SEACHANGE INTERNATIONAL INC
10-K/A, 2000-04-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: SAC TECHNOLOGIES INC, 10KSB40, 2000-04-14
Next: ARQULE INC, DEF 14A, 2000-04-14



<PAGE>


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------
                                   FORM 10-K/A

(Mark One)
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
   OF 1934

  For the fiscal year ended December 31, 1999

                        Commission File Number: 0-21393

                               ----------------

                         SEACHANGE INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                             <C>
                   Delaware                                       04-3197974
       (State or other jurisdiction of                (IRS Employer Identification No.)
        incorporation or organization)
</TABLE>

                      124 Acton Street, Maynard, MA 01754
          (Address of principal executive offices, including zip code)

                                 (978) 897-0100
              (Registrant's telephone number, including area code)

                               ----------------

           Securities Registered Pursuant to Section 12(b) of the Act

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act

                          Common Stock, $.01 par value

                               ----------------

   Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

   As of March 13, 2000 the aggregate market value of the voting stock held by
non-affiliates of the registrant, based upon the closing price for the
registrant's Common Stock on the Nasdaq National Market on such date was
$638,971,146. The number of shares of the registrant's Common Stock outstanding
as of the close of business on March 13, 2000 was 21,432,320.

                      DOCUMENTS INCORPORATED BY REFERENCE:

   Portions of the definitive Proxy Statement in connection with the Annual
Meeting of Stockholders to be held on or about June 1, 2000 to be filed
pursuant to Regulation 14A are incorporated by reference into Part III of this
Form 10-K/A.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

This Form 10-K/A is being filed due to Schedule II page being inadvertently
omitted from the original filing dated March 30, 2000.

<PAGE>

                                     PART I

   This Annual Report on Form 10-K includes certain statements of a forward-
looking nature which reflect the Company's current views relating to future
events or the future financial performance of the Company. These forward-
looking statements are only predictions and are subject to risks and
uncertainties, particularly the matters set forth in "Certain Risk Factors"
below, which could cause actual events or results to differ materially from
historical results or those indicated by such forward-looking statements.

ITEM 1. Business

   SeaChange International, Inc. ("SeaChange" or the "Company"), incorporated
in Delaware in July 1993, develops, markets and supports products to manage,
store and distribute digital video for television operators, including cable,
broadcast, telecommunications and other new media companies. The Company's
products utilize its proprietary distributed application software and standard
computer industry components to automate the management and distribution of
short- and long-form video streams including advertisements, movies, news
updates and other video programming requiring precise, accurate and continuous
execution. The Company's digital video products with their state-of-the-art
electronic storage and retrieval capabilities are designed to provide higher
image quality and to be more reliable, easier to use and less expensive than
analog tape-based systems. In addition, SeaChange's products enable its
customers to increase revenues by offering more targeted services such as
geography-specific spot advertising, video-on-demand and other interactive
television services.

   SeaChange's products address a number of specific markets. The SeaChange
SPOT System is the leading digital advertisement and other short-form video
insertion system for the multichannel television market in the United States,
based on currently available industry sources and the Company's internal data.
A majority of SeaChange's customers are major cable television operators and
telecommunications companies in the United States. The SeaChange SPOT System
converts analog video forms such as advertisements and news updates to digital
video forms. It stores them in local or remote digital libraries, and inserts
them automatically into television network streams. The SPOT System provides
high run-rate accuracy and video image quality, permits geographic and
demographic specificity of advertisements and reduces operating costs. The
SeaChange Advertising Management Software operates in conjunction with the
SeaChange SPOT System to automate and simplify complex sales, scheduling and
billing processes for advertising for the multichannel television market.

   The Company has one existing movie product and two video-on-demand (VOD)
products for interactive television markets. The Company sells the SeaChange
Movie System which provides long-form video storage and delivery for the pay-
per-view movie markets. The SeaChange GuestServe System delivers video-on-
demand and other guest services, internet access and PC games in a hotel
environment for cable television and telecommunications companies. In addition,
SeaChange has developed the SeaChange ITV (Interactive Television) System to
provide residential video-on-demand and other interactive services for cable
television operators and telecommunications companies. During 1998 and 1999,
SeaChange entered into agreements with several cable companies, including Time-
Warner, Inc., Rogers Cablesystems and Telewest Communications, to provide
SeaChange's ITV System for demonstration and testing of their video-on-demand
systems. The Company also has agreements with leading producers of digital set-
top boxes to test and integrate their products with SeaChange's ITV System.

   The Company also sells its video server, which is designed to store and
distribute video streams of various lengths, MediaCluster, SeaChange's
proprietary software technology that enables multiple video servers to operate
together as an integrated video server and a video streaming product for
internet applications.

   The Company introduced its Broadcast MediaCluster product in 1998, offering
play to air capability for commercials and syndicated or other programming for
broadcast television companies. During 1998 and 1999, the Company installed
broadcast systems at customer locations including network affiliates and multi-
channel operations in the United States and broadcast companies
internationally.

                                       2
<PAGE>

Industry Background

   Television operators, the largest users of professional quality video,
historically have relied on videotape technology such as reel-to-reel
technology and tape cassettes for the storage and distribution of video
streams. These systems, which use video tape as the primary mechanism for the
storage and distribution of video, have substantial limitations. Video tapes
and their associated recording playback mechanisms are subject to mechanical
failure and generational loss of video quality. Tape-based systems also require
significant manual intervention, which makes them expensive and cumbersome to
operate and limits their flexibility for programming and schedule changes.
Finally, video tapes are bulky and have limited storage capacity.

   Over the past decade, the limitations of video tape-based systems have
become increasingly apparent. Changes in government regulation and increased
competition have forced television operators to seek new revenue sources and
reduce costs. In addition, television operators must find and offer new and
enhanced video services while simultaneously improving the efficiency of their
operations. While video tape-based systems are sufficient for some traditional
applications, they do not meet the performance and cost requirements of video
on demand, internet and other applications.

  Cable Television Operators & Telecommunications Companies

     According to industry sources, there are approximately 12,000 cable
  television systems currently in the United States, serving over 70 million
  subscribers. In 1999, 96% of all cable systems provided over 30 channels of
  programming to their subscribers and most systems provided fifty or more
  channels. Because cable television programming is sent over broadband
  lines, operators have the opportunity to segment and target their
  programming to viewers in selected geographies. In addition, the continuing
  growth in cable television's multiple specialized programming networks,
  such as CNN, MTV and ESPN and other networks such as Black Entertainment
  Television, the Discovery Channel and Nickelodeon, allow advertisers to
  target viewers in selected demographic profiles.

     Despite this advantage over television broadcasters, cable television
  operators historically have not realized advertising revenues in proportion
  to their share of television viewers. According to industry sources, in
  1999, 48% of all television viewers were watching cable networks, yet cable
  television advertising revenue accounted for only 24% of the total
  television advertising revenue. In addition, advertising represents the
  major source of revenue for television broadcasters, while most cable
  television operators derive less than 5% of their gross revenue from
  advertising. The limitations of video tape-based technology were a major
  factor which had prevented cable television operators from historically
  exploiting their advantages over television broadcasters. These systems are
  difficult to manage in multichannel and multi-zone environments, resulting
  in relatively poor video insertion accuracy and high operating costs.

     Video-on-demand represents a new opportunity for cable television
  operators. Increased channel capacity through the installation of fiber
  optic cables is providing many cable television operators with the capacity
  to offer video-on-demand to hotels and apartments using existing analog
  set-top boxes. The Company sells its SeaChange Guestserve System to cable
  operators including Cox Communications, Time Warner Inc. and AT&T Media
  Services in support of their hotel movie on demand business in New York,
  Chicago, Honolulu and San Diego. In addition, the Company directly supports
  specific hotel systems such as the Opryland in Nashville, Tennessee. In
  total, the Company currently supports approximately 20,000 hotel rooms with
  its SeaChange video-on-demand products. The addition of two way
  connectivity and digital set-top boxes are providing many cable television
  operators with the capacity to offer video-on-demand programming capability
  throughout their subscriber base.

   The Telecommunications Act of 1996 has lowered the legal barriers to entry
for telecommunications companies to enter the multichannel video delivery
market. Telecommunications companies are attempting to capitalize on the new
growth opportunities by acquiring existing cable television operators and by
leveraging their existing telephony networks to establish new multichannel
video delivery operations. However, telecommunications companies face the same
limitations as cable television operators in offering targeted, value-added
services with analog tape-based systems on a cost effective basis.

                                       3
<PAGE>

   Increased demand for video and audio content over the internet will require
a substantial increase in storage capacity and bandwidth over time. The Company
believes that cable television operators and telecommunications companies will
play an integral role in providing these broadband internet applications. The
Company also believes that in order to offer high quality video applications
over the internet, cable television operators and telecommunications companies
will need storage and distribution products capable of complex management and
scheduling of video data streams. The Company believes that its patented video
server technology is well suited to meet this market opportunity.

Television Broadcasters

   The more than 1,500 broadcast stations in the United States, including
network affiliates and independent stations, face many of the same
technological issues as cable television operators. Additionally, television
broadcasters rely on advertising for nearly all of their revenue and require
high advertisement run-rate reliability and image quality. To date, television
broadcasters have utilized tape-based systems with robotic libraries, which are
cumbersome and require high levels of maintenance and manual intervention to
ensure that the needed performance requirements are met. Also, the video tapes
in these systems need to be replaced frequently due to repeated use.

   In addition, many television broadcasters are contemplating the use of the
recently available digital bandwidth to originate multiple program streams. If
this application develops, television operators will require video storage and
delivery systems that can effectively manage and deliver these multiple
television signals. As television broadcasters continue to automate their
entire programming in order to reduce overall operating costs and improve
reliability, the Company believes the Broadcast Medicluster products provide a
unique solution that addresses these requirements.

The SeaChange Solution

   SeaChange develops, markets and supports digital video solutions designed to
enhance its customers' ability to store, retrieve, manage and distribute short-
and long-form video streams, including advertisements, movies, news updates and
other video programming requiring precise, accurate and continuous execution.
The Company's solutions are based on five core areas of functionality: (i)
real-time conversion of analog video into digital video format; (ii) storage
and retrieval of video content to and from digital libraries; (iii) scheduled
distribution of video streams between digital libraries via local and wide area
data networks; (iv) delivery of video streams over single and multiple
channels; and (v) management of video sales, scheduling, billing and execution
of related business transactions.

   SeaChange uses these core capabilities to provide solutions to a number of
commercial markets. The Company's products are designed to provide a consistent
set of features and benefits, including:

     Viewer Targeting. The Company's digital video products enable television
  operators to efficiently target viewers in specific demographic or
  geographic groups. The ability to target selected viewers enables
  television operators to increase revenues by offering more targeted
  services. The SeaChange SPOT System offers this capability to television
  operators, the Broadcast MediaCluster product offers this capability to
  broadcast companies while the SeaChange Guestserve and ITV Systems make it
  possible for television operators to offer video-on-demand movies to
  individual hotel rooms or residences.

     Cost Reduction. The Company's products are designed to provide its
  customers operating cost reductions as compared to analog tape-based
  systems due to, among other things, the elimination of video tapes and
  their storage and lower operating personnel requirements. The Company is
  also able to price its products on a competitive basis by using standard
  operating systems and components. The Company believes that the combination
  of competitive pricing of its products and reductions in the operating
  costs of its customers results in attractive pay-back periods on customers'
  initial capital outlay for the Company's products.

                                       4
<PAGE>

     Scalability. The Company's products are scalable to the needs of a
  particular cable television operator or television broadcaster whether
  operating in a single channel system concentrated in one specific zone or a
  system with hundreds of channels serving multiple zones and markets.
  Moreover, the Company's proprietary storage technology enables the
  scalability of storage of digital video from a few minutes to hundreds of
  hours of video.

     Reliability. The Company's products eliminate the need for traditional
  mechanical tape-based systems, thereby reducing the likelihood of
  breakdowns. Furthermore, through the use of redundant low cost standard
  computer industry components and proprietary storage technology and
  application software, SeaChange's products are designed to be fault
  resilient, providing the high reliability required for television
  operations.

     Scheduling Flexibility. The digitizing and storage of video streams
  allows advertisements, news updates and movies to be inserted on channels
  in local communities and allows cable television operators to insert or
  delete video content rapidly. This flexibility enables the provision of
  services such as video-on-demand movies and provides advertisers and
  television broadcasters the opportunity to insert new video content on
  short notice.

     Video Image Quality. Because digital video streams do not degrade with
  playback, image content and quality remain at the original professional
  level even after multiple airings.

     Ease of Use. The Company's products are simple to learn, require less
  maintenance, and are less personnel intensive than analog systems. Due to
  their innovative architecture, the Company's products offer a number of
  features that simplify their use, including remote monitoring and service
  and automated short- and long-form video distribution.

Strategy

   SeaChange's objective is to be the leader in the emerging market for the
storage, management and distribution of professional quality digital video. The
key elements of the Company's strategy are to:

     Develop Long-Term Customer Relationships. The Company is focusing its
  product development, marketing and direct sales efforts on developing long-
  term customer relationships with cable television operators,
  telecommunications companies and television broadcasters in the United
  States and internationally. The Company has formed its customer
  relationships by providing digital video solutions to address customers'
  immediate problems, such as advertisement and other short-form video
  insertion. The Company intends to continue to leverage its customer
  relationships to offer new, compatible products to meet evolving market
  needs, such as video-on-demand programming. The Company believes that the
  fundamental shift from analog to digital video and the growing emphasis on
  interactive technologies will continue to present opportunities for the
  Company to develop, market and support its products to both its existing
  customer base and to customers in additional markets.

     Offer Complete Solutions. SeaChange's customers operate complex networks
  that require the delivery and management of video programming across
  multiple channels and target zones. SeaChange believes television operators
  desire complete solutions that integrate all steps of digital video
  delivery from scheduling to post-air verification and billing. To address
  these needs, SeaChange provides integrated applications and support
  services which are more effective than individual functional products not
  specifically designed to work together. The Company believes that providing
  complete integrated solutions has been a significant factor in its success
  and will be an increasingly important competitive advantage.

     Establish and Maintain Technological Leadership Through
  Software. SeaChange believes its competitive position is dependent in a
  large part on the features and performance of its application, network and
  storage software and their complete integration. As a result, the Company
  focuses a majority of its research and development efforts on introducing
  new software applications and improving its current software. The Company
  seeks to use standard computer hardware components wherever possible to
  maintain its focus on software development.

                                       5
<PAGE>

     Provide Superior Customer Service and Support. The Company's products
  operate in customer environments where continuous operation is critical. As
  a result, the Company believes that providing a high level of service and
  support gives it a competitive advantage and is a differentiating factor in
  developing and maintaining key customer relationships. The Company's in-
  depth industry and application knowledge allows it to better understand the
  service needs of its customers. As of December 31, 1999 more than 37% of
  the Company's employees were dedicated to customer service and support,
  including project design and implementation, installation and training. In
  addition, using remote diagnostic and communications features embedded in
  the Company's products, the service organization has the ability to monitor
  the performance of customer installations and, in most cases, rectify
  problems remotely. Customers have access to service personnel via 24-hour,
  seven-day a week telephone support.

Products

   SeaChange integrates hardware, software and television components into its
products. These products are marketed to cable television operators,
telecommunication companies, television broadcasters, systems integrators and
VARs.

  SeaChange SPOT System

     The SeaChange SPOT System automates the complex process of advertisement
  and other video insertion across multiple channels and geographic zones for
  cable television operators and telecommunications companies. Through its
  proprietary software, the SeaChange SPOT System allows cable television
  operators to insert local and regional advertisements and other short-form
  video streams into the time allocated for these video streams by cable
  television networks such as CNN, MTV, ESPN, Black Entertainment Television,
  the Discovery Channel and Nickelodeon.

     The SeaChange SPOT System is an integrated solution composed of software
  applications, hardware platforms, data networks and easy to use graphical
  interfaces. The SeaChange SPOT System is designed to be installed at local
  cable transmission sites, known as headends, and advertising sales business
  offices. The SeaChange video insertion process consists of six steps:

<TABLE>
 <C>              <S>
    Encoding:     The process begins with the SeaChange Encoding Station, which
                  is based on SeaChange's proprietary encoding software, where
                  analog-based short- and long-form video is digitized and
                  compressed in real-time using standard MPEG-2 hardware.

    Storage:      Digital video is then stored in a disk-based video library,
                  capable of storing thousands of spots, where the SeaChange
                  SPOT System organizes, manages and stores these video
                  streams.

    Scheduling:   SeaChange's advertising management software coordinates with
                  the traffic and billing application to determine the
                  designated time slot, channel and geographic zone for each
                  video stream.

    Distribution: SeaChange's strategic digital video software then copies the
                  video files from the master video library and distributes
                  them over the operator's data network to appropriate
                  headends, where they are stored in video servers for future
                  play.

    Insertion:    Following a network cue, the SeaChange video switch module
                  automatically inserts the video stream into the network feed
                  (initiating the analog conversion, if necessary), where they
                  are then seen by television viewers.

    Verification: After the video streams run, SeaChange's proprietary software
                  and hardware verifies the content, accuracy, timing and
                  placement of such video streams to facilitate proper customer
                  billing.
</TABLE>

   SeaChange has developed a variety of different models of the spot system to
support operators' differing requirements. The selling price for the SeaChange
SPOT Systems ranges from under $100,000 to several million dollars; the average
system selling price of approximately $250,000.

                                       6
<PAGE>

  SeaChange Advertising Management Software

     The SeaChange Advertising Management Software (formerly Traffic and
  Billing Software) is designed to permit television operators to manage
  advertising sales, scheduling, packaging and billing operations. This
  product provides advertising sales executives with: (i) management
  performance reports; (ii) inventory tracking; and (iii) order entry,
  billing and accounts receivable management. Advertising Management Software
  can be integrated with the SeaChange SPOT System and is also compatible
  with many other advertisement insertion systems currently in use.

  Movie and Interactive Products

     SeaChange Guestserve System. The SeaChange Guestserve System is a
  platform for the storage and delivery of long-form video streams,
  particularly movies on demand and interactive guest services such as hotel
  checkout, internet access and PC games. The integrated system is designed
  to permit viewers in hotels and apartments to choose particular movies on
  demand and also offers a variety of ancillary programming services.
  SeaChange is marketing the SeaChange Guestserve system to cable television
  operators. The cable television operators can package full scale video-on-
  demand systems for hotels and apartments.

     The integrated system consists of user interfaces and application
  hardware and software, including set-top boxes, remote control devices,
  SeaChange's MediaCluster technology and software architecture for the
  delivery and storage of movies. The video servers are installed at the
  cable headend and the video is delivered over a dedicated fiber optic line.
  The integrated system is designed to provide cable television operators
  with a new source of revenue and a competitive advantage over the
  encroaching services of direct broadcast satellite companies.

     SeaChange Movie System. The SeaChange Movie System provides cable
  television operators, pay-per-view (PPV) movie service providers and
  Direct-to-Home (DTH) providers with capability to originate multiple PPV
  movie channels or any other scheduled video programming. The Movie System
  includes SeaChange's MediaCluster technology for storage and delivery of
  the video programming as well as an MPEG-2 encoder for capturing movies
  from video tape, and scheduling software and hardware to enable creating
  programming schedules for the PPV channels. This system includes fault
  resiliency in both the video server technology and scheduling technology so
  as to ensure the highest levels of up-time.

     SeaChange ITV System. The Company has developed and is testing its ITV
  system. This system is sold to cable television operators and other
  telecommunications companies and is intended to enable them to offer video
  on demand and other interactive services to their subscribers who have
  digital set-top boxes and access two way cable plants. This system
  comprises MediaCluster servers which will reside at headends or nodes in
  the cable system, SeaChange's Command Center control software to manage and
  control the system, and interfaces to digital headend modulators and
  control systems and subscriber management systems.

  Broadcast Television Products

     SeaChange Broadcast MediaCluster System. The SeaChange Broadcast
  MediaCluster System is designed to provide high quality, MPEG-2 based video
  storage and playback for use with automation systems in broadcast
  television stations. This product is intended to replace on-air tape decks
  used to store and play back advertising, movies and other programming from
  video tape cart systems and, in some cases, to replace the cart systems
  themselves. The SeaChange Broadcast MediaCluster System is designed for
  customers in larger broadcast television markets which use station
  automation systems or to smaller markets using control software included in
  the system.

     The SeaChange Broadcast MediaCluster System is designed to
  simultaneously record, encode, store to a disk and play video content using
  SeaChange designed MPEG-2 4:2:2 compression and decompression hardware.
  This product is designed to seamlessly integrate into television
  broadcasters' current tape-based operations and meet the high performance
  requirements of television broadcasters.

                                       7
<PAGE>

OEM Products

   Video Server 100 (and variants). The Video Server 100, which is the
Company's second generation video server, is designed to store and distribute
video streams of various lengths. The Video Server 100 together with the
MediaCluster provides the base technology for all of SeaChange's digital video
products. The Video Server 100 is offered to systems integrators and VARs as a
platform for the storage and delivery of video in a wide range of applications.

   The Video Server 100 provides custom power and packaging for software use in
professional video applications. It incorporates RAID technology and a
redundant power supply to enable the continuous uninterrupted airing of video.
The Video Server 100 uses industry standard components, which differentiates it
from various video servers based on proprietary processors and specialized
hardware components and operating systems.

   MediaCluster. MediaCluster is SeaChange's proprietary, patented software
technology that enables multiple Video Server 100s (and variants) to operate
together as an integrated video server.

   Through its software architecture, MediaCluster can join multiple SeaChange
Video Server 100s to support large-scale applications by storing large amounts
of video data and delivering multiple video streams, with no single point of
failure in the system. The Company has a patent for its MediaCluster
technology.

   The Company established a subsidiary, SeaChange Systems, at its Greenville,
New Hampshire location for the manufacture, development and OEM sale of the
Video Server 100 and MediaCluster products in 1997. Certain employees of the
Company or the subsidiary have been granted options and may be granted options
to acquire up to a 20% interest over time in the subsidiary.

Customer Service and Support

   The Company installs, maintains and supports its products in North America,
Asia, South America and Europe. Annual maintenance contracts are generally
required for the first year of a customer's use of the Company's products. The
maintenance contracts are renewable on an annual basis. The Company also offers
basic and advanced formal on-site training for customer employees. The Company
currently provides installation, maintenance and support to international
customers and also provides movie content in conjunction with sales of
SeaChange GuestServe System. The Company offers technical support to customers,
agents and distributors on a 24-hour, seven-day a week basis.

Customers

   The Company currently sells its products primarily to cable television
operators, broadcast and telecommunications companies.

     The Company's customer base is highly concentrated among a limited
  number of large customers, primarily due to the fact that the cable, movie,
  broadcast, and telecommunications industries in the United States are
  dominated by a limited number of large companies. A significant portion of
  the Company's revenues in any given fiscal period have been derived from
  substantial orders placed by these large organizations. In 1997, 1998 and
  1999, revenues from the Company's five largest customers represented
  approximately 66%, 55% and 47% respectively, of the Company's total
  revenues. Customers accounting for more than 10% of total revenues
  consisted of Tele-Communications, Inc. (24%), Time Warner, Inc. (17%) and
  Comcast Corporation (10%) in 1997; Tele-Communications, Inc. (24%) and Time
  Warner, Inc. (15%) in 1998; and AT&T Media Services (15%) and Time Warner,
  Inc. (10%) in 1999. The Company expects that it will continue to be
  dependent upon a limited number of customers for a significant portion of
  its revenues in future periods. As a result of this customer concentration,
  the Company's business, financial condition and results of operations could
  be materially adversely affected by the failure of anticipated orders to
  materialize and by deferrals or cancellations of orders as a result of
  changes in customer requirements or new product announcements or
  introductions.


                                       8
<PAGE>

     The Company believes that its backlog at any particular time is not
  meaningful as an indicator of its future level of sales for any particular
  period. Because of the nature of the Company's products and its use of
  standard components, substantially all of the backlog at the end of a
  quarter can be manufactured by the Company and is intended to be shipped by
  the end of the following quarter. However, because of the requirements of
  particular customers such backlog may not be shipped or, if shipped, the
  related revenues may not be recognized in such quarter. Therefore, there is
  no direct correlation between the backlog at the end of any quarter and the
  Company's total sales for the following quarter or other periods.

Selling and Marketing

   The Company sells and markets its products in the United States primarily
through a direct field sales organization and internationally primarily through
independent agents and distributors, complemented by a coordinated marketing
effort of the Company's marketing group. Direct sales activities in the United
States are conducted from the Company's Massachusetts headquarters and seven
field offices. In October 1996, the Company entered into an exclusive sales and
marketing services agreement with a private Italian company to provide such
services throughout continental Europe. The Company also markets certain of its
products, namely the Video Server 100 and MediaCluster, to systems integrators
and VARs. As of December 31, 1999, the Company's selling and marketing
organization consisted of 30 people.

   In light of the complexity of the Company's digital video products, the
Company primarily employs a consultative direct sales process. Working closely
with customers to understand and define their needs enables the Company to
obtain better information regarding market requirements, enhance its expertise
in its customers' industries, and more effectively and precisely convey to
customers how the Company's solutions address the customer's specific needs. In
addition to the direct sales process, customer references and visits by
potential customers to sites where the Company's products are in place are
often critical in the sales process.

   The Company uses several marketing programs focused on the Company's
targeted markets to support the sale and distribution of its products. The
Company uses exhibitions at a limited number of prominent industry trade shows
and conferences and presentations at technology seminars to promote awareness
of the Company and its products. The Company also publishes technical articles
in trade and technical journals and promotional product literature.

Research and Product Development

   Management believes that the Company's success will depend to a substantial
degree upon its ability to develop and introduce in a timely fashion new
products and enhancements to its existing products that meet changing customer
requirements in the Company's current and new markets. The Company has in the
past made, and intends to continue to make, substantial investments in product
and technological development. Through its direct sales process the Company
monitors changing customer needs, changes in the marketplace and emerging
industry standards, and is therefore better able to focus its research and
development efforts to address such evolving industry requirements.

   The Company's research and development expenditures totaled approximately
$11.8 million, $15.8 million and $16.3 million for the years ended December 31,
1997, 1998 and 1999, respectively. At December 31, 1999, 106 employees were
engaged in research and product development. The Company believes that the
experience of its product development personnel is an important factor in the
Company's success. The Company performs its research and product development
activities at its headquarters and in offices in Greenville, New Hampshire;
Atlanta, Georgia; and Dresher, Pennsylvania. The Company has historically
expensed its direct research and development costs as incurred.

   The Company has a variety of new products being developed and tested,
including interactive television products for cable television operators and
telecommunications companies, digital play-to-air systems for television
broadcasters and the next version of its MediaCluster software. In December
1999, the Company enhanced its research and development capabilities through
the acquisition of Digital Video Arts, Ltd., a

                                       9
<PAGE>

developer of custom software products specializing in digital video and
interactive television. There can be no assurance that the Company will be able
to successfully develop and market such products, or to identify, develop,
manufacture, market or support other new products or enhancements to its
existing products successfully or on a timely basis, that new Company products
will gain market acceptance, or that the Company will be able to respond
effectively to product announcements by competitors or technological changes.

Manufacturing

   The Company's manufacturing operations are located at facilities in Maynard,
Massachusetts and in Greenville, New Hampshire. The manufacturing operations in
Massachusetts consist primarily of component and subassembly procurement,
system integration and final assembly, testing and quality control of the
complete systems. The Company's operations in New Hampshire consist primarily
of component and subassembly procurement, video server integration and final
assembly, testing and quality control of the video servers. The Company relies
on independent contractors to manufacture components and subassemblies to the
Company's specifications. Each of the Company's products undergoes testing and
quality inspection at the final assembly stage.

   The Company attempts to use standard parts and components available from
multiple vendors. Certain components used in the Company's products, however,
are currently purchased from a single source, including a computer chassis
manufactured by Trimm Technologic Inc., a disk controller manufactured by Mylex
Corporation, an MPEG-2 decoder card manufactured by Vela Research, Inc. and an
MPEG-2 encoder manufactured by Optivision, Inc. While the Company believes that
there are alternative suppliers available for these components, the Company
believes that the procurement of such components from alternative suppliers
would take anywhere from 45-120 days. There can be no assurance that such
alternative components would be functionally equivalent or would be available
on a timely basis or on similar terms. The Company purchases several other
components from a single supplier, although the Company believes that
alternative suppliers for such components are readily available on a timely
basis. The Company generally purchases sole source or other components pursuant
to purchase orders placed from time to time in the ordinary course of business
and has no written agreements or guaranteed supply arrangements with its sole
source suppliers. The Company has experienced quality control problems and
supply shortages for sole source components in the past and there can be no
assurance that the Company will not experience significant quality control
problems or supply shortages for these components in the future. However, any
interruption in the supply of such single source components could have a
material adverse effect on the Company's business, financial condition and
results of operations. Because of the Company's reliance on these vendors, the
Company may also be subject to increases in component costs which could
adversely affect the Company's business, financial condition and results of
operations.

Competition

   The markets in which the Company competes are characterized by intense
competition, with a large number of suppliers providing different types of
products to different segments of the markets. The Company currently competes
principally on the basis of: (i) the breadth of its products' features and
benefits, including the ability to precisely target viewers in specific
geographic or demographic groups, and the flexibility, scalability,
professional quality, ease of use, reliability and cost effectiveness of its
products; and (ii) the Company's reputation and the depth of its expertise,
customer service and support. While the Company believes that it currently
competes favorably overall with respect to these factors and that its ability
to provide solutions to manage, store and distribute digital video
differentiates the Company from its competitors, there can be no assurance that
the Company will be able to continue to compete successfully with respect to
such factors.

   In the digital advertisement insertion market, the Company generally
competes only with nCube (formerly SkyConnect, Inc.) In the market for long-
form video products including video on demand, the Company competes with
various companies offering video server platforms such as Concurrent Computer
Corp., nCube, Diva Systems Corp. and more traditional movie application
providers like The Ascent Entertainment Group,

                                       10
<PAGE>

Panasonic Company, and Lodgenet Entertainment. In addition, the SeaChange
Advertising Management Software competes against certain products of Columbine
Cable Systems, Inc., Cable Computerized Management Systems, Inc., a subsidiary
of Indenet Inc., CAM Systems, Inc., a subsidiary of Starnet Inc., LAN
International USA, Inc., Visiontel, Inc. and various suppliers of sales,
scheduling and billing software products. In the television broadcast market,
the Company competes against Grass Valley Group, Inc., Pinnacle Systems, Inc.,
Sony Corporation, and ASC Incorporated. The Company expects the competition in
each of these markets to intensify in the future.

   Many of the Company's current and prospective competitors have significantly
greater financial, technical, manufacturing, sales, marketing and other
resources than the Company. As a result, these competitors may be able to
devote greater resources to the development, promotion, sale and support of
their products than the Company. Moreover, these companies may introduce
additional products that are competitive with those of the Company or enter
into strategic relationships to offer complete solutions, and there can be no
assurance that the Company's products would compete effectively with such
products.

   Although the Company believes that it has certain technological and other
advantages over its competitors, maintaining such advantages will require
continued investment by the Company in research and development, selling and
marketing and customer service and support. In addition, as the Company enters
new markets, distribution channels, technical requirements and competition
levels may be different than those in the Company's current markets. There can
be no assurance that the Company will be able to compete successfully against
either current or potential competitors in the future.

Proprietary Rights

   The Company's success and its ability to compete is dependent, in part, upon
its proprietary rights. The Company has been granted one U.S. patent for its
MediaCluster technology and has filed a foreign patent application for the same
technology. In addition, the Company has other patent applications in process
for other technologies. In addition, the Company relies on a combination of
contractual rights, trademark laws, trade secrets and copyright laws to
establish and protect its proprietary rights in its products. There can be no
assurance that all of these patents will be issued or that, if issued, the
validity of such patents would be upheld. Nor can there be any assurance that
the steps taken by the Company to protect its intellectual property will be
adequate to prevent misappropriation of its technology or that the Company's
competitors will not independently develop technologies that are substantially
equivalent or superior to the Company's technology. In addition, the laws of
some foreign countries in which the Company's products are or may be
distributed do not protect the Company's proprietary rights to the same extent
as do the laws of the United States.

   The Company is also subject to the risk of adverse claims and litigation
alleging infringement of intellectual property rights of others. The Company
attempts to ensure that its products do not infringe any existing proprietary
rights of others.

   A version of the SeaChange Advertising and Management Software in limited
distribution was based on software the Company licensed from Summit Software
Systems, Inc. of Boulder, Colorado in May 1996. The Company has been granted a
perpetual, nonexclusive license to such software in return for the payment of
an up-front license fee and royalties for sales occurring prior to June 1998.

Employees

   As of December 31, 1999, the Company employed 336 persons, including 106 in
research and development, 125 in customer service and support, 30 in selling
and marketing, 45 in manufacturing and 30 in finance and administration. One of
the Company's employees is represented by a collective bargaining arrangement.
The Company believes that its relations with its employees are good.

                                       11
<PAGE>

                              CERTAIN RISK FACTORS

If we are unable to manage our growth and the related expansion in our
operations effectively, our business may be harmed.

   Our ability to successfully offer products and services and implement our
business plan in a rapidly evolving market requires effective planning and
management. Our growth has placed, and our anticipated future operations will
continue to place, a significant strain on our management, administrative,
operational and other resources. To manage future growth effectively, we must
continue to improve our management and operational controls, enhance our
reporting systems and procedures, integrate new personnel and manage expanded
operations.

We may not be able to hire and retain highly skilled employees, particularly
managerial, engineering, selling and marketing, finance and manufacturing
personnel, which could affect our ability to compete effectively.

   Our success depends to a significant degree upon the continued contributions
of our key management, engineering, selling and marketing and manufacturing
personnel, many of whom would be difficult to replace. We do not have
employment contracts with our key personnel. We believe that our future success
will also depend in large part upon our ability to attract and retain highly
skilled managerial, engineering, selling and marketing, finance and
manufacturing personnel. Competition for such personnel is intense, and there
can be no assurance that we will be successful in attracting and retaining such
personnel. The loss of the services of any of the key personnel, the inability
to attract or retain qualified personnel in the future or delays in hiring
required personnel, particularly software engineers and sales personnel, could
have a material adverse effect on our business, financial condition and results
of operations.

Our operating results are likely to fluctuate significantly.

   As a result of our limited operating history and the rapidly evolving nature
of the markets in which we compete, our quarterly and annual revenues and
operating results are likely to fluctuate from period to period. These
fluctuations may be caused by a number of factors, many of which are beyond our
control, including:

  .  the timing and recognition of revenue from significant orders;

  .  the seasonality of the placement of customer orders;

  .  the success of our products;

  .  increased competition;

  .  changes in our pricing policies or those of our competitors;

  .  the financial stability of major customers;

  .  new product introductions or enhancements by competitors;

  .  delays in the introduction of our products or product enhancements;

  .  customer order deferrals in anticipation of upgrades and new products;

  .  the ability to access a sufficient supply of sole source and third party
     components;

  .  the quality and market acceptance of new products we may develop or are
     in the process of developing;

  .  the timing and nature of selling and marketing expenses, such as trade
     shows and other promotions;

  .  personnel changes;

  .  risks associated with our international sales; and

  .  economic conditions affecting our customers.


                                       12
<PAGE>

   Any significant cancellation or deferral of purchases of our products could
have a material adverse effect on our business, financial condition and results
of operations in any particular quarter, and to the extent significant sales
occur earlier than expected, operating results for subsequent quarters may be
adversely affected. Our expense levels are based, in part, on our expectations
as to our future revenues, and we may be unable to adjust spending in a timely
manner to compensate for any revenue shortfall. If our revenues are below our
expectations, our operating results are likely to be adversely affected and net
income may be disproportionately affected because a significant portion of our
expenses do not vary with revenues.

   Because of these factors, we believe that period-to-period comparisons of
our results of operations are not necessarily meaningful and should not be
relied upon as indications of our future performance. In addition, due to all
of the foregoing factors, in some future quarter our operating results may be
below the expectations of public market analysts and investors.

Seasonal trends may cause our quarterly operating results to fluctuate which
may adversely affect the market price of our common stock.

   We have experienced significant variations in the revenue, expenses and
operating results from quarter to quarter and such variations are likely to
continue. We believe that fluctuations in the number of orders being placed
from quarter to quarter are principally attributable to the buying patterns and
budgeting cycles of television operators and broadcast companies, the primary
buyers of the digital advertising systems and broadcast systems, respectively.
We expect that there will continue to be fluctuations in the number and value
of orders received. As a result, our results of operations have in the past and
likely will, at least in the near future, fluctuate in accordance with such
purchasing activity. Operating expenses also vary with the number, timing and
significance of our new product and product enhancement introductions and those
of our competitors, increased competition, the gain or loss of significant
customers, the hiring of new personnel and general economic conditions. All of
the above factors are difficult for us to forecast, and these or other factors
may materially adversely affect our business, financial condition and results
of operations for one quarter or a series of quarters. Only a small portion of
our expenses vary with revenues in the short-term and there would likely be a
material adverse effect on our operating results if future revenues are lower
than expectations.

Due to the lengthy sales cycle involved in the sale of our products, our
quarterly results may vary and make period-to-period comparisons of our
operating results meaningless.

   Digital video, movie and broadcast products are relatively complex and their
purchase generally involves a significant commitment of capital, with attendant
delays frequently associated with large capital expenditures and implementation
procedures within an organization. Moreover, the purchase of such products
typically requires coordination and agreement among a potential customer's
corporate headquarters and its regional and local operations. For these and
other reasons, the sales cycle associated with the purchase of our digital
video, movie and broadcast products are typically lengthy and subject to a
number of significant risks, including customer's budgetary constraints and
internal acceptance reviews, over which we have little or no control. Based
upon all of the foregoing, we believe that our quarterly revenues, expenses and
operating results are likely to vary significantly in the future, that period-
to-period comparisons of our results of operations are not necessarily
meaningful and that, in any event, such comparisons should not be relied upon
as indications of future performance.

Intense competition may adversely affect our financial condition and operating
results.

   The market for digital video, movie and broadcast products is highly
competitive. If we are unable to compete effectively, our business, prospects,
financial condition and operating results would be materially adversely
affected. We currently compete against suppliers of both analog tape-based and
digital systems in the digital advertisement insertion market and against both
computer companies offering video server platforms and more traditional movie
application providers in the movie system market. In the television broadcast
market, we compete against various computer companies offering video server
platforms and television equipment manufacturers.

                                       13
<PAGE>

   Due to the rapidly evolving markets in which we compete, additional
competitors with significant market presence and financial resources, including
computer hardware and software companies and television equipment
manufacturers, may enter those markets, thereby further intensifying
competition. Increased competition could result in price reductions and loss of
market share which would adversely affect our business, financial condition and
results of operations. Many of our current and potential competitors have
greater financial, selling and marketing, technical and other resources than we
do. Moreover, our competitors may also foresee the course of market
developments more accurately than us. Although we believe that we have certain
technological and other advantages over our competitors, realizing and
maintaining such advantages will require a continued high level of investment
by us in research and product development, marketing and customer service and
support. There can be no assurance that we will have sufficient resources to
continue to make such investments or that the we will be able to make the
technological advances necessary to compete successfully with our existing
competitors or with new competitors.

The success of our business model is dependent on the acceptance of the
emerging digital video market.

   Cable television operators and television broadcasters have historically
relied on traditional analog technology for video management, storage and
distribution. Digital video technology is still a relatively new technology and
requires a significant initial investment of capital. Our future growth will
depend both on the rate at which television operators convert to digital video
systems and the rate at which digital video technology expands to additional
market segments. There can be no assurance that the use of digital video
technology will expand among television operators or into additional markets.
Any failure by the market to accept digital video technology will have a
material adverse effect on our business, financial condition and results of
operations.

Our success is contingent on our ability to penetrate the broadcast television
market.

   To date our products have been purchased primarily by cable television
operators and telecommunications companies. Our success depends in part on the
penetration of new markets. In particular, we introduced broadcast products
during the quarter ended June 30, 1998 for use by television broadcasters.
These broadcast products will be directed toward a market that we have not
significantly addressed. There can be no assurance that we will be successful
in marketing and selling broadcast products to customers in the broadcast
television market. Any inability to penetrate this new market would have a
material adverse effect on our business, financial condition and results of
operations.

A decline in sales of our SPOT System could materially affect our revenues.

   Sales of our SPOT System have historically accounted for a large percentage
of our revenues, and this product and related enhancements are expected to
continue to account for a significant portion of our revenues in 2000. Our
success depends in part on continued sales of our SPOT System. A decline in
demand or average selling prices for our SPOT System product line, whether as a
result of new product introductions by others, price competition, technological
change, inability to enhance the products in a timely fashion, or otherwise,
would have a material adverse effect on our business, financial condition and
results of operations.

If we are unable to continue to develop successfully new products or enhance
existing products, our financial condition and operating results will suffer.

   Our future success requires that we develop and market additional products
that achieve significant market acceptance and enhance our current products.
There can be no assurance that we will not experience difficulties that could
delay or prevent the successful development, introduction and marketing of
these and other new products and enhancements, or that our new products and
enhancements will adequately meet the requirements of the marketplace and
achieve market acceptance. Announcements of currently planned or other new
product offerings may cause customers to defer purchasing our existing
products. Moreover, there can be no assurance that, despite testing by us, and
by current and potential customers, errors or failures will not be found in our
products, or, if discovered, successfully corrected in a timely manner. Such
errors or failures could cause delays

                                       14
<PAGE>

in product introductions and shipments, or require design modifications that
could adversely affect our competitive position. Our inability to develop on a
timely basis new products, enhancements to existing products or error
corrections, or the failure of such new products or enhancements to achieve
market acceptance could have a material adverse effect on our business,
financial condition and results of operations.

If we fail to respond to rapidly changing technologies related to digital
video, our business, financial condition and results of operations would be
materially adversely effected.

   The markets for our products are characterized by rapidly changing
technology, evolving industry standards and frequent new product introductions
and enhancements. Future technological advances in the television and video
industries may result in the availability of new products or services that
could compete with the solutions provided by us or reduce the cost of existing
products or services, any of which could enable our existing or potential
customers to fulfill their video needs better and more cost efficiently than
with our products. Our future success will depend on our ability to enhance our
existing digital video products, including the development of new applications
for our technology and to develop and introduce new products to meet and adapt
to changing customer requirements and emerging technologies. There can be no
assurance that we will be successful in enhancing our digital video products or
developing, manufacturing and marketing new products which satisfy customer
needs or achieve market acceptance. In addition, there can be no assurance that
services, products or technologies developed by others will not render our
products or technologies uncompetitive, unmarketable or obsolete, or that
announcements of currently planned or other new product offerings by either by
us or our competitors will not cause customers to defer or fail to purchase our
existing solutions.

Because our customer base is highly concentrated among a limited number of
large customers, the loss of or reduced demand of these customers could have a
material adverse effect on our business, financial condition and results of
operations.

   Our customer base is highly concentrated among a limited number of large
customers, and, therefore, a limited number of customers account for a
significant percentage of our revenues in any year. In 1997, 1998 and 1999,
revenues from our five largest customers represented approximately 66%, 54% and
47%, respectively, of our total revenues. In 1997, 1998 and 1999, three, two
and two customers, respectively, each accounted for more than 10% of our
revenues. We generally do not have written continuing purchase agreements with
our customers and do not have any written agreements that require customers to
purchase fixed minimum quantities of our products. Our sales to specific
customers tend to vary significantly from year to year depending upon such
customers' budgets for capital expenditures and new product introductions. In
addition, we derive a substantial portion of our revenues from products that
have a selling price in excess of $200,000. We believe that revenue derived
from current and future large customers will continue to represent a
significant proportion of our total revenues. The loss of, or reduced demand
for products or related services from, any of our major customers could have a
material adverse effect on our business, financial condition and results of
operations.

Because we purchase certain of the components used in manufacturing our product
from a sole supplier and we use a limited number of third party manufacturers
to manufacture our product, our business, financial condition and results of
operation could be materially adversely affected by a failure of this supplier
or these manufacturers.

   Certain key components of our products are currently purchased from a sole
supplier, including a computer chassis manufactured by Trimm Technologic Inc.,
a disk controller manufactured by Mylex Corporation, an MPEG-2 decoder card
manufactured by Vela Research, Inc. and an MPEG-2 encoder manufactured by
Optivision, Inc. We have in the past experienced quality control problems,
where products did not meet specifications or were damaged in shipping, and
delays in the receipt of such components. These problems were generally of
short duration and did not have a material adverse effect on us. However, we
may in the future experience similar types of problems which could be more
severe or more prolonged. The inability

                                       15
<PAGE>

to obtain sufficient key components as required, or to develop alternative
sources if and as required in the future, could result in delays or reductions
in product shipments which, in turn, could have a material adverse effect on
our business, financial condition and results of operations.

   In addition, we rely on a limited number of third parties who manufacture
certain components used in our products. While to date there has been suitable
third party manufacturing capacity readily available at acceptable quality
levels, there can be no assurance that such manufacturers will be able to meet
our future volume or quality requirements or that such services will continue
to be available to us at favorable prices. Any financial, operational,
production or quality assurance difficulties experienced by such third party
manufacturers that result in a reduction or interruption in supply to us could
have a material adverse effect on our business, financial condition and results
of operations.

The success of our business model depends on the continued deregulation of the
telecommunications and television industries.

   The telecommunications and television industries are subject to extensive
regulation in the United States and other countries. Our business is dependent
upon the continued growth of such industries in the United States and
internationally. Although recent legislation has lowered the legal barriers to
entry for telecommunications companies into the United States multichannel
television market, there can be no assurance that telecommunications companies
will successfully enter this or related markets. Moreover, the growth of our
business internationally is dependent in part on similar deregulation of the
telecommunications industry abroad and there can be no assurance that such
deregulation will occur.

   Television operators are also subject to extensive government regulation by
the Federal Communications Commission and other federal and state regulatory
agencies. These regulations could have the effect of limiting capital
expenditures by television operators and thus could have a material adverse
effect on our business, financial condition and results of operations. The
enactment by federal, state or international governments of new laws or
regulations, changes in the interpretation of existing regulations or a
reversal of the trend toward deregulation in these industries could adversely
affect our customers, and thereby materially adversely affect our business,
financial condition and results of operations.

If we are unable to protect our intellectual property we may lose a valuable
assets or incur costly litigation to protect our rights.

   Our success and ability to compete depend upon our intellectual property,
including our propriety technology and confidential information. We rely on
patent, trademark, trade secret and copyright laws to protect our intellectual
property. Despite our efforts to protect our intellectual property, a third
party could copy or otherwise obtain our proprietary information without
authorization. Our means of protecting our proprietary rights may not be
adequate and our competitors may independently develop similar technology, or
duplicate our products or our other intellectual property. We may have to
resort to litigation to enforce our intellectual property rights, to protect
our trade secrets or know-how or to determine their scope, validity or
enforceability. Enforcing or defending our proprietary technology is expensive,
could cause the diversion of our resources, and may not prove successful. Our
protective measures may prove inadequate to protect our proprietary rights, and
any failure to enforce or protect our rights could cause us to lose a valuable
asset.

Future acquisitions may be difficult to integrate, disrupt our business, dilute
stockholder value or divert management attention.

   As part of our business strategy, we may seek to acquire or invest in
businesses, products or technologies that we believe could complement or expand
our business, augment our market coverage, enhance our technical capabilities
or otherwise offer growth opportunities. Acquisitions could create risks for
us, including:

  .  difficulties in assimilation of acquired personnel, operations,
     technologies or products;

  .  unanticipated costs associated with acquisitions;

                                       16
<PAGE>

  .  diversion of management's attention from other business concerns;

  .  adverse effects on our existing business relationships with suppliers
     and customers; and

  .  use of substantial portions of our available cash, including the
     proceeds of this offering, to consummate the acquisitions.

   In addition, if we consummate acquisitions through an exchange of our
securities, our existing stockholders could suffer significant dilution. Any
future acquisitions, even if successfully completed, may not generate any
additional revenue or provide any benefit to our business.

We are subject to risks of operating internationally.

   International sales accounted for approximately 12%, 13% and 23% of our
revenues in 1997, 1998 and 1999, respectively. We expect that international
sales will account for a significant portion of our business in the future.
However, there can be no assurance that we will be able to maintain or increase
international sales of its products. International sales are subject to a
variety of risks, including:

  .  difficulties in establishing and managing international distribution
     channels;

  .  difficulties in selling, servicing and supporting overseas products and
     in translating products into foreign languages;

  .  the uncertainty of laws and enforcement in certain countries relating to
     the protection of intellectual property;

  .  multiple and possibly overlapping tax structures;

  .  currency and exchange rate fluctuations; and

  .  economic or political changes in international markets.

Our executive officers, directors and major stockholders possess significant
control over us which may lead to conflicts with other stockholders over
corporate governance matters.

   Our officers, directors and their affiliated entities, and other holders of
5% or more of our outstanding capital stock, together beneficially owned
approximately 45.17% of the outstanding shares of our common stock as of March
13, 2000. As a result, such persons will have the ability to elect our board of
directors and to determine the outcome of corporate actions requiring
stockholder approval, irrespective of how other of our stockholders may vote.
This concentration of ownership may have the effect of delaying or preventing a
change in control of us which may be favored by a majority of the remaining
stockholders, or cause a change of control not favored by our other
stockholders.

Year 2000 compliance issues could harm our business.

   In prior years, we discussed the nature and progress of our plans to become
Year 2000 ready. In late 1999, we completed our remediation and testing of our
systems. As a result of those planning and implementation efforts, we
experienced no significant disruptions in mission critical information
technology and non-information technology systems and believe those systems
successfully responded to the Year 2000 date change. We are not aware of any
material problems resulting from Year 2000 issues, either with our products,
our internal systems, or the products and services of third parties. We will
continue to monitor our mission critical computer applications and those of our
suppliers and vendors throughout the year 2000 to ensure that any latent Year
2000 matters that may arise are addressed promptly.

                                       17
<PAGE>

ITEM 2. Properties

   The Company's corporate headquarters, which is also its principal
administrative, selling, marketing, customer service and support and product
development facility, is located in Maynard, Massachusetts and consists of
approximately 105,000 square feet under a lease which expires on March 31, 2005
with annual base rent of $530,000. The Company also leases approximately 29,000
square feet in a facility in Novato, California that is used for the
development and manufacture of certain movie products under a lease which
expires in June, 2001, with an annual base rent of $393,000. The Company
purchased approximately 24,000 square feet of office and manufacturing space in
Greenville, New Hampshire on February 15, 2000 for $280,000. Also, the Company
leases two facilities totaling approximately 13,000 square feet in Greenville,
New Hampshire that are used for the development and final assembly of its video
servers. Acquired in December with the acquisition of Digital Video Arts was
approximately 3,442 square feet of office space in Dresher, Pennsylvania, which
is primarily used for the development of custom software products for companies
specializing in digital video and interactive television. The Company also
leases small research and development and/or sales and support offices in
Atlanta, Georgia, San Francisco, California, Denver, Colorado, Orlando,
Florida, St. Louis, Missouri, Reno, Nevada, Valbonne, France, and Singapore.

ITEM 3. Legal Proceedings

   From time to time, the Company is involved in litigation relating to claims
arising out of its operations in the normal course of business. The Company
believes that it is not currently involved in any legal proceedings the
resolution of which, individually or in the aggregate, would have a material
adverse effect on the Company's business, financial condition or results of
operation.

ITEM 4. Submission of Matters To A Vote Of Securities Holders

   No matters were submitted during the fourth quarter of the fiscal year ended
December 31, 1999 to a vote of security holders of the Company through the
solicitation of proxies or otherwise.

                                    PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

   The Company's Common Stock is traded on the Nasdaq National Market under the
symbol "SEAC." The following table sets forth the high and low closing sale
prices for the Common Stock for the periods indicated, as reported on the
Nasdaq National Market. All prices reflect the Company's 3-for-2 stock split
which became effective on December 27, 1999.

<TABLE>
<CAPTION>
                                                                 High     Low
                                                                ------- -------
<S>                                                             <C>     <C>
Year ended December 31, 1999
  First Quarter................................................ $ 6.080 $ 4.000
  Second Quarter...............................................  12.080   5.300
  Third Quarter................................................  14.220   8.750
  Fourth Quarter...............................................  35.380  10.670
Year ended December 31, 1998
  First Quarter................................................   5.667   4.417
  Second Quarter...............................................   8.667   3.959
  Third Quarter................................................   7.833   3.833
  Fourth Quarter...............................................   5.833   3.833
</TABLE>


                                       18
<PAGE>

   On March 28, 2000, the last reported sale price of the Common Stock on the
Nasdaq National Market was $73.50. As of March 28, 2000, there were
approximately 133 stockholders of record of the Company's Common Stock, as
shown in the records of the Company's transfer agent. The Company believes that
the number of beneficial holders of the Company's Common Stock exceeds 2,500.
The Company has not paid any cash dividends on its capital stock since its
inception, and does not expect to pay cash dividends on its Common Stock in the
foreseeable future. The Company currently intends to retain all of its future
earnings for use in the operation and expansion of the business.

   On December 30, 1999, in connection with the acquisition by the Company of
all of the issued and outstanding shares of capital stock of Digital Video
Arts, Ltd., the Company issued an aggregate of 330,000 shares of common stock
to the shareholders of Digital Video Arts, Ltd. and to Corum Group Ltd.
pursuant to Section 4(2) of the Securities Act. No underwriter was used in
connection with this private placement of securities.

                                       19
<PAGE>

ITEM 6. Selected Financial Data

   The following selected consolidated financial data should be read in
conjunction with the Company's consolidated financial statements and related
notes thereto and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in Item 7. The consolidated statement of
operations data for each of the five years ended December 31, 1995, 1996, 1997,
1998 and 1999 and the consolidated balance sheet data at December 31, 1995,
1996, 1997, 1998 and 1999 are detailed below.

<TABLE>
<CAPTION>
                                            Year ended December 31,
                                   -------------------------------------------
                                    1995    1996     1997      1998     1999
                                   ------- ------- --------  --------  -------
                                     (in thousands, except per share data)
<S>                                <C>     <C>     <C>       <C>       <C>
Consolidated Statement of Opera-
 tions Data:
 Revenues
  Systems ........................ $21,999 $45,745 $ 60,414  $ 58,033  $68,457
  Services .......................   1,965   4,378    8,268    14,891   16,764
                                   ------- ------- --------  --------  -------
                                    23,964  50,123   68,682    72,924   85,221
                                   ------- ------- --------  --------  -------
Costs of revenues
  Systems ........................  14,917  27,133   34,740    35,772   38,889
  Services .......................   2,014   4,538    7,898    13,611   14,962
                                   ------- ------- --------  --------  -------
                                    16,931  31,671   42,638    49,383   53,851
                                   ------- ------- --------  --------  -------
Gross profit .....................   7,033  18,452   26,044    23,541   31,370
                                   ------- ------- --------  --------  -------
Operating expenses:
 Research and development ........   2,367   5,393   11,758    15,763   16,302
 Selling and marketing ...........   2,016   4,694    6,248     8,566    8,595
 General and administrative ......   1,024   2,364    3,932     6,132    5,335
 Restructuring of operations .....     --      --       --        676      --
 Write-off of acquired in-process
  research and development .......     --      --     5,290       --       --
 Acquisition costs ...............     --      --       --        --       684
                                   ------- ------- --------  --------  -------
                                     5,407  12,451   27,228    31,137   30,916
                                   ------- ------- --------  --------  -------
Income (loss) from operations ....   1,626   6,001   (1,184)   (7,596)     454
Interest income, net .............     121     375      663       235       28
                                   ------- ------- --------  --------  -------
Income (loss) before income taxes
 .................................   1,747   6,376     (521)   (7,361)     482
Provision (benefit) for income
 taxes ...........................     713   2,483    1,776    (2,789)     (15)
                                   ------- ------- --------  --------  -------
Net income (loss) ................ $ 1,034 $ 3,893 $ (2,297) $ (4,572) $   497
                                   ======= ======= ========  ========  =======
Basic earnings (loss) per share
 (1) ............................. $   .18 $   .48 $   (.15) $   (.24) $   .02
                                   ======= ======= ========  ========  =======
Diluted earnings (loss) per share
 (1) ............................. $   .06 $   .22 $   (.15) $   (.24) $   .02
                                   ======= ======= ========  ========  =======
Consolidated Balance Sheet Data:
  Working capital ................ $ 4,483 $26,943 $ 24,949  $ 22,871  $23,365
  Total assets ...................  14,651  46,467   52,512    54,527   62,304
  Long-term liabilities ..........     --      --       --      1,027    1,231
  Deferred revenue ...............     767   2,192    3,851     3,939    4,380
  Total liabilities ..............   8,646  14,240   17,510    23,207   27,963
  Redeemable convertible preferred
   stock .........................   4,008     --       --        --       --
  Total stockholders' equity .....   1,997  32,227   35,004    31,320   34,341
</TABLE>
- --------
(1) For an explanation of the determination of the number of shares used in
    computing net income (loss) per share see Notes to Consolidated Financial
    Statements.

                                       20
<PAGE>

ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

   The following discussion and analysis should be read in conjunction with the
Company's Consolidated Financial Statements and the related Notes included
elsewhere in this Annual Report on Form 10-K. The following discussion contains
certain trend analysis and other statements of a forward-looking nature
relating to future events or the future financial performance of the Company.
Readers are cautioned that such statements are only predictions and that actual
results or events may differ materially. In evaluating such statements, readers
should specifically consider the risk factors set forth in this Annual Report
on Form 10-K, particularly the matters set forth under the caption "Certain
Risk Factors," in Item 1 "Business", which could cause actual results to differ
materially from those indicated by such forward-looking statements.

Overview

   The Company develops, markets, licenses and sells digital advertising
insertion, movie and broadcast systems and related services and movie content
to television operators, telecommunications companies, the hospitality and
commercial property markets and broadcast television companies. Revenues from
systems sales are recognized upon shipment provided title and risk of loss has
passed to the customer, there is evidence of an arrangement, fees are fixed and
determinable and collection of the related receivables is probable.
Installation and training revenue is deferred and recognized as these services
are performed. Revenue from technical support and maintenance contracts is
deferred and recognized ratably over the period of the related agreements,
generally twelve months. Customers are billed for installation, training and
maintenance at the time of the product sale. Revenue from content fees,
primarily movies, is recognized in the period earned based on noncancelable
agreements.

   The Company has experienced fluctuations in the number of orders being
placed from quarter to quarter. The Company believes this is principally
attributable to the buying patterns and budgeting cycles of television
operators and broadcast companies, the primary buyers of digital advertising
insertion systems and broadcast systems, respectively. The Company expects that
there will continue to be fluctuations in the number and value of orders
received and that at least in the near future, the Company's revenue and
results of operations will reflect these fluctuations.

   The Company's results are significantly influenced by a number of factors,
including the Company's pricing, the costs of materials used in the Company's
products and the expansion of the Company's operations. The Company prices its
products and services based upon its costs as well as in consideration of the
prices of competitive products and services in the marketplace. The costs of
the Company's products primarily consist of the costs of components and
subassemblies that have generally declined over time. As a result of the growth
of the Company's business, operating expenses of the Company have increased in
the areas of research and development, selling and marketing, customer service
and support and administration.

   On December 30, 1999, the Company acquired all of the outstanding capital
stock of Digital Video Arts, Ltd. ("DVA") in a stock for stock deal accounted
for as a pooling of interests. DVA is a developer of custom software products
specializing in digital video and interactive television. As a result of the
acquisition, DVA became a wholly-owned subsidiary of the Company. The
accompanying consolidated financial statements for all the periods presented
have been restated to include the results of operations, financial position and
cash flows of DVA.

   On December 10, 1997, the Company acquired all of the outstanding capital
stock of IPC Interactive Pte. Ltd. ("IPC") which was renamed to SeaChange Asia
Pacific Operations Pte. Ltd. ("SC Asia"). SC Asia provides interactive
television network systems to the hospitality and commercial property markets.
The transaction was accounted for under the purchase method and, accordingly,
the results of operations of the Company include the operating results of SC
Asia from the date of acquisition.

                                       21
<PAGE>

Results of Operations

   The following table sets forth for the periods indicated the percentage of
total revenues represented by certain items reflected in the Company's
Consolidated Statement of Operations. Gross profit shown for systems and
services revenues at the bottom of the table is stated as a percentage of
related revenues.

<TABLE>
<CAPTION>
                                                   Year ended December 31,
                                                   ---------------------------
                                                    1997      1998      1999
                                                   -------   -------   -------
<S>                                                <C>       <C>       <C>
Revenues:
Systems
  Digital advertising insertion...................    81.5 %    60.5 %    52.3%
  Movies..........................................     6.5      13.3       7.7
  Broadcast.......................................     --        5.8      19.7
  ITV.............................................     --        --         .6
Services..........................................    12.0      20.4      19.7
                                                   -------   -------   -------
                                                     100.0     100.0     100.0
                                                   -------   -------   -------
Cost of revenues:
Systems
  Digital advertising insertion...................    47.1      36.4      29.7
  Movies..........................................     3.5       9.3       4.8
  Broadcast.......................................     --        3.3      10.8
  ITV.............................................     --        --         .4
Services..........................................    11.5      18.7      17.6
                                                   -------   -------   -------
                                                      62.1      67.7      63.3
                                                   -------   -------   -------
Gross profit......................................    37.9      32.3      36.7
                                                   -------   -------   -------
Operating expenses:
  Research and development........................    17.1      21.6      19.1
  Selling and marketing...........................     9.1      11.7      10.1
  General and administrative......................     5.7       8.4       6.3
  Restructuring of operations.....................     --         .9       --
  Write-off of acquired in-process research and
   development....................................     7.7       --        --
  Acquisition costs...............................     --        --         .8
                                                   -------   -------   -------
                                                      39.6      42.6      36.3
                                                   -------   -------   -------
Income (loss) from operations.....................    (1.7)    (10.3)       .4
Interest income, net..............................     1.0        .3       --
                                                   -------   -------   -------
Income (loss) before income taxes.................     (.7)    (10.0)       .4
Provision (benefit) for income taxes..............     2.6      (3.8)      --
                                                   -------   -------   -------
Net income (loss).................................    (3.3)%    (6.2)%      .4%
                                                   =======   =======   =======
Gross profit:
Systems
  Digital advertising insertion...................    42.2 %    39.8 %    43.2%
  Movies..........................................    46.3 %    30.0 %    38.4%
  Broadcast.......................................     --       42.7 %    45.3%
  ITV.............................................     --        --       35.2%
Services..........................................     4.5 %     8.6 %    10.7%
</TABLE>

                                       22
<PAGE>

  Year Ended December 31, 1998 Compared to the Year Ended December 31, 1999

Revenues

   Systems. The Company's systems revenues consist of sales of its digital
video insertion, movie, broadcast and interactive television system products.
Systems revenues increased 18% from $58.0 million in 1998 to $68.5 million in
1999. The increased systems revenues in 1999 compared to 1998 resulted from a
increase of $12.6 million in broadcast systems revenues partially offset by a
$3.1 million decrease in movie systems revenues. In addition, the Company had
revenues of $500,000 related to first-time sales of residential ITV system
sales. The Company expects future systems revenue growth, if any, to come
principally from its broadcast and interactive television system products.

   For the years ended December 31, 1998 and 1999, certain customers accounted
for more than 10% of the Company's total revenues. Individual customers
accounted for 24% and 15% of total revenues in 1998 and 15% and 10% of total
revenues in 1999. The Company believes that revenues from current and future
large customers will continue to represent a significant proportion of total
revenues.

   International sales accounted for approximately 13% and 23% of total
revenues in the years ended December 31, 1998 and 1999, respectively. The
Company expects that international sales will remain a significant portion of
the Company's business in the future. As of December 31, 1999, substantially
all sales of the Company's products were made in United States dollars. The
Company does not expect to change this practice in the foreseeable future.
Therefore, the Company has not experienced, nor does it expect to experience in
the near term, any material impact from fluctuations in foreign currency
exchange rates on its results of operations or liquidity. If this practice
changes in the future, the Company will reevaluate its foreign currency
exchange rate risk.

   Services. The Company's services revenues consist of fees for installation,
training, product maintenance, technical support services and movie content
fees. The Company's services revenues increased 13% to $16.8 million in 1999
from $14.9 million in 1998. This increase in services revenues primarily
resulted from the renewals of maintenance and support contracts and the impact
of a growing installed base of systems.

Gross Profit

   Systems. Costs of systems revenues consist primarily of the cost of
purchased components and subassemblies, labor and overhead relating to the
final assembly and testing of complete systems and related expenses. Costs of
systems revenues increased 9% from $35.8 million in 1998 to $38.9 million in
1999. In 1999, the increase in costs of systems revenues reflects the higher
revenue level and increased manufacturing labor and overhead costs incurred to
support changes in the product mix, including the introduction of the new
broadcast and video on demand products.

   Systems gross profit as a percentage of systems revenues were 38.4% and
43.2% in 1998 and 1999, respectively. The increase in systems gross profit in
1999 was primarily due to higher systems revenue and lower material and labor
costs as a percentage of systems revenue. The gross profits in 1998 and 1999
were impacted by increases of approximately $2.0 million and $500,000,
respectively, in the Company's inventory valuation allowance. The Company
evaluates inventory levels and expected usage on a periodic basis and provides
a valuation allowance for estimated inactive, obsolete and surplus inventory.

   Services. Costs of services revenues consist primarily of labor, materials
and overhead relating to the installation, training, product maintenance and
technical support services provided by the Company and costs associated with
providing movie content. Costs of services revenues increased 10% from $13.6
million in 1998 to $15.0 million in 1999, primarily as a result of the costs
associated with the Company hiring and training additional service personnel to
provide worldwide support for the growing installed base of digital ad
insertion, movie, broadcast and video on demand systems and costs associated
with providing movie content. Services gross profit margin as a percentage of
services revenue was 9.0% in 1998 and 11% in 1999. The higher

                                       23
<PAGE>

services gross profit in 1999 is primarily due to higher level of services
revenue. The Company expects that it will continue to experience fluctuations
in gross profit as a percentage of services revenue as a result of the timing
of revenues from product and maintenance support and other services to support
the growing installed base of systems and the timing of costs associated with
the Company's ongoing investment required to build a service organization to
support the installed base of systems and new products.

   Research and Development. Research and development expenses consist
primarily of compensation of development personnel, depreciation of equipment
and an allocation of related facilities expenses. Research and development
expenses increased 3% from $15.8 million in 1998 to $16.3 million in 1999. The
increase in the dollar amount in 1999 was primarily attributable to the hiring
and contracting of additional development personnel which reflects the
Company's continuing investment in new products. All internal software
development costs to date have been expensed by the Company. The Company
expects that research and development expenses will continue to increase in
dollar amount as the Company continues its development and support of new and
existing products.

   Selling and Marketing. Selling and marketing expenses consist primarily of
compensation expenses, including sales commissions, travel expenses and certain
promotional expenses. Selling and marketing expenses remained flat at $8.6
million in 1998 and 1999.

   General and Administrative. General and administrative expenses consist
primarily of compensation of executive, finance, human resource and
administrative personnel, legal and accounting services and an allocation of
related facilities expenses. General and administrative expenses decreased 13%
from $6.1 million in 1998 to $5.3 million in 1999. The decrease in the dollar
amounts was primarily attributable to lower payroll and related costs related
to the centralization of accounting and administrative functions and lower
legal costs.

   Restructuring of Operations. In March 1998, the Company recorded a charge of
$676,000 for the restructuring of operations as part of a planned consolidation
of the operations of SC Asia. The charge for restructuring included $569,000
related to the termination of 13 employees, a provision of $60,000 related to
the planned vacating of premises and $47,000 of compensation expense associated
with stock options for certain terminated employees. At March 31, 1998, the
Company had notified all terminated employees. All restructuring charges were
paid as of December 31, 1998.

   Acquisition Costs. On December 30, 1999, the Company acquired all of the
authorized and outstanding common stock of Digital Video Arts, Ltd. ("DVA") in
exchange for 330,000 shares of the Company's common stock using an exchange
ratio of 0.033 of one share of the Company's common stock for each DVA share.
The acquisition was accounted for as a pooling of interests. DVA is a developer
of custom software products specializing in digital video and interactive
television. As a result of the acquisition, DVA became a wholly-owned
subsidiary of the Company. Total revenues of $85.2 million for the year ended
December 31, 1999 consisted of $84.2 million of the Company's revenues and $1.0
million of DVA's revenues. Net income of $497,000 for the same period consisted
of the Company's net income of $1.1 million and a DVA net loss of $592,000.
Included in net income were acquisition costs of $684,000 consisting primarily
of professional service fees. Due to the acquisition, DVA's previously
unrecognized tax benefits of operating loss carryforwards were recognized by
the combined Company in the applicable period.

   Interest Income, net. Interest income, net was approximately $235,000 and
$28,000 in 1998 and 1999, respectively. The decrease in interest income, net in
1999 primarily resulted from lower average invested balances in 1999 and
interest expense on borrowings.

   Provision (Benefit) for Income Taxes. The Company's effective tax benefit
rate was 37.9% and 3% in 1998 and 1999, respectively, due to the taxable loss
in 1998 and the utilization of operating tax loss carryforwards associated with
the acquisition of DVA in 1999.

                                       24
<PAGE>

   The Company had net deferred tax assets of $1,967,000 and $2,900,000 at
December 31, 1998 and 1999, respectively. The Company has made the
determination it is more likely than not that it will realize the benefits of
the net deferred tax assets. As a result of the acquisition of IPC, the Company
acquired deferred tax assets of $3.4 million, consisting primarily of net
operating loss carryforwards. As discussed in Note 7 of the consolidated
financial statements, the Company maintains a valuation allowance on the
acquired net deferred tax assets.

   Year Ended December 31, 1997 Compared to the Year Ended December 31, 1998

Revenues

   Systems. Systems revenues decreased 4% from $60.4 million in 1997 to $58.0
million in 1998. The decreased systems revenues in 1998 compared to 1997
resulted from a decrease of approximately $11.9 million in digital advertising
insertion systems revenues, offset by an increase of $5.3 million in movie
systems revenues and an increase $4.2 million in broadcast systems revenues.
The decrease in digital advertising insertion systems revenues is primarily
attributable to a decrease in the volume of digital video insertion systems
sold due to a shift in spending by U.S. cable operators on these products. U.S.
cable operators have shifted their spending patterns to buy expansions to
existing systems and to buy smaller scale digital ad insertion systems. The
increase in 1998 of movie systems revenues of approximately $5.3 million is
primarily attributable to an increase in the volume of movie systems sold as a
result of the acquisition of SC Asia. The increase in 1998 of approximately
$4.2 million in broadcast systems is attributable to the initial introduction
of the product during the quarter ended June 30, 1998.

   For the years ended December 31, 1997 and 1998, certain customers accounted
for more than 10% of the Company's total revenues. Individual customers
accounted for 24%, 17% and 10% of total revenues in 1997 and 24% and 15% of
total revenues in 1998. International sales accounted for approximately 12% and
13% of total revenues in the years ended December 31, 1997 and 1998,
respectively.

   Services. The Company's services revenues increased 80% to $14.9 million in
1998 from $8.3 million in 1997. These increases in services revenues primarily
resulted from the increase in product sales and renewals of maintenance and
support contracts related to the growing installed base of systems and
additional service revenues in the form of movie content fees as a result of
the acquisition of SC Asia.

Gross Profit

   Systems. Costs of systems revenues increased 3% from $34.7 million in 1997
to $35.8 million in 1998. In 1998, the increase in costs of systems revenues
reflects increased manufacturing labor and overhead costs incurred to support
changes in the product mix, including the introduction of the broadcast
products.

   Systems gross profit as a percentage of systems revenues was 42.5% and 38.4%
in 1997 and 1998, respectively. The decrease in systems gross profit in 1998 is
attributable to a shift in the mix of system sales and higher manufacturing
labor and overhead costs. The decrease in gross profit of digital advertising
insertion systems is primarily attributable to revenues including a greater
percentage of smaller scale digital ad insertion systems and expansions to
existing systems which have higher costs on certain purchased components and
the overall higher manufacturing labor and overhead costs. The decrease in
gross profit of movie systems is primarily attributable to higher costs on
certain purchased components, specifically set-top boxes, and overall higher
manufacturing labor and overhead costs. The gross profit of the broadcast
products, introduced in 1998, offset the decreases in the gross profit of the
movie and digital advertising insertion system products. The gross profits in
1997 and 1998 were impacted by increases of approximately $1.7 million and $2.0
million, respectively, in the Company's inventory valuation allowance.

   Services. Costs of services revenues increased 72% from $7.9 million in 1997
to $13.6 million in 1998, primarily as a result of the costs associated with
the Company hiring and training additional service personnel

                                       25
<PAGE>

to provide worldwide support for the growing installed base of digital ad
insertion, movie and broadcast systems and costs associated with providing
movie content. Services gross profit as a percentage of services revenue was
4.5% and 8.6% in 1997 and 1998, respectively. Improvements in the services
gross profit in 1998 reflects the increases in the installed base of systems
under service contracts. Also, the services gross profit in 1998 includes gross
profit generated from the movie content fees as a result of the acquisition of
SC Asia.

   Research and Development. Research and development expenses increased 34%
from $11.8 million in 1997 to $15.8 million in 1998. The increase in the dollar
amount in 1998 was primarily attributable to the hiring and contracting of
additional development personnel which reflects the Company's continuing
investment in new products and the additional resources acquired with IPC.

   Selling and Marketing. Selling and marketing expenses increased 37% from
$6.2 million in 1997 to $8.6 million in 1998. The increases in the dollar
amounts were attributable to the hiring of additional selling and marketing
personnel, increased international selling efforts and expanded promotional
activities to support the movie and broadcast products.

   General and Administrative. General and administrative expenses increased
56% from $3.9 million in 1997 $6.1 million in 1998. The increases in the dollar
amounts were primarily attributable to increased staffing and related costs to
support the Company's expanded operations and the acquisition of SC Asia.

   Write-off of Acquired In-Process Research and Development. In connection
with the acquisition of IPC, the Company acquired certain technology that can
be used with the Company's video server technology to provide interactive
television network systems to the hospitality and commercial property markets.
As discussed in Note 5 to the consolidated financial statements, the Company
recorded a charge to operations of $5,290,000 for the write-off of in-process
research and development, the value of which was determined based upon an
independent appraisal. In addition, the Company recorded intangible assets of
$1,635,000 that included approximately $850,000 of software. Of the acquired
technology, the capitalized amount reflects the allocation of the purchase
price to the software technology deemed technologically feasible, including the
operating system and software for the distribution of movies over the network.
Acquired technology, including software to provide certain new interactive
features and functions over the network, included in the in-process write-off
reflects the purchase price allocated to technology currently under development
and not considered technologically feasible at the time of the acquisition and
with no alternative future use. The Company was continuing the development of
the software applications and hardware design of this in-process development as
of December 31, 1998. Management has substantially completed this in-process
development as of December 31, 1999 and expects to complete some features in
2000.

   Restructuring of Operations. In March 1998, the Company recorded a charge of
$676,000 for the restructuring of operations as part of a planned consolidation
of the operations of SC Asia. The charge for restructuring included $569,000
related to the termination of 13 employees, a provision of $60,000 related to
the planned vacating of premises and $47,000 of compensation expense associated
with stock options for certain terminated employees. At March 31, 1998, the
Company had notified all terminated employees. All restructuring charges were
paid as of December 31, 1998.

   Interest Income, net. Interest income, net was approximately $663,000 and
$235,000 in 1997 and 1998, respectively. The decrease in interest income, net
in 1998 primarily resulted from lower average invested balances in 1998.

   Provision (Benefit) for Income Taxes. The Company's effective tax rate for
1997 was significantly impacted by the write-off of the acquired in-process
research and development which due to the tax-free nature of the transaction to
IPC stockholders, is not deductible for tax purposes by the Company.
Accordingly, in 1997 the Company recorded a tax provision of approximately $1.8
million despite a book pre-tax operating loss. The Company's effective tax
benefit rate was 37.9% in 1998 due to the taxable loss in 1998.


                                       26
<PAGE>

   The Company had net deferred tax assets of $1,091,000 and $1,967,000 at
December 31, 1997 and 1998, respectively. The Company has made the
determination it is more likely than not that it will realize the benefits of
the net deferred tax assets. As a result of the acquisition of IPC, the Company
acquired deferred tax assets of $3.4 million, consisting primarily of net
operating loss carryforwards. As discussed in Note 7 of the consolidated
financial statements, the Company maintains a valuation allowance on the
acquired net deferred tax assets.

Quarterly Results of Operations

   The following table presents certain unaudited quarterly information for the
eight quarters ended December 31, 1999. Gross profit shown for systems and
services revenues at the bottom of the table is stated as a percentage of
related revenues. This information is derived from unaudited financial
statements and has been prepared on the same basis as the Company's audited
financial statements which appear elsewhere in this Annual Report. In the
opinion of the Company's management, this data reflects all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation of the information when read in conjunction with the Company's
Consolidated Financial Statements and Notes thereto. The results for any
quarter are not necessarily indicative of future quarterly results, and the
Company believes that period-to-period comparisons should not be relied upon as
an indication of future performance.

<TABLE>
<CAPTION>
                                                         Quarter Ended
                          -------------------------------------------------------------------------------
                          March 31,  June 30,  Sept. 30, Dec. 31,  March 31, June 30,  Sept. 30, Dec. 31,
                          ---------  --------  --------- --------  --------- --------  --------- --------
                            1998       1998      1998      1998      1999      1999      1999      1999
                          ---------  --------  --------- --------  --------- --------  --------- --------
                                                        (in thousands)
<S>                       <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>
Quarterly Financial Data
 (Unaudited):
Revenues
 Systems ...............  $ 14,807   $ 13,207   $14,240  $15,779    $16,924  $17,443    $17,507  $16,583
 Services ..............     3,531      3,728     3,924    3,708      3,887    4,231      4,202    4,444
                          --------   --------   -------  -------    -------  -------    -------  -------
                            18,338     16,935    18,164   19,487     20,811   21,674     21,709   21,027
                          --------   --------   -------  -------    -------  -------    -------  -------
Costs of revenues
 Systems................     8,967      8,223     8,897    9,685      9,873   10,080      9,895    9,041
 Services ..............     3,092      3,206     3,861    3,452      3,444    3,633      3,813    4,072
                          --------   --------   -------  -------    -------  -------    -------  -------
                            12,059     11,429    12,758   13,137     13,317   13,713     13,708   13,113
                          --------   --------   -------  -------    -------  -------    -------  -------
Gross profit ...........     6,279      5,506     5,406    6,350      7,494    7,961      8,001    7,914
                          --------   --------   -------  -------    -------  -------    -------  -------
Operating expenses
 Research and
  development...........     4,003      3,900     3,897    3,963      4,120    4,274      3,979    3,929
 Selling and marketing..     1,921      2,158     2,013    2,474      1,996    2,031      2,154    2,414
 General and
  administrative........     1,637      1,801     1,259    1,435      1,388    1,360      1,332    1,255
 Restructuring of
  operations............       676        --        --       --         --       --         --       --
 Acquisition costs .....       --         --        --       --         --       --         --       684
                          --------   --------   -------  -------    -------  -------    -------  -------
                             8,237      7,859     7,169    7,872      7,504    7,665      7,465    8,282
                          --------   --------   -------  -------    -------  -------    -------  -------
Income (loss) from
 operations ............    (1,958)    (2,353)   (1,763)  (1,522)       (10)     296        536     (368)
Interest income, net ...       107         77        26       25         11        8        (13)      22
                          --------   --------   -------  -------    -------  -------    -------  -------
Income (loss) before
 income
 taxes .................    (1,851)    (2,276)   (1,737)  (1,497)         1      304        523     (346)
Provision (benefit) for
 income taxes ..........      (709)      (769)     (770)    (541)        33      (96)       231     (183)
                          --------   --------   -------  -------    -------  -------    -------  -------
Net income (loss) ......  $ (1,142)  $ (1,507)   $ (967)  $ (956)     $ (32) $   400    $   292   $ (163)
                          ========   ========   =======  =======    =======  =======    =======  =======
Basic earnings (loss)
 per share .............    $ (.06)    $ (.08)   $ (.05)  $ (.05)   $  0.00  $  0.02    $  0.01  $ (0.01)
Diluted earnings (loss)
 per
 share .................    $ (.06)    $ (.08)   $ (.05)  $ (.05)   $  0.00  $  0.02    $  0.01  $ (0.01)
Gross profit
 Systems ...............      39.4%      37.7%     37.5%    38.6%      41.7%    42.2%      43.5%    45.5%
 Services ..............      12.4%      14.0%      1.6%     6.9%      11.4%    14.1%       9.3%     8.4%
</TABLE>

                                       27
<PAGE>

   The Company has experienced significant variations in revenues, expenses and
operating results from quarter to quarter and such variations are likely to
continue. A significant portion of the Company's revenues have been generated
from a limited number of customers and it is difficult to predict the timing of
future orders and shipments to these and other customers. Customers can cancel
or reschedule shipments, and development or production difficulties could delay
shipments.

   The Company has also experienced significant variations in its quarterly
systems gross margins. Changes in pricing policies, the product mix, the timing
and significance of new product introductions and product enhancements, and
fluctuations in the number of systems so affects manufacturing efficiencies
and, accordingly, the gross profits. Quarterly services gross margins have
historically fluctuated significantly because installation and training service
revenue varies by quarter while the related costs are relatively consistent by
quarter.

   Operating expenses also vary with the number, timing and significance of new
product and product enhancement introductions by the Company and its
competitors, increased competition, the gain or loss of significant customers,
the hiring of new personnel and general economic conditions. All of the above
factors are difficult for the Company to forecast, and these or other factors
may materially adversely effect the Company's business, financial condition and
results of operations for one quarter or a series of quarters. Only a small
portion of the Company's expenses vary with revenues in the short-term and
there would likely be a material adverse effect on the operating results of the
Company if future revenues are lower than expectations.

   Based upon all of the foregoing, the Company believes that quarterly
revenues and operating results are likely to vary significantly in the future
and that period-to-period comparisons of its results of operations are not
necessarily meaningful and, therefore, should not be relied upon as indications
of future performance.

Liquidity and Capital Resources

   The Company has financed its operations and capital expenditures primarily
with the proceeds of the Company's common stock, borrowings and cash flows
generated from operations. Cash, cash equivalents and marketable securities
increased $5.9 million from $5.4 million at December 31, 1998 to $11.3 million
at December 31, 1999. Working capital increased from approximately $22.9
million at December 31, 1998 to approximately $23.4 million at December 31,
1999.

   Net cash used in operating activities was approximately $9.0 million and
$7.5 million for the years ended December 31, 1997 and 1998, respectively. Net
cash provided by operating activities was approximately $8.6 million for the
year ended December 31,1999. The net cash provided by operating activities
during 1999 was the result of the net income adjusted for non-cash expenses
including depreciation and amortization, deferred income taxes, inventory
valuation allowance and the changes in certain assets and liabilities. The
significant net changes in assets and liabilities that provided cash in
operations include an increase in accounts payable and a decrease in income
taxes receivable, primarily resulting from a $1.8 million federal income tax
refund. These items that provided cash from operations was offset by an
increase in inventories, principally attributable to the increase in the number
of product lines.

   Net cash used in investing activities was approximately $10.8 and $3.1
million for the years ended December 31, 1997 and 1999, respectively. Net cash
provided by investing activities was approximately $5.5 million in the year
ended December 31, 1998. Investment activity consisted primarily of capital
expenditures related to the acquisition of computer equipment, office
furniture, and other capital equipment required to support the expansion and
growth of the business.

   Net cash provided by financing activities was approximately $4.1 million and
$364,000 for the years ended December 31, 1998 and 1999, respectively. Net cash
used in financing activities was approximately $454,000 in the year ended
December 31, 1997. In 1999, the cash provided by financing included $1.1
million of borrowings under the equipment line of credit and $2.0 million
received in connection with the issuance of

                                       28
<PAGE>

common stock pursuant to both the exercise of stock options and purchases under
the employee stock purchase plan. During the same period, cash used by
financing activities included the repayment of $2.2 million outstanding under
the revolving line of credit and the equipment line of credit and $500,000 in
principal payments under the Company's capital lease obligations.

   The Company has a $6.0 million revolving line of credit and a $3.0 million
equipment line of credit with a bank. The revolving line of credit expired in
October 1999 and was subsequently extended until March 31, 2000. The equipment
line of credit expired in June 1999 and was subsequently extended until March
31, 2000. The Company is in the process of renewing both lines of credit.
Borrowings under the lines of credit are secured by substantially all of the
Company's assets. Loans made under the revolving line of credit would generally
bear interest at a rate per annum equal to the bank's base rate plus .5%. Loans
made under the equipment line of credit bear interest at a rate per annum equal
to the bank's base rate plus 1.0% (9.5% at December 31, 1999). The loan
agreement relating to the lines of credit requires that the Company provide the
bank with certain periodic financial reports and comply with certain financial
ratios including the maintenance of total liabilities, excluding deferred
revenue, to net worth of at least .80 to 1.0. At December 31, 1999 the Company
was in compliance with all covenants. As of December 31, 1999, there were no
borrowings against the line of credit. As of December 31, 1999, borrowings
against the equipment line of credit were $2,332,000. Maturities of the
equipment line of credit are $859,000, $614,000 and $215,000 in 2000, 2001 and
2002, respectively.

   The Company believes that existing funds together with available borrowings
under the line of credit and equipment line facility are adequate to satisfy
its working capital and capital expenditure requirements for the foreseeable
future.

   The Company had no material capital expenditure commitments as of December
31, 1999.

Impact of Year 2000.

   In prior years, the Company discussed the nature and progress of its plans
to become Year 2000 ready. In late 1999, the Company completed its remediation
and testing of systems. As a result of those planning and implementation
efforts, the Company experienced no significant disruptions in mission critical
information technology and non-information technology systems and believes
those systems successfully responded to the Year 2000 date change. The Company
is not aware of any material problems resulting from Year 2000 issues, either
with its products, its internal systems, or the products and services of third
parties. The Company will continue to monitor its mission critical computer
applications and those of its suppliers and vendors throughout the year 2000 to
ensure that any latent Year 2000 matters that may arise are addressed promptly.

Effects of Inflation

   Management believes that financial results have not been significantly
impacted by inflation and price changes.

Recent Accounting Pronouncements.

   In June 1998, the Financial Accounting Standards Board issued SFAS No.
133,"Accounting for Derivatives and Hedging Activities," which establishes
accounting and reporting standards for derivative instruments, including
derivative instruments embedded in other contracts, collectively referred to as
derivatives, and for hedging activities. The Company will adopt SFAS No. 133 as
required by SFAS No. 137, "Deferral of the effective date of the FASB Statement
No. 133," in fiscal year 2001. To date the Company has not utilized derivative
instruments or hedging activities and, therefore, the adoption of SFAS 133 is
not expected to have a material impact on our financial position or results of
operations.

                                       29
<PAGE>

   In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
Financial Statements." SAB 101 summarizes the SEC's view in applying generally
accepted accounting principles to selected revenue recognition issues. The
application of the guidance in SAB 101 will be required in the Company's second
quarter of the fiscal year
2000. The effects of applying this guidance, if any, will be reported as a
cumulative effect adjustment resulting from a change in accounting principle.
The Company's evaluation of SAB 101 is not yet complete.

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

   The Company faces exposure to financial market risks, including adverse
movements in foreign currency exchange rates and changes in interest rates.
These exposures may change over time as business practices evolve and could
have a material adverse impact on the Company's financial results. The
Company's primary exposure has been related to local currency revenue and
operating expenses in Europe and Asia. Historically, the Company has not hedged
specific currency exposures as gains and losses on foreign currency
transactions have not been material to date. At December 31, 1999, the Company
had $1,704,000 outstanding related to variable rate U.S. dollar denominated
short-term debt. The carrying value of these short-term borrowings approximates
fair value due to the short maturities of these instruments. Assuming a
hypothetical 10% adverse change in the interest rate, interest expense on these
short-term borrowings would increase by $16,000.

   The carrying amounts reflected in the consolidated balance sheet of cash and
cash equivalents, trade receivables, and trade payables approximates fair value
at December 31, 1999 due to the short maturities of these instruments.

   The Company maintains investment portfolio holdings of various issuers,
types, and maturities. The Company's cash and marketable securities include
cash equivalents, which the Company considers securities to be purchased with
original maturities of three months or less given the short maturities and
investment grade quality of the portfolio holdings at December 31, 1999, a
sharp rise in interest rates should not have a material adverse impact on the
fair value of the Company's investment portfolio. As a result, the Company does
not currently hedge these interest rate exposures.

ITEM 8. Financial Statements and Supplementary Data

   The Company's Financial Statements and Schedules, together with the
auditors' reports thereon, appear at pages F-1 through F-21, and S-1 through S-
2, respectively, of this Form 10-K.

ITEM 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

   Not applicable.

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

   Information concerning the directors of the Registrant is hereby
incorporated by reference from the information contained under the heading "
Election of Directors" in the Registrant's definitive proxy statement related
to the Registrant's 1999 Annual Meeting of Stockholders which will be filed
with the Commission within 120 days after the close of the fiscal year (the
"Definitive Proxy Statement").

   Certain information concerning directors and executive officers of the
Registrant is hereby incorporated by reference to the information contained
under the heading "Occupations of Directors and Executive Officers" in the
Registrant's Definitive Proxy Statement.

                                       30
<PAGE>

ITEM 11. Executive Compensation

   Information concerning executive compensation is hereby incorporated by
reference to the information contained under the heading "Compensation and
Other Information Concerning Directors and Officers" in the Definitive Proxy
Statement.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management

   Information concerning security ownership of certain beneficial owners and
management is hereby incorporated by reference to the information contained
under the heading "Securities Ownership of Certain Beneficial Owners and
Management" in the Definitive Proxy Statement.

ITEM 13. Certain Relationships and Related Transactions

   Information concerning certain relationships and related transactions is
hereby incorporated by reference to the information contained under the heading
"Certain Relationships and Related Transactions" in the Definitive Proxy
Statement.

ITEM 14. Exhibits and Financial Statement Schedules

                                    PART IV

(a)(1) INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

   The following Consolidated Financial Statements of the Registrant are filed
as part of this report:

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Report of Independent Accountants........................................  F-1
Consolidated Balance Sheet as of December 31, 1998 and 1999..............  F-2
Consolidated Statement of Operations for the years ended December 31,
 1997, 1998 and 1999.....................................................  F-3
Consolidated Statement of Stockholders' Equity for the years ended Decem-
 ber 31, 1997, 1998 and 1999.............................................  F-4
Consolidated Statement of Cash Flows for the years ended December 31,
 1997, 1998 and 1999.....................................................  F-5
Notes to Consolidated Financial Statements...............................  F-6
</TABLE>

(a)(2) INDEX TO FINANCIAL STATEMENT SCHEDULES

   The following Financial Statement Schedule of the Registrant is filed as
part of this report:

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Schedule I -- Report of Independent Accountants on Financial Statement
 Schedule................................................................ S-1
Schedule II -- Valuation and Qualifying Accounts and Reserves............ S-2
</TABLE>

   Schedules not listed above have been omitted because the information
requested to be set forth therein is not applicable or is shown in the
accompanying Consolidated Financial Statements or notes thereto.

(a)(3) INDEX TO EXHIBITS

   See attached Exhibit Index of this Annual Report on Form 10-K.

(c)EXHIBITS

   The Company hereby files as part of this Form 10-K the Exhibits listed in
Item 14 (a) (3) above. Exhibits which are incorporated herein by reference can
be inspected and copied at the public reference facilities

                                       31
<PAGE>

maintained by the Securities and Exchange Commission (the "Commission"), 450
Fifth Street, N.W., Washington, D.C. 20549 and at the Commission's regional
offices located at Seven World Trade Center, 13th Floor, New York, New York
10048, and at the Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661. Copies of such material can also be obtained from the
Public Reference Section of the Commission, 450 Fifth Street, N.W., Washington,
D.C. 20549, at prescribed rates. In addition the Company is required to file
electronic versions of certain of these documents with the Commission through
the Commission's Electronic Data Gathering, Analysis and Retrieval (EDGAR)
system. The Commission maintains a World Wide Web site at http://www.sec.gov
that contains the report, proxy and information statements and other
information regarding registrants that file electronically with the Commission.
The Common Stock of the Company is traded on the Nasdaq National Market.
Reports and other information concerning the Company may be inspected at the
National Association of Securities Dealers, Inc. 1801 K Street, N.W.,
Washington, D.C. 20006.

(d)FINANCIAL STATEMENT SCHEDULES

   The Company hereby files as part of this Form 10-K the consolidated
financial statements schedules listed in Item 14 (a) (2) above, which are
attached hereto.


                                       32
<PAGE>

                                  SIGNATURES

   Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, SeaChange International, Inc. has duly caused this
Form 10-K/A to be signed on its behalf by the undersigned, thereunto duly
authorized.

Dated: APRIL 13, 2000

                                            SEACHANGE INTERNATIONAL, INC.

                                               /s/ William C. Styslinger, III
                                            by: _______________________________
                                                 William C. Styslinger, III
                                                  President, Chief Executive
                                                           Officer,
                                                   Chairman of the Board and
                                                           Director.

                       POWER OF ATTORNEY AND SIGNATURES

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints William C. Styslinger, III and William L.
Fiedler, jointly and severally, his attorney-in-fact, each with the power of
substitution, for him in any and all capacities, to sign any amendments to
this Report on Form 10-K and to file same, with exhibits thereto and other
documents in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming all that each of said attorneys-
in-fact, or his substitute or substitutes, may do or cause to be done by
virtue hereof.

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
Form 10-K/A has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

             Signature                       Title                 Date

   /s/ William C. Styslinger, III      President, Chief        April 13, 2000
- -------------------------------------   Executive Officer,
      William C. Styslinger, III        Chairman of the
                                        Board and Director
                                        (Principal
                                        Executive Officer)

       /s/ William L. Fiedler          Vice President,         April 13, 2000
- -------------------------------------   Finance and
          William L. Fiedler            Administration,
                                        Chief Financial
                                        Officer and
                                        Treasurer
                                        (Principal
                                        Financial and
                                        Accounting
                                        Officer)

       /s/ Martin R. Hoffmann          Director                April 13, 2000
- -------------------------------------
          Martin R. Hoffmann

          /s/ Paul Saunders            Director                April 13, 2000
- -------------------------------------
             Paul Saunders

          /s/ Carmine Vona             Director                April 13, 2000
- -------------------------------------
             Carmine Vona

                                      33
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit No. Description
 ----------- -----------
 <C>         <S>
  3.1        Amended and Restated Certification of Incorporation (incorporated
             by reference to the Registrant's Annual Report on Form 10-K filed
             March 28, 1997).
  3.2        Amended and Restated By-laws of the Company (incorporated by
             reference to the Registrant's Annual Report on Form 10-K filed
             March 28, 1997).
  4.1        Form of Stock Restriction Agreement (incorporated by reference to
             Exhibit 4.3 to the Registrant's Registration Statement on Form S-
             1, Registration No. 333-12233).
  4.2        Form of Stock Restriction Agreement Amendment (incorporated by
             reference to Exhibit 4.4 to the Registrant's Registration
             Statement on Form S-1, Registration No. 333-12233).
 10.1        Amended and Restated 1995 Stock Option Plan (incorporated by
             reference to Exhibit 10.1 to the Registrant's Registration
             Statement on Form S-1, Registration No. 333-12233).
 10.2        1996 Non-Employee Director Stock Option Plan (incorporated by
             reference to Exhibit 10.2 to the Registrant's Registration
             Statement on From S-1, Registration No. 333-12233).
 10.3        Lease Agreement dated May 28, 1998 between Robert Quirk, Trustee
             of Maynard Industrial Properties Associates Trust and the Company.
             (incorporated by reference to the Company's Annual Report on Form
             10-K filed March 24, 1999)
 10.4        Sublease agreement dated June 20, 1996 between Harding Lawson
             Associates, Inc. and the Company. (incorporated by reference to
             the Company's Annual Report on Form 10-K filed March 24, 1999)
 10.5        Loan and Security Agreement dated November 10, 1990 between
             Silicon Valley Bank and the Company. (incorporated by reference to
             the Company's Annual Report on Form 10-K filed March 24, 1999)
 10.7        License Agreement dated May 30, 1996 between Summit Software
             Systems, Inc. and the Company (incorporated by reference to
             Exhibit 10.7 to the Registrant's Registration Statement on From S-
             1, Registration No. 333-12233).
 10.8        Stock Purchase Agreement, dated December 10, 1997, by and among
             the Company, IPC Interactive Pte. Ltd. and the shareholders of IPC
             Interactive Pte. Ltd. (incorporated by reference to Exhibit 2.1 to
             the Company's Current Report on Form 8-K filed December 24, 1997).
 10.9        Stock Purchase Agreement, dated as of December 30, 1999, by and
             among the Company, Digital Video Arts, Ltd., the stockholders of
             Digital Video Arts, Ltd. and Corum Group Ltd. (incorporated by
             reference to Exhibit 2.1 to the Company's Current Report on Form
             8-K filed January 14, 2000).
 10.10       Registration Rights Agreement, dated as of December 30, 1999, by
             and among the Company, Digital Video Arts, Ltd., the stockholders
             of Digital Video Arts, Ltd. and Corum Group Ltd. (incorporated by
             reference to Exhibit 2.2 to the Company's Current Report on Form
             8-K filed January 14, 2000).
 10.11       Escrow Agreement, dated as of December 30, 1999, by and among the
             Company, Digital Video Arts, Ltd., the stockholders of Digital
             Video Arts, Ltd. and State Street Bank and Trust Company as escrow
             agent (incorporated by reference to Exhibit 2.3 to the Company's
             Current Report on Form 8-K filed January 14, 2000).
 10.12*      First Loan Modification Agreement, dated as of March 27, 2000, by
             and between the Company and Silicon Valley Bank.
 10.13*      Revolving Line of Credit Amendment, dated as of March 1, 2000, by
             and between the Company and Silicon Valley Bank.
 21.1*       List of Significant Subsidiaries
 23.1*       Consent of PricewaterhouseCoopers LLP.
 27.1*       Financial Data Schedule (For SEC Edgar Filing Only; Intentionally
             Omitted).
 27.2*       Financial Data Schedule (For SEC Edgar Filing Only; Intentionally
             Omitted).
</TABLE>
- --------
 * Filed herewith.

                                       34
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of SeaChange International, Inc.:

   In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of stockholders' equity and of cash
flows present fairly, in all material respects, the financial position of
SeaChange International, Inc. and its subsidiaries at December 31, 1998 and
1999 and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
January 31, 2000

                                      F-1
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEET

                       (in thousands, except share data)

<TABLE>
<CAPTION>
                                                              December 31,
                                                             ----------------
                                                              1998     1999
                                                             -------  -------
<S>                                                          <C>      <C>
Assets
Current assets
 Cash and cash equivalents.................................. $ 5,442  $11,318
 Accounts receivable, net of allowance for doubtful accounts
  of $870 at December 31, 1998 and $908 at December 31,
  1999......................................................  17,663   17,840
 Inventories................................................  16,157   17,128
 Income taxes receivable....................................   2,117       60
 Prepaid expenses...........................................   1,705    1,508
 Deferred income taxes......................................   1,967    2,243
                                                             -------  -------
  Total current assets......................................  45,051   50,097
Property and equipment, net.................................   8,050   10,538
Other assets................................................     229      884
Goodwill and intangibles, net...............................   1,197      785
                                                             -------  -------
<CAPTION>
                                                             $54,527  $62,304
<S>                                                          <C>      <C>
                                                             =======  =======
Liabilities and Stockholders' Equity
Current liabilities
 Line of credit............................................. $ 2,000  $   --
 Current portion of equipment line of credit and obligations
  under capital lease.......................................     555    1,048
 Accounts payable...........................................  10,103   15,038
 Accrued expenses...........................................   3,404    3,499
 Customer deposits..........................................   1,704    2,092
 Deferred revenue...........................................   3,939    4,380
 Income taxes payable.......................................     475      675
                                                             -------  -------
  Total current liabilities.................................  22,180   26,732
                                                             -------  -------
Long-term equipment line of credit and obligations under
 capital lease..............................................   1,027    1,231
                                                             -------  -------

Commitments (Note 11)

Stockholders' Equity
Common stock, $.01 par value; 50,000,000 shares authorized;
 20,918,260 shares and 21,285,855 shares issued at December
 31, 1998 and 1999, respectively............................     209      213
Additional paid-in capital..................................  33,107   35,634
Accumulated deficit.........................................  (1,937)  (1,440)
Treasury stock, 60,750 shares...............................     --        (1)
Accumulated other comprehensive income......................     (59)     (65)
                                                             -------  -------
  Total stockholders' equity................................  31,320   34,341
                                                             -------  -------
<CAPTION>
                                                             $54,527  $62,304
<S>                                                          <C>      <C>
                                                             =======  =======
</TABLE>

               The accompanying notes are an integral part of these
                        consolidated financial statements.


                                      F-2
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS

                       (in thousands, except share data)

<TABLE>
<CAPTION>
                                               Year ended December 31,
                                         -------------------------------------
                                            1997         1998         1999
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Revenues
 Systems................................ $    60,414  $    58,033  $    68,457
 Services...............................       8,268       14,891       16,764
                                         -----------  -----------  -----------
<CAPTION>
                                              68,682       72,924       85,221
<S>                                      <C>          <C>          <C>
                                         -----------  -----------  -----------
Costs of revenues
 Systems................................      34,740       35,772       38,889
 Services...............................       7,898       13,611       14,962
                                         -----------  -----------  -----------
                                              42,638       49,383       53,851
                                         -----------  -----------  -----------
 Gross profit...........................      26,044       23,541       31,370
                                         -----------  -----------  -----------
Operating expenses
 Research and development...............      11,758       15,763       16,302
 Selling and marketing..................       6,248        8,566        8,595
 General and administrative.............       3,932        6,132        5,335
 Restructuring of operations............         --           676          --
 Write-off of acquired in-process re-
  search and development................       5,290          --           --
 Acquisition costs......................         --           --           684
                                         -----------  -----------  -----------
<CAPTION>
                                              27,228       31,137       30,916
<S>                                      <C>          <C>          <C>
                                         -----------  -----------  -----------
 Income (loss) from operations..........      (1,184)      (7,596)         454
Interest income, net....................         663          235           28
                                         -----------  -----------  -----------
 Income (loss) before income taxes......        (521)      (7,361)         482
Provision (benefit) for income taxes....       1,776       (2,789)         (15)
                                         -----------  -----------  -----------
 Net income (loss)...................... $    (2,297) $    (4,572) $       497
                                         ===========  ===========  ===========
Basic and diluted earnings (loss) per
 share.................................. $      (.15) $      (.24) $       .02
                                         ===========  ===========  ===========
Shares used in calculating:
 Basic earnings (loss) per share........  15,716,000   18,982,000   20,883,000
                                         ===========  ===========  ===========
 Diluted earnings (loss) per share......  15,716,000   18,982,000   21,774,000
                                         ===========  ===========  ===========
</TABLE>

               The accompanying notes are an integral part of these
                        consolidated financial statements.

                                      F-3
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                       (in thousands, except share data)

<TABLE>
<CAPTION>
                            Common Stock                 Retained
                          ----------------- Additional   earnings   Cumulative               Total
                          Number of    Par   paid-in   (accumulated translation Treasury stockholders' Comprehensive
                            shares    value  capital     deficit)   adjustment   stock      equity     income (loss)
                          ----------  ----- ---------- ------------ ----------- -------- ------------- -------------
<S>                       <C>         <C>   <C>        <C>          <C>         <C>      <C>           <C>
Balance at December 31,
 1996, (prior to split
 and acquisition).......  12,859,234  $129   $26,167     $ 5,534       $ --      $ --       $31,830       $ 4,262
Issuance of common stock
 in connection with 3:2
 stock split............   6,429,616    64       (64)        --          --        --           --
Issuance of common stock
 in connection with
 acquisition of Digital
 Video Arts, Ltd........     312,922     3       998        (602)        --        --           399
                          ----------  ----   -------     -------       -----     -----      -------       -------
Balance at December 31,
 1996...................  19,601,772   196    27,101       4,932         --        --        32,229       $ 4,262
Purchase of treasury
 stock..................     (13,500)  --        --          --          --        --           --
Compensation expense
 associated with stock
 issuance...............         --    --         45         --          --        --            45
Issuance of common stock
 pursuant to exercise of
 stock options..........     133,499     1       203         --          --        --           204
Issuance of common stock
 in connection with
 employee stock purchase
 plan...................      44,042     1       478         --          --        --           479
Issuance of common stock
 in connection with
 acquisition of IPC
 Interactive, Pte.
 Ltd....................     937,500     9     4,321         --          --        --         4,330
Translation adjustment..         --    --        --          --           14       --            14            14
Net loss................         --    --        --       (2,297)        --        --        (2,297)       (2,297)
                          ----------  ----   -------     -------       -----     -----      -------       -------
Comprehensive loss......                                                                                  $(2,283)
Balance at December 31,
 1997...................  20,703,313   207    32,148       2,635          14       --        35,004
Issuance of common stock
 pursuant to exercise of
 stock options..........     135,790     1       507         --          --        --           508
Issuance of common stock
 in connection with
 employee stock purchase
 plan...                      79,157     1       405         --          --        --           406
Compensation expense
 associated with stock
 issuance...............         --    --         47         --          --        --            47
Translation adjustment..         --    --        --          --          (73)      --           (73)          (73)
Net loss................         --    --        --       (4,572)        --        --        (4,572)       (4,572)
                          ----------  ----   -------     -------       -----     -----      -------       -------
Comprehensive loss......                                                                                  $(4,645)
Balance at December 31,
 1998...................  20,918,260   209    33,107      (1,937)        (59)      --        31,320
Issuance of common stock
 pursuant to exercise of
 stock options..........     310,753     3     1,195         --          --        --         1,198
Issuance of common stock
 in connection with
 employee stock purchase
 plan...................      87,014     1       422         --          --        --           423
Issuance of common stock
 in connection with
 Digital Video Arts,
 Ltd. acquisition.......      17,078   --        528         --          --        --           528
Purchase of treasury
 stock..................     (47,250)  --        --          --          --        (1)          (1)
Tax benefit from stock
 options................         --    --        382         --          --        --           382
Translation adjustment..         --    --        --          --          (6)       --           (6)           (6)
Net income..............         --    --        --          497         --        --           497           497
                          ----------  ----   -------     -------       -----     -----      -------       -------
Comprehensive income....                                                                                  $   491
Balance at December 31,
 1999...................  21,285,855  $213   $35,634     $(1,440)      $ (65)    $ (1)      $34,341
                          ==========  ====   =======     =======       =====     =====      =======
</TABLE>

                  The accompanying notes are an integral part of
                     these consolidated financial statements.

                                      F-4
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS

        Increase (Decrease) in Cash and Cash Equivalents (in thousands)
<TABLE>
<CAPTION>
                                                    Year ended December 31,
                                                   ---------------------------
                                                     1997      1998     1999
                                                   --------  --------  -------
<S>                                                <C>       <C>       <C>
Cash flows from operating activities
 Net income (loss)................................ $ (2,297) $ (4,572) $   497
 Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
 Depreciation and amortization....................    2,816     4,813    4,218
 Inventory valuation allowance....................    1,730     2,016      458
 Compensation expense associated with stock and
  stock options...................................       45        47      --
 Write-off of acquired in-process research and
  development.....................................    5,290       --       --
 Acquisition costs................................      --        --       684
 Deferred income taxes............................     (516)     (876)    (933)
 Changes in assets and liabilities, net of the
  effect of the acquisition of IPC Interactive
  Pte. Ltd. in 1997:
    Accounts receivable...........................   (4,410)   (6,525)    (177)
    Inventories...................................   (7,049)   (4,368)  (4,257)
    Income taxes receivable.......................   (1,131)     (986)   2,057
    Prepaid expenses and other assets.............     (331)     (624)     192
    Accounts payable..............................   (1,179)    1,255    4,935
    Accrued expenses..............................      (87)      656      (61)
    Customer deposits.............................   (3,260)     (345)     388
    Deferred revenue..............................    1,273     1,644      441
    Income taxes payable..........................       85       390      200
                                                   --------  --------  -------
     Net cash provided by (used in) operating ac-
      tivities....................................   (9,021)   (7,475)   8,642
                                                   --------  --------  -------
Cash flows from investing activities
 Purchases of property and equipment..............   (2,187)   (3,816)  (3,130)
 Proceeds from sale and maturity of marketable se-
  curities........................................    8,966    10,212      --
 Purchases of marketable securities...............  (18,276)     (902)     --
 Cash acquired related to the acquisition of IPC
  Interactive Pte. Ltd., net of transaction
  costs...........................................      665       --       --
                                                   --------  --------  -------
     Net cash provided by (used in) investing ac-
      tivities....................................  (10,832)    5,494   (3,130)
                                                   --------  --------  -------
Cash flows from financing activities
 Proceeds from borrowings under equipment line of
  credit..........................................      --      1,226    1,106
 Proceeds from borrowings under line of credit....      --      2,000      --
 Repayments under line of credit and equipment
  line of credit..................................   (1,137)      --    (2,245)
 Repayment of obligation under capital lease......      --        (18)    (500)
 Proceeds from issuance of common stock...........      683       914    2,003
                                                   --------  --------  -------
     Net cash provided by (used in) financing ac-
      tivities....................................     (454)    4,122      364
                                                   --------  --------  -------
 Net increase (decrease) in cash and cash equiva-
  lents...........................................  (20,307)    2,141    5,876
 Cash and cash equivalents, beginning of year.....   23,608     3,301    5,442
                                                   --------  --------  -------
 Cash and cash equivalents, end of year........... $  3,301  $  5,442  $11,318
                                                   ========  ========  =======
Supplemental disclosure of cash flow information:
 Income taxes paid................................ $  1,691  $    132  $    81
 Interest paid.................................... $    --   $     35  $   210
Supplemental disclosure of noncash activity:
 Transfer of items originally classified as inven-
  tories to fixed assets.......................... $  1,829  $    584  $   227
 Transfer of items originally classified as fixed
  assets to inventories........................... $    --   $    668  $ 3,055
 Equipment acquired under capital lease........... $    --   $    374  $   336
 Acquisition of all of the outstanding shares of
  IPC Interactive Pte. Ltd. (Note 5):.............
 Fair value of assets acquired (including intan-
  gible assets and in-process research and devel-
  opment)......................................... $ 12,396  $    --   $   --
 Fair value of common shares issued...............   (4,330)      --       --
 Transaction costs................................     (475)      --       --
                                                   --------  --------  -------
 Liabilities assumed.............................. $  7,591  $    --   $   --
                                                   ========  ========  =======
</TABLE>
                  The accompanying notes are an integral part of
                     these consolidated financial statements.

                                      F-5
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.Nature of Business

   The Company develops computer systems to digitally manage, store and
distribute video. Through December 31, 1999, substantially all of the Company's
revenues were derived from the sale of digital video insertion, movie and
broadcast systems and related services and content to cable television
operators, broadcast and telecommunications companies in the United States and
internationally.

2.Summary of Significant Accounting Policies

   Significant accounting policies followed in the preparation of the
accompanying consolidated financial statements are as follows:

 Principles of Consolidation

   The consolidated financial statements include the accounts of the Company
and its subsidiaries. All significant intercompany accounts and transactions
have been eliminated.

 Revenue Recognition

   Revenues from the sales of systems are recognized upon shipment provided
title and risk of loss has passed to the customer, there is evidence of an
arrangement, fees are fixed and determinable and collection of the related
receivables is probable. Installation and training revenue is deferred and
recognized as these services are performed. Revenue from technical support and
maintenance contracts is deferred, if billed in advance, and recognized ratably
over the period of the related agreements, generally twelve months. Revenue
from content fees, primarily movies, is recognized in the period earned based
on noncancelable agreements. Customer deposits represent advance payments from
customers for systems.

 Concentration of Credit Risk

   Financial instruments which potentially expose the Company to concentrations
of credit risk include trade accounts receivable. To minimize this risk, the
Company evaluates customers' financial condition, requires advance payments
from certain of its customers and maintains reserves for potential credit
losses. At December 31, 1998 and 1999, the Company had an allowance for
doubtful accounts of $870,000 and $908,000, respectively, to provide for
potential credit losses and such losses to date have not exceeded management's
expectations.

   In 1997, 1998 and 1999, revenues from the Company's five largest customers
represented approximately 66%, 55% and 47%, respectively, of the Company's
total revenues. In 1997, 1998 and 1999 three, two and two customers,
respectively, each accounted for more than 10% of the Company's revenues. The
same two customers accounted for more than 10% of the Company's revenues in
1997, 1998 and 1999.

 Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

 Cash, Cash Equivalents and Marketable Securities

   The Company considers all highly liquid investments purchased with an
original maturity of three months or less at the date of purchase to be cash
equivalents. The Company invests its excess cash in money market funds,
municipal securities and corporate debt securities that are subject to minimal
credit and market risk.

                                      F-6
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Marketable securities are classified as available-for-sale and are carried at
market value, and any unrealized gains or losses are recorded as a part of
stockholders' equity. Gross unrealized gains and losses on securities for the
years ended December 31, 1997, 1998 and 1999, the cost of which is based upon
the specific identification method, were not significant.

 Property and Equipment

   Property and equipment consist of office and computer equipment, leasehold
improvements, demonstration equipment, deployed assets and spare components and
assemblies used to service the Company's installed base. Demonstration
equipment consists of systems manufactured by the Company for use in marketing
and selling activities. Property and equipment are recorded at cost and
depreciated using the straight-line method over their estimated useful lives.
Leasehold improvements are amortized over the shorter of their estimated useful
lives or the term of the respective leases by use of the straight-line method.
Deployed assets consist primarily of hardware owned and operated by the Company
and installed at customer locations. Deployed assets are depreciated over the
life of the related service agreements ranging from 3 to 7 years. Maintenance
and repair costs are expensed as incurred. Significant improvements are
capitalized and depreciated. Upon retirement or sale, the cost of the assets
disposed of, and the related accumulated depreciation, are removed from the
accounts, and any resulting gain or loss is included in the determination of
net income.

 Inventories

   Inventories are stated at the lower of cost or market. Cost is determined
using the first-in, first-out (FIFO) method. Inventories consist primarily of
components and subassemblies and finished products held for sale. Rapid
technological change and new product introductions and enhancements could
result in excess or obsolete inventory. To minimize this risk, the Company
evaluates inventory levels and expected usage on a periodic basis and records
valuation allowances as required.

   The Company is dependent upon certain vendors for the manufacture of
significant components of its digital advertising insertion, movie and
broadcast systems. If these vendors were to become unwilling or unable to
continue to manufacture these products in required volumes, the Company would
have to identify and qualify acceptable alternative vendors. The inability to
develop alternate sources, if required in the future, could result in delays or
reductions in product shipments and thereby adversely affect the Company's
revenue and profits.

 Goodwill and Intangible Assets

   Goodwill and assembled workforce are amortized on a straight-line basis over
five to seven years. Software acquired in connection with acquisitions is
amortized over the greater of the amount computed using (a) the ratio that
current gross revenues for related products bear to total current and
anticipated future gross revenues for that product or (b) on a straight-line
basis over the estimated remaining life of the software. The carrying value of
goodwill and intangible assets is reviewed on a quarterly basis for the
existence of facts and circumstances both internally and externally that may
suggest impairment or that the useful lives of these assets are no longer
appropriate. To date, no such impairment has occurred. The Company determines
whether an impairment has occurred based on gross expected future cash flows
and measures the amount of impairment based on the related future estimated
discounted cash flows. The cash flow estimates used to determine the
impairment, if any, contain management's best estimates, using appropriate and
customary assumptions and projections at that time.

 Research and Development and Software Development Costs

   Costs incurred in the research and development of the Company's products are
expensed as incurred, except for certain software development costs. Costs
associated with the development of computer software are expensed prior to
establishing technological feasibility and capitalized thereafter until the
product is released

                                      F-7
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

for sale. Amortization is based on the straight-line method over the remaining
estimated life of the product. Software development costs eligible for
capitalization to date have not been material to the Company's financial
statements. Costs associated with acquired software rights are capitalized if
technological feasibility of the software has been established.

 Stock Compensation

   Employee stock awards under the Company's compensation plans are accounted
for in accordance with Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees, ("APB 25") and related interpretations. The
Company provides the disclosure requirements of Statement of Financial
Accounting Standards No. 123, Accounting for Stock-Based Compensation, ("SFAS
123") and related interpretations. Non-employee stock awards are accounted for
in accordance with Emerging Issues Task Force Issue No. 96-18.

 Foreign Currency Translation

   The Company has determined that the functional currency of its foreign
subsidiaries is the local currency. Accordingly, assets and liabilities are
translated to U.S. dollars at current exchange rates as of each balance sheet
date. Income and expense items are translated using average exchange rates
during the year. Cumulative currency translation adjustments are presented as a
separate component of stockholders' equity. Transaction gains and losses and
unrealized gains and losses on intercompany receivables are recognized in the
Statement of Operations and have not been material to date.

 Comprehensive Income

   Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" requires that changes in comprehensive income be shown in
a financial statement that is displayed with the same prominence as other
financial statements. The Company has presented accumulated other comprehensive
income and other comprehensive income in the Statement of Stockholders'
(Deficit) Equity. Other comprehensive loss consists primarily of cumulative
translation adjustments.

 Advertising Costs

   Advertising costs are charged to expense as incurred. Advertising costs were
$659,000, $624,000 and $857,000 for the years ended December 31, 1997, 1998 and
1999 respectively.

 Earnings Per Share

   Earnings per share are presented in accordance with Statement of Financial
Accounting Standards No. 128, Earnings Per Share, ("SFAS 128") which requires
the presentation of "basic" earnings per share and "diluted" earnings per
share. Basic earnings per share is computed by dividing income available to
common shareholders by the weighted-average shares of common stock outstanding
during the period. For the purposes of calculating diluted earnings per share
the denominator includes both the weighted average number of shares of common
stock outstanding during the period and the weighted average number of
potential common stock, such as stock options and restricted stock.

   For the years ended December 31, 1997 and 1998, 702,467 and 360,966 common
shares issuable upon the exercise of stock options, respectively, and 3,992,738
and 1,791,732 shares of unvested restricted common stock, respectively, are
antidilutive because the Company recorded a net loss for the years and,
therefore, have been excluded from the diluted earnings per share computations.

                                      F-8
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


   Below is a summary of the shares used in calculating basic and diluted
earnings per share for the years indicated:

<TABLE>
<CAPTION>
                                                  Year ended December 31,
                                              --------------------------------
                                                 1997       1998       1999
                                              ---------- ---------- ----------
<S>                                           <C>        <C>        <C>
Weighted average shares used in calculating
 earnings per share-- Basic.................. 15,716,000 18,982,000 20,883,000
Shares attributable to unvested restricted
 common stock................................        --         --       2,000
Acquisition escrow shares....................        --         --       1,000
Dilutive stock options.......................        --         --     888,000
                                              ---------- ---------- ----------
Weighted average shares used in calculating
 earnings per share-- Diluted................ 15,716,000 18,982,000 21,774,000
                                              ========== ========== ==========
</TABLE>

 New Accounting Pronouncements

   In June 1998, the Financial Accounting Standards Board issued SFAS No.
133,"Accounting for Derivatives and Hedging Activities," which establishes
accounting and reporting standards for derivative instruments, including
derivative instruments embedded in other contracts, collectively referred to as
derivatives, and for hedging activities. The Company will adopt SFAS No. 133 as
required by SFAS No. 137, "Deferral of the effective date of the FASB Statement
No. 133," in fiscal year 2001. To date the Company has not utilized derivative
instruments or hedging activities and, therefore, the adoption of SFAS 133 is
not expected to have a material impact on our financial position or results of
operations.

   In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
Financial Statements." SAB 101 summarizes the SEC's view in applying generally
accepted accounting principles to selected revenue recognition issues. The
application of the guidance in SAB 101 will be required in the Company's second
quarter of the fiscal year 2000. The effects of applying this guidance, if any,
will be reported as a cumulative effect adjustment resulting from a change in
accounting principle. The Company's evaluation of SAB 101 is not yet complete.

3.Consolidated Balance Sheet Detail

   Inventories consist of the following:

<TABLE>
<CAPTION>
                                                             December 31,
                                                        -----------------------
                                                           1998        1999
                                                        ----------- -----------
<S>                                                     <C>         <C>
Components and assemblies.............................. $14,592,000 $14,739,000
Finished products......................................   1,565,000   2,389,000
                                                        ----------- -----------
<CAPTION>
                                                        $16,157,000 $17,128,000
<S>                                                     <C>         <C>
                                                        =========== ===========
</TABLE>

                                      F-9
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


   Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                             Estimated       December 31,
                                            useful life -----------------------
                                              (years)      1998        1999
                                            ----------- ----------- -----------
<S>                                         <C>         <C>         <C>
Office furniture and equipment............        5     $ 1,602,000 $ 1,645,000
Computer and demonstration equipment......        3       9,139,000  12,213,000
Deployed assets...........................      3-7       1,789,000   4,065,000
Service and spare components..............        5       2,584,000   2,584,000
Leasehold improvements....................      1-7         760,000   1,096,000
Automobiles...............................        5          56,000      56,000
                                                        ----------- -----------
                                                         15,930,000  21,659,000
Less--Accumulated depreciation and amorti-
 zation...................................                7,880,000  11,121,000
                                                        ----------- -----------
<CAPTION>
                                                        $ 8,050,000 $10,538,000
<S>                                         <C>         <C>         <C>
                                                        =========== ===========
</TABLE>

   Depreciation expense was $2,529,000, $3,857,000 and $3,806,000 for the years
ended December 31, 1997, 1998 and 1999, respectively.

   Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                              December 31,
                                                          ---------------------
                                                             1998       1999
                                                          ---------- ----------
<S>                                                       <C>        <C>
Accrued software license fees............................ $1,206,000 $1,565,000
Accrued sales and use taxes..............................    733,000    647,000
Other accrued expenses...................................  1,465,000  1,287,000
                                                          ---------- ----------
<CAPTION>
                                                          $3,404,000 $3,499,000
<S>                                                       <C>        <C>
                                                          ========== ==========
</TABLE>

4.Segment Information

   The Company has five reportable segments: digital advertising insertion,
movies systems, broadcast systems, interactive television systems (ITV) and
services. The digital advertising insertion systems segment provides products
to digitally manage, store and distribute digital video for television
operators and telecommunications companies. The movie systems segment comprises
products to provide long- form video storage and delivery for the pay-per-view
markets for the hospitality and commercial property markets. The broadcast
systems segment provides products for the storage, archival, on-air playback of
advertising and other video programming for the broadcast television industry.
The ITV segment comprises products to provide long-form video storage and
delivery for television operators and telecommunication companies for the
residential market. The service segment provides installation, training,
product maintenance and technical support for the above systems and content
which is distributed by the movie product segment. The accounting policies of
the segments are the same as those described in the summary of significant
accounting policies. The Company does not measure the assets allocated to the
segments. The Company measures results of the segments based on the

                                      F-10
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

respective gross profits. There were no intersegment sales or transfers. Long-
lived assets are principally located in the United States. The following
summarizes the revenues and cost of revenues by reportable segment:
<TABLE>
<S>  <C> <C> <C>
         === ===
</TABLE>

<TABLE>
<CAPTION>
                                                  Year ended December 31,
                                            -----------------------------------
                                               1997        1998        1999
                                            ----------- ----------- -----------
<S>                                         <C>         <C>         <C>
Revenues
 Digital advertising insertion............. $55,977,000 $44,088,000 $44,553,000
 Movies....................................   4,437,000   9,722,000   6,582,000
 Broadcast.................................         --    4,223,000  16,793,000
 ITV.......................................         --          --      529,000
 Services..................................   8,268,000  14,891,000  16,764,000
                                            ----------- ----------- -----------
<CAPTION>
                                            $68,682,000 $72,924,000 $85,221,000
<S>                                         <C>         <C>         <C>
                                            ----------- ----------- -----------
Costs of revenues
 Digital advertising insertion............. $32,356,000 $26,551,000 $25,302,000
 Movies....................................   2,384,000   6,801,000   4,057,000
 Broadcast.................................         --    2,420,000   9,187,000
 ITV.......................................         --          --      343,000
 Services..................................   7,898,000  13,611,000  14,962,000
                                            ----------- ----------- -----------
<CAPTION>
                                            $42,638,000 $49,383,000 $53,851,000
<S>                                         <C>         <C>         <C>
                                            ----------- ----------- -----------
</TABLE>

   The following summarizes revenues by geographic locations:

<TABLE>
<CAPTION>
                                                  Year ended December 31,
                                            -----------------------------------
                                               1997        1998        1999
                                            ----------- ----------- -----------
<S>                                         <C>         <C>         <C>
Revenues
 United States............................. $60,650,000 $63,497,000 $65,730,000
 Canada and South America..................   2,696,000     691,000   5,371,000
 Europe....................................   4,481,000   4,272,000   9,777,000
 Rest of world.............................     855,000   4,464,000   4,343,000
                                            ----------- ----------- -----------
                                            $68,682,000 $72,924,000 $85,221,000
                                            =========== =========== ===========
</TABLE>

   For the years ended December 31, 1997, 1998 and 1999, certain customers
accounted for more than 10% of the Company's revenues. Individual customers
accounted for 24%, 17% and 10% in 1997; 24% and 15% in 1998; and 15% and 10% in
1999.

5.Acquisitions and Restructuring of Operations

 Acquisitions

   On December 30, 1999, the Company acquired all of the authorized and
outstanding common stock of Digital Video Arts, Ltd. ("DVA") in exchange for
330,000 shares of the Company's common stock using an exchange ratio of 0.033
of one share of the Company's common stock for each DVA share. The acquisition
was accounted for as a pooling of interests. DVA is a developer of custom
software products specializing in digital video and interactive television. As
a result of the acquisition, DVA became a wholly-owned subsidiary of the
Company. Total revenues of $85.2 million for the year ended December 31, 1999
consisted of $84.2 million of the Company's revenues and $1.0 million of DVA's
revenues. Net income of $497,000 for the same period consisted of the Company's
net income of $1.1 million and DVA's net loss of $592,000. Included in net
income were acquisition costs of $684,000 consisting primarily of professional
service fees. All intercompany transactions were eliminated in consolidation.
Due to the acquisition, DVA's previously

                                      F-11
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

unrecognized tax benefits of operating loss carryforwards were recognized by
the combined Company in the applicable period. The accompanying consolidated
financial statements for all the periods presented have been restated to
include the results of operations, financial position and cash flows of DVA.

   On December 10, 1997, the Company exchanged 937,500 shares of its common
stock for all of the outstanding capital stock of IPC Interactive Pte. Ltd.
("IPC") which was renamed to SeaChange Asia Pacific Operations Pte. Ltd. ("SC
Asia"). SC Asia provides interactive television network systems to the
hospitality and commercial property markets. The total consideration, including
transaction costs, was $4,805,000. The acquisition was accounted for under the
purchase method. Accordingly, the purchase price was allocated to the estimated
fair value of the acquired assets and liabilities based upon an independent
appraisal. A portion of the purchase price was allocated to in-process research
and development, resulting in an immediate charge to the Company's operations
of $5,290,000 at the date of acquisition. The amount allocated to in-process
research and development represented technology which had not reached
technological feasibility and had no alternative future use. The appraisal also
valued intangibles, including assembled workforce and software. Goodwill and
intangibles, net of related accumulated amortization totaled $1,608,000 and
$1,197,000 at December 31, 1997 and 1998, respectively. Amortization expense
was $27,000 and $411,000 for the years ended December 31, 1997 and 1998,
respectively. The consolidated results of operations include the operating
results of IPC from the date of acquisition.

   The purchase price was allocated to the acquired assets and liabilities as
follows:

<TABLE>
   <S>                                                              <C>
   Tangible assets................................................. $ 5,471,000
   Assumed liabilities.............................................  (7,591,000)
   Intangible assets:
    In-process research and development............................   5,290,000
    Software.......................................................     850,000
    Assembled workforce............................................     280,000
    Goodwill.......................................................     505,000
                                                                    -----------
                                                                    $ 4,805,000
                                                                    ===========
</TABLE>

   Included in assumed liabilities were a line of credit of $700,000 and notes
payable to related parties of $437,000. The notes payable to related parties
were due to two companies owned by new shareholders of the Company as a result
of the acquisition. The Company paid these assumed liabilities in full and
canceled the line of credit prior to December 31, 1997.

   The following unaudited pro forma data summarizes the consolidated results
of the Company and IPC as if the acquisition had occurred on February 1, 1996
(inception of IPC) and excludes the $5,290,000 charge for in-process research
and development. The unaudited pro forma information is not necessarily
indicative either of results of operations that would have occurred had the
purchase been made at the beginning of the periods presented, or of future
results of operations of the combined companies.

<TABLE>
<CAPTION>
                                                          Pro forma for the
                                                       year ended December 31,
                                                       -----------------------
                                                          1996        1997
                                                       ----------- -----------
                                                       (unaudited) (unaudited)
   <S>                                                 <C>         <C>
   Revenues........................................... $61,229,000 $76,368,000
   Net income (loss).................................. $   716,000 $(3,280,000)
   Basic earnings (loss) per share.................... $       .09 $      (.21)
   Diluted earnings (loss) per share.................. $       .04 $      (.21)
</TABLE>

                                      F-12
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 Restructuring of Operations

   In March 1998, the Company recorded a charge of $676,000 for the
restructuring of operations as part of a planned consolidation of the
operations of SC Asia. The charge for restructuring included $569,000 related
to the termination of 13 employees, a provision of $60,000 related to the
planned vacating of premises and $47,000 of compensation expense associated
with stock options for certain terminated employees. At March 31, 1998, the
Company had notified all terminated employees. All restructuring charges were
paid as of December 31, 1998.

6.Lines of Credit

   The Company had a $6.0 million revolving line of credit and a $3.0 million
equipment line of credit with a bank. The revolving line of credit expired in
October 1999 and was subsequently extended until March 31, 2000. The equipment
line of credit expired in June 1999 and was subsequently extended until March
31, 2000. Borrowings under the lines of credit are secured by substantially all
of the Company's assets. Loans made under the revolving line of credit bear
interest at a rate per annum equal to the bank's base rate plus .5%. Loans made
under the equipment line of credit bear interest at a rate per annum equal to
the bank's base rate plus 1.0% (9.5% at December 31, 1999). The loan agreement
relating to the lines of credit requires that the Company provide the bank with
certain periodic financial reports and comply with certain financial ratios
including the maintenance of total liabilities, excluding deferred revenue, to
net worth of at least .80 to 1.0. At December 31, 1999 the Company was in
compliance with all covenants. As of December 31, 1999, there were no
borrowings under the revolving line of credit. As of December 31, 1999,
borrowings against the equipment line of credit were $1,688,000. Maturities of
the equipment line of credit are $859,000, $614,000 and $215,000 in 2000, 2001
and 2002, respectively.

7.Income Taxes

   The components of income (loss) before income taxes are as follows:

<TABLE>
<CAPTION>
                                                Year ended December 31,
                                            ----------------------------------
                                               1997        1998        1999
                                            ----------  -----------  ---------
   <S>                                      <C>         <C>          <C>
   Domestic................................ $ (521,000) $(7,361,000) $ 331,000
   Foreign.................................        --           --     151,000
                                            ----------  -----------  ---------
                                            $ (521,000) $(7,361,000) $ 482,000
                                            ==========  ===========  =========

   The components of the provision (benefit) for income taxes are as follows:

<CAPTION>
                                                Year ended December 31,
                                            ----------------------------------
                                               1997        1998        1999
                                            ----------  -----------  ---------
   <S>                                      <C>         <C>          <C>
   Current provision (benefit):
    Federal................................ $1,920,000  $(1,913,000) $ 532,000
    State..................................    371,000          --     354,000
    Foreign................................        --           --      56,000
                                            ----------  -----------  ---------
                                             2,291,000   (1,913,000)   942,000
                                            ----------  -----------  ---------
   Deferred benefit:
    Federal................................   (394,000)    (124,000)  (586,000)
    State..................................   (121,000)    (752,000)  (371,000)
    Foreign................................        --           --         --
                                            ----------  -----------  ---------
                                              (515,000)    (876,000)  (957,000)
                                            ----------  -----------  ---------
                                            $1,776,000  $(2,789,000) $ (15,000)
                                            ==========  ===========  =========
</TABLE>

                                      F-13
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


   The components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                          December 31,
                                                     ------------------------
                                                        1998         1999
                                                     -----------  -----------
   <S>                                               <C>          <C>
   Deferred tax assets:
    Inventories..................................... $ 1,299,000  $ 1,282,000
    Allowance for doubtful accounts.................     320,000      405,000
    Deferred revenue................................     126,000      115,000
    Software........................................     111,000      107,000
    Accrued expenses................................     153,000      135,000
    Property and equipment..........................         --       104,000
    Research and development credit carryforwards...         --       198,000
    State net operating loss carryforwards..........     398,000      554,000
    Acquired net operating loss carryforwards and
     basis differences..............................   3,361,000    3,361,000
                                                     -----------  -----------
                                                       5,768,000    6,261,000
    Valuation allowance.............................  (3,361,000)  (3,361,000)
                                                     -----------  -----------
     Total deferred tax assets......................   2,407,000    2,900,000
                                                     -----------  -----------
   Deferred tax liabilities:
    Property and equipment..........................     430,000          --
    Other...........................................      10,000          --
                                                     -----------  -----------
     Total deferred tax liabilities.................     440,000          --
                                                     -----------  -----------
   Net deferred income taxes........................ $ 1,967,000  $ 2,900,000
                                                     ===========  ===========
</TABLE>

   Deferred income taxes reflect the tax impact of temporary differences
between the amount of assets and liabilities for financial reporting purposes
and such amounts as measured by tax laws and regulations. Under Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," the
benefit associated with future deductible temporary differences is recognized
if it is more likely than not that the benefit will be realized. The
measurement of deferred tax assets is reduced by a valuation allowance if,
based upon the weight of available evidence, it is more likely than not that
some or all of the deferred tax assets will not be realized.

   The valuation allowance of $3,361,000 at December 31, 1998 and 1999 relates
to net operating loss carryforwards and tax basis differences acquired in the
Company's purchase of SC Asia. These acquired deferred tax assets may only be
utilized to offset future taxable income attributable to SC Asia. In addition,
the recognition of these deferred tax assets are subject to Internal Revenue
Code change in ownership rules which may limit the amount that can be utilized
to offset future taxable income. The Company believes that the valuation
allowance is appropriate given the weight of objective evidence, including the
historical operating results of IPC. Any tax benefits subsequently recognized
related to these assets will first reduce the remaining balance in goodwill and
then other acquired intangible assets.

   Based on the weight of available evidence, the Company believes its
remaining deferred tax assets will be realizable. The amount of the deferred
tax asset considered realizable is subject to change based on future events.
The Company will assess the need for the valuation allowance at each balance
sheet date based on all available evidence.

   U.S. federal income taxes are not provided for on the earnings of the non-
U.S. subsidiaries which are expected to be reinvested indefinitely in
operations outside the U.S.

                                      F-14
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


   At December 31, 1999, the Company had state net operating loss carryforwards
of approximately $5,127,000 which expire at various dates through 2013.

   The income tax provision (benefit) computed using the federal statutory
income tax rate differs from the Company's effective tax rate primarily due to
the following:

<TABLE>
<CAPTION>
                                                 Year ended December 31,
                                             ----------------------------------
                                                1997        1998        1999
                                             ----------  -----------  ---------
   <S>                                       <C>         <C>          <C>
   Statutory U.S. federal tax rate.........  $  (91,000) $(2,552,000) $ 164,000
   State taxes after state tax credits, net
    of federal tax benefits................     165,000     (496,000)   (12,000)
   Other...................................     145,000      355,000     98,000
   Research and development tax credits....    (334,000)    (316,000)  (446,000)
   Non-deductible acquisition costs........         --           --     233,000
   Acquired net operating losses...........         --           --    (192,000)
   Nondeductible expenses, including write-
    off of acquired in-process research and
    development in 1997....................   1,891,000      220,000    140,000
                                             ----------  -----------  ---------
                                             $1,776,000  $(2,789,000) $ (15,000)
                                             ==========  ===========  =========
</TABLE>

   The Company's effective tax benefit rate was 37.9% and 3% in 1998 and 1999,
respectively. In the second quarter of 1999, the separate return limitation
year (SRLY) regulations were finalized to allow for the use of acquired net
operating loss carryforwards where an ownership change and an acquisition has
taken place within a six month period. As a result of the Company's acquisition
of DVA, the Company recorded a tax benefit of $192,000 in the second quarter of
1999 related to the use of DVA's net operating loss carryforwards. In the
fourth quarter of 1999, the federal research and development tax credit was
retroactively extended through June 30, 2004. As a result, the Company recorded
a tax benefit of $446,000 in the fourth quarter of 1999 related to the
utilization of these tax credits.

8.Common Stock

 Stock Split

   On December 10, 1999, the Board of Directors authorized a 3-for-2 stock
split of the Company's common stock, which became effective on December 27,
1999. All shares of common stock, common stock options, preferred stock
conversion ratios and per share amounts included in the accompanying
consolidated financial statements have been adjusted to give retroactive effect
to the stock split for 1999.

 Restriction Agreements

   Certain common shares are subject to stock restriction and repurchase
agreements under which the Company may repurchase unvested common shares at the
original issuance price and vested common shares at fair value upon termination
of a business relationship with the Company. Common shares subject to these
agreements vest ratably over a five-year period and, at December 31, 1999,
59,738 of such shares are unvested.

 Treasury Stock

   In 1997 and in 1999, the Company repurchased 13,500 and 47,250 shares of its
common stock, respectively, from employees of the Company. The 1997 shares were
held for less than six months from the time the shares became vested.
Accordingly, compensation expense was recorded for the difference between the
repurchase price and the original purchase price paid by the stockholder.
Compensation expense recorded in 1997 as a result of this transaction was
$45,000.

                                      F-15
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 Reserved Shares

   At December 31, 1999, the Company had 1,475,575 shares of common stock
reserved for issuance upon the exercise of common stock options and the
purchase of stock under the Employee Stock Purchase Plan.

9.Convertible Preferred Stock

 Stock Authorization

   The Board of Directors is authorized to issue from time to time up to an
aggregate of 5,000,000 shares of preferred stock, in one or more series. Each
such series of preferred stock shall have the number of shares, designations,
preferences, voting powers, qualifications and special or relative rights or
privileges to be determined by the Board of Directors, including dividend
rights, voting rights, redemption rights and sinking fund provisions,
liquidation preferences, conversion rights and preemptive rights.

10.Stock Plans

 Employee Stock Purchase Plan

   In September 1996, the Company's Board of Directors adopted and the
stockholders approved an employee stock purchase plan (the "Stock Purchase
Plan"), effective January 1, 1997, which provides for the issuance of a maximum
of 450,000 shares of common stock to participating employees who meet
eligibility requirements. Employees who would immediately after the grant own
5% or more of the total combined voting power or value of the Company's stock
and directors who are not employees of the Company may not participate in the
Stock Purchase Plan. The purchase price of the stock is 85% of the lesser of
the average market price of the common stock on the first or last business day
of each six-month plan period. During 1997, 1998, and 1999, 44,042, 79,157, and
87,014 shares of common stock, respectively, were issued under the Stock
Purchase Plan.

 1995 Stock Option Plan

   The 1995 Stock Option Plan (the "1995 Stock Option Plan") provides for the
grant of incentive stock options and nonqualified stock options for the
purchase of up to an aggregate of 2,925,000 shares of the Company's common
stock by officers, employees, consultants and directors of the Company. The
Board of Directors is responsible for administration of the 1995 Stock Option
Plan and determining the term of each option, option exercise price, number of
shares for which each option is granted and the rate at which each option is
exercisable. Options generally vest ratably over five years. The Company may
not grant an employee incentive stock options with a fair value in excess of
$100,000 that are initially exercisable during any one calendar year.

   Incentive stock options may be granted to employees at an exercise price per
share of not less than the fair value per common share on the date of the grant
(not less than 110% of the fair value in the case of holders of more than 10%
of the Company's voting stock). Nonqualified stock options may be granted to
any officer, employee, director or consultant at an exercise price per share as
determined by the Company's Board of Directors.

   Options granted under the 1995 Stock Option Plan generally expire ten years
from the date of the grant (five years for incentive stock options granted to
holders of more than 10% of the Company's voting stock).

                                      F-16
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 Director Stock Option Plan

   In June 1996, the Company's Board of Directors adopted and the stockholders
approved a director stock option plan (the "Director Option Plan") which
provides for the grant of options to full time directors of the Company to
purchase a maximum of 45,000 shares of common stock under the Director Option
Plan. Under the Director Option Plan, participating directors receive an option
to purchase 5,062 shares of common stock per annum. Options granted under the
Director Option Plan vest as to 33-1/3% of the shares underlying the option
immediately upon the date of the grant, and vest as to an additional 8-1/3% of
the shares underlying the option at the end of each of the next 8 quarters,
provided that the optionee remains a director. Directors will also receive, on
each three-year anniversary of such director's option grant date, an additional
option to purchase 5,062 shares of common stock, provided that such director
continues to serve on the Board of Directors. All options granted under the
Director Option Plan have an exercise price equal to the fair value of the
common stock on the date of grant and a term of ten years from the date of
grant.

   Transactions under the 1995 Stock Option Plan and the Director Option Plan
during the years ended December 31, 1997, 1998 and 1999 are summarized as
follows:

<TABLE>
<CAPTION>
                                          Year ended December 31,
                          -----------------------------------------------------------
                                 1997                1998                1999
                          ------------------- ------------------- -------------------
                                     Weighted            Weighted            Weighted
                                     average             average             average
                                     exercise            exercise            exercise
                           Shares     price    Shares     price    Shares     price
                          ---------  -------- ---------  -------- ---------  --------
<S>                       <C>        <C>      <C>        <C>      <C>        <C>
Outstanding at beginning
 of period..............  1,109,001   $ 3.91  1,714,586   $7.60   2,113,824   $ 5.34
Granted.................    878,304    12.02  1,334,594    4.95     524,739    14.76
Exercised...............   (133,499)    1.53   (135,790)   3.71    (310,753)    3.94
Cancelled...............   (139,220)   11.87   (799,566)   9.99    (287,757)    6.00
                          =========           =========           =========
Outstanding at period
 end....................  1,714,586   $ 7.60  2,113,824   $5.34   2,040,053   $ 7.79
                          =========           =========           =========
Options exercisable at
 period end.............    307,797             473,465             594,265
Weighted average fair
 value of options
 granted during the
 period.................              $ 7.33              $3.54               $ 7.11
</TABLE>

   The following table summarizes information about employee and director stock
options outstanding at December 31, 1999:

<TABLE>
<CAPTION>
                                 Options outstanding at December 31, 1999
                          ------------------------------------------------------
                                        Weighted average
                            Number    remaining contractual Weighted average
                          outstanding     life (years)       exercise price
                          ----------- --------------------- ----------------
<S>                       <C>         <C>                   <C>              <C>
Range of exercise prices
  $ 0.33................      32,192          5.65               $ 0.33
    0.82 to 0.91........     114,624          3.05                 0.87
    2.80 to 4.00........     546,740          8.60                 3.87
    4.45 to 6.25........     704,431          8.10                 5.48
    6.58 to 10.00.......     287,492          8.58                 7.47
   10.33 to 14.33.......     145,233          9.26                11.55
   19.17 to 35.375......     209,341          8.87                28.52
                           ---------
                           2,040,053
                           =========
</TABLE>

                                      F-17
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


<TABLE>
<CAPTION>
                                                    Options exercisable
                                                    at December 31, 1999
                                              --------------------------------
                                                Number    Weighted average
            Range of exercise prices          exercisable  exercise price
            ------------------------          ----------- ----------------
   <S>                                        <C>         <C>              <C>
   $ 0.33....................................    26,496        $ 0.33
     0.82 to 0.91............................    88,704          0.87
     2.80 to 4.00............................   149,150          3.74
     4.45 to 6.25............................   233,144          5.41
     6.58 to 10.00...........................    46,179          7.63
    10.33 to 14.33...........................    11,757         12.90
    19.17 to 35.375..........................    38,835         19.35
                                                -------
                                                594,265
                                                =======
</TABLE>

 Fair Value Disclosures

   The Company applies APB 25 in accounting for employee stock awards.
Compensation expense of $45,000, $47,000 and $-- has been recorded for the
years ended December 31, 1997, 1998 and 1999, respectively. Had compensation
expense for the Company's employee stock plans been determined based on the
fair value at the grant dates, as prescribed in SFAS 123, the Company's net
income (loss) and earnings (loss) per share would have been as follows:

<TABLE>
<CAPTION>
                                                 Year ended December 31,
                                             ----------------------------------
                                                1997         1998        1999
                                             -----------  -----------  --------
<S>                                          <C>          <C>          <C>
Net income (loss)
 As reported................................ $(2,297,000) $(4,572,000) $497,000
 Pro forma.................................. $(3,167,000) $(6,456,000) $122,000
Basic earnings (loss) per share
 As reported................................ $      (.15) $      (.24) $    .02
 Pro forma.................................. $      (.20) $      (.34) $    .01
Diluted earnings (loss) per share
 As reported................................ $      (.15) $      (.24) $    .02
 Pro forma.................................. $      (.20) $      (.34) $    .01
</TABLE>

   The fair value of each option granted was estimated on the date of grant
assuming a weighted average volatility factor of 67% for the years ended
December 31, 1997 and 1998 and 46% for the year ended December 31, 1999.
Additional weighted average assumptions used for grants during the years ended
December 31, 1997, 1998 and 1999 included: dividend yield of 0.0% for all
periods; risk-free interest rates of 5.70% to 6.75% for options granted during
the year ended December 31, 1997, 6.00% for options granted during the year
ended December 31, 1998, and 5.54% for options granted during the year ended
December 31, 1999; and an expected option term of 5 years for all periods.

   Because additional option grants are expected to be made each year and
options vest over several years, the above pro forma disclosures are not
representative of pro forma effects of reported net income for future years.

 Stock Option Repricing

   On January 23, 1998, the Compensation and Option Committee of the Board of
Directors of the Company ("Committee") determined that, because certain stock
options held by employees of the Company had an

                                      F-18
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

exercise price significantly higher than the fair market value of the Company's
common stock, such stock options were not providing the desired long-term
incentive to employees. Accordingly, the Committee granted those employees
whose options were between $10.00 and $16.42 per share an opportunity to cancel
their existing options for new options on a 1-for-1 basis, with a new five-year
vesting schedule beginning on January 23, 1998. Employees whose options were
above $16.42 were offered an opportunity to cancel their existing options for
new options on a 2-for-3 basis, with no change in their original vesting
schedule. As a result of this stock option repricing, new options were granted
to purchase 319,169 shares of common stock and the average exercise price of
such options was reduced from $14.79 per share to $5.50 per share, the fair
market value of the Company's common stock at the close of the market on
January 22, 1998. With the exception of one executive officer, the Company's
directors and executive officers were not eligible to participate in this stock
option repricing. During the execution of the stock option repricing plan, the
Company's stock price was below $5.50 per share and, therefore, no compensation
charge was recorded as a result of the stock option repricing.

11.Commitments

   The Company leases its operating facilities and certain office equipment
under non-cancelable capital and operating leases, which expire at various
dates through 2005. Rental expense under operating leases was approximately
$600,000, $1,341,000 and $1,681,000 for the years ended December 31, 1997, 1998
and 1999, respectively. Future commitments under minimum lease payments as of
December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                            Capital  Operating
                                                            -------- ----------
   <S>                                                      <C>      <C>
   Year ended December 31, 2000............................ $236,000 $1,680,000
    2001...................................................  221,000  1,411,000
    2002...................................................  156,000    895,000
    2003...................................................   67,000    714,000
    2004...................................................      --     687,000
   Thereafter..............................................      --     171,000
                                                            --------
   Minimum lease payments..................................  680,000
   Less: Amount representing interest......................   89,000
                                                            --------
                                                            $591,000
                                                            ========
</TABLE>

   The Company had non-cancelable purchase commitments for inventories of
approximately $1,600,000 at December 31, 1999.

   In the ordinary course of business, the Company is subject to various types
of litigation. In the opinion of management, all litigation currently pending
or threatened will not have a material adverse effect on the Company's
financial position or results of operations.

12.Employee Benefit Plan

   The Company sponsors a 401(k) retirement savings plan ( the "Plan").
Participation in the Plan is available to full-time employees who meet
eligibility requirements. Eligible employees may contribute up to 15% of their
annual salary, subject to certain limitations. The Company matches
contributions up to 25% of the first 6% of compensation contributed by the
employee to the Plan. During 1997, 1998 and 1999, the Company contributed
$68,000, $189,000 and $225,000, respectively, to the Plan.

                                      F-19
<PAGE>

                         SEACHANGE INTERNATIONAL, INC.

                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE

To the Board of Directors
of SeaChange International, Inc.:

   Our audits of the consolidated financial statements referred to in our
report dated January 31, 2000 appearing in the 1999 Annual Report to
Shareholders of SeaChange International, Inc. (which report and consolidated
financial statements are incorporated by reference in this Annual Report on
Form 10k) also included an audit of the financial statement schedule listed in
Item 14 (a) (2) of this Form 10-K. In our opinion, this financial statement
schedule presents fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated financial
statements.

/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
January 31, 2000

                                      S-1
<PAGE>

                                  Schedule II

                         SEACHANGE INTERNATIONAL, INC.

                 VALUATION OF QUALIFYING ACCOUNTS AND RESERVES

<TABLE>
<CAPTION>
                         Balance at
                         beginning  Charged to  Deductions           Balance at
                             of     costs and      and                  end
                           period    expenses   write-offs   Other   of period
                         ---------- ---------- ------------ -------- ----------
<S>                      <C>        <C>        <C>          <C>      <C>
Allowance for Doubtful
 Acccounts:
Year ended December 31,
 1997                    $  173,000 $  485,000 $  (174,000) $ 75,000 $  559,000
Year ended December 31,
 1998                    $  559,000 $  497,000 $  (186,000) $    --  $  870,000
Year ended December 31,
 1999                    $  870,000 $  225,000 $  (187,000) $    --  $  908,000
Inventory Valuation
 Allowance:
Year ended December 31,
 1997                    $  750,000 $1,730,000 $(1,076,000) $100,000 $1,504,000
Year ended December 31,
 1998                    $1,504,000 $2,016,000 $  (919,000) $    --  $2,601,000
Year ended December 31,
 1999                    $2,601,000 $  458,000 $  (395,000) $    --  $2,664,000
</TABLE>

                                      S-2

<PAGE>

                                                                   Exhibit 10.12

                       FIRST LOAN MODIFICATION AGREEMENT

      The First Loan Modification Agreement is entered into as of ________,
2000, by and between SEACHANGE INTERNATIONAL, INC., a Delaware corporation with
its principal place of business at 124 Acton Street, Maynard, Massachusetts
("Borrower"), and SILICON VALLEY BANK, a California-chartered bank ("Lender"),
with its principal place of business at 3003 Tasman Drive, Santa Clara, CA
95054 and with a loan production office located at Wellesley Office Park, 40
William Street, Suite 350, Wellesley, MA 02481, doing business under the name
"Silicon Valley East."

1.    DESCRIPTION OF EXISTING INDEBTEDNESS. Among other indebtedness which may
      ------------------------------------
be owing by Borrower to Lender, Borrower is indebted to Lender pursuant to,
among other documents, a Loan and Security Agreement dated November 10, 1998 (as
may be amended, the "Loan Agreement"). Capitalized terms used but not otherwise
defined herein shall have the same meaning as in the Loan Agreement.

Hereinafter, all indebtedness owing by Borrower to Lender shall be referred to
as the "Indebtedness".

2.    DESCRIPTION OF COLLATERAL AND GUARANTIES. Repayment of the Indebtedness is
      -----------------------------------------
secured by the Collateral as described in the Loan Agreement (together with any
other collateral security granted to Lender, the "Security Documents").

Hereinafter, the Security Documents, together with all other documents
evidencing or securing the Indebtedness shall be referred to as the "Existing
Loan Documents".

3.    DESCRIPTION OF CHANGE IN TERMS.
      -------------------------------

      A.  Modification(s) to Loan Agreement.
          ----------------------------------

             1. The Loan Agreement shall be amended by deleting the following
                definition for Committed Equipment Line:

                "Committed Equipment Line" means a credit extension of up to
                Three Million Dollars ($3,000,000.00).

                and substituting therefor the following:

                "Committed Equipment Line" means a credit extension of up to
                Three Million Dollars ($3,000,000.00) for Equipment Line No. 1,
                and Equipment Line No. 2, plus Two Million Dollars
                ($2,000,000.00) for Equipment Line No. 3.

             2. The Loan Agreement shall be amended by inserting into Section
                1.1, the following definitions:

                "Equipment Line No. 1" has the meaning set forth in Section
                2.1.2.

                "Equipment Line No. 2" has the meaning set forth in Section
                2.1.2.

                "Equipment Line No. 3" has the meaning set forth in Section
                2.1.2.

                "Equipment Availability End Date No. 3" has the meaning set
                forth in Section 2.1.2.

<PAGE>

                "Equipment Maturity Date No. 3" means March 31, 2003.

             3. The Loan Agreement shall be amended by deleting the following
                Section 2.1.2:

                "2.1.2 Equipment Advances.
                       ------------------

                (a)    Subject to and upon the terms and conditions of
                       this Agreement, Bank agrees to make advances (each an
                       "Equipment Advance" and collectively, the "Equipment
                       Advances") to Borrower: (i) in one advance to take place
                                                      ---
                       at any time after the Closing Date through thirty (30)
                       days after the Closing Date (the "Equipment Availability
                       End Date No. 1") in the aggregate outstanding amount not
                       to exceed Two Million Dollars ($2,000,000.00) (the
                       "Equipment Line No. 1"), and (ii) at any time and from
                       time to time from the Equipment Availability End Date No.
                       1 through June 30, 1999 (the "Equipment Availability End
                       Date No. 2") in the aggregate outstanding amount not to
                       exceed Three Million Dollars ($3,000,000.00) less the
                                                                    ----
                       cumulative Equipment Advances made under Equipment Line
                       No. 1 (the "Equipment Line No. 2"). To evidence the
                       Equipment Advances, Borrower shall deliver to Bank, at
                       the time of each Equipment Advance request, an invoice
                       for the equipment to be purchased or refinanced.
                       Equipment Advance requests under Equipment Line No. 1
                       shall only be permitted for Equipment purchased between
                       July 2, 1997 and June 30, 1998. Equipment Advance
                       requests under Equipment Line No. 2 shall only be
                       permitted for Equipment purchased between July 1, 1998
                       and June 30, 1999. The Equipment Advances shall be used
                       only to purchase or refinance Equipment and shall not
                       exceed: (i) eighty percent (80.0%) of the invoice amount
                       on such equipment, including software, approved from time
                       to time by Bank under Equipment Line No. 1, and (ii) one
                       hundred percent (100%) of the invoice amount on such
                       equipment, including software, approved from time to time
                       by Bank in accordance with its standard commercial
                       practices under Equipment Line No. 2, each of (i) and
                       (ii) excluding taxes, shipping, warranty charges, freight
                       discounts, and installation expense.

                (b)    Interest shall accrue from the date of each
                       Equipment Advance at the per annum rate of one percent
                       (1.0%) above the Prime Rate and shall be payable monthly
                       on the Payment Date of each month. Any equipment Advances
                       made pursuant to the Equipment Line No. 1 that are
                       outstanding on the Equipment Availability End Date No. 1
                       will be payable in Thirty (30) equal monthly installments
                       of principal, plus all accrued interest, beginning on the
                       Payment Date of the month following Equipment
                       Availability End Date No. 1 and ending on the Equipment
                       Maturity Date No. 1. Any Equipment Advances made pursuant
                       to the Equipment Line No. 2 that are outstanding on the
                       Equipment Availability End Date No. 2 will be payable in
                       Thirty-Six (36) equal monthly installments of principal,
                       plus all accrued interest, beginning on the Payment Date
                       of the month following Equipment Availability End Date
                       No. 2 and ending on the Equipment Maturity Date No. 2.
                       Equipment Advances, once repaid, may not be reborrowed.


                                      2-




<PAGE>

                (c)    When Borrower desires to obtain an Equipment Advance,
                       Borrower shall notify Bank (which notice shall be
                       irrevocable) by facsimile transmission to be received no
                       later than 3:00 p.m. Eastern time one (1) Business Day
                       before the day on which the Equipment Advance is to be
                       made. Such notice shall be substantially in the form of
                       Exhibit B. The notice shall be signed by a Responsible
                       Officer or its designee and include a copy of the invoice
                       for the Equipment to be financed."

                and substituting therefor the following:

                "2.1.2 Equipment Advances.
                       -------------------

                (a)    Subject to and upon the terms and conditions of this
                       Agreement, Bank agrees to make advances (each an
                       "Equipment Advance" and collectively, the "Equipment
                       Advances") to Borrower: (i) in once advance to take place
                                                      ----
                       days after the Closing Date (the "Equipment Availability
                       End Date No. 1") in the aggregate outstanding amount not
                       to exceed Two Million Dollars ($2,000,000.00) (the
                       "Equipment Line No. 1"), and (ii) at any time and from
                       time to time from the Equipment Availability End Date No.
                       1 through June 30, 1999 (the "Equipment Availability End
                       Date No. 2") in the aggregate outstanding amount not to
                       exceed Three Million Dollars ($3,000,000.00) less the
                                                                    ----
                       cumulative Equipment Advances made under Equipment Line
                       No. 1 (the "Equipment Line No. 2"), and (iii) at any time
                       and from time to time from March 13, 2000 through March
                       31, 2000 (the "Equipment Availability End Date No. 3") in
                       the aggregate outstanding amount not to exceed Two
                       Million Dollars ($2,000,000.00) (the "Equipment Line No.
                       3"). To evidence the Equipment Advances, Borrower shall
                       deliver to Bank, at the time of each Equipment Advance
                       request, an invoice for the equipment to be purchased or
                       refinanced. Equipment Advance requests under Equipment
                       Line No. 1 shall only be permitted for Equipment
                       purchased between July 2, 1997 and June 30, 1998.
                       Equipment Advance requests under Equipment Line No. 2
                       shall only be permitted for Equipment purchased between
                       July 1, 1998 and June 30, 1999. Equipment Advance
                       requests under Equipment Line No. 3 shall be used only
                       for Equipment purchased through March 31, 2000. The
                       Equipment Advances shall be used only to purchase or
                       refinance Equipment and shall not exceed: (i) eighty
                       percent (80.0%) of the invoice amount on such equipment,
                       including software, approved from time to time by Bank
                       under Equipment Line No. 1, and (ii) one hundred percent
                       (100%) of the invoice amount on such equipment, including
                       software, approved from time to time by Bank in
                       accordance with its standard commercial practices under
                       Equipment Line No. 2, and Equipment Line No. 3, each of
                       (i) and (ii) excluding taxes, shipping, warrant charges,
                       freight discounts, and installation expense.

                (b)    Interest shall accrue from the date of each Equipment
                       Advance at the per annum rate of: (i) for Equipment Line
                       No. 1, and Equipment Line No. 2, one percent (1.0%) above
                       the Prime Rate, and (ii) for Equipment Line No. 3, at one
                       half of one percent (.50%) above the Prime Rate. Interest
                       shall be payable monthly on the Payment Date of each
                       month. Any Equipment

                                      3-

<PAGE>

                       Advances made pursuant to the Equipment Line No. 1 that
                       are outstanding on the Equipment Availability End Date
                       No. 1 will be payable in Thirty (30) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 1 and ending on the
                       Equipment Maturity Date No. 1. Any Equipment Advances
                       made pursuant to the Equipment Line No. 2 that are
                       outstanding on the Equipment Availability End Date No. 2
                       will be payable in Thirty-Six (36) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 2 and ending on the
                       Equipment Maturity Date No. 2. Any Equipment Advances
                       made pursuant to the Equipment Line No. 3 that are
                       outstanding on the Equipment Availability End Date No. 3
                       will be payable in Thirty-Six (36) equal monthly
                       installments of principal, plus all accrued interest,
                       beginning on the Payment Date of the month following
                       Equipment Availability End Date No. 3 and ending on the
                       Equipment Maturity Date No. 3. Equipment Advances, once
                       repaid, may not be reborrowed.

                (c)    When Borrower desires to obtain an Equipment Advance,
                       Borrower shall notify bank (which notice shall be
                       irrevocable) by facsimile transmission to be received no
                       later than 3:00 p.m. Eastern time one (1) Business Day
                       before the day on which the Equipment Advance is to be
                       made. Such notice shall be substantially in the form of
                       Exhibit B. The notice shall be signed by a Responsible
                       Officer or its designee and include a copy of the invoice
                       for the Equipment to be financed."

         2.     The Loan Agreement shall be amended by deleting the following in
                Section 6.3:

                "6.3 Financial Statements, Reports, Certificates. Borrower shall
                     -------------------------------------------
                deliver to Bank: (a) as soon as available, but in any event
                within forty-five (45) days after the end of each quarter, a
                company prepared consolidated balance sheet and income statement
                covering Borrower's consolidated operations during such period,
                in a form and certified by an officer of Borrower reasonably
                acceptable to Bank; (b) as soon as available, but in any event
                within thirty (30) days after the end of each month, a company
                prepared consolidated revenue and expense statement covering
                Borrower's consolidated operations during such period, in form
                reasonably acceptable to Bank; (c) as soon as available, but in
                any event within ninety (90) days after the end of Borrower's
                fiscal year, audited consolidated financial statements of
                Borrower prepared in accordance with GAAP, consistently applied,
                together with an unqualified opinion on such financial
                statements of an independent certified public accounting firm
                reasonably acceptable to Bank; (d) promptly upon receipt of
                notice thereof, a report of any legal actions pending or
                threatened against Borrower or any Subsidiary that could result
                in damages or costs to Borrower or any Subsidiary of Two Hundred
                Fifty Thousand Dollars ($250,000) or more; (e) prompt notice of
                any material change in the composition of the Intellectual
                Property Collateral, including, but not limited to, any
                subsequent ownership right of the Borrower in or to any
                Copyright, Patent or Trademark not specified in any intellectual
                property security agreement between Borrower and Bank or
                knowledge of an event other than information that is publicly
                available and applicable generally to Borrower's business
                practices and industry that materially adversely affects the
                value of the Intellectual

                                      4-


<PAGE>

                Property Collateral; and (f) such budgets, sales projections,
                operating plans or other financial information as Bank may
                reasonably request from time to time.


                Within twenty (20) days after the last day of each month,
                Borrower shall deliver to Bank a Borrowing Base Certificate
                signed by a Responsible Officer in substantially the form of
                Exhibit C hereto, together with aged listings of accounts
                receivable.

                Within forty-five (45) days after the last day of each quarter,
                Borrower shall deliver to Bank with the quarterly financial
                statements a Compliance Certificate signed by a Responsible
                Officer in substantially the form of Exhibit D hereto.

                Bank shall have a right from time to time hereafter to audit
                Borrower's Accounts at Borrower's expense, provided that such
                audits will be conducted no more often than every six (6) months
                unless an Event of Default has occurred and is continuing."

                and inserting in lieu thereof the following:


                "6.3 Financial Statements, Reports, Certificates. Borrower shall
                deliver to Bank: (a) as soon as available, but in any event
                within forty-five (45) days after the end of each quarter, a
                company prepared consolidated balance sheet and income statement
                covering Borrower's consolidated operations during such period,
                in a form and certified by an officer of Borrower reasonably
                acceptable to Bank; (b) as soon as available, but in any event
                within thirty (30) days after the end of each month, a company
                prepared consolidated revenue and expense statement covering
                Borrower's consolidated operations during such period, in form
                reasonably acceptable to Bank; (c) as soon as available, but in
                any event within one hundred twenty (120) days after the end of
                Borrower's fiscal year, audited consolidated financial
                statements of Borrower prepared in accordance with GAAP,
                consistently applied, together with an unqualified opinion on
                such financial statements of an independent certified public
                accounting firm reasonably acceptable to Bank; (d) promptly upon
                receipt of notice thereof, a report of any legal actions pending
                or threatened against Borrower or any Subsidiary that could
                result in damages or costs to Borrower or any Subsidiary of Two
                Hundred Fifty Thousand Dollars ($250,000) or more; (e) prompt
                notice of any material change in the composition of the
                Intellectual Property Collateral, including, but not limited to,
                any subsequent ownership right of the Borrower in or to any
                Copyright, Patent or Trademark not specified in any intellectual
                property security agreement between Borrower and Bank or
                knowledge of an event other than information that is publicly
                available and applicable generally to Borrower's business
                practices and industry that materially adversely effects the
                value of the Intellectual Property Collateral; and (f) such
                budgets, sales projections, operating plans or other financial
                information as Bank may reasonably request from time to time.

                Within twenty (20) days after the last day of each month,
                Borrower shall deliver to Bank a Borrowing Base Certificate
                signed by a Responsible Officer in substantially the form of
                Exhibit C hereto, together with aged listings of accounts
                receivable.

                Within forty-five (45) days after the last day of each quarter,
                Borrower shall deliver to Bank with quarterly financial
                statements a Compliance Certificate signed by a Responsible
                Officer in substantially the form of Exhibit D hereto.


                                      5-




<PAGE>

                Bank shall have a right from time to time hereafter to audit
                Borrower's Accounts at Borrower's expense, provided that such
                audits will be conducted no more often than every six (6) months
                unless an Event of Default has occurred and is continuing."

       3.       The Loan Agreement shall be amended by deleting the following
                financial covenants appearing as Sections 6.8 through 6.12:

                "6.8 Quick Ratio. Borrower shall maintain, measured as of the
                last day of each quarter, a ratio of Quick Assets to Current
                Liabilities of at least 0.75 to 1.0.

                6.9 Tangible Net Worth. Borrower shall maintain, measured as of
                the last day of each quarter, a Tangible Net Worth of not less
                than: (i) Twenty Nine Million Dollars ($29,000,000.00) as of the
                last day of the quarter ending September 30, 1998; and (ii)
                Twenty-Eight Million Five Hundred Thousand Dollars
                ($28,500,000.00) as of the last day of each calendar quarter
                thereafter.

                6.10 Debt-Net Worth Ratio. Borrower shall maintain, measured as
                of the last day of each quarter, a ratio of Total Liabilities to
                Tangible Net Worth of not greater than 0.80 to 1.0.

                6.11 Profitability. Borrower shall maintain, measured as of the
                last day of each quarter: (i) a maximum net loss of One Million
                Five Hundred Thousand Dollars ($1,500,000.00) as of the last day
                of the third quarter of 1998; (ii) a maximum net loss of One
                Million Dollars ($1,000,000.00) as of the last day of the fourth
                quarter of 1998; and (iii) a profit for each quarter commencing
                with the first quarter of Borrower's fiscal year 1999 with an
                allowance for one quarterly loss during such fiscal year of no
                greater than Two Hundred Fifty Thousand Dollars ($250,000.00).

                6.12 Debt Service Coverage Ratio. Beginning with the last day of
                the first quarter following the Debt Service Coverage Event,
                Borrower shall maintain, measured as of the last day of each
                quarter, a Debt Service Coverage Ratio of 1.50 to 1.0."

                and substituting the following:

                "6.8 [Intentionally Deleted]

                6.9 [Intentionally Deleted]

                6.10 Quick Ratio. Borrower shall maintain, measured as of the
                last day of each quarter, a ratio of Quick Assets to Current
                Liabilities of at least 1.0 to 1.0.

                6.11 Tangible Net Worth. Borrower shall maintain, measured as of
                the last day of each quarter, a Tangible Net Worth of not less
                than Thirty Million ($30,000,000.00) as of the month ending
                December 31, 1999, and as of the last day of each month
                thereafter.

                6.12 Profitability. Borrower shall maintain, measured as of the
                last day of each quarter: (i) a profit of One Hundred Thousand
                Dollars ($100,000.00) as of the last day of the first quarter of
                fiscal year 2000; (ii) a profit of Two Hundred Thousand

                                      6-


<PAGE>

                Dollars ($200,000.00) as of the last day of the second and third
                quarters of fiscal year 2000; and (iii) a profit of Three
                Hundred Thousand Dollars ($300,000.00) as of the last day of the
                fourth quarter of fiscal year 2000, with an allowance for one
                quarterly loss during such fiscal year of no greater than One
                Hundred Thousand Dollars ($100,000.00). Notwithstanding the
                foregoing, the Borrower shall maintain a profit for fiscal year
                2000 of Eight Hundred Thousand Dollars ($800,000.00)."

2. CONSISTENT CHANGES. The Existing Loan Documents are hereby amended wherever
necessary to reflect the changes described above.

3. RATIFICATION OF LOAN DOCUMENTS. Borrower hereby ratifies, confirms, and
reaffirms all terms and conditions of all security or other collateral granted
to the Lender, and confirms that the indebtedness secured thereby includes,
without limitation, the Indebtedness.

4. NO DEFENSES OF BORROWER. Borrower agrees that, as of this date, it has no
defenses against the obligations to pay any amounts under the Indebtedness.

5. CONTINUING VALIDITY. Borrower understands and agrees that in modifying the
existing Indebtedness, Lender is relying upon Borrower's representations,
warranties, and agreements, as set forth in the Existing Loan Documents. Except
as expressly modified pursuant to this Loan Modification Agreement, the terms of
the Existing Loan Documents remain unchanged and in full force and effect.
Lender's agreement to modifications to the existing Indebtedness pursuant to
this Loan Modification Agreement in no way shall obligate Lender to make any
future modifications to the Indebtedness. Nothing in this Loan Modification
Agreement shall constitute a satisfaction of the Indebtedness. It is the
intention of Lender and Borrower to retain as liable parties all makers and
endorsers of Existing Loan Documents, unless the party is expressly released by
Lender in writing. No maker, endorser, or guarantor will be released by virtue
of this Loan Modification Agreement. The terms of this Paragraph apply not only
to this Loan Modification Agreement, but also to all subsequent loan
modification agreements.

6. JURISDICTION/VENUE. Borrower accepts for itself and in connection with its
properties, unconditionally, the non-exclusive jurisdiction of any state or
federal court of competent jurisdiction in the Commonwealth of Massachusetts in
any action, suit, or proceeding of any kind against it which arises out of or by
reason of this Loan Modification Agreement; provided, however, that if for any
reason Lender cannot avail itself of the courts of the Commonwealth of
Massachusetts, then venue shall lie in Santa Clara County, California.

7. COUNTERSIGNATURE. This Loan Modification Agreement shall become effective
only when it shall have been executed by Borrower and Lender (provided, however,
in no event shall this Loan Modification Agreement become effective until signed
by an officer of Lender in California).

                                      7-








<PAGE>

     This Loan Modification Agreement is executed as of the date first written
above.

BORROWER:                              LENDER:

SEACHANGE INTERNATIONAL, INC.          SILICON VALLEY BANK, doing business as
                                       SILICON VALLEY EAST

By: /s/ WL FIEDLER                     By:
   ----------------------------           -----------------------------
Name:  WL FIEDLER                      Name:
     --------------------------             ---------------------------
Title: Vice President                  Title:
      -------------------------              --------------------------


                                       SILICON VALLEY BANK

                                       By:
                                          -----------------------------
                                       Name:
                                            ---------------------------
                                       Title:
                                             --------------------------

                                      -8-



<PAGE>

                                                                   Exhibit 10.13

                                                               February 25, 2000
Seachange International, Inc.
124 Acton Street
Maynard, Massachusetts 02481
Attn: Mr. William Fiedler, Chief Financial Officer

     Re:  Silicon Valley Bank Loan Arrangement with
          Seachange International, Inc.

Dear Sir/Madam:

     Reference is made to a certain loan arrangement dated November 10, 1998 by
and between Seachange International, Inc. (the "BORROWER") and Silicon Valley
Bank (the "BANK"), evidenced by, among other documents, a certain Loan and
Security Agreement between the Borrower and the Bank dated as of November 10,
1998 (as the same has been amended and extended to date, the "LOAN AGREEMENT").
Capitalized terms not otherwise defined herein shall have the meanings set forth
in the Loan Agreement.

     Notwithstanding anything to the contrary contained in the Loan Agreement
or otherwise, the term "Revolving Maturity Date" as set forth in the Loan
Agreement shall now mean and refer to the date March 31, 2000. Any and all
Credit Extensions made pursuant to he Loan Agreement shall (i) continue to be
secured by all Collateral, and (ii) be repaid in full at the earlier of (A) the
occurrence of any Event of Default, or (B) March 31, 2000.

     All other terms and conditions contained in the Loan Agreement shall
remain in full force and effect.

                                  Sincerely,

                                  SILICON VALLEY BANK,
                                  d/b/a SILICON VALLEY EAST

                                  By: /s/ John K. Peck
                                     ----------------------

                                  Name: John K. Peck
                                       --------------------
                                  Title: Vice President
                                        -------------------

ACCEPTED AND AGREED:

SEACHANGE INTERNATIONAL, INC.

By: /s/ WL Fiedler
   ----------------------

Name: WL Fiedler
     --------------------
Title: Vice President
      -------------------

<PAGE>

                                                February 25, 2000


Silicon Valley Bank
40 William Street, Suite 350
Wellesley, Massachusetts 02181

     Re: Silicon Valley Bank Loan Arrangements with
         Seachange International, Inc.

Gentlemen:

     Reference is made to a certain loan arrangement (the "Loan Arrangement")
entered into as of November 10, 1998 by and between Seachange International,
Inc. (the "Borrower") and Silicon Valley Bank (the "Bank"), evidenced by, among
other documents, a certain Loan and Security Agreement dated as of November 10,
1998 by and between the Borrower and Bank (as amended and extended to date, the
"Loan Agreement").

     Reference is further made to a certain Unconditional Guaranty (the
"Guaranty") dated November 10, 1998, executed and delivered by the undersigned
(the "Guarantor"), pursuant to which the undersigned unconditionally guaranteed
the prompt, punctual and faithful payment and performance of the obligations
and liabilities of the Borrower to the Bank (the "Obligations").

     The Guarantor hereby;

     (a) ratifies, confirms and reaffirms, all and singular, the terms and
         conditions for the Guaranty;

     (b) acknowledges, confirms and agrees that the Guaranty shall remain in
         full force and effect; and

     (c) acknowledges, confirms and agrees that the obligations and liabilities
         for Borrower to Bank under the Guaranty include, without limitation,
         the Loan Agreement and 2000 Agreement.

    Further, the undersigned acknowledges, confirms and agrees that it has no
offsets, defenses, claims or counterclaims against the Bank with respect to the
Borrower's and/or the undersigned's respective liabilities and obligations due
and owing to the Bank, and that to the extent that the undersigned has or has
ever had any such offsets, defenses, claims or counterclaims, the undersigned
hereby specifically WAIVES and RELEASES any and all rights to same.

     This letter shall take effect as a sealed instrument under the laws of the
Commonwealth of Massachusetts as of the date first written above.


                                  Very truly yours,

                                  ("Guarantor")

                                  GUESTSERVE NETWORKS, INC.

                                  By: /s/ William L. Fiedler
                                     -----------------------------
                                  Name: William L. Fiedler
                                       ---------------------------
                                  Title: Vice President
                                        --------------------------
                                                 (duly authorized)
<PAGE>

                                                  February 25, 2000


Silicon Valley Bank
40 William Street, Suite 350
Wellesley, Massachusetts 02181

     Re: Silicon Valley Bank Loan Arrangements with
         Seachange International, Inc.

Gentlemen:

     Reference is made to a certain loan arrangement (the "Loan Arrangement")
entered into as of November 10, 1998 by and between Seachange International,
Inc. (the "Borrower") and Silicon Valley Bank (the "Bank"), evidenced by, among
other documents, a certain Loan and Security Agreement dated as of November 10,
1998 by and between the Borrower and Bank (as amended and extended to date, the
"Loan Agreement").

     Reference is further made to a certain Unconditional Guaranty (the
"Guaranty") dated November 10, 1998, executed and delivered by the undersigned
(the "Guarantor"), pursuant to which the undersigned unconditionally guaranteed
the prompt, punctual and faithful payment and performance of the obligations
and liabilities of the Borrower to the Bank (the "Obligations").

     The Guarantor hereby;

     (a) ratifies, confirms and reaffirms, all and singular, the terms and
         conditions for the Guaranty;

     (b) acknowledges, confirms and agrees that the Guaranty shall remain in
         full force and effect; and

     (c) acknowledges, confirms and agrees that the obligations and liabilities
         for Borrower to Bank under the Guaranty include, without limitation,
         the Loan Agreement and 2000 Agreement.

    Further, the undersigned acknowledges, confirms and agrees that it has no
offsets, defenses, claims or counterclaims against the Bank with respect to the
Borrower's and/or the undersigned's respective liabilities and obligations due
and owing to the Bank, and that to the extent that the undersigned has or has
ever had any such offsets, defenses, claims or counterclaims, the undersigned
hereby specifically WAIVES and RELEASES any and all rights to same.

     This letter shall take effect as a sealed instrument under the laws of the
Commonwealth of Massachusetts as of the date first written above.


                                  Very truly yours,

                                  ("Guarantor")

                                  GUESTSERVE NETWORKS, INC.

                                  By: /s/ William L. Fiedler
                                     -----------------------------
                                  Name: William L. Fiedler
                                       ---------------------------
                                  Title: Vice President
                                        --------------------------
                                                 (duly authorized)


<PAGE>

                                                                    EXHIBIT 21.1



SeaChange International, Inc.
List of Significant Subsidiaries

Subsidiary Name                                 Subsidiary Jurisdiction
- ---------------                                 -----------------------
SeaChange Asia Pacific Operations Pte. Ltd.     Singapore
GuestServe Networks, Inc.(1)                    Delaware

(1) Wholly-owned subsidiary of SeaChange Asia Pacific Operations Pte. Ltd.





<PAGE>

                                                                    EXHIBIT 23.1


                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 333-17379) of SeaChange International, Inc. of our
report dated January 31, 2000 relating to the financial statements, which
appears in the Annual Report to Shareholders, which is incorporated in this
Annual Report on Form 10-K/A. We also consent to the incorporation by reference
of our report dated January 31, 2000 relating to the financial statement
schedule, which appears in this Form 10-K/A.



/s/ PRICEWATERHOUSECOOPERS LLP
Boston, Massachusetts
April 13, 2000





<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SEACHANGE INTERNATIONAL, INC. FOR THE TWELVE MONTHS
ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          11,318
<SECURITIES>                                         0
<RECEIVABLES>                                   18,846
<ALLOWANCES>                                   (1,006)
<INVENTORY>                                     17,128
<CURRENT-ASSETS>                                50,097
<PP&E>                                          21,659
<DEPRECIATION>                                (11,121)
<TOTAL-ASSETS>                                  62,304
<CURRENT-LIABILITIES>                           26,732
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           213
<OTHER-SE>                                      34,128
<TOTAL-LIABILITY-AND-EQUITY>                    62,304
<SALES>                                         85,221
<TOTAL-REVENUES>                                85,221
<CGS>                                           53,851
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                30,916
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (28)
<INCOME-PRETAX>                                    482
<INCOME-TAX>                                      (15)
<INCOME-CONTINUING>                                497
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       497
<EPS-BASIC>                                        .02
<EPS-DILUTED>                                      .02


</TABLE>

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SEACHANGE INTERNATIONAL INC. FOR THE TWELVE MONTHS ENDED
DECEMBER 31, 1998 AND 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-START>                             JAN-01-1998             JAN-01-1997
<PERIOD-END>                               DEC-31-1998             DEC-31-1997
<CASH>                                           5,442                   3,301
<SECURITIES>                                         0                   9,310
<RECEIVABLES>                                   18,553                  13,253
<ALLOWANCES>                                     (870)                  12,694
<INVENTORY>                                     16,157                  13,721
<CURRENT-ASSETS>                                45,051                  42,459
<PP&E>                                          15,930                  12,369
<DEPRECIATION>                                 (7,880)                   4,023
<TOTAL-ASSETS>                                  54,527                  52,512
<CURRENT-LIABILITIES>                           22,180                  17,510
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           209                     207
<OTHER-SE>                                      31,111                  34,797
<TOTAL-LIABILITY-AND-EQUITY>                    54,527                  52,527
<SALES>                                         72,924                  68,682
<TOTAL-REVENUES>                                72,924                  68,682
<CGS>                                           49,383                  42,638
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                31,137                  27,228
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               (235)                   (663)
<INCOME-PRETAX>                                (7,361)                   (521)
<INCOME-TAX>                                   (2,789)                   1,776
<INCOME-CONTINUING>                            (4,572)                 (2,297)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   (4,572)                 (2,297)
<EPS-BASIC>                                      (.24)                   (.15)
<EPS-DILUTED>                                    (.24)                   (.15)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission