SEACHANGE INTERNATIONAL INC
10-K, 2000-03-30
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: IMAGE GUIDED TECHNOLOGIES INC, 10KSB, 2000-03-30
Next: ASCENT PEDIATRICS INC, 10-K, 2000-03-30



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1999

                         Commission File Number: 0-21393

                          SEACHANGE INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                   04-3197974
        (State or other jurisdiction of        (IRS Employer Identification No.)
         incorporation or organization)

                       124 Acton Street, Maynard, MA 01754
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (978) 897-0100

        Securities Registered Pursuant To Section 12(b) Of The Act: None

           Securities Registered Pursuant To Section 12(g) Of The Act:


                          Common Stock, $.01 par value

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceeding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]     No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [_]

As of March 13, 2000 the aggregate market value of the voting stock held by non-
affiliates of the registrant, based upon the closing price for the registrant's
Common Stock on the Nasdaq National Market on such date was $638,971,146. The
number of shares of the registrant's Common Stock outstanding as of the close of
business on March 13, 2000 was 21,432,320.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the definitive Proxy Statement in connection with the Annual Meeting
of Stockholders to be held on or about June 1, 2000 to be filed pusuant to
Regulation 14A are incorporated by reference into Part III of this Form 10-K.

<PAGE>

PART I

This Annual Report on Form 10-K includes certain statements of a forward-looking
nature which reflect the Company's current views relating to future events or
the future financial performance of the Company. These forward-looking
statements are only predictions and are subject to risks and uncertainties,
particularly the matters set forth in "Certain Risk Factors" below, which could
cause actual events or results to differ materially from historical results or
those indicated by such forward-looking statements.

ITEM 1.  Business

SeaChange International, Inc. ("SeaChange" or the "Company"), incorporated in
Delaware in July 1993, develops, markets and supports products to manage, store
and distribute digital video for television operators, including cable,
broadcast, telecommunications and other new media companies. The Company's
products utilize its proprietary distributed application software and standard
computer industry components to automate the management and distribution of
short- and long-form video streams including advertisements, movies, news
updates and other video programming requiring precise, accurate and continuous
execution. The Company's digital video products with their state-of-the-art
electronic storage and retrieval capabilities are designed to provide higher
image quality and to be more reliable, easier to use and less expensive than
analog tape-based systems. In addition, SeaChange's products enable its
customers to increase revenues by offering more targeted services such as
geography-specific spot advertising, video-on-demand and other interactive
television services.

SeaChange's products address a number of specific markets. The SeaChange SPOT
System is the leading digital advertisement and other short-form video insertion
system for the multichannel television market in the United States, based on
currently available industry sources and the Company's internal data. A majority
of SeaChange's customers are major cable television operators and
telecommunications companies in the United States. The SeaChange SPOT System
converts analog video forms such as advertisements and news updates to digital
video forms. It stores them in local or remote digital libraries, and inserts
them automatically into television network streams. The SPOT System provides
high run-rate accuracy and video image quality, permits geographic and
demographic specificity of advertisements and reduces operating costs. The
SeaChange Advertising Management Software operates in conjunction with the
SeaChange SPOT System to automate and simplify complex sales, scheduling and
billing processes for advertising for the multichannel television market.

The Company has one existing movie product and two video-on-demand (VOD)
products for interactive television markets. The Company sells the SeaChange
Movie System which provides long-form video storage and delivery for the pay-
per-view movie markets. The SeaChange GuestServe System delivers video-on-demand
and other guest services, internet access and PC games in a hotel environment
for cable television and telecommunications companies. In addition, SeaChange
has developed the SeaChange ITV (Interactive Television) System to provide
residential video-on-demand and other interactive services for cable television
operators and telecommunications companies. During 1998 and 1999, SeaChange
entered into agreements with several cable companies, including Time-Warner,
Inc., Rogers Cablesystems and Telewest Communications, to provide SeaChange's
ITV System for demonstration and testing of their video-on-demand systems. The
Company also has agreements with leading producers of digital set-top boxes to
test and integrate their products with SeaChange's ITV System.

The Company also sells its video server, which is designed to store and
distribute video streams of various lengths, MediaCluster, SeaChange's
proprietary software technology that enables multiple video servers to operate
together as an integrated video server and a video streaming product for
internet applications.

The Company introduced its Broadcast MediaCluster product in 1998, offering play
to air capability for commercials and syndicated or other programming for
broadcast television companies. During 1998 and 1999, the Company installed
broadcast systems at customer locations including network affiliates and
multi-channel operations in the United States and broadcast companies
internationally.


                                        2
<PAGE>

Industry Background

Television operators, the largest users of professional quality video,
historically have relied on videotape technology such as reel-to-reel technology
and tape cassettes for the storage and distribution of video streams. These
systems, which use video tape as the primary mechanism for the storage and
distribution of video, have substantial limitations. Video tapes and their
associated recording playback mechanisms are subject to mechanical failure and
generational loss of video quality. Tape-based systems also require significant
manual intervention, which makes them expensive and cumbersome to operate and
limits their flexibility for programming and schedule changes. Finally, video
tapes are bulky and have limited storage capacity.

Over the past decade, the limitations of video tape-based systems have become
increasingly apparent. Changes in government regulation and increased
competition have forced television operators to seek new revenue sources and
reduce costs. In addition, television operators must find and offer new and
enhanced video services while simultaneously improving the efficiency of their
operations. While video tape-based systems are sufficient for some traditional
applications, they do not meet the performance and cost requirements of video on
demand, internet and other applications.

       Cable Television Operators & Telecommunications Companies

       According to industry sources, there are approximately 12,000 cable
       television systems currently in the United States, serving over 70
       million subscribers. In 1999, 96% of all cable systems provided over 30
       channels of programming to their subscribers and most systems provided
       fifty or more channels. Because cable television programming is sent over
       broadband lines, operators have the opportunity to segment and target
       their programming to viewers in selected geographies. In addition, the
       continuing growth in cable television's multiple specialized programming
       networks, such as CNN, MTV and ESPN and other networks such as Black
       Entertainment Television, the Discovery Channel and Nickelodeon, allow
       advertisers to target viewers in selected demographic profiles.

       Despite this advantage over television broadcasters, cable television
       operators historically have not realized advertising revenues in
       proportion to their share of television viewers. According to industry
       sources, in 1999, 48% of all television viewers were watching cable
       networks, yet cable television advertising revenue accounted for only 24%
       of the total television advertising revenue. In addition, advertising
       represents the major source of revenue for television broadcasters, while
       most cable television operators derive less than 5% of their gross
       revenue from advertising. The limitations of video tape-based technology
       were a major factor which had prevented cable television operators from
       historically exploiting their advantages over television broadcasters.
       These systems are difficult to manage in multichannel and multi-zone
       environments, resulting in relatively poor video insertion accuracy and
       high operating costs.

       Video-on-demand represents a new opportunity for cable television
       operators. Increased channel capacity through the installation of fiber
       optic cables is providing many cable television operators with the
       capacity to offer video-on-demand to hotels and apartments using existing
       analog set-top boxes. The Company sells its SeaChange Guestserve System
       to cable operators including Cox Communications, Time Warner Inc. and
       AT&T Media Services in support of their hotel movie on demand business in
       New York, Chicago, Honolulu and San Diego. In addition, the Company
       directly supports specific hotel systems such as the Opryland in
       Nashville, Tennessee. In total, the Company currently supports
       approximately 20,000 hotel rooms with its SeaChange video-on-demand
       products. The addition of two way connectivity and digital set-top boxes
       are providing many cable television operators with the capacity to offer
       video-on-demand programming capability throughout their subscriber base.


                                        3
<PAGE>

The Telecommunications Act of 1996 has lowered the legal barriers to entry for
telecommunications companies to enter the multichannel video delivery market.
Telecommunications companies are attempting to capitalize on the new growth
opportunities by acquiring existing cable television operators and by leveraging
their existing telephony networks to establish new multichannel video delivery
operations. However, telecommunications companies face the same limitations as
cable television operators in offering targeted, value-added services with
analog tape-based systems on a cost effective basis.

Increased demand for video and audio content over the internet will require a
substantial increase in storage capacity and bandwidth over time. The Company
believes that cable television operators and telecommunications companies will
play an integral role in providing these broadband internet applications. The
Company also believes that in order to offer high quality video applications
over the internet, cable television operators and telecommunications companies
will need storage and distribution products capable of complex management and
scheduling of video data streams. The Company believes that its patented video
server technology is well suited to meet this market opportunity.

Television Broadcasters

The more than 1,500 broadcast stations in the United States, including network
affiliates and independent stations, face many of the same technological issues
as cable television operators. Additionally, television broadcasters rely on
advertising for nearly all of their revenue and require high advertisement
run-rate reliability and image quality. To date, television broadcasters have
utilized tape-based systems with robotic libraries, which are cumbersome and
require high levels of maintenance and manual intervention to ensure that the
needed performance requirements are met. Also, the video tapes in these systems
need to be replaced frequently due to repeated use.

In addition, many television broadcasters are contemplating the use of the
recently available digital bandwidth to originate multiple program streams. If
this application develops, television operators will require video storage and
delivery systems that can effectively manage and deliver these multiple
television signals. As television broadcasters continue to automate their entire
programming in order to reduce overall operating costs and improve reliability,
the Company believes the Broadcast Medicluster products provide a unique
solution that addresses these requirements.

                                        4
<PAGE>

The SeaChange Solution

SeaChange develops, markets and supports digital video solutions designed to
enhance its customers' ability to store, retrieve, manage and distribute
short-and long-form video streams, including advertisements, movies, news
updates and other video programming requiring precise, accurate and continuous
execution. The Company's solutions are based on five core areas of
functionality: (i) real-time conversion of analog video into digital video
format; (ii) storage and retrieval of video content to and from digital
libraries; (iii) scheduled distribution of video streams between digital
libraries via local and wide area data networks; (iv) delivery of video streams
over single and multiple channels; and (v) management of video sales,
scheduling, billing and execution of related business transactions.

SeaChange uses these core capabilities to provide solutions to a number of
commercial markets. The Company's products are designed to provide a consistent
set of features and benefits, including:

     Viewer Targeting. The Company's digital video products enable television
     operators to efficiently target viewers in specific demographic or
     geographic groups. The ability to target selected viewers enables
     television operators to increase revenues by offering more targeted
     services. The SeaChange SPOT System offers this capability to television
     operators, the Broadcast MediaCluster product offers this capability to
     broadcast companies while the SeaChange Guestserve and ITV Systems make it
     possible for television operators to offer video-on-demand movies to
     individual hotel rooms or residences.

     Cost Reduction. The Company's products are designed to provide its
     customers operating cost reductions as compared to analog tape-based
     systems due to, among other things, the elimination of video tapes and
     their storage and lower operating personnel requirements. The Company is
     also able to price its products on a competitive basis by using standard
     operating systems and components. The Company believes that the combination
     of competitive pricing of its products and reductions in the operating
     costs of its customers results in attractive pay-back periods on customers'
     initial capital outlay for the Company's products.

     Scalability. The Company's products are scalable to the needs of a
     particular cable television operator or television broadcaster whether
     operating in a single channel system concentrated in one specific zone or a
     system with hundreds of channels serving multiple zones and markets.
     Moreover, the Company's proprietary storage technology enables the
     scalability of storage of digital video from a few minutes to hundreds of
     hours of video.

     Reliability. The Company's products eliminate the need for traditional
     mechanical tape-based systems, thereby reducing the likelihood of
     breakdowns. Furthermore, through the use of redundant low cost standard
     computer industry components and proprietary storage technology and
     application software, SeaChange's products are designed to be fault
     resilient, providing the high reliability required for television
     operations.

     Scheduling Flexibility. The digitizing and storage of video streams allows
     advertisements, news updates and movies to be inserted on channels in local
     communities and allows cable television operators to insert or delete video
     content rapidly. This flexibility enables the provision of services such as
     video-on-demand movies and provides advertisers and television broadcasters
     the opportunity to insert new video content on short notice.

     Video Image Quality. Because digital video streams do not degrade with
     playback, image content and quality remain at the original professional
     level even after multiple airings.

     Ease of Use. The Company's products are simple to learn, require less
     maintenance, and are less personnel intensive than analog systems. Due to
     their innovative architecture, the Company's products offer a number of
     features that simplify their use, including remote monitoring and service
     and automated short- and long-form video distribution.


                                        5
<PAGE>

Strategy

SeaChange's objective is to be the leader in the emerging market for the
storage, management and distribution of professional quality digital video. The
key elements of the Company's strategy are to:

     Develop Long-Term Customer Relationships. The Company is focusing its
     product development, marketing and direct sales efforts on developing long-
     term customer relationships with cable television operators,
     telecommunications companies and television broadcasters in the United
     States and internationally. The Company has formed its customer
     relationships by providing digital video solutions to address customers'
     immediate problems, such as advertisement and other short-form video
     insertion. The Company intends to continue to leverage its customer
     relationships to offer new, compatible products to meet evolving market
     needs, such as video-on-demand programming. The Company believes that the
     fundamental shift from analog to digital video and the growing emphasis on
     interactive technologies will continue to present opportunities for the
     Company to develop, market and support its products to both its existing
     customer base and to customers in additional markets.

     Offer Complete Solutions. SeaChange's customers operate complex networks
     that require the delivery and management of video programming across
     multiple channels and target zones. SeaChange believes television operators
     desire complete solutions that integrate all steps of digital video
     delivery from scheduling to post-air verification and billing. To address
     these needs, SeaChange provides integrated applications and support
     services which are more effective than individual functional products not
     specifically designed to work together. The Company believes that providing
     complete integrated solutions has been a significant factor in its success
     and will be an increasingly important competitive advantage.

     Establish and Maintain Technological Leadership Through Software. SeaChange
     believes its competitive position is dependent in a large part on the
     features and performance of its application, network and storage software
     and their complete integration. As a result, the Company focuses a majority
     of its research and development efforts on introducing new software
     applications and improving its current software. The Company seeks to use
     standard computer hardware components wherever possible to maintain its
     focus on software development.

     Provide Superior Customer Service and Support. The Company's products
     operate in customer environments where continuous operation is critical. As
     a result, the Company believes that providing a high level of service and
     support gives it a competitive advantage and is a differentiating factor in
     developing and maintaining key customer relationships. The Company's in-
     depth industry and application knowledge allows it to better understand the
     service needs of its customers. As of December 31, 1999 more than 37% of
     the Company's employees were dedicated to customer service and support,
     including project design and implementation, installation and training. In
     addition, using remote diagnostic and communications features embedded in
     the Company's products, the service organization has the ability to monitor
     the performance of customer installations and, in most cases, rectify
     problems remotely. Customers have access to service personnel via 24-hour,
     seven-day a week telephone support.


                                        6
<PAGE>

Products

SeaChange integrates hardware, software and television components into its
products. These products are marketed to cable television operators,
telecommunication companies, television broadcasters, systems integrators and
VARs.

     SeaChange SPOT System

     The SeaChange SPOT System automates the complex process of advertisement
     and other video insertion across multiple channels and geographic zones for
     cable television operators and telecommunications companies. Through its
     proprietary software, the SeaChange SPOT System allows cable television
     operators to insert local and regional advertisements and other short-form
     video streams into the time allocated for these video streams by cable
     television networks such as CNN, MTV, ESPN, Black Entertainment Television,
     the Discovery Channel and Nickelodeon.

     The SeaChange SPOT System is an integrated solution composed of software
     applications, hardware platforms, data networks and easy to use graphical
     interfaces. The SeaChange SPOT System is designed to be installed at local
     cable transmission sites, known as headends, and advertising sales business
     offices. The SeaChange video insertion process consists of six steps:

     Encoding:      The process begins with the SeaChange Encoding Station,
                    which is based on SeaChange's proprietary encoding software,
                    where analog-based short- and long-form video is digitized
                    and compressed in real-time using standard MPEG-2 hardware.

     Storage:       Digital video is then stored in a disk-based video library,
                    capable of storing thousands of spots, where the SeaChange
                    SPOT System organizes, manages and stores these video
                    streams.

     Scheduling:    SeaChange's advertising management software coordinates with
                    the traffic and billing application to determine the
                    designated time slot, channel and geographic zone for each
                    video stream.

     Distribution:  SeaChange's strategic digital video software then copies the
                    video files from the master video library and distributes
                    them over the operator's data network to appropriate
                    headends, where they are stored in video servers for
                    future play.

     Insertion:     Following a network cue, the SeaChange video switch module
                    automatically inserts the video stream into the network
                    feed (initiating the analog conversion, if necessary), where
                    they are then seen by television viewers.

     Verification:  After the video streams run, SeaChange's proprietary
                    software and hardware verifies the content, accuracy, timing
                    and placement of such video streams to facilitate proper
                    customer billing.

                                       7
<PAGE>

SeaChange has developed a variety of different models of the spot system to
support operators' differing requirements. The selling price for the SeaChange
SPOT Systems ranges from under $100,000 to several million dollars; the average
system selling price of approximately $250,000.

     SeaChange Advertising Management Software

     The SeaChange Advertising Management Software (formerly Traffic and Billing
     Software) is designed to permit television operators to manage advertising
     sales, scheduling, packaging and billing operations. This product provides
     advertising sales executives with: (i) management performance reports; (ii)
     inventory tracking; and (iii) order entry, billing and accounts receivable
     management. Advertising Management Software can be integrated with the
     SeaChange SPOT System and is also compatible with many other advertisement
     insertion systems currently in use.

     Movie and Interactive Products

     SeaChange Guestserve System. The SeaChange Guestserve System is a platform
     for the storage and delivery of long-form video streams, particularly
     movies on demand and interactive guest services such as hotel checkout,
     internet access and PC games. The integrated system is designed to permit
     viewers in hotels and apartments to choose particular movies on demand and
     also offers a variety of ancillary programming services. SeaChange is
     marketing the SeaChange Guestserve system to cable television operators.
     The cable television operators can package full scale video-on-demand
     systems for hotels and apartments.

     The integrated system consists of user interfaces and application hardware
     and software, including set-top boxes, remote control devices, SeaChange's
     MediaCluster technology and software architecture for the delivery and
     storage of movies. The video servers are installed at the cable headend and
     the video is delivered over a dedicated fiber optic line. The integrated
     system is designed to provide cable television operators with a new source
     of revenue and a competitive advantage over the encroaching services of
     direct broadcast satellite companies.

     SeaChange Movie System. The SeaChange Movie System provides cable
     television operators, pay-per-view (PPV) movie service providers and
     Direct-to-Home (DTH) providers with capability to originate multiple PPV
     movie channels or any other scheduled video programming. The Movie System
     includes SeaChange's MediaCluster technology for storage and delivery of
     the video programming as well as an MPEG-2 encoder for capturing movies
     from video tape, and scheduling software and hardware to enable creating
     programming schedules for the PPV channels. This system includes fault
     resiliency in both the video server technology and scheduling technology so
     as to ensure the highest levels of up-time.

     SeaChange ITV System. The Company has developed and is testing its ITV
     system. This system is sold to cable television operators and other
     telecommunications companies and is intended to enable them to offer video
     on demand and other interactive services to their subscribers who have
     digital set-top boxes and access two way cable plants. This system
     comprises MediaCluster servers which will reside at headends or nodes in
     the cable system, SeaChange's Command Center control software to manage and
     control the system, and interfaces to digital headend modulators and
     control systems and subscriber management systems.

     Broadcast Television Products

     SeaChange Broadcast MediaCluster System. The SeaChange Broadcast
     MediaCluster System is designed to provide high quality, MPEG-2 based video
     storage and playback for use with automation systems in broadcast
     television stations. This product is intended to replace on-air tape decks
     used to store and play back advertising, movies and other programming from
     video tape cart systems and, in some cases, to replace the cart systems
     themselves. The SeaChange Broadcast MediaCluster System is designed for
     customers in larger broadcast television markets which use station
     automation systems or to smaller markets using control software included in
     the system.

     The SeaChange Broadcast MediaCluster System is designed to simultaneously
     record, encode, store to a disk and play video content using SeaChange
     designed MPEG-2 4:2:2 compression and decompression hardware. This product
     is designed to seamlessly integrate into television broadcasters' current
     tape-based operations and meet the high performance requirements of
     television broadcasters.

                                        8
<PAGE>

     OEM Products

Video Server 100 (and variants). The Video Server 100, which is the Company's
second generation video server, is designed to store and distribute video
streams of various lengths. The Video Server 100 together with the MediaCluster
provides the base technology for all of SeaChange's digital video products. The
Video Server 100 is offered to systems integrators and VARs as a platform for
the storage and delivery of video in a wide range of applications.

The Video Server 100 provides custom power and packaging for software use in
professional video applications. It incorporates RAID technology and a redundant
power supply to enable the continuous uninterrupted airing of video. The Video
Server 100 uses industry standard components, which differentiates it from
various video servers based on proprietary processors and specialized hardware
components and operating systems.

MediaCluster. MediaCluster is SeaChange's proprietary, patented software
technology that enables multiple Video Server 100s (and variants) to operate
together as an integrated video server.

Through its software architecture, MediaCluster can join multiple SeaChange
Video Server 100s to support large-scale applications by storing large amounts
of video data and delivering multiple video streams, with no single point of
failure in the system. The Company has a patent for its MediaCluster technology.

The Company established a subsidiary, SeaChange Systems, at its Greenville, New
Hampshire location for the manufacture, development and OEM sale of the Video
Server 100 and MediaCluster products in 1997. Certain employees of the Company
or the subsidiary have been granted options and may be granted options to
acquire up to a 20% interest over time in the subsidiary.

Customer Service and Support

The Company installs, maintains and supports its products in North America,
Asia, South America and Europe. Annual maintenance contracts are generally
required for the first year of a customer's use of the Company's products. The
maintenance contracts are renewable on an annual basis. The Company also offers
basic and


                                        9
<PAGE>

advanced formal on-site training for customer employees. The Company currently
provides installation, maintenance and support to international customers and
also provides movie content in conjunction with sales of SeaChange GuestServe
System. The Company offers technical support to customers, agents and
distributors on a 24-hour, seven-day a week basis.

Customers

The Company currently sells its products primarily to cable television
operators, broadcast and telecommunications companies.

     The Company's customer base is highly concentrated among a limited number
     of large customers, primarily due to the fact that the cable, movie,
     broadcast, and telecommunications industries in the United States are
     dominated by a limited number of large companies. A significant portion of
     the Company's revenues in any given fiscal period have been derived from
     substantial orders placed by these large organizations. In 1997, 1998 and
     1999, revenues from the Company's five largest customers represented
     approximately 66%, 55% and 47% respectively, of the Company's total
     revenues. Customers accounting for more than 10% of total revenues
     consisted of Tele-Communications, Inc. (24%), Time Warner, Inc. (17%) and
     Comcast Corporation (10%) in 1997; Tele-Communications, Inc. (24%) and Time
     Warner, Inc. (15%) in 1998; and AT&T Media Services (15%) and Time Warner,
     Inc. (10%) in 1999. The Company expects that it will continue to be
     dependent upon a limited number of customers for a significant portion of
     its revenues in future periods. As a result of this customer concentration,
     the Company's business, financial condition and results of operations could
     be materially adversely affected by the failure of anticipated orders to
     materialize and by deferrals or cancellations of orders as a result of
     changes in customer requirements or new product announcements or
     introductions.

     The Company believes that its backlog at any particular time is not
     meaningful as an indicator of its future level of sales for any particular
     period. Because of the nature of the Company's products and its use of
     standard components, substantially all of the backlog at the end of a
     quarter can be manufactured by the Company and is intended to be shipped by
     the end of the following quarter. However, because of the requirements of
     particular customers such backlog may not be shipped or, if shipped, the
     related revenues may not be recognized in such quarter. Therefore, there is
     no direct correlation between the backlog at the end of any quarter and the
     Company's total sales for the following quarter or other periods.

     Selling and Marketing

     The Company sells and markets its products in the United States primarily
     through a direct field sales organization and internationally primarily
     through independent agents and distributors, complemented by a coordinated
     marketing effort of the Company's marketing group. Direct sales activities
     in the United States are conducted from the Company's Massachusetts
     headquarters and seven field offices. In October 1996, the Company entered
     into an exclusive sales and marketing services agreement with a private
     Italian company to provide such services throughout continental Europe. The
     Company also markets certain of its products, namely the Video Server 100
     and MediaCluster, to systems integrators and VARs. As of December 31, 1999,
     the Company's selling and marketing organization consisted of 30 people.

     In light of the complexity of the Company's digital video products, the
     Company primarily employs a consultative direct sales process. Working
     closely with customers to understand and define their needs enables the
     Company to obtain better information regarding market requirements, enhance
     its expertise in its customers' industries, and more effectively and
     precisely convey to customers how the Company's solutions address the
     customer's specific needs. In addition to the direct sales process,
     customer references and visits by potential customers to sites where the
     Company's products are in place are often critical in the sales process.


                                       10
<PAGE>

The Company uses several marketing programs focused on the Company's targeted
markets to support the sale and distribution of its products. The Company uses
exhibitions at a limited number of prominent industry trade shows and
conferences and presentations at technology seminars to promote awareness of the
Company and its products. The Company also publishes technical articles in trade
and technical journals and promotional product literature.

Research and Product Development

Management believes that the Company's success will depend to a substantial
degree upon its ability to develop and introduce in a timely fashion new
products and enhancements to its existing products that meet changing customer
requirements in the Company's current and new markets. The Company has in the
past made, and intends to continue to make, substantial investments in product
and technological development. Through its direct sales process the Company
monitors changing customer needs, changes in the marketplace and emerging
industry standards, and is therefore better able to focus its research and
development efforts to address such evolving industry requirements.

The Company's research and development expenditures totaled approximately $11.8
million, $15.8 million and $16.3 million for the years ended December 31, 1997,
1998 and 1999, respectively. At December 31, 1999, 106 employees were engaged in
research and product development. The Company believes that the experience of
its product development personnel is an important factor in the Company's
success. The Company performs its research and product development activities at
its headquarters and in offices in Greenville, New Hampshire; Atlanta, Georgia;
and Dresher, Pennsylvania. The Company has historically expensed its direct
research and development costs as incurred.

The Company has a variety of new products being developed and tested, including
interactive television products for cable television operators and
telecommunications companies, digital play-to-air systems for television
broadcasters and the next version of its MediaCluster software. In December
1999, the Company enhanced its research and development capabilities through the
acquisition of Digital Video Arts, Ltd., a developer of custom software products
specializing in digital video and interactive television. There can be no
assurance that the Company will be able to successfully develop and market such
products, or to identify, develop, manufacture, market or support other new
products or enhancements to its existing products successfully or on a timely
basis, that new Company products will gain market acceptance, or that the
Company will be able to respond effectively to product announcements by
competitors or technological changes.

Manufacturing

The Company's manufacturing operations are located at facilities in Maynard,
Massachusetts and in Greenville, New Hampshire. The manufacturing operations in
Massachusetts consist primarily of component and subassembly procurement, system
integration and final assembly, testing and quality control of the complete
systems. The Company's operations in New Hampshire consist primarily of
component and subassembly procurement, video server integration and final
assembly, testing and quality control of the video servers. The Company relies
on independent contractors to manufacture components and subassemblies to the
Company's specifications. Each of the Company's products undergoes testing and
quality inspection at the final assembly stage.


                                       11
<PAGE>

The Company attempts to use standard parts and components available from
multiple vendors. Certain components used in the Company's products, however,
are currently purchased from a single source, including a computer chassis
manufactured by Trimm Technologic Inc., a disk controller manufactured by Mylex
Corporation, an MPEG-2 decoder card manufactured by Vela Research, Inc. and an
MPEG-2 encoder manufactured by Optivision, Inc. While the Company believes that
there are alternative suppliers available for these components, the Company
believes that the procurement of such components from alternative suppliers
would take anywhere from 45-120 days. There can be no assurance that such
alternative components would be functionally equivalent or would be available on
a timely basis or on similar terms. The Company purchases several other
components from a single supplier, although the Company believes that
alternative suppliers for such components are readily available on a timely
basis. The Company generally purchases sole source or other components pursuant
to purchase orders placed from time to time in the ordinary course of business
and has no written agreements or guaranteed supply arrangements with its sole
source suppliers. The Company has experienced quality control problems and
supply shortages for sole source components in the past and there can be no
assurance that the Company will not experience significant quality control
problems or supply shortages for these components in the future. However, any
interruption in the supply of such single source components could have a
material adverse effect on the Company's business, financial condition and
results of operations. Because of the Company's reliance on these vendors, the
Company may also be subject to increases in component costs which could
adversely affect the Company's business, financial condition and results of
operations.

Competition

The markets in which the Company competes are characterized by intense
competition, with a large number of suppliers providing different types of
products to different segments of the markets. The Company currently competes
principally on the basis of: (i) the breadth of its products' features and
benefits, including the ability to precisely target viewers in specific
geographic or demographic groups, and the flexibility, scalability, professional
quality, ease of use, reliability and cost effectiveness of its products; and
(ii) the Company's reputation and the depth of its expertise, customer service
and support. While the Company believes that it currently competes favorably
overall with respect to these factors and that its ability to provide solutions
to manage, store and distribute digital video differentiates the Company from
its competitors, there can be no assurance that the Company will be able to
continue to compete successfully with respect to such factors.

In the digital advertisement insertion market, the Company generally competes
only with nCube (formerly SkyConnect, Inc.) In the market for long-form video
products including video on demand, the Company competes with various companies
offering video server platforms such as Concurrent Computer Corp., nCube, Diva
Systems Corp. and more traditional movie application providers like The Ascent
Entertainment Group, Panasonic Company, and Lodgenet Entertainment. In addition,
the SeaChange Advertising Management Software competes against certain products
of Columbine Cable Systems, Inc., Cable Computerized Management Systems, Inc., a
subsidiary of Indenet Inc., CAM Systems, Inc., a subsidiary of Starnet Inc., LAN
International USA, Inc., Visiontel, Inc. and various suppliers of sales,
scheduling and billing software products. In the television broadcast market,
the Company competes against Grass Valley Group, Inc., Pinnacle Systems, Inc.,
Sony Corporation, and ASC Incorporated. The Company expects the competition in
each of these markets to intensify in the future.


                                       12
<PAGE>

Many of the Company's current and prospective competitors have significantly
greater financial, technical, manufacturing, sales, marketing and other
resources than the Company. As a result, these competitors may be able to devote
greater resources to the development, promotion, sale and support of their
products than the Company. Moreover, these companies may introduce additional
products that are competitive with those of the Company or enter into strategic
relationships to offer complete solutions, and there can be no assurance that
the Company's products would compete effectively with such products.

Although the Company believes that it has certain technological and other
advantages over its competitors, maintaining such advantages will require
continued investment by the Company in research and development, selling and
marketing and customer service and support. In addition, as the Company enters
new markets, distribution channels, technical requirements and competition
levels may be different than those in the Company's current markets. There can
be no assurance that the Company will be able to compete successfully against
either current or potential competitors in the future.

Proprietary Rights

The Company's success and its ability to compete is dependent, in part, upon its
proprietary rights. The Company has been granted one U.S. patent for its
MediaCluster technology and has filed a foreign patent application for the same
technology. In addition, the Company has other patent applications in process
for other technologies. In addition, the Company relies on a combination of
contractual rights, trademark laws, trade secrets and copyright laws to
establish and protect its proprietary rights in its products. There can be no
assurance that all of these patents will be issued or that, if issued, the
validity of such patents would be upheld. Nor can there be any assurance that
the steps taken by the Company to protect its intellectual property will be
adequate to prevent misappropriation of its technology or that the Company's
competitors will not independently develop technologies that are substantially
equivalent or superior to the Company's technology. In addition, the laws of
some foreign countries in which the Company's products are or may be distributed
do not protect the Company's proprietary rights to the same extent as do the
laws of the United States.

The Company is also subject to the risk of adverse claims and litigation
alleging infringement of intellectual property rights of others. The Company
attempts to ensure that its products do not infringe any existing proprietary
rights of others.

A version of the SeaChange Advertising and Management Software in limited
distribution was based on software the Company licensed from Summit Software
Systems, Inc. of Boulder, Colorado in May 1996. The Company has been granted a
perpetual, nonexclusive license to such software in return for the payment of an
up-front license fee and royalties for sales occurring prior to June 1998.

Employees

As of December 31, 1999, the Company employed 336 persons, including 106 in
research and development, 125 in customer service and support, 30 in selling and
marketing, 45 in manufacturing and 30 in finance and administration. One of the
Company's employees is represented by a collective bargaining arrangement. The
Company believes that its relations with its employees are good.

                              CERTAIN RISK FACTORS

If we are unable to manage our growth and the related expansion in our
operations effectively, our business may be harmed.

Our ability to successfully offer products and services and implement our
business plan in a rapidly evolving market requires effective planning and
management. Our growth has placed, and our anticipated future operations will
continue to place, a significant strain on our management, administrative,
operational and other resources. To manage future growth effectively, we must
continue to improve our management and operational controls, enhance our
reporting systems and procedures, integrate new personnel and manage expanded
operations.


                                       13
<PAGE>

We may not be able to hire and retain highly skilled employees, particularly
managerial, engineering, selling and marketing, finance and manufacturing
personnel, which could affect our ability to compete effectively.

Our success depends to a significant degree upon the continued contributions of
our key management, engineering, selling and marketing and manufacturing
personnel, many of whom would be difficult to replace. We do not have employment
contracts with our key personnel. We believe that our future success will also
depend in large part upon our ability to attract and retain highly skilled
managerial, engineering, selling and marketing, finance and manufacturing
personnel. Competition for such personnel is intense, and there can be no
assurance that we will be successful in attracting and retaining such personnel.
The loss of the services of any of the key personnel, the inability to attract
or retain qualified personnel in the future or delays in hiring required
personnel, particularly software engineers and sales personnel, could have a
material adverse effect on our business, financial condition and results of
operations.

Our operating results are likely to fluctuate significantly.

As a result of our limited operating history and the rapidly evolving nature of
the markets in which we compete, our quarterly and annual revenues and operating
results are likely to fluctuate from period to period. These fluctuations may be
caused by a number of factors, many of which are beyond our control, including:

o    the timing and recognition of revenue from significant orders;

o    the seasonality of the placement of customer orders;

o    the success of our products;

o    increased competition;

o    changes in our pricing policies or those of our competitors;

o    the financial stability of major customers;

o    new product introductions or enhancements by competitors;

o    delays in the introduction of our products or product enhancements;

o    customer order deferrals in anticipation of upgrades and new products;

o    the ability to access a sufficient supply of sole source and third party
     components;

o    the quality and market acceptance of new products we may develop or are in
     the process of developing;

o    the timing and nature of selling and marketing expenses, such as trade
     shows and other promotions;

o    personnel changes;

o    risks associated with our international sales; and

o    economic conditions affecting our customers.

Any significant cancellation or deferral of purchases of our products could have
a material adverse effect on our business, financial condition and results of
operations in any particular quarter, and to the extent significant sales occur
earlier than expected, operating results for subsequent quarters may be
adversely affected. Our expense levels are based, in part, on our expectations
as to our future revenues, and we may be unable to adjust spending in a timely
manner to compensate for any revenue shortfall. If our revenues are below our
expectations, our operating results are likely to be adversely affected and net
income may be disproportionately affected because a significant portion of our
expenses do not vary with revenues.

Because of these factors, we believe that period-to-period comparisons of our
results of operations are not necessarily meaningful and should not be relied
upon as indications of our future performance. In addition, due to all of the
foregoing factors, in some future quarter our operating results may be below the
expectations of public market analysts and investors.

Seasonal trends may cause our quarterly operating results to fluctuate which may
adversely affect the market price of our common stock.

We have experienced significant variations in the revenue, expenses and
operating results from quarter to quarter and such variations are likely to
continue. We believe that fluctuations in the number of orders being placed from
quarter to quarter are principally attributable to the buying patterns and
budgeting cycles of television operators and broadcast companies, the primary
buyers of the digital advertising systems and broadcast systems, respectively.
We expect that there will continue to be fluctuations in the number and value of
orders received. As a result, our results of operations have in the past and
likely will, at least in the near future, fluctuate


                                       14
<PAGE>

in accordance with such purchasing activity. Operating expenses also vary with
the number, timing and significance of our new product and product enhancement
introductions and those of our competitors, increased competition, the gain or
loss of significant customers, the hiring of new personnel and general economic
conditions. All of the above factors are difficult for us to forecast, and these
or other factors may materially adversely affect our business, financial
condition and results of operations for one quarter or a series of quarters.
Only a small portion of our expenses vary with revenues in the short-term and
there would likely be a material adverse effect on our operating results if
future revenues are lower than expectations.

Due to the lengthy sales cycle involved in the sale of our products, our
quarterly results may vary and make period-to-period comparisons of our
operating results meaningless.

Digital video, movie and broadcast products are relatively complex and their
purchase generally involves a significant commitment of capital, with attendant
delays frequently associated with large capital expenditures and implementation
procedures within an organization. Moreover, the purchase of such products
typically requires coordination and agreement among a potential customer's
corporate headquarters and its regional and local operations. For these and
other reasons, the sales cycle associated with the purchase of our digital
video, movie and broadcast products are typically lengthy and subject to a
number of significant risks, including customer's budgetary constraints and
internal acceptance reviews, over which we have little or no control. Based upon
all of the foregoing, we believe that our quarterly revenues, expenses and
operating results are likely to vary significantly in the future, that
period-to-period comparisons of our results of operations are not necessarily
meaningful and that, in any event, such comparisons should not be relied upon as
indications of future performance.

Intense competition may adversely affect our financial condition and operating
results.

The market for digital video, movie and broadcast products is highly
competitive. If we are unable to compete effectively, our business, prospects,
financial condition and operating results would be materially adversely
affected. We currently compete against suppliers of both analog tape-based and
digital systems in the digital advertisement insertion market and against both
computer companies offering video server platforms and more traditional movie
application providers in the movie system market. In the television broadcast
market, we compete against various computer companies offering video server
platforms and television equipment manufacturers.

Due to the rapidly evolving markets in which we compete, additional competitors
with significant market presence and financial resources, including computer
hardware and software companies and television equipment manufacturers, may
enter those markets, thereby further intensifying competition. Increased
competition could result in price reductions and loss of market share which
would adversely affect our business, financial condition and results of
operations. Many of our current and potential competitors have greater
financial, selling and marketing, technical and other resources than we do.
Moreover, our competitors may also foresee the course of market developments
more accurately than us. Although we believe that we have certain technological
and other advantages over our competitors, realizing and maintaining such
advantages will require a continued high level of investment by us in research
and product development, marketing and customer service and support. There can
be no assurance that we will have sufficient resources to continue to make such
investments or that the we will be able to make the technological advances
necessary to compete successfully with our existing competitors or with new
competitors.

The success of our business model is dependent on the acceptance of the emerging
digital video market.

Cable television operators and television broadcasters have historically relied
on traditional analog technology for video management, storage and distribution.
Digital video technology is still a relatively new technology and requires a
significant initial investment of capital. Our future growth will depend both on
the rate at which television operators convert to digital video systems and the
rate at which digital video technology expands to additional market segments.
There can be no assurance that the use of digital video technology will expand
among television operators or into additional markets. Any failure by the market
to accept digital video technology will have a material adverse effect on our
business, financial condition and results of operations.

Our success is contingent on our ability to penetrate the broadcast television
market.

To date our products have been purchased primarily by cable television operators
and telecommunications companies. Our success depends in part on the penetration
of new markets. In particular, we introduced broadcast products during the
quarter ended June 30, 1998 for use by television broadcasters. These broadcast
products will be directed toward a market that we have not significantly
addressed. There can be no assurance that we will be successful in marketing and
selling broadcast products to customers in the broadcast television market. Any
inability to penetrate this new market would have a material adverse effect on
our business, financial condition and results of operations.



                                       15
<PAGE>

A decline in sales of our SPOT System could materially affect our revenues.

Sales of our SPOT System have historically accounted for a large percentage of
our revenues, and this product and related enhancements are expected to continue
to account for a significant portion of our revenues in 2000. Our success
depends in part on continued sales of our SPOT System. A decline in demand or
average selling prices for our SPOT System product line, whether as a result of
new product introductions by others, price competition, technological change,
inability to enhance the products in a timely fashion, or otherwise, would have
a material adverse effect on our business, financial condition and results of
operations.

If we are unable to continue to develop successfully new products or enhance
existing products, our financial condition and operating results will suffer.

Our future success requires that we develop and market additional products that
achieve significant market acceptance and enhance our current products. There
can be no assurance that we will not experience difficulties that could delay or
prevent the successful development, introduction and marketing of these and
other new products and enhancements, or that our new products and enhancements
will adequately meet the requirements of the marketplace and achieve market
acceptance. Announcements of currently planned or other new product offerings
may cause customers to defer purchasing our existing products. Moreover, there
can be no assurance that, despite testing by us, and by current and potential
customers, errors or failures will not be found in our products, or, if
discovered, successfully corrected in a timely manner. Such errors or failures
could cause delays in product introductions and shipments, or require design
modifications that could adversely affect our competitive position. Our
inability to develop on a timely basis new products, enhancements to existing
products or error corrections, or the failure of such new products or
enhancements to achieve market acceptance could have a material adverse effect
on our business, financial condition and results of operations.

If we fail to respond to rapidly changing technologies related to digital video,
our business, financial condition and results of operations would be materially
adversely effected.

The markets for our products are characterized by rapidly changing technology,
evolving industry standards and frequent new product introductions and
enhancements. Future technological advances in the television and video
industries may result in the availability of new products or services that could
compete with the solutions provided by us or reduce the cost of existing
products or services, any of which could enable our existing or potential
customers to fulfill their video needs better and more cost efficiently than
with our products. Our future success will depend on our ability to enhance our
existing digital video products, including the development of new applications
for our technology and to develop and introduce new products to meet and adapt
to changing customer requirements and emerging technologies. There can be no
assurance that we will be successful in enhancing our digital video products or
developing, manufacturing and marketing new products which satisfy customer
needs or achieve market acceptance. In addition, there can be no assurance that
services, products or technologies developed by others will not render our
products or technologies uncompetitive, unmarketable or obsolete, or that
announcements of currently planned or other new product offerings by either by
us or our competitors will not cause customers to defer or fail to purchase our
existing solutions.

Because our customer base is highly concentrated among a limited number of large
customers, the loss of or reduced demand of these customers could have a
material adverse effect on our business, financial condition and results of
operations.

Our customer base is highly concentrated among a limited number of large
customers, and, therefore, a limited number of customers account for a
significant percentage of our revenues in any year. In 1997, 1998 and 1999,
revenues from our five largest customers represented approximately 66%, 54% and
47%, respectively, of our total revenues. In 1997, 1998 and 1999, three, two and
two customers, respectively, each accounted for more than 10% of our revenues.
We generally do not have written continuing purchase agreements with our
customers and do not have any written agreements that require customers to
purchase fixed minimum quantities of our products. Our sales to specific
customers tend to vary significantly from year to year depending upon such
customers' budgets for capital expenditures and new product introductions. In
addition, we derive a substantial portion of our revenues from products that
have a selling price in excess of $200,000. We believe that revenue derived from
current and future large customers will continue to represent a significant
proportion of our total revenues. The loss of, or reduced demand for products or
related services from, any of our major customers could have a material adverse
effect on our business, financial condition and results of operations.


                                       16
<PAGE>

Because we purchase certain of the components used in manufacturing our product
from a sole supplier and we use a limited number of third party manufacturers to
manufacture our product, our business, financial condition and results of
operation could be materially adversely affected by a failure of this supplier
or these manufacturers.

Certain key components of our products are currently purchased from a sole
supplier, including a computer chassis manufactured by Trimm Technologic Inc., a
disk controller manufactured by Mylex Corporation, an MPEG-2 decoder card
manufactured by Vela Research, Inc. and an MPEG-2 encoder manufactured by
Optivision, Inc. We have in the past experienced quality control problems, where
products did not meet specifications or were damaged in shipping, and delays in
the receipt of such components. These problems were generally of short duration
and did not have a material adverse effect on us. However, we may in the future
experience similar types of problems which could be more severe or more
prolonged. The inability to obtain sufficient key components as required, or to
develop alternative sources if and as required in the future, could result in
delays or reductions in product shipments which, in turn, could have a material
adverse effect on our business, financial condition and results of operations.

In addition, we rely on a limited number of third parties who manufacture
certain components used in our products. While to date there has been suitable
third party manufacturing capacity readily available at acceptable quality
levels, there can be no assurance that such manufacturers will be able to meet
our future volume or quality requirements or that such services will continue to
be available to us at favorable prices. Any financial, operational, production
or quality assurance difficulties experienced by such third party manufacturers
that result in a reduction or interruption in supply to us could have a material
adverse effect on our business, financial condition and results of operations.

The success of our business model depends on the continued deregulation of the
telecommunications and television industries.

The telecommunications and television industries are subject to extensive
regulation in the United States and other countries. Our business is dependent
upon the continued growth of such industries in the United States and
internationally. Although recent legislation has lowered the legal barriers to
entry for telecommunications companies into the United States multichannel
television market, there can be no assurance that telecommunications companies
will successfully enter this or related markets. Moreover, the growth of our
business internationally is dependent in part on similar deregulation of the
telecommunications industry abroad and there can be no assurance that such
deregulation will occur.

Television operators are also subject to extensive government regulation by the
Federal Communications Commission and other federal and state regulatory
agencies. These regulations could have the effect of limiting capital
expenditures by television operators and thus could have a material adverse
effect on our business, financial condition and results of operations. The
enactment by federal, state or international governments of new laws or
regulations, changes in the interpretation of existing regulations or a reversal
of the trend toward deregulation in these industries could adversely affect our
customers, and thereby materially adversely affect our business, financial
condition and results of operations.

If we are unable to protect our intellectual property we may lose a valuable
assets or incur costly litigation to protect our rights.

Our success and ability to compete depend upon our intellectual property,
including our propriety technology and confidential information. We rely on
patent, trademark, trade secret and copyright laws to protect our intellectual
property. Despite our efforts to protect our intellectual property, a third
party could copy or otherwise obtain our proprietary information without
authorization. Our means of protecting our proprietary rights may not be
adequate and our competitors may independently develop similar technology, or
duplicate our products or our other intellectual property. We may have to resort
to litigation to enforce our intellectual property rights, to protect our trade
secrets or know-how or to determine their scope, validity or enforceability.
Enforcing or defending our proprietary technology is expensive, could cause the
diversion of our resources, and may not prove successful. Our protective
measures may prove inadequate to protect our proprietary rights, and any failure
to enforce or protect our rights could cause us to lose a valuable asset.

Future acquisitions may be difficult to integrate, disrupt our business, dilute
stockholder value or divert management attention.

As part of our business strategy, we may seek to acquire or invest in
businesses, products or technologies that we believe could complement or expand
our business, augment our market coverage, enhance our technical capabilities or
otherwise offer growth opportunities. Acquisitions could create risks for us,
including:



                                       17
<PAGE>

o    difficulties in assimilation of acquired personnel, operations,
     technologies or products;

o    unanticipated costs associated with acquisitions;

o    diversion of management's attention from other business concerns;

o    adverse effects on our existing business relationships with suppliers and
     customers; and

o    use of substantial portions of our available cash, including the proceeds
     of this offering, to consummate the acquisitions.

In addition, if we consummate acquisitions through an exchange of our
securities, our existing stockholders could suffer significant dilution. Any
future acquisitions, even if successfully completed, may not generate any
additional revenue or provide any benefit to our business.

We are subject to risks of operating internationally.

International sales accounted for approximately 12%, 13% and 23% of our revenues
in 1997, 1998 and 1999, respectively. We expect that international sales will
account for a significant portion of our business in the future. However, there
can be no assurance that we will be able to maintain or increase international
sales of its products. International sales are subject to a variety of risks,
including:

o    difficulties in establishing and managing international distribution
     channels;

o    difficulties in selling, servicing and supporting overseas products and in
     translating products into foreign languages;

o    the uncertainty of laws and enforcement in certain countries relating to
     the protection of intellectual property;

o    multiple and possibly overlapping tax structures;

o    currency and exchange rate fluctuations; and

o    economic or political changes in international markets.

Our executive officers, directors and major stockholders possess significant
control over us which may lead to conflicts with other stockholders over
corporate governance matters.

Our officers, directors and their affiliated entities, and other holders of 5%
or more of our outstanding capital stock, together beneficially owned
approximately 45.17% of the outstanding shares of our common stock as of March
13, 2000. As a result, such persons will have the ability to elect our board of
directors and to determine the outcome of corporate actions requiring
stockholder approval, irrespective of how other of our stockholders may vote.
This concentration of ownership may have the effect of delaying or preventing a
change in control of us which may be favored by a majority of the remaining
stockholders, or cause a change of control not favored by our other
stockholders.

Year 2000 compliance issues could harm our business.

In prior years, we discussed the nature and progress of our plans to become Year
2000 ready. In late 1999, we completed our remediation and testing of our
systems. As a result of those planning and implementation efforts, we
experienced no significant disruptions in mission critical information
technology and non-information technology systems and believe those systems
successfully responded to the Year 2000 date change. We are not aware of any
material problems resulting from Year 2000 issues, either with our products, our
internal systems, or the products and services of third parties. We will
continue to monitor our mission critical computer applications and those of our
suppliers and vendors throughout the year 2000 to ensure that any latent Year
2000 matters that may arise are addressed promptly.


                                       18
<PAGE>

ITEM 2.  Properties

The Company's corporate headquarters, which is also its principal
administrative, selling, marketing, customer service and support and product
development facility, is located in Maynard, Massachusetts and consists of
approximately 105,000 square feet under a lease which expires on March 31, 2005
with annual base rent of $530,000. The Company also leases approximately 29,000
square feet in a facility in Novato, California that is used for the development
and manufacture of certain movie products under a lease which expires in June,
2001, with an annual base rent of $393,000. The Company purchased approximately
24,000 square feet of office and manufacturing space in Greenville,
New Hampshire on February 15, 2000 for $280,000. Also, the Company leases two
facilities totaling approximately 13,000 square feet in Greenville,
New Hampshire that are used for the development and final assembly of its video
servers. Acquired in December with the acquisition of Digital Video Arts was
approximately 3,442 square feet of office space in Dresher, Pennsylvania, which
is primarily used for the development of custom software products for companies
specializing in digital video and interactive television. The Company also
leases small research and development and/or sales and support offices in
Atlanta, Georgia, San Francisco, California, Denver, Colorado, Orlando, Florida,
St. Louis, Missouri, Reno, Nevada, Valbonne, France, and Singapore.

ITEM 3.  Legal Proceedings

From time to time, the Company is involved in litigation relating to claims
arising out of its operations in the normal course of business. The Company
believes that it is not currently involved in any legal proceedings the
resolution of which, individually or in the aggregate, would have a material
adverse effect on the Company's business, financial condition or results of
operation.

ITEM 4.  Submission of Matters To A Vote Of  Securities Holders

No matters were submitted during the fourth quarter of the fiscal year ended
December 31, 1999 to a vote of security holders of the Company through the
solicitation of proxies or otherwise.

PART II

ITEM 5.   Market for Registrant's Common Equity and Related Stockholder Matters

The Company's Common Stock is traded on the Nasdaq National Market under the
symbol "SEAC." The following table sets forth the high and low closing sale
prices for the Common Stock for the periods indicated, as reported on the Nasdaq
National Market. All prices reflect the Company's 3-for-2 stock split which
became effective on December 27, 1999.

<TABLE>
<CAPTION>
                                                      High                Low
                                                      ----                ---
<S>                                                  <C>                 <C>
Year ended December 31, 1999
    First Quarter                                    $6.080              $4.000
    Second Quarter                                   12.080               5.300
    Third Quarter                                    14.220               8.750
    Fourth Quarter                                   35.380              10.670

Year ended December 31, 1998
    First Quarter                                     5.667               4.417
    Second Quarter                                    8.667               3.959
    Third Quarter                                     7.833               3.833
    Fourth Quarter                                    5.833               3.833
</TABLE>

On March 28, 2000, the last reported sale price of the Common Stock on the
Nasdaq National Market was $73.50. As of March 28, 2000, there were
approximately 133 stockholders of record of the Company's Common Stock, as shown
in the records of the Company's transfer agent. The Company believes that the
number of beneficial holders of the Company's Common Stock exceeds 2,500. The
Company has not paid any cash dividends on its capital stock since its
inception, and does not expect to pay cash dividends on its Common Stock in the
foreseeable future. The Company currently intends to retain all of its future
earnings for use in the operation and expansion of the business.

                                      19
<PAGE>

On December 30, 1999, in connection with the acquisition by the Company of all
of the issued and outstanding shares of capital stock of Digital Video Arts,
Ltd., the Company issued an aggregate of 330,000 shares of common stock to the
shareholders of Digital Video Arts, Ltd. and to Corum Group Ltd. pursuant to
Section 4(2) of the Securities Act. No underwriter was used in connection with
this private placement of securities.

ITEM 6.  Selected Financial Data

The following selected consolidated financial data should be read in conjunction
with the Company's consolidated financial statements and related notes thereto
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included in Item 7. The consolidated statement of operations data
for each of the five years ended December 31, 1995, 1996, 1997, 1998 and 1999
and the consolidated balance sheet data at December 31, 1995, 1996, 1997, 1998
and 1999 are detailed below.

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                             ----------------------------------------------------------------------
                                                               1995           1996           1997            1998            1999
                                                             --------       --------       --------        --------        --------
                                                                           (in thousands, except per share data)
<S>                                                          <C>            <C>            <C>             <C>             <C>
Consolidated Statement of Operations Data:
  Revenues
   Systems ...............................................   $ 21,999       $ 45,745       $ 60,414        $ 58,033        $ 68,457
   Services ..............................................      1,965          4,378          8,268          14,891          16,764
                                                             --------       --------       --------        --------        --------

                                                               23,964         50,123         68,682          72,924          85,221
                                                             --------       --------       --------        --------        --------

  Costs of revenues
   Systems ...............................................     14,917         27,133         34,740          35,772          38,889
   Services ..............................................      2,014          4,538          7,898          13,611          14,962
                                                             --------       --------       --------        --------        --------

                                                               16,931         31,671         42,638          49,383          53,851
                                                             --------       --------       --------        --------        --------

  Gross profit ...........................................      7,033         18,452         26,044          23,541          31,370
                                                             --------       --------       --------        --------        --------

  Operating expenses:
   Research and development ..............................      2,367          5,393         11,758          15,763          16,302
   Selling and marketing .................................      2,016          4,694          6,248           8,566           8,595
   General and administrative ............................      1,024          2,364          3,932           6,132           5,335
   Restructuring of operations ...........................         --             --             --             676              --
   Write-off of acquired in-process
    research and development .............................         --             --          5,290              --              --
   Acquisition costs .....................................         --             --             --              --             684
                                                             --------       --------       --------        --------        --------

                                                                5,407         12,451         27,228          31,137          30,916
                                                             --------       --------       --------        --------        --------

  Income (loss) from operations ..........................      1,626          6,001         (1,184)         (7,596)            454
  Interest income, net ...................................        121            375            663             235              28
                                                             --------       --------       --------        --------        --------

  Income (loss) before income taxes ......................      1,747          6,376           (521)         (7,361)            482
  Provision (benefit) for income taxes ...................        713          2,483          1,776          (2,789)            (15)
                                                             --------       --------       --------        --------        --------

  Net income (loss) ......................................   $  1,034       $  3,893       $ (2,297)       $ (4,572)       $    497
                                                             ========       ========       ========        ========        ========

  Basic earnings (loss) per share (1) ....................       $.18           $.48          $(.15)          $(.24)           $.02
                                                                 ====           ====          =====           =====            ====

  Diluted earnings (loss) per share (1) ..................       $.06           $.22          $(.15)          $(.24)           $.02
                                                                 ====           ====          =====           =====            ====
</TABLE>


                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                                                December 31,
                                                    -------------------------------------------------------------------
                                                      1995          1996           1997           1998            1999
                                                    -------        -------        -------        -------        -------
                                                                               (in thousands)
<S>                                                 <C>            <C>            <C>            <C>            <C>
Consolidated Balance Sheet Data:
  Working capital ..............................    $ 4,483        $26,943        $24,949        $22,871        $23,365
  Total assets .................................     14,651         46,467         52,512         54,527         62,304
  Long-term liabilities ........................         --             --             --          1,027          1,231
  Deferred revenue .............................        767          2,192          3,851          3,939          4,380
  Total liabilities ............................      8,646         14,240         17,510         23,207         27,963
  Redeemable convertible preferred stock .......      4,008             --             --             --             --
  Total stockholders' equity ...................      1,997         32,227         35,004         31,320         34,341
</TABLE>

(1) For an explanation of the determination of the number of shares used in
computing net income (loss) per share see Notes to Consolidated Financial
Statements.

ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

The following discussion and analysis should be read in conjunction with the
Company's Consolidated Financial Statements and the related Notes included
elsewhere in this Annual Report on Form 10-K. The following discussion contains
certain trend analysis and other statements of a forward-looking nature relating
to future events or the future financial performance of the Company. Readers are
cautioned that such statements are only predictions and that actual results or
events may differ materially. In evaluating such statements, readers should
specifically consider the risk factors set forth in this Annual Report on Form
10-K, particularly the matters set forth under the caption "Certain Risk
Factors," in Item 1 "Business", which could cause actual results to differ
materially from those indicated by such forward-looking statements.


                                       21
<PAGE>

Overview

The Company develops, markets, licenses and sells digital advertising insertion,
movie and broadcast systems and related services and movie content to television
operators, telecommunications companies, the hospitality and commercial property
markets and broadcast television companies. Revenues from systems sales are
recognized upon shipment provided title and risk of loss has passed to the
customer, there is evidence of an arrangement, fees are fixed and determinable
collection of the related receivables is probable. If such uncertainties exist,
such as performance criteria beyond the Company's standard terms and conditions,
revenue is recognized upon customer acceptance. Installation and training
revenue is deferred and recognized as these services are performed. Revenue from
technical support and maintenance contracts is deferred and recognized ratably
over the period of the related agreements, generally twelve months. Customers
are billed for installation, training and maintenance at the time of the product
sale. Revenue from content fees, primarily movies, is recognized in the period
earned based on noncancelable agreements.

The Company has experienced fluctuations in the number of orders being placed
from quarter to quarter. The Company believes this is principally attributable
to the buying patterns and budgeting cycles of television operators and
broadcast companies, the primary buyers of digital advertising insertion systems
and broadcast systems, respectively. The Company expects that there will
continue to be fluctuations in the number and value of orders received and that
at least in the near future, the Company's revenue and results of operations
will reflect these fluctuations.

The Company's results are significantly influenced by a number of factors,
including the Company's pricing, the costs of materials used in the Company's
products and the expansion of the Company's operations. The Company prices its
products and services based upon its costs as well as in consideration of the
prices of competitive products and services in the marketplace. The costs of the
Company's products primarily consist of the costs of components and
subassemblies that have generally declined over time. As a result of the growth
of the Company's business, operating expenses of the Company have increased in
the areas of research and development, selling and marketing, customer service
and support and administration.

On December 30, 1999, the Company acquired all of the outstanding capital stock
of Digital Video Arts, Ltd. ("DVA") in a stock for stock deal accounted for as a
pooling of interests. DVA is a developer of custom software products
specializing in digital video and interactive television. As a result of the
acquisition, DVA became a wholly-owned subsidiary of the Company. The
accompanying consolidated financial statements for all the periods presented
have been restated to include the results of operations, financial position and
cash flows of DVA.

On December 10, 1997, the Company acquired all of the outstanding capital stock
of IPC Interactive Pte. Ltd. ("IPC") which was renamed to SeaChange Asia Pacific
Operations Pte. Ltd. ("SC Asia"). SC Asia provides interactive television
network systems to the hospitality and commercial property markets. The
transaction was accounted for under the purchase method and, accordingly, the
results of operations of the Company include the operating results of SC Asia
from the date of acquisition.

Results of Operations

The following table sets forth for the periods indicated the percentage of total
revenues represented by certain items reflected in the Company's Consolidated
Statement of Operations. Gross profit shown for systems and services revenues at
the bottom of the table is stated as a percentage of related revenues.

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                       Year ended December 31,
                                                     --------------------------
                                                     1997       1998       1999
                                                     ----       ----       ----
<S>                                                 <C>        <C>        <C>
Revenues:
Systems
    Digital advertising insertion ..............     81.5%      60.5%      52.3%
    Movies .....................................      6.5       13.3        7.7
    Broadcast ..................................       --        5.8       19.7
    ITV ........................................       --         --         .6
Services .......................................     12.0       20.4       19.7
                                                    -----      -----      -----

                                                    100.0      100.0      100.0
                                                    -----      -----      -----

Cost of revenues:
Systems
    Digital advertising insertion ..............     47.1       36.4       29.7
    Movies .....................................      3.5        9.3        4.8
    Broadcast ..................................       --        3.3       10.8
    ITV ........................................       --         --         .4
Services .......................................     11.5       18.7       17.6
                                                    -----      -----      -----

                                                     62.1       67.7       63.3
                                                    -----      -----      -----

Gross profit ...................................     37.9       32.3       36.7
                                                    -----      -----      -----

Operating expenses:
          Research and development .............     17.1       21.6       19.1
          Selling and marketing ................      9.1       11.7       10.1
          General and administrative ...........      5.7        8.4        6.3
          Restructuring of operations ..........       --         .9         --
          Write-off of acquired in-
           process research and
           development .........................      7.7         --         --
          Acquisition costs ....................       --         --         .8
                                                    -----      -----      -----

                                                     39.6       42.6       36.3
                                                    -----      -----      -----

Income (loss) from operations ..................     (1.7)     (10.3)        .4
Interest income, net ...........................      1.0         .3         --
                                                    -----      -----      -----

Income (loss) before income taxes ..............      (.7)     (10.0)        .4
Provision (benefit) for income taxes ...........      2.6       (3.8)        --
                                                    -----      -----      -----

Net income (loss) ..............................     (3.3)%     (6.2)%       .4%
                                                    =====      =====      =====

Gross profit:
Systems
    Digital advertising insertion ..............     42.2%      39.8%      43.2%
    Movies .....................................     46.3%      30.0%      38.4%
    Broadcast ..................................       --       42.7%      45.3%
    ITV ........................................       --         --       35.2%
Services .......................................      4.5%       8.6%      10.7%
</TABLE>



                                       23
<PAGE>

Year ended December 31, 1998 Compared to the Year Ended December 31, 1999

     Revenues

     Systems. The Company's systems revenues consist of sales of its digital
     video insertion, movie, broadcast and interactive television system
     products. Systems revenues increased 18% from $58.0 million in 1998 to
     $68.5 million in 1999. The increased systems revenues in 1999 compared to
     1998 resulted from a increase of $12.6 million in broadcast systems
     revenues partially offset by a $3.1 million decrease in movie systems
     revenues. In addition, the Company had revenues of $500,000 related to
     first-time sales of residential ITV system sales. The Company expects
     future systems revenue growth, if any, to come principally from its
     broadcast and interactive television system products.

     For the years ended December 31, 1998 and 1999, certain customers accounted
     for more than 10% of the Company's total revenues. Individual customers
     accounted for 24% and 15% of total revenues in 1998 and 15% and 10% of
     total revenues in 1999. The Company believes that revenues from current and
     future large customers will continue to represent a significant proportion
     of total revenues.

     International sales accounted for approximately 13% and 23% of total
     revenues in the years ended December 31, 1998 and 1999, respectively. The
     Company expects that international sales will remain a significant portion
     of the Company's business in the future. As of December 31, 1999,
     substantially all sales of the Company's products were made in United
     States dollars. The Company does not expect to change this practice in the
     foreseeable future. Therefore, the Company has not experienced, nor does it
     expect to experience in the near term, any material impact from
     fluctuations in foreign currency exchange rates on its results of
     operations or liquidity. If this practice changes in the future, the
     Company will reevaluate its foreign currency exchange rate risk.

     Services. The Company's services revenues consist of fees for installation,
     training, product maintenance, technical support services and movie content
     fees. The Company's services revenues increased 13% to $16.8 million in
     1999 from $14.9 million in 1998. This increase in services revenues
     primarily resulted from the renewals of maintenance and support contracts
     and the impact of a growing installed base of systems.

     Gross Profit

     Systems. Costs of systems revenues consist primarily of the cost of
     purchased components and subassemblies, labor and overhead relating to the
     final assembly and testing of complete systems and related expenses. Costs
     of systems revenues increased 9% from $35.8 million in 1998 to $38.9
     million in 1999. In 1999, the increase in costs of systems revenues
     reflects the higher revenue level and increased manufacturing labor and
     overhead costs incurred to support changes in the product mix, including
     the introduction of the new broadcast and video on demand products.

     Systems gross profit as a percentage of systems revenues were 38.4% and
     43.2% in 1998 and 1999, respectively. The increase in systems gross profit
     in 1999 was primarily due to higher systems revenue and lower material and
     labor costs as a percentage of systems revenue. The gross profits in 1998
     and 1999 were impacted by increases of approximately $2.0 million and
     $500,000, respectively, in the Company's inventory valuation allowance. The
     Company evaluates inventory levels and expected usage on a periodic basis
     and provides a valuation allowance for estimated inactive, obsolete and
     surplus inventory.

     Services. Costs of services revenues consist primarily of labor, materials
     and overhead relating to the installation, training, product maintenance
     and technical support services provided by the Company and costs associated
     with providing movie content. Costs of services revenues increased 10% from
     $13.6 million in 1998 to $15.0 million in 1999, primarily as a result of
     the costs associated with the Company hiring and training additional
     service personnel to provide worldwide support for the growing installed
     base of digital ad insertion, movie, broadcast and video on demand systems
     and costs associated with providing movie content. Services gross profit
     margin as a percentage of services revenue was 9.0% in 1998 and 11% in
     1999. The higher services gross profit in 1999 is primarily due to higher
     level of services revenue. The Company expects that it will continue to
     experience fluctuations in gross profit as a percentage of services revenue
     as a result of the timing of revenues from product and maintenance support
     and other services to support the growing installed base of systems and the
     timing of costs associated with the Company's ongoing investment required
     to build a service organization to support the installed base of systems
     and new products.

     Research and Development. Research and development expenses consist
     primarily of compensation of development personnel, depreciation of
     equipment and an allocation of related facilities expenses. Research and
     development expenses increased 3% from $15.8 million in 1998 to $16.3
     million in 1999. The increase in the dollar amount in 1999 was primarily
     attributable to the hiring and contracting of additional development
     personnel which reflects the Company's continuing investment in new



                                       24
<PAGE>

     products. All internal software development costs to date have been
     expensed by the Company. The Company expects that research and development
     expenses will continue to increase in dollar amount as the Company
     continues its development and support of new and existing products.

     Selling and Marketing. Selling and marketing expenses consist primarily of
     compensation expenses, including sales commissions, travel expenses and
     certain promotional expenses. Selling and marketing expenses remained flat
     at $8.6 million in 1998 and 1999.

     General and Administrative. General and administrative expenses consist
     primarily of compensation of executive, finance, human resource and
     administrative personnel, legal and accounting services and an allocation
     of related facilities expenses. General and administrative expenses
     decreased 13% from $6.1 million in 1998 to $5.3 million in 1999. The
     decrease in the dollar amounts was primarily attributable to lower payroll
     and related costs related to the centralization of accounting and
     administrative functions and lower legal costs.

     Restructuring of Operations. In March 1998, the Company recorded a charge
     of $676,000 for the restructuring of operations as part of a planned
     consolidation of the operations of SC Asia. The charge for restructuring
     included $569,000 related to the termination of 13 employees, a provision
     of $60,000 related to the planned vacating of premises and $47,000 of
     compensation expense associated with stock options for certain terminated
     employees. At March 31, 1998, the Company had notified all terminated
     employees. All restructuring charges were paid as of December 31, 1998.

     Acquisition Costs. On December 30, 1999, the Company acquired all of the
     authorized and outstanding common stock of Digital Video Arts, Ltd. ("DVA")
     in exchange for 330,000 shares of the Company's common stock using an
     exchange ratio of 0.033 of one share of the Company's common stock for each
     DVA share. The acquisition was accounted for as a pooling of interests. DVA
     is a developer of custom software products specializing in digital video
     and interactive television. As a result of the acquisition, DVA became a
     wholly-owned subsidiary of the Company. Total revenues of $85.2 million for
     the year ended December 31, 1999 consisted of $84.2 million of the
     Company's revenues and $1.0 million of DVA's revenues. Net income of
     $497,000 for the same period consisted of the Company's net income of $1.1
     million and a DVA net loss of $592,000. Included in net income were
     acquisition costs of $684,000 consisting primarily of professional service
     fees. Due to the acquisition, DVA's previously unrecognized tax benefits of
     operating loss carryforwards were recognized by the combined Company in the
     applicable period.

     Interest Income, net. Interest income, net was approximately $235,000 and
     $28,000 in 1998 and 1999, respectively. The decrease in interest income,
     net in 1999 primarily resulted from lower average invested balances in 1999
     and interest expense on borrowings.

     Provision (Benefit) for Income Taxes. The Company's effective tax benefit
     rate was 37.9% and 3% in 1998 and 1999, respectively, due to the taxable
     loss in 1998 and the utilization of operating tax loss carryforwards
     associated with the acquisition of DVA in 1999.

     The Company had net deferred tax assets of $1,967,000 and $2,900,000 at
     December 31, 1998 and 1999, respectively. The Company has made the
     determination it is more likely than not that it will realize the benefits
     of the net deferred tax assets. As a result of the acquisition of IPC, the
     Company acquired deferred tax assets of $3.4 million, consisting primarily
     of net operating loss carryforwards. As discussed in Note 7 of the
     consolidated financial statements, the Company maintains a valuation
     allowance on the acquired net deferred tax assets.

Year ended December 31, 1997 Compared to the Year Ended December 31, 1998

     Revenues

     Systems. Systems revenues decreased 4% from $60.4 million in 1997 to $58.0
     million in 1998. The decreased systems revenues in 1998 compared to 1997
     resulted from a decrease of approximately $11.9 million in digital
     advertising insertion systems revenues, offset by an increase of $5.3
     million in movie systems revenues and an increase $4.2 million in broadcast
     systems revenues. The decrease in digital advertising insertion systems
     revenues is primarily attributable to a decrease in the volume of digital
     video insertion systems sold due to a shift in spending by U.S. cable
     operators on these products. U.S. cable operators have shifted their
     spending patterns to buy expansions to existing systems and to buy smaller
     scale digital ad insertion systems. The increase in 1998 of movie systems
     revenues of approximately $5.3 million is primarily attributable to an
     increase



                                       25
<PAGE>

     in the volume of movie systems sold as a result of the acquisition of SC
     Asia. The increase in 1998 of approximately $4.2 million in broadcast
     systems is attributable to the initial introduction of the product during
     the quarter ended June 30, 1998.

     For the years ended December 31, 1997 and 1998, certain customers accounted
     for more than 10% of the Company's total revenues. Individual customers
     accounted for 24%, 17% and 10% of total revenues in 1997 and 24% and 15% of
     total revenues in 1998. International sales accounted for approximately 12%
     and 13% of total revenues in the years ended December 31, 1997 and 1998,
     respectively.

     Services. The Company's services revenues increased 80% to $14.9 million in
     1998 from $8.3 million in 1997. These increases in services revenues
     primarily resulted from the increase in product sales and renewals of
     maintenance and support contracts related to the growing installed base of
     systems and additional service revenues in the form of movie content fees
     as a result of the acquisition of SC Asia.

     Gross Profit

     Systems. Costs of systems revenues increased 3% from $34.7 million in 1997
     to $35.8 million in 1998. In 1998, the increase in costs of systems
     revenues reflects increased manufacturing labor and overhead costs incurred
     to support changes in the product mix, including the introduction of the
     broadcast products.

     Systems gross profit as a percentage of systems revenues was 42.5% and
     38.4% in 1997 and 1998, respectively. The decrease in systems gross profit
     in 1998 is attributable to a shift in the mix of system sales and higher
     manufacturing labor and overhead costs. The decrease in gross profit of
     digital advertising insertion systems is primarily attributable to revenues
     including a greater percentage of smaller scale digital ad insertion
     systems and expansions to existing systems which have higher costs on
     certain purchased components and the overall higher manufacturing labor and
     overhead costs. The decrease in gross profit of movie systems is primarily
     attributable to higher costs on certain purchased components, specifically
     set-top boxes, and overall higher manufacturing labor and overhead costs.
     The gross profit of the broadcast products, introduced in 1998, offset the
     decreases in the gross profit of the movie and digital advertising
     insertion system products. The gross profits in 1997 and 1998 were impacted
     by increases of approximately $1.7 million and $2.0 million, respectively,
     in the Company's inventory valuation allowance.

     Services. Costs of services revenues increased 72% from $7.9 million in
     1997 to $13.6 million in 1998, primarily as a result of the costs
     associated with the Company hiring and training additional service
     personnel to provide worldwide support for the growing installed base of
     digital ad insertion, movie and broadcast systems and costs associated with
     providing movie content. Services gross profit as a percentage of services
     revenue was 4.5% and 8.6% in 1997 and 1998, respectively. Improvements in
     the services gross profit in 1998 reflects the increases in the installed
     base of systems under service contracts. Also, the services gross profit in
     1998 includes gross profit generated from the movie content fees as a
     result of the acquisition of SC Asia.

     Research and Development. Research and development expenses increased 34%
     from $11.8 million in 1997 to $15.8 million in 1998. The increase in the
     dollar amount in 1998 was primarily attributable to the hiring and
     contracting of additional development personnel which reflects the
     Company's continuing investment in new products and the additional
     resources acquired with IPC.

     Selling and Marketing. Selling and marketing expenses increased 37% from
     $6.2 million in 1997 to $8.6 million in 1998. The increases in the dollar
     amounts were attributable to the hiring of additional selling and marketing
     personnel, increased international selling efforts and expanded promotional
     activities to support the movie and broadcast products.

     General and Administrative. General and administrative expenses increased
     56% from $3.9 million in 1997 $6.1 million in 1998. The increases in the
     dollar amounts were primarily attributable to increased staffing and
     related costs to support the Company's expanded operations and the
     acquisition of SC Asia.

     Write-off of Acquired In-Process Research and Development. In connection
     with the acquisition of IPC, the Company acquired certain technology that
     can be used with the Company's video server technology to provide
     interactive television network systems to the hospitality and commercial
     property markets. As discussed in Note 5 to the consolidated financial
     statements, the Company recorded a charge to operations of $5,290,000 for
     the write-off of in-process research and development, the value of which
     was determined based upon an independent appraisal. In addition, the
     Company recorded intangible assets of $1,635,000 that included
     approximately $850,000 of software. Of the acquired technology, the
     capitalized amount reflects the allocation of



                                       26
<PAGE>

     the purchase price to the software technology deemed technologically
     feasible, including the operating system and software for the distribution
     of movies over the network. Acquired technology, including software to
     provide certain new interactive features and functions over the network,
     included in the in-process write-off reflects the purchase price allocated
     to technology currently under development and not considered
     technologically feasible at the time of the acquisition and with no
     alternative future use. The Company was continuing the development of the
     software applications and hardware design of this in-process development as
     of December 31, 1998. Management has substantially completed this
     in-process development as of December 31, 1999 and expects to complete some
     features in 2000.

     Restructuring of Operations. In March 1998, the Company recorded a charge
     of $676,000 for the restructuring of operations as part of a planned
     consolidation of the operations of SC Asia. The charge for restructuring
     included $569,000 related to the termination of 13 employees, a provision
     of $60,000 related to the planned vacating of premises and $47,000 of
     compensation expense associated with stock options for certain terminated
     employees. At March 31, 1998, the Company had notified all terminated
     employees. All restructuring charges were paid as of December 31, 1998.

     Interest Income, net. Interest income, net was approximately $663,000 and
     $235,000 in 1997 and 1998, respectively. The decrease in interest income,
     net in 1998 primarily resulted from lower average invested balances in
     1998.

     Provision (Benefit) for Income Taxes. The Company's effective tax rate for
     1997 was significantly impacted by the write-off of the acquired in-process
     research and development which due to the tax-free nature of the
     transaction to IPC stockholders, is not deductible for tax purposes by the
     Company. Accordingly, in 1997 the Company recorded a tax provision of
     approximately $1.8 million despite a book pre-tax operating loss. The
     Company's effective tax benefit rate was 37.9% in 1998 due to the taxable
     loss in 1998.

     The Company had net deferred tax assets of $1,091,000 and $1,967,000 at
     December 31, 1997 and 1998, respectively. The Company has made the
     determination it is more likely than not that it will realize the benefits
     of the net deferred tax assets. As a result of the acquisition of IPC, the
     Company acquired deferred tax assets of $3.4 million, consisting primarily
     of net operating loss carryforwards. As discussed in Note 7 of the
     consolidated financial statements, the Company maintains a valuation
     allowance on the acquired net deferred tax assets.


                                       27
<PAGE>

Quarterly Results of Operations

The following table presents certain unaudited quarterly information for the
eight quarters ended December 31, 1999. Gross profit shown for systems and
services revenues at the bottom of the table is stated as a percentage of
related revenues. This information is derived from unaudited financial
statements and has been prepared on the same basis as the Company's audited
financial statements which appear elsewhere in this Annual Report. In the
opinion of the Company's management, this data reflects all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation of the information when read in conjunction with the Company's
Consolidated Financial Statements and Notes thereto. The results for any quarter
are not necessarily indicative of future quarterly results, and the Company
believes that period-to-period comparisons should not be relied upon as an
indication of future performance.

<TABLE>
<CAPTION>
                                                                           Quarter Ended
                               ---------------------------------------------------------------------------------------------------
                               March 31,    June 30,     Sept. 30,    Dec. 31,    March 31,     June 30,     Sept. 30,    Dec. 31,
                               ---------    --------     ---------    --------    ---------     --------     ---------    --------
                                 1998         1998         1998         1998         1999         1999         1999         1999
                               --------     --------     --------     --------     --------     --------     --------     --------
                                                                           (in thousands)
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Quarterly Financial
 Data (Unaudited):
Revenues
 Systems ...................   $ 14,807     $ 13,207     $ 14,240     $ 15,779     $ 16,924     $ 17,443     $ 17,507     $ 16,583
 Services ..................      3,531        3,728        3,924        3,708        3,887        4,231        4,202        4,444
                               --------     --------     --------     --------     --------     --------     --------     --------

                                 18,338       16,935       18,164       19,487       20,811       21,674       21,709       21,027
                               --------     --------     --------     --------     --------     --------     --------     --------

Costs of revenues
 Systems ...................      8,967        8,223        8,897        9,685        9,873       10,080        9,895        9,041
 Services ..................      3,092        3,206        3,861        3,452        3,444        3,633        3,813        4,072
                               --------     --------     --------     --------     --------     --------     --------     --------

                                 12,059       11,429       12,758       13,137       13,317       13,713       13,708       13,113
                               --------     --------     --------     --------     --------     --------     --------     --------

Gross profit ...............      6,279        5,506        5,406        6,350        7,494        7,961        8,001        7,914
                               --------     --------     --------     --------     --------     --------     --------     --------

Operating expenses
 Research and development ..      4,003        3,900        3,897        3,963        4,120        4,274        3,979        3,929
 Selling and marketing .....      1,921        2,158        2,013        2,474        1,996        2,031        2,154        2,414
 General and administrative       1,637        1,801        1,259        1,435        1,388        1,360        1,332        1,255
 Restructuring of operations        676           --           --           --           --           --           --           --
 Acquisition costs .........         --           --           --           --           --           --           --          684
                               --------     --------     --------     --------     --------     --------     --------     --------

                                  8,237        7,859        7,169        7,872        7,504        7,665        7,465        8,282
                               --------     --------     --------     --------     --------     --------     --------     --------

Income (loss) from
 operations ................     (1,958)      (2,353)      (1,763)      (1,522)         (10)         296          536         (368)
Interest income, net .......        107           77           26           25           11            8          (13)          22
                               --------     --------     --------     --------     --------     --------     --------     --------

Income (loss) before
 income taxes ..............     (1,851)      (2,276)      (1,737)      (1,497)           1          304          523         (346)
Provision (benefit) for
 income taxes ..............       (709)        (769)        (770)        (541)          33          (96)         231         (183)
                               --------     --------     --------     --------     --------     --------     --------     --------

Net income (loss) ..........   $ (1,142)    $ (1,507)    $   (967)    $   (956)    $    (32)    $    400     $    292     $   (163)
                               ========     ========     ========     ========     ========     ========     ========     ========

Basic earnings (loss)
 per share .................   $   (.06)    $   (.08)    $   (.05)    $   (.05)    $   0.00     $   0.02     $   0.01     $  (0.01)
Diluted earnings (loss)
 per share .................   $   (.06)    $   (.08)    $   (.05)    $   (.05)    $   0.00     $   0.02     $   0.01     $  (0.01)

Gross profit
 Systems ...................       39.4%        37.7%        37.5%        38.6%        41.7%        42.2%        43.5%        45.5%
 Services ..................       12.4%        14.0%         1.6%         6.9%        11.4%        14.1%         9.3%         8.4%
</TABLE>

The Company has experienced significant variations in revenues, expenses and
operating results from quarter to quarter and such variations are likely to
continue. A significant portion of the Company's revenues have been generated
from a limited number of customers and it is difficult to predict the timing of
future orders and shipments to these and other customers. Customers can cancel
or reschedule shipments, and development or production difficulties could delay
shipments.



                                       28
<PAGE>

The Company has also experienced significant variations in its quarterly systems
gross margins. Changes in pricing policies, the product mix, the timing and
significance of new product introductions and product enhancements, and
fluctuations in the number of systems so affects manufacturing efficiencies and,
accordingly, the gross profits. Quarterly services gross margins have
historically fluctuated significantly because installation and training service
revenue varies by quarter while the related costs are relatively consistent by
quarter.

Operating expenses also vary with the number, timing and significance of new
product and product enhancement introductions by the Company and its
competitors, increased competition, the gain or loss of significant customers,
the hiring of new personnel and general economic conditions. All of the above
factors are difficult for the Company to forecast, and these or other factors
may materially adversely effect the Company's business, financial condition and
results of operations for one quarter or a series of quarters. Only a small
portion of the Company's expenses vary with revenues in the short-term and there
would likely be a material adverse effect on the operating results of the
Company if future revenues are lower than expectations.

Based upon all of the foregoing, the Company believes that quarterly revenues
and operating results are likely to vary significantly in the future and that
period-to-period comparisons of its results of operations are not necessarily
meaningful and, therefore, should not be relied upon as indications of future
performance.

Liquidity and Capital Resources

The Company has financed its operations and capital expenditures primarily with
the proceeds of the Company's common stock, borrowings and cash flows generated
from operations. Cash, cash equivalents and marketable securities increased $5.9
million from $5.4 million at December 31, 1998 to $11.3 million at December 31,
1999. Working capital increased from approximately $22.9 million at December 31,
1998 to approximately $23.4 million at December 31, 1999.

Net cash used in operating activities was approximately $9.0 million and $7.5
million for the years ended December 31, 1997 and 1998, respectively. Net cash
provided by operating activities was approximately $8.6 million for the year
ended December 31,1999. The net cash provided by operating activities during
1999 was the result of the net income adjusted for non-cash expenses including
depreciation and amortization, deferred income taxes, inventory valuation
allowance and the changes in certain assets and liabilities. The significant net
changes in assets and liabilities that provided cash in operations include an
increase in accounts payable and a decrease in income taxes receivable,
primarily resulting from a $1.8 million federal income tax refund. These items
that provided cash from operations was offset by an increase in inventories,
principally attributable to the increase in the number of product lines.

Net cash used in investing activities was approximately $10.8 and $3.1 million
for the years ended December 31, 1997 and 1999, respectively. Net cash provided
by investing activities was approximately $5.5 million in the year ended
December 31, 1998. Investment activity consisted primarily of capital
expenditures related to the acquisition of computer equipment, office furniture,
and other capital equipment required to support the expansion and growth of the
business.

Net cash provided by financing activities was approximately $4.1 million and
$364,000 for the years ended December 31, 1998 and 1999, respectively. Net cash
used in financing activities was approximately $454,000 in the year ended
December 31, 1997. In 1999, the cash provided by financing included $1.1 million
of borrowings under the equipment line of credit and $2.0 million received in
connection with the issuance of common stock pursuant to both the exercise of
stock options and purchases under the employee stock purchase plan. During the
same period, cash used by financing activities included the repayment of $2.2
million outstanding under the revolving line of credit and the equipment line of
credit and $500,000 in principal payments under the Company's capital lease
obligations.


                                       29
<PAGE>

The Company has a $6.0 million revolving line of credit and a $3.0 million
equipment line of credit with a bank. The revolving line of credit expired in
October 1999 and was subsequently extended until March 31, 2000. The equipment
line of credit expired in June 1999 and was subsequently extended until March
31, 2000. The Company is in the process of renewing both lines of credit.
Borrowings under the lines of credit are secured by substantially all of the
Company's assets. Loans made under the revolving line of credit would generally
bear interest at a rate per annum equal to the bank's base rate plus .5%. Loans
made under the equipment line of credit bear interest at a rate per annum equal
to the bank's base rate plus 1.0% (9.5% at December 31, 1999). The loan
agreement relating to the lines of credit requires that the Company provide the
bank with certain periodic financial reports and comply with certain financial
ratios including the maintenance of total liabilities, excluding deferred
revenue, to net worth of at least .80 to 1.0. At December 31, 1999 the Company
was in compliance with all covenants. As of December 31, 1999, there were no
borrowings against the line of credit. As of December 31, 1999, borrowings
against the equipment line of credit were $2,332,000. Maturities of the
equipment line of credit are $859,000, $614,000 and $215,000 in 2000, 2001 and
2002, respectively.

The Company believes that existing funds together with available borrowings
under the line of credit and equipment line facility are adequate to satisfy its
working capital and capital expenditure requirements for the foreseeable future.

The Company had no material capital expenditure commitments as of December 31,
1999.

Impact of Year 2000.

In prior years, the Company discussed the nature and progress of its plans to
become Year 2000 ready. In late 1999, the Company completed its remediation and
testing of systems. As a result of those planning and implementation efforts,
the Company experienced no significant disruptions in mission critical
information technology and non-information technology systems and believes those
systems successfully responded to the Year 2000 date change. The Company is not
aware of any material problems resulting from Year 2000 issues, either with its
products, its internal systems, or the products and services of third parties.
The Company will continue to monitor its mission critical computer applications
and those of its suppliers and vendors throughout the year 2000 to ensure that
any latent Year 2000 matters that may arise are addressed promptly.


                                       30
<PAGE>

Effects of Inflation

Management believes that financial results have not been significantly impacted
by inflation and price changes.

Recent Accounting Pronouncements.

In June 1998, the Financial Accounting Standards Board issued SFAS No.
133,"Accounting for Derivatives and Hedging Activities," which establishes
accounting and reporting standards for derivative instruments, including
derivative instruments embedded in other contracts, collectively referred to as
derivatives, and for hedging activities. The Company will adopt SFAS No. 133 as
required by SFAS No. 137, "Deferral of the effective date of the FASB Statement
No. 133," in fiscal year 2001. To date the Company has not utilized derivative
instruments or hedging activities and, therefore, the adoption of SFAS 133 is
not expected to have a material impact on our financial position or results of
operations.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial
Statements." SAB 101 summarizes the SEC's view in applying generally accepted
accounting principles to selected revenue recognition issues. The application of
the guidance in SAB 101 will be required in the Company's second quarter of the
fiscal year 2000. The effects of applying this guidance, if any, will be
reported as a cumulative effect adjustment resulting from a change in accounting
principle. The Company's evaluation of SAB 101 is not yet complete.


                                       31
<PAGE>

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

The Company faces exposure to financial market risks, including adverse
movements in foreign currency exchange rates and changes in interest rates.
These exposures may change over time as business practices evolve and could have
a material adverse impact on the Company's financial results. The Company's
primary exposure has been related to local currency revenue and operating
expenses in Europe and Asia. Historically, the Company has not hedged specific
currency exposures as gains and losses on foreign currency transactions have not
been material to date. At December 31, 1999, the Company had $1,704,000
outstanding related to variable rate U.S. dollar denominated short-term debt.
The carrying value of these short-term borrowings approximates fair value due to
the short maturities of these instruments. Assuming a hypothetical 10% adverse
change in the interest rate, interest expense on these short-term borrowings
would increase by $16,000.

The carrying amounts reflected in the consolidated balance sheet of cash and
cash equivalents, trade receivables, and trade payables approximates fair value
at December 31, 1999 due to the short maturities of these instruments.

The Company maintains investment portfolio holdings of various issuers, types,
and maturities. The Company's cash and marketable securities include cash
equivalents, which the Company considers securities to be purchased with
original maturities of three months or less given the short maturities and
investment grade quality of the portfolio holdings at December 31, 1999, a sharp
rise in interest rates should not have a material adverse impact on the fair
value of the Company's investment portfolio. As a result, the Company does not
currently hedge these interest rate exposures.

ITEM 8.  Financial Statements and Supplementary Data

The Company's Financial Statements and Schedules, together with the auditors'
reports thereon, appear at pages F-1 through F-21, and S-1 through S-2,
respectively, of this Form 10-K.

ITEM 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

Not applicable.

PART III

ITEM 10.  Directors and Executive Officers of the Registrant

Information concerning the directors of the Registrant is hereby incorporated by
reference from the information contained under the heading " Election of
Directors" in the Registrant's definitive proxy statement related to the
Registrant's 1999 Annual Meeting of Stockholders which will be filed with the
Commission within 120 days after the close of the fiscal year (the "Definitive
Proxy Statement").

Certain information concerning directors and executive officers of the
Registrant is hereby incorporated by reference to the information contained
under the heading "Occupations of Directors and Executive Officers" in the
Registrant's Definitive Proxy Statement.

Item 11.  Executive Compensation

Information concerning executive compensation is hereby incorporated by
reference to the information contained under the heading "Compensation and Other
Information Concerning Directors and Officers" in the Definitive Proxy
Statement.


                                       32
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Information concerning security ownership of certain beneficial owners and
management is hereby incorporated by reference to the information contained
under the heading "Securities Ownership of Certain Beneficial Owners and
Management" in the Definitive Proxy Statement.

Item 13. Certain Relationships and Related Transactions

Information concerning certain relationships and related transactions is hereby
incorporated by reference to the information contained under the heading
"Certain Relationships and Related Transactions" in the Definitive Proxy
Statement.


                                       33
<PAGE>

ITEM 14.  Exhibits and Financial Statement Schedules

PART IV

(a)(1) INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

The following Consolidated Financial Statements of the Registrant are filed as
part of this report:

<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----
<S>                                                                                                         <C>
Report of Independent Accountants                                                                           F-1
Consolidated Balance Sheet as of December 31, 1998 and 1999                                                 F-2
Consolidated Statement of Operations for the years ended December 31, 1997, 1998 and 1999                   F-3
Consolidated Statement of Stockholders' Equity for the years ended December 31, 1997, 1998 and 1999         F-4
Consolidated Statement of Cash Flows for the years ended December 31, 1997, 1998 and 1999                   F-6
Notes to Consolidated Financial Statements                                                                  F-8
</TABLE>

(a)(2) INDEX TO FINANCIAL STATEMENT SCHEDULES

The following Financial Statement Schedule of the Registrant is filed as part of
this report:

<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----
<S>                                                                                                         <C>
Schedule I  - Report of Independent Accountants on Financial Statement Schedule                             S-1
Schedule II - Valuation and Qualifying Accounts and Reserves                                                S-2
</TABLE>

Schedules not listed above have been omitted because the information requested
to be set forth therein is not applicable or is shown in the accompanying
Consolidated Financial Statements or notes thereto.

(a)(3) INDEX TO EXHIBITS

See attached Exhibit Index of this Annual Report on Form 10-K.

(c)  EXHIBITS

     The Company hereby files as part of this Form 10-K the Exhibits listed in
     Item 14 (a) (3) above. Exhibits which are incorporated herein by reference
     can be inspected and copied at the public reference facilities maintained
     by the Securities and Exchange Commision (the "Commission"), 450 Fifth
     Street, N.W., Washington, D.C. 20549 and at the Commision's regional
     offices located at Seven World Trade Center, 13th Floor, New York, New York
     10048, and at the Citicorp Center, 500 West Madison Street, Suite 1400,
     Chicago, Illinois 60661. Copies of such material can also be obtained from
     the Public Reference Section of the Commissiion, 450 Fifth Street, N.W.,
     Washington, D.C. 20549, at prescribed rates. In addition the Company is
     required to file electronic versions of certain of these documents with the
     Commission through the Commission's Electronic Data Gathering, Analysis and
     Retrieval (EDGAR) system. The Commission maintains a World Wide Web site at
     http://www.sec.gov that contains the report, proxy and information
     statements and other information regarding registrants that file
     electronically with the Commission. The Common Stock of the Company is
     traded on the Nasdaq National Market. Reports and other information
     concerning the Company may be inspected at the National Association of
     Securities Dealers, Inc. 1801 K Street, N.W., Washington, D.C. 20006.

     (d) FINANCIAL STATEMENT SCHEDULES The Company hereby files as part of this
     Form 10-K the consolidated financial statements schedules listed in Item 14
     (a) (2) above, which are attached hereto.


                                       34
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, SeaChange International, Inc. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  MARCH 30, 2000
                                   SEACHANGE INTERNATIONAL, INC.

                                        by:  /s/ William C. Styslinger, III
                                             ------------------------------
                                             William C. Styslinger, III
                                            President, Chief Executive Officer,
                                            Chairman of the Board and Director.

                        POWER OF ATTORNEY AND SIGNATURES

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints William C. Styslinger, III and William L. Fiedler,
jointly and severally, his attorney-in-fact, each with the power of
substitution, for him in any and all capacities, to sign any amendments to this
Report on Form 10-K and to file same, with exhibits thereto and other documents
in connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact, or his
substitute or substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                   Signature                                  Title(s)                                      Date
                   ---------                                  --------                                      ----
<S>                                              <C>                                                       <C>
/s/ William C. Styslinger, III                   President, Chief Executive Officer,                       March 30, 2000
- ------------------------------
                                                 Chairman of the Board and Director
William C. Styslinger, III                       (Principal Executive Officer)

/s/ William L. Fiedler                           Vice President, Finance and                               March 30, 2000
- ----------------------
                                                 Administration, Chief Financial
William L. Fiedler                               Officer and Treasurer (Principal
                                                 Financial and Accounting Officer)

/s/ Martin R. Hoffmann                           Director                                                  March 30, 2000
- ----------------------

Martin R. Hoffmann

/s/ Paul Saunders                                Director                                                  March 30, 2000
- -----------------

Paul Saunders

/s/ Carmine Vona                                 Director                                                  March 30, 2000
- ----------------

Carmine Vona
</TABLE>



                                       35
<PAGE>

                                  Exhibit Index

Exhibit No.                        Description

   3.1    Amended and Restated Certification of Incorporation (incorporated by
          reference to the Registrant's Annual Report on Form 10-K filied March
          28, 1997).

   3.2    Amended and Restated By-laws of the Company (incorporated by reference
          to the Registrant's Annual Report on Form 10-K filed March 28, 1997).

   4.1    Form of Stock Restriction Agreement (incorporated by reference to
          Exhibit 4.3 to the Registrant's Registration Statement on Form S-1,
          Registration No. 333-12233).

   4.2    Form of Stock Restriction Agreement Amendment (incorporated by
          reference to Exhibit 4.4 to the Registrant's Registration Statement on
          Form S-1, Registration No. 333-12233).

   10.1   Amended and Restated 1995 Stock Option Plan (incorporated by reference
          to Exhibit 10.1 to the Registrant's Registration Statement on Form
          S-1, Registration No. 333-12233).

   10.2   1996 Non-Employee Director Stock Option Plan (incorporated by
          reference to Exhibit 10.2 to the Registrant's Registration Statement
          on From S-1, Registration No. 333-12233).

   10.3   Lease Agreement dated May 28, 1998 between Robert Quirk, Trustee of
          Maynard Industial Properties Associates Trust and the Company.
          (incorporated by reference to the Company's Annual Report on Form 10-K
          filed March 24, 1999)

   10.4   Sublease agreement dated June 20, 1996 between Harding Lawson
          Associates, Inc. and the Company. (incorporated by reference to the
          Company's Annual Report on Form 10-K filed March 24, 1999)

   10.5   Loan and Security Agreement dated November 10, 1990 between Silicon
          Valley Bank and the Company. (incorporated by reference to the
          Company's Annual Report on Form 10-K filed March 24, 1999)

   10.7   License Agreement dated May 30, 1996 between Summit Software Systems,
          Inc. and the Company (incorporated by reference to Exhibit 10.7 to the
          Registrant's Registration Statement on From S-1, Registration No.
          333-12233).

   10.8   Stock Purchase Agreement, dated December 10, 1997, by and among the
          Company, IPC Interactive Pte. Ltd. and the shareholders of IPC
          Interactive Pte. Ltd. (incorporated by reference to Exhibit 2.1 to the
          Company's Current Report on Form 8-K filed December 24, 1997).

   10.9   Stock Purchase Agreement, dated as of December 30, 1999, by and among
          the Company, Digital Video Arts, Ltd., the stockholders of Digital
          Video Arts, Ltd. and Corum Group Ltd. (incorporated by reference to
          Exhibit 2.1 to the Company's Current Report on Form 8-K filed January
          14, 2000).

   10.10  Registration Rights Agreement, dated as of December 30, 1999, by and
          among the Company, Digital Video Arts, Ltd., the stockholders of
          Digital Video Arts, Ltd. and Corum Group Ltd. (incorporated by
          reference to Exhibit 2.2 to the Company's Current Report on Form 8-K
          filed January 14, 2000).

   10.11  Escrow Agreement, dated as of December 30, 1999, by and among the
          Company, Digital Video Arts, Ltd., the stockholders of Digital Video
          Arts, Ltd. and State Street Bank and Trust Company as escrow agent
          (incorporated by reference to Exhibit 2.3 to the Company's Current
          Report on Form 8-K filed January 14, 2000).

   10.12* First Loan Modification Agreement, dated as of March 27, 2000, by and
          between the Company and Silicon Valley Bank.

   10.13* Revolving Line of Credit Amendment, dated as of March 1, 2000, by and
          between the Company and Silicon Valley Bank.

   21.1*  List of Significant Subsidiaries

   23.1*  Consent of PricewaterhouseCoopers LLP.

   27.1*  Financial Data Schedule (For SEC Edgar Filing Only; Intentionally
          Omitted).

   27.2*  Financial Data Schedule (For SEC Edgar Filing Only; Intentionally
          Omitted).

          * Filed herewith.


                                       36
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of SeaChange International, Inc.:

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of stockholders' equity and of cash flows
present fairly, in all material respects, the financial position of SeaChange
International, Inc. and its subsidiaries at December 31, 1998 and 1999 and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/PricewaterhouseCoopers LLP
Boston, Massachusetts
January 31, 2000

                                       F-1
<PAGE>

                          SeaChange International, Inc.
                           Consolidated Balance Sheet
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                  --------------------------
                                                                    1998              1999
                                                                  --------          --------
<S>                                                               <C>               <C>
Assets
Current assets
  Cash and cash equivalents                                       $  5,442          $ 11,318
  Accounts receivable, net of allowance for doubtful
     accounts of $870 at December 31, 1998 and
     $908 at December 31, 1999                                      17,663            17,840
  Inventories                                                       16,157            17,128
  Income taxes receivable                                            2,117                60
  Prepaid expenses                                                   1,705             1,508
  Deferred income taxes                                              1,967             2,243
                                                                  --------          --------

  Total current assets                                              45,051            50,097

Property and equipment, net                                          8,050            10,538
Other assets                                                           229               884
Goodwill and intangibles, net                                        1,197               785
                                                                  --------          --------

                                                                  $ 54,527          $ 62,304
                                                                  ========          ========
Liabilities and Stockholders' Equity
Current liabilities
  Line of credit                                                  $  2,000          $    --
  Current portion of equipment line of credit
     and obligations under capital lease                               555             1,048
  Accounts payable                                                  10,103            15,038
  Accrued expenses                                                   3,404             3,499
  Customer deposits                                                  1,704             2,092
  Deferred revenue                                                   3,939             4,380
  Income taxes payable                                                 475               675
                                                                  --------          --------

     Total current liabilities                                      22,180            26,732
                                                                  --------          --------

Long-term equipment line of credit and
  obligations under capital lease                                    1,027             1,231
                                                                  --------          --------

Commitments (Note 11)

Stockholders' Equity
Common stock, $.01 par value; 50,000,000
  shares authorized; 20,918,260 shares and
    21,285,855 shares issued at December 31,
     1998 and 1999, respectively                                       209               213
Additional paid-in capital                                          33,107            35,634
Accumulated deficit                                                 (1,937)           (1,440)
Treasury stock, 60,750 shares                                          --                 (1)
Accumulated other comprehensive income                                 (59)              (65)
                                                                  --------          --------

     Total stockholders' equity                                     31,320            34,341
                                                                  --------          --------

                                                                  $ 54,527          $ 62,304
                                                                  ========          ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-2
<PAGE>

                          SeaChange International, Inc.
                      Consolidated Statement of Operations
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                    Year ended December 31,
                                                  ----------------------------------------------------------
                                                      1997                   1998                   1999
                                                  ------------           ------------           ------------
<S>                                               <C>                    <C>                    <C>
Revenues
  Systems                                         $     60,414           $     58,033           $     68,457
  Services                                               8,268                 14,891                 16,764
                                                  ------------           ------------           ------------

                                                        68,682                 72,924                 85,221
                                                  ------------           ------------           ------------

Costs of revenues
  Systems                                               34,740                 35,772                 38,889
  Services                                               7,898                 13,611                 14,962
                                                  ------------           ------------           ------------

                                                        42,638                 49,383                 53,851
                                                  ------------           ------------           ------------

  Gross profit                                          26,044                 23,541                 31,370
                                                  ------------           ------------           ------------

Operating expenses
  Research and development                              11,758                 15,763                 16,302
  Selling and marketing                                  6,248                  8,566                  8,595
  General and administrative                             3,932                  6,132                  5,335
  Restructuring of operations                             --                      676                   --
  Write-off of acquired
    in-process research and
     development                                         5,290                   --                     --
  Acquisition costs                                       --                     --                      684
                                                  ------------           ------------           ------------

                                                        27,228                 31,137                 30,916
                                                  ------------           ------------           ------------

  Income (loss) from operations                         (1,184)                (7,596)                   454

Interest income, net                                       663                    235                     28
                                                  ------------           ------------           ------------

  Income (loss) before income taxes                       (521)                (7,361)                   482

Provision (benefit) for income taxes                     1,776                 (2,789)                   (15)
                                                  ------------           ------------           ------------

  Net income (loss)                               $     (2,297)          $     (4,572)          $        497
                                                  ============           ============           ============

Basic and diluted earnings (loss) per share       $       (.15)          $       (.24)          $        .02
                                                  ============           ============           ============

Shares used in calculating:

  Basic earnings (loss) per share                   15,716,000             18,982,000             20,883,000
                                                  ============           ============           ============

  Diluted earnings (loss) per share                 15,716,000             18,982,000             21,774,000
                                                  ============           ============           ============
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-3
<PAGE>

                          SeaChange International, Inc.
                 Consolidated Statement of Stockholders' Equity
                        (in thousands, except share data)

<TABLE>
<CAPTION>

                                  Common Stock                   Retained
                              -------------------  Additional    earnings     Cumulative                Total       Comprehensive
                                 Number      Par    paid-in    (accumulated)  translation  Treasury  stockholders'      income
                               of shares    value   capital      deficit)     adjustment    stock      equity           (loss)
                              ----------   ------  ----------  -------------  -----------  --------  -------------  --------------
<S>                           <C>           <C>     <C>          <C>            <C>         <C>        <C>              <C>
Balance at
   December 31, 1996,
   (prior to split and
   acquisition)               12,859,234    $ 129   $26,167      $ 5,534        $ --        $ --       $31,830          $ 4,262

Issuance of common stock
   in connection with
   3:2 stock split             6,429,616       64       (64)        --            --          --          --

Issuance of common stock
   in connection with
   acquisition of
   Digital Video Arts, Ltd.      312,922        3       998         (602)         --          --           399
                              ----------    -----   -------      -------        ------      ------     -------

Balance at
     December 31, 1996        19,601,772      196    27,101        4,932          --          --        32,229          $ 4,262

Purchase of treasury stock       (13,500)    --        --           --            --          --          --
Compensation expense
     associated
     with stock issuance            --       --          45         --            --          --            45
Issuance of common stock
     pursuant to
     exercise
     of stock options            133,499        1       203         --            --          --           204
Issuance of common stock
     in connection
     with employee stock
     purchase plan                44,042        1       478         --            --          --           479
Issuance of common stock
     in connection
     with acquisition
     of IPC Interactive,
       Pte. Ltd.                 937,500        9     4,321         --            --          --         4,330

Translation adjustment              --       --        --           --              14        --            14               14

Net loss                            --       --        --         (2,297)         --          --        (2,297)          (2,297)
                              ----------    -----   -------      -------        ------      ------     -------          -------

Comprehensive loss                                                                                                      $(2,283)
Balance at
     December 31, 1997        20,703,313      207    32,148        2,635            14        --        35,004
Issuance of common stock
     pursuant to
     exercise
     of stock options            135,790        1       507         --            --          --           508
Issuance of common stock
     in connection
     with employee
     stock purchase plan          79,157        1       405         --            --          --           406
Compensation expense
     associated with stock
     issuance                       --       --          47         --            --          --            47

Translation adjustment              --       --        --           --             (73)       --           (73)             (73)

Net loss                            --       --        --         (4,572)         --          --        (4,572)          (4,572)
                              ----------    -----   -------      -------        ------      ------     -------          -------

Comprehensive loss                                                                                                      $(4,645)

Balance at
     December 31, 1998        20,918,260    $ 209   $33,107      $(1,937)       $  (59)     $ --       $31,320
</TABLE>


                 The accompanying notes are an integral part of
                     these consolidated financial statements.

                                       F-4
<PAGE>

                          SeaChange International, Inc.
                 Consolidated Statement of Stockholders' Equity
                        (in thousands, except share data)

<TABLE>
<CAPTION>

                                  Common Stock                   Retained
                              -------------------  Additional    earnings     Cumulative                Total       Comprehensive
                                 Number      Par    paid-in    (accumulated)  translation  Treasury  stockholders'      income
                               of shares    value   capital      deficit)     adjustment    stock      equity           (loss)
                              ----------   ------  ----------  -------------  -----------  --------  -------------  --------------
<S>                           <C>           <C>     <C>          <C>            <C>         <C>        <C>              <C>
Issuance of common stock
     pursuant to
     exercise
     of stock options            310,753    $   3   $ 1,195      $   --         $  --       $  --      $ 1,198
Issuance of common stock
     in connection
     with employee
     stock purchase plan          87,014        1       422          --            --          --          423
Issuance of common stock
     in connection with
     Digital Video
     Arts, Ltd. acquisition       17,078     --         528          --            --          --          528

Purchase of treasury stock       (47,250)    --         --           --            --           (1)         (1)

Tax benefit from
 stock options                       --      --         382          --            --          --          382

Translation adjustment               --      --         --           --             (6)        --           (6)              (6)

Net income                           --      --         --           497           --          --          497              497
                              ----------    -----   -------      -------        ------      ------     -------          -------

Comprehensive income                                                                                                    $   491

Balance at
     December 31, 1999        21,285,855    $ 213   $35,634      $(1,440)       $  (65)     $   (1)    $34,341
                              ==========    =====   =======      =======        ======      ======     =======
</TABLE>



                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                       F-5
<PAGE>

                          SeaChange International, Inc.
                      Consolidated Statement of Cash Flows
         INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                    Year ended December 31,
                                                                                             --------------------------------------
                                                                                               1997           1998           1999
                                                                                             --------       --------       --------
<S>                                                                                          <C>            <C>            <C>
Cash flows from operating activities
   Net income (loss)                                                                         $ (2,297)      $ (4,572)      $    497
   Adjustments to reconcile net income (loss) to net cash provided by (used
      in) operating activities:
         Depreciation and amortization                                                          2,816          4,813          4,218
         Inventory valuation allowance                                                          1,730          2,016            458
         Compensation expense associated with stock and stock options                              45             47           --
         Write-off of acquired in-process research and development                              5,290           --             --
         Acquisition costs                                                                       --             --              684
         Deferred income taxes                                                                   (516)          (876)          (933)
         Changes in assets and liabilities, net of the effect of the
            acquisition of IPC Interactive Pte. Ltd. in 1997:
               Accounts receivable                                                             (4,410)        (6,525)          (177)
               Inventories                                                                     (7,049)        (4,368)        (4,257)
               Income taxes receivable                                                         (1,131)          (986)         2,057
               Prepaid expenses and other assets                                                 (331)          (624)           192
               Accounts payable                                                                (1,179)         1,255          4,935
               Accrued expenses                                                                   (87)           656            (61)
               Customer deposits                                                               (3,260)          (345)           388
               Deferred revenue                                                                 1,273          1,644            441
               Income taxes payable                                                                85            390            200
                                                                                             --------       --------       --------

                  Net cash provided by (used in) operating activities                          (9,021)        (7,475)         8,642
                                                                                             --------       --------       --------

Cash flows from investing activities

   Purchases of property and equipment                                                         (2,187)        (3,816)        (3,130)
   Proceeds from sale and maturity of marketable securities                                     8,966         10,212           --
   Purchases of marketable securities                                                         (18,276)          (902)          --
   Cash acquired related to the acquisition of IPC Interactive
      te. Ltd., net of transaction costs                                                          665           --             --
                                                                                             --------       --------       --------

                  Net cash provided by (used in) investing activities                         (10,832)         5,494         (3,130)
                                                                                             --------       --------       --------

Cash flows from financing activities
   Proceeds from borrowings under equipment line of credit                                       --            1,226          1,106
   Proceeds from borrowings under line of credit                                                 --            2,000           --
   Repayments under line of credit and equipment line of credit                                (1,137)          --           (2,245)
   Repayment of obligation under capital lease                                                   --              (18)          (500)
   Proceeds from issuance of common stock                                                         683            914          2,003
                                                                                             --------       --------       --------


                  Net cash provided by (used in) financing activities                            (454)         4,122            364
                                                                                             --------       --------       --------

   Net increase (decrease) in cash and cash equivalents                                       (20,307)         2,141          5,876
   Cash and cash equivalents, beginning of year                                                23,608          3,301          5,442
                                                                                             --------       --------       --------

   Cash and cash equivalents, end of year                                                    $  3,301       $  5,442       $ 11,318
                                                                                             ========       ========       ========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-6
<PAGE>

                          SeaChange International, Inc.
                      Consolidated Statement of Cash Flows
         INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 Year ended December 31,
                                                                       -------------------------------------------
                                                                         1997              1998             1999
                                                                       --------          --------         --------
<S>                                                                    <C>               <C>              <C>
Supplemental disclosure of cash flow information:
    Income taxes paid                                                  $  1,691          $    132         $     81
    Interest paid                                                      $    --           $     35         $    210

Supplemental disclosure of noncash activity:
    Transfer of items originally classified as inventories to
       fixed assets                                                    $  1,829          $    584         $    227
    Transfer of items originally classified as fixed assets to
       inventories                                                     $    --           $    668         $  3,055

       Equipment acquired under capital lease                          $    --           $    374         $    336

    Acquisition of all of the outstanding shares of IPC
       Interactive Pte. Ltd. (Note 5):
          Fair value of assets acquired (including intangible
             assets and in-process research and development)           $ 12,396          $   --           $   --
          Fair value of common shares issued                             (4,330)             --               --
          Transaction costs                                                (475)             --               --
                                                                       --------          --------         --------


          Liabilities assumed                                          $  7,591          $   --           $   --
                                                                       ========          ========         ========
</TABLE>


        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                       F-7
<PAGE>

                          SeaChange International, Inc.
                   Notes to Consolidated Financial Statements

1.   Nature of Business

     The Company develops computer systems to digitally manage, store and
     distribute video. Through December 31, 1999, substantially all of the
     Company's revenues were derived from the sale of digital video insertion,
     movie and broadcast systems and related services and content to cable
     television operators, broadcast and telecommunications companies in the
     United States and internationally.

2.   Summary of Significant Accounting Policies

     Significant accounting policies followed in the preparation of the
     accompanying consolidated financial statements are as follows:

     Principles of Consolidation

     The consolidated financial statements include the accounts of the Company
     and its subsidiaries. All significant intercompany accounts and
     transactions have been eliminated.

     Revenue Recognition

     Revenues from the sales of systems are recognized upon shipment provided
     title and risk of loss has passed to the customer, there is evidence of an
     arrangement, fees are fixed and determinable and collection of the related
     receivables is probable. Installation and training revenue is deferred and
     recognized as these services are performed. Revenue from technical support
     and maintenance contracts is deferred, if billed in advance, and recognized
     ratably over the period of the related agreements, generally twelve months.
     Revenue from content fees, primarily movies, is recognized in the period
     earned based on noncancelable agreements. Customer deposits represent
     advance payments from customers for systems.

     Concentration of Credit Risk

     Financial instruments which potentially expose the Company to
     concentrations of credit risk include trade accounts receivable. To
     minimize this risk, the Company evaluates customers' financial condition,
     requires advance payments from certain of its customers and maintains
     reserves for potential credit losses. At December 31, 1998 and 1999, the
     Company had an allowance for doubtful accounts of $870,000 and $908,000,
     respectively, to provide for potential credit losses and such losses to
     date have not exceeded management's expectations.

     In 1997, 1998 and 1999, revenues from the Company's five largest customers
     represented approximately 66%, 55% and 47%, respectively, of the Company's
     total revenues. In 1997, 1998 and 1999 three, two and two customers,
     respectively, each accounted for more than 10% of the Company's revenues.
     The same two customers accounted for more than 10% of the Company's
     revenues in 1997, 1998 and 1999.

     Use of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities, the
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from these
     estimates.

     Cash, Cash Equivalents and Marketable Securities

     The Company considers all highly liquid investments purchased with an
     original maturity of three months or less at the date of purchase to be
     cash equivalents. The Company invests its excess cash in money market
     funds, municipal securities and corporate debt securities that are subject
     to minimal credit and market risk. Marketable securities are classified as
     available-for-sale and are carried at market value, and any unrealized
     gains or losses are recorded as a part of stockholders' equity. Gross
     unrealized gains and losses on securities for the years ended December 31,
     1997, 1998 and 1999, the cost of which is based upon the specific
     identification method, were not significant.


                                       F-8
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Property and Equipment

     Property and equipment consist of office and computer equipment, leasehold
     improvements, demonstration equipment, deployed assets and spare components
     and assemblies used to service the Company's installed base. Demonstration
     equipment consists of systems manufactured by the Company for use in
     marketing and selling activities. Property and equipment are recorded at
     cost and depreciated using the straight-line method over their estimated
     useful lives. Leasehold improvements are amortized over the shorter of
     their estimated useful lives or the term of the respective leases by use of
     the straight-line method. Deployed assets consist primarily of hardware
     owned and operated by the Company and installed at customer locations.
     Deployed assets are depreciated over the life of the related service
     agreements ranging from 3 to 7 years. Maintenance and repair costs are
     expensed as incurred. Significant improvements are capitalized and
     depreciated. Upon retirement or sale, the cost of the assets disposed of,
     and the related accumulated depreciation, are removed from the accounts,
     and any resulting gain or loss is included in the determination of net
     income.

     Inventories

     Inventories are stated at the lower of cost or market. Cost is determined
     using the first-in, first-out (FIFO) method. Inventories consist primarily
     of components and subassemblies and finished products held for sale. Rapid
     technological change and new product introductions and enhancements could
     result in excess or obsolete inventory. To minimize this risk, the Company
     evaluates inventory levels and expected usage on a periodic basis and
     records valuation allowances as required.

     The Company is dependent upon certain vendors for the manufacture of
     significant components of its digital advertising insertion, movie and
     broadcast systems. If these vendors were to become unwilling or unable to
     continue to manufacture these products in required volumes, the Company
     would have to identify and qualify acceptable alternative vendors. The
     inability to develop alternate sources, if required in the future, could
     result in delays or reductions in product shipments and thereby adversely
     affect the Company's revenue and profits.

     Goodwill and Intangible Assets

     Goodwill and assembled workforce are amortized on a straight-line basis
     over five to seven years. Software acquired in connection with acquisitions
     is amortized over the greater of the amount computed using (a) the ratio
     that current gross revenues for related products bear to total current and
     anticipated future gross revenues for that product or (b) on a
     straight-line basis over the estimated remaining life of the software. The
     carrying value of goodwill and intangible assets is reviewed on a quarterly
     basis for the existence of facts and circumstances both internally and
     externally that may suggest impairment or that the useful lives of these
     assets are no longer appropriate. To date, no such impairment has occurred.
     The Company determines whether an impairment has occurred based on gross
     expected future cash flows and measures the amount of impairment based on
     the related future estimated discounted cash flows. The cash flow estimates
     used to determine the impairment, if any, contain management's best
     estimates, using appropriate and customary assumptions and projections at
     that time.

     Research and Development and Software Development Costs

     Costs incurred in the research and development of the Company's products
     are expensed as incurred, except for certain software development costs.
     Costs associated with the development of computer software are expensed
     prior to establishing technological feasibility and capitalized thereafter
     until the product is released for sale. Amortization is based on the
     straight-line method over the remaining estimated life of the product.
     Software development costs eligible for capitalization to date have not
     been material to the Company's financial statements. Costs associated with
     acquired software rights are capitalized if technological feasibility of
     the software has been established.

     Stock Compensation

     Employee stock awards under the Company's compensation plans are accounted
     for in accordance with Accounting Principles Board Opinion No. 25,
     Accounting for Stock Issued to Employees, ("APB 25") and related
     interpretations. The Company provides the disclosure requirements of
     Statement of Financial Accounting Standards No. 123, Accounting for Stock-
     Based Compensation, ("SFAS 123") and related interpretations. Non-employee
     stock awards are accounted for in accordance with Emerging Issues Task
     Force Issue No. 96-18.


                                       F-9
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Foreign Currency Translation

     The Company has determined that the functional currency of its foreign
     subsidiaries is the local currency. Accordingly, assets and liabilities are
     translated to U.S. dollars at current exchange rates as of each balance
     sheet date. Income and expense items are translated using average exchange
     rates during the year. Cumulative currency translation adjustments are
     presented as a separate component of stockholders' equity. Transaction
     gains and losses and unrealized gains and losses on intercompany
     receivables are recognized in the Statement of Operations and have not been
     material to date.

     Comprehensive Income

     Statement of Financial Accounting Standards No. 130, "Reporting
     Comprehensive Income" requires that changes in comprehensive income be
     shown in a financial statement that is displayed with the same prominence
     as other financial statements. The Company has presented accumulated other
     comprehensive income and other comprehensive income in the Statement of
     Stockholders' (Deficit) Equity. Other comprehensive loss consists primarily
     of cumulative translation adjustments.

     Advertising Costs

     Advertising costs are charged to expense as incurred. Advertising costs
     were $659,000, $624,000 and $857,000 for the years ended December 31, 1997,
     1998 and 1999 respectively.

     Earnings Per Share

     Earnings per share are presented in accordance with Statement of Financial
     Accounting Standards No. 128, Earnings Per Share, ("SFAS 128") which
     requires the presentation of "basic" earnings per share and "diluted"
     earnings per share. Basic earnings per share is computed by dividing income
     available to common shareholders by the weighted-average shares of common
     stock outstanding during the period. For the purposes of calculating
     diluted earnings per share the denominator includes both the weighted
     average number of shares of common stock outstanding during the period and
     the weighted average number of potential common stock, such as stock
     options and restricted stock.

     For the years ended December 31, 1997 and 1998, 702,467 and 360,966 common
     shares issuable upon the exercise of stock options, respectively, and
     3,992,738 and 1,791,732 shares of unvested restricted common stock,
     respectively, are antidilutive because the Company recorded a net loss for
     the years and, therefore, have been excluded from the diluted earnings per
     share computations.

     Below is a summary of the shares used in calculating basic and diluted
     earnings per share for the years indicated:

<TABLE>
<CAPTION>
                                                                        Year ended December 31,
                                                              --------------------------------------------
                                                                 1997             1998             1999
                                                              ----------       ----------       ----------
<S>                                                           <C>              <C>              <C>
     Weighted average shares used in calculating
         earnings per share- Basic                            15,716,000       18,982,000       20,883,000

     Shares attributable to unvested restricted
         common stock                                               --               --              2,000
     Acquisition escrow shares                                      --               --              1,000
     Dilutive stock options                                         --               --            888,000
                                                              ----------       ----------       ----------

     Weighted average shares used in calculating
         earnings per share- Diluted                          15,716,000       18,982,000       21,774,000
                                                              ==========       ==========       ==========
</TABLE>

New Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued SFAS No.
     133,"Accounting for Derivatives and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     derivative instruments embedded in other contracts, collectively referred
     to as derivatives, and for hedging activities. The Company will adopt SFAS
     No. 133 as required by SFAS No. 137, "Deferral of the effective date of the
     FASB Statement No. 133," in fiscal year 2001. To


                                      F-10
<PAGE>

                         SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)


     date the Company has not utilized derivative instruments or hedging
     activities and, therefore, the adoption of SFAS 133 is not expected to have
     a material impact on our financial position or results of operations.

     In December 1999, the Securities and Exchange Commission ("SEC") issued
     Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
     Financial Statements." SAB 101 summarizes the SEC's view in applying
     generally accepted accounting principles to selected revenue recognition
     issues. The application of the guidance in SAB 101 will be required in the
     Company's second quarter of the fiscal year 2000. The effects of applying
     this guidance, if any, will be reported as a cumulative effect adjustment
     resulting from a change in accounting principle. The Company's evaluation
     of SAB 101 is not yet complete.

3.   Consolidated Balance Sheet Detail

     Inventories consist of the following:

<TABLE>
<CAPTION>
                                                           December 31,
                                                 -------------------------------
                                                     1998                1999
                                                 -----------         -----------
<S>                                              <C>                 <C>
     Components and assemblies                   $14,592,000         $14,739,000
     Finished products                             1,565,000           2,389,000
                                                 -----------         -----------

                                                 $16,157,000         $17,128,000
                                                 ===========         ===========
</TABLE>

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                 Estimated                 December 31,
                                                                useful life     --------------------------------
                                                                  (years)          1998                 1999
                                                                -----------     -----------          -----------
<S>                                                                <C>          <C>                  <C>
     Office furniture and equipment                                  5          $ 1,602,000          $ 1,645,000
     Computer and demonstration equipment                            3            9,139,000           12,213,000
     Deployed assets                                               3-7            1,789,000            4,065,000
     Service and spare components                                    5            2,584,000            2,584,000
     Leasehold improvements                                        1-7              760,000            1,096,000
     Automobiles                                                     5               56,000               56,000
                                                                                -----------          -----------

                                                                                 15,930,000           21,659,000

     Less -- Accumulated depreciation and amortization                            7,880,000           11,121,000
                                                                                -----------          -----------

                                                                                $ 8,050,000          $10,538,000
                                                                                ===========          ===========
</TABLE>


                                      F-11
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

Depreciation expense was $2,529,000, $3,857,000 and $3,806,000 for the years
ended December 31, 1997, 1998 and 1999, respectively.

Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                           December 31,
                                                   -----------------------------
                                                      1998               1999
                                                   ----------         ----------
<S>                                                <C>                <C>
     Accrued software license fees                 $1,206,000         $1,565,000
     Accrued sales and use taxes                      733,000            647,000
     Other accrued expenses                         1,465,000          1,287,000
                                                   ----------         ----------

                                                   $3,404,000         $3,499,000
                                                   ==========         ==========
</TABLE>

4.   Segment Information

     The Company has five reportable segments: digital advertising insertion,
     movies systems, broadcast systems, interactive television systems (ITV) and
     services. The digital advertising insertion systems segment provides
     products to digitally manage, store and distribute digital video for
     television operators and telecommunications companies. The movie systems
     segment comprises products to provide long- form video storage and delivery
     for the pay-per-view markets for the hospitality and commercial property
     markets. The broadcast systems segment provides products for the storage,
     archival, on-air playback of advertising and other video programming for
     the broadcast television industry. The ITV segment comprises products to
     provide long-form video storage and delivery for television operators and
     telecommunication companies for the residential market. The service segment
     provides installation, training, product maintenance and technical support
     for the above systems and content which is distributed by the movie product
     segment. The accounting policies of the segments are the same as those
     described in the summary of significant accounting policies. The Company
     does not measure the assets allocated to the segments. The Company measures
     results of the segments based on the respective gross profits. There were
     no intersegment sales or transfers. Long-lived assets are principally
     located in the United States. The following summarizes the revenues and
     cost of revenues by reportable segment:

<TABLE>
<CAPTION>
                                                                 Year ended December 31,
                                                       ----------------------------------------------
                                                          1997             1998              1999
                                                       -----------      -----------       -----------
<S>                                                    <C>              <C>               <C>
     Revenues
          Digital advertising insertion                $55,977,000      $44,088,000       $44,553,000
          Movies                                         4,437,000        9,722,000         6,582,000
          Broadcast                                           --          4,223,000        16,793,000
          ITV                                                 --               --             529,000
          Services                                       8,268,000       14,891,000        16,764,000
                                                       -----------      -----------       -----------

                                                       $68,682,000      $72,924,000       $85,221,000
                                                       -----------      -----------       -----------

     Costs of revenues
          Digital advertising insertion                $32,356,000      $26,551,000       $25,302,000
          Movies                                         2,384,000        6,801,000         4,057,000
          Broadcast                                           --          2,420,000         9,187,000
          ITV                                                 --               --             343,000
          Services                                       7,898,000       13,611,000        14,962,000
                                                       -----------      -----------       -----------

                                                       $42,638,000      $49,383,000       $53,851,000
                                                       -----------      -----------       -----------
</TABLE>



                                      F-12
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

The following summarizes revenues by geographic locations:

<TABLE>
<CAPTION>
                                                    Year ended December 31,
                                        -----------------------------------------------
                                           1997              1998              1999
                                        -----------       -----------       -----------
<S>                                     <C>               <C>               <C>
Revenues
     United States                      $60,650,000       $63,497,000       $65,730,000
     Canada and South America             2,696,000           691,000         5,371,000
     Europe                               4,481,000         4,272,000         9,777,000
     Rest of world                          855,000         4,464,000         4,343,000
                                        -----------       -----------       -----------

                                        $68,682,000       $72,924,000       $85,221,000
                                        ===========       ===========       ===========
</TABLE>

     For the years ended December 31, 1997, 1998 and 1999, certain customers
     accounted for more than 10% of the Company's revenues. Individual customers
     accounted for 24%, 17% and 10% in 1997; 24% and 15% in 1998; and 15% and
     10% in 1999.

5.   Acquisitions and Restructuring of Operations

     Acquisitions

On December 30, 1999, the Company acquired all of the authorized and outstanding
common stock of Digital Video Arts, Ltd. ("DVA") in exchange for 330,000 shares
of the Company's common stock using an exchange ratio of 0.033 of one share of
the Company's common stock for each DVA share. The acquisition was accounted for
as a pooling of interests. DVA is a developer of custom software products
specializing in digital video and interactive television. As a result of the
acquisition, DVA became a wholly-owned subsidiary of the Company. Total revenues
of $85.2 million for the year ended December 31, 1999 consisted of $84.2 million
of the Company's revenues and $1.0 million of DVA's revenues. Net income of
$497,000 for the same period consisted of the Company's net income of $1.1
million and DVA's net loss of $592,000. Included in net income were acquisition
costs of $684,000 consisting primarily of professional service fees. All
intercompany transactions were eliminated in consolidation. Due to the
acquisition, DVA's previously unrecognized tax benefits of operating loss
carryforwards were recognized by the combined Company in the applicable period.
The accompanying consolidated financial statements for all the periods presented
have been restated to include the results of operations, financial position and
cash flows of DVA.

On December 10, 1997, the Company exchanged 937,500 shares of its common stock
for all of the outstanding capital stock of IPC Interactive Pte. Ltd. ("IPC")
which was renamed to SeaChange Asia Pacific Operations Pte. Ltd. ("SC Asia"). SC
Asia provides interactive television network systems to the hospitality and
commercial property markets. The total consideration, including transaction
costs, was $4,805,000. The acquisition was accounted for under the purchase
method. Accordingly, the purchase price was allocated to the estimated fair
value of the acquired assets and liabilities based upon an independent
appraisal. A portion of the purchase price was allocated to in-process research
and development, resulting in an immediate charge to the Company's operations of
$5,290,000 at the date of acquisition. The amount allocated to in-process
research and development represented technology which had not reached
technological feasibility and had no alternative future use. The appraisal also
valued intangibles, including assembled workforce and software. Goodwill and
intangibles, net of related accumulated amortization totaled $1,608,000 and
$1,197,000 at December 31, 1997 and 1998, respectively. Amortization expense was
$27,000 and $411,000 for the years ended December 31, 1997 and 1998,
respectively. The consolidated results of operations include the operating
results of IPC from the date of acquisition.

     The purchase price was allocated to the acquired assets and liabilities as
follows:

<TABLE>
<S>                                                                 <C>
     Tangible assets                                                $ 5,471,000
     Assumed liabilities                                             (7,591,000)
     Intangible assets:
        In-process research and development                           5,290,000
        Software                                                        850,000
        Assembled workforce                                             280,000
        Goodwill                                                        505,000
                                                                    -----------
                                                                    $ 4,805,000
                                                                    ===========
</TABLE>

                                      F-13
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Included in assumed liabilities were a line of credit of $700,000 and notes
     payable to related parties of $437,000. The notes payable to related
     parties were due to two companies owned by new shareholders of the Company
     as a result of the acquisition. The Company paid these assumed liabilities
     in full and canceled the line of credit prior to December 31, 1997.

     The following unaudited pro forma data summarizes the consolidated results
     of the Company and IPC as if the acquisition had occurred on February 1,
     1996 (inception of IPC) and excludes the $5,290,000 charge for in-process
     research and development. The unaudited pro forma information is not
     necessarily indicative either of results of operations that would have
     occurred had the purchase been made at the beginning of the periods
     presented, or of future results of operations of the combined companies.

<TABLE>
<CAPTION>
                                                 Pro forma for the year ended December 31,
                                                 -----------------------------------------
                                                   1996                          1997
                                                   ----                          ----
                                                 (unaudited)                  (unaudited)
<S>                                              <C>                          <C>
     Revenues                                    $61,229,000                  $76,368,000
     Net income (loss)                              $716,000                  $(3,280,000)
     Basic earnings (loss) per share                    $.09                        $(.21)
     Diluted earnings (loss) per share                  $.04                        $(.21)
</TABLE>

     Restructuring of Operations

     In March 1998, the Company recorded a charge of $676,000 for the
     restructuring of operations as part of a planned consolidation of the
     operations of SC Asia. The charge for restructuring included $569,000
     related to the termination of 13 employees, a provision of $60,000 related
     to the planned vacating of premises and $47,000 of compensation expense
     associated with stock options for certain terminated employees. At March
     31, 1998, the Company had notified all terminated employees. All
     restructuring charges were paid as of December 31, 1998.

6.   Lines of Credit

     The Company had a $6.0 million revolving line of credit and a $3.0 million
     equipment line of credit with a bank. The revolving line of credit expired
     in October 1999 and was subsequently extended until March 31, 2000. The
     equipment line of credit expired in June 1999 and was subsequently extended
     until March 31, 2000. Borrowings under the lines of credit are secured by
     substantially all of the Company's assets. Loans made under the revolving
     line of credit bear interest at a rate per annum equal to the bank's base
     rate plus .5%. Loans made under the equipment line of credit bear interest
     at a rate per annum equal to the bank's base rate plus 1.0% (9.5% at
     December 31, 1999). The loan agreement relating to the lines of credit
     requires that the Company provide the bank with certain periodic financial
     reports and comply with certain financial ratios including the maintenance
     of total liabilities, excluding deferred revenue, to net worth of at least
     .80 to 1.0. At December 31, 1999 the Company was in compliance with all
     covenants. As of December 31, 1999, there were no borrowings under the
     revolving line of credit. As of December 31, 1999, borrowings against the
     equipment line of credit were $1,688,000. Maturities of the equipment line
     of credit are $859,000, $614,000 and $215,000 in 2000, 2001 and 2002,
     respectively.

                                      F-14
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

7.   Income Taxes

The components of income (loss) before income taxes are as follows:

<TABLE>
<CAPTION>
                                                       Year ended December 31,
                                           ------------------------------------------------
                                              1997               1998              1999
                                           -----------        -----------       -----------
<S>                                        <C>                <C>               <C>
       Domestic                            $  (521,000)       $(7,361,000)     $    331,000
       Foreign                                   --                  --             151,000
                                           -----------        -----------       -----------
                                           $  (521,000)       $(7,361,000)      $   482,000
                                           ===========        ===========       ===========
</TABLE>

The components of the provision (benefit) for income taxes are as follows:

<TABLE>
<CAPTION>
                                                       Year ended December 31,
                                           ------------------------------------------------
                                              1997               1998              1999
                                           -----------        -----------       -----------
<S>                                        <C>                <C>               <C>
     Current provision (benefit):
       Federal                             $ 1,920,000        $(1,913,000)      $   532,000
       State                                   371,000               --             354,000
       Foreign                                   --                  --              56,000
                                           -----------        -----------       -----------
                                             2,291,000         (1,913,000)          942,000
                                           -----------        -----------       -----------
     Deferred benefit:
       Federal                                (394,000)          (124,000)         (586,000)
       State                                  (121,000)          (752,000)         (371,000)
       Foreign                                   --                  --                --
                                           -----------        -----------       -----------
                                              (515,000)          (876,000)         (957,000)
                                           -----------        -----------       -----------
                                           $ 1,776,000        $(2,789,000)      $   (15,000)
                                           ===========        ===========       ===========
</TABLE>

The components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                         December 31,
                                                                -------------------------------
                                                                   1998                1999
                                                                -----------         -----------
<S>                                                             <C>                 <C>
     Deferred tax assets:
        Inventories                                             $ 1,299,000         $ 1,282,000
        Allowance for doubtful accounts                             320,000             405,000
        Deferred revenue                                            126,000             115,000
        Software                                                    111,000             107,000
        Accrued expenses                                            153,000             135,000
        Property and equipment                                         --               104,000
        Research and development credit carryforwards                  --               198,000
        State net operating loss carryforwards                      398,000             554,000
        Acquired net operating loss carryforwards and
           basis differences                                      3,361,000           3,361,000
                                                                -----------         -----------

                                                                  5,768,000           6,261,000
        Valuation allowance                                      (3,361,000)         (3,361,000)
                                                                -----------         -----------

            Total deferred tax assets                             2,407,000           2,900,000
                                                                -----------         -----------

     Deferred tax liabilities:
        Property and equipment                                      430,000                --
        Other                                                        10,000                --
                                                                -----------         -----------
            Total deferred tax liabilities                          440,000                --
                                                                -----------         -----------

     Net deferred income taxes                                  $ 1,967,000         $ 2,900,000
                                                                ===========         ===========
</TABLE>
     Deferred income taxes reflect the tax impact of temporary differences
     between the amount of assets and liabilities for financial reporting
     purposes and such amounts as measured by tax laws and regulations. Under
     Statement of Financial Accounting Standards No. 109, "Accounting for Income
     Taxes," the benefit associated with future deductible temporary differences
     is recognized if it is more likely than not that the benefit will be
     realized. The measurement of deferred tax assets is reduced by a valuation
     allowance if, based upon the weight of available evidence, it is more
     likely than not that some or all of the deferred tax assets will not be
     realized.

     The valuation allowance of $3,361,000 at December 31, 1998 and 1999 relates
     to net operating loss carryforwards and tax basis differences acquired in
     the Company's purchase of SC Asia. These acquired deferred tax assets may
     only be utilized to offset future taxable income attributable to SC Asia.
     In addition, the recognition of these deferred tax assets are subject to
     Internal Revenue Code change in ownership rules which may limit the amount
     that can be utilized to offset future taxable income. The Company believes
     that the valuation allowance is appropriate given the weight of objective
     evidence, including the historical operating results of IPC. Any tax
     benefits subsequently recognized related to these assets will first reduce
     the remaining balance in goodwill and then other acquired intangible
     assets.

                                      F-15
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Based on the weight of available evidence, the Company believes its
     remaining deferred tax assets will be realizable. The amount of the
     deferred tax asset considered realizable is subject to change based on
     future events. The Company will assess the need for the valuation allowance
     at each balance sheet date based on all available evidence.

     U.S. federal income taxes are not provided for on the earnings of the
     non-U.S. subsidiaries which are expected to be reinvested indefinitely in
     operations outside the U.S.

     At December 31, 1999, the Company had state net operating loss
     carryforwards of approximately $5,127,000 which expire at various dates
     through 2013.

     The income tax provision (benefit) computed using the federal statutory
     income tax rate differs from the Company's effective tax rate primarily due
     to the following:

<TABLE>
<CAPTION>
                                                                            Year ended December 31,
                                                              -----------------------------------------------
                                                                 1997              1998              1999
                                                              -----------       -----------       -----------
<S>                                                           <C>               <C>               <C>
     Statutory U.S. federal tax rate                          $   (91,000)      $(2,552,000)      $   164,000
     State taxes after state tax credits,
       net of federal tax benefits                                165,000          (496,000)          (12,000)
     Other                                                        145,000           355,000            98,000
     Research and development tax credits                        (334,000)         (316,000)         (446,000)
     Non-deductible acquisition costs                                --                --             233,000
     Acquired net operating losses                                   --                --            (192,000)
     Nondeductible expenses, including write-off of
        acquired in-process research and
        development in 1997                                     1,891,000           220,000           140,000
                                                              -----------       -----------       -----------

                                                              $ 1,776,000       $(2,789,000)      $   (15,000)
                                                              ===========       ===========       ===========
</TABLE>


     The Company's effective tax benefit rate was 37.9% and 3% in 1998 and 1999,
     respectively. In the second quarter of 1999, the separate return limitation
     year (SRLY) regulations were finalized to allow for the use of acquired net
     operating loss carryforwards where an ownership change and an acquisition
     has taken place within a six month period. As a result of the Company's
     acquisition of DVA, the Company recorded a tax benefit of $192,000 in the
     second quarter of 1999 related to the use of DVA's net operating loss
     carryforwards. In the fourth quarter of 1999, the federal research and
     development tax credit was retroactively extended through June 30, 2004. As
     a result, the Company recorded a tax benefit of $446,000 in the fourth
     quarter of 1999 related to the utilization of these tax credits.

8.   Common Stock

     Stock Split

     On December 10, 1999, the Board of Directors authorized a 3-for-2 stock
     split of the Company's common stock, which became effective on December 27,
     1999. All shares of common stock, common stock options, preferred stock
     conversion ratios and per share amounts included in the accompanying
     consolidated financial statements have been adjusted to give retroactive
     effect to the stock split for 1999.


                                      F-16
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Restriction Agreements

     Certain common shares are subject to stock restriction and repurchase
     agreements under which the Company may repurchase unvested common shares at
     the original issuance price and vested common shares at fair value upon
     termination of a business relationship with the Company. Common shares
     subject to these agreements vest ratably over a five-year period and, at
     December 31, 1999, 59,738 of such shares are unvested.

     Treasury Stock

     In 1997 and in 1999, the Company repurchased 13,500 and 47,250 shares of
     its common stock, respectively, from employees of the Company. The 1997
     shares were held for less than six months from the time the shares became
     vested. Accordingly, compensation expense was recorded for the difference
     between the repurchase price and the original purchase price paid by the
     stockholder. Compensation expense recorded in 1997 as a result of this
     transaction was $45,000.

     Reserved Shares

     At December 31, 1999, the Company had 1,475,575 shares of common stock
     reserved for issuance upon the exercise of common stock options and the
     purchase of stock under the Employee Stock Purchase Plan.

9.   Convertible Preferred Stock

     Stock Authorization

     The Board of Directors is authorized to issue from time to time up to an
     aggregate of 5,000,000 shares of preferred stock, in one or more series.
     Each such series of preferred stock shall have the number of shares,
     designations, preferences, voting powers, qualifications and special or
     relative rights or privileges to be determined by the Board of Directors,
     including dividend rights, voting rights, redemption rights and sinking
     fund provisions, liquidation preferences, conversion rights and preemptive
     rights.

10.  Stock Plans

     Employee Stock Purchase Plan

     In September 1996, the Company's Board of Directors adopted and the
     stockholders approved an employee stock purchase plan (the "Stock Purchase
     Plan"), effective January 1, 1997, which provides for the issuance of a
     maximum of 450,000 shares of common stock to participating employees who
     meet eligibility requirements. Employees who would immediately after the
     grant own 5% or more of the total combined voting power or value of the
     Company's stock and directors who are not employees of the Company may not
     participate in the Stock Purchase Plan. The purchase price of the stock is
     85% of the lesser of the average market price of the common stock on the
     first or last business day of each six-month plan period. During 1997,
     1998, and 1999, 44,042, 79,157, and 87,014 shares of common stock,
     respectively, were issued under the Stock Purchase Plan.


                                      F-17
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     1995 Stock Option Plan

     The 1995 Stock Option Plan (the "1995 Stock Option Plan") provides for the
     grant of incentive stock options and nonqualified stock options for the
     purchase of up to an aggregate of 2,925,000 shares of the Company's common
     stock by officers, employees, consultants and directors of the Company. The
     Board of Directors is responsible for administration of the 1995 Stock
     Option Plan and determining the term of each option, option exercise price,
     number of shares for which each option is granted and the rate at which
     each option is exercisable. Options generally vest ratably over five years.
     The Company may not grant an employee incentive stock options with a fair
     value in excess of $100,000 that are initially exercisable during any one
     calendar year.

     Incentive stock options may be granted to employees at an exercise price
     per share of not less than the fair value per common share on the date of
     the grant (not less than 110% of the fair value in the case of holders of
     more than 10% of the Company's voting stock). Nonqualified stock options
     may be granted to any officer, employee, director or consultant at an
     exercise price per share as determined by the Company's Board of Directors.

     Options granted under the 1995 Stock Option Plan generally expire ten years
     from the date of the grant (five years for incentive stock options granted
     to holders of more than 10% of the Company's voting stock).

     Director Stock Option Plan

     In June 1996, the Company's Board of Directors adopted and the stockholders
     approved a director stock option plan (the "Director Option Plan") which
     provides for the grant of options to full time directors of the Company to
     purchase a maximum of 45,000 shares of common stock under the Director
     Option Plan. Under the Director Option Plan, participating directors
     receive an option to purchase 5,062 shares of common stock per annum.
     Options granted under the Director Option Plan vest as to 33-1/3% of the
     shares underlying the option immediately upon the date of the grant, and
     vest as to an additional 8-1/3% of the shares underlying the option at the
     end of each of the next 8 quarters, provided that the optionee remains a
     director. Directors will also receive, on each three-year anniversary of
     such director's option grant date, an additional option to purchase 5,062
     shares of common stock, provided that such director continues to serve on
     the Board of Directors. All options granted under the Director Option Plan
     have an exercise price equal to the fair value of the common stock on the
     date of grant and a term of ten years from the date of grant.

     Transactions under the 1995 Stock Option Plan and the Director Option Plan
     during the years ended December 31, 1997, 1998 and 1999 are summarized as
     follows:

                                      F-18
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
                                                                         Year ended December 31,
                                    ------------------------------------------------------------------------------------------------
                                               1997                                1998                              1999
                                    ---------------------------         -------------------------          -------------------------

                                                       Weighted                          Weighted                          Weighted
                                                        average                           average                           average
                                                       exercise                          exercise                           exercise
                                     Shares              price           Shares            price             Shares          price
                                     ------              -----           ------            -----             ------          -----
<S>                                 <C>                  <C>            <C>                 <C>            <C>               <C>
Outstanding at
   beginning of period              1,109,001            $3.91          1,714,586           $7.60          2,113,824         $5.34
Granted                               878,304            12.02          1,334,594            4.95            524,739         14.76
Exercised                            (133,499)            1.53           (135,790)           3.71           (310,753)         3.94
Cancelled                            (139,220)           11.87           (799,566)           9.99           (287,757)         6.00
                                     =========                          =========                          =========

Outstanding at
      period end                    1,714,586            $7.60          2,113,824           $5.34          2,040,053         $7.79
                                    =========                           =========                          =========

Options exercisable
   at period end                       307,797                            473,465                            594,265

Weighted average fair value
   of options granted
   during the period                                     $7.33                              $3.54                            $7.11
</TABLE>

The following table summarizes information about employee and director stock
options outstanding at December 31, 1999:

<TABLE>
<CAPTION>
                                                   Options outstanding at December 31, 1999
                                            -------------------------------------------------------
                                                                 Weighted
                                                                  average
                                                                 remaining            Weighted
                                              Number             contractual           average
                                            outstanding         life (years)        exercise price
                                            -----------         ------------        --------------
<S>                                          <C>                    <C>                 <C>
Range of exercise prices

        $0.33                                   32,192              5.65                $0.33
         0.82 to 0.91                          114,624              3.05                 0.87
         2.80 to 4.00                          546,740              8.60                 3.87
         4.45 to 6.25                          704,431              8.10                 5.48
         6.58 to 10.00                         287,492              8.58                 7.47
        10.33 to 14.33                         145,233              9.26                11.55
        19.17 to 35.375                        209,341              8.87                28.52
                                            ----------
                                             2,040,053
                                            ==========


<CAPTION>
                                        Options exercisable at December 31, 1999
                                       -----------------------------------------
                                                                    Weighted
                                         Number                     average
Range of exercise prices               exercisable               exercise price
<S>                                     <C>                          <C>
        $0.33                            26,496                      $0.33
         0.82 to 0.91                    88,704                       0.87
         2.80 to 4.00                   149,150                       3.74
         4.45 to 6.25                   233,144                       5.41
         6.58 to 10.00                   46,179                       7.63
        10.33 to 14.33                   11,757                      12.90
        19.17 to 35.375                  38,835                      19.35
                                        -------
                                        594,265
                                        =======
</TABLE>


                                      F-19
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     Fair Value Disclosures

     The Company applies APB 25 in accounting for employee stock awards.
     Compensation expense of $45,000, $47,000 and $-- has been recorded for the
     years ended December 31, 1997, 1998 and 1999, respectively. Had
     compensation expense for the Company's employee stock plans been determined
     based on the fair value at the grant dates, as prescribed in SFAS 123, the
     Company's net income (loss) and earnings (loss) per share would have been
     as follows:

<TABLE>
<CAPTION>
                                                             Year ended December 31,
                                                  ------------------------------------------------
                                                     1997               1998               1999
                                                  -----------        -----------        ----------
<S>                                               <C>                <C>                  <C>
     Net income (loss)
        As reported                               $(2,297,000)       $(4,572,000)         $497,000
        Pro forma                                 $(3,167,000)       $(6,456,000)         $122,000

     Basic earnings (loss) per share
        As reported                                     $(.15)             $(.24)             $.02
        Pro forma                                       $(.20)             $(.34)             $.01

     Diluted earnings (loss) per share
        As reported                                     $(.15)             $(.24)             $.02
        Pro forma                                       $(.20)             $(.34)             $.01
</TABLE>


     The fair value of each option granted was estimated on the date of grant
     assuming a weighted average volatility factor of 67% for the years ended
     December 31, 1997 and 1998 and 46% for the year ended December 31, 1999.
     Additional weighted average assumptions used for grants during the years
     ended December 31, 1997, 1998 and 1999 included: dividend yield of 0.0% for
     all periods; risk-free interest rates of 5.70% to 6.75% for options granted
     during the year ended December 31, 1997, 6.00% for options granted during
     the year ended December 31, 1998, and 5.54% for options granted during the
     year ended December 31, 1999; and an expected option term of 5 years for
     all periods.

     Because additional option grants are expected to be made each year and
     options vest over several years, the above pro forma disclosures are not
     representative of pro forma effects of reported net income for future
     years.

     Stock Option Repricing

     On January 23, 1998, the Compensation and Option Committee of the Board of
     Directors of the Company ("Committee") determined that, because certain
     stock options held by employees of the Company had an exercise price
     significantly higher than the fair market value of the Company's common
     stock, such stock options were not providing the desired long-term
     incentive to employees. Accordingly, the Committee granted those employees
     whose options were between $10.00 and $16.42 per share an opportunity to
     cancel their existing options for new options on a 1-for-1 basis, with a
     new five-year vesting schedule beginning on January 23, 1998. Employees
     whose options were above $16.42 were offered an opportunity to cancel their
     existing options for new options on a 2-for-3 basis, with no change in
     their original vesting schedule. As a result of this stock option
     repricing, new options were granted to purchase 319,169 shares of common
     stock and the average exercise price of such options was reduced from
     $14.79 per share to $5.50 per share, the fair market value of the Company's
     common stock at the close of the market on January 22, 1998. With the
     exception of one executive officer, the Company's directors and executive
     officers were not eligible to participate in this stock option repricing.
     During the execution of the stock option repricing plan, the Company's
     stock price was below $5.50 per share and, therefore, no compensation
     charge was recorded as a result of the stock option repricing.

11.  Commitments

     The Company leases its operating facilities and certain office equipment
     under non-cancelable capital and operating leases, which expire at various
     dates through 2005. Rental expense under operating leases was approximately
     $600,000,

                                      F-20
<PAGE>

                          SeaChange International, Inc.
             Notes to Consolidated Financial Statements (continued)

     $1,341,000 and $1,681,000 for the years ended December 31, 1997, 1998 and
     1999, respectively. Future commitments under minimum lease payments as of
     December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                        Capital       Operating
<S>                                                    <C>            <C>
     Year ended December 31, 2000                      $  236,000     $1,680,000
                                          2001            221,000      1,411,000
                                          2002            156,000        895,000
                                          2003             67,000        714,000
                                          2004                 --        687,000
                                 Thereafter                    --        171,000
                                                       ----------
     Minimum lease payments                               680,000
     Less: Amount representing interest                    89,000
                                                       ----------
                                                       $  591,000
                                                       ==========
</TABLE>

     The Company had non-cancelable purchase commitments for inventories of
     approximately $1,600,000 at December 31, 1999.

     In the ordinary course of business, the Company is subject to various types
     of litigation. In the opinion of management, all litigation currently
     pending or threatened will not have a material adverse effect on the
     Company's financial position or results of operations.

12.  Employee Benefit Plan

     The Company sponsors a 401(k) retirement savings plan ( the "Plan").
     Participation in the Plan is available to full-time employees who meet
     eligibility requirements. Eligible employees may contribute up to 15% of
     their annual salary, subject to certain limitations. The Company matches
     contributions up to 25% of the first 6% of compensation contributed by the
     employee to the Plan. During 1997, 1998 and 1999, the Company contributed
     $68,000, $189,000 and $225,000, respectively, to the Plan.

                                      F-21
<PAGE>


                          SEACHANGE INTERNATIONAL, INC.

                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE

To the Board of Directors
of SeaChange International, Inc.:

Our audits of the consolidated financial statements referred to in our report
dated January 31, 2000 appearing in the 1999 Annual Report to Shareholders of
SeaChange International, Inc. (which report and consolidated financial
statements are incorporated by reference in this Annual Report on Form 10K) also
included an audit of the financial statement schedule listed in Item 14 (a)(2)
of this Form 10-K. In our opinion, this financial statement schedule presents
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.

/s/PricewaterhouseCoopers LLP
Boston, Massachusetts
January 31, 2000

                                       S-1


<PAGE>
                                                                   Exhibit 10.12

                       FIRST LOAN MODIFICATION AGREEMENT

      The First Loan Modification Agreement is entered into as of ________,
2000, by and between SEACHANGE INTERNATIONAL, INC., a Delaware corporation with
its principal place of business at 124 Acton Street, Maynard, Massachusetts
("Borrower"), and SILICON VALLEY BANK, a California-chartered bank ("Lender"),
with its principal place of business at 3003 Tasman Drive, Santa Clara, CA
95054 and with a loan production office located at Wellesley Office Park, 40
William Street, Suite 350, Wellesley, MA 02481, doing business under the name
"Silicon Valley East."

1.    DESCRIPTION OF EXISTING INDEBTEDNESS. Among other indebtedness which may
      ------------------------------------
be owing by Borrower to Lender, Borrower is indebted to Lender pursuant to,
among other documents, a Loan and Security Agreement dated November 10, 1998 (as
may be amended, the "Loan Agreement"). Capitalized terms used but not otherwise
defined herein shall have the same meaning as in the Loan Agreement.

Hereinafter, all indebtedness owing by Borrower to Lender shall be referred to
as the "Indebtedness".

2.    DESCRIPTION OF COLLATERAL AND GUARANTIES. Repayment of the Indebtedness is
      -----------------------------------------
secured by the Collateral as described in the Loan Agreement (together with any
other collateral security granted to Lender, the "Security Documents").

Hereinafter, the Security Documents, together with all other documents
evidencing or securing the Indebtedness shall be referred to as the "Existing
Loan Documents".

3.    DESCRIPTION OF CHANGE IN TERMS.
      -------------------------------

      A.  Modification(s) to Loan Agreement.
          ----------------------------------

             1. The Loan Agreement shall be amended by deleting the following
                definition for Committed Equipment Line:

                "Committed Equipment Line" means a credit extension of up to
                Three Million Dollars ($3,000,000.00).

                and substituting therefor the following:

                "Committed Equipment Line" means a credit extension of up to
                Three Million Dollars ($3,000,000.00) for Equipment Line No. 1,
                and Equipment Line No. 2, plus Two Million Dollars
                ($2,000,000.00) for Equipment Line No. 3.

             2. The Loan Agreement shall be amended by inserting into Section
                1.1, the following definitions:

                "Equipment Line No. 1" has the meaning set forth in Section
                2.1.2.

                "Equipment Line No. 2" has the meaning set forth in Section
                2.1.2.

                "Equipment Line No. 3" has the meaning set forth in Section
                2.1.2.

                "Equipment Availability End Date No. 3" has the meaning set
                forth in Section 2.1.2.

<PAGE>

                "Equipment Maturity Date No. 3" means March 31, 2003.

             3. The Loan Agreement shall be amended by deleting the following
                Section 2.1.2:

                "2.1.2 Equipment Advances.
                       ------------------

                (a)    Subject to and upon the terms and conditions of
                       this Agreement, Bank agrees to make advances (each an
                       "Equipment Advance" and collectively, the "Equipment
                       Advances") to Borrower: (i) in one advance to take place
                                                      ---
                       at any time after the Closing Date through thirty (30)
                       days after the Closing Date (the "Equipment Availability
                       End Date No. 1") in the aggregate outstanding amount not
                       to exceed Two Million Dollars ($2,000,000.00) (the
                       "Equipment Line No. 1"), and (ii) at any time and from
                       time to time from the Equipment Availability End Date No.
                       1 through June 30, 1999 (the "Equipment Availability End
                       Date No. 2") in the aggregate outstanding amount not to
                       exceed Three Million Dollars ($3,000,000.00) less the
                                                                    ----
                       cumulative Equipment Advances made under Equipment Line
                       No. 1 (the "Equipment Line No. 2"). To evidence the
                       Equipment Advances, Borrower shall deliver to Bank, at
                       the time of each Equipment Advance request, an invoice
                       for the equipment to be purchased or refinanced.
                       Equipment Advance requests under Equipment Line No. 1
                       shall only be permitted for Equipment purchased between
                       July 2, 1997 and June 30, 1998. Equipment Advance
                       requests under Equipment Line No. 2 shall only be
                       permitted for Equipment purchased between July 1, 1998
                       and June 30, 1999. The Equipment Advances shall be used
                       only to purchase or refinance Equipment and shall not
                       exceed: (i) eighty percent (80.0%) of the invoice amount
                       on such equipment, including software, approved from time
                       to time by Bank under Equipment Line No. 1, and (ii) one
                       hundred percent (100%) of the invoice amount on such
                       equipment, including software, approved from time to time
                       by Bank in accordance with its standard commercial
                       practices under Equipment Line No. 2, each of (i) and
                       (ii) excluding taxes, shipping, warranty charges, freight
                       discounts, and installation expense.

                (b)    Interest shall accrue from the date of each
                       Equipment Advance at the per annum rate of one percent
                       (1.0%) above the Prime Rate and shall be payable monthly
                       on the Payment Date of each month. Any equipment Advances
                       made pursuant to the Equipment Line No. 1 that are
                       outstanding on the Equipment Availability End Date No. 1
                       will be payable in Thirty (30) equal monthly installments
                       of principal, plus all accrued interest, beginning on the
                       Payment Date of the month following Equipment
                       Availability End Date No. 1 and ending on the Equipment
                       Maturity Date No. 1. Any Equipment Advances made pursuant
                       to the Equipment Line No. 2 that are outstanding on the
                       Equipment Availability End Date No. 2 will be payable in
                       Thirty-Six (36) equal monthly installments of principal,
                       plus all accrued interest, beginning on the Payment Date
                       of the month following Equipment Availability End Date
                       No. 2 and ending on the Equipment Maturity Date No. 2.
                       Equipment Advances, once repaid, may not be reborrowed.


                                      2-




<PAGE>

                (c)    When Borrower desires to obtain an Equipment Advance,
                       Borrower shall notify Bank (which notice shall be
                       irrevocable) by facsimile transmission to be received no
                       later than 3:00 p.m. Eastern time one (1) Business Day
                       before the day on which the Equipment Advance is to be
                       made. Such notice shall be substantially in the form of
                       Exhibit B. The notice shall be signed by a Responsible
                       Officer or its designee and include a copy of the invoice
                       for the Equipment to be financed."

                and substituting therefor the following:

                "2.1.2 Equipment Advances.
                       -------------------

                (a)    Subject to and upon the terms and conditions of this
                       Agreement, Bank agrees to make advances (each an
                       "Equipment Advance" and collectively, the "Equipment
                       Advances") to Borrower: (i) in once advance to take place
                                                      ----
                       days after the Closing Date (the "Equipment Availability
                       End Date No. 1") in the aggregate outstanding amount not
                       to exceed Two Million Dollars ($2,000,000.00) (the
                       "Equipment Line No. 1"), and (ii) at any time and from
                       time to time from the Equipment Availability End Date No.
                       1 through June 30, 1999 (the "Equipment Availability End
                       Date No. 2") in the aggregate outstanding amount not to
                       exceed Three Million Dollars ($3,000,000.00) less the
                                                                    ----
                       cumulative Equipment Advances made under Equipment Line
                       No. 1 (the "Equipment Line No. 2"), and (iii) at any time
                       and from time to time from March 13, 2000 through March
                       31, 2000 (the "Equipment Availability End Date No. 3") in
                       the aggregate outstanding amount not to exceed Two
                       Million Dollars ($2,000,000.00) (the "Equipment Line No.
                       3"). To evidence the Equipment Advances, Borrower shall
                       deliver to Bank, at the time of each Equipment Advance
                       request, an invoice for the equipment to be purchased or
                       refinanced. Equipment Advance requests under Equipment
                       Line No. 1 shall only be permitted for Equipment
                       purchased between July 2, 1997 and June 30, 1998.
                       Equipment Advance requests under Equipment Line No. 2
                       shall only be permitted for Equipment purchased between
                       July 1, 1998 and June 30, 1999. Equipment Advance
                       requests under Equipment Line No. 3 shall be used only
                       for Equipment purchased through March 31, 2000. The
                       Equipment Advances shall be used only to purchase or
                       refinance Equipment and shall not exceed: (i) eighty
                       percent (80.0%) of the invoice amount on such equipment,
                       including software, approved from time to time by Bank
                       under Equipment Line No. 1, and (ii) one hundred percent
                       (100%) of the invoice amount on such equipment, including
                       software, approved from time to time by Bank in
                       accordance with its standard commercial practices under
                       Equipment Line No. 2, and Equipment Line No. 3, each of
                       (i) and (ii) excluding taxes, shipping, warrant charges,
                       freight discounts, and installation expense.

                (b)    Interest shall accrue from the date of each Equipment
                       Advance at the per annum rate of: (i) for Equipment Line
                       No. 1, and Equipment Line No. 2, one percent (1.0%) above
                       the Prime Rate, and (ii) for Equipment Line No. 3, at one
                       half of one percent (.50%) above the Prime Rate. Interest
                       shall be payable monthly on the Payment Date of each
                       month. Any Equipment

                                      3-

<PAGE>

                       Advances made pursuant to the Equipment Line No. 1 that
                       are outstanding on the Equipment Availability End Date
                       No. 1 will be payable in Thirty (30) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 1 and ending on the
                       Equipment Maturity Date No. 1. Any Equipment Advances
                       made pursuant to the Equipment Line No. 2 that are
                       outstanding on the Equipment Availability End Date No. 2
                       will be payable in Thirty-Six (36) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 2 and ending on the
                       Equipment Maturity Date No. 2. Any Equipment Advances
                       made pursuant to the Equipment Line No. 3 that are
                       outstanding on the Equipment Availability End Date No. 3
                       will be payable in Thirty-Six (36) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 3 and ending on the
                       Equipment Maturity Date No. 3. Equipment Advances, once
                       repaid, may not be reborrowed.

                (c)    When Borrower desires to obtain an Equipment Advance,
                       Borrower shall notify bank (which notice shall be
                       irrevocable) by facsimile transmission to be received no
                       later than 3:00 p.m. Eastern time one (1) Business Day
                       before the day on which the Equipment Advance is to be
                       made. Such notice shall be substantially in the form of
                       Exhibit B. The notice shall be signed by a Responsible
                       Officer or its designee and include a copy of the invoice
                       for the Equipment to be financed."

         2.     The Loan Agreement shall be amended by deleting the following in
                Section 6.3:

                "6.3 Financial Statements, Reports, Certificates. Borrower shall
                     -------------------------------------------
                deliver to Bank: (a) as soon as available, but in any event
                within forty-five (45) days after the end of each quarter, a
                company prepared consolidated balance sheet and income statement
                covering Borrower's consolidated operations during such period,
                in a form and certified by an officer of Borrower reasonably
                acceptable to Bank; (b) as soon as available, but in any event
                within thirty (30) days after the end of each month, a company
                prepared consolidated revenue and expense statement covering
                Borrower's consolidated operations during such period, in form
                reasonably acceptable to Bank; (c) as soon as available, but in
                any event within ninety (90) days after the end of Borrower's
                fiscal year, audited consolidated financial statements of
                Borrower prepared in accordance with GAAP, consistently applied,
                together with an unqualified opinion on such financial
                statements of an independent certified public accounting firm
                reasonably acceptable to Bank; (d) promptly upon receipt of
                notice thereof, a report of any legal actions pending or
                threatened against Borrower or any Subsidiary that could result
                in damages or costs to Borrower or any Subsidiary of Two Hundred
                Fifty Thousand Dollars ($250,000) or more; (e) prompt notice of
                any material change in the composition of the Intellectual
                Property Collateral, including, but not limited to, any
                subsequent ownership right of the Borrower in or to any
                Copyright, Patent or Trademark not specified in any intellectual
                property security agreement between Borrower and Bank or
                knowledge of an event other than information that is publicly
                available and applicable generally to Borrower's business
                practices and industry that materially adversely affects the
                value of the Intellectual

                                      4-


<PAGE>

                Property Collateral; and (f) such budgets, sales projections,
                operating plans or other financial information as Bank may
                reasonably request from time to time.


                Within twenty (20) days after the last day of each month,
                Borrower shall deliver to Bank a Borrowing Base Certificate
                signed by a Responsible Officer in substantially the form of
                Exhibit C hereto, together with aged listings of accounts
                receivable.

                Within forty-five (45) days after the last day of each quarter,
                Borrower shall deliver to Bank with the quarterly financial
                statements a Compliance Certificate signed by a Responsible
                Officer in substantially the form of Exhibit D hereto.

                Bank shall have a right from time to time hereafter to audit
                Borrower's Accounts at Borrower's expense, provided that such
                audits will be conducted no more often than every six (6) months
                unless an Event of Default has occurred and is continuing."

                and inserting in lieu thereof the following:


                "6.3 Financial Statements, Reports, Certificates. Borrower shall
                deliver to Bank: (a) as soon as available, but in any event
                within forty-five (45) days after the end of each quarter, a
                company prepared consolidated balance sheet and income statement
                covering Borrower's consolidated operations during such period,
                in a form and certified by an officer of Borrower reasonably
                acceptable to Bank; (b) as soon as available, but in any event
                within thirty (30) days after the end of each month, a company
                prepared consolidated revenue and expense statement covering
                Borrower's consolidated operations during such period, in form
                reasonably acceptable to Bank; (c) as soon as available, but in
                any event within one hundred twenty (120) days after the end of
                Borrower's fiscal year, audited consolidated financial
                statements of Borrower prepared in accordance with GAAP,
                consistently applied, together with an unqualified opinion on
                such financial statements of an independent certified public
                accounting firm reasonably acceptable to Bank; (d) promptly upon
                receipt of notice thereof, a report of any legal actions pending
                or threatened against Borrower or any Subsidiary that could
                result in damages or costs to Borrower or any Subsidiary of Two
                Hundred Fifty Thousand Dollars ($250,000) or more; (e) prompt
                notice of any material change in the composition of the
                Intellectual Property Collateral, including, but not limited to,
                any subsequent ownership right of the Borrower in or to any
                Copyright, Patent or Trademark not specified in any intellectual
                property security agreement between Borrower and Bank or
                knowledge of an event other than information that is publicly
                available and applicable generally to Borrower's business
                practices and industry that materially adversely effects the
                value of the Intellectual Property Collateral; and (f) such
                budgets, sales projections, operating plans or other financial
                information as Bank may reasonably request from time to time.

                Within twenty (20) days after the last day of each month,
                Borrower shall deliver to Bank a Borrowing Base Certificate
                signed by a Responsible Officer in substantially the form of
                Exhibit C hereto, together with aged listings of accounts
                receivable.

                Within forty-five (45) days after the last day of each quarter,
                Borrower shall deliver to Bank with quarterly financial
                statements a Compliance Certificate signed by a Responsible
                Officer in substantially the form of Exhibit D hereto.


                                      5-




<PAGE>

                Bank shall have a right from time to time hereafter to audit
                Borrower's Accounts at Borrower's expense, provided that such
                audits will be conducted no more often than every six (6) months
                unless an Event of Default has occurred and is continuing."

       3.       The Loan Agreement shall be amended by deleting the following
                financial covenants appearing as Sections 6.8 through 6.12:

                "6.8 Quick Ratio. Borrower shall maintain, measured as of the
                last day of each quarter, a ratio of Quick Assets to Current
                Liabilities of at least 0.75 to 1.0.

                6.9 Tangible Net Worth. Borrower shall maintain, measured as of
                the last day of each quarter, a Tangible Net Worth of not less
                than: (i) Twenty Nine Million Dollars ($29,000,000.00) as of the
                last day of the quarter ending September 30, 1998; and (ii)
                Twenty-Eight Million Five Hundred Thousand Dollars
                ($28,500,000.00) as of the last day of each calendar quarter
                thereafter.

                6.10 Debt-Net Worth Ratio. Borrower shall maintain, measured as
                of the last day of each quarter, a ratio of Total Liabilities to
                Tangible Net Worth of not greater than 0.80 to 1.0.

                6.11 Profitability. Borrower shall maintain, measured as of the
                last day of each quarter: (i) a maximum net loss of One Million
                Five Hundred Thousand Dollars ($1,500,000.00) as of the last day
                of the third quarter of 1998; (ii) a maximum net loss of One
                Million Dollars ($1,000,000.00) as of the last day of the fourth
                quarter of 1998; and (iii) a profit for each quarter commencing
                with the first quarter of Borrower's fiscal year 1999 with an
                allowance for one quarterly loss during such fiscal year of no
                greater than Two Hundred Fifty Thousand Dollars ($250,000.00).

                6.12 Debt Service Coverage Ratio. Beginning with the last day of
                the first quarter following the Debt Service Coverage Event,
                Borrower shall maintain, measured as of the last day of each
                quarter, a Debt Service Coverage Ratio of 1.50 to 1.0."

                and substituting the following:

                "6.8 [Intentionally Deleted]

                6.9 [Intentionally Deleted]

                6.10 Quick Ratio. Borrower shall maintain, measured as of the
                last day of each quarter, a ratio of Quick Assets to Current
                Liabilities of at least 1.0 to 1.0.

                6.11 Tangible Net Worth. Borrower shall maintain, measured as of
                the last day of each quarter, a Tangible Net Worth of not less
                than Thirty Million ($30,000,000.00) as of the month ending
                December 31, 1999, and as of the last day of each month
                thereafter.

                6.12 Profitability. Borrower shall maintain, measured as of the
                last day of each quarter: (i) a profit of One Hundred Thousand
                Dollars ($100,000.00) as of the last day of the first quarter of
                fiscal year 2000; (ii) a profit of Two Hundred Thousand

                                      6-


<PAGE>
                Dollars ($200,000.00) as of the last day of the second and third
                quarters of fiscal year 2000; and (iii) a profit of Three
                Hundred Thousand Dollars ($300,000.00) as of the last day of the
                fourth quarter of fiscal year 2000, with an allowance for one
                quarterly loss during such fiscal year of no greater than One
                Hundred Thousand Dollars ($100,000.00). Notwithstanding the
                foregoing, the Borrower shall maintain a profit for fiscal year
                2000 of Eight Hundred Thousand Dollars ($800,000.00)."

2. CONSISTENT CHANGES. The Existing Loan Documents are hereby amended wherever
necessary to reflect the changes described above.

3. RATIFICATION OF LOAN DOCUMENTS. Borrower hereby ratifies, confirms, and
reaffirms all terms and conditions of all security or other collateral granted
to the Lender, and confirms that the indebtedness secured thereby includes,
without limitation, the Indebtedness.

4. NO DEFENSES OF BORROWER. Borrower agrees that, as of this date, it has no
defenses against the obligations to pay any amounts under the Indebtedness.

5. CONTINUING VALIDITY. Borrower understands and agrees that in modifying the
existing Indebtedness, Lender is relying upon Borrower's representations,
warranties, and agreements, as set forth in the Existing Loan Documents. Except
as expressly modified pursuant to this Loan Modification Agreement, the terms of
the Existing Loan Documents remain unchanged and in full force and effect.
Lender's agreement to modifications to the existing Indebtedness pursuant to
this Loan Modification Agreement in no way shall obligate Lender to make any
future modifications to the Indebtedness. Nothing in this Loan Modification
Agreement shall constitute a satisfaction of the Indebtedness. It is the
intention of Lender and Borrower to retain as liable parties all makers and
endorsers of Existing Loan Documents, unless the party is expressly released by
Lender in writing. No maker, endorser, or guarantor will be released by virtue
of this Loan Modification Agreement. The terms of this Paragraph apply not only
to this Loan Modification Agreement, but also to all subsequent loan
modification agreements.

6. JURISDICTION/VENUE. Borrower accepts for itself and in connection with its
properties, unconditionally, the non-exclusive jurisdiction of any state or
federal court of competent jurisdiction in the Commonwealth of Massachusetts in
any action, suit, or proceeding of any kind against it which arises out of or by
reason of this Loan Modification Agreement; provided, however, that if for any
reason Lender cannot avail itself of the courts of the Commonwealth of
Massachusetts, then venue shall lie in Santa Clara County, California.

7. COUNTERSIGNATURE. This Loan Modification Agreement shall become effective
only when it shall have been executed by Borrower and Lender (provided, however,
in no event shall this Loan Modification Agreement become effective until signed
by an officer of Lender in California).

                                      7-








<PAGE>

     This Loan Modification Agreement is executed as of the date first written
above.

BORROWER:                              LENDER:

SEACHANGE INTERNATIONAL, INC.          SILICON VALLEY BANK, doing business as
                                       SILICON VALLEY EAST

By: /s/ WL FIEDLER                     By:
   ----------------------------           -----------------------------
Name:  WL FIEDLER                      Name:
     --------------------------             ---------------------------
Title: Vice President                  Title:
      -------------------------              --------------------------


                                       SILICON VALLEY BANK

                                       By:
                                          -----------------------------
                                       Name:
                                            ---------------------------
                                       Title:
                                             --------------------------

                                      -8-



<PAGE>
                                                                   Exhibit 10.13

                                                               February 25, 2000
Seachange International, Inc.
124 Acton Street
Maynard, Massachusetts 02481
Attn: Mr. William Fiedler, Chief Financial Officer

     Re:  Silicon Valley Bank Loan Arrangement with
          Seachange International, Inc.

Dear Sir/Madam:

     Reference is made to a certain loan arrangement dated November 10, 1998 by
and between Seachange International, Inc. (the "BORROWER") and Silicon Valley
Bank (the "BANK"), evidenced by, among other documents, a certain Loan and
Security Agreement between the Borrower and the Bank dated as of November 10,
1998 (as the same has been amended and extended to date, the "LOAN AGREEMENT").
Capitalized terms not otherwise defined herein shall have the meanings set forth
in the Loan Agreement.

     Notwithstanding anything to the contrary contained in the Loan Agreement
or otherwise, the term "Revolving Maturity Date" as set forth in the Loan
Agreement shall now mean and refer to the date March 31, 2000. Any and all
Credit Extensions made pursuant to he Loan Agreement shall (i) continue to be
secured by all Collateral, and (ii) be repaid in full at the earlier of (A) the
occurrence of any Event of Default, or (B) March 31, 2000.

     All other terms and conditions contained in the Loan Agreement shall
remain in full force and effect.

                                  Sincerely,

                                  SILICON VALLEY BANK,
                                  d/b/a SILICON VALLEY EAST

                                  By: /s/ John K. Peck
                                     ----------------------

                                  Name: John K. Peck
                                       --------------------
                                  Title: Vice President
                                        -------------------

ACCEPTED AND AGREED:

SEACHANGE INTERNATIONAL, INC.

By: /s/ WL Fiedler
   ----------------------

Name: WL Fiedler
     --------------------
Title: Vice President
      -------------------

<PAGE>

                                                February 25, 2000


Silicon Valley Bank
40 William Street, Suite 350
Wellesley, Massachusetts 02181

     Re: Silicon Valley Bank Loan Arrangements with
         Seachange International, Inc.

Gentlemen:

     Reference is made to a certain loan arrangement (the "Loan Arrangement")
entered into as of November 10, 1998 by and between Seachange International,
Inc. (the "Borrower") and Silicon Valley Bank (the "Bank"), evidenced by, among
other documents, a certain Loan and Security Agreement dated as of November 10,
1998 by and between the Borrower and Bank (as amended and extended to date, the
"Loan Agreement").

     Reference is further made to a certain Unconditional Guaranty (the
"Guaranty") dated November 10, 1998, executed and delivered by the undersigned
(the "Guarantor"), pursuant to which the undersigned unconditionally guaranteed
the prompt, punctual and faithful payment and performance of the obligations
and liabilities of the Borrower to the Bank (the "Obligations").

     The Guarantor hereby;

     (a) ratifies, confirms and reaffirms, all and singular, the terms and
         conditions for the Guaranty;

     (b) acknowledges, confirms and agrees that the Guaranty shall remain in
         full force and effect; and

     (c) acknowledges, confirms and agrees that the obligations and liabilities
         for Borrower to Bank under the Guaranty include, without limitation,
         the Loan Agreement and 2000 Agreement.

    Further, the undersigned acknowledges, confirms and agrees that it has no
offsets, defenses, claims or counterclaims against the Bank with respect to the
Borrower's and/or the undersigned's respective liabilities and obligations due
and owing to the Bank, and that to the extent that the undersigned has or has
ever had any such offsets, defenses, claims or counterclaims, the undersigned
hereby specifically WAIVES and RELEASES any and all rights to same.

     This letter shall take effect as a sealed instrument under the laws of the
Commonwealth of Massachusetts as of the date first written above.


                                  Very truly yours,

                                  ("Guarantor")

                                  GUESTSERVE NETWORKS, INC.

                                  By: /s/ William L. Fiedler
                                     -----------------------------
                                  Name: William L. Fiedler
                                       ---------------------------
                                  Title: Vice President
                                        --------------------------
                                                 (duly authorized)
<PAGE>
                                                  February 25, 2000


Silicon Valley Bank
40 William Street, Suite 350
Wellesley, Massachusetts 02181

     Re: Silicon Valley Bank Loan Arrangements with
         Seachange International, Inc.

Gentlemen:

     Reference is made to a certain loan arrangement (the "Loan Arrangement")
entered into as of November 10, 1998 by and between Seachange International,
Inc. (the "Borrower") and Silicon Valley Bank (the "Bank"), evidenced by, among
other documents, a certain Loan and Security Agreement dated as of November 10,
1998 by and between the Borrower and Bank (as amended and extended to date, the
"Loan Agreement").

     Reference is further made to a certain Unconditional Guaranty (the
"Guaranty") dated November 10, 1998, executed and delivered by the undersigned
(the "Guarantor"), pursuant to which the undersigned unconditionally guaranteed
the prompt, punctual and faithful payment and performance of the obligations
and liabilities of the Borrower to the Bank (the "Obligations").

     The Guarantor hereby;

     (a) ratifies, confirms and reaffirms, all and singular, the terms and
         conditions for the Guaranty;

     (b) acknowledges, confirms and agrees that the Guaranty shall remain in
         full force and effect; and

     (c) acknowledges, confirms and agrees that the obligations and liabilities
         for Borrower to Bank under the Guaranty include, without limitation,
         the Loan Agreement and 2000 Agreement.

    Further, the undersigned acknowledges, confirms and agrees that it has no
offsets, defenses, claims or counterclaims against the Bank with respect to the
Borrower's and/or the undersigned's respective liabilities and obligations due
and owing to the Bank, and that to the extent that the undersigned has or has
ever had any such offsets, defenses, claims or counterclaims, the undersigned
hereby specifically WAIVES and RELEASES any and all rights to same.

     This letter shall take effect as a sealed instrument under the laws of the
Commonwealth of Massachusetts as of the date first written above.


                                  Very truly yours,

                                  ("Guarantor")

                                  GUESTSERVE NETWORKS, INC.

                                  By: /s/ William L. Fiedler
                                     -----------------------------
                                  Name: William L. Fiedler
                                       ---------------------------
                                  Title: Vice President
                                        --------------------------
                                                 (duly authorized)


<PAGE>

                                                                    EXHIBIT 21.1



SeaChange International, Inc.
List of Significant Subsidiaries

Subsidiary Name                                 Subsidiary Jurisdiction
- ---------------                                 -----------------------
SeaChange Asia Pacific Operations Pte. Ltd.     Singapore
GuestServe Networks, Inc.(1)                    Delaware

(1) Wholly-owned subsidiary of SeaChange Asia Pacific Operations Pte. Ltd.





<PAGE>

                                                                    EXHIBIT 23.1


                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 333-17379) of SeaChange International, Inc. of our
report dated January 31, 2000 relating to the financial statements, which
appears in the Annual Report to Shareholders, which is incorporated in this
Annual Report on Form 10-K. We also consent to the incorporation by reference of
our report dated January 31, 2000 relating to the financial statement schedule,
which appears in this Form 10-K.



/s/ PRICEWATERHOUSECOOPERS LLP
Boston, Massachusetts
March 29, 2000





<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SEACHANGE INTERNATIONAL, INC. FOR THE TWELVE MONTHS
ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          11,318
<SECURITIES>                                         0
<RECEIVABLES>                                   18,846
<ALLOWANCES>                                   (1,006)
<INVENTORY>                                     17,128
<CURRENT-ASSETS>                                50,097
<PP&E>                                          21,659
<DEPRECIATION>                                (11,121)
<TOTAL-ASSETS>                                  62,304
<CURRENT-LIABILITIES>                           26,732
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           213
<OTHER-SE>                                      34,128
<TOTAL-LIABILITY-AND-EQUITY>                    62,304
<SALES>                                         85,221
<TOTAL-REVENUES>                                85,221
<CGS>                                           53,851
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                30,916
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (28)
<INCOME-PRETAX>                                    482
<INCOME-TAX>                                      (15)
<INCOME-CONTINUING>                                497
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       497
<EPS-BASIC>                                        .02
<EPS-DILUTED>                                      .02


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SEACHANGE INTERNATIONAL INC. FOR THE TWELVE MONTHS ENDED
DECEMBER 31, 1998 AND 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-START>                             JAN-01-1998             JAN-01-1997
<PERIOD-END>                               DEC-31-1998             DEC-31-1997
<CASH>                                           5,442                   3,301
<SECURITIES>                                         0                   9,310
<RECEIVABLES>                                   18,553                  13,253
<ALLOWANCES>                                     (870)                  12,694
<INVENTORY>                                     16,157                  13,721
<CURRENT-ASSETS>                                45,051                  42,459
<PP&E>                                          15,930                  12,369
<DEPRECIATION>                                 (7,880)                   4,023
<TOTAL-ASSETS>                                  54,527                  52,512
<CURRENT-LIABILITIES>                           22,180                  17,510
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           209                     207
<OTHER-SE>                                      31,111                  34,797
<TOTAL-LIABILITY-AND-EQUITY>                    54,527                  52,527
<SALES>                                         72,924                  68,682
<TOTAL-REVENUES>                                72,924                  68,682
<CGS>                                           49,383                  42,638
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                31,137                  27,228
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               (235)                   (663)
<INCOME-PRETAX>                                (7,361)                   (521)
<INCOME-TAX>                                   (2,789)                   1,776
<INCOME-CONTINUING>                            (4,572)                 (2,297)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (4,572)                 (2,297)
<EPS-BASIC>                                      (.24)                   (.15)
<EPS-DILUTED>                                    (.24)                   (.15)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission