainder  of  the  Agreement  shall  not  be
                  affected thereby.

                           12.6.  Each party  hereto shall  cooperate  with each
                  other  party  and  all  appropriate  governmental  authorities
                  (including  without  limitation  the  Securities  and Exchange
                  Commission, the National Association of Securities Dealers and
                  state insurance  regulators) and shall permit such authorities
                  reasonable  access to its books and records in connection with
                  any investigation or inquiry relating to this Agreement or the
                  transactions   contemplated   hereby.    Notwithstanding   the
                  generality of the foregoing,  each party hereto further agrees
                  to furnish  the  California  Insurance  Commissioner  with any
                  information  or reports in connection  with services  provided
                  under this Agreement  which such  Commissioner  may request in
                  order to ascertain  whether the  insurance  operations  of the
                  Company are being  conducted in a manner  consistent  with the
                  California Insurance  Regulations and any other applicable law
                  or regulations.

                           12.7. The rights,  remedies and obligations contained
                  in this  Agreement are  cumulative  and are in addition to any
                  and all rights,  remedies and obligations at law or in equity,
                  which the  parties  hereto  are  entitled  to under  state and
                  federal laws.

                           12.8.  This  Agreement  or  any  of  the  rights  and
                  obligations hereunder may not be assigned by any party without
                  the prior  written  consent of all parties  hereto;  provided,
                  however,  that an Adviser  may assign  this  Agreement  or any
                  rights or obligations hereunder to any affiliate of or company
                  under common  control with the  Adviser,  if such  assignee is
                  duly licensed and registered to perform the obligations of the
                  Adviser under this Agreement.

                           12.9. The Company shall furnish, or shall cause to be
                  furnished, to the Fund or its designee copies of the following
                  reports:

                                    (a) the Company's annual statement (prepared
                           under  statutory  accounting  principles)  and annual
                           report (prepared under generally accepted  accounting
                           principles  ("GAAP"),  if any),  as soon as practical
                           and in any event within 90 days after the end of each
                           fiscal year;

                                    (b)  the  Company's   quarterly   statements
                           (statutory)  (and GAAP, if any), as soon as practical
                           and in any event within 45 days after the end of each
                           quarterly period:

                                    (c)   any   financial    statement,    proxy
                           statement,  notice or report of the  Company  sent to
                           stockholders   and/or   policyholders,   as  soon  as
                           practical after the delivery thereof to stockholders;

                                    (d)  any  registration   statement  (without
                           exhibits) and financial  reports of the Company filed
                           with the  Securities  and Exchange  Commission or any
                           state insurance regulator, as soon as practical after
                           the filing thereof;

                                    (e)  any  other  report   submitted  to  the
                           Company by independent accountants in connection with
                           any annual,  interim or special audit made by them of
                           the books of the Company,  as soon as practical after
                           the receipt thereof.

                           IN WITNESS  WHEREOF,  each of the parties  hereto has
                  caused  this  Agreement  to be executed in its name and on its
                  behalf by its duly authorized  representative  and its seal to
                  be hereunder affixed hereto as of the date specified above.



<PAGE>


                  TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY


                  By:      ______________________________
                           Name:
                           Title:



                  MORGAN STANLEY UNIVERSAL FUNDS, INC.


                  By:      ______________________________
                           Name:
                           Title:



                  MORGAN STANLEY ASSET MANAGEMENT INC.


                  By:      ______________________________
                           Name:
                           Title:



                  MILLER ANDERSON & SHERRERD, LLP


                  By:      ______________________________
                           Name:
                           Title:



<PAGE>



PartTrans.doc


                                   SCHEDULE A

                                                 SEPARATE ACCOUNTS AND CONTRACTS


Name of Separate Account    Form Number and Name of Contract Funded by Separate
                                                             -------------------
                            Account
Sep Acct VA-6
                            Variable Annuity - Products A, B and C
                            (A)  Policy Form No. TCG - 311-197
                            (B)  Policy Form No. - Not yet assigned
                            (C)  Policy Form No. TCG - 313-197
































                                       A-1


<PAGE>


                                   SCHEDULE B

                          PORTFOLIOS OF MORGAN STANLEY
                              UNIVERSAL FUNDS, INC.



Fixed Income Portfolio
High Yield Portfolio
International Magnum Portfolio


































                                       B-1

<PAGE>



                                   SCHEDULE C

                             PROXY VOTING PROCEDURES

The following is a list of procedures and corresponding responsibilities for the
handling of proxies and voting  instructions  relating to the Fund.  The defined
terms  herein shall have the meanings  assigned in the  Participation  Agreement
except that the term "Company"  shall also include the department or third party
assigned by the Company to perform the steps delineated below.

 .        The proxy  proposals  are given to the  Company by the Fund as early as
         possible before the date set by the Fund for the shareholder meeting to
         enable the Company to consider  and  prepare  for the  solicitation  of
         voting  instructions from owners of the Contracts and to facilitate the
         establishment  of  tabulation  procedures.  At this  time the Fund will
         inform the Company of the Record, Mailing and Meeting dates.
         This will be done verbally approximately two months before meeting.

 .        Promptly  after the Record Date, the Company will perform a "tape run",
         or other activity,  which will generate the names, addresses and number
         of units which are attributed to each contract  owner/policyholder (the
         "Customer") as of the Record Date. Allowance should be made for account
         adjustments  made after  this date that could  affect the status of the
         Customers' accounts as of the Record Date.

         Note:  The number of proxy  statements is determined by the  activities
         described  in this Step #2. The  Company  will use its best  efforts to
         call in the number of Customers to the Fund , as soon as possible,  but
         no later than two weeks after the Record Date.

 .        The Fund's  Annual  Report must be sent to each Customer by the Company
         either  before or  together  with the  Customers'  receipt  of  voting,
         instruction  solicitation  material.  The Fund  will  provide  the last
         Annual  Report to the  Company  pursuant to the terms of Section 3.3 of
         the Agreement to which this Schedule relates.

 .        The text and  format  for the  Voting  Instruction  Cards  ("Cards"  or
         "Card") is  provided to the Company by the Fund.  The  Company,  at its
         expense,  shall produce and personalize the Voting  Instruction  Cards.
         The Fund or its  affiliate  must approve the Card before it is printed.
         Allow  approximately 2-4 business days for printing  information on the
         Cards. Information commonly found on the Cards includes:






                                       C-1
         .        name (legal name as found on account registration)
         .        address
         .        fund or account number
         .        coding to state number of units
         .        individual Card number for use in tracking and verification of
 votes (already on Cards as
                  printed by the Fund).

(This and  related  steps may occur  later in the  chronological  process due to
possible uncertainties relating to the proposals.)

 .        During this time, the Fund will develop, produce and pay for the Notice
         of Proxy and the Proxy  Statement  (one  document).  Printed and folded
         notices  and  statements  will be sent to Company  for  insertion  into
         envelopes  (envelopes and return envelopes are provided and paid for by
         the  Company).  Contents of envelope  sent to  Customers by the Company
         will include:

         .        Voting Instruction Card(s)
         .        One proxy notice and statement (one document)
         .        return envelope (postage pre-paid by Company) addressed to the
Company or its tabulation agent
         .        "urge buckslip" - optional, but recommended. (This is a small,
 single sheet of paper that
                  requests  Customers  to vote as quickly as  possible  and that
                  their  vote is  important.  One copy will be  supplied  by the
                  Fund.)
         .        cover letter - optional, supplied by Company and reviewed and
 approved in advance by the Fund.

 .        The above contents should be received by the Company  approximately 3-5
         business days before mail date. Individual in charge at Company reviews
         and approves the contents of the mailing package to ensure  correctness
         and completeness. Copy of this approval sent to the Fund.

 .        Package mailed by the Company.
         *        The Fund must allow at least a 15-day solicitation time to the
                  Company as the shareowner.  (A 5-week period is  recommended.)
                  Solicitation time is calculated as calendar days from (but not
                  including,) the meeting, counting backwards.

 .        Collection  and  tabulation of Cards begins.  Tabulation  usually takes
         place in another  department  or another  vendor  depending  on process
         used.  An often used  procedure is to sort Cards on arrival by proposal
         into vote  categories  of all yes, no, or mixed  replies,  and to begin
         data entry.

                                       C-2


         Note:  Postmarks are not generally needed. A need for postmark
information would be due to an insurance
         company's internal procedure and has not been required by the Fund in 
the past.

 .        Signatures on Card checked against legal name on account registration
which was printed on the Card.
         Note:  For Example, if the account registration is under "John A.
Smith, Trustee," then that is the
         exact legal name to be printed on the Card and is the signature needed
 on the Card.

 .        If Cards are  mutilated,  or for any  reason are  illegible  or are not
         signed  properly,  they are sent back to Customer  with an  explanatory
         letter and a new Card and return  envelope.  The mutilated or illegible
         Card is  disregarded  and considered to be not received for purposes of
         vote tabulation. Any Cards that have been "kicked out" (e.g. mutilated,
         illegible) of the procedure are "hand verified,"  i.e.,  examined as to
         why they did not complete the system.  Any questions on those Cards are
         usually remedied individually.

 .        There are various control  procedures used to ensure proper  tabulation
         of votes and accuracy of that tabulation. The most prevalent is to sort
         the Cards as they first  arrive into  categories  depending  upon their
         vote;  an  estimate  of  how  the  vote  is  progressing  may  then  be
         calculated.  If the  initial  estimates  and  the  actual  vote  do not
         coincide,  then an internal  audit of that vote should occur.  This may
         entail a recount.

 .       The actual tabulation of votes is done in units which is then converted
to shares. (It is very important
         that the Fund receives the tabulations stated in terms of a percentage
 and the number of shares.)  The
         Fund must review and approve tabulation format.

 .        Final tabulation in shares is verbally given by the Company to the Fund
         on the morning of the meeting not later than 10:00 a.m.  Eastern  time.
         The Fund may request an earlier  deadline if reasonable and if required
         to calculate the vote in time for the meeting.

 .        A  Certification  of Mailing and  Authorization  to Vote Shares will be
         required  from the  Company  as well as an  original  copy of the final
         vote. The Fund will provide a standard form for each Certification.







                                       C-3

 .        The Company will be required to box and archive the Cards received from
         the Customers. In the event that any vote is challenged or if otherwise
         necessary for legal, regulatory,  or accounting purposes, the Fund will
         be permitted reasonable access to such Cards.

 .        All approvals and "signing-off' may be done orally, but must always be
 followed up in writing.





































                                       C-4


<PAGE>









                             PARTICIPATION AGREEMENT


                                      Among


                      MORGAN STANLEY UNIVERSAL FUNDS, INC.,

                      MORGAN STANLEY ASSET MANAGEMENT INC.

                         MILLER ANDERSON & SHERRERD, LLP

                                       and

                 TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY

                                   DATED AS OF

                                DECEMBER 15, 1997











PartTran.doc


<PAGE>


<PAGE>
10

                             PARTICIPATION AGREEMENT

                                  By and Among

                             OCC ACCUMULATION TRUST

                                       And

                 TRANSAMERICA LIFE INSURANCE AND ANNUITY COMPANY

                                       And

                                OCC DISTRIBUTORS

                                       And

                                 OpCap Advisors


                  THIS  AGREEMENT,  made  and  entered  into  this  18th  day of
December,  1997, by and among Transamerica Life Insurance and Annuity Company, a
North Carolina Corporation (hereinafter the "Company"), on its own behalf and on
behalf of each  separate  account  of the  Company  named in  Schedule 1 to this
Agreement,  as may be amended from time to time (each account referred to as the
"Account"),   OCC  ACCUMULATION  TRUST,  an  open-end   diversified   management
investment  company  organized  under  the laws of the  State  of  Massachusetts
(hereinafter  the "Fund"),  OpCap Advisors  (hereinafter  the "Adviser") and OCC
DISTRIBUTORS, a Delaware general partnership (hereinafter the "Underwriter").

                  WHEREAS,   the  Fund   engages  in  business  as  an  open-end
diversified,  management  investment company and was established for the purpose
of serving as the  investment  vehicle for  separate  accounts  established  for
variable life insurance  contracts and variable annuity  contracts to be offered
by  insurance  companies  which  have  entered  into  participation   agreements
substantially identical to this Agreement (hereinafter  "Participating Insurance
Companies"); and

                  WHEREAS,  beneficial  interests  in the Fund are divided  into
several series of shares, each representing the interest in a particular managed
portfolio of securities and other assets (the "Portfolios"); and

                  WHEREAS,  the Fund has obtained an order from the Securities &
Exchange   Commission   (alternatively   referred   to  as  the   "SEC"  or  the
"Commission"),   dated   February  22,  1995  (File  No.   812-9290),   granting
Participating  Insurance  Companies and variable annuity  separate  accounts and
variable life insurance separate accounts relief from the provisions of Sections
9(a), 13(a), 15(a), and 15(b) of the Investment Company Act of 1940, as amended,
(hereinafter   the  "1940  Act")  and  Rules   6e-2(b)(15)  and   6e-3(T)(b)(15)
thereunder,  to the extent  necessary to permit shares of the Fund to be sold to
and held by variable  annuity  separate  accounts  and variable  life  insurance
separate  accounts of both affiliated and unaffiliated  Participating  Insurance
Companies and qualified pension and retirement plans (hereinafter the "Mixed and
Shared Funding Exemptive Order");and

                  WHEREAS,  the Fund is  registered  as an  open-end  management
investment  company under the 1940 Act and its shares are  registered  under the
Securities Act of 1933, as amended (hereinafter the "1933 Act"); and

                  WHEREAS,  the Company has registered or will register  certain
variable annuity or life insurance  contracts (the  "Contracts")  under the 1933
Act; and

                  WHEREAS,  the Account is a duly  organized,  validly  existing
segregated asset account, established by resolution of the Board of Directors of
the Company  under the  insurance  laws of the State of North  Carolina,  to set
aside and invest assets attributable to the Contracts; and

                  WHEREAS, the Company has registered the Account as a unit 
investment trust under the 1940 Act;
and

                  WHEREAS, the Underwriter is registered as a broker-dealer with
the SEC under the Securities  Exchange Act of 1934, as amended  (hereinafter the
"1934 Act"),  and is a member in good  standing of the National  Association  of
Securities Dealers, Inc. (hereinafter "NASD"); and

                  WHEREAS, to the extent permitted by applicable  insurance laws
and regulations,  the Company intends to purchase shares in the Portfolios named
in Schedule 2 on behalf of the Account to fund the Contracts and the Underwriter
is authorized to sell such shares to unit investment  trusts such as the Account
at net asset value;

                  WHEREAS,  the Company may contract  with an  Administrator  to
perform certain  services with regard to the Contracts and,  therefore,  certain
obligations  and services of the Adviser  and/or Trust should be directed to the
Administrator, as directed by the Company;

                  NOW, THEREFORE, in consideration of their mutual promises, the
Company, the Fund and the Underwriter agree as follows:

ARTICLE I.   Sale of Fund Shares

                  1.1.  The  Underwriter  agrees  to sell to the  Company  those
shares of the Fund which the  Company or its  Administrator  orders on behalf of
the Account,  executing such orders on a daily basis at the net asset value next
computed  after receipt and acceptance by the Fund or its agent of the order for
the shares of the Fund.  For  purposes of this  Section  1.1, the Company or its
Administrator  shall be the designee of the Fund for receipt of such orders from
each Account and receipt by such designee shall constitute  receipt by the Fund;
provided that the Fund receives notice of such order by 10:00 a.m.  Eastern Time
on the next following  Business Day.  "Business Day" shall mean any day on which
the New York Stock Exchange is open for trading.

                  1.2.  The  Company  shall  pay for  Fund  shares  on the  next
Business Day after it places an order to purchase Fund shares in accordance with
Section 1.1 hereof. Payment shall be in federal funds transmitted by wire.

                  1.3. The Fund agrees to make its shares available indefinitely
for  purchase  at the  applicable  net asset  value  per share by  Participating
Insurance  Companies and their  separate  accounts each Business Day;  provided,
however,  that the Board of Trustees of the Fund  (hereinafter  the "Directors")
may  refuse  to sell  shares of any  Portfolio  to any  person,  or  suspend  or
terminate  the offering of shares of any Portfolio if such action is required by
law  or by  regulatory  authorities  having  jurisdiction  or is,  in  the  sole
discretion  of the  Directors,  acting  in good  faith  and in  light  of  their
fiduciary duties under federal and any applicable  state laws,  necessary in the
best interests of the shareholders of any Portfolio.

                  1.4.  The Fund and the  Underwriter  agree that  shares of the
Fund shall be sold only to Participating  Insurance Companies and their separate
accounts,  qualified  pension and retirement  plans or such other persons as are
permitted under  applicable  provisions of the Internal Revenue Code of 1986, as
amended, (the "Internal Revenue Code"), and regulations  promulgated thereunder,
the sale to which will not  impair  the tax  treatment  currently  afforded  the
contracts. No shares of any Portfolio shall be sold to the general public.

                  1.5. The Fund and the  Underwriter  shall not sell Fund shares
to any  insurance  company or separate  account  unless an agreement  containing
provisions  substantially  the same as  Articles  I, III,  V, VI and VII of this
Agreement are in effect to govern such sales. The Fund shall make available upon
written request from the Company (i) a list of all other Participating Insurance
Companies and (ii) a copy of the Participation  Agreement  executed by any other
Participating Insurance Company.

                  1.6.  The Fund agrees to redeem for cash,  upon the  Company's
request,  any  full or  fractional  shares  of the  Fund  held  by the  Company,
executing  such  requests on a daily basis at the net asset value next  computed
after  receipt  and  acceptance  by the  Fund or its  agent of the  request  for
redemption.  For purposes of this Section 1.6, the Company or its  Administrator
shall be the  designee of the Fund for receipt of requests for  redemption  from
each Account and receipt by such designee shall constitute  receipt by the Fund;
provided  the Fund  receives  notice of  request  for  redemption  by 10:00 a.m.
Eastern Time on the next  following  Business  Day.  Payment shall be in federal
funds  transmitted by wire to the Company's account as designated by the Company
in writing from time to time, on the same Business Day the Fund receives  notice
of the redemption order from the Company except that the Fund reserves the right
to delay  payment of  redemption  proceeds,  but in no event may such payment be
delayed  longer than the period  permitted  under Section 22(e) of the 1940 Act.
Neither the Fund nor the Underwriter  shall bear any  responsibility  whatsoever
for the proper  disbursement  or  crediting of  redemption  proceeds to Contract
owners;  the Company alone shall be responsible for such action. If notification
of redemption is received  after 10:00 a.m.  Eastern Time,  payment for redeemed
shares will be made on the next following Business Day.

                  1.7.  The Company  agrees to purchase and redeem the shares of
the Portfolios named in Schedule 2 offered by the then current prospectus of the
Fund in accordance  with the provisions of such  prospectus.  The Company agrees
that all net  amounts  available  under the  Contracts  shall be invested in the
Fund, or in the Company's  general account;  provided that such amounts may also
be  invested  in an  investment  company  other  than the Fund if (a) such other
investment  company,  or series thereof,  has investment  objectives or policies
that are substantially  different from the investment objectives and policies of
the  Portfolios  of the Fund named in Schedule  2; or (b) the Company  gives the
Fund and the  Underwriter  45 days written  notice of its intention to make such
other investment  company  available as a funding vehicle for the Contracts;  or
(c) such other  investment  company was  available as a funding  vehicle for the
Contracts  prior to the date of this  Agreement  and the  Company so informs the
Fund and Underwriter  prior to their signing this Agreement;  or (d) the Fund or
Underwriter consents in writing to the use of such other investment company.

                  1.8.  Issuance  and  transfer of the Fund's  shares will be by
book entry  only.  Stock  certificates  will not be issued to the Company or any
Account.  Purchase and redemption  orders for Fund shares will be recorded in an
appropriate  title  for  each  Account  or the  appropriate  subaccount  of each
Account.

                  1.9.  The  Fund  shall  furnish   notice  to  Company  or  its
Administrator  by  Company,  two days prior to the  distribution  of any income,
dividends  or capital  gain  distributions  payable on the  Fund's  shares.  The
Company  hereby elects to receive all such  dividends and  distributions  as are
payable  on the  Portfolio  shares  in the  form of  additional  shares  of that
Portfolio. The Company reserves the right to revoke this election and to receive
all such dividends and  distributions in cash. The Fund shall notify the Company
of the number of shares so issued as payment of such dividends and distributions
the day of distribution  when it reports the Portfolio's NAV pursuant to Section
1.10.

                  1.10.  The Fund shall report the net asset value per share for
each Portfolio to the Company or its Administrator, as directed by Company, on a
daily basis as soon as reasonably  practical after the net asset value per share
is  calculated  and shall use its best  efforts to make such net asset value per
share  available by 5:30 p.m.,  Eastern  Time,  each  business  day. If the Fund
provides materially incorrect share net asset value information,  the Fund shall
make an  adjustment  to the  number  of shares  purchased  or  redeemed  for the
Accounts to reflect the correct net asset value per share. Any material error in
the  calculation or reporting of net asset value per share,  dividend or capital
gains information shall be reported promptly upon discovery to the Company.



<PAGE>


ARTICLE II.  Representations and Warranties

                  2.1. The Company  represents  and warrants  that the Contracts
are or will be  registered  under  the 1933 Act and that the  Contracts  will be
issued and sold in compliance  with all  applicable  federal and state laws. The
Company  further  represents  and warrants that it is an insurance  company duly
organized and in good standing under  applicable law and that it has legally and
validly  established each Account as a segregated asset account under applicable
state  law and  has  registered  each  Account  as a unit  investment  trust  in
accordance with the provisions of the 1940 Act to serve as segregated investment
accounts for the Contracts,  and that it will maintain such  registration for so
long as any Contracts are outstanding.  The Company shall amend the registration
statement  under the 1933 Act for the Contracts and the  registration  statement
under the 1940 Act for the  Account  from time to time as  required  in order to
effect the continuous  offering of the Contracts or as may otherwise be required
by applicable law. The Company shall register and qualify the Contracts for sale
in accordance  with the securities laws of the various states only if and to the
extent deemed necessary by the Company.

                  2.2. The Company  represents  that the Contracts are currently
and at the  time of  issuance  will be  treated  as life  insurance  or  annuity
contracts  under  Sections  7702 or 72 of the Internal  Revenue Code and that it
will  maintain  such  treatment  and  that  it  will  notify  the  Fund  and the
Underwriter  immediately  upon having a reasonable  basis for believing that the
Contracts  have  ceased to be so treated or that they might not be so treated in
the future.

                  2.3.  The Fund and Adviser  represent  and  warrant  that Fund
shares sold pursuant to this  Agreement  shall be registered  under the 1933 Act
and duly  authorized for issuance in accordance with applicable law and that the
Fund is and shall remain  registered  under the 1940 Act for as long as the Fund
shares are sold. The Fund shall amend the registration  statement for its shares
under  the 1933 Act and the 1940 Act from time to time as  required  in order to
effect the  continuous  offering  of its  shares.  The Fund shall  register  and
qualify the shares for sale in  accordance  with the laws of the various  states
only if and to the extent deemed advisable by the Fund or the Underwriter.

                  2.4. The Fund and Adviser  represent and warrant that the Fund
and each of the  Portfolios  is currently  qualified  as a Regulated  Investment
Company  under  Subchapter M of the Internal  Revenue  Code,  and that they will
maintain  such  qualification  (under  Subchapter M or any  successor or similar
provision) (or correct any failure during the applicable  grace period) and that
they will notify the Company  immediately  upon  having a  reasonable  basis for
believing  that it has  ceased to so  qualify or that it might not so qualify in
the future.

                  2.5.  The  Fund  represents  that its  investment  objectives,
policies and  restrictions  comply with applicable state investment laws as they
may apply to the Fund. The Fund makes no representation as to whether any aspect
of its  operations  (including,  but not  limited  to,  fees  and  expenses  and
investment  policies)  complies with the insurance  laws and  regulations of any
state.  The Company  alone shall be  responsible  for  informing the Fund of any
insurance  restrictions  imposed by state insurance laws which are applicable to
the Fund. To the extent feasible and consistent with market conditions, the Fund
will adjust its  investments to comply with the  aforementioned  state insurance
laws upon  written  notice from the Company of such  requirements  and  proposed
adjustments, it being agreed and understood that in any such case the Fund shall
be allowed a reasonable period of time under the circumstances  after receipt of
such notice to make any such adjustment.

                  2.6. The Fund  currently  does not intend to make any payments
to finance  distribution  expenses  pursuant to Rule 12b-1 under the 1940 Act or
otherwise,  although it may make such payments in the future. To the extent that
it decides to finance  distribution  expenses  pursuant to Rule 12b-1,  the Fund
undertakes to have its Board of Trustees,  a majority of whom are not interested
persons of the Fund,  formulate and approve any plan under Rule 12b-1 to finance
distribution expenses.

                  2.7. The  Underwriter  represents  and  warrants  that it is a
member in good standing of the National Association of Securities Dealers, Inc.,
("NASD") and is  registered  as a  broker-dealer  with the SEC. The  Underwriter
further  represents  that it  will  sell  and  distribute  the  Fund  shares  in
accordance  with all applicable  federal and state  securities  laws,  including
without limitation the 1933 Act, the 1934 Act, and the 1940 Act.

                  2.8. The Fund  represents  that it is lawfully  organized  and
validly  existing  under  the  laws of  Massachusetts  and that it does and will
comply with applicable provisions of the 1940 Act.

                  2.9. The  Underwriter  and the Adviser  represent  and warrant
that Adviser is and shall remain duly  registered  under all applicable  federal
and state  securities  laws and that the Adviser will perform its obligations to
the Fund in accordance with the laws of  Massachusetts  and any applicable state
and federal securities laws.

                  2.10. The Fund, Adviser and Underwriter  represent and warrant
that all of their directors, officers, employees, investment advisers, and other
individuals/entities  having  access to the funds and/or  securities of the Fund
are and  continue  to be at all  times  covered  by a blanket  fidelity  bond or
similar  coverage  for the  benefit  of the Fund in an amount  not less than the
minimal  coverage  as  required  currently  by Rule  17g-(1)  of the 1940 Act or
related  provisions as may be promulgated  from time to time. The aforesaid Bond
includes  coverage  for  larceny and  embezzlement  and is issued by a reputable
bonding company.

                  2.11.  The Company  represents  and  warrants  that all of its
directors,    officers,    employees,    investment    advisers,    and    other
individuals/entities  dealing with the money and/or  securities  of the Fund are
covered by a blanket  fidelity  bond or similar  coverage for the benefit of the
Fund, in an amount not less than $5 million. The aforesaid includes coverage for
larceny and  embezzlement  and is issued by a  reputable  bonding  company.  The
Company agrees to make all  reasonable  efforts to see that this bond or another
bond containing these  provisions is always in effect,  and agrees to notify the
Fund and the Underwriter in the event that such coverage no longer applies.

ARTICLE III.  Prospectuses and Proxy Statements; Voting

                  3.1.  The  Underwriter  shall  provide  the  Company,  at  the
Company's  expense,  with as many  copies of the  current  prospectuses  for the
Portfolios  listed on Schedule 2 as the Company may  reasonably  request for use
with prospective  contractowners and applicants. The Underwriter shall print and
distribute,  at the  Fund's or  Underwriter's  expense,  as many  copies of said
prospectuses  as  necessary  for  distribution  to  existing  contractowners  or
participants.  If  requested  by the  Company  in lieu  thereof,  the Fund shall
provide such documentation including a final copy of a current prospectus set in
type at the Fund's  expense and other  assistance as is reasonably  necessary in
order  for the  Company  at  least  annually  (or  more  frequently  if the said
prospectuses  are amended more  frequently)  to have the new  prospectus for the
Contracts and the Portfolios' new prospectuses printed together in one document.
In such case the Fund shall bear its share of expenses as described above.

                  3.2. The Fund's  prospectus  shall state that the Statement of
Additional  Information  for the  Fund is  available  from  the  Underwriter  or
alternatively  from the Company (or, in the Fund's  discretion,  the  Prospectus
shall state that such Statement is available from the Fund), and the Underwriter
(or the Fund) shall provide such Statement,  at its expense,  to the Company and
to any owner of or participant  under a Contract who requests such Statement or,
at the Company's  expense,  to any prospective  contractowner  and applicant who
requests such statement.

                  3.3. The Fund, at its expense,  shall provide the Company with
copies  of  proxy  material,   if  any,   reports  to  shareholders   and  other
communications  to shareholders with regard to the Portfolios listed in Schedule
2 in such  quantity as the Company shall  reasonably  require and shall bear the
costs of distributing them to existing contractowners or participants.

                  3.4. If and to the extent required by law the Company shall:

                         (i)        solicit voting instructions from contract
owners or participants;

                         (ii)       vote the Fund  shares held in the Account in
                                    accordance with  instructions  received from
                                    contractowners or participants; and

                         (iii)      vote Fund  shares  held in the  Account  for
                                    which  no  timely   instructions  have  been
                                    received,  in the  same  proportion  as Fund
                                    shares   of   such   Portfolio   for   which
                                    instructions  have  been  received  from the
                                    Company's contractowners or participants;

so long as and to the extent that the SEC continues to interpret the 1940 Act to
require pass through voting privileges for variable contractowners.  The Company
reserves the right to vote Fund shares held in any  segregated  asset account in
its own right, to the extent permitted by law. Participating Insurance Companies
shall  be  responsible  for  assuring  that  each  of  their  separate  accounts
participating in the Fund calculates  voting  privileges in a manner  consistent
with other Participating Insurance Companies.

                  3.5. The Fund will comply with all  provisions of the 1940 Act
requiring voting by shareholders,  and in particular as required,  the Fund will
either provide for annual  meetings or comply with Section 16(c) of the 1940 Act
(although  the Fund is not one of the trusts  described in Section 16(c) of that
Act) as well as with Sections 16(a) and, if and when applicable, 16(b). Further,
the Fund will act in accordance with the SEC  interpretation of the requirements
of Section  16(a) with  respect to  periodic  elections  of  directors  and with
whatever rules the Commission may promulgate with respect thereto.

ARTICLE IV.  Sales Material and Information

                  4.1.  The  Company  shall  furnish,   or  shall  cause  to  be
furnished,  to the Fund or the  Underwriter,  each piece of sales  literature or
other  promotional  material  in which  the Fund or the  Fund's  adviser  or the
Underwriter  is named,  at least five  business  days prior to its use.  No such
material  shall be used if the Fund or the  Underwriter  reasonably  objects  in
writing to such use within fifteen business days after receipt of such material.

                  4.2. The Company  shall not give any  information  or make any
representations  or statements  on behalf of the Fund or concerning  the Fund in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations  contained in the  registration  statement or prospectus for the
Fund shares,  as such  registration  statement and  prospectus may be amended or
supplemented  from time to time, or in reports or proxy statements for the Fund,
or in sales literature or other promotional  material approved by the Fund or by
the Underwriter,  except with the permission of the Fund or the Underwriter. The
Fund and the  Underwriter  agree to respond to any  request  for  approval  on a
prompt and timely basis.

                  4.3. The Fund or the Underwriter shall furnish, or shall cause
to be furnished,  to the Company or its designee, each piece of sales literature
or other  promotional  material in which the Company or its separate  account is
named,  at least fifteen  business days prior to its use. No such material shall
be used if the Company  reasonably objects in writing to such use within fifteen
business days after receipt of such material.

                  4.4.  The  Fund  and  the  Underwriter   shall  not  give  any
information or make any  representations  on behalf of the Company or concerning
the Company,  each  Account,  or the  Contracts  other than the  information  or
representations  contained in a  registration  statement or  prospectus  for the
Contracts,  as such  registration  statement  and  prospectus  may be amended or
supplemented  from time to time, or in published  reports for each Account which
are in the  public  domain  or  approved  by the  Company  for  distribution  to
contractowners  or  participants,  or in sales  literature or other  promotional
material approved by the Company, except with the permission of the Company. The
Company  agrees to respond to any  request  for  approval on a prompt and timely
basis.

                  4.5.  The Fund  will  provide  to the  Company  at  least  one
complete  copy  of all  registration  statements,  prospectuses,  statements  of
additional  information,  reports, proxy statements,  sales literature and other
promotional  materials,  applications  for  exemptions,  requests for  no-action
letters,  and all amendments to any of the above, that relate to the Fund or its
shares, contemporaneously with the filing of such document with the SEC or other
regulatory authorities.

                  4.6.  The  Company  will  provide  to the  Fund at  least  one
complete  copy  of all  registration  statements,  prospectuses,  statements  of
additional information,  reports,  solicitations for voting instructions,  sales
literature  and  other  promotional  materials,   applications  for  exemptions,
requests for no-action  letters,  and all  amendments to any of the above,  that
relate to the  Contracts or each Account,  contemporaneously  with the filing of
such document with the SEC or other regulatory authorities.

                  4.7.  For  purposes  of this  Article  IV, the  phrase  "sales
literature  or other  promotional  material"  includes,  but is not  limited to,
advertisements (such as material published, or designed for use in, a newspaper,
magazine, or other periodical,  radio, television,  telephone or tape recording,
videotape display, signs or billboards, motion pictures, or other public media),
sales literature (i.e., any written communication  distributed or made generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts of
any other advertisement, sales literature, or published article), educational or
training  materials  or  other  communications  distributed  or  made  generally
available  to  some  or  all  agents  or  employees,   registration  statements,
prospectuses,  statements of additional  information,  shareholder  reports, and
proxy  materials  and  any  other  material  constituting  sales  literature  or
advertising under NASD rules, the 1940 Act or the 1933 Act.

ARTICLE V.  Fees and Expenses

                  5.1.  The  Fund  and  Underwriter  shall  pay no fee or  other
compensation to the Company under this Agreement, except that if the Fund or any
Portfolio  adopts  and  implements  a plan  pursuant  to Rule  12b-1 to  finance
distribution expenses,  then, subject to obtaining any required exemptive orders
or other regulatory approvals,  the Underwriter may make payments to the Company
or to the  underwriter  for the  Contracts  if and in  amounts  agreed to by the
Underwriter in writing. Currently, no such payments are contemplated.

                  5.2. All expenses  incident to performance by the Fund of this
Agreement  shall be paid by the Fund to the extent  permitted  by law.  All Fund
shares will be duly  authorized for issuance and  registered in accordance  with
applicable  federal  law and to the  extent  deemed  advisable  by the Fund,  in
accordance  with  applicable  state law,  prior to sale. The Fund shall bear the
expenses for the cost of registration  and  qualification  of the Fund's shares,
preparation and filing of the Fund's prospectus and registration statement, Fund
proxy  materials and reports,  setting in type,  printing and  distributing  the
prospectuses,  the proxy  materials  and  reports to existing  shareholders  and
contractowners,  the  preparation of all statements and notices  required by any
federal  or state  law,  all taxes on the  issuance  or  transfer  of the Fund's
shares, and any expenses permitted to be paid or assumed by the Fund pursuant to
a plan, if any, under Rule 12b-1 under the 1940 Act.

                  5.3 Adviser will  quarterly  reimburse the Company  certain of
the  administrative  costs and  expenses  incurred by the Company as a result of
operations necessitated by the beneficial ownership by Contract owners of shares
of the Portfolios of the Fund, equal to 0.15% per annum of the average daily net
assets of the Fund  attributable to variable life or variable annuity  contracts
offered by the Company or its  affiliates up to $300 million and 0.20% per annum
of the average daily net assets of the Fund  attributable  to such  contracts in
excess of $300  million  but less than $600  million  and 0.25% per annum of the
average daily net assets of the Fund attributable to such contracts in excess of
$600 million.  In no event shall such fee be paid by the Fund, its  shareholders
or by the contract holders.

ARTICLE VI.  Diversification

                  6.1. The Fund and the Adviser  represent  and warrant that the
Fund will at all times  invest  money from the  Contracts in such a manner as to
ensure  that the  Contracts  will be treated  as  variable  contracts  under the
Internal Revenue Code and the regulations  issued  thereunder.  Without limiting
the scope of the  foregoing,  the Fund will  comply with  Section  817(h) of the
Internal  Revenue  Code  and  Treasury  Regulation  1.817-5,   relating  to  the
diversification  requirements for variable annuity, endowment, or life insurance
contracts  and  any  amendments  or  other  modifications  to  such  Section  or
Regulations.  In the event of a breach of this  Article VI by the Fund,  it will
take all  reasonable  steps (a) to notify the  Company of such breach and (b) to
adequately  diversify the Fund so as to achieve compliance with the grace period
afforded by Treasury Regulation 1.817-5.

ARTICLE VII.   Potential Conflicts

                  7.1. The Board of Trustees of the Fund (the "Fund Board") will
monitor the Fund for the existence of any material irreconcilable conflict among
the interests of the  contractowners of all separate  accounts  investing in the
Fund. An  irreconcilable  material  conflict may arise for a variety of reasons,
including:  (a) an action by any state  insurance  regulatory  authority;  (b) a
change in applicable  federal or state  insurance,  tax, or  securities  laws or
regulations,   or  a  public  ruling,   private  letter  ruling,   no-action  or
interpretative  letter,  or any similar action by insurance,  tax, or securities
regulatory  authorities;  (c) an  administrative  or  judicial  decision  in any
relevant  proceeding;  (d) the manner in which the  investments of any Portfolio
are  being  managed;   (e)  a  difference  in  voting   instructions   given  by
Participating  Insurance  Companies or by variable annuity contract and variable
life insurance contractowners;  or (f) a decision by an insurer to disregard the
voting  instructions  of  contractowners.  The Board shall  promptly  inform the
Company if it determines that an irreconcilable material conflict exists and the
implications  thereof. A majority of the Fund Board shall consist of persons who
are not "interested" persons of the Fund.

                  7.2.  The Company has  reviewed a copy of the Mixed and Shared
Funding  Exemptive Order, and in particular,  has reviewed the conditions to the
requested relief set forth therein. As set forth in the Mixed and Shared Funding
Exemptive Order, the Company will report any potential or existing  conflicts of
which it is aware to the Fund Board. The Company agrees to assist the Fund Board
in  carrying  out its  responsibilities  under  the  Mixed  and  Shared  Funding
Exemptive  Order,  by providing the Fund Board with all  information  reasonably
necessary for the Fund Board to consider any issues raised.  This includes,  but
is not  limited  to, an  obligation  by the  Company  to inform  the Fund  Board
whenever contractowner voting instructions are disregarded. The Fund Board shall
record in its minutes or other appropriate  records,  all reports received by it
and all action with regard to a conflict.

                  7.3. If it is determined by a majority of the Fund Board, or a
majority  of  its  disinterested  Directors,  that  an  irreconcilable  material
conflict exists, the Company and other Participating  Insurance Companies shall,
at their expense and to the extent  reasonably  practicable  (as determined by a
majority of the disinterested  Directors),  take whatever steps are necessary to
remedy or eliminate the irreconcilable  material conflict,  up to and including:
(1)  withdrawing  the assets  allocable to some or all of the separate  accounts
from the Fund or any  Portfolio  and  reinvesting  such  assets  in a  different
investment medium, including (but not limited to) another Portfolio of the Fund,
or submitting the question whether such  segregation  should be implemented to a
vote of all affected contractowners and, as appropriate,  segregating the assets
of any appropriate group (i.e., variable annuity contractowners or variable life
insurance contractowners, of one or more Participating Insurance Companies) that
votes in favor of such segregation,  or offering to the affected  contractowners
the  option  of making  such a change;  and (2)  establishing  a new  registered
management investment company or managed separate account.

                  7.4. If the Company's  disregard of voting  instructions could
conflict  with  the  majority  of  contractowner  voting  instructions,  and the
Company's  judgment  represents a minority position or would preclude a majority
vote,  the Company may be  required,  at the Fund's  election,  to withdraw  the
Account's  investment in the Fund and terminate  this  Agreement with respect to
such Account. Any such withdrawal and termination must take place within 60 days
after the Fund gives written  notice to the Company that this provision is being
implemented.  Until the end of such 60 day period the Underwriter and Fund shall
continue to accept and  implement  orders by the Company for the  purchase  (and
redemption) of shares of the Fund.

                  7.5. If a  particular  state  insurance  regulator's  decision
applicable to the Company  conflicts with the majority of other state  insurance
regulators,  then the Company will withdraw the Account's investment in the Fund
and terminate this Agreement with respect to such Account.  Any such  withdrawal
and  termination  must take place  within 60 days  after the Fund gives  written
notice to the Company that this provision is being implemented. Until the end of
such 60 day  period  the  Underwriter  and Fund  shall  continue  to accept  and
implement  orders by the Company for the purchase (and  redemption) of shares of
the Fund.

                  7.6.  For  purposes  of  Sections  7.3  through  7.6  of  this
Agreement,  a majority  of the  disinterested  members  of the Fund Board  shall
determine  whether any proposed action  adequately  remedies any  irreconcilable
material  conflict,  but in no event will the Fund or Quest Advisors be required
to establish a new funding  medium for the  Contracts.  The Company shall not be
required by Section 7.3 to establish a new funding  medium for the  Contracts if
an offer to do so has been  declined  by vote of a  majority  of  contractowners
materially adversely affected by the irreconcilable material conflict.

                  7.7. The Company  shall at least  annually  submit to the Fund
Board such reports,  materials or data as the Fund Board may reasonably  request
so that the Fund  Board  may  fully  carry  out the  duties  imposed  upon it as
delineated in the Mixed and Shared Funding  Exemptive  Order,  and said reports,
materials and data shall be submitted more  frequently if deemed  appropriate by
the Fund Board.

                  7. 8. If and to the  extent  that  Rule 6e-2 and Rule 6e-3 (T)
are  amended,  or Rule 6e-3 is  adopted,  to provide  exemptive  relief from any
provision of the Act or the rules  promulgated  thereunder with respect to mixed
or shared funding (as defined in the Mixed and Shared Funding  Exemptive  Order)
on terms and conditions  materially  different from those contained in the Mixed
and Shared  Funding  Exemptive  Order,  (a) the Fund  and/or  the  Participating
Insurance Companies,  as appropriate,  shall take such steps as may be necessary
to comply with Rules 6e-2 and 6e-3 (T), as amended,  and Rule 6e-3,  as adopted,
to the extent such rules are  applicable;  and (b) Sections  3.4, 3.5, 7.1, 7.2,
7.3, 7.4, and 7.5 of this Agreement  shall continue in effect only to the extent
that terms and conditions substantially identical to such Sections are contained
in such Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

                  8.1.  Indemnification By The Company

                   (a) The Company  agrees to  indemnify  and hold  harmless the
Fund, the Adviser, the Underwriter,  and each of the Fund's or the Underwriter's
directors,  officers,  employees or agents and each person, if any, who controls
or is  associated  with the Fund or the  Underwriter  within the meaning of such
terms under the federal securities laws (collectively, the "indemnified parties"
for purposes of this Section 8.1) against any and all losses,  claims,  damages,
liabilities  (including  amounts paid in settlement  with the written consent of
the Company) or litigation (including  reasonable legal and other expenses),  to
which the indemnified parties may become subject under any statute,  regulation,
at common law or otherwise, insofar as such losses, claims, damages, liabilities
or expenses (or actions in respect thereof) or settlements:

(i) arise  out of or are  based  upon  any  untrue  statements  or  alleged  
untrue
    statements  of any  material  fact  contained  in the  registration 
statement,
    prospectus  or  statement  of  additional  information  for  the  Contracts
 or
    contained in the Contracts or sales  literature or other  promotional 
material
    for the Contracts (or any amendment or supplement to any of the foregoing),
  or
    arise out of or are based upon the  omission or the  alleged  omission to
state
    therein a material fact required to be stated  therein or necessary to make
the
    statements  therein not misleading in light of the  circumstances in which
they
    were made;  provided that this agreement to indemnify shall not apply as to
 any
    indemnified  party if such  statement or omission or such alleged  statemen
 or
    omission  was  made  in  reliance  upon  and  in  conformity  with
 information
    furnished  to  the  Company  by or on  behalf  of  the  Fund  for  use  in
 the
    registration  statement,  prospectus or statement of additional information
for
    the  Contracts or in the  Contracts or sales  literature  or other 
promotional
    material for the Contracts (or any  amendment or  supplement)  or otherwise
 for
    use in connection with the sale of the Contracts or Fund shares; or

                           (ii)     arise out of or as a result of statements or
                                    representations  by  or  on  behalf  of  the
                                    Company    (other   than    statements    or
                                    representations   contained   in  the   Fund
                                    registration  statement,   Fund  prospectus,
                                    Fund statement of additional  information or
                                    sales   literature   or  other   promotional
                                    material  of the  Fund not  supplied  by the
                                    Company or  persons  under its  control)  or
                                    wrongful  conduct of the  Company or persons
                                    under its control,  with respect to the sale
                                    or  distribution  of the  Contracts  or Fund
                                    shares; or

(iii)
 arise out of any untrue  statement  or alleged  untrue  statement of a material
fact contained in the Fund registration statement,  Fund prospectus,  statement
of additional  information or sales literature or other promotional material of
the Fund or any  amendment  thereof or  supplement  thereto or the  omission or
alleged  omission  to state  therein  a  material  fact  required  to be stated
therein or necessary to make the statements  therein not misleading in light of
the  circumstances in which they were made, if such a statement or omission was
made in reliance upon and in conformity with information  furnished to the Fund
by or on behalf of the Company or persons under its control; or

                           (iv)     arise  as a  result  of any  failure  by the
                                    Company to provide the  services and furnish
                                    the materials or to make any payments  under
                                    the terms of this Agreement; or

                            (v)     arise  out of  any  material  breach  of any
                                    representation  and/or  warranty made by the
                                    Company in this Agreement or arise out of or
                                    result from any other material breach by the
                                    Company of this Agreement;

except  to  the  extent  provided  in  Sections  8.1(b)  and  8.3  hereof.  This
indemnification  shall be in  addition  to any  liability  which the Company may
otherwise have.

                   (b) No party  shall be entitled  to  indemnification  if such
loss, claim, damage,  liability or litigation is due to the willful misfeasance,
bad faith,  gross negligence or reckless  disregard of duty by the party seeking
indemnification.

                  (c) The  indemnified  parties will promptly notify the Company
of the commencement of any litigation or proceedings  against them in connection
with the issuance or sale of the Fund shares or the  Contracts or the  operation
of the Fund.

                  8.2.  Indemnification By the Underwriter

                   (a) The Underwriter  and Adviser,  on their own behalf and on
behalf of the Fund, joint and severally agree to indemnify and hold harmless the
Company  and each of its  directors,  officers,  employees  or  agents  and each
person,  if any,  who  controls or is  associated  with the  Company  within the
meaning of such terms  under the  federal  securities  laws  (collectively,  the
"indemnified  parties"  for  purposes of this  Section  8.2) against any and all
losses, claims, damages,  liabilities (including amounts paid in settlement with
the written  consent of the  Underwriter  or Adviser) or  litigation  (including
reasonable legal and other expenses) to which the indemnified parties may become
subject under any statute,  regulation,  at common law or otherwise,  insofar as
such losses,  claims,  damages,  liabilities  or expenses (or actions in respect
thereof) or settlements:

(i)
arise  out  of or are  based  upon  any  untrue  statement  or  alleged  untrue
statement  of  any  material  fact  contained  in the  registration  statement,
prospectus  or  statement  of  additional  information  for the  Fund or  sales
literature  or other  promotional  material  of the Fund (or any  amendment  or
supplement  to any of the  foregoing),  or arise out of or are  based  upon the
omission or the alleged  omission to state  therein a material fact required to
be stated  therein or necessary to make the  statements  therein not misleading
in light of the  circumstances  in which  they were  made;  provided  that this
agreement  to  indemnify  shall not apply as to any  indemnified  party if such
statement  or  omission  or such  alleged  statement  or  omission  was made in
reliance upon and in conformity with  information  furnished to the Underwriter
or Fund by or on behalf of the Company for use in the  registration  statement,
prospectus  or statement  of  additional  information  for the Fund or in sales
literature  or other  promotional  material  of the Fund (or any  amendment  or
supplement  thereto) or otherwise  for use in  connection  with the sale of the
Contracts or Fund shares; or

(ii)  
arise  out of or as a result  of  statements  or  representations  (other  than
statements or representations  contained in the Contracts or in the Contract or
Fund  registration  statement,  the Contract or Fund  prospectus,  statement of
additional  information,  or sales literature or other promotional material for
the  Contracts  or of the Fund not supplied by the  Underwriter  or the Fund or
persons  under the  control of the  Underwriter  or the Fund  respectively)  or
wrongful  conduct of the  Underwriter  or the Fund or persons under the control
of the  Underwriter  or the  Fund  respectively,  with  respect  to the sale or
distribution of the Contracts or Fund shares; or

                              (iii) arise out of any untrue statement or alleged
                                    untrue   statement   of  a   material   fact
                                    contained  in  a   registration   statement,
                                    prospectus,    statement    of    additional
                                    information  or  sales  literature  or other
                                    promotional  material covering the Contracts
                                    (or  any  amendment  thereof  or  supplement
                                    thereto),   or  the   omission   or  alleged
                                    omission  to state  therein a material  fact
                                    required to be stated  therein or  necessary
                                    to make the statement or statements  therein
                                    not misleading in light of the circumstances
                                    in which they were made,  if such  statement
                                    or omission was made in reliance upon and in
                                    conformity with information furnished to the
                                    Company  by or on behalf of the  Underwriter
                                    or the Fund or persons  under the control of
                                    the Underwriter or the Fund; or

                             (iv)   arise as a result of any failure by the Fund
                                    to provide  the  services  and  furnish  the
                                    materials  under the terms of this Agreement
                                    (including a failure,  whether unintentional
                                    or in good  faith or  otherwise,  to  comply
                                    with the  diversification  requirements  and
                                    procedures   related  thereto  specified  in
                                    Article    VI   or   the    Sub-Chapter    M
                                    qualification  specified  in Section  2.4 of
                                    this Agreement; or

                              (v)   arise  out of or  result  from any  material
                                    breach of any representation and/or warranty
                                    made by the  Underwriter or the Fund in this
                                    Agreement or arise out of or result from any
                                    other  material  breach of this Agreement by
                                    the Underwriter or the Fund; or

                              (vi)  arise out of or result  from the  materially
                                    incorrect   or   untimely   calculation   or
                                    reporting  of the daily net asset  value per
                                    share   or   dividend   or   capital    gain
                                    distribution rate;

except  to  the  extent  provided  in  Sections  8.2(b)  and  8.3  hereof.  This
indemnification  shall be in addition to any liability which the Underwriter may
otherwise have.

                   (b) No party  shall be entitled  to  indemnification  if such
loss, claim, damage,  liability or litigation is due to the willful misfeasance,
bad faith,  gross negligence or reckless  disregard of duty by the party seeking
indemnification.

                   (c)  The   indemnified   parties  will  promptly  notify  the
Underwriter of the commencement of any litigation or proceedings against them in
connection  with the issuance or sale of the  Contracts or the  operation of the
Account.

                  8.3.  Indemnification Procedure

                  Any person  obligated  to provide  indemnification  under this
Article  VIII  ("indemnifying  party" for the purpose of this Section 8.3) shall
not be liable  under the  indemnification  provisions  of this Article VIII with
respect to any claim made against a party entitled to indemnification under this
Article  VIII  ("indemnified  party" for the purpose of this Section 8.3) unless
such  indemnified  party shall have notified the  indemnifying  party in writing
within a reasonable  time after the summons or other first legal process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
indemnified  party (or after  such  party  shall  have  received  notice of such
service on any designated  agent),  but failure to notify the indemnifying party
of any such claim shall not relieve the  indemnifying  party from any  liability
which it may have to the  indemnified  party against whom such action is brought
under the  indemnification  provision of this Article VIII, except to the extent
that the  failure  to notify  results  in the  failure  of actual  notice to the
indemnifying  party and such indemnifying party is damaged solely as a result of
failure to give such  notice.  In case any such  action is brought  against  the
indemnified  party, the indemnifying  party will be entitled to participate,  at
its own expense,  in the defense thereof.  The indemnifying  party also shall be
entitled to assume the defense thereof,  with counsel  satisfactory to the party
named in the action. After notice from the indemnifying party to the indemnified
party of the indemnifying  party's  election to assume the defense thereof,  the
indemnified  party shall bear the fees and  expenses of any  additional  counsel
retained  by it,  and the  indemnifying  party  will not be liable to such party
under this  Agreement for any legal or other expenses  subsequently  incurred by
such party  independently  in  connection  with the defense  thereof  other than
reasonable costs of  investigation,  unless (i) the  indemnifying  party and the
indemnified party shall have mutually agreed to the retention of such counsel or
(ii) the named parties to any such proceeding  (including any impleaded parties)
include both the indemnifying party and the indemnified party and representation
of both  parties by the same  counsel  would be  inappropriate  due to actual or
potential  differing interests between them. The indemnifying party shall not be
liable for any settlement of any proceeding effected without its written consent
but if  settled  with  such  consent  or if  there be a final  judgment  for the
plaintiff, the indemnifying party agrees to indemnify the indemnified party from
and against any loss or liability by reason of such settlement or judgment.

                  A successor by law of the parties to this  Agreement  shall be
entitled to the benefits of the indemnification  contained in this Article VIII.
The indemnification  provisions contained in this Article VIII shall survive any
termination of this Agreement.

                  8.4.  Contribution

                  In order to provide  for just and  equitable  contribution  in
circumstances in which the indemnification  provided for in this Article VIII is
due in accordance with its terms but for any reason is held to be  unenforceable
with respect to a party  entitled to  indemnification  ("indemnified  party" for
purposes of this Section 8.4) pursuant to the terms of this Article  VIII,  then
each party  obligated  to  indemnify  pursuant to the terms of this Article VIII
shall  contribute to the amount paid or payable by such  indemnified  party as a
result of such losses,  claims,  damages,  liabilities  and  litigations in such
proportion as is  appropriate to reflect the relative  benefits  received by the
parties to this Agreement in connection  with the offering of Fund shares to the
Account and the acquisition,  holding or sale of Fund shares by the Account,  or
if such allocation is not permitted by applicable law, in such proportions as is
appropriate to reflect the relative net benefits  referred to above but also the
relative fault of the parties to this  Agreement in connection  with any actions
that lead to such losses, claims, damages,  liabilities or litigations,  as well
as any other relevant equitable considerations.

ARTICLE IX.  Applicable Law

                  9.1.  This  Agreement  shall be construed  and the  provisions
hereof  interpreted  under and in  accordance  with the laws of the State of New
York.

                  9.2. This Agreement  shall be subject to the provisions of the
1933, 1934 and 1940 Acts, and the rules and regulations and rulings  thereunder,
including such exemptions from those statutes,  rules and regulations as the SEC
may grant (including,  but not limited to the Mixed and Shared Funding Exemptive
Order) and the terms hereof shall be  interpreted  and  construed in  accordance
therewith.

ARTICLE X.  Termination

                  10.1.  This Agreement shall terminate:

                           (a) at the option of any party upon one-year advanc
 written notice to the other
parties unless otherwise agreed in a separate written agreement among the
parties; or

                           (b) at the option of the Company if shares of  the
 Portfolios  delineated in Schedule
2 are not reasonably available to meet the requirements of the Contracts as
determined by the Company; or

                           (c) at the option of the Fund upon institution of
formal proceedings against the
Company by the NASD, the SEC, the insurance commission of any state or any other
regulatory  body regarding the Company's  duties under this Agreement or related
to the sale of the Contracts, the administration of the Contracts, the operation
of the Account, or the purchase of the Fund shares,  which would have a material
adverse effect on the Company's  ability to perform its  obligations  under this
Agreement; or

                           (d) at the option of the Company upon institution of 
formal proceedings against the
Fund or the  Underwriter  by the  NASD,  the SEC,  or any  state  securities  or
insurance  department or any other  regulatory body, which would have a material
adverse  effect on the  Fund's  or the  Underwriter's  ability  to  perform  its
obligations under this Agreement; or

                           (e) at the option of the Company or the Fund upon
receipt of any necessary regulatory
approvals  and/or  the vote of the  contractowners  having  an  interest  in the
Account  (or any  subaccount)  to  substitute  the shares of another  investment
company for the  corresponding  Portfolio  shares of the Fund in accordance with
the terms of the Contracts for which those Portfolio shares had been selected to
serve as the underlying  investment  media.  The Company will give 30 days prior
written  notice  to the Fund of the date of any  proposed  vote or other  action
taken to replace the Fund's shares; or

                           (f) at the option of the Company or the Fund upon a
determination by a majority of the
Fund  Board,  or a majority of the  disinterested  Fund Board  members,  that an
irreconcilable   material  conflict  exists  among  the  interests  of  (i)  all
contractowners of variable  insurance  products of all separate accounts or (ii)
the interests of the Participating  Insurance Companies investing in the Fund as
delineated in Article VII of this Agreement; or

                            (g) at the option of the Company if the Fund ceases
 to qualify as a Regulated
Investment Company under Subchapter M of the Internal Revenue Code, or under any
successor or similar provision,  or if the Company reasonably  believes that the
Fund may fail to so qualify; or

                            (h) at the option of the Company if the Fund fails 
to meet the diversification
requirements specified in Article VI hereof; or

                            (i) at the option of any party to this Agreement,
upon another party's material
breach of any provision of this Agreement; or

                            (j) at the option of the Company, if the Company
determines in its sole judgment
exercised in good faith,  that either the Fund or the Underwriter has suffered a
material adverse change in its business, operations or financial condition since
the date of this Agreement or is the subject of material adverse publicity which
is likely to have a material  adverse impact upon the business and operations of
the Company; or

                           (k) at the option of the Fund or Underwriter, if the
Fund or Underwriter respectively,
shall determine in its sole judgment  exercised in good faith,  that the Company
has suffered a material adverse change in its business,  operations or financial
condition since the date of this Agreement or is the subject of material adverse
publicity  which is likely to have a material  adverse  impact upon the business
and operations of the Fund or Underwriter; or

                           (l) at the option of the Fund in the event any of the
Contracts are not issued or sold
in accordance with  applicable  federal and/or state law.  Termination  shall be
effective immediately upon such occurrence without notice.

                  10.2.  Notice Requirement

                           (a)  In the event that any termination of this
Agreement is based upon the provisions
of Article  VII,  such  prior  written  notice  shall be given in advance of the
effective date of termination as required by such provisions.

                           (b) In the event that any termination of this 
Agreement is based upon the provisions
of  Sections  10.1(b)  - (d) or  10.1(g)  - (i),  prompt  written  notice of the
election to terminate  this  Agreement for cause shall be furnished by the party
terminating the Agreement to the non-terminating  parties, with said termination
to be effective upon receipt of such notice by the non-terminating parties.

                           (c) In the event that any termination of this
 Agreement is based upon the provisions
of  Sections  10.1(j)  or  10.1(k),  prior  written  notice of the  election  to
terminate this  Agreement for cause shall be furnished by the party  terminating
this Agreement to the non-terminating  parties.  Such prior written notice shall
be given by the party terminating this Agreement to the non-terminating  parties
at least 30 days before the effective date of termination.

                  10.3. It is understood  and agreed that the right to terminate
this  Agreement  pursuant to Section  10.1(a) may be exercised for any reason or
for no reason.

                  10.4.   Effect of Termination

                           (a)  Notwithstanding any termination of this
Agreement pursuant to Section 10.1 of
this Agreement,  and subject to Section 1.3 of this  Agreement,  the Company may
require the Fund and the Underwriter  to, continue to make available  additional
shares of the Fund for so long after the  termination  of this  Agreement as the
Company  desires  pursuant  to the terms and  conditions  of this  Agreement  as
provided in paragraph  (b) below,  for all  Contracts in effect on the effective
date of  termination  of this  Agreement  (hereinafter  referred to as "Existing
Contracts").  Specifically,  without  limitation,  the  owners  of the  Existing
Contracts  shall be  permitted to  reallocate  investments  in the Fund,  redeem
investments  in the Fund and/or invest in the Fund upon the making of additional
purchase  payments  under the Existing  Contracts.  The parties  agree that this
Section  10.4  shall not apply to any  terminations  under  Article  VII and the
effect of such Article VII terminations shall be governed by Article VII of this
Agreement.

                           (b)  If shares of the Fund continue to be made 
available after  termination of this
Agreement  pursuant to this Section 10.4, the provisions of this Agreement shall
remain in effect  except  for  Section  10.1(a)  and  thereafter  the Fund,  the
Underwriter,  or the  Company  may  terminate  the  Agreement,  as so  continued
pursuant to this  Section  10.4,  upon written  notice to the other party,  such
notice to be for a period that is  reasonable  under the  circumstances  but, if
given by the Fund or Underwriter, need not be for more than 90 days.

                  10.5. Except as necessary to implement contractowner initiated
or approved transactions, or as required by state insurance laws or regulations,
the Company  shall not redeem  Fund shares  attributable  to the  Contracts  (as
opposed  to  Fund  shares  attributable  to the  Company's  assets  held  in the
Account),  and the Company  shall not  prevent  contractowners  from  allocating
payments to a Portfolio that was otherwise available under the Contracts,  until
90 days after the Company  shall have  notified the Fund or  Underwriter  of its
intention to do so.

ARTICLE XI.  Notices

         Any notice  shall be deemed duly given only if sent by hand,  evidenced
by written receipt or by certified mail, return receipt requested,  to the other
party at the address of such party set forth  below or at such other  address as
such party may from time to time  specify in  writing  to the other  party.  All
notices  shall be deemed given three  business  days after the date  received or
rejected by the addressee.

                  If to the Fund:
                  Mr. Bernard H. Garil
                  President
                  OpCap Advisors
                  200 Liberty Street
                  New York, NY  10281

                  If to the Company:

                  [Name]
                  [Title]
                  [Co. Name]
                  [Address]

                  If to the Underwriter:

                  Mr. Thomas E. Duggan
                  Secretary
                  OCC Distributors
                  200 Liberty Street
                  New York, NY  10281

ARTICLE XII.  Miscellaneous

                  12.1.  All persons  dealing  with the Fund must look solely to
the property of the Fund for the  enforcement  of any claims against the Fund as
neither the  Directors,  officers,  agents or  shareholders  assume any personal
liability for obligations entered into on behalf of the Fund.

                  12.2.  Subject  to law and  regulatory  authority,  each party
hereto shall treat as confidential all information reasonably identified as such
in writing by any other party hereto (including without limitation the names and
addresses of the owners of the Contracts)  and,  except as  contemplated by this
Agreement,  shall  not  disclose,   disseminate  or  utilize  such  confidential
information  until such time as it may come into the public  domain  without the
express prior written consent of the affected party.

                  12.3.   The  captions  in  this  Agreement  are  included  for
convenience  of  reference  only and in no way  define or  delineate  any of the
provisions hereof or otherwise affect their construction or effect.

                  12.4. This Agreement may be executed  simultaneously in two or
more  counterparts,  each of which taken together  shall  constitute one and the
same instrument.

                  12.5. If any provision of this Agreement shall be held or made
invalid by a court decision,  statute,  rule or otherwise,  the remainder of the
Agreement shall not be affected thereby.

                  12.6. This Agreement shall not be assigned by any party hereto
without the prior written consent of all the parties.

                  12.7.  Each party hereto shall cooperate with each other party
and all appropriate  governmental  authorities (including without limitation the
SEC, the NASD and state  insurance  regulators)  and shall permit each other and
such authorities  reasonable  access to its books and records in connection with
any  investigation  or inquiry  relating to this  Agreement or the  transactions
contemplated hereby.

                  12.8. Each party represents that the execution and delivery of
this Agreement and the consummation of the transactions contemplated herein have
been duly authorized by all necessary  corporate or trust action, as applicable,
by such party and when so executed  and  delivered  this  Agreement  will be the
valid and binding  obligation of such party  enforceable in accordance  with its
terms.

                  12.9. The parties to this Agreement may amend the schedules to
this  Agreement  from time to time to  reflect  changes  in or  relating  to the
Contracts, the Accounts or the Portfolios of the Fund.


<PAGE>


                   IN WITNESS  WHEREOF,  each of the  parties  hereto has caused
this  Agreement  to be  executed  in its name and behalf by its duly  authorized
representative as of the date and year first written above.
                                    Company:
                                                TRANSAMERICA LIFE INSURANCE AND
ANNUITY COMPANY
SEAL                                         By: ______________________________

                                      Fund:

                                                     OCC ACCUMULATION TRUST



                    SEAL By: ______________________________

                                  Underwriter:

                                                     OCC DISTRIBUTORS



                       By: ______________________________


                                    Adviser:

                                 OpCap Advisors


                       By:_______________________________



<PAGE>




                                   Schedule 1

                             Participation Agreement
                                      Among
     OCC Accumulation Trust, Transamerica Life Insurance and Annuity Company
                                       and
                                OCC Distributors





         The following  separate  accounts of  Transamerica  Life  Insurance and
Annuity  Company  are  permitted  in  accordance  with  the  provisions  of this
Agreement to invest in Portfolios of the Fund shown in Schedule 2:

Separate Account VUL-1



[Date]


<PAGE>


                                   Schedule 2

                             Participation Agreement
                                      Among
     OCC Accumulation Trust, Transamerica Life Insurance and Annuity Company
                                       and
                                OCC Distributors




         The Separate Account(s) shown on Schedule 1 may invest in the following
Portfolios of the OCC Accumulation Trust:

[Date]

Oppenheimer Capital Managed
Oppenheimer Capital Value Equity


<PAGE>




                              Exhibit (10)(a)
                            Consent of Counsel


<PAGE>



Sutherland, Asbill & Brennan, L.L.P
1275 Pennsylvania Avenue, N.W.
Washington, D.C.  20004-2404
202-383-0126
fax: 202-637-3593


December 22, 1997


Board of Directors
Transamerica Life Insurance and Annuity Company
1150 South Olive
Los Angeles, CA  90015-2211

     Re:  Separate Account VA-6, Form N-4 Registration Statement, File No.
     333-9745

Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 1 to the
above-referenced registration statement. In giving this consent, we do not admit
that we are in the category of entities  whose  consent is required by Section 7
of the Securities Act of 1933.

                   Sutherland, Asbill & Brennan, L.L.P.

                        By /s/ Frederick R. Bellamy


<PAGE>



                               Exhibit 10(b)
                      Consent of Independent Auditors


<PAGE>




                      CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption  "Accountants"  and to
the use of our report  dated  February  12, 1997 on the  consolidated  financial
statements of Transamerica  Life insurance and Annuity Company  contained in the
Registration  Statement  (Form N-4 No.  333- 9745) and  related  prospectus  and
Statement of Additional  Information of Transamerica  Life Insurance and Annuity
Company Separate Account VA-6.



ERNST & YOUNG LLP


Los Angeles, California
December 19, 1997


<PAGE>


Exhibit 13     Performance Data Calculations
<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                    Alger American Income & Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.
<TABLE>
<CAPTION>

                      ----------------------------------------------------------------------------------
                                                            Accumulation
                                                 Number         Unit         Cumulative
                          Date       Premium    of Years     Value (AUV)        Units          CDSL
                      -------------------------            ----------------
                      ----------------------------------------------------------------------------------
<S>                       <C>   <C>     <C>         <C>              <C>            <C>              <C>
                          11/14/88      $1,000      8.1342           10.00          100.00           0%
                      ----------------------------------------------------------------------------------
                      -----------------------------------------------------                -------------
                            1/1/96      $1,000           1         17.9732           55.64           6%
                      -----------------------------------------------------                -------------
                      -------------------------            ---------------------------------------------
                          12/31/96                                 21.2801
                      ----------------------------------------------------------------------------------
</TABLE>

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.9732   =  55.64 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

                      ERV  =  ( 21.2801 x 100) - 0 - 0  =  2128.01 ,
                      from inception

                 ERV  =  ( 21.2801  x  (1000 /  17.9732))  -  0  -  0.85 x .06 x
                      1000
                                =  1132.99 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 2128.01 / 1000) ^ (1 /
                      8.1342)  -  1

                         =    9.73%  ,   from
                      inception

                      T  =   (ERV / P)   -  1

                          =   (1132.99 /
                      1000)  -  1

                         =    13.30%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.
<TABLE>
<CAPTION>

                      ---------------------------------------------------------------------
                                                            Accumulation
                                                 Number         Unit         Cumulative
                      Date         Premium      of Years     Value (AUV)        Units
                      -------------------------            ----------------
                      ---------------------------------------------------------------------
<S>                       <C>   <C>     <C>         <C>              <C>            <C>   
                          11/14/88      $1,000      8.1342           10.00          100.00
                      ---------------------------------------------------------------------
                      -----------------------------------------------------
                            1/1/96      $1,000           1         17.9732           55.64
                      -----------------------------------------------------
                      -------------------------            --------------------------------
                          12/31/96                                 21.2801
                      ---------------------------------------------------------------------
</TABLE>

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.9732   =  55.64 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 21.2801 x 100) - 0  =  2128.01 ,   from
                      inception

                      ERV  =  ( 21.2801  x  (1000 /
                      17.9732))  -  0
                                =  1183.99 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 2128.01 / 1000) ^ (1 /
                      8.1342)  -  1

                           =    9.73%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1183.99 /
                      1000)  -  1

                           =    18.40%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.
<TABLE>
<CAPTION>

                      ----------------------------------------------------------------------------------
                                                            Accumulation
                                                 Number         Unit         Cumulative
                      Date         Premium      of Years     Value (AUV)        Units          CDSL
                      -------------------------            ----------------
                      ----------------------------------------------------------------------------------
<S>                       <C>   <C>     <C>         <C>              <C>            <C>              <C>
                          11/14/88      $1,000      8.1342           10.00          100.00           0%
                      ----------------------------------------------------------------------------------
                      -----------------------------------------------------                -------------
                            1/1/96      $1,000           1         17.9092           55.84           6%
                      -----------------------------------------------------                -------------
                      -------------------------            ---------------------------------------------
                          12/31/96                                 21.1938
                      ----------------------------------------------------------------------------------
</TABLE>

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.9092   =  55.84 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

                      ERV  =  ( 21.1938 x 100) - 0 - 0  =  2119.38 ,
                      from inception

                ERV  =  ( 21.1938  x  (1000 /  17.9092))  -  0  -  0.85 x .06 x
                      1000
                                =  1132.40 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 2119.38 / 1000) ^ (1 /
                      8.1342)  -  1

                         =    9.67%  ,  from
                      inception

                      T  =   (ERV / P)   -  1

                          =   (1132.40 /
                      1000)  -  1

                         =    13.24%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

 ---------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date         Premium      of Years     Value (AUV)        Units
 -------------------------            ----------------
 ---------------------------------------------------------------------
     11/14/88      $1,000      8.1342           10.00          100.00
 ---------------------------------------------------------------------
 -----------------------------------------------------
       1/1/96      $1,000           1         17.9092           55.84
 -----------------------------------------------------
 -------------------------            --------------------------------
     12/31/96                                 21.1938
 ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.9092   =  55.84 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 21.1938 x 100) - 0  =  2119.38 ,   from
                      inception

                      ERV  =  ( 21.1938  x  (1000 /
                      17.9092))  -  0
                                =  1183.40 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   (2119.38 / 1000) ^ (1 /
                      8.1342)  -  1

                         =
                      9.67%

                      T  =   (ERV / P)   -  1

                           =   (1183.40 /
                      1000)  -  1

                           =    18.34%  ,   for one year
                      duration



<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                    Alger American Income & Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
   Date       Premium     of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
   11/14/88       $1,000      8.1342           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         17.9732          55.64          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  21.2801
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.9732   =  55.64 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  0% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

                         ERV  =  ( 21.2801 x 100) - 0 - 0  =  2128.01 ,
                         from inception

                ERV  =  ( 21.2801  x  (1000 /  17.9732))  -  0  -  0.85 x .06 x
                         1000
                                   =  1132.99 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   (2128.01
                         / 1000)  -  1

                                   =    112.80%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1132.99
                         / 1000)  -  1

                                   =    13.30%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
   11/14/88       $1,000     8.13425           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         17.9732          55.64
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  21.2801
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.9732   =  55.64 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 21.2801 x 100) - 0  =  2128.01 ,   from
                         inception

                         ERV  =  ( 21.2801  x  (1000 /
                         17.9732))  -  0
                                   =  1183.99 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 2128.01 /
                         1000)  -  1

                            =
                         112.80%

                         CTR  =   (ERV / P)  -  1

                             =   (1183.99 /
                         1000)  -  1

                            =
                         18.40%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
   11/14/88       $1,000     8.13425           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         17.9092          55.84          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  21.1938
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.9092   =  55.84 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  0% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

                         ERV  =  ( 21.1938 x 100) - 0 - 0  =  2119.38 ,
                         from inception

                ERV  =  ( 21.1938  x  (1000 /  17.9092))  -  0  -  0.85 x .06 x
                         1000
                                   =  1132.40 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 2119.38
                         / 1000)  -  1

                                 =    111.94%

                         CTR  =   (ERV / P)  -  1

                                  =   (1132.40 /
                         1000)  -  1

                                 =    13.24%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
   11/14/88       $1,000     8.13425           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         17.9092          55.84
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  21.1938
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.9092   =  55.84 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 21.1938 x 100) - 0  =  2119.38 ,   from
                         inception

                         ERV  =  ( 21.1938  x  (1000 /
                         17.9092))  -  0
                                   =  1183.40 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 2119.38
                         / 1000)  -  1

                                  =   111.94%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1183.40
                         / 1000)  -  1

                                  =   18.34%



<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                  Janus Aspen Series Worldwide Growth Portfolio


     I.      For the period from inception and for one year ending 12/31/1996

             A.  Using the standard format without Living
             Benefits rider:

                   This calculation uses the
                   formula

                           P x (1+T) ^ (n)  =  ERV

                           where:

                           P = A  hypothetical  initial  payment  of  $1,000 T =
                           Average Annual Total Return n = Number of Years ERV =
                           Ending  Redeemable Value of the hypothetical  initial
                           payment

                   The following  example shows the  calculation for the returns
                   since  inception  of the  portfolio  and  also  in  one  year
                   duration.  To  calculate  the ERV,  we adjust  the fund daily
                   values including dividends and capital gains for all contract
                   charges including contract fees.

 -------------------------------------------------------------------------------
                                         Accumulation
                             Number          Unit          Cumulative
    Date       Premium      of Years     Value (AUV)         Units          CDSL
 -------------------------             -----------------
 -------------------------------------------------------------------------------
     9/12/93       $1,000       3.3041        10.00           100.00          5%
 ------------------------------------------------------------------------------
 ------------------------------------------------                 ------------
      1/1/96       $1,000            1     15.0043            66.65          6%
 -------------------------------------------------                 ------------
 -------------------------             ----------------------------------------
    12/31/96                                    18.9658
 ------------------------------------------------------------------------------

                   The ERV is calculated according to the following formula:

                           ERV  =  (A x B) - C - D

                           where:

                           A = the  cumulative  units in the contract,  assuming
                           $1,000 initial premium is received
                                =   1000  /  (AUV at beginning
                           of period0
                                =   1000  /  10  =  100 ,
                           from inception
                                =   1000  /  15.0043   =  66.65 ,  for one year
                           duration

                           B  =   the Accumulation Unit Value
                           (AUV)

                           C = the  policy fee  amount  calculated  on an annual
                           basis
                                  =   ($1,000 / Ave size)   x
                           policy fee
                                  =  (1,000 / 40,000)   x   $30
                                  =
                           $0.75

                           C = 0 , in ERV calculation,  since this was converted
                           to daily adjustment.

                           D = the  Contingent  Deferred Sales Load removed upon
                           surrender, taking into account any
                                     penalty free withdrawals.  This assumes no
 withdrawals have been taken
                           under the policy.

                                =   ($1,000 - 15% x $1,000)  x
                           CDSL
                                =   0.85  x  1000  x  5% ,  for period since
                           inception
                              =   0.85  x  1000  x  6% ,  for one year duration

                           The ERV can now be calculated as:

              ERV  =  ( 18.9658 x 100) - 0 - 0.85  x  .05  x  1000  =  1854.08 ,
                           from inception

                           ERV  =  ( 18.9658  x  (1000 /  15.0043))  -  0  -
                           0.85 x .06 x 1000
                                     =  1213.02 ,  for one year
                           duration

                   Applying the formula to calculate the value of T (the average
                   annual total return):

                           T  =   (ERV / P) ^
                           (1/n)  -  1

                               =   (1854.08/ 1000) ^ (1 /
                           3.3041)  -  1

                              =    20.55%  ,   from inception

                           T  =   (ERV / P)   -  1

                               =   (1213.02 /
                           1000)  -  1

                              =    21.30%  ,   for one year
                           duration

             B. Using the Non-standard format without Living Benefits rider:

                   This calculation uses the
                   formula

                           P x (1+T) ^ (n)  =  ERV

                           where:

                           P = A  hypothetical  initial  payment  of  $1,000 T =
                           Average Annual Total Return n = Number of Years ERV =
                           Ending  Redeemable Value of the hypothetical  initial
                           payment

                   The following  example shows the  calculation for the returns
                   since  inception  of the  portfolio  and  also  in  one  year
                   duration.  To  calculate  the ERV,  we adjust  the fund daily
                   values including dividends and capital gains for all contract
                   charges including contract fees.

- ------------------------------------------------------------------------
                                        Accumulation
                            Number          Unit          Cumulative
Date        Premium        of Years     Value (AUV)         Units
- -------------------------             -----------------
- ------------------------------------------------------------------------
    9/12/93       $1,000       3.3041            10.00           100.00
- ------------------------------------------------------------------------
- -------------------------------------------------------
     1/1/96       $1,000            1          15.0043            66.65
- -------------------------------------------------------
- -------------------------             ----------------------------------
   12/31/96                                    18.9658
- ------------------------------------------------------------------------

                   The ERV is calculated according to the following formula:

                           ERV  =  (A x B) - C

                           where:

                           A = the  cumulative  units in the contract,  assuming
                           $1,000 initial premium is received
                                =   1000  /  (AUV at beginning
                           of period0
                                =   1000  /  10  =  100 ,
                           from inception
                                =   1000  /  15.0043   =  66.65 ,  for one year
                           duration

                           B  =   the Accumulation Unit Value
                           (AUV)

                           C = the  policy fee  amount  calculated  on an annual
                           basis
                                  =   ($1,000 / Ave size)   x
                           policy fee
                                  =  (1,000 / 40,000)   x   $30
                                  =
                           $0.75

                           C = 0 , in ERV calculation,  since this was converted
                           to daily adjustment.

                           The ERV can now be calculated as:

                           ERV  =  ( 18.9658 x 100) - 0  =  1896.58 ,   from
                           inception

                           ERV  =  ( 18.9658  x  (1000 /
                           15.0043))  -  0
                                     =  1264.02 ,  for one year
                           duration

                   Applying the formula to calculate the value of T (the average
                   annual total return):

                           T  =   (ERV / P) ^
                           (1/n)  -  1

                                =   (1896.58 / 1000) ^ (1 /
                           3.3041)  -  1

                                =    21.37%  ,  from inception

                           T  =   (ERV / P)   -  1

                                =   (1264.02 /
                           1000)  -  1

                                =    26.40%  ,   for one year
                           duration

             C. Using the standard format with Living Benefits rider:

                   This calculation uses the
                   formula

                           P x (1+T) ^ (n)  =  ERV

                           where:

                           P = A  hypothetical  initial  payment  of  $1,000 T =
                           Average Annual Total Return n = Number of Years ERV =
                           Ending  Redeemable Value of the hypothetical  initial
                           payment

                   The following  example shows the  calculation for the returns
                   since  inception  of the  portfolio  and  also  in  one  year
                   duration.  To  calculate  the ERV,  we adjust  the fund daily
                   values including dividends and capital gains for all contract
                   charges including contract fees.

- --------------------------------------------------------------------------------
                                        Accumulation
                            Number          Unit          Cumulative
Date        Premium        of Years     Value (AUV)         Units          CDSL
- -------------------------             -----------------
- --------------------------------------------------------------------------------
 9/12/93       $1,000       3.3041            10.00           100.00          5%
- --------------------------------------------------------------------------------
- --------------------------------------------------                 ------------
 1/1/96       $1,000            1          14.9870            66.72          6%
- ---------------------------------------------------                 ------------
- ---------------------             ----------------------------------------------
   12/31/96                                    18.9345
- --------------------------------------------------------------------------------

                   The ERV is calculated according to the following formula:

                           ERV  =  (A x B) - C - D

                           where:

                           A = the  cumulative  units in the contract,  assuming
                           $1,000 initial premium is received
                                =   1000  /  (AUV at beginning
                           of period0
                                =   1000  /  10  =  100 ,
                           from inception
                                =   1000  /  14.9870   =  66.72 ,  for one year
                           duration

                           B  =   the Accumulation Unit Value
                           (AUV)

                           C = the  policy fee  amount  calculated  on an annual
                           basis
                                  =   ($1,000 / Ave size)   x
                           policy fee
                                  =  (1,000 / 40,000)   x   $30
                                  =
                           $0.75

                           C = 0 , in ERV calculation,  since this was converted
                           to daily adjustment.

                           D = the  Contingent  Deferred Sales Load removed upon
                           surrender, taking into account any
                                     penalty free withdrawals.  This assumes no
 withdrawals have been taken
                           under the policy.

                                =   ($1,000 - 15% x $1,000)  x
                           CDSL
                                =   0.85  x  1000  x  5% ,  for period since
                           inception
                               =   0.85  x  1000  x  6% ,  for one year duration

                           The ERV can now be calculated as:

             ERV  =  ( 18.9345 x 100) - 0 - 0.85  x  .05  x  1000  =  1850.95 ,
                           from inception

                           ERV  =  ( 18.9345  x  (1000 /  14.9870))  -  0  -
                           0.85 x .06 x 1000
                                     =  1212.39 ,  for one year
                           duration

                   Applying the formula to calculate the value of T (the average
                   annual total return):

                           T  =   (ERV / P) ^
                           (1/n)  -  1

                               =   (1850.95 / 1000) ^ (1 /
                           3.3041)  -  1

                              =    20.48%  ,  from inception

                           T  =   (ERV / P)   -  1

                               =   (1212.39 /
                           1000)  -  1

                              =    21.24%  ,   for one year
                           duration

             D. Using the Non-standard format with Living Benefits rider:

                   This calculation uses the
                   formula

                           P x (1+T) ^ (n)  =  ERV

                           where:

                           P = A  hypothetical  initial  payment  of  $1,000 T =
                           Average Annual Total Return n = Number of Years ERV =
                           Ending  Redeemable Value of the hypothetical  initial
                           payment

                   The following  example shows the  calculation for the returns
                   since  inception  of the  portfolio  and  also  in  one  year
                   duration.  To  calculate  the ERV,  we adjust  the fund daily
                   values including dividends and capital gains for all contract
                   charges including contract fees.

- ------------------------------------------------------------------------
                                        Accumulation
                            Number          Unit          Cumulative
Date        Premium        of Years     Value (AUV)         Units
- -------------------------             -----------------
- ------------------------------------------------------------------------
    9/12/93       $1,000       3.3041            10.00           100.00
- ------------------------------------------------------------------------
- -------------------------------------------------------
     1/1/96       $1,000            1          14.9870            66.72
- -------------------------------------------------------
- -------------------------             ----------------------------------
   12/31/96                                    18.9345
- ------------------------------------------------------------------------

                   The ERV is calculated according to the following formula:

                           ERV  =  (A x B) - C

                           where:

                           A = the  cumulative  units in the contract,  assuming
                           $1,000 initial premium is received
                                =   1000  /  (AUV at beginning
                           of period0
                                =   1000  /  10  =  100 ,
                           from inception
                                =   1000  /  14.9870   =  66.72 ,  for one year
                           duration

                           B  =   the Accumulation Unit Value
                           (AUV)

                           C = the  policy fee  amount  calculated  on an annual
                           basis
                                  =   ($1,000 / Ave size)   x
                           policy fee
                                  =  (1,000 / 40,000)   x   $30
                                  =
                           $0.75

                           C = 0 , in ERV calculation,  since this was converted
                           to daily adjustment.

                           The ERV can now be calculated as:

                           ERV  =  ( 18.9345 x 100) - 0  =  1893.45 ,   from
                           inception

                           ERV  =  ( 1893.45  x  (1000 /
                           14.9870))  -  0
                                     =  1263.39 ,  for one year
                           duration

                   Applying the formula to calculate the value of T (the average
                   annual total return):

                           T  =   (ERV / P) ^
                           (1/n)  -  1

                               =   (18.9345 / 1000) ^ (1 /
                           3.3041)  -  1

                              =
                           21.31%

                           T  =   (ERV / P)   -  1

                                =   (1263.39 /
                           1000)  -  1

                                =    26.34%  ,   for one year
                           duration




<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                  Janus Aspen Series Worldwide Growth Portfolio


     I.   For the period from inception and for one year ending 12/31/1996

          A.  Using the standard format without Living
          Benefits rider:

               This calculation uses the
               formula

                       CTR  =  ( ERV / P )  -
                       1

                       where:

                       P = A hypothetical initial payment of $1,000 ERV = Ending
                       Redeemable Value of the hypothetical  initial payment CTR
                       = Cumulative Total Return,  net of sub-account  recurring
                       charges for the period

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- --------------------------------------------------------------------------------
                                     Accumulation
                         Number          Unit         Cumulative
Date       Premium      of Years     Value (AUV)         Units          CDSL
- ----------------------             -----------------
- --------------------------------------------------------------------------------
 9/12/93       $1,000       3.3041            10.00          100.00           5%
- --------------------------------------------------------------------------------
- ---------------------------------------------------                -------------
  1/1/96       $1,000            1          15.0043           66.65           6%
- ---------------------------------------------------                -------------
- ---------------------             ----------------------------------------------
12/31/96                                    18.9658
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                       ERV  =  (A x B) - C - D

                       where:

                       A = the cumulative units in the contract, assuming $1,000
                       initial premium is received
                            =   1000  /  (AUV at beginning
                       of period0
                            =   1000  /  10  =  100 ,
                       from inception
                            =   1000  /  15.0043   =  66.65 ,  for one year
                       duration

                       B  =   the Accumulation Unit Value
                       (AUV)

                       C = the policy fee amount calculated on an annual basis
                              =   ($1,000 / Ave size)   x
                       policy fee
                              =  (1,000 / 40,000)   x   $30
                              =
                       $0.75

                       C = 0 , in ERV  calculation,  since this was converted to
                       daily adjustment.

                       D = the  Contingent  Deferred  Sales  Load  removed  upon
                       surrender, taking into account any
                                 penalty free withdrawals.  This assumes no 
withdrawals have been taken
                       under the policy.

                            =   ($1,000 - 15% x $1,000)  x
                       CDSL
                            =   0.85  x  1000  x  5% ,  for period since
                       inception
                            =   0.85  x  1000  x  6% ,  for one year duration

                       The ERV can now be calculated as:

              ERV  =  ( 18.9658 x 100) - 0 - 0.85  x  .05  x  1000  =  1854.08 ,
                       from inception

                       ERV  =  ( 18.9658  x  (1000 /  15.0043))  -  0  -
                       0.85 x .06 x 1000
                                 =  1213.02 ,  for one year
                       duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                       CTR  =   (ERV / P)  -  1

                                 =   (1854.08
                       / 1000)  -  1

                                 =    85.41%  ,  from
                       inception

                       CTR  =   (ERV / P)  -  1

                                 =   (1213.02
                       / 1000)  -  1

                                 =    21.30%  ,  for one
                       year duration

          B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                       CTR  =  ( ERV / P )  -
                       1

                       where:

                       P = A hypothetical initial payment of $1,000 ERV = Ending
                       Redeemable Value of the hypothetical  initial payment CTR
                       = Cumulative Total Return,  net of sub-account  recurring
                       charges for the period

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- -----------------------------------------------------------------------
                                        Accumulation
                            Number          Unit         Cumulative
Date        Premium        of Years     Value (AUV)         Units
- -------------------------             -----------------
- -----------------------------------------------------------------------
    9/12/93       $1,000       3.3041            10.00          100.00
- -----------------------------------------------------------------------
- -------------------------------------------------------
     1/1/96       $1,000            1          15.0043           66.65
- -------------------------------------------------------
- -------------------------             ---------------------------------
   12/31/96                                    18.9658
- -----------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                       ERV  =  (A x B) - C

                       where:

                       A = the cumulative units in the contract, assuming $1,000
                       initial premium is received
                            =   1000  /  (AUV at beginning
                       of period0
                            =   1000  /  10  =  100 ,
                       from inception
                            =   1000  /  15.0043   =  66.65 ,  for one year
                       duration

                       B  =   the Accumulation Unit Value
                       (AUV)

                       C = the policy fee amount calculated on an annual basis
                              =   ($1,000 / Ave size)   x
                       policy fee
                              =  (1,000 / 40,000)   x   $30
                              =
                       $0.75

                       C = 0 , in ERV  calculation,  since this was converted to
                       daily adjustment.

                       The ERV can now be calculated as:

                       ERV  =  ( 18.9658 x 100) - 0  =  1896.58 ,   from
                       inception

                       ERV  =  ( 18.9658  x  (1000 /
                       15.0043))  -  0
                                 =  1264.02 ,  for one year
                       duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                       CTR  =   (ERV / P)  -  1

                           =   (1896.58 /
                       1000)  -  1

                          =
                       89.66%

                       CTR  =   (ERV / P)  -  1

                           =   (1264.02 /
                       1000)  -  1

                          =
                       26.40%

          C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                       CTR  =  ( ERV / P )  -
                       1

                       where:

                       P = A hypothetical initial payment of $1,000 ERV = Ending
                       Redeemable Value of the hypothetical  initial payment CTR
                       = Cumulative Total Return,  net of sub-account  recurring
                       charges for the period

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- -------------------------------------------------------------------------------
                                        Accumulation
                            Number          Unit         Cumulative
Date        Premium        of Years     Value (AUV)         Units          CDSL
- -------------------------             -----------------
- --------------------------------------------------------------------------------
    9/12/93       $1,000       3.3041            10.00          100.00        5%
- --------------------------------------------------------------------------------
- ---------------------------------------------------                -------------
     1/1/96       $1,000            1       14.9870           66.72           6%
- ---------------------------------------------------                -------------
- -------------------------             ------------------------------------------
   12/31/96                                    18.9345
- -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                       ERV  =  (A x B) - C - D

                       where:

                       A = the cumulative units in the contract, assuming $1,000
                       initial premium is received
                            =   1000  /  (AUV at beginning
                       of period0
                            =   1000  /  10  =  100 ,
                       from inception
                            =   1000  /  14.9870   =  66.72 ,  for one year
                       duration

                       C   =  the policy fee amount calculated on an annual
                       basis
                              =   ($1,000 / Ave size)   x
                       policy fee
                              =  (1,000 / 40,000)   x   $30
                              =
                       $0.75

                       C = 0 , in ERV  calculation,  since this was converted to
                       daily adjustment.

                       D = the  Contingent  Deferred  Sales  Load  removed  upon
                       surrender, taking into account any
                                 penalty free withdrawals.  This assumes no 
withdrawals have been taken
                       under the policy.

                            =   ($1,000 - 15% x $1,000)  x
                       CDSL
                            =   0.85  x  1000  x  5% ,  for period since
                       inception
                            =   0.85  x  1000  x  6% ,  for one year duration

                       The ERV can now be calculated as:

             ERV  =  ( 18.9345 x 100) - 0 - 0.85  x  .05  x  1000  =  1850.95 ,
                       from inception

                       ERV  =  ( 18.9345  x  (1000 /  14.9870))  -  0  -
                       0.85 x .06 x 1000
                                 =  1212.39 ,  for one year
                       duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                       CTR  =   (ERV / P)  -  1

                                =   (1850.95 /
                       1000)  -  1

                               =    85.10%

                       CTR  =   (ERV / P)  -  1

                                =   (1212.39 /
                       1000)  -  1

                               =    21.24%

          D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                       CTR  =  ( ERV / P )  -
                       1

                       where:

                       P = A hypothetical initial payment of $1,000 ERV = Ending
                       Redeemable Value of the hypothetical  initial payment CTR
                       = Cumulative Total Return,  net of sub-account  recurring
                       charges for the period

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- -----------------------------------------------------------------------
                                        Accumulation
                            Number          Unit         Cumulative
Date        Premium        of Years     Value (AUV)         Units
- -------------------------             -----------------
- -----------------------------------------------------------------------
    9/12/93       $1,000       3.3041            10.00          100.00
- -----------------------------------------------------------------------
- -------------------------------------------------------
     1/1/96       $1,000            1          14.9870           66.72
- -------------------------------------------------------
- -------------------------             ---------------------------------
   12/31/96                                    18.9345
- -----------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                       ERV  =  (A x B) - C

                       where:

                       A = the cumulative units in the contract, assuming $1,000
                       initial premium is received
                            =   1000  /  (AUV at beginning
                       of period0
                            =   1000  /  10  =  100 ,
                       from inception
                            =   1000  /  14.9870   =  66.72 ,  for one year
                       duration

                       B  =   the Accumulation Unit Value
                       (AUV)

                       C = the policy fee amount calculated on an annual basis
                              =   ($1,000 / Ave size)   x
                       policy fee
                              =  (1,000 / 40,000)   x   $30
                              =
                       $0.75

                       C = 0 , in ERV  calculation,  since this was converted to
                       daily adjustment.

                       The ERV can now be calculated as:

                       ERV  =  ( 18.9345 x 100) - 0  =  1893.45 ,   from
                       inception

                       ERV  =  ( 1893.45  x  (1000 /
                       14.9870))  -  0
                                 =  1263.39 ,  for one year
                       duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                       CTR  =   (ERV / P)  -  1

                                =   (1893.45 /
                       1000)  -  1

                                =   89.35%

                       CTR  =   (ERV / P)  -  1

                                =   ( 1263.39
                       / 1000)  -  1

                                =   26.34%


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                      Janus Aspen Series Balanced Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 9/12/93      $1,000      3.3041           10.00          100.00           5%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         13.0564           76.59           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 14.9566
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  13.0564   =  76.59 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  5% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 14.9566 x 100) - 0 - 0.85  x  .05  x  1000  =  1453.16 ,
                      from inception

                ERV  =  ( 1495.66  x  (1000 /  1305.64))  -  0  -  0.85 x .06 x
                      1000
                                =  1094.54 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1453.16 / 1000) ^ (1 /
                      3.3041)  -  1

                         =    11.98%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1094.54 /
                      1000)  -  1

                         =    9.45%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     9/12/93      $1,000      3.3041           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         13.0564           76.59
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 14.9566
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  13.0564   =  76.59 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 14.9566 x 100) - 0  =  1495.66 ,   from
                      inception

                      ERV  =  ( 14.9566  x  (1000 /
                      13.0564))  -  0
                                =  1145.54 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 1495.66 / 1000) ^ (1 /
                      3.3041)  -  1

                           =    12.96%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1145.54 /
                      1000)  -  1

                           =    14.55%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- -------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- -------------------------------------------------------------------------------
     9/12/93      $1,000      3.3041           10.00          100.00         5%
- -------------------------------------------------------------------------------
- -----------------------------------------------------               -----------
      1/1/96      $1,000           1         13.0414           76.68          6%
- -----------------------------------------------------               -----------
- -------------------------            ------------------------------------------
    12/31/96                                 14.9319
- -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  13.0414   =  76.68 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  5% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

              ERV  =  ( 14.9319 x 100) - 0 - 0.85  x  .05  x  1000  =  1450.69 ,
                      from inception

                ERV  =  ( 14.9319  x  (1000 /  13.0414))  -  0  -  0.85 x .06 x
                      1000
                                =  1093.96 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1450.69 / 1000) ^ (1 /
                      3.3041)  -  1

                         =    11.92%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1093.96 /
                      1000)  -  1

                         =    9.40%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     9/12/93      $1,000      3.3041           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         13.0414           76.68
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 14.9319
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  13.0414   =  76.68 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 14.9319 x 100) - 0  =  1493.19 ,   from
                      inception

                      ERV  =  ( 14.9319  x  (1000 /
                      13.0414))  -  0
                                =  1144.96 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1493.19 / 1000) ^ (1 /
                      3.3041)  -  1

                         =
                      12.9%

                      T  =   (ERV / P)   -  1

                           =   (1144.96 /
                      1000)  -  1

                           =    14.50%  ,   for one year
                      duration




<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                      Janus Aspen Series Balanced Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
11/14/88       $1,000      3.3041           10.00         100.00          5%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         13.0564          76.59          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  14.9566
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  13.0564   =  76.59 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  5% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 14.9566 x 100) - 0 - 0.85  x  .05  x  1000  =  1453.16
                         ,  from inception

                ERV  =  ( 1495.66  x  (1000 /  1305.64))  -  0  -  0.85 x .06 x
                         1000
                                   =  1094.54 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 1453.16 / 1000)  -
                         1

                                   =    45.32%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1094.54
                         / 1000)  -  1

                                   =    9.45%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
   11/14/88       $1,000     3.30411           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         13.0564          76.59
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  14.9566
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  13.0564   =  76.59 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 14.9566 x 100) - 0  =  1495.66 ,   from
                         inception

                         ERV  =  ( 14.9566  x  (1000 /
                         13.0564))  -  0
                                   =  1145.54 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 1495.66 /
                         1000)  -  1

                            =
                         49.57%

                         CTR  =   (ERV / P)  -  1

                             =   (1145.54 /
                         1000)  -  1

                            =
                         14.55%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
   11/14/88       $1,000     3.30411           10.00         100.00          5%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         13.0414          76.68          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  14.9319
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  13.0414   =  76.68 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  5% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 14.9319 x 100) - 0 - 0.85  x  .05  x  1000  =  1450.69
                         ,  from inception

                 ERV  =  ( 14.9319  x  (1000 /  13.0414))  -  0  -  0.85 x .06 x
                         1000
                                   =  1093.96 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1450.69
                         / 1000)  -  1

                                 =    45.07%

                         CTR  =   (ERV / P)  -  1

                                  =   (1093.96 /
                         1000)  -  1


                         =    9.40%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
   11/14/88       $1,000     3.30411           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         13.0414          76.68
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  14.9319
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  13.0414   =  76.68 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 14.9319 x 100) - 0  =  1493.19 ,   from
                         inception

                         ERV  =  ( 14.9319  x  (1000 /
                         13.0414))  -  0
                                   =  1144.96 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1493.19
                         / 1000)  -  1

                                  =   49.32%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1144.96
                         / 1000)  -  1

                                  =   14.50%




<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                            DREYFUS CAP APPRECIATION


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
 dividends and capital
               gains for
                all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                     Accumulation
                          Number         Unit         Cumulative
Date        Premium      of Years     Value (AUV)        Units         CDSL
- -----------------------             ----------------
- --------------------------------------------------------------------------------
 4/27/93        $1,000       3.6822           12.50           80.00       5.00%
- --------------------------------------------------------------------------------
- ----------------------------------------------------                ------------
  1/1/96        $1,000            1         17.8207           56.11          6%
- ----------------------------------------------------                ------------
- -----------------------             --------------------------------------------
12/31/96                                    21.8758
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  12.50  =  80 ,
                      from inception
                           =   1000  /  17.8207   =  56.11 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no 
withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  2% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV=              1707.564 from inception
                      ERV=               1176.55 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T =                 15.64% from inception



                      T  =   (ERV / P)   -  1

                      T=                  17.65% for one year duration



         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
 dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     4/27/93        $1,000       3.6822           12.50           80.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         17.8207           56.11
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    21.8758
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  12.50  =  80 ,
                      from inception
                           =   1000  /  17.8207   =  56.11 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV=              1750.064 since inception

                      ERV                1227.55 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  16.41% since inception



                      T  =   (ERV / P)   -  1

                      T=                  22.75% for one year duration



         C. Using the standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

The following example shows the calculation for the returns since inception of 
the
portfolio and
 one year duration.
To calculate the ERV, we adjust the fund daily values including dividends and 
capital
gains for
 all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units         CDSL
- ---------------------------             ----------------
- -------------------------------------------------------------------------------
     4/27/93        $1,000       3.6822           12.50        80.00       5.00%
- -------------------------------------------------------------------------------
- --------------------------------------------------------           ------------
      1/1/96        $1,000            1         17.7968       56.19          6%
- --------------------------------------------------------           ------------
- ---------------------------             ---------------------------------------
    12/31/96                                    21.8356
- -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  12.50  =  80 ,
                      from inception
                           =   1000  /  17.7956   =  56.19 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no
 withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  2% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV =             1704.348 since inception

                      ERV =              1175.94 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  15.58% from inception



                      T  =   (ERV / P)   -  1

                      T=                  17.59%



         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     4/27/93        $1,000       3.6822           12.50           80.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         17.7968           56.19
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    21.8356
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  12.50  =  80 ,
                      from inception
                           =   1000  /  17.7956   =  56.19 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV =             1746.848 since inception

                      ERV =              1226.94 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  15.58% from inception



                      T  =   (ERV / P)   -  1

                      T=                  17.59% one year



<PAGE>



EXHIBIT 13

                                 Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                            DREYFUS CAP APPRECIATION


     For the period from inception and for one year ending 12/31/1996 I.

     A.  Using the standard format without Living
     Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ---------------------             ----------------
- -----------------------------------------------------------------------------
 4/27/93      $1,000       3.6822           12.50          80.00          5%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96      $1,000            1         17.8207          56.11          6%
- --------------------------------------------------               ------------
- ---------------------             -------------------------------------------
12/31/96                                  21.8758
- -----------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  17.8207   =  56.11 ,  for one
                     year duration


                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  2% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV=            1707.56 since inception
                     ERV=            1176.55 for one year



            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =            70.76%



                     CTR  =   (ERV / P)  -
                     1

                     CRT=             17.65%



     B. Using the Non-standard format without Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
    8/30/90      $1,000      3.68219           12.50          80.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         17.8207          56.11
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  21.8758
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  12.50  =  80 ,
                     from inception
                          =   1000  /  17.8207   =  56.11 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV=            1750.06 since inception

                     ERV             1227.55 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR  =           75.01%



                     CTR  =   (ERV / P)  -
                     1

                     CTR  =           22.75%



     C. Using the standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also for a one year duration. D = the
            Contingent  Deferred Sales Load removed upon surrender,  taking into
            account all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
    8/30/90      $1,000      3.68219           12.50          80.00          5%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         17.7968          56.19          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                  21.8356
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  12.50  =  80 ,
                     from inception
                          =   1000  /  17.7956   =  56.19 ,  for one
                     year duration

                     C   =  the policy fee amount calculated on an
                     annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  2% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV =           1704.35 since inception

                     ERV =           1175.94 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CRT =            70.43%



                     CTR  =   (ERV / P)  -
                     1

                     CRT =            17.59%



     D. Using the Non-standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also a one year duration To calculate
            the ERV, we adjust the fund daily  values  including  dividends  and
            capital gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
   11/14/88      $1,000      3.68219           12.50          80.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         17.7968          56.19
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  21.8356
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  12.50  =  80 ,
                     from inception
                          =   1000  /  17.7956   =  56.19 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV =           1746.85 since inception

                     ERV =           1226.94 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =            74.68%



                     CTR  =   (ERV / P)  -
                     1

                     CTR =            22.69% one year duration



<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                                DREYFUS SMALL CAP


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
 inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
 dividends and capital
               gains for
                all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                     Accumulation
                          Number         Unit         Cumulative
Date        Premium      of Years     Value (AUV)        Units         CDSL
- -----------------------             ----------------
- --------------------------------------------------------------------------------
 8/30/90        $1,000       6.3425           10.00          100.00       2.00%
- --------------------------------------------------------------------------------
- ----------------------------------------------------                ------------
  1/1/96        $1,000            1         98.6787           10.13          6%
- ----------------------------------------------------                ------------
- -----------------------             --------------------------------------------
12/31/96                                   113.5845
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  98.6787   =  10.13 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no
withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  2% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV=              11341.45 from inception
                      ERV=              1100.054 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T =                 46.65% from inception



                      T  =   (ERV / P)   -  1

                      T=                  10.01% for one year duration



         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns 
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

 ------------------------------------------------------------------------
                                          Accumulation
                               Number         Unit         Cumulative
 Date         Premium         of Years     Value (AUV)        Units
 ---------------------------             ----------------
 ------------------------------------------------------------------------
      8/30/90        $1,000       6.3425           10.00          100.00
 ------------------------------------------------------------------------
 --------------------------------------------------------
       1/1/96        $1,000            1         98.6787           10.13
 --------------------------------------------------------
 ---------------------------             --------------------------------
     12/31/96                                   113.5845
 ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  98.6787   =  10.13 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV=              11358.45 since inception

                      ERV               1151.054 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  46.69% since inception



                      T  =   (ERV / P)   -  1

                      T=                  15.11% for one year duration



         C. Using the standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns 
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

- ----------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units         CDSL
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     8/30/90        $1,000       6.3425           10.00          100.00   2.00%
- --------------------------------------------------------------------------------
- --------------------------------------------------------                --------
      1/1/96        $1,000            1         98.4156           10.16      6%
- --------------------------------------------------------                -------
- ---------------------------             ---------------------------------------
    12/31/96                                   113.2252
- -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  98.4156   =  10.16 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no
 withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  2% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV =             11305.52 since inception

                      ERV =              1099.48 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  46.58% from inception



                      T  =   (ERV / P)   -  1

                      T=                   9.95%



         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     8/30/90        $1,000       6.3425           10.00          100.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         98.4156           10.16
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                   113.2252
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  98.4156   =  10.16 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV =             11322.52 since inception

                      ERV =              1150.48 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  46.58% from inception



                      T  =   (ERV / P)   -  1

                      T=                   9.95% one year




<PAGE>



EXHIBIT 13

                                 Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                                             DREYFUS SMALL CAP


     For the period from inception and for one year ending 12/31/1996 I.

     A.  Using the standard format without Living
     Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
   Date       Premium     of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
8/30/90          $1,000       6.3425           10.00         100.00          2%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         98.6787          10.13          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                 113.5845
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  98.6787   =  10.13 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  2% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV=            11341.5 since inception
                     ERV=            1100.05 for one year



            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           #######



                     CTR  =   (ERV / P)  -
                     1

                     CRT=             10.01%



     B. Using the Non-standard format without Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
    8/30/90      $1,000      6.34247           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         98.6787          10.13
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                 113.5845
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  98.6787   =  10.13 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV=            11358.5 since inception

                     ERV             1151.05 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR  =          #######



                     CTR  =   (ERV / P)  -
                     1

                     CTR  =           15.11%



     C. Using the standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also for a one year duration. D = the
            Contingent  Deferred Sales Load removed upon surrender,  taking into
            account all contract charges including contract fees.

 -------------------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units         CDSL
 ------------------------             ----------------
 -------------------------------------------------------------------------------
     8/30/90      $1,000      6.34247           10.00         100.00          2%
 -------------------------------------------------------------------------------
 ----------------------------------------------------               ------------
      1/1/96      $1,000            1         98.4156          10.16          6%
 ----------------------------------------------------               ------------
 ------------------------             ------------------------------------------
    12/31/96                                 113.2252
 -------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  98.4156   =  10.16 ,  for one
                     year duration

                     C   =  the policy fee amount calculated on an
                     annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  2% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV =           11305.5 since inception

                     ERV =           1099.48 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CRT =           #######



                     CTR  =   (ERV / P)  -
                     1

                     CRT =             9.95%



     D. Using the Non-standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also a one year duration To calculate
            the ERV, we adjust the fund daily  values  including  dividends  and
            capital gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
   11/14/88      $1,000      6.34247           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         98.4156          10.16
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                 113.2252
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  98.4156   =  10.16 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV =           11322.5 since inception

                     ERV =           1150.48 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           #######



                     CTR  =   (ERV / P)  -
                     1

                     CTR =            15.05% one year duration


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
     Alliance Variable Products Series Fund, Inc. Growth & Income Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 1/14/91      $1,000      5.9671           10.00          100.00           4%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         15.8208           63.21           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 19.2467
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  15.8208   =  63.21 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  4% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

              ERV  =  ( 19.2467 x 100) - 0 - 0.85  x  .04  x  1000  =  1890.67 ,
                      from inception

                ERV  =  ( 19.2467  x  (1000 /  15.8208))  -  0  -  0.85 x .06 x
                      1000
                                =  1165.54 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1890.67 / 1000) ^ (1 /
                      5.9671)  -  1

                         =    11.26%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1165.54 /
                      1000)  -  1

                         =    16.55%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     1/14/91      $1,000      5.9671           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         15.8208           63.21
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 19.2467
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  15.8208   =  63.21 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 19.2467 x 100) - 0  =  1924.67 ,   from
                      inception

                      ERV  =  ( 19.2467  x  (1000 /
                      15.8208))  -  0
                                =  1216.54 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 1924.67 / 1000) ^ (1 /
                      5.9671)  -  1

                           =    11.60%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1216.54 /
                      1000)  -  1

                           =    21.65%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
     1/14/91      $1,000      5.9671           10.00          100.00          4%
- --------------------------------------------------------------------------------
- -----------------------------------------------------                -----------
      1/1/96      $1,000           1         15.7815           63.37          6%
- -----------------------------------------------------                -----------
- -------------------------            -------------------------------------------
    12/31/96                                 19.1894
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  15.7815   =  63.37 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  4% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 19.1894 x 100) - 0 - 0.85  x  .04  x  1000  =  1884.94 ,
                      from inception

                ERV  =  ( 19.1894  x  (1000 /  15.7815))  -  0  -  0.85 x .06 x
                      1000
                                =  1164.94 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1884.94 / 1000) ^ (1 /
                      5.9671)  -  1

                         =    11.21%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1164.94 /
                      1000)  -  1

                         =    16.49%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     1/14/91      $1,000      5.9671           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         15.7815           63.37
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 19.1894
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  15.7815   =  63.37 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 19.1894 x 100) - 0  =  1918.94 ,   from
                      inception

                      ERV  =  ( 19.1894  x  (1000 /
                      15.7815))  -  0
                                =  1215.94 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1918.94 / 1000) ^ (1 /
                      5.9671)  -  1

                         =
                      11.54%

                      T  =   (ERV / P)   -  1

                           =   (1215.94 /
                      1000)  -  1

                           =    21.59%  ,   for one year
                      duration


<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
     Alliance Variable Products Series Fund, Inc. Growth & Income Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
 1/14/91       $1,000      5.9671           10.00         100.00          4%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         15.8208          63.21          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  19.2467
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  15.8208   =  63.21 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  4% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 19.2467 x 100) - 0 - 0.85  x  .04  x  1000  =  1890.67
                         ,  from inception

                ERV  =  ( 19.2467  x  (1000 /  15.8208))  -  0  -  0.85 x .06 x
                         1000
                                   =  1165.54 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 1890.67 / 1000)  -
                         1

                                   =    89.07%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1165.54
                         / 1000)  -  1

                                   =    16.55%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 --------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units
 -------------------------            ----------------
 --------------------------------------------------------------------
     1/14/91       $1,000      5.9671           10.00         100.00
 --------------------------------------------------------------------
 -----------------------------------------------------
      1/1/96       $1,000           1         15.8208          63.21
 -----------------------------------------------------
 -------------------------            -------------------------------
    12/31/96                                  19.2467
 --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  15.8208   =  63.21 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 19.2467 x 100) - 0  =  1924.67 ,   from
                         inception

                         ERV  =  ( 19.2467  x  (1000 /
                         15.8208))  -  0
                                   =  1216.54 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 1924.67 /
                         1000)  -  1

                            =
                         92.47%

                         CTR  =   (ERV / P)  -  1

                             =   (1216.54 /
                         1000)  -  1

                            =
                         21.65%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
    1/14/91       $1,000       5.967           10.00         100.00          4%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         15.7815          63.37          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  19.1894
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  15.7815   =  63.37 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  4% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 19.1894 x 100) - 0 - 0.85  x  .04  x  1000  =  1884.94
                         ,  from inception

                ERV  =  ( 19.1894  x  (1000 /  15.7815))  -  0  -  0.85 x .06 x
                         1000
                                   =  1164.94 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1884.94
                         / 1000)  -  1

                                 =    88.49%

                         CTR  =   (ERV / P)  -  1

                                  =   (1164.94 /
                         1000)  -  1

                                 =    16.49%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 --------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units
 -------------------------            ----------------
 --------------------------------------------------------------------
     1/14/91       $1,000      5.9671           10.00         100.00
 --------------------------------------------------------------------
 -----------------------------------------------------
      1/1/96       $1,000           1         15.7815          63.37
 -----------------------------------------------------
 -------------------------            -------------------------------
    12/31/96                                  19.1894
 --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  15.7815   =  63.37 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 19.1894 x 100) - 0  =  1918.94 ,   from
                         inception

                         ERV  =  ( 19.1894  x  (1000 /
                         15.7815))  -  0
                                   =  1215.94 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1918.94
                         / 1000)  -  1

                                  =   91.89%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1215.94
                         / 1000)  -  1

                                  =   21.59%



<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
              MFS Variable Investment Trust Emerging Growth Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 7/23/95      $1,000      1.4438           10.00          100.00           6%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         11.6534           85.81           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 13.4582
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.6534   =  85.81 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.4582 x 100) - 0 - 0.85  x  .06  x  1000  =  1294.82 ,
                      from inception

                ERV  =  ( 13.4582  x  (1000 /  11.6534))  -  0  -  0.85 x .06 x
                      1000
                                =  1103.87 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1294.82 / 1000) ^ (1 /
                      1.4438)  -  1

                         =    19.60%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1103.87 /
                      1000)  -  1

                         =    10.39%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     7/23/95      $1,000      1.4438           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         11.6534           85.81
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 13.4582
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.6534   =  85.81 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.4582 x 100) - 0  =  1345.82 ,   from
                      inception

                      ERV  =  ( 13.4582  x  (1000 /
                      11.6534))  -  0
                                =  1154.87 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 1345.82 / 1000) ^ (1 /
                      1.4438)  -  1

                           =    22.84%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1154.87 /
                      1000)  -  1

                           =    15.49%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
     7/23/95      $1,000    1.4438           10.00          100.00           6%
- -------------------------------------------------------------------------------
- ---------------------------------------------------                -------------
      1/1/96      $1,000         1         11.6508           85.83           6%
- ---------------------------------------------------                -------------
- -------------------------          ---------------------------------------------
    12/31/96                                13.4485
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.6508   =  85.83 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  
This assumes no withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.4485 x 100) - 0 - 0.85  x  .06  x  1000  =  1293.85 ,
                      from inception

                ERV  =  ( 13.4485  x  (1000 /  11.6508))  -  0  -  0.85 x .06 x
                      1000
                                =  1103.30 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1293.85 / 1000) ^ (1 /
                      1.4438)  -  1

                         =    19.53%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1103.30 /
                      1000)  -  1

                         =    10.33%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     7/23/95      $1,000      1.4438           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         11.6508           85.83
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 13.4485
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.6508   =  85.83 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.4485 x 100) - 0  =  1344.85 ,   from
                      inception

                      ERV  =  ( 13.4485  x  (1000 /
                      11.6508))  -  0
                                =  1154.30 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1344.85 / 1000) ^ (1 /
                      1.4438)  -  1

                         =
                      22.78%

                      T  =   (ERV / P)   -  1

                           =   (1154.30 /
                      1000)  -  1

                           =    15.43%  ,   for one year
                      duration



<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
              MFS Variable Investment Trust Emerging Growth Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
 7/23/95       $1,000      1.4438           10.00         100.00          6%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         11.6534          85.81          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  13.4582
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.6534   =  85.81 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 13.4582 x 100) - 0 - 0.85  x  .06  x  1000  =  1294.82
                         ,  from inception

                ERV  =  ( 13.4582  x  (1000 /  11.6534))  -  0  -  0.85 x .06 x
                         1000
                                   =  1103.87 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 1294.82 / 1000)  -
                         1

                                   =    29.48%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1103.87
                         / 1000)  -  1

                                   =    10.39%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 --------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units
 -------------------------            ----------------
 --------------------------------------------------------------------
     7/23/95       $1,000      1.4438           10.00         100.00
 --------------------------------------------------------------------
 -----------------------------------------------------
      1/1/96       $1,000           1         11.6534          85.81
 -----------------------------------------------------
 -------------------------            -------------------------------
    12/31/96                                  13.4582
 --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.6534   =  85.81 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.4582 x 100) - 0  =  1345.82 ,   from
                         inception

                         ERV  =  ( 13.4582  x  (1000 /
                         11.6534))  -  0
                                   =  1154.87 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 1345.82 /
                         1000)  -  1

                            =
                         34.58%

                         CTR  =   (ERV / P)  -  1

                             =   (1154.87 /
                         1000)  -  1

                            =
                         15.49%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
    7/23/95       $1,000      1.4438           10.00         100.00          6%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         11.6508          85.83          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  13.4485
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.6508   =  85.83 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 13.4485 x 100) - 0 - 0.85  x  .06  x  1000  =  1293.85
                         ,  from inception

                ERV  =  ( 13.4485  x  (1000 /  11.6508))  -  0  -  0.85 x .06 x
                      1000
                                   =  1103.30 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1293.85
                         / 1000)  -  1

                                 =    29.39%

                         CTR  =   (ERV / P)  -  1

                                  =   (1103.30 /
                         1000)  -  1

                                 =    10.33%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    7/23/95       $1,000      1.4438           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         11.6508          85.83
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  13.4485
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.6508   =  85.83 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.4485 x 100) - 0  =  1344.85 ,   from
                         inception

                         ERV  =  ( 13.4485  x  (1000 /
                         11.6508))  -  0
                                   =  1154.30 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1344.85
                         / 1000)  -  1

                                  =   34.49%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1154.30
                         / 1000)  -  1

                                  =   15.43%


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
             MFS Variable Investment Trust Growth with Income Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 10/8/95      $1,000      1.2329           10.00          100.00           6%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         10.7187           93.29           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 13.0418
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  10.7187   =  93.29 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.0418 x 100) - 0 - 0.85  x  .06  x  1000  =  1253.18 ,
                      from inception

                ERV  =  ( 13.0418  x  (1000 /  10.7187))  -  0  -  0.85 x .06 x
                      1000
                                =  1165.73 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1253.18 / 1000) ^ (1 /
                      1.2329)  -  1

                         =    20.09%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1165.73 /
                      1000)  -  1

                         =    16.57%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     10/8/95      $1,000      1.2329           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         10.7187           93.29
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 13.0418
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  10.7187   =  93.29 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.0418 x 100) - 0  =  1304.18 ,   from
                      inception

                      ERV  =  ( 13.0418  x  (1000 /
                      10.7187))  -  0
                                =  1216.73 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 1304.18 / 1000) ^ (1 /
                      1.2329)  -  1

                           =    24.04%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1216.73 /
                      1000)  -  1

                           =    21.67%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- -------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- -------------------------------------------------------------------------------
    10/8/95      $1,000      1.2329           10.00          100.00           6%
- -------------------------------------------------------------------------------
- --------------------------------------------------                -------------
     1/1/96      $1,000           1         10.7174           93.31           6%
- --------------------------------------------------                -------------
- ----------------------            ---------------------------------------------
    12/31/96                                 13.0338
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  10.7174   =  93.31 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.0338 x 100) - 0 - 0.85  x  .06  x  1000  =  1252.38 ,
                      from inception

                ERV  =  ( 13.0338  x  (1000 /  10.7174))  -  0  -  0.85 x .06 x
                     1000
                                =  1165.13 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1252.38 / 1000) ^ (1 /
                      1.2329)  -  1

                         =    20.03%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1165.13 /
                      1000)  -  1

                         =    16.51%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     10/8/95      $1,000      1.2329           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         10.7174           93.31
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 13.0338
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  10.7174   =  93.31 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.0338 x 100) - 0  =  1303.38 ,   from
                      inception

                      ERV  =  ( 13.0338  x  (1000 /
                      10.7174))  -  0
                                =  1216.13 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1303.38 / 1000) ^ (1 /
                      1.2329)  -  1

                         =
                      23.98%

                      T  =   (ERV / P)   -  1

                           =   (1216.13 /
                      1000)  -  1

                           =    21.61%  ,   for one year
                      duration



<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
             MFS Variable Investment Trust Growth with Income Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
 10/8/95       $1,000      1.2329           10.00         100.00          6%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         10.7187          93.29          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  13.0418
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  10.7187   =  93.29 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

              ERV  =  ( 13.0418 x 100) - 0 - 0.85  x  .06  x  1000  =  1253.18
                         ,  from inception

                 ERV  =  ( 13.0418  x  (1000 /  10.7187))  -  0  -  0.85 x .06 x
                         1000
                                   =  1165.73 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 1253.18 / 1000)  -
                         1

                                   =    25.32%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1165.73
                         / 1000)  -  1

                                   =    16.57%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    10/8/95       $1,000      1.2329           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         10.7187          93.29
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  13.0418
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  10.7187   =  93.29 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.0418 x 100) - 0  =  1304.18 ,   from
                         inception

                         ERV  =  ( 13.0418  x  (1000 /
                         10.7187))  -  0
                                   =  1216.73 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 1304.18 /
                         1000)  -  1

                            =
                         30.42%

                         CTR  =   (ERV / P)  -  1

                             =   (1216.73 /
                         1000)  -  1

                            =
                         21.67%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
    10/8/95       $1,000       1.233           10.00         100.00          6%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         10.7174          93.31          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  13.0338
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  10.7174   =  93.31 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 13.0338 x 100) - 0 - 0.85  x  .06  x  1000  =  1252.38
                         ,  from inception

                ERV  =  ( 13.0338  x  (1000 /  10.7174))  -  0  -  0.85 x .06 x
                         1000
                                   =  1165.13 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1252.38
                         / 1000)  -  1

                                 =    25.24%

                         CTR  =   (ERV / P)  -  1

                                  =   (1165.13 /
                         1000)  -  1

                                 =    16.51%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    10/8/95       $1,000      1.2329           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         10.7174          93.31
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  13.0338
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  10.7174   =  93.31 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.0338 x 100) - 0  =  1303.38 ,   from
                         inception

                         ERV  =  ( 13.0338  x  (1000 /
                         10.7174))  -  0
                                   =  1216.13 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1303.38
                         / 1000)  -  1

                                  =   30.34%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1216.13
                         / 1000)  -  1

                                  =   21.61%



<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                  MFS Variable Investment Trust Research Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 7/25/95      $1,000      1.4384           10.00          100.00           6%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         11.0025           90.89           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 13.2581
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.0025   =  90.89 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.2581 x 100) - 0 - 0.85  x  .06  x  1000  =  1274.81 ,
                      from inception

                ERV  =  ( 13.2581  x  (1000 /  11.0025))  -  0  -  0.85 x .06 x
                      1000
                                =  1154.01 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1274.81 / 1000) ^ (1 /
                      1.4384)  -  1

                         =    18.39%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1154.01 /
                      1000)  -  1

                         =    15.40%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     7/25/95      $1,000      1.4384           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         11.0025           90.89
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 13.2581
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.0025   =  90.89 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.2581 x 100) - 0  =  1325.81 ,   from
                      inception

                      ERV  =  ( 13.2581  x  (1000 /
                      11.0025))  -  0
                                =  1205.01 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 1325.81 / 1000) ^ (1 /
                      1.4384)  -  1

                           =    21.66%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1205.01 /
                      1000)  -  1

                           =    20.50%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
     7/25/95      $1,000      1.4384           10.00          100.00          6%
- -------------------------------------------------------------------------------
- -----------------------------------------------------                ----------
      1/1/96      $1,000           1         11.0000           90.91          6%
- -----------------------------------------------------                ----------
- -------------------------            ------------------------------------------
    12/31/96                                 13.2486
- -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.0000   =  90.91 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  6% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 13.2486 x 100) - 0 - 0.85  x  .06  x  1000  =  1273.86 ,
                      from inception

                ERV  =  ( 13.2486  x  (1000 /  11.0000))  -  0  -  0.85 x .06 x
                      1000
                                =  1153.42 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1273.86 / 1000) ^ (1 /
                      1.4384)  -  1

                         =    18.33%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1153.42 /
                      1000)  -  1

                         =    15.34%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

 ---------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date         Premium      of Years     Value (AUV)        Units
 -------------------------            ----------------
 ---------------------------------------------------------------------
      7/25/95      $1,000      1.4384           10.00          100.00
 ---------------------------------------------------------------------
 -----------------------------------------------------
       1/1/96      $1,000           1         11.0000           90.91
 -----------------------------------------------------
 -------------------------            --------------------------------
     12/31/96                                 13.2486
 ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  11.0000   =  90.91 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 13.2486 x 100) - 0  =  1324.86 ,   from
                      inception

                      ERV  =  ( 13.2486  x  (1000 /
                      11.0000))  -  0
                                =  1204.42 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 1324.86 / 1000) ^ (1 /
                      1.4384)  -  1

                         =
                      21.60%

                      T  =   (ERV / P)   -  1

                           =   (1204.42 /
                      1000)  -  1

                           =    20.44%  ,   for one year
                      duration



<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                  MFS Variable Investment Trust Research Series


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
 7/25/95       $1,000      1.4384           10.00         100.00          6%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         11.0025          90.89          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  13.2581
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.0025   =  90.89 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 13.2581 x 100) - 0 - 0.85  x  .06  x  1000  =  1274.81
                         ,  from inception

                ERV  =  ( 13.2581  x  (1000 /  11.0025))  -  0  -  0.85 x .06 x
                         1000
                                   =  1154.01 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 1274.81 / 1000)  -
                         1

                                   =    27.48%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1154.01
                         / 1000)  -  1

                                   =    15.40%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    7/25/95       $1,000      1.4384           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         11.0025          90.89
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  13.2581
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.0025   =  90.89 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.2581 x 100) - 0  =  1325.81 ,   from
                         inception

                         ERV  =  ( 13.2581  x  (1000 /
                         11.0025))  -  0
                                   =  1205.01 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 1325.81 /
                         1000)  -  1

                            =
                         32.58%

                         CTR  =   (ERV / P)  -  1

                             =   (1205.01 /
                         1000)  -  1

                            =
                         20.50%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
    7/25/95       $1,000       1.438           10.00         100.00          6%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         11.0000          90.91          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  13.2486
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.0000   =  90.91 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  6% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

                ERV  =  ( 13.2486 x 100) - 0 - 0.85  x  .06  x  1000  =  1273.86
                         ,  from inception

                ERV  =  ( 13.2486  x  (1000 /  11.0000))  -  0  -  0.85 x .06 x
                      1000
                                   =  1153.42 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1273.86
                         / 1000)  -  1

                                 =    27.39%

                         CTR  =   (ERV / P)  -  1

                                  =   (1153.42 /
                         1000)  -  1

                                 =    15.34%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 --------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units
 -------------------------            ----------------
 --------------------------------------------------------------------
     7/25/95       $1,000      1.4384           10.00         100.00
 --------------------------------------------------------------------
 -----------------------------------------------------
      1/1/96       $1,000           1         11.0000          90.91
 -----------------------------------------------------
 -------------------------            -------------------------------
    12/31/96                                  13.2486
 --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  11.0000   =  90.91 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 13.2486 x 100) - 0  =  1324.86 ,   from
                         inception

                         ERV  =  ( 13.2486  x  (1000 /
                         11.0000))  -  0
                                   =  1204.42 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1324.86
                         / 1000)  -  1

                                  =   32.49%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1204.42
                         / 1000)  -  1

                                  =   20.44%


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                                                 OCC MANAGED


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns 
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
dividends and capital
               gains for
                all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                     Accumulation
                          Number         Unit         Cumulative
Date        Premium      of Years     Value (AUV)        Units         CDSL
- -----------------------             ----------------
- --------------------------------------------------------------------------------
 7/31/88        $1,000       8.4247           10.00          100.00       0.00%
- --------------------------------------------------------------------------------
- ----------------------------------------------------                ------------
  1/1/96        $1,000            1         34.4488           29.03          6%
- ----------------------------------------------------                ------------
- -----------------------             --------------------------------------------
12/31/96                                    41.4944
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  34.3388   =  29.03 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                     penalty free withdrawals.  This assumes no withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV=               4149.44 from inception
                      ERV=              1153.524 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T =                 18.40% from inception



                      T  =   (ERV / P)   -  1

                      T=                  15.35% for one year duration



         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         34.4488           29.03
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    41.4944
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  34.3388   =  29.03 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV=               4149.44 since inception

                      ERV               1204.524 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  18.40% since inception



                      T  =   (ERV / P)   -  1

                      T=                  20.45% for one year duration



         C. Using the standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns 
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units         CDSL
- ---------------------------             ----------------
- -------------------------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00 ...0.00%
- -------------------------------------------------------------------------------
- --------------------------------------------------------                -------
      1/1/96        $1,000            1         34.3212           29.14       6%
- --------------------------------------------------------                -------
- ---------------------------             ---------------------------------------
    12/31/96                                    41.3201
- -------------------------------------------------------------------------------
               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  34.3212   =  29.14 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no
withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV =              4132.01 since inception

                      ERV =             1152.924 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  18.34% from inception



                      T  =   (ERV / P)   -  1

                      T=                  15.29% for one year



         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         34.3212           29.14
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    41.3201
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  34.3212   =  29.14 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV =              4132.01 since inception

                      ERV =             1203.924 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  18.34% from inception



                      T  =   (ERV / P)   -  1

                      T=                  15.29% one year



<PAGE>



EXHIBIT 13

                                 Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                                             OCC MANAGED


     For the period from inception and for one year ending 12/31/1996 I.

     A.  Using the standard format without Living
     Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
   Date       Premium     of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
7/31/88          $1,000       8.4247           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         34.4488          29.03          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                  41.4944
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  34.3388   =  29.03 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  0% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV=            4149.44 since inception
                     ERV=            1153.52 for one year



            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           314.94%



                     CTR  =   (ERV / P)  -
                     1

                     CRT=             15.35%



     B. Using the Non-standard format without Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
    7/31/88      $1,000      8.42466           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         34.4488          29.03
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  41.4944
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  34.3388   =  29.03 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV=            4149.44 since inception

                     ERV             1204.52 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR  =          314.94%



                     CTR  =   (ERV / P)  -
                     1

                     CTR  =           20.45%



     C. Using the standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also for a one year duration. D = the
            Contingent  Deferred Sales Load removed upon surrender,  taking into
            account all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
    7/31/88      $1,000      8.42466           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         34.3212          29.14          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                  41.3201
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  34.3212   =  29.14 ,  for one
                     year duration

                     C   =  the policy fee amount calculated on an
                     annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  0% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV =           4132.01 since inception

                     ERV =           1152.92 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CRT =           313.20%



                     CTR  =   (ERV / P)  -
                     1

                     CRT =            15.29%



     D. Using the Non-standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also a one year duration To calculate
            the ERV, we adjust the fund daily  values  including  dividends  and
            capital gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
   11/14/88      $1,000      8.42466           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         34.3212          29.14
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  41.3201
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  34.3212   =  29.14 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV =           4132.01 since inception

                     ERV =           1203.92 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           313.20%



                     CTR  =   (ERV / P)  -
                     1

                     CTR =            20.39% one year duration


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
                                                 OCC SMALL CAP


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns 
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

- ----------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
    Date        Premium      of Years     Value (AUV)        Units         CDSL
- ---------------------------             ----------------
- -------------------------------------------------------------------
     7/31/88        $1,000       8.4247        10.00          100.00       0.00%
- -------------------------------------------------------------------------------
- ----------------------------------------------------                ------------
      1/1/96        $1,000            1     24.0657           41.55          6%
- ----------------------------------------------------                ------------
- ---------------------------             ----------------------------------------
    12/31/96                                    28.1279
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  24.0657   =  41..55 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes no 
withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV=               2812.79 from inception
                      ERV=              1117.796 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T =                 13.06% from inception



                      T  =   (ERV / P)   -  1

                      T=                  11.78% for one year duration



         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns
since inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
 dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         24.0657           41.55
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    28.1279
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  24.0657   =  41..55 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV=               2812.79 since inception

                      ERV               1168.796 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  13.06% since inception



                      T  =   (ERV / P)   -  1

                      T=                  16.88% for one year duration



         C. Using the standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
 inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including
 dividends and capital
               gains for
                all contract charges including contract fees.

- ---------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units         CDSL
- ---------------------------             ----------------
- -----------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00   0.00%
- -------------------------------------------------------------------
- --------------------------------------------------------             
      1/1/96        $1,000            1         23.9765           41.71    6%
- --------------------------------------------------------              
- ---------------------------             --------------------------------
    12/31/96                                    28.0097
- ----------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  23.9765   =  41.71 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account
                                penalty free withdrawals.  This assumes
no withdrawals have
                      been taken

                           =   ($1,000 - 15% x $1,000)  x
                      CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year duration

                      The ERV can now be calculated as:

                      ERV =              2800.97 since inception

                      ERV =             1117.215 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  13.00% from inception



                      T  =   (ERV / P)   -  1

                      T=                  11.72% for one year



         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
 inception of the
               portfolio and
                one year duration.
               To calculate the ERV, we adjust the fund daily values including 
dividends and capital
               gains for
                all contract charges including contract fees.

- ------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
Date         Premium         of Years     Value (AUV)        Units
- ---------------------------             ----------------
- ------------------------------------------------------------------------
     7/31/88        $1,000       8.4247           10.00          100.00
- ------------------------------------------------------------------------
- --------------------------------------------------------
      1/1/96        $1,000            1         23.9765           41.71
- --------------------------------------------------------
- ---------------------------             --------------------------------
    12/31/96                                    28.0097
- ------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning of
                      period0
                           =   1000  /  10  =  100 ,   from
                      inception
                           =   1000  /  23.9765   =  41.71 ,  for one year
                      duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 /
                      40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV =              2800.97 since inception

                      ERV =             1168.215 one year duration


               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^ (1/n)
                      -  1

                      T=                  13.00% from inception



                      T  =   (ERV / P)   -  1

                      T=                  11.72% one year



<PAGE>



EXHIBIT 13

                                 Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
                                             OCC SMALL CAP


     For the period from inception and for one year ending 12/31/1996 I.

     A.  Using the standard format without Living
     Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
   Date       Premium     of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
7/31/88          $1,000       8.4247           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         24.0657          41.55          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                  28.1279
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  24.0657   =  41..55 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  0% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV=            2812.79 since inception
                     ERV=             1117.8 for one year



            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           181.28%



                     CTR  =   (ERV / P)  -
                     1

                     CRT=             11.78%



     B. Using the Non-standard format without Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and one year  duration.  To calculate the
            ERV, we adjust the fund daily values including dividends and capital
            gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
    7/31/88      $1,000      8.42466           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         24.0657          41.55
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  28.1279
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  24.0657   =  41..55 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV=            2812.79 since inception

                     ERV              1168.8 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR  =          181.28%



                     CTR  =   (ERV / P)  -
                     1

                     CTR  =           16.88%



     C. Using the standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also for a one year duration. D = the
            Contingent  Deferred Sales Load removed upon surrender,  taking into
            account all contract charges including contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- ------------------------             ----------------
- --------------------------------------------------------------------------------
    7/31/88      $1,000      8.42466           10.00         100.00          0%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96      $1,000            1         23.9765          41.71          6%
- -----------------------------------------------------               ------------
- ------------------------             -------------------------------------------
   12/31/96                                  28.0097
- --------------------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C - D

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  23.9765   =  41.71 ,  for one
                     year duration

                     C   =  the policy fee amount calculated on an
                     annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     D  =  the  Contingent  Deferred  Sales  Load  removed  upon
                     surrender, taking into account
              penalty free withdrawals. This assumes no withdrawals
                                 have been taken

                          =   ($1,000 - 15% x $1,000)
                     x  CDSL
                          =   0.85  x  1000  x  0% ,  for period since
                     inception
                          =   0.85  x  1000  x  6% ,  for one year
                     duration

                     The ERV can now be calculated as:

                     ERV =           2800.97 since inception

                     ERV =           1117.21 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CRT =           180.10%



                     CTR  =   (ERV / P)  -
                     1

                     CRT =            11.72%



     D. Using the Non-standard format with Living Benefits rider:

            This calculation uses the
            formula

                     CTR  =  ( ERV / P )
                     -  1

                     where:

                     P = A hypothetical  initial  payment of $1,000 ERV = Ending
                     Redeemable Value of the hypothetical  initial payment CTR =
                     Cumulative  Total  Return,  net  of  sub-account  recurring
                     charges for the period

            The following  example shows the  calculation  for the returns since
            inception of the portfolio and also a one year duration To calculate
            the ERV, we adjust the fund daily  values  including  dividends  and
            capital gains for
             all contract charges including contract
            fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- ------------------------             ----------------
- --------------------------------------------------------------------
   11/14/88      $1,000      8.42466           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96      $1,000            1         23.9765          41.71
- -----------------------------------------------------
- ------------------------             -------------------------------
   12/31/96                                  28.0097
- --------------------------------------------------------------------

            The ERV is calculated according to the following formula:

                     ERV  =  (A x B) - C

                     where:

                     A = the cumulative  units in the contract,  assuming $1,000
                     initial premium is received
                          =   1000  /  (AUV at beginning
                     of period0
                          =   1000  /  10  =  100 ,
                     from inception
                          =   1000  /  23.9765   =  41.71 ,  for one
                     year duration

                     B  =   the Accumulation Unit Value
                     (AUV)

                     C = the policy fee amount calculated on an annual basis
                            =   ($1,000 / Ave size)   x
                     policy fee
                            =  (1,000 / 40,000)   x   $30
                            =
                     $0.75

                     C = 0 , in ERV  calculation,  since this was  converted  to
                     daily adjustment.

                     The ERV can now be calculated as:

                     ERV =           2800.97 since inception

                     ERV =           1168.21 one year duration


            Applying the formula to calculate the value of T (the average annual
            total return):

                     CTR  =   (ERV / P)  -
                     1

                     CTR =           180.10%



                     CTR  =   (ERV / P)  -
                     1

                     CTR =            16.82% one year duration


<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
      Alliance Variable Products Series Fund, Inc. Premier Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 6/26/92      $1,000      4.5178           10.00          100.00           4%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         17.3330           57.69           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 20.7363
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.3330   =  57.69 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  4% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 20.7363 x 100) - 0 - 0.85  x  .04  x  1000  =  2039.63 ,
                      from inception

                ERV  =  ( 20.7363  x  (1000 /  17.3330))  -  0  -  0.85 x .06 x
                      1000
                                =  1145.35 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 2039.63 / 1000) ^ (1 /
                      4.5178)  -  1

                         =    17.09%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1145.35 /
                      1000)  -  1

                         =    14.53%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     6/26/92      $1,000      4.5178           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         17.3330           57.69
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 20.7363
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.3330   =  57.69 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 20.7363 x 100) - 0  =  2073.63 ,   from
                      inception

                      ERV  =  ( 20.7363  x  (1000 /
                      17.3330))  -  0
                                =  1196.35 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 2073.63 / 1000) ^ (1 /
                      4.5178)  -  1

                           =    17.52%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1196.35 /
                      1000)  -  1

                           =    19.63%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ----------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units          CDSL
- -------------------------            ----------------
- ----------------------------------------------------------------
     6/26/92      $1,000      4.5178           10.00          100.00         4%
- -------------------------------------------------------------------------------
- -----------------------------------------------------                ----------
      1/1/96      $1,000           1         17.3026           57.79          6%
- -----------------------------------------------------                ----------
- -------------------------            -------------------------------------------
    12/31/96                                 20.6896
- --------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.3026   =  57.79 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  4% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

             ERV  =  ( 20.6896 x 100) - 0 - 0.85  x  .04  x  1000  =  2034.96 ,
                      from inception

                ERV  =  ( 20.6896  x  (1000 /  17.3026))  -  0  -  0.85 x .06 x
                      1000
                                =  1144.75 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 2034.96 / 1000) ^ (1 /
                      4.5178)  -  1

                         =    17.03%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1144.75 /
                      1000)  -  1

                         =    14.48%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     6/26/92      $1,000      4.5178           10.00          100.00
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         17.3026           57.79
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 20.6896
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  10  =  100 ,
                      from inception
                           =   1000  /  17.3026   =  57.79 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                      ERV  =  ( 20.6896 x 100) - 0  =  2068.96 ,   from
                      inception

                      ERV  =  ( 20.6896  x  (1000 /
                      17.3026))  -  0
                                =  1195.75 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 20.6896 / 1000) ^ (1 /
                      4.5178)  -  1

                         =
                      17.46%

                      T  =   (ERV / P)   -  1

                           =   (1195.75 /
                      1000)  -  1

                           =    19.58%  ,   for one year
                      duration



<PAGE>



                                   EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
      Alliance Variable Products Series Fund, Inc. Premier Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 -----------------------------------------------------------------------------
                                    Accumulation
                         Number         Unit         Cumulative
 Date       Premium     of Years     Value (AUV)       Units         CDSL
 ----------------------            ----------------
 -----------------------------------------------------------------------------
  6/26/92       $1,000      4.5178           10.00         100.00          4%
 -----------------------------------------------------------------------------
 --------------------------------------------------               ------------
   1/1/96       $1,000           1         17.3330          57.69          6%
 --------------------------------------------------               ------------
 ----------------------            -------------------------------------------
 12/31/96                                  20.7363
 -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.3330   =  57.69 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  4% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 20.7363 x 100) - 0 - 0.85  x  .04  x  1000  =  2039.63
                         ,  from inception

                 ERV  =  ( 20.7363  x  (1000 /  17.3330))  -  0  -  0.85 x .06 x
                         1000
                                   =  1145.35 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 2039.63 / 1000)  -
                         1

                                   =    103.96%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1145.35
                         / 1000)  -  1

                                   =    14.53%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

 --------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date        Premium       of Years     Value (AUV)       Units
 -------------------------            ----------------
 --------------------------------------------------------------------
     6/26/92       $1,000      4.5178           10.00         100.00
 --------------------------------------------------------------------
 -----------------------------------------------------
      1/1/96       $1,000           1         17.3330          57.69
 -----------------------------------------------------
 -------------------------            -------------------------------
    12/31/96                                  20.7363
 --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.3330   =  57.69 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 20.7363 x 100) - 0  =  2073.63 ,   from
                         inception

                         ERV  =  ( 20.7363  x  (1000 /
                         17.3330))  -  0
                                   =  1196.35 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 2073.63 /
                         1000)  -  1

                            =
                         107.36%

                         CTR  =   (ERV / P)  -  1

                             =   (1196.35 /
                         1000)  -  1

                            =
                         19.63%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units         CDSL
- -------------------------            ----------------
- --------------------------------------------------------------------------------
    6/26/92       $1,000       4.518           10.00         100.00          4%
- --------------------------------------------------------------------------------
- -----------------------------------------------------               ------------
     1/1/96       $1,000           1         17.3026          57.79          6%
- -----------------------------------------------------               ------------
- -------------------------            -------------------------------------------
   12/31/96                                  20.6896
- --------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.3026   =  57.79 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
 withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  4% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

               ERV  =  ( 20.6896 x 100) - 0 - 0.85  x  .04  x  1000  =  2034.96
                         ,  from inception

                ERV  =  ( 20.6896  x  (1000 /  17.3026))  -  0  -  0.85 x .06 x
                         1000
                                   =  1144.75 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 2034.96
                         / 1000)  -  1

                                 =    103.50%

                         CTR  =   (ERV / P)  -  1

                                  =   (1144.75 /
                         1000)  -  1

                                 =    14.48%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    6/26/92       $1,000      4.5178           10.00         100.00
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         17.3026          57.79
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  20.6896
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  10  =  100 ,
                         from inception
                              =   1000  /  17.3026   =  57.79 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 20.6896 x 100) - 0  =  2068.96 ,   from
                         inception

                         ERV  =  ( 20.6896  x  (1000 /
                         17.3026))  -  0
                                   =  1195.75 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 2068.96
                         / 1000)  -  1

                                  =   106.90%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1195.75
                         / 1000)  -  1

                                  =   19.58%



<PAGE>
EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                     Sub-Account Average Annual Returns for
              Transamerica variable Insurance Fund Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ------------------------------------------------------------------------------
                                  Accumulation
                       Number         Unit         Cumulative
Date       Premium    of Years     Value (AUV)        Units          CDSL
- ---------------------            ----------------
- ------------------------------------------------------------------------------
 12/1/80      $1,000     16.0932            1.80          555.56           0%
- ------------------------------------------------------------------------------
- -------------------------------------------------                -------------
  1/1/96      $1,000           1         16.4792           60.68           6%
- -------------------------------------------------                -------------
- ---------------------            ---------------------------------------------
12/31/96                                 20.8281
- ------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  1.8  =  555.56 ,   from inception
                           =   1000  /  16.4792   =  60.68 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no 
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

           ERV  =  ( 20.8281 x (1000 / 1.8)) - 0 - 0  =  11571.17 ,  from
                      inception

        ERV  =  ( 20.8281  x  (1000 /  16.4792))  -  0  -  0.85 x .06 x
                      1000
                                =  1212.90 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 11571.17 / 1000) ^ (1 /
                      16.0932)  -  1

                         =    16.43%  ,   from inception

                      T  =   (ERV / P)   -  1

                          =   (1212.90 /
                      1000)  -  1

                         =    21.29%  ,   for one year
                      duration

         B. Using the Non-standard format without Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     12/1/80      $1,000     16.0932            1.80          555.56
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         16.4792           60.68
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 20.8281
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  1.8  =  555.56 ,   from inception
                           =   1000  /  16.4792   =  60.68 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                     ERV  =  ( 20.8281 x (1000 / 1.8)) - 0  =  11571.17 ,   from
                      inception

                      ERV  =  ( 20.8281  x  (1000 /
                      16.4792))  -  0
                                =  1263.90 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                           =   ( 11571.17 / 1000) ^ (1 /
                      16.0932)  -  1

                           =    16.43%  ,  from inception

                      T  =   (ERV / P)   -  1

                           =   (1263.90 /
                      1000)  -  1

                           =    26.39%  ,   for one year
                      duration

         C. Using the standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

 ------------------------------------------------------------------------------
                                       Accumulation
                            Number         Unit         Cumulative
 Date         Premium      of Years     Value (AUV)        Units          CDSL
 -------------------------            ----------------
 -------------------------------------------------------------------------------
    12/1/80      $1,000     16.0932            1.80          555.56           0%
 -------------------------------------------------------------------------------
 -------------------------------------------------                -------------
    1/1/96      $1,000           1         16.3553           61.14           6%
 --------------------------------------------------                -------------
 ----------------------            ---------------------------------------------
     12/31/96                                 20.6613
 -------------------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C - D

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  1.8  =  555.56 ,   from inception
                           =   1000  /  16.3553   =  61.14 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      D =  the  Contingent  Deferred  Sales  Load  removed  upon
                      surrender, taking into account any
                                penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                      policy.

                           =   ($1,000 - 15% x $1,000)
                      x  CDSL
                           =   0.85  x  1000  x  0% ,  for period since
                      inception
                           =   0.85  x  1000  x  6% ,  for one year
                      duration

                      The ERV can now be calculated as:

                      ERV  =  ( 20.6613 x (1000 / 1.8)) - 0 - 0  =  11478.50 ,
  from
                      inception

                ERV  =  ( 20.6613  x  (1000 /  16.3553))  -  0  -  0.85 x .06 x
                      1000
                                =  1212.28 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 11478.50 / 1000) ^ (1 /
                      16.0932)  -  1

                         =    16.37%  ,  from inception

                      T  =   (ERV / P)   -  1

                          =   (1212.28 /
                      1000)  -  1

                         =    21.23%  ,   for one year
                      duration

         D. Using the Non-standard format with Living Benefits rider:

               This calculation uses the
               formula

                      P x (1+T) ^ (n)  =  ERV

                      where:

                      P = A hypothetical  initial  payment of $1,000 T = Average
                      Annual  Total  Return  n = Number  of  Years  ERV = Ending
                      Redeemable Value of the hypothetical initial payment

               The following example shows the calculation for the returns since
               inception  of the  portfolio  and also in one year  duration.  To
               calculate  the ERV,  we adjust  the fund daily  values  including
               dividends  and capital gains for all contract  charges  including
               contract fees.

- ---------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date         Premium      of Years     Value (AUV)        Units
- -------------------------            ----------------
- ---------------------------------------------------------------------
     12/1/80      $1,000     16.0932            1.80          555.56
- ---------------------------------------------------------------------
- -----------------------------------------------------
      1/1/96      $1,000           1         16.3553           61.14
- -----------------------------------------------------
- -------------------------            --------------------------------
    12/31/96                                 20.6613
- ---------------------------------------------------------------------

               The ERV is calculated according to the following formula:

                      ERV  =  (A x B) - C

                      where:

                      A = the cumulative units in the contract,  assuming $1,000
                      initial premium is received
                           =   1000  /  (AUV at beginning
                      of period0
                           =   1000  /  1.8  =  555.56 ,   from inception
                           =   1000  /  16.3553   =  61.14 ,  for one
                      year duration

                      B  =   the Accumulation Unit Value
                      (AUV)

                      C = the policy fee amount calculated on an annual basis
                             =   ($1,000 / Ave size)   x
                      policy fee
                             =  (1,000 / 40,000)   x   $30
                             =
                      $0.75

                      C = 0 , in ERV  calculation,  since this was  converted to
                      daily adjustment.

                      The ERV can now be calculated as:

                    ERV  =  ( 20.6613 x (1000 / 1.8)) - 0  =  11478.50 ,   from
                      inception

                      ERV  =  ( 20.6613  x  (1000 /
                      16.3553))  -  0
                                =  1263.28 ,  for one
                      year duration

               Applying  the formula to  calculate  the value of T (the  average
               annual total return):

                      T  =   (ERV / P) ^
                      (1/n)  -  1

                          =   ( 11478.50 / 1000) ^ (1 /
                      16.0932)  -  1

                         =
                      16.37%

                      T  =   (ERV / P)   -  1

                           =   (1263.28 /
                      1000)  -  1

                           =    26.33%  ,   for one year
                      duration


<PAGE>



EXHIBIT 13

                  Transamerica Life Insurance & Annuity Company
                      Transamerica Classic Variable Annuity
                    Sub-Account Cumulative Total Returns for
              Transamerica variable Insurance Fund Growth Portfolio


     I.  For the period from inception and for one year ending 12/31/1996

         A.  Using the standard format without Living
         Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- -----------------------------------------------------------------------------
                                   Accumulation
                        Number         Unit         Cumulative
Date       Premium     of Years     Value (AUV)       Units         CDSL
- ----------------------            ----------------
- -----------------------------------------------------------------------------
 12/1/80       $1,000     16.0932            1.80         555.56          0%
- -----------------------------------------------------------------------------
- --------------------------------------------------               ------------
  1/1/96       $1,000           1         16.4792          60.68          6%
- --------------------------------------------------               ------------
- ----------------------            -------------------------------------------
12/31/96                                  20.8281
- -----------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  1.8  =  555.56 ,   from inception
                              =   1000  /  16.4792   =  60.68 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  0% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

             ERV  =  ( 20.8281 x (1000 / 1.8)) - 0 - 0  =  11571.17 ,  from
                         inception

           ERV  =  ( 20.8281  x  (1000 /  16.4792))  -  0  -  0.85 x .06 x
                         1000
                                   =  1212.90 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                   =   ( 11571.17 / 1000)
                         -  1

                                   =    1057.12%  ,  from
                         inception

                         CTR  =   (ERV / P)  -  1

                                   =   (1212.90
                         / 1000)  -  1

                                   =    21.29%  ,  for one
                         year duration

         B. Using the Non-standard format without Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

- --------------------------------------------------------------------
                                      Accumulation
                           Number         Unit         Cumulative
Date        Premium       of Years     Value (AUV)       Units
- -------------------------            ----------------
- --------------------------------------------------------------------
    12/1/80       $1,000     16.0932            1.80         555.56
- --------------------------------------------------------------------
- -----------------------------------------------------
     1/1/96       $1,000           1         16.4792          60.68
- -----------------------------------------------------
- -------------------------            -------------------------------
   12/31/96                                  20.8281
- --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  1.8  =  555.56 ,   from inception
                              =   1000  /  16.4792   =  60.68 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                         ERV  =  ( 20.8281 x (1000 / 1.8)) - 0  =  11571.17,from
                         inception

                         ERV  =  ( 20.8281  x  (1000 /
                         16.4792))  -  0
                                   =  1263.90 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                             =   ( 11571.17 /
                         1000)  -  1

                            =    1057.12%

                         CTR  =   (ERV / P)  -  1

                             =   (1263.90 /
                         1000)  -  1

                            =
                         26.39%

         C. Using the standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

   ----------------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
   Date        Premium       of Years     Value (AUV)       Units         CDSL
   -------------------------            ----------------
  -----------------------------------------------------------------------------
     12/1/80       $1,000      16.093            1.80         555.56          0%
  -----------------------------------------------------------------------------
  --------------------------------------------------               ------------
      1/1/96       $1,000           1         16.3553          61.14          6%
  ---------------------------------------------------               ------------
  -----------------------            -------------------------------------------
      12/31/96                                  20.6613
 -------------------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C - D

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  1.8  =  555.56 ,   from inception
                              =   1000  /  16.3553   =  61.14 ,  for one
                         year duration

                         C   =  the policy fee amount calculated on an
                         annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         D = the  Contingent  Deferred  Sales Load  removed upon
                         surrender, taking into account any
                                   penalty free withdrawals.  This assumes no
withdrawals have been taken under the
                         policy.

                              =   ($1,000 - 15% x $1,000)
                         x  CDSL
                              =   0.85  x  1000  x  0% ,  for period since
                         inception
                              =   0.85  x  1000  x  6% ,  for one year
                         duration

                         The ERV can now be calculated as:

          ERV  =  ( 20.6613 x (1000 / 1.8)) - 0 - 0  =  11478.50 ,  from
                         inception

                ERV  =  ( 20.6613  x  (1000 /  16.3553))  -  0  -  0.85 x .06 x
                         1000
                                   =  1212.28 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 11478.50 / 1000)  -
                         1

                                 =    1047.85%

                         CTR  =   (ERV / P)  -  1

                                  =   (1212.28 /
                         1000)  -  1

                                 =    21.23%

         D. Using the Non-standard format with Living Benefits rider:

                This calculation uses the formula

                         CTR  =  ( ERV / P )  -
                         1

                         where:

                         P = A  hypothetical  initial  payment  of $1,000  ERV =
                         Ending  Redeemable  Value of the  hypothetical  initial
                         payment  CTR  =  Cumulative   Total   Return,   net  of
                         sub-account recurring charges for the period

                The  following  example  shows the  calculation  for the returns
                since  inception of the portfolio and also in one year duration.
                To calculate the ERV, we adjust the fund daily values  including
                dividends and capital gains for all contract  charges  including
                contract fees.

   --------------------------------------------------------------------
                                         Accumulation
                              Number         Unit         Cumulative
   Date        Premium       of Years     Value (AUV)       Units
   -------------------------            ----------------
   --------------------------------------------------------------------
       12/1/80       $1,000     16.0932            1.80         555.56
   --------------------------------------------------------------------
   -----------------------------------------------------
        1/1/96       $1,000           1         16.3553          61.14
   -----------------------------------------------------
   -------------------------            -------------------------------
      12/31/96                                  20.6613
   --------------------------------------------------------------------

                The ERV is calculated according to the following formula:

                         ERV  =  (A x B) - C

                         where:

                         A = the  cumulative  units  in the  contract,  assuming
                         $1,000 initial premium is received
                              =   1000  /  (AUV at beginning
                         of period0
                              =   1000  /  1.8  =  555.56 ,   from inception
                              =   1000  /  16.3553   =  61.14 ,  for one
                         year duration

                         B  =   the Accumulation Unit Value
                         (AUV)

                         C = the policy fee amount calculated on an annual basis
                                =   ($1,000 / Ave size)   x
                         policy fee
                                =  (1,000 / 40,000)   x   $30
                                =
                         $0.75

                         C = 0 , in ERV calculation, since this was converted to
                         daily adjustment.

                         The ERV can now be calculated as:

                     ERV  =  ( 20.6613 x (1000 / 1.8)) - 0  =  11478.50 ,   from
                         inception

                         ERV  =  ( 20.6613  x  (1000 /
                         16.3553))  -  0
                                   =  1263.28 ,  for one
                         year duration

                Applying  the formula to  calculate  the value of T (the average
                annual total return):

                         CTR  =   (ERV / P)  -  1

                                  =   ( 11478.50 / 1000)  -
                         1

                                  =   1047.85%

                         CTR  =   (ERV / P)  -  1

                                  =   ( 1263.28
                         / 1000)  -  1

                                  =   26.33%






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission