APPALACHIAN BANCSHARES INC
8-A12G, 1996-09-17
Previous: IMAGE GUIDED TECHNOLOGIES INC, 8-A12B, 1996-09-17
Next: ALANEX CORP, S-1/A, 1996-09-17



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 8-A

               FOR REGISTRATION OF CERTAIN CLASSES OF SECURITIES
                       PURSUANT TO SECTION 12(b) OR 12(g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                            APPALACHIAN BANCSHARES, INC.           
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)



              Georgia                                        58-2242407       
- --------------------------------------                  -----------------------
  (State of incorporation or organization)                 (I.R.S. Employer
                                                           Identification No.)


       315 Industrial Boulevard
            Ellijay, Georgia                                     30540        
- -------------------------------------                   -----------------------
   (Address of principal executive offices)                    (Zip code)



Securities to be registered pursuant to Section 12(b) of the Act:

         Title of each class                Name of each exchange on which
         to be so registered               each class is to be so registered  
         -------------------               ------------------------------------
                                                                               
                                                                               

                 None                                      None


Securities to be registered pursuant to Section 12(g) of the Act:

                        Common Stock, $5.00 par value



If this Form relates to the registration of a class of debt securities and is
effective upon filing pursuant to General Instruction A.(c)(1), please check
the following box. [ ]

If this Form relates to the registration of a class of debt securities and is
to become effective simultaneously with the effectiveness of a concurrent
registration statement under the Securities Act of 1933 pursuant to General
Instruction A.(c)(2), please check the following box. [ ]
                                                         
<PAGE>   2


ITEM 1.   DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

         This Registration Statement relates to the registration with the
Securities and Exchange Commission of shares of Common Stock, $5.00 par value
per share (the "Common Stock"), of Appalachian Bancshares, Inc., a Georgia
corporation (the "Registrant").  The Registrant is authorized by its Articles
of Incorporation to issue 20,000,000 shares of Common Stock.  As of the date
hereof, the Registrant has 568,000 shares of Common Stock issued and
outstanding, all of which were issued to the shareholders of Gilmer County
Bank, a Georgia banking corporation (the "Bank") in connection with the
reorganization of the Bank (the "Reorganization"), in which each of the
outstanding shares of common stock of the Bank were converted into one share of
Common Stock of the Registrant.  The shares of common stock of the Bank were
registered with the Federal Deposit Insurance Corporation pursuant to Section
12(g) of the Securities Exchange Act of 1934 on FDIC Form F-1 (FDIC Certificate
No. 33989), which was declared effective June 28, 1996.  As a result of the
Reorganization, the Bank became a wholly-owned subsidiary of the Registrant,
and the Registrant became a one-bank holding company with assets and ownership
identical to the Bank immediately prior to the Reorganization.

         All shares of Common Stock are entitled to share equally in dividends
from funds legally available therefor, when, as and if declared by the Board of
Directors of the Registrant, and upon liquidation or dissolution of the
Registrant, whether voluntary or involuntary, to share equally in the assets of
the Registrant available for distribution to shareholders.  Each holder of
Common Stock is entitled to one vote for each share on all matters submitted to
the shareholders.

         There is no cumulative voting, redemption right, sinking fund
provision, or right of conversion in existence with respect to the Common
Stock.  The Registrant's Articles of Incorporation do not provide for
preemptive rights to acquire additional shares of Common Stock when issued.
All of the outstanding shares of Common Stock are, upon payment therefor, fully
paid and non-assessable.

         ANTI-TAKEOVER EFFECTS OF PROVISIONS OF REGISTRANT'S BYLAWS

         The Bylaws of the Registrant provide that, except as provided below,
no offer or solicitation to purchase the Common Stock by any owner of 10% or
more of the outstanding Common Stock of the Registrant or any proposal for the
merger or consolidation of the Registrant with any other financial institution
or financial institution holding company can be brought before the shareholders
unless the proposal is first approved by at least two-thirds of the directors
of the Registrant.  Proposals which have not been approved by two-thirds of the
directors may be brought before the shareholders upon petition to the Board of
Directors signed by at least 33% of the outstanding shares of Common Stock of
the Registrant provided that such petition must be received by the Board of
Directors of the Registrant at least 30 days prior to the regularly scheduled
date of the shareholders meeting at which the proposed transaction will be
considered.  A vote of the holders of 75% of the Common Stock is required to
approve a proposed transaction to be considered by petition.

         For any acquisition, merger or consolidation which is presented to the
shareholders other than by petition, a vote of at least two-thirds of the
outstanding shares of Common Stock is required to approve such transaction.  In
considering any proposed merger or combination, in addition to considering the
effects of any transaction on the Registrant and its shareholders, the Board of
Directors may consider the interests of the employees, customers, suppliers and
creditors of the Registrant, the communities in which offices, branches or
other establishments of the Registrant are located and all other factors the
directors consider pertinent, including the per share value of any offer, the
financial structure of the offer, the character and reputation of the offeror
and the financial stability of the offeror.  The foregoing Bylaw
<PAGE>   3


provisions may be changed only by a vote of the holders of at least two-thirds
of the outstanding shares of Common Stock of the Registrant.

         The Bylaws provide that the Board of Directors shall consist of no
less than four (4) nor more than twenty-five (25) persons, with the exact
number to be fixed by resolution of the Board of Directors or by resolution of
the shareholders; provided however, that the Board of Directors may not
increase or decrease the number of directors to serve on the Board by more than
two (2) in any one year.

ITEM 2.   EXHIBITS 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                            DESCRIPTION
<S>              <C> 
3.1              Articles of Incorporation of Registrant

3.2              Bylaws of Registrant

99.1             Specimen of Certificate Representing Registrant's Common Stock

99.2             Financial Statements of Gilmer County Bank for
                 the year ended December 31, 1995

99.3             Financial Statements (unaudited) of Gilmer County Bank
                 for the quarter ended March 31, 1996

99.4             Financial Statements (unaudited) of Gilmer County Bank
                 for the quarter ended June 30, 1996
</TABLE>





                                       3
<PAGE>   4

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                             APPALACHIAN BANCSHARES, INC.


                                             By:  /s/ Tracy R. Newton         
                                                --------------------------------
                                                Tracy R. Newton, President
Dated: September 16, 1996





                                       4
<PAGE>   5

                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
EXHIBIT                                                                                         SEQUENTIALLY
NUMBER                            DESCRIPTION                                                   NUMBERED PAGE
- -------------------------------------------------------------------------------------------------------------
<S>              <C>                                                                                  <C>
3.1              Articles of Incorporation of Registrant                                              6

3.2              Bylaws of Registrant                                                                 8

99.1             Specimen of Certificate representing Registrant's Common Stock                       26

99.2             Financial Statements of Gilmer County Bank for the year                              28
                 ended December 31, 1996

99.3             Financial Statements (unaudited) of Gilmer County Bank                               46
                 for the quarter ended March 31, 1996

99.4             Financial Statements (unaudited) of Gilmer County Bank                               50
                 for the quarter ended June 30, 1996.

</TABLE>





                                       5

<PAGE>   1

                                                                     EXHIBIT 3.1
                           ARTICLES OF INCORPORATION
                                       OF
                          APPALACHIAN BANCSHARES, INC.


                                       I.

         The name of the corporation is Appalachian Bancshares, Inc. (the
"Corporation").

                                      II.

         The Corporation is authorized to issue 20,000,000 shares of common
stock, $5.00 par value per share.

                                      III.

         The initial registered office of the Corporation is in Gilmer County,
Georgia, at 315 Industrial Boulevard, Ellijay, Georgia 30540 and the
Corporation's initial registered agent at such office is Tracy R. Newton.

                                      IV.

                 The name and address of the incorporator is:

                                  Walter E. Jospin
                                  Troutman Sanders LLP
                                  600 Peachtree Street, N.E.
                                  Suite 5200
                                  Atlanta, Georgia 30308

                                       V.

                 The mailing address of the initial principal office of the
Corporation is:

                                  315 Industrial Boulevard
                                  Ellijay, Georgia 30540

                                      VI.

         To the fullest extent permitted by the Georgia Business Corporation
Code as the same exists or may hereafter be amended, a director of the
Corporation shall not be personally liable to the Corporation or its
shareholders for monetary damages for breach of duty of care or other duty as a
director, provided that this provision shall not eliminate or limit the
liability of a director:





<PAGE>   2

         (A)     For any appropriation, in violation of his duties, of any
                 business opportunity of the Corporation;

         (B)     For acts or omissions which involve intentional misconduct or
                 a knowing violation of law;

         (C)     For the types of liability set forth in Section 14-2-832 of
                 the Georgia Business Corporation Code; or

         (D)     For any transaction from which the director received an
                 improper personal benefit.

         Any repeal, amendment, or modification of this Article VI by the
shareholders of the Corporation shall not adversely affect any right, benefit,
or protection of a director of the Corporation existing at the time of such
repeal, amendment, or modification.


         IN WITNESS WHEREOF, the undersigned has executed these Articles of
Incorporation on this 24th day of May, 1996.



                                               /s/ Walter E. Jospin            
                                             --------------------------------
                                             Walter E. Jospin, Incorporator






<PAGE>   1

                                                                     EXHIBIT 3.2





                                    BY-LAWS

                                       OF

                          APPALACHIAN BANCSHARES, INC.





<PAGE>   2

                                    BY-LAWS

                                       OF

                          APPALACHIAN BANCSHARES, INC.


                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                                 Page
                                                                                                 ----
<S>                                                                                                <C> 
ARTICLE ONE - REGISTERED OFFICE AND REGISTERED AGENT

       Section 1.1              Registered Office and Agent                                        1
       Section 1.2              Other Offices                                                      1


ARTICLE TWO - SHAREHOLDERS' MEETINGS

       Section 2.1              Place of Meetings                                                  1
       Section 2.2              Annual Meetings                                                    1
       Section 2.3              Special Meetings                                                   1
       Section 2.4              Substitute Annual Meeting                                          1
       Section 2.5              Notice of Meetings                                                 2
       Section 2.6              Quorum and Voting Requirements For
                                 Voting Groups                                                     2
       Section 2.7              Voting of Shares                                                   2
       Section 2.8              Proxies                                                            2
       Section 2.9              Corporation's Acceptance or Rejection
                                 of Votes or Proxies                                               3
       Section 2.10             Acquisition, Merger, or Consolidation
                                 Offers                                                            3
       Section 2.11             Adjournments                                                       3
       Section 2.12             Action of Shareholders
                                 Without a Meeting                                                 4

ARTICLE THREE - THE BOARD OF DIRECTORS

       Section 3.1              General Powers                                                     5
       Section 3.2              Number of Directors                                                5
</TABLE>



                                      -i-
<PAGE>   3

<TABLE>
                                                                                                 Page
                                                                                                 ----
       
<S>                                                                                               <C>
       Section 3.3              Election of Directors                                              5
       Section 3.4              Term of Directors                                                  5
       Section 3.5              Vacancies                                                          5
       Section 3.6              Compensation                                                       5
       Section 3.7              Committees                                                         6
       Section 3.8              Removal                                                            6

ARTICLE FOUR - MEETINGS OF THE BOARD OF DIRECTORS

       Section 4.1              Regular Meetings                                                   6
       Section 4.2              Special Meetings                                                   6
       Section 4.3              Place of Meetings                                                  7
       Section 4.4              Notice of Meetings                                                 7
       Section 4.5              Quorum                                                             7
       Section 4.6              Vote Required for Action                                           7
       Section 4.7              Action by Directors Without
                                 a Meeting                                                         7
       Section 4.8              Adjournments                                                       7
       Section 4.9              Telephone Conference Calls                                         7


ARTICLE FIVE - NOTICE AND WAIVER

       Section 5.1              Procedure                                                          8
       Section 5.2              Waiver                                                             8


ARTICLE SIX - OFFICERS

       Section 6.1              Number                                                             8
       Section 6.2              Election and Term                                                  9
       Section 6.3              Compensation                                                       9
       Section 6.4              Removal of Officers                                                9
       Section 6.5              Powers and Duties                                                  9
       Section 6.6              Additional Powers and Duties                                       9
       Section 6.7              Reimbursement by Officers                                         10
</TABLE>





                                      -ii-
<PAGE>   4
<TABLE> 
<CAPTION>
                                                                                                 Page
                                                                                                 ----
        
<S>                                                                                               <C>
ARTICLE SEVEN - DISTRIBUTIONS

       Section 7.1              Share Dividends                                                   10


ARTICLE EIGHT - SHARES

       Section 8.1              Authorization and Issuance
                                 of Shares                                                        10
       Section 8.2              Form and Content of Certificates                                  10
       Section 8.3              Rights of Corporation with Respect
                                 to Registered Owners                                             11
       Section 8.4              Transfers of Shares                                               11
       Section 8.5              Lost, Stolen or Destroyed
                                 Certificates                                                     11
       Section 8.6              Fixing of Record Date                                             11
       Section 8.7              Record Date if None Fixed                                         11


ARTICLE NINE - INDEMNIFICATION AND INTERESTED
                  PARTIES

       Section 9.1              Indemnification                                                   12
       Section 9.2              Payments of Expenses in Advance                                   12
       Section 9.3              Insurance                                                         12
       Section 9.4              Rights Not Exclusive                                              13

ARTICLE TEN - MISCELLANEOUS

       Section 10.1             Inspection of Books and Records                                   13
       Section 10.2             Seal                                                              13
       Section 10.3             Annual Statements                                                 13
       Section 10.4             Execution of Documents                                            13


ARTICLE ELEVEN - AMENDMENTS

       Section 11.1             Power to Amend By-Laws                                            14
       Section 11.2             Conditions                                                        14
</TABLE>




                                     -iii-
<PAGE>   5

                                    BY-LAWS

                                       OF

                          APPALACHIAN BANCSHARES, INC.



                                  ARTICLE ONE

                     Registered Office and Registered Agent

         1.1     Registered Office and Agent.  Appalachian Bancshares, Inc.
(the "Corporation") shall at all times maintain a registered office in the
State of Georgia.

         1.2     Other Offices.  The Corporation may have offices at such place
or places, within or without the State of Georgia, as the Board of Directors
may from time to time appoint or the business of the Corporation may require or
make desirable.


                                  ARTICLE TWO

                             Shareholders' Meetings

         2.1     Place of Meetings.  Meetings of the shareholders may be held
on the call of the President or the Board of Directors at any place within or
without the State of Georgia as set forth in the notice thereof or in the event
of a meeting held pursuant to waiver of notice, as may be set forth in the
waiver, or if no place is so specified, at the principal office of the
Corporation.

         2.2     Annual Meetings.  The annual meeting of shareholders shall be
held on such date as shall be designated by the Board of Directors for the
purpose of electing directors and transacting any and all business that may
properly come before the meeting.

         2.3     Special Meetings.  Special meetings of shareholders or a
special meeting in lieu of the annual meeting of shareholders shall be called
by the Corporation upon the written request of the holders of twenty-five
percent (25%) or more of all the shares of capital stock of the Corporation
entitled to vote in an election of directors.  Special meetings of the
shareholders or a special meeting in lieu of the annual meeting of shareholders
may be called at any time by the President, Chairman of the Board, or the Board
of Directors.

         2.4     Substitute Annual Meeting.  In the event that an annual
meeting is not held on the day designated pursuant to Section 2.2 hereof, the
Board of Directors shall cause a meeting in lieuthereof to be held as soon as
conveniently may be thereafter, and any business transacted or elections held
at such meeting shall be as valid as if transacted or held at the annual
meeting.
<PAGE>   6


Such subsequent meeting shall be called in the same manner as provided for
special shareholders' meetings.

         2.5     Notice of Meetings.  Unless waived as contemplated in Section
5.2 hereof or by attendance at the meeting, either in person or by proxy, for
any purpose other than to state, at the beginning of the meeting, an objection
or objections to the transaction of business, a written or printed notice of
each shareholders' meeting stating the place, day and hour of the meeting shall
be delivered not less than twenty (20) days nor more than fifty (50) days
before the date thereof except as may otherwise be required by law, either
personally or by mail, by or at the direction of the President or Secretary or
other person calling the meeting, to each shareholder of record entitled to
vote at such meeting.  In the case of an annual or substitute annual meeting,
the notice of the meeting need not state the purpose or purposes of the meeting
unless the purpose or purposes constitute a matter which the Georgia Business
Corporation Code (the "Code") requires to be stated in the notice of the
meeting.  In the case of a special meeting, the notice of meeting shall state
the purpose or purposes for which the meeting is called.

         2.6     Quorum and Voting Requirements For Voting Groups.  Unless
otherwise provided by the Articles of Incorporation, at all meetings of the
shareholders, the presence, in person or by proxy, of the holders of more than
fifty percent (50%) of the shares outstanding and entitled to vote shall
constitute a quorum.  The shareholders at a meeting at which a quorum is
present may continue to transact business until adjournment, notwithstanding
the withdrawal of enough shareholders to leave less than a quorum, unless the
meeting is adjourned under circumstances where a new record date is or must be
set pursuant to Section 2.10 hereof.  A shareholder who makes a special
appearance for purposes of objecting to the lack of notice or defective notice
or objecting to holding the meeting or transacting business at the meeting
shall not be counted for purposes of determining a quorum.  If a quorum is not
present to organize a meeting, the meeting may be adjourned pursuant to Section
2.10 hereof.

         2.7     Voting of Shares. Each outstanding share having voting rights
shall be entitled to one vote on each matter submitted to a vote at a meeting
of shareholders.  Voting on all matters shall be by voice vote or by show of
hands unless any qualified voter, prior to the voting on any matter, demands
vote by ballot, in which case each ballot shall state the name of the
shareholder voting and the number of shares voted by him, and if such ballot
be cast by proxy, it shall also state the name of such proxy.  If a quorum is
present, a majority of the shares represented at the meeting and entitled to
vote on the subject matter shall determine any matter coming before the
meeting, unless a different vote is required by the Code, the Articles of
Incorporation, or these By-Laws.

         2.8  Proxies.  A shareholder entitled to vote pursuant to Section 2.7
may vote in person or by proxy executed in writing by the shareholder or by his
attorney-in-fact.  A proxy shall not be valid after eleven (11) months from the
date of its execution, unless a longer period is expressly stated therein.


                                     -2-

<PAGE>   7


         2.9     Corporation's Acceptance or Rejection of Votes or Proxies. The
Corporation is entitled to reject a vote, consent, waiver or proxy appointment
if the Secretary or other officer or agent authorized to tabulate the votes,
acting in good faith, has reasonable basis for doubt about the validity of the
signature on it or about the signatory's authority to sign for the shareholder.
The Corporation and its officer or agent who accepts or rejects a vote,
consent, waiver or proxy appointment in good faith and in accordance with Code
Section 14-2-724 are not liable in damages to the shareholder for the
consequences of the acceptance or rejection.

         2.10  Adjournments.  Any meeting of the shareholders, whether or not a
quorum is present, may be adjourned by the holders of a majority of the voting
shares represented at the meeting to reconvene at a specific time and place.
It shall not be necessary to give any notice of the reconvened meeting or of
the business to be transacted, if the time and place of the reconvened meeting
are announced at the meeting which was adjourned, except that if the meeting is
adjourned to a date more than 120 days after the date of the original meeting,
the Board of Directors must fix a new record date and provide notice of the
adjourned meeting to persons who are shareholders of the Corporation on the new
record date.  At any such reconvened meeting at which a quorum is represented
or present, any business may be transacted which could have been transacted at
the meeting which was adjourned.

         2.11    Acquisition, Merger or Consolidation Offers.

                 A.       No offer or solicitation to purchase the common stock
of the Corporation by any owner of ten percent (10%) or more of the outstanding
common stock of the Corporation (including any shares held by any affiliates
of, and members of a group with, such owner and including the number of shares
proposed to be purchased by all of them), or any proposal for the merger,
consolidation or acquisition of the Corporation with or by, as the case may be,
any other financial institution or financial institution holding company shall
be brought before the shareholders unless (i) such transaction would not be
prohibited under Section 7-1-608 of the Financial Institutions Code of Georgia
or any other applicable law and (ii) such proposal is first approved by the
vote of not less than two-thirds of the directors of the Corporation.  Such
proposal must be submitted to the Board of Directors in writing, and must
provide for the same terms and conditions with respect to all shareholders.  In
no event shall the payment to any shareholder be less than the highest price
paid by a proposed purchaser (or any affiliate or member of a group) for shares
previously acquired in one or more transactions.

                 B.       Proposed transactions not in conformance with
Paragraph A of this Section 2.11 may be brought before the shareholders upon
petition to the Board of Directors signed by the holders of not less than
thirty-three percent (33%) of the outstanding shares of common stock of the
Corporation, provided that such petition must be received by the Board of
Directors of the Corporation at least thirty (30) days prior to the regularly
scheduled date of the annual shareholders meeting or, in the event such
petition relates to a meeting of the shareholders called thereby, at least
thirty (30) days prior to the date of such shareholders meeting.  At any
meeting





                                      -3-
<PAGE>   8


at which a proposed transaction is to be considered by petition as provided
herein, a vote of the holders of seventy-five percent (75%) of the outstanding
shares of common stock shall be required to approve the proposal.

                 C.       The provisions of this Section 2.11 of the By-Laws,
having been adopted by the unanimous vote of the holders of outstanding shares
of the Corporation, may only be changed by a vote of the holders of two-thirds
or more of the outstanding shares of common stock of the Corporation.

                 D.       In considering any proposed transaction as required
in Paragraph A of this Section 2.11, the Board of Directors, in addition to
considering the effects of any transaction on the Corporation or its
shareholders, may consider the interests of the employees, customers, suppliers
and creditors of the Corporation or any of its subsidiaries, the communities in
which offices, branches or other establishments of the Corporation or of any
subsidiary of the Corporation are located, and all other factors such directors
consider pertinent, including, without limitation, the per share value of any
offer, the financial structure of the offer, the character and reputation of
the offeror and the financial stability of the offeror; provided, however, that
the directors' authority granted pursuant to this Section 2.11 shall be deemed
solely to grantdiscretionary authority to the directors, and shall not be
deemed to provide any constituency the right to be considered.

                 E.       Except as provided in Paragraph B of this Section
2.11, once an acquisition, merger or consolidation offer is presented to the
shareholders of the Corporation for voting purposes, the affirmative vote of
not less than two-thirds of the outstanding shares of common stock will be
required to approve such offer.

                 F.       Any purchases, attempts to purchase and offers not
made in accordance with this Section 2.11 shall be null and void and shall not
be recognized as effective by the Corporation.
             
         2.12    Action of Shareholders Without a Meeting.  Any action which may
be taken, or is required to be taken, at a meeting of the shareholders may be
taken without a meeting if a written consent, setting forth the action so
taken, shall be signed by each of the shareholders entitled to vote with
respect to the subject matter thereof.  Upon filing with the officer of the
Corporation having custody of its books and records, such consent shall have
the same force and effect as a unanimous vote of the shareholders at a meeting
called for the purpose of considering the action authorized.





                                      -4-
<PAGE>   9



                                 ARTICLE THREE

                             The Board of Directors

         3.1     General Powers.  The business and affairs of the Corporation
shall be managed by the Board of Directors.  In addition to the powers and
authority expressly conferred upon it by these By-laws, the Board of Directors
may exercise all such powers of the Corporation and do all such lawful acts and
things as are not by law, by any legal agreement among shareholders, by the
Articles of Incorporation or by these By-laws directed or required to be
exercised or done by the shareholders.

         3.2     Number of Directors.  The Board of Directors of the
Corporation shall consist of not less than 4 nor more than 25 persons, with the
exact number to be fixed and determined from time to time by resolution of the
Board of Directors, or by resolutions of the shareholders at any annual or
special meeting of the shareholders.  The number of directors may be changed
from time to time by the shareholders or by resolution of the Board of
Directors; provided, however, that the Board of Directors may not increase or
decrease the number of directors by more than two (2) in any one year.

         3.3     Election of Directors.  After initial election or appointment
pursuant to Code Section 14-2-205 and unless otherwise set forth in the
Articles of Incorporation, directors shall be elected at each annual
shareholders' meeting.  Except as provided in Section 3.5, the directors shall
be elected by the affirmative vote of a majority of shares represented at the
annual meeting of shareholders.

         3.4     Term of Directors.  The terms of the initial directors of the
Corporation shall expire at the first shareholders' meeting at which new
directors are elected.  Except in the case of death, resignation, retirement,
disqualification or removal, all other directors shall serve as such for one
year and thereafter until his respective successor shall have been elected and
qualified.

         3.5     Vacancies.  Unless otherwise provided in the Articles of
Incorporation, a vacancy occurring on the Board of Directors, may be filled for
the unexpired term by the majority vote of the Board of Directors.

         3.6     Compensation.  Directors may receive such compensation for
their services as directors as may from time to time be fixed by vote of the
Board of Directors or the shareholders.  A director may also serve the
Corporation in a capacity other than that of director and receive compensation,
as determined by the Board of Directors, for services rendered in that other
capacity.





                                      -5-
<PAGE>   10


         3.7     Committees.  The Board of Directors may, by resolution or
resolutions passed by a majority of all the members of the Board, designate one
or more other committees, each consisting of three or more directors.  Unless
otherwise specifically permitted by the Board of Directors, the provisions of
these By-Laws which govern meetings, actions without meetings, notice and
waiver of notice and quorum and voting requirements of the Board of Directors,
shall apply to meetings of committees and their members as well.  To the extent
specified by the Board of Directors or in the Articles of Incorporation, each
committee shall have and may exercise all the power of the Board of Directors
specified in these By-Laws; however, notwithstanding anything to the contrary
herein, committees established by the Board shall have no power:  (1) to
approve or propose to shareholders action that is required by the Code or these
By-Laws to be approved by shareholders (including, but not limited to,
fundamental corporate changes such as merger, share exchange, dissolution and
asset sales); (2) to fill vacancies on the Board of Directors or any of its
committees; (3) to amend the Articles of Incorporation or these By-Laws; (4) to
approve a plan of merger, consolidation, or sale of all or substantially all of
the Corporation's assets; or (5) to voluntarily dissolve the Corporation.

         3.8     Removal.  The entire Board of Directors or any individual
director may be removed from office with or without cause by the affirmative
vote of the holders of a majority of the shares entitled to vote at an election
of directors.  In addition, the Board of Directors may remove a director from
office (i) if such director is adjudicated an incompetent by a court, (ii) if
he is convicted of a felony, (iii) if he files for protection from creditors
under bankruptcy laws, (iv) if he does not, within sixty (60) days of his
election, accept the office in writing or by attendance at a meeting of the
Board of Directors and fulfill any other requirements for holding the office of
director, (v) if he fails to attend regular meetings of the Board of Directors
for six (6) consecutive meetings without having been excused by the board of
Directors, or (vi) if he was an employee or duly elected officer of the
Corporation and was discharged or resigned at the request of the Board of
Directors for reasons relating to the performance of duties as an employee or
officer of the Corporation.


                                  ARTICLE FOUR

                       Meetings of the Board of Directors

         4.1     Regular Meetings.  A regular meeting of the Board of Directors
shall be held immediately after each annual meeting of shareholders or any
meeting held in lieu thereof.  In addition, the Board of Directors may schedule
other meetings to occur at regular intervals throughout the year.

         4.2     Special Meetings.  Special meetings of the Board of Directors
may be called by or at the request of the President, or in his absence by the
Secretary of the Corporation, or by any two directors in office at that time.





                                      -6-
<PAGE>   11


         4.3     Place of Meetings.  Directors may hold their meetings at any
place within or without the State of Georgia as the Board of Directors may from
time to time establish for regular meetings or as is set forth in the notice of
special meetings or, in the event of a meeting held pursuant to waiver of
notice, as may be set forth in the waiver.

         4.4     Notice of Meetings.  No notice shall be required for any
regularly scheduled meeting of the directors of the Corporation.  Unless a
director waives his right to notice as contemplated in Section 5.2 hereof, the
President or Secretary of the Corporation or any director thereof shall give at
least four (4) business days' notice to each director of each special meeting
stating the date, time and place of the meeting as set forth in Sections
14-2-141 and 14-2-822 of the Code.

         4.5     Quorum.  Unless otherwise provided in the Articles of
Incorporation, the presence of at least a majority of the directors of the
Corporation in office immediately before the meeting begins shall constitute a
quorum necessary for the transaction of business at any meeting of directors.

         4.6     Vote Required for Action.  Except as otherwise provided by the
Code, the Articles of Incorporation or these By-Laws, the affirmative vote of a
majority of the directors present at a meeting at which a quorum is present at
the time shall be the act of the Board of Directors.

         4.7     Action by Directors Without a Meeting.  Any action required or
permitted to be taken at any meeting of the Board of Directors, or any meeting
of a committee of directors,  may be taken without a meeting if a written
consent thereto shall be signed by all the directors, or all the members of the
committee, and such written consent shall be delivered to the Secretary of the
Corporation for the purpose of inclusion in the corporate records.  Such
consent shall have the same force and effect as a unanimous vote of the Board
of Directors or committee and may be evidenced by one or more written consents
describing the action taken.

         4.8     Adjournments.  A meeting of the Board of Directors, whether or
not a quorum is present, may be adjourned by a majority of the directors
present to reconvene at a specific time and place.  It shall not be necessary
to give notice of the reconvened meeting or of the business to be transacted,
other than by announcement at the meeting which was adjourned.  At any such
reconvened meeting at which a quorum is present, any business may be transacted
which could have been transacted at the meeting which was adjourned.

         4.9     Telephone Conference Calls.  Unless otherwise prohibited by
the Articles of Incorporation, members of the Board of Directors, or any
committee designated by such Board, may participate in a meeting of such Board
or committee by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting





                                      -7-
<PAGE>   12


can hear each other, and participation in a meeting pursuant to this Section
4.10 shall constitute presence in person at such meeting.

                                  ARTICLE FIVE

                               Notice and Waiver

         5.1     Procedure.  Whenever these By-Laws require notice to be given
to any shareholder or director, the notice shall be given as prescribed in
Sections 2.5 or 4.4 hereof for any shareholder or director, respectively.
Whenever notice is given to a shareholder or director by mail, the notice shall
be sent first-class mail by depositing the same in a post office or letter box
in a postage prepaid sealed envelope addressed to the shareholder or director
at his address as it appears on the books of the Corporation, and such notice
shall be deemed to have been given at the time it is deposited in the United
States mail.

         5.2     Waiver.  Whenever any notice is required to be given to any
shareholder or director by law, by the Articles of Incorporation, or these
By-Laws, the right to receive such notice shall be deemed waived and the notice
need not be given if (i) there is a waiver thereof in writing, signed by the
shareholder or director entitled to such notice, or by the proxy of such
shareholder, whether before or after the meeting to which the waiver pertains,
or (ii) the shareholder or director entitled to such notice, or the proxy of
such shareholder, attends the meeting which is the subject of the notice;
provided, however, that no such waiver shall apply by its terms to more than
one required notice.


                                  ARTICLE SIX

                                    Officers

         6.1     Number.  The Officers of the Corporation shall consist of a
Chairman of the Board, a President, one or more Vice Presidents, a Secretary
and a Treasurer as determined or designated by the Board of Directors.  The
Board of Directors shall from time to time create and establish the duties of
such other officers and elect or provide for the appointment of such other
officers or assistant officers as it deems necessary for the efficient
management of the Corporation, but the Corporation shall not be required to
have at any time any officers other than a President, Secretary and Treasurer.
In the event that no Chairman of the Board is elected, the President shall
perform all of the duties and assume all of the responsibilities assigned to
the office of Chairman of the Board.  Any two (2) or more offices may be held
by the same person.





                                      -8-
<PAGE>   13


         6.2     Election and Term.  All Officers shall be elected by the Board
of Directors and shall serve at the will of the Board of Directors and until
their successors have been elected and have qualified or until their earlier
death, resignation, removal, retirement or disqualification.

         6.3     Compensation.  The compensation of all Officers of the
Corporation shall be fixed by the Board of Directors.

         6.4     Removal of Officers.  The Board of Directors may remove any
officer at any time with or without cause.

         6.5     Powers and Duties.  The Officers of the Corporation shall each
have such powers and duties as generally pertain to their respective offices,
as well as such powers and duties as from time to time may be conferred by the
Board of Directors.  The Vice President or Vice Presidents, the Assistant
Secretary or Assistant Secretaries and the Assistant Treasurer or Assistant
Treasurers shall, in the order of their respective seniorities, in the absence
or disability of the President, Secretary or Treasurer, respectively, perform
the duties of such offices and shall generally assist the President, Secretary
or Treasurer, respectively.

         Without limitation upon any of the foregoing:

                 (a)      The Chairman of the Board shall preside at the
         meetings of shareholders and at the meetings of the Board of Directors
         and shall have such other duties and responsibilities as may be
         specified in these By-laws and as shall be directed from time to time
         by the Board of Directors.

                 (b)      The President shall be the chief executive officer of
         the Corporation and shall have general supervision of the affairs of
         the Corporation and full control of and responsibility for said
         affairs.

                 (c)      The Secretary shall issue notices for and keep
         minutes of all corporate meetings and shall have charge of the
         corporate seal and of all corporate books, stock books and other like
         records of the Corporation.  The Secretary shall have authority to
         give any notices required by law or these By-Laws.

                 (d)      The Treasurer shall have custody and control of all
         funds and of all financial records of the Corporation.

         6.6     Additional Powers and Duties.  In addition to the foregoing
especially enumerated powers and duties, the several officers of the
Corporation shall have such other powers and duties as are provided for them in
these By-laws or as may, fromtime to time, be prescribed by the Board of
Directors or a committee thereof or the Chairman of the Board.





                                     -9-
<PAGE>   14


         6.7     Reimbursement by Officers.  Any payments made to an officer of
the Corporation such as salary, commission, bonus, interest or rent, or
entertainment expense incurred by him, which shall be disallowed in whole or in
part as a deductible expense by the Internal Revenue Service, shall be
reimbursed by such officer to the Corporation to the full extent of such
disallowance.  It shall be the duty of the Board of Directors to enforce
payment of each such amount disallowed; provided, however, that notwithstanding
any provision to the contrary herein contained, no reimbursement shall be
required by such officer pursuant to this Section 6.8 for any deduction
disallowed by the Internal Revenue Service if, in the discretion of the Board
of Directors, such expense is a legitimate cost of doing business.  In lieu of
payment by the officer, subject to the determination of the Board of Directors,
proportionate amounts may be withheld from his future compensation payments
until the amount owed to the Corporation has been recovered.


                                 ARTICLE SEVEN

                                 Distributions

         7.1     Share Dividends.  Unless otherwise provided in the Articles of
Incorporation, shares may be issued as a share dividend pro rata and without
consideration to the shareholders of the Corporation or to the shareholders of
one or more classes or series.  Shares of one class or series may not be issued
as a share dividend in respect of another class or series unless authorized by
the Articles of Incorporation or unless a majority of the votes entitled to be
cast by the class or series to be issued approve the issue or unless there are
no issued and outstanding shares of the class or series to be issued.


                                 ARTICLE EIGHT

                                     Shares

         8.1     Authorization and Issuance of Shares.  The classes of shares
and the maximum number of shares of each class of the Corporation which may be
issued and outstanding shall be as set forth from time to time in the Articles
of Incorporation of the Corporation. The Board of Directors may increase or
decrease the number of issued and outstanding shares of the Corporation within
the maximum authorized and minimum required by the Articles of Incorporation.

         8.2     Form and Content of Certificates.  The shares of the
Corporation shall be evidenced by a certificate or certificates representing
shares of the Corporation which shall be in such form as the Board of Directors
may from time to time adopt in accordance with Georgia law.  Share certificates
shall be consecutively numbered, shall be in registered form, and shall





                                      -10-
<PAGE>   15

indicate the date of issue and all such information shall be entered on the
Corporation's books.  Each certificate shall be signed, either manually or in
facsimile, by the President or a Vice President and the Secretary or an
Assistant Secretary and shall be sealed with the seal of the Corporation or a
facsimile thereof; provided, however, that if a share certificate is signed in
facsimile, then it must be countersigned, either manually or in facsimile, by a
transfer agent or registered by a registrar other than the Corporation itself
or an employee of the Corporation.  If the person who signed a share
certificate, either manually or in facsimile, no longer holds office when the
certificate is issued, then the certificate is nevertheless valid.

         8.3     Rights of Corporation with Respect to Registered Owners.
Prior to due presentation for transfer of registration of its shares, the
Corporation may treat the registered owner of the shares as the person
exclusively entitled to vote such shares, to receive any distribution with
respect to such shares, and for all other purposes, and the Corporation shall
not be bound to recognize any equitable or other claim to or interest in such
shares on the part of any other person, whether or not it shall have express or
other notice thereof, except as otherwise provided by law.

         8.4     Transfers of Shares.  Transfers of shares shall be made upon
the transfer books of the Corporation, kept at the office of the transfer agent
designated to transfer the shares, only upon direction of the person named in
the certificate, or by an attorney lawfully constituted in writing, and before
a new certificate is issued, the old certificate shall be surrendered for
cancellation or, in the case of a certificate alleged to have been lost,
stolen, or destroyed, the provisions of Section 8.5 of these By-Laws shall have
been complied with.

         8.5     Lost, Stolen or Destroyed Certificates.  Any person claiming a
share certificate to be lost, stolen or destroyed shall make an affidavit or
affirmation of the fact in such manner as the Board of Directors may require
and shall, if the Board of Directors so requires, give the Corporation a bond
of indemnity in form and amount, and with one or more sureties satisfactory to
the Board of Directors, as the Board of Directors may require, whereupon an
appropriate new certificate may be issued in lieu of the one alleged to have
been lost, stolen or destroyed.

         8.6     Fixing of Record Date. The Board of Directors may fix an
advance date as the record date for one or more voting groups in order to
determine the shareholders entitled to a distribution, to notice of a
shareholders' meeting, to demand a special meeting, to vote or to take any
other action.

         8.7     Record Date if None Fixed.  If no record date is fixed, as
provided in Section 8.6 of these By-Laws, then the record date for (a)
determining shareholders entitled to notice of and to vote at an annual or
special shareholders' meeting is the close of business on the day before the
first notice is delivered to shareholders; (b) for determining shareholders
entitled to a distribution (other than one involving a purchase, redemption, or
other acquisition of the Corporation's shares) is the date the Board of
Directors authorizes the distribution; and (c) for





                                      -11-
<PAGE>   16

any other action the consummation of which requires a determination of
shareholders is the date such action is to be taken.


                                  ARTICLE NINE

                     Indemnification and Interested Parties

         9.1     Indemnification.  Any person, his heirs, executors, or
administrators, may be indemnified or reimbursed by the Corporation for any
reasonable expense actually incurred in connection with any threatened, pending
or completed action, suit or proceeding (including settlements thereof and
appeals therefrom), whether civil, criminal, administrative or investigative,
to which he shall be made a party or prospective party by reason of the fact
that he is or was a director, trustee, officer, employee, or agent of the
Corporation, or that he is or was serving, at the request of the Corporation,
as a director, trustee, officer, employee, or agent of another firm,
corporation, trust or other organization or enterprise.  Provided, however,
that (a) such person shall be entitled to indemnification only upon a
resolution of the Board of Directors then holding office, excluding the votes
of any directors who are parties to the same or substantially the same action,
suit, or proceeding, finding that such person acted in good faith and in a
manner such person reasonably believed to be in or not opposed to the best
interests of the Corporation and, in addition, with respect to any criminal
action, suit or proceeding, that such person did not have reasonable cause to
believe that his conduct was unlawful; (b) no person shall be so indemnified or
reimbursed in relation to any matter in such action, suit or proceeding as to
which he shall finally be adjudged to have been guilty of or liable for gross
negligence, willful misconduct or criminal acts in the performance of his
duties to the Corporation, or to such other firm, corporation, trust,
organization or enterprise; and (c) no person shall be so indemnified or
reimbursed in relation to any matter in such action, suit, or proceeding which
has been the subject of a compromise settlement, except with the approval of
(i) a court of competent jurisdiction, (ii) the holders of record of a majority
of the outstanding shares of capital stock of the Corporation, or (iii) a
majority of the members of the Board of Directors then holding office,
excluding the votes of any directors who are parties to the same or
substantially the same action, suit or proceeding.

         9.2     Payment of Expenses in Advance.  Expenses incurred in
defending any action, suit, or proceeding referred to above may be paid by the
Corporation in advance of the final disposition of such action, suit or
proceeding as authorized by the Board of Directors in the specific case upon
receipt of an undertaking by or on behalf of the director, trustee, officer,
employee or agent to repay such amount unless it shall ultimately be determined
that he is entitled to be indemnified by the Corporation as provided above.

         9.3     Insurance.  The Corporation, upon the affirmative vote of a
majority of its Board of Directors, may purchase and maintain insurance on
behalf of any person who is or was a





                                      -12-
<PAGE>   17

director, trustee, officer, employee or agent of the Corporation, or is or was
serving, at the request of the Corporation, as a director, trustee, officer,
employee or agent of another firm, corporation, trust or other organization or
enterprise, against liability asserted against him and incurred by him in any
such capacity or arising out of his status as such, whether or not the
Corporation would have the power to indemnify him against such liability under
the foregoing provisions of these By-Laws.

         9.4     Rights Not Exclusive.  The foregoing rights of indemnification
or reimbursement shall not be exclusive of other rights to which the persons
referred to above, or their heirs, executors, or administrators, may be
entitled as a matter of law, and the Corporation may indemnify such persons to
the extent permitted by the Georgia Business Corporation Code, as such laws may
be amended from time to time, and any other applicable laws.

                                  ARTICLE TEN

                                 Miscellaneous

         10.1    Inspection of Books and Records.  The Board of Directors shall
have power to determine which accounts, books and records of the Corporation
shall be open to the inspection of shareholders, except such as may by law be
specifically open to inspection, and shall have power to fix reasonable rules
and regulations not in conflict with the applicable law for the inspection of
accounts, books and records which by law or by determination of the Board of
Directors shall be open to inspection.

         10.2    Seal.  The seal of the Corporation shall consist of an
impression bearing the name of the Corporation around the perimeter and the
word "Seal" and such other information in the center thereof as is desired.  In
lieu thereof, the Corporation may use an impression or writing bearing the
words "CORPORATE SEAL" enclosed in parentheses or scroll, which shall also be
deemed the seal of the Corporation.

         10.3    Annual Statements.  Not later than four months after the close
of each fiscal year, and in any case prior to the next annual meeting of
shareholders, the Corporation shall prepare (a) a balance sheet showing in
reasonable detail the financial condition of the Corporation as of the close of
its fiscal year, and (b) a profit and loss statement showing the results of its
operations during its fiscal year.  Upon receipt of written request, the
Corporation promptly shall mail to any shareholder of record a copy of the most
recent such balance sheet and profit and loss statement.

         10.4    Execution of Documents.  No attestation by the Secretary or an
Assistant Secretary shall be necessary to make any contract, conveyance or
other document valid and legally binding which has been executed by and on
behalf of the Corporation by an officer or officers thereunto duly authorized
in the manner provided for in these By-Laws.





                                      -13-
<PAGE>   18



                                 ARTICLE ELEVEN

                                   Amendments

         11.1    Power to Amend By-Laws.  Except as otherwise provided in
Section 2.11, the Board of Directors shall have power to alter, amend or repeal
these By-Laws or adopt new by-laws, but any by-laws adopted by the Board of
Directors may be altered, amended or repealed, and new by-laws adopted, by the
shareholders.  The shareholders may prescribe that any by-law or by-laws
adopted by them shall not be altered, amended or repealed by the Board of
Directors.

         11.2    Conditions.  Except as otherwise provided herein, any action
taken by the shareholders with respect to by-laws shall be taken by an
affirmative vote of a majority of all shares entitled to elect directors, and
action by the Board of Directors with respect to by-laws shall be taken by an
affirmative vote of a majority of all directors then holding office.




                                     -14-

<PAGE>   1

                                                                  EXHIBIT 99.1


                          STOCK CERTIFICATE - SPECIMEN


Number

Shares

        PICTURE

APPALACHIAN BANCSHARES, INC.

INCORPORATED UNDER THE LAWS OF THE STATE OF GEORGIA

TOTAL AUTHORIZED ISSUE
20,000,000 SHARES PAR VALUE $5.00 EACH
COMMON STOCK

THIS IS TO CERTIFY THAT


is the owner of

fully paid and non-assessable shares of the above Corporation transferable only
on the books of the Corporation by the holder hereof in person or by duly
authorized Attorney upon surrender of this Certificate properly endorsed.

WITNESS, the seal of the Corporation and the signatures of its duly authorized
officers.


DATED:

/s/ P. Joe Sisson
Secretary


SEAL

/s/ Tracy R. Newton
President

<PAGE>   2
                                                                               
The following abbreviations, when used in the inscription on the face of this  
certificate, shall be construed as though they were written out in full        
according to applicable laws or regulations:                                   
                                                                               
TEN COM -- as tenants in common                                                
TEN ENT -- as tenants by the entireties                                        
JT TEN -- as joint tenants with right of survivorship                          
          and not as tenants in common                                         
UNIF  GIFT  MIN  ACT   .....     Custodian   .....                             
                       (Cust)                (Minor)                           
                                                                               
under Uniform Gifts to Minors                                                  
Act............                                                                
     (State)                                                                   
                                                                               
Additional abbreviations may also be used though not in the above list.        
                                                                               
For value received, ------- hereby sell, assign and transfer unto              
                                                                               
PLEASE INSERT SOCIAL SECURITY OR OTHER                                         
     IDENTIFYING NUMBER OF ASSIGNEE                                            
                                                                               
/                    /                                                         
                                                                               
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING POSTAL ZIP CODE OF       
ASSIGNEE)                                                                      
                                                                               
                                                                               
shares represented by the within Certificate, and do hereby irrevocably        
constitute and appoint                                                         
                                                                               
                                                                               
Attorney to transfer the said Shares on the books of the within named          
Corporation with full power of substitution in the premises.                   
                                                                               
Dated           19---                                                          
                                                                               
In presence of                                                                 
                                                                               
- ----------------------                                                         
                                                                               
NOTICE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME         
AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR WITHOUT        
ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATEVER.                              
                                                                               

<PAGE>   1

                                                                    EXHIBIT 99.2

                      Schauer, Taylor, Cox & Edwards, P.C.
                          Certified Public Accountants
                              150 Olde Towne Road
                           Birmingham, Alabama 35216


Douglas B Schauer, CPA       Telephone (205) 822-3488     Dudley A. Blevins, CPA
Edward R. Taylor, CPA             (800) 466-3488              Fred R. First, CPA
W. Ernest Cox, CPA              Fax (205) 822-3541          Jenny D. Hudson, CPA
David S. Edwards, CPA                                      Brad K. Paramore, CPA
                                                          Raymond A. Patton, CPA
                                                            T. Paul Sanford, CPA


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholders
of Gilmer County Bank

We have audited the statements of financial condition of Gilmer County Bank as
of December 31, 1995 and 1994, and the related statements of income,
shareholders' equity and cash flows for the year ended December 31, 1995 and
for the period from May 26, 1994 (inception) to December 31, 1994.  These
financial statements are the responsibility of the Bank's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Gilmer County Bank as of
December 31, 1995 and for the period from May 26, 1994 (inception) to December
31, 1994, in conformity with generally accepted accounting principles.





Birmingham, Alabama
April 11, 1996
                                          /s/ Schauer Taylor Cox & Edwards, P.C.

                                            Schauer, Taylor, Cox & Edwards, P.C.
<PAGE>   2


                        STATEMENT OF FINANCIAL CONDITION

                               GILMER COUNTY BANK


<TABLE>
<CAPTION>
                                                                                                 December 31,
                                                                                     ------------------------------------
                                                                                          1995                   1994
                                                                                          ----                   ----
<S>                                                                                  <C>                     <C>
Assets
   Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            $    244,111            $        138
   Due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1,545,987                     -0-
   Federal funds sold . . . . . . . . . . . . . . . . . . . . . . . . . .               1,970,000                 650,000

   Securities available for sale  . . . . . . . . . . . . . . . . . . . .              14,050,902                 731,929
   Securities held to maturity, estimated
     fair value of $3,124,888 for 1994  . . . . . . . . . . . . . . . . .                     -0-               3,193,445

   Loans . . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . .              32,168,696                     -0-
   Allowance for loan losses  . . . . . . . . . . . . . . . . . . . . . .                (324,599)                    -0-
                                                                                     ------------            ------------
            Net Loans . . . . . . . . . . . . . . . . . . . . . . . . . .              31,844,097                     -0-

   Premises and equipment, net  . . . . . . . . . . . . . . . . . . . . .               1,672,504                 884,828
   Accrued interest   . . . . . . . . . . . . . . . . . . . . . . . . . .                 392,793                  26,662
   Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 228,401                  74,916
                                                                                     ------------            ------------

            Total Assets  . . . . . . . . . . . . . . . . . . . . . . . .            $ 51,948,795            $  5,561,918
                                                                                     ============            ============

Liabilities and Shareholders' Equity
   Liabilities
     Deposits:
      Noninterest-bearing   . . . . . . . . . . . . . . . . . . . . . . .            $  2,774,362            $        -0-
      Interest-bearing  . . . . . . . . . . . . . . . . . . . . . . . . .              39,354,469                     -0-
                                                                                     ------------            ------------
            Total Deposits  . . . . . . . . . . . . . . . . . . . . . . .              42,128,831                     -0-
     Securities sold under agreements to repurchase . . . . . . . . . . .               4,311,916                     -0-
     Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . .                  95,352                     -0-
     Other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . .                  49,366                      30
                                                                                     ------------            ------------
            Total Liabilities   . . . . . . . . . . . . . . . . . . . . .              46,585,465                      30
                                                                                     ------------            ------------
   Shareholders' equity
    Common stock, par value $5 per share,
      2,000,000 shares authorized, 568,000
      shares issued and outstanding . . . . . . . . . . . . . . . . . . .               2,840,000               2,840,000
    Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . . .               2,829,314               2,829,314
    Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . .                (348,143)               (101,431)
    Unrealized gains (losses) on investment securities
       available for sale, net of deferred tax or tax benefit . . . . . .                  42,159                  (5,995)
                                                                                     ------------            ------------

            Total Shareholders' Equity  . . . . . . . . . . . . . . . . .               5,363,330               5,561,888
                                                                                     ------------            ------------

            Total Liabilities and Shareholders' Equity  . . . . . . . . .            $ 51,948,795             $ 5,561,918
                                                                                     ============             ===========

</TABLE>

                       See notes to financial statements





<PAGE>   3


                              STATEMENT OF INCOME

                               GILMER COUNTY BANK
<TABLE>
<CAPTION>
                                                                                       For the Year       For the Period
                                                                                          Ending           May 26, 1994
                                                                                       Dec 31, 1995      to Dec 31, 1994
                                                                                       ------------      ---------------
<S>                                                                                      <C>                <C>
Revenue From Earning Assets
   Interest and fees on loans   . . . . . . . . . . . . . . . . . . . . . . .            $1,654,502         $      -0-
   Interest on investment securities:
     Taxable securities   . . . . . . . . . . . . . . . . . . . . . . . . . .               493,281             62,147
   Interest on federal funds sold   . . . . . . . . . . . . . . . . . . . . .               180,420              3,331
   Interest on deposits in other banks  . . . . . . . . . . . . . . . . . . .                   -0-             12,658
                                                                                         ----------         ----------
          Total Revenue From Earning Assets   . . . . . . . . . . . . . . . .             2,328,203             78,136
                                                                                         ----------         ----------

Interest Expense
   Interest on deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,225,610                -0-
   Interest on federal funds purchased and
     securities sold under agreements to repurchase   . . . . . . . . . . . .                52,565                -0-
   Interest on notes payable  . . . . . . . . . . . . . . . . . . . . . . . .                   -0-             12,031
                                                                                         ----------         ----------
          Total Interest Expense  . . . . . . . . . . . . . . . . . . . . . .             1,278,175             12,031
                                                                                         ----------         ----------

Net Interest Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,050,028             66,105
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . .               330,000                -0-
                                                                                         ----------         ----------

Net Interest Income
   After Provision For Loan Losses  . . . . . . . . . . . . . . . . . . . . .               720,028             66,105

Noninterest Income
   Service charges on deposits  . . . . . . . . . . . . . . . . . . . . . . .                54,592                -0-
   Insurance commissions  . . . . . . . . . . . . . . . . . . . . . . . . . .                19,410                -0-
   Other operating income   . . . . . . . . . . . . . . . . . . . . . . . . .                25,107                -0-
   Investment securities gains  . . . . . . . . . . . . . . . . . . . . . . .                11,417                -0-
                                                                                         ----------         ----------
          Total Noninterest Income  . . . . . . . . . . . . . . . . . . . . .               110,526                -0-
                                                                                         ----------         ----------

Noninterest Expenses
   Salaries and employee benefits   . . . . . . . . . . . . . . . . . . . . .               658,239            126,442
   Occupancy expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                61,578              6,409
   Furniture and equipment expense  . . . . . . . . . . . . . . . . . . . . .                64,820                -0-
   Other operating expenses   . . . . . . . . . . . . . . . . . . . . . . . .               419,581             34,685
                                                                                         ----------         ----------
         Total Noninterest Expenses   . . . . . . . . . . . . . . . . . . . .             1,204,218            167,536
                                                                                         ----------         ----------

Loss before income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . .              (373,664)          (101,431)
Income tax benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               126,952                -0-
                                                                                         ----------         ----------

Net Loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            $ (246,712)       $  (101,431)
                                                                                         ==========        =========== 

Earnings (Loss) Per Common Share - Primary
   and Fully Diluted
   Net loss per common share  . . . . . . . . . . . . . . . . . . . . . . . .            $     (.43)       $      (.18)
   Weighted average common shares outstanding   . . . . . . . . . . . . . . .               568,000            568,000
</TABLE>


                       See notes to financial statements





<PAGE>   4

                       STATEMENT OF SHAREHOLDERS' EQUITY

                               GILMER COUNTY BANK

                     For the Year Ending December 31, 1995
        and For the Period May 26, 1994 (inception) to December 31, 1994


<TABLE>
<CAPTION>
                                                                                               Unrealized
                                                 Common        Capital      Accumulated      Gains(Losses)
                                                 Stock         Surplus        Deficit        On Securities     Total
                                                 ------        -------        -------        -------------     -----
<S>                                            <C>            <C>            <C>               <C>          <C>
Balance at
  May 26, 1994  . . . . . . . . . . . . .      $      -0-     $      -0-     $     -0-         $     -0-    $       -0-

Net Loss - 1994 . . . . . . . . . . . . .             -0-            -0-      (101,431)              -0-       (101,431)

Issuance of Common Stock  . . . . . . . .       2,840,000      2,840,000           -0-               -0-      5,680,000

Stock offering costs  . . . . . . . . . .             -0-        (10,686)          -0-               -0-        (10,686)

Net Change in Unrealized Gains
  (Losses) on Securities  . . . . . . . .             -0-            -0-           -0-            (5,995)        (5,995)
                                               ----------     ----------     ---------         ---------    -----------

Balance at
  December 31, 1994   . . . . . . . . . .       2,840,000      2,829,314      (101,431)           (5,995)     5,561,888

Net Loss - 1995 . . . . . . . . . . . . .             -0-            -0-      (246,712)              -0-       (246,712)

Net Change in Unrealized Gains
  (Losses) on Securities  . . . . . . . .             -0-            -0-           -0-            48,154         48,154
                                               ----------     ----------     ---------         ---------    -----------
Balance at
  December 31, 1995   . . . . . . . . . .      $2,840,000     $2,829,314     $(348,143)        $  42,159    $ 5,363,330
                                               ==========     ==========     =========         =========    ===========

</TABLE>



                       See notes to financial statements





<PAGE>   5


                            STATEMENT OF CASH FLOWS

                               GILMER COUNTY BANK


<TABLE>
<CAPTION>
                                                                         For the Year                      For the Period
                                                                            Ending                          May 26, 1994
                                                                         Dec 31, 1995                      to Dec 31, 1994
                                                                         ------------                      ---------------
   <S>                                                                   <C>                                 <C>
   Operating activities:
      Net loss    . . . . . . . . . . . . . . . . . . . . . . . . .      $   (246,712)                          (101,431)
      Adjustments to reconcile net loss to net
      cash used in operating activities:     
            Provision for loan losses . . . . . . . . . . . . . . . .         330,000                                -0-
            Provision for depreciation and amortization . . . . . . .          86,268                                -0-
            Amortization of investment security
               premiums and accretion of discounts  . . . . . . . . .         (31,214)                            (6,089)
            Deferred tax (benefit)  . . . . . . . . . . . . . . . . .        (126,952)                               -0-
            Realized investment security gains  . . . . . . . . . . .         (11,417)                               -0-
            Increase in accrued interest receivable . . . . . . . . .        (366,131)                           (26,662)
            Increase in accrued interest payable  . . . . . . . . . .          95,352                                -0-
            Other . . . . . . . . . . . . . . . . . . . . . . . . . .         (11,660)                           (71,798)
                                                                         ------------                        -----------
                 Net cash used in operating activities. . . . . . . .        (282,466)                          (205,980)
                                                                         ------------                        -----------

   Investing activities:
      Proceeds from sales of securities available for sale  . . . . .       2,708,282                                -0-
      Proceeds from maturity of securities available for sale   . . .       3,400,000                                -0-
      Purchase of securities available for sale   . . . . . . . . . .      (6,643,363)                          (738,508)
      Purchase of securities held to maturity   . . . . . . . . . . .      (9,474,574)                        (3,189,860)
      Net increase in loans to customers. . . . . . . . . . . . . . .     (32,174,097)                               -0-
      Capital expenditures. . . . . . . . . . . . . . . . . . . . . .        (864,569)                          (884,828)
                                                                         ------------                        -----------
                 Net cash used in investing activities  . . . . . . .     (43,048,321)                        (4,813,196)
                                                                         ------------                        -----------

   Financing activities:
      Net increase in demand deposits, NOW accounts,
        and savings accounts  . . . . . . . . . . . . . . . . . . . .      21,127,653                                -0-
      Net increase in certificates of deposit . . . . . . . . . . . .      21,001,178                                -0-
      Net increase in securities sold under
        agreement to repurchase . . . . . . . . . . . . . . . . . . .       4,311,916                                -0-
      Proceeds from notes payable . . . . . . . . . . . . . . . . . .             -0-                            600,075
      Repayment of notes payable  . . . . . . . . . . . . . . . . . .             -0-                           (600,075)
      Issuance of common stock  . . . . . . . . . . . . . . . . . . .             -0-                          5,680,000
      Stock issue costs   . . . . . . . . . . . . . . . . . . . . . .             -0-                            (10,686)
                                                                         ------------                        -----------
                 Net cash provided by financing activities  . . . . .      46,440,747                          5,669,314
                                                                         ------------                        -----------

   Net increase in cash and cash equivalents  . . . . . . . . . . . .       3,109,960                            650,138

   Cash and cash equivalents at beginning of year . . . . . . . . . .         650,138                                -0-
                                                                         ------------                        -----------

   Cash and cash equivalents at end of year . . . . . . . . . . . . .    $  3,760,098                        $   650,138
                                                                         ============                        ===========
                                                                                                             
     Supplemental disclosures of cash flow information:
     Cash paid during the year for:
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  1,182,823                        $    12,031
      Income taxes  . . . . . . . . . . . . . . . . . . . . . . . . .             -0-                                -0-

      Supplemental schedule of non-cash investing
        and financing activities:
      Investment securities of $13,175,783 were transferred during 1995 to securities available for sale in
      accordance with the provisions of SFAS 115.
</TABLE>


                       See notes to financial statements





<PAGE>   6


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           December 31, 1995 and 1994

Note 1 - Summary of Significant Accounting Policies

Business:  On May 25, 1994, Gilmer County Bank's ("the Bank") charter was
approved by the Georgia Department of Banking and Finance.  On May 26, 1994,
the Bank was incorporated under the laws of the State of Georgia.  The Bank
opened for business on March 3, 1995.  The Bank operated as a development stage
corporation in the prior period. The Bank provides a full range of banking
services to individual and corporate customers in Gilmer County and surrounding
areas.

Investments in Securities:  The Bank classifies its investments into three
categories: trading, held to maturity, and available for sale.  Trading
securities are bought and held principally for the purpose of selling them in
the near term.  Held to maturity securities are those for which the Bank has
the ability and intent to hold until maturity.  All other securities not
included in trading or held to maturity are classified as available for sale.

Trading and available for sale securities are recorded at fair value.  Held to
maturity securities are recorded at amortized cost, adjusted for the
amortization or accretion of premiums or discounts.  Unrealized gains and
losses on trading securities are included in earnings.  Unrealized gains and
losses, net of the related tax effect, on securities available for sale are
excluded from earnings and are reported as a separate component of
shareholders' equity until realized.

The Bank has no trading securities.

Premiums and discounts are amortized or accreted over the life of the related
security, until the earlier of the call date or maturity date, as an adjustment
of the yield using the effective interest method.  Dividend and interest income
are recognized when earned.  Realized gains and losses on the sale of
securities classified as available for sale and held to maturity are included
in earnings and are determined by using the specific identification method for
determining the amortized cost of the securities sold.

Revenue Recognition:  Interest on loans is accrued and credited to operations
based upon the principal amount outstanding.

Accrual of interest is discontinued on a loan when management believes, after
considering economic and business conditions and collection efforts, that the
loan is impaired. Any unpaid interest previously accrued on those loans is
reversed from income. Interest income generally is not recognized on specific
impaired loans unless the likelihood of further loss is remote. Interest
payments received on such loans are applied as a reduction of the loan
principal balance. Interest income on other nonaccrual loans is recognized only
to the extent of interest payments received.

Allowance for Loan Losses:  The allowance for loan losses is maintained at a
level believed adequate by management to absorb potential loan losses in the
loan portfolio.  Management's determination of the adequacy of the allowance is
based on an evaluation of the portfolio, past loan loss experience, current
domestic and  international economic conditions, volume, growth and composition
of the loan portfolio, and other relevant factors.  Loans deemed uncollectible
are charged to the allowance.  Provisions for loan losses and recoveries on
loans previously charged off are added to the allowance.





<PAGE>   7


                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           December 31, 1995 and 1994


Note 1 - Summary of Significant Accounting Policies - continued

Loan Fees:  The Bank accounts for loan fees and origination costs in accordance
with FASB Statement No. 91, entitled: Accounting for Nonrefundable Fees and
Costs Associated with Originating or Acquiring Loans and Direct Costs of
Leases.  The basic requirement of this statement calls for the Bank to treat
loan fees, net of direct costs, as an adjustment to the yield of the related
loan over the term of the loan.

Premises and Equipment:  Premises and equipment are stated at cost less
accumulated depreciation.  Expenditures for additions and major improvements
that significantly extend the useful lives of the assets are capitalized.
Expenditures for repairs and maintenance are charged to expense as incurred.
The carrying value of assets traded in are used to adjust the carrying values
of the new assets acquired by trade. Assets which are disposed of are removed
from the accounts and the resulting gains or losses are recorded in operations.

Depreciation is provided generally by accelerated and straight-line methods
based on the estimated useful lives of the respective assets.

Other Real Estate:  Other real estate is comprised of properties acquired
through a foreclosure proceeding or acceptance of a deed in lieu of
foreclosure.  These properties are carried at the lower of cost or fair market
value based on appraised value at the date acquired.  Loan losses arising from
the acquisition of such properties are charged against the allowance for loan
losses.  An allowance for losses on other real estate is maintained for
subsequent valuation adjustments on a specific property basis.

Earnings Per Common Share:  Earnings per common share are calculated on the
basis of the weighted average number of common shares outstanding.

Income Taxes:  Provisions for income taxes are based on amounts reported in the
statement of income (after exclusion of non-taxable income such as interest on
state and municipal securities) and include deferred taxes on temporary
differences in the recognition of income and expense for tax and financial
statement purposes. Deferred tax assets and liabilities are included in the
financial statements at currently enacted income tax rates applicable to the
period in which the deferred tax assets and liabilities are expected to be
realized or settled as prescribed in SFAS No. 109, Accounting for Income Taxes.
As changes in tax laws or rates are enacted, deferred tax assets and
liabilities are adjusted through the provision for income taxes.

Employee Benefit Plan:  The Bank has a 401-K profit-sharing plan covering
substantially all of its employees.  Eligible participating employees may elect
to contribute tax deferred contributions.  Bank contributions to the plan are
determined by the Board of Directors.





<PAGE>   8
                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           December 31, 1995 and 1994



Note 1 - Summary of Significant Accounting Policies - continued

Intangibles: Intangibles consist primarily of legal, consulting and regulatory
fees charged to organizational costs.  Organizational costs are generally
amortized over 5 years using the straight-line method.

Off Balance Sheet Financial Instruments:  In the ordinary course of business
the Bank has entered into off-balance-sheet financial instruments consisting of
commitments to extend credit, commitments under credit card arrangements,
commercial letters of credit and standby letters of credit.  Such financial
instruments are recorded in the financial statements when they become payable.

The Bank also has available as a source of short-term financing the purchase of
federal funds from another commercial bank from an available line of up to
$500,000.

Cash Flow Information:  For purposes of the statements of cash flows, the Bank
considers cash, due from banks and federal funds sold as cash and cash
equivalents.

Use of Estimates: The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for losses on loans. While
management uses available information to recognize losses on loans, future
additions to the allowances may be necessary based on changes in local economic
conditions. In addition, regulatory agencies, as an integral part of their
examination process, periodically review the Bank's allowance for losses on
loans. Such agencies may require the Bank to recognize additions to the
allowances based on their judgments about information available to them at the
time of their examination.

Effect of New Financial Accounting Standards: The Financial Accounting
Standards Board issued Statement of Financial Accounting Standards ("SFAS") No.
114 ,Accounting by Creditors for Impairment of a Loan. SFAS No. 114, as amended
by SFAS No. 118, became effective January 1, 1995 and requires that impaired
loans that are within the scope of this Statement be measured based on the
present value of expected future cash flows discounted at the loan's effective
interest rate, or, as a practical expedient, at the loans observable market
price or the fair value of the collateral if the loan is collateral dependent.

The adoption of SFAS No. 114 did not have a material effect on financial
position and results of operations.


<PAGE>   9

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994



Note 2 - Restrictions On Cash And Due From Bank Accounts

The Bank is required to maintain average reserve balances either in vault cash
or on deposit with the Federal Reserve Bank.  At December 31, 1995, the Bank
was in compliance with these requirements.


Note 3 - Investment Securities

During 1995, the Financial Accounting Standards Board issued a report
clarifying several provisions of SFAS 115. The report authorized entities to
"reassess the appropriateness of the classifications of all securities" that
were held when the current rule took effect, without risking the classification
of other securities, for a limited period of time from November 15, 1995 to
December 31, 1995.  On November 30, 1995, the Bank transferred securities with
a carrying value of $8,985,745 and fair value of $9,015,431 from held to
maturity to available for sale.  All securities were classified as available
for sale as of December 31, 1995.

At December 31, 1995, the Bank's available-for-sale securities reflected net
unrealized gains of $64,159, which resulted in an increase in stockholders'
equity of $42,159, net of deferred tax liability, as opposed to net unrealized
losses of $9,083, and a resultant decrease in stockholders' equity of $5,995,
net of deferred tax benefit, at December 31, 1994.

The carrying amounts of investment securities as shown in the statement of
financial condition of the Bank and their approximate fair values at December
31, 1995 and 1994 are presented below.


<TABLE>
<CAPTION>
                                                                               Gross           Gross        Estimated
                                                              Amortized      Unrealized      Unrealized       Fair
                                                                Cost            Gains          Losses         Value  
                                                             -----------     ----------     -----------     ----------
<S>                                                          <C>                <C>          <C>            <C>
As of December 31, 1995:

Securities Available for Sale:
       U. S. government and agency securities   . . . .      $13,986,743        $71,022      $     6,863    $14,050,902
                                                             ===========        =======      ===========    ===========


As of December 31, 1994:

Securities Available for Sale:
       U. S. government and agency securities   . . . .      $   741,012        $   -0-      $     9,083    $   731,929
                                                             ===========        =======      ===========    ===========

Securities Held to Maturity:
       U. S. government and agency securities   . . . .      $ 3,193,445        $   -0-      $    68,557    $ 3,124,888
                                                             ===========        =======      ===========    ===========

</TABLE>




<PAGE>   10

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994



Note 3 - Investment Securities - continued

The contractual maturities of securities available for sale at December 31,
1995 are shown below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                    Estimated
                                                                                     Amortized        Fair
                                                                                       Cost           Value   
                                                                                   -------------   ------------
<S>                                                                                <C>             <C>
As of December 31, 1995:
       Securities Available for Sale:
       Due in one year or less  . . . . . . . . . . . . . . . . . . . .            $     500,000   $    501,345
       Due after one year through five years  . . . . . . . . . . . . .               12,486,743     12,543,932
       Due after five year through ten years  . . . . . . . . . . . . .                1,000,000      1,005,625
       Due after ten years  . . . . . . . . . . . . . . . . . . . . . .                        -              -
                                                                                   -------------   ------------
                                                                                   $  13,986,743   $ 14,050,902
                                                                                   =============   ============

</TABLE>

Gross realized gains and losses on investments in debt securities
available for sale for the periods ended December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                          1995                 1994
                                                          ----                 ---- 
<S>                                                     <C>                  <C>
Gross realized gains   . . . . . . . . . . . . . . .    $ 11,417             $   -0- 
Gross realized losses  . . . . . . . . . . . . . . .         -0-                 -0-
</TABLE>

The carrying value of investment securities pledged to secure public funds on
deposit, securities sold under agreements to repurchase, and for other purposes
as required by law amounted to approximately $4,989,000 at December 31, 1995.
At December 31, 1994, no investment securities were required to be pledged.

Approximately sixty days subsequent to the Bank opening on March 3, 1995,
management evaluated its investment securities portfolio for purposes of proper
categorization between held-to-maturity and available-for-sales in
consideration of the existing maturities and rates of the loans and deposits
acquired in the first two months of operation.  As a result of this evaluation,
held-to-maturity securities with a carrying value of $4,190,038 and fair value
of $4,197,772 were transferred to available-for-sale.

Note 4 - Loans

The Bank grants loans to customers primarily in the North Georgia area.  The
major classifications of loans as of December 31, 1995 were as follows:

<TABLE>
<S>                                                                                      <C>
Commercial, financial and agricultural  . . . . . . . . . . . . . . . . . . . . . .      $   10,892,707
Real estate - construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,633,719
Real estate - mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          13,671,555
Consumer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           5,117,308
Other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             853,407
                                                                                         --------------
                                                                                             32,168,696
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             324,599
                                                                                         --------------
Net loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   31,844,097
                                                                                         ==============
</TABLE>


<PAGE>   11

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994




Note 4 - Loans - continued

As of December 31, 1995, there were no loans which the Bank had specifically
classified as impaired. Other nonaccrual loans at December 31, 1995 amounted to
approximately $46,000. For the year ended December 31, 1995 the difference
between gross interest income that would have been recorded in such period if
nonaccruing loans had been current in accordance with their original terms and
the amount of interest income on those loans that was included in such period's
net income was negligible.

The Bank has no commitments to loan additional funds to the borrowers of
nonaccrual loans.

Note 5 - Allowance for Loan Losses

Changes in the allowance for loan losses for the year  ended December 31, 1995
were as follows:

<TABLE>
<S>                                                             <C> 
Balance at beginning of year. . . . . . . . . . . . . . . .     $      -0-

Charge-offs . . . . . . . . . . . . . . . . . . . . . . . .          5,401
   Recoveries . . . . . . . . . . . . . . . . . . . . . . .            -0-
                                                                ----------
   Net charge-offs. . . . . . . . . . . . . . . . . . . . .          5,401

Provision for loan losses . . . . . . . . . . . . . . . . .        330,000
                                                                ----------

Balance at end of year. . . . . . . . . . . . . . . . . . .     $  324,599
                                                                ==========
</TABLE>


Note 6 - Premises and Equipment

Premises and equipment were as follows:

<TABLE>
<CAPTION>
                                                                            1995              1994   
                                                                            ----              ----
<S>                                                                      <C>              <C>
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    329,900     $    329,900
Construction in progress . . . . . . . . . . . . . . . . . . . . . .              -0-          401,473
Buildings and improvements . . . . . . . . . . . . . . . . . . . . .          877,584              -0-
Furniture and equipment  . . . . . . . . . . . . . . . . . . . . . .          537,149          153,455
                                                                         ------------     ------------
                                                                            1,744,633          884,828
Less allowance for depreciation  . . . . . . . . . . . . . . . . . .           72,129              -0-
                                                                         ------------     ------------

                                                                         $  1,672,504     $    884,828
                                                                         ============     ============
</TABLE>



The provision for depreciation charged to occupancy and furniture and
equipment expense for the year ended December 31, 1995 was $72,129. No
depreciation expenses was recognized for the period May 26, 1994 through
December 31, 1994.





<PAGE>   12

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994



Note 7 - Deposits

The major classifications of deposits as of December 31, 1995 were as follows:

<TABLE>
           <S>                                                                                   <C>
           Noninterest-bearing demand . . . . . . . . . . . . . . . . . . .                      $    2,774,362
           Interest-bearing demand  . . . . . . . . . . . . . . . . . . . .                          11,526,025
           Savings  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           6,827,266
           Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                          15,304,240
           Certificates of deposit of $100,000 or more  . . . . . . . . . .                           5,696,938
                                                                                                 --------------

                                                                                                 $   42,128,831
                                                                                                 ==============
</TABLE>


The maturities of time certificates of deposit and other time deposits
of $100,000 or more issued by the Bank at December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                                      Time
                                                                                                  Certificates
                                                                                                   of Deposit 
                                                                                                  -----------
           <S>                                                                                   <C>
           Three months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $     954,403
           Over three through six months. . . . . . . . . . . . . . . . . . . . . . . . .            1,783,338
           Over six through twelve months . . . . . . . . . . . . . . . . . . . . . . . .              638,983
           Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,320,214
                                                                                                 -------------
                                                                                                 $   5,696,938
                                                                                                 =============
</TABLE>

Note 8 - Securities Sold Under Agreement To Repurchase

Securities sold under agreements to repurchase amounted to $4,311,916 as
of December 31, 1995.  The weighted average maturity of the agreements was 86
days.  The weighted average rate was 4.8 percent.

Securities sold under agreements to repurchase averaged $1,029,265
during 1995.  The maximum amount outstanding at any month end during 1995 was
$4,552,816.




<PAGE>   13

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994




Note 9 - Other Operating Expenses

Other operating expenses consist of the following:


<TABLE>
<CAPTION>
                                                                                       1995                1994
                                                                                       ----                ----
          <S>                                                                       <C>                  <C>
          Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    78,660          $    7,028
          Checking account expense. . . . . . . . . . . . . . . . . . . . . . . .        21,980                 -0-
          Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . .        30,676                 -0-
          Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        30,764               1,587
          Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        63,818              18,058
          Postage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        26,221                 924
          Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . .        62,657               1,702
          Stationery and supplies . . . . . . . . . . . . . . . . . . . . . . . .        89,501               5,386
          Taxes and licenses  . . . . . . . . . . . . . . . . . . . . . . . . . .        15,304                 -0-
                                                                                    -----------          ----------
                                                                                    $   419,581          $   34,685
                                                                                    ===========          ==========
</TABLE>

Note 10 - Income Taxes

There were no current taxes receivable or payable as of December 31, 1995.

The components of the net deferred income tax asset included in other assets 
are as follows:  

<TABLE>
<CAPTION>

                                                                                         1995                 1994
                                                                                         ----                 ----
  <S>                                                                                <C>                    <C>
  Deferred tax asset:
   Federal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   141,601            $  3,088

  Deferred tax liability:
   Federal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (36,649)                -0-
                                                                                     -----------            --------
  Net deferred income tax asset . . . . . . . . . . . . . . . . . . . . . . .        $   104,952               3,088
                                                                                     ===========            ========

</TABLE>

The tax effects of each type of income and expense item that gave rise
to deferred taxes are:

<TABLE>
   <S>                                                                               <C>                    <C>
   Net operating loss carryover  . . . . . . . . . . . . . . . . . . . . . .         $    71,542            $  34,486
   Net unrealized gains on securities
    available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . .             (22,000)               3,088
   Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (14,649)                 -0-
   Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . .              72,902                  -0-
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (2,843)                 -0-
   Less : Valuation reserve  . . . . . . . . . . . . . . . . . . . . . . . .                 -0-              (34,486)
                                                                                     -----------            ---------
                                                                                     $   104,952            $   3,088
                                                                                     ===========            =========
</TABLE>

The net change in the valuation allowance for the year ended December 31, 1995 
was $34,486.

Income tax benefit as reflected on the statement of income for the year
ended December 31, 1995 consisted solely of deferred federal tax benefit of
$126,952.





<PAGE>   14

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994




Note 10 - Income Taxes - continued

The principal sources of temporary differences resulting in deferred
income taxes included in the accompanying Statement of income and the tax effect
of each are as follows: 


<TABLE>
<CAPTION>
                                                                           1995              1994
                                                                           ----              ----
   <S>                                                                 <C>                 <C>     
   Net operating loss carryover...................................     $   (71,542)        $    -0-
   Depreciation...................................................          14,649              -0-
   Provision for loan losses......................................         (72,902)             -0-
   Other..........................................................           2,843              -0-
                                                                       -----------         --------
                                                                       $  (126,952)        $    -0-
                                                                       ===========         ========
</TABLE>

Tax effects of securities transactions resulted in a decrease in income
tax benefit for 1995 of $3,882.

The effective tax rate of 34 percent is the same as the federal
statutory rate.  There were no significant items causing increases or decreases
from the statutory rate.

The carryforward period of net operating losses for tax purposes will
expire beginning the year 2009.

Note 11 - Commitments and Contingencies

In the normal course of business, the Bank offers a variety of financial
products to its customers to aid them in meeting their requirements for
liquidity, credit enhancement, and interest rate protection.  Generally accepted
accounting principles recognize these transactions as contingent liabilities
and, accordingly, they are not reflected in the accompanying financial
statements.  Commitments to extend credit, credit card arrangements, commercial
letters of credit, and standby letters of credit all include exposure to some
credit loss in the event of nonperformance of the customer.  The Bank's credit
policies and procedures for credit commitments and financial guarantees are the
same as those for extension of credit that are recorded on the statement of
financial condition.  Because these instruments have fixed maturity dates, and
because many of them expire without being drawn upon, they do not generally
present any significant liquidity risk to the Bank.  The Bank's has not been
required to perform on any financial guarantees nor has it incurred any losses
on its commitments in 1995 or 1994.  Following is a discussion of these
commitments:

Standby Letters of Credit:  These agreements are used by the Bank's
customers as a means of improving their credit standings in their dealings with
others.  Under these agreements, the Company agrees to honor certain financial
commitments in the event that its customers are unable to do so.  As of
December 31, 1995, the Bank has issued standby letters of credit of
approximately $5,000.  The Bank had no standby letters of credit outstanding at
December 31, 1994.

Management conducts regular reviews of these instruments on an
individual customer basis, and the results are considered in assessing the
adequacy of the Bank's allowance for loan losses.  Management does not
anticipate any material losses as a result of these letters of credit.

Loan Commitments:  As of December 31, 1995, the Bank had commitments
outstanding to extend credit totaling approximately $5,353,000.  These
commitments generally require the customers to maintain certain credit
standards.  Management does not anticipate any material losses as a result of
these


<PAGE>   15

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994



commitments.  At December 31, 1994, the Bank  had no commitments
outstanding to extend credit.

Note 11 - Commitments and Contingencies - continued

Litigation:  The Bank is party to litigation and claims arising in the
normal course of business.  Management, after consultation with legal counsel,
believes that the liabilities, if any, arising from such litigation and claims
are not material to the financial statements.


Note 12 - Concentrations of Credit

All of the Bank's loans, commitments and standby letters of credit have
been granted to customers in the Bank's market area. Substantially all such
customers are depositors of the Bank.  The concentrations of credit by type of
loan are set forth in Note 4. Additionally, there exists a substantial
concentration of loans in the poultry industry.  At December 31, 1995 there
existed approximately $7 million of such loans outstanding.  The commitments to
extend credit relate primarily to unused real estate draw lines.

The Bank maintains its cash accounts at various commercial banks in
Georgia.  The total cash balances are insured by the FDIC up to $100,000.  All
cash balances held at other commercial banks were insured at December 31, 1995
and 1994.


Note 13 - Shareholders' Equity

The Bank raised $5,680,000 in capital as part of its initial offering of
which $2,840,000 was allocated to common stock and $2,840,000 was allocated to
capital surplus.  Legal, printing and other costs of issuance of stock amounting
to $10,686, were applied against capital surplus.

The Board of Directors of any state-chartered bank in Georgia may declare
and pay cash dividends on its outstanding capital stock without any request for
approval of the Bank's regulatory agency if the following conditions are met:

1. Total classified assets at the most recent examination of the Bank do
not exceed 80% of equity capital.

2. The aggregate amount of dividends declared in the calendar year does
not exceed 50% of the prior year's net income.

3. The ratio of equity capital to adjusted assets shall not be less than
6%.

As of December 31, 1995, the Bank could not declare dividends without
regulatory consent.

The Bank is also required to maintain minimum amounts of capital to
total "risk weighted" assets, as defined by the banking regulators. The Bank's
ratios as of December 31, 1995 exceeded the required amounts.





<PAGE>   16

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994




Note 14 - Employee Benefit Plan

The Bank adopted a defined contribution plan covering substantially all
employees; the plan is qualified under Section 401(k) of the Internal Revenue
Code.  Under the provisions of the plan, eligible participating employees may
elect to contribute up to the maximum amount of tax deferred contribution
allowed by the Internal Revenue Code.  The Bank's contribution to the plan is
determined by the Board of Directors and is currently subject to regulatory
restriction.  No contributions were made by the Bank in 1995 and 1994.


Note 15 - Related Party Transactions

Loans:  Certain directors, executive officers and principal shareholders,
including their immediate families and associates were loan customers of the
bank during 1995.  Such loans are made in the ordinary course of business at
normal credit terms, including interest rates and collateral and do not
represent more than a normal risk of collection.  Total loans to these persons
at December 31, 1995, amounted to $3,204,791.  An analysis of activity during
1995 in loans to related parties resulted in additions of $3,986,768
representing new loans and reductions of $781,977, representing payments.

Land:  The Bank purchased land at a cost of $150,000 from a director.  The
price paid was approximately fair market value at the date of purchase. 

Construction Loan:  A bank director is the President of a bank which provided a
construction and organizational loan to the Bank.  The Bank paid interest at
the prime rate.  In September, 1994, the Bank paid off the outstanding loan
balance.

Other:  The Bank utilized the services of an accounting firm, of which a
director is a partner, for internal review and various other accounting and tax
services.  Amounts paid were at a rate comparable to that which could have been
obtained from unrelated parties.


Note 16 - Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
that value:

Cash and Short-Term Investments:  For those short-term instruments, the
carrying amount is a reasonable estimate of fair value.

Investment Securities:   For securities and marketable equity securities held
for investment purposes, fair values are based on quoted market prices or
dealer quotes.  For other securities held as investments, fair value equals
quoted market price, if available. If a quoted market price is not available,
fair value is estimated using quoted market prices for similar securities.





<PAGE>   17

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994




Note 16 - Fair Value of Financial Instruments - continued

Loan Receivables:  For certain homogeneous categories of loans, such as some
residential mortgages, credit card receivables, and other consumer loans, fair
value is estimated using the quoted market prices for securities backed by
similar loans, adjusted for differences in loan characteristics.  The fair
value of other types of loans is estimated by discounting the future cash flows
using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.

Deposit Liabilities:  The fair value of demand deposits, savings accounts, and
certain money market deposits is the amount payable on demand at the reporting
date.  The fair value of fixed-maturity certificates of deposit is estimated
using the rates currently offered for deposit of similar remaining maturities.

Short-term Borrowings:  The fair value of short-term borrowings, including
securities sold under agreements to repurchase, is estimated to be
approximately the same as the carrying amount.

Commitments to Extend Credit, Standby Letters of Credit, and Financial
Guarantees Written:  The fair value of commitments and letters of credit is
estimated to be approximately the same as the notional amount of the related
commitment.

The estimated fair values of the Company's financial instruments as of December
31, 1995 are as follows:

<TABLE>
<CAPTION>

                                                   Carrying                      Fair
                                                    Amount                       Value         
                                                 ------------                 -----------
                                                              (in Thousands)
   <S>                                            <C>                          <C>
   Financial assets:
    Cash and short-term investments ..........    $   3,760                    $    3,760
    Investment securities ....................       14,051                        14,051
    Loans.....................................       32,169                        32,323
                                                  ---------                    ----------
     Total financial assets...................    $  49,980                    $   50,134
                                                  =========                    ==========
   Financial Liabilities:
    Deposits..................................    $  42,129                    $   42,137
    Short-term borrowings.....................        4,312                         4,312
                                                  ---------                    ----------
     Total financial liabilities..............    $  46,441                    $   46,449
                                                  =========                    ==========
</TABLE>

<PAGE>   18

                         NOTES TO FINANCIAL STATEMENTS

                               GILMER COUNTY BANK

                           DECEMBER 31, 1995 AND 1994





<TABLE>
          <S>                                                          <C>                   <C>             
          Unrecognized financial instruments:
           Commitments to extend credit ........................       $      5,353          $     5,353
           Standby letters of credit............................                  5                    5              
                                                                       ------------          -----------       
           Total unrecognized
            financial instruments...............................       $      5,358          $     5,358
                                                                       ============          ===========
</TABLE>



<PAGE>   1

                                                                    EXHIBIT 99.3
                      STATEMENT OF FINANCIAL CONDITION
                                 (UNAUDITED)
                             GILMER COUNTY BANK

<TABLE>
<CAPTION>
                                                                                            March 31,          
                                                                                  ------------------------------
                                                                                     1996              1995
                                                                                     ----              ----
<S>                                                                              <C>              <C>
Assets
  Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $     290,541    $     211,908
  Due from banks  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            820,396          767,657
  Federal funds sold  . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,330,000        4,160,000

  Securities available for sale . . . . . . . . . . . . . . . . . . . . . .         15,321,796          740,312
  Securities held to maturity, estimated
   fair value of $3,194,888 for 1994  . . . . . . . . . . . . . . . . . . .                -0-        3,201,189

  Loans     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         41,786,109        4,228,684
  Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . .           (412,460)         (39,645)
                                                                                 -------------    -------------
  Net Loans       . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         41,373,649        4,189,039
  Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . .          1,648,823        1,333,127
  Accrued interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            575,918           52,418
  Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            220,748          122,495
                                                                                 -------------    -------------

                 Total Assets . . . . . . . . . . . . . . . . . . . . . . .      $  62,581,871    $  14,778,145
                                                                                 =============    =============

Liabilities and Shareholders' Equity
  Liabilities
    Deposits:
      Noninterest-bearing . . . . . . . . . . . . . . . . . . . . . . . . .     $    2,703,993    $     508,983
      Interest-bearing  . . . . . . . . . . . . . . . . . . . . . . . . . .         49,282,343        8,749,048
                                                                                 -------------    -------------
                 Total Deposits . . . . . . . . . . . . . . . . . . . . . .         51,986,336        9,258,031
    Securities sold under agreements to repurchase  . . . . . . . . . . . .          4,939,456              -0-
    Accrued interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .             97,444           10,183
    Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .            104,684           18,988
                                                                                 -------------    -------------
                 Total Liabilities  . . . . . . . . . . . . . . . . . . . .         57,127,920        9,287,202
                                                                                 -------------    -------------
  Shareholders' equity
    Common stock, par value $5 per share,
      2,000,000 shares authorized, 568,000
      shares issued and outstanding . . . . . . . . . . . . . . . . . . . .          2,840,000        2,840,000
    Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,829,314        2,829,314
    Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . .           (268,503)        (175,490)
    Unrealized gains (losses) on investment securities
      available for sale, net of deferred tax or tax benefit  . . . . . . .             53,140           (2,881)
                                                                                 -------------    -------------

                 Total Shareholders' Equity . . . . . . . . . . . . . . . .          5,453,951        5,490,943
                                                                                 -------------    -------------

                 Total Liabilities and Shareholders' Equity . . . . . . . .      $  62,581,871    $  14,778,145
                                                                                 =============    =============
</TABLE>

                   See notes to interim financial statements
<PAGE>   2

                              STATEMENT OF INCOME
                                  (UNAUDITED)
                               GILMER COUNTY BANK

<TABLE>
<CAPTION>
                                                                                 Three Months       Three Months
                                                                                     Ended             Ended
                                                                                 Mar 31, 1996       Mar 31, 1995
                                                                                 ------------       ------------
<S>                                                                               <C>               <C>
Revenue From Earning Assets
  Interest and fees on loans. . . . . . . . . . . . . . . . .                     $  976,571        $    28,470
  Interest on investment securities:
   Taxable securities   . . . . . . . . . . . . . . . . . . .                        213,426            106,619
  Interest on federal funds sold. . . . . . . . . . . . . . .                         24,051             17,754
                                                                                  ----------        -----------
      Total Revenue From Earning Assets . . . . . . . . . . .                      1,214,048            152,843
                                                                                  ----------        -----------

Interest Expense
  Interest on deposits. . . . . . . . . . . . . . . . . . . .                        646,144             23,023
  Interest on federal funds purchased and
   securities sold under agreements to repurchase   . . . . .                         50,622              1,151
  Interest on notes payable . . . . . . . . . . . . . . . . .                                                          
                                                                                  ----------        -----------
      Total Interest Expense  . . . . . . . . . . . . . . . .                        696,766             24,174
                                                                                  ----------        -----------

Net Interest Income . . . . . . . . . . . . . . . . . . . . .                        517,282            128,669
Provision for loan losses . . . . . . . . . . . . . . . . . .                         90,000             39,645
                                                                                  ----------        -----------

Net Interest Income
  After Provision For Loan Losses . . . . . . . . . . . . . .                        427,282             89,024

Noninterest Income
  Service charges on deposits . . . . . . . . . . . . . . . .                         29,179                310
  Insurance commissions . . . . . . . . . . . . . . . . . . .                          3,000                -0-
  Other operating income  . . . . . . . . . . . . . . . . . .                          9,126              2,293
  Investment securities gains . . . . . . . . . . . . . . . .                          9,406                -0-
                                                                                  ----------        -----------
        Total Noninterest Income  . . . . . . . . . . . . . .                         50,711              2,603
                                                                                  ----------        -----------

Noninterest Expenses
  Salaries and employee benefits  . . . . . . . . . . . . . .                        192,395            123,225
  Occupancy expense . . . . . . . . . . . . . . . . . . . . .                         23,596              5,826
  Furniture and equipment expense . . . . . . . . . . . . . .                         27,833              7,141
  Other operating expenses  . . . . . . . . . . . . . . . . .                        113,502             67,646
                                                                                  ----------        -----------
      Total Noninterest Expenses  . . . . . . . . . . . . . .                        357,326            203,838
                                                                                  ----------        -----------

Loss before income taxes  . . . . . . . . . . . . . . . . . .                        120,667           (112,211)
Income tax (provision) benefit  . . . . . . . . . . . . . . .                        (41,027)            38,152
                                                                                  ----------        -----------

Net Income (Loss) . . . . . . . . . . . . . . . . . . . . . .                     $   79,640        $   (74,059)
                                                                                  ==========        =========== 
                                                                                                    
Earnings (Loss) Per Common Share - Primary
  and Fully Diluted
  Net income per common share . . . . . . . . . . . . . . . .                     $      .14        $      (.13)
  Weighted average common shares outstanding  . . . . . . . .                        568,000            568,000
</TABLE>


                   See notes to interim financial statements
<PAGE>   3

                            STATEMENT OF CASH FLOWS
                                  (UNAUDITED)
                               GILMER COUNTY BANK


<TABLE>
<CAPTION>
                                                                              Three Months             Three Months
                                                                                  Ended                   Ended
                                                                              Mar 31, 1996             Mar 31, 1995
                                                                              ------------             ------------
   <S>                                                                        <C>                      <C>
   Operating activities:
      Net loss    . . . . . . . . . . . . . . . . . . . . . . . . . .         $     79,640             $   (74,059)
      Adjustments to reconcile net loss to net
      cash used in operating activities:
            Provision for loan losses . . . . . . . . . . . . . . . .               90,000                  39,645
            Provision for depreciation and amortization . . . . . . .               29,807                   5,701
            Amortization of investment security
               premiums and accretion of discounts  . . . . . . . . .               (4,465)                 (7,744)
            Deferred tax (benefit)  . . . . . . . . . . . . . . . . .               41,027                 (38,152)
            Realized investment security gains  . . . . . . . . . . .               (9,406)                    -0-
            Increase in accrued interest receivable . . . . . . . . .             (183,125)                (25,756)
            Increase in accrued interest payable  . . . . . . . . . .                2,092                  10,183
            Other . . . . . . . . . . . . . . . . . . . . . . . . . .               17,631                   4,262
                                                                              ------------             -----------
                 Net cash used in operating activities  . . . . . . .               63,201                 (85,920)
                                                                              ------------             ----------- 

   Investing activities:
      Proceeds from sales of securities available for sale  . . . . .            2,505,313                     -0-
      Proceeds from maturity of securities available for sale   . . .            1,000,000                     -0-
      Purchase of securities available for sale   . . . . . . . . . .           (4,751,355)                    -0-
      Net increase in loans to customers  . . . . . . . . . . . . . .           (9,619,552)             (4,228,684)
      Capital expenditures  . . . . . . . . . . . . . . . . . . . . .               (1,813)               (454,000)
                                                                              ------------             -----------
                 Net cash used in investing activities  . . . . . . .          (10,867,407)             (4,682,684)
                                                                              ------------             ----------- 
   Financing activities:
      Net increase in demand deposits, NOW accounts,
        and savings accounts  . . . . . . . . . . . . . . . . . . . .            3,585,741               5,982,039
      Net increase in certificates of deposit   . . . . . . . . . . .            6,271,764               3,275,992
      Net increase in securities sold under
        agreement to repurchase   . . . . . . . . . . . . . . . . . .              627,540                     -0-
      Proceeds from notes payable   . . . . . . . . . . . . . . . . .                  -0-                     -0-
      Repayment of notes payable  . . . . . . . . . . . . . . . . . .                  -0-                     -0-
      Issuance of common stock  . . . . . . . . . . . . . . . . . . .                  -0-                     -0-
      Stock issue costs   . . . . . . . . . . . . . . . . . . . . . .                  -0-                     -0-
                                                                              ------------             -----------
                 Net cash provided by financing activities  . . . . .           10,485,045               9,258,031
                                                                              ------------             -----------
   
   Net increase in cash and cash equivalents  . . . . . . . . . . . .             (319,161)              4,489,427
   
   Cash and cash equivalents at beginning of year . . . . . . . . . .            3,760,098                 650,138
                                                                              ------------             -----------
                                                                                                           
   
   Cash and cash equivalents at end of year . . . . . . . . . . . . .         $  3,440,937             $ 5,139,565
                                                                              ============             ===========
   
     Supplemental disclosures of cash flow information:
     Cash paid during the year for:                                     
       Interest   . . . . . . . . . . . . . . . . . . . . . . . . . .         $    694,674             $    13,991
       Income taxes   . . . . . . . . . . . . . . . . . . . . . . . .                  -0-                     -0-
</TABLE>


                   See notes to interim financial statements





<PAGE>   4

                               GILMER COUNTY BANK

                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)

                           March 31, 1996 and 1995

NOTE A - Basis of Presentation

The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Articles 10 of Regulation
S-X.  Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements.  In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included.  Operating results for the three month period ended March 31, 1996 are
not necessarily indicative of the results that may be expected for the year
ended December 31, 1996.  For further information, refer to the financial
statements and footnotes thereto included in the Bank's Annual Report on Form
F-1 for the year ended December 31, 1995.

NOTE B - Income Taxes

The effective tax rates of 34 percent at March 31, 1996 and 1995
approximates the statutory rate.

NOTE C - Investment Securities

Effective May 26, 1994, the date of incorporation, the Bank applied the
accounting and reporting requirements of Statement of Financial Accounting
Standards No. 115, Accounting for Certain Investments in Debt and Equity
Securities ("SFAS 115").  This pronouncement requires that all investments in
debt securities be classified as either held-to-maturity securities, which are
reported at amortized cost; trading securities, which are reported at fair
value, with unrealized gains and losses included in earnings; or
available-for-sale securities, which are reported at fair value, with unrealized
gains and losses excluded from earnings and reported in a separate component of
stockholders' equity (net of deferred tax effect).

At March 31, 1996, the Bank had net unrealized gains of $80,515 in      
available-for-sale securities which are reflected in the presented assets and
resulted in an increase in stockholders' equity of $53,140 net of deferred tax
liability.  There were no trading securities.  The net increase in stockholders'
equity as a result of the SFAS 115 adjustment from December 31, 1995 to March
31, 1996 was $10,981.

NOTE D - Shareholders' Equity

The Company raised $5,680,000 in capital as part of its initial offering
of which $2,840,000 was allocated to common stock and $2,840,000 was allocated
to capital surplus.  Of this amount, $10,686, relating to the actual costs of
the stock issuance, was applied against capital surplus.






<PAGE>   1
                                                                    EXHIBIT 99.4
                              GILMER COUNTY BANK
                                 BALANCE SHEET

<TABLE>   
<CAPTION> 

                                                                              Six Months
                                                                            ended June 30,
                                                                                 1996                  December 31,
                                                                              (Unaudited)                  1995      
                                                                          ------------------          ---------------
    <S>                                                                       <C>                      <C>
    ASSETS
    Cash                                                                      $   510,974              $   244,111
    Due from banks                                                              1,302,819                1,545,987
    Federal funds sold                                                          1,140,000                1,970,000
    Securities available for sale                                              14,855,766               14,050,902

    Loans                                                                      52,196,781               32,168,696
    Allowance for loan losses                                                    (518,573)                (324,599)
                                                                              -----------              ----------- 
    Net Loans                                                                  51,678,208               31,844,097
    Premises and equipment, net                                                 1,648,028                1,672,504
    Accrued interest                                                              674,749                  392,793
    Other assets                                                                  293,626                  228,401
                                                                              -----------              -----------
             TOTAL ASSETS                                                     $72,104,170              $51,948,795
                                                                              ===========              ===========

    LIABILITIES AND SHAREHOLDERS' EQUITY
    LIABILITIES:
       Deposits:
           Noninterest-bearing                                                $ 3,162,002              $ 2,774,362
           Interest-bearing                                                    58,935,595               39,354,469
                                                                              -----------              -----------
             TOTAL DEPOSITS                                                    62,097,597               42,128,831

    Securities sold under agreements to repurchase                              4,460,473                4,311,916
    Accrued interest                                                              113,322                   95,352
    Other liabilities                                                             151,543                   49,366
                                                                              -----------              -----------
           TOTAL LIABILITIES                                                   66,822,935               46,585,465
                                                                              -----------              -----------

    SHAREHOLDERS' EQUITY:
       Common stock ($5 par value; 2,000,000 shares authorized,
           568,000 shares issued and outstanding)                               2,840,000                2,840,000
       Capital surplus                                                          2,829,314                2,829,314
       Retained earnings (accumulated deficit)                                   (137,838)                (348,143)
       Unrealized losses on investment securities available for sale,
           net of deferred tax or tax benefit                                    (250,241)                  42,159
                                                                              -----------              -----------

             TOTAL SHAREHOLDERS' EQUITY                                         5,281,235                5,363,330
                                                                              -----------              -----------

             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       $72,104,170              $51,948,795
                                                                              ===========              ===========
</TABLE>
 
    See notes to financial statements.
         


                                      -1-





<PAGE>   2
                                                                             
                               GILMER COUNTY BANK                            
                              STATEMENT OF INCOME                            
                                  (unaudited)                                
                                                                             
<TABLE>                                                                      
<CAPTION>                                                                    
                                                             Three Months Ended                 Six Months Ended                   
                                                                   June 30                          June 30                        
                                                       ------------------------------    ----------------------------              
                                                            1996            1995              1996            1995                 
                                                       -------------    -------------    -------------    -----------              
    <S>                                                <C>               <C>             <C>              <C>                      
    REVENUE FROM EARNING ASSETS:                                                                                                   
       Interest and fees on loans                      $1,213,155        $308,898        $2,189,726       $337,368                 
       Interest on investment securities:                                                                                          
          Taxable securities                              231,901          76,919           445,327        183,538                 
       Interest on federal funds sold                      13,885          70,715            37,936         88,469                 
                                                       ----------        --------        ----------       --------                 
             TOTAL REVENUE FROM EARNING ASSETS          1,458,941         456,532         2,672,989        609,375                 
                                                                                                                                   
    INTEREST EXPENSE:                                                                                                              
       Interest on deposits                               766,510         244,251         1,412,654        267,274                 
       Interest on federal funds purchased and                                                                                     
          securities sold under agreements to              55,867               0           106,489          1,151                 
          repurchase                                   ----------        --------        ----------       --------                 
             TOTAL INTEREST EXPENSE                       822,377         244,251         1,519,143        268,425                 
                                                                                                                                   
    NET INTEREST INCOME:                                  636,564         212,281         1,153,846        340,950                 
       Provision for loan losses                          107,000         120,355           197,000        160,000                 
                                                       ----------        --------        ----------       --------                 
                                                                                                                                   
    NET INTEREST INCOME:                                                                                                           
       After provision for loan losses                    529,564          91,926           956,846        180,950                 
                                                                                                                                   
    NONINTEREST INCOME:                                                                                                            
       Service charges on deposits                         31,753          10,152            60,932         10,462                 
       Insurance commissions                                6,550           9,030             9,550          9,030                 
       Other operating income                              26,525           4,536            35,651          6,829                 
       Investment securities gains                            313           5,991             9,719          5,991                 
                                                       ----------        --------        ----------       --------                 
             TOTAL NONINTEREST INCOME                      65,141          29,709           115,852         32,312                 
                                                                                                                                   
    NONINTEREST EXPENSES:                                                                                                          
       Salaries and employee benefits                     221,852         173,248           414,247        296,473                 
       Occupancy expense                                   22,042          16,812            45,638         22,638                 
       Furniture and equipment expense                     30,506          12,983            58,339         20,124                 
       Other operating expenses                           122,327         129,235           235,829        196,881                 
                                                       ----------        --------        ----------        -------                 
             TOTAL NONINTEREST EXPENSES                   396,727         332,278           754,053        536,116                 
                                                                                                                                   
    Loss before income taxes                              197,978        (210,643)          318,645        322,854                 
    Income tax (provision) benefit                        (67,312)         71,618          (108,340)       109,770                 
                                                       ----------        --------        ----------       --------                 
    NET INCOME (LOSS)                                     130,666        (139,025)          210,305       (213,084)                
                                                       ==========        ========           =======       ========                 
                                                                                                                                   
    EARNINGS (LOSS) PER COMMON SHARE - PRIMARY AND                                                                                 
       FULLY DILUTED                                                                                                               
       Net income (loss) per common share                     .23            (.24)              .37           (.38)                
       Weighted average common shares outstanding         568,000         568,000           568,000        568,000                 
                                                                                                                                   
</TABLE>                                                                     
    See notes to financial statements.                                       
                                                                             
                                                                             
                                      -2-                                    
                                                                             
<PAGE>   3
                               GILMER COUNTY BANK
                            STATEMENT OF CASH FLOWS
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                                     Six Months Ended June 30    
                                                                                ---------------------------------
                                                                                     1996               1995     
                                                                                --------------     --------------
        <S>                                                                     <C>                <C>
        OPERATING ACTIVITIES:
           Net income (loss)                                                    $   210,305        $  (213,084)
           Adjustments to reconcile net income (loss) to net cash
              provided by operating activities:
           Provision for loan losses                                                197,000            160,000
           Provision for depreciation and amortization                               57,334             25,268
           Amortization of investment security premiums
              and accretion of discounts                                             (7,617)            (7,977)
           Deferred tax (benefit)                                                   108,340           (109,770)
           Realized investment security gains                                        (9,719)            (5,991)
           Increase in accrued interest receivable                                 (281,956)          (159,528)
           Increase in accrued interest payable                                      17,970             36,143
           Other                                                                     23,885            (17,344)
                                                                                -----------        ----------- 
                 NET CASH PROVIDED (USED) IN OPERATING ACTIVITIES                   315,542           (292,283)

        INVESTING ACTIVITIES:
           Proceeds from sales of securities available for sale                   2,826,346          1,716,641
           Purchase of securities available for sale                             (4,007,297)        (3,138,683)
           Net increase in loans to customers                                   (20,031,111)       (15,817,592)
           Capital expenditures                                                     (27,108)          (718,333)
                                                                                -----------        ----------- 
                 NET CASH USED IN INVESTING ACTIVITIES                          (21,239,170)       (17,957,967)

        FINANCING ACTIVITIES:
           Net increase in demand deposits, NOW accounts,
              and savings accounts                                                7,675,034         13,532,915
           Net increase in certificates of deposits                              12,293,732          9,481,619
           Net increase in securities sold under agreement to repurchase            148,557                  0
                                                                                -----------        -----------
                 NET CASH PROVIDED BY FINANCING ACTIVITIES                       20,117,323         23,014,534
                                                                                -----------        -----------

        Net increase (decrease) in cash and cash equivalents                       (806,305)         4,764,284

        CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                          3,760,098            650,138
                                                                                -----------        -----------

        CASH AND CASH EQUIVALENTS AT END OF PERIOD                              $ 2,953,793        $ 5,414,422
                                                                                ===========        ===========

        SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
           Cash paid during the period for:
              Interest                                                            1,537,113            232,282
              Income taxes                                                                0                  0

</TABLE>

        See notes to financial statements.



                                     -3-

<PAGE>   4

                               GILMER COUNTY BANK

                         NOTES TO FINANCIAL STATEMENTS
                          Quarter ended June 30, 1996
                                  (unaudited)

NOTE A - BASIS OF PRESENTATION

         The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-QSB and Regulation S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the six month period ended June 30, 1996 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1996.  For further information, refer to the financial statements
for the year ended December 31, 1995, and the footnotes thereto included in the
Bank's Registration on Form F-1 filed with the FDIC on April 29, 1996.


NOTE B - INCOME TAXES

         The effective tax rate of approximately 34 percent for the six months
ended June 30, 1996 approximates the statutory rate.


NOTE C - INVESTMENT SECURITIES

         The Bank applies the accounting and reporting requirements of
Statement of Financial Accounting Standards No. 115, Accounting for Certain
Investments in Debt and Equity Securities ("SFAS 115").  This pronouncement
requires that all investments in debt securities be classified as either
held-to-maturity securities, which are reported at amortized cost; trading
securities, which are reported at fair value, with unrealized gains and losses
included in earnings; or available-for-sale securities, which are reported at
fair value, with unrealized gains and losses excluded from earnings and
reported in a separate component of shareholder's equity (net of deferred tax
effect).

         At June 30, 1996, the Bank had net unrealized losses of $329,264 in
available-for-sale securities which are reflected in the amount presented as
available-for-sale securities on the June 30, 1996 balance sheet.  The
unrealized losses resulted in a decrease in shareholder's equity of $250,241,
net of deferred tax liability.  There were no trading or held-to-maturity
securities.  The net decrease in shareholder's equity as a result of the SFAS
115 adjustment from December 31, 1995 to June 30, 1996 was $292,400.


NOTE D - SUBSEQUENT EVENT

         On May 24, 1996, the Bank entered into a Plan of Reorganization and
Agreement of Merger with Appalachian Bancshares, Inc., a Georgia corporation
(the "Holding Company") and Gilmer Interim, Inc. ("Interim"), a wholly-owned
subsidiary of the Holding Company, which provided for the merger of Interim
with and into the Bank, with the Bank being the surviving entity.  Pursuant to
the Reorganization Plan, shareholders of the Bank will exchange each of their
shares of Bank common stock for one share of common stock of the Holding
Company.  The merger was consummated on August 8, 1996.




                                     -4-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission