ADVANCED AERODYNAMICS & STRUCTURES INC/
POS AM, 1997-08-05
AIRCRAFT
Previous: ROADHOUSE GRILL INC, 8-K, 1997-08-05
Next: CAPTEC FRANCHISE CAPITAL PARTNERS L P IV, 8-K, 1997-08-05



     As filed with the Securities and Exchange Commission on August 5, 1997
                                                  Registration No. 333-12273

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   -----------

                                 POST-EFFECTIVE
                                 AMENDMENT NO. 1
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                   -----------

                    ADVANCED AERODYNAMICS & STRUCTURES, INC.
                 (Name of small business issuer in its charter)


        Delaware                    3721                      95-4257380
 (State or Jurisdiction (Primary Standard Industrial       (I.R.S. Employer 
    of Incorporation)       Organization Number)            Identification 
                                                          Classification Code 
                                                                Number)

                             3501 Lakewood Boulevard
                          Long Beach, California 90808
                                 (562) 938-8618
   (Address and telephone number of principal executive offices and principal
                               place of business)

                Carl L. Chen, Chairman of the Board of Directors
                    Advanced Aerodynamics & Structures, Inc.
                             3501 Lakewood Boulevard
                          Long Beach, California 90808
                                 (562) 938-8618
            (Name, address and telephone number of agent for service)
                                   -----------

                                   Copies to:


    Otto E. Sorensen, Esq.                        Sheldon E. Misher, Esq.
     Steven J. Davis, Esq.                         Alison S. Newman, Esq.
Luce, Forward, Hamilton & Scripps LLP      Bachner, Tally, Polevoy & Misher LLP
  600 West Broadway, Suite 2600                    380 Madison Avenue
   San Diego, California 92101                 New York, New York 10017-2590
         (619) 236-1414                               (212) 687-7000
      (619) 232-8311 (fax)                         (212) 682-5729 (fax)
                                     
                                   -----------

                      Approximate date of proposed sale to
                  the public: As soon as practicable after the
                 effective date of this registration statement.

                                   -----------


     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                                   -----------
<PAGE>

     Pursuant  to Rule 416,  there are also  being  registered  such  additional
shares and warrants as may become issuable pursuant to anti-dilution  provisions
upon the  exercise  of the Class A Warrants,  the Class B Warrants  and the Unit
Purchase Option.

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------



<PAGE>


(Continued from previous page)

                         CALCULATION OF REGISTRATION FEE
<TABLE>


<S>                                     <C>               <C>                    <C>                  <C>    
                                                           Proposed Maximum      Proposed Maximum
 Title of Each Class of Securities      Amount to be      Offering Price Per    Aggregate Offering         Amount of
        to be Registered                Registered           Security(1)              Price           Registration Fee(11)
- -------------------------------------------------------------------------------------------------------------------------
Units, each consisting of one share of
  Class A Common Stock, $.0001 par
  value, and one Class B Warrants(2)    7,255,721              $6.50              $ 47,162,187            $14,291.57

Class A Common Stock, $.0001 par
  value(3)                             14,155,721              $8.75              $123,862,559            $37,534.19

Unit Purchase Option(4)                   600,000              $.001              $        600                   .18

Units, each  consisting of one share 
  of Class A Common Stock,  
  $.0001 par value, one Class A 
  Warrant and one Class B Warrant(5)      600,000              $6.00              $  3,600,000            $ 1,090.91

Units, each consisting of one share 
  of Class A Common Stock, $.0001 par
   value, and one Class B Warrant(6)      600,000              $6.50              $  3,900,000            $ 1,181.82

Class A Common Stock, $.0001 par
  value(7)                              1,200,000              $8.75              $ 10,500,000            $ 3,181.82

Class A Warrants(8)                     3,144,279                --                    --                       0

Units, each consisting of one share
  of Class A Common Stock, $.0001 
  par value, and one Class B 
  Warrant(9)                            3,144,279              $6.50              $ 20,437,814            $ 6,193.28

Class A Common Stock, $.0001 par
  value(10)                             3,144,279              $8.75              $ 27,512,441            $ 8,337.10

TOTAL
</TABLE>

(1)      Estimated solely for purposes of calculating the registration fee.
(2)      Issuable upon exercise of outstanding Class A Warrants.
(3)      Issuable upon exercise of outstanding  Class B Warrants and Class B 
         Warrants issuable upon the exercise of  outstanding  Class A Warrants.
(4)      Issued to the Underwriter of the Company's offering registered on Form 
         SB-2.
(5)      Issuable upon exercise of the Unit Purchase Option.
(6)      Issuable upon exercise of the Class A Warrants underlying the Unit 
         Purchase Option.
(7)      Issuable upon exercise of the Class B Warrants underlying the Unit 
         Purchase Option.
(8)      These Class A Warrants are being registered for resale by selling 
         security holders, each of whom was an investor in the Registrant's 
         private
         placement (the "Remaining Selling Securityholders").
(9)      Issuable upon exercise of Class A Warrants registered for resale by the
         Remaining Selling Securityholders.
(10)     Issuable upon exercise of Class B Warrants registered for resale by the
         Remaining Selling Securityholders.
(11)     The Registrant has paid a registration fee of $81,077 with its filing 
         of the Registration Statement on Form SB-2 on September 19, 1996.  No
         registration fee is due with the filing of this Post-Effective Amend-
         ment No. 1.
                           --------------------------


<PAGE>



                                EXPLANATORY NOTE

         This Post-Effective Amendment No. 1 to Form SB-2 Registration Statement
covers  the  registration  of (i) the  offer  and sale of Class A Common  Stock,
$.0001 par value ("Common Stock"), of Advanced Aerodynamics & Structures,  Inc.,
a Delaware  corporation (the "Company"),  and redeemable Class B Warrants of the
Company  ("Class  B  Warrants"),  issuable  upon  the  exercise  of  outstanding
redeemable  Class A Warrants of the  Company  ("Class A  Warrants")  and Class B
Warrants  issued  in the  Company's  underwritten  initial  public  offering  in
December  1996  or   subsequently   sold  in   registered   resales  by  selling
securityholders  and (ii) the resale of Class A Warrants (the "Remaining Selling
Securityholders' Class A Warrants") by certain holders thereof who acquired such
securities in a private  transaction,  and the sale of the Class B Warrants (the
"Remaining Selling  Securityholders' Class B Warrants") and Class A Common Stock
(the "Remaining Selling  Securityholders' Stock") issuable upon exercise of such
Class A Warrants,  and the Class A Common Stock  issuable  upon exercise of such
Class B Warrants.  The Remaining Selling  Securityholders' Class A Warrants, the
Remaining  Selling  Securityholders'  Class B Warrants and the Remaining Selling
Securityholders'  Stock are  sometimes  collectively  referred  to herein as the
"Remaining Selling Securityholders' Securities."

         The  first of  these  transactions  involves  the  registration  of (1)
6,900,000  units (the  "Units"),  each Unit  consisting  of one share of Class A
Common Stock, and one Class B Warrant, for sale by the Company upon the exercise
of Class A Warrants, (2) an additional 13,800,000 shares of Class A Common Stock
issuable  upon  exercise  of  outstanding  Class B Warrants  or Class B Warrants
issuable upon exercise of the Class A Warrants  contained  within the Units, and
(3) 355,721 Class A Warrants and 355,749 Class B Warrants and 711,442  shares of
Class A  Common  Stock  underlying  the  Class  A  Warrants  previously  sold in
registered resales by Selling Securityholders.  The second of these transactions
involves the  registration  of (1) an additional  3,144,279 Class A Warrants for
resale  by  the  holders  thereof  (the  "Remaining   Selling   Securityholders'
Warrants") in an offering that is not underwritten,  (2) an additional 3,144,279
shares of Class A Common Stock and  3,144,279  Class B Warrants  underlying  the
Remaining  Selling  Securityholders'  Warrants,  and 6,288,558 shares of Class A
Common  Stock  issuable  upon  exercise of the Class B Warrants  underlying  the
Remaining   Selling    Securityholders'    Warrants.   The   Remaining   Selling
Securityholders'  Warrants  were  issued  upon the  closing of the  underwritten
offering in exchange for warrants  issued in a private  placement by the Company
completed in August 1996 prior to the filing of this Registration  Statement. An
aggregate of  seventy-five  percent of the  Remaining  Selling  Securityholders'
Warrants had become freely  tradeable as of July 2, 1997,  and the remaining 25%
will become freely tradeable on August 30, 1997.

         Following the Prospectus for the offering made on behalf of the Company
are  pages  of  the  Prospectus   relating  solely  to  the  Remaining   Selling
Securityholders'  Securities,  including  alternative front and back cover pages
and sections entitled "Concurrent Offering," "Plan of Distribution" and "Selling
Securityholders"  to be  used  in  lieu  of the  sections  entitled  "Concurrent
Offering" and "Plan of Distribution" in the Prospectus  relating to the offering
on behalf of the Company.  All other sections of the Prospectus for the offering
made on behalf of the Company are to be used in the  Prospectus  relating to the
resale of the Remaining Selling Securityholder Securities.

         The  Registration  Statement  on Form  SB-2  which is  amended  by this
Post-Effective  Amendment also  registered the issuance of options issued to the
Company's  underwriter in its December 1996 initial public offering,  as well as
the issuance of  underlying  securities  upon the exercise of such option.  This
Post-Effective  Amendment is not intended to deregister any of the securities so
registered,  and such Registration  Statement, as amended hereby, is intended to
continue to register such transactions.




<PAGE>



PROSPECTUS

                                 7,255,721 Units
                    ADVANCED AERODYNAMICS & STRUCTURES, INC.
           Consisting of 7,255,721 Shares of Class A Common Stock and
 7,255,721 Redeemable Class B Warrants Issuable Upon the Exercise of Redeemable
                                Class A Warrants
   and 14,155,721 Shares of Class A Common Stock Issuable Upon the Exercise of
                    Outstanding Redeemable Class B Warrants
  and the Redeemable Class B Warrants Issuable Upon the Exercise of Redeemable
                                Class A Warrants

         Advanced Aerodynamics & Structures, Inc. (the "Company") hereby offers:
(i) 7,255,721  units  ("Units")  issuable upon the exercise of 7,255,721 Class A
Warrants (the "Class A Warrants"),  each Unit consisting of one share of Class A
Common Stock,  $.0001 par value (the "Class A Common  Stock") and one redeemable
Class B Warrant (the "Class B Warrant");  and (ii) 14,155,721  shares of Class A
Common  Stock  issuable  upon the  exercise  of the  6,900,000  Class B Warrants
presently  outstanding  and the  7,255,721  Class B Warrants  issuable  upon the
exercise  of the Class A Warrants  contained  in the  Units.  The Class A Common
Stock and Class B Warrants included in the Units will be transferable separately
immediately,  and the Units will not trade as a separate security.  6,000,000 of
the  outstanding  Class A  Warrants  and  Class B  Warrants  (collectively,  the
"Warrants") were issued in connection with the Company's initial public offering
("IPO") in December 1996 of 6,000,000  Units ("IPO  Units"),  with each IPO Unit
consisting  of one share of Class A Common  Stock,  one Class A Warrant  and one
Class  B  Warrant.  In  December  1996,  D.H.  Blair  Investment  Banking  Corp.
("Blair"),  as the  underwriter  of the IPO,  exercised  its  over-allotment  to
purchase an additional 900,000 IPO Units. The Company also registered in the IPO
3,500,000 Class A Warrants (the "Selling  Securityholders'  Warrants") on behalf
of certain selling securityholders (the "Selling  Securityholders"),  355,721 of
which have been sold to date by the Selling Securityholders. There are 7,255,721
Class A Warrants  outstanding and 6,900,000  Class B Warrants  outstanding as of
the date of this  Prospectus  (excluding  the  3,144,279  Class A Warrants  that
continue  to  be  held  the  Selling  Securityholders  (the  "Remaining  Selling
Securityholders")  and an option on the part of Blair to purchase  600,000 Units
for an  exercise  price of $6.50  (the "Unit  Purchase  Option").  Assuming  the
exercise  of all of the  Class  A  Warrants,  there  will be  7,255,721  Class B
Warrants issuable, for a total of 14,155,721 Class B Warrants.

         Each Class A Warrant  entitles  the holder to  purchase  one Unit at an
exercise price of $6.50,  subject to adjustment.  Each Class B Warrant  entitles
the holder to purchase one share of Class A Common Stock at an exercise price of
$8.75,  subject to  adjustment.  The Class A Warrants  and Class B Warrants  are
exercisable  until  December  3,  2001.  The  Class A  Warrants  and the Class B
Warrants are subject to redemption,  commencing December 3, 1997, by the Company
at a price of $.05 per  Warrant on 30 days  written  notice if the  closing  bid
price of the Class A Common Stock for 30 consecutive  trading days ending within
15 days of the notice of redemption of the Warrants averages in excess of $12.00
per share with respect to the Class A Warrants and $15.00 per share with respect
to the Class B Warrants  (subject to adjustment in each case).  See "Description
of Securities."

         The Class A Common Stock is one of four classes of the Company's Common
Stock (which are  collectively  referred to herein as the "Common  Stock").  The
various classes of the Company's Common Stock are essentially identical,  except
that the Class B Common  Stock,  $.0001 par value per share (the "Class B Common
Stock"),  and the Class E-1 Common Stock, $.0001 par value per share (the "Class
E-1 Common Stock"),  and the Class E-2 Common Stock,  $.0001 par value per share
(the "Class E-2 Common  Stock") have five votes per share and the Class A Common
Stock has one vote per share on all matters  upon which  stockholders  may vote.
Each  share of Class B Common  Stock is  convertible  into one  share of Class A
Common Stock at any time at the option of the holder and automatically  upon the
sale or  transfer  thereof  commencing  January 3, 1998.  The holders of Class B
Common   Stock  and  Class  E-1  Common   Stock  and  Class  E-2  Common   Stock
(collectively,  the "Class E Common  Stock")  control  approximately  83% of the
total  voting  power of the Company and  therefore  are able to elect all of the
Company's   directors   and   control   the   Company.   See   "Description   of
Securities-Common Stock."

     The  Registration  Statement in which this Prospectus is a part also covers
the offering for resale by the Remaining  Selling  Securityholders  of 3,144,279
Class A Warrants (the  "Remaining  Selling  Securityholders  Class A Warrants"),
3,144,279  Class B Warrants  (the  "Remaining  Selling  Securityholders  Class B
Warrants") underlying the Remaining Selling Securityholders Class A Warrants and
6,288,558 shares of Class A Common Stock issuable upon exercise of the Remaining
Selling Securityholders Class A and Class B Warrants. See "Concurrent Securities
Offering."  The  Remaining  Selling  Securityholders  Class A  Warrants  and the
securities  underlying such Warrants are sometimes  collectively  referred to in
this  Prospectus as the  "Remaining  Selling  Securityholders  Securities."  The
Company  will not receive  any of the  proceeds  from the sale of the  Remaining
Selling  Securityholders  Securities.  Sales  of any of  the  Remaining  Selling
Securityholders  Securities  or even the potential of such sales at any time may
have an adverse affect on the marking prices of the securities  offered  hereby.
Unless the context  otherwise  requires,  all  references to the Warrants  shall
including the Remaining Selling Securityholders Warrants. -----------

THE  SECURITIES  OFFERED  HEREBY  INVOLVE A HIGH DEGREE OF RISK AND  SUBSTANTIAL
IMMEDIATE DILUTION. SEE "RISK FACTORS" BEGINNING ON PAGE 8.

                                   -----------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

         The  Company  has  agreed  to pay to  Blair  a  solicitation  fee  (the
"Solicitation  Fee") equal to 5% of the exercise  price in  connection  with the
exercise of Warrants under certain  conditions.  See "Plan of Distribution." The
exercise  prices of the Warrants  were  determined  by  negotiation  between the
Company and Blair and are not necessarily  related to the Company's asset value,
net worth or other criteria of value.

         The Company's IPO Units are traded on the Nasdaq  SmallCap Market under
the symbol  AASIU,  and its Class A Common  Stock,  Class A Warrants and Class B
Warrants are traded on the Nasdaq National Market under the symbols AASI,  AASIW
and AASIZ,  respectively.  On July 17,  1997,  closing  prices of the IPO Units,
Class A Common Stock, Class A Warrants and Class B Warrants were $4.813, $3.688,
$1.00 and $.50, respectively.

<TABLE>

<S>                                         <C>                       <C>                           <C>  

                                            Warrant Exercise Price    Warrant Solicitation Fee(1)    Proceeds to the Company
Per Class A Warrant..................               $6.50                      $.325                         $6.175
      Total(2).......................            $47,162,186                 $2,358,109                   $44,804,077
Per Class B Warrant..................               $8.75                      $.4375                        $8.3125
      Total(2).......................            $123,862,559                $6,193,128                   $117,669,431
</TABLE>

(1)  Represents  Solicitation  Fees  payable to Blair in  certain  circumstances
     pursuant to the Warrant  Agreement between the Company and Blair. See "Plan
     of  Distribution."  
(2)  Assumes the exercise of 7,255,721  Class A Warrants and 14,155,721  Class B
     Warrants.  There  can be no  assurance  that  any of the  Warrants  will be
     exercised

                  The date of this Prospectus is _____________.

                                                        

<PAGE>



                               PROSPECTUS SUMMARY

         The following  summary does not purport to be complete and is qualified
in its entirety by the more detailed  information  and financial data (including
the financial  statements  and the notes  thereto)  appearing  elsewhere in this
Prospectus.  Unless otherwise noted, all information in this Prospectus  assumes
no exercise of any outstanding  options or warrants other than those  registered
hereby. This Prospectus contains  forward-looking  statements that involve risks
and  uncertainties.  The Company's actual results may differ  significantly from
the results  discussed  in the  forward-looking  statements.  Factors that might
cause such  differences  include,  but are not limited to, those discussed under
the heading "Risk Factors."

                                   The Company

         The  Company  is a  development  stage  company  organized  to  design,
develop,  manufacture and market propjet and jet aircraft intended primarily for
business use. The Company has obtained a type certificate  ("Type  Certificate")
from the United States Federal Aviation Administration ("FAA") with respect to a
non-pressurized,  single-engine  propjet  aircraft  powered by a Pratt & Whitney
engine (the "JETCRUZER  450").  The Company intends to modify the  JETCRUZER(TM)
450 to  develop  a  six-seat  (including  pilot),  pressurized  version  of such
aircraft  for  commercial  sale  (the  "JETCRUZER   500")  which,   the  Company
anticipates,  will  takeoff and land in less than 1,000 feet,  be able to fly at
approximately  30,000  feet above sea  level,  and have a high  cruise  speed of
approximately 350 mph and a range of approximately 1,600 miles.

         Development  of the JETCRUZER  450 began in 1990 and continued  through
the issuance of the Type  Certificate  in 1994.  Although  the Company  received
preliminary  written  indications  of  interest to purchase  the  aircraft,  the
Company has decided that it will not obtain a production certificate with regard
to the JETCRUZER 450 or otherwise pursue  commercialization  of that aircraft in
part because the Type  Certificate is subject to certain  limitations  which the
Company believes reduce the commercial  viability of the JETCRUZER 450. Instead,
the Company has decided to amend the Type  Certificate  to develop the JETCRUZER
500 for commercial sale.

         The amendment to the Type Certificate  will incorporate  certain design
changes and  modifications  required to improve the performance and capabilities
of the  aircraft and to remove a number of the  limitations  imposed on the Type
Certificate.   The  Company  will  also  be  required  to  obtain  a  production
certificate  from  the  FAA  to  commercially  produce  the  JETCRUZER  500  and
airworthiness  certificates  for  individual  aircraft  upon the  completion  of
manufacture.  To obtain the production  certificate the Company will be required
to demonstrate,  through the FAA-monitored manufacturing of its first production
aircraft, that it has the capability of building the aircraft in accordance with
the  specifications  of the Type  Certificate.  An airworthiness  certificate is
issued by the FAA for a  particular  aircraft  when it is certified to have been
built in accordance with specifications  approved under the type certificate for
that model.

         The Company  currently  anticipates that it will obtain an amendment to
its Type  Certificate  by  approximately  the third quarter of 1998 and obtain a
production  certificate and commence commercial  production of the JETCRUZER 500
within the same time frame. There can be no assurance,  however,  that obtaining
such an  amendment  and a  production  certificate  will  not take  longer  than
anticipated, that the Company will be successful in obtaining the necessary type
or production certifications, or that the Company will not experience unforeseen
expense or delay in  certifying  and  commercializing  the  JETCRUZER  500.  See
"Business-Government Regulation-Certification."

         The  Company's  proposed  aircraft are based on a canard wing design in
which a smaller  wing is  installed in front of the  aircraft's  main wing.  The
Company  believes  that  this  design  provides  for  improved  safety  margins,
including  spin  resistance  and increased  lift,  and increased ride comfort as
compared to more conventional  aircraft designs. The engine and propeller of the
Company's  aircraft are located at the rear of the fuselage,  thus providing the
passengers with a quieter ride. In addition, the Company's aircraft are designed
to incorporate  lightweight  graphite  composite in the fuselage and aluminum in
the main  wings,  which,  when  combined  with the  canard  wing,  will,  in the
Company's  opinion,  enhance  the  performance  of the  aircraft  by  increasing
cruising distance and fuel efficiency and thereby lowering operating expenses.


                                        2

<PAGE>



         The  Company's  objective  is to become a market  leader in the sale of
small business aircraft. To achieve this objective, the Company intends to focus
on the  performance,  efficiency  and  safety  of  its  proposed  aircraft.  The
Company's  strategy is to capitalize  on a perceived  current lack of relatively
low-priced,  high-performance aircraft by developing, certifying,  manufacturing
and marketing aircraft which outperform  competitive aircraft at a reduced cost.
Additionally, the Company intends to expend substantial resources on a worldwide
sales and marketing program to position itself with potential customers.

         The Company  believes  that the market for its proposed  aircraft  will
consist primarily of foreign and domestic corporations,  as well as, to a lesser
extent,  private individuals and governmental  entities.  The Company intends to
develop direct marketing  programs to target  potential  customers and to market
its  aircraft  through  in-house  sales  representatives,   trade  publications,
aircraft trade shows and independent distributors and agents.

         The  Company  has also  initiated  the  development  of two  additional
aircraft,  the JETCRUZER 650, a stretched  twelve passenger (plus pilot) version
of the JETCRUZER 500, and the  STRATOCRUZER(R)  1250, a twelve  passenger  (plus
pilot) twin engine jet aircraft  anticipated to fly at approximately 42,000 feet
above sea level,  have a maximum  cruise  speed of 500 mph, and a range of 3,700
miles.  The continued  development of these  aircraft,  including  obtaining the
requisite regulatory  approvals,  will require substantial financing in addition
to the proceeds  obtained from the Company's IPO.  Accordingly,  there can be no
assurance that such aircraft will ever become available for commercial sale.

         The Company has incurred  operating  losses in each of its fiscal years
to date and expects that  operating  losses will  continue  for the  foreseeable
future.  No  assurance  can be given that the  JETCRUZER  500,  if  successfully
developed,  or any other aircraft which the Company may develop,  will meet with
market acceptance or that the Company will achieve  substantial sales revenue or
operate profitably.

         The Company's  principal  executive  offices and design  facilities are
located at 3501 Lakewood Boulevard,  Long Beach, California 90808. The Company's
telephone number is (562) 938-8618.

                              The Recapitalization

         The  Company  was  incorporated  in  Delaware  in July  1996 and is the
successor by merger to Advanced Aerodynamics and Structures,  Inc., a California
corporation incorporated in January 1990. Unless the context requires otherwise,
or as otherwise indicated, all references to the Company include the predecessor
company.  Pursuant  to the  Agreement  of Merger  between  the  Company  and its
predecessor,  each share of the  predecessor's  common stock and preferred stock
outstanding prior to the merger was converted into  approximately .056 shares of
Class B Common  Stock,  approximately  .111 shares of Class E-1 Common Stock and
approximately .111 shares of Class E-2 Common Stock. The foregoing  transactions
are collectively referred to in this Prospectus as the  "Recapitalization."  All
share and per share  data set forth in this  Prospectus  have been  restated  to
reflect the Recapitalization.

                                  The Offering

Securities Offered       6,900,000  Units  consisting  of one  share  of Class A
by the Company           Common Stock and one Class B Warrant  issuable upon the
                         exercise of outstanding Class A Warrants and 13,800,000
                         shares  of  Class A  Common  Stock  issuable  upon  the
                         exercise of  outstanding  Class B Warrants  and Class B
                         Warrants   issuable   upon  the  exercise  of  Class  A
                         Warrants.  Each Class A Warrant  entitles the holder to
                         purchase  one  share of Class A  Common  Stock  and one
                         Class B Warrant at an exercise price of $6.50,  subject
                         to adjustment, at any time until December 3, 2001. Each
                         Class B Warrant  entitles  the holder to  purchase  one
                         share of Class A Common  Stock at an exercise  price of
                         $8.75,  subject  to  adjustment,   at  any  time  until
                         December  3, 2001.  Commencing  December  3, 1997,  the
                         Warrants   are   subject  to   redemption   in  certain
                         circumstances  on 30 days written  notice.  The Class A
                         Common Stock and Class B Warrants will be

                                        3

<PAGE>

                         separately  tradeable  immediately  upon issuance.  The
                         Company is also  registering  355,721 shares of Class A
                         Common  Stock,  355,721  Class B Warrants  and  355,721
                         shares of Class A Common Stock  underlying such Class B
                         Warrants,   which   securities  all  underlie  Class  A
                         Warrants  previously  transferred  by  certain  Selling
                         Securityholders   in   registered   transactions.   See
                         "Description   of   Securities."   

Securities Offered       3,144,279 Class A Warrants,  3,144,279 Class B Warrants
Concurrently by          issuable  upon  exercise of such Class A Warrants,  and
Remaining Selling        6,288,558  shares of Class A Common Stock issuable upon
Securityholders          exercise of such Class A Warrants and Class B Warrants.
                         See  "Concurrent  Securities  Offering."  

Common Stock             Class   A   Common   Stock   6,900,000 shares(2)(4)  
Outstanding June 30,     Class B Common Stock 2,000,000   shares   1997(1)  
1997(1)                  Class  E-1  Common  Stock 4,000,000  shares(3)  
                         Class E-2 Common Stock  4,000,000 shares(3)  

Use of Proceeds          The Company  intends to use the net  proceeds  received
                         upon the exercise of the Warrants,  if any, for general
                         corporate  purposes and to continue  development of the
                         STRATOCRUZER 1250 jet aircraft.  See "Use of Proceeds."
               

Risk Factors             The  Offering  involves  a  high  degree  of  risk  and
                         immediate and substantial dilution to public investors.
                         An  investment  in the Units  offered  hereby should be
                         made only after a careful  consideration of the various
                         risks which may affect the Company and its  operations.
                         See      "Risk      Factors."      

Nasdaq Symbols:          Units............................................AASIU
                         Class A Common Stock............................. AASI
                         Class A Warrants.................................AASIW
                         Class B Warrants.................................AASIZ

                                   -----------

(1)  For a  description  of the  voting  and other  rights of the Class A Common
     Stock,  Class B Common  Stock and Class E Common Stock  (collectively,  the
     "Common Stock") see "Description of Securities-Common Stock."

(2)  Does not include (i) 500,000  shares of Class A Common  Stock  reserved for
     issuance  under the Option Plan,  under which  options to purchase  420,000
     shares of Class A Common  Stock are  outstanding  at an  exercise  price of
     $5.00 per share. See "Capitalization" and "Management-Stock Option Plan."

(3)  Pursuant to the  Company's  Certificate  of  Incorporation,  the  4,000,000
     shares of each of Class E-1 and Class E-2 Common  Stock  (the  "Performance
     Shares")  will  automatically  convert  into  Class B  Common  Stock if the
     Company attains certain earnings levels over the next  approximately  seven
     years or the market price of the  Company's  Class A Common Stock  achieves
     certain levels over the next approximately three years. If such earnings or
     market price levels are met, the Company will record a substantial non-cash
     charge to earnings,  for  financial  reporting  purposes,  as  compensation
     expense  relating to the value of the Performance  Shares held by officers,
     directors,  employees or  consultants  of the Company  converted to Class B
     Common Stock.  The Performance  Shares will be redeemable by the Company at
     any time after  March 31,  2004 for a nominal  amount if such  earnings  or
     market  price levels are not  achieved  within the time  periods  specified
     above. See  "Capitalization,"  "Plan of  Operations-Charge to Income in the
     Event of Conversion of Performance  Shares,"  "Principal  Stockholders" and
     "Description of Securities."

(4)  Does not include (i)  20,700,000  shares of Class A Common  Stock  issuable
     upon  exercise of the Warrants  included in the IPO Units,  (ii)  2,400,000
     shares of Class A Common Stock  issuable upon exercise of the Unit Purchase
     Option and the Warrants included in the Units issuable upon exercise of the
     Unit Purchase  Option,  or (iii)  7,000,000  shares of Class A Common Stock
     issuable upon exercise of the Selling Securityholders' Class A Warrants and
     the Selling Securityholders' Class B Warrants underlying such warrants.



                                        4

<PAGE>



                          Summary Financial Information

<TABLE>

                                                                                                          Period from
                                                                                                       January 26, 1990
                                                                                                      (inception) through
                                 Year ended December 31,          Three Months Ended March 31,           March 31, 1997
                            ---------------------------------------------------------------------------------------------------

                                  1995             1996              1996             1997
                            ---------------------------------------------------------------------------------------------------
<S>                              <C>               <C>               <C>              <C>                <C>   

Statement of Operations Data:

Interest and Other Income.          $27,000        $133,000                        $290,000                $1,170,000

Costs and Expenses........       $1,715,000      $2,579,000        $341,000        $809,000               $25,075,000

Net Loss..................      $(1,688,000)    $(3,388,000)      $(341,000)      $(519,000)             $(24,847,000)

Net Loss per share(1).....            $(.50)          $(.96)          $(.10)          $(.06)

Weighted average number of
shares outstanding(1).....        3,400,000       3,546,000       3,400,000       8,900,000


</TABLE>



                                                         March 31, 1997
                                                -------------------------------

Balance Sheet Data:
  Working capital........................................  $25,422,000
   Total assets..........................................   27,588,000
   Total liabilities.....................................      309,000
   Accumulated deficit...................................  (24,847,000)
   Total stockholders' equity............................   27,279,000

- -------------

(1)      Excludes 8,000,000 Performance Shares. See Note 2 of Notes to Financial
         Statements for the year ended December 31, 1996, and Note 2 of Notes to
         Financial  Statements for the three-months  ended March 31, 1997 for an
         explanation  of the  determination  of the weighted  average  number of
         shares outstanding used in computing net loss per share.




                                        5

<PAGE>



                                  RISK FACTORS

         The  securities  offered  hereby are highly  speculative  in nature and
involve a high degree of risk,  and only those who can bear the risk of the loss
of  their  entire  investment  should  purchase  such  securities.   Prospective
investors should carefully consider,  along with the other information contained
in this  Prospectus,  the  following  considerations  and risks in evaluating an
investment  in the Company.  Certain  statements  contained in this  Prospectus,
including  statements   concerning  the  Company's  future  cash  and  financing
requirements, the Company's ability to obtain market acceptance of its aircraft,
the Company's  ability to obtain regulatory  approval for its aircraft,  and the
competitive  market for sales of small  business  aircraft and other  statements
contained  herein regarding  matters that are not historical  facts, are forward
looking statements; actual results may differ materially from those set forth in
the  forward   looking   statements,   which   statements   involve   risks  and
uncertainties.

         Development  Stage  Company;  Early  Stage of Product  Development;  No
Assurance  of  Success;  No  Commercial  Operations.   The  Company  is  in  the
development  stage and has not commenced any  commercial  operations or received
any operating  revenues.  Potential  investors  should be aware of the problems,
delays, expenses and difficulties  encountered by an enterprise in the Company's
stage of development,  many of which may be beyond the Company's control.  These
include,  but are not limited  to,  unanticipated  problems  relating to product
development,    testing,   initial   and   continuing   regulatory   compliance,
manufacturing  costs,  production and assembly,  the  competitive and regulatory
environment  in which the  Company  plans to  operate,  marketing  problems  and
additional costs and expenses that may exceed current estimates. The Company has
been engaged  primarily in research and development  since its inception and has
not completed the  development  of the JETCRUZER  500. There can be no assurance
that the Company will be able to  successfully  develop the JETCRUZER 500 or any
of its other proposed aircraft, that the Company will be granted, or if granted,
will be able to maintain the necessary  regulatory approvals to produce and sell
its proposed aircraft, that the Company's aircraft will prove to be commercially
viable  or  successfully  marketed,  or  that  the  Company  will  ever  achieve
significant revenues. See "Plan of Operations" and "Business."

         Accumulated  Deficit;  History of Losses;  Expectation  of  Substantial
Future Losses.  To date, the Company has incurred  significant  losses. At March
31, 1997, the Company had an accumulated  deficit of approximately  $24,847,000.
The Company incurred net losses of  approximately  $1,688,000 and $3,388,000 for
the years ended December 31, 1995 and 1996, respectively, and has incurred a net
loss of $519,000 for the three  months  ended March 31,  1997.  Such losses have
resulted   principally  from  significant  costs  associated  with  the  design,
development  and  certification  of the  JETCRUZER 450 aircraft and, to a lesser
extent, the development of its successor, the JETCRUZER 500. The Company expects
to incur further  losses for the  foreseeable  future due to  significant  costs
associated with amending its FAA Type  Certificate,  establishing  manufacturing
facilities  capable of producing  aircraft on a commercial scale,  manufacturing
its proposed aircraft and obtaining the necessary  regulatory approvals relating
thereto,  and  marketing  and selling  its  proposed  aircraft.  There can be no
assurance  that sales of the Company's  aircraft  will ever generate  sufficient
revenues  to fund its  continuing  operations,  that the Company  will  generate
positive  cash flow from its  operations,  or that the  Company  will  attain or
thereafter sustain  profitability in any future period. See "Plan of Operations"
and "Business."

         Uncertainty  of Market  Acceptance  of  Aircraft;  Lack of  Established
Market for Aircraft. The Company's business is dependent on market acceptance of
its proposed  aircraft.  To date, the Company has made only initial  attempts to
market its aircraft.  There can be no assurance  that,  after the  initiation of
significant marketing and sales efforts, the Company's aircraft will be accepted
by the marketplace.  The Company's ability to successfully  market the JETCRUZER
500 and any other  aircraft it may develop  will depend in part upon the Company
convincing  potential customers of the price,  performance and safety advantages
of its aircraft as compared to competitive  aircraft having a more  conventional
design and  appearance.  The canard design is unusual in the aircraft  industry,
and there can be no assurance that potential  customers will accept such design.
Historically,  sales of other  manufacturers'  aircraft having an unconventional
design and appearance have been  disappointing,  although such poor sales may be
related to other factors.  Further, as a new manufacturer without an established
reputation,  the Company  would be  particularly  vulnerable  to  financial  and
reputational  harm in the event of an occurrence that aroused concern  regarding
the safety or airworthiness of the Company's aircraft, including but not limited
to, an accident or other  incident  involving  an aircraft  manufactured  by the
Company.  Although the Company has received  indications of interest to purchase
the  JETCRUZER  500 which are  supported  by nominal  deposits,  certain of such
deposits

                                        6

<PAGE>



are  refundable  prior to the  commencement  of the  manufacture of a customer's
aircraft. See "Business-Competition" and "-Marketing, Distribution and Service."

         Regulatory   Uncertainty.   The  Company  intends  to  amend  its  Type
Certificate  with respect to the JETCRUZER 450 to include the JETCRUZER  500. In
addition,  the  Company  will be  required  to obtain an  amendment  to its Type
Certificate or a new type  certificate if and when it proceeds with  development
of the  JETCRUZER  650.  The  Company  will be  required  to  obtain  a new type
certificate if and when it proceeds with development of the  STRATOCRUZER  1250.
Obtaining a new or amended FAA type  certificate can be difficult,  costly,  and
time consuming. There can be no assurance that the Company will be successful in
obtaining a new type  certificate or amendments to its existing Type Certificate
for  its  proposed  aircraft,  or  that,  if one or  more  new or  amended  type
certificates  are  obtained,  they will not be subject to  conditions  which may
adversely affect the use of the proposed aircraft for their intended purpose. In
the event that the FAA  determines  that a new type  certificate is required for
any of the  Company's  proposed  aircraft,  the time and cost of obtaining  such
certification  may be  substantial,  may render it impossible for the Company to
complete  such  certification  and may have an adverse  effect on the  Company's
operations.

         The Company will also need to obtain an FAA production  certificate for
the commercial  production of its aircraft and  airworthiness  certificates  for
individual  aircraft  upon  the  completion  of  manufacture.  There  can  be no
assurance that the Company will be able to obtain a production  certificate  for
its planned  aircraft  models,  or  airworthiness  certificates  for  individual
aircraft,  and therefore there can be no assurance that the Company will be able
to produce and sell aircraft.

         The  Company  will  also  be  subject  to  the  risk  of  modification,
suspension or revocation of any FAA  certificate  it holds.  Such  modification,
suspension,  or revocation  could occur if, in the FAA's  judgement,  compliance
with  airworthiness  or safety standards by the Company was in doubt. If the FAA
were to suspend or revoke the Company's  type or production  certificate  for an
aircraft model,  sales of that model would be adversely  affected or terminated.
If, in the FAA's  judgement,  an unsafe  condition  developed or was  discovered
after one or more of the Company's  aircraft had entered service,  the FAA could
issue an "Airworthiness Directive," which could result in a requirement that the
Company develop  appropriate  design changes at the Company's  expense.  Foreign
authorities  could impose  similar  obligations  upon the Company as to aircraft
within their jurisdiction.  Any or all of the above occurrences could expose the
Company   to   substantial    additional   costs   and/or    liabilities.    See
"Business-Government Regulation."

         Limited Production Capabilities;  Lack of Manufacturing Experience. The
Company  has  produced  only  three  JETCRUZER  450  aircraft  in the  course of
obtaining its FAA Type Certificate,  is in the process of producing a "proof-of-
concept"  version of the JETCRUZER 500, and has not yet  manufactured  any other
aircraft or any aircraft on a commercial scale. The manufacture of aircraft is a
complex and exacting  process and will require the Company to attract and retain
experienced  personnel to develop a manufacturing  capability and to comply with
extensive  government  standards  with respect to its proposed  aircraft and the
process  by which  they are  manufactured.  There can be no  assurance  that the
Company  will  be  able  to  successfully   implement  large  scale   production
operations,  attract and retain experienced personnel or obtain and maintain the
necessary  regulatory  approvals  to commence  and  continue  its  manufacturing
operations.  The Company intends to finance a substantial portion of the cost to
establish such a manufacturing  facility through  industrial  development bonds.
See "Plan of Operations" and "Business."

         Limited Product Line; Fluctuations in Sales of Aircraft. Initially, the
JETCRUZER  500 is  intended  to be the  Company's  only  product  available  for
commercial  sale.  Accordingly,  the  operating  results of the  Company and the
future  development of additional  products will depend  substantially  upon the
successful  sale  of that  aircraft,  as to  which  there  can be no  assurance.
Moreover, if there is a downturn in the market for general aviation aircraft due
to economic,  political or other reasons,  the Company would not be able to rely
on sales of other products to offset the downturn.  For example,  from a peak of
approximately  18,000 units  delivered by United States  manufacturers  in 1978,
sales of personal and recreational  aircraft declined  significantly  during the
1980's and early 1990's.  Since 1986, the number of aircraft  delivered per year
by United  States  manufacturers  has not exceeded  1,500,  and fewer than 1,000
aircraft were delivered in each of 1992,  1993 and 1994.  This decrease in sales
was  caused by  several  factors,  including  the cost of  aviation  fuel,  high
interest  rates,  inflation and an increase in negligence and product  liability
claims arising from accidents involving general aviation piston

                                        7

<PAGE>



aircraft  and a  resulting  increase  in the price of  manufacturers'  liability
insurance  and,  therefore,  of such  aircraft.  It is  possible  that  sales of
business  aircraft could decline in the future for these or other reasons beyond
the Company's control.  Furthermore, if a potential purchaser is experiencing an
economic  downturn  or is for any other  reason  seeking  to limit  its  capital
expenditures,  the high unit selling  price of a new aircraft may result in such
potential  purchaser  deferring its purchase or electing to purchase a pre-owned
aircraft or a lower priced aircraft.  Further, since the Company intends to rely
on the sale of a relatively  small number of high unit selling price aircraft to
provide  substantially  all of its  revenue,  small  decreases  in the number of
aircraft  delivered  in any year  may have a  material  negative  effect  on the
results of operations  for that year.  In addition,  small changes in the number
and timing of deliveries of, and receipt of payments on, new aircraft may have a
material effect on the Company's liquidity.  See "Business-Industry  Background"
and "-Proposed Products."

         Competition.  The Company's  aircraft will compete with other  aircraft
that have comparable  characteristics  and  capabilities.  Most of the Company's
competitors, including Cessna Aircraft Co. (maker of the Caravan), Socata (maker
of the TBM),  Pilatus (maker of the PC-12),  Raytheon Aircraft Co.  (Beechcraft)
(maker of the King  Air) and New  Piper  Aircraft  Corp.  (maker  of the  Malibu
Mirage),  are  substantially  larger  in size and have  far  greater  financial,
technical,  marketing,  and other  resources  than the  Company.  Certain of the
Company's actual and potential  competitors may have technological  capabilities
or other resources that would allow them to modify existing  aircraft or develop
alternative  new aircraft which could compete with the Company's  aircraft,  and
such  competitors may introduce such aircraft and aircraft  changes prior to the
anticipated  delivery of the  Company's  first  aircraft,  which is not expected
until at least the third  quarter  of 1998.  The  Company's  ability  to compete
effectively  may be adversely  affected by the ability of these  competitors  to
devote  greater  resources to the sales and marketing of their products than are
available  to the  Company.  In  addition,  the  Company  will need to  convince
potential   customers  of  the   advantages  of  its  aircraft  as  compared  to
competitors'  aircraft having a more conventional  design and appearance.  There
can be no  assurance  that  future  technological  advances  will not  result in
competitive  aircraft with improved  characteristics and capabilities that could
adversely affect the Company's business. The Company's aircraft may also compete
with  used  aircraft  which  become  available  in the  resale  market at prices
sufficiently lower to offset deficits in performance, if any, as compared to the
Company's aircraft. See "Business-Competition."

         Need  for  Additional  Financing.  The  Company  believes  that the net
proceeds from its initial public offering completed in December 1996 (the "IPO")
will be sufficient to meet its cash requirements  until  approximately the third
or fourth quarter of 1998;  however,  there can be no assurance that the Company
will not require  additional  financing prior to that time or that, if required,
additional  financing  will be  available  on  acceptable  terms  or at all.  In
addition,  if the Company has not completed the development of the JETCRUZER 500
prior to the third or fourth quarter of 1998,  received the required  regulatory
approvals,  and  successfully  commenced sales of its aircraft,  the Company may
need to obtain  additional  financing.  Further,  the Company intends to rely on
industrial  development  bonds in  connection  with the  establishment  of a new
manufacturing  facility.  The Company has no binding  commitments from any third
parties to provide  funds to the  Company,  and there can be no  assurance  that
additional financing will be available on terms acceptable to the Company, if at
all.  Failure to obtain such additional  financing would have a material adverse
effect on the Company's  business and prospects and could require the Company to
severely  limit or cease  its  operations.  See  "Plan  of  Operations"  and the
Financial  Statements  and the Notes  thereto.  Additionally,  the  Company  has
completed the initial design of the JETCRUZER 650 and has designed and partially
constructed the prototype of the STRATOCRUZER 1250. Further development of these
aircraft  will  not  be  pursued  in the  near  term  future  and  will  require
substantial   financing   in  addition  to  that   received  in  the  IPO.   See
"Business-Other Proposed Aircraft."

         Reliance on Single Source  Suppliers.  The Company will be dependent on
certain  suppliers  of  products  in  order  to  manufacture  its  aircraft.  In
particular,  the  Company  will be  dependent  on Pratt & Whitney  to supply the
propjet engine for the JETCRUZER  500. The Company has no  contractual  right to
obtain  any  specified  number of  engines  from  Pratt &  Whitney.  Should  the
Company's  ability to obtain the requisite  number of engines be limited for any
lengthy  period  of time or the cost of such  engines  increase,  the  Company's
ability to produce and sell aircraft could be materially and adversely affected.
In  addition,  the  failure of other  suppliers  or  subcontractors  to meet the
Company's performance specifications, quality standards or delivery standards or
schedules  could have a material  adverse  effect on the  Company's  operations.
Moreover,  the Company's  ability to significantly  increase its production rate
following the  introduction of the JETCRUZER 500 could be limited by the ability
or willingness of its key suppliers to increase  their delivery  rates.  At such
time as the Company is ready to commence the  manufacture  of its aircraft,  the
prices to obtain materials and components may have

                                        8

<PAGE>



changed  and a number  of  suppliers  may  need to be  replaced.  The  Company's
inability to obtain  supplies to manufacture  its products would have a material
adverse  effect on the Company's  business  prospects,  operations and financial
condition. See "Business-Suppliers."

         Insurance  and Product  Liability  Exposure.  Because the failure of an
aircraft  manufactured  by the  Company or any other  mishap  involving  such an
aircraft may result in physical injury or death to the occupants of the aircraft
or others,  the Company could be subject to lawsuits involving product liability
claims,  which lawsuits may involve claims for  substantial  sums.  Although the
Company intends to obtain comprehensive product liability insurance prior to the
commencement  of  commercial  sales  of  its  aircraft,  such  insurance  can be
expensive,  subject to various coverage  exclusions and may not be obtainable by
the Company in the future on terms acceptable to the Company or at all. Further,
should the Company become involved in product liability litigation, the expenses
and  damages  awarded  could  be large  and the  scope  of any  coverage  may be
inadequate.  Increased  insurance costs and/or  liability costs could require an
increase  in the price of the  Company's  aircraft  and  therefore  could have a
negative impact on sales. See "-Limited  Product Line;  Fluctuations in Sales of
Aircraft" and "Business-Industry Background."

         Fluctuations  in Quarterly  Operating  Results.  The Company expects to
derive a substantial portion of its revenues from the sale of a relatively small
number of  aircraft.  As a result,  a small  reduction in the number of aircraft
shipped in a quarter due to, for example, unanticipated shipment rescheduling or
cancellations,  supplier delays in the delivery of component parts or unexpected
manufacturing  difficulties,  could have a material  and  adverse  effect on the
Company's financial position and results of operations for that quarter.

         In  addition,  the  Company's  intention  to expand  its  manufacturing
capabilities  and the need for continued  investment by the Company in research,
development,  engineering,  and marketing  will limit the  Company's  ability to
reduce expenses in response to any such decrease in sales. Moreover, because the
indications of interest received by the Company from potential customers will be
subject  to   cancellation   or  rescheduling  by  the  customer  prior  to  the
commencement of construction of the customer's  aircraft, a backlog of orders at
any particular date will not necessarily be  representative  of actual sales for
any succeeding  period.  If the Company's  anticipated  level of revenues is not
achieved for a particular  period,  the  Company's  operating  results  could be
adversely  affected by its  inability to reduce  costs.  The impact of these and
other factors on the Company's  operating results in any future period cannot be
accurately forecast. See "Plan of Operations."

         Substantial  Portion of Cash Assets Pledged as Collateral.  The Company
intends to finance the  construction of its  manufacturing  facility through the
issuance of industrial development bonds. The Company will be required to pledge
cash as collateral for such bonds in an amount equal to the principal  amount of
such bonds.  The Company  currently  anticipates  that it will issue  $8,500,000
aggregate  principal  amount of such bonds and  therefore it will be required to
pledge  $8,500,000  cash. This cash will be placed in an escrow account and will
not be  available  for the  Company's  use until  such time as other  collateral
satisfactory to the bank  guaranteeing  the bonds is obtained.  The inability to
access the pledged  cash could have a material  adverse  affect on the  Company,
should such access become necessary.

         Risks of  International  Operations.  The Company intends to market and
sell its proposed aircraft to foreign customers.  Accordingly,  the Company will
be subject to all of the risks inherent in international  operations,  including
work stoppages,  transportation delays and interruptions,  political instability
or conflict  between  countries  in which the Company may do  business,  foreign
currency  fluctuations,  economic disruptions,  differences in airworthiness and
certification  standards  imposed  by foreign  authorities,  the  imposition  of
tariffs  and import  and  export  controls,  changes  in  governmental  policies
(including  United  States  trade  policy) and other  factors,  including  other
foreign  laws  and  regulations,  which  could  have an  adverse  effect  on the
Company's business.  With respect to international sales that are denominated in
U.S.  dollars,  an increase in the value of the U.S.  dollar relative to foreign
currencies  can  increase  the  effective  price of, and reduce  demand for, the
Company's  products  relative  to  competitive  products  priced  in  the  local
currency.  These international  trade factors may, under certain  circumstances,
materially  and  adversely  impact  demand  for the  Company's  products  or the
Company's  ability to sell its aircraft in  particular  countries or deliver its
products in a timely manner or at a competitive price, which in turn may have an
adverse impact on the Company's  relationships with its customers.  In addition,
foreign  certification or equivalent  approval is required prior to importing an
aircraft into a foreign country,  and no assurance can be given that the Company
will receive  such  certification  or  equivalent  approval in any country.  The
Company's success will depend in part

                                        9

<PAGE>



upon its ability to obtain and maintain  foreign  certifications  or  equivalent
approvals and manage international marketing,  sales and service operations. See
"Business-Marketing,     Distribution     and    Service"    and    "-Government
Regulation-Foreign Certification."

         Dependence on Key Personnel;  Need for Additional Management Personnel.
The  Company's  success  to date has  depended  in large  part on the skills and
efforts of Dr. Carl Chen, the Company's  Chairman and Chief  Executive  Officer,
and, to a lesser  extent,  on the skills and efforts of Mr.  Gene  Comfort,  the
Company's Executive Vice President,  and Mr. William Leeds, the Company's Senior
Vice President - Operations.  See "Management-Directors and Executive Officers."
The Company has obtained  key-man life  insurance  coverage  with respect to Dr.
Chen  and  Mr.  Comfort  in the  face  amounts  of  $2,000,000  and  $1,000,000,
respectively,  naming the Company as beneficiary.  The Company's  future success
will depend to a significant  extent on its ability to identify and hire certain
other key employees on a timely basis.  The Company is seeking to hire personnel
to complete its management team in connection with the contemplated expansion of
its operations.  Competition for highly-skilled  business,  product development,
technical and other personnel is intense, and there can be no assurance that the
Company will be successful  in  recruiting  new personnel or in retaining any of
its existing personnel.  The Company will experience increased costs in order to
retain  and  attract  skilled  employees.   The  Company's  failure  to  attract
additional  qualified  employees  on a timely  basis or at all or to retain  the
services of key personnel could have a material  adverse effect on the Company's
operating results and financial condition. See "Management."

         Limited Sales and Marketing Experience. The Company's operating results
will depend to a large extent on its ability to successfully market and sell its
aircraft.  There can be no  assurance  that the Company will be able to recruit,
train or retain  qualified  personnel to sell and market its products or that it
will develop a successful  sales and  marketing  strategy.  The Company also has
very limited marketing experience.  There can be no assurance that any marketing
efforts  undertaken  by the  Company  will be  successful  or will result in any
significant  sales of its products.  See  "Business-Marketing,  Distribution and
Service" and "Management."

         Risks of Planned Growth. The Company plans to significantly  expand its
operations  during the third and fourth  quarters  of 1997,  which could place a
significant strain on its limited personnel,  financial and other resources. The
Company intends to expand its manufacturing capabilities and ultimately commence
commercial  manufacture  of its  aircraft.  There can be no  assurance  that the
Company's efforts to conduct manufacturing activities will be successful or that
the Company will be able to satisfy commercial scale production  requirements on
a timely and cost-effective  basis. The Company's ability to manage this growth,
should  it  occur,  would  require  significant  expansion  of its  engineering,
production,  marketing and sales  capabilities  and  personnel.  There can be no
assurance that the Company will be able to find qualified personnel to fill such
additional engineering, production, and sales and marketing positions or be able
to  successfully  manage  a  larger  sales  and  marketing   organization.   See
"Business."

         Control by Insiders; Ownership of Shares Having Disproportionate Voting
Rights. Dr. Carl Chen, the Company's  Chairman and Chief Executive Officer,  and
C.M. Cheng, a Director of the Company,  beneficially own, or have voting control
over,  shares of the Company's capital stock  representing  approximately 83% of
the total  voting power of the Company.  Accordingly,  they will  continue to be
able to elect at least a majority of the Company's  directors and thereby direct
the  policies  of the  Company  for the  foreseeable  future.  Furthermore,  the
disproportionate  vote  afforded  the shares of Class B Common Stock and Class E
Common  Stock  could  also serve to impede or prevent a change of control of the
Company.  As a result,  potential  acquirors may be discouraged  from seeking to
acquire  control of the Company  through the  purchase of Class A Common  Stock,
which  could  have a  depressive  effect on the  market  price of the  Company's
securities. See "Principal Stockholders."

         Limitation on Officers' and Directors'  Liabilities under Delaware Law.
Pursuant to the Company's Certificate of Incorporation,  and as authorized under
applicable  Delaware  law,  directors and officers of the Company are not liable
for monetary damages for breach of fiduciary duty, except (i) in connection with
a breach of the duty of loyalty, (ii) for acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of law, (iii) for
dividend  payments or stock  repurchases  illegal under Delaware law or (iv) for
any  transaction in which a director has derived an improper  personal  benefit.
See "Management-Limitation of Liability and Indemnification Matters."


                                       10

<PAGE>



         Charge to Income in the Event of Conversion of Performance  Shares. The
Performance  Shares will be subject to  redemption  by the Company at a price of
$.01 per share if the Company  does not attain  certain  earnings or share price
levels. In the event the Company attains certain earnings or share price levels,
the Performance  Shares will be  automatically  converted into shares of Class B
Common Stock. In the event any Performance  Shares held by officers,  directors,
employees or consultants of the Company are converted into Class B Common Stock,
the maximum  compensation expense recorded for financial reporting purposes will
be an amount equal to the fair value of the shares converted at the time of such
conversion which value cannot be predicted at this time. Therefore, in the event
the Company  attains any of the earnings  thresholds  or the  Company's  Class A
Common Stock meets certain minimum bid prices required for the conversion of the
Performance  Shares, the Company will recognize a substantial charge to earnings
during the period in which such conversion occurs as compensation expense to the
Company,  which  would  have the  effect of  increasing  the  Company's  loss or
reducing or eliminating its earnings,  if any, at such time. Although the amount
of compensation  expense recognized by the Company will not affect the Company's
cash flow or liquidity,  it may have a depressive  effect on the market price of
the  Company's  securities.  In the  event the  Company  does not  attain  these
earnings  thresholds or minimum bid price levels,  and no conversion  occurs, no
compensation  expense will be recorded for  financial  reporting  purposes.  See
"Description of Securities-Common Stock."

         Possible   Adverse  Effects  of   Authorization   of  Preferred  Stock;
Anti-Takeover  Provisions;  Enhanced  Voting  Power of Class B Common  Stock and
Class E Common Stock. The Company's Certificate of Incorporation  authorizes the
issuance of a maximum of 5,000,000  shares of preferred stock on terms which may
be fixed by the Company's Board of Directors  without  stockholder  action.  The
terms of any series of preferred  stock,  which may include  priority  claims to
assets and dividends  and special  voting  rights,  could  adversely  affect the
rights of holders of the Common  Stock.  The issuance of  preferred  stock could
make the possible  takeover of the Company or the removal of  management  of the
Company  more  difficult,  discourage  hostile bids or control of the Company in
which stockholders may receive premiums for their shares of Class A Common Stock
or  otherwise  dilute  the  rights  of  holders  of  Class A Common  Stock.  See
"Description of Securities-Preferred Stock." In addition, the Company is subject
to  Delaware  General  Corporation  Law  provisions  that may have the effect of
delaying, deferring or preventing certain changes of control of the Company. See
"Description of  Securities-Certain  Statutory and Charter  Provisions under the
Delaware  General  Corporation  Law."  Furthermore,  the  disproportionate  vote
afforded  the Class B Common  Stock and Class E Common Stock could also serve to
impede or prevent a change in control of the Company. See "-Control by Insiders;
Ownership of Shares Having  Disproportionate  Voting Rights" and "Description of
Securities-Common Stock."

          Shares Available for Future Sale; Registration Rights. Future sales of
Common Stock by existing  stockholders pursuant to Rule 144 under the Securities
Act of 1933, as amended (the  "Securities  Act"),  or  otherwise,  could have an
adverse  effect  on the  price of the  Company's  securities.  The  Company  has
outstanding  16,900,000  shares of Common  Stock,  10,400,000  Class A  Warrants
(including Class A Warrants originally issued to certain Selling Securityholders
in December 1996) and 6,900,000 Class B Warrants (excluding the 10,400,000 Class
B Warrants  issuable  upon the exercise of the Class A Warrants).  10,000,000 of
the outstanding  shares of Common Stock are "restricted  securities"  within the
meaning of Rule 144 under the Securities  Act.  Pursuant to Rule 144,  virtually
all of these restricted  shares are eligible for resale.  However,  2,000,000 of
the 10,000,000  outstanding  shares are Class B Common Stock and thus may not be
sold until January 3, 1998. In addition,  8,000,000 of the restricted shares are
Class E Common  Stock,  which  shares  are not  currently  transferable  and are
subject to redemption by the Company for a nominal  consideration if the Company
does not meet certain  income or stock price levels,  and are  convertible  into
Class B Common Stock if the Company  does meet such  levels.  The holders of the
Unit Purchase  Option have certain demand and  "piggyback"  registration  rights
covering their securities. The exercise of such rights could involve substantial
expense to the Company. Sales of Common Stock, or the possibility of such sales,
in the public  market may  adversely  affect the market price of the  securities
offered hereby.  See  "Description of Securities,"  "Shares  Eligible for Future
Sale."

         Effect of Outstanding Options and Warrants.  Upon completion of the IPO
and the  exercise  by  Blair  of its  over-allotment  option,  the  Company  had
outstanding  6,900,000 Class A Warrants to purchase  6,900,000 shares of Class A
Common  Stock and  6,900,000  Class B Warrants  for $6.50 per share  (subject to
adjustment in certain  circumstances) and 6,900,000 Class B Warrants to purchase
6,9000,000  shares  of Class A  Common  Stock at $8.75  per  share  (subject  to
adjustment in certain  circumstances).  In addition, the Company had outstanding
3,500,000 Selling Securityholders' Class A

                                       11

<PAGE>



Warrants  to purchase  3,500,000  shares of Class A Common  Stock and  3,500,000
Class B Warrants (which are  exercisable for 3,500,000  shares of Class A Common
Stock), the Unit Purchase Option to purchase an aggregate of 2,400,000 shares of
Class A Common Stock assuming exercise of the underlying  Warrants,  and 500,000
shares of Class A Common  Stock  reserved  for  issuance  under the Option Plan,
under which options to purchase  420,000  shares are  outstanding at an exercise
price of $5.00 per share. Holders of such options and warrants may exercise them
at a time when the Company would otherwise be able to obtain  additional  equity
capital on terms more favorable to the Company.  In addition,  the Unit Purchase
Option contains a provision  permitting the holder to elect a cashless  exercise
of the Option.  Moreover,  while these  options are  outstanding,  the Company's
ability to obtain  financing on favorable terms may be adversely  affected.  See
"Management" and "Description of Securities."

         Arbitrary  Determination of Warrant Exercise Price; Possible Volatility
of Stock Price. The initial exercise prices and other terms of the Warrants have
been arbitrarily  determined by negotiation between the Company and Blair and do
not  necessarily  bear any  relationship to the Company's  assets,  net worth or
other  established  criteria of value. The exercise and redemption prices of the
Warrants  should not be construed to imply or predict any increase in the market
price of the Class A Common  Stock.  No  assurance  can be given  that an active
trading  market in the  Company's  securities  will be  sustained.  The  Company
believes  factors  such as  quarterly  fluctuations  in  financial  results  and
announcements  of new technology or products or regulatory  developments  in the
aircraft  industry may cause the market  price of the  Company's  securities  to
fluctuate,  perhaps  substantially.  These  fluctuations,  as  well  as  general
economic  conditions,  such as recessions or high interest rates,  may adversely
affect the market price of the securities.

         Possible  Delisting of  Securities  from The Nasdaq Stock  Market.  The
Company's Class A Common Stock, Class A Warrants and Class B Warrants are quoted
on The  Nasdaq  National  Market  and the IPO  Units are  quoted  on the  Nasdaq
SmallCap  Market.  The Company will have to maintain  certain minimum  financial
requirements  for  continued  inclusion  on Nasdaq.  If the Company is unable to
satisfy  Nasdaq's  maintenance  requirements,  the Company's  securities  may be
delisted from Nasdaq. In such event,  trading, if any, in the IPO Units, Class A
Common Stock and Warrants would thereafter be conducted in the  over-the-counter
markets  in the  so-called  "pink  sheets" or the  NASD's  "Electronic  Bulletin
Board."  Consequently,  the  liquidity  of the  Company's  securities  could  be
impaired,  not only in the number of securities  which could be bought and sold,
but also through  delays in the timing of the  transactions,  reductions  in the
number and quality of security  analysts'  and the news media's  coverage of the
Company,  and lower prices for the Company's  securities than might otherwise be
attained. The Nasdaq Stock Market has recently proposed more stringent financial
requirements  for listing on Nasdaq.  If adopted,  the Company will have to meet
and maintain such new financial  requirements for continued inclusion on Nasdaq.
If the  Company  is unable to  satisfy  these new  requirements,  the  Company's
securities may be delisted from Nasdaq.

         Risk  of  Low-Price  Stocks.  If the  Company's  securities  were to be
delisted  from  Nasdaq,  they  could  become  subject  to Rule  15g-9  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), which imposes
additional  sales  practice  requirements  on  broker-dealers  which  sell  such
securities  to  persons  other  than   established   customers  and  "accredited
investors"  (generally,  individuals  with net worths in excess of $1,000,000 or
annual incomes exceeding $200,000, or $300,000 together with their spouses). For
transactions  covered  by  this  rule,  a  broker-dealer  must  make  a  special
suitability  determination  for the purchaser and have received the  purchaser's
written consent to the  transaction  prior to sale.  Consequently,  the rule may
adversely affect the ability of broker-dealers to sell the Company's  securities
and may  adversely  affect the ability of purchasers in the Offering to sell any
of the securities acquired hereby in the secondary market.

         Commission  regulations  define a "penny  stock"  to be any  non-Nasdaq
equity security that has a market price (as therein  defined) of less than $5.00
per share or with an  exercise  price of less than $5.00 per  share,  subject to
certain exceptions.  For any transaction involving a penny stock, unless exempt,
the rules require  delivery,  prior to any  transaction  in a penny stock,  of a
disclosure  schedule  prepared  by the  Commission  relating  to the penny stock
market. Disclosure is also required to be made about commissions payable to both
the broker-dealer and the registered  representative  and current quotations for
the securities.  Finally,  monthly statements are required to be sent disclosing
recent price information for the penny stock held in the account and information
on the limited market in penny stocks.


                                       12

<PAGE>



         The foregoing penny stock  restrictions will not apply to the Company's
securities  if such  securities  are listed on Nasdaq and have certain price and
volume information  provided on a current and continuing basis or if the Company
meets certain minimum net tangible assets or average revenue criteria. There can
be no assurance  that the Company's  securities  will qualify for exemption from
these restrictions.  In any event, even if the Company's  securities were exempt
from such  restrictions,  it would  remain  subject to Section  15(b)(6)  of the
Exchange Act,  which gives the  Commission  the authority to prohibit any person
that is engaged in unlawful  conduct while  participating in a distribution of a
penny  stock  from  associating  with  a  broker-dealer  or  participating  in a
distribution of a penny stock,  if the Commission  finds that such a restriction
would be in the public interest. If the Company's securities were subject to the
rules on penny stocks,  the market liquidity for the Company's  securities could
be severely adversely affected.

         Current  Prospectus  and  State   Registration   Required  to  Exercise
Warrants.  The Warrants included in the Units offered hereby will be immediately
detachable  and separately  tradeable.  Although the Units will not knowingly be
sold to purchasers  in  jurisdictions  in which the Units are not  registered or
otherwise qualified for sale,  purchasers who reside in or move to jurisdictions
in which  the  securities  underlying  the  Warrants  are not so  registered  or
qualified  during the period that the Warrants are exercisable may buy Units (or
the Warrants  included  therein) in the aftermarket.  In this event, the Company
would be unable to issue  securities to those persons desiring to exercise their
Warrants  unless and until the  underlying  securities  could be  registered  or
qualified for sale in the  jurisdictions  in which such  purchasers  reside,  or
unless an exemption from such  qualification  exists in such  jurisdictions.  No
assurance can be given that the Company will be able to effect any such required
registration or qualification.

         Additionally,  purchasers  of the Units  will be able to  exercise  the
Warrants  included  therein  only  if  a  current  prospectus  relating  to  the
securities  underlying  the Warrants is then in effect under the  Securities Act
and such  securities are qualified for sale or exempt from  qualification  under
the applicable  securities or "blue sky" laws of the states in which the various
holders of the Warrants then reside.  Although the Company has undertaken to use
reasonable  efforts  to  maintain  the  effectiveness  of a  current  prospectus
covering the securities  underlying the Warrants, no assurance can be given that
the  Company  will be able to do so.  The value of the  Warrants  may be greatly
reduced  if a current  prospectus  covering  the  securities  issuable  upon the
exercise of the  Warrants is not kept  effective or if such  securities  are not
qualified or exempt from qualification in the states in which the holders of the
Warrants then reside.

         Adverse  Effect of Possible  Redemption  of Warrants.  The Warrants are
subject to redemption by the Company commencing December 3, 1997, on at least 30
days' prior  written  notice,  if the  average  closing bid price of the Class A
Common Stock for 30  consecutive  trading days ending within 15 days of the date
on which the notice of redemption is given exceeds $12.00 per share with respect
to the Class A  Warrants  and  $15.00  per  share  with  respect  to the Class B
Warrants.  If the Warrants  are  redeemed,  holders of Warrants  will lose their
right to exercise the  Warrants,  except during such 30-day notice of redemption
period. Upon the receipt of a notice of redemption of the Warrants,  the holders
thereof  would be required  to: (i)  exercise  the Warrants and pay the exercise
price at a time when it may be disadvantageous  for them to do so, (ii) sell the
Warrants at the then  current  market  price (if any) when they might  otherwise
wish to hold the Warrants, or (iii) accept the redemption price, which is likely
to be  substantially  less than the market  value of the Warrants at the time of
redemption. See "Description of Securities-Redeemable Warrants."

          No  Dividends.  The Company has paid no dividends to its  stockholders
since  its  inception  and  does not plan to pay  dividends  in the  foreseeable
future. The Company intends to reinvest earnings, if any, in the development and
expansion of its business. See "Dividend Policy."

         Possible Adverse Effect on Liquidity of the Company's Securities Due to
Investigation by the Securities and Exchange Commission of D.H. Blair Investment
Banking  Corp.   ("Blair").   The  Securities  and  Exchange   Commission   (the
"Commission")  is  conducting  an  investigation   concerning  various  business
activities of Blair and D.H. Blair & Co., Inc.  ("Blair & Co."), the underwriter
of the  Company's  IPO and a  market  maker  in the  Company's  securities.  The
investigation  appears  to be broad in  scope,  involving  numerous  aspects  of
Blair's  and  Blair & Co.'s  compliance  with the  Federal  securities  laws and
compliance  with the Federal  securities  laws by issuers whose  securities were
underwritten  by  Blair or Blair & Co.,  or in which  Blair or Blair & Co.  made
over-the  counter  markets,  persons  associated with Blair or Blair & Co., such
issuers  and other  persons.  The  Company  has been  advised  by Blair that the
investigation has been ongoing

                                       13

<PAGE>



since at least 1989 and that it is  cooperating  with the  investigation.  Blair
cannot predict whether this investigation will ever result in any type of formal
enforcement  action  against  Blair or Blair & Co. or, if so,  whether  any such
action might have an adverse effect on Blair or the securities  offered  hereby.
An  unfavorable  resolution  of the  Commission's  investigation  could have the
effect  of  limiting  such  firm's  ability  to make a market  in the  Company's
securities,  which  could  adversely  affect  the  liquidity  or  price  of such
securities.

         Possible  Restrictions  on Market  Making  Activities  in the Company's
Securities.  Blair & Co. makes a market in the Company's securities.  Rule 10b-6
under  the  Exchange  Act  will  prohibit  Blair  & Co.  from  engaging  in  any
market-making  activities with regard to the Company's securities for the period
from nine  business  days (or such  other  applicable  period as Rule  10b-6 may
provide)  prior  to any  solicitation  by the  Underwriter  of the  exercise  of
Warrants until the later of the termination of such solicitation activity or the
termination (by waiver or otherwise) of any right that Blair may have to receive
a fee for the exercise of Warrants  following  such  solicitation.  As a result,
Blair & Co.  may be unable  to  provide a market  for the  Company's  securities
during certain periods while the Warrants are  exercisable.  In addition,  under
applicable  rules and regulations  under the Exchange Act, any person engaged in
the distribution of the Selling Securityholders' Warrants may not simultaneously
engage in market-making activities with respect to any securities of the Company
for the applicable "cooling off" period (at least two and possibly nine business
days) prior to the commencement of such distribution.  Accordingly, in the event
Blair  or  Blair  &  Co.  is  engaged   in  a   distribution   of  the   Selling
Securityholders'  Warrants,  neither of such firms will be able to make a market
in the  Company's  securities  during the  applicable  restrictive  period.  Any
temporary  cessation  of such  market-making  activities  could  have an adverse
effect on the market prices of the Company's securities.


                                       14

<PAGE>



                                 USE OF PROCEEDS

         Holders of Warrants are not  obligated to exercise  their  Warrants and
there can be no assurance that the Warrantholders will choose to exercise all or
any of their Warrants.  In the event that all of the 7,255,721 outstanding Class
A Warrants  (excluding the Remaining  Security Holders and Unit Purchase Option)
are  exercised,  the net  proceeds to the Company  would be  $44,804,077,  after
deducting the Solicitation  Fee. In the event that all of the 14,155,721 Class B
Warrants  outstanding and issuable upon the exercise of the outstanding  Class A
Warrants  are  exercised  (excluding  the  Remaining  Security  Holders and Unit
Purchase  Option),   the  Company  would  receive  additional  net  proceeds  of
$117,669,431, after deducting the Solicitation Fee.

         The Company intends to use the net proceeds  received upon the exercise
of the Class A Warrants  and Class B Warrants,  if any,  for  general  corporate
purposes and to continue development of the STRATOCRUZER 1250 jet aircraft.


                                 DIVIDEND POLICY

         The Company has not, to date,  paid any  dividends.  The Company has no
current  plans to pay  dividends  and intends to retain  earnings,  if any,  for
working  capital  purposes.  Any  future  determination  as to  the  payment  of
dividends by the Company will depend upon the Company's  results of  operations,
capital requirements,  and financial condition and other factors deemed relevant
by the Company's Board of Directors.


                       PRICE RANGE OF CLASS A COMMON STOCK

         The Company's Class Common Stock has been quoted on the Nasdaq National
Market under the symbol AASI since December 3, 1996.

         The Company  estimates there were  approximately  300 holders of record
and approximately 2,000 beneficial holders on July 14, 1997. The Company has not
paid  dividends  in the past and does not  intend to pay cash  dividends  in the
foreseeable  future.  Declaration  of dividends will be at the discretion of the
Board of Directors.

         The following table sets forth the range of high and low bid prices for
the Class A Common Stock for the periods  indicated,  as reported by NASDAQ, the
principal system or exchange on which such securities are quoted or traded.


                                                  Class A Common Stock
                                                 ---------------------------

                                                 High                   Low
                                                 ---------------------------

For periods noted
   December 3, 1996 to December 31, 1996         $5.25                 $3.50
   Quarter ended March 31, 1997                  $4.75                 $2.50
   Quarter ended June 30, 1997                   $4.3125               $2.375



                                       15

<PAGE>

                             SELECTED FINANCIAL DATA

         The  selected  financial  data  presented  below  for the  years  ended
December 31, 1995 and 1996 and for the period from January 26, 1990  (inception)
to December 31, 1996 are derived from the audited  financial  statements  of the
Company included elsewhere in this Prospectus. The selected financial data as of
March 31,  1997 and for the three  months  ended March 31, 1996 and 1997 and for
the period from January 26, 1990  (inception)  through  March 31, 1997 have been
derived from the Company's unaudited financial  statements which, in the opinion
of management,  reflect all adjustments, which are of a normal recurring nature,
necessary for a fair presentation of the results of operations for such periods.
The results of the interim periods are not necessarily indicative of the results
of a full  year.  The  following  selected  financial  data  should  be  read in
conjunction  with the financial  statements and related notes thereto,  and with
"Plan of Operations," appearing elsewhere in this Prospectus.



<TABLE>
                                                                                             
                                                                       
                                                                           Three Month Period Ended    Period from
                             Year Ended December 31,       Period from       March 31, (unaudited)   January 26, 1990
                          ----------------------------- January 26, 1990   ------------------------    (Inception) to
                                                         (Inception) to                               March 31, 1997   
                               1995           1996      December 31, 1996      1996          1997       (unaudited)
                          --------------- ------------- -----------------  ------------  -----------  --------------
<S>                        <C>             <C>           <C>               <C>           <C>           <C>


Statement of Operations Data:

Other income.............         $27,000       $23,000          $710,000                     $1,000         $711,000
                                                110,000           170,000                    289,000          459,000
Interest income..........   ------------- ------------- -----------------  -------------  -----------  ---------------
                                   27,000       133,000           880,000                     290,000       1,170,000
                            ------------- ------------- -----------------  -------------  -----------  ---------------
Cost and expenses:
   Research and development
     costs..............                                       13,636,000                     326,000      13,962,000
   Preoperating costs....                                         282,000                                     282,000
   General and administrative
     expenses...........       1,453,000     1,927,000          7,390,000     $ 268,000       481,000       7,871,000
   Loss on disposal of assets                                     357,000                       2,000         359,000
   Interest expense......        262,000       652,000          1,840,000        73,000                     1,840,000

   In-process research and                                        761,000                                     761,000 
     development acquired   ------------- ------------- -----------------  ------------  ------------  ---------------
                               1,715,000     2,579,000        24,266,000       341,000       809,000       25,075,000 
                            ------------- ------------- -----------------  ------------  ------------  ---------------
Loss before extraordinary     (1,688,000)   (2,446,000)      (23,386,000)     (341,000)     (519,000)     (23,905,000)
     item
Extraordinary loss on
   retirement of Bridge Notes                 (942,000)         (942,000)                                    (942,000)
                            $(1,688,000)   $(3,388,000)     $(24,328,000)    $(341,000)    $(519,000)    $(24,847,000)
Net loss................. --------------- -------------  ----------------  ------------  ------------  ---------------

Net loss per share(1)....         $(.50)        $(.96)                           $(.10)        $(.06)
Weighted average number of     3,400,000     3,546,000                        3,400,000     8,900,000
   shares outstanding(1).
</TABLE>



                                                              March 31, 1997
                                                                (unaudited)
Balance Sheet Data:
Working capital.......................................          $25,422,000
Total assets..........................................           27,588,000
Total liabilities.....................................              309,000
Deficit accumulated during development stage..........          (24,847,000)
Total stockholders' equity............................           27,279,000

- -----------

(1)      Excludes  8,000,000  Performance  Shares,  which are  redeemable by the
         Company   for  a  nominal   amount  in   certain   circumstances.   See
         "Capitalization,"  "Plan of Operations-Charge to Income in the Event of
         Conversion  of  Performance   Shares,"  "Principal   Stockholders"  and
         "Description  of  Securities."   See  Note  2  of  Notes  to  Financial
         Statements for the year ended December 31, 1996, and Note 2 of Notes to
         Financial  Statements  for the three  months  ended  March 31, 1997 for
         explanations of the  determination of weighted average number of shares
         outstanding and shares used in computing net loss per share.

                                       16

<PAGE>



                               PLAN OF OPERATIONS

         The following plan of operations should be read in conjunction with the
financial  statements and notes thereto appearing  elsewhere in this Prospectus.
Certain statements contained in this Prospectus, including statements concerning
the Company's future cash and financing  requirements,  the Company's ability to
obtain  market  acceptance  of its  aircraft,  the  Company's  ability to obtain
regulatory  approval for its aircraft,  and the competitive  market for sales of
small business aircraft and other statements  contained herein regarding matters
that are not historical  facts, are forward looking  statements;  actual results
may differ  materially from those set forth in the forward  looking  statements,
which statements involve risks and uncertainties.

General

         The Company is a  development  stage  enterprise  organized  to design,
develop,  manufacture and market propjet and jet aircraft intended primarily for
business use. Since its inception,  the Company has been engaged  principally in
research and development of its proposed aircraft.  In January 1990, the Company
acquired the assets of  Aerodynamics & Structures,  Inc.  ("ASI"),  a New Jersey
corporation  engaged in the design of an aircraft  prototype,  in  exchange  for
139,407  shares of Class B Common  Stock,  278,815  shares  of Class E-1  Common
Stock,  and 278,815  shares of Class E-2 Common Stock.  In connection  with this
exchange,  the Company assumed liabilities of ASI in the amount of approximately
$400,000.  In March 1990,  the Company  made  application  to the FAA for a Type
Certificate for the JETCRUZER 450, which  Certificate was ultimately  granted in
June 1994. As a result,  the Company has not generated any operating revenues to
date and has incurred losses from such activities.  The Company believes it will
continue  to  experience  losses  until  such time as it  commences  the sale of
aircraft on a commercial scale.

     Prior to commencing commercial sales, the Company will need to, among other
things,  complete the  development  of the JETCRUZER  500,  obtain the requisite
regulatory  approvals,  establish an appropriate  manufacturing  facility,  hire
additional  engineering  and  manufacturing  personnel  and expand its sales and
marketing efforts.  The Company estimates that the cost to complete  development
of the JETCRUZER 500 and obtain an amendment of its FAA Type Certificate will be
approximately $8,000,000. This amount includes the cost of equipment and tooling
(estimated  at  approximately  $1,500,000),  static  and  flight  testing of the
aircraft  (estimated  at  approximately  $2,500,000)  and the  employment of the
necessary  personnel to build and test the aircraft  (estimated at approximately
$4,000,000).  The Company estimates that the cost of establishing an appropriate
manufacturing facility will be approximately $7,000,000.  The Company intends to
finance the facility through industrial development bond financing.  The Company
also  intends  to use  approximately  $900,000  for  sale and  marketing  of the
aircraft.

         At such time, if ever, as the Company  commences the commercial sale of
its  proposed  aircraft,  the Company will derive a  substantial  portion of its
revenues from the sale of a relatively small number of aircraft.  As a result, a
small  reduction  in the number of  aircraft  shipped in a quarter  could have a
material  adverse  effect on the  Company's  financial  position  and results of
operations for that quarter.  The Company expects to receive  progress  payments
during the  construction  of aircraft  and final  payments  upon the delivery of
aircraft.  Therefore,  construction  or  delivery  delays  near  the  end  of  a
particular quarter, due to, for example,  shipment reschedulings,  delays in the
delivery of component parts or unexpected manufacturing difficulties experienced
by the  Company,  could  cause the  financial  results  of the  quarter  to fall
significantly  below  the  Company's   expectations  and  could  materially  and
adversely affect the Company's  financial position and results of operations for
the quarter.

         Through the end of the third  quarter of 1998,  the Company  intends to
focus its efforts in the following areas:

o    To complete the  development of the JETCRUZER 500,  including,  among other
     things,  adding a larger  engine,  pressurization,  environmental  systems,
     de-icing capability and autopilot certification, as well as lengthening its
     fuselage. See "Business-Proposed Aircraft."


                                       17

<PAGE>



o    To obtain an amendment  to its Type  Certificate  to include the  JETCRUZER
     500, including the manufacture of FAA conformed models of the JETCRUZER 500
     and static and flight testing. See "Business-Government Regulation."

o    To establish an appropriate manufacturing facility capable of producing the
     JETCRUZER  500 on a commercial  scale,  including  the  establishment  of a
     production  line  in  such  facility  and  the  acquisition  of  production
     inventory and additional items of equipment,  tooling and computer hardware
     and software systems. See "Business-Facilities."

o    To obtain a production  certificate  from the FAA and  commence  commercial
     production of the JETCRUZER 500. See "Business-Government Regulation."

o    To expand its sales and marketing staff and increase its marketing  efforts
     with respect to the JETCRUZER  500. See  "Business-Marketing,  Distribution
     and Service."

o    To increase its  engineering,  manufacturing  and  administrative  staff in
     anticipation  of  increased  development  and  production  activities.  See
     "Business-Employees."

         The Company  believes  that the net  proceeds of the  Offering  will be
sufficient to finance its plan of  operations  through  approximately  the third
quarter of 1998, based upon the current status of its business  operations,  its
current  plans and current  economic and industry  conditions.  If the Company's
estimates  prove to be incorrect,  however,  then during such period the Company
may have to seek additional sources of financing,  reduce operating costs and/or
curtail growth plans.  See "-Liquidity and Capital Resources."

Liquidity and Capital Resources

         Since its  inception  in January  1990,  the  Company  has  experienced
continuing negative cash flow from operations. Prior to mid-1994, the activities
of the Company were financed primarily by (i) equity contributions from Mr. Song
Gen Yeh and members of his immediate family, who were at that time directors and
principal stockholders of the Company, in the aggregate amount of $7,280,000 and
(ii) loans in the aggregate  amount of $10,728,000  from Mr. Yeh. The loans made
by Mr. Yeh were repaid  through the issuance of 598,011 shares of Class B Common
Stock, 1,196,021 shares of Class E-1 Common Stock, and 1,196,021 shares of Class
E-2 Common Stock of the Company in June 1996. Additionally, in October 1993, the
Company received a loan of $60,000, bearing interest at a rate of 12%, from SIDA
Corporation  ("SIDA"),  a corporation  then  affiliated  with Dr. Carl Chen, the
President  and Chief  Executive  Officer and a Director of the Company;  and, in
February and July 1994,  the Company  received  loans in an aggregate  amount of
$565,000,  bearing  interest at a rate of 12%, from four individuals who were at
the time not  affiliated  with the Company.  One of such  persons,  C.M.  Cheng,
became a  Director  of the  Company  in June 1996.  These  loans were  repaid in
September 1996 with the proceeds of the Bridge  Financing  described  below. See
"Certain Transactions."

         In the  second  half of  1994,  the  Company's  expenditures  decreased
because capital  constraints  required a reduction of the Company's  development
activities. The Company's capital requirements during that period were satisfied
primarily by a loan from General Bank in the principal  amount of  approximately
$550,000,  bearing  interest  at the  prime  rate  plus 1 1/2%,  which  loan was
guaranteed by the Small Business  Administration,  the California Export Finance
Office and Dr. Chen and secured by  substantially  all of the Company's  assets.
The Company also received an additional $50,000 loan from SIDA.

         During 1995 and 1996, the Company's  capital  requirements  were met by
additional  advances of $350,000  pursuant to the bank loan described  above and
loans by Dr. Chen, bearing interest at a rate of 12%, in the aggregate principal
amount of $562,000.  In June 1996,  $336,000 of indebtedness owed by the Company
to Dr. Chen was converted into 187,118  shares of Class B Common Stock,  374,236
shares of Class E-1 Common Stock, and 374,236 shares of Class E-2 Common Stock.

         In September 1996, the bank loan, in the aggregate  principal amount of
$900,000 plus $15,000 in accrued interest, $226,000 of the principal amount owed
to Dr. Chen, together with interest thereon of $36,000,  and the loan from SIDA,
in

                                       18

<PAGE>



the aggregate  principal  amount of $110,000  plus $31,000 in accrued  interest,
were  repaid with the  proceeds of the Bridge  Financing  described  below.  See
"Certain Transactions."

          In  August  1996,  the  Company  completed  the  Bridge  Financing  of
$7,000,000  principal amount of Bridge Notes and 3,500,000 Bridge Warrants.  See
"Concurrent  Securities Offering." The net proceeds of the Bridge Financing were
approximately  $6,195,000  after  deducting  commissions  and a  non-accountable
expense  allowance  aggregating  $805,000 paid to the placement  agent and other
expenses of the Bridge Financing.  The net proceeds of the Bridge Financing were
used to repay bank and other outstanding  indebtedness,  loans from officers and
directors,  accrued  compensation  and past due accounts  payable and as working
capital.

          In December of 1996,  the Company  completed  its IPO,  realizing  net
proceeds of  approximately  $30,411,000.  The Company  used a portion of the net
proceeds  of the IPO to repay the  Bridge  Notes.  See  "Certain  Transactions".
Additionally,  the Company  recognized a charge to operations  of  approximately
$942,000, representing the combined unamortized debt discount and issuance costs
arising from the Bridge Financing, in the quarter in which the Bridge Notes were
repaid.

         During 1997, the Company's cash  requirements  have increased,  and the
Company  expects  such  requirements  to  continue  to  increase,  due to higher
expenses  associated  with  product  development,  the  scale-up  of  production
(including capital investment in production  equipment),  intensification of the
Company's  sales  and  marketing  program,  the  hiring of  personnel  and other
anticipated operating activities.  The Company also expects to continue to incur
losses  until such time,  if ever,  as it obtains  regulatory  approval  for the
JETCRUZER 500 and related  production  processes and market  acceptance  for its
proposed  aircraft at selling  prices and volumes which provide  adequate  gross
profit to cover operating  costs and generate  positive cash flow. The Company's
working capital  requirements will depend upon numerous  factors,  including the
level of resources  devoted by the Company to the scale-up of manufacturing  and
the  establishment  of sales and marketing  capabilities and the progress of the
Company's  research  and  development  program for the  JETCRUZER  500 and other
proposed aircraft. See "Business-Marketing, Distribution and Service."

         The Company  expects that the net proceeds of the IPO will enable it to
meet its liquidity and capital  requirements  at least through the third quarter
of 1998, by which time the Company  expects to have received a type  certificate
and a production  certificate  for the JETCRUZER  500 and  commenced  commercial
production and sale of the JETCRUZER 500. Such proceeds are being,  and will be,
used primarily for amendment of the Type Certificate,  the purchase of equipment
and  tooling,  the  establishment  of a  manufacturing  facility,  and sales and
marketing.   The  Company's   capital   requirements  are  subject  to  numerous
contingencies associated with development stage companies.  Specifically, if the
Company has not completed the  development  of the JETCRUZER 500 or received the
required regulatory approvals and successfully commenced commercial sales of its
aircraft  by the third  quarter of 1998,  the  Company  may  require  additional
funding to fully  implement  its  proposed  business  plan.  The  Company has no
commitments  from any third parties for any future funding,  and there can be no
assurance  that the Company will be able to obtain  financing in the future from
bank borrowings,  debt or equity financings or other sources on terms acceptable
to the Company or at all. In the event  necessary  financing  were not obtained,
the Company would be materially  and adversely  affected and might have to cease
or substantially reduce operations.

          The Company  had no material  capital  commitments  at June 30,  1997.
However,  the Company  intends to hire a number of  additional  employees and to
establish  a  larger  manufacturing   facility,   both  of  which  will  require
substantial  capital  resources.  The  Company  anticipates  that it  will  hire
approximately  10 employees  over the next six months and 150 employees over the
next 21 months,  including engineers and manufacturing  technicians necessary to
produce its aircraft. See "Business-Employees."  Additionally, the Company plans
to acquire,  build and/or improve a larger manufacturing  facility.  The Company
estimates that the total cost of such facility will be approximately  $7,000,000
and  anticipates   funding  that  amount  through  the  issuance  of  industrial
development bonds. The bonds will require cash  collateralization for a stand-by
letter of credit in the aggregate principal amount of the outstanding  borrowing
under the bonds and therefore  will not have a positive  effect on the Company's
available  liquidity  until such time as the stand-by  letter of credit  expires
(five years from the initial date of funding) or noncash  collateral  is used to
collaterize the bonds.


                                       19

<PAGE>



Charge to Income in the Event of Conversion of Performance Shares

         In the event the Company  attains  certain  earnings  thresholds or the
Company's Class A Common Stock meets certain minimum bid price levels, the Class
E Common Stock will be  converted  into Class B Common  Stock.  In the event any
such converted Class E Common Stock is held by officers, directors, employees or
consultants,  the maximum  compensation expense recorded for financial reporting
purposes  will be an amount  equal to the fair value of the shares  converted at
the time of such  conversion  which  value  cannot be  predicted  at this  time.
Therefore,  in the event the Company  attains such earnings  thresholds or stock
price levels, the Company will recognize a substantial charge to earnings during
the  period in which  such  conversion  occurs,  which  would have the effect of
increasing the Company's loss or reducing or eliminating  its earnings,  if any,
at that time. In the event the Company does not attain these earnings thresholds
or minimum bid price levels, and no conversion  occurs, no compensation  expense
will  be  recorded  for  financial  reporting  purposes.   See  "Description  of
Securities-Common Stock."


                                    BUSINESS

Overview

         The  Company  is a  development  stage  company  organized  to  design,
develop,  manufacture and market propjet and jet aircraft intended primarily for
business use. The Company has obtained a type certificate  ("Type  Certificate")
from  the  Federal   Aviation   Administration   ("FAA")   with   respect  to  a
non-pressurized,  single-engine  aircraft  powered by a Pratt & Whitney  propjet
engine (the "JETCRUZER 450"). The Company intends to modify the JETCRUZER 450 to
develop a six-seat  (including pilot),  pressurized version of such aircraft for
commercial  sale (the  "JETCRUZER  500") which,  the Company  anticipates,  will
takeoff and land in less than 1,000 feet, be able to fly at approximately 30,000
feet above sea level, and have a high cruise speed of approximately  350 mph and
a range of approximately 1,600 miles.

         The Company began development of the JETCRUZER 450 in 1990 and obtained
the Type  Certificate in 1994.  Throughout  this period,  the Company engaged in
design and  engineering  of the  aircraft,  as well as  production  of the jigs,
forms,  tools,  dies and molds necessary to manufacture the aircraft.  The first
FAA conformed JETCRUZER 450 was completed in 1992. This aircraft was used by the
Company  and the FAA to perform  static  (nonflight)  testing.  In late 1992 and
1993, two flight test aircraft were completed. These aircraft were flight tested
by the Company and the FAA from 1992 through 1994. The Company received the Type
Certificate for the JETCRUZER 450 on June 14, 1994.

         Although  the  Company  received  preliminary  written  indications  of
interest  to purchase  the  aircraft,  the Company has decided  that it will not
obtain a production  certificate  with regard to the  JETCRUZER 450 or otherwise
pursue  commercialization  of that aircraft in part because the Type Certificate
is  subject  to  certain  limitations  which the  Company  believes  reduce  the
commercial     viability    of    the    JETCRUZER     450.    See    "-Proposed
Aircraft-JETCRUZER(TM)500."  Instead,  the Company has decided to amend the Type
Certificate  to  develop  the  JETCRUZER  500 for  commercial  sale,  which is a
modified  version of the JETCRUZER 450 that the Company  anticipates will not be
subject  to the  limitations  imposed  by the  existing  Type  Certificate.  See
"-Proposed Aircraft."

         Based on the limited  scope of the changes to be made to the  JETCRUZER
450 and the experience of other  manufacturers  that have modified  certificated
aircraft,  the  Company  believes  it will need to amend  its Type  Certificate,
rather than obtain a new type  certificate,  to develop  the  JETCRUZER  500 for
commercial  sale.  The  Company  currently  anticipates  that it can  obtain  an
amendment to its Type Certificate by approximately the third quarter of 1998 and
obtain a production  certificate  and  commence  commercial  production  of such
aircraft within the same time frame.  There can be no assurance,  however,  that
obtaining  the  amendment  will not take  longer than  anticipated,  or that the
Company  will not  experience  unforeseen  expense  or delay in  certifying  and
commercializing its proposed aircraft.


                                       20

<PAGE>



Industry Background

         The general  aviation  industry  comprises  essentially all nonmilitary
aviation activity other than scheduled and charter commercial  airlines licensed
by the FAA and the Department of  Transportation.  General aviation aircraft are
frequently  classified by their type and number of engines and include  aircraft
with fewer than 20 seats.  There are three different  types of engines:  piston,
propjet and turbofan (jet). Piston aircraft use an internal combustion engine to
drive a  propeller.  There may be one or two  engines  and  propellers.  Propjet
aircraft  combine a jet turbine  powerplant with a propeller  geared to the main
shaft of the turbine.  There may be one or two engines and propellers.  Turbofan
aircraft use jet  propulsion  to power the  aircraft.  There are  generally  two
engines on general aviation turbofan aircraft, although there may also be one or
three.

         Purchasers of general aviation aircraft include (i) corporations,  (ii)
governments,  (iii) the  military,  (iv) the general  public and (v)  fractional
interest  entities.  A corporation may purchase a general aviation  aircraft for
transporting its employees and property. Many companies use an aircraft in their
line of business,  including on-demand air taxi services, air ambulance services
and freight and delivery  services.  Governments and military  organizations may
purchase an aircraft for the transportation of personnel, freight and equipment.
Members of the  general  public may  purchase an aircraft  for  personal  and/or
business  transportation and pleasure use. Fractional interest entities purchase
one or more aircraft and then sell interests in each aircraft to several persons
or entities.  Each entity pays for its share of maintenance  and operating costs
and its access to and use of the  aircraft.  Increased  corporate  earnings  may
encourage  corporations  to acquire an aircraft.  An aircraft must qualify under
FAA regulations in order to be used for certain purposes,  and the ability of an
aircraft to so qualify will have a material  affect on the potential  market for
such aircraft. See "Business-Government Regulation."

         Currently,  there are fewer  than ten major  manufacturers  of  general
aviation  aircraft  based in the  United  States.  Piston  aircraft  make up the
numerical  majority  of  aircraft  delivered  by  these  manufacturers,  whereas
propjets  and jet  aircraft  account  for the  majority  of  billings.  In 1996,
approximately 600 piston aircraft,  approximately 289 propjets and approximately
243 jet aircraft were delivered, generating total billings of approximately $3.1
billion.

         Total shipments of general aviation aircraft manufactured in the United
States reached a peak in 1978, when approximately  18,000 aircraft were shipped.
The number of units delivered annually has decreased since that time as a result
of a number of factors,  such as the cost of aviation fuel, high interest rates,
inflation and, most importantly, an increase in negligence and product liability
claims  arising from accidents  involving  small,  personal/recreational  piston
aircraft  and a  resulting  increase  in the price of  manufacturer's  liability
insurance. Since 1986, the number of units delivered per year from United States
manufacturers  has not  exceeded  1,500,  and fewer  than  1,000  aircraft  were
delivered from United States manufacturers in each of 1992, 1993 and 1994.

         Although the total number of general aviation aircraft  manufactured in
the United  States  declined  from 1978 to 1994,  deliveries  of more  expensive
propjet and jet aircraft manufactured in the United States increased,  resulting
in a less substantial decline in the total dollar value of shipments of aircraft
during such period and a substantial  increase in the average price of each such
aircraft  delivered from 1978 through 1994.  Deliveries of more costly corporate
aircraft  powered by propjet or jet engines were  affected to a lesser extent by
the liability and insurance coverage problems encountered by piston aircraft. In
addition,   on  August  17,  1994,   Congress   enacted  the  General   Aviation
Revitalization  Act of 1994  ("GARA").  The GARA  imposes an 18-year  statute of
limitations on product  liability suits  involving  airplane  manufacturers  and
suppliers. Although product liability suits will not disappear, nor is it likely
that settlements will be smaller,  the Company believes that the reduction to 18
years of an original  equipment  manufacturer's  exposure to lawsuits  may lower
insurance costs for the industry which may result in increased sales of aircraft
and a corresponding increase in the number of licensed pilots.  Shipments of all
types of general aviation  aircraft  manufactured in the United States increased
from 918 units in 1994, to 1,077 units in 1995, and to 1,132 units in 1996.

Strategy

         The Company's  objective is to become a worldwide  market leader in the
sale of small business aircraft. To achieve this objective,  the Company intends
to focus on the performance, efficiency and safety of its proposed aircraft. The
Company's  strategy  is  to  capitalize  on a  perceived  current  lack  in  the
marketplace of low-priced, high-performance aircraft.

                                       21

<PAGE>



The Company  believes  that its ability to offer an aircraft  which  outperforms
competitive  aircraft at a reduced cost will enable the Company to penetrate the
business,  private and government  aircraft markets.  Additionally,  the Company
intends to expend  substantial  resources  on a  worldwide  sales and  marketing
program to position itself with potential customers.

         The Company  believes that aircraft sales are heavily  dependent on the
quality and safety of a company's products.  Accordingly, the Company intends to
maintain  high  quality  and safety  standards  in all aspects of the design and
manufacture of its proposed  aircraft.  For example,  the Company  believes that
certain design features of the JETCRUZER 500, such as the canard wing, will make
the  aircraft  spin  resistant  and that the absence of wing flaps will make the
operation of the aircraft  less  susceptible  to pilot error.  In addition,  the
Company believes that the reliability of the Company's component suppliers, such
as Pratt & Whitney, will be viewed favorably by potential customers.

         The  Company  believes  that it will be  able to  offer  aircraft  at a
comparatively  low price by containing the costs of obtaining FAA  certification
and amendments to such certification as well as the costs of manufacturing.  The
Company  believes  that it was  able to  obtain  its  Type  Certificate  for the
JETCRUZER 450 at a significantly  lower cost than its competitors with regard to
comparable  aircraft due, in part, to the Company's  smaller size as compared to
its competitors,  resulting in the Company's  ability to contain  administrative
costs  and  the  overhead  expenses   allocable  to  the  development   process.
Additionally,  the Company's Southern California location is home to a number of
workers from recently downsized defense and aerospace  companies who the Company
was able to hire to assist in the  certification  of the  JETCRUZER  450.  These
employees provided the Company with experience in testing,  certifying, tool and
jig manufacturing and other aspects of the certification  process that would not
otherwise have been available to the Company.  The Company  expects that certain
of these key employees will return to the Company.

         The  Company  believes  that it will be able to  control  manufacturing
costs by producing  most of the tooling,  jigs,  dies and molds required for the
manufacture of its aircraft in-house. Also, because the Company will produce the
airframe and most of the associated components of its aircraft in-house, it will
have greater control over the production process;  and the Company believes that
this control will also help keep construction and certification costs at reduced
levels.

Proposed Aircraft

         General.

         The  Company's  proposed  aircraft are based on a canard wing design in
which a smaller wing (the "canard") is installed in front of the aircraft's main
wing. The Company believes that this design provides for improved safety margins
and  performance,  including spin  resistance and increased  lift, and increased
ride comfort as compared to more conventional aircraft designs.

         The Company  believes  that the  JETCRUZER  provides  increased  safety
margins,  in part,  because  it has  been  certified  under  the  latest  safety
regulations adopted by the FAA. Additionally,  the canard design, which provides
dual lifting surfaces,  makes the JETCRUZER  resistant to spins. An airplane may
enter a spin when one main wing stalls (i.e.,  stops  producing lift) before the
other.  On the JETCRUZER,  the canard wing will stall before the main rear wing,
thereby automatically  lowering the aircraft's nose and increasing its airspeed,
thus preventing a stall of either of the main wings.  Since the main wing of the
JETCRUZER does not stall, it does not lose lift on one side before the other and
thus the aircraft is resistant to spins.  The JETCRUZER  has  increased  lift in
part because the graphite  composite fuselage of the JETCRUZER is lighter than a
fuselage made of aluminum, as is used by most of the Company's competitors,  and
the canard wing design  provides an  additional  lifting  surface as compared to
conventional aircraft. Generally, lighter weight and additional lifting surfaces
result in greater lifting  capacity.  Increased lift can provide  increased fuel
efficiency and thus increased range.

         Management  also  believes  that the  Company's  aircraft  will provide
performance  advantages over  competitors'  models,  including  better stall and
handling  characteristics,  increased  speed,  greater fuel efficiency and lower
operating  expenses.  Based on the reports of its test pilots,  the Company also
believes that the JETCRUZER provides increased ride comfort, and a quieter ride,
than aircraft of a  conventional  design.  The JETCRUZER  will not require pilot
licensing beyond that required for other  single-engine  propjet  aircraft.  See
"Business-Competition."

                                       22

<PAGE>



         The  fuselage of each  aircraft  will be made of an  advanced  graphite
composite/nomex honeycomb sandwich with embedded aluminum and copper screen mesh
for lightning  protection,  which is processed in the Company's (30 foot long by
10  foot  diameter)  nitrogen-pressurized  autoclave.  The  canard  wing  on the
JETCRUZER will be constructed of aircraft  aluminum;  and the canard wing on the
STRATOCRUZER, if that aircraft is developed, will be constructed of the graphite
composite.  The main rear wing and the ailerons of all of the  aircraft  will be
constructed of aircraft aluminum skin and spar and rib  construction.  Flaps are
not required on the JETCRUZER  because of the design and high lift  capabilities
of the canard and the main wing.  The  engine  and  propeller  of the  Company's
JETCRUZER  aircraft  are  located at the rear of the  fuselage,  thus  providing
passengers with a quieter ride.

         JETCRUZER(TM) 500.

     The  JETCRUZER  500 is intended to be a six-seat  (including  pilot),  high
performance  single engine propjet with  conventionally  constructed  wings made
from aluminum attached to a fuselage formed from a high-strength  graphite nomex
honeycomb  composite  material.  The  aircraft  is  intended  to  have a  canard
configuration with two  lift-producing  surfaces and no conventional wing flaps.
The  JETCRUZER  500 will be  powered  by a Pratt &  Whitney  PT6A-64,  1572 ESHP
propjet  engine  located  at the  rear of the  aircraft.  The  JETCRUZER  500 is
intended to be a modified version of the JETCRUZER 450.

         In June 1994,  the FAA awarded the Company a Type  Certificate  for the
JETCRUZER 450, which is a non-pressurized  propjet aircraft powered by a smaller
Pratt & Whitney engine.  However, the Type Certificate is subject to a number of
FAA limitations  which were imposed as a result of the aircraft's early stage of
development.  For example,  the maximum number of occupants is presently limited
to five, as compared to the six passenger (including pilot) design configuration
of the JETCRUZER 500, and the maximum  operating  speed is presently  limited to
178 mph, as  compared  to the 350 mph design  speed of the  JETCRUZER  500.  The
Company intends to amend the Type Certificate to remove these limitations in the
course of further development and certification of the JETCRUZER 500.

         In order to amend the Type  Certificate  to include the JETCRUZER  500,
additional  work  remains  to be  performed  on the  aircraft  by  the  Company,
including adding  pressurization,  environmental  systems,  de-icing capability,
test  retractable  landing  gear  and  autopilot   certification,   as  well  as
lengthening  the fuselage to provide for additional  interior space and improved
aesthetics,  all of which will be  necessary  to produce the  JETCRUZER  500 for
commercial sale. The Company  currently  anticipates  obtaining the amendment to
its Type Certificate during approximately the third quarter of 1998. The Company
has recently submitted its application for amendment to the FAA. There can be no
assurance,  however,  that obtaining such an amendment will not take longer than
anticipated or that any of the FAA limitations will be removed,  thereby causing
unforeseen  expense and delay in certifying the JETCRUZER 500. See  "-Government
Regulation."

         Although   no   assurance   can  be   given   as  to  the   performance
characteristics of any aircraft in its design phase, based on the performance of
the  JETCRUZER  450, the Company  believes that the JETCRUZER 500 will carry six
passengers  (including  pilot) and have a cruise speed of approximately 350 mph.
The  Company  also  believes  that  such  aircraft  should  be able to  climb at
approximately  2,600 feet per minute,  cruise at an  altitude  of  approximately
30,000  feet  above sea level,  have a range of  approximately  1,600  miles and
takeoff and land in less than 1000 feet.  The interior of the  aircraft  will be
built either to a customer's  specifications  or in  accordance  with one of the
Company's  standard   configurations.   These  statistics  reflect  the  overall
anticipated  performance of the JETCRUZER 500. However,  interior configuration,
optional  equipment,  weather  conditions  and  flying  weight  will  affect the
performance of an individual aircraft.

         Although there can be no assurance,  the Company currently  anticipates
that the  JETCRUZER  500 will be  available  for  commercial  sale at a price of
approximately  $1,300,000  during  approximately  the  third  quarter  of  1998.
However,  since the Company has not yet completed  development  of the JETCRUZER
500 and has not yet established a facility for  manufacturing it on a commercial
scale, both of which may be subject to unforeseen  delays, the date on which the
JETCRUZER  500 is actually  available  for sale and its initial  purchase  price
could change materially.

         To date, the Company has made only initial  marketing  attempts to sell
its aircraft.  Notwithstanding these limitations,  the Company has received more
than  30  written  indications  of  interest  to  purchase  the  JETCRUZER  500.
Generally,  written  indications of interest are supported by a $10,000 deposit.
However, each such deposit is refundable at the request of the

                                       23

<PAGE>



purchaser at any time until the  commencement of construction of the purchaser's
particular  aircraft.  Accordingly,  there  can be no  assurance  that  any such
indications of interest will lead to the sale of an aircraft.

Other Proposed Aircraft

         JETCRUZER(TM) 650.

         The  Company  currently  intends to develop  the  JETCRUZER  650.  This
aircraft  will be based on the JETCRUZER  450/500  design and will have the same
engine and  components as the JETCRUZER 500.  However,  it is intended to have a
longer fuselage which will accommodate up to twelve  passengers plus a pilot. To
produce  the  JETCRUZER  650,  the  Company  will need  either to amend its Type
Certificate or obtain a new type certificate, as determined by the FAA.

         The Company anticipates that the cruise speed of the JETCRUZER 650 will
be approximately 300 miles per hour, that it will takeoff in approximately 1,800
feet, climb at a rate of 1,200 to 1,600 feet per minute and have a maximum range
of approximately  1,250 miles. The Company currently plans to offer two versions
of the JETCRUZER 650: a pressurized  corporate and on-demand  charter  passenger
aircraft,  which will  cruise at  approximately  30,000 feet above sea level and
have a maximum  passenger  seating  capacity  of twelve,  and a  non-pressurized
version  for use as a  utility/freight  aircraft  which  will  cruise at a lower
altitude than the pressurized version.

         Although it  incorporates  certain  components and systems  approved as
part of the JETCRUZER 450 certification  process, the JETCRUZER 650 is in a very
early stage of engineering and design,  and the completion of the development of
the  JETCRUZER  650  and  the   certification  of  such  aircraft  will  require
substantial  capital  resources  in  addition  to the  proceeds  obtained by the
Company in the Offering.  There can be no assurance that the Company will obtain
the resources  necessary to continue the development of the JETCRUZER 650 or, if
such resources are obtained,  to successfully  develop and certify the JETCRUZER
650.  Further,  the Company will not continue  development  of the JETCRUZER 650
until it has solicited orders for the aircraft and obtained adequate indications
of interest to justify the completion of its design, prototyping, and static and
flight  testing.  Accordingly,  the Company  cannot  predict when, if ever,  the
JETCRUZER 650 will be available for commercial sale.

         STRATOCRUZER(R) 1250.

         The  Company  also  currently  intends  to  develop a twin  engine  jet
aircraft to be called the STRATOCRUZER 1250. The STRATOCRUZER,  if developed, is
expected  to be a canard  aircraft  with three  flying  surfaces  powered by two
Williams/Rolls  Royce  FJ44-2  fanjets.  It  will  be  able  to  seat  up  to 12
passengers,  plus the pilot. Based on its design and preliminary  testing, it is
anticipated  that  the  STRATOCRUZER   will  have  a  maximum  cruise  speed  of
approximately  500 mph, a range of  approximately  3,700 miles and a pressurized
ceiling of approximately  42,000 feet. The STRATOCRUZER  will be able to takeoff
in less than 3,200 feet and land in less than 3,000 feet. The instrumentation of
the STRATOCRUZER will consist of digital electronic avionics, including EFIS (an
Electronic Flight Instrumentation System, which includes color monitors on which
flight instrument data, weather radar, maps and other navigation information are
available) and GPS (Global Positioning System) navigation.  The aircraft will be
of  lightweight  construction.  The  Company  believes  that the  STRATOCRUZER's
comparatively  light weight,  combined with, among other things,  its additional
lifting surfaces,  fuel efficient engines and aerodynamic  design, will give the
STRATOCRUZER superior range and fuel efficiency compared to other twin jets. The
Company  will  be  required  to  obtain  a new  FAA  type  certificate  for  the
STRATOCRUZER.

         The  STRATOCRUZER  is in a very  early  stage of  development,  and the
completion of such development will also require  substantial  capital resources
beyond those to be obtained by the Company in the Offering. Therefore, there can
be no assurance that the Company will obtain the resources necessary to continue
the  development  of the  STRATOCRUZER  or,  if  such  resources  are  obtained,
successfully  develop  and certify the  STRATOCRUZER.  Accordingly,  the Company
cannot predict when, if ever, the STRATOCRUZER  will be available for commercial
sale.


                                       24

<PAGE>



Manufacturing

         The Company has designed and produced or procured most of the equipment
necessary for  production  of the  JETCRUZER 450 and has used that  equipment to
certify the aircraft.  The Company intends to obtain or produce  additional sets
of the equipment necessary for production of the JETCRUZER 500 with the proceeds
of the IPO and build a manufacturing facility capable of producing the JETCRUZER
500. See  "-Facilities."  The Company intends to produce  in-house nearly all of
the tooling necessary for the production of its aircraft,  from master models to
major jigs and  fixtures.  The  Company  believes it  achieves  cost  savings by
manufacturing tooling itself.  Additionally,  nearly all airframe assemblies and
parts are  intended to be produced  in-house,  except for special  tasks such as
hydroforming,  spar  milling and  painting.  The  manufacturing  process for the
Company's   aircraft  is  highly   technical  and  requires   skilled   assembly
technicians.  The Company  intends to rehire a number of employees  who assisted
the  Company  in the  development  of the  JETCRUZER  450 as well as a number of
additional  employees.  However, no assurance can be given that former employees
of the  Company or other  personnel  with the  required  skills  will in fact be
available to the Company. See "Business-Employees."

          The equipment  and  procedures  used by the Company for  manufacturing
must be certified, and are subject to inspection and continuing oversight by the
FAA. See "Business-Government Regulation."

         The  Company  has a complete  in-house  computer  design  system,  with
interactive,  computer-aided design ("CAD") capabilities.  The Company maintains
an Aircraft Quality Control System ("AQCS") designed to meet the requirements of
the military, the National Aeronautics and Space Administration ("NASA") and the
FAA.  An AQCS is a  system  mandated  and  approved  by the  FAA to  assure  the
integrity and traceability of aircraft  components,  parts,  and systems.  It is
required  as a  condition  to  obtaining  a type  certificate  and a  production
certificate.  All of the Company's  precision  tools and gauges are certified by
the National Bureau of Standards.

         The Company  intends to  manufacture  the advanced  graphite  composite
fuselage  structure  used  in the  construction  of  its  aircraft  in  its  own
computer-controlled, nitrogen-pressurized autoclave. Although not operational at
this  time,  the  autoclave  was  purchased  new in  1990  and  was  used in the
construction of the certification aircraft. It can achieve temperatures of up to
650 degrees  Fahrenheit and pressure of 150 pounds per square inch. The graphite
material  is very strong and  lightweight  and in the course of  certifying  the
JETCRUZER  450,  the Company  believes it has  demonstrated  to the FAA that the
graphite  material  meets or exceeds all  standards  set by the FAA for aircraft
construction  material.  Use of the graphite composite  material  simplifies the
manufacturing  process, as opposed to metal construction,  because it eliminates
most riveting, which is a labor intensive,  time consuming process. The graphite
sections are bonded together through a process which provides  strength equal to
or greater  than  riveting.  The metal wings of the aircraft are attached to the
composite portions of the airframe through a manufacturing  technique  developed
by the Company.

Marketing, Distribution and Service

         Marketing and Distribution.

         To date, the Company has conducted initial  marketing  activity through
advertisements,  news releases in trade publications and participation in an air
show. The Company intends to develop an in-house sales  organization  and market
its  aircraft  in a number of  different  territories  in the United  States and
abroad  through  trade  publications,  aircraft  trade  shows,  and  independent
distributors and agents.

         The Company's  efforts will emphasize  aircraft trade shows, from which
it  believes a  significant  amount of new  aircraft  sales are  generated.  The
Company  intends  to  participate  in,  among  others,  the Paris Air Show,  the
National  Business  Aircraft  Association  USA Show and the Singapore  Aerospace
Show.  Management  believes that, in addition to sales  generated  directly from
such events,  participation  in trade shows will help  introduce  the  Company's
aircraft to other potential  purchasers and help increase  overall  awareness of
the Company's products. The Company also intends to promote general knowledge of
the  Company's  products by issuing  press  releases to aviation  magazines  and
newspapers.  The  Company  will also use paid  advertising  in trade  magazines,
general  interest  flying  magazines  and  international  business  magazines to
promote its products.

                                       25

<PAGE>



         Management anticipates that most of the Company's aircraft will be sold
to  corporations  for  transportation  of their  personnel,  guests and  company
property.  The Company  intends to develop direct  marketing  programs to target
such  corporations.  The  Company  believes  that  its  aircraft  will  also  be
attractive  to customers  other than  corporations  and intends to address these
markets. These markets include current owners of single and twin engine aircraft
who operate their own aircraft for business purposes, governmental entities that
use aircraft for surveillance or mapping photography, forest fire detection, and
other  purposes,  and  fractional use entities who purchase one or more aircraft
and sell interests in each aircraft to several persons or entities.  The Company
believes that the relatively low purchase price, performance, safety and cost of
operations of its aircraft will make them attractive to such  purchasers.  Other
potential  specialty  markets may include  air  freight and  delivery  services,
on-demand air taxi services and/or charter and air ambulance use.

         The Company  intends to provide  assistance  to  customers  who require
financing  to complete the  purchase of an aircraft  from the Company.  Overseas
sales may be financed  through the United States  Export/Import  Bank  ("EXIM"),
which may provide loans to qualified  overseas  customers,  and several domestic
banks,  of which at least one provides  20-year  loans for  corporate  aircraft.
Additionally,  EXIM may provide  low-cost  working  capital loans to the Company
upon the receipt of evidence of export sales commitments.

         Service.

         The  Company's  aircraft  will be  serviced  primarily  by  fixed  base
operations ("FBO's")  authorized by the Company.  FBO's are established aircraft
maintenance  companies  located at airports  throughout  the world which service
general   aviation   aircraft   produced  by   virtually   all  major   aircraft
manufacturers.  If and when customers in a particular region or country begin to
acquire aircraft  manufactured by the Company,  an appropriate FBO for that area
will be identified  and  authorized by the Company after  consultation  with the
agent and/or  distributor for that area. The Company will provide training and a
service  manual to the employees of its  authorized  FBO's.  Required  parts and
repair materials will be air freighted to the FBO's as required. Maintenance and
repair of major systems included in the Company's aircraft,  such as engines and
avionics, will be provided by the manufacturers of those systems.

Suppliers

         The Company  will rely on certain  suppliers  of products  necessary to
manufacture its aircraft, including a number of different suppliers of materials
and components. In particular,  the engines and the avionics will be provided by
outside  manufacturers.  These  suppliers  also produce  equipment  for aircraft
manufacturers  other  than  the  Company.  Engines  for  the  JETCRUZER  will be
manufactured by Pratt & Whitney. Engines for the STRATOCRUZER,  if that aircraft
is developed,  will be manufactured by Williams/Rolls  Royce. The Company has no
contractual right to obtain any specified number of engines from Pratt & Whitney
or any other manufacturer.  Should the Company's ability to obtain the requisite
number of engines be limited for any lengthy  period of time or the cost of such
engines  increase,  the Company's  ability to produce and sell aircraft could be
materially and adversely affected.  In addition,  the failure of other suppliers
or  subcontractors  to meet the Company's  performance  specifications,  quality
standards  or delivery  standards  or  schedules  could have a material  adverse
effect  on  the  Company's  operations.   Moreover,  the  Company's  ability  to
significantly  increase its production  rate following the  introduction  of the
JETCRUZER  500  could  be  limited  by the  ability  or  willingness  of its key
suppliers to increase their delivery rates.

Competition

         The JETCRUZER 500 will compete against several other types of aircraft,
including  new and used single and  multi-engine  propjets and  high-end  piston
powered aircraft.  Management  believes that competition will be based primarily
on the aircraft's price,  performance and operating cost. Single engine propjets
have only recently come into use in the general aviation industry, and there are
not many competitors in this category.  Twin engine propjets are far more common
and vary significantly in size.


                                       26

<PAGE>



         The  following  table  lists  the  number of seats  (including  pilot),
estimated  price  and  high  cruise  speed of the  aircraft  which  the  Company
considers to be the principal competitors of the JETCRUZER 500.

<TABLE>

NAME AND MODEL                                                                 High Cruise
(Number and type of                                      Approximate Base    Speed-Miles Per
engines noted in parenthesis)                    Seats         Price               Hour
- -----------------------------                    -----   ----------------     --------------
<S>                                              <C>     <C>                  <C>    

JETCRUZER 500 (1) (Propjet).........................6          $1,295,000                350
Cessna Caravan 208B(1) (Propjet)....................9          $1,493,000                210
Socata TBM 700 (1) (Propjet)........................6          $2,607,000                345
Pilatus PC - 12 (1) (Propjet)......................10          $2,315,000                310
Raytheon/Beech King Air C-90B (2) (Propjet)........ 7          $2,488,000                284
Piper Malibu Mirage (1) (Piston)................... 6            $755,000                267
</TABLE>

         There are currently  only three single engine  propjet  aircraft on the
market in the JETCRUZER 500 category:  the Socata TBM 700, the Pilatus PC-12 and
the Cessna  Caravan.  The TBM 700 is a  pressurized,  single  engine  propjet of
conventional  design with a Pratt & Whitney engine. It is made in France and has
passenger capacity and performance  similar to the JETCRUZER 500. Its base price
is approximately  $2,607,000.  The Pilatus PC-12 is also a single engine propjet
of conventional  design with a Pratt & Whitney engine. The Pilatus PC-12 is made
in Switzerland, has an airspeed of 310 mph and has a base price of approximately
$2,315,000. The Cessna Caravan 208B has a base price of approximately $1,493,000
and is designed primarily for hauling freight at low altitude. Its high speed is
210 mph, its landing gear does not retract,  and it is not pressurized.  Each of
these  competitive  products  is a standard,  one  lifting-wing  aircraft  built
primarily from aircraft aluminum, rather than graphite.

         Additional  competition  to the  JETCRUZER  500 may be  provided by the
Malibu  Mirage.  The Malibu Mirage is a single engine piston  powered  aircraft,
rather than a propjet.  It is manufactured in the United States by The New Piper
Aircraft  Corp.  It has an  airspeed  of 267  miles  per  hour  and a  range  of
approximately  1,200 miles. Its approximate base price is $755,000.  The Company
believes that piston  aircraft  such as the Mirage and propjet  aircraft such as
the  JETCRUZER  500  compete  for  different   customers  based  on  performance
(particularly speed) and reliability. However, the price differential may induce
certain purchasers to select the lower-priced piston aircraft.

         The Company believes that the JETCRUZER 500, and the proposed JETCRUZER
650, if developed, may compete with and compare favorably to various twin engine
propjets,  such as the King Air C-90B,  in airspeed and  passenger  seating at a
significantly  lower purchase price and operating  cost. The King Air C-90B is a
twin engine propjet of  conventional  design which is manufactured in the United
States  by  Raytheon   Aircraft  Co.   (Beechcraft).   It  has  an  airspeed  of
approximately 284 miles per hour and has seven seats. Its approximate base price
is  $2,488,000.  However,  certain  customers  may be  reluctant  to  purchase a
single-engine  aircraft due to the  perception of additional  safety  associated
with  twin-engine  aircraft.   Additionally,   single-engine  aircraft  are  not
permitted by FAA regulations to be used for commercial passenger  revenue-paying
flights  (whether  on-demand  charter or scheduled)  in  instrument  conditions.
However,  single  engine  aircraft  may  currently  be used  for  revenue-paying
on-demand charter and scheduled flights under VFR (visual flight rules) provided
the pilot and aircraft meet certain FAA certification,  proficiency, maintenance
and  additional  equipment  and  airworthiness  requirements.  See  "-Government
Regulation."

         Most of the Company's  competitors are substantially larger in size and
have far greater financial,  technical,  marketing, and other resources than the
Company.  Certain of the  Company's  actual and potential  competitors  may have
technological  capabilities,  or other resources that would allow them to modify
existing  aircraft or develop  alternative new aircraft which could compete with
the Company's aircraft.  Therefore, there can be no assurance that the Company's
ability  to  market  its  proposed  aircraft  will not be  materially  adversely
affected by future technological changes or marketing initiatives on the part of
its competitors.

         Additionally,  indirect  competition and potential sales will come from
the used aircraft  market,  both propjets and jets, which have sales prices near
that  anticipated  for the  JETCRUZER  500. As the prices of new  aircraft  have
increased,  buyers have turned in greater  numbers to the used aircraft  market.
The Company, however, believes that it may be able to

                                       27

<PAGE>



attract  purchasers who might  otherwise  acquire a used aircraft by emphasizing
the price,  performance,  technology,  fuel  efficiency  and  operational  costs
advantages of the Company's aircraft.

         Product Liability and Insurance.

         The  failure of an  aircraft  manufactured  by the Company or any other
mishap  involving such an aircraft may result in physical injury or death to the
occupants of the aircraft or others, and therefore, the Company could be subject
to lawsuits  involving product  liability claims.  The Company intends to obtain
product  liability  insurance  with regard to aircraft  purchased  by  customers
commencing  on the  delivery of the first  customer's  aircraft.  However,  such
insurance is expensive,  subject to various exclusions and, although the product
liability  insurance for  manufacturers of general aviation  aircraft has become
somewhat more available and less costly over the last three years,  there can be
no assurance  that such  coverage will be available to the Company on acceptable
terms  or at all.  Further,  should  the  Company  become  involved  in  product
liability  litigation,  the expenses and damages  awarded could be large and the
scope of any  coverage  may be  inadequate.  In the past it has  obtained  other
insurance as needed, including flight test insurance for the pilots and aircraft
used during the FAA certification process.

Government Regulation

         The  manufacture of aircraft is subject to extensive  regulation by the
Federal  Aviation  Administration  ("FAA").  Both the  finished  product and the
process of  manufacturing  itself must be certified by the FAA, as must the type
design. Failure to obtain or maintain all required FAA certifications would have
a material adverse effect on the Company's operations.

         Certification.

         On June 14, 1994, the Company  obtained a Type Certificate from the FAA
for the JETCRUZER  450. For an aircraft model to be  manufactured  for sale, the
FAA must issue a type certificate and production certificate for that model; for
an  individual  aircraft  to be  operated,  the FAA must issue an  airworthiness
certificate for that aircraft.  Type  certificates are issued by the FAA when an
aircraft   model  is  determined  to  meet   applicable   performance,   safety,
environmental, and other technical criteria. In the case of aircraft such as the
Company's which have one or more unconventional design characteristics for which
there are no applicable criteria, such criteria are developed and applied in the
course of the type certification process. More stringent  airworthiness criteria
and additional equipment  requirements become applicable if the aircraft will be
used in commercial passenger operations, whether on-demand charter or scheduled.
Production  certificates are issued by the FAA after it determines that the type
certificate  holder (or its licensee)  has the  facilities  and quality  control
capability to manufacture  aircraft that will meet the design  provisions of the
applicable type certificate.  An airworthiness  certificate is issued by the FAA
for a particular  aircraft when it is certified to have been built in accordance
with  specifications  approved under the type  certificate  for that model;  the
airworthiness  certificate  remains in effect so long as  required  maintenance,
repairs and upkeep are performed.

         The Company intends to amend its Type  Certificate  with respect to the
JETCRUZER  450 to include the  JETCRUZER  500. In addition,  the Company will be
required to obtain a further  amendment  to its Type  Certificate  or a new type
certificate  if and when it proceeds with  development of the JETCRUZER 650. The
Company  will be  required  to  obtain  a new  type  certificate  if and when it
proceeds with development of the STRATOCRUZER 1250.

         Obtaining  a new or  amended  FAA type  certificate  can be  difficult,
costly, and time consuming. In either case, the Company must accomplish,  to the
extent deemed  necessary by the FAA,  among other  things,  (a) the filing of an
appropriate  application with the FAA, (b) development and submission to the FAA
of an  appropriate  design and  substantiating  data and receipt of FAA approval
that such design and data comply with  applicable FAA  airworthiness  standards,
(c)  development  and  receipt  of FAA  approval  of a  flight  test  plan,  (d)
successful  completion of conformity  inspections requested by the FAA from time
to time  to  ensure  compliance  of the  aircraft  with  the  type  design,  (e)
modification  and  reassembly  of an existing  JETCRUZER 450 for use for initial
flight testing,  (f) modification and reassembly of an additional  JETCRUZER for
flight and static testing, (g) completion of Company flight tests and receipt of
precertification  approval from the FAA, (h)  completion  of  additional  flight
tests under FAA  supervision,  (i) development and receipt of FAA approval of an
airplane

                                       28

<PAGE>



flight manual,  and (j)  development  and receipt of FAA approval of maintenance
and  inspection  requirements  for the  aircraft.  Although the time required to
obtain a new or amended type  certificate may vary, the Company believes that it
can obtain a new or amended  certificate  for the JETCRUZER 500 during the third
quarter of 1998.  There can be no assurance  that the Company will be successful
in  obtaining  a new  type  certificate  or  amendments  to  its  existing  Type
Certificate for its planned aircraft models, or, if the Company is successful in
obtaining a type certificate for its planned  aircraft,  that the new or amended
type  certificate  will not be subject to conditions  which may adversely affect
the use of the  planned  aircraft  models  for  their  intended  purpose  or the
Company's  operations.  In the  event  that the FAA  determines  that a new type
certificate  is  required  for  any of the  Company's  planned  aircraft  models
(including the JETCRUZER 500), the time and cost of obtaining such certification
may be  substantial,  may render it impossible  for the Company to complete such
certification and may have an adverse effect on the Company's operations.

         The Company will also need to obtain an FAA production  certificate for
the  commercial  production  of its  aircraft.  In order to obtain a  production
certificate,  the Company  must  commence  production  of an  aircraft  and make
application for the  certificate.  The FAA will regularly  inspect the Company's
facilities  and  procedures  during the  production  process.  When the  initial
aircraft  is nearly  complete,  the Company  must have  submitted  all  required
materials,  including a copy of the applicable quality assurance manual. The FAA
will then review the materials  submitted and the results of its inspections and
will either issue the production  certificate or require that the Company modify
either or both of its quality  assurance  manual or the  manufacturing  process.
While production does not necessarily stop during the review process,  a failure
to  receive a  production  certificate  would  likely  delay  the  manufacturing
process.  The time required to obtain a production  certificate  is identical to
and   concurrent   with   the   time   required   to   manufacture   the   first
commercially-produced  applicable  aircraft;  which the Company believes will be
five to six months in the case of the  JETCRUZER  500.  The  Company  expects to
obtain the production certificate during the third quarter of 1998.

         There can be no assurance  that the Company will not  encounter a delay
in  obtaining a  production  certificate  for its planned  aircraft  models,  or
airworthiness certificates for individual aircraft.

         The  Company  will  also  be  subject  to  the  risk  of  modification,
suspension or revocation of any FAA  certificate  it holds.  Such  modification,
suspension,  or revocation  could occur if, in the FAA's  judgement,  compliance
with  airworthiness  or safety standards by the Company was in doubt. If the FAA
were to suspend or revoke the Company's type or production  certificates  for an
aircraft model,  sales of that model would be adversely  affected or terminated.
If, in the FAA's  judgement,  an unsafe  condition  developed or was  discovered
after one or more of the Company's  aircraft had entered service,  the FAA could
issue  an  "Airworthiness   Directive,"  which  could  result  in  a  regulatory
obligation  upon the  Company  to  develop  appropriate  design  changes  at the
Company's expense. Foreign authorities could impose similar obligations upon the
Company  as to  aircraft  within  their  jurisdiction.  Any or all of the  above
occurrences  could  expose the Company to  substantial  additional  costs and/or
liability.

         Government Assistance.

         The Company has negotiated with local and state  governments  regarding
incentives for locating the Company's facilities in a certain state or locality,
including facility construction,  tax incentives and employee training. One city
in which the Company may locate its facilities has informed the Company that the
city would assist the Company by providing  coordinated  permit  processing  and
possibly  matching funds for federal job training  subsidies.  The city has also
informed the Company that the  potential  site being  considered  by the Company
would cause the Company to be eligible for enterprise zone, state revitalization
zone and manufacturers' investment tax credits. If the Company is able to obtain
such assistance or financing, the Company may be subject to certain restrictions
on its operations, including an inability to relocate or to obtain certain types
of financing.

         Product Liability.

         In 1994, the United States Congress passed and the President signed the
General Aviation  Revitalization Act of 1994 ("GARA").  GARA provides protection
for  manufacturers  of general  aviation  aircraft  against certain lawsuits for
wrongful death or injuries  resulting from an aircraft  accident.  Except as set
forth in GARA, and provided a period of 18 years

                                       29

<PAGE>



has passed from the date of delivery of the aircraft to the  original  purchaser
or retailer,  no claim for damages  resulting  from personal  injury or wrongful
death may be brought against the  manufacturer of a general  aviation  aircraft.
Although GARA will not directly affect the Company until eighteen years from the
date it  delivers  its  first  aircraft,  management  believes  that  GARA  will
indirectly benefit the Company  immediately,  in that it may encourage increased
manufacturing and sales of general aviation aircraft and this increased activity
may in turn  result  in an  increased  number  of  licensed  pilots.  Management
believes  that a greater  number of  licensed  pilots may  provide an  increased
market for the  Company's  aircraft.  However,  there can be no  assurance  that
Management's view of GARA's effects will prove to be correct.

         Foreign Certification.

         In order for the Company to sell its aircraft in foreign countries,  it
must  comply  with  each  country's  aircraft  certification  process.   Certain
countries  will accept as adequate the  certification  issued by the FAA,  while
others impose additional requirements.  In countries which do require additional
certification,  the FAA certification often provides a starting point from which
such country  begins its  certification  process.  The Company  intends to begin
certification  processes in foreign countries once it has received the amendment
to the  Type  Certificate  for the  JETCRUZER  500 and has  finalized  a sale or
distributorship  in that  country.  The  Company  has not yet  determined  which
foreign  markets  it  will  first  address.  Priorities  in  this  area  will be
established  by the levels of interest in the Company's  products of dealers and
distributors in the various foreign markets.

Facilities

          The Company's executive offices and research and limited manufacturing
facilities  are  located in an  approximately  23,000 sq. ft.  building  on Long
Beach,  California airport property pursuant to a one-year lease which commenced
January 1, 1997, at a monthly rent of $15,000.  Additionally, the Company leases
an  approximately  4,200  square  feet of  office  space  near the  Long  Beach,
California  airport for use by its design team  pursuant to a  nine-month  lease
which  commenced  July 1, 1997 at a monthly rate of  approximately  $1,800 and a
eight-month  lease  which  commenced  August  1,  1997,  at a  monthly  rate  of
approximately $1,400. The Company also leases an approximately 7,750 square foot
industrial  warehouse  space in Long Beach  pursuant  to a one-year  lease which
commenced  March 15, 1997, at a monthly rent of $2,000.  The Company  intends to
establish a larger  facility  to enable the Company to expand its  manufacturing
capabilities. The Company presently has no other facilities.

         The  Company  has  located  property  for  the   establishment  of  its
manufacturing  facility and believes it will successfully  complete negotiations
for the lease. The Company has obtained an initial  commitment from the State of
California  to  provide   Industrial   Development   Bonds   ("IDB's")  for  the
construction of the manufacturing  facility,  subject to standard contingencies,
including  satisfactory  completion of due diligence and documentation  prior to
the funding deadline.

          The Company believes it will issue approximately  $8,500,000 principal
amount of IDB's,  which  will have a term of 30 years at a  variable  percentage
rate of interest. The Company must provide cash collateral for a stand-by letter
of credit in the aggregate  principal amount of the outstanding  borrowing under
the IDB's,  which  stand-by  letter  will expire five years from the date of the
initial  funding  under  the  IDB's.  As  a  result,   cash  which  is  used  to
collateralize  the  stand-by  letter of  credit  will not be  available  for the
Company's  use until such time as the stand-by  letter of credit  expires  (five
years from the initial funder under the IDB's) or noncash  collateral is used to
collateralize the bonds.

     The  Company  believes  the  cost  of  establishing  the  facility  will be
approximately  $7,000,000.  The Company may use any  additional IDB financing to
purchase production  equipment for the new facility.  The total anticipated size
of the facility will be  approximately  200,000 square feet, with  approximately
20,000  square feet of office  space and  approximately  180,000  square feet of
manufacturing space. See "Plan of Operations."

Employees

         As of July 14,  1997,  the Company had 79  full-time  employees  and 19
independent  contractor  technical  consultants.  The Company  believes that its
relations  with  its  employees  are  good.  The  Company  is not a party to any
collective bargaining agreement.

         The Company will require  highly  skilled  engineers and  manufacturing
technicians to complete the design of and produce the JETCRUZER 500. The Company
believes that a number of such individuals are available in Southern  California
in  general,  and the Long  Beach  area in  particular,  as a result  of  recent
downsizings by large aerospace and defense contractors. In the past, the Company
has obtained the majority of its employees from this pool. However, there can be
no

                                       30

<PAGE>



assurance that these  individuals will remain available or that the Company will
be able to fill all necessary positions with qualified personnel.

          The Company believes that it will require a total of approximately 300
employees by the fourth quarter of 1998 to produce, manufacture, market and sell
the JETCRUZER 500.

Legal Proceedings

         In the ordinary course of business the Company is generally  subject to
claims,  complaints,  and legal actions. The Company is not currently a party to
any material lawsuit.

         In connection with the  Recapitalization in July 1996, the stockholders
of the Company had the right,  within  thirty  days of  receiving  notice of the
merger which was a part of the Recapitalization,  to exercise dissenters' rights
and make written demand upon the Company to purchase their shares at fair market
value.  The  Company did not receive  any such  demands  within such  thirty-day
period.  However,  one stockholder,  who presently owns slightly less than 3% of
the  Company's  outstanding  Common  Stock,  forwarded  a letter to the  Company
claiming that he did not receive sufficient information in order to exercise his
rights and that therefore the time to exercise his rights should be extended. In
addition,  such  stockholder  has asserted  that his  ownership  interest in the
Company has been improperly  diluted.  Such  stockholder  threatened to commence
litigation  against the  Company  and has  requested  information  to  determine
whether his interest was improperly diluted. Additionally,  such shareholder has
notified  the SEC of his  concerns  and the SEC has  requested  that the Company
reply to his  comments.  The Company has  responded to the SEC's request and has
received no communication from the SEC on this matter since such response.

         The  Company   believes   that  it  has  complied  with  the  statutory
requirements with respect to the Recapitalization as well as with respect to all
issuances of its capital stock. However, there can be no assurance as to whether
such  stockholder  will in fact  assert any such  claims  against the Company or
whether any such  claims  will be  successful.  The  Company  does not  believe,
however, that any adverse outcome of claims asserted against the Company by such
stockholder would have a material adverse effect on the Company.



                                       31

<PAGE>




                                   MANAGEMENT

Directors and Executive Officers

         The following are the executive officers and directors of the Company:


Name                     Age                       Position

Carl Leei Chen, Ph.D...   51   Chairman of the Board, President, Chief Executive
                               Officer and Director
Gene Comfort...........   54   Executive Vice President, General Manager, 
                               Secretary and Director
William V. Leeds.......   54   Senior Vice President-Operations
David M. Turner........   61   Vice President-Finance and Chief Financial 
                               Officer
George E. Hysore. . . .   64   Vice President - Manufacturing
C.M. Cheng.............   51   Director(1)(2)
Steve Gorlin...........   60   Director(1)
James A. Lovell........   68   Director(1)(2)

- -----------

(1)      Member of Audit Committee

(2)      Member of Compensation Committee


         Dr.  Carl L.  Chen is the  founder  of the  Company  and has  been  its
President and a director since the Company's  incorporation  in January 1990 and
the Chief  Executive  Officer of the Company since December  1994.  From January
1992 to October 1995,  Dr. Chen served as President,  and since January 1992 has
been a minority  stockholder,  of Union China Investment and Development  Group,
Inc. ("Union China"), a company located in Monterey Park, California,  which was
formed to invest in  commercial  real  estate.  Union China  confirmed a plan of
reorganization  pursuant to Chapter 11 of the Federal  bankruptcy laws in August
1995. The  bankruptcy  case for Union China was closed in May 1996 pursuant to a
Final  Decree and Order  Closing Case  entered by the  Bankruptcy  Court for the
Central  District of California.  Since January 1992, Dr. Chen has served as the
President of California Aerospace Technology, Inc., a consulting company for the
satellite industry,  located in Monterey Park, California. Dr. Chen was Chairman
of SIDA Corporation, a high technology trading company located in Monterey Park,
California,  from 1989 to May 1996.  Prior to founding the Company in 1990,  Dr.
Chen  was  a  Satellite   System   Engineering   Manager  at  Hughes  Space  and
Communications,  Inc. for 15 years. Dr. Chen has a Ph.D. in Engineering from the
California  Institute of Technology and Masters  Degrees in Control  Engineering
and Aerospace Engineering from UCLA and West Virginia University,  respectively.
Dr. Chen is a graduate of the Owner/President Management program at the Graduate
School of Business Administration of Harvard University.

         Gene Comfort has been the Executive Vice President and General  Manager
of the Company since  September  1995 and a director  since May 1996.  From July
1993 to September  1995,  Mr.  Comfort was the Vice  President-Marketing  of the
Company,  and he was the Director of Marketing of the Company from April 1991 to
July 1993.  Mr.  Comfort has been involved in the aircraft  industry for over 25
years in a variety of marketing,  sales and management positions. Mr. Comfort is
a single and multi engine rated pilot.

         William V. Leeds  served as the Senior  Vice  President  of the Company
from 1991 to September 1994 and rejoined the company as an officer in January of
1997.  He was  one of the key  employees  responsible  for  obtaining  the  Type
Certificate  for the JETCRUZER  450.  From October 1994 until January 1997,  Mr.
Leeds served as the General Manager of Aerostar  Corporation,  a private company
located in the State of Washington  engaged in the development and sale of small
aircraft.  From February 1986 to January 1990, Mr. Leeds was the General Manager
of Quiet Nacelle  Corp.,  a private  company  which  retrofits  aircraft  engine
nacelles for noise reduction.  Mr. Leeds has an Aeronautical  Engineering Degree
from

                                       32

<PAGE>



Northrop Institute of Technology and is an FAA Structure Designated  Engineering
Representative (DER). He is a single engine, instrument rated pilot.

         David M. Turner, CPA joined the Company in January 1997. Prior to that,
from 1994, he served as the Chief Financial Officer of Taitron  Incorporated,  a
publicly-held  company that distributes  discrete  semiconductors.  From 1991 to
1994,  Mr.  Turner  was  President  and  sole  owner  of  Maynard   Enterprises,
Incorporated,  of  Manassas,  Virginia,  a privately  held  consulting  business
working primarily in the health care industry. From 1988 to 1991, Mr. Turner was
the Chief  Financial  Officer and  Corporate  Vice  President  of Finance of the
Greater Southeast Management Company, a Washington D.C. company that operated an
inner city health care system, which included two hospitals, three nursing homes
and several  subsidiary  health care companies in the Mid Atlantic area.  During
the same period,  Mr. Turner was  President and a Director of Greater  Southeast
Asset Management Company, the asset-holding  subsidiary of the Greater Southeast
Healthcare  System.  Mr. Turner received a Master of Business of  Administration
from the University of Cincinnati.

         George E. Hysore has served as the Vice President of Manufacturing  for
the Company since February 1997. From 1970 to 1990, Mr. Hysore served in various
capacities  for McDonnell  Douglas  Helicopter  Company until his  retirement in
1990.  After his retirement  from McDonnel  Douglas,  from July 1990 to December
1993, he served as Vice President-  General Manager of Star of Phoenix  Aircraft
Inc.,  located in Mesa,  Arizona,  a company engaged in the manufacture of small
aircraft.   From   January   1994  to   December   1994,   he   served  as  Vice
President-General  Manager of General  Aviation  Industries,  Inc.,  an Oklahoma
company  engaged in the  manufacture of aircraft.  From January 1995 to December
1995, he was a consultant  for Stroud  Aerotech,  Inc.,  located in the State of
Oklahoma,   where  he  worked  on  the  certification  of  the  engineering  and
manufacturing  operations of the Kestrel Aircraft. From January 1996 to December
1996,  he served as Vice  President of  Operations  of  Hydrogiene,  a San Diego
company  that  manufactures  a variety  of  hygienic  products.  Mr.  Hysore has
received a Bachelor of Science Certificate in Computer Science from the State of
Missouri University.

         C.M.  Cheng has served as a director  of the  Company  since June 1996.
Since April 1996, Mr. Cheng has been a Vice President of Eurotai  International,
Ltd., a private company located in Taipei, Taiwan, which distributes health food
products.  From  1984 to April  1996,  Mr.  Cheng  served  as a Vice  President,
Director of the Office of the President,  and Manager of Corporate Planning with
Taiwan Yeu Tyan  Machinery,  Mfg Co. Ltd., a public  company  located in Taipei,
Taiwan, which manufactures  automobiles and heavy equipment.  From 1980 to 1983,
Mr. Cheng was an  Associate  Professor of  Economics  and  Management  at Taiwan
National Sun-Yet-Sen  University.  Mr. Cheng is the director of Harpa Limited, a
corporation  organized  under  the  laws  of the  Cayman  Islands  ("Harpa"),  a
principal stockholder of the Company. See "Certain  Transactions" and "Principal
Stockholders."

         Steve  Gorlin has served as a director of the Company  since July 1996.
Over the past twenty-five  years,  Mr. Gorlin has founded several  biotechnology
and  pharmaceutical  companies,  including Hycor Biomedical,  Inc.,  Theragenics
Corporation,  CytRx  Corporation,  and  Medicis  Corporation,  which are  public
companies,  and SeaLite Sciences,  Inc., which is a private company.  Mr. Gorlin
founded,  and  served  as  Chairman  of the Board of,  EntreMed  Inc.,  a public
company,  from its inception in 1991 until December 1995 (EntreMed was privately
held during his tenure).  He founded,  and is a member of the Board of Directors
of,  Perma-Fix  Environmental  Services,  Inc., a public company involved in the
disposal of hazardous waste. Mr. Gorlin also established the Touch Foundation, a
non-profit organization for the blind. He is a single and multi-engine pilot.

         James A. Lovell Jr. is the former spacecraft commander of the Apollo 13
mission.  He currently is the  President  of Lovell  Communications,  a business
devoted to  disseminating  information  about the United  States Space  Program.
Prior to that he was Executive Vice President of Centel Corporation.  Mr. Lovell
is a Fellow in the  Society  of  Experimental  Test  Pilots  and a member of the
Golden  Eagles.  He has been  granted  many  honors and  awards,  including  the
Presidential Medal for Freedom, the French Legion of Honor and the Congressional
Space Medal of Honor.  In 1994 he and Jeff Kluger wrote Lost Moon,  the story of
the Apollo 13 mission.  He has served as a director  of the Company  since March
1997.

         Directors serve until the next annual meeting or until their successors
are elected or appointed. Officers are elected by and serve at the discretion of
the Board of Directors.  There are no family relationships among the officers or
directors of the Company.

                                       33

<PAGE>



Board Committees and Designated Directors

         The  Board of  Directors  has a  Compensation  Committee,  which  makes
recommendations to the Board concerning salaries and incentive  compensation for
officers and employees of the Company. The members of the Compensation Committee
are Messrs.  Cheng,  Gorlin and Lovell. The Board of Directors also has an Audit
Committee which reviews the results and scope of the audit and other  accounting
related matters.  The members of the Audit Committee are currently Messrs. Cheng
and Lovell.

         The Company has agreed to nominate a designee of the Underwriter who is
reasonably  acceptable  to the Company for  election to the  Company's  Board of
Directors,  if so requested by the Underwriter,  for a period of five years from
the date of this Prospectus.

Director Compensation

         Directors who are employees of the Company receive no compensation  for
serving  on the  Board  of  Directors.  Non-employee  Directors  serving  on the
Company's  Board  receive  $1,000 per meeting  plus out of pocket  expenses  for
attending such meetings. In addition,  non-employee  Directors are not precluded
from  serving  the  Company in any other  capacity  and  receiving  compensation
therefor.

         Directors  are also  eligible to  participate  in the  Company's  Stock
Option  Plan.  It is a policy of the Company  that each  Director  who is not an
employee of the Company  receive  options to purchase  25,000  shares of Class A
Common Stock upon joining the Board. As of the date of this Prospectus,  Messrs.
Comfort,  Cheng and Gorlin  each had  received  25,000  shares of Class A Common
Stock at an exercise price of $5.00 per share.  The options vest in equal annual
installments over five years. See "-Stock Option Plan."

Executive Compensation

         The following table sets forth certain  information as to the Company's
Chief Executive  Officer and each of the Company's four most highly  compensated
executive  officers  whose  total  annual  salary and bonus for the fiscal  year
ending December 31, 1996 exceeded $100,000:


                           SUMMARY COMPENSATION TABLE
<TABLE>             
                                                                                    Longterm Compensation
                                                                                  -------------------------
                                       Annual Compensation(1)                     Shares of Class A Common
                                    ---------------------------        Other          Stock Underlying 
Name and Principal Position         Year      Salary      Bonus    Compensation         Options/SARS
                                    -----------------------------------------------------------------------
<S>                                 <C>      <C>          <C>      <C>             <C>
Carl L. Chen, Ph.D.                 1996     $273,076               $242,000(2)    
   Chairman and Chief Executive     1995     $53,000(3)             $242,000(2)    
   Officer                          1994     $0                     $0
Gene Comfort                        1996     $131,538               $31,000(4)               25,000
   Executive Vice President         1995     $90,000                $0
                                    1994     $55,000                $0
</TABLE>

- ------------------

(1)  The  compensation   described  in  this  table  does  not  include  medical
     insurance,  retirement  benefits  and other  benefits  which are  available
     generally to all employees of the Company and certain perquisites and other
     personal benefits,  the value of which did not exceed the lesser of $50,000
     or 10% of the executive officer's compensation in the table.

(2)  Represents the  approximate  fair market value of 135,416 shares of Class B
     Common Stock,  270,832 shares of Class E-1 Common Stock, and 270,832 shares
     of Class E-2 Common Stock issued to Dr. Chen in June 1996 and

                                       34

<PAGE>



     earned by him under the New Management  Agreement during 1995. See "Certain
     Relationships and Related Transactions."

(3)  Pursuant to the New Management Agreement, which became effective on January
     29, 1995 (the "New Management Agreement"), Dr. Chen was entitled to receive
     a salary of  $323,000  in 1995.  This  amount was  accrued and unpaid as of
     December 31, 1995. In May 1996, Dr. Chen agreed to convert $300,000 of such
     accrued amount into 16,724 shares of Class B Common Stock, 33,448 shares of
     Class E-1 Common  Stock and 33,448  shares of Class E-2 Common Stock and to
     receive the  remainder in cash.  See "Certain  Transactions"  and Note 6 of
     Notes to Financial Statements for the year ended December 31, 1996. $30,000
     of the amount stated reflects the approximate fair value of such shares. In
     May 1996,  the New  Management  Agreement  was  terminated,  and Dr. Chen's
     annual salary was changed to $200,000 per year. See "Employment Agreement."

(4)  Represents  the  approximate  fair market value of 17,460 shares of Class B
     Common Stock, 34,919 shares of Class E-1 Common Stock, and 34,919 shares of
     Class E-2 Common  Stock  issued to Mr.  Comfort in May 1996 in exchange for
     services rendered.

Employment Agreement

         The Company entered into an eight-year  employment agreement (the "Chen
Employment  Agreement")  with Dr.  Carl Chen,  the  Company's,  Chairman,  Chief
Executive  Officer and President,  commencing in May 1996.  The Chen  Employment
Agreement  provides that, in consideration for Dr. Chen's services,  he is to be
paid an annual  salary of  $200,000.  He will  receive  increases  in salary and
bonuses  as deemed  appropriate  by the Board of  Directors.  The  Company  will
maintain  life  insurance  coverage  on Dr.  Chen,  and Dr.  Chen  may  name the
beneficiary of such policy. The Chen Employment  Agreement also provides that he
will not  compete  with the  Company  during the term of the  Agreement  and for
eighteen months  thereafter and that, if Dr. Chen's  employment is terminated by
the Company without cause (as defined  therein),  he will receive up to eighteen
months'  salary as severance,  payable  monthly  commencing on the thirtieth day
following such termination without cause.

Stock Option Plan

         The Board of Directors and the stockholders of the Company have adopted
and approved the 1996 Stock Option Plan ("Stock Option Plan").  The Stock Option
Plan  provides  for the grant of incentive  stock  options  ("ISOs")  within the
meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended (the
"Code"),  and  non-qualified  stock  options  ("NQSOs")  to  certain  employees,
officers,  directors,  consultants and agents of the Company. The purpose of the
Stock  Option  Plan  is to  attract  and  retain  qualified  employees,  agents,
consultants, officers and directors.

         The total  number of shares of Class A Common  Stock  with  respect  to
which options may be granted under the Stock Option Plan is 500,000.  The shares
subject to, and available under, the Stock Option Plan may consist,  in whole or
in part, of authorized but unissued stock or treasury stock not reserved for any
other  purpose.  Any shares  subject to an option  that  terminates,  expires or
lapses for any reason,  and any shares  purchased upon exercise of an option and
subsequently  repurchased  by the  Company  pursuant to the terms of the option,
become available for grant under the Stock Option Plan.

         The Stock Option Plan is  administered by the Board of Directors of the
Company, which determines, in its discretion, among other things, the recipients
of grants,  whether a grant  will  consist  of ISOs or NQSOs,  or a  combination
thereof,  and the number of shares of Class A Common Stock to be subject to such
option.  The Board  may,  in its  discretion,  delegate  its  power,  duties and
responsibilities under the Stock Option Plan to a committee consisting of two or
more  directors.  The exercise  price for ISOs must be at least 100% of the fair
market  value  per  share  of Class A Common  Stock  on the  date of  grant,  as
determined by the Board.  ISOs are not  transferable,  other than by will or the
laws of descent and  distribution.  NQSOs may be  transferred  to the optionee's
spouse or lineal descendants,  subject to certain  restrictions.  Options may be
exercised during the holder's lifetime only by the holder or his or her guardian
or legal representative.


                                       35

<PAGE>



         Options may be exercisable  for a term  determined by the Board,  which
may not be less than one year or  greater  than 10 years from the date of grant.
Options may be  exercised  only while the original  optionee has a  relationship
with the Company which confers  eligibility  to be granted  options or within 90
days after  termination  of such  relationship  with the  Company,  or up to six
months after death or total and permanent  disability.  In the event the Company
terminates its relationship  with the original optionee for cause (as defined in
the  Stock  Option  Plan),  all  options  granted  to  the  optionee   terminate
immediately.

         The Stock Option Plan contains certain  limitations  applicable only to
ISOs granted  thereunder to satisfy specific  provisions of the Internal Revenue
Code. For example,  the aggregate fair market value, as of the date of grant, of
shares as to which an ISO becomes  exercisable for the first time by an optionee
during any calendar year may not exceed  $100,000.  In addition,  if an optionee
owns more than 10% of the Company's  stock at the time the individual is granted
as ISO, the exercise price per share cannot be less than 110% of the fair market
value per share and the term of the option cannot exceed five years.

         Options may be paid for in cash, by check or, in certain instances,  by
delivering  an assignment of shares of Class A Common Stock having a value equal
to the option price, or any  combination of the foregoing,  as stipulated in the
option  agreement  entered  into  between the Company and the  optionee.  At the
discretion of the Board, the Company may loan to the optionee some or all of the
purchase  price of the shares  acquired upon exercise of an option granted under
the Stock Option Plan.

         The Board may  modify,  suspend or  terminate  the Stock  Option  Plan;
provided,  however,  that certain  material  modifications  affecting  the Stock
Option Plan must be approved  by the  stockholders,  and any change in the Stock
Option  Plan that may  adversely  affect an  optionee's  rights  under an option
previously  granted  under the Stock  Option  Plan  requires  the consent of the
optionee.

As of the date of this  Prospectus,  the Company had granted options to purchase
420,000  shares of Class A Common Stock at an exercise  price of $5.00 per share
under  the  Stock  Option  Plan.  See  "-Director   Compensation"  and  "Certain
Transactions."

                        Option Grants in Last Fiscal Year

         The following table sets forth information regarding options granted to
the named officers and directors during the fiscal year ended December 31, 1996.


<TABLE>
                                                   Percentage of Total
                                                   Options Granted to
                            Number of Shares          Employees and
                           Underlying Options         Directors in          Exercise or Base
         Name                    Granted               Fiscal Year           Price Per Share         Expiration Date
- --------------------------------------------------------------------------------------------------------------------
<S>                         <C>                     <C>                     <C>                      <C> 

Gene Comfort                      25,000                  22.73%                  $5.0                July 15, 2006
C.M. Cheng                        25,000                  22.73%                  $5.0                July 15, 2006
Steve Gorlin                      25,000                  22.73%                  $5.0                July 15, 2006
William V. Leeds                  25,000                  22.73%                  $5.0            September 3, 2006

</TABLE>

- -------------------

(1)      None of the reported options were in-the-money at the end of the fiscal
         year as a result of the closing  price of the Common  Stock as reported
         on the NASDAQ  System on December  31, 1996  ($3.875/share)  being less
         than the exercise price of those options ($5.00/share).


                                       36

<PAGE>



Limitation of Liability and Indemnification Matters

         The  Company's  Certificate  of  Incorporation  eliminates  in  certain
circumstances the liability of directors of the Company for monetary damages for
breach of their  fiduciary duty as directors.  This provision does not eliminate
the liability of a director (i) for breach of the director's  duty of loyalty to
the Company or its stockholders,  (ii) for acts or omissions by the director not
in good faith or which involve intentional  misconduct or a knowing violation of
law, (iii) for willful or negligent  declaration of an unlawful dividend,  stock
purchase or redemption, or (iv) for transactions from which the director derived
an improper personal  benefit.  Such limitation of liability does not affect the
availability of equitable remedies such as injunctive relief or rescission.

         The    Company   has   entered    into    indemnification    agreements
("Indemnification  Agreement(s)") with each of its directors and officers.  Each
such  Indemnification  Agreement  provides  that the Company will  indemnify the
indemnitee against expenses,  including reasonable attorneys' fees,  judgements,
penalties, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with  any  civil or  criminal  action  or  administrative
proceeding  arising  out of his  performance  of his  duties  as a  director  or
officer,  other than an action  instituted  by the  director  or  officer.  Such
indemnification  is  available  if the  indemnitee  acted in good faith and in a
manner he reasonably  believed to be in or not opposed to the best  interests of
the Company, and with respect to any criminal action, had no reasonable cause to
believe his conduct was unlawful.  The  Indemnification  Agreements also require
that the Company  indemnify  the director or other party thereto in all cases to
the fullest extent permitted by applicable law. Each  Indemnification  Agreement
permits  the  director  or officer  that is party  thereto to bring suit to seek
recovery of amounts due under the  Indemnification  Agreement and to recover the
expenses of such suit if he is successful.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised that it is the opinion of the Commission  that such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.

                              CERTAIN TRANSACTIONS

         From January 1990 through  December  1993, Mr. Song Gen Yeh, who was at
that time a principal stockholder and director of the Company, advanced funds to
the  Company in the  aggregate  amount of  $10,478,000.  In December  1993,  the
Company  entered into an agreement  with Mr. Yeh to repay such advances  through
the  issuance of 584,074  shares of Class B Common  Stock,  1,168,148  shares of
Class E-1 Common Stock,  and  1,168,148  shares of Class E-2 Common Stock of the
Company.  Such  shares were  issued to Mr. Yeh in June 1996.  From 1994  through
1995, Mr. Yeh provided additional advances to the Company aggregating  $250,000.
In June 1996,  such advances were repaid by the Company  through the issuance of
13,937 shares of Class B Common Stock,  27,873 shares of Class E-1 Common Stock,
and 27,873  shares of Class E-2 Common  Stock.  Such  shares  were  subsequently
transferred to Harpa Limited ("Harpa"),  a Cayman Islands corporation the voting
stock of  which is  controlled  by two of Mr.  Yeh's  children.  C.M.  Cheng,  a
director of the Company, is the Director of Harpa and, as such, has the power to
vote the shares of the  Company's  Common  Stock held by Harpa.  See  "Principal
Stockholders."

         In January 1990,  the Company  entered into a five-year  agreement (the
"Management  Agreement") with SIDA Corporation  ("SIDA").  Dr. Carl L. Chen, the
Chairman,  Chief  Executive  Officer and President of the Company,  was, at that
time, a principal  stockholder of SIDA, and the other two  stockholders  of SIDA
were also, at that time,  stockholders of the Company.  The Management Agreement
provided  for  annual  payments  to SIDA of  $140,000  for  management  services
consisting  essentially  of those  customarily  performed by the  President of a
company. The SIDA agreement expired by its terms in January 1995. As of June 30,
1996, SIDA was owed $259,000 of unpaid  management  fees. This amount,  together
with accrued  interest of $64,000  through  August 30,  1996,  was paid from the
proceeds of the Bridge Financing in September 1996. In October 1993 and February
1994, the Company obtained loans from SIDA in the aggregate  principal amount of
$110,000,  bearing interest at 12%. These loans,  together with accrued interest
of $31,000,  were repaid from the proceeds of the Bridge  Financing in September
1996.


                                       37

<PAGE>



         In February and July 1994,  the Company  received loans in an aggregate
principal  amount of  $565,000,  bearing  interest  at a rate of 12%,  from four
individuals  who were at the time not affiliated  with the Company.  One of such
persons, C.M. Cheng, became a director of the Company in June 1996. These loans,
together with accrued interest of $161,000, were repaid with the proceeds of the
Bridge Financing in September 1996.

         In December 1994, the Company  entered into a New Management  Agreement
(the "New  Management  Agreement")  with Dr.  Chen which took  effect in January
1995. Pursuant to the New Management Agreement,  Dr. Chen agreed to serve as the
Company's  President and Chief Executive Officer.  The New Management  Agreement
had a term of 10 years and provided that Dr. Chen was to receive a signing bonus
of 139,365  shares of Class B Common Stock,  278,730  shares of Class E-1 Common
Stock,  and  278,730  shares  of Class E-2  Common  Stock,  an annual  salary of
$350,000,  and additional annual compensation payable in 147,727 shares of Class
B Common Stock,  295,454 shares of Class E-1 Common Stock, and 295,454 shares of
Class E-2 Common  Stock.  In May 1996,  Dr.  Chen  agreed to  terminate  the New
Management Agreement. Pursuant to the New Management Agreement and in connection
with its  termination,  the Company  issued a total of 577,823 shares of Class B
Common Stock,  1,155,647  shares of Class E-1 Common Stock, and 1,155,647 shares
of Class E-2 Common  Stock to Dr.  Chen.  At June 30,  1996,  $144,000  remained
accrued and unpaid under the New Management  Agreement.  This amount was paid to
Dr. Chen with the proceeds of the Bridge Financing in September 1996.

         In May 1996 the Company  entered into an Employment  Agreement with Dr.
Chen  pursuant  to which he agreed  to serve as its  Chairman,  Chief  Executive
Officer and President. See  "Management-Employment  Agreement." As of August 31,
1996, compensation of $69,000 was accrued and unpaid under this Agreement.  This
amount was paid from the proceeds of the Bridge Financing in September 1996.

         From  September  1995 through  August 1996, Dr. Chen made loans bearing
interest at a rate of 12% to the Company in the  aggregate  principal  amount of
$562,000.  In May 1996, Dr. Chen agreed to convert  $336,000 of these loans into
187,118  shares of Class B Common  Stock,  374,236  shares  of Class E-1  Common
Stock,  and 374,236  shares of Class E-2 Common Stock.  The  remaining  $226,000
principal amount of these loans, together with $36,000 of accrued interest,  was
repaid with the proceeds of the Bridge Financing in September 1996.

         In 1994 and 1995,  the Company  obtained loans from General Bank in the
aggregate  principal  amount of $900,000.  This loan bore  interest at the prime
rate plus 1.5% and had a maturity  date of October  1996.  Repayment of the loan
was  guaranteed by the Small  Business  Administration,  the  California  Export
Finance Office and Dr. Chen and was secured by  substantially  all the assets of
the Company. The total outstanding balance of the loan of approximately $915,000
(including  accrued  interest)  was  repaid  from  the  proceeds  of the  Bridge
Financing in September 1996.

         In May 1996,  the Company issued 17,460 shares of Class B Common Stock,
34,919 shares of Class E-1 Common  Stock,  and 34,919 shares of Class E-2 Common
Stock to Gene Comfort,  its Executive Vice President,  as partial  consideration
for marketing and general  administrative  services performed by Mr. Comfort for
the Company. In September 1996, $34,000 of accrued but unpaid salary was paid to
Mr. Comfort from the proceeds of the Bridge Financing.

     In September 1996, the Company granted options to purchase 25,000 shares of
Class A Common Stock to each of C.M.  Cheng and Steve  Gorlin,  directors of the
Company,  and Gene  Comfort,  an officer and director of the Company,  and 5,000
shares of Class A Common Stock to Sandra Andre, a former officer of the Company,
at an  exercise  price of $5.00 per share.  In March 1997,  the Company  granted
options to purchase 25,000 shares of Class A Common Stock to James A. Lovell,  a
director of the Company, at an exercise price of $5.00 per share. In March 1997,
the Company granted options to purchase 70,000 shares of Class A Common Stock to
William  Leeds and options to purchase  30,000 shares of Class A Common Stock to
David Turner,  officers of the Company, at an exercise price of $5.00 per share.
The options vest in equal annual installments over five years.

         The Company  believes  that each of the foregoing  transactions  was on
terms at least as  favorable  to the  Company  as those  that  could  have  been
obtained from nonaffiliated third parties.



                                       38

<PAGE>



                             PRINCIPAL STOCKHOLDERS

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership  of the  Company's  Common Stock as of July 1, 1997 by (i)
each person who is known by the Company to own beneficially  more than 5% of the
Company's  outstanding  Common Stock,  (ii) each of the Company's  directors and
executive  officers,  and (iii) all officers  and  directors of the Company as a
group.

<TABLE>

                                                    Common Stock              Percent of           Percent of Total
  Name and Address of Beneficial Owner(1)      Beneficially Owned(2)           Ownership            Voting Power(3)
- -------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                            <C>                   <C>    

Dr. Carl L. Chen(4)........................         4,133,757                      24.46%                  36.32%
Gene Comfort(5)............................           305,001                       1.78                    2.64
C.M. Cheng(5)(6)...........................         5,072,860                      30.01                   44.54
Steve Gorlin(7)............................            15,000                        .09                     .03
James A. Lovell Jr.(8).....................             1,000                       0                       0
Harpa Limited(9)...........................         5,067,860                      29.99                   44.53
Shih Jen Yeh(9)............................         5,067,860                      29.99                   44.53
Chyao Chi Yeh(9)...........................         5,067,860                      29.99                   44.53
David Turner(10)...........................                 0                       0                       0
William Leeds(11)..........................                 0                       0                       0
All executive officers and directors as a
group (5 persons)..........................         9,517,618                      56.32                   83.52

</TABLE>

- ----------------------

(1)      Except  as  otherwise   indicated,   the  address  of  each   principal
         stockholder  is c/o the  Company at 3501  Lakewood  Blvd.,  Long Beach,
         California 90808. The Company believes that all persons named have sole
         voting power and sole investment power,  subject to community  property
         laws where applicable.

(2)      Except as otherwise noted, all shares  beneficially owned are 20% Class
         B Common  Stock and 80% Class E Common  Stock,  which shares of Class E
         Common  Stock are subject to  redemption  by the Company if the Company
         does not achieve certain income or market price levels.

(3)      The Common  Stock of the  Company is divided  into four  classes.  Each
         share of Class B Common  Stock,  Class E-1  Common  Stock and Class E-2
         Common  Stock is entitled  to five votes per share,  and Class A Common
         Stock is entitled to one vote per share.

(4)      Includes  200,000  shares of Class E-2  Common  Stock  held by Julie C.
         Chen, as trustee of the Eric F. Chen Trust under  Declaration  of Trust
         dated August 31, 1996, for the benefit of Eric F. Chen, Dr. Chen's son.
         Julie Chen is Dr. Chen's  sister-in-law.  Dr. Chen disclaims beneficial
         ownership  of the  200,000  shares held by the Trust for the benefit of
         his son.  Does not include  25,031 shares of Class E-1 Common Stock and
         25,031 shares of Class E-2 Common Stock,  the  beneficial  ownership of
         which Dr.  Chen  transferred  to Gene  Comfort  in May 1997.  Dr.  Chen
         disclaims  beneficial  ownership of the shares the beneficial ownership
         of which was transferred to Mr. Comfort.

(5)      Includes  5,000  shares  of  Class A  Common  Stock  issuable  upon the
         exercise  of  options  exercisable  within  60 days of the date of this
         Prospectus.  Excludes  20,000  shares of Class A Common Stock  issuable
         upon the  exercise  of options not  exercisable  within 60 days of this
         Prospectus.

(6)       Includes  5,067,860  shares of Common Stock held by Harpa  Limited,  a
          Cayman Island corporation ("Harpa"). C.M. Cheng is a director of Harpa
          and has sole voting and  investment  control over the shares of Common
          Stock  held by Harpa and thus may be deemed to  beneficially  own such
          shares. Mr. Cheng disclaims  beneficial  ownership of such shares. The
          address of Harpa is c/o Coutts Co. (Cayman) Ltd.,  Coutts House,  P.O.
          Box 707, West Bay Road, Grand

                                       39

<PAGE>



          Cayman,  Cayman  Islands.  Excludes  60,000 shares of Class E-1 Common
          Stock and 60,000  shares of Class E-2  Common  Stock,  the  beneficial
          ownership of which was transferred to Gene Comfort in May 1997.  Harpa
          disclaims  beneficial ownership of the shares the beneficial ownership
          of which was transferred to Mr. Comfort.

(7)       Common  Stock  beneficially  owned is Class A Common  Stock  which was
          contained in Units  purchased by Mr. Gorlin in March and April 1997 in
          broker transactions.

(8)       Common Stock  beneficially  owned is Class A Common Stock purchased by
          Mr. Lovell in December 1996 in a broker  transaction.  Excludes 25,000
          shares of Class A Common Stock  issuable  upon the exercise of options
          not exercisable within 60 days of this Prospectus.

(9)       The voting  stock of Harpa is  currently  held equally by Shih Jen Yeh
          and  Chyao  Chi Yeh,  who are  children  of Song Gen Yeh,  the  former
          Chairman  and  principal  stockholder  of the  Company.  See  "Certain
          Transactions."  The address of Mr. Shih Jen Yeh and Mr.  Chyao Chi Yeh
          is 14th Floor, No. 55, Section 2, Chung-Cheng Road, Shih-Lin District,
          Taipei,  Taiwan.  Excludes 60,000 shares of Class E-1 Common Stock and
          60,000 shares of Class E-2 Common Stock,  the beneficial  ownership of
          which was transferred to Gene Comfort in May 1997. Mr. Yeh and Mr. Yeh
          each  disclaims  beneficial  ownership  of the shares  the  beneficial
          ownership of which was transferred to Mr. Comfort.

(10)      Excludes  30,000  shares  of Class A Common  Stock  issuable  upon the
          exercise of options not exercisable within 60 days of the date of this
          Prospectus.

(11)      Excludes  70,000  shares  of Class A Common  Stock  issuable  upon the
          exercise of options not exercisable within 60 days of the date of this
          Prospectus.


                         CONCURRENT SECURITIES OFFERING

         An  additional  3,500,000  redeemable  Class A Warrants  (the  "Selling
Securityholders'  Class  A  Warrants")  have  been  registered  pursuant  to the
Registration  Statement  under the Securities Act of which this  Prospectus is a
part for sale by the holders  thereof (the "Selling  Securityholders")  of which
approximately  3,144,279  are still  owned by the Selling  Securityholders  (the
"Remaining  Selling  Securityholders").  The Remaining Selling  Securityholders'
Class A Warrants are identical to the Class A Warrants included in the IPO Units
and were being issued to the Selling  Securityholders  on the closing of the IPO
upon  the  automatic  conversion  of  all of the  Company's  outstanding  Bridge
Warrants.  All of the  Selling  Securityholders'  Class A Warrants  issued  upon
conversion of the Bridge Warrants, the Class A Common Stock and Class B Warrants
issuable  upon  exercise of such Class A Warrants  and the Class A Common  Stock
issuable upon exercise of the Class B Warrants were registered, at the Company's
expense,  under the Securities Act and become  tradeable on or about the closing
of the IPO, subject to a contractual restriction agreed to with the Company that
such Selling  Securityholders'  Class A Warrants and underlying securities could
not be sold for at least 90 days after the closing of the IPO;  and,  during the
period  from  91  to  270  days  after  such  closing,  only  certain  specified
percentages  of such  securities  may be sold.  See "Shares  Eligible For Future
Sale." The  Selling  Securityholders  have also  agreed  with the Company not to
exercise  their  Selling  Securityholders'  Class A Warrants for a period of one
year following the closing of the IPO;  provided,  however,  that  purchasers of
such  Selling  Securityholders'  Class  A  Warrants  are  not  subject  to  such
restrictions on exercise. After the one-year period following the closing of the
IPO, the Selling Securityholders may exercise the Selling Securityholders' Class
A Warrants and sell the Class B Warrants and Class A Common Stock  issuable upon
exercise of their warrants without  restriction if a current prospectus relating
to such Class A Common Stock is in effect and the  securities  are qualified for
sale.  The Company  will not receive any  proceeds  from the sale of the Selling
Securityholders'  Class A Warrants.  Sales of Selling  Securityholders'  Class A
Warrants  or the  securities  underlying  such  Class A  Warrants  or  even  the
potential of such sales could have an adverse effect on the market prices of the
Units,  the Class A Common  Stock and the  Warrants.  See "Shares  Eligible  For
Future Sale."


                                       40

<PAGE>



         There  are  no  material  relationships  between  any  of  the  Selling
Securityholders  and the  Company,  nor  have any  such  material  relationships
existed within the past three years. The Company has been informed by Blair that
there are no agreements between Blair and any Selling  Securityholder  regarding
the  distribution  of the Selling  Securityholders'  Warrants or the  underlying
securities.

         The  sale  of the  securities  by the  Selling  Securityholders  may be
effected from time to time in transactions (which may include block transactions
by or for the account of the Selling  Securityholders)  in the  over-the-counter
market or in negotiated  transactions,  a combination of such methods of sale or
otherwise.  Sales may be made at fixed  prices  which may be changed,  at market
prices prevailing at the time of sale or at negotiated prices.

         Selling  Securityholders  may effect such transactions by selling their
securities directly to purchasers,  through  broker-dealers acting as agents for
the Selling  Securityholders  or to  broker-dealers  who may purchase  shares as
principals  and  thereafter  sell  the  securities  from  time  to  time  in the
over-the-counter   market,  in  negotiated   transactions  or  otherwise.   Such
broker-dealers,  if any,  may  receive  compensation  in the form of  discounts,
concessions or commissions  from the Selling  Securityholders  or the purchasers
for whom  such  broker-dealers  may act as  agents  or to whom  they may sell as
principals or otherwise (which compensation as to a particular broker-dealer may
exceed customary commissions).

         Under  applicable  rules and  regulations  under the Exchange  Act, any
person  engaged in the  distribution  of the  Selling  Securityholders'  Class A
Warrants may not simultaneously  engage in market making activities with respect
to any  securities  of the  Company  for a period of at least two (and  possibly
nine) business days prior to the commencement of such distribution. Accordingly,
in the event  Blair or Blair & Co. is engaged in a  distribution  of the Selling
Securityholders' Class A Warrants,  neither of such firms will be able to make a
market in the Company's  securities  during the applicable  restrictive  period.
However,  neither  Blair nor Blair & Co.  has  agreed  to, nor is either of them
obligated to, act as a broker-dealer in the sale of the Selling Securityholders'
Class A Warrants,  and the Selling  Securityholders may be required,  and in the
event  Blair & Co. is a market  maker,  will  likely be  required,  to sell such
securities   through   another   broker-dealer.   In   addition,   each  Selling
Securityholder  desiring  to sell  Warrants  will be subject  to the  applicable
provisions  of the  Exchange  Act  and the  rules  and  regulations  thereunder,
including without  limitation Rules l0b-6 and l0b-7,  which provisions may limit
the timing of the purchases  and sales of shares of the Company's  securities by
such Selling Securityholders.

         The  Selling  Securityholders  and  broker-dealers,  if any,  acting in
connection  with sales of the Selling  Securityholders'  Class A Warrants or the
securities  underlying such Warrants may deemed to be "underwriters"  within the
meaning of Section 2(11) of the Securities  Act, and any commission  received by
them and any  profit  on the  resale  of such  securities  might be deemed to be
underwriting discounts and commissions under the Securities Act.


                            DESCRIPTION OF SECURITIES

         The  following  description  of the  capital  stock of the  Company and
certain provisions of the Company's Certificate of Incorporation and Bylaws is a
summary and is qualified in its entirety by the provisions of the Certificate of
Incorporation  and Bylaws,  which have been filed as  exhibits to the  Company's
Registration Statement of which this Prospectus is a part.

         The  authorized  capital  stock of the  Company  currently  consists of
60,000,000 shares of Class A Common Stock,  $.0001 par value,  10,000,000 shares
of Class B Common Stock, $.0001 par value,  4,000,000 shares of Class E-1 Common
Stock, $.0001 par value,  4,000,000 shares of Class E-2 Common Stock, $.0001 par
value, and 5,000,000 shares of Preferred Stock, $.0001 par value. As of the date
of this Prospectus,  there were  outstanding  2,000,000 shares of Class B Common
Stock  (held of  record  by four  stockholders),  4,000,000  shares of Class E-1
Common Stock (held of record by four  stockholders),  4,000,000  shares of Class
E-2 Common  Stock  (held of record by four  stockholders),  no shares of Class A
Common Stock and no shares of Preferred Stock.



                                       41

<PAGE>



IPO Units

         The Company has outstanding IPO Units which are currently listed on the
Nasdaq  SmallCap  Market.  Each IPO Unit consists of one share of Class A Common
Stock,  one Class A Warrant and one Class B Warrant.  At any time until December
3, 2001, each Class A Warrant will be exercisable to purchase one share of Class
A Common  Stock  and one  Class B  Warrant  and  each  Class B  Warrant  will be
exercisable to purchase one share of Class A Common Stock.  The Common Stock and
Warrants  included in the Units were  transferable  separately  immediately upon
issuance.

Common Stock

         The Class A Common Stock,  Class B Common Stock, Class E-1 Common Stock
and Class E-2 Common Stock are substantially identical,  except that the holders
of Class A Common  Stock  have the right to cast one vote,  and the  holders  of
Class B Common Stock,  Class E-1 Common  Stock,  and Class E-2 Common Stock have
the right to cast  five  votes,  for each  share  held of record on all  matters
submitted to a vote of the holders of Common  Stock,  including  the election of
directors.  The Class A Common  Stock,  Class B Common  Stock,  Class E-1 Common
Stock and Class E-2 Common Stock vote  together as a single class on all matters
on which stockholders may vote, including the election of directors, except when
voting by class is required  by  applicable  law.  Holders of the Class A Common
Stock,  Class B Common Stock,  Class E-1 Common Stock and Class E-2 Common Stock
have equal ratable  rights to dividends from funds legally  available  therefor,
when,  as and if declared by the Board of  Directors  and are  entitled to share
ratably,  as a single class,  in all of the assets of the Company  available for
distribution  to the  holders of shares of Common  Stock  upon the  liquidation,
dissolution  or winding up of the affairs of the  Company.  Except as  described
herein, no pre-emptive, subscription, or conversion rights pertain to the Common
Stock and no  redemption  or  sinking  fund  provisions  exist  for the  benefit
thereof. All outstanding shares of Common Stock are, and those shares of Class A
Common Stock offered hereby will be duly authorized,  validly issued, fully paid
and nonassessable.

         As a  consequence  of their  ownership of Common Stock and the enhanced
voting power of the Class B Common Stock,  Class E-1 Common Stock, and Class E-2
Common Stock, the current stockholders of the Company will continue to control a
majority  of the voting  power of the Company  for the  foreseeable  future and,
accordingly,  will  be  able  to  elect  all of the  Company's  directors.  This
difference in voting rights and  consequent  increase in the voting power of the
Class E-1 Common  Stock,  Class E-2 Common Stock and Class B Common Stock has an
anti-takeover effect, in that the existence of the Class E-1 Common Stock, Class
E-2 Common Stock and Class B Common Stock may make the Company a less attractive
target for a hostile  takeover  bid or render more  difficult  or  discourage  a
merger proposal,  an unfriendly tender offer, a proxy contest, or the removal of
incumbent management, even if such transactions were favored by the stockholders
of the  Company  other than the  holders of Class E-1  Common  Stock,  Class E-2
Common Stock and Class B Common Stock. Thus, the stockholders of the Company may
be deprived of an opportunity to sell their shares at a premium over  prevailing
market prices in the event of a hostile  takeover bid.  Those seeking to acquire
the Company  through a business  combination  will be compelled to consult first
with the holders of the Class E-1 Common Stock, Class E-2 Common Stock and Class
B Common Stock in order to negotiate  the terms of such a business  combination.
Additionally,  any such proposed business  combination would have to be approved
by the Board of Directors,  which may be under the control of the holders of the
Class E-1 Common Stock, Class E-2 Common Stock and Class B Common Stock; and, if
stockholder approval were required, the approval of the holders of the Class E-1
Common Stock, Class E-2 Common Stock and Class B Common Stock would be necessary
before any such business combination could be consummated.

 Performance Shares

         The Company's Certificate of Incorporation  provides that the Class E-1
and the Class E-2 Common Stock is  redeemable  by the Company at a price of $.01
per share unless the Company meets certain income or share price thresholds.  If
the thresholds are met, the Performance  Shares will be automatically  converted
into shares of Class B Common Stock.  The Performance  Shares are not assignable
or  transferable  other than upon  death,  by  operation  of law,  or to related
parties who agree to be bound by the restrictions on the Performance  Shares set
forth in the Company's Certificate of Incorporation.


                                       42

<PAGE>



         (a) The 4,000,000 shares of outstanding  Class E-1 Common Stock will be
automatically  converted  into Class B Common Stock if, and only if, one or more
of the following conditions are met:

               (i) the Company's  net income  before  provision for income taxes
          and exclusive of any extraordinary  earnings as audited and determined
          by the Company's  independent  public accountants (the "Minimum Pretax
          Income")  amounts to at least $17.5 million for the fiscal year ending
          December 31, 1998;

               (ii) the Minimum  Pretax Income amounts to at least $22.5 million
          for the fiscal year ending December 31, 1999;

               (iii) the Minimum Pretax Income amounts to at least $28.5 million
          for the fiscal year ending December 31, 2000;

               (iv) the Minimum  Pretax Income amounts to at least $36.0 million
          for the fiscal year ending on December 31, 2001;

               (v) the Minimum  Pretax Income  amounts to at least $45.0 million
          for the fiscal year ending on December 31, 2002;

               (vi) the Minimum  Pretax Income amounts to at least $56.0 million
          for the fiscal year ending on December 31, 2003;

               (vii) commencing on December 3, 1996 and ending June 3, 1998, the
          Bid Price (as defined  herein) of the  Company's  Class A Common Stock
          averages in excess of $14.00 per share  (subject to  adjustment in the
          event of any  reverse  stock  splits or other  similar  events) for 30
          consecutive business days; or

               (viii)  commencing  June 4, 1998 and ending December 3, 1999, the
          Bid Price (as defined  herein) of the  Company's  Class A Common Stock
          averages in excess of $18.50 per share  (subject to  adjustment in the
          event of any  reverse  stock  splits or other  similar  events) for 30
          consecutive business days.

         (b) The 4,000,000 shares of outstanding  Class E-2 Common Stock will be
converted  into  Class B Common  Stock  if,  and only  if,  at least  one of the
following conditions is met.

               (i) the Minimum Pretax Income amounts to at least $21.875 million
          for the fiscal year ending on December 31, 1998;

               (ii) the  Minimum  Pretax  Income  amounts  to at  least  $28.125
          million for the fiscal year ending on December 31, 1999;

               (iii) the  Minimum  Pretax  Income  amounts  to at least  $35.625
          million for the fiscal year ending on December 31, 2000;

               (iv) the Minimum  Pretax Income amounts to at least $45.0 million
          for the fiscal year ending on December 31, 2001

               (v) the Minimum  Pretax Income amounts to at least $56.25 million
          for the fiscal year ending on December 31, 2002;

               (vi) the Minimum  Pretax Income amounts to at least $69.5 million
          for the fiscal year ending on December 31, 2003;


                                       43

<PAGE>



               (vii)  commencing  December 3, 1996 and ending June 3, 1998,  the
          Bid Price (as defined  herein) of the  Company's  Class A Common Stock
          averages in excess of $18.00 per share  (subject to  adjustment in the
          event of any  reverse  stock  splits or other  similar  events) for 30
          consecutive business days; or

               (viii)  commencing  June 4, 1998 and ending December 3, 1999, the
          Bid Price (as defined  herein) of the  Company's  Class A Common Stock
          averages in excess of $23.00 per share  (subject to  adjustment in the
          event of any  reverse  stock  splits or other  similar  events) for 30
          consecutive business days.

         The  Minimum  Pretax  Income  amounts  set  forth  above  (i)  shall be
calculated exclusive of any extraordinary earnings or charge, including, but not
limited to, any charge to income  resulting from  conversion of the  Performance
Shares and (ii) shall be increased proportionately, with certain limitations, in
the event  additional  shares of Common Stock or  securities  convertible  into,
exchangeable for or exercisable into Common Stock are issued after completion of
the IPO. The bid price  amounts set forth above are subject to adjustment in the
event of any stock splits, reverse stock splits or other similar events.

         If none of the applicable Minimum Pretax Income or bid price levels set
forth  above have been met by March 31,  2004,  the  Performance  Shares will be
redeemable by the Company at a price of $.01 per share. The Company expects that
the conversion of Performance Shares owned by officers, directors, employees and
consultants of the Company will be deemed  compensatory and,  accordingly,  will
result in a substantial  charge to reportable  earnings equal to the fair market
value of such shares on the date of conversion.  Such charge could substantially
increase the loss or reduce or eliminate  the Company's net income for financial
reporting  purposes  for the period or periods  during which such shares are, or
become  probable  of  being,  converted.   Therefore,  although  the  amount  of
compensation  expense  recognized  by the Company will not affect the  Company's
cash flow,  it may have a negative  effect on the market price of the  Company's
securities.

         The  restrictions  on the Class E-1  Common  Stock and Class E-2 Common
Stock were  required by Blair as a  condition  to the IPO.  The  Minimum  Pretax
Income and bid price  levels  set forth  above were  determined  by  negotiation
between the Company  and Blair and should not be  construed  to imply or predict
any future  earnings by the Company or any  increase in the market  price of its
securities.

         Bid Price shall mean the closing bid price of the Class A Common  Stock
as quoted on the Nasdaq SmallCap Market or as reported by the National Quotation
Bureau,  Inc.  or the closing  sales price of the Class A Common  Stock if it is
listed on the Nasdaq National Market or a national stock exchange.

         The  "Minimum  Pretax  Income"  amounts  set  forth  above  assume  the
conversion  into  Class B Common  Stock of all of the  shares  of Class E Common
Stock and the conversion  into Class A Common Stock of any  outstanding  Class B
Common  Stock and any other  securities  which are  convertible  into Class A or
Class B Common  Stock  solely  upon  surrender  of such  convertible  securities
without  the payment of any  additional  consideration,  but shall be  increased
proportionally to reflect the issuance of any other additional shares, including
any shares  that may be issued  upon the  exercise  of any  warrants  or options
presently  outstanding  or hereafter  granted,  provided,  however,  that,  with
respect to any shares of Class A Common Stock  issued upon  exercise of warrants
subject to a registration statement covering shares of Class A Common Stock (the
"Registration  Statement") filed with the Commission (provided such Registration
Statement is filed on or before  September 30, 1996),  so long as any portion of
the net proceeds  received by the Company upon such  exercise is not utilized by
the Company, but such proceeds (the "Invested Proceeds") are instead invested in
short-term high interest bearing  securities or accounts or securities issued or
guaranteed by the United States  government,  then the adjustment to the Minimum
Pretax  Income  amounts set forth above with  respect to that number of warrants
which generated such Invested Proceeds shall be equal to 8% per annum multiplied
by such  amount  of  Invested  Proceeds.  The  Minimum  Pretax  Income  shall be
calculated  exclusive of any  extraordinary  earnings or  extraordinary  charges
including,  but not  limited  to,  any  charge  to  income  resulting  from  the
conversion of shares of Class E Common Stock.

 Class B Common Stock

          Each  share  of  Class B  Common  Stock  is  convertible  at any  time
commencing  thirteen months  following the date of this Prospectus at the option
of the holder into one share of Class A Common  Stock.  Shares of Class B Common
Stock

                                       44

<PAGE>



will also  automatically  convert  into an  equivalent  number of fully paid and
non-assessable shares of Class A Common Stock after such period upon the sale or
transfer  of such  shares of Class B Common  Stock  (other  than a  transfer  to
another holder of Class B Common Stock) by the original record holder thereof or
upon the death of the holder  thereof  unless and to the extent that such shares
are acquired by another holder of Class B Common Stock.

Redeemable Warrants

         The  following  is a brief  summary of the material  provisions  of the
Warrants,  but such  summary does not purport to be complete and is qualified in
all respects by reference  to the actual text of the Warrant  Agreement  between
the Company, the Underwriter, and American Stock Transfer and Trust Company (the
"Transfer and Warrant Agent"). A copy of the Warrant Agreement has been filed as
an exhibit to the Registration Statement of which this Prospectus is a part.

 Class A Warrants

         The  holder of each Class A Warrant is  entitled,  upon  payment of the
exercise  price of $6.50,  to purchase one share of Class A Common Stock and one
Class  B  Warrant.   Unless  previously  redeemed,  the  Class  A  Warrants  are
exercisable at any time after their  issuance  until December 3, 2001,  provided
that at such time a current prospectus  relating to the Class A Common Stock and
the Class B  Warrants  underlying  the  Class A  Warrants  is in effect  and the
underlying  Class A Common Stock and the Class B Warrants are qualified for sale
or exempt from qualification under applicable state securities laws. The Class A
Warrants included in the IPO Units were immediately transferable separately from
the Class A Common  Stock  and the Class B  Warrants  issued  with such  Class A
Warrants  as  part  of the IPO  Units.  The  Class A  Warrants  are  subject  to
redemption, as described below.

 Class B Warrants

         The  holder of each Class B Warrant is  entitled,  upon  payment of the
exercise price of $8.75,  to purchase one share of Class A Common Stock.  Unless
previously  redeemed,  the Class B Warrants  are  exercisable  at any time after
their  issuance  until  December 3, 2001,  provided  that at such time a current
prospectus relating to the underlying Class A Common Stock is then in effect and
the Class A Common Stock underlying the Warrants is qualified for sale or exempt
from qualification  under applicable state securities laws. The Class B Warrants
included in the IPO Units offered hereby are  transferable  separately  from the
Class A Common  Stock and Class A Warrants  issued with such Class B Warrants as
part of the IPO Units, and the Class B Warrants  underlying the Class A Warrants
will be  transferable  separately  from the Class A Common Stock  received  upon
exercise  of the  Class  A  Warrants.  The  Class  B  Warrants  are  subject  to
redemption, as described below.

 Redemption

         Commencing  December  3,  1997,  the Class A  Warrants  are  subject to
redemption by the Company,  upon 30 days written notice,  at a price of $.05 per
Warrant, if the average closing bid price of the Class A Common Stock for any 30
consecutive  trading days ending  within 15 days of the date on which the notice
of  redemption  is given  shall have  exceeded  $12.00  per  share.  The Class B
Warrants are subject to redemption by the Company  commencing  December 3, 1997,
upon 30 days  written  notice,  at a price of $.05 per  Warrant,  if the average
closing  bid price of the Class A Common  Stock for any 30  consecutive  trading
days  ending  within 15 days of the date on which the  notice of  redemption  is
given  shall  have  exceeded   $15.00  per  share.   Holders  of  Warrants  will
automatically  forfeit  their  rights to  purchase  the shares of Class A Common
Stock and/or Class B Warrants issuable upon exercise of such Warrants unless the
Warrants  are  exercised  before  the  close of  business  on the  business  day
immediately  prior  to the  date  set  for  redemption.  All of the  outstanding
Warrants of a class,  except for those underlying the Unit Purchase Option, must
be redeemed if any of that class are redeemed.  A notice of redemption  shall be
mailed to each of the  registered  holders of the  Warrants by first class mail,
postage prepaid, upon 30 days' notice before the date fixed for redemption.  The
notice of redemption  shall  specify the  redemption  price,  the date fixed for
redemption,  the place where the Warrant certificates shall be delivered and the
redemption  price to be paid,  and that the right to exercise the Warrants shall
terminate  at 5:00 p.m.  (New York City time) on the  business  day  immediately
preceding the date fixed for redemption.


                                       45

<PAGE>



 General

         The Warrants  may be exercised  upon  surrender of the  certificate  or
certificates  therefor on or prior to the expiration or the redemption  date (as
explained  above) at the offices of the  Company's  warrant  agent (the "Warrant
Agent") with the  subscription  form on the reverse side of the  certificate  or
certificates completed and executed as indicated, accompanied by payment (in the
form of a certified or cashier's  check  payable to the order of the Company) of
the full exercise price for the number of Warrants being exercised.

         The  Warrants  contain  provisions  that  protect the  holders  thereof
against dilution by adjustment of the exercise price per share and the number of
shares  issuable upon exercise  thereof upon the  occurrence of certain  events,
including  issuances  of  Class  A  Common  Stock  (or  securities  convertible,
exchangeable  or  exercisable  into  Class A Common  Stock) at less than  market
value, stock dividends,  stock splits, mergers, sale of substantially all of the
Company's assets, and for other extraordinary events; provided, however, that no
such  adjustment  shall be made upon,  among other  things,  (i) the issuance or
exercise of options or other securities under the Company's Stock Option Plan or
other employee benefit plans or (ii) the sale or exercise of outstanding options
or warrants or the Warrants offered hereby.

         The  Company  is not  required  to issue  fractional  shares of Class A
Common Stock and in lieu thereof will make a cash payment based upon the current
market value of such  fractional  shares.  The holder of the  Warrants  will not
possess any rights as a  stockholder  of the Company  unless and until he or she
exercises the Warrants.

Preferred Stock

         The Preferred Stock may be issued in series,  and shares of each series
will have such rights, preferences,  and privileges as are fixed by the Board of
Directors in the resolutions authorizing the issuance of that particular series.
In  designating  any series of  Preferred  Stock,  the Board of  Directors  may,
without further action by the holders of Common Stock,  fix the number of shares
constituting the series and fix the dividend rights,  dividend rate,  conversion
rights,  voting rights (which may be greater or lesser than the voting rights of
the Common  Stock),  rights and terms of redemption  (including any sinking fund
provisions),  and the liquidation  preferences of the series of Preferred Stock.
The holders of any series of Preferred Stock,  when and if issued,  are expected
to have priority claims to dividends and to any  distributions  upon liquidation
of the  Company,  and they may have other  preferences  over the  holders of the
Common Stock.

         The Board of  Directors  may issue series of  Preferred  Stock  without
action  by the  holders  of the  Common  Stock.  Accordingly,  the  issuance  of
Preferred  Stock may  adversely  affect the rights of the  holders of the Common
Stock.  In  addition,  the  issuance  of  Preferred  Stock  may  be  used  as an
"anti-takeover"  device without further action on the part of the holders of the
Common Stock.  The issuance of Preferred  Stock may also dilute the voting power
of the  holders  of Common  Stock,  in that a series of  Preferred  Stock may be
granted  enhanced  per share  voting  rights  and the  right to vote on  certain
matters  separately  as a class,  and may render more  difficult  the removal of
current  management,  even  if such  removal  may be in the  stockholders'  best
interest. The Company has no current plans to issue any Preferred Stock.

Unit Purchase Option

         Upon the closing of IPO,  the Company  granted to the  Underwriter  the
Unit Purchase  Option to purchase up to 600,000  Units.  The Units issuable upon
exercise of the Unit Purchase Option will,  when so issued,  be identical to the
IPO Units.  The Unit Purchase  Option cannot be transferred,  sold,  assigned or
hypothecated  for three years,  except to any officer of Blair or members of the
selling group or their officers.  The Unit Purchase Option is exercisable during
the two-year  period  commencing  December 3, 1999 at an exercise price of $6.50
per Unit (130% of the initial public offering price) subject to adjustment under
certain  circumstances.  The holders of the Unit  Purchase  Option have  certain
demand and piggyback registration rights.


                                       46

<PAGE>



Registration Rights

          The Company  has granted  certain  demand and  piggyback  registration
rights to the holder of the Unit Purchase  Option  relating to their options and
the underlying securities. See "Underwriting."

Transfer Agent and Warrant Agent

         American Stock Transfer & Trust Company, New York, New York, will serve
as  Transfer  Agent for the  shares of Common  Stock and  Warrant  Agent for the
Warrants.

Certain Statutory and Charter Provisions Under the Delaware General Corporation 
Law

         Section  203 of the  Delaware  General  Corporation  Law  provides,  in
general,  that a stockholder  acquiring more than 15% of the outstanding  voting
shares of a  publicly-held  Delaware  corporation  subject  to the  statute  (an
"Interested Stockholder") may not engage in certain "Business Combinations" with
the corporation for a period of three years  subsequent to the date on which the
stockholder  became an Interested  Stockholder unless (i) prior to such date the
corporation's board of directors approved either the Business Combination or the
transaction in which the  stockholder  became an Interested  Stockholder or (ii)
upon consummation of the Business Combination,  the Interested  Stockholder owns
85% or more of the outstanding voting stock of the corporation (excluding shares
owned by directors  who are also officers of the  corporation  or shares held by
employee  stock  option  plans that do not provide  employees  with the right to
determine  confidentially  whether  shares  held  subject  to the  plan  will be
tendered in a tender or exchange  offer),  or (iii) the Business  Combination is
approved by the corporation's  board of directors and authorized at an annual or
special meeting of stockholders,  and not by written consent, by the affirmative
vote of at least  two-thirds of the outstanding  voting stock of the corporation
not owned by the Interested Stockholder.

         Section 203 defines the term "Business Combination" to encompass a wide
variety of transactions with or caused by an Interested Stockholder in which the
Interested  Stockholder  receives or could receive a benefit on other than a pro
rata basis with other  stockholders,  including  mergers,  certain  asset sales,
certain  issuances  of  additional  shares  to  the  Interested  Stockholder  or
transactions  in  which  the  Interested   Stockholder  receives  certain  other
benefits.

         These  provisions  could  have the  effect of  delaying,  deferring  or
preventing a change of control of the Company.  The Company's  stockholders,  by
adopting an  amendment  to the  Certificate  of  Incorporation  or Bylaws of the
Company,  may elect not to be governed by Section 203,  effective  twelve months
after adoption.  Neither the Certificate of Incorporation  nor the Bylaws of the
Company currently excludes the Company from the restrictions  imposed by Section
203.

         The Delaware General  Corporation Law permits a corporation through its
Certificate  of  Incorporation  to  eliminate  the  personal  liability  of  its
directors to the Corporation or its stockholders for monetary damages for breach
of fiduciary duty of loyalty and care as a director with certain exceptions. The
exceptions include a breach of the director's duty of loyalty, acts or omissions
not in good faith or which involve  intentional  misconduct or knowing violation
of  law,  and  improper   personal   benefit.   The  Company's   Certificate  of
Incorporation  exonerates its directors  from monetary  liability to the fullest
extent permitted by this statutory provision.


                                       47

<PAGE>




                         SHARES ELIGIBLE FOR FUTURE SALE

         As of June 30, 1997, the Company has  outstanding  6,900,000  shares of
Class A Common  Stock ,  2,000,000  shares  of Class B Common  Stock,  4,000,000
shares of Class E-1 Common Stock and 4,000,000 shares of Class E-2 Common Stock.
All of the  shares  of Class A Common  Stock  offered  in the IPO will be freely
tradeable without restriction or further  registration under the Securities Act,
except for any  shares  purchased  by any  person  who is or thereby  becomes an
"affiliate"  of the  Company,  which  shares  will  be  subject  to  the  resale
limitations  contained  in Rule 144  promulgated  under the  Securities  Act, as
described below.

         All of the 10,000,000 shares of Class B Common Stock,  Class E-1 Common
Stock, and Class E-2 Common Stock currently outstanding (and the shares of Class
A Common Stock or Class B Common Stock,  as the case may be, into which they are
convertible)  are "restricted  securities"  within the meaning of Rule 144 under
the Securities  Act and, in general,  may not be sold unless they are registered
under the Securities Act or sold pursuant to Rule 144 or another  exemption from
registration.  Pursuant to Rule 144,  virtually all of these  restricted  shares
would be  eligible  for resale  commencing  90 days  following  the date of this
Prospectus.  However, 2,000,000 of the 10,000,000 outstanding shares are Class B
Common  Stock and thus may not be sold until  thirteen  months after the date of
this Prospectus.  In addition, the remaining 8,000,000 of the outstanding shares
are Class E Common  Stock,  which  shares are not  currently  tradeable  and are
subject to redemption by the Company for a nominal  consideration if the Company
does not meet certain  income or stock price levels,  and are  convertible  into
Class B Common Stock if the Company does meet such levels.  See  "Description of
Securities."

         In general, under Rule 144 as currently in effect, a person (or persons
whose  shares  are  aggregated),  including  a person who may be deemed to be an
"affiliate" of the Company as that term is defined under the Securities  Act, is
entitled  to  sell,  within  any  three  month  period,  the  number  of  shares
beneficially  owned for at least two years that does not  exceed the  greater of
(i) one percent of the number of the then  outstanding  shares of Class A Common
Stock,  or (ii) the average  weekly  trading  volume of the Class A Common Stock
during the four calendar  weeks  preceding  such sale.  Sales under Rule 144 are
also  subject  to  certain  requirements  as to manner of sale,  notice  and the
availability of current public  information  about the Company.  Furthermore,  a
person who is not deemed to have been an  affiliate  of the  Company  during the
ninety days preceding a sale by such person and who has beneficially  owned such
shares for at least three years is entitled to sell such shares  without  regard
to the volume, manner of sale and notice requirements.

         In addition,  Rule 701 under the  Securities  Act provides an exemption
from the registration requirements of the Act for offers and sales of securities
issued pursuant to certain  compensatory benefit plans or written contracts of a
company not subject to the reporting  requirements of Section 13 or 15(d) of the
Exchange Act.  Securities  issued pursuant to Rule 701 are defined as restricted
securities for purposes of Rule 144.  However,  90 days after the issuer becomes
subject to the  reporting  provisions  of the Exchange  Act, the Rule 144 resale
restrictions, except for the broker's transaction requirements, are inapplicable
for  nonaffiliates.  Affiliates are subject to all Rule 144  restrictions  after
this 90-day period, but without the Rule 144 holding period requirement.

         Holders  of the Class A  Warrants  included  in the IPO  Units  will be
entitled to purchase an aggregate  of  6,900,000  shares of Class A Common Stock
upon  exercise of the Class A Warrants  and holders of the Class B Warrants  and
underlying  the Class A Warrants  will be entitled to purchase an  aggregate  of
13,800,000  additional shares of Class A Common Stock upon exercise of the Class
B Warrants, in each case at any time December 3, 2001, provided that the Company
satisfies  certain  securities  registration  requirements  with  respect to the
securities underlying the Warrants.

         Up to  2,400,000  additional  shares  of  Class A Common  Stock  may be
purchased  by Blair  through the  exercise of the Unit  Purchase  Option and the
Class A  Warrants  and Class B Warrants  contained  in and  underlying  the Unit
Purchase  Option.  Any and all of such  shares of Class A Common  Stock  will be
tradeable  without  restriction,  provided  that the Company  satisfies  certain
securities  registration  requirements  in accordance with the terms of the Unit
Purchase Option. Blair also has demand and "piggyback"  registration rights with
respect to the securities underlying the Unit Purchase Option.


                                       48

<PAGE>



         The   Company   has  also   registered   on  behalf   of  the   Selling
Securityholders  an  aggregate  of 3,500,000  Selling  Securityholders'  Class A
Warrants  and the  securities  underlying  such Class A  Warrants.  The  Selling
Securityholders  have agreed not to sell their  Selling  Securityholder  Class A
Warrants or the securities  issuable on exercise  thereof except pursuant to the
restrictions set forth below:


                                                         Percentage Eligible
Lock-Up Period                                                for Resale

Up to 90 days after closing of IPO...............................  0%
Between 91 and 150 days after closing of IPO..................... 25%
Between 151 and 210 days after closing of IPO.....................50%
Between 211 and 270 days after closing of IPO.....................75%
After 270 days after closing of IPO..............................100%

         The  Selling  Securityholders  have also agreed with the Company not to
exercise the Selling  Securityholders'  Class A Warrants until December 3, 1997;
provided,  however,  that  purchasers of such Selling  Securityholders'  Class A
Warrants are not subject to this restriction on exercise.

         The Company has adopted a Stock Option Plan and reserved 500,000 shares
of Class A Common  Stock for  issuance  under  the Plan.  As of the date of this
Prospectus,  the Company has granted options under the Plan to purchase  420,000
shares of Class A Common Stock.  Such options vest in equal annual  installments
over five years. See "Management-Stock Option Plan."

                              PLAN OF DISTRIBUTION

         The securities offered hereby are being offered directly by the Company
pursuant  to the terms of the  Warrants.  No  underwriter  is being  utilized in
connection with this offering.

         The Company has agreed to pay to Blair a Solicitation  Fee of 5% of the
aggregate  exercise price of each Warrant which is exercised,  if (i) the market
price of the Class A Common  Stock on the date of the  Warrant is  exercises  is
greater than the then  exercise  price of the Warrant;  (ii) the exercise of the
Warrant was solicited by a member of the NASD;  (iii) the Warrant is not held in
a discretionary  account; (iv) disclosure of compensation  arrangements was made
both at the time of the offering and at the time of exercise of the Warrant; and
(v) the  solicitation  of exercise of the  Warrants was not in violation of Rule
10b-6 as promulgated  under the Exchange Act or respective  state blue sky laws.
Any costs  incurred  by the Company in  connection  with the  exercising  of the
Warrants shall be borne by the Company.

         Blair acted as the  underwriter  of the Company's IPO in December 1996.
Other than the securities  underlying the Unit Purchase  Option granted to Blair
in connection with the IPO, the Company is not aware of any other  securities of
the Company owned by Blair.  In  connection  with the IPO, the Company and Blair
agreed to indemnify each other against  certain  liabilities in connection  with
the IPO and this offering including liabilities under the Act.

         In  connection  with the IPO,  the Company  sold to Blair,  for nominal
consideration,  the Unit Purchase  Option to purchase up to 600,000 IPO Units at
an  exercise  price of $6.50 per IPO Unit.  The Unit  Purchase  Options  and the
underlying securities cannot be transferred, sold, or assigned until December 3,
1999, except to officers of Blair or to any NASD member participating in the IPO
and its  exercisable  during the period  commencing  December 4, 1999 and ending
December 3, 2001.

         The Company  entered into an  agreement  with Blair  providing  for the
payment of a fee to Blair,  in the event that Blair is responsible  for a merger
or other  acquisition  transaction  to which the Company is a party.  The fee is
based on a percentage of the consideration paid in the transaction  ranging from
7% of the first $1,000,000 to 2.5% of any consideration in excess of $9,000,000.


                                       49

<PAGE>



         Unless  granted an exemption by the Commission  from Rule 10b-6,  Blair
will be prohibited from engaging in any market making  activities with regard to
the Company's  securities  for the period from nine business days (or such other
applicable  period as Rule 10b-6 may provide) prior to any  solicitation  of the
exercise of Warrants until the later of the termination of such  solicitation of
the exercise of Warrants until the later of the termination of such solicitation
activity or the termination (by waiver or otherwise) of any right that Blair may
have to receive a fee for the exercise of Warrants  following such solicitation.
As a result,  Blair may be unable to continue to make a market in the  Company's
securities during certain periods while the Warrants are exercisable.

         The warrant prices and other terms of the Warrants have been determined
by negotiation  between the Company and Blair and are not necessarily related to
the Company's asset value, net worth or other established criteria of value.

         Blair  acted as a  placement  agent  in  connection  with  the  Private
Placement of the Bridge Notes and warrants completed in August 1996.

         Blair has informed the Company The Securities  and Exchange  Commission
is conducting  an  investigation  concerning  various  activities of Blair.  The
investigation  appears  to be broad in  scope,  involving  numerous  aspects  of
Blair's  compliance  with the Federal  securities  laws and compliance  with the
Federal  securities laws by issuers whose securities were underwritten by Blair,
or in which Blair made over-the-counter  markets, persons associated with Blair,
such issuers and other  persons.  The Company has been advised by Blair that the
investigation  has been ongoing  since at least 1989 and that it is  cooperating
with the  investigation.  Blair cannot predict whether this  investigation  will
ever result in any type of formal  enforcement  action against Blair, or, if so,
whether any such action might have an adverse  effect on Blair or the securities
offered hereby.  Blair intends to make a market in the securities  following the
IPO. An unfavorable resolution of the Commission's  investigation could have the
effect  of  limiting  such  firm's  ability  to make a market  in the  Company's
securities, which could affect the liquidity or price of such securities.


                                  LEGAL MATTERS

         The validity of the  securities  offered hereby will be passed upon for
the Company by Luce, Forward, Hamilton & Scripps LLP, San Diego, California. The
statements herein relating to federal aviation regulatory matters will be passed
upon by Boros & Garofalo, P.C., Washington, D.C.


                                     EXPERTS

     The financial  statements of Advanced  Aerodynamics  & Structures,  Inc. at
December  31,  1996 and for the years ended  December  31, 1996 and 1995 and the
period from January 26, 1990  (inception)  to December 31, 1996 included in this
Prospectus  have been so included in reliance on the report of Price  Waterhouse
LLP, independent accountants,  given on the authority of said firm as experts in
auditing and accounting.




                                       50

<PAGE>



                             ADDITIONAL INFORMATION

         The Company has filed with the Washington D.C. office of the Securities
and  Exchange  Commission  a  Registration  Statement  on Form  SB-2  under  the
Securities  Act,  with  respect to the Units  offered by this  Prospectus.  This
Prospectus,   which  is  part  of  the  Registration  Statement,  omits  certain
information contained in the Registration Statement and the exhibits thereto, as
permitted  by  the  Rules  and  Regulations  of  the  Commission.   For  further
information, reference is made to the Registration Statement and to the exhibits
filed therewith,  which may be examined  without charge at the Washington,  D.C.
office of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, and
at the regional  offices of the Commission  located at Seven World Trade Center,
13th Floor,  New York, New York 10048 and at 500 Madison (Suite 1400),  Chicago,
Illinois  60661.  Copies of all or any part  thereof  may be  obtained  from the
Public  Reference  Section of the Commission upon payment of the fees prescribed
by the  Commission.  The  Company is an  electronic  filer,  and the  Commission
maintains a Web site that contains reports, proxy and information statements and
other information regarding the Company at  www.sec.gov/edgarhp.htm.  Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or  other
document  referred  to are  materially  complete,  but  in  each  instance  such
statement is qualified by reference to each such contract or document.






















                                       51

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                          INDEX TO FINANCIAL STATEMENTS





                                                                         Page
                                                                        Number
                                                                        ------
FINANCIAL STATEMENTS

Report of Independent Accountants.................................        F-1
Balance Sheet at December 31, 1996................................        F-2
Statement of Operations for the years ended December 31, 1995 and 
 1996 and for the period from January 26, 1990 (inception) to December 
 31, 1996.........................................................        F-3
Statement of Stockholders' Equity (Deficit) for the years ended 
 December 31, 1995 and 1996 and for the period from January 26, 1990 
 (inception) to December 31, 1996.................................        F-4
Statement of Cash Flows for the years ended December 31, 1995 and 
 1996 and for the period from January 26, 1990 (inception) to December 
 31, 1996.........................................................        F-6
Notes to Financial Statements.....................................        F-7

UNAUDITED FINANCIAL STATEMENTS

Balance sheet at March 31, 1997...................................        F-15
Statement of Operations for the three months ended March 31, 1996 and 
 1997 and for the period from January 26, 1990 (inception) to March 
 31, 1997.........................................................        F-16
Statement of Cash Flows for the three months ended March 31, 1996 and 
 1997 and for the period from January 26, 1990 (inception) to March 31, 
 1997.............................................................        F-17
Notes to Financial Statements.....................................        F-20



                                       53

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Advanced Aerodynamics
& Structures, Inc.
(A Development Stage Enterprise)

In our opinion,  the  accompanying  balance sheet and the related  statements of
operations,  of stockholders' equity (deficit) and of cash flows present fairly,
in all material  respects,  the financial  position of Advanced  Aerodynamics  &
Structures,  Inc. (a Development Stage Enterprise) at December 31, 1996, and the
results of its  operations  and its cash flows for the years ended  December 31,
1995 and 1996 and for the period from January 26, 1990  (inception)  to December
31, 1996, in conformity with generally  accepted  accounting  principles.  These
financial  statements are the  responsibility of the Company's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.


PRICE WATERHOUSE LLP

Los Angeles, California
March 26, 1997



                                       F-1

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                                  BALANCE SHEET

<TABLE>

                                                         December 31, 1996
                                                         -----------------
<S>                                                      <C>
Assets
Current Assets:
   Cash and cash equivalents                                 $24,222,000
   Marketable securities                                       2,026,000
   Certificate of deposit                                         12,000
   Prepaid expenses and other current assets                     155,000
                                                         -----------------

         Total current assets                                 26,415,000
Property and equipment, net (Note 3)                           1,686,000
                                                         -----------------

         Total assets                                        $28,101,000
                                                         -----------------


Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable                                              145,000
   Accrued liabilities                                           158,000
                                                         -----------------

         Total current liabilities                               303,000
                                                         -----------------

Commitments and contingencies (Note 6) 
Stockholders' equity (Notes 1, 7 and 8):
   Preferred stock, par value $.0001 per share; 
   5,000,000 shares authorized; no shares issued 
   and outstanding                                                 --
   Class A Common Stock, par value $.0001 per share;
        60,000,000 shares authorized; 6,900,000 shares
        issued and outstanding                                    1,000
   Class B Common Stock, par value $.0001 per share;
       10,000,000 shares authorized; 2,000,000 shares 
       issued and outstanding                                      --
   Class E-1 Common Stock, par value $.0001 per share;
       4,000,000 shares authorized; 4,000,000 shares 
       issued and outstanding                                      --
   Class E-2 Common Stock, par value $.0001 per share;
       4,000,000 shares authorized; 4,000,000 shares 
       issued and outstanding                                      --
   Warrants to purchase common stock:
       Public Warrants                                          473,000
       Class A Warrants                                      11,290,000
       Class B Warrants                                       4,632,000
   Additional paid-in capital (Note 5)                       35,730,000
   Deficit accumulated during the development stage          24,328,000)
                                                        -----------------

         Total stockholders' equity                          27,798,000
                                                        -----------------

         Total liabilities and stockholders' equity         $28,101,000
                                                        -----------------
</TABLE>




                 See accompanying notes to financial statements.

                                       F-2

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                             STATEMENT OF OPERATIONS


<TABLE>

                                                                                                    Period from
                                                                                                  January 26, 1990
                                                                                                   (inception) to
                                                                 Year Ended December 31,             December 31,
                                                         ---------------------------------------------------------------
                                                                1995                1996                 1996
                                                         ---------------------------------------------------------------
<S>                                                       <C>                     <C>              <C>
Other income                                                  $27,000             $23,000             $710,000
Interest income                                                                   110,000              170,000
                                                         ---------------------------------------------------------------
                                                               27,000             133,000              880,000
                                                         ---------------------------------------------------------------
Costs and expenses:
   Research and development costs                                                                   13,636,000
   Preoperating costs                                                                                  282,000
   General and administrative expenses                      1,453,000           1,927,000            7,390,000
   Loss on disposal of assets                                                                          357,000
   Interest expense                                           262,000             652,000            1,840,000
   In-process research and development acquired                                                        761,000
                                                         ----------------------------------------------------------------
                                                            1,715,000           2,579,000           24,266,000
                                                         ----------------------------------------------------------------
Loss before extraordinary item                             (1,688,000)         (2,446,000)         (23,386,000)
Extraordinary loss on retirement of Bridge Notes                                 (942,000)            (942,000)
                                                         ----------------------------------------------------------------
         Net loss                                         ($1,688,000)        ($3,388,000)        ($24,328,000)
                                                         ----------------------------------------------------------------
Loss per share before extraordinary item                        $(.50)              $(.69)
Extraordinary loss per share on retirement of
   Bridge Notes                                                     --               (.27)
                                                         ----------------------------------------------------------------
Net loss per share                                              $(.50)              $(.96)
                                                         ----------------------------------------------------------------
Weighted average number of shares outstanding               3,400,000           3,546,000
                                                         ----------------------------------------------------------------
</TABLE>




                 See accompanying notes to financial statements.

                                       F-3

<PAGE>


Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Statement of Stockholders' Equity (Deficit)
- -------------------------------------------------------------------------------



<TABLE>
                                                                             Common Stock
                                         ------------------------------------------------------------------------------------------
                       Preferred Stock
                     --------------------------------------------------------------------------------------------------------------

                                      Class A              Class B             Class E-1             Class E-2
                               ----------------------------------------------------------------------------------------------------

                      Shares    Amount     Shares      Amount    Shares    Amount    Shares     Amount     Shares     Amount
                     --------------------------------------------------------------------------------------------------------------
<S>                   <C>       <C>        <C>         <C>       <C>       <C>       <C>        <C>        <C>        <C>      

Common stock issued                                               418,094 $     - -    836,189    $   --     836,189    $   --
Common stock issued in
   exchange for in-
   process research and
   development                                                    201,494        --    402,988        --     402,988        --
Imputed interest on
   advances from
   stockholder (Note 5)
Net loss from inception
   to December 31, 1994
                     --------------------------------------------------------------------------------------------------------------

Balance at December 31
  1994                                                            619,588        --  1,239,177        --   1,239,177        --
Imputed interest on
   advances from
   stockholder (Note 5)
Net loss
                     --------------------------------------------------------------------------------------------------------------

Balance at December
   31, 1995                                                       619,588        --  1,239,177       ---   1,239,177        --

Conversion of
  stockholder advances
   (Note 5)                                                       598,011        --  1,196,021        --   1,196,021        --
Conversion of officer
   loans (Note 5)                                                 187,118        --    374,236        --     374,236        --
Stock issued in
   consideration for
   services in 1994,
   1995, and 1996                                                 595,283        --  1,190,566        --   1,190,566        --
   (Note 6)
Imputed interest on
  advances from
   stockholder (Note 5)
Net proceeds from initial
   public offering of
   Units (Note 8)                          6,000,000     $1,000
Net proceeds from
   exercise of over-
   allotment option
   (Note 8)                                  900,000         --
Warrants issued in
   connection with
   issuance of Bridge
   Notes (Note 8)
Net loss
                     --------------------------------------------------------------------------------------------------------------

Balance at December
   31, 1996                 -- $      --   6,900,000     $1,000 2,000,000 $      --  4,000,000   $    --   4,000,000  $     --
                     --------------------------------------------------------------------------------------------------------------

</TABLE>




                 See accompanying notes to financial statements.

                                      F-4
<PAGE>

Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Statement of Stockholders' Equity (Deficit)
- -------------------------------------------------------------------------------



<TABLE>

                                                                      Deficit
                                                                    Accumulated
                                                                    During the
                       Public    Class A    Class B    Additional   Development
                      Warrants   Warrants   Warrants  Paid-In Capital  Stage         Total
                     --------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>        <C>       <C>           <C>               <C>



Common stock issued                                     $7,500,000                 $7,500,000
Common stock issued in
   exchange for in-
   process research and
   development                                             361,000                    361,000
Imputed interest on
   advances from                                           776,000                    776,000
   stockholder (Note 5)
Net loss from inception
   to December 31, 1994                                              $(19,252,000)(19,252,000)
                     --------------------------------------------------------------------------------------------------------------

Balance at December 31
  1994                                                   8,637,000    (19,252,000)(10,615,000)
Imputed interest on
   advances from
   stockholder (Note 5)                                     23,000                     23,000
Net loss                                                               (1,688,000) (1,688,000)
                     --------------------------------------------------------------------------------------------------------------

Balance at December
   31, 1995                                              8,660,000    (20,940,000)(12,280,000)

Conversion of
  stockholder advances
   (Note 5)                                             10,728,000                 10,728,000
Conversion of officer
   loans (Note 5)                                          336,000                    336,000
Stock issued in
   consideration for
   services in 1994,
   1995, and 1996                                        1,507,000                  1,507,000
   (Note 6)
Imputed interest on
  advances from
   stockholder (Note 5)                                     11,000                     11,000
Net proceeds from initial
   public offering of
   Units (Note 8)               $9,583,000 $4,166,000   12,566,000                 26,316,000
Net proceeds from
   exercise of over-
   allotment option
   (Note 8)                      1,707,000    466,000    1,922,000                  4,095,000
Warrants issued in
   connection with
   issuance of Bridge
   Notes (Note 8)      $473,000                                                       473,000
Net loss                                                               (3,388,000) (3,388,000)
                     --------------------------------------------------------------------------------------------------------------
Balance at December
   31, 1996            $473,000 $11,290,000$4,632,000  $35,730,000   $(24,328,000)$27,798,000
                     --------------------------------------------------------------------------------------------------------------
</TABLE>





                 See accompanying notes to financial statements.

                                      F-5
<PAGE>
Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Statement of Cash Flows
- ------------------------------------------------------------------------------
<TABLE>
                                                                                                         
                                                                                                         Period from
                                                                                                         January 26, 
                                                                    Year Ended December 31,          1990 (inception) to
                                                            -------------------------------------        December 31, 
                                                                   1995                1996                  1996
                                                            ------------------------------------------------------------
<S>                                                          <C>                    <C>                 <C> 
Cash flows from operating activities:
   Net loss                                                    $(1,688,000)         $(3,388,000)       $(24,328,000)
   Adjustments to reconcile net loss to net cash
   used in operating activities:
       Depreciation and amortization                               325,000              327,000           1,814,000
       Extraordinary loss on retirement of Bridge Notes                                 942,000             942,000
       Noncash stock compensation expense                          367,000              590,000           1,207,000
       Noncash interest expense                                                         336,000             336,000
       Loss on disposal of assets                                                                           357,000
       Cost of in-process research and development
           acquired                                                                                         761,000
       Imputed interest on advances from stockholder                23,000               11,000             810,000
       Changes in assets and liabilities:
             Increase in prepaid expenses and other current
                 assets                                                                  (5,000)           (155,000)
             (Decrease) increase in accounts payable               (86,000)            (107,000)            145,000
             Increase (decrease) in accrued liabilities            403,000             (403,000)             58,000
             Increase (decrease) in interest payable               150,000             (235,000)
                                                            -----------------------------------------------------------
                  Net cash used in operating activities           (506,000)          (1,932,000)        (18,053,000)
                                                            -----------------------------------------------------------
Cash flows from investing activities:
    Capital expenditures                                                                 (6,000)         (3,847,000)
    Proceeds from insurance claims upon loss of aircraft                                                     30,000
    Purchase of marketable securities                                                (2,026,000)         (2,026,000)
    Purchase of certificate of deposit                                                   (2,000)            (12,000)
                                                             ----------------------------------------------------------
         Net cash used in investing activities                                       (2,034,000)         (5,855,000)
                                                             ----------------------------------------------------------
Cash flows from financing activities:
   Advances from stockholder                                                                             10,728,000
   Proceeds from issuance of common stock prior to
       initial public offering                                                                            7,500,000
   Net proceeds from initial public offering and exercise
       of over-allotment option                                                      30,411,000          30,411,000
   Net proceeds from bridge financing                                                 6,195,000           6,195,000
   Repayment of bridge financing                                                     (7,000,000)         (7,000,000)
   Repayment of obligation under capital leases                     (4,000)             (19,000)            (40,000)
   Proceeds from (repayment of) bank notes                         350,000             (900,000)                 --
   Net proceeds from loans from officer                            160,000              176,000             336,000
   Repayment of loans from SIDA Corporation                                            (110,000)
   Repayment of other short-term loans                                                 (565,000)
                                                            -----------------------------------------------------------
         Net cash provided by financing activities                 506,000           28,188,000          48,130,000
                                                            -----------------------------------------------------------
Net increase in cash and cash equivalents                               --           24,222,000          24,222,000
Cash and cash equivalents at beginning of period                        --                   --                  --
                                                            ------------------------------------------------------------
Cash and cash equivalents at end of period                              --          $24,222,000         $24,222,000
                                                            ------------------------------------------------------------
Supplemental cash flow information:
   Cash paid for interest                                                              $540,000            $694,000
                                                            ------------------------------------------------------------
Supplemental disclosure of noncash investing and
financing activities:
   Stockholder advances converted to common stock                                   $10,728,000         $10,728,000
                                                            ------------------------------------------------------------
   Loans from officer converted to common stock                                        $336,000            $336,000
                                                            ------------------------------------------------------------
   Common stock issued for noncash consideration
       and compensation                                                              $1,507,000          $1,507,000
                                                            ------------------------------------------------------------
   Liabilities assumed from ASI                                                                            $400,000
                                                            ------------------------------------------------------------
   Common stock issued for in-process research
        and development acquired                                                                           $361,000
                                                            ------------------------------------------------------------
   Equipment acquired under capital leases                                                                  $40,000
                                                            ------------------------------------------------------------
   Deposit surrendered as payment for rents due                    $80,000                                  $80,000
                                                            ------------------------------------------------------------
</TABLE>
                 See accompanying notes to financial statements.
                                       F-6
<PAGE>


Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         1.       The Company

         Advanced Aerodynamics & Structures,  Inc. (the "Company" or "AASI") was
         incorporated  in California on January 26, 1990.  The Company is in the
         development  stage of designing a  multi-purpose  light  aircraft.  The
         present  design of the  aircraft  is based on Pratt &  Whitney-designed
         engines;  the Company's ability to manufacture  aircraft to its present
         design is dependent on its having access to such engines.

         Upon formation of AASI, an aircraft  prototype and related  proprietary
         technology  were  contributed  by  Aerodynamics  and  Structures,  Inc.
         ("ASI") in exchange for 2,500,764  AASI common shares with a fair value
         of $250,000. In connection with this exchange, the Company also assumed
         ASI's  liabilities of approximately  $400,000.  Three other individuals
         contributed technical information in exchange for 1,113,740 AASI common
         shares with a fair value of $111,000.  Such  technology  and  prototype
         acquired  were  immediately   expensed  as  in-  process  research  and
         development.  Finally, certain investors contributed $7,500,000 in cash
         in exchange for  7,500,000  shares of  convertible  preferred  stock of
         AASI. ASI was subsequently liquidated and its sole asset, investment in
         AASI  common  shares,  was  distributed  to  ASI's  stockholders.  Upon
         reincorporation of the Company, the Company's aforementioned common and
         preferred shares were converted into approximately  619,588,  1,239,177
         and 1,239,177 shares, respectively, of Class B, Class E-1 and Class E-2
         Common Stock as part of the July 1996 recapitalization described below.

         In July 1996, the Company reincorporated by merging with a newly formed
         corporation in Delaware (the "reincorporation"). In connection with the
         reincorporation,  the Company:  (i) increased the authorized capital of
         the Company to 63,000,000  shares of $.0001 par value common stock,  of
         which 45,000,000 were designated Class A Common Stock,  10,000,000 were
         designated  Class B Common Stock,  4,000,000 were designated  Class E-1
         Common Stock and 4,000,000 were designated Class E-2 Common Stock (Note
         7); and (ii) authorized  5,000,000 shares of $.0001 par value preferred
         stock.  Each issued and outstanding share of common and preferred stock
         at the time of the  reincorporation  was exchanged  into  approximately
         .0557 share of Class B common stock, approximately .1115 share of Class
         E-1  common  stock and  approximately  .1115  share of Class E-2 common
         stock (the "recapitalization").  All share and per share data have been
         retroactively restated to reflect the recapitalization.

         In November 1996, the Company increased the number of authorized shares
         of Class A Common Stock to 60,000,000.

         The Company is a development stage enterprise.  On December 3, 1996 the
         Company  successfully  completed an initial public offering (Note 8) to
         finance the  continued  development,  manufacture  and marketing of its
         product  to  achieve  commercial  viability.  The net  proceeds  of the
         offering  were  and  will  be  used  to  amend  its  Federal   Aviation
         Administration  ("FAA") Type Certificate for technical revisions to its
         product,  to obtain a FAA Production  Certificate  for its product,  to
         repay  borrowings under a bridge loan (Note 8), to expand the Company's
         sales and marketing efforts, to establish a new manufacturing facility,
         and  to  acquire  production   materials  and  additional  tooling  and
         equipment.

         2.       Summary of significant accounting policies

         Research and development costs

         All  costs  incurred  in the  design,  testing,  and  certification  of
         aircraft being  developed by the Company  (including cost of in-process
         research and development acquired) are expensed as incurred.

                                       F-7

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         Preoperating costs

         Preoperating costs are expensed as incurred.

         Cash equivalents

         Cash equivalents represent  short-term,  highly liquid instruments that
         have  original  maturities  of three  months  or less  and are  readily
         convertible  to cash.  Such  investments  consist  primarily of a money
         market account and U.S.  Treasury Bills.  The cost of such  investments
         approximates fair value at December 31, 1996.

         Marketable securities and other financial instruments

         Company's   investment  in  marketable   securities  is  classified  as
         "available-for-sale"   and  is  reported  at  fair  market  value.  Any
         unrealized holding gains or losses are reported as a separate component
         of stockholders'  equity. The Company's investment  strategies consider
         safety  of  principal,  availability  of funds  and  maximum  return on
         investment.  The Company's marketable  securities portfolio at December
         31, 1996 consists of investments in U.S.  Treasury Bills.  The carrying
         value  of  these  marketable  securities  approximates  fair  value  at
         December 31, 1996.

         The Company's other financial instruments consist primarily of cash and
         cash  equivalents,  a  certificate  of  deposit,  accounts  payable and
         accrued liabilities.  The carrying value of these financial instruments
         approximates fair value due to their short-term nature.

         Property and equipment

         Property and equipment are stated at cost and are depreciated using the
         straight-line  method over their estimated  useful lives of five to ten
         years.  Leasehold  improvements are amortized over the shorter of their
         estimated useful lives or the term of the lease.

         Income taxes

         Income taxes are accounted  for under an asset and  liability  approach
         that requires the  recognition  of deferred tax assets and  liabilities
         for the  expected  future  tax  consequences  of events  that have been
         recognized in the  Company's  financial  statements  or tax returns.  A
         valuation  allowance is established to reduce deferred tax assets if it
         is more likely than not that all or some  portion of such  deferred tax
         assets will not be realized.

         Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Net loss per share

         The  Company's  net loss per share was  computed  based on the weighted
         average number of shares of common stock  outstanding  during the years
         ended December 31, 1995 and 1996 and excludes all outstanding shares of
         Class E-1

                                       F-8

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         and Class E-2 Common  Stock  because  the  conditions  for the lapse of
         restrictions on such shares have not been satisfied (Note 7).

         Pursuant  to  Securities  and  Exchange   Commission  Staff  Accounting
         Bulletin No. 83, certain common stock equivalents issued by the Company
         from July 1, 1995  through  September  30,  1996 have been  included as
         outstanding   in  net  loss  per  share   computations.   Common  stock
         equivalents  were not  included  in the net loss per share  computation
         subsequent  to September 30, 1996 as their effect on net loss per share
         is antidilutive.

         3.       Property and equipment

         Property and equipment consist of the following:


                                                        December 31, 1996
                                                        -----------------

Office furniture and equipment                              $  129,000
Machinery and equipment                                      3,063,000
                                                        -----------------
                                                             3,192,000
Accumulated depreciation and amortization                   (1,506,000)
                                                        -----------------
                                                            $1,686,000
                                                        -----------------



         Effective  January 1, 1996, the Company adopted  Statement on Financial
         Accounting  Standards (SFAS) No. 121, "Accounting for the Impairment of
         Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of'". SFAS
         No.  121  establishes   accounting  standards  for  the  impairment  of
         long-lived  assets to be reviewed  for  impairment  whenever  events or
         changes in circumstances  indicate that the carrying amount of an asset
         may not be recoverable. In addition, SFAS No. 121 requires that certain
         long-lived  assets be reported at the lower of carrying  amount or fair
         value less cost to sell.  The  adoption  of SFAS No. 121 did not have a
         material  impact  on  the  Company's  financial  position,  results  of
         operations or liquidity.

         4.       Income taxes

         The  temporary  differences  and  carryforwards  which give rise to the
         Company's  net deferred  tax assets at December 31, 1996 of  $9,467,000
         were subject to a full valuation allowance because their realization is
         not likely. The primary components of the temporary differences consist
         of  net   operating   loss  and   research   and   development   credit
         carryforwards.

         At December 31, 1996,  the Company had Federal tax net  operating  loss
         ("NOL")  carryforwards  of  approximately  $22 million  which will,  if
         unused,  expire in varying  amounts in the years 2004 through 2010. The
         Company  also  had  California   franchise  tax  NOL  carryforwards  of
         approximately  $4 million  which  will,  if  unused,  expire in various
         amounts in the years 1997 through 2000.

         At December 31, 1996, the Company had Federal and  California  research
         and  development   ("R&D")  credit   carryforwards   of   approximately
         $1,356,000   and  $542,000,   respectively.   The  Federal  R&D  credit
         carryforwards   will  expire  in  the  years  2004  through  2009.  The
         California   R&D   credit   carryforwards   can  be   carried   forward
         indefinitely.


                                       F-9

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         Utilization of the net operating loss and tax credit  carryforwards may
         be  subject  to an  annual  limitation  if a  change  in the  Company's
         ownership should occur as defined by Section 382 and Section 383 of the
         Internal Revenue Code.

          As a result of the Company's operating losses, no income tax provision
          has been recorded.

         5.       Debt and related party transactions

         In 1993 and 1994,  the  Company  obtained  loans from SIDA  Corporation
         (Note  6) in  the  aggregate  principal  amount  of  $110,000,  bearing
         interest at 12% per annum. These loans,  together with accrued interest
         of $31,000, were repaid from the proceeds of the Bridge Notes (Note 8).

         In 1994, the Company  received loans in the aggregate  principal amount
         of $565,000,  bearing interest at 12% per annum,  from four individuals
         who  were at the  time  not  affiliated  with  the  Company.  One  such
         individual  became a director of the Company in June 1996. These loans,
         together  with  accrued  interest  of  $161,000,  were  repaid with the
         proceeds of the Bridge Notes (Note 8).

         In  1994  and  1995,  the  Company  obtained  loans  from a bank in the
         aggregate principal amount of $900,000,  bearing interest of prime rate
         plus 1.5%. These loans, together with accrued interest of $15,000, were
         repaid with the proceeds of the Bridge Notes (Note 8).

         In 1995 and through  August 1996,  an officer of the Company made loans
         to the Company in the aggregate  principal  amount of $562,000  bearing
         interest  at 12% per annum.  In May 1996,  $336,000  of such loans were
         converted  into  187,118  shares of Class B Common  Stock  and  374,236
         shares  each of Class E-1 and Class E-2  Common  Stock.  The  remaining
         $226,000  principal  amount  of  these  loans,  together  with  accrued
         interest of $36,000,  was repaid with the  proceeds of the Bridge Notes
         (Note 8).

         On December 23,  1993,  the Company  entered  into an agreement  with a
         stockholder to convert the advances from such  stockholder  aggregating
         $10,478,000  at that date into 584,074  shares of Class B Common Stock,
         and 1,168,148  shares each of Class E-1 and Class E-2 Common Stock. The
         Company  issued  these  shares in June 1996.  Interest  expense was not
         recorded on these  advances  subsequent to December 23, 1993 due to the
         intent to convert the advances into stockholders'  equity. In 1994, the
         stockholder  provided additional advances aggregating  $250,000,  which
         were  converted  into 13,937  shares of Class B Common Stock and 27,873
         shares  each of Class E- 1 and Class  E-2  Common  Stock in June  1996.
         Based on prevailing market rates,  imputed interest of $11,000 in 1996,
         $23,000 in 1995 and  $810,000  for the period  from  January  26,  1990
         (inception) to December 31, 1996 on the advances was charged to expense
         and credited to additional paid-in capital.

         6.       Commitments, contingencies and employment agreements

         In January  1990,  the  Company  entered  into a  five-year  management
         services  agreement (the "1990 Agreement") with SIDA  Corporation,  the
         stockholders  of which were also minority  stockholders of the Company.
         During the period from  January 26, 1990  (inception)  to December  31,
         1996, the Company incurred $700,000 of service fees (including  $12,000
         in 1995) pursuant to this  agreement.  Unpaid service fees of $259,000,
         together  with  accrued  interest  of  $64,000,  were  repaid  from the
         proceeds of the Bridge Notes (Note 8).

         In January 1995, the 1990  Agreement  expired and was replaced by a new
         management  services agreement (the "1995 Agreement") entered into with
         the  Company's  President on December 29, 1994 for an original  term of
         ten

                                       F-10

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         years. The 1995 Agreement  provided for an annual base  compensation of
         $350,000  to be paid to the  Company's  President,  a $250,000  signing
         incentive payable in shares of common stock and additional common stock
         to be earned for services performed.  Base compensation of $300,000 and
         the signing incentive of $250,000 were subsequently converted to shares
         of Class B, Class E-1 and Class E-2 Common Stock as discussed below.

         In May 1996, the 1995 Agreement was  terminated and  renegotiated  (see
         below). The following shares of Class B, Class E-1 and Class E-2 Common
         Stock were issued to the Company's  President  pursuant to the terms of
         the 1995 Agreement and in consideration of the termination thereof:

<TABLE>
                                                  Class B           Class E-1          Class E-2
                                             ------------------------------------------------------
<S>                                           <C>                   <C>                <C>   

Consideration for termination
   of the 1995 Agreement                          237,076            474,152            474,152

Partial settlement of $300,000 of accrued
   1995 base compensation                          16,724             33,448             33,448

Signing incentive provided per the
   1995 Agreement                                 139,365            278,730            278,730

Shares earned for services performed
   per the 1995 Agreement                         184,658            369,317            369,317

</TABLE>

         Stock  compensation  cost of  $367,000  and  $559,000 in 1995 and 1996,
         respectively,  was  charged to  expense  based on the fair value of the
         stock awarded by reference to an independent appraisal.

         In May 1996, the Company entered into an employment  agreement with the
         Company's President, which replaced the terminated 1995 Agreement. This
         employment  agreement  extends to April 30,  2004 and  provides  for an
         annual salary of $200,000. If the employment agreement is terminated by
         the Company without cause,  the President may be entitled to receive up
         to eighteen months' salary as severance payment.

         Also in May 1996,  an officer of the Company was awarded  17,460 shares
         of Class B Common  Stock and 34,919  shares each of Class E-1 and Class
         E-2 Common Stock for services  rendered.  Compensation  cost of $31,000
         was  charged  to  expense  in 1996 based on the fair value of the stock
         awarded by reference to an independent appraisal.

         The Company  leases its office and  warehouse  facility for $15,000 per
         month with a lease term expiring on December 31, 1997.

         In the ordinary course of business, the Company is generally subject to
         claims,  complaints,  and legal actions. The Company is not currently a
         party to any material lawsuits.


                                      F-11

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         7.       Stockholders' equity

         Common stock

         The rights and privileges of holders of Class A, Class B, Class E-1 and
         Class E-2 Common Stock are  substantially the same on a share-for-share
         basis, except that: (i) the holder of each outstanding share of Class A
         Common Stock is entitled to one vote and the holder of each outstanding
         share of Class B, Class E-1 and Class E-2 Common  Stock is  entitled to
         five votes; and (ii) Class B Common Stock cannot be transferred or sold
         for thirteen months  following the effective date of the initial public
         offering, after which time the Class B Common Stock may be converted at
         any time at the option of the  holder  into one share of Class A Common
         Stock.

         Class E-1 and E-2 Common Stock

         All  shares  of Class  E-1 and Class  E-2  Common  Stock  ("Performance
         Shares") are not  transferable  or assignable and may be converted into
         shares of Class B Common Stock in the event income before provision for
         income  taxes,  exclusive  of any  extraordinary  earnings  or  losses,
         reaches  certain  targets over the next seven  years,  or if the market
         price of the Class A Common  Stock  reaches  specified  levels over the
         next three years. With respect to targeted  earnings,  Class E-1 Common
         Stock shares may be converted if pretax income exceeds $17.5 million in
         1998,  $22.5 million in 1999,  $28.5 million in 2000,  $36.0 million in
         2001, $45.0 million in 2002 and $56.0 million in 2003. Class E-2 Common
         Stock shares may be converted if pretax income exceeds  $21.875 million
         in 1998,  $28.125  million  in 1999,  $35.625  million  in 2000,  $45.0
         million in 2001,  $56.25 million in 2002 or $69.5 million in 2003. With
         respect to market price  levels,  the Class E-1 Common Stock shares may
         be converted  if,  commencing  on December 3, 1996 and ending 18 months
         thereafter,  the  bid  price  of the  Company's  Class A  Common  Stock
         averages  in  excess of $14.00  per share for 30  consecutive  business
         days,  or  commencing  18 months  after  December 3, 1996 and ending 36
         months  thereafter,  the bid  price  averages  $18.50  per share for 30
         consecutive  business  days.  Class  E-2  Common  Stock  shares  may be
         converted  if  commencing  at  December  3,  1996 and  ending 18 months
         thereafter,  the  bid  price  of the  Company's  Class A  Common  Stock
         averages in excess of $18.00 per share for 30 consecutive business days
         or  commencing  18 months  after  December 3, 1996 and ending 36 months
         thereafter,  the  bid  price  averages  in  excess  of  $23.00  for  30
         consecutive business days.

         All  Performance  Shares that have not been converted by March 31, 2004
         may be  redeemed  by the  Company  for $.01 per share.  For  accounting
         purposes,  the Performance  Shares are treated in a manner similar to a
         variable stock option award.  As a consequence,  a compensation  charge
         will be  recorded  in an  amount  equal to the then  fair  value of any
         Performance  Shares that are  ultimately  converted into Class B Common
         Stock.

         Stock option plan

         In July 1996,  the  Company's  Board of  Directors  approved  the Stock
         Option Plan (the "Plan").  The Plan provides for the grant of incentive
         and  non-qualified  stock  options  to  certain  employees,   officers,
         directors,  consultants, and agents of the Company. Under the Plan, the
         Company may grant options with respect to 500,000 shares of the Class A
         Common  Stock.  The  options  are to be  granted  at not less than fair
         market value, vest in equal annual installments over five years and may
         be  exercised  for a period  of one to ten years as  determined  by the
         Board of  Directors.  In September  1996,  options to purchase  110,000
         shares of Class A Common Stock were granted at an exercise  price of $5
         per share.


                                      F-12

<PAGE>


Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         Effective   January  1,  1996,  the  Company   adopted  SFAS  No.  123,
         "Accounting  for  Stock-Based  Compensation."  In  accordance  with the
         provisions  of SFAS No. 123,  the  Company  applies APB Opinion No. 25,
         "Accounting for Stock Issued to Employees," and related interpretations
         in accounting for its plan and does not recognize  compensation expense
         for its  stock-based  compensation  plan based on the fair market value
         method  prescribed  by SFAS No.  123.  If the  Company  had  elected to
         recognize  compensation  expense based upon the fair value at the grant
         date for  awards  under  this  Plan  consistent  with  the  methodology
         prescribed by SFAS No. 123, the pro forma impact on the Company's  1996
         net loss and loss per share would not be material.

         The  weighted  average  fair value of options  granted  during 1996 for
         which the exercise  price equals the market price on the grant date was
         $.73,  based on the  Black-Scholes  option-pricing  model. The weighted
         average exercise price is $5.00. No shares were exercisable at December
         31, 1996. The weighted  average  remaining  contractual life of options
         outstanding is 9.67 years.

         The  Black-Scholes  option  valuation  model was  developed  for use in
         estimating  the fair  value of traded  options  which  have no  vesting
         restrictions and are fully transferable.  In addition, option valuation
         models require the input of highly subjective assumptions including the
         expected stock price volatility.  Because the Company's  employee stock
         options  have  characteristics  significantly  different  from those of
         traded options, and because changes in the subjective input assumptions
         can materially affect the fair value estimate, in management's opinion,
         the  existing  models  do not  necessarily  provide a  reliable  single
         measure of the fair value of employee stock options.

         At December 31,  1996,  options to purchase  390,000  shares of Class A
         Common Stock were  available  for future  grants and 110,000  shares of
         Class A  Common  Stock  were  reserved  for the  exercise  of  options.
         Transactions under the Plan during the year ended December 31, 1996 are
         summarized as follows:


                                                                Weighted Average
                                               Shares            Exercise Price
                                        ---------------------------------------

Outstanding at December 31, 1995                 --                     --
Granted                                       110,000                 $5.00
Exercised                                        --                     --
Canceled                                         --                     --
                                        ---------------------------------------

Outstanding at December 31, 1996              110,000                  $5.00
                                        ---------------------------------------




                                      F-13

<PAGE>


 Advanced Aerodynamics & Structures, Inc.
(A Development Stage Enterprise)

Notes to Financial Statements
- -------------------------------------------------------------------------------



         On March 4, 1997,  options to purchase 310,000 shares of Class A Common
         Stock  were  granted by the  Company's  Board of  Directors  to certain
         employees, officers,  consultants, and agents of the Company. The grant
         is subject to obtaining the approval of the  underwriter of the initial
         public offering (Note 8) in accordance with the Underwriting Agreement.

         8.       Initial public offering

         On December 3, 1996, the Company  completed an initial public  offering
         of 6,000,000  units (the "Units) at an initial public offering price of
         $5 per Unit.  Each Unit is composed of one share of the Company's Class
         A Common  Stock,  one Class A  Warrant  and one  Class B  Warrant.  The
         Company realized net proceeds of $26,316,000  from this offering.  Upon
         exercise, the Class A Warrants entitle the holder to purchase one share
         of Class A Common  Stock and one Class B Warrant.  Each Class B Warrant
         entities  the  holder to  purchase  one share of Class A Common  Stock.
         Class A Warrants  and Class B Warrants  may be exercised at an exercise
         price of $6.50 and $8.75,  respectively,  at anytime until  December 3,
         2001.  Commencing one year from December 3, 1996,  Class A Warrants are
         subject to redemption by the Company, upon 30 days written notice, at a
         price of $.05 per  Warrant,  if the  average  closing  bid price of the
         Class A Common Stock for any 30 consecutive  trading days ending within
         15 days of the date on which the notice of  redemption  is given  shall
         have  exceeded  $12.00  per  share.  Class B  Warrants  are  subject to
         redemption  by the Company  commencing  one year from December 3, 1996,
         upon 30 days written  notice,  at a price of $.05 per  Warrant,  if the
         average  closing  bid  price  of the  Class A Common  Stock  for any 30
         consecutive trading days ending within 15 days of the date on which the
         notice of redemption is given shall have exceeded $15.00 per share. For
         purposes  of  these  financial  statements,  the  Class  A and  Class B
         Warrants have been valued at their relative closing prices on the first
         day they were traded.

         On December 23, 1996, the  underwriter  in the initial public  offering
         exercised  its  over-allotment  option to purchase  900,000  additional
         Units at the initial public offering price of $5 per Unit, resulting in
         net proceeds of $4,095,000 to the Company.

         On August 30,  1996,  the Company  completed a private  placement of an
         aggregate of $7,000,000  principal amount of notes payable (the "Bridge
         Notes")  bearing  interest  at the rate of 10% per annum and  3,500,000
         warrants  (the "Bridge  Warrants") in which it received net proceeds of
         approximately $6,195,000 (after expenses of issuance). The Bridge Notes
         were fully repaid upon the closing of the initial  public  offering and
         the Company  recognized an extraordinary loss on extinguishment of debt
         of $942,000.

         Each Bridge  Warrant was  converted  on the closing  date of the public
         offering into one Class A Warrant ("Public Warrant") which is identical
         in all  respects  to the Class A Warrant  sold in the public  offering,
         except  that  purchasers  of the  Bridge  Notes  acquiring  the  Bridge
         Warrants  have agreed:  (i) not to exercise  the Public  Warrants for a
         period of one year from December 3, 1996; and (ii) not to sell publicly
         the Public Warrants  except as provided in certain  lock-up  provisions
         which expire  between 90 and 270 days after  December 3, 1996. The fair
         value of the  Bridge  Warrants  ($473,000),  together  with the cost of
         issuance  (approximately  $805,000),  has been  treated  as  additional
         interest expense over the term of the Bridge Notes.

                                      F-14

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                                  Balance Sheet
                                   (unaudited)

<TABLE>
                                                             March 31, 1997
                                                             --------------
<S>                                                          <C>
Assets
Current Assets:
   Cash and cash equivalents                                   $24,048,000
   Marketable securities                                           501,000
   Certificate of deposit                                        1,012,000
   Prepaid expenses and other current assets                       160,000
                                                             --------------
         Total current assets                                   25,721,000
Property and equipment, net                                      1,867,000
                                                             --------------
         Total assets                                          $27,588,000
                                                             --------------

</TABLE>











                 See accompanying notes to financial statements.

                                      F-15

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                            Balance Sheet (continued)
                                   (unaudited)

<TABLE>
                                                               March 31, 1997
                                                               --------------
<S>                                                            <C>
Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable                                                $76,000
   Accrued liabilities                                             223,000
                                                               --------------
         Total current liabilities                                 299,000
Advance deposit                                                     10,000
                                                                -------------
         Total liabilities                                         309,000
                                                                -------------
Commitments and contingencies
Stockholders' equity:
   Preferred stock, par value $.0001 per share;
      5,000,000 shares authorized; no shares
      issued and outstanding
   Class  A  Common  Stock,  par  value  $.0001  per  share;  
   60,000,000  shares authorized; 6,900,000 shares
   issued and outstanding                                            1,000
   Class B Common Stock, par value $.0001 per share;
      10,000,000 shares authorized; 2,000,000 shares
      issued and outstanding
   Class E-1  Common  Stock,  par  value  $.0001  per  share;  
      4,000,000  shares authorized; 4,000,000 shares 
      issued and outstanding
   Class E-2  Common  Stock,  par  value  $.0001  per  share;  
   4,000,000  shares authorized, 4,000,000 shares 
   issued and outstanding
   Warrants to purchase common stock:
      Public Warrants                                              473,000
      Class A Warrants                                          11,290,000
      Class B Warrants                                           4,632,000
   Additional paid-in capital                                   35,730,000
   Deficit accumulated during the development stage            (24,847,000)
                                                               --------------

         Total stockholders' equity                             27,279,000
                                                               --------------

         Total liabilities and stockholders' equity            $27,588,000
                                                               --------------
</TABLE>






                 See accompanying notes to financial statements.

                                      F-16

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                             Statement of Operations
                                   (unaudited)

<TABLE>
                                                                                                       Period from
                                                                                                    January 26, 1990
                                                                 Three Months Ended                  (inception) to
                                                                      March 31,                         March 31,
                                                     -------------------------------------------------------------------
                                                             1996                  1997                   1997
                                                     -------------------------------------------------------------------
<S>                                                     <C>                     <C>                   <C>
Other income                                             $                    $     1,000             $     711,000
Interest income                                                                   289,000                   459,000
                                                     -------------------------------------------------------------------
                                                                                  290,000                 1,170,000
                                                     -------------------------------------------------------------------
Costs and expenses:
   Research and development costs                                                 326,000                13,962,000
   Preoperating costs                                                                                       282,000
   General and administrative expenses                      268,000               481,000                 7,871,000
   Loss on disposal of assets                                                       2,000                   359,000
   Interest expense                                          73,000                                       1,840,000
   In-process research and development acquired                                                             761,000
                                                     -------------------------------------------------------------------
                                                            341,000               809,000                25,075,000
                                                     -------------------------------------------------------------------
Loss before extraordinary item                             (341,000)             (519,000)              (23,905,000)
Extraordinary loss on retirement of Bridge Notes                                                           (942,000)
                                                     -------------------------------------------------------------------
         Net loss                                         ($341,000)            ($519,000)             ($24,847,000)
                                                     -------------------------------------------------------------------
Net loss per share                                            ($.10)                ($.06)
                                                     -------------------------------------------------------------------

Weighted average number of shares outstanding             3,400,000             8,900,000
                                                     -------------------------------------------------------------------
</TABLE>















                 See accompanying notes to financial statements.

                                      F-17

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.
                        (A Development Stage Enterprise)

                             Statement of Cash Flows
                                   (unaudited)
<TABLE>
                                                                                                      Period from
                                                                                                    January 26, 1990
                                                                    Three Months Ended               (inception) to
                                                                         March 31,                      March 31,
                                                           -----------------------------------------------------------------
                                                                  1996               1997                 1997
                                                           -----------------------------------------------------------------
<S>                                                           <C>                    <C>               <C>
Cash flows from operating activities:
   Net loss                                                    $(341,000)         $(519,000)          $(24,847,000)
   Adjustments to reconcile net loss to net cash
   used in operating activities:
      Depreciation and amortization                               82,000             79,000              1,893,000
      Extraordinary loss on retirement of Bridge Notes                                                     942,000
      Noncash stock compensation expense                                                                 1,207,000
      Noncash interest expense                                                                             336,000
      Loss on disposal of assets                                                      2,000                359,000
      Cost of in-process research and development
         acquired                                                                                          761,000
      Imputed interest on advances from stockholder                5,000                                   810,000
      Changes in assets and liabilities:
          Increase in prepaid expenses and other current
              assets                                                                 (5,000)              (160,000)
          Increase (decrease) in accounts payable                 12,000            (69,000)                76,000
          Increase in accrued liabilities                         91,000             65,000                123,000
          Increase in interest payable                            29,000
          Increase in advance deposit                                                10,000                 10,000
                                                           -----------------------------------------------------------------

         Net cash used in operating activities                  (122,000)          (437,000)           (18,490,000)
                                                           -----------------------------------------------------------------
Cash flows from investing activities:
   Capital expenditures                                                            (265,000)            (4,112,000)
   Proceeds from disposal of assets                                                   3,000                  3,000
   Proceeds from insurance claims upon loss of aircraft                                                     30,000
   Proceeds from sale of marketable securities                                    1,525,000              1,525,000
   Purchase of marketable securities                                                                    (2,026,000)
   Purchase of certificate of deposit                                            (1,000,000)            (1,012,000)
                                                           ----------------------------------------------------------------
         Net cash proceeds provided by (used in)
                investing activities                                                263,000             (5,592,000)
                                                           -----------------------------------------------------------------
Cash flows from financing activities:
   Advances from stockholder                                                                            10,728,000
   Proceeds from issuance of common stock prior to
      initial public offering                                                                            7,500,000
   Net proceeds from initial public offering and
      exercise of over-allotment option                                                                 30,411,000
   Net proceeds from bridge financing                                                                    6,195,000
   Repayment of bridge financing                                                                        (7,000,000)
   Repayment of obligation under capital leases                   (3,000)                                  (40,000)
   Net proceeds from loans from officer                          125,000                                   336,000
                                                           ----------------------------------------------------------------
         Net cash provided by financing activities               122,000                                48,130,000
                                                           ----------------------------------------------------------------

</TABLE>

                 See accompanying notes to financial statements.


                                      F-18

<PAGE>

                    ADVANCED AERODYNAMICS & STRUCTURES, INC.
                        (A Development Stage Enterprise)

                      Statement of Cash Flows (continued)
                                  (unaudited)


<TABLE>
                                                                                                       Period from
                                                                                                    January 26, 1990
                                                                    Three Months Ended               (inception) to
                                                                         March 31,                      March 31,
                                                           --------------------------------------------------------------
                                                                  1996               1997                 1997
                                                           --------------------------------------------------------------       
<S>                                                          <C>                  <C>               <C>

Net (decrease) increase in cash and cash
   equivalents                                                     --               (174,000)          24,048,000
Cash and cash equivalents at beginning of period                   --             24,222,000                --
                                                           --------------------------------------------------------------
Cash and cash equivalents at end of period                    $    --            $24,048,000          $24,048,000
                                                           --------------------------------------------------------------

Supplemental cash flow information:
   Cash paid for interest                                                                                $694,000
                                                                                              ---------------------------
Supplemental disclosure of noncash investing and
   financing activities:
   Stockholder advances converted to common stock                                                     $10,728,000
                                                                                              ---------------------------
   Loans from officers converted to common stock                                                         $336,000
                                                                                              ---------------------------
   Common stock issued for noncash consideration
       and compensation                                                                                $1,507,000
                                                                                              ---------------------------
   Liabilities assumed from ASI                                                                          $400,000
                                                                                              ---------------------------
   Common stock issued for in-process research and
       development acquired                                                                              $361,000
                                                                                              ---------------------------
   Equipment acquired under capital leases                                                                $40,000
                                                                                              ---------------------------
   Deposit surrendered as payment for rents due                                                           $80,000
                                                                                              ---------------------------
</TABLE>












                 See accompanying notes to financial statements.

                                      F-19

<PAGE>



                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                        (A Development Stage Enterprise)

                          Notes to Financial Statements


         1.       General

         In the opinion of the Company's management,  the accompanying unaudited
         financial statements include all adjustments (which include only normal
         recurring  adjustments)  necessary  for  a  fair  presentation  of  the
         financial  position of the Company at March 31, 1997 and the results of
         operations and cash flows for the three months ended March 31, 1997 and
         1996.  Although  the Company  believes  that the  disclosures  in these
         financial statements are adequate to make the information presented not
         misleading,  certain  information  and  footnote  disclosures  normally
         included in financial  statements prepared in accordance with generally
         accepted accounting  principles have been condensed or omitted pursuant
         to the rules and regulations of the Securities and Exchange Commission.
         Results  of  operations  for  interim   periods  are  not   necessarily
         indicative  of  results  of  operations  to be  expected  for any other
         interim period or the full year.

         The financial  information in this  quarterly  report should be read in
         conjunction with the audited December 31, 1996 financial statements and
         notes  thereto  included in the  Company's  annual report filed on Form
         10-KSB.

         The Company is a development stage enterprise. On December 3, 1996, the
         Company  successfully  completed an initial public  offering to finance
         the continued development,  manufacture and marketing of its product to
         achieve commercial viability. The net proceeds of the offering were and
         will be used to amend its Federal Aviation  Administration ("FAA") Type
         Certificate  for  technical  revisions to its product,  to obtain a FAA
         Production  Certificate for its product,  to repay  borrowings  under a
         bridge loan, to expand the Company's  sales and marketing  efforts,  to
         establish  a new  manufacturing  facility,  and to  acquire  production
         materials and additional tooling and equipment.

         2.       Net Loss Per Share

         The  Company's  net loss per share was  computed  based on the weighted
         average number of shares of common stock  outstanding  during the three
         months  ended  March 31,  1996 and 1997 and  excludes  all  outstanding
         shares of Class E-1 and Class E-2 Common Stock  because the  conditions
         for the lapse of restrictions on such shares have not been satisfied.

         Pursuant  to  Securities  and  Exchange   Commission  Staff  Accounting
         Bulletin No. 83, certain common stock equivalents issued by the Company
         have been included as  outstanding  in net loss per share  computations
         for the quarter ended March 31, 1996. Common stock equivalents were not
         included in the net loss per share  computation  for the quarter  ended
         March 31, 1997 as their effect on net loss per share is antidilutive.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
         Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings
         per  Share."  SFAS No. 128  establishes  standards  for  computing  and
         presenting  earnings per share ("EPS") and  supersedes  APB Opinion No.
         15,  "Earnings per Share." It replaces the  presentation of primary EPS
         with a presentation of basic EPS. It also requires dual presentation of
         basic  and  diluted  EPS on the face of the  income  statement  for all
         entities with complex capital  structures and requires a reconciliation
         of the numerator and  denominator  of the basic EPS  computation to the
         numerator and denominator of the diluted EPS computation.  SFAS No. 128
         will become  effective for the Company for the year ending December 31,
         1997.  The  impact of the  adoption  of SFAS No.  128 on the  Company's
         financial statements is not expected to be material.


                                      F-20

<PAGE>



         3.       Stock Option Plan

         On March 4, 1997,  options to purchase 210,000 shares of Class A Common
         Stock  were  granted  at an  exercise  price  of $5 per  share,  by the
         Company's   Board  of   Directors  to  certain   employees,   officers,
         consultants and agents of the Company.

                                      F-21

<PAGE>






         No dealer, salesman or any                 7,255,721 Units
other person has been authorized by 
the Company to give any information                       and
or to make any representations other 
than those contained in this Propsectus,            14,155,721 Shares
Prospectus, and, if given or made, such          of Class A Common Stock
information or representations must not 
be relied upon as having been authorized              
by the Company or the Underwriter.  This
Prospectus does not constitute an offer                ADVANCED               
to sell, or a soliciation of an offer to             AERODYNAMICS &
buy, any securities offered hereby by               STRUCTURES, INC.
anyone in any jurisdiction in which such 
offer or solicitation is not authorized 
or in which the person making such offer
or solicitation is not qualified to do so
or to anyone to whom it is unlawful to 
make such offer or solicitation.  Neither 
the delivery of this Prospectus nor any 
sale made hereunder shall, under any 
circumstances, create any implication that 
the information herein contained is correct 
as of any time subsequent to the date of          Each Unit Consisting of
this Prospectus.                           One Share of Class A Common Stock and
       ______________________                 One Redeemable Class B Warrant,
                                                issuable upon the exercise of
         TABLE OF CONTENTS                  Redeemable Class A Warrants; and
                                          14,155,721 Shares of Class A Common
                                     Page       stock issuable upon the
Prospectus Summary...................        Warrants exercise of outstanding
Risk Factors.........................         Class B Warrants and Class B 
Use Of Proceeds......................        Warrants contained in the Units
Dividend Policy......................
Dilution ............................
Capitalization.......................
Selected Financial Data..............           _________________________
Plan of  Operations..................
Business ............................                   PROSPECTUS
Management...........................           _________________________
Certain Transactions.................
Principal Stockholders...............
Concurrent Securities Offerings......
Description Of Securities............
Shares Eligible For Future Sale......
Underwriting.........................
Legal Matters........................
Experts  ............................
Additional Information...............
Index to Financial Statements........F-1

         -----------------


         Until   _______________,   1997  
(25  days   after  the  date  of  this
Prospectus),  all dealers effecting  
transactions in the registered  securities,
whether or not participating in this 
distribution,  may be required to deliver 
a Prospectus.  This is in  addition  to 
the  obligation  of  dealers  to deliver a
Prospectus  when  acting  as  Underwriters
and with  respect  to  their  unsold 
allotments or subscriptions.                          ____________, 1997


========================================    ===================================
                                      A-1
<PAGE>

              SUBJECT TO COMPLETION DATED __________________, 1997
PROSPECTUS

                    ADVANCED AERODYNAMICS & STRUCTURES, INC.

                      3,144,279 Redeemable Class A Warrants
                    3,144,279 Redeemable Class B Warrants and
                    6,288,558 Shares of Class A Common Stock

         This Prospectus  relates to 3,144,279  redeemable Class A Warrants (the
"Selling  Securityholders'  Warrants"  or the "Class A  Warrants")  of  Advanced
Aerodynamics & Structures, Inc., a Delaware corporation (the "Company"),  issued
to certain  investors upon the  conversion of warrants  issued to such investors
(the "Remaining Selling  Securityholders") in a private placement by the Company
completed  in August 1996 (the "Bridge  Financing"),  the  3,144,279  redeemable
Class B Warrants (the "Class B Warrants")  issuable upon exercise of the Class A
Warrants, and the 6,288,558 shares of Class A Common Stock, $.0001 par value, of
the Company  (the "Class A Common  Stock")  underlying  the Class A Warrants and
Class B Warrants.  See "Selling  Securityholders and Plan of Distribution." Each
Class A Warrant  entitles  the  holder to  purchase  one share of Class A Common
Stock  and one  Class B  Warrant  at an  exercise  price of  $6.50,  subject  to
adjustment,  December  3,  2001.  Each  Class B Warrant  entitles  the holder to
purchase  one  share of Class A Common  Stock  at an  exercise  price of  $8.75,
subject to  adjustment,  until  December 3, 2001.  The Class A Warrants  and the
Class B Warrants are subject to redemption,  commencing December 3, 1997, by the
Company at $.05 per Warrant on 30 days' written  notice if the closing bid price
of the Class A Common Stock for 30  consecutive  trading  days ending  within 15
days of the notice of  redemption  of the Warrants  averages in excess of $12.00
per share with respect to the Class A Warrants and $15.00 per share with respect
to the Class B Warrants  (subject to adjustment in each case).  See "Description
of Securities."

         The Remaining Selling  Securityholders  have agreed not to exercise the
Selling Securityholders' Warrants until December 3, 1997. An aggregate of 75% of
the Selling Securityholders'  Warrants have become freely tradable as of July 2,
1997 and the  remaining  25% will become  freely  tradable  on August 30,  1997.
Purchasers of such warrants in permitted sales will be entitled to exercise such
warrants immediately.

         The securities offered by this Prospectus may be sold from time to time
by the Selling Securityholders, or by their transferees. The distribution of the
securities  offered hereby may be effected in one or more  transactions that may
take  place  in  the  over-the-counter   market,   including  ordinary  brokers'
transactions,  privately negotiated transactions or through sales to one or more
dealers for resale of such securities as principals, at market prices prevailing
at the time of sale, at prices  related to such  prevailing  market prices or at
negotiated prices. Usual and customary or specifically negotiated brokerage fees
or commissions may be paid by the Selling Securityholders.

         The  Selling  Securityholders  and  intermediaries  through  whom  such
securities  are sold may be deemed  "underwriters"  within  the  meaning  of the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
securities  offered,  and any profits  realized or  commission  received  may be
deemed  underwriting  compensation.  The  Company  has agreed to  indemnify  the
Selling Securityholders against certain liabilities, including liabilities under
the Securities Act.

          The  Company  will not receive  any of the  proceeds  from the sale of
securities by the Selling  Securityholders.  In the event the Warrants are fully
exercised, the Company will receive gross proceeds of $75,252,697.  See "Selling
Securityholders."

         On December 3, 1996, the Company filed a registration  statement  under
the  Securities  Act  with  the   Securities   and  Exchange   Commission   (the
"Commission")  relating  to a public  offering  by the  Company  (the  "IPO") of
6,900,000 Units,  each Unit consisting of one share of Class A Common Stock, one
Class A Warrant  and one Class B Warrant.  The  Company  received  approximately
$30,411,000  in net proceeds from the sale of the Units  (including the exercise
of the  Underwriter's  over-allotment  option)  after  payment  of  underwriting
discounts and commissions and estimated expenses of the IPO.

         The Company has agreed to pay to the underwriter of the IPO, D.H. Blair
Investment Banking Corp. ("Blair"),  a solicitation fee (the "Solicitation Fee")
equal to 5% of the exercise  prices in connection  with the exercise of Warrants
under certain conditions. See "Plan of Distribution." The exercise prices of the
Warrants were determined by negotiation  between the Company and Blair,  and are
not  necessarily  related  to the  Company's  asset  value,  net  worth or other
criteria of value.


<PAGE>

                           --------------------------

          THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.

                           --------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.


                      The date of this Prospectus is , 1996

                                       A-2

<PAGE>



                             SELLING SECURITYHOLDERS

         An aggregate of up to 3,135,529 Class A Warrants,  3,135,529  shares of
Class A Common Stock and  3,500,000  Class B Warrants  issuable upon exercise of
the Class A Warrants, and 3,135,529 shares of Class A Common Stock issuable upon
exercise of the Class B Warrants may be offered by certain  securityholders  who
received  their Class A Warrants in connection  with the Bridge  Financing or by
their transferees.

         The following table sets forth certain information with respect to each
Selling Securityholder for whom the Company is registering securities for resale
to the public. The Company will not receive any of the proceeds from the sale of
these securities. Except as described below, there are no material relationships
between any of the Selling  Securityholders  and the Company,  nor have any such
material relationships existed within the past three years.


                                                           Number of Class A
                                                         Warrants Beneficially
                                                           Owned and Maximum
Selling Securityholder                                   Number to be Sold (1)
- ------------------------------------------------------------------------------

Magid Abraham...................................................       37,500
Leonard J. Adams................................................       12,500
Agent 17, Inc...................................................       37,500
Carmine Agnello.................................................       75,000
L.S. Agrawal....................................................        6,250
James L. Alderman...............................................        6,250
Keith Alliotts..................................................       12,500
Amore Perpetuo, Inc.............................................       75,000
Eric C. Appolonia...............................................        6,250
Earl M. and Bonnie B. Baldwin, JTROS............................        6,250
Robert S. and Sonia T. Benach, JTROS............................        6,250
Milan Beres.....................................................        6,250
Morde Bernfeld..................................................       12,500
Mitchell J. and Kathryn W. Birzon, JTROS........................        6,300
William H. Boyce................................................        6,250
Harry Bram......................................................        6,250
Robert D. Burke, M.D............................................        3,250
James Paul Clay.................................................        6,250
CLFS Equities Ltd...............................................        6,250
Richard P. Cole.................................................       12,500
David Cymrot....................................................       12,500
Daryl Lee Scot, LLC.............................................       12,500
Ronald L. and Carolyn C. Drake, JTROS...........................       12,500
Allen D. and Carole J. Drewes, JTROS............................       12,500
Isaac R. Dweck..................................................       12,500
Edara Partnership...............................................      100,000
EDN Equities #2.................................................      100,000
Jonathan and Irene Elias, TBE...................................       12,500
Factory Direct Ind., Inc........................................        6,250
David B. Falk...................................................       12,500
Bruce F. and D'Arbra L. Fetzer, JTROS...........................        6,250
Gary B. Flom....................................................        6,250
Neil C. Friess..................................................       12,500
Lawrence Frisina................................................       12,500
Larry P. and Connie P. Galloway.................................       12,500
Lisa Susan Gatschet.............................................       50,000
Bernard J. Golan Revocable Living Trust.........................       12,500


                                       A-3

<PAGE>



                                                          Number of Class A
                                                       Warrants Beneficially
                                                         Owned and Maximum
Selling Securityholder                                 Number to be Sold (1)
- ------------------------------------------------------------------------------
Bob and Gwendolyn Gold, JTROS...................................       6,250
Andrew M. Goldfarb..............................................      12,500
Dr. Ross H. Golding.............................................      12,500
Ernest Gottdiener...............................................      50,000
Gary A. Greenberg...............................................       6,250
Varda Grodko....................................................       6,250
Gulf Stream Asset Management Corp Retirement Trust..............       6,250
Jay B. Gutkin...................................................       6,250
Esther Hellman..................................................       6,250
Dr. Julian Herskowitz...........................................       9,400
Samuel J. Holtzman Trust........................................      75,000
Len A. Holubowich...............................................      12,500
Clarence B. Horton..............................................      12,500
Steven R. Hurlburt..............................................      18,750
Arthur Inden....................................................      25,000
Anthony D. Ivankovich, M.D......................................       6,250
Stuart and Allison Jacobson, JTROS..............................       6,250
Robert and Elizabeth A. Jennee, JTROS...........................       6,250
James P. and Joyce Johnson, JTROS...............................      25,000
Michael Jordon..................................................      12,500
Robert and Carole M. Juranek, JTROS.............................       6,250
Daniel Kane.....................................................      37,500
Patti and Neil Karnofsky, JTROS.................................       1,539
Dennis L. and Kathryn G. Karsh, JTROS...........................      12,500
Robert Katz.....................................................      12,500
Leonard and Eileen Keller, JTROS................................     125,000
Brian Kelley....................................................      12,500
Marvin and Muriel Kogod, JTROS..................................      12,500
Nicole and Michael Kubin, JTROS.................................      31,250
Joseph S. Kulpa.................................................       6,250
Frank Lagano....................................................      25,000
Charles F. Larimer..............................................       6,250
George Lichtenstein.............................................      18,750
Phil Lifschitz..................................................       3,125
Jan Linhart.....................................................       6,250
J. Jay and Beverly O. Lobell, JTROS.............................      12,500
Frank J. Loccisano Defined Benefit Pension Plan.................       3,125
Robert and Margaret Lombardi, JTROS.............................      12,500
Ronald B. Low...................................................       6,250
Jerry A. and Melissa Lubliner, JTROS............................      12,500
David Maleh.....................................................      12,500
Jack M. and Michelle Maleh, JTROS...............................      12,500
Thomas J. Mannausa..............................................       6,250
Jamie Massimi...................................................      25,000
Mark and Diane McAllister.......................................       6,250
George A. McDonnell.............................................       6,250
Kathleen McGlynn................................................      50,000
Lee H., M.D. and Lynne Miller, JTROS............................       6,250
Wayne Mixson....................................................       6,250


                                       A-4

<PAGE>



                                                           Number of Class A
                                                         Warrants Beneficially
                                                           Owned and Maximum
Selling Securityholder                                   Number to be Sold (1)
- -------------------------------------------------------------------------------
Pavel and Liliana Mostovoy, JTROS...............................      25,000
Vadim Mostovoy..................................................       6,250
Morton M. Mower.................................................      12,500
Richard A. and Elaine M. Nelson, JTROS..........................      75,000
Richard A., Elaine M., and Ross R. Nelson, JTROS................      25,000
James Nigro.....................................................     100,000
Veniamin Nilva..................................................       6,250
Iouri Ostanine..................................................       6,250
Grace T. and Ruby G. O'Steen, TIC...............................       6,250
Richard E. Otoski, M.D. PC Pension & Profit Sharing Plan........      12,500
Ronald Palmer...................................................       6,250
Ignazio Paneduro................................................      12,500
Alan N. Parnes, D.D.S...........................................      12,500
Kirit S. and Shobha K. Patel, JTROS.............................      12,500
Amy R. Paul.....................................................       3,175
Phillip J. Picchietti1..........................................       2,500
Harry A. Pinkman................................................       6,250
Curtis J. Polk..................................................      12,500
James Polley....................................................       6,250
Pierre F. and Claire T. Pype, JTROS.............................       6,250
Martin Ratner...................................................       4,500
Anthony C. Recchia..............................................       6,250
Ronald Reduce...................................................       6,250
Susie R. Reinsberg..............................................      12,500
Edward F. Reitz.................................................       6,250
John Rini.......................................................       6,250
Marc Roberts....................................................      12,500
Roger C. Rohrs..................................................       6,250
Norton A. Rosenberg.............................................      12,500
Michael Rosin...................................................      56,250
Alan J. Rubin...................................................      12,500
Gregg Rubin.....................................................       1,564
Peter J. Russo..................................................       6,250
Wayne Saker.....................................................      25,000
Anand J. Sathe..................................................      12,500
Lewis J. Saul, P.C. Retirement Income Plan and Trust............       6,250
R. Douglas Scheidt..............................................       6,250
Steve Schnipper.................................................       6,250
Kenneth Schwartz................................................       3,200
Alan J. Shaw....................................................       6,250
Steven R. Sheck.................................................      12,500
Mike Sheen......................................................       7,475
Barry Shemaria..................................................       6,250
Robert J. Shilliday, Jr.........................................      12,500
Marc K. Siegel..................................................      12,500
Dr. Stephen M. Silston..........................................      12,500
SJG Management, Inc. ...........................................       6,250
Steven Sklow....................................................       6,250
Robert S. and Irene S. Sloan, JTROS.............................      12,500


                                       A-5

<PAGE>



                                                           Number of Class A
                                                         Warrants Beneficially
                                                           Owned and Maximum
Selling Securityholder                                   Number to be Sold (1)
- -------------------------------------------------------------------------------
Jeffrey D. and Susanne M. Smith, JTROS..........................       6,250
Kevin W. Smyth..................................................      25,000
Ilker Sonmez....................................................      12,500
Harvey and Donna Sorkin, JTROS..................................      14,500
Howard Sorkin...................................................      19,600
South Ferry #2, L.P.............................................      50,000
Dr. George Spiegel..............................................      37,500
Richard J. Stephenson...........................................      12,500
Victor M. Sternberg DMD PC......................................      15,626
Ely Tama........................................................       6,250
TCM Partners, L.P...............................................      12,500
25 Broadway Realty Company......................................      50,000
W. Ed and Vickie S. Tyler, JTROS................................      50,000
Donald J. Vernine...............................................      12,500
Kevin and Lisa Waltzer, JTROS...................................      14,150
David C. and Patricia Bray-Ward, JTROS..........................      12,500
Jonathan Waxberg, M.D...........................................       6,250
Sherwyn J. Wayne................................................      12,500
Michael R. and Mary J. Webb, JTROS..............................       6,250
Barry and Helen Webster, JTROS..................................      25,000
Carl F.R. and Beverly J. Weiman, JTROS..........................      25,000
Eric Wiborg Trus................................................      37,500
Morris Wolfson Family Limited Partnership.......................      87,500
Aaron Wolfson...................................................      87,500
Abraham Wolfson.................................................      50,000
Wolfson Equities #2.............................................     100,000
Wolfson Descendants' 1983 Trust.................................     100,000
Casimer Zaremba.................................................       6,250
Herman L. Zeller Living Trust...................................       6,250
Robert D. Zucker................................................      12,500
Total...........................................................   3,144,279

- - ------------------------
(1)      Does not  include  shares of Class A Common  Stock and Class B Warrants
         issuable  upon exercise of the Class A Warrants and the shares of Class
         A Common  Stock  issuable  upon  exercise of the Class B Warrants.  The
         Remaining Selling Securityholders have agreed not to exercise the Class
         A Warrants offered hereby for a period of one year after the closing of
         the Offering.


                              PLAN OF DISTRIBUTION

         The sale of the securities by the Remaining Selling Securityholders may
be  effected  from  time  to time  in  transactions  (which  may  include  block
transactions by or for the account of the Remaining Selling  Securityholders) in
the over-the-counter market or in negotiated transactions, a combination of such
methods of sale or  otherwise.  Sales may be made at fixed  prices  which may be
changed,  at market  prices  prevailing  at the time of sale,  or at  negotiated
prices.

         The Remaining Selling  Securityholders  may effect such transactions by
selling their securities directly to purchasers,  through  broker-dealers acting
as agents for the Remaining Selling Securityholders or to broker-dealers who may
purchase  shares as principals and thereafter  sell the securities  from time to
time in the over-the-counter market, in negotiated

                                       A-6

<PAGE>



transactions or otherwise. Such broker-dealers, if any, may receive compensation
in  the  form  of  discounts,   concessions  or  commissions  from  the  Selling
Securityholders or the purchasers for whom such broker-dealers may act as agents
or to whom they may sell as principals or otherwise (which  compensation as to a
particular broker-dealer may exceed customary commissions).

         Each  Remaining  Selling  Securityholder  has  agreed  (i) not to sell,
transfer or otherwise  dispose of publicly the Selling  Securityholder  Warrants
except after the time periods and in the percentage  amounts set forth below, on
a cumulative basis, and (ii) not to exercise the Selling Securityholder Warrants
until December 3, 1997. Purchasers of the Selling  Securityholder  Warrants will
not be subject to such restrictions.


                                                   PERCENTAGE ELIGIBLE
LOCK UP PERIOD                                         FOR RESALE
- ----------------------------------------------------------------------

Before August 30, 1997                                     75%
After August 30, 1997                                     100%

         Under  applicable  rules and  regulations  under the Exchange  Act, any
person engaged in the distribution of the Selling Securityholders'  Warrants may
not  simultaneously  engage in market  making  activities  with  respect  to any
securities  of the  Company  for a period  of at least two (and  possibly  nine)
business days prior to the commencement of such  distribution.  Accordingly,  in
the event the Underwriter of the Company's initial public offering or D.H. Blair
& Co.,  Inc.  ("Blair  & Co.")  is  engaged  in a  distribution  of the  Selling
Securityholders'  Warrants,  neither of such firms will be able to make a market
in the Company's securities during the applicable  restrictive period.  However,
neither  the  Underwriter  nor Blair & Co.  has agreed to, nor is either of them
obligated to, act as a broker-dealer in the sale of the Selling Securityholders'
Warrants, and the Remaining Selling  Securityholders may be required, and in the
event  Blair & Co. is a market  maker,  will  likely be  required,  to sell such
securities   through   another   broker-dealer.   In   addition,   each  Selling
Securityholder  desiring  to sell  Warrants  will be subject  to the  applicable
provisions  of the  Exchange  Act  and the  rules  and  regulations  thereunder,
including without limitation,  Rules 10b-6 and 10b-7, which provisions may limit
the timing of the purchases  and sales of shares of the Company's  securities by
such Selling Securityholders.

         The  Selling  Securityholders  and  broker-dealers,  if any,  acting in
connection with such sales may be deemed to be "underwriters" within the meaning
of Section 2(11) of the Securities  Act and any commission  received by them and
any  profit  on the  resale  of the  securities  by them  might be  deemed to be
underwriting discounts and commissions under the Securities Act.

                               CONCURRENT OFFERING

         On December 3, 1996, the Company filed a Registration  Statement  under
the Securities Act with respect to an underwritten offering of the 6,900,000 IPO
Units (including Blair's  over-allotment option) by the Company, i.e., the IPO).
The offering of the IPO Units has subsequently  been completed,  but the Company
may be deemed to  continue  to be offering  securities  pursuant to  outstanding
Warrants. Sales of securities by the Remaining Selling  Securityholders,  or the
potential of such sales, could have an adverse effect on the market price of the
Warrants and the Class A Common Stock issuable upon exercise of the Warrants.



                                       A-7

<PAGE>

         No dealer, salesman or any                 7,255,721 Units
other person has been authorized by 
the Company to give any information                       and
or to make any representations other 
than those contained in this Propsectus,            14,155,721 Shares
Prospectus, and, if given or made, such          of Class A Common Stock
information or representations must not 
be relied upon as having been authorized              
by the Company or the Underwriter.  This
Prospectus does not constitute an offer                ADVANCED               
to sell, or a soliciation of an offer to             AERODYNAMICS &
buy, any securities offered hereby by               STRUCTURES, INC.
anyone in any jurisdiction in which such 
offer or solicitation is not authorized 
or in which the person making such offer
or solicitation is not qualified to do so
or to anyone to whom it is unlawful to 
make such offer or solicitation.  Neither 
the delivery of this Prospectus nor any 
sale made hereunder shall, under any 
circumstances, create any implication that 
the information herein contained is correct 
as of any time subsequent to the date of       3,144,279 Redeemable Class A
this Prospectus.                           Warrants, 3,144,279 Redeemable Class
       ______________________                B Warrants; and 6,288,558 Shares 
                                             of Class A Common Stock issuable
         TABLE OF CONTENTS                   upon the exercise of the Class A 
                                            Warrants and the Class B Warrants
                                     Page    underlying the Class A Warrants
Prospectus Summary...................        
Risk Factors.........................        
Use Of Proceeds......................       
Dividend Policy......................
Dilution ............................
Capitalization.......................
Selected Financial Data..............           _________________________
Plan of  Operations..................
Business ............................                   PROSPECTUS
Management...........................           _________________________
Certain Transactions.................
Principal Stockholders...............
Concurrent Securities Offerings......
Description Of Securities............
Shares Eligible For Future Sale......
Underwriting.........................
Legal Matters........................
Experts  ............................
Additional Information...............
Index to Financial Statements........F-1

         -----------------


         Until   _______________,   1997  
(25  days   after  the  date  of  this
Prospectus),  all dealers effecting  
transactions in the registered  securities,
whether or not participating in this 
distribution,  may be required to deliver 
a Prospectus.  This is in  addition  to 
the  obligation  of  dealers  to deliver a
Prospectus  when  acting  as  Underwriters
and with  respect  to  their  unsold 
allotments or subscriptions.                          ____________, 1997


========================================    ===================================


<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

         Reference is made to Section 145 of the General  Corporation Law of the
State of Delaware.  As permitted by Delaware law, the Company's  Certificate  of
Incorporation  contains an article limiting the personal liability of directors.
The Certificate of  Incorporation  provides that a director of the Company shall
not be personally  liable for any damages from any breach of fiduciary duty as a
director,  except for liability based on a judgment or other final  adjudication
adverse to him  establishing  that his acts or omissions  were  committed in bad
faith or were the result of active or deliberate dishonesty and were material to
the cause of action so  adjudicated,  or that he  personally  gained a financial
profit or other  advantage to which he was not legally  entitled.  The Company's
Certificate of Incorporation and Bylaws also provide for  indemnification of all
officers and directors of the Company to the fullest extent permitted by law.

         The    Company   has   entered    into    Indemnification    Agreements
("Indemnification  Agreements") with each of Dr. Carl Chen, Gene Comfort, Sandra
Andre  (a  former  officer  of  the  Company),   C.M.  Cheng  and  Steve  Gorlin
(collectively,  the "Indemnitees").  The  Indemnification  Agreements permit the
Company to indemnify the Indemnitees  for liabilities and expenses  arising from
certain  actions  taken by the  Indemnitees  for or on behalf of the Company and
require indemnification in certain circumstances.

Item 25.  Other Expenses of Issuance and Distribution

         The following table sets forth the estimated expenses to be incurred in
connection with the offering, other than underwriting discounts, commissions and
non-accountable expense allowances:


                                                             Amount

Printing and engraving...........................            20,000
Legal fees and expenses..........................            10,000
Accounting fees and expenses.....................             8,000
                                                          -----------
      TOTAL......................................           $38,000
                                                          -----------
                                                                              




Item 26.  Recent Sales of Unregistered Securities

         The   following    discussion   gives   retroactive   effect   to   the
Recapitalization  effected by the  Registrant in July 1996.  The  Registrant has
sold and issued the following securities during the past three years.

         In September  1996,  the Registrant  issued options to purchase  25,000
shares of Class A Common  Stock to each of Gene  Comfort,  C.M.  Cheng,  William
Leeds and Steve  Gorlin and options to purchase  5,000  shares of Class A Common
Stock to each of Chom  Kruesopon  and Sandra Andre under the  Registrant's  1996
Stock Option Plan.  These options are  exercisable at a price of $5.00 per share
and vest in equal annual installments over five years.  Messrs.  Comfort,  Cheng
and Gorlin are members of the  Registrant's  Board of  Directors;  Mr.  Leeds is
currently a consultant to the  Registrant and has agreed to become a Senior Vice
President of the Company following the closing of the Offering; Ms. Kruesopon is
an employee of the  Registrant;  Ms. Andre is the  Registrant's  Chief Financial
Officer;  and Mr.  Comfort is the  Registrant's  Executive  Vice  President  and
Secretary.  The  securities  were  issued in  reliance  on  Section  4(2) of the
Securities  Act and Rule  506  promulgated  thereunder,  and no  commissions  or
discounts were paid.

         In August 1996, in connection with the Bridge Financing, the Registrant
issued 140 units,  each unit  consisting  of a note in the  principal  amount of
$50,000 and  warrants to purchase  25,000  shares of Class A Common  Stock at an
exercise  price of $3.00 per share (the  "Bridge  Warrants")  to 166  accredited
investors for an aggregate  purchase  price of $7,000,000.  The Bridge  Warrants
will  be  converted  on the  closing  of the  Offering  into  3,500,000  Class A
Warrants.  D.H. Blair Investment  Banking Corp. acted as the placement agent for
the Bridge  Financing and, in that  capacity,  received a commission of $560,000
and a $210,000  nonaccountable  expense  allowance.  Neither the Company nor any
person acting on its behalf offered or sold the securities by means of a general
solicitation,  the  resale  of the  securities  was  restricted,  and all of the
purchasers of the securities  were  accredited  investors.  The securities  were
issued  in  reliance  on  Section  4(2)  of the  Securities  Act  and  Rule  506
promulgated thereunder.

         In July 1996,  in  connection  with the  Recapitalization,  the Company
issued an aggregate of 10,000,000 shares of its Common Stock in exchange for all
of the  outstanding  shares of the capital stock of Company's  predecessor.  The
shares  were  issued  in  reliance  on  Sections  3(a)(9),  3(b) and 4(2) of the
Securities Act and Rules 505 and 506 promulgated  thereunder.  No commissions or
discounts were paid.

         In May 1996, the  Registrant  agreed to issue 577,823 shares of Class B
Common Stock, 1,155,647 shares of Class E-1 Common Stock and 1,155,647 shares of
Class E-2 Common Stock to Dr. Carl Chen, the Chairman.  Chief Executive  Officer
and President of the Registrant,

                                      II-1

<PAGE>



pursuant  to, and in  connection  with the  termination  of, the New  Management
Agreement  effective as of January 29, 1995 between the Registrant and Dr. Chen.
The shares were  issued to Dr. Chen in June 1996 in reliance on Section  4(2) of
the Securities Act and Rule 506  promulgated  thereunder,  and no commissions or
discounts were paid.

         In May 1996, the  Registrant  agreed to issue 187,118 shares of Class B
Common Stock,  374,236  shares of Class E-1 Common Stock,  and 374,236 shares of
Class E-2 Common Stock to Dr. Chen in exchange for the  cancellation of loans in
the  aggregate  amount  of  $336,000.  The  shares  were  issued in June 1996 in
reliance  on  Section  4(2) of the  Securities  Act  and  Rule  506  promulgated
thereunder, and no commissions or discounts were paid.

         In May 1996, the Registrant authorized the issuance of 17,460 shares of
Class B Common Stock,  34,919 shares of Class E-1 Common Stock and 34,919 shares
of Class E-2 Common Stock to Gene Comfort,  its  Executive  Vice  President,  in
consideration  for Mr.  Comfort's  services to the Company.  The securities were
issued on June 26, 1996 in reliance on Section  4(2) of the  Securities  Act and
Rule 506 promulgated thereunder, and no commissions or discounts were paid.

         In December  1993,  the Registrant and Mr. Song Gen Yeh, who was at the
time a principal  stockholder  and director of the  Registrant,  agreed that the
Registrant would issue 584,074 shares of Class B Common Stock,  1,168,148 shares
of Class E-1 Common Stock, and 1,168,148 shares of Class E-2 Common Stock of the
Company to Mr. Yeh in  repayment  of advances  made by Mr. Yeh to the Company in
the aggregate amount of $10,478,000.  Such shares were issued to Mr. Yeh in June
1996.  Also in June 1996,  Mr. Yeh was  issued  13,937  shares of Class B Common
Stock,  27,873 shares of Class E-1 Common Stock,  and 27,873 shares of Class E-2
Common Stock of the  Registrant in repayment of $250,000 in additional  advances
made by Mr. Yeh to the  Company.  The  foregoing  shares were issued in reliance
upon Section 4(2) of the Securities Act and Rule 506 promulgated thereunder, and
no commissions or discounts were paid. In August 1996, Mr. Yeh  transferred  all
of the shares of the  Registrant  held by him to Harpa  Limited,  a  corporation
organized under the laws of the Cayman Islands ("Harpa"). C.M. Cheng, a director
of the  Registrant,  is the Director of Harpa and thus has voting control of the
shares of the  Registrant  held by Harpa.  The  voting  control of Harpa is held
equally by Shih Jen Yeh and Chyao Chi Yeh, who are sons of Song Gen Yeh.

Item 27.  Exhibits.

         (a)  Exhibits


Exhibit 
No.             Description                                                Page
                                                                            No.

   *1.1 Form of Underwriting Agreement......................................
   *3.1 Certificate of Incorporation........................................
   *3.2 Bylaws..............................................................
   *3.3 Amendment to Certificate of Incorporation...........................
   *4.1 Specimen Certificate of Class A Common Stock........................
   *4.2 Warrant Agreement (including forms of Class A 
        and Class B Warrant Certificates)...................................
   *4.3 Form of Underwriter's Unit Purchase Option..........................
   *5.1 Opinion of Luce, Forward, Hamilton & Scripps........................
  *10.1 Form of Indemnification Agreement...................................
  *10.2 1996 Stock Option Plan..............................................
  *10.3 Employment Agreement dated as of May 1, 1996 
        between the Company and Dr. Carl L. Chen............................
  *10.4 Agreement of Merger dated July 16, 1996 between 
        Advanced Aerodynamics and Structures, Inc.,
        California  corporation,  and Advanced  
        Aerodynamics & Structures, Inc.,  a Delaware  
        corporation.........................................................  
**10.5 Standard Sublease dated June 17, 1997 with Budget Rent-A-Car
        of Southern California.............................................. 
**10.6 Standard Sublease dated July 16, 1997 with Budget Rent-A-Car
        of Southern California..............................................
  **10.7 Standard Industrial/Commercial Multi-Tenant Lease-Gross dated   
        March 12, 1997 with the Golgolab Family Trust.......................
 **11.1 Statement re: Computation of Per Share Earnings.....................
  *23.1 Consent of Luce, Forward, Hamilton & Scripps LLP 
        (contained in Exhibit 5.1)..........................................
 **23.2 Consent of Price Waterhouse LLP, independent accountants............
 **23.3 Consent of Boros & Garofalo, P.C....................................
  *24   Power of Attorney (included on page II-5)...........................



<PAGE>

- -----------

  *Previously filed
 **Filed herewith

Item 28.  Undertakings

         The Registrant hereby undertakes:


                                      II-2

<PAGE>



         (1) To file, during any period in which offers or sales are being made,
a post-effective  amendment to this registration  statement:  (i) to include any
prospectus  required by Section  10(a)(3) of the Securities Act; (ii) to reflect
in the  prospectus  any facts or events  arising after the effective date of the
registration  statement (or the most recent  post-effective  amendment  thereof)
which,  individually or in the aggregate,  represent a fundamental change in the
information in the registration  statement;  and (iii) to include any additional
or changed material information with respect to the plan of distribution.

         (2) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (3) To remove from  registration by means of  post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (4) To provide  to the  underwriter  at the  closing  specified  in the
underwriting  agreements  certificates in such  denominations  and registered in
such names as  required by the  underwriter  to permit  prompt  delivery to each
purchaser.

         (5)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding in connection with the securities being  registered),  the registrant
will,  unless in the  opinion of its  counsel  the  matter  has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

         (6)      The undersigned Registrant hereby undertakes that it will:

                  (a) For  determining  any liability  under the Securities Act,
         treat the information omitted from the form of prospectus filed as part
         of this Registration Statement in reliance upon Rule 430A and contained
         in a form  of  prospectus  filed  by the  Registrant  pursuant  to Rule
         424(b)(1)  or (4), or 497(h) under the  Securities  Act as part of this
         registration statement as of the time it was declared effective.

                  (b) For  determining  any liability  under the Securities Act,
         treat each post-effective  amendment that contains a form of prospectus
         as a new  registration  statement  for the  securities  offered  in the
         registration  statement,  and the offering of such  securities  at that
         time as the initial bona fide offering of those securities.



                                      II-3

<PAGE>



                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  SB-2  and  has  duly  caused  this
Post-Amendment No. 1 to Registration Statement to be signed on its behalf by the
undersigned,  thereunto duly authorized in Long Beach,  State of California,  on
August __, 1997.

                                        ADVANCED AERODYNAMICS & STRUCTURES, INC.


                                        By: /s/ Carl L. Chen
                                           ------------------------------------
                                           Carl L. Chen, President



    Signature             Title                                     Date

/s/ Carl L. Chen
______________________    President, Chief Executive Officer
Carl L. Chen              and Chairman of the Board             July 31, 1997

/s/ Gene Comfort
______________________
Gene Comfort             Executive Vice President               July 31, 1997
                         Secretary and Director
/s/ Dave Turner
______________________
Dave Turner              Chief Financial Officer                July 31, 1997


/s/ C.M. Cheng
______________________
C.M. Cheng               Director                               July 31, 1997

/s/ Steve Gorlin
______________________
Steve Gorlin             Director                               July 31, 1997

/s/ James Lovell
______________________
James Lovell             Director                               July 31, 1997



*By: /s/ Carl L. Chen                                           July 31, 1997
    -----------------------------------
    Carl L. Chen
    Attorney in Fact




                                      II-4

<PAGE>



                                  EXHIBIT INDEX




Exhibit 
  No.            Description                                               Page
                                                                            No.

  *1.1 Form of Underwriting Agreement.......................................
  *3.1 Certificate of Incorporation.........................................
  *3.2 Bylaws...............................................................
  *3.3 Amendment to Certificate of Incorporation............................
  *4.1 Specimen Certificate of Class A Common Stock.........................
  *4.2 Warrant Agreement (including forms of Class A 
       and Class B Warrant Certificates)....................................
  *4.3 Form of Underwriter's Unit Purchase Option...........................
 **5.1 Opinion of Luce, Forward, Hamilton & Scripps.........................
 *10.1 Form of Indemnification Agreement....................................
 *10.2 1996 Stock Option Plan...............................................
 *10.3 Employment Agreement dated as of May 1, 1996 
       between the Company and Dr. Carl L. Chen.............................
 *10.4 Agreement of Merger dated July 16, 1996 between 
       Advanced Aerodynamics and Structures, Inc.,
       California corporation, and Advanced Aerodynamics 
       & Structures, Inc., a Delaware corporation...........................
**10.5 Standard Sublease dated June 27, 1997 with Budget 
       Rent-A-Car of Southern California....................................
**10.6 Standard Sublease dated July  16, 1997 with Budget 
       Rent-A-Car of Southern California....................................
**10.7 Standard Industrial/Commercial Multi-Tenant 
       Lease-Gross dated March 12, 1997 with the Golgolab
       Family Trust.........................................................
**11.1 Statement re: Computation of Per Share Earnings......................
**23.1 Consent of Luce, Forward, Hamilton & Scripps LLP 
       (contained in Exhibit 5.1)...........................................
**23.2 Consent of Price Waterhouse LLP, independent accountants.............
**23.3 Consent of Boros & Garofalo, P.C.....................................
 *24   Power of Attorney (included on page II-5)............................


- -----------

  *Previously filed
 **Filed herewith

                                      II-5




August 5, 1997



Advanced Aerodynamics & Structures, Inc.
3501 Lakewood Boulevard
Long Beach, California 90808

Re:      Post-Effective Amendment No. 1. to the Registration Statement on 
         Form SB-2

Ladies and Gentlemen:

We are  counsel  for  Advanced  Aerodynamics  &  Structures,  Inc.,  a  Delaware
corporation   (the   "Company"),   in  connection   with  the   preparation   of
Post-Effective   No.  1  to  the  Registration   Statement  on  Form  SB-2  (the
"Registration  Statement")  as to which this  opinion is a part,  filed with the
Securities and Exchange  Commission (the "Commission") on August 5, 1997 for the
sale of  7,255,721  units  ("Units"),  each  consisting  of one share of Class A
Common Stock and one Class B Warrant  issuable upon the exercise of  outstanding
Class A Warrants,  14,155,721  shares of Class A Common Stock  issuable upon the
exercise of outstanding  Class B Warrants and Class B Warrants issuable upon the
exercise of  outstanding  Class A Warrants,  600,000 Unit purchase  options (the
"Unit Purchase  Options"),  600,000 Units issuable upon the exercise of the Unit
Purchase  Options,  each  such  Unit  consisting  of one share of Class A Common
Stock, one Class A Warrant and one Class B Warrant,  600,000 Units issuable upon
the  exercise  of the Class A Warrants  underlying  the Unit  Purchase  Options,
1,200,000  shares of Class A Common Stock  issuable upon exercise of the Class B
Warrants  underlying the Unit Purchase  Options,  3,144,279 Class A Warrants for
certain selling security holders,  each of whom was an investor in the Company's
private  placement prior to its initial public offering (the "Remaining  Selling
Securityholders"),  3,144,279  Units  issuable  upon  the  exercise  of  Class A
Warrants registered for the resale by the Remaining Selling Securityholders, and
3,144,279  shares of Class A Common Stock  issuable upon the exercise of Class B
Warrants  underlying  the Class A  Warrants,  registered  for the  resale by the
Remaining Selling Securityholders.

In connection  with  rendering our opinion as set forth below,  we have reviewed
and examined  originals or copies of such corporate  records and other documents
and  have  satisfied  ourselves  as to such  other  matters  as we  have  deemed
necessary to enable us to express our opinion hereinafter set forth.

Based upon the foregoing, it is our opinion that:

The Units,  Class A Warrants,  Class B Warrants and Class A Common Stock covered
by the  Registration  Statement and  registered  on behalf of the Company,  when
issued in accordance with the terms and conditions set forth in the Registration
Statement,   will  be  duly   authorized,   validly  issued,   fully  paid,  and
nonassessable.

The Unit Purchase  Options are duly authorized,  validly issued,  fully paid and
nonassessable.



<PAGE>


Advanced Aerodynamics & Structures, Inc.
August 5, 1997
Page 2

The Class A Warrants  covered by the  Registration  Statement and registered for
the  account  of the  Remaining  Selling  Securityholders  are duly  authorized,
validly issued, fully paid and nonassessable.

The shares of Class A Common Stock and Class B Warrants  underlying  the Class A
Warrants covered by the Registration  Statement,  when issued in accordance with
the terms and  conditions set forth therein,  will be duly  authorized,  validly
issued, fully paid, and nonassessable.

We  hereby  consent  to  the  filing  of  this  opinion  as an  Exhibit  to  the
Registration  Statement  and to the  reference  to this firm  under the  caption
"Legal Matters" in the Prospectus included in the Registration Statement.

                                          Very truly yours,



                                          LUCE, FORWARD, HAMILTON & SCRIPPS LLP



                                                        


                   AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION

                                STANDARD SUBLEASE

                (Short-form to be used with post 1995 AIR leases)


          1. Parties.  This Sublease,  dated, for reference  purposes only, June
27,  1997,  is made by and between  Budget  Rent-A-Car  of  Southern  California
("Sublessor")  and AASI Aircraft or Advanced  Aerodynamics and Structures,  Inc.
("Sublessee").

         2.  Premises.  Sublessor  hereby  subleases to Sublessee  and Sublessee
hereby subleases from Sublessor for the term, at the rental, and upon all of the
conditions  set  forth  herein,  that  certain  real  property,   including  all
improvements  therein, and commonly known by the street address of 3409 Lakewood
Boulevard  located  in the  County  of Los  Angeles,  State  of  California  and
generally  described as approximately  2,150 square feet of office space located
on the ground  floor of a two-story  office  building  located at 3409  Lakewood
Boulevard, Long Beach, California ("Premises").

         3.       Term.

                  3.1  Term.  The  term of this  Sublease  shall be for nine (9)
months  commencing  on July 1, 1997 and ending on March  31,1998  unless  sooner
terminated pursuant to any provision hereof.

                  3.2 Delay in  Commencement.  Sublessor  agrees to use its best
commercially  reasonable  efforts to deliver  possession  of the Premises by the
commencement  date.  If,  despite said  efforts,  Sublessor is unable to deliver
possession  as agreed,  the rights and  obligations  of Sublessor  and Sublessee
shall be as set forth in  Paragraph  3.3 of the  Master  Lease (as  modified  by
Paragraph 7.3 of this Sublease).

         4.       Rent.

                  4.1 Base Rent.  Sublessee  shall pay to Sublessor as Base Rent
for the Premises equal monthly payments of $1,827.50 in advance,  on the 1st day
of each  month  of the term  hereof.  Sublessee  shall  pay  Sublessor  upon the
execution  hereof  $1,827.50 as Base Rent for July 1, 1997 - July 31, 1997. Base
Rent for any  period  during  the term  hereof  which is for less than one month
shall be a pro rata portion of the monthly installment.

                  4.2 Rent  Defined.  All monetary  obligations  of Sublessee to
Sublessor under the terms of this Sublease (except for the Security Deposit) are
deemed to be rent ("Rent").  Rent shall be payable in lawful money of the United
States to Sublessor at the address  stated herein or to such other persons or at
such other places as Sublessor may designate in writing.

         5.  Security  Deposit.  Sublessee  shall  deposit with  Sublessor  upon
execution hereof $1,827.50 as security for Sublessee's  faithful  performance of
Sublessee's  obligations hereunder.  The rights and obligations of Sublessor and
Sublessee as to said  Security  Deposit  shall be as set forth in Paragraph 5 of
the Master Lease (as modified by Paragraph 7.3 of this Sublease).

         6.       Use.

                  6.1 Agreed Use. The Premises  shall be used and occupied only
for general office use and for no other purpose.

                  6.2 Compliance.  Sublessor  warrants that the  improvements on
the Premises comply with all applicable  covenants or restrictions of record and
applicable   building   codes,    regulations   and   ordinances    ("Applicable
Requirements") in effect on the commencement  date. Said warranty does not apply
to the use to which  Sublessee  will put the Premises or to any  alterations  or
utility  installations  made or to be  made by  Sublessee.  NOTE:  Sublessee  is
responsible  for  determining  whether or not the zoning is appropriate  for its
intended use, and  acknowledges  that past uses of the Premises may no longer be
allowed. If the Premises do not comply with said warranty,  or in the event that
the Applicable Requirements are hereafter changed, the rights and obligations of
Sublessor  and  Sublessee  shall be as provided in  Paragraph  2.3 of the Master
Lease (as modified by Paragraph 7.3 of this Sublease).


<PAGE>

               6.3  Acceptance  of Premises and Lessee.  Sublessee  acknowledges
that:

               (a) it has been advised by Brokers to satisfy itself with respect
to the condition of the Premises  (including but not limited to the  electrical,
HVAC and fire sprinkler systems, security, environmental aspects, and compliance
with Applicable  Requirements),  and their suitability for Sublessee's  intended
use,


                                        1

<PAGE>



               (b) Sublessee has made such  investigation  as it deems necessary
with  reference to such matters and assumes all  responsibility  therefor as the
same relate to its occupancy of the Premises, and

               (c) neither  Sublessor,  Sublessor's  agents,  nor any Broker has
made any oral or written  representations  or  warranties  with  respect to said
matters other than as set forth in this Sublease.

         In addition, Sublessor acknowledges that:

               (a) Broker has made no  representations,  promises or  warranties
concerning  Sublessee's  ability to honor the Sublease or  suitability to occupy
the Premises, and

               (b) it is Sublessor's  sole  responsibility  to  investigate  the
financial capability and/or suitability of all proposed tenants.

         7.       Master Lease.

                  7.1  Sublessor  is the lessee of the  Premises  by virtue of a
lease, hereinafter the "Master Lease", a copy of which is attached hereto marked
Exhibit 1,  wherein  City of Long Beach is the lessor,  hereinafter  the "Master
Lessor".

                  7.2 This  Sublease  is and  shall  be at all  times  subject 
and subordinate to the Master Lease.

                  7.3  The  terms,  conditions  and  respective  obligations  of
Sublessor and Sublessee to each other under this Sublease shall be the terms and
conditions  of the Master Lease except for those  provisions of the Master Lease
which are  directly  contradicted  by this  Sublease in which event the terms of
this Sublease document shall control over the Master Lease.  Therefore,  for the
purposes of this  Sublease,  wherever in the Master  Lease the word  "Lessor" is
used it shall be deemed to mean the Sublessor  herein and wherever in the Master
Lease the word "Lessee" is used it shall be deemed to mean the Sublessor  herein
and wherever in the Master Lease the word "Lessee" is used it shall be deemed to
mean the Sublessee herein.

                  7.4  During  the  term of this  Sublease  and for all  periods
subsequent for  obligations  which have arisen prior to the  termination of this
Sublease, Sublessee does hereby expressly assume and agree to perform and comply
with, for the benefit of Sublessor and Master Lessor,  each and every obligation
of Sublessor  under the Master Lease except for the following  paragraphs  which
are excluded therefrom: N/A.

                  7.5 The obligations that Sublessee has assumed under paragraph
7.4 hereof are hereinafter referred to as the "Sublessee's Assumed Obligations".
The  obligations  that Sublessee has not assumed under  paragraph 7.4 hereof are
hereinafter referred to as the "Sublessor's Remaining Obligations".

                  7.6 Sublessee  shall hold Sublessor free and harmless from all
liability,  judgments,  costs, damages, claims or demands,  including reasonable
attorneys  fees,  arising out of  Sublessee's  failure to comply with or perform
Sublessee's Assumed Obligations.

                  7.7  Sublessor  agrees to maintain the Master Lease during the
entire term of this Sublease,  subject,  however,  to any earlier termination of
the Master  Lease  without  the fault of the  Sublessor,  and to comply  with or
perform  Sublessor's  Remaining  Obligations  and to  hold  Sublessee  free  and
harmless  from all  liability,  judgments,  costs,  damages,  claims or  demands
arising  out of  Sublessor's  failure  to  comply  with or  perform  Sublessor's
Remaining Obligations.

                  7.8 Sublessor represents to Sublessee that the Master Lease is
in full force and effect and that no default  exists on the part of any Party to
the Master Lease.

         8.       Assignment of Sublease and Default.

                  8.1  Sublessor  hereby  assigns and transfers to Master Lessor
the Sublessor's interest in this Sublease,  subject,  however, to the provisions
of Paragraph 8.2 hereof.

                  8.2 Master Lessor,  by executing  this  document,  agrees that
until a Default shall occur in the performance of Sublessor's  Obligations under
the  Master  Lease,  that  Sublessor  may  receive,  collect  and enjoy the Rent
accruing  under  this  Sublease.  However,  if  Sublessor  shall  Default in the
performance  of its  obligations to Master Lessor then Master Lessor may, at its
option, receive and collect,  directly from Sublessee,  all Rent owing and to be
owed under this Sublease.  Master Lessor shall not, by reason of this assignment
of the Sublease nor by reason of the  collection of the Rent from the Sublessee,
be deemed  liable to Sublessee  for any failure of the  Sublessor to perform and
comply with Sublessor's Remaining Obligations.


<PAGE>

                  8.3  Sublessor  hereby  irrevocably   authorizes  and  directs
Sublessee upon receipt of any written notice form the Master Lessor stating that
a Default exists in the performance of Sublessor's  obligations under the Master
Lease,  to pay to  Master  Lessor  in the Rent due and to  become  due under the
Sublease.  Sublessor agrees that Sublessee shall have the right to rely upon any
such statement and request from Master Lessor, and that Sublessee shall pay such
Rent to Master Lessor  without any  obligation or right to inquire as to whether
such Default exists and  notwithstanding any notice from or claim from Sublessor
to the contrary and Sublessor shall have no right or claim against Sublessee for
any such Rent so paid by Sublessee.


                                        2

<PAGE>



               8.4 No changes or  modifications  shall be made to this  Sublease
without the consent of Master Lessor.

         9.       Consent of Master Lessor.

                  9.1 In the event that the Master Lease requires that Sublessor
obtain the consent of Master Lessor to any  subletting by Sublessor  then,  this
Sublease  shall not be  effective  unless,  within ten days of the date  hereof,
Master Lessor signs this Sublease thereby giving its consent to this Subletting.

                  9.2 In the event that the  obligations of the Sublessor  under
the  Master  Lease have been  guaranteed  by third  parties  then  neither  this
Sublease,  nor the Master Lessor's consent, shall be effective unless, within 10
days of the date hereof, said guarantors sign this Sublease thereby giving their
consent to this Sublease.

               9.3 In the event that Master Lessor does give such consent then:

               (a) Such consent shall not release  Sublessor of its  obligations
or alter the  primary  liability  of  Sublessor  to pay the Rent and perform and
comply with all of the obligations of Sublessor to be performed under the Master
Lease.

               (b) The  acceptance  of Rent by Master  Lessor from  Sublessee or
anyone else liable under the Master Lease shall not be deemed a waiver by Master
Lessor of any provisions of the Master Lease.

               (c) The consent to this Sublease  shall not  constitute a consent
to any subsequent subletting or assignment.

               (d) In the event of any  Default  of  Sublessor  under the Master
Lease,  Master Lessor may proceed directly against Sublessor,  any guarantors or
anyone  else  liable  under the  Master  Lease or this  Sublease  without  first
exhausting  Master Lessor's  remedies  against any other person or entity liable
thereon to Master Lessor.

               (e) Master  Lessor  may  consent to  subsequent  sublettings  and
assignments  of  the  Master  Lease  or  this  sublease  or  any  amendments  or
modifications  thereto without notifying  Sublessor or any one else liable under
the Master Lease and without  obtaining  their consent and such action shall not
relieve such persons from liability.

               (f) In the event that Sublessor  shall Default in its obligations
under the Master  Lease,  then Master  Lessor,  at its option and without  being
obligated to do so, may require  Sublessee  to attorn to Master  Lessor in which
event Master Lessor shall  undertake  the  obligations  of Sublessor  under this
Sublease  from the time of the  exercise of said option to  termination  of this
Sublease  but Master  Lessor  shall not be liable for any  prepaid  Rent nor any
Security  Deposit paid by  Sublessee,  nor shall Master Lessor be liable for any
other Defaults of the Sublessor under the Sublease.

                  9.4 The  signatures of the Master Lessor and any Guarantors of
Sublessor at the end of this  document  shall  constitute  their  consent to the
terms of this Sublease.

                  9.5 Master  Lessor  acknowledges  that,  to the best of Master
Lessor's  knowledge,  no Default  presently  exists  under the  Master  Lease of
obligations  to be performed  by Sublessor  and that the Master Lease is in full
force and effect.

                  9.6 In the event that Sublessor Defaults under its obligations
to be performed  under the Master Lease by  Sublessor,  Master  Lessor agrees to
deliver to Sublessee a copy of any such notice of default.  Sublessee shall have
the right to cure any Default of  Sublessor  described  in any notice of default
within ten days after  service of such notice of default on  Sublessee.  If such
Default  is  cured  by  Sublessee  then  Sublessee   shall  have  the  right  of
reimbursement and offset from and against Sublessor.

         10.      Brokers Fee.

                  10.1 Upon execution hereof by all parties, Sublessor shall pay
to Matlow-Kennedy Commercial Real Estate Services, a licensed real estate broker
("Broker"),  a fee as set forth in a separate  agreement  between  Sublessor and
Broker, or in the event there is no such separate agreement,  the sum of $986.85
for brokerage services rendered by Broker to Sublessor in this transaction.


<PAGE>

                  10.2 Sublessor  agrees that if Sublessee  exercises any option
or right of first refusal as granted by Sublessor herein, or any option or right
substantially  similar thereto,  either to extend the term of this sublease,  to
renew this Sublease,  to purchase the Premises, or to lease or purchase adjacent
property  which  Sublessor may own or in which  Sublessor has an interest,  then
Sublessor shall pay to Broker a fee in accordance with the schedule of Broker in
effect  at the  time of the  execution  of this  Sublease.  Notwithstanding  the
foregoing,  Sublessor's  obligation  under this  Paragraph  10.2 is limited to a
transaction in which Sublessor is acting as a Sublessor, lessor or seller.

                  10.3 Master Lessor agrees that if Sublessee shall exercise any
option or right of first  refusal  granted  to  Sublessee  by  Master  Lessor in
connection  with this  Sublease,  or any option or right  substantially  similar
thereto, either to extend or renew the Master Lease, to purchase the Premises or
any part thereof,  or to lease or purchase adjacent property which Master Lessor
may own or in which Master Lessor has an interest, or if Broker is the procuring
cause of any other  lease or sale  entered  into  between  Sublessee  and Master
Lessor  pertaining to the Premises,  any part thereof,  or any adjacent property
which Master Lessor owns or in which it has an interest,  then as to any of said
transactions,  Master  Lessor shall pay to Broker a fee, in cash,  in accordance
with the  schedule  of Broker in  effect  at the time of the  execution  of this
Sublease.


                                        3

<PAGE>



                  10.4 Any fee due from  Sublessor  or Master  Lessor  hereunder
shall be due and  payable  upon the  exercise  of any option to extend or renew,
upon the  execution  of any new lease,  or, in the event of a  purchase,  at the
close of escrow.

                  10.5 Any transferee of Sublessor's  interest in this Sublease,
or of Master  Lessor's  interest in the Master Lease, by accepting an assignment
thereof, shall be deemed to have assumed the respective obligations of Sublessor
or  Master  Lessor  under  this  Paragraph  10.  Broker  shall be deemed to be a
third-party beneficiary of this paragraph 10.

         11.  Attorney's Fees. If any party or the Broker named herein brings an
action  to  enforce  the  terms  hereof  or to  declare  rights  hereunder,  the
prevailing party in any such action,  on trial and appeal,  shall be entitled to
his  reasonable  attorney's  fees to be paid by the losing party as fixed by the
Court.

               12.   Additional   Provisions.   [If  there  are  no   additional
provisions, draw a line from this point to the next printed word after the space
left here. If there are additional provisions place the same here.]

                                        4

<PAGE>






ATTENTION:   NO  REPRESENTATION  OR  RECOMMENDATION  IS  MADE  BY  THE  AMERICAN
INDUSTRIAL REAL ESTATE  ASSOCIATION OR BY ANY REAL ESTATE BROKER AS TO THE LEGAL
SUFFICIENCY,  LEGAL  EFFECT,  OR  TAX  CONSEQUENCES  OF  THIS  SUBLEASE  OR  THE
TRANSACTION TO WHICH IT RELATES. THE PARTIES ARE URGED TO:

1.  SEEK ADVICE OF COUNSEL AS TO THE LEGAL AND TAX CONSEQUENCES OF THIS 
SUBLEASE.

2. RETAIN APPROPRIATE CONSULTANTS TO REVIEW AND INVESTIGATE THE CONDITION OF THE
PREMISES.  SAID INVESTIGATION SHOULD INCLUDE BUT NOT BE LIMITED TO: THE POSSIBLE
PRESENCE OF HAZARDOUS  SUBSTANCES,  THE ZONING OF THE PROPERTY,  THE  STRUCTURAL
INTEGRITY,  THE CONDITION OF THE ROOF AND OPERATING SYSTEMS, AND THE SUITABILITY
OF THE PREMISES FOR SUBLESSEE'S INTENDED USE.

WARNING:  IF THE SUBJECT  PROPERTY IS LOCATED IN A STATE OTHER THAN  CALIFORNIA,
CERTAIN  PROVISIONS  OF THE  SUBLEASE  MAY NEED TO BE REVISED TO COMPLY WITH THE
LAWS OF THE STATE IN WHICH THE PROPERTY IS LOCATED.

Executed at:________________________________
on:_________________________________________
Address:____________________________________  

BUDGET  RENT-A-CAR  OF  SOUTHERN
CALIFORNIA By Reuben Bird
"Sublessor"                                             (Corporate Seal)


Executed at:  Long Beach
on:_________________________________________
Address:____________________________________

ADVANCED AERODYNAMICS & STRUCTURES, INC. OR
AASI AIRCRAFT
By  Gene Comfort/Vice President and General Manager
"Sublessee"                                             (Corporate Seal)


Executed at:________________________________
on:_________________________________________
Address:____________________________________
By__________________________________________
By__________________________________________
"Master Lessor" (Corporate Seal)










                                        5


                   AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION

                                STANDARD SUBLEASE

                (Short-form to be used with post 1995 AIR leases)


          1. Parties.  This Sublease,  dated, for reference  purposes only, July
16,  1997,  is made by and between  Budget  Rent-A-Car  of  Southern  California
("Sublessor")  and AASI Aircraft or Advanced  Aerodynamics and Structures,  Inc.
("Sublessee").

         2.  Premises.  Sublessor  hereby  subleases to Sublessee  and Sublessee
hereby subleases from Sublessor for the term, at the rental, and upon all of the
conditions  set  forth  herein,  that  certain  real  property,   including  all
improvements  therein, and commonly known by the street address of 3409 Lakewood
Boulevard  located  in the  County  of Los  Angeles,  State  of  California  and
generally  described as approximately  1,930 square feet of office space located
on the 2d  floor  of a  two-story  office  building  located  at  3409  Lakewood
Boulevard, Long Beach, California ("Premises").

         3.       Term.

               a. Term.  The term of this Sublease shall be for eight (8) months
commencing  on  August  1,  1997 and  ending  on  March  31,1998  unless  sooner
terminated pursuant to any provision hereof.

               b.  Delay  in  Commencement.  Sublessor  agrees  to use its  best
commercially  reasonable  efforts to deliver  possession  of the Premises by the
commencement  date.  If,  despite said  efforts,  Sublessor is unable to deliver
possession  as agreed,  the rights and  obligations  of Sublessor  and Sublessee
shall be as set forth in  Paragraph  3.3 of the  Master  Lease (as  modified  by
Paragraph 7.3 of this Sublease).

         4.       Rent.

               a. Base Rent.  Sublessee  shall pay to Sublessor as Base Rent for
the Premises equal monthly  payments of $1,351.00 in advance,  on the 1st day of
each month of the term hereof.  Sublessee shall pay Sublessor upon the execution
hereof $1,351.00 as Base Rent for August 1, 1997 -August 31, 1997. Base Rent for
any period  during the term  hereof  which is for less than one month shall be a
pro rata portion of the monthly installment.

               b.  Rent  Defined.  All  monetary  obligations  of  Sublessee  to
Sublessor under the terms of this Sublease (except for the Security Deposit) are
deemed to be rent ("Rent").  Rent shall be payable in lawful money of the United
States to Sublessor at the address  stated herein or to such other persons or at
such other places as Sublessor may designate in writing.

         5.  Security  Deposit.  Sublessee  shall  deposit with  Sublessor  upon
execution hereof $1,351.00 as security for Sublessee's  faithful  performance of
Sublessee's  obligations hereunder.  The rights and obligations of Sublessor and
Sublessee as to said  Security  Deposit  shall be as set forth in Paragraph 5 of
the Master Lease (as modified by Paragraph 7.3 of this Sublease).

         6.       Use.

               a. Agreed Use. The Premises  shall be used and occupied  only for
general office use and for no other purpose.

               b.  Compliance.  Sublessor  warrants that the improvements on the
Premises  comply with all  applicable  covenants or  restrictions  of record and
applicable   building   codes,    regulations   and   ordinances    ("Applicable
Requirements") in effect on the commencement  date. Said warranty does not apply
to the use to which Sublessee will put

                                   Page 1 of 6

<PAGE>



the Premises or to any alterations or utility  installations  made or to be made
by Sublessee.  NOTE: Sublessee is responsible for determining whether or not the
zoning is appropriate for its intended use, and  acknowledges  that past uses of
the Premises  may no longer be allowed.  If the Premises do not comply with said
warranty,  or in the  event  that  the  Applicable  Requirements  are  hereafter
changed,  the rights and  obligations  of Sublessor  and  Sublessee  shall be as
provided in Paragraph  2.3 of the Master Lease (as modified by Paragraph  7.3 of
this Sublease).

               c.  Acceptance  of Premises  and Lessee.  Sublessee  acknowledges
that:

                    i. it has been  advised by Brokers  to satisfy  itself  with
respect to the  condition  of the  Premises  (including  but not  limited to the
electrical,  HVAC and fire sprinkler systems,  security,  environmental aspects,
and  compliance  with  Applicable  Requirements),   and  their  suitability  for
Sublessee's intended use,

                    ii.  Sublessee  has  made  such  investigation  as it  deems
necessary with reference to such matters and assumes all responsibility therefor
as the same relate to its occupancy of the Premises, and

                    iii. neither Sublessor,  Sublessor's  agents, nor any Broker
has made any oral or written  representations or warranties with respect to said
matters other than as set forth in this Sublease.

         In addition, Sublessor acknowledges that:

               (a) Broker has made no  representations,  promises or  warranties
concerning  Sublessee's  ability to honor the Sublease or  suitability to occupy
the Premises, and

               (b) It is Sublessor's  sole  responsibility  to  investigate  the
financial capability and/or suitability of all proposed tenants.

         7.       Master Lease.

               a.  Sublessor is the lessee of the Premises by virtue of a lease,
hereinafter  the  "Master  Lease",  a copy of which is  attached  hereto  marked
Exhibit 1,  wherein  City of Long Beach is the lessor,  hereinafter  the "Master
Lessor".

               b.  This  Sublease  is and  shall  be at all  times  subject  and
subordinate to the Master Lease.

               c. The terms,  conditions and respective obligations of Sublessor
and  Sublessee  to each  other  under  this  Sublease  shall  be the  terms  and
conditions  of the Master Lease except for those  provisions of the Master Lease
which are  directly  contradicted  by this  Sublease in which event the terms of
this Sublease document shall control over the Master Lease.  Therefore,  for the
purposes of this  Sublease,  wherever in the Master  Lease the word  "Lessor" is
used it shall be deemed to mean the Sublessor  herein and wherever in the Master
Lease the word "Lessee" is used it shall be deemed to mean the Sublessor  herein
and wherever in the Master Lease the word "Lessee" is used it shall be deemed to
mean the Sublessee herein.

               d.  During  the  term  of  this  Sublease  and  for  all  periods
subsequent for  obligations  which have arisen prior to the  termination of this
Sublease, Sublessee does hereby expressly assume and agree to perform and comply
with, for the benefit of Sublessor and Master Lessor,  each and every obligation
of Sublessor  under the Master Lease except for the following  paragraphs  which
are excluded therefrom: N/A.

               e. The obligations that Sublessee has assumed under paragraph 7.4
hereof are hereinafter referred to as the "Sublessee's Assumed Obligations". The
obligations  that  Sublessee  has not  assumed  under  paragraph  7.4 hereof are
hereinafter referred to as the "Sublessor's Remaining Obligations".


                                   Page 2 of 6

<PAGE>



               f.  Sublessee  shall hold  Sublessor  free and harmless  from all
liability,  judgments,  costs, damages, claims or demands,  including reasonable
attorneys  fees,  arising out of  Sublessee's  failure to comply with or perform
Sublessee's Assumed Obligations.

               g.  Sublessor  agrees to  maintain  the Master  Lease  during the
entire term of this Sublease,  subject,  however,  to any earlier termination of
the Master  Lease  without  the fault of the  Sublessor,  and to comply  with or
perform  Sublessor's  Remaining  Obligations  and to  hold  Sublessee  free  and
harmless  from all  liability,  judgments,  costs,  damages,  claims or  demands
arising  out of  Sublessor's  failure  to  comply  with or  perform  Sublessor's
Remaining Obligations.

               h. Sublessor  represents to Sublessee that the Master Lease is in
full force and effect and that no default exists on the part of any Party to the
Master Lease.

         8.       Assignment of Sublease and Default.

               a.  Sublessor  hereby  assigns and transfers to Master Lessor the
Sublessor's  interest in this Sublease,  subject,  however, to the provisions of
Paragraph 8.2 hereof.

               b. Master Lessor, by executing this document, agrees that until a
Default shall occur in the  performance  of  Sublessor's  Obligations  under the
Master Lease,  that  Sublessor may receive,  collect and enjoy the Rent accruing
under this Sublease.  However,  if Sublessor shall Default in the performance of
its obligations to Master Lessor then Master Lessor may, at its option,  receive
and collect,  directly from Sublessee,  all Rent owing and to be owed under this
Sublease.  Master Lessor shall not, by reason of this assignment of the Sublease
nor by reason of the collection of the Rent from the Sublessee, be deemed liable
to  Sublessee  for any  failure  of the  Sublessor  to perform  and comply  with
Sublessor's Remaining Obligations.

               c. Sublessor hereby irrevocably  authorizes and directs Sublessee
upon receipt of any written notice form the Master Lessor stating that a Default
exists in the performance of Sublessor's  obligations under the Master Lease, to
pay to  Master  Lessor in the Rent due and to  become  due  under the  Sublease.
Sublessor  agrees  that  Sublessee  shall  have the  right to rely upon any such
statement and request from Master Lessor, and that Sublessee shall pay such Rent
to Master Lessor  without any  obligation or right to inquire as to whether such
Default  exists and  notwithstanding  any notice from or claim from Sublessor to
the contrary and Sublessor  shall have no right or claim  against  Sublessee for
any such Rent so paid by Sublessee.

               d. No changes  or  modifications  shall be made to this  Sublease
without the consent of Master Lessor.

         9.       Consent of Master Lessor.

               a. In the event that the Master  Lease  requires  that  Sublessor
obtain the consent of Master Lessor to any  subletting by Sublessor  then,  this
Sublease  shall not be  effective  unless,  within ten days of the date  hereof,
Master Lessor signs this Sublease thereby giving its consent to this Subletting.

               b. In the event that the  obligations of the Sublessor  under the
Master Lease have been  guaranteed by third parties then neither this  Sublease,
nor the Master Lessor's consent,  shall be effective  unless,  within 10 days of
the date hereof, said guarantors sign this Sublease thereby giving their consent
to this Sublease.

               c. In the event that Master Lessor does give such consent then:

                    i.  Such  consent   shall  not  release   Sublessor  of  its
obligations  or alter the primary  liability  of  Sublessor  to pay the Rent and
perform and comply with all of the  obligations  of  Sublessor  to be  performed
under the Master Lease.

                    ii. The  acceptance of Rent by Master Lessor from  Sublessee
or anyone  else  liable  under the Master  Lease shall not be deemed a waiver by
Master Lessor of any provisions of the Master Lease.

                                   Page 3 of 6

<PAGE>



                    iii.  The consent to this  Sublease  shall not  constitute a
consent to any subsequent subletting or assignment.

                    iv.  In the  event of any  Default  of  Sublessor  under the
Master  Lease,  Master  Lessor  may  proceed  directly  against  Sublessor,  any
guarantors or anyone else liable under the Master Lease or this Sublease without
first  exhausting  Master Lessor's  remedies  against any other person or entity
liable thereon to Master Lessor.

                    v. Master Lessor may consent to subsequent  sublettings  and
assignments  of  the  Master  Lease  or  this  sublease  or  any  amendments  or
modifications  thereto without notifying  Sublessor or any one else liable under
the Master Lease and without  obtaining  their consent and such action shall not
relieve such persons from liability.

                    vi.  In  the  event  that  Sublessor  shall  Default  in its
obligations  under the  Master  Lease,  then  Master  Lessor,  at its option and
without  being  obligated  to do so, may require  Sublessee  to attorn to Master
Lessor in which event Master Lessor shall undertake the obligations of Sublessor
under this Sublease from the time of the exercise of said option to  termination
of this  Sublease but Master Lessor shall not be liable for any prepaid Rent nor
any Security  Deposit paid by  Sublessee,  nor shall Master Lessor be liable for
any other Defaults of the Sublessor under the Sublease.

               d. The  signatures  of the Master  Lessor and any  Guarantors  of
Sublessor at the end of this  document  shall  constitute  their  consent to the
terms of this Sublease.

               e.  Master  Lessor  acknowledges  that,  to the  best  of  Master
Lessor's  knowledge,  no Default  presently  exists  under the  Master  Lease of
obligations  to be performed  by Sublessor  and that the Master Lease is in full
force and effect.

               f. In the event that Sublessor  Defaults under its obligations to
be  performed  under the Master  Lease by  Sublessor,  Master  Lessor  agrees to
deliver to Sublessee a copy of any such notice of default.  Sublessee shall have
the right to cure any Default of  Sublessor  described  in any notice of default
within ten days after  service of such notice of default on  Sublessee.  If such
Default  is  cured  by  Sublessee  then  Sublessee   shall  have  the  right  of
reimbursement and offset from and against Sublessor.

         10.      Brokers Fee.

               a. Upon execution  hereof by all parties,  Sublessor shall pay to
Matlow-Kennedy  Commercial Real Estate  Services,  a licensed real estate broker
("Broker"),  a fee as set forth in a separate  agreement  between  Sublessor and
Broker, or in the event there is no such separate agreement,  the sum of $648.48
for brokerage services rendered by Broker to Sublessor in this transaction.

               b.  Sublessor  agrees that if Sublessee  exercises  any option or
right of first  refusal as granted by Sublessor  herein,  or any option or right
substantially  similar thereto,  either to extend the term of this sublease,  to
renew this Sublease,  to purchase the Premises, or to lease or purchase adjacent
property  which  Sublessor may own or in which  Sublessor has an interest,  then
Sublessor shall pay to Broker a fee in accordance with the schedule of Broker in
effect  at the  time of the  execution  of this  Sublease.  Notwithstanding  the
foregoing,  Sublessor's  obligation  under this  Paragraph  10.2 is limited to a
transaction in which Sublessor is acting as a Sublessor, lessor or seller.

               c. Master  Lessor  agrees that if  Sublessee  shall  exercise any
option or right of first  refusal  granted  to  Sublessee  by  Master  Lessor in
connection  with this  Sublease,  or any option or right  substantially  similar
thereto, either to extend or renew the Master Lease, to purchase the Premises or
any part thereof,  or to lease or purchase adjacent property which Master Lessor
may own or in which Master Lessor has an interest, or if Broker is the procuring
cause of any other  lease or sale  entered  into  between  Sublessee  and Master
Lessor  pertaining to the Premises,  any part thereof,  or any adjacent property
which Master Lessor owns or in which it has an interest,  then as to any of said
transactions,  Master  Lessor shall pay to Broker a fee, in cash,  in accordance
with the  schedule  of Broker in  effect  at the time of the  execution  of this
Sublease.


                                   Page 4 of 6

<PAGE>



               d. Any fee due from Sublessor or Master Lessor hereunder shall be
due and payable  upon the  exercise  of any option to extend or renew,  upon the
execution  of any new  lease,  or, in the event of a  purchase,  at the close of
escrow.

               e. Any transferee of Sublessor's interest in this Sublease, or of
Master  Lessor's  interest  in the Master  Lease,  by  accepting  an  assignment
thereof, shall be deemed to have assumed the respective obligations of Sublessor
or  Master  Lessor  under  this  Paragraph  10.  Broker  shall be deemed to be a
third-party beneficiary of this paragraph 10.

          11. Attorney's Fees. If any party or the Broker named herein brings an
action  to  enforce  the  terms  hereof  or to  declare  rights  hereunder,  the
prevailing party in any such action,  on trial and appeal,  shall be entitled to
his  reasonable  attorney's  fees to be paid by the losing party as fixed by the
Court.

          12.  Additional  Provisions.  [If there are no additional  provisions,
draw a line from this point to the next  printed word after the space left here.
If there are additional provisions place the same here.]

                                   Page 5 of 6

<PAGE>



ATTENTION:   NO  REPRESENTATION  OR  RECOMMENDATION  IS  MADE  BY  THE  AMERICAN
INDUSTRIAL REAL ESTATE  ASSOCIATION OR BY ANY REAL ESTATE BROKER AS TO THE LEGAL
SUFFICIENCY,  LEGAL  EFFECT,  OR  TAX  CONSEQUENCES  OF  THIS  SUBLEASE  OR  THE
TRANSACTION TO WHICH IT RELATES. THE PARTIES ARE URGED TO:

1. SEEK ADVICE OF COUNSEL AS TO THE LEGAL AND TAX CONSEQUENCES OF THIS SUBLEASE.

2. RETAIN APPROPRIATE CONSULTANTS TO REVIEW AND INVESTIGATE THE CONDITION OF THE
PREMISES.  SAID INVESTIGATION SHOULD INCLUDE BUT NOT BE LIMITED TO: THE POSSIBLE
PRESENCE OF HAZARDOUS  SUBSTANCES,  THE ZONING OF THE PROPERTY,  THE  STRUCTURAL
INTEGRITY,  THE CONDITION OF THE ROOF AND OPERATING SYSTEMS, AND THE SUITABILITY
OF THE PREMISES FOR SUBLESSEE'S INTENDED USE.

WARNING:  IF THE SUBJECT  PROPERTY IS LOCATED IN A STATE OTHER THAN  CALIFORNIA,
CERTAIN  PROVISIONS  OF THE  SUBLEASE  MAY NEED TO BE REVISED TO COMPLY WITH THE
LAWS OF THE STATE IN WHICH THE PROPERTY IS LOCATED.

Executed at:

on:

Address:
BUDGET RENT-A-CAR OF SOUTHERN
CALIFORNIA
By  Reuben Bird
"Sublessor" (Corporate Seal)


Executed at:  Long Beach

on:

Address:
ADVANCED AERODYNAMICS & STRUCTURES,
INC. OR AASI AIRCRAFT
By  Gene Comfort/Vice President and General Manager
"Sublessee" (Corporate Seal)


Executed at:

on:

Address:

By:
By:
"Master Lessor" (Corporate Seal)




                                   Page 6 of 6


             STANDARD INDUSTRIAL/COMMERCIAL MULTI-TENANT LEASE-GROSS
                   AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION


1.       Basic Provisions ("Basis Provisions")

         1.1 Parties.  This Lease ("Lease"),  dated for reference purposes only,
March 12, 1997,  is made by and between  Golgolab  Family Trust  ("Lessor")  and
Advanced  Aerodynamics  and  Structures,  Inc.  ("Lessee"),  (collectively,  the
"Parties," or individually a "Party").

         1.2 (a) Premises.  That certain portion of the Building,  including all
improvements  therein or to be provided by Lessor under the terms of this Lease,
commonly  known by the street  address of 2235 Lemon Avenue,  Unit E, located in
the City of Long Beach,  County of Los Angeles,  State of  California,  with zip
code  90806,  as  outlined  on Exhibit ___  attached  hereto  ("Premises").  The
"Building"  is that certain  building  containing  the  Premises  and  generally
described as (described briefly the nature of the Building): Approximately 7,750
square feet of  industrial  space.  . In addition to Lessee's  rights to use and
occupy the Premises as hereinafter  specified,  Lessee shall have  non-exclusive
rights to the Common  Areas (as defined in Paragraph  2.7 below) as  hereinafter
specified,  but shall not have any rights to the roof, exterior walls or utility
raceways of the Building or to any other buildings in the Industrial Center. The
Premises,  the Building, the Common Areas, the land upon which they are located,
along with all other buildings and improvements thereon, are herein collectively
referred to as the "Industrial Center." (Also see Paragraph 2.)

                  (b)  Parking.  Four  (4)  unreserved  vehicle  parking  spaces
("Unreserved Parking Spaces");  and 0 reserved vehicle parking spaces ("Reserved
Parking Spaces"). Also see Paragraph 2.6.)

          1.3 Term. 1 year and 1/2 months ("Original Term") commencing March 15,
1997 ("Commencement  Date") and ending March 31, 1998 ("Expiration Date"). Also,
see Paragraph 3.)

          1.4 Base Rent. $2,000,00 per month ("Base Rent"), payable on the first
(1st) day of each  month  commencing  May 1, 1996  (Also see  Paragraph  4). See
Paragraph 1.6(a), Rent Due Upon Execution.

                  [   ]   If this box is checked, this Lease provides for the 
                          Base Rent to be adjusted per Addendum _________, 
                          attached hereto

          1.5 Base  Rent  Paid Upon  Execution.  $3,000.00  as Base Rent for the
period March 15, 1997 and the month of April.

          1.6  Security  Deposit.  $2,000.00  ("Security  Deposit").  (Also  see
Paragraph 5.)

          1.7 Permitted Use. Storage of aircraft parts  ("Permitted  Use") (Also
see Paragraph 6.)

          1.8  Insuring  Party.  Lessor  is  the  "Insuring  Party."  (Also  see
Paragraph 8.)

          1.9 (a) Real Estate  Brokers.  The  following  real  estate  broker(s)
(collectively,  the  "Broker(s)")  and  brokerage  relationships  exist  in this
transaction and are consented to by the Parties (check applicable boxes):

     [X]  The Seeley Company represents Lessor exclusively ("Lessor's Broker");
     [X]  MACAP represents Lessee exclusively ("Lessee's Broker"), or
     [ ]  _________________________  represents both Lessor and Lessee ("Dual
          Agency"). (Also see Paragraph 15.)


                                                           Initials:  _________
                                                                      ---------
                                        1

<PAGE>



                  (b) Payment to Brokers.  Upon the  execution  of this Lease by
both Parties,  Lessor shall pay to said Broker(s)  jointly,  or in such separate
shares  as they may  mutually  designate  in  writing,  a fee as set  forth in a
separate  written  agreement  between Lessor and said Broker(s) (or in the event
there is no separate written  agreement  between Lessor and said Broker(s),  the
sum of  $___________)  for  brokerage  services  rendered by said  Broker(s)  in
connection with this transaction.

          1.10 Guarantor.  The obligations of the lessee under this Lease are to
          be_____________________ guaranteed by _______________________________
          ("Guarantor"). (Also see paragraph 37.)

2.       Premises, Parking and Common Area.

         2.1 Letting.  Lessor hereby leases to Lessee,  and Lessee hereby leases
from Lessor,  the  Premises,  for the term,  at the rental,  and upon all of the
terms,  covenants  and  conditions  set forth in this  Lease.  Unless  otherwise
provided  herein,  any statement of square  footage set forth in this Lease,  or
that may have been used In  calculating  rental  and/or  Common  Area  Operating
Expenses,  is an  approximation  which Lessor and Lessee agree is reasonable and
the rental and Lessee's Share (as defined in Paragraph  1.6(b)) based thereon is
not  subject to  revision  whether or not the actual  square  footage is more or
less.

         2.2  Condition.  Lessor shall  deliver the Premises to Lessee clean and
free of debris on the Commencement Date and warrants to Lessee that the existing
plumbing,  electrical systems, fire sprinkler system, lighting, air conditioning
and heating systems and loading doors, if any, in the Promises, other than those
constructed by Lessee,  shall be In good operating condition an the Commencement
Date. If a non-compliance with said warranty exists as of the Commencement Date,
Lessor shall, except as otherwise provided in this Lease, promptly after receipt
of written  notice from Lessee  selling  forth with  specificity  the nature and
extent of such  noncompliance,  rectify same at Lessor's expense. If Lessee does
not give Lessor written  notice of a  non-compliance  with this warranty  within
thirty (30) days after the Commencement Date,  correction of that non-compliance
shall be the obligation of Lessee at Lessee's sole cost and expense.

         2.3 Compliance with Covenants,  Restrictions and Building Code.  Lessor
warrants that any  improvements  (other than those  constructed  by Lessee or at
Lessee's  direction)  on or in  the  Premises  which  have  been-constructed  or
installed  by Lessor or with  Lessor's  consent or at Lessor's  direction  shall
comply with all applicable  covenants or  restrictions  of record and applicable
building codes,  regulations and ordinances in effect on the Commencement  Date.
Lessor  further  warrants to Lessee that  Lessor has no  knowledge  of any claim
having been made by any  governmental  agency that a violation or  violations of
applicable building codes,  regulations,  or ordinances exist with regard to the
Promises as of the  Commencement  Date. Said  warranties  shall not apply to any
Alterations or Utility Installations (defined in Paragraph 7.3(a)) made or to be
made by Lessee.  If the  Premises  do not comply  with said  warranties,  Lessor
shall,  except as otherwise  provided in this Lease,  promptly  after receipt of
written   notice  from  Lessee  given  within  six  (6)  months   following  the
Commencement  Date and setting forth with  specificity  the nature and extent of
such non-compliance, take such action, at Lessor's expense, as may be reasonable
or appropriate to rectify the non-compliance.  Lessor makes no warranty that the
Permitted Use in Paragraph 1.8 is permitted  for the Premises  under  Applicable
Laws (as defined in Paragraph 2.4).

         2.4 Acceptance of Premises. Lessee hereby acknowledges: (a) that It has
been advised by the Broker(s) to satisfy itself with respect to the condition of
the Promises  (including  but not limited to the  electrical  and fire sprinkler
systems,  security,  environmental aspects, seismic and earthquake requirements,
and compliance with the Americans with  Disabilities Act and applicable  zoning,
municipal,  county,  state and federal laws,  ordinances and regulations and any
covenants or restrictions of record  (collectively,  "Applicable  Laws") and the
present and future  suitability  of the Premises for Lessee's  intended use; lb)
that Lessee has made such  investigation as ft deems necessary with reference to
such  matters,   is  satisfied   with   reference   thereto,   and  assumes  all
responsibility  therefore  as the  same  relate  to  Lessee's  occupancy  of the
Promises and/or the terms of this Lease; and (c) that neither Lessor, nor any of
Lessor's agents, has made any oral or written representations or warranties with
respect to said matters other than as set forth in this Lease.


                                                          Initials:  _________
                                                                     ---------
                                        2

<PAGE>



         2.5 Lessee as Prior  Owner/Occupant.  The warranties  made by Lessor in
this Paragraph 2 shall be of no force or effect if immediately prior to the date
set forth in Paragraph 1.1 Lessee was the owner or occupant of the Promises.  In
such  event,  Lessee  shall,  at  Lessee's  sole cost and  expense,  correct any
noncompliance of the Premises with said warranties.

         2.6  Vehicle  Parking.  Lessee  shall be  entitled to use the number of
Unreserved  Parking Spaces and Reserved  Parking  Spaces  specified in Paragraph
1.2(b) on those  portions of the Common  Areas  designated  from time to time by
Lessor for parking.  Lessee shall not use more parking  spaces than said number.
Said  parking  spaces  shall be used for  parking  by  vehicles  no larger  than
full-size passenger automobiles or pick-up trucks, herein called "Permitted Size
Vehicles."  Vehicles  other than  Permitted  Size  Vehicles  shall be parked and
loaded or  unloaded  as  directed  by Lessor  in the Rules and  Regulations  (as
defined in Paragraph 40) issued by Lessor. (Also see Paragraph 2.9.)

               (a) Lessee shall not permit or allow any vehicles  that belong to
or  are  controlled  by  Lessee  or  Lessee's  employees,  suppliers,  shippers,
customers,  contractors  or invites to be loaded,  unloaded,  or parked in areas
other than those designated by Lessor for such activities.

               (b) If Lessee permits or allows any of the prohibited  activities
described  in this  Paragraph  2.6,  then Lessor  shall have the right,  without
notice,  in  addition to such other  rights and  remedies  that it may have,  to
remove or tow away the  vehicle  involved  and charge the cost to Lessee,  which
cost shall be immediately payable upon demand by Lessor.

               (c) Lessor shall at the Commencement Date of this Lease,  provide
the parking facilities required by Applicable Law.

         2.7 Common Areas-Definition.  The term "Common Areas" is defined as all
areas and facilities  outside the Premises and within the exterior boundary line
of the Industrial  Center and interior utility raceways within the Premises that
are  provided  and  designated  by the Lessor  from time to time for the general
nonexclusive  use of Lessor,  Lessee and other lessees of the Industrial  Center
and their respective employees, suppliers, shippers, customers,  contractors-and
invites,  Including  parking areas,  loading and unloading  areas,  trash areas,
roadways, sidewalks, walkways, parkways, driveways and landscaped areas.

         2.8 Common  Areas-Lessee's  Rights. Lessor hereby grants to Lessee, for
the  benefit  of Lessee and its  employees,  suppliers,  shippers,  contractors,
customers and invites, during the term of this Lease, the non-exclusive right to
use, in common with others  entitled to such use, the Common Areas as they exist
from time to time,  subject to any rights,  powers,  and privileges  reserved by
Lessor under the terms:  hereof or under the terms of any rules and  regulations
or  restrictions   governing  the  use  of  the  Industrial  Center.   Under  no
circumstances  shall the right herein  granted to use the Common Areas be deemed
to include the right to store any property,  temporarily or permanently,  in the
Common  Areas.  Any such storage  shall be permitted  only by the prior  written
consent of Lessor or Lessor's  designated agent, which consent may be revoked at
any time.  In the event that any  unauthorized  storage  shall occur then Lessor
shall have the right,  without  notice,  in  addition  to such other  rights and
remedies that it may have, to remove the property and charge the cost to Lessee,
which cost shall be immediately payable upon demand by Lessor.

         2.9 Common Areas-Rules and Regulations.  Lessor or such other person(s)
as Lessor may appoint  shall have the  exclusive  control and  management of the
Common Areas and shall have the right, from time to time, to establish,  modify,
amend and enforce  reasonable  Rules and  Regulations  with  respect  thereto in
accordance  with Paragraph 40. Lessee agrees to abide by and conform to all such
Rules  and  Regulations,  and  to  cause  its  employees,  suppliers,  shippers,
customers,  contractors and invites to so abide and conform. Lessor shall not be
responsible to Lessee for the non-compliance  with said rules and regulations by
other lessees of the Industrial Center.

          2.10 Common Area-Changes. Lessor shall ave the right, in Lessor's sole
discretion, from time to time:


                                                          Initials:  _________
                                                                     ---------
                                        3

<PAGE>



               (a) To make  changes  to the  Common  Areas,  including,  without
limitation,  changes  in the  location,  size,  shape and  number of  driveways,
entrances,  parking spaces, parking areas, loading and unloading areas, ingress,
egress, direction of traffic, landscaped areas, walkways and utility raceways;

               (b) To close temporarily, any of the Common Areas for maintenance
purposes so long as reasonable access to the Premises remains available;

               (c)  To  designate  other  land  outside  the  boundaries  of the
Industrial Center to be a part of the Common Areas;

               (d) To add additional  buildings and  improvements  to the Common
Areas;

               (e) To use the Common  Areas while  engaged in making  additional
improvements,  repairs or alterations to the industrial  Center,  or any portion
thereof; and

               (f) To do and perform such other acts and make such other changes
in, to or with respect to the Common Areas and Industrial  Center as Lessor may,
in the exercise of sound business judgment, deem to be appropriate.

3.       Term.

          3.1 Term. The Commencement Date,  Expiration Date and Original Term of
this Lease are as specified in Paragraph 1.3.

          3.2 Early  Possession.  If an Early  Possession  Date is  specified in
Paragraph 1.4 and if Lessee totally or partially occupies the Premises after the
Early Possession Date but prior to the Commencement  Date, the obligation to pay
Base Rent  shall be abated for the  period of such  early  occupancy.  All other
terms of this Lease,  however,  (including but not limited to the obligations to
pay Lessee's Share of Common Area Operating  Expenses and to carry the insurance
required by Paragraph 8) shall be in effect  during such period.  Any such early
possession  shall not affect nor advance  the  Expiration  Date of the  Original
Term.

          3.3 Delay In  Possession.  It for any  reason  Lessor  cannot  deliver
possession  of the Premises to Lessee by the Early  Possession  Date,  if one is
specified in Paragraph 1.4, or if no Early Possession Date is specified,  by the
Commencement  Date, Lessor shall not be subject to any liability  therefor,  nor
shall such failure  affect the  validity of this Lease,  or the  obligations  of
Lessee hereunder, or extend the term hereof, but in such case, Lessee shall not,
except as  otherwise  provided  herein,  be obligated to pay rent or perform any
other  obligation of Lessee under the terms of this Lease until Lessor  delivers
possession  of the  Premises lo Lessee.  If  possession  of the  Premises is not
delivered to Lessee within sixty (60) days after the Commencement  Date,  Lessee
may,  at its option,  by notice in writing to Lessor  within ten (10) days after
the end of said sixty (60) day period,  cancel  this  Lease,  in which event the
parties shall be discharged from all obligations  hereunder;  provided  further,
however,  that if such written notice of Lessee is not received by Lessor within
said ten (10) day period,  Lessee's right to cancel this Lease  hereunder  shall
terminate  arid be of no  further  force or effect.  Except as may be  otherwise
provided,  and  regardless  of when the Original  Term  actually  commences,  if
possession is not tendered to Lessee when required by this Lease and Lessee does
not terminate this Lease, as aforesaid, the period free of the obligation to pay
Base Rent, if any, that Lessee would  otherwise  have enjoyed shall run from the
date of delivery of  possession  and  continue  for a period equal to the period
during which the Lessee would have otherwise enjoyed under the terms hereof, bit
minus any days of delay caused by the acts, changes or omissions of Lessee.

4.       Rent.

          4.1 Base Rent.  Lessee  shall pay Base Rent and other rent or charges,
as the same may be adjusted  from time to time, to Lessor in lawful money of the
United States, without offset or deduction,  on or before the day on which it is
due under the terms of this Lease.  Base Rent and all other rent and charges for
any period during the term hereof which is for

                                                          Initials:  _________
                                                                     ---------
                                        4

<PAGE>



less than one full month shall be prorated  based upon the actual number of days
of the month  involved.  Payment of Base Rent and other charges shall be made to
Lessor at its address  stated  herein or to such other  persons or at such other
addresses as Lessor may from time to time designate in writing to Lessee.

          4.2 Common Area Operating Expenses.  Lessee shall pay to Lessor during
the term hereof,  in addition to the Base Rent,  Lessee's Share (as specified in
Paragraph 1.6(b)) of all Common Area Operating Expenses, as hereinafter defined,
during each  calendar  year of the term of this Lease,  in  accordance  with the
following provisions:

               (a) "Common Area Operating Expenses" are defined, for purposes of
this Lease,  as all costs  incurred  by Lessor  relating  to the  ownership  and
operation  of  the  Industrial  Center,  including,  but  not  limited  to,  the
following:

                    (i) The operation,  repair and maintenance,  in neat, clean,
good order and condition, of the following:

                         (aa) The Common Areas, including parking areas, loading
and unloading  areas,  trash areas,  roadways,  sidewalks,  walkways,  parkways,
drive-ways, landscaped areas, striping, bumpers, irrigation systems, Common Area
lighting facilities, fences and gates, elevators and roof.

                         (bb) Exterior signs and any tenant directories.

                         (cc) Fire detection and sprinkler systems.

                    (ii) The cost of water,  gas,  electricity  and telephone to
service the Common Areas.

                    (iii)  Trash  disposal,  property  management  and  security
services and the costs of any environmental inspections.

                    (iv) Reserves set aside for maintenance and repair of Common
Areas.

                    (v) Any  increase  above  the Base Real  Property  Taxes (as
defined in Paragraph 10.2(b)) for the Building and the Common Areas.

                    (vi) Any 'Insurance  Cost Increase' (as defined in Paragraph
8.1).

                    (vii) The cost of  insurance  carried by Lessor with respect
to the Common Areas.

                    (viii) Any deductible  portion of an insured loss concerning
the Building or the Common Areas.

                    (ix) Any other  services  to be  provided by Lessor that are
stated elsewhere in this Lease to be a Common Area Operating Expense.

               (b) Any Common Area  Operating  Expenses and Real Property  Taxes
that are  specifically  attributable to the Building or to any other building In
the Industrial Center or to the operation, repair and maintenance thereof, shall
be allocated  entirely to the Building or to such other building.  However,  any
Common Area Operating Expenses and Real Property Taxes that are not specifically
attributable  to the  Building  or to any other  building  or to the  operation,
repair and maintenance  thereof;  shall be equitably  allocated by Lessor to all
buildings in the Industrial Center.

               (c) The inclusion of the  improvements,  facilities  and services
set forth in  Subparagraph  4.2(a)  shall not be deemed to impose an  obligation
Upon Lessor to either have said improvements or facilities or to provide those

                                                          Initials:  _________
                                                                     ---------
                                        5

<PAGE>



services  unless the  industrial  Center  already has the same,  Lessor  already
provides the services,  or Lessor has agreed  elsewhere in this Lease to provide
the same or some of them.

               (d) Lessee's  Share of Common Area  Operating  Expenses  shall be
payable by Lessee within ten (10) days after a reasonably  detailed statement of
actual expenses is presented to Lessee by Lessor.  At Lessor's option,  however,
an amount may be  estimated  by Lessor  from time to time of  Lessee's  Share of
annual Common Area Operating  Expenses and the same shall be payable  monthly or
quarterly,  as Lessor shall designate,  during each 12-month period of the Lease
term, on the same day as the Base Rent is due hereunder. Lessor shall deliver to
Lessee  within  sixty (60) days after the  expiration  of each  calendar  year a
reasonably  detailed  statement showing Lessee's Share of the actual Common Area
Operating  Expenses  incurred  during the preceding  year. If Lessee's  payments
under this Paragraph  4.2(d) during said preceding year exceed Lessee's Share as
indicated on said  statement,  Lessee shall be credited the amount of such over-
payment against  Lessee's Share of Common Area Operating  Expenses next becoming
due. If Lessee's payments under this Paragraph 4.2(d) during said preceding year
were less than Lessee's Share as indicated on said  statement,  Lessee shall pay
to Lessor the amount of the  deficiency  within ten (1 0) days after delivery by
Lessor to Lessee of said statement.

5. Security  Deposit.  Lessee shall deposit with Lessor upon Lessee's  execution
hereof the Security  Deposit set forth In Paragraph 1.7 as security for Lessee's
faithful  performance of Lessee's  obligations under this Lease. If Lessee falls
to pay Base Rent or other rent or charges due hereunder,  or otherwise  Defaults
under this Lease (as defined In Paragraph 13.1), Lessor may use, apply or retain
all or any  portion of said  Security  Deposit for the payment of any amount due
Lessor or to reimburse or compensate  Lessor for any liability,  cost,  expense,
loss or damage  (including  attorneys' fees) which Lessor may suffer or incur by
reason  thereof.  If Lessor uses or applies all or any portion of said  Security
Deposit,  Lessee  shall  within ten (10) days after  written  request  therefore
deposit  monies with Lessor  sufficient to restore said Security  Deposit to the
full amount required by this Lease.  Any time the Base Rent Increases during the
term of this Lease,  Lessee  shall,  upon written  request from Lessor,  deposit
additional monies with Lessor as an addition to the Security Deposit so that the
total amount of the Security Deposit shall at all times bear the same proportion
to the then  current  Base Rent as the  Initial  Security  Deposit  bears to the
initial  Base Rent set forth in Paragraph  1.5.  Lessor shall not be required to
keep all or any part of the Security Deposit separate from Its general accounts.
Lessor shall,  at the  expiration or earlier  termination of the term hereof and
after Lessee has vacated the Premises, return to Lessee (or, at Lessor's option,
to the last assignee,  if any, of Lessee's Interest herein), that portion of the
Security  Deposit  not used or  applied by Lessor.  Unless  otherwise  expressly
agreed In writing by Lessor, no part of the Security Deposit shall be considered
to be hold in trust,  to bear interest or other  Increment for its use, or to be
prepayment for any monies to be paid by Lessee under this Lease.

6.       Use.

         6.1      Permitted Use.

               (a)  Lessee  shall  use and  occupy  the  Premises  only  for the
Permitted  Use set  forth in  Paragraph  1.8,  or any  other  legal use which is
reasonably comparable thereto, and for no other purpose. Lessee shall not use or
permit the use of the Premises in a manner that is unlawful,  creates waste or a
nuisance,  or that disturbs owners and/or  occupants of, or causes damage to the
Premises or neighboring premises or properties.

               (b) Lessor  hereby agrees to not  unreasonably  withhold or delay
consent to any written request by Lessee, Lessee's assignees or subtenants,  and
by prospective assignees and subtenants of Lessee, its assignees and subtenants,
for a  modification  of said  Permitted Use, so long as the same will not impair
the structural  Integrity of the improvements on the Premises or in the Building
or the mechanical or electrical systems therein,  does not conflict with uses by
other  lessees,  Is not  significantly  more  burdensome  to the Premises or the
Building and the improvements  thereon, and is otherwise permissible pursuant to
this Paragraph 6. If Lessor elects to withhold such consent, Lessor shall within
five (5) business days after such request give a written  notification  of same,
which notice shall include an explanation of Lessor's  reasonable  objections to
the change in use.

         6.2      Hazardous Substances.


                                                          Initials:  _________
                                                                     ---------
                                        6

<PAGE>



                    (a) Reportable  Uses Require  Consent.  The term  "Hazardous
Substance"  as used in this Lease shall mean any product,  substance,  chemical,
material  or  waste  whose  presence,  nature,  quantity  and for  intensity  of
existence, use, manufacture, disposal, transportation, spill, release or effect,
either by itself or In combination  with other  materials  expected to be on the
Premises,  is either: (i) potentially  injurious lo the public health, safety or
welfare,  the environment.  or the Premises;  (ii) regulated or monitored by any
governmental  authority;  or (iii) a basis for potential  liability of Lessor to
any  governmental  agency or third party under any applicable  statute or common
law  theory.   Hazardous  Substance  shall  include,  but  not  be  limited  to,
hydrocarbons,  petroleum,  gasoline,  crude oil or any  products or  by-products
thereof.  Lessee shall not engage in any activity in or about the Premises which
constitutes a Reportable Use (as  hereinafter  defined) of Hazardous  Substances
without the express prior written  consent of Lessor and  compliance in a timely
manner (at Lessee's sole cost and expense) with all Applicable  Requirements (as
defined in Paragraph 6.3).  "Reportable  Use" shall mean (i) the installation or
use of any above or below ground storage tank, (ii) the generation,  possession,
storage, use, transportation, or disposal of a Hazardous Substance that requires
a permit  from,  or with  respect  to which a report,  notice,  registration  or
business  plan is required to be filed with,  any  governmental  authority,  and
(iii) the presence in, on or about the  Premises of a Hazardous  Substance  with
respect to which any  Applicable  Laws require that a notice be given to persons
entering or occupying the Premises or  neighboring  properties.  Notwithstanding
the foregoing,  Lessee may, without  Lessor's prior consent,  but upon notice to
Lessor and in compliance with all Applicable Requirements,  use any ordinary and
customary  materials  reasonably  required  to be used by Lessee  in the  normal
course of the  Permitted  Use, so long as such use is not a  Reportable  Use and
does not expose the Premises or neighboring properties to any meaningful risk of
contamination or damage or expose Lessor to any liability therefor. In addition,
Lessor may (but without any  obligation  to do so)  condition its consent to any
Reportable Use of any Hazardous  Substance by Lessee upon Lessee's giving Lessor
such  additional  assurances  as Lessor,  in its  reasonable  discretion,  deems
necessary  to protect  itself,  the public,  the  Premises  and the  environment
against damage, contamination or injury and/or liability therefor, including but
not limited to the installation  (and, at Lessor's option,  removal on or before
Lease  expiration or earlier  termination)  of reasonably  necessary  protective
modifications to the Premises (such as concrete  encasements) and/or the deposit
of an additional Security Deposit under Paragraph 5 hereof.

                    (b)  Duty  to  Inform  Lessor.   If  Lessee  knows,  or  has
reasonable cause to believe,  that a Hazardous  Substance has come to be located
in, on, under or about the Premises or the  Building,  other than as  previously
consented to by Lessor,  Lessee shall  immediately  give Lessor  written  notice
thereof,  together with a copy of any statement,  report, notice,  registration,
application,  permit, business plan, license, claim, action, or proceeding given
to, or received from, any governmental authority or private party concerning the
presence, spill, release, discharge of, or exposure to, such Hazardous Substance
including  but not  limited  to all such  documents  as may be  involved  in any
Reportable  Use  involving  the  Premises.  Lessee shall not cause or permit any
Hazardous  Substance  to be  spilled  or  released  in,  on,  under or about the
Premises (including,  without limitation, through the plumbing or sanitary sewer
system).

                    (c) Indemnification. Lessee shall indemnify, protect, defend
and hold Lessor, its agents,  employees,  lenders and ground lessor, if any, and
the  Premises  harmless  from  and  against  any and all  damages,  liabilities,
judgments,  costs,  claims,  liens,  expenses,  penalties,  loss of permits  and
attorneys'  and  consultants'  fees  arising out of or involving  any  Hazardous
Substance brought onto the Premises by or for Lessee or by anyone under Lessee's
control. Lessee's obligations under this Paragraph 6.2(c) shall include, but not
be limited to, the effects of any contamination or injury to person, property or
the  environment  created or suffered by Lessee,  and the cost of  investigation
(including consultants' and attorneys' fees and testing), removal,  remediation,
restoration and/or abatement thereof, or of any contamination  therein involved,
and shall  survive the  expiration  or earlier  termination  of this  Lease.  No
termination, cancellation or release agreement entered into by Lessor and Lessee
shall  release  Lessee  from its  obligations  under this Lease with  respect to
Hazardous Substances,  unless specifically so agreed by Lessor in writing at the
time of such agreement.

               6.3 Lessee's  Compliance  with  Requirements.  Lessee  shall,  at
Lessee's sole cost and expense, fully, diligently and in a timely manner, comply
with all "Applicable Requirements," which term is used in this Lease to mean all
laws,  rules,  regulations,  ordinances,  directives,  covenants,  easements and
restrictions  of  record,  permits,  the  requirements  of any  applicable  fire
insurance  underwriter or rating  bureau,  and the  recommendations  of Lessor's
engineers and/or consultants,  relating in any manner to the Premises (including
but  not  limited  to  matters  pertaining  to  (i)  industrial  hygiene,   (ii)
environmental conditions on, in, under or about the Premises, including soil and
groundwater conditions, and (iii) the

                                                           Initials:  _________
                                                                      ---------
                                        7

<PAGE>



use, generation, manufacture,  production,  installation,  maintenance, removal,
transportation,  storage, spill, or release of any Hazardous Substance),  now in
effect or which may hereafter  come into effect.  Lessee shall,  within five (5)
days after receipt of Lessor's  written  request,  provide Lessor with copies of
all   documents  and   information,   including  but  not  limited  to  permits,
registrations,  manifests,  applications,  reports and certificates,  evidencing
Lessee's  compliance with any Applicable  Requirements  specified by Lessor, and
shall  immediately  upon  receipt,  notify Lessor in writing (with copies of any
documents  involved)  of any  threatened  or  actual  claim,  notice,  citation,
warning, complaint or report pertaining to or involving failure by Lessee or the
Premises to comply with any Applicable Requirements.

               6.4 Inspection;  Compliance with Law.  Lessor,  Lessor's  agents,
employees,  contractors and designated  representatives,  and the holders of any
mortgages,  deeds of trust or ground  leases on the Premises  ("Lenders")  shall
have the right to enter the  Premises  at any time in the case of an  emergency,
and otherwise at reasonable  times,  for the purpose of inspecting the condition
of the Premises and for  verifying  compliance by Lessee with this Lease and all
Applicable  Requirements  (as defined in  Paragraph  6.3),  and Lessor  shall be
entitled to employ experts and/or consultants in connection  therewith to advise
Lessor  with  respect  to  Lessee's  activities,  including  but not  limited to
Lessee's installation,  operation, use, monitoring,  maintenance,  or removal of
any Hazardous  Substance on or from the Premises.  The costs and expenses of any
such inspections shall be paid by the party requesting same, unless a Default or
Breach of this Lease by Lessee or a violation of  Applicable  Requirements  or a
contamination,  caused or materially contributed to by Lessee, is found to exist
or to be  imminent,  or unless  the  inspection  is  requested  or  ordered by a
governmental  authority as the result of any such existing or imminent violation
or  contamination.  In such case,  Lessee shall upon request reimburse Lessor or
Lessor's  Lender,  as the  case  may be,  for the  costs  and  expenses  of such
inspections.

7.  Maintenance, Repairs, Utility Installations, Trade Fixtures and Alterations.

               7.1 Lessee's Obligations.

                    (a) Subject to the provisions of Paragraphs 2.2 (Condition),
2.3 (Compliance  with Covenants,  Restrictions and Building Code), 7.2 (Lessor's
Obligations), 9 (Damage or Destruction), and 14 (Condemnation), Lessee shall, at
Lessee's  sole cost and expense and at all times,  keep the  Premises  and every
part thereof In good order, condition and repair (whether or not such portion of
the  Promises  requiring  repair,  or the  means  of  repairing  the  same,  are
reasonably or readily accessible to Lessee, and whether or not the need for such
repairs  occurs as a result of Lessee's  use, any prior use, the elements or the
age of such portion of the Promises), Including, without limiting the generality
of the foregoing, all equipment or facilities specifically serving the Promises,
such as plumbing, heating, air conditioning,  ventilating,  electrical, lighting
facilities, boilers, fired or unfired pressure vessels, fire hose connections if
within the Premises,  fixtures,  interior walls,  interior  surfaces of exterior
walls,  ceilings,  floors,  windows,  doors,  plate glass,  and  skylights,  but
excluding any items which are the responsibility of Lessor pursuant to paragraph
7.2 below. Lessee, in keeping the Premises in good order,  condition and repair,
shall  exercise and perform good  maintenance  practices.  Lessee's  obligations
shall include restorations,  replacements or renewals when necessary to keep the
Premises and all improvements thereon or a pan thereof in good order,  condition
and state of repair.

                    (b) Lessee shall, at Lessee's sole cost and expense, procure
and maintain a contract,  with copies to Lessor, in customary form and substance
for and  with a  contractor  specializing  and  experienced  in the  inspection,
maintenance and service of the heating,  air conditioning and ventilation system
for the Premises.  However, Lessor reserves the right, upon notice to Lessee, to
procure  and  maintain  the  contract  for the  heating,  air  conditioning  and
ventilating  systems,  and I( Lessor so elects,  Lessee shall reimburse  Lessor,
upon demand, for the cost thereof.

                    (c) If Lessee fails to perform  Lessee's  obligations  under
this  Paragraph  7.1,  Lessor may enter upon the  Premises  after ton (10) days'
prior written  notice to Lessee  (except in the case of an  emergency,  in which
case no notice shall be required),  perform such obligations on Lessee's behalf,
and sublet  Premises In good order,  condition and repair,  in  accordance  with
Paragraph 13.2 below.

                    7.2  Lessor's  Obligations.  Subject  to the  provisions  of
Paragraphs 2-2  (Condition),  2.3 (Compliance  with Covenants,  Restrictions and
Building Code),  4.2 (Common Area Operating  Expenses),  6 (Use),  7.1 (Lessee's
Obligations),

                                                           Initials:  _________
                                                                      ---------
                                        8

<PAGE>



9  (Damage  or  Destruction)   and  14   (Condemnation),   Lessor,   subject  to
reimbursement pursuant to Paragraph 4,2, shall keep in good order, condition and
repair the foundations, exterior walls, structural condition of interior bearing
walls,  exterior roof, fire sprinkler  and/or  standpipe and hose (it located in
the Common Areas) or other automatic fire  extinguishing  system  including fire
alarm and/or smoke detection systems and equipment fire hydrants,  parking lots,
walkways, parkways,  driveways,  landscaping,  fences, signs and utility systems
serving  the  Common  Areas  and all parts  thereof,  as well as  providing  the
services  for  which  there is a  Common  Area  Operating  expense  pursuant  to
Paragraph  4.2.  Lessor shall not be obligated to paint the exterior or interior
surfaces,  exterior  walls nor shall Lessor be obligated to maintain,  repair or
replace windows,  doors or plate glass of the Premises.  Lessee expressly waives
the ____ of any statute now or hereafter in effect which would otherwise  afford
Lessee the right to make repairs at Lessor's  expense or to terminate this Lease
because of Lessor's  failure to keep the Building,  Industrial  Center or Common
Areas in good order, condition and repair.

         7.3      Utility Installations, Trade Fixtures, Alterations.

                    (a)  Definitions;   Consent  Required.   The  term  "Utility
Installations"  is used in this Lease to refer to all air lines,  power  panels,
electrical  distribution,   security,  fire  protection  system,  communications
systems, lighting fixtures, heating, ventilating and air conditioning equipment,
plumbing,  and fencing  in, on or about the  Premises.  The term Trade  Fixtures
shall mean Lessee's  machinery and equipment  which can be removed without doing
material  damage  to  the  Premises.  The  term  "Alterations"  shall  mean  any
modification  of the  improvements  on the Premises which are provided by Lessor
under  the  terms of this  Lease,  other  than  Utility  Installations  or Trade
Fixtures Fixtures.  "Lessee-Owner  Alterations and/or Utility Installations" are
defined as Alterations and/or Utility  installations made by Lessee that are not
yet owned by Lessor  pursuant to  Paragraph  7.4(a).  Lessee  shall not make nor
cause to be made any Alterations or Utility  installations in or, under or about
the Presmises without Lessor's prior written consent.  Lessee may, however, make
non-structural  Utility Installations to the interior of the Premises (excluding
the road) without  Lessor's  consent but upon notice to Lessor,  so long as they
are not visible  from the outside of the  Premises,  do not involve  puncturing,
relocating  or  removing  the  roof  or  any  existing  walls,  or  changing  or
interfering with the fire sprinkler or fire detection systems and the cumulative
cost  thereof  during  the  terms of this  Lease  as  extended  does not  exceed
$2,500.00.

                  (b) Consent.  Any  Alterations or Utility  Installations  that
Lessee shall desire to make and which require the consent of the Lessor shall be
presented to Lessor in written form with detailed  plans.  All consents given by
Lessor, whether by virtue of Paragraph 7.3(a) or by subsequent specific consent,
shall be deemed  conditioned upon (i) Lessee's  acquiring all applicable permits
required by  governmental  authorities;  (ii) the  furnishing  of copies of such
permits together with a copy of the plans and  specifications for the Alteration
or Utility Installation to Lessor prior to commencement of the work thereon; and
(iii) the  compliance by Lessee with all conditions and said permits in a prompt
and  expeditious  manner.  Any  Alterations or Utility  Installations  by Lessee
during the term of this  Lease  shall be done in a good and  workmanlike  manner
with good and  sufficient  materials,  and be in compliance  with all Applicable
Requirements.  Lessee shall promptly upon completion thereof furnish Lessor with
as built plans and specifications therefor.  Lessor may, (but without obligation
to do  so)  condition  its  consent  to  any  requested  Alteration  or  Utility
Installation that costs $2,500.00 or more upon Lessee's  providing Lessor with a
lien and  completion  bond in an  amount  equal to one and  one-half  times  the
estimated costs of such Alteration or Utility Installation.

                    (c) Lien  Protection.  Lessee  shall pay when due all claims
for labor or materials furnished or alleged to have been furnished to or for the
Lessee at or for use of the Premises;  which claims are or may be secured by any
mechanic's or materialmen's  lien against the Premises or any interest  therein.
Lessee  shall  give  Lessor  not less than ten (10)  days'  notice  prior to the
commencement  of any work in, on, or about the  Premises,  and Lessor shall have
the  right to post  notices  of  non-responsibility,  in or on the  Premises  as
provided by law. If Lessee  shall,  in good faith,  contest the  validity of any
such lien, claim or demand,  than Lessee shall, at its sole expense,  defend and
protect  itself,  Lessor  and the  Premises  against  the same and shall pay and
satisfy  any such  adverse  judgment  that may be  rendered  thereon  before the
enforcement thereof against the Lessor or the Premises. If Lessor shall require,
Lessee shall furnish to Lessor a surety bond satisfactory to Lessor in an amount
equal to one and one half  times the  amount  of such  contested  lien  claim or
demand,  indemnifying  Lessor against liability for the same, as required by law
from the  holding  of the  Premises  from the  effect of such lien or claim.  In
addition, Lessor may require Lessee to pay Lessor's attorneys' fees and costs in
participating  in such action if Lessor shall decide it is to its best  interest
to do so.

                                                          Initials:  _________
                                                                     ---------
                                        9

<PAGE>




               7.4 Ownership, Removal, Surrender and Restoration.

                    (a)  Ownership.  Subject to Lessor's  right to require their
removal and to cause Lessee to become the owner thereof as hereinafter  provided
in this Paragraph 7.4, all Alterations and and Utility Installations made to the
Premises by Lessee shall be the property of and owned by Lessee,  but considered
a part of the  Premises.  Lessor may,  at any time and at its  option,  elect in
writing  to  Lessee  to be  the  owner  of  all or  any  specified  part  of the
Lessee-Owned Alterations and Utility Installations.  Unless otherwise instructed
per  Subparagraph  7.4(b)  hereof,  all  Lessee-Owned  Alterations  and  Utility
Installations  shall,  at the  expiration or earlier  termination of this Lease,
become the property of Lessor and remain upon the  Premises  and be  surrendered
with the Premises by Lessee.

                    (b) Removal.  Unless otherwise agreed in writing, Lessor may
require that any or all  Lessee-Owned  Alteration  or Utility  Installations  be
removed by the expiration on earlier termination of this Lease,  notwithstanding
that their installation may ave been consented to by Lessor.  Lessor may require
the  removal  at any  time of all or any  part  of any  Alterations  or  Utility
Installations made without the required consent of Lessor.

                    (c)  Surrender  Restoration.   Lessee  shall  surrender  the
Premises by the end of the last day of the Lease term or any earlier termination
date, clean and free of debris and in good operating order,  condition and state
of repair,  ordinary  wear and tear  excepted.  Ordinary wear and tear shall not
include  any damage or  deterioration  that would  have been  prevented  by good
maintenance  practice or by Lessee  performing all of its obligations under this
Lease.  Except as  otherwise  agreed  or  specified  herein,  the  Premises,  as
surrendered,  shall  include  the  Alterations  and Utility  Installations.  The
obligation  of Lessee shall  include the repair of any damage  occasioned by the
installation,  maintenance or removal of Lessee's Trade  Fixtures,  furnishings,
equipment,  and Lessee-Owned  Alterations and Utility Installations,  as well as
the removal of any storage  tank  installed  by or for Lessee,  and the removal,
replacement,  or remediation of any soil,  material or ground water contaminated
by Lessee,  all as may then be required by Applicable  Requirements  and/or good
practice.  Lessee's Trade Fixtures shall remain the property of Lessee and shall
be  removed by Lessee  subject  to its  obligation  to repair  and  restore  the
Premises per this Lease.

8.       Insurance, Indemnity.

         8.1      Payment of Premium Increases.

                    (a) As used herein,  the term  "Insurance  Cost Increase" is
defined as an  increase in the actual cost of the  insurance  applicable  to the
Building and  required to be carried by Lessor  pursuant to  Paragraphs  8.2(b),
8.3(a) and 8.3(b),  ("Required Insurance"),  over and above the Base Premium, as
hereinafter  defined,  calculated on an annual basis.  "Insurance Cost Increase"
shall include,  but not be limited to,  requirements of the holder of a mortgage
or deed of trust covering the Premises,  increased value of the Premises, and/or
a general  premium rate increase.  The term "Insurance Cost Increase" shall not,
however,  include  any  premium  increases  resulting  from  the  nature  of the
occupancy of any other lessee of the  Building.  If the parties  insert a dollar
amount in Paragraph 1.9, such amount shall be considered the "Base  Premium." If
a dollar  amount has not been  inserted in Paragraph 1.9 and if the Building has
been  previously  occupied  during the  twelve  (12)  month  period  immediately
preceding the Commencement  Date, the "Base Premium" shall be the annual premium
applicable  to such  twelve (12) month  period.  If the  Building  was not fully
occupied  during such twelve (12) month period,  the "Base Premium" shall be the
lowest annual premium reasonably obtainable for the Required Insurance increases
of the  Commencement  Date,  assuming  the  most  nominal  use  possible  of the
Building. In no event,  however,  shall Lessee be responsible for any portion of
the premium  cost  attributable  to  liability  insurance  coverage in excess of
$1,000,000 procured under Paragraph 8.2(b).

                    (b) Lessor shall pay any  Insurance  Cost Increase to Lessor
pursuant to Paragraph 4.2.  Premiums for policy periods  commencing prior to, or
extending  beyond,  the term of this  Lease  shall be shall be  incorporated  to
coincide with the corresponding Commencement Date or Expiration Date.


                                                          Initials:  _________
                                                                     ---------
                                       10

<PAGE>



         8.2      Liability Insurance.

                    (a) Carried by Lessee. Lessee shall obtain and keep in force
during the term of this Lease a Commercial General Liability policy of insurance
protecting  Lessee,  Lessor and any lender(s)  whose names have been provided to
Lessee in writing (as  additional  insureds)  against  claims for bodily injury,
personal injury and property damaged based upon, involving or arising out of the
ownership,  use,  occupancy  or  maintenance  of  the  Premises  and  all  areas
appurtenant  thereto.  Such insurance shall be on an occurrence  basis providing
single limit coverage in an amount not less than  $1,000,000 per occurrence with
an  "Additional  Insured-Managers  or Lessors of the  Premises  endorsement  and
contain the "Amendment of the Pollution Exclusion" endorsement for damage caused
by heat,  smoke or fumes from a hostile  fire.  The policy shall not contain any
intra-insured exclusions as between insured persons or organizations,  but shall
include coverage for liability assumed under this Lease as an "Insured contract"
for the  performance of Lessee's  indemnity  obligation  sunder this Lease.  The
limits of said  insurance  liability  assumed  under this Lease or as carried by
Lessee shall not,  however,  limit the liability of Lessee nor relieve Lessee of
any  obligation  hereunder.  All  insurance  to be  required by this Lease or as
carried  by Lessee  shall be primary to and not  contributory  with any  similar
insurance  carried  by  Lessor,  whose  insurance  shall  be  considered  excess
insurance only.

                    (b) Carried by Lessor.  Lessor shall also maintain liability
insurance  described in Paragraph  8.2(a) above,  in addition to and not in lieu
of, the insurance required to be maintained by Lessee. Lessee shall not be named
as an additional insured therein.

         8.3      Property Insurance Building, Improvements and Rental Value.

                    (a) Building and Improvements.  Lessor shall obtain and keep
in force  during  the term of this  Lease a policy  or  policies  in the name of
Lessor,  with loss payable to Lessor and to any lender(s)  insuring against loss
or damage to the Premises. Such insurance shall be for full replacement cost, as
the same shall exist form time to time, or the amount required by any Lender(s),
but in no event more than the  commercially  reasonable and available  insurable
value  thereof  if, by reason of the  unique  nature or age of the  improvements
involved,  such latter amount is less than full replacement  cost.  Lessee-Owned
Alterations  and Utility  Installations,  Trade  Fixtures and Lessee's  personal
property  shall be insured by Lessee  pursuant to Paragraph 8.4. If the coverage
is available and  commercially  appropriate,  Lessor's  policy or policies shall
insure against all risks of direct physical loss or damage (except the perils of
flood  and/or  earthquake  unless  required  by a Lender or included in the Base
Premium),  including  coverage for any  additional  costs  resulting from debris
removal and reasonable  amount of coverage for the  enforcement of any ordinance
or law regulating the reconstruction or replacement of any undamaged sections of
the Building  required to be demolished or removed by reason of the  enforcement
of any  building,  zoning,  safety  or land use laws as the  result of a covered
loss,  but not including  plate glass  insurance.  Said policy or policies shall
also contain an agreed valuation  provision in lieu of any co-insurance  clause,
waiver of subrogation, and inflation guard protection causing an increase in the
annual  property  insurance  coverage  amount  by a factor  of not less than the
adjusted U.S.  Department of Labor Consumer Price Index for All Urban  Consumers
for the city nearest to where the Premises are located.

                    (b) Rental Value. Lessor shall also obtain and keep in force
during the term of this Lease a policy or policies  in the name of Lessor,  with
loss payable to Lessor and any  Lender(s),  insuring the loss of the full rental
and other charges  payable by all lessees of the Building to Lessor for one year
(including all Real Property Taxes,  insurance  costs, all Common Area Operating
Expenses and any scheduled rental increases). Said insurance may provide that in
the event the Lease is terminated  by reason of an insured  loss,  the period of
indemnity for such coverage shall be extended  beyond the date of the completion
of repairs or replacement of the Premises,  to provide for a full year's loss of
rental  revenues form the date of any such loss. Said insurance shall contain an
agreed valuation provision in lieu of any co-insurance clause, and the amount of
coverage shall be adjusted annually to reflect the projected rental income, Real
Property Taxes,  insurance premium costs and other expenses,  if any,  otherwise
payable,  for the next 12-month  period.  Common Area  Operating  Expenses shall
include any deductible amount in the event of such losses.


                                                          Initials:  _________
                                                                     ---------
                                       11

<PAGE>



                    (c) Adjacent Premises.  Lessee shall pay for any increase in
the premiums for the property insurance of the Building and for the Common Areas
or other  buildings  in the  Industrial  Center  if said  increase  is caused by
Lessee's acts, omissions, use or occupancy of the Premises.

                    (d)  Lessee's  Improvements.  Since  Lessor Is the  Insuring
Party,  Lessor  shall not be required  to Insure  Lessee-Owned  Alterations  and
Utility  lnstallations  unless the Item In question  has become the  property of
Lessor under the terms of this Lease.

         8.4  Lessee's  Property  Insurance.  Subject  to  the  requirements  of
Paragraph  8.5,  Lessee at Its cost  shall  either  by  separate  policy  or, at
Lessor's option, by endorsement to a policy already carried,  maintain insurance
coverage on all of Lessee's personal  property,  Trade Fixtures and Lessee-Owned
Alterations and Utility  Installations  in, on, or about the Premises similar In
coverage to that carried by Lessor as the Insuring Party under Paragraph 8.3(a).
Such Insurance shall be full  replacement cost coverage with a deductible not to
exceed $1,000 per occurrence. The proceeds from any such Insurance shall be used
by Lessee for the replacement of personal  property and the restoration of Trade
Fixtures and Lessee- Owned Alterations and Utility  Installations.  Upon request
from  Lessor,  Lessee  shall  provide  Lessor with  written  evidence  that such
Insurance is In force.

         8.5  Insurance  Policies.  Insurance  required  hereunder  shall  be In
companies duly licensed to transact business in the state where the Premises are
located, and maintaining during the policy term a 'General Policyholders Rating'
of at least B+, V, or such other  rating as may be required by a Lender,  as set
forth In the most current Issue of 'Best's Insurance Guide.' Lessee shall not do
or permit to be done anything  which shall  invalidate  the  Insurance  policies
referred to In this  Paragraph  8. Lessee shall cause to be delivered to Lessor,
within  seven (7) days  after the  earlier of the Early  Possession  Date or the
Commencement Date, certified copies of, or certificates evidencing the existence
and amounts of, the Insurance  required under Paragraph  8.2(a) and 8.4. No such
policy shall be cancelable or subject to  modification  except after thirty (30)
days' prior  written  notice to Lessor.  Lessee  shall at least thirty (30) days
prior to the  expiration  of such  policies,  furnish  Lessor  with  evidence of
renewals or 'Insurance  binders' evidencing renewal thereof, or Lessor may order
such  insurance  and charge the cost  thereof to Lessee,  which  amount shall be
payable by Lessee to Lessor upon demand.

         8.6  Waiver of  Subrogation.  Without  affecting  any  other  rights or
remedies, Lessee and Lessor each hereby release and relieve the other, and waive
their entire right to recover  damages  (whether In contract or in tort) against
the other,  for loss or damage to their  property  arising out of or incident to
the perils  required to be Insured against under Paragraph 8. The effect of such
releases and waivers of the right to recover damages shall not be limited by the
amount of  Insurance  carried  or  required,  or by any  deductibles  applicable
thereto.  Lessor and Lessee agree to have their respective  insurance  companies
issuing  property  damage  Insurance  waive any right to  subrogation  that such
companies may have against Lessor or Lessee,  as the case may be, so long as the
insurance is not invalidated thereby.

         8.7 Indemnity.  Except for Lessor's negligence and/or breach of express
warranties,  Lessee  shall  Indemnity,  protect,  defend and hold  harmless  the
Premises,  Lessor and its agents, Lessor's master or ground lessor, partners and
Lenders,  from and  against any and all claims,  loss of rents  and/or  damages,
costs, liens, judgments, penalties, loss of permits, attorneys' and consultants'
fees,  expenses and/or liabilities  arising out of, Involving,  or in connection
with, the occupancy of the Premises by Lessee, the conduct of Lessee's business,
any act, omission or neglect of Lessee,  its agents,  contractors,  employees or
invites,  and out of any  Default  or Breach by Lessee in the  performance  in a
timely manner of any  obligation  on Lessee's  part to be performed  cinder this
Lease.  The  foregoing  shall  include,  but not be limited  to, the  defense or
pursuit of any claim or any action or proceeding  involved therein,  and whether
or not (in the case of claims made against Lessor)  litigated  and/or reduced to
judgment.  In case any action or proceeding be brought  against Lessor by reason
of any of the foregoing matters, Lessee upon notice from Lessor shall defend the
same at Lessee's expense by counsel reasonably satisfactory to Lessor and Lessor
shall cooperate with Lessee In such defense. Lessor need not have first paid any
such claim in order to be so indemnified.

               8.8  Exemption  of Lessor  from  Liability.  Lessor  shall not be
liable for injury or damage to the person or goods,  wares' merchandise or other
property of Lessee, Lessee's employees,  contractors, invites, customers, or any
other

                                                          Initials:  _________
                                                                     ---------
                                       12

<PAGE>



person in or about the  Promises,  whether such damage or injury is caused by or
results from fire, steam. electricity, gas, water or rain, or from the breakage,
leakage,  obstruction  or  other  defects  of  pipes,  fire  sprinklers,  wires,
appliances,  plumbing,  air conditioning or lighting fixtures, or from any other
cause,  whether said injury or damage results from  conditions  arising upon the
Promises or upon other  portions of the  Building  of which the  Premises  are a
part, from other sources or places,  and regardless of whether the cause of such
damage or injury or the means of repairing the same is accessible or not. Lessor
shall not be liable for any damages arising from any act or neglect of any other
lessee of Lessor nor from the failure by Lessor to enforce the provisions of any
other lease in the Industrial  Center.  Notwithstanding  Lessor's  negligence or
breach of this Lease,  Lessor shall under no  circumstances be liable for injury
to Lessee's business or for any loss of income or profit therefrom.

9.       Damage or Destruction.

         9.1      Definitions.

                    (a)   "Premises   Partial   Damage"  shall  mean  damage  or
destruction to the Promises,  other than  Lessee-Owned  Alterations  and Utility
Installations, the repair cost of which damage or destruction is less than fifty
percent (50%) of the then  Replacement Cost (as defined in Paragraph 9.1 (d)) of
the Promises (excluding  Lessee-Owned  Alterations and Utility Installations and
Trade Fixtures) immediately prior to such damage or destruction.

                    (b)  "Premises  Total  Destruction"  shall  mean  damage  or
destruction to the Premises,  other than  Lessee-Owned  Alterations  and Utility
Installations,  the repair cost of which damage or  destruction is fifty percent
(50%)  or  more  of  the  then  Replacement  Cost  of  the  Premises  (excluding
Lessee-Owned   Alterations  and  Utility   Installations   and  Trade  Fixtures)
immediately  prior  to such  damage  or  destruction.  In  addition,  damage  or
destruction to the Building,  other than  Lessee-Owned  Alterations  and Utility
Installations  and Trade  Fixtures of any lessees of the  Building,  the cost of
which  damage  or  destruction  is  fifty  percent  (50%)  or more  of the  then
Replacement Cost (excluding  Lessee-Owned  Alterations and Utility Installations
and Trade Fixtures of any lessees of the Building) of the Building shall, at the
option of Lessor, be deemed to be Premises Total Destruction.

                    (c) "Insured  Loss" shall mean damage or  destruction to the
Premises,  other than  Lessee-Owned  Alterations and Utility  Installations  and
Trade  Fixtures,  which was  caused by an event  required  to be  covered by the
insurance  described in Paragraph 8.3(a)  irrespective of any deductible amounts
or coverage limits involved.

                    (d)  "Replacement  Cost"  shall  mean the cost to  repair or
rebuild the improvements  owned by Lessor at the time of the occurrence to their
condition  existing  immediately  prior thereto,  including  demolition,  debris
removal and upgrading  required by the operation of applicable  building  codes,
ordinances or laws, and without deduction for depreciation.

                    (e)   "Hazardous   Substance   Condition"   shall  mean  the
occurrence  or  discovery  of  a  condition  involving  the  presence  of,  or a
contamination by, a Hazardous  Substance as defined in Paragraph 6.2(a), in, on,
or under the Premises.

         9.2 Premises  Partial  Damage-Insured  Loss. If Premises Partial Damage
that is an Insured Loss occurs,  then Lessor shall, at Lessor's expense,  repair
such damage (but not Lessee's Trade  Fixtures or  Lessee-Owned  Alterations  and
Utility  Installations)  as soon as  reasonably  possible  and this Lease  shall
continue  in full  force and  effect.  In the  event,  however,  that there is a
shortage of  insurance  proceeds and such  shortage is due to the fact that,  by
reason  of  the  unique  nature  of  the  improvements  in  the  Premises,  full
replacement  cost  insurance  coverage  was  not  commercially   reasonable  and
available,  Lessor shall have no obligation to pay for the shortage in insurance
proceeds or to fully  restore the unique  aspects of the Premises  unless Lessee
provides  Lessor with the funds to cover same,  or adequate  assurance  thereof,
within ten (10) days  following  receipt of written  notice of such shortage and
request  therefor.  If Lessor receives said funds or adequate  assurance thereof
within  said  ten (1 0) day  period,  Lessor  shall  complete  them  as  soon as
reasonably  possible  and this Lease shall  remain in full force and effect.  If
Lessor does not receive such funds or assurance within said period, Lessor may

                                                          Initials:  _________
                                                                     ---------
                                       13

<PAGE>



nevertheless  elect by written notice to Lessee within ten (10) days  thereafter
lo make such  restoration and repair as is  commercially  reasonable with Lessor
paying any shortage in  proceeds,  in which case this Lease shall remain in full
force and effect. It Lessor does not receive such funds or assurance within such
ten (10) day period, and if Lessor does not so elect to restore and repair, then
this Lease shall  terminate  sixty (60) days  following  the  occurrence  of the
damage or destruction.  Unless otherwise  agreed,  Lessee shall in no event have
any right to  reimbursement  from Lessor for any funds  contributed by Lessee to
repair any such damage or destruction.  Premises  Partial Damage due to flood or
earthquake  shall be  subject  to  Paragraph  9.3  rather  than  Paragraph  9.2,
notwithstanding that there may be some insurance coverage,  but the not proceeds
of any such Insurance  shall be made available for the repairs if made by either
Party.

         9.3 Partial  Damage-Uninsured  Loss. If Premises Partial Damage that is
not an Insured  Loss  occurs,  unless  caused by a  negligent  or willful act of
Lessee (in which event  Lessee  shall make the  repairs at Lessee's  expense and
this Lease  shall  continue  in full force and  effect),  Lessor may at Lessor's
option, either (i) repair such damage as soon as reasonably possible at Lessor's
expense,  in which event this Lease shall continue in full force and effect,  or
(ii) give  written  notice to Lessee  within  thirty (30) days after  receipt by
Lessor of  knowledge  of the  occurrence  of such damage of  Lessor's  desire to
terminate  this Lease as of the date sixty (60) days  following the date of such
notice.  In the event Lessor elects to give such notice of Lessors  intention to
terminate this Lease, Lessee shall have the right within ten (10) days after the
receipt of such notice to give written  notice to Lessor of Lessee's  commitment
lo pay for the repair of such  damage  totally at  Lessee's  expense and without
reimbursement  from Lessor.  Lessee shall provide Lessor with the required funds
or  satisfactory  assurance  thereof  within  thirty  (30) days  following  such
commitment  from Lessee.  In such event this Lease shall  continue in full force
and effect,  and Lessor shall proceed to make such repairs as soon as reasonably
possible after the required  funds are  available.  If Lessee does not give such
notice and provide the funds or  assurance  thereof  within the times  specified
above, this Lease shall terminate as of the date specified in Lessor's notice of
termination.

         9.4 Total Destruction.  Notwithstanding  any other provision hereof, if
Premises Total  Destruction  occurs  (including any destruction  required by any
authorized  public  authority),  this  Lease  shall  terminate  sixty  (60) days
following the date of such Premises Total Destruction, whether or not the damage
or destruction Is an Insured Loss or was caused by a negligent or willful act of
Lessee.  In the event,  however,  that the damage or  destruction  was caused by
Lessee,  Lessor  shall have the right to recover  Lessor's  damages  from Lessee
except as released and waived in Paragraph 9.7.

         9.5  Damage  Near End of Term.  If at any time  during the last six (6)
months of the term of this  Lease  there is damage  for which the cost to repair
exceeds one month's Base Rent,  whether or not an Insured  Loss,  Lessor may, at
Lessor's  option,  terminate this Lease  effective sixty (60) days following the
date of occurrence of such damage by giving written notice to Lessee of Lessor's
election to do so within  thirty (30) days after the date of  occurrence of such
damage.  Provided,  however, it Lessee at that time has an exercisable option to
extend this Lease or to purchase the  Premises,  then Lessee may  preserve  this
Lease by (a) exercising such option,  and (b) providing Lessor with any shortage
in insurance proceeds (or adequate assurance thereof) needed to make the repairs
on or before the  earlier of (i) the date which Is ten (10) days after  Lessee's
receipt of Lessor's  written notice  purporting to terminate this Lease, or (ii)
the day  prior to the date upon  which  such  option  expires.  If  Lessee  duly
exercises  such option  during such  period and  provides  Lessor with funds (or
adequate assurance thereof) to cover any shortage in insurance proceeds,  Lessor
shall, at Lessor's expense repair such damage as soon as reasonably possible and
this Lease shall continue In full force and effect.  If Lessee fails to exercise
such option and provide  such funds or assurance  during such period,  then this
Lease  shall  terminate  as of the date set forth In the first  sentence of this
Paragraph 9.5.

         9.6      Abatement of Rent; Lessee's Remedies.

                    (a) In the  event of (i)  Premises  Partial  Damage  or (ii)
Hazardous Substance Condition for which Lessee is not legally  responsible,  the
Base Rent, Common Area Operating Expenses and other charges,  if any, payable by
Lessee  hereunder  for the period  during  which such damage or  condition,  its
repair,  remediation or restoration continues, shall be abated in -proportion to
the degree to which Lessee's use of the Premises is impaired,  but not in excess
of proceeds from insurance required to be carried under Paragraph 8.3(b). Except
for abatement of Base Rent, Common Area Operating Expenses and other charges, if
any, as aforesaid,  all other obligations of Lessee hereunder shall be performed
by Lessee, and

                                                          Initials:  _________
                                                                     ---------
                                       14

<PAGE>



Lessee shall have no claim against  Lessor for any damage  suffered by reason of
any such damage, destruction, repair, remediation or restoration.

                    (b) If Lessor  shall be  obligated  to repair or restore the
Premises under the  provisions of this Paragraph 9 and shall not commence,  in a
substantial and meaningful way, the repair or restoration of the Premises within
ninety (90) days after such  obligation  shall  accrue,  Lessee may, at any time
prior to the commencement of such repair or restoration,  give written notice to
Lessor and to any Lenders of which Lessee has actual notice of Lessee's election
to terminate  this Lease on a date not less than sixty (60) days  following  the
giving of such notice. If Lessee gives such notice to Lessor and such lender and
such  repair or  restoration  is not  commenced  within  thirty  (30) days after
receipt of such notice,  this Lease shall  terminate as of the date specified in
said notice.  If Lessor or a Lender  commences the repair or  restoration of the
Premises  within  thirty (30) days after the receipt of such notice,  this Lease
shall  continue in full force and effect.  "Commences" as used in this Paragraph
9.6 shall mean either the unconditional  authorization of the preparation of the
required plans,  or the beginning of the actual work on the Premises,  whichever
occurs first.

         9.7 Hazardous Substance Conditions.  If a Hazardous Substance Condition
occurs,  unless  Lessee is legally  responsible  therefor  (in which case Lessee
shall make the  investigation  and  remediation  thereof  required by Applicable
Requirements and this Lease shall continue in full force and effect, but subject
to Lessor's  rights under  Paragraph  6.2(c) and  Paragraph  13),  Lessor may at
Lessor's option either (i)  investigate  and remediate such Hazardous  Substance
Condition,  if required,  as soon as reasonably possible at Lessor's expense, in
which event this Lease shall  continue in full force and effect,  or (ii) if the
estimated cost to investigate  and remediate such condition  exceeds twelve (12)
time the then monthly Base Rent of $100,000  whichever is greater,  give written
notice to Lessee within thirty (30) days after receipt by Lessor of knowledge of
the  occurrence  of such  Hazardous  Substance  Condition of Lessor's  desire to
terminate  this Lease as of the date sixty (60) days  following the date of such
notice. In the event Lessor elects to give such notice of lessor's  intention to
terminate this Lease, Lessee shall have the right within ten (10) days after the
receipt of such notice to give written  notice to Lessor of Lessee's  commitment
to pay  for  the  excess  costs  of  (a)investigation  and  remediation  of such
Hazardous Substance Condition to the extent required by Applicable Requirements,
over (b) an amount  equal to twelve  (12)  times the then  monthly  Base Rent or
$100,000,  whichever  is greater.  Lessee  shall  provide  Lessor with the funds
required of Lessee or  satisfactory  assurance  thereof  within thirty (30) days
following said commitment by Lessee.  In such event this Lease shall continue in
full force and effect,  and Lessor shall proceed to make such  investigation and
remediation  as soon  as  reasonably  possible  after  the  required  funds  are
available. If Lessee does not give such notice and provide the required funds or
assurance  thereof  within the time  period  specified  above,  this Lease shall
terminate as of the date specified in Lessor's notice of termination.

         9.8  Termination-Advance  Payments.  Upon  termination  of  this  Lease
pursuant to this Paragraph 9, Lessor shall return to Lessee any advance  payment
made by Lessee to Lessor  and so much of  Lessee's  Security  Deposit as has not
been,  or is not then  required  to be,  used by Lessor  under the terms of this
Lease.

         9.9 Waiver of Statutes.  Lessor and Lessee agree that the terms of this
Lease shall  govern the effect of any damage to or  destruction  of the Premises
and the Building with respect to the  termination of this Lease and hereby waive
the provisions of any present or future statute to the extent it is inconsistent
herewith.


10.      Real Property Taxes.

         10.1 Payment of Taxes.  Lessor shall pay the Real  Property  Taxes,  as
defined in Paragraph 10.2(a), applicable to the Industrial Center, and except as
otherwise  provided in Paragraph  10.3,  any  increases in such amounts over the
Base Real  Property  Taxes shall be included in the  calculation  of Common Area
Operating Expenses in accordance with the provisions of Paragraph 4.2.

                                                          Initials:  _________
                                                                     ---------
                                       15

<PAGE>



         10.2     Real Property Tax Definitions.

                    (a) As used  herein,  the term "Real  Property  Taxes" shall
include any form of real estate tax or assessment, general, special, ordinary or
extraordinary,  and any license fee, commercial rental tax,  improvement bond or
bonds,  levy or tax (other than  inheritance,  personal  income or estate taxes)
imposed  upon the  Industrial  Center  by any  authority  having  the  direct or
indirect power to tax, including any city, state or federal  government,  or any
school,  agricultural,  sanitary,  fire, street,  drainage, or other improvement
district  thereof,  levied against any legal or equitable  interest of Lessor in
the Industrial  Center or any portion  thereof,  Lessor's right to rent or other
income  therefrom,  and/or Lessor's  business of leasing the Premises.  The term
"Real  Property  Taxes" shall also include any tax,  fee,  levy,  assessment  or
charge,  or any  increase  therein,  imposed by reason of events  occurring,  or
changes  in  Applicable  Law  taking  effect,  during  the  term of this  Lease,
including but not limited to a change in the ownership of the Industrial  Center
or  in  the  improvements   thereof,,  the  execution  of  this  Lease,  or  any
modification,  amendment or transfer thereof, and whether or not contemplated by
the Parties.

                    (b) As used  herein,  the term  "Base Real  Property  Taxes"
shall be the amount of Real  Property  Taxes,  which are  assessed  against  the
Premises,  Building or Common Areas in the calendar  year during which the Lease
is executed.  In calculating Real Property Taxes for any calendar year, the Real
Property Taxes for any real estate tax year shall be included in the calculation
of Real  Property  Taxes for such  calendar  year  based upon the number of days
which such calendar year and tax year have in common.

         10.3 Additional Improvements.  Common Area Operating Expenses shall not
include  Real  Property  Taxes  specified  in the  tax  assessor's  records  and
worksheets as being caused by additional improvements placed upon the Industrial
Center by other lessees or by Lessor for the  exclusive  enjoyment of such other
lessees.  Notwithstanding  Paragraph 10.1 hereof,  Lessee shall, however, pay to
Lessor at the time Common Area  Operating  Expenses are payable under  Paragraph
4.2, the entirety of any increase in Real Property  Taxes if assessed  solely by
reason of Alterations,  Trade Fixtures or Utility  Installations placed upon the
Premises by Lessee or at Lessee's request.

         10.4 Joint Assessment. If the Building is not separately assessed, Real
Property Taxes allocated to the Building shall be an equitable proportion of the
Real Property Taxes for all of the land and improvements included within the tax
parcel assessed,  such proportion to be determined by Lessor from the respective
valuations  assigned in the assessor's  worksheets or such other  information as
may be reasonably available.  Lessor's reasonable determination thereof, in good
faith, shall be conclusive.

         10.5 Lessee's Property Taxes. Lessee shall pay prior to delinquency all
taxes  assessed  against and levied upon  Lessee-Owned  Alterations  and Utility
Installations,  Trade Fixtures, furnishings, equipment and all personal property
of Lessee contained in the Premises or stored within the Industrial Center. When
possible,   Lessee  shall  cause  its  Lessee-  Owned  Alterations  and  Utility
Installations,  Trade  Fixtures,  furnishings,  equipment and all other personal
property to the assessed and billed separately from the real property of Lessor.
If any of the  Lessee's  said  property  shall be assessed  with  Lessor's  real
property,  Lessee shall pay Lessor the taxes  attributable to Lessee's  property
within ten (10) days  after  receipt of a written  statement  setting  forth the
taxes applicable to Lessee's property.

11. Utilities. Lessee shall pay directly for all utilities and services supplied
to the Premises, including but not limited to electricity,  telephone, security,
gas and cleaning of the Premises,  together with any taxes thereon.  If any such
utilities or services are not  separately  metered to the Premises or separately
billed to the Premises, Lessee shall pay to Lessor a reasonable proportion to be
determined  by Lessor of all such charges  jointly  metered or billed with other
premises in the Building, in the manner and within the time periods set forth in
Paragraph 4.2(d).

12.      Assignment and Subletting.


                                                          Initials:  _________
                                                                     ---------
                                       16

<PAGE>



         12.1     Lessor's Consent Required.

                    (a) Lessee  shall not  voluntarily  or by  operation  of law
assign, mortgage or otherwise transfer or encumber  (collectively,  "assign") or
sublet all or any part of  Lessee's  interest  in this Lease or in the  Premises
without  Lessor's prior written  consent given under and subject to the terms of
Paragraph 36.

                    (b) A change in the control of Lessee  shall  constitute  an
assignment requiring Lessor's consent.  The transfer,  on a cumulative basis, of
twenty-five  percent  (25%)  or more  of the  voting  control  of  Lessee  shall
constitute a change in control for this purpose.

                    (c)  The   involvement  of  Lessee  or  its  assets  in  any
transaction,  or series of  transactions  by way of merger,  sale,  acquisition,
financing,  refinancing,  transfer, leveraged buy-out or otherwise),  whether or
not a formal  assignment  or  hypothecation  of this  Lease or  Lessee's  assets
occurs,  which results or will result in a reduction of the Net Worth of Lessee,
as  hereinafter  defined,  by an amount  equal to or  greater  than  twenty-five
percent (25%) of such Net Worth of Lessee as it was represented to Lessor at the
time of full  execution  and  delivery  of this Lease or at the time of the most
recent  assignment  to which Lessor has  consented,  or as it exits  immediately
prior to said transactions  constituting such reduction,  at whichever time said
Net Worth of Lessee was or is greater, shall be considered an assignment of this
Lease by Lessee to which Lessor may reasonably withhold its consent.  "Net Worth
of  Lessee"  for  purposes  of this  Lease  shall  be the net  worth  of  Lessee
(excluding any  Guarantors)  established  under  generally  accepted  accounting
principles consistently applied.

                    (d) An assignment or subletting of Lessee's interest in this
Lease without Lessor's specific prior written consent shall, at Lessor's option,
be a Default  curable  after notice per Paragraph  13.1 or a non-curable  Breach
without the necessity of any notice and grace period.  If Lessor elects to treat
such  unconsented  to assignment or subletting as a non-curable  Breach,  Lessor
shall have the right to either:  (i) terminate  this Lease,  or (ii) upon thirty
(30) days' written notice  ("Lessor's  Notice"),  increase the monthly Base Rent
for the  Premises to the greater of the then fair  market  rental  value for the
Premises,  as reasonably  determined by Lessor, or one hundred ten percent (110%
for the Base Rent then in effect.  Pending  determination of the new fair market
rental value,  if disputed by Lessee,  Lessee shall play the amount set forth in
Lessor's Notice,  with any overpayment  credited against the next installment(s)
of Base Rent coming due, and any  underpayment  for the period  retroactively to
the effective date of the adjustment being due and payable  immediately upon the
determination  thereof.  Further,  in  the  event  of  such  Breach  and  rental
adjustment,  (i) the purchase  price of any option to purchase the Premises held
by Lessee shall be subject to similar  adjustment  to the then fair market value
as  reasonably  determined  by Lessor  (without  the Lease being  considered  an
encumbrance or any deduction for  deprecation or  obsolescence,  and considering
the Premises at his highest and best use and in good  condition)  or one hundred
ten percent (110%) of the price  previously in effect,  (ii) any  index-oriented
rental or price adjustment formulas contained in this Lease shall be adjusted to
require that the base index be determined with reference to the index applicable
to the time of such adjustment, and (iii) any fixed rental adjustments scheduled
during the  remainder  of the Lease term shall be increased in the same ratio as
the new  rental  bears  to the  Base  Rent in  effect  immediately  prior to the
adjustment specified in Lessor's Notice.

                    (e) Lessee's remedy for any breach of this Paragraph 12.1 by
Lessor shall be limited to compensatory damages and/or injunctive relief.

         12.2     Terms and Conditions Applicable to Assignment and Subletting.

                    (a)  Regardless  of  Lessor's  consent,  any  assignment  or
subletting shall not (i) be effective without the express written  assumption by
such assignee or sublessee of the  obligations of Lessee under this Lease,  (ii)
release  Lessee  of any  obligations  hereunder,  nor (iii)  alter  the  primary
liability  of Lessee  for the  payment  of Base Rent and other  sums due  Lessor
hereunder or for the  performance  of any other  obligations  to be performed by
Lessee under this Lease.

                    (b) Lessor may accept any rent or  performance  of  Lessee's
obligations  from any persons other than Lessee pending  approval or disapproval
of an  assignment.  Neither  a delay  in the  approval  or  disapproval  of such
assignment

                                                          Initials:  _________
                                                                     ---------
                                       17

<PAGE>



nor the  acceptance  of any rent for  performance  shall  constitute a waiver or
estoppel of Lessor's right to exercise its remedies for the Default or Breach by
Lessee of any of the terms, covenants or conditions of this Lease.

                    (c) The consent of Lessor to any  assignment  or  subletting
shall not  constitute a consent to any  subsequent  assignment  or subletting by
Lessee or to any  subsequent  or  successive  assignment  or  subletting  by the
assignee or sublessee.  However, Lessor may consent to subsequent subletting and
assignments of the sublease or any amendment or  modifications  thereto  without
notifying  Lessee or anyone else  liable  under this Lease or the  sublease  and
without obtaining their consent,  and such action shall not relieve such persons
from liability under this Lease or the sublease.

                    (d) In the  event  of any  Default  or  Breach  of  Lessee's
obligation under this Lease,  Lessor may proceed  directly  against Lessee,  any
Guarantors  or anyone  else  responsible  for the  performance  of the  Lessee's
obligations under this Lease, including any sublessee,  without first exhausting
Lessor's  remedies  against any other person or entity  responsible  therefor to
Lessor, or any security held by Lessor.

                    (e) Each request for consent to an  assignment or subletting
shall  be  In  writing,   accompanied  by   information   relevant  to  Lessor's
determination   as  to  the  financial  and   operational   responsibility   and
appropriateness of the proposed assignee or sublessee, Including but not limited
to the  intended  use and/or  required  modification  of the  Premises,  if any,
together  with a  non-refundable  deposit of $1,000 or ten percent  (10%) of the
monthly Base Rent applicable to the portion of the Premises which is the subject
of the proposed  assignment  or sublease,  whichever is greater,  as  reasonable
consideration  for Lessor's  considering and processing the request for consent.
Lessee agrees to provide Lessor with such other or additional information and/or
documentation as may be reasonably requested by Lessor.

                    (f) Any assignee of, or sublessee  under,  this Lease shall,
by reason of  accepting  such  assignment  or entering  Into such  sublease,  be
deemed,  for the  benefit of Lessor,  to have  assumed and agreed to conform and
comply with each and every term, covenant, condition and obligation herein to be
observed or performed by Lessee during the term of said  assignment or sublease,
other than such  obligations as are contrary to or Inconsistent  with provisions
of an  assignment  or sublease to which  Lessor has  specifically  consented  in
writing.

                    (g) The  occurrence of a transaction  described in Paragraph
12.2(c) shall give Lessor the right (but not the obligation) to require that the
Security  Deposit  be  increased  by an  amount  equal to six (6) times the then
monthly  Bass Rent,  and  Lessor  may make the  actual  receipt by Lessor of the
Security Deposit Increase a condition to Lessor's consent to such transaction.

                    (h)  Lessor,  as a  condition  to giving Its  consent to any
assignment or subletting, may require that the amount and adjustment schedule of
the rent  payable  under this Lease be adjusted to what is then the market value
and/or  adjustment  schedule  for  property  similar  to the  Premises  as  then
contributed, as. determined by Lessor.

         12.3  Additional  Terms and Conditions  Applicable to  Subletting.  The
following terms and conditions shall apply to any subletting by Lessee of all or
airy part of the Premises and shall be deemed  Included in all  subleases  under
this Lease whether or not expressly incorporated therein:

                    (a) Lessee  hereby  assigns and  transfers  to Lessor all of
Lessee's  Interest in all rentals and Income arising from any sublease of all or
a portion of the Promises heretofore or hereafter made by Lessee, and Lessor may
collect such rent and income and apply same toward  Lessee's  obligations  under
this Lease;  provided,  however,  that until a Breach (as  defined In  Paragraph
13.1) shall occur in the performance of Lessee's  obligations  under this Lease,
Lessee may,  except as otherwise  provided in this Lease,  receive,  collect and
enjoy the rents accruing under such sublease. Lessor shall not, by reason of the
foregoing  provision or any other assignment of such sublease to Lessor,  nor by
reason of the collection of the rents from a sublessee,  be deemed liable to the
sublessee  for any  failure of Losses to perform and comply with any of Lessee's
obligations to such subleases  under such  Sublease.  Lessee hereby  irrevocably
authorizes and directs any such subleases, upon receipt of a written notice from
Lessor stating that a Breach exists in the  performance of Lessee's  obligations
under this Lease, to pay to Lessor the rents and other charges due and to become
due under the sublease. Sublessee shall rely upon any such statement and request
from  Lessor and shall pay such rents and other  charges to Lessor  without  any
obligation or

                                                          Initials:  _________
                                                                     ---------
                                       18

<PAGE>



right to inquire as to whether such Breach exists and notwithstanding any notice
from or claim from Lessee to the  contrary.  Lessee shall have no right or claim
against such subleases, or, until the Breach has been cured, against Lessor, for
any such rents and other charges so paid by said subleases to Lessor.


                    (b) In the event of a Breach by Lessee in the performance of
its  obligations  under  this  Lease,  Lessor,  at its option  and  without  any
obligation  to do so, may require any  subleases  to attorn to Lessor,  In which
event  Lessor  shall  undertake  the  obligations  of the  sublessor  under such
sublease from the time of the exercise of said option to the  expiration of such
sublease; provided, however, Lessor shall not be liable for any prepaid rents or
security  deposit  paid by such sub  lessee to such  sublessor  or for any other
prior defaults or breaches of such sublessor under such sublease.

                    (c)  Any  matter  or  thing  requiring  the  consent  of the
sublessor under a sublease shall also require the consent of Lessor herein.

                    (d) No subleases  under a sublease  approved by Lessor shall
further assign or sublet all or any part of the Premises  without  Lessors prior
written consent.

                    (e) Lessor shall  deliver a copy of any notice of Default or
Breach by Lessee to the subleases,  who shall have the right to cure the Default
of Lessee  within  the grace  period,  if any,  specified  in such  notice.  The
subleases shall have a right of reimbursement and offset from and against Lessee
for any such Defaults cured by the subleases.

13.      Default; Breach; Remedies.

               13.1 Default; Breach. Lessor and Lessee agree that if an attorney
is  consulted  by Lessor  in  connection  with a Lessee  Default  or Breach  (as
hereinafter  defined),  $350.00 is a reasonable  minimum sum per such occurrence
for legal  services  and costs in the  preparation  and  service  of a notice of
Default, and that Lessor may include the cost of such services and costs in said
notice as rent due and payable to cure said  default.  A "Default"  by Lessee is
defined as a failure by Lessee to  observe,  comply  with or perform  any of the
terms,  covenants,  conditions or rules applicable to Lessee under this Lease. A
"Breach"  by  Lessee  is  defined  as the  occurrence  of any one or more of the
following Defaults, and, where a grace period for cure after notice is specified
herein,  the failure by Lessee to cure such Default  prior to the  expiration of
the applicable grace period, and shall entitle Lessor to pursue the remedies set
forth in Paragraphs 13.2 and/or 13.3:

                    (a) The  vacating of the Premises  without the  intention to
reoccupy same, or the abandonment of the Premises.

                    (b) Except as  expressly  otherwise  provided in this Lease,
the failure by Lessee to make any payment of Base Rent, Lessee's Share of Common
Area Operating  Expenses,  or any other monetary  payment required to be made by
Lessee  hereunder as and when due, the failure by Lessee to provide  Lessor with
reasonable  evidence of insurance or surety bond required  under this Lease,  or
the failure of Lessee to fulfill any obligation under this Lease which endangers
or threatens  life or property,  where such  failure  continues  for a period of
three (3) days  following  written  notice  thereof by or on behalf of Lessor to
Lessee.

                    (c) Except as  expressly  otherwise  provided in this Lease,
the failure by Lessee to provide  Lessor with  reasonable  written  evidence (in
duly executed  original form, if applicable) of (i) compliance  with  Applicable
Requirements  per Paragraph 6.3, (ii) the  inspection,  maintenance  and service
contracts  required  under  Paragraph  7.1  (b),  (iii)  the  rescission  of  an
unauthorized  assignment  or  subletting  per  Paragraph  12.  1, (iv) a Tenancy
Statement per Paragraphs 16 or 37, (v) the subordination or non-subordination of
this Lease per  Paragraph 30, (vi) the guaranty of the  performance  of Lessee's
obligations under this Lease if required under Paragraphs 1.11 and 37, (vii) the
execution of any document  requested under  Paragraph 42 (easements),  or (viii)
any other  documentation or information  which Lessor may reasonably  require of
Lessee  under the terms of this lease,  where any such failure  continues  for a
period of ten (10) days  following  written  notice by or on behalf of Lessor to
Lessee.


                                                          Initials:  _________
                                                                     ---------
                                       19

<PAGE>



                    (d)  A  Default  by  Lessee  as  to  the  terms,  covenants,
conditions or provisions of this Lease,  or of the rules adopted under Paragraph
40 hereof that are to be observed,  complied with or performed by Lessee,  other
than those described in  Subparagraphs  13.1 (a), (b) or (c), above,  where such
Default  continues for a period of thirty (30) days after written notice thereof
by or on behalf of Lessor to Lessee;  provided,  however,  that if the nature of
Lessee's Default is such that more than thirty (30) days are reasonably required
for its cure, then it shall not be deemed to be a Breach of this Lease by Lessee
if Lessee  commences such cure within said thirty (30) day period and thereafter
diligently prosecutes such cure to completion.

                    (e) The occurrence of any of the following  events:  (i) the
making by Lessee of any general  arrangement  or  assignment  for the benefit of
creditors;  (ii) Lessee's becoming a "debtor" as defined in 11 U.S. Code Section
101 or any successor  statute thereto  (unless,  in the case of a petition filed
against  Lessee,  the same is  dismissed  within  sixty  (60)  days);  (iii) the
appointment of a trustee or receiver to take possession of substantially  all of
Lessee's  assets located at the Premises or of Lessee's  interest in this Lease,
where  possession is not restored to Lessee within thirty (30) days; or (iv) the
attachment, execution or other judicial seizure of substantially all of Lessee's
assets located at the Premises or of Lessee's interest in this Lease, where such
seizure is not discharged  within thirty (30) days:  provided,  however,  in the
event  that any  provision  of this  Subparagraph  13.1 (a) is  contrary  to any
applicable  law, such  provision  shall be of no force or effect,  and shall not
affect the validity of the remaining provisions.

                    (f) The discovery by Lessor that any financial  statement of
Lessee or of any  Guarantor,  given to Lessor  by Lessee or any  Guarantor,  was
materially false.

                    (g) If the  performance of Lessee's  obligations  under this
Lease is  guaranteed:  (i) the death of a Guarantor,  (ii) the  termination of a
Guarantor's  liability with respect to this Lease other than in accordance  with
the  terms of such  guaranty,  (iii) a  Guarantor's  becoming  insolvent  or the
subject  of a  bankruptcy  filing,  (iv) a  Guarantor's  refusal  to  honor  the
guaranty,  or  (v)  a  Guarantor's  breach  of  its  guaranty  obligation  on an
anticipatory  breach  basis,  and  Lessee's  failure,  within  sixty  (60)  days
following  written notice by or on behalf of Lessor to Lessee of any such event,
to provide Lessor with written alternative  assurances of security,  which, when
coupled  with the then  existing  resources  of Lessee,  equals or  exceeds  the
combined  financial  resources of Lessee and the Guarantors  that existed at the
time of execution of this Lease.

         13.2  Remedies.  If Lessee  fails to perform  any  affirmative  duty or
obligation of Lessee under this Lease, within ten (10) days after written notice
to Lessee (or in case of an emergency, without notice), Lessor may at its option
(but without  obligation to do so),  perform such duty or obligation on Lessee's
behalf, including but not limited to the obtaining of reasonably required bonds,
insurance policies, or governmental  licenses,  permits or approvals.  The costs
and  expenses  of any such  performance  by Lessor  shall be due and  payable by
Lessee to Lessor upon invoice  therefor.  If any check given to Lessor by Lessee
shall not be  honored  by the bank upon  which it Is drawn,  Lessor,  at its own
option, may require all future payments to be made under this Lease by Lessee to
be made only by  cashier's  check.  In the  event of a Breach  of this  Lease by
Lessee (as defined in Paragraph 13.1), with or without further notice or demand,
and without  limiting Lessor in the exercise of any right or remedy which Lessor
may have by reason of such Breach, Lessor may:

                    (a) Terminate  Lessee's  right to possession of the Promises
by any  lawful  means,  in which  case  this  Lease  and the term  hereof  shall
terminate and Lessee shall immediately  surrender  possession of the Promises to
Lessor.  In such event Lessor shall be entitled to recover from Lessee:  (i) the
worth at the time of the award of the unpaid  rent which had been  earned at the
time of termination;  (ii) the worth at the time of award of the amount by which
the unpaid rent which would have been earned after termination until the time of
award  exceeds the amount of such rental loss that the Lessee  proves could have
been reasonably  avoided;  (iii) the worth at the time of award of the amount by
which  the  unpaid  rent for the  balance  of the term  after  the time of award
exceeds  the  amount  of such  rental  loss  that  the  Lessee  proves  could be
reasonably avoided; and (iv) any other amount necessary to compensate Lessor for
all the  detriment  proximately  caused by the  Lessee's  failure to perform its
obligations  under this Lease or which in the ordinary course of things would be
likely to result therefrom,  including but not limited to the cost of recovering
possession  of  the  Promises,   expenses  of  retailing,   including  necessary
renovation and alteration of the Premises,  reasonable attorneys' fees, and that
portion of any leasing  commission  paid by Lessor in connection with this Lease
applicable to the unexpired  term of this Lease.  The worth at the time of award
of the  amount  referred  to in  provision  (iii) of the  immediately  preceding
sentence shall be computed by

                                                          Initials:  _________
                                                                     ---------
                                       20

<PAGE>



discounting  such amount at the discount rate of the Federal Reserve Bank of San
Francisco or the Federal Reserve Bank District in which the Premises are located
at the time of award  plus one  percent  (1%).  Efforts  by Lessor  to  mitigate
damages  caused by  Lessee's  Default  or Breach of this  Lease  shall not waive
Lessor's right to recover  damages under this Paragraph  13.2. If termination of
this Lease is obtained  through  the  provisional  remedy of unlawful  detainer,
Lessor  shall have the right to recover in such  proceeding  the unpaid rent and
damages as are reconverable  therein, or Lessor may reserve the right to recover
all or any part thereof in a separate  suit for such rent and/or  damages.  If a
notice and grace period required under Subparagraph 13.1(b, (c) or (d).

                    (b) was not previously  given, a notice to pay rent or quit,
or to perform or quit,  as the case may be,  given to Lessee  under any  statute
authorizing  the  forfeiture  of  leases,   for  unlawful  detainer  shall  also
constitute  the  applicable   notice  for  grace  period  purposes  required  by
Subparagraph  13.1(b),  (c) or (d). In such case,  the  applicable  grace period
under the unlawful  detainer statute shall run  concurrently  after the one such
statutory  notice,  and the  failure  of Lessee to cure the  Default  within the
greater of the two (2) such grace  periods  shall  constitute  both an  unlawful
detainer and a Breach of this Lease  entitling  Lessor to the remedies  provided
for in this Lease and/or by said statute.

                    (c) Continue the Lease and Lessee's  right to  possession in
effect (in  California  Civil Code Section  1951.4)  after  Lessee's  Breach and
recover the rent as it becomes due,  provided  Lessee has the right to sublet or
assign, subject only to reasonable limitations. Lessor and Lessee agree that the
limitations on assignment and subletting in this Lease are  reasonable.  Acts of
maintenance or preservation,  efforts to relet the Premises,  or the appointment
of a receiver  to protect the  Lessor's  interest  under this  Lease,  shall not
constitute a termination of the Lessee's right to possession.

                    (d) Pursue any other remedy now or hereafter  available  for
Lessor under the laws or judicial  decisions  of the state  wherein the Premises
are located.

                    (e) The  expiration or  termination  of the Lease and/or the
termination  of  Lessee's  right to  possession  shall not  relieve  Lessee from
liability under any indemnity  provisions of this Lease as to matters  occurring
during the term hereof or by reason of Lessee's occupancy of the Premises.

         13.3 Inducement  Recapture in Event of Breach.  Any agreement by Lessor
for free and abated rent or other damages  applicable to the Premises or for the
giving  or  paying  by  Lessor  to or fore  Lessee  of any cash or other  bonus,
inducement or consideration  for Lessee's entering into this Lease, all of which
concessions  are  hereinafter  referred to as "Inducement  Provisions"  shall be
deemed  conditioned  upon Lessee's full and faithful  performance  of all of the
terms,  covenants  and  conditions  of this Lease to be performed or observed by
Lessee during the term hereof as the same may be extended.  Upon the  occurrence
of a Breach (as  defined in  Paragraph  13.1) of this Lease by Lessee,  any such
Inducement  Provision  shall be immediately  due and payable by Lessee to Lessor
and   recoverable   by  Lessor  as   additional   rent  due  under  this  Lease,
notwithstanding  any subsequent cure of said Breach by Lessee. The acceptance to
lessor or rent or the cure of the Breach when  initiated  the  operation of this
Paragraph  13.3 shall not be deemed a waiver by Lessor of the provisions of this
Paragraph 13.3 unless specifically so stated in writing by Lessor at the time of
such acceptance.

         13.4 Late  Charges.  Lessee  hereby  acknowledges  that late payment by
Lessee to Lessor of rent and other sums due hereunder will cause Lessor to incur
costs  not  contemplated  by this  Lease,  the  exact  amount  of which  will be
extremely  difficult to ascertain.  Such costs include,  but are not limited to,
processing  and accounting  charges,  and late charges which may be imposed upon
Lessor by the terms of any ground lease,  mortgage or deed of trust covering the
Premises.  Accordingly,  if any installment of rent or other sum due from Lessee
shall not be received by Lessor or Lessor's  designee within ten (10) days after
such amount shall be due, then,  without any  requirement  for notice to Lessee,
Lessee  shall pay to Lessor a later  charge  equal to six  percent  (6%) of such
overdue  amount.  The parties hereby agree that such late charge by Lessor shall
in no event  constitute  a waiver of Lessee's  Default or Breach with respect to
such overdue  amount,  nor prevent three (3)  consecutive  installments  of Base
Rent, then notwithstanding Paragraph 4.1 or any other provision of this Lease to
the  contract.  Base Rent  shall,  at  Lessor's  option,  become due and payable
quarterly in advance.

         13.5  Breach by  Lessor.  Lessor  shall not be deemed in breach of this
Lease unless  Lessor fails  within a  reasonable  time to perform an  obligation
required to be  performed  by Lessor.  For  purposes of this  Paragraph  13.5, a
reasonable time shall in no event be less than thirty (30) days after receipt by
Lessor, and by any Lender(s) whose name and

                                                          Initials:  _________
                                                                     ---------
                                       21

<PAGE>



address  shall have been  furnished  to lessee in writing for such  purpose,  of
written  notice  specifying  wherein  such  obligation  of  Lessor  has not been
performed;  provided, however, that if the nature of Lessor's obligation is such
that more than thirty (30) days after such notice are  reasonably  required  for
its performance, then Lessor shall not be in breach of this Lease if performance
is  commenced  within  such  thirty  (30) day period and  thereafter  diligently
pursued to completion.

14.  Condemnation.  If the  Premises or any portion  thereof are taken under the
power of eminent  domain or sold under the threat of the  exercise of said power
(all of which are herein called  "condemnation"),  this Lease shall terminate as
to the part so taken as of the date  the  condemning  authority  takes  title or
possession,  whichever first occurs. If more than ten percent (10%) of the floor
area of the Premises,  or ore than  twenty-five  percent (25%) of the portion of
the Common Areas  designated  for Lessee's  parking,  is taken by  condemnation,
Lessee may, at Lessee's option,  to be exercised in writing within ten (10) days
after Lessor shall have given  Lessee  written  notice of such taking (or in the
absence of such  notice,  within ten (10) days  after the  condemning  authority
shall have taken possession)  terminate this Lease as of the date the condemning
authority  takes such  possession.  If Lessee does not  terminate  this Lease in
accordance with the foregoing,  this Lease shall remain in full force and effect
as to the portion of the Premises remaining,  except that the Base Rent shall be
reduced in the same  proportion as the rentable floor area of the Premises taken
bears to the total  rentable  floor area of the  Premises.  No reduction of Base
Rent  shall  occur if the  condemnation  does not  apply to any  portion  of the
Premises.  Any award for the taking of all or any part of the Premises under the
power of eminent domain or any payment made under threat of the exercise of such
power  shall be the  property  of Lessor,  whether  such award  shall be made as
compensation  for  diminution of value of the leasehold or for the taking of the
fee, or as severance damages;  provided,  however, that Lessee shall be entitled
to any  compensation,  separately  awarded  to Lessee  for  Lessee's  relocation
expenses and/or loss of Lessee's Trade Fixtures. In the event that this Lease is
not is not terminated by reason of such condemnation, Lessor shall to the extent
of its net severance  damages  received,  over and above  Lessee's  Share of the
legal and other expenses incurred by Lessor in the condemnation  matter,  repair
any damage to the Premises caused by such condemnation  authority.  Lessee shall
be  responsible  for the  payment of any amount in excess of such net  severance
damages required to complete such repair.

15.      Brokers' Fees.

               15.1  Procuring  Cause.  The  Broker(s)  named in Paragraph  1.10
is/are the procuring cause of this Lease.

               15.2 Additional Terms. Unless Lessor and Broker(s) have otherwise
agreed in writing,  Lessor agrees that:  (a) if Lessee  exercises any Option (as
defined in Paragraph  39.1) granted under this Lease or any Option  subsequently
granted,  or (b) if Lessee acquires any rights to the Premises or other premises
in which Lessor has an interest,  or (c) if lessee  remains in possession of the
Premises  with the consent of Lessor  after the  expiration  of the term of this
Lease after having failed to exercise an Option,  or (d) if said Brokers are the
procuring  cause of any other  lease or sale  entered  into  between the Parties
pertaining to the Premises  and/or any adjacent  property in which Lessor has an
interest, or (e) if Base Rent is increased, whether by agreement or operation of
an escalation clause herein,  then as to any of said transactions,  Lessor shall
pay said  Broker(s) a fee in accordance  with the schedule of said  Broker(s) in
effect at the time of the execution of this Lease.

               15.3  Assumption  of  Obligations.  Any  buyer or  transferee  of
Lessor's  interest in this Lease,  whether  such  transfer is by agreement or by
operation of law, shall be deemed to have assumed Lessor's obligation under this
Paragraph 15. Each Broker shall be an intended  third party  beneficiary  of the
provisions  of  Paragraph  1.10 and of this  Paragraph  15 to the  extent of its
interest in any  commission  arising  from this Lease and may enforce that right
directly against Lessor and its successors.

               15.4  Representations  and  Warranties.  Lessee and  Lessor  each
represent  and warrant to the other that it has had no dealings with any person,
firm,  broker or index other than as named in  Paragraph  1.10(a) in  connection
with the  negotiation of this Lease end/or the  consummation  of the transaction
contemplated  hereby and that no broker or other  person,  firm or entity  other
than said named  Broker(s)  is entitled  to any  commission  or finders'  fee in
connection  with said  transaction.  Lessee and Lessor do each  hereby  agree to
indemnify,  protect,  defend  and  hold the  other  harmless  from  and  against
liability for  compensation  or charges which may be claimed by any such unnamed
broker, finder or other similar party

                                                          Initials:  _________
                                                                     ---------
                                       22

<PAGE>



by reason of any dealings or actions of the  indemnifying  Party,  including any
costs,  expenses,  and/or  attorneys'  fees  reasonably  incurred  with  respect
thereto.

16.      Tenancy and Financial Statements.

               16.1 Tenancy Statement.  Each Party (as "Responding Party") shall
within ten (10) days after written notice from the other Party (the  "Requesting
Party") execute  acknowledge and deliver to the Requesting  Party a statement in
writing in a form  similar to the then most  current  "Tenancy  Statement"  form
published  by  the  American  Industrial  Real  Estate  Association,  plus  such
additional  information,  confirmation  and/or  statements  as may be reasonably
requested by the Requesting Party.

               16.2   Financial   Statement.   If  Lessor  desires  to  finance,
refinance, or sell the Premises or the Building, or any part thereof, Lessee and
all Guarantors shall deliver to any potential lender or purchaser  designated by
lessor  such  financial  statements  of  Lessee  and such  Guarantors  as may be
reasonably  required by such lender or  purchaser,  including but not limited to
Lessee's  financial  statements for the past three (3) years. All such financial
statements  shall  be  received  by  Lessor  and such  lender  or  purchaser  in
confidence and shall be used only for the purposes herein set forth.

17. Lessor's Liability. The term "Lessor" as used herein shall mean the owner or
owners at the time in question of the fee title to the Premises. In the event of
a transfer  of  Lessor's  title or  interest  in the  Premises or in this Lease,
Lessor shall  deliver to the  transferee  or assignee (in cash or by credit) any
unused  Security  Deposit  held  by  Lessor  at the  time of  such  transfer  or
assignment.  Except  s  provided  in  Paragraph  15.3,  upon  such  transfer  or
assignment and delivery of the Security Deposit, as aforesaid,  the prior Lessor
shall be  relieved  of all  liability  with  respect to the  obligations  and/or
covenants under this Lease thereafter to be performed by the Lessor.  Subject to
the foregoing, the obligations and/or covenants in this Lease to be performed by
the Lessor shall be binding only upon the Lessor as hereinabove defined.

18.      Severability.  The  invalidity  of any  provision  of this  Lease,  as
determined  by a court of  competent  jurisdiction,  shall in no way  affect the
validity of any other provision hereof.

19.      Interest  on Past-Due  Obligations.  Any  monetary  payment due Lessor
hereunder,  other than late charges, not received by Lessor within ten (10) days
following the date on which it was due, shall bear interest from the date due at
the prime rate charged by the largest state chartered bank in the state in which
the Premises are located plus four percent (4%) per annum, but not exceeding the
maximum rate allowed by law, in addition to the potential  late charge  provided
for in Paragraph 13.4.

20.      Time of Essence. Time is of the essence with respect to the performance
of all obligations to be performed or observed by the Parties under this Lease.

21.      Rent Defined.  All monetary  obligations of Lessee to Lessor under the
terms of this Lease are deemed to be rent.

22. No Prior or other  Agreements;  Broker  Disclaimer.  This Lease contains all
agreements  between the Parties with respect to any matter mentioned herein, and
no other prior to contemporaneous agreement or understanding shall be effective.
Lessor and Lessee each  represents and warrants to the Brokers that it has made,
and is relying solely upon,  its own  investigation  as to the nature,  quality,
character and financial  responsibility  of the other Party to this Lease and as
to  the  nature,  quality  and  character  of  the  Premises.  Brokers  have  no
responsibility  with  respect  thereto or with  respect to any default or breach
hereof by either Party. Each Broker shall be an intended third party beneficiary
of the provisions of this Paragraph 22.

23.      Notices.

          23.1 Notice  Requirements.  All notices  required ro permitted by this
Lease  shall  be in  writing  and may be  delivered  in  person  (by  hand or by
messenger or courier service) or may be sent by regular, certified or registered
mail or

                                                              tials:  _________
                                                                      ---------
                                       23

<PAGE>



U.S.  Postal  Service  Express  Mail,  with  postage  prepaid,  or by  facsimile
transmission  during normal  business  hours,  and shall be deemed  sufficiently
given if served in a manner  specified in this Paragraph 23. The addressee noted
adjacent to a Party's  signature or this Lease shall be that Party's address for
delivery or mailing of notice  purposes.  Either Party may by written  notice to
the other  specify a  different  address for notice  purposes,  except that upon
Lessee's  taking  possession  of the  Premises,  the Premises  shall  constitute
Lessee's  address for the purpose of mailing or delivering  notices to Lessee. A
copy of all notices  required or permitted to be given to Lessee hereunder shall
be concurrently transmitted to such party or parties at such addresses as Lessor
may from time to time hereafter designate by written notice to Lessee.

         23.2 Date of Notice.  Any notice sent by registered or certified  mail,
return receipt requested, shall be deemed given on the date of delivery shown on
the receipt card, or if no delivery date is shown, the postmark thereon. If sent
by regular mail, the notice shall be deemed given  forty-eight  (48) hours after
the same is  addressed  as  required  herein and mailed  with  postage  prepaid.
Notices  delivered  by United  States  Express  Mail or  overnight  courier that
guarantees next day delivery shall be deemed given  twenty-four (24) hours after
delivery of the same to the United States Express Mail or overnight courier that
guarantees next day delivery shall be deemed given  twenty-four (24) hours after
delivery of the same in the United  States  Postal  Services or courier.  If any
notice is transmitted by facsimile transmission or similar means, the same shall
be deemed  served or  delivered  upon  telephone or  facsimile  confirmation  of
receipt  of the  transmission  thereof,  provided a copy is also  delivered  via
delivery  or mail.  If notice is  received  on a Saturday or a Sunday or a legal
holiday, it shall be deemed received on the next business day.

24. Waivers.  No waiver by Lessor of the Default or Breach of any term, covenant
or  condition  hereof by  Lessee,  shall be  deemed a waiver of any other  term,
covenant or condition hereof,  or of any subsequent  Default or Breach by Lessee
of the same or any other term,  covenant or condition  hereof.  Lessor's consent
to, or approval of, any such act shall not be deemed to render  unnecessary  the
obtaining of Lessor's  consent to, or approval of, any subsequent or similar act
by Lessee,  or be construed as the basis of an estoppel to enforce the provision
or  provisions  of this Lease  requiring  such  consent.  Regardless of Lessor's
knowledge of a Default or Breach at the time of accepting  rent,  the acceptance
of rent by Lessor  shall not be a waiver of any  Default  or Breach by Lessee of
any  provision  hereof.  Any payment  given  Lessor by Lessee may be accepted by
Lessor  on  account  of  moneys  or  damages  due  Lessor,  notwithstanding  any
qualifying  statements  or conditions  made by Lessee in  connection  therewith,
which  such  statements  and/or  conditions  shall  be of  no  force  or  effect
whatsoever unless  specifically  agreed to in writing by Lessor at or before the
time of deposit of such payment.

25.  Recording.  Either  Lessor or Lessee  shall,  upon  request  of the  other,
execute,  acknowledge  and deliver to the other a short form  memorandum of this
Lease  for  recording  purposes.  The  Party  requesting  recordation  shall  be
responsible for payment of any fees or taxes applicable thereto.

26.  No Right to  Holdover.  Lessee  has no right to  retain  possession  of the
Premises or any part thereof  beyond the  expiration or earlier  termination  of
this lease.  In the event that Lessee holds over in violation of this  Paragraph
26 then the Base  Rent  payable  from and after  the time of the  expiration  or
earlier  termination  of this Lease shall be  increased  to two hundred  percent
(200%) of the Base Rent applicable during the month  immediately  preceding such
expiration or earlier  termination.  Nothing contained herein shall be construed
as a consent by Lessor to any holding over by Lessee.

27.  Cumulative  Remedies.  No  remedy  or  election  hereunder  shall be deemed
exclusive but shall, wherever possible, be cumulative with all other remedies at
law or in equity.

28.  Covenants and  Conditions.  All  provisions of this Lease to be observed or
performed by Lessee are both covenants and conditions.

29. Binding Effect; Choice of Law. This Lease shall be binding upon the Parties,
their  personal  representatives,  successors and assigns and be governed by the
laws of the State in which the Premises are located.  Any litigation between the
Parties hereto  concerning  this Lease shall be initiated in the county in which
the Premises are located.

30.      Subordination; Attornment; Non-Disturbance.

                                                          Initials:  _________
                                                                     ---------
                                       24

<PAGE>




         30.1  Subordination.  This Lease and any Option granted hereby shall be
subject and subordinate to any ground lease,  mortgage,  deed of trust, or other
hypothecation  or security  device  (collectively,  "Security  Device"),  nor or
hereafter  placed by Lessor upon the real  property of which the  Premises are a
part, to any and all advances made on the security thereof, and to all renewals,
modifications,  consolidations,  replacements  and  extensions  thereof.  Lessee
agrees that the Lenders  holding any such  Security  Device  shall have no duty,
liability or obligation to perform any of the  obligations  of lessor under this
Lease,  but that in the  event of  Lessor's  default  with  respect  to any such
obligation,  Lessee  will  give any  Lender  whose  name and  address  have been
furnished  Lessee in writing to such purpose notice of Lessor's default pursuant
to  Paragraph  13.5.  If any Lender  shall  elect to have this Lease  and/or any
Option granted hereby superior to the lien of its Security Device and shall give
written  notice  thereof to Lessee,  this Lease and such Options shall be deemed
prior  to such  Security  Device,  notwithstanding  the  relative  dates  of the
documentation or recordation thereof.

         30.2 Attornment. Subject to the non-disturbance provisions of Paragraph
30.3,  Lessee  agrees to attorn  to a Lender  or any  other  party who  acquires
ownership of the Premises by reason of a  foreclosure  of a Security  Device and
that in the event of such  foreclosure,  such new owner shall not: (i) be liable
for any act or omission of any prior lessor or with respect to events  occurring
prior to  acquisition  of ownership,  (ii) be subject to any offsets or defenses
which  Lessee  might  have  against  any  prior  lessor,  or  (iii)  be bound by
prepayment of more than one month's rent.

         30.3 Non-Disturbance.  With respect to Security Devices entered into by
Lessor after the execution of this Lease,  Lessee's  subordination of this Lease
shall be subject to receiving assurance (a "non-disturbance  agreement") fro the
Lender that Lessee's possession and this Lease,  including any options to extend
the term hereof, will not be disturbed so long as Lessee is not in Breach hereof
and attorns to the record owner of the Premises.

         30.4  Self-Executing.  The  agreements  contained in this  Paragraph 30
shall be effective  without the  execution of any further  documents;  provided,
however,  that upon written request from Lessor or a Lender in connection with a
sale, financing or refinancing of Premises, Lessee and Lessor shall execute such
further writings as may be reasonably  required to separately  document any such
subordination or non-subordination,  attornment and/or non-disturbance agreement
as its provided for herein.

31.  Attorneys'  Fees.  If any Party or Broker brings an action or proceeding to
enforce the terms hereof or declare rights  hereunder,  the Prevailing Party (as
hereafter  defined) in any such proceeding,  action or appeal thereon,  shall be
entitled to  reasonable  attorneys'  fees.  Such fees may be awarded in the same
suit or recovered in a separate  suit,  whether or not such action or proceeding
is pursued to decision or judgment.  The term "Prevailing  Party" shall include,
without limitation,  a Party or Broker who substantially  obtains or defeats the
relief sought, as the case may be, whether by compromise,  settlement,  judgment
or the  abandonment  by the other Party or Broker of its claim or  defense.  The
attorneys'  fees award shall not be computed  in  accordance  with any court fee
schedule, but shall be such as to fully reimburse all attorneys' fees reasonably
incurred.  Lessor  shall be  entitled to  attorneys'  fees,  costs and  expenses
incurred in preparation  and service of notice of Default and  consultations  in
connection therewith, whether or not a legal action is subsequently commenced in
connection  with such Default or resulting  Breach.  Broker(s) shall be intended
third party beneficiaries of this Paragraph 31.

32. Lessor's Access; Showing Premises; Repairs. Lessor and Lessor's agents shall
have the right to enter the Premises at any time,  in the case of an  emergency,
and  otherwise  at  reasonable  times for the  purpose  of  showing  the same to
prospective  purchasers,  lenders,  or  lessees,  and making  such  alterations,
repairs, improvements or additions to the Premises or to the Building, as Lessor
may  reasonably  deem  necessary.  Lessor  may at any time place on or about the
Premises or Building  any  ordinary  "For Sale" signs and Lessor may at any time
during the last one hundred  eighty  (180) days of the term  hereof  place on or
about the Premises any ordinary "For Lease" signs. All such activities of Lessor
shall be without abatement of rent or liability to Lessee.

33.  Auction.  Lessee  shall not  conduct,  nor permit to be  conducted,  either
voluntarily or involuntarily, any auction upon the Premises without first having
obtained  Lessor's  prior  written  consent.  Notwithstanding  anything  to  the
contrary in this Lease,  Lessor  shall not be obligated to exercise any standard
of reasonableness in determining wither to grant such consent.

                                                          Initials:  _________
                                                                     ---------
                                       25

<PAGE>




34. Signs.  Lessee shall not place any sign upon the exterior of the Premises of
the  Building,  except that Lessee may, with  Lessor's  prior  written  consent,
install (but not on the roof) such signs as are reasonably required to advertise
Lessee's  own  business  so long as such signs are in a location  designated  by
Lessor  and  comply  with  Applicable  Requirements  and  the  signage  criteria
established for the Industrial Center by Lessor. The installation of any sign on
the Premises by or for Lessee shall be subject to the  provisions of Paragraph 7
(Maintenance,  Repairs, Utility Installations,  Trade Fixtures and Alterations).
Unless otherwise expressly agreed herein,  Lessor reserves all rights to the use
of the roof of the Building,  and the right to install  advertising signs on the
Building,  including  the roof,  which do not  unreasonably  interfere  with the
conduct of Lessee's business; Lessor shall be entitled to all revenues from such
advertising signs.

35.  Termination;  Merger.  Unless  specifically  stated otherwise in writing by
Lessor,  the  voluntary or other  surrender of this Lease by Lessee,  the mutual
termination or cancellation hereof, or a termination hereof by Lessor for Breach
by lessee shall  automatically  terminate  any sublease or lesser  estate in the
Premises;  provided,  however, Lessor shall, in the event of any such surrender,
termination or  cancellation,  have the option to continue any one of all of any
existing subtenancies.  Lessor's failure within ten (10) days following any such
event to make a written election to the contrary by written notice to the holder
of any such lesser  interest,  shall constitute  Lessor's  election to have such
event constitute the termination of such interest.

36.      Consents.

         36.1 Except for Paragraph 33 hereof (Auctions) or as otherwise provided
herein,  wherever  in this Lease the consent of a Party is required to an act by
or for the other  Party,  such  consent  shall not be  unreasonably  withheld or
delayed.  Lessor's  actual  reasonable  costs and  expenses  (including  but not
limited to  architects',  attorneys',  engineers' and other  consultants'  fees)
incurred in the  consideration  of, or response  to, a request by Lessee for any
Lessor  consent  pertaining  to this Lease or the  Premises,  including  but not
limited to consents to an  assignment a  subletting  or the presence of use of a
Hazardous  Substance,  shall be paid by  Lessee  to Lessor  upon  receipt  of an
invoice  and  supporting  documentation  therefor.  In  addition  to the deposit
described in paragraph  12.2(a),  Lessor may, as a condition to considering  any
such request by Lessee,  require  that Lessees  deposit with lessor an amount of
money (in addition to the Security  Deposit held under  Paragraph 5)  reasonably
calculated by Lessor to represent the cost lessor will incur in considering  and
responding  to lessee's  request.  Any unused  portion of said deposit  shall be
refunded to Lessee without interest.  Lessee's consent to any act, assignment of
this Lease or  subletting  of the  Premises by Lessee  shall not  constitute  an
acknowledgment  that no Default or Breach by Lessee of this  Lease  exists,  nor
shall such  consent be deemed a waiver of any then  existing  Default or Breach,
except as may be otherwise  specifically stated in writing by Lessor at the time
for such consent.

         36.2 All  conditions  to Lessor's  consent  authorized by the Lease are
acknowledged  by lessee as being  reasonable.  The failure to specify herein any
particular  condition to Lessor's  consent shall not preclude the impositions by
lessor at the time of consent of such  further or other  conditions  as are then
reasonable  with reference to the  particular  matter for which consent is being
given.

37.      Guarantor.

         37.1 Form of Guaranty.  If there are to be any Guarantors of this Lease
per  Paragraph  1.11,  the form of the  guaranty  to be  executed  by each  such
Guarantor  shall be in the form  recently  published by the American  Industrial
Real Estate Association, and each such Guarantor shall have the same obligations
as Lessee  under this  lease,  including  but not limited to the  obligation  to
provide the Tenancy Statement and information required in Paragraph 16.

         37.2 Additional Obligations of Guarantor. It shall constitute a Default
of the Lessee  under this Lease ff any such  Guarantor  fails or  refuses,  upon
reasonable  request by Lessor to give:  (a) evidence of the due execution of the
guaranty called for by this Lease, including the authority of the Guarantor (and
of the party signing on  Guarantor's  behalf) to obligate such Guarantor on said
guaranty,  and  resolution of Its board of directors  authorizing  the making of
such guaranty,  together with a certificate of incumbency showing the signatures
of the persons authorized to sign on Its behalf, (b) current financial

                                                           Initials:  _________
                                                                      ---------
                                       26

<PAGE>



statements  of Guarantor as may from time to time be requested by Lessor,  (c) a
Tenancy  Statement,  or (d) written  confirmation  that the guaranty is still in
affect.

38.  Quiet  Possession.  Upon payment by Lessee of the rent for the Promises and
the  performance of all of the covenants,  conditions and provisions on Lessee's
part to be observed  and  performed  under this Lease,  Lessee  shall have quiet
possession  of the  Premises  for the entire term  hereof  subject to all of the
provisions of this Lease.

39.      Options.

         39.1  Definition.  As used in this  Lease,  the word  "Option"  has the
following  meaning:  (a) the right to extend  the term of this Lease or to renew
this Lease of to extend or renew any lease that Lessee has on other  property of
Lessor;  (b) the right of first  refusal to lease the  Premises  or the right of
first offer to lease the  Premises or the right of first  refusal to lease other
property  of Lessor  or the  right of first  offer to lease  other  properly  of
Lessor; (c) the right to purchase the Premises, or the right of first refusal to
purchase the Premises,  or the right of first offer to purchase the Promises, or
the right to purchase other property of Lessor, or the right of first refusal to
purchase other property of Lessor, or the right of first offer lo purchase other
property  of Lessor.  39.2  Options  Personal to  Original  Lessee.  Each Option
granted to Lessee in this Lease is  personal  to the  original  Lessee  named in
Paragraph 1.1 hereof,  and cannot be  voluntarily or  involuntarily  assigned or
exercised  by any person or entity  other than said  original  Lessee  while the
original Lessee is in full and actual possession of the Premises and without the
intention of thereafter  assigning or subletting.  The Options,  if any,  herein
granted to Lessee are not assignable,  either as a part of an assignment of this
Lease or separately or apart therefrom, and no Option may be separated from this
Lease in any manner, by reservation or otherwise.

         39.2  Multiple  Options.  In the event  that  Lessee  has any  multiple
Options to extend or renew this Lease, a later option cannot be exercised unless
the prior Options to extend or renew this Lease have been validly exercised.

         39.3     Effect of Default on Options.

                  (a)  Lessee  shall  have  no  right  to  exercise  an  Option,
notwithstanding any provision in the grant of Option to the contrary: (i) during
the period  commencing  with the giving of any notice of Default under Paragraph
13.1 and  continuing  until the  noticed  Default is cured,  or (ii)  during the
period of time any monetary obligation due Lessor from Lessee is unpaid (without
regard to whether  notice  thereof is given  Lessee),  or (iii)  during the time
Lessee is in Breach of this Lease, or (iv) In the event that Lessor has given to
Lessee  three (3) or more  notices of separate  Defaults  under  Paragraph  13.1
during the twelve (12) month period  immediately  preceding  the exercise of the
Option, whether or not the Defaults are cured.

                  (b) The period of time within which an Option may be exercised
shall not be extended or enlarged by reason of Lessee's inability to exercise an
Option because of the provisions of Paragraph 39.4(a)

                  (c) All  rights of Lessee  under the  provisions  of an Option
shall terminate and be of no further force or effect,  notwithstanding  Lessee's
due and timely  exercise of the Option,  if, after such  exercise and during the
term of this Lease,  (i) Lessee fails to pay to Lessor a monetary  obligation of
Lessee  for a period of thirty  (30) days  after  such  obligation  becomes  due
(without  any  necessity  of Lessor to give notice  thereof to Lessee),  or (ii)
Lessor  gives to Lessee  three (3) or more  notices of separate  Defaults  under
Paragraph 13.1 during any twelve (1 2) month period, whether or not the Defaults
are cured, or (iii) if Lessee commits a Breach of this Lease.

40.  Rules and  Regulations.  Lessee  agrees that it will abide by, and keep and
observe all reasonable  rules and regulations  ("Rules and  Regulations')  which
Lessor  may  make  from  time to time  for the  management,  safety,  care,  and
cleanliness  of the  grounds,  the parking  and  unloading  of vehicles  and the
preservation of good order, as well as for the convenience of other occupants or
tenants of the Building and the Industrial Center and their invites.

41. Security  Measures.  Lessee hereby  acknowledges  that the rental payable to
Lessor  hereunder  does not include the cost of guard service or other  security
measures, and that Lessor shall have no obligation whatsoever to provide same.

                                                          Initials:  _________
                                                                     ---------
                                       27

<PAGE>



Lessee assumes all  responsibility  for the protection of the Premises,  Lessee,
its agents and invites and their property from the acts of third parties.

42.  Reservations.  Lessor  reserves  the  right,  from time to time,  to grant,
without the consent or joinder of Lessee, such easements, rights of way, utility
raceways,  and  dedications  that  Lessor  deems  necessary,  and to  cause  the
recordation of parcel maps and restrictions,  so long as such easements,  rights
of way, utility raceways,  dedications,  maps and restrictions do not reasonably
interfere  with the use of the  Premises  by Lessee.  Lessee  agrees to sign any
documents reasonably requested by Lessor to effectuate any such easement rights,
dedications map or restrictions.

43.  Performance  Under Protest.  If at any time a dispute shall arise as to any
amount or sum of money to be paid by one Party to the other under the provisions
hereof, the Party against whom the obligation to pay the money is asserted shall
have the right to make payment  'under  protest"  and such payment  shall not be
regarded as a voluntary payment and there shall survive the right on the part of
said Party to  institute  suit for recovery of such sum. If it shall be adjudged
that there was no legal  obligation on the part of said Party to pay such sum or
any part  thereof,  said Party shall be entitled to recover  such sum or so much
thereof  as it was not  legally  required  to pay under the  provisions  of this
Lease.

44.  Authority.  If either Party hereto is a corporation,  trust,  or general or
limited  partnership,  each  individual  executing  this Lease on behalf of such
entity  represents and warrants that he or she is duly authorized to execute and
deliver  this  Lease  on its  behalf.  If  Lessee  is a  corporation,  trust  or
partnership,  Lessee  shall,  within  thirty (30) days after  request by Lessor,
deliver lo Lessor evidence satisfactory to Lessor of such authority.

45. Conflict.  Any conflict between the printed provisions of this Lease and the
typewritten or handwritten  provisions shall be controlled by the typewritten or
handwt!tten provisions.

46.  Offer.  Preparation  of this Lease by either  Lessor or Lessee or  Lessor's
agent or Lessee's  agent and submission of same to Lessee or Lessor shall not be
deemed  an offer to  lease.  This  Lease is not  intended  to be  binding  until
executed and delivered by all Parties hereto.

47.  Amendments.  This  Lease may be  modified  only in  writing,  signed by the
parties in interest  at the time of the  modification.  The Parries  shall amend
this  Lease from time to time to reflect  any  adjustments  that are made to the
Base  Rent or  other  rent  payable  under  this  Lease.  As long as they do not
materially  change Lessee's  obligations  hereunder,  Lessee agrees to make such
reasonable  non-monetary  modifications  to  this  Lease  as may  be  reasonably
required  by an  institutional  Insurance  company  or  pension  plan  Lender in
connection with the obtaining of normal financing or refinancing of the property
of which the Premises are a part.

48. Multiple  Parties.  Except as otherwise  expressly  provided herein, it more
than one  person or entity is named  herein  as  either  Lessor or  Lessee,  the
obligations   of  such   multiple   parties  shall  be  the  joint  and  several
responsibility of all persons or entities named herein as such Lessor or Lessee.

49.  Disclosure.  Steve  Golgolab  is  Trustee  of The  Golgolab  Family  Trust,
"Lessor,"  and a  licensed  real  estate  agent  acting as a  principal  in this
transaction.



                                                           Initials:  _________
                                                                      ---------
                                       28

<PAGE>


LESSOR AND LESSEE HAVE  CAREFULLY READ AND REVIEWED THIS LEASE AND EACH TERM AND
PROVISION  CONTAINED  HEREIN,  AND BY THE  EXECUTION  OF THIS  LEASE  SHOW THEIR
INFORMED AND VOLUNTARY  CONSENT  THERETO.  THE PARTIES HEREBY AGREE THAT, AT THE
TIME THIS LEASE IS EXECUTED, THE TERMS OF THIS LEASE ARE COMMERCIALLY REASONABLE
AND  EFFECTUATE  THE INTENT AND PURPOSE OF LESSOR AND LESSEE WITH RESPECT TO THE
PREMISES.

IF THIS  LEASE HAS BEEN  FILLED  IN, IT HAS BEEN  PREPARED  FOR YOUR  ATTORNEYS'
REVIEW AND  APPROVAL.  FURTHER,  EXPERTS  SHOULD BE  CONSULTED  TO EVALUATE  THE
CONDITION OF THE PROPERTY  FOR THE  POSSIBLE  PRESENCE OF ASBESTOS,  UNDERGROUND
STORAGE TANKS OR HAZARDOUS  SUBSTANCES.  NO  REPRESENTATION OR RECOMMENDATION IS
MADE BY THE AMERICAN  INDUSTRIAL  REAL ESTATE  ASSOCIATION OR BY THE REAL ESTATE
BROKERS OR THEIR  CONTRACTORS,  AGENTS OR EMPLOYEES AS TO THE LEGAL SUFFICIENCY,
LEGAL EFFECT,  08 TAX  CONSEQUENCES OF THIS LEASE OR THE TRANSACTION TO WHICH IT
RELATES;  THE PARTIES  SHALL RELY SOLELY UPON THE ADVICE OF THEIR OWN COUNSEL AS
TO THE LEGAL AND TAX CONSEQUENCES OF THIS LEASE. IF THE SUBJECT PROPERTY IS IN A
STATE OTHER THAN  CALIFORNIA,  AN ATTORNEY  FROM THE STATE WHERE THE PROPERTY IS
LOCATED SHOULD BE CONSULTED,

The  parties  hereto  have  executed  this  Lease at the  place and on the dates
specified above their respective signatures.

Executed at Long Beach on March 15, 1997

BY LESSOR:

GOLGOLAB FAMILY TRUST


By:

Name Printed:   Steve Golgolab
Title:  Trustee

Address:          501 Pierside Circle
                  Huntington Beach, CA 92648
Telephone:                 (714) 969-9169
Facsimile:                 (714) 374-2210
Execute at Long Beach on March 15, 1997.

BY LESSEE:

ADVANCED AERODYNAMICS AND
STRUCTURES, INC.

By:

Name Printed:  Gene Comfort
Title: Executive Vice President & Director

Address:          3501 Lakewood Boulevard
                  Long Beach, CA 90808
Telephone:
Facsimile:


NOTE:  These forms are often modified lo meet changing  requirements  of law and
needs of the  industry.  Always write or call to make sure you are utilizing the
most current form: AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION, 700 South Flower
Street, Suite 600, Los Angeles, CA 90017. (213) 687-8777.



                                                          Initials:  _________
                                                                     _________

                                       29





                    ADVANCED AERODYNAMICS & STRUCTURES, INC.
                                    FORM SB-2
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS



<TABLE>
                                                                                        For the                 For the
                                     For the year ended    For the year ended      three months ended      three months ended
                                      December 31, 1995     December 31, 1996       March 31, 1996          March 31, 1997
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                   <C>                     <C>                     <C>
Loss before extraordinary item.....     $(1,688,000)          $(2,466,000)             $(341,000)              $(519,000)
Extraordinary loss on retirement
   of Bridge Notes.................                              (942,000)          
                                        ------------          ------------             ----------              ----------
                                          
Net loss...........................      (1,688,000)          $(3,388,000              $(341,000)              $(519,000)
                                         ===========          ============             ==========              ==========
Weighted average number of
   Class B common stock shares
   outstanding.....................       2,000,000             2,000,000              2,000,000               2,000,000
Common stock equivalents from
   the issuance of Bridge Warrants
   computed using the treasury
   stock method....................       1,400,000             1,047,000              1,400,000               __________
Weighted average number of
    Class A Common Stock
    Shares outstanding.............                               499,000                                      6,900,000
                                         -----------          -----------              ----------             -----------
Weighted average number of
   shares outstanding..............       3,400,000             3,546,000              3,400,000               8,900,000
                                          =========             =========              =========               =========
Loss per share before extra-
    ordinary item..................          $(0.50)               $(0.69)                $(0.10)                 $(0.06)
Extraordinary loss per share
   on retirement of Bridge
   Notes...........................                                $(0.27)                           
                                          ----------            ----------             ----------              ---------
 Net loss per share................          $(0.50)               $(0.96)                $(0.10)                 $(0.06)
                                            =======               =======                =======                 =======

</TABLE>

                                 



                       CONSENT OF INDEPENDENT ACCOUNTANTS

         We hereby  consent to the use in the  Prospectus  constituting  part of
this  Post-Effective  Amendment No. 1 to Registration  Statement on Form SB-2 of
our report dated March 26, 1997 relating to the financial statements of Advanced
Aerodynamics  &  Structures,  Inc.,  which appears in such  Prospectus.  We also
consent to the references to us under the heading "Experts" in such Prospectus.

Price Waterhouse LLP
Los Angeles, California
July 18, 1997


                                August 5, 1997


Advanced Aerodynamics & Structures, Inc.
3501 Lakewood Boulevard
Long Beach, California 90806

Re:   Post-Effective Amendment No. 1. to the Registration Statement on Form SB-2

Ladies/Gentlemen:

     We are special regulatory  counsel for Advanced  Aerodynamics & Structures,
Inc., a Delaware corporation (the "Company"), in connection with the preparation
of  Post-Effective  No.  1 to the  Registration  Statement  on  Form  SB-2  (the
"Registration  Statement"),  filed with the Securities  and Exchange  Commission
(the  "Commission") on August 5, 1997 for the sale of 7,255,721 units ("Units"),
each  consisting  of one  share of Class A Common  Stock and one Class B Warrant
issuable upon the exercise of outstanding Class A Warrants, 14,155,721 shares of
Class A Common Stock issuable upon the exercise of outstanding  Class B Warrants
and Class B Warrants issuable upon the exercise of outstanding Class A Warrants,
600,000 Unit  purchase  options (the "Unit  Purchase  Options"),  600,000  Units
issuable  upon the  exercise  of the  Unit  Purchase  Options,  each  such  Unit
consisting  of one share of Class A Common  Stock,  one Class A Warrant  and one
Class B  Warrant,  600,000  Units  issuable  upon the  exercise  of the  Class A
Warrants  underlying  the Unit  Purchase  Options,  1,200,000  shares of Class A
Common Stock issuable upon exercise of the Class B Warrants  underlying the Unit
Purchase  Options,  3,144,279  Class A Warrants  for  certain  selling  security
holders,  each of whom was an investor in the Company's  private placement prior
to its  initial  public  offering  (the  "Remaining  Selling  Securityholders"),
3,144,279  Units  issuable upon the exercise of Class A Warrants  registered for
the resale by the Remaining  Selling  Securityholders,  and 3,144,279  shares of
Class A Common Stock  issuable upon the exercise of Class B Warrants  underlying
the  Class A  Warrants,  registered  for the  resale  by the  Remaining  Selling
Securityholders.

         We hereby  consent  to the  reference  to this firm  under the  caption
"Legal  Matters"  in the  Prospectus  included  in the  Registration  Statement,
stating  as  follows:  "The  statements  herein  relating  to  federal  aviation
regulatory  matters will be passed upon by Boros & Garofalo,  P.C.,  Washington,
D.C."

                                                Very truly yours,

                                                BOROS & GAROFALO, P.C.



                                                By: /s/ Gary B. Garofalo
                                                   ----------------------------
                                                   Gary B. Garofalo, President







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission