ASCENT PEDIATRICS INC
10-Q, 2000-11-14
PHARMACEUTICAL PREPARATIONS
Previous: MULTIMEDIA K I D INC, 10QSB, EX-27, 2000-11-14
Next: NAVIGANT CONSULTING INC, 10-Q, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2000

                        COMMISSION FILE NUMBER 000-22347
                                               ---------


                             ASCENT PEDIATRICS, INC.
                             -----------------------
             (Exact name of registrant as specified in its charter)


     Delaware     04-3047405
     --------     ----------
     (State  or  other  jurisdiction  of     (IRS  Employer
     incorporation  or  organization)     Identification  No.)


     187  Ballardvale  Street,  Suite  B125,  Wilmington,  MA     01887
     --------------------------------------------------------     -----
     (Address  of  principle  executive  offices)     (Zip  Code)


        Registrant's telephone number, including area code (978) 658-2500
                                                           --------------




     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.

                               Yes X         No _
                                   -


     Indicate number of shares outstanding of the registrant's Common Stock:  As
of  November  10, 2000, there were 9,781,814 depositary shares outstanding, each
depositary  share representing one share of common stock, $0.00004 par value per
share,  and  represented  by  a  depositary  receipt.

<PAGE>
                             ASCENT PEDIATRICS, INC.
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>



                                                                                             Page
                                                                       -------------------------------------------------
<S>                                                                    <C>
Part I.  Financial Information

                                                                       Item 1 - Unaudited Condensed Financial Statements

                                                                                                                       1
    Unaudited Condensed Balance Sheets
                                                                                                                       2
    Unaudited Condensed Statements of Operations
                                                                                                                       3
    Unaudited Condensed Statements of Cash Flows
                                                                                                                       4
    Notes to Unaudited Condensed Financial Statements
  Item 2 - Management's Discussion and Analysis of Financial
                                                                                                                       8
    Condition and Results of Operations
                                                                                                                      13
  Item 3 - Quantitative and Qualitative Disclosures About Market Risk
Part II.  Other Information

  Item 2 - Changes in Securities and Use of Proceeds
                                                                                                                      13
                                                                                                                      13
  Item 6 - Exhibits and Reports on Form 8-K
                                                                                                                      14
Signature
Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                                 15
</TABLE>



PART  I.  FINANCIAL  INFORMATION

ITEM  1  -  UNAUDITED  CONDENSED  FINANCIAL  STATEMENTS


                             ASCENT PEDIATRICS, INC.
                       UNAUDITED CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>



                                                                                SEPTEMBER 30,    DECEMBER 31,
                                                                                    2000             1999
                                                                               ---------------  --------------
ASSETS
<S>                                                                            <C>              <C>             <C>
Current assets
     Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . .  $      892,149   $   1,067,049
     Accounts receivable, less allowance for doubtful accounts of $72,000 and
          $67,000 at September 30, 2000 and December 31, 1999, respectively .         536,457         759,098
     Inventory. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,810,832       1,012,430
     Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . .         179,161         132,555
                                                                               ---------------  --------------
          Total current assets. . . . . . . . . . . . . . . . . . . . . . . .       3,418,599       2,971,132

Fixed assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         508,015         516,165
Debt issue costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,610,005       1,882,365
Intangibles, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       9,363,159       9,857,648
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          45,300          45,300
                                                                               ---------------  --------------
          Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   14,945,078   $  15,272,610
                                                                               ===============  ==============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
     Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    1,255,953   $   1,645,302
     Interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .         917,963         523,023
     Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .         863,550       1,520,591
     Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . .         661,967               -
     Other current liabilities. . . . . . . . . . . . . . . . . . . . . . . .          36,397          80,264
                                                                               ---------------  --------------
          Total current liabilities . . . . . . . . . . . . . . . . . . . . .       3,735,830       3,769,180

Subordinated secured notes. . . . . . . . . . . . . . . . . . . . . . . . . .      30,957,926      21,461,041
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          14,080               -
                                                                               ---------------  --------------
          Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . .      34,707,836      25,230,221

Stockholders' deficit
     Preferred stock, $.01 par value; 5,000,000 shares authorized; no
          shares issued and outstanding at September 30, 2000 and December
                                                                                     31, 1999               -   -
     Common stock, $.00004 par value; 60,000,000 shares authorized;
          9,781,814 and 9,643,883 shares issued and outstanding at
          September 30, 2000 and December 31, 1999, respectively. . . . . . .             390             385
     Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . .      57,837,961      56,304,465
     Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . . .     (77,601,109)    (66,262,461)
                                                                               ---------------  --------------
          Total stockholders' deficit . . . . . . . . . . . . . . . . . . . .     (19,762,758)     (9,957,611)
                                                                               ---------------  --------------
          Total liabilities and stockholders' deficit . . . . . . . . . . . .  $   14,945,078   $  15,272,610
                                                                               ===============  ==============
</TABLE>

       See accompanying notes to unaudited condensed financial statements.


                                      Page1
<PAGE>
                             ASCENT PEDIATRICS, INC.
                  UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                            Three Months Ended September 30,    Nine Months Ended September 30,
                                           ----------------------------------  ---------------------------------
                                                          2000                               1999                     2000
                                           ----------------------------------  ---------------------------------  -------------
<S>                                        <C>                                 <C>                                <C>
Product revenue, net. . . . . . . . . . .  $                         757,711   $                        644,913   $  1,994,623
Co-promotional revenue. . . . . . . . . .                             88,043                          1,235,000      1,068,563
                                           ----------------------------------  ---------------------------------  -------------
Total net revenue . . . . . . . . . . . .                            845,754                          1,879,913      3,063,186

Costs and expenses
     Costs of product sales . . . . . . .                            350,048                            404,434        969,907
     Selling, general and administrative.                          3,100,454                          4,527,302      9,447,419
     Research and development . . . . . .                            658,520                          1,137,118      1,941,200
                                           ----------------------------------  ---------------------------------  -------------
     Total costs and expenses . . . . . .                          4,109,022                          6,068,854     12,358,526

          Loss from operations. . . . . .                         (3,263,268)                        (4,188,941)    (9,295,340)

Interest income . . . . . . . . . . . . .                             20,898                             15,256         48,317
Interest expense. . . . . . . . . . . . .                           (802,234)                          (417,578)    (2,132,789)
Other income. . . . . . . . . . . . . . .                             20,590                                  -         41,164
                                           ----------------------------------  ---------------------------------  -------------
          Net loss. . . . . . . . . . . .                         (4,024,014)                        (4,591,263)   (11,338,648)

Preferred stock dividend. . . . . . . . .                                  -                             52,888              -
                                           ----------------------------------  ---------------------------------  -------------
          Net loss to common stockholders  $                      (4,024,014)  $                     (4,644,151)  $(11,338,648)
                                           ==================================  =================================  =============

Results per common share:
    Historical - basic and diluted:
          Net loss. . . . . . . . . . . .  $                           (0.41)  $                          (0.51)  $      (1.16)
          Preferred stock dividend. . . .  $                               -   $                          (0.01)  $          -
                                           ----------------------------------  ---------------------------------  -------------
          Net loss to common stockholders  $                           (0.41)  $                          (0.52)  $      (1.16)
                                           ==================================  =================================  =============
Weighted average shares outstanding-
   basic and diluted. . . . . . . . . . .                          9,775,864                          9,008,592      9,739,256
                                           ==================================  =================================  =============



                                               1999
                                           -------------
<S>                                        <C>
Product revenue, net. . . . . . . . . . .  $  2,391,771
Co-promotional revenue. . . . . . . . . .     3,085,000
                                           -------------
Total net revenue . . . . . . . . . . . .     5,476,771

Costs and expenses
     Costs of product sales . . . . . . .     1,305,861
     Selling, general and administrative.    12,117,878
     Research and development . . . . . .     2,958,765
                                           -------------
     Total costs and expenses . . . . . .    16,382,504

          Loss from operations. . . . . .   (10,905,733)

Interest income . . . . . . . . . . . . .        56,985
Interest expense. . . . . . . . . . . . .      (981,218)
Other income. . . . . . . . . . . . . . .             -
                                           -------------
          Net loss. . . . . . . . . . . .   (11,829,966)

Preferred stock dividend. . . . . . . . .       444,791
                                           -------------
          Net loss to common stockholders  $(12,274,757)
                                           =============

Results per common share:
    Historical - basic and diluted:
          Net loss. . . . . . . . . . . .  $      (1.54)
          Preferred stock dividend. . . .  $      (0.06)
                                           -------------
          Net loss to common stockholders  $      (1.60)
                                           =============
Weighted average shares outstanding-
   basic and diluted. . . . . . . . . . .     7,689,268
                                           =============
</TABLE>



       See accompanying notes to unaudited condensed financial statements.

                                      Page2
<PAGE>
                             ASCENT PEDIATRICS, INC.
                  UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                                     Nine Months Ended September 30,
                                                                    ---------------------------------
                                                                                  2000                     1999
                                                                    ---------------------------------  -------------
<S>                                                                 <C>                                <C>
Cash flows from operating activities:
     Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . .  $                    (11,338,648)  $(11,829,966)
     Adjustments to reconcile net loss to net cash used
        in operating activities:
          Depreciation and amortization. . . . . . . . . . . . . .                           749,801        794,369
          Non-cash interest expense. . . . . . . . . . . . . . . .                           502,540        395,840
          Provision for bad debts. . . . . . . . . . . . . . . . .                             5,154         11,397
          Inventory write-off. . . . . . . . . . . . . . . . . . .                           (41,348)       (79,037)
          Changes in operating assets and liabilities:
              Accounts receivable. . . . . . . . . . . . . . . . .                           217,487       (750,864)
              Inventory. . . . . . . . . . . . . . . . . . . . . .                          (757,054)       237,493
              Other assets . . . . . . . . . . . . . . . . . . . .                           (46,606)        (5,387)
              Accounts payable . . . . . . . . . . . . . . . . . .                          (389,349)       529,771
              Interest payable . . . . . . . . . . . . . . . . . .                           394,940        354,282
              Accrued expenses . . . . . . . . . . . . . . . . . .                          (657,041)      (364,229)
              Deferred revenue . . . . . . . . . . . . . . . . . .                           661,967              -
              Other current liabilities. . . . . . . . . . . . . .                           (43,867)       266,475
              Other liabilities. . . . . . . . . . . . . . . . . .                            14,080              -
                                                                    ---------------------------------  -------------
                   Net cash used in operating activities . . . . .                       (10,727,944)   (10,439,856)

Cash flows from investing activities:
     Purchase of property and equipment. . . . . . . . . . . . . .                          (247,162)      (171,139)
                                                                    ---------------------------------  -------------
                   Net cash used in investing activities . . . . .                          (247,162)      (171,139)

Cash flows from financing activities:
     Proceeds from issuance of common stock, net of issuance costs                           300,206      1,122,065
     Proceeds from issuance of debt. . . . . . . . . . . . . . . .                         9,287,822      8,853,184
     Proceeds from issuance of debt related warrants . . . . . . .                         1,212,178        195,505
     Cash paid for debt issue costs. . . . . . . . . . . . . . . .                                 -     (1,271,217)
     Cash paid for preferred stock dividends . . . . . . . . . . .                                 -       (353,691)
                                                                    ---------------------------------  -------------
                    Net cash provided by financing activities. . .                        10,800,206      8,545,846

Net decrease in cash and cash equivalents. . . . . . . . . . . . .                          (174,900)    (2,065,149)
Cash and cash equivalents, beginning of period . . . . . . . . . .                         1,067,049      2,171,777
                                                                    ---------------------------------  -------------
Cash and cash equivalents, end of period . . . . . . . . . . . . .  $                        892,149   $    106,628
                                                                    =================================  =============

</TABLE>

       See accompanying notes to unaudited condensed financial statements.

                                      Page3
<PAGE>
                             ASCENT PEDIATRICS, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS


1.     NATURE  OF  BUSINESS

Ascent Pediatrics, Inc. ("Ascent" or the "Company"), incorporated in Delaware on
March  16, 1989, is a drug development and marketing company focused exclusively
on  the  pediatric  market.  From  its  inception  to  July 9, 1997, the Company
operated  as  a  development stage enterprise, devoting substantially all of its
efforts  to  establishing  a  new  business  and  to  carrying  on  development
activities. On July 10, 1997, the Company closed the acquisition of the Feverall
line  of acetaminophen rectal suppositories from Upsher-Smith Laboratories, Inc.
and  subsequently  commenced  sales of the Feverall line of products. In October
1997,  the  Company also commenced sales of Pediamist nasal saline spray. During
February 1999, the Company began marketing Omnicef(R) (cefdinir) oral suspension
and  capsules  to  pediatricians  in  the  United States pursuant to a promotion
agreement with Warner-Lambert Company, which agreement was terminated in January
2000.  During  May  1999, the Company began marketing Pediotic(R) (a combination
corticosteroid/antibiotic)  to  pediatricians in the United States pursuant to a
one-year co-promotion agreement with King Pharmaceuticals, Inc., which agreement
expired  in  April  2000.  During  February  2000,  the  Company began marketing
Primsol(R)  solution,  an  internally  developed prescription antibiotic for the
treatment  of  middle  ear  infections,  in  the  United  States.

The  Company  has  incurred  net losses since its inception and expects to incur
additional  operating  losses in the future as the Company continues its product
development  programs  and  introduces  products  to  the market. The Company is
subject  to  a  number  of  risks  similar  to  other companies in the industry,
including  rapid  technological  change,  uncertainty  of  market  acceptance of
products,  uncertainty  of  regulatory  approval,  limited  sales  and marketing
experience,  competition  from  substitute  products  and  larger  companies,
customers'  reliance on third-party reimbursement, the need to obtain additional
financing,  compliance  with  government  regulations, protection of proprietary
technology, dependence on third-party manufacturers, distributors, collaborators
and  limited  suppliers,  product  liability  and dependence on key individuals.

2.     BASIS  OF  PRESENTATION

The  accompanying  interim  financial  statements  are  unaudited  and have been
prepared  by  the  Company  in  accordance  with  generally  accepted accounting
principles  for interim financial information and with instructions to Form 10-Q
and  Article 10 of Regulation S-X. Accordingly, certain information and footnote
disclosures  normally  included  in  financial statements prepared in accordance
with  generally  accepted  accounting  principles have been condensed or omitted
pursuant  to  such  rules  and  regulations.  The  interim  financial statements
include, in the opinion of management, all adjustments (consisting of normal and
recurring adjustments) that are necessary for a fair presentation of the results
for  the  interim periods ended September 30, 2000 and 1999. The results for the
interim  periods  presented  are  not  necessarily  indicative  of results to be
expected  in  the  full  fiscal  year.  Certain  prior  period  items  have been
reclassified  to  conform  with  current  period  presentation.

These  financial  statements  should  be  read  in  conjunction with the audited
financial  statements  and  notes  thereto  for the year ended December 31, 1999
included  in  the  Company's  Annual  Report  on  Form  10-K  and  the unaudited
financials  statements  and  notes thereto for the quarters ended March 31, 2000
and  June  30,  2000 included in the Company's Quarterly Reports on Form 10-Q as
filed  with  the  Securities  and  Exchange  Commission.

                                      Page4
<PAGE>

3.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Revenue  Recognition

Product  revenue  is  recognized upon shipment of the product when the terms are
F.O.B. shipping point or upon customer receipt of the product when the terms are
F.O.B.  destination  and  provided  that  no  significant  obligations  remain
outstanding  and  the  resulting receivable is deemed collectible by management.
Co-promotion  revenue  is  recognized  as  earned  based  upon  the  performance
requirements  of  the  respective  agreement.

During February 2000, the Company launched a new product, Primsol solution, with
extended  payment  terms and certain rights of return.  The Company is deferring
the  recognition  of revenue from the sale of Primsol solution until the product
is  no  longer  returnable or sufficient information becomes available to make a
reasonable and reliable estimate of returns.  At September 30, 2000, the Company
has  deferred  Primsol  revenue  of  $662,000.

Net  Loss  Per  Common  Share
Options  and  warrants  to purchase or convert to 556,823 and 955,135 depositary
shares,  outstanding  as  of September 30, 2000 and 1999, respectively, were not
included  in  the  computation  of diluted net loss per common share because the
Company  is  in  a  loss  position, and the inclusion of such shares, therefore,
would  be  antidilutive.

Similarly,  options,  warrants and debt to purchase or convert to 11,985,972 and
4,630,305  depositary  shares,  outstanding  as  of September 30, 2000 and 1999,
respectively,  were  not  included  in  the  computation of diluted net loss per
common  share because the options and warrants have exercise prices greater than
the  average  market  price  of  the  common  shares  and,  therefore,  would be
antidilutive  under  the  treasury  stock  method.

Recent  Accounting  Pronouncements

In  December  1999,  the  Staff of the Securities and Exchange Commission issued
Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements"
("SAB  101").  SAB  101  summarizes  certain  of  the  Staff's views in applying
generally  accepted  accounting  principles  to  revenue  recognition  issues in
financial  statements.  The  application  of  the  guidance  in  SAB 101 will be
required  in  the  Company's  fourth  quarter  of  fiscal  2000.  The Company is
currently  assessing  the impact that the provisions of SAB 101 will have on its
financial  statements.

In  March  2000,  the  Financial  Accounting  Standard  Board  issued  FASB
Interpretation  No.  44,  "Accounting  for  Certain Transactions Involving Stock
Compensation  -  an  interpretation  of  APB Opinion No. 25" ("FIN 44").  FIN 44
clarifies the application of APB Opinion No. 25 to certain issues including: the
definition  of  an  employee  for  purposes  of applying APB Opinion No. 25; the
criteria  for  determining  whether a plan qualifies as a non-compensatory plan;
the  accounting  consequence of various modifications to the terms of previously
fixed  stock  options  or  awards;  and the accounting for the exchange of stock
compensation  awards  in  a  business  combination.  FIN 44 is effective July 1,
2000, but certain conclusions in FIN 44 are applicable retroactively to specific
events  occurring  after  either  December  15,  1998  or January 12, 2000.  The
adoption  of  FIN  44  has  not had a material impact on the Company's financial
position  or  results  of  operations.

                                      Page5
<PAGE>

4.     INVENTORIES

Inventories  are stated at the lower of cost or market using the first in, first
out  (FIFO)  method  and  consist  of  the  following:

<TABLE>
<CAPTION>


                September 30,   December 31,
                     2000           1999
                --------------  -------------
<S>             <C>             <C>
Raw materials.  $      920,972  $     375,719
Finished goods         889,860        636,711
                --------------  -------------
 Total . . . .  $    1,810,832  $   1,012,430
                ==============  =============
</TABLE>

5.     INTANGIBLE  ASSETS

Intangible  assets  consist of goodwill, patents, trademarks and a manufacturing
agreement  and  are  being  amortized using the straight-line method over useful
lives  of  fifteen  to  twenty  years.  The  Company  periodically  reviews  the
propriety  of  carrying  amounts  of  its  intangible  assets  as  well  as  the
amortization  periods  to  determine  whether  current  events and circumstances
warrant  adjustment  to  the  carrying  value  or  estimated useful lives.  This
evaluation  compares  the expected future cash flows against the net book values
of  related  intangible  assets.  If  the  sum of the expected future cash flows
(undiscounted  and without interest charges) is less than the carrying amount of
the  asset,  the  Company  would  recognize  an  impairment  loss as a charge to
operations.  If  impaired,  the  intangible  asset  would be written down to the
present  value  of  estimated  expected  future cash flows using a discount rate
commensurate  with  the  risks  involved.  Impairment  of  goodwill,  if any, is
measured periodically on the basis of whether anticipated undiscounted operating
cash  flows  generated  by the acquired businesses will recover the recorded net
goodwill  balances  over  the  remaining  amortization  period.

6.     ACCRUED  EXPENSES

Accrued  expenses  consisted  of  the  following:

<TABLE>
<CAPTION>


                                September 30,   December 31,
                                     2000           1999
                                --------------  -------------
<S>                             <C>             <C>
Employee compensation expenses  $      188,194  $   1,033,187
Legal and accounting expenses.          83,295         81,726
Selling fees and chargebacks .         127,666         78,071
Preferred stock dividend . . .         323,082        323,082
Regulatory user fees . . . . .         121,723              -
Other. . . . . . . . . . . . .          19,590          4,525
                                --------------  -------------
         Total . . . . . . . .  $      863,550  $   1,520,591
                                ==============  =============
</TABLE>

Employee  compensation  expenses  decreased  $845,000  from December 31, 1999 to
September 30, 2000 due primarily to decreases of (i) $145,000 in accrued payroll
expenses  due  to the timing differences in payroll transmissions, (ii) $541,000
in  incentive  and  retention  expenses  due  to restructuring of the respective
plans,  and  (iii)  $164,000  in  reduced  compensation  expenses  due  to  the
termination  of  employees.

6.     ALPHARMA  STRATEGIC  ALLIANCE

On  February  16,  1999,  the  Company  entered into a series of agreements with
Alpharma, Inc. and its wholly-owned subsidiary, Alpharma USPD Inc. ("Alpharma"),
which  provides  for  a number of arrangements, including a $40.0 million credit
facility  which  Alpharma  has  agreed  to  loan Ascent from time to time, $12.0
million of which may be used for general corporate purposes and $28.0 million of
which  may  only  be  used  for  specified projects and acquisitions intended to
enhance  the  Company's  growth.

                                      Page6
<PAGE>

As  of  January 31, 2000, Ascent had borrowed the entire $12.0 million available
for  general  corporate  purposes.  As  of  September  30,  2000, Ascent had not
borrowed  any  of  the  $28.0  million  allocated for projects and acquisitions.

8.     ING  FURMAN  SELZ  LOAN  ARRANGEMENTS

$4.0  MILLION  CREDIT  FACILITY.  On  July  1, 1999, the Company entered into an
arrangement  with  certain funds affiliated with ING Furman Selz Investments LLC
("ING Furman Selz") under which such funds agreed to loan the Company up to $4.0
million.

As  of February 14, 2000, the Company had borrowed the entire $4.0 million under
this  credit  facility  and issued $4.0 million of 7.5% convertible subordinated
notes and warrants to purchase an aggregate of 600,000 Ascent depositary shares.
Of  the  $4.0  million  convertible subordinated notes issued and sold by Ascent
under  this credit facility, $3,605,495 was allocated to the relative fair value
of  the  convertible  subordinated  notes  (classified as debt) and $394,505 was
allocated  to  the relative fair value of the warrants (classified as additional
paid  in  capital). Accordingly, the 7.5% convertible subordinated notes will be
accreted  from  $3,605,495  to  the  maturity  amount  of $4,000,000 as interest
expense  over  the  term  of  the  convertible  subordinated  notes.

$10.0 MILLION CREDIT FACILITY.  On October 15, 1999, the Company entered into an
arrangement  with certain funds affiliated with ING Furman Selz under which such
funds  agreed  to loan the Company up to an additional $10.0 million, subject to
certain  conditions.

As  of September 30, 2000, the Company had borrowed an aggregate of $8.0 million
under  this  credit  facility  and  issued  $8.0  million  of  7.5%  convertible
subordinated  notes  and  warrants  to purchase an aggregate of 3,500,000 Ascent
depositary shares.  Of the $8.0 million of convertible subordinated notes issued
and  sold  by Ascent under this credit facility, $6,920,000 was allocated to the
relative  fair value of the convertible subordinated notes (classified as debt),
and  $1,080,000  was  allocated  to  the  relative  fair  value  of the warrants
(classified  as  additional paid in capital).  Accordingly, the 7.5% convertible
subordinated  notes  will  be accreted from $6,920,000 to the maturity amount of
$8.0  million  as interest expense over the term of the convertible subordinated
notes.

9.     SUBSEQUENT  EVENTS

On  November  1, 2000, the Company borrowed an additional $1.0 million under the
$10.0  million  credit  facility  with funds affiliated with ING Furman Selz and
issued  additional  warrants to purchase 500,000 Ascent depositary shares to the
funds  affiliated  with  ING  Furman  Selz.  Of  the $1.0 million of convertible
subordinated  notes  issued and sold by Ascent on November 1, 2000, $780,000 was
allocated  to  the  relative  fair  value  of the convertible subordinated notes
(classified  as  debt), and $220,000 was allocated to the relative fair value of
the  warrants (classified as additional paid in capital).  Accordingly, the 7.5%
convertible  subordinated  notes  will be accreted from $780,000 to the maturity
amount  of  $1,000,000  as  interest  expense  over  the term of the convertible
subordinated  notes.  On  November  3,  2000,  the  Company  provided  the funds
affiliated  with  ING  Furman  Selz  with  notice of its intention to borrow the
remaining  $1.0  million under the $10.0 million credit facility on November 28,
2000.

On  November  14,  2000,  the  funds  affiliated  with ING Furman Selz agreed to
postpone  $507,000  in  interest  payments  due  in December 2000 under the $4.0
million  credit  facility, the $10.0 million credit facility and 8% subordinated
notes  due  June  1,  2005  held  by  such  funds  until  January  1,  2001.

                                      Page7
<PAGE>

ITEM  2  -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

GENERAL

Ascent  is  a  drug development and marketing company focused exclusively on the
pediatric  market.  Ascent  commenced operations in March 1989 and, prior to the
quarter  ended  September  30,  1997,  was  engaged  primarily in developing its
products  and  product  candidates  and  in  organizational  efforts,  including
recruiting  scientific  and  management  personnel  and  raising capital. Ascent
introduced  its  first product, Feverall acetaminophen suppositories, during the
quarter  ended September 30, 1997 and its second product, Pediamist nasal saline
spray,  during  the  quarter  ended December 31, 1997.  During the quarter ended
March 31, 1999, Ascent began marketing Omnicef(R) (cefdinir) oral suspension and
capsules to pediatricians in the United States pursuant to a promotion agreement
with  Warner-Lambert Company. Following the sale by Warner-Lambert of its assets
with respect to Omnicef(R) to Abbott Laboratories in January 2000, Ascent ceased
promoting  this  product.  During  the  quarter ended June 30, 1999, the Company
began  marketing  Pediotic(R)  (a  combination  corticosteroid/antibiotic)  to
pediatricians  in the United States under a one-year co-promotion agreement with
King  Pharmaceuticals,  Inc., which agreement expired in April 2000. In February
2000,  Ascent  began  marketing  Primsol  solution,  an  internally-developed
prescription  antibiotic  for  the  treatment  of  middle ear infections, in the
United  States.

Ascent  has  incurred  net  losses  since  its  inception  and  expects to incur
additional  operating  losses  at  least  into  2001 as it continues its product
development  programs  and  introduces  products  to  the market. Ascent expects
cumulative  losses  to  increase over this period. Ascent has incurred a deficit
from  inception  through  September  30,  2000  of  $77,601,000.

In December 1999, Ascent modified its short-term strategy.  Specifically, Ascent
determined to focus on introducing Primsol to the market, obtaining FDA approval
for  Orapred  and  introducing  it  to  the  market  and  seeking  appropriate
co-promotional opportunities.  In connection with the adoption of this strategy,
Ascent  suspended  its  other product development activities until its financial
condition  has  adequately  improved.

RESULTS  OF  OPERATIONS

THREE  AND  NINE  MONTHS  ENDED  SEPTEMBER 30, 2000 COMPARED WITH THREE AND NINE
MONTHS  ENDED  SEPTEMBER  30,  1999

REVENUE:  Ascent  had total net revenue of $846,000 and $3,063,000 for the three
and  nine months ended September 30, 2000, respectively, compared with total net
revenue  of  $1,880,000  and  $5,477,000  for  the  three  and nine months ended
September 30, 1999, respectively.  The decrease in revenue of $1,034,000 for the
three  months ended September 30, 2000, was primarily attributable to a decrease
of $1,147,000 in co-promotional revenue due to the termination of the Omnicef(R)
agreement  in  January  2000 and the termination of the Pediotic(R) agreement in
April  2000  which  was  partially  offset  by $166,000 of revenue from sales of
Primsol  Solution  which  Ascent  introduced to the market in February 2000. The
decrease  in revenue of $2,414,000 for the nine months ended September 30, 2000,
was primarily attributable to a decrease of $2,016,000 in co-promotional revenue
due  to  the  termination  of  the  Omnicef(R) agreement in January 2000 and the
termination  of  the  Pediotic(R)  agreement  in  April  2000  and a decrease of
$579,000  in Feverall revenue due to the loss of a large retail customer and the
loss  of  institutional  contracts  which  was  partially  offset by $233,000 of
revenue  from  sales  of  Primsol  Solution.

                                      Page8
<PAGE>

COST OF PRODUCT SALES:   Cost of product sales was $350,000 and $970,000 for the
three  and  nine  months  ended  September 30, 2000, respectively, compared with
$404,000  and $1,306,000 for the three and nine months ended September 30, 1999,
respectively.  The  decrease  in  cost of product sales of $54,000 for the three
months  ended September 30, 2000, was primarily due to a prior year raw material
write-off of $41,000.  The decrease in cost of product sales of $336,000 for the
nine  months ended September 30, 2000, was primarily the result of a decrease of
$250,000  in manufacturing costs associated with the production of Feverall as a
result  of  a  decrease  in  sales  volume of this product and $79,000 for a raw
material  write-off.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:   Ascent incurred selling, general
and  administrative expenses of $3,100,000 and $9,447,000 for the three and nine
months  ended  September  30,  2000,  respectively, compared with $4,527,000 and
$12,118,000  for  the  three  and  nine  months  ended  September  30,  1999,
respectively, representing decreases of $1,427,000 and $2,671,000, respectively.

Selling  and marketing expenses were $2,544,000 and $7,756,000 for the three and
nine  months  ended  September 30, 2000, respectively, compared with expenses of
$2,748,000  and  $8,625,000  for  the  three and nine months ended September 30,
1999,  respectively.  The decrease in selling and marketing expenses of $204,000
for  the  three  months  ended  September  30, 2000, was primarily the result of
decreases  of  (i)  $191,000  in personnel expenses mainly due to a restructured
commission policy, (ii) $45,000 in expenses related to maintaining a sales force
due  to  cost  containment  efforts  with respect to the operations of the sales
force,  (iii)  $59,000  in  samples  expenses  reflecting the termination of the
Omnicef(R)  co-promotion agreement by Warner-Lambert Company in January 2000 and
the  termination  of  the  sampling  that  the  Company was conducting under the
agreement,  (iv)  $81,000 in advertising and promotion expenses for the Feverall
product  line which decreases were offset by an increase of $212,000 in samples,
selling  materials,  media and direct mailings for the Primsol Solution product.
The  decrease  in selling and marketing expenses of $869,000 for the nine months
ended  September 30, 2000, was primarily the result of decreases of (i) $565,000
in  personnel  expenses  mainly  due  to  a restructured commission policy, (ii)
$265,000  in  expenses  related  to  maintaining  a  sales  force  due  to  cost
containment  efforts,  and (iii) $288,000 in samples and trade promotions due to
the  termination  of  the  Omnicef(R)  co-promotion  agreement by Warner-Lambert
Company  in  January 2000, and (iv) $394,000 in samples and trade promotions due
to  lower sales for the Feverall product line, which decreases were offset by an
increase  of  $675,000 in samples, selling materials and direct mailings for the
Primsol  Solution  product.

General  and  administrative expenses were $556,000 and $1,691,000 for the three
and  nine  months ended September 30, 2000, respectively, compared with expenses
of  $1,779,000  and $3,493,000 for the three and nine months ended September 30,
1999,  respectively.  The  decrease  of  $1,223,000  for  the three months ended
September  30,  2000, was primarily attributable to decreases of (i) $111,000 in
personnel  expenses due to reduced headcount, (ii) $39,000 due to changes in the
Company's  bonus  plan,  (iii)  $1,018,000  for  the  termination of an advisory
services  agreement  in  the third quarter of 1999, and (iv) $46,000 in investor
relations  expenses  due to cost containment efforts. The decrease of $1,802,000
for  the  nine  months  ended  September 30, 2000, was primarily attributable to
decreases  of  (i) $234,000 in personnel expenses due to reduced headcount, (ii)
$269,000  due  to  changes in the Company's bonus plan, (iii) $1,094,000 for the
termination of an advisory services agreement in the third quarter of 1999, (iv)
$86,000  in  investor  relations  expenses  due to cost containment efforts, (v)
$77,000 in consulting expenses due to the non-renewal of contracts that ended in
1999,  and  (vi)  $64,000  in  recruiting  expenses.

RESEARCH AND DEVELOPMENT:   Ascent incurred research and development expenses of
$659,000  and $1,941,000 for the three and nine months ended September 30, 2000,
respectively,  compared with expenses of $1,137,000 and $2,959,000 for the three
and  nine  months  ended  September  30,  1999,  respectively.  The  decrease of
$478,000  for  the  three  months  ended  September  30,  2000,  was  primarily
attributable  to (i) $254,000 less in expenses associated with the Pediavent and
Feverall Extended Release products' research and development programs due to the
Company's  suspension of product development for its products other that Primsol
and  Orapred  in  December 1999, (ii) a decrease of $157,000 in expenses for the
Orapred  product's research and development program due to timing differences in
expenses  while the Company waited for the FDA's response on its Abbreviated New
Drug  Applications and (iii) a decrease of $69,000 in consulting expenses due to
the  reduced  use  of  the consultants' time. The decrease of $1,018,000 for the
nine months ended September 30, 2000, was primarily attributable to (i) $654,000
less  in  expenses  associated  with the Pediavent and Feverall Extended Release
products'  research  and development programs due to the Company's suspension of
product  development for its products other that Primsol and Orapred in December
1999, (ii) a decrease of $282,000 in expenses for the Orapred product's research
and  development program due to timing differences in expenses while the Company
waited for the FDA's response on its Abbreviated New Drug Applications and (iii)
a  decrease  of  $129,000  in  consulting expenses due to the reduced use of the
consultants'  time.

                                      Page9
<PAGE>

INTEREST:   Ascent  had interest income of $21,000 and $48,000 for the three and
nine  months  ended  September  30,  2000,  respectively, compared with interest
income  of $15,000 and $57,000 for the three and nine months ended September 30,
1999,  respectively.  The decrease of $9,000 for the nine months ended September
30,  2000, was primarily due to a lower average cash investment balance.  Ascent
had  interest  expense  of $802,000 and $2,133,000 for the three and nine months
ended  September  30,  2000,  respectively,  compared  with  interest expense of
$418,000  and  $981,000  for the three and nine months ended September 30, 1999,
respectively.  The  increases  of  $384,000  and  $1,152,000, respectively, were
primarily  attributable  to  the  additional  $10,500,000  of subordinated notes
issued  and  outstanding  at  September 30, 2000 compared to September 30, 1999.

LIQUIDITY  AND  CAPITAL  RESOURCES

Since  its  inception, Ascent has financed its operations primarily from private
sales  of  preferred stock, with net proceeds of $33.6 million, the private sale
of  subordinated  secured notes and related common stock purchase warrants, with
net  proceeds  of $38.8 million, and with the net proceeds of $17.5 million from
an  initial public offering completed in May of 1997.  As of September 30, 2000,
Ascent  had  $892,000 in cash and cash equivalents, an increase of $785,000 from
$107,000  as  of  December  31,  1999.

Ascent  used  $10.7  million  of  cash  in  operations  in the nine months ended
September  30,  2000  compared to $10.4 million in operations in the nine months
ended  September 30, 1999. Net cash used in operations for the nine months ended
September  30,  2000  was  primarily  attributable  to  a $11.3 million net loss
generated  during  the  period,  an  increase  in  inventory  of $757,000, and a
decrease  in  accrued  expenses of $657,000. This was offset in part by non-cash
charges  for  depreciation  and  amortization  expense  of $750,000 and non-cash
interest  expense  of  $503,000,  and increases in deferred revenue of $662,000.
Ascent's investing activities resulted in net cash used of $247,000 for the nine
months ended September 30, 2000 and $171,000 for the nine months ended September
30,  1999.  Ascent's  capital  expenditures  consist  primarily  of purchases of
property  and  equipment,  including  computer  equipment  and  software. Ascent
expects  that  its  capital  expenditures will remain steady in the future. Cash
provided  by  financing  activities  was $10.8 million for the nine months ended
September  30,  2000  and  $8.5  million for the nine months ended September 30,
1999. The principal sources of financing for the nine months ended September 30,
2000  were  the Alpharma and ING Furman Selz credit facilities which yielded net
proceeds  of  $1.5  million  and  $9.0  million,  respectively.

ALPHARMA  STRATEGIC  ALLIANCE.  On February 16, 1999, the Company entered into a
series  of  agreements  with  Alpharma,  Inc.  and  its wholly-owned subsidiary,
Alpharma  USPD  Inc.  ("Alpharma"), which provides for a number of arrangements,
including  (i) a $40.0 million credit facility which Alpharma has agreed to loan
Ascent  from  time  to  time,  $12.0  million  of  which may be used for general
corporate  purposes  and  $28.0  million of which may only be used for specified
projects  and  acquisitions intended to enhance the Company's growth and (ii) an
arrangement  giving Alpharma the option, exercisable in 2003, to purchase all of
the Company's common stock then outstanding at a purchase price to be determined
by  a  formula  based  on  the  Company's  2002  earnings

                                     Page10
<PAGE>

As  of  January 31, 2000, Ascent had borrowed the entire $12.0 million available
for  general  corporate  purposes.  As  of  September  30,  2000, Ascent had not
borrowed  any  of  the  $28.0  million  allocated for projects and acquisitions.

ING  FURMAN  SELZ  LOAN  ARRANGEMENTS
$4.0  MILLION  CREDIT  FACILITY.  On  July  1, 1999, the Company entered into an
arrangement  with  certain funds affiliated with ING Furman Selz Investments LLC
("ING Furman Selz") under which such funds agreed to loan the Company up to $4.0
million.

As  of February 14, 2000, the Company had borrowed the entire $4.0 million under
this  credit  facility  and issued $4.0 million of 7.5% convertible subordinated
notes and warrants to purchase an aggregate of 600,000 Ascent depositary shares.
Of  the  $4.0  million  convertible subordinated notes issued and sold by Ascent
under  this credit facility, $3,605,495 was allocated to the relative fair value
of  the  convertible  subordinated  notes  (classified as debt) and $394,505 was
allocated  to  the relative fair value of the warrants (classified as additional
paid  in  capital). Accordingly, the 7.5% convertible subordinated notes will be
accreted  from  $3,605,495  to  the  maturity  amount  of $4,000,000 as interest
expense  over  the  term  of  the  convertible  subordinated  notes.

$10.0 MILLION CREDIT FACILITY.  On October 15, 1999, the Company entered into an
arrangement  with certain funds affiliated with ING Furman Selz under which such
funds  agreed  to loan the Company up to an additional $10.0 million, subject to
certain  conditions.

As  of September 30, 2000, the Company had borrowed an aggregate of $8.0 million
under  this  credit  facility  and  issued  $8.0  million  of  7.5%  convertible
subordinated  notes  and  warrants  to purchase an aggregate of 3,500,000 Ascent
depositary shares.  Of the $8.0 million of convertible subordinated notes issued
and  sold  by Ascent under this credit facility, $6,920,000 was allocated to the
relative  fair value of the convertible subordinated notes (classified as debt),
and  $1,080,000  was  allocated  to  the  relative  fair  value  of the warrants
(classified  as  additional paid in capital).  Accordingly, the 7.5% convertible
subordinated  notes  will  be accreted from $6,920,000 to the maturity amount of
$8.0  million  as interest expense over the term of the convertible subordinated
notes.

The  7.5% convertible subordinated notes issued pursuant to this credit facility
expire  on  July  1, 2004 and are convertible into Ascent depositary shares at a
conversion  price of $3.00 per share. Interest on these notes is due and payable
quarterly,  in  arrears,  on  the  last  day  of  each calendar quarter, and the
outstanding  principal  on  the notes is payable in full on July 1, 2004. All of
the  warrants  issued  by  the  Company under the $10.0 million facility have an
exercise  price  of  $3.00  per  share  and  will  expire  on  October 15, 2006.

On  November  1, 2000, the Company borrowed an additional $1.0 million under the
$10.0  million  credit  facility  with funds affiliated with ING Furman Selz and
issued  additional  warrants to purchase 500,000 Ascent depositary shares to the
funds  affiliated  with  ING  Furman  Selz.  Of  the $1.0 million of convertible
subordinated  notes  issued and sold by Ascent on November 1, 2000, $780,000 was
allocated  to  the  relative  fair  value  of the convertible subordinated notes
(classified  as  debt), and $220,000 was allocated to the relative fair value of
the  warrants (classified as additional paid in capital).  Accordingly, the 7.5%
convertible  subordinated  notes  will be accreted from $780,000 to the maturity
amount  of  $1,000,000  as  interest  expense  over  the term of the convertible
subordinated  notes.  On  November  3,  2000,  the  Company  provided  the funds
affiliated  with  ING  Furman  Selz  with  notice of its intention to borrow the
remaining  $1.0  million under the $10.0 million credit facility on November 28,
2000.

                                     Page11
<PAGE>

FUTURE  CAPITAL  REQUIREMENTS.  Ascent  anticipates  that  its  existing capital
resources,  including  the  remaining  $1.0  million  available  under the $10.0
million  financing  arrangement  with  ING  Furman Selz (which Ascent expects to
borrow  by  November  30,  2000)  will  be sufficient to fund operations through
December  31,  2000.  Ascent  will  need  to  raise additional funds in order to
operate  beyond  December 31, 2000. Ascent is currently seeking additional funds
through  transactions  relating to its business lines and/or private financings.
The  additional financing may not be available to Ascent or may not be available
on acceptable terms. If adequate funds are not available, Ascent may be required
to  (i)  significantly  curtail its product commercialization efforts beyond the
actions  the  Company  has already taken, (ii) obtain funds through arrangements
with  collaborative  partners  or  others  on unfavorable terms that may require
Ascent  to  relinquish rights to certain of its technologies, product candidates
or  products  which  Ascent  would  otherwise  pursue  on  its own or that would
significantly  dilute the Company's stockholders, (iii) significantly scale back
or  terminate  operations  and/or  (iv)  seek relief under applicable bankruptcy
laws.

Interest  payments  under  the  Alpharma  credit facility and the $4.0 and $10.0
million credit facilities with the funds affiliated with ING Furman Selz are due
and  payable  on the last day of each calendar quarter.  Interest payments under
the 8% subordinated notes due June 1, 2005 in the principal amount of $8,749,000
are due and payable semiannually in June and December of each year.  In December
2000,  the  Company will be required to pay an aggregate of $314,000 in interest
under its credit facilities with Alpharma and certain holders of 8% subordinated
notes  due  June 1, 2005.  Under an agreement with the funds affiliated with ING
Furman Selz, on January 1, 2001 the Company will be required to pay an aggregate
of  $507,000 in interest under the $4.0 and $10.0 million credit facilities with
such funds and the 8% subordinated notes due January 1, 2005 held by such funds.

Ascent's  future capital requirements will depend on many factors, including the
timing  of  FDA  approval  of  Orapred,  the  costs  and margins on sales of its
products,  success  of  its  commercialization  activities  and  arrangements,
particularly  the level of sales of its products, including Primsol, its ability
to  acquire and successfully integrate business and products, continued progress
in  its  product  development  programs,  the  magnitude  of these programs, the
results  of pre-clinical studies and clinical trials, the time and cost involved
in  obtaining  regulatory  approvals, the costs involved in filing, prosecuting,
enforcing  and  defending  patent  claims,  competing  technological  and market
developments,  the  ability of Ascent to maintain and, in the future, expand its
sales  and  marketing  capability  and  product  development,  manufacturing and
marketing  relationships,  and  the ability of Ascent to enter into and maintain
promotion  agreements.

As  noted  above,  Ascent  is  currently  focusing on introducing Primsol to the
market,  obtaining FDA approval for Orapred and introducing it to the market and
seeking  appropriate  co-promotional  opportunities.  In  connection  with  the
adoption  of  this  strategy,  Ascent  suspended  its  other product development
activities until its financial condition has adequately improved. In April 2000,
the  FDA  issued  a minor deficiency letter with respect to Ascent's Abbreviated
New  Drug  Applications for Orapred. Based on conversations with the FDA, Ascent
believes that it has addressed the concerns cited in the minor deficiency letter
and  anticipates  receiving the marketing approval of Orapred by the end of year
2000.  In  August  2000,  Ascent reduced its sales force and in conjunction with
this reduction approximately $213,000 in severance costs was incurred during the
third  quarter.

RECENT  ACCOUNTING  PRONOUNCEMENTS

In  December  1999,  the  Staff of the Securities and Exchange Commission issued
Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements"
("SAB  101").  SAB  101  summarizes  certain  of  the  Staff's views in applying
generally  accepted  accounting  principles  to  revenue  recognition  issues in
financial  statements.  The  application  of  the  guidance  in  SAB 101 will be
required  in  the  Company's  fourth  quarter  of  fiscal  2000.  The Company is
currently  assessing  the impact that the provisions of SAB 101 will have on its
financial  statements.


                                     Page12
<PAGE>
CERTAIN  FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

This  quarterly report on Form 10-Q contains certain forward-looking statements.
For  this  purpose  any  statements herein that are not statements of historical
fact  may  be  deemed  to  be  forward-looking  statements. Without limiting the
foregoing, the words "believes," anticipates," "plans," "expects," "intends" and
similar  expressions  are intended to identify forward-looking statements. There
are  a number of important factors that could cause the Company's actual results
to  differ  materially  from those indicated by such forward-looking statements.
These  factors  include,  without  limitation,  those  set  forth  in  "Item 7 -
Management's  Discussion  and  Analysis  of  Financial  Condition and Results of
Operations  -  Certain  Factors That May Affect Future Results" of the Company's
Annual  Report on Form 10-K for the fiscal year ended December 31, 1999 as filed
with the Securities and Exchange Commission, which are expressly incorporated by
reference  herein.

ITEM  3  -  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

In  the ordinary course of business, Ascent is exposed to interest rate risk for
its  subordinated  and  convertible  subordinated  notes and the promissory note
issued  by  Ascent  to  Alpharma  under  its  loan  agreement  with Alpharma. At
September  30,  2000, the fair value of these notes was estimated to approximate
carrying  value.  Market  risk  was  estimated as the potential increase in fair
value  resulting  from  a  hypothetical  10%  decrease in the Company's weighted
average  short-term  borrowing  rate  at  September  30,  2000,  which  was  not
materially  different  from  the  year-end  carrying  value.

PART  II.  OTHER  INFORMATION

ITEM  2  -  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

On  July  7,  2000, August 7, 2000, September 25, 2000 and November 1, 2000, the
Company  borrowed  an aggregate of $5,000,000 from the funds affiliated with ING
Furman  Selz  pursuant  to the Company's $10.0 million credit facility with such
funds  and  made a corresponding adjustment to the outstanding principal balance
of  the 7.5% convertible subordinated notes in the aggregate principal amount of
up  to  $10.0  million  issued to such funds on October 15, 1999.  In connection
with  these  borrowings,  the  Company issued such funds warrants to purchase an
aggregate  of  2,000,000  Ascent depositary shares at an exercise price of $3.00
per  share.  The terms of the 7.5% convertible subordinated notes and associated
warrants  are  set  forth  in  "Item 2 - Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  -  Liquidity  and  Capital
Resources,"  which  information is incorporated herein by this reference.  These
issuances were conducted pursuant to Section 4(2) of the Securities Act of 1933,
as  amended.

ITEM  6  -  EXHIBITS  AND  REPORTS  ON  FORM  8-K

a)     Exhibits

See  the  Exhibit  Index on Page 15 for a list of exhibits filed as part of this
Quarterly  Report  on  Form  10-Q, which Exhibit Index is incorporated herein by
reference.

b)     Reports  on  Form  8-K

None.


                                     Page13
<PAGE>
                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


<TABLE>
<CAPTION>



<S>                                                        <C>
  ASCENT PEDIATRICS, INC.

Date: November 14, 2000 . . . . . . . . . . . . . . . . .  By: /s/ Emmett Clemente
                                                           -----------------------
  Emmett Clemente
  President, Chairman and Treasurer
  (Principal Executive, Financial and Accounting Officer)
</TABLE>

                                     Page14
<PAGE>


                                  Exhibit Index


<TABLE>
<CAPTION>



<S>             <C>

Exhibit Number  Description
--------------  --------------------------------------------------------------

27 . . . . . .  Financial Data Schedule

                99(1)     Pages 30 through 37 of the Company's Annual Report on Form 10-K
                          for the year ended December 31, 1999 as filed with the SE

                (1) Incorporated herein by reference to the exhibits to the Registrant's
                 Quarterly Report on Form 10-Q for the fiscal quarter ended
</TABLE>

                                     Page15
<PAGE>

[ARTICLE]  5
[MULTIPLIER]  1
<TABLE>

<CAPTION>


<S>                                     <C>
[PERIOD-TYPE]                           9-MOS
[FISCAL-YEAR-END]                       DEC-31-2000
[PERIOD-START]                          JAN-01-2000
[PERIOD-END]                            SEP-30-2000
[CASH]                                     892,149
[SECURITIES]                                     0
[RECEIVABLES]                              608,567
[ALLOWANCES]                                72,110
[INVENTORY]                              1,810,832
[CURRENT-ASSETS]                         3,418,599
[PP&E]                                   1,724,375
[DEPRECIATION]                           1,216,360
[TOTAL-ASSETS]                          14,945,078
[CURRENT-LIABILITIES]                    3,735,830
[BONDS]                                 30,957,926
[PREFERRED-MANDATORY]                            0
[PREFERRED]                                      0
[COMMON]                                       390
[OTHER-SE]                              57,837,961
[TOTAL-LIABILITY-AND-EQUITY]            14,945,078
[SALES]                                  1,994,623
[TOTAL-REVENUES]                         3,063,186
[CGS]                                      493,660
[TOTAL-COSTS]                              969,907
[OTHER-EXPENSES]                        11,388,619
[LOSS-PROVISION]                                 0
[INTEREST-EXPENSE]                       2,132,789
[INCOME-PRETAX]                        (11,338,647)
[INCOME-TAX]                                     0
[INCOME-CONTINUING]                              0
[DISCONTINUED]                                   0
[EXTRAORDINARY]                                  0
[CHANGES]                                        0
[NET-INCOME]                           (11,338,647)
[EPS-BASIC]                               (1.160)
[EPS-DILUTED]                               (1.160)
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission