ASCENT PEDIATRICS INC
8-K, 2001-01-16
PHARMACEUTICAL PREPARATIONS
Previous: RIVIERA TOOL CO, 10-Q, 2001-01-16
Next: ASCENT PEDIATRICS INC, 8-K, EX-2.1, 2001-01-16



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                             ______________________
                                    FORM 8-K
                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
Date  of  Report:  December  29,  2000                    Commission  File  No.
                   -------------------
000-22347
       --
(Date  of  earliest  event  reported)
                             ASCENT PEDIATRICS, INC.
                             -----------------------
               (Exact name of Registrant as Specified in Charter)


Delaware                                    04-3047405
--------                                    ----------
(State  or  Other  Jurisdiction  of                           (IRS  Employer
Identification  No.)
Incorporation)

187  Ballardvale  Street,  Wilmington,  Massachusetts                 01887
-----------------------------------------------------                 -----
(Address  of  Principal  Executive  Offices)                    (Zip  Code)

           (978)  658-2500
           ---------------
     (Registrant's  telephone  number,  including  area  code)


                    Not  Applicable
                    ---------------
     (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)


<PAGE>
ITEM  2.   ACQUISITION  OR  DISPOSITION  OF  ASSETS.
     On  December  29,  2000,  Ascent Pediatrics, Inc. ("Ascent") entered into a
series  of  agreements with Alpharma USPD Inc. ("Alpharma USPD"), a wholly-owned
subsidiary  of  Alpharma,  Inc.  ("Alpharma"),  including  a  Product  Purchase
Agreement.  Pursuant to the terms of the Product Purchase Agreement, Ascent sold
its  Feverall product line in an asset sale to Alpharma USPD in exchange for the
cancellation  by Alpharma USPD of $12.0 million of indebtedness owed to Alpharma
USPD  by  Ascent under a note issued pursuant to the Loan Agreement, dated as of
February  16,  1999, as amended, by and among Ascent, Alpharma USPD and Alpharma
(the  "Loan  Agreement").  The  consideration  paid  under  the Product Purchase
Agreement  was  determined  based  on  the  arms-length  negotiation between the
parties.  Under  the  terms  of  the  Product Purchase Agreement, Ascent has the
option  to  repurchase  the  Feverall product line at anytime within the next 12
months  for  $12.0  million.

     On December 29, 2000, Ascent also entered into a Termination Agreement with
Alpharma  USPD,  Alpharma,  the  Original Lenders (as defined therein) and State
Street  Bank  and  Trust  Company  ("State  Street")  terminating  the strategic
alliance  that  Ascent  had  entered  into  with Alpharma USPD in February 1999.
Pursuant  to  the terms of the Termination Agreement, the parties terminated the
(i)  Loan  Agreement,  (ii)  Master Agreement, dated as of February 16, 1999, as
amended,  by  and  among  Ascent,  Alpharma  USPD  and  Alpharma, (iii) Guaranty
Agreement,  dated  as  of  February  16,  1999,  as amended, by Alpharma for the
benefit  of Ascent, (iv) Registration Rights Agreement, dated as of February 16,
1999,  as  amended,  by  and between Ascent and Alpharma USPD, (v) Subordination
Agreement,  dated  as  of  February  16,  1999, as amended, by and among Ascent,
Alpharma  and  the  Original  Lenders  (as  defined therein), (vi) covenants and
obligations of the parties under the Supplemental Agreement, dated as of July 1,
1999,  by  and  among  Ascent, Alpharma USPD, Alpharma, the Original Lenders (as
defined therein) and State Street and (vii) Second Supplemental Agreement, dated
as  of  October  15,  1999,  by  and  among Ascent, Alpharma USPD, Alpharma, the
Original  Lenders  (as  defined  therein)  and  State  Street (collectively, the
"Ascent-Alpharma  Agreements").
     In  addition, under the Termination Agreement, Alpharma USPD agreed that it
would  not  exercise  its  option  to  acquire Ascent pursuant to the Depositary
Agreement,  dated  as  of  February  16,  1999, as amended, by and among Ascent,
Alpharma  USPD  and  State  Street, and that Mr. Anderson, president of Alpharma
USPD,  would  resign  as a director of Ascent effective as of December 29, 2000.
Ascent agreed that upon the consummation of any Change of Control (as defined in
the  Termination  Agreement)  of Ascent, Ascent would pay to Alpharma USPD a fee
equal to 2% of the aggregate consideration received by Ascent upon such event in
excess  of  $65.0  million.
ITEM  5.   OTHER  EVENTS.
     On  December  29, 2000, Ascent entered into a Loan Agreement with FS Ascent
Investments  LLC, which is comprised in part of funds affiliated with ING Furman
Selz  Investments  ("FS  Investments"),  and  a  Fifth Amendment to the Series G
Securities Purchase Agreement, dated as of May 13, 1998, as amended (the "Series
G  Agreement"),  by and among, Ascent, FS Investments, funds affiliated with ING
Furman  Selz Investments, BancBoston Ventures Inc. and Flynn Partners.  Pursuant
to  the Loan Agreement and the Fifth Amendment, Ascent will receive up to $10.25
million  in financing from FS Investments.  The financing will be in the form of
                                     Page 2
<PAGE>
$6.25  million  of  7.5%  secured  notes  ($2.0 million of which was advanced to
Ascent  on  January 2, 2001) and $4.0 million of Series H Preferred Stock. Under
the  terms  of  the  notes,  Ascent  will  pay  interest quarterly and repay the
outstanding  principal  of the notes on December 31, 2001, unless extended to no
later  than June 30, 2002 by FS Investments, or earlier upon a Change in Control
(as  defined  in  the Loan Agreement) of Ascent or certain other conditions. The
notes  will  be secured by Ascent's Primsol product line, including intellectual
property  rights  of  Ascent  pertaining  to  Primsol,  pursuant  to  a Security
Agreement,  dated  as  of  December  29,  2000,  by  and  between  Ascent and FS
Investments. The $6.25 million to be advanced to Ascent under the Loan Agreement
will  be  obtained  by  FS Investments from Alpharma USPD under a loan agreement
between  FS  Investments  and  Alpharma  USPD.  Under  the terms of the Series H
Preferred  Stock,  Ascent  will  be entitled to, and the holders of the Series H
Preferred  Stock  will  be  entitled  to  cause  Ascent  to  redeem the Series H
Preferred  Stock  for  a  price  equal to the liquidation amount of the Series H
Preferred  Stock,  plus $10.0 million.  In connection with the financing, Ascent
will  issue  warrants  to FS Investments to purchase up to 10,950,000 depositary
shares  of  Ascent  at an exercise price of $.05 per share (of which warrants to
purchase  1,950,000  depositary  shares  were  issued  on December 29, 2000) and
reduce  the  exercise  price  of  outstanding  warrants  to  purchase a total of
5,600,000  depositary  shares  issued under the Series G Agreement from $3.00 to
$.05  per  share.
ITEM  7.   FINANCIAL  STATEMENTS,  PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
     (b)     PRO  FORMA  FINANCIAL  INFORMATION.
          The  following unaudited pro forma condensed financial statements have
been  prepared  to  give effect to the  transactions described above in Item 2,
are  based  on  the  historical results of Ascent Pediatrics,  Inc.  and reflect
the preliminary  estimates  and  assumptions  set forth  in  the  notes  to  the
statements  provided below, which  estimates  and assumptions  have  been  made
solely for the purposes of developing this pro forma information.  The unaudited
 pro forma condensed financial statements are not necessarily indicative of the
results that would have been achieved had these transactions been consummated as
 of the dates  indicated  or  that  which  may  be  achieved  in  the  future.

     The  unaudited  pro  forma  condensed balance sheet and unaudited pro forma
condensed  statements of operations and the accompanying notes thereto should be
read  in  conjunction  with  the  historical  financial  statements  of  Ascent
Pediatrics,  Inc.  and  notes  thereto.

     The  unaudited  pro  forma condensed balance sheet as of September 30, 2000
gives  effect  to  these  transactions  as  if such transactions had occurred on
September  30,  2000.

     The  unaudited  pro  forma  condensed  statement of operations for the year
ended  December  31,  1999  gives  effect  to  these  transactions  as  if  such
transactions  had  occurred  on  January  1,  1999.

     The  unaudited  pro  forma  condensed  statement of operations for the nine
months  ended  September  30, 2000 gives effect to these transactions as if such
transactions  had  occurred  on  January  1,  2000, as applicable.
                                     Page 3
<PAGE>

                             ASCENT PEDIATRICS, INC.
                   UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                            AS OF SEPTEMBER 30, 2000
<TABLE>
<CAPTION>



                                                                          PRO FORMA      PRO FORMA
                                                            HISTORICAL     ADJUSTMENTS       TOTAL
                                                           -------------  -------------  -------------
ASSETS
<S>                                                        <C>            <C>            <C>            <C>
Current assets
     Cash and cash equivalents. . . . . . . . . . . . . .  $    892,149   $    892,149
     Accounts receivable, net . . . . . . . . . . . . . .       536,457       (374,605)          1 (a)       161,852
     Inventory. . . . . . . . . . . . . . . . . . . . . .     1,810,832       (249,172)          1 (a)     1,561,660
     Other current assets . . . . . . . . . . . . . . . .       179,161        179,161
                                                           -------------  -------------
          Total current assets. . . . . . . . . . . . . .     3,418,599       (623,777)     2,794,822

Fixed assets, net . . . . . . . . . . . . . . . . . . . .       508,015        508,015
Debt issue costs, net . . . . . . . . . . . . . . . . . .     1,610,005     (1,077,816)          1 (b)       532,189
Intangibles, net. . . . . . . . . . . . . . . . . . . . .     9,363,159     (9,355,972)          1 (c)         7,187
Other assets. . . . . . . . . . . . . . . . . . . . . . .        45,300         45,300
                                                           -------------  -------------
          Total assets. . . . . . . . . . . . . . . . . .  $ 14,945,078   $(11,057,565)  $  3,887,513
                                                           =============  =============  =============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
     Accounts payable . . . . . . . . . . . . . . . . . .  $  1,255,953   $   (121,835)          1 (d)  $  1,134,118
     Interest payable . . . . . . . . . . . . . . . . . .       917,963        917,963
     Accrued expenses . . . . . . . . . . . . . . . . . .       863,550        863,550
     Deferred revenue . . . . . . . . . . . . . . . . . .       661,967        661,967
     Other current liabilities. . . . . . . . . . . . . .        36,397         36,397
                                                           -------------  -------------
          Total current liabilities . . . . . . . . . . .     3,735,830       (121,835)     3,613,995

Subordinated secured notes. . . . . . . . . . . . . . . .    30,957,926    (12,000,000)          1 (e)    18,957,926
Other liabilities . . . . . . . . . . . . . . . . . . . .        14,080         14,080
                                                           -------------  -------------
          Total liabilities . . . . . . . . . . . . . . .    34,707,836    (12,121,835)    22,586,001

Stockholders' deficit
     Preferred stock, $.01 par value; 5,000,000 shares
          authorized; no shares issued and outstanding at
          September 30, 2000. . . . . . . . . . . . . . .             -              -
     Common stock, $.00004 par value; 60,000,000
          shares authorized; 9,781,814 shares issued and
          outstanding at September 30, 2000 . . . . . . .           390            390
     Additional paid-in capital . . . . . . . . . . . . .    57,837,961     57,837,961
     Accumulated deficit. . . . . . . . . . . . . . . . .   (77,601,109)     1,064,270           1 (f)   (76,536,839)
                                                           -------------  -------------                 -------------
          Total stockholders' deficit . . . . . . . . . .   (19,762,758)     1,064,270    (18,698,488)
                                                           -------------  -------------  -------------
          Total liabilities and stockholders' deficit . .  $ 14,945,078   $(11,057,565)  $  3,887,513
                                                           =============  =============  =============
</TABLE>
                                     Page 4
<PAGE>

                             ASCENT PEDIATRICS, INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>


                                             Pro forma      Pro forma
                                            Historical     Adjustments       Total
                                           -------------  -------------  -------------
<S>                                        <C>            <C>            <C>            <C>
Product revenue, net. . . . . . . . . . .  $  3,039,678     (2,891,370)            (2)  $   148,308
Co-promotional revenue. . . . . . . . . .     4,007,500      4,007,500
                                           -------------  -------------
Total net revenue . . . . . . . . . . . .     7,047,178     (2,891,370)     4,155,808

Costs and expenses
     Costs of product sales . . . . . . .     1,626,339     (1,188,017)            (2)      438,322
     Selling, general and administrative.    15,808,252     (1,177,291)            (2)   14,630,961
     Research and development . . . . . .     3,833,310      3,833,310
                                           -------------  -------------
     Total costs and expenses . . . . . .    21,267,901     (2,365,308)    18,902,593

          Loss from operations. . . . . .   (14,220,723)      (526,062)   (14,746,785)

Interest income . . . . . . . . . . . . .        67,617         67,617
Interest expense. . . . . . . . . . . . .    (1,499,574)       384,780             (3)   (1,114,794)
Other income. . . . . . . . . . . . . . .             -              -
                                           -------------  -------------
          Net loss. . . . . . . . . . . .   (15,652,680)      (141,282)   (15,793,962)

Preferred stock dividend. . . . . . . . .       418,958        418,958
                                           -------------  -------------
          Net loss to common stockholders  $(16,071,638)  $   (141,282)  $(16,212,920)
                                           =============  =============  =============

Results per common share:
    Historical - basic and diluted:
          Net loss. . . . . . . . . . . .  $      (1.91)  $      (1.93)
          Preferred stock dividend. . . .  $      (0.05)  $      (0.05)
                                           -------------  -------------
          Net loss to common stockholders  $      (1.96)  $      (1.98)
                                           =============  =============
Weighted average shares outstanding-
   basic and diluted. . . . . . . . . . .     8,182,085      8,182,085
                                           =============  =============
</TABLE>
                                     Page 5
<PAGE>

                             ASCENT PEDIATRICS, INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>


                                             Pro forma      Pro forma
                                            Historical     Adjustments       Total
                                           -------------  -------------  -------------
<S>                                        <C>            <C>            <C>            <C>
Product revenue, net. . . . . . . . . . .  $  1,994,623     (1,703,397)            (2)  $   291,226
Co-promotional revenue. . . . . . . . . .     1,068,563      1,068,563
                                           -------------  -------------
Total net revenue . . . . . . . . . . . .     3,063,186     (1,703,397)     1,359,789

Costs and expenses
     Costs of product sales . . . . . . .       969,907       (698,710)            (2)      271,197
     Selling, general and administrative.     9,447,419       (573,996)            (2)    8,873,423
     Research and development . . . . . .     1,941,200      1,941,200
                                           -------------  -------------
     Total costs and expenses . . . . . .    12,358,526     (1,272,706)    11,085,820

          Loss from operations. . . . . .    (9,295,340)      (430,691)    (9,726,031)

Interest income . . . . . . . . . . . . .        48,317         48,317
Interest expense. . . . . . . . . . . . .    (2,132,789)       666,581             (3)   (1,466,208)
Other income. . . . . . . . . . . . . . .        41,164         41,164
                                           -------------  -------------
          Net loss. . . . . . . . . . . .   (11,338,648)       235,890    (11,102,758)

Preferred stock dividend. . . . . . . . .             -              -
                                           -------------  -------------
          Net loss to common stockholders  $(11,338,648)  $    235,890   $(11,102,758)
                                           =============  =============  =============

Results per common share:
    Historical - basic and diluted:
          Net loss. . . . . . . . . . . .  $      (1.16)  $      (1.14)
          Preferred stock dividend. . . .  $          -   $          -
                                           -------------  -------------
          Net loss to common stockholders  $      (1.16)  $      (1.14)
                                           =============  =============
Weighted average shares outstanding-
   basic and diluted. . . . . . . . . . .     9,739,256      9,739,256
                                           =============  =============
</TABLE>
                                     Page 6
<PAGE>


PRO  FORMA  ADJUSTMENTS  AND  ASSUMPTIONS:

     The  pro  forma  adjustments  to  the unaudited pro forma condensed balance
sheet,  assuming  these  transactions  occurred  on  September  30 ,2000, are as
follows:

     1 (a)     Adjustment to write down accounts receivable and inventory to net
realizable  value  as  a  result  of  these  transactions.

     1  (b)     Adjustment  to  write  down debt issue costs associated with the
$12.0  million  Alpharma  debt  instrument  as  a  result of these transactions.

     1  (c)     Adjustment  to  reflect  the  sale  of certain intangible assets
related  to  the  Feverall  product  line.

     1  (d)     Adjustment  to write down payables related primarily to Feverall
product  purchases.

     1  (e)     Adjustment  to  record  the cancellation of the $12.0 million of
indebtedness  owed  to  Alpharma  USPD.

     1  (f)     Adjustment  to  record  the  pro  forma  gain  on  the  sale and
disposition  of  the  net assets offset by the related write-offs as a result of
these  transactions.


     The  pro  forma adjustments to the unaudited pro forma condensed statements
of  operations,  assuming these transactions had occurred on January 1, 1999 and
January  1,  2000,  are  as  follows:

(2)     Reflects the elimination of revenue, cost of sales, amortization expense
related to the intangible assets and advertising and promotion expenses directly
related  to  the  Feverall  product  line.

(3)     Reflects  the  elimination  of  interest  expense  related  to the $12.0
million  Alpharma  debt  instrument.
                                     Page 7
<PAGE>

     (c)     EXHIBITS.  The  following  exhibits  are  incorporated  herein  by
reference:
     2.1          Product  Purchase Agreement, dated as of December 29, 2000, by
and     between  Ascent  Pediatrics,  Inc.  and  Alpharma  USPD  Inc.
     4.1          Certificate  of  Designation,  Voting, Powers, Preferences and
Rights  of     Series H Preferred Stock, as filed with the Secretary of State of
the  State     of  Delaware  on  December  29,  2000.
     4.2          Form of 7.5% Subordinated Note issued to FS Ascent Investments
LLC     (included  in  Exhibit  10.2).
     4.3          Form  of Warrants to purchase Depositary Shares issuable to FS
Ascent     Investments  LLC  under  the  Fifth  Amendment  to  the  Series  G
Securities  Purchase Agreement, dated as of May 13, 1998, as amended, by     and
between  Ascent  Pediatrics,  Inc.  and  the  Purchasers  named  therein.
     10.1          Termination  Agreement, dated as of December 29, 2000, by and
among     Ascent  Pediatrics,  Inc.,  Alpharma  USPD Inc., Alpharma, Inc., State
Street     Bank and Trust Company and the Original Lenders (as defined therein).
     10.2          Loan Agreement, dated as of December 29, 2000, by and between
Ascent     Pediatrics,  Inc.  and  FS  Ascent  Investments  LLC.
     10.3          Fifth Amendment, dated as of December 29, 2000, to the Series
G     Securities  Purchase  Agreement,  dated as of May 13, 1998, as amended, by
and  between  Ascent  Pediatrics,  Inc.  and  the  Purchasers  named  therein.
     10.4          Security  Amendment,  dated  as  of December 29, 2000, by and
between     Ascent  Pediatrics,  Inc.  and  FS  Ascent  Investments  LLC.
     99.1          Press  release  dated  January  2,  2001.

                                     Page 8
<PAGE>

                                   SIGNATURES
Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.
Dated:  January  16,  2001               ASCENT  PEDIATRICS,  INC.


By:  /s/  Emmett  Clemente_______________
     ---------------------
     Its:  Chief  Executive  Officer

                                     Page 9
<PAGE>
          INDEX  TO  EXHIBITS
     Exhibit
      No.          Description
     ----          -----------
     2.1          Product  Purchase Agreement, dated as of December 29, 2000, by
and     between  Ascent  Pediatrics,  Inc.  and  Alpharma  USPD  Inc.
     4.1          Certificate  of  Designation,  Voting, Powers, Preferences and
Rights  of     Series H Preferred Stock, as filed with the Secretary of State of
the  State     of  Delaware  on  December  29,  2000.
     4.2          Form of 7.5% Subordinated Note issued to FS Ascent Investments
LLC     (included  in  Exhibit  10.2).
     4.3          Form  of Warrants to purchase Depositary Shares issuable to FS
Ascent     Investments  LLC  under  the  Fifth  Amendment  to  the  Series  G
Securities  Purchase Agreement, dated as of May 13, 1998, as amended, by     and
between  Ascent  Pediatrics,  Inc.  and  the  Purchasers  named  therein.
     10.1          Termination  Agreement, dated as of December 29, 2000, by and
among     Ascent  Pediatrics,  Inc.,  Alpharma  USPD Inc., Alpharma, Inc., State
Street     Bank and Trust Company and the Original Lenders (as defined therein).
     10.2          Loan Agreement, dated as of December 29, 2000, by and between
Ascent     Pediatrics,  Inc.  and  FS  Ascent  Investments  LLC.
     10.3          Fifth Amendment, dated as of December 29, 2000, to the Series
G     Securities  Purchase  Agreement,  dated as of May 13, 1998, as amended, by
and  between  Ascent  Pediatrics,  Inc.  and  the  Purchasers  named  therein.
     10.4          Security  Amendment,  dated  as  of December 29, 2000, by and
between     Ascent  Pediatrics,  Inc.  and  FS  Ascent  Investments  LLC.
     99.1          Press  release  dated  January  2,  2001.

                                     Page 10
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission