DEPUY INC
10-Q, 1997-05-14
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: APPALACHIAN BANCSHARES INC, S-8, 1997-05-14
Next: COMPURAD INC, 10QSB, 1997-05-14



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            -----------------------

                                   FORM 10-Q

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 1997

                                       OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

     For the transition period from ______________________ to _________________


                       Commission file number:  001-12229

                                  DEPUY, INC.
             (Exact Name of Registrant as Specified in Its Charter)
<TABLE>
<CAPTION>
 
<S>                                                                    <C>
                   DELAWARE                                                      35-1989795
(State or Other Jurisdiction of Incorporation or Organization)         (I.R.S. Employer Identification No.)
 
       700 ORTHOPAEDIC DRIVE, WARSAW, INDIANA                                     46581-0988
      (Address of Principal Executive Offices)                                    (Zip Code)
 
     Registrant's Telephone Number, Including Area Code:                        (219) 267-8143
</TABLE>

          Indicate by check [X] whether the registrant: (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such shorter
     period that the registrant was required to file such reports), and (2) has
     been subject to such filing requirements for the past 90 days.     
     Yes   x      No   
        -------     -------

          The number of shares of Common Stock, par value $.01 per share,
     outstanding as of May 14, 1997 was  98,580,000.



<PAGE>
 PART I - FINANCIAL INFORMATION
 Item I - Financial Statements
 
                                  DEPUY, INC.
                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>                                                                 (Unaudited)
                                                                           March 31,     December 31,
                                                                             1997           1996*
                                                                         -------------  -------------
<S>                                                                    <C>               <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents.......................................           $   214,279    $   209,387
Short-term investments..........................................                19,135          4,640
Accounts receivable, net of
allowances of
$7,337 (1997) and $8,534 (1996).................................               130,644        126,465
Inventories at lower of cost or market..........................               153,608        151,406
Deferred income taxes...........................................                30,957         29,366
Prepaid expenses and other current assets.......................                24,400         25,455
                                                                           -----------    -----------
                                   Total current assets.........               573,023        546,719
                                                                           -----------    -----------
 
NONCURRENT ASSETS
Goodwill, net of accumulated amortization of
$78,977 (1997) and $78,373 (1996)...............................               231,458        238,233
Other intangible assets, net of accumulated amortization of
$810 (1997) and $698 (1996).....................................                 1,689          1,894
Deferred income taxes...........................................                18,655         18,348
Investment in affiliate.........................................                 3,441          2,648
Other assets....................................................                 9,937         10,934
                                                                           -----------    -----------
                                                                               265,180        272,057
Property, plant and equipment, net..............................                86,815         89,601
                                                                           -----------    ----------- 
                                   Total assets.................           $   925,018    $   908,377
                                                                           ===========    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES
Short-term debt payable to affiliates...........................           $    19,478    $    30,295
Short-term debt.................................................                21,121         31,413
Accounts payable................................................                26,453         30,515
Accounts payable to affiliates, net.............................                 1,987            709
Income taxes payable............................................                46,307         17,384
Accrued royalties...............................................                19,919         18,580
Accrued employee compensation...................................                15,113         18,237
Other accrued expenses..........................................                32,202         30,468
                                                                           ------------   -----------
                                   Total current liabilities....               182,580        177,601
                                                                           -----------    -----------

NONCURRENT LIABILITIES
Long-term debt payable to affiliates............................                10,265         15,413
Long-term debt..................................................                 6,436          4,754
Long-term employee benefits.....................................                16,740         17,141
Noncurrent deferred income tax liability........................                17,438         18,925
Other noncurrent liabilities....................................                 1,038            401
                                                                           -----------    -----------
                                   Total noncurrent liabilities                 51,917         56,634
                                                                           -----------    -----------

CONTINGENCIES (NOTE 8)
MINORITY INTEREST...............................................                 3,888          3,514
SHAREHOLDERS' EQUITY
Common stock, $.01 par value, 130,000,000 shares authorized,
shares outstanding of 98,580,000................................                   986            986
Additional paid-in capital......................................               674,739        675,144
Retained earnings...............................................                48,373         17,108
Net unrealized appreciation on securities.......................                   365            360
Minimum pension liability adjustment............................                  (236)          (236)
Cumulative translation adjustment...............................               (37,594)       (22,734)
                                                                           -----------    -----------
                                   Total shareholders' equity...               686,633        670,628
                                                                           -----------    -----------

                                   Total liabilities and                   
                                   shareholders' equity.........           $   925,018     $  908,377
                                                                           ===========     ==========
</TABLE> 
* The balance sheet at December 31, 1996, has been derived from the audited
  financial statements at that date. See accompanying notes to these
  Consolidated Financial Statements.
 

                                       2
<PAGE>

 
                                  DEPUY, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                 (UNAUDITED, IN THOUSANDS, EXCEPT SHARE DATA)
 
 
<TABLE> 
<CAPTION> 
                                                                            Three Months Ended
                                                                                  March 31,
                                                                     --------------------------------
                                                                             1997           1996
                                                                     -----------------   ------------
 <S>                                                                     <C>               <C> 
Net sales................................................                  $   187,842    $   173,079
Cost of sales............................................                       56,001         53,418
                                                                    ------------------    -----------
      Gross profit.......................................                      131,841        119,661
                                                                    ------------------    -----------

Selling, general and administrative expenses............                        69,531         63,257
Research and development expenses.......................                         5,832          5,035
Goodwill amortization...................................                         3,179          3,055
Special items, net......................................                           908              -
                                                                    ------------------    -----------
      Operating income..................................                        52,391         48,314
                                                                    ------------------    -----------

Interest expense, affiliate.............................                           448          1,170
Interest expense, other.................................                           744            556
Other income, net.......................................                        (2,322)          (565)
                                                                     -----------------    -----------
       Income before taxes, minority interest and
        equity in earnings of unconsolidated affiliate..                        53,521         47,153
                                                                    ------------------    -----------
Provisions for income taxes.............................                        22,311         20,180
Minority interest.......................................                           373            270
Equity in earnings of unconsolidated affiliate..........                           428            662
                                                                    ------------------    -----------
 
      Net income........................................                   $    31,265    $    27,365
                                                                    ===================   ===========
  
Net income per share (pro forma for 1996)...............                         $0.32          $0.30
                                                                    ===================   ===========
 Weighted average number of shares outstanding
 (pro forma for 1996)                                                       98,580,000     90,000,000
                                                                    ==================    ===========
 
</TABLE> 
      See accompanying notes to these Consolidated Financial Statements.
 

                                       3
<PAGE>
 
                                  DEPUY, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED, IN THOUSANDS)
 
<TABLE>
<CAPTION> 
                                                                             Three Months Ended
                                                                                 March 31,     
                                                                         ----------------------------
                                                                             1997            1996
                                                                         -------------  -------------
<S>                                                                    <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net income......................................................              $ 31,265        $27,365
Adjustments to reconcile net income to net cash provided        
  by operating activities:    
     Depreciation and amortization..............................                 7,493          7,283
     Gain on sale of assets.....................................                (5,222)           --
     Deferred income taxes......................................                (3,043)          (147)
     Other, net.................................................                  (827)           173    
     Changes in operating assets and liabilities, net of effects
       of acquisitions:                                        
         Accounts receivable....................................                (3,279)       (16,203)
         Inventories............................................                (7,401)        (3,950)
         Amounts payable to or receivable from affiliates, net..                (2,573)        19,857
         Prepaid expenses and other current assets..............                (2,456)        (8,706)
         Other noncurrent assets................................                (2,180)        (1,826)
         Accounts payable.......................................                (3,357)         5,721
         Accrued employee compensation and other................                (1,462)         3,229
         Other current and noncurrent liabilities...............                 2,871             43
         Income taxes payable...................................                26,892          1,440
                                                                              --------        -------
         Net cash provided by operating activities..............                36,721         34,279
                                                                              --------        ------- 
   
CASH FLOWS FROM INVESTING ACTIVITIES 
Capital expenditures............................................                (5,001)        (6,796)
Business acquisitions, net of cash acquired.....................                    --        (36,055)
Purchases of short-term investments.............................               (14,495)            --
                                                                              --------        --------
         Net cash used for investing activities.................               (19,496)       (42,851)
                                                                              --------        -------
CASH FLOWS FROM FINANCING ACTIVITIES

Payment of short-term debt......................................               (21,601)       (13,078)
Proceeds from issuance of short-term debt.......................                 1,648             --
Payments of long-term debt......................................                (6,067)       (17,599)
Proceed from issuance of long-term debt.........................                 3,312             --
Advances from affiliate.........................................                    --         37,364
Proceeds from sale of assets....................................                12,191             --
                                                                              --------        -------
         Net cash (used for) provided by financing activities...               (10,517)         6,687
                                                                              --------        -------
Effect of exchange rate change on cash..........................                (1,816)           943
                                                                              --------        -------
         Increase (decrease) in cash and cash equivalents.......                 4,892           (942)
Cash and cash equivalents at beginning of period................               209,387         46,909
                                                                              --------        -------
Cash and cash equivalents at end of period......................              $214,279        $45,967
                                                                              ========        =======
</TABLE> 

See accompanying notes to these Consolidated Financial Statements.

                                       4
<PAGE>
 
                                  DEPUY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (UNAUDITED, IN THOUSANDS, EXCEPT SHARE DATA)
                                 MARCH 31, 1997


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of DePuy,
Inc. (the "Company") have been prepared in accordance with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X and, therefore, do not include all
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments necessary for a fair presentation of the results of operations for
the periods reported have been included.  The results of operations for any
interim period are not necessarily indicative of the results to be expected for
the full year.  For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's 1996 Annual Report on
Form 10-K and the Company's Registration Statement on Form S-1 (Registration
Statement No. 333-09345) filed with the Securities and Exchange Commission.

Certain reclassifications have been made to prior periods to conform to the
classifications adopted in 1997.

NOTE 2 - ORGANIZATION / ACQUISITIONS

DePuy, Inc. (the "Company") was formed as the result of a worldwide
reorganization completed by its parent, Corange Limited ("Parent"), to realign
its worldwide orthopaedic operations into a stand-alone entity in order to sell
shares of the realigned entity to the public through an Initial Public Offering.
Prior to the public offering, various actions were taken to form the Company
including (i) the consolidation of the worldwide operations of DePuy under
Corange U.S. Holdings, Inc., an Indiana corporation ("CUSHI"), (ii) the transfer
out of the CUSHI consolidated group Boehringer Mannheim Corporation ("BMC"), and
(iii) the merging of CUSHI downstream into DePuy, Inc., which was created on
July 26, 1996 for purposes of becoming the holding company for the DePuy
worldwide operations, with DePuy, Inc. as the surviving company in the merger,
the effect of which was to reincorporate CUSHI in Delaware under the name
"DePuy, Inc."  None of these actions involved outside minority shareholders.
Accordingly, the consolidation of the entities was accounted for on a
predecessor basis.

Pursuant to a registration statement filed with the Securities and Exchange
Commission that became effective on October 30, 1996, the Company issued,
through an Initial Public Offering, 7,780,000 shares of its common stock at
$17.50 per share which generated net proceeds after expenses, discounts and
commissions of approximately $126,000.  In November 1996, an additional 800,000
shares were sold pursuant to an underwriter's over allotment provision
generating net proceeds of approximately $13,000.  The Company plans to use the
net proceeds from the sale of shares of its common stock primarily to finance
the expansion of the Company's business, provided suitable acquisitions can be
identified and negotiated.

The Company's primary business is the development, manufacture and sale of
orthopaedic joint implants (primarily hips, knees and shoulders), spinal
implants, related surgical instruments, trauma products and sports medicine soft
goods.

On March 11, 1996, the Company acquired all of the outstanding shares of common
stock of Orthopedic Technology, Inc.  ("DePuy OrthoTech"), a manufacturer of
orthopaedic products, primarily for the sports medicine market, for $46,300.  At
March 31, 1996, $36,055 has been paid in cash with the remaining $10,245 being
recorded as an accrued liability.  This liability was subsequently paid upon
tender of the outstanding shares.  For the year ended September 30, 1995, DePuy
OrthoTech reported net sales of $18,400 and net income of $600 (unaudited).  The
purchase method of accounting was applied to this acquisition and a total of
$41,551 was allocated to goodwill.  The acquisition was funded by available
internal resources.  The operating results of DePuy OrthoTech have been included
in the consolidated statements of income from the date of acquisition and are
not material to consolidated net sales or consolidated net income.
<PAGE>
 
                                  DEPUY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 3 - SPECIAL ITEMS

Effective March 28, 1997, the Company entered into an agreement to sell the
pharmaceutical business of DePuy International Limited.  The pharmaceutical and
related businesses achieved 1996 sales of approximately $14,000, principally
from infection control and skin treatment products sold to hospitals in the
United Kingdom.  The transaction was completed through a management buy-out and
resulted in a one-time, pre-tax gain of $8,000.  In addition, the Company
recognized special charges totaling $8,900 during the first quarter of 1997,
primarily related to the cost of instrumentation sets in connection with
reorganizing various distribution channels to increase implant sales.

NOTE 4 - CAPITALIZATION AND UNAUDITED PRO FORMA NET INCOME PER SHARE

Prior to the reorganization and Initial Public Offering described in Note 2, the
total equity of the Company was recorded as shareholder's net investment.  As a
result of the reorganization and Initial Public Offering, which was effective
October 30, 1996, the Company recorded the par value of the 98,580,000 shares
outstanding as $986 of common stock.  In addition, certain identifiable
components of equity including cumulative translation adjustment, net unrealized
appreciation on securities and minimum pension liability adjustment, were
capitalized separately as of the date of the offering.  The remaining equity of
the Company totaling $675,144 was recorded as additional paid-in capital
resulting in the liquidation of the shareholder's net investment balance.

Retained earnings of $17,108 at December 31, 1996, represents the net income of
the Company subsequent to the effective date of the Initial Public Offering.

NOTE 5 - INVENTORIES

Inventories consisted of the following:

<TABLE>
<CAPTION>
                               March 31,  December 31,
                               ---------  ------------
                                 1997         1996
                               ---------  ------------
          <S>                   <C>         <C>     
          Finished products     $125,225    $122,035  
          Work in process          8,920      10,392  
          Raw materials           19,463      18,979  
                                --------    --------  
                                $153,608    $151,406  
                                ========    ========   
</TABLE>

NOTE 6 - INCOME TAXES

The difference between the Company's effective and statutory tax rates for the
quarter ended March 31, 1997 is primarily attributable to state income taxes,
nondeductible goodwill, the effect of international operations and the lower tax
rate applied to the gain realized on the sale of assets of the pharmaceutical
business as described in Note 3.

NOTE 7 - SHAREHOLDER'S NET INVESTMENT

Prior to the reorganization described in Note 2, the Company participated in a
centralized cash management system for all of its U.S. operations through an
affiliate, CUSHI.  Substantially all cash receipts and disbursements were
processed through CUSHI and the Company was charged or credited for the net of
cash receipts, cash disbursements and other CUSHI allocated charges each month.
The net effect of this monthly activity was charged or credited to shareholder's
net investment.
<PAGE>
 
                                  DEPUY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 8 - CONTINGENCIES

The Company is subject to a number of investigations, lawsuits and claims during
the normal course of business.  Management does not expect that resulting
liabilities beyond provisions already recorded will have a materially adverse
effect on the Company's consolidated financial position, results of operations
or cash flows.  The loss provisions recorded have not been reduced for any
material amounts of anticipated insurance recoveries.

NOTE 9 - ACCOUNTING CHANGES

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share".  This Statement,
which must be adopted in 1997, specifies the computation, presentation and
disclosure requirements for earnings per share for entities with publicly held
common stock or potential common stock.  The Company does not believe that the
adoption of this standard will have a material effect on its results of
operations.

NOTE 10 - SUBSEQUENT EVENTS

On April 2, 1997, the Company purchased 89.6% of the shares of Landanger-Camus
S.A. ("Landanger") or 1,939,452 shares which were held by members of the
Landanger family and certain minority shareholders. The purchase is to be
followed by a tender offer whereby the Company will offer to purchase the
remaining 10.4% shares, which are owned by the public. The total purchase price
for 100% of the Landanger shares, including acquisition costs, has not yet been
finalized but approximates $150,000 (translated at the February 28, 1997
exchange rate of FF5.7/U.S.$). Landanger, headquartered in France, is a
manufacturer of hip implants and a distributor of orthopaedic devices and
supplies. For the year ended August 31, 1996, Landanger reported sales of
$99,500 and net income of $8,000 (unaudited and translated at the average
exchange rate of 5.0 for the fiscal year).

<PAGE>
 
                                  DEPUY, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

The following table summarizes the selected financial information expressed as a
percentage of net sales and the change from period to period:

<TABLE> 
<CAPTION> 
                                                     Percentage of Net Sales
                                                        Three Months Ended
                                                             March 31,
                                                     --------------------------
                                                       1997             1996
                                                    ----------       ----------
<S>                                                   <C>             <C>     
Net sales.........................................     100.0 %          100.0 %
Cost of goods sold................................      29.8             30.9
                                                    ----------       ----------
  Gross profit....................................      70.2             69.1
                                                    ----------       ----------
Selling, general & administrative expense.........      37.0             36.5
Research and development..........................       3.1              2.9
Goodwill amortization.............................       1.7              1.8
Special items, net................................       0.5               --
                                                    ----------       ----------
  Operating income................................      27.9             27.9
                                                    ----------       ----------
Interest expense..................................       0.6              1.0
Other income......................................      (1.2)            (0.3)
                                                    ----------       ----------
  Income before taxes, minority interest and
    equity in earnings of unconsolidated 
    affiliate.....................................      28.5             27.2
                                                     ---------       ----------
Minority interest.................................       0.2              0.1
Equity in earnings of unconsolidated     
 affiliate........................................       0.2              0.4
Income taxes......................................      11.9             11.7
                                                     ---------       ----------
  Net income......................................      16.6 %           15.8 %
                                                     =========       ==========


The following table summarizes sales by product line and geographical location:

                                                        Three Months Ended
                                                             March 31,
                                                     --------------------------
                                                       1997             1996
                                                    ----------       ----------
Reconstructive products...........................     $127.2           $122.4  
Spinal implants...................................       13.9              8.4
Trauma products...................................       15.2             13.3 
Sports medicine...................................       12.2              9.0
Other products....................................       19.3             20.0  
                                                    ----------       ----------
  Total sales.....................................     $187.8           $173.1
                                                    ==========       ==========
U.S. sourced sales.................................    $109.2            $98.9
International sourced sales........................      78.6             74.2
                                                    ----------       ----------
  Total sales......................................    $187.8           $173.1 
                                                    ----------       ----------
Sales to customers located in the United States        $100.8            $91.3
Sales to customers located outside the 
  United States...................................       87.0             81.8
                                                    ----------       ----------
  Total sales.....................................     $187.8           $173.1
                                                    ==========       ==========
</TABLE> 
<PAGE>
 
Three Months Ended March 31, 1997 Compared to Three Months Ended March 31, 1996
                                                                               
Net sales were $187.8 million for the quarter ended March 31, 1997, representing
an increase of $14.7 million, or 9% over the same period in the prior year.
Continued penetration of the spinal implant market caused total sales to
increase by 3%. The acquisition of DePuy OrthoTech in March 1996 resulted in
additional sales growth of 2%. The effects of foreign exchange rates in the
first quarter of 1997 compared with the same quarter in 1996 resulted in an
unfavorable sales impact of 1%. The remaining 5% increase related primarily to
the growth in sales of joint reconstructive products.
                                                                               
The components of the worldwide sales improvement were as follows:             

<TABLE> 
        <S>                                   <C>   
        Acquisitions                            2%  
        Volume and product mix                  7%  
        Net pricing changes                     1%  
        Effect of foreign exchange rates      - 1%  
</TABLE> 
                                                                               
U.S. sourced sales to unaffiliated customers rose $10.3 million, or
approximately 10%. This growth was primarily attributable to the acquisition of
DePuy OrthoTech in March 1996 and to increased sales of spinal and joint
reconstructive implants.
                                                                               
International sourced sales to unaffiliated customers rose $4.4 million, or 6%. 
This increase in sales was related to continued expansion in the European and  
Asia/Pacific regions.  Expansion in these areas caused sales to grow by 6% and 
3%, respectively, during the three months ended March 31, 1997, exclusive of   
the effects of foreign exchange.  The effect of foreign exchange rates resulted 
in an unfavorable impact on international sourced sales of 3% for the quarter. 
                                                                               
The Company's gross profit for the three months ended March 31, 1997 was $131.8 
million, or 70.2% of sales, as compared to 69.1% of sales for the same quarter 
in the prior year.  This margin improvement resulted from various manufacturing 
efficiencies obtained through cost controls and higher unit sales.             
                                                                               
Selling, general and administrative expense totaled $69.5 million for the first 
quarter of 1997, or 37.0% of sales, as compared to 36.5% in the same period of 
the prior year.  The primary reason for this increase as a percent of sales was 
the cost for the expansion of its business in the spinal and international     
markets.                                                                       
                                                                               
Research and development expense increased slightly as a percentage of sales
during the first three months of 1997 as compared to the same period in 1996.
The Company continues to make investments in technological advancements in order
to remain competitive in the orthopaedic market and to provide its customers
with the latest technology available.
                                                                               
Goodwill amortization totaled $3.2 million for the three months ended March 31, 
1997, remaining constant with the prior year.                                  
                                                                               
Special items, net reported during the first quarter of 1997 includes an $8.0  
million gain on the sale of the pharmaceutical business of DePuy International 
Limited, effective March 28, 1997, described in Note 3 to the financial
statements. This gain was partially offset by special charges totaling $8.9
million primarily resulting from costs incurred to reorganize the distribution
channels of the Company.
                                                                               
Interest expense was $1.2 million for the quarter, representing a $.5 million  
decrease from the prior year.  This lower expense primarily resulted from lower 
average debt balances and slightly lower interest rates.                       
                                                                               
Other income, net totaled $2.3 million for the first three months of the year  
as compared to $.6 million reported in the prior year, representing an increase 
of $1.7 million.  This increase mainly resulted from higher interest income,   
primarily attributable to income earned on the invested proceeds received from  
the public offering.
<PAGE>
 
The effective income tax rate for the period was 41.7% as compared to 42.8%
reported in the same period of the prior year. The 1.1% decrease in the rate was
primarily the result of taxes applied to the gain realized on the sale of the
pharmaceuticals business which was taxed at a lower effective tax rate.
                                                                                
Net income for the three months ended March 31, 1997 was $31.3 million, or 16.6%
of sales, representing a 14% increase over the same period in the prior year.
This increase was attributable to an 8% increase in operating profit, higher
interest income and a lower effective income tax rate.
                                                                                
LIQUIDITY AND CAPITAL RESOURCES                                                 
                                                                                
Prior to the reorganization described in Note 2 to the financial statements,    
the Company's cash flow in the United States was pooled with that of Corange's  
other U.S. operations.  Effective with the Company becoming a public company    
effective October 31, 1996, all cash generated is maintained in its own accounts
and is available for use by the Company. In addition to the net proceeds
received from the Initial Public Offering, cash generated from operations is the
principal source of funding available and provides adequate liquidity to meet
the Company's operational needs. Cash and cash equivalents totaled $214.3
million at March 31, 1997, compared with $209.4 million at December 31, 1996.
                                                                                
Working capital at March 31, 1997, was $390.4 million, representing a $21.3
million increase from December 31, 1996. The annualized inventory turnover ratio
for the three months ended March 31, 1997 was 1.5, compared with the rate of 1.8
experienced during the three months ended March 31, 1996. The annualized
accounts receivable turnover rate was 5.8 for the first three months of 1997,
increasing slightly from 5.7 in the same period in 1996.
                                                                                
Operating activities generated $36.7 million in the first three months of 1997  
as compared to $34.3 million of cash provided in the same period in the prior   
year. The $2.4 million increase resulted primarily from the timing of tax
payments and changes in working capital, offset by receipt of payment during the
first three months of 1996 of an affiliate receivable outstanding at December
31, 1995.
                                                                                
Cash flows used for investing activities totaled $19.5 million in the first
three months of 1997 including purchases of short-term investments of $14.5
million and capital expenditures of $5.0 million. In the first three months of
1996, cash flows used for investing activities of $42.9 million included $36.1
million consideration paid for the acquisition of DePuy OrthoTech in March, 1996
(excluding amounts accrued for shares not yet purchased) and $6.8 million for
purchases of machinery and equipment.
                                                                                
Cash flows used for financing activities were $10.5 million in the first three  
months of 1997 and included a net decrease in debt of $22.7 million and proceeds
received from the sale of the pharmaceuticals business of DePuy International,
described in Note 3 to the financial statements. During the first three months
of 1996, cash flows provided by financing activities totaled $6.7 million
resulting from $37.4 million of advances received from an affiliate as part of
the centralized cash management system described above (funds used for the DePuy
OrthoTech acquisition), partially offset by a net decrease in debt of $30.7
million.

The Company anticipates that it will pay dividends annually, provided that funds
are legally available therefore and subject to the discretion of the Board of
Directors. Capital expenditures are expected to be approximately $27 million in
1997, primarily consisting of purchases of machinery and equipment. In addition
to these funding requirements, the Company expects to continue to evaluate
potential acquisitions to expand its business.
                                                                                
The Company has historically been able to fund its capital and operating needs  
through its cash flow from operations and expects to be able to continue to do  
so in the future.  The Company believes that with its current cash position and 
its ability to obtain additional cash, either through the issuance of additional
shares of common stock or utilization of credit lines, it has the ability to
fund its acquisition strategy.
                                                                                
<PAGE>
 
FACTORS AFFECTING FUTURE PERFORMANCE                                            
                                                                                
The orthopaedic industry is experiencing a period of significant transition as  
a result of health care reform.  While cost containment issues have existed for 
several years outside of the United States, these are relatively recent
phenomena in the U.S. orthopaedic market. Trends in the U.S. market, which have
had an impact on the Company, include the increased movement toward the
provision of health care through managed care and significant emphasis on cost
control.
                                                                                
The advent of managed care in the orthopaedic products industry has meant
greater attention to tradeoffs of patient need and product cost, so-called
demand matching, where patients are evaluated as to their age, need for
mobility, and other parameters, and are then matched with a replacement product
that is cost effective in light of such evaluation. From about the middle of
1995 onward, this has led to an increase in unit sales of lower-priced, cemented
products, sales of which constitute an increasing share of the Company's overall
unit growth. In addition, price discounting is becoming more prevalent in the
industry resulting in reduced margins for products sold to buying groups under
preferred supplier arrangements.
                                                                                
The shift in product mix and trends toward industry discounting have had an
impact on the Company's sales with respect to hip replacement systems and, to a
lesser extent, knee replacement systems. Although it is uncertain how these
issues will affect future performance, the Company experienced a reduction in
the rate at which prices were declining during the last year.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

         Not Applicable
                                                             
PART II - OTHER INFORMATION                                                    
                                                                                
Item 1 - Legal Proceedings                                                      
                                                                                
         Not Applicable                    
                                                                                
Item 2 - Changes in Securities                                                  
                                                                                
         Not Applicable                    
                                                                                
Item 3 - Defaults Upon Senior Securities                                        
                                                                                
         Not Applicable                    
                                                                                
Item 4 - Submission of Matters to a Vote of Security Holders                    
                                                                                
         During the three-month period ended March 31, 1997, the Company did not
         submit any matters to its shareholders for approval.
         
Item 5 - Other Information                                                      
                                                                                
         Not Applicable
                                                                                
Item 6 - Exhibits and Reports on Form 8-K   
                                                                                
         (a)  Exhibits                      
                                                                                
              27.1  Financial Data Schedule 
                                                                                
         (b)  Reports on Form 8-K 
                                  
              During the three-month period ended March 31, 1997, the Company
              filed a Form 8-K, dated March 4, 1997, reporting under "Item 5.
              Other Events" the Company's press release of March 3, 1997
              relating to the Company's acquisition of Landanger-Camus.


<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:  May 14, 1997           DEPUY, INC.


                              By:    /s/ Steven L. Artusi
                                  --------------------------------------
                                    Steven L. Artusi
                                    Senior Vice President,
                                     General Counsel and Secretary



Date:  May 14, 1997           By:    /s/ Thomas J. Oberhausen
                                  --------------------------------------
                                    Thomas J. Oberhausen
                                    Senior Vice President and
                                     Chief Financial and
                                     Accounting Officer
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
 
 EXHIBIT NO.                DESCRIPTION                PAGE NO.
 ----------                 -----------                ------- 
<S>            <C>                                     <C>
 
10.1           Share Purchase Agreement dated
               February 28, 1997 between DePuy, Inc.
               and Patrick Landanger, Maryvonne
               Guibert, Michel Colombier, Renee
               Landanger, Louis Landanger, Martine
               Bonnaventure and Guy Bonnaventure

27.1           Financial Data Schedule
 
</TABLE>

<PAGE>
 
        On behalf of the Registrant, the undersigned hereby certifies that the 
following exhibit provides fair and accurate English translations of certain 
material contained therein the original and official language of which is 
French.


                                       DEPUY, INC.


                                       By:  /s/  Steven L. Artusi
                                          --------------------------------------
                                          Steven L. Artusi
                                          Senior Vice President, General Counsel
                                            and Secretary


                                       By:  /s/  Thomas J. Oberhausen
                                          --------------------------------------
                                          Thomas J. Oberhausen
                                          Senior Vice President and Chief 
                                            Financial and Accounting Officer 

<PAGE>
 
                            SHARE PURCHASE AGREEMENT



                             DATED 28 FEBRUARY 1997

                                    BETWEEN

                                  DEPUY, INC.

                                      AND

                              PATRICK LANDANGER 
                                ERIC LANDANGER 
                              MARYVONNE GUIBERT 
                               MICHEL COLOMBIER 
                               RENEE LANDANGER 
                               LOUIS LANDANGER 
                             MARTINE BONNAVENTURE 
                               GUY BONNAVENTURE


                                 COUDERT FRERES
                         52, AVENUE DES CHAMPS-ELYSEES
                                  75008 PARIS
                                     FRANCE
<PAGE>
 
                            SHARE PURCHASE AGREEMENT


BETWEEN :

- -    DePuy, Inc., a corporation incorporated and existing under the laws of
     Delaware, United States of America, having its principal office at 700
     Orthopaedic Drive, Warsaw, IN 46581-0988, United States of America,
     represented by James Lent, duly authorized for the purposes hereof,

     (hereinafter referred to as the "Purchaser"),
                                                                ON THE ONE HAND,

AND :

- -    Mr. Patrick Landanger, a French citizen domiciled at 85, quai d'Orsay,
     75007 Paris, France;

- -    Mr. Eric Landanger, a French citizen domiciled at 15, rue des Acacias,
     52000 Jonchery, France; and

- -    Ms. Maryvonne Guibert, a French citizen domiciled at 9, boulevard Gambetta,
     52000 Chaumont, France;

     (hereinafter referred to individually as a "Majority Shareholder" and
     collectively as the "Majority Shareholders"), and

- -    Mr. Michel Colombier, a French citizen domiciled at 512, chemin
     Viralamande, 69140 Rillieux La Pape, France;

- -    Mrs. Renee Landanger, a French citizen domiciled at 10, rue de Dijon, 52000
     Chaumont, France;

- -    Mr. Louis Landanger, a French citizen domiciled at 10, rue de Dijon, 52000
     Chaumont, France;

- -    Mrs. Martine Bonnaventure, a French citizen domiciled at 260, avenue du
     Stade, 45770 Saran, France; and

- -    Mr. Guy Bonnaventure, a French citizen domiciled at 260, avenue du Stade,
     45770  Saran, France

     (hereinafter referred to individually as a "Minority Shareholder", and
     collectively as the "Minority Shareholders"),

     (the Majority Shareholders and the Minority Shareholders being hereinafter
     referred to individually as a "Seller", and collectively as the "Sellers"),

                                                              ON THE OTHER HAND,

(hereinafter referred to individually as a "Party", and collectively as the
"Parties").
<PAGE>
 
                                       2


                                   WITNESSETH



WHEREAS, the Majority Shareholders own two hundred and nine thousand six hundred
and sixty-seven (209,667) shares representing one hundred percent (100%) of the
shares and voting rights in 3L, a societe anonyme with a capital of 209,667,000
French Francs divided into 209,667 shares with a par value of 1,000 French
Francs each, having its registered office at Z.I. "La Vendue", rue du Val, 52000
Chaumont, France, and registered with the Registry of Commerce and Companies of
Chaumont under number B 393 985 411 (hereinafter referred to as "3L");

WHEREAS, the Sellers own eight hundred and five thousand nine hundred and
twenty-four (805,924) shares representing thirty-seven point two five percent
(37.25%) of the shares and voting rights in Landanger-Camus, a societe anonyme
with a capital of 21,636,700 French Francs divided into 2,163,670 shares with a
par value of 10 French Francs each, having its registered office at Z.I. "La
Vendue", rue du Val, 52000 Chaumont, France, and registered with the Registry of
Commerce and Companies of Chaumont under number B 347 558 371 (hereinafter
referred to as "Landanger-Camus");

WHEREAS, 3L owns one million one hundred and thirty-three thousand five hundred
and twenty-nine (1,133,529) shares representing fifty-two point thirty-nine
percent (52.39%) of the shares and voting rights in Landanger-Camus;

WHEREAS, the Sellers and 3L together own one million nine hundred and thirty-
nine thousand four hundred and fifty-three (1,939,453) shares representing
ninety percent (90%) of the shares and voting rights in Landanger-Camus;

WHEREAS, nine point three six percent (9.36%) of the Landanger-Camus shares are
publicly traded on the Second Market (Second Marche) of the Paris Stock
Exchange;

WHEREAS, the Sellers wish to sell their direct and indirect controlling stake in
Landanger-Camus via the sale of all of the shares and voting rights they hold in
3L and the shares and voting rights they hold in Landanger-Camus; and

WHEREAS, the Purchaser wishes to purchase all of the shares and voting rights in
3L and all of the shares and voting rights held by the Sellers in Landanger-
Camus;

NOW, THEREFORE, in consideration of the premises and the mutual agreements and
covenants hereinafter set forth, the Purchaser and the Sellers hereby agree as
follows :
<PAGE>
 
                                       3


                                   SECTION 1
                                  DEFINITIONS


The following terms will have the meanings as set forth in the following
Sections:
<TABLE>
<CAPTION>
<S>  <C>                                             <C> 
- -    "Additional Price"                              Section 2.2.4
- -    "Closing"                                       Section 3.1
- -    "Closing Date"                                  Section 3.1
- -    "Determination Date"                            Section 2.2.2(d)
- -    "Escrow Agreement"                              Section 2.2.2(a)
- -    "Group"                                         Section 2.1.1
- -    "Indemnification Agreement"                     Section 5.1.1
- -    "Landanger-Camus"                               Recitals
- -    "Landanger-Camus Group"                         Section 2.2.2
- -    "Landanger-Camus Shares"                        Section 2.1.1
- -    "Majority Shareholder / Majority Shareholders"  Page 1
- -    "Majority Shareholders' Group"                  Section 7.1
- -    "Minority Shareholder / Minority Shareholders"  Page 1
- -    "Notional Price"                                Section 2.2.2(b)
- -    "Party" / "Parties"                             Page 1
- -    "Purchaser"                                     Page 1
- -    "Purchaser's Group"                             Section 2.1.1
- -    "Seller" / "Sellers"                            Page 1
- -    "Shares"                                        Section 2.1.2
- -    "Subsidiaries"                                  Section 3.2(e)
- -    "TIPS"                                          Section 2.2.4
- -    "3L"                                            Recitals
- -    "3L Shares"                                     Section 2.1.1
- -    "X%"                                            Section 2.2
 
</TABLE>



                                   SECTION 2
                          PURCHASE AND SALE OF SHARES


SECTION 2.1 - PURCHASE AND SALE OF SHARES
- -----------------------------------------

2.1.1  Subject to satisfaction of the conditions precedent set forth in Section
       4 below and in accordance with the terms hereof:

       (i)  the Majority Shareholders will sell to the Purchaser, or to any
            company belonging to the Group (as such term is defined in the last
            paragraph of this Section 2.1.1) of the Purchaser (hereinafter
            referred to as the "Purchaser's Group"), on the Closing Date (as
            such term is defined in Section 3.1 below), two hundred and nine
            thousand six hundred and sixty-seven (209,667) shares representing
            one hundred percent (100%) of the shares and voting rights in 3L
            (hereinafter referred to as the "3L Shares"); and

       (ii) the Sellers will sell to the Purchaser, or to any company belonging
            to the Purchaser's Group, on the Closing Date, eight hundred and
            five thousand nine hundred and twenty-four (805,924) shares
            representing all of the shares
<PAGE>
 
                                       4

            and voting rights held by the Sellers in Landanger-Camus
            (hereinafter referred to as the "Landanger-Camus Shares").

       For purposes hereof, a "Group" is composed of all companies and entities
       which are directly or indirectly controlled by the Purchaser, or which
       directly or indirectly control the Purchaser, or which are under the
       direct or indirect control of the same ultimate company or entity as the
       Purchaser.

2.1.2  Subject to satisfaction of the conditions precedent set forth in Section
       4 below and in accordance with the terms hereof, the Purchaser will
       purchase, or will cause any company belonging to the Purchaser's Group to
       purchase, from the Majority Shareholders and the Sellers on the Closing
       Date :

       (i)  the 3L Shares; and

       (ii) the Landanger-Camus Shares.

The 3L Shares and the Landanger-Camus Shares are collectively referred to herein
as the "Shares".


SECTION 2.2 - PURCHASE PRICE
- ----------------------------

The price to be paid by the Purchaser to the Sellers for the Shares will be
determined as follows.

For purposes of the calculations contained in this Section, the percentage of
the total number of shares and voting rights in Landanger-Camus held by 3L and
the Sellers as of the Closing Date is hereinafter referred to as "X%".

2.2.1  The value of 100% of the shares and voting rights in Landanger-Camus has
       been fixed at seven hundred and seventy-seven (777) million French
       Francs.

2.2.2  By no later than thirty (30) days following signature of this Share
       Purchase Agreement, the Sellers will provide the Purchaser with the
       unaudited consolidated balance sheet (bilan) of the companies listed in
       Exhibit 2.2.2(a) hereto (the "Landanger-Camus Group") as of 28 February
       1997, drawn up in accordance with the same consistently applied
       accounting principles, policies and methods as those used for the
       financial statements as of 31 August 1996 (copies of such financial
       statements as of 31 August 1996, including the consolidated balance
       sheet, being attached hereto as Exhibit 2.2.2).

      (a)  Any negative difference - net of any tax deduction arising from the
           items generating such difference, provided that such tax deduction
           has not yet been recorded - in the consolidated net asset value of
           the Landanger-Camus Group (such as same is defined in Exhibit
           2.2.2(c) hereto) as of 28 February 1997 pursuant to the unaudited
           consolidated balance sheet of the Landanger-Camus Group, as compared
           to 31 August 1996, will be deducted from the 777 million French Franc
           amount described in Section 2.2.1 above and shall be transferred to
           an escrow account to be opened by the Closing Date.

           The terms and conditions of functioning of this escrow account are as
           set forth in Exhibit 2.2.2(b) hereto, and will be reiterated in a
           contract
<PAGE>
 
                                       5

          (hereinafter referred to as the "Escrow Agreement") to be executed at
          the latest on the Closing Date.  It will in particular be provided in
          the Escrow Agreement that the costs of such escrow account will be
          borne in equal parts among the Sellers on the one hand, and the
          Purchaser on the other hand.

          The amount resulting from the difference between 777 million French
          Francs and the above negative difference, if any, will constitute the
          notional price for 100% of the shares and voting rights in Landanger-
          Camus (hereinafter referred to as the "Notional Price").  It is hereby
          agreed that (i) the loss, if any, resulting from the transfer of the
          Surgical Instruments Activity contemplated in Section 4.4 below will
          not be taken into account for purposes of calculating such difference;
          and (ii) that the dividend declared out of the profits achieved by
          Landanger-Camus as of 31 August 1996 will be taken into account for
          such purpose.

     (b)  By no later than thirty (30) days following receipt of the unaudited
          consolidated balance sheet of the Landanger-Camus Group from the
          Sellers, the Purchaser shall deliver to the Sellers the unaudited
          consolidated balance sheet of the Landanger-Camus Group as of 28
          February 1997, audited by the accountants appointed by the Purchaser,
          the Purchaser to bear the cost of such audit.

     (c)  Within fifteen (15) days following receipt of the consolidated balance
          sheet of the Landanger-Camus Group as of 28 February 1997, as audited
          by the Purchaser's accountants, the Sellers shall notify in writing
          either (i) their acceptance of the calculation made by the Purchaser's
          accountants, or (ii) that they dispute such calculation.  If they
          dispute one or several items contained therein, then the Paris Office
          of Ernst & Young shall be retained by the Purchaser and the Sellers to
          conduct an additional review of the consolidated balance sheet of the
          Landanger-Camus Group as of 28 February 1997.

          No later than fifteen (15) days after the engagement of Ernst & Young
          (as evidenced by its written acceptance), the Purchaser and the
          Sellers shall submit briefs to Ernst & Young setting forth their
          respective positions regarding the items in dispute, should they deem
          it necessary.

          Ernst & Young shall render its decision resolving the items in dispute
          and determining the consolidated net asset value within thirty (30)
          days after its engagement.  The Purchaser and the Sellers shall be
          bound by such determination which shall be final.

          The fees and expenses of Ernst & Young shall be shared equally by the
          Purchaser and the Sellers.

     (d)  The sums escrowed shall be released within fifteen (15) days from
          either (i) the final determination by Ernst & Young referred to in
          Section 2.2.2(c) above, or (ii) the Sellers' notification of their
          acceptance of the calculation by the accountants appointed by the
          Purchaser as referred to in Section 2.2.2(c) above,  in accordance
          with the following rules:

          -  Should either (i) accountants named by the Purchaser (in the event
             the Sellers accept their calculation), or (ii) Ernst & Young (in
             the
<PAGE>
 
                                       6


             contrary event) confirm a negative difference in the consolidated
             net asset value of the Landanger-Camus Group up to the amount
             determined pursuant to the unaudited consolidated balance sheet of
             the Landanger-Camus Group, the amount of such negative difference
             shall be returned to the Purchaser, the balance of the sums
             escrowed being paid to the Sellers.

          -  Should either (i) the accountants named by the Purchaser (in the
             event the Sellers accept their calculation), or (ii) Ernst & Young
             (in the contrary event) rebut the existence of a negative
             difference in the consolidated net asset value of the Landanger-
             Camus Group , the whole amount of the sums escrowed shall be paid
             to the Sellers.

          -  Should either (i) the accountants named by the Purchaser (in the
             event the Sellers accept their calculation), or (ii) Ernst &
             Young (in the contrary event) find the existence of a negative
             difference with the consolidated net asset value of the
             Landanger-Camus Group in excess of that determined pursuant to
             the unaudited consolidated balance sheet of the Landanger-Camus
             Group, the whole amount of the sums escrowed shall be returned to
             the Purchaser, and the Sellers shall refund to the Purchaser the
             part of the Notional Price paid pursuant to Section 2.2.3 hereto
             which corresponds to the balance of the negative difference not
             covered by the sums escrowed, and which will be paid from the
             escrow account mentioned in the first paragraph of Section 2.2.4.
             In the event that the decrease in the TIPS is implemented before
             (i) the date of final determination by Ernst & Young referred to
             in Section 2.2(c) above, or (ii) the Sellers' acceptance of the
             calculation by the accountants appointed by the Purchaser as
             referred to in Section 2.2(c) above (the "Determination Date"),
             then the portion of the Additional Price determined pursuant to
             Section 2.2.4(b) below which should have been paid to the Sellers
             will be escrowed until the Determination Date and the balance of
             the negative difference which was not covered by the sum escrowed
             pursuant to Section 2.2(a) above will be paid out of the sums
             escrowed pursuant to this Section.

2.2.3  At the Closing, the Purchaser will pay to the Sellers X% of the Notional
       Price.

2.2.4  If, at the Closing, the decrease in the Tarif Interministeriel des
       Prestations Sanitaires (hereinafter referred to as the "TIPS") which will
       regulate the prices of hip implants on the French market listed in
       Exhibit 2.2.4 hereto is not implemented, the Purchaser will transfer to
       the escrow account described in Section 3.3 below 48 million French
       Francs (hereinafter referred to as the "Additional Price").

     (a)  The terms and conditions of such escrow account are set forth in
          Exhibit 2.2.2(b) hereto.

     (b)  A portion of the Additional Price will be paid to the Sellers from the
          escrow account following implementation of the decrease in the TIPS
          after the
<PAGE>
 
                                       7


          Closing, pursuant to the terms set forth in Section 2.2.4(c) below,
          the amount of such portion to be calculated pursuant to the average
          percentage decrease in the TIPS as set forth below :


<TABLE>
<CAPTION>
 
AVERAGE PERCENTAGE OF DECREASE   PORTION OF THE ADDITIONAL PRICE
          IN THE TIPS               TO BE PAID TO THE SELLERS
                                 (IN MILLIONS OF FRENCH FRANCS)
- ----------------------------------------------------------------- 
<C>                             <S>
        From 0% to 5%                       48 x X%     
             6%                             40 x X% 
             7%                             32 x X% 
             8%                             24 x X% 
             9%                             16 x X% 
            10%                             8 x X%  
        11% and over                        0 x X%   
- ----------------------------------------------------------------- 
</TABLE>

 
          The average percentage decrease in the TIPS, if any, will be equal to
          the percentage of reduction in (i) the hypothetical value of the
          aggregate sales of Landanger-Camus for each of the hip implants listed
          in Exhibit 2.2.4 hereto with respect to the three (3) month period
          from 1 September to and including 30 November 1996 which would have
          resulted had the TIPS decrease been in effect during such three-month
          period, compared to (ii) the actual value of the aggregate sales for
          each such hip implants listed in Exhibit 2.2.4 hereto with respect to
          such three (3) month period.

          Only one reduction in the TIPS, whether implemented before or after
          the Closing, will be taken into account (and only if within the time
          limit set forth in Section 2.2.4(c) below).

          The portion of the Additional Price not paid to the Sellers pursuant
          to the provisions hereinabove will be repaid to the Purchaser at the
          same time as the portion of the Additional Price owed to the Sellers
          is paid to them.
 
     (c)  Subject to the provision contained in the last paragraph of Section
          2.2.2(d) above, the disbursement of the funds escrowed pursuant to
          this Section 2.2.4 will take place by the tenth (10th) business day
          following the implementation of the decrease in the TIPS; provided,
          however, if such decrease is not implemented within nine (9) months of
          the Closing Date, the escrow created by this Section 2.2.4 will be
          terminated, and the amount escrowed will be paid to the Sellers within
          the two (2) week period following expiry of such nine (9) month
          period.

2.2.5  Subject to the provision contained in the last paragraph of Section
       2.2.2(d) above, if the decrease in the TIPS is implemented before
       Closing, a portion of the Additional Price determined pursuant to Section
       2.2.4(b) above will be paid directly by the Purchaser to the Sellers at
       the Closing at the same time and to the same bank account as the sum
       determined pursuant to Section 2.2.3 above.

2.2.6  All sums to be paid pursuant to this Section 2 will be paid in cash (en
       numeraire), in French Francs. All sums due to the Sellers and/or the
       Purchaser from the escrow account will be paid inclusive of interest
       earned thereon.
<PAGE>
 
                                       8


2.2.7  All sums to be paid pursuant to this Section 2 to the Sellers will be
       paid to the accounts mentioned in Section 3.3(b). The Sellers will decide
       amongst themselves how such sums will be allocated between them. The
       Sellers hereby release the Purchaser from any liability or responsibility
       of any nature whatsoever relating to such allocation or, when payment is
       made by the Purchaser, the receipt by each of them of their respective
       portion of the price.



                                   SECTION 3
                                    CLOSING


SECTION 3.1 - CLOSING - CLOSING DATE
- ------------------------------------

Subject to the terms and conditions of this Share Purchase Agreement, and
subject to satisfaction of all of the conditions precedent set forth in Section
4 below, the sale and purchase of the Shares contemplated hereby will take place
at a closing (hereinafter referred to as the "Closing") will take place on 1
April 1997 at the offices of Coudert Freres, 52, avenue des Champs-Elysees,
75008 Paris, France, or at such other place and/or date as the Parties may agree
(the day on which the Closing takes place being hereinafter referred to as the
"Closing Date").

MISSING MATERIAL
- ----------------

SECTION 3.2 - DOCUMENTS TO BE DELIVERED BY THE SELLERS AT CLOSING
- -----------------------------------------------------------------

At the Closing, the Sellers will deliver or will cause to be delivered to the
Purchaser:

(a)  all clearances and authorizations required from the Sellers for the sale of
     the Shares;

(b)  duly signed share transfer forms (ordres de mouvement) for the Shares in
     favor of the Purchaser or any company of the Purchaser's Group and, more
     generally, all documents required to carry out such transfers.

(c)  the share transfer register (registre des mouvements de titres) and the
     individual shareholders' accounts (comptes d'actionnaires) of 3L on which
     the transfer of the shares in 3L to the Purchaser will be recorded
     immediately, as well as any other documentation evidencing due completion
     of the transfer of the Landanger-Camus Shares;

(d)  the registers containing the minutes of the meetings of the shareholders of
     3L and Landanger-Camus, the Board of Directors (conseil d'administration)
     of 3L, the Directorate (directoire) and Supervisory Board (conseil de
     surveillance) of Landanger-Camus, and the corresponding corporate bodies of
     the Subsidiaries (as such term is defined in Section 3.2(e) below) in which
     3L and/or Landanger-Camus have a majority shareholding;

(e)  resignation letters signed by the managers ("gerants") and members of the
     Board of Directors, Directorate and Supervisory Board (as the case may be)
     of 3L and Landanger-Camus, as well as by all of the members of similar
     corporate bodies of the companies (hereinafter referred to as the
     "Subsidiaries"), all of the above members and companies being listed in
     Exhibit 3.2(e) hereto, such resignations to take effect upon appointment of
     the resigning persons' successors, as well as
<PAGE>
 
                                       9


     evidence of transfer of their shares in such companies to the majority
     shareholders thereof;

(f)  resignation letters, with effect as of the Closing Date at the latest,
     signed by those shareholders (except for Michel Colombier and Maryvonne
     Guibert, whose employment will continue) having employment contracts with
     3L, Landanger-Camus or any of the Subsidiaries, including those listed in
     Exhibit 3.2(f) hereto;
 
(g)  resignation letters from the statutory auditors of 3L, Landanger-Camus and
     the Subsidiaries, such resignations to take effect upon appointment of the
     replacement statutory auditors;

(h)  receipt in respect of the payment by the Purchaser of the portion of the
     price for the Shares paid as of the Closing Date;

(i)  an executed copy of the Escrow Agreement;

(j)  all documents evidencing satisfactory completion of the operations
     described in Sections 4.3, 4.4 and 4.6;

(k)  execution copies of agreements implementing the principles set forth in
     Section 6 below, and copies of the relevant registration certificates
     issued by the Institut National de la Propriete Industrielle; and

(l)  a lease for a two (2) year term as from Closing and terminable with a three
     (3) month notice period from the lessee, for the premises located Z.A.E. de
     Findrol, 74250 Fillinges and used by Landanger-Camus for its operation as
     of the date hereof, the financial terms of such lease to be the same as
     those of the current lease.

SECTION 3.3 - DOCUMENTS DELIVERED BY THE PURCHASER AT CLOSING
- -------------------------------------------------------------

At Closing, the Purchaser will deliver or cause to be delivered to the Sellers:

(a)  all clearances and authorizations required from the Purchaser for the
     purchase of the Shares;

(b)  evidence of a wire transfer to the order of the Sellers in the amount of
     the portion of the price to be paid for the Shares as of the Closing Date,
     pursuant to Section 2, to the following account opened with Banque Paribas;

(c)  evidence of a wire transfer in the amount set forth in Section 2.2.4 above
     to the following escrow account with Banque Paribas, if necessary; and

(d)  executed copies of the agreements referred to in Sections 3.2(i) and (k)
     above.


SECTION 3.4 - OTHER FORMALITIES AT CLOSING
- ------------------------------------------

All deliveries of documents to be made or actions to be taken at Closing will be
deemed to have taken place simultaneously on the Closing Date.
<PAGE>
 
                                      10


                                   SECTION 4
                              CONDITIONS PRECEDENT


The sale and the purchase of the Shares are subject to the following conditions
precedent :


SECTION 4.1 - SHAREHOLDINGS IN 3L, LANDANGER-CAMUS AND THE SUBSIDIARIES
- -----------------------------------------------------------------------

4.1.1  The Majority Shareholders hold two hundred and nine thousand six hundred
       and sixty-seven (209,667) shares in 3L, representing one hundred percent
       (100%) of the shares and voting rights in such company, as well as seven
       hundred and sixty-nine thousand two hundred and seventy-four (769,274)
       shares in Landanger-Camus, representing thirty-five point fifty-five
       percent (35.55%) of the shares and voting rights in such company.

4.1.2  3L holds at least one million one hundred and thirty-three thousand five
       hundred and twenty-nine (1,133,529) shares in Landanger-Camus,
       representing fifty-two point thirty-nine percent (52.39%) of the shares
       and voting rights in such company.

4.1.3  3L and/or Landanger-Camus hold, directly and indirectly, the number of
       shares and voting rights in the Subsidiaries representing the percentage
       thereof set forth in Exhibit 4.1.3 hereto.


SECTION 4.2 - PRIOR ADMINISTRATIVE AUTHORIZATIONS AND CLEARANCES
- ----------------------------------------------------------------

All governmental, administrative and other approvals, authorizations and
clearances, whether national or supranational, required to complete the
transactions contemplated herein have been obtained.  In particular :

(a)  the Treasury Department (Tresor) of the Ministry of Finance and Economy has
     not challenged the acquisition of the Shares; and

(b)  in the event that prior to the Closing, the Purchaser has notified the
     acquisition of the Shares to the Minister of Finance and Economy pursuant
     to the Ordonnance of 1 December 1986 on French merger control, such
     acquisition has not been referred by the Minister to the Competition
     Council.

(c)  Others, including any notification to, authorization by or clearance from,
     any authorities in the United States of America or in any country in which
     3L, Landanger-Camus or any of the Subsidiaries are active, as may be
     required.


SECTION 4.3 - GEYSER S.A. AND AED SOFT
- --------------------------------------

4.3.1  All of the four thousand five hundred and sixty-four (4,564) shares held
       by Landanger-Camus in Geyser S.A., and all of the seven hundred (700)
       shares held by Landanger-Camus in AED Soft will have validly been
       transferred, pursuant to applicable laws and regulations, to one or more
       third parties in such manner that neither the Purchaser, 3L, Landanger-
       Camus nor any of the Subsidiaries will incur any liability whatsoever,
       including without limitation any present or contingent tax liabilities,
       resulting from such transfer or relating to Geyser S.A. and AED Soft.
<PAGE>
 
                                      11


4.3.2  All outstanding repurchase obligations of Landanger-Camus with respect to
       the outstanding shares of Geyser S.A. will have been assumed by a third
       party in such manner that neither the Purchaser, 3L, Landanger-Camus nor
       any of the Subsidiaries will incur any obligation or liability with
       respect thereto, including without limitation any present or contingent
       tax liabilities. This will apply (without limitation) to the put options
       (promesses d'achat ) currently or formerly held by the following persons,
       for the following number of shares in Geyser S.A. :
<TABLE>
<CAPTION>
 
<S>       <C>                   <C>         
     -    Mr. Boileau             5 shares  
     -    Ms. Rolland             5 shares  
     -    Mr. Rolland             5 shares  
     -    Mr. Roetynck          550 shares  
     -    Ms. Brouard           550 shares  
     -    Mr. Ognier            1,830 shares 
</TABLE>

4.3.3  Purchaser acknowledges that the rights (though an exclusive worldwide
       (except France), free, irrevocable license) under a patent concerning the
       use of the procedure for producing bone substitute materials
       ("SUPERCRIT") held by Boots, a Swiss company, are not included among the
       rights of the Medinov Subsidiary (but only insofar as such rights apply
       to applications for human bone).


SECTION 4.4 - SURGICAL INSTRUMENTS ACTIVITY
- -------------------------------------------

The general surgical instruments activity carried out by Landanger-Camus
(consisting in products used in general surgery and the corresponding
sterilization boxes, but excluding all trauma products and all orthopedic
ancillary instruments), together with, pursuant to Article L.122-12 of the
French Labor Code, the employees of Landanger-Camus assigned to such surgical
instruments activity (and all obligations and liabilities in respect of such
employees) as same are listed in Exhibit 4.4 hereto, will have been transferred,
pursuant to applicable laws and regulations, to a single third party company,
and the shares received by Landanger-Camus in consideration for such activity
will have been sold to any of the Sellers for a price equal to the value of the
activity as determined by the court-appointed auditor, in such way that neither
the Purchaser, 3L, Landanger-Camus nor any of the Subsidiaries will incur any
liability, including without limitation any present or contingent tax
liabilities, resulting from the transfer of such activity, the transfer or non-
transfer of the employees of Landanger-Camus within the framework of the
transfer of the activity, and more generally, connected with such activity prior
or subsequent to its transfer.


SECTION 4.5 - TRADENAMES - TRADEMARKS
- -------------------------------------

The agreements implementing the principles set forth in Section 6 below
will have been executed, and all steps connected therewith will have been
taken.


SECTION 4.6 - GUARANTY
- ----------------------

The Majority Shareholders and Michel Colombier will have put in place the
Guaranty referred to in Section 4.2.2 of the Indemnification Agreement, and
will have provided the Purchaser with a certified copy thereof.

SECTION 4.7 - INDEMNIFICATION AGREEMENT
- ---------------------------------------
<PAGE>
 
                                      12


An Indemnification Agreement, based substantially on the model attached
hereto as Exhibit 4.7 but subject to further negotiation, will have been
executed.


SECTION 4.8 - CONSEQUENCES OF NON-FULFILLMENT OF CONDITIONS PRECEDENT
- ---------------------------------------------------------------------

If any of the conditions precedent set forth in Sections 4.1 to 4.7 above
have not been satisfied by 1 April 1997 at the latest, the Purchaser may decide
(i) not to purchase the Shares, without incurring any liability of any nature
whatsoever, or (ii) to waive such condition(s) precedent.



                                   SECTION 5
                                   COVENANTS


SECTION 5.1 - SELLERS' COVENANTS
- --------------------------------

5.1.1  Disclosure
       ----------

       The Sellers undertake that, without prejudice to any of the Purchaser's
       rights hereunder, they will disclose forthwith in writing to the
       Purchaser any matter or development which may arise or become known to
       the Sellers after the date hereof which is inconsistent with any of the
       representations and warranties set out in the Indemnification Agreement
       (the "Indemnification Agreement") to be signed by the Closing Date, or
       which might make any of them inaccurate or misleading, or which would be
       likely to result in one of the obligations or conditions set forth herein
       not being satisfied or fulfilled on time or which might delay or prevent
       the Closing.

5.1.2  Free Access
       -----------

       As from the date hereof and subject to the giving of reasonable prior
       notice, the Sellers will cause 3L, Landanger-Camus, the Subsidiaries,
       their employees, officers, representatives and advisers to give the
       Purchaser and its employees, officers, representatives and advisors free
       access, under the best possible conditions during normal business hours,
       to the premises, accounts, records, employees and advisors of 3L,
       Landanger-Camus and the Subsidiaries. As from the date hereof, the
       Sellers will provide all necessary assistance to ensure that the
       transition period inherent to the transfer of ownership and control of
       the Shares and the integration of 3L, Landanger-Camus and the
       Subsidiaries into the Purchaser's group takes place in the best possible
       conditions, and so that the Purchaser may monitor compliance by the
       Sellers of all of their obligations, covenants, representations and
       warranties referred to in this Share Purchase Agreement and in the
       Indemnification Agreement.

       In addition, the Sellers agree that the Purchaser and its employees,
       officers, representatives and advisors will have the right, as from the
       date hereof, to meet with executives ("cadres") of 3L, Landanger-Camus
       and the Subsidiaries, and that the Sellers will co-operate, and will
       cause all persons (including its employees, officers, representatives and
       advisors) or entities belonging to or working for any company of the
       Sellers group to co-operate, so as to assist and facilitate the contacts
       by the Purchaser of such persons.
<PAGE>
 
                                      13


5.1.3  Cooperation
       -----------

       The Sellers undertake, and will cause their representatives and advisors,
       as well as 3L, Landanger-Camus and the Subsidiaries and their employees,
       officers, representatives and advisors, to fully cooperate with and
       assist the Purchaser, its employees, officers, representatives and
       advisors in order to prepare for and to realize the transfer of ownership
       and control of 3L and Landanger-Camus as provided in this Share Purchase
       Agreement.

       In particular, they will fully cooperate with the Purchaser, its
       employees, officers, representatives and advisors with respect to the
       determination of the purchase price for the Shares pursuant to Section 2
       above and to all obligations, procedures, public tender offers and as
       well as any squeeze-out which would take place under the regulations of
       the Paris Stock Exchange in connection with or as a result of the
       purchase of the Shares by the Purchaser.

       Moreover, as of the Closing, they will take all necessary steps to
       adequately inform all customers and licensors of completion of the
       transactions contemplated herein.

5.1.4  No Dividends
       ------------

       The Sellers will cause 3L and Landanger-Camus not to pay any dividend or
       interim dividend (acompte sur dividendes) to its shareholders as from the
       date hereof.


SECTION 5.2 - PURCHASER'S COVENANTS
- -----------------------------------

5.2.1  Disclosure
       ----------

       The Purchaser undertakes that, without prejudice to any of the Sellers'
       rights hereunder, it will disclose forthwith in writing to the Sellers
       any matter or development which may arise or become known to the
       Purchaser after the date hereof which is inconsistent with any of the
       representations and warranties of the Purchaser to be set out in the
       Indemnification Agreement or which might make any of them inaccurate or
       misleading, or which would be likely to result in one of the obligations
       or conditions set forth herein not being satisfied or fulfilled on time
       or which might delay or prevent the Closing.


5.2.2  The Purchaser will submit to the Sellers :
       ----------------------------------------  

      (a)  the final draft declaration to the Treasury Department of the
           Ministry of Finance (Tresor) pursuant to the regulations governing
           foreign investments in France;

      (b)  should the Purchaser decide to notify the acquisition of the Shares
           pursuant to the Ordonnance of 1 December 1986 on French merger
           control, the final draft of the notification to the Minister of the
           Economy; and

      (c)  any notification to, authorization by or clearance from, any
           authorities in the United States of America or in any country in
           which 3L, Landanger-Camus or any of the Subsidiaries are active.
<PAGE>
 
                                      14


SECTION 5.3 - CONDUCT OF BUSINESS PRIOR TO THE CLOSING
- ------------------------------------------------------

During the period from the date of execution hereof to the Closing, the Sellers
will cause 3L, Landanger-Camus and the Subsidiaries to conduct their businesses
with due care and only in the ordinary course of business, to maintain the
integrity of their assets and, in particular, their prospects and business
relationships, and to not increase their liabilities other than in the ordinary
course of business and in no event by more than one million (1,000,000) French
Francs.  Without in any respect limiting the generality of the foregoing, prior
to the Closing, the Sellers will ensure, in particular, that 3L, Landanger-Camus
and the Subsidiaries will not, without the Purchaser's prior written consent :

(a)  sell, transfer or otherwise dispose of any of their assets, except for :

     (i)  sales of inventory in the ordinary course of business;

     (ii) the operations provided for in Sections 4.3 and 4.4 above; and

     (iii)  the transfer [to Landanger-Camus of the shares of the SCIs ORTHOTIM
          and GAM owning the premises located in Villeurbanne;

(b)  mortgage, pledge or encumber, or grant any privilege or guarantee,
     affecting any of their assets;

(c)  increase the remuneration or employment benefits of any of their employees,
     officers, representatives or advisors;

(d)  initiate any collective or individual termination of employment agreements,
     other than for faute grave or faute lourde;

(e)  conclude any new employment agreement, or terminate or modify, in any
     manner whatsoever, any employment agreements in force as of the date
     hereof, with the exception of those entered into between any shareholders
     and Landanger-Camus, 3L or any of the Subsidiaries, which must be
     terminated at the latest on the Closing Date, except for Michel Colombier's
     contract and Maryvonne Guibert's contract;

(f)  modify, terminate or cancel any contracts by which they are bound under
     circumstances which would affect their business relations, prospects,
     relationship with developers and licensors  or the operations contemplated
     in this Share Purchase Agreement;

(g)  enter into or renew any material contract with respect to their assets or
     business, except in the ordinary course of business or as contemplated
     under this Share Purchase Agreement;

(h)  maintain levels of inventory of their products inconsistent with their past
     practices, subject to usual seasonal variations and customer demands;

(i)  operate credit control, cash collection and payment inconsistent with
     recent past practice;

(j)  pay any obligation or liability relating to or in respect of their
     business, other than current liabilities in the ordinary course of their
     business, or waive, release or settle any rights or claims of 3L,
     Landanger-Camus or the Subsidiaries relating to or in
<PAGE>
 
                                      15


respect of their businesses exceeding two hundred and fifty thousand (250,000)
French Francs in the aggregate;

(k)  authorize or propose any of the foregoing, or enter into any agreement,
     commitment or undertaking, written or oral, to do any of the foregoing; or

(l)  incur any capital expenditure in excess of fifty thousand (50,000) French
     Francs for a single investment, or one hundred thousand (100,000) French
     Francs per company in the aggregate.


SECTION 5.4 - FURTHER ACTION
- ----------------------------

The Sellers and the Purchaser will make all reasonable efforts to take, or cause
to be taken, all appropriate action as may be required to carry out the
provisions hereof and consummate and make effective the transactions described
herein.  In the event that at any time after the Closing any further action is
necessary or desirable to carry out the purposes of this Share Purchase
Agreement, each Party will take such further action at its own cost (including
the execution and delivery of such further instruments and documents) as the
other Party may reasonably request.



                                   SECTION 6
                    TRADEMARKS - TRADENAMES - CORPORATE NAME


SECTION 6.1
- -----------

Landanger-Camus and the Subsidiaries, for their activities as of the Closing
Date :

(a)  are hereby granted the exclusive right  to use the names "Landanger" and
     "Landanger-Camus";

(b)  have been, or will be by the Closing Date at the latest, registered as the
     exclusive owners of such names with the Institut National de la Propriete
     Industrielle in France, and with similar organizations in other countries
     where these companies carry out their respective activities as of the
     Closing Date; and

(c)  will retain the exclusive possibility to be registered as the owners of
     such names for such activities in any other countries.


SECTION 6.2
- -----------

Only in respect of the activities indicated in Sections 4.3 and 4.4 above, the
Sellers, or the corporate entity created to carry out such activities :

(a)  are hereby granted the exclusive right  to use the name "Landanger";

(b)  have been, or will be by the Closing Date at the latest, registered as the
     exclusive owners of such names with the Institut National de la Propriete
     Industrielle in France, and with similar organizations in any other
     countries in which the activities described in Sections 4.3 and 4.4 above
     are carried out as of the Closing Date; and
<PAGE>
 
                                      16


(c)  will retain the exclusive possibility to be registered as the owners of
     such names for the activities described in Sections 4.3 and 4.4 above in
     any other countries.


SECTION 6.3
- -----------

Landanger-Camus is hereby definitively granted the exclusive right to use the
patronymic "Landanger-Camus" as its corporate name.


SECTION 6.4
- -----------

For any activities other than those carried out by 3L, Landanger-Camus and the
Subsidiaries as of the Closing Date and the activities described in Sections 4.3
and 4.4 above, neither Party will have the possibility to use the names
"Landanger" and "Landanger-Camus" and to be registered as the owner of same
without the prior written consent thereto of the other Party.

All necessary steps, and in particular contractual steps, will be taken at the
latest by the Closing in order to validly implement the above.



                                   SECTION 7
                                NON COMPETITION

SECTION 7.1
- -----------

The Majority Shareholders and Michel Colombier hereby undertake, for each of
them and on behalf of each of the companies in which they will retain a direct
or indirect interest (hereinafter referred to as the "Majority Shareholders'
Group"), that neither the Majority Shareholders nor any company of the Majority
Shareholders' Group nor Michel Colombier will carry on with, or assist in the
carrying-on with, or be involved in, directly or indirectly, whether alone or
with any other individual or entity, whether for their own account or for that
of any other person, firm or company, the manufacture, sale, marketing, research
or development of orthopaedic devices or, more generally, compete in any manner
whatsoever with any activity carried out, or products manufactured and/or sold,
by 3L, Landanger-Camus or the Subsidiaries as of the Closing Date.

This non-compete obligation will not apply to (i) the activities described in
Sections 4.3 and 4.4 above, (ii) the acquisition, use and sale of Kirchner and
Steiman surgical pins, or to (iii) passive investments in public companies, a
minority part of activity thereof could compete with the activities carried out
by 3L, Landanger-Camus or the Subsidiaries.

This non-compete obligation will apply in France for a period of four (4) years
from the Closing Date, and for a period of one (1) year from the Closing Date in
Germany, Switzerland, Spain, Italy, The Netherlands, Belgium, the Scandinavian
countries, the United Kingdom, the United States of America, India, China and
Austria.

The restrictions contained in this Section 7 are considered to be reasonable by
the Parties.  In the event any restriction is found to be void, but would be
valid if a part of it were deleted or the period or geographical area of
application reduced, such restriction will apply with such modification as may
be required to render such restriction valid and effective.
<PAGE>
 
                                      17


SECTION 7.2
- -----------

The Majority Shareholders and Michel Colombier undertake to not directly or
indirectly offer or effectively entrust to any individual in the employ of 3L,
Landanger-Camus or any of the Subsidiaries on the Closing Date, any job, task or
mission of any nature whatsoever, whether or not remunerated, nor to respond
positively to any request of such nature made by an individual in the employ of
3L, Landanger-Camus or any of the Subsidiaries on the Closing Date.

This undertaking will apply for two (2) years as from the Closing Date.



                                   SECTION 8
                  TERMINATION OF THE SHARE PURCHASE AGREEMENT


SECTION 8.1 - TERMINATION BY MUTUAL AGREEMENT
- ---------------------------------------------

This Share Purchase Agreement may be terminated, and the transactions
contemplated herein abandoned, for any reason and at any time prior to the
Closing with the mutual written consent of the Purchaser and the Sellers.  This
Share Purchase Agreement will be terminated automatically if the Closing has not
taken place by 30 April 1997, unless the Parties decide to extend in writing
such deadline.


SECTION 8.2 - TERMINATION BY THE PURCHASER
- ------------------------------------------

This Share Purchase Agreement may be terminated by the Purchaser, and the
transactions contemplated herein abandoned, in case of non-fulfillment of the
conditions set forth in Sections 4.1 to 4.7 by 30 April 1997 at the latest.


SECTION 8.3 - SURVIVAL UPON TERMINATION
- ---------------------------------------

Upon its termination pursuant to this Section 8, this Share Purchase Agreement
will become null and void, with no liability for any Party hereto, provided,
however, that in the event of the cause of such termination being a default on
the part of any Party, the Purchaser or the Sellers, as the case may be, will
retain all of their rights to claim damages and remedies arising as a result of
such default, and breach, and further provided, however, that upon any
termination pursuant to this Section 8, Sections 9.1 (Confidentiality), 9.2
(Expenses - Taxes), 9.4 (Public Announcements) and 9.12 (Governing Law -
Disputes) hereof will survive such termination.
<PAGE>
 
                                      18


                                   SECTION 9
                               GENERAL PROVISIONS


SECTION 9.1 - CONFIDENTIALITY
- -----------------------------

(a)  All information and documents provided to either Party within the framework
     of the transaction contemplated herein is deemed to be confidential in
     nature, irrespective of whether or not the transaction is consummated.  Any
     analyses, compilations, studies or other documents prepared by either
     Party, its employees, officers, representatives or advisors within the
     framework of said transaction will be kept confidential by such Party.
     Neither Party will use or disclose, and represents that its employees,
     officers, representatives and advisors will not use or disclose, such
     information during a period of five (5) years from the date hereof, except
     to the extent such information :

     -  was known to the receiving Party prior to receipt thereof from the other
          Party, and was not subject to a confidentiality commitment; or

     -  is or becomes generally known to the public; or

     -  is received by the receiving Party from a source not subject to a
          confidentiality commitment; or

     -  has been or is gathered or obtained by the receiving Party independently
          from the confidential information disclosed by the other Party.

(b)  In particular, the Parties undertake to keep the contents of this Share
     Purchase Agreement and the Indemnification Agreement confidential, subject
     to disclosure as may be required pursuant to (i) proceedings conforming
     with the provisions of Section 9.12 hereof, (ii) any tax audit, (iii)
     French or United States securities regulation requirements, (iv)
     competition and labor law requirements in France or in any country in which
     3L, Landanger-Camus or the Subsidiaries conduct their respective
     activities, (v) any other requirement of a public authority, or (vi) a
     press release issued pursuant to Section 9.4 below.


SECTION 9.2 - EXPENSES - TAXES
- ------------------------------

Except as otherwise specified in this Share Purchase Agreement, all costs and
expenses, including, without limitation, fees and disbursements of counsel,
financial advisors and accountants, incurred in connection herewith and the
transactions contemplated herein, will be borne by the Party incurring such
costs and expenses, irrespective of whether or not the Closing takes place.  The
Purchaser will pay the registration taxes (droits d'enregistrement) and stamp
duties (droits de timbre) due in connection herewith.

All expenses and taxes resulting from the operations described in Sections 4.3,
4.4 and 4.6 will be borne exclusively by the Sellers, irrespective of whether or
not the Closing takes place.
<PAGE>
 
                                      19


SECTION 9.3 - NOTICES
- ---------------------

All notices, claims, demands and other communications hereunder will be made in
writing, given or made by delivery in person, by courier service, registered
mail (postage prepaid, return receipt requested), telecopy, telegram or telex,
to the respective Parties at the following addresses (or at such other addresses
as may be specified in a notice given in accordance with this Section 9.3) :

(a)  If to the Purchaser :

     DePuy, Inc.
     P.O. Box 988
     700 Orthopaedic Drive
     Warsaw
     Indiana 46581-0988
     U.S.A.
     Telecopy : (00-1) 219 269 5675
     Attention : Legal Department

     DePuy International Ltd.
     St. Anthony's Road
     Leeds
     Yorkshire LS11 8DT
     U.K.
     Telecopy : (00-44) 113 272 4192
     Attention : Legal Department

     with a copy to :

     Coudert Brothers
     1114 Avenue of the Americas
     New York, N.Y. 10036-7703
     U.S.A.
     Telecopy : (00-1) 626 4120
     Attention : Jeffrey Cohen

     and to :

     Coudert Freres,
     52, Avenue des Champs-Elysees
     75008 Paris
     France
     Telecopy : (00-33) 1 53 83 60 60
     Attention : Olivier de Precigout

(b)  If to the Sellers :

     Mr. Patrick Landanger
     5, avenue Pol Antoine
     52000 Chaumont
     France
     Telecopy : (00-33) _______________
<PAGE>
 
                                      20


     Mr. Eric Landanger
     15, rue des Acacias
     52000 Jonchery
     France
     Telecopy : (00-33) _______________

     Ms. Maryvonne Guibert
     9, boulevard Gambetta
     52000 Chaumont
     France
     Telecopy : (00-33) _______________

     Mr. Michel Colombier
     512, chemin Viralamande
     69140 Rillieux La Pape
     France
     Telecopy : (00-33) _______________

     Mrs. Renee Landanger
     10, rue de Dijon
     52000 Chaumont
     France
     Telecopy : (00-33) ___________________

     Mr. Louis Landanger
     10, rue de Dijon
     52000 Chaumont
     France
     Telecopy : (00-33) ______________

     Mrs. Martine Bonnaventure
     260, avenue du Stade
     45770 Saran
     France
     Telecopy : (00-33) ___________________

     Mr. Guy Bonnaventure
     260, avenue du Stade
     45770 Saran
     France
     Telecopy : (00-33) __________________
     with a copy to :

     Desfilis, Juchs & Associes
     49 bis, Avenue F.D. Roosevelt
     75508 Paris
     France
     Telecopy : (00-33) 1 45 63 29 68
     Attention : Maitre J.L. Desfilis
<PAGE>
 
                                      21


A notice will be deemed to have been duly made or given :

(a)  in the case of personal delivery, by the giving of a receipt of delivery of
     such notice from the addressee, or from any person working at its above-
     mentioned address,

(b)  in the case of a registered letter or a courier delivery, upon first
     presentation of such notice at the address of the addressee; and

(c)  in the case of a transmission by telecopy, telegram or telex, upon the
     existence of proof of transmission, confirmed by registered letter with
     return receipt requested sent at the latest on the first business day
     following the date of such transmission.


SECTION 9.4 - PUBLIC ANNOUNCEMENTS
- ----------------------------------

Neither Party hereto will make, or cause to be made, any press releases or
public announcements in respect of this Share Purchase Agreement, the
Indemnification Agreement or the transactions contemplated hereby and thereby
without prior approval of the other Party, and the Parties will cooperate as to
the timing and contents of any such announcement.  Nothing in this Section 9.4
will prevent a Party from supplying any information as may be required by any
public authority or as will be required by law, but such Party will furnish
notice thereof to the other Party as soon as practicable given the
circumstances.


SECTION 9.5 - SEVERABILITY
- --------------------------

If any term or other provision of this Share Purchase Agreement is invalid,
illegal or incapable of being enforced by any rule of law or public policy, all
other conditions and provisions of this Share Purchase Agreement will,
nevertheless, remain in full force and effect so long as the economic or legal
substance of the transactions contemplated hereby is not affected in any manner
materially adverse to any Party.  Upon such determination that any term or other
provision is invalid, illegal or incapable of being enforced, the Parties will
negotiate in good faith to modify this Share Purchase Agreement so as to effect
the original intent of the Parties as closely as possible in an acceptable
manner in order that the transactions contemplated hereby are consummated as
originally contemplated to the greatest extent possible.


SECTION 9.6 - LANGUAGES
- -----------------------

This Share Purchase Agreement is entered into and executed in the French and
English languages. In the event of any disputes concerning the construction or
meaning of this Share Purchase Agreement, the French version will prevail.


SECTION 9.7 - ENTIRE AGREEMENT
- ------------------------------

Except as provided in the Indemnification Agreement, this Share Purchase
Agreement constitutes the entire agreement of the Parties hereto with respect to
the subject matter hereof, and supersedes all agreements and undertakings, both
written and oral, between the Sellers and the Purchaser, or any of the companies
of the group to which each Party belongs, prior to the date hereof with respect
to the subject matter herein.
<PAGE>
 
                                      22

SECTION 9.8 - WAIVERS, MODIFICATIONS OR AMENDMENTS
- --------------------------------------------------

No waiver, modification or amendment of any provision of this Share Purchase
Agreement will be valid, or of any force or effect, unless made in writing and
signed by each of the Parties hereto, and specifying with particularity the
nature and extent of such waiver, modification or amendment.  Any such waiver,
modification or amendment will in no event be construed to be a general waiver,
abandonment, modification or amendment of any of the provisions of this Share
Purchase Agreement, but the same will be strictly limited and restricted to the
extent and occasion specified in such writing or writings signed by the Parties.


SECTION 9.9 - SECTION HEADINGS - EXHIBITS
- -----------------------------------------

The table of contents to this Share Purchase Agreement and the headings of
particular Sections herein are inserted only for convenience and are in no way
to be construed as part of this Share Purchase Agreement or as a limitation of
the scope of the particular Sections to which they refer.

Each Exhibit to this Share Purchase Agreement constitutes an integral part
hereof; and all references to this Share Purchase Agreement will include all
Exhibits hereto.


SECTION 9.10 - ASSIGNMENT - SUCCESSORS AND ASSIGNS
- --------------------------------------------------

Neither this Share Purchase Agreement nor any rights, liabilities or obligations
hereunder may be assigned without the express written consent of the other Party
hereto (which consent will be given or refused at the discretion of each of the
Parties), although the Purchaser will be entitled to assign all of its rights
and undertakings hereunder to any company belonging to the Purchaser's Group as
specified in Section 2.1 above, the Purchaser remaining liable for performance
of the obligations of assignee herein and in the Indemnification Agreement.
This Share Purchase Agreement will be binding upon and inure to the benefit of
successors and permitted assigns of the Parties hereto.


SECTION 9.11 - SPECIFIC PERFORMANCE
- -----------------------------------

The Parties hereto agree that they will be entitled to specific performance of
the terms hereof, insofar as permitted under French law.


SECTION 9.12 - GOVERNING LAW - DISPUTES
- ---------------------------------------

This Share Purchase Agreement will be governed by, and construed in accordance
with, French law.
<PAGE>
 
                                      23


All disputes arising in connection with this Share Purchase Agreement will be
settled by the competent Paris courts.

Executed in ten (10) original counterparts,
In Paris,
On 28 February 1997


FOR THE SELLERS :                   FOR THE PURCHASER :

/s/ Patrick Landanger                     /s/ James Lent
- ---------------------                     --------------
Patrick Landanger                         DePuy, Inc.
                                          By : James Lent
                                          Title : Chairman of the Board
                                                  and Chief Executive Officer
/s/ Eric Landanger
- ------------------
Eric Landanger



/s/ Maryvonne Guibert
- ---------------------
Maryvonne Guibert



/s/ Michel Columbier
- --------------------
Michel Colombier



/s/ Mrs. Renee Landanger
- ------------------------
Mrs. Renee Landanger



/s/ Mr. Louis Landanger
- -----------------------
Mr. Louis Landanger



/s/ Mrs. Martine Bonnaventure
- -----------------------------
Mrs. Martine Bonnaventure



/s/ Mr. Guy Bonnaventure
- ------------------------
Mr. Guy Bonnaventure
<PAGE>
 
                                      24


                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
 
 
<S>                                                                             <C>
SECTION 1 DEFINITIONS.........................................................   3
 
SECTION 2 PURCHASE AND SALE OF SHARES.........................................   3
     Section 2.1 - Purchase and Sale of Shares................................   3
     Section 2.2 - Purchase Price.............................................   4
 
SECTION 3 CLOSING.............................................................   8
     Section 3.1 - Closing - Closing Date.....................................   8
     Section 3.2 - Documents to be Delivered by the Sellers at Closing........   8
     Section 3.3 - Documents Delivered by the Purchaser at Closing............   9
     Section 3.4 - Other Formalities at Closing...............................   9
 
SECTION 4 CONDITIONS PRECEDENT................................................  10
     Section 4.1 - Shareholdings in 3L, Landanger-Camus and the Subsidiaries..  10
     Section 4.2 - Prior Administrative Authorizations and Clearances.........  10
     Section 4.3 - Geyser S.A. and AED Soft...................................  10
     Section 4.4 - Surgical Instruments Activity..............................  11
     Section 4.5 - Tradenames - Trademarks....................................  11
     Section 4.6 - Guaranty...................................................  11
     Section 4.7 - Indemnification Agreement..................................  11
     Section 4.8 - Consequences of Non-Fulfillment of Conditions Precedent....  12
 
SECTION 5 COVENANTS...........................................................  12
     Section 5.1 - Sellers' Covenants.........................................  12
             5.1.1 Disclosure.................................................  12
             5.1.2 Free Access................................................  12
             5.1.3 Cooperation................................................  13
             5.1.4 No Dividends...............................................  13
     Section 5.2 - Purchaser's Covenants......................................  13
             5.2.1 Disclosure.................................................  13
             5.2.2 The Purchaser will submit to the Sellers:..................  13
     Section 5.3 - Conduct of Business Prior to the Closing...................  14
     Section 5.4 - Further Action.............................................  15
 
SECTION 6 TRADEMARKS - TRADENAMES - CORPORATE NAME............................  15
     Section 6.1..............................................................  15
     Section 6.2..............................................................  15
     Section 6.3..............................................................  16
     Section 6.4..............................................................  16
 
SECTION 7 NON COMPETITION.....................................................  16
</TABLE>
<PAGE>
 
                                      25
<TABLE>
<S>                                                        <C>
     Section 7.1.......................................... 16
     Section 7.2.........................................  17
 
SECTION 8TERMINATION OF THE SHARE PURCHASE AGREEMENT.....  17
     Section 8.1 - Termination by Mutual Agreement.......  17
     Section 8.2 - Termination by the Purchaser..........  17
     Section 8.3 - Survival Upon Termination.............  17
 
SECTION 9GENERAL PROVISIONS..............................  17
     Section 9.1 - Confidentiality.......................  18
     Section 9.2 - Expenses - Taxes......................  18
     Section 9.3 - Notices                                 19
     Section 9.4 - Public Announcements..................  21
     Section 9.6 - Languages                               21
     Section 9.7 - Entire Agreement......................  21
     Section 9.8 - Waivers, Modifications or Amendments..  22
     Section 9.9 - Section Headings - Exhibits...........  22
     Section 9.10 - Assignment - Successors and Assigns..  22
     Section 9.11 - Specific Performance.................  22
     Section 9.12 - Governing Law - Disputes.............  22
</TABLE>
<PAGE>
 
                                EXHIBIT 2.2.2.A

            LIST OF COMPANIES INCLUDED IN THE SCOPE OF CONSOLIDATION



- - LANDANGER-CAMUS S.A.
- - LANDOS ORTHOPADIE GmbH
- - LANDOS ESPANA S.A.
- - LANDOS ITALIA Srl
- - LANDOS NEDERLAND BV
- - LANDANGER-LANDOS S.A.
- - BIOLAND S.A.
- - MEDINOV-A.M.P. S.A.
- - MIKROLAND S.A.
- - LANDOS BIOMECANIQUE S.A.
- - LANDOS INTERNATIONAL S.A.
- - LANDOS INC.
- - BIOLAND-PHARMA Sarl
- - GEYSER S.A.
- - TECHLAND Sarl
- - SUSHRUT PVT Ltd
- - ADLER MEDIEQUIP Ltd
- - BEIJING LANDOCHINE ARTIFICIAL JOINT CO Ltd
- - GESTION CONSEIL LANDANGER SNC
- - MEDINOV ITALIA Srl
- - MEMO IMPLANTS Sarl
- - A.M.P. DEVELOPPEMENT S.A.
- - A.M.P. INDUSTRIE (absorbed by Medinov-A.M.P.)
- - A.M.P. MEDICAL (absorbed by Medinov-A.M.P.)
- - PAMERLAND SCI
- - AM SCI
- - ORTHOTIM SCI
<PAGE>
 
                                 EXHIBIT 2.2.2


                                LANDANGER-CAMUS


                            CONSOLIDATED FINANCIAL 
                                  STATEMENTS
                          YEAR ENDED 31ST AUGUST 1996


<PAGE>
 
CONSOLIDATED BALANCE SHEET AT 31ST AUGUST 1996
<TABLE>
<CAPTION>
 
ASSETS
                                                          08/31/1996             08/31/1995           
                                        --------------------------------------- ------------   NOTES TO 
YEAR ENDED 31 AUGUST                                        DEPRECIATION                       FINANCIAL                   
(FF'000)                                     GROSS          & PROVISIONS    NET      NET       STATEMENTS  
- ----------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>             <C>       <C>     <C> 
CALLED-UP SHARE CAPITAL NOT PAID                    -               -         -       -
INTANGIBLE FIXED ASSETS
     Preliminary expenses                        1079             323       756       9
     Research and development costs                 -               -         -       -
     Concession, patents, licences              14035            8175      5860    3943
     Goodwill                                   12495            5184      7311    1605
     Payments on account                            -               -         -     180
     Other intangible assets                        -               -         -       -
GOODWILL ON ACQUISITION                         55191           13529     41662   27073            3
TANGIBLE FIXED ASSETS
     Land                                        6019             642      5377    3723
     Buildings                                  58918           21481     37437   37040            4
     Machinery and equipment                    69154           58031     11123   12241            4
     Other tangible assets                      98727           69867     28860   35780            4
     Fixed assets in progress                    7551               -      7551    1392
     Payments on account                         1943               -      1943    2562
FIXED ASSET INVESTMENTS
     Other participating interests                884             450       434     584            2
     Related loans and advances                     -               -         -       -
     Other shares                                4811            2692      2119    2119            2
     Loans                                        862             160       702    1016
     Other investments                           1169               7      1162    1253
SHARES IN AFFILIATED UNDERTAKINGS                1361               -      1361    1539
- -------------------------------------------------------------------------------------------
FIXED ASSETS                                   334199          180541    153658  132059            5
- ------------------------------------------------------------------------------------------- 
Inventory and work in progress
     Raw materials and consumables              19964            3256     16708   17236
     Work in progress - Goods                   21920             684     21236   21094
     Work in progress - Services                    -               -         -       -
     Semi-finished and finished goods          109448           21095     88353   94508
     Goods for resale                           22391            4892     17499   22382
Payments on account                               735               -       735     801
Trade debtors                                                                                      6
     Trade debtors and related accounts        132871           10340    122531  129070
     Miscellaneous debtors                      22843              32     22811   15453
Other debtors                                    6836            4024      2812    5093
Called-up share capital not paid                    -               -         -       -
     Marketable securities                      20346               -     20346   14873
Cash at bank and in hand                        19096               -     19096   14555
Prepayments                                      4998               -      4998    5400
- ------------------------------------------------------------------------------------------- 
CURRENT ASSETS                                 381448           44323    337125  340465
- -------------------------------------------------------------------------------------------  
Deferred charges                                    -               -         -       -
Deferred tax assets                             12878               -     12878   14227           17
- -------------------------------------------------------------------------------------------  
TOTAL                                          728525          224864    503661  486751
- ----------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
CONSOLIDATED BALANCE SHEET AT 31ST AUGUST 1996 (CONT.)
<TABLE>
<CAPTION>
 
LIABILITIES
 
YEAR ENDED 31 AUGUST                                     08/31/1996  08/31/1995  NOTES TO
(FF'000)                                                                         FINANCIAL
                                                                                 STATEMENTS
- -------------------------------------------------------------------------------------------- 
<S>                                                      <C>         <C>         <C> 
Called-up share capital                                       21637       21637
Share premium account                                         67696       77417
Revaluation reserve                                               -           -
Legal reserve                                                   643         643
Other reserves                                                 1651        1651
Profit and loss account                                           -           -
Regulated provisions                                              -           -
Investment grants                                                 -           -
Consolidated reserves                                        104511       66424
Currency translation difference                                  -9         525
Net profit for the year- Group share                          40239       34740
- ------------------------------------------------------------------------------- 
CAPITAL AND RESERVES                                         236368      203037            7
- ------------------------------------------------------------------------------- 
Minority interests in reserves                                  316        4280
Minority interests in currency translation difference             -           -
Minority interests in net profit for the year                    47         317
- ------------------------------------------------------------------------------- 
MINORITY INTERESTS                                              363        4597            7
- -------------------------------------------------------------------------------
Other equity                                                  10763        7918            8
Provisions for liabilities and charges                        11395        9691
Deferred tax                                                   2495        2803
Goodwill                                                        369         606
- ------------------------------------------------------------------------------- 
PROVISIONS                                                    14259       13100            9
- -------------------------------------------------------------------------------
BORROWINGS                                                                                11
     Debenture loans                                              -           -
     Bank loans and overdrafts                                96280      117383            4
     Other loans and debts                                    27136       21988
Payments received on account                                      -           6
TRADE CREDITORS                                                                            6
     Trade creditors and related accounts                     37417       38802
     Tax and social security                                  42467       48406
     Miscellaneous creditors                                  14655       16818
OTHER CREDITORS
     Fixed-asset suppliers                                     8902        6766
     Sundry creditors                                         14470        7690
DEFERRED INCOME                                                 581         240
- ------------------------------------------------------------------------------- 
TOTAL LIABILITIES                                            241908      258099
- ------------------------------------------------------------------------------- 
TOTAL                                                        503661      486751
- --------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
        CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST AUGUST 1996
<TABLE>
<CAPTION>
 

YEAR ENDED 31 AUGUST                                 08/31/1996  08/31/1995  NOTES TO
(FF'000)                                                                     FINANCIAL
                                                                             STATEMENTS
 
- ----------------------------------------------------------------------------------------
<S>                                                  <C>         <C>         <C> 
Goods purchased for resale                               274476      147353
Manufactured goods                                       226395      293464
- --------------------------------------------------------------------------- 
TURNOVER                                                 500871      440817    12     18
- --------------------------------------------------------------------------- 
Production inventories                                    11697       16750
Production capitalised                                    16001       15182
Operating subsidies                                         426         730
Provisions written back and charges transferred           28135       26026
Other operating income                                     1292         185            6
- --------------------------------------------------------------------------- 
OPERATING INCOME                                         558422      499690
- ---------------------------------------------------------------------------
Purchases of goods for resale                             46181       41076
Change in stocks of goods purchased for resale            21387        2847
Purchases of raw materials and consumables                36649       36969
Change in stocks of raw materials and consumables          -503        3965
Other purchases and external charges                     125427      125647           13
Taxes (other than corporation tax)                        12585       10249
Wages and salaries                                       108372       98365           14
Social security costs                                     41615       37535
Depreciation                                              36954       36954
Provisions                                                33223       26991
Other operating charges                                   15965       12595            6
- --------------------------------------------------------------------------- 
OPERATING CHARGES                                        477858      433193
- ---------------------------------------------------------------------------
OPERATING PROFIT                                          80567       66497
- ---------------------------------------------------------------------------
Income from securities                                      153          38
Interest receivable and similar income                      346        1195
Provisions written back and charges transferred             268          89
Foreign exchange gains                                     1633        2372
Net income from the disposal of securities                  388         486
- --------------------------------------------------------------------------- 
FINANCIAL INCOME                                           2788        4180
- ---------------------------------------------------------------------------
Depreciation and provisions                                 570        3095
Interest payable and similar charges                      10684        6320
Foreign exchange losses                                    1562        3821
Net charge on the disposal of securities                      -        3872
- --------------------------------------------------------------------------- 
FINANCIAL CHARGES                                         12816       17108
- ---------------------------------------------------------------------------
NET FINANCIAL CHARGES                                    -10028      -12928           15
- ---------------------------------------------------------------------------
PROFIT BEFORE TAXATION                                    70539       53569
- ----------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
 
 

(FF'000)                                          08/31/1996  08/31/1995  NOTES TO
                                                                          FINANCIAL
                                                                          STATEMENTS
- -------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C> 
Exceptional income from revenue transactions            5107        2567
Exceptional income from capital transactions            4032        5053
Provision written back and charges transferred          2421        5880
- ------------------------------------------------------------------------ 
EXCEPTIONAL INCOME                                     11560       13500
- ------------------------------------------------------------------------ 
Exceptional charges on revenue transactions             3898         878
Exceptional charges on capital transactions             5733        2468
Depreciation and provisions                             3770        6058
- ------------------------------------------------------------------------ 
EXCEPTIONAL CHARGES                                    13401        9404
- ------------------------------------------------------------------------
EXCEPTIONAL (CHARGES) INCOME                           -1841        4096           16
- ------------------------------------------------------------------------
Employee profit-sharing                                 4436        5040
Corporation tax                                        18775       14530           17
Share of losses in affiliated undertakings               -70        -260
- ------------------------------------------------------------------------  
CONSOLIDATED NET PROFIT BEFORE GOODWILL                45417       37835
 AMORTISATION
- ------------------------------------------------------------------------
Goodwill amortisation                                   5132        2778
- ------------------------------------------------------------------------  
CONSOLIDATED NET PROFIT                                40285       35057           18
- ------------------------------------------------------------------------
Share accruing to minority interests                      47         317
Share accruing to the Group                            40238       34740
- -------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
NOTES TO THE CONSOLIDATED ACCOUNTS

1 - ACCOUNTING POLICIES

1. COMPANY ACCOUNTS

The financial statements of group companies are prepared in accordance with
accounting standards applicable in the country where they operate. Appropriate
adjustments are recorded in the consolidated accounts so to follow group
accounting policies. These policies, which are applied consistently from one
year to the next, comply with French accounting standards as well as
internationally accepted accounting principles as published by the International
Accounting Standard Committee.

2. CONSOLIDATION METHOD

Companies are fully consolidated when they meet the materiality thresholds
defined below and when they are controlled exclusively, that is, when a majority
of voting rights is held directly or indirectly, or when effective control can
be exercised either legally or contractually over their financing and operating
policy, pursuant to a contract, statutory provisions or when the holding
company, in practice, appoints the majority of member of the management,
executive and supervisory bodies.

Companies are proportionally consolidated when they are controlled jointly with
another group such that effective management control and voting rights are
shared equally.

Companies over which Landanger-Camus exercises significant influence over
financing and operating policy are accounted for by the equity method. The Group
is considered to exercise significant influence when it controls at least 20% of
voting rights.

Participating interests meeting the above criteria, but where control is
intended to be temporary or which fail to meet the following materiality
thresholds, are not consolidated. These thresholds are turnover of FF1m and
total assets of FF1m.

All intra-group transactions are eliminated on consolidation, as well as intra-
group income and charges (profits on disposal, inventory profits, dividends,
etc.).

3. INTANGIBLE FIXED ASSETS

Intangible fixed assets are recorded at historical cost, excluding any financial
charges. Research and development costs as well as costs to file and maintain
patents are charged to the profit and loss account in the year when incurred.

Other intangible assets are amortised using the straight-line method over their
estimated useful life, not exceeding five years. Software is amortised over
three years, patents over five years.

4. GOODWILL ON ACQUISITION

Goodwill is the excess of purchase consideration over the fair value of net
assets acquired on the date when first included in the consolidation scope.
Fair-value adjustments are allocated to the asset line items concerned. Any
amount remaining is capitalised under the heading "Goodwill on acquisition" and
amortised using the straight-line method over a period determined on a case-by-
case basis according to the assumptions made and objectives set when the
acquisition was made. This period is set by default at five years but in any
event cannot exceed twenty years.

5. TANGIBLE FIXED ASSETS

The gross value at which tangible fixed assets are reported on the balance sheet
corresponds to acquisition cost, or net book value when recorded in connection
with an asset contribution, excluding all financial charges and all
reevaluation.

Assets with a value of over FF100,000 made available under a finance lease,
hire-purchase or similar agreement are capitalised at their original value, and
the corresponding lease obligation is recorded as a liability.
<PAGE>
 
Tangible fixed assets are depreciated using the straight-line method over their
estimated useful life as indicated below:

  Buildings:                   20 years
  -Industrial equipment:   4 to 5 years
  -Tooling:                     3 years
  -Furniture and fittings:      8 years
  -Computer equipment:          3 years
  -Office equipment:       3 to 5 years
  -Motor vehicles:              5 years

Demonstration equipment, mainly endoscopic equipment, is capitalised and
depreciated over three years.

Ancillary equipment made available to customers is capitalised and depreciated
over two years.

6. FIXED ASSET INVESTMENTS

The gross value at which investments are reported on the balance sheet
corresponds to acquisition cost. A provision for diminution of value is recorded
when the group's share of net assets is inferior to cost, in the case of non-
consolidated companies, or when the loan or advance is unlikely to be recovered.

7. INVENTORY

Goods for resale and raw materials are valued at purchase price plus incidental
costs using the method known as "first in, first out" (FIFO). Work in progress
and finished products are valued at production cost, which includes raw material
purchase cost as well as direct and indirect production costs based on a normal
level of activity. Ancillary equipment and equipment used to fit orthopaedic
implants will either be:

- - Sold to customers, notably abroad; or
- -Made available free of charge to customers, as is the practice in France.

Consequently, when this equipment is new it is entered into inventory. If the
equipment is subsequently sold, the transaction is recorded under turnover. If
it is made available free of charge to customers, it is transferred to tangible
fixed assets.

Implants on loan or deposit at customers are entered into inventory. They give
rise  to a flat 30% provision for depreciation so as to make allowance for
losses and extreme sizes not fitted frequently.

Finished products and goods for resale give rise to provisions for depreciation
determined by reference to the inventory turnover rate for each line or when net
realisable value is inferior to book value.

8. PROVISIONS

a) Provision for retirement indemnities
This provision is intended to cover the present value of the employees' vested
rights in respect of contractual indemnities payable on retirement.

Retirement obligations are calculated using an actuarial method based on the
proportion of vested rights of employees on the payroll at the date the
calculation is done, taking into account the probability that those employees
will remain employed within the Group and applying a statistical mortality
table.

b) Provision for doubtful debts3

A provision for diminution of value is recorded when carrying value is inferior
to book value. Carrying value is determined taking into account circumstances
and applying the prudence concept.

c) Provision for liabilities and charges

This provision concerns liabilities and charges whose nature has been clearly
identified and which, given events that have occurred or are occurring, are
likely to materialise.

9. TAXATION

The tax charge includes current taxes payable by each company included in the
consolidation scope, adjusted for deferred taxes.

Deferred taxes result mainly from consolidation adjustments, the elimination of
intra-group profits and timing differences between accounting and taxable
income. Deferred tax is calculated in respect of all timing differences under
the liability method. Deferred tax assets are recognised by individual companies
only to the extent of deferred tax liabilities recognised by the same company,
unless the company is assured of obtaining relief for any losses by carrying
those losses back, or unless the company's earnings prospects make it probable
that losses can be relieved in future periods.
<PAGE>
 
10. FOREIGN CURRENCIES

Foreign-currency transactions are translated at the exchange rate ruling on the
transaction date. Assets and liabilities in foreign currencies are translated at
the exchange rates ruling at the balance sheet date. Differences resulting from
the translation of foreign currency transactions are taken to the profit and
loss account.

The financial statements of foreign subsidiaries are translated into French
francs under the net investment method "methode du cours de cloture".
Accordingly:

- - Amounts in the balance sheet are translated at the year-end exchange rate;
- - Amounts in the profit and loss account are translated at the average exchange
  rate;
- - The resulting translation difference is taken directly to reserves.

2 - CONSOLIDATION SCOPE
<TABLE>   
<CAPTION>  
                                                      % OWNED        CONSOLIDATION
                                               08/31/1996  08/31/95      METHOD
                                          ------------------------------------------
<S>                                         <C>         <C>       <C> 
Landanger-Camus                                    100       100  Full consolidation
Landos Orthopadie                                  100       100  Full consolidation
Landos Espana                                      100       100  Full consolidation
Landos Italia                                      100        34  Full consolidation
Landos Nederland                                   100       100  Full consolidation
Landanger Landos                                   100       100  Full consolidation
Bioland                                             98        89  Full consolidation
Medinov AMP                                      99.71     99.47  Full consolidation
Mikroland                                        99.95     99.95  Full consolidation
Landos Biomecanique                                 97        97  Full consolidation
Landos International                                94        94  Full consolidation
Landos Inc.                                        100       100  Full consolidation
Bioland Pharma                                    99.8      99.8  Full consolidation
Geyser                                           37.43     33.33  Equity accounted
Techland                                           100       100  Full consolidation
Sushrut                                             40        40  Equity accounted
Adler                                               40        40  Equity accounted
Landexing                                          100       100  Full consolidation
Gestion Conseil Landanger                         99.8      99.8  Full consolidation
Medinov Italia                                      30        30  Equity accounted
Memo implants                                      100        70  Full consolidation
A.M.P. Developpement                               100     85.05  Full consolidation
AMP Industrie (absorbed by Medinov AMP)              -     99.98                   -
A.M.P. Medical (absorbed by Medinov AMP)             -     99.85                   -
SCI Pamerland                                      100         -  Full consolidation
SCI AM                                              90         -  Full consolidation
                                          ------------------------------------------
 
</TABLE>
Major events:
- ------------ 
- - On 30th November 1995 the endoscopy business was transferred from Landanger
  Landos, a fully consolidated subsidiary, to Geyser, a company accounted for by
  the equity method. The endoscopy business carried on by Geyser generated a net
  loss of FF537 thousand on turnover of FF6,408 thousand.

- - Landos Italia became a fully-owned subsidiary on 1st April 1996. Accordingly,
  this company, previously accounted for by the equity method, has been fully
  consolidated since that date. Landos Italia contributed a loss of FF1,143
  thousand on turnover of FF5,750 thousand for the period from April to August
  1996.
<PAGE>
 
<TABLE>
<CAPTION>
NON-CONSOLIDATED COMPANIES
 
                                                   % OWNED        NET BOOK VALUE ON
                                                                    BALANCE SHEET
<S>                                           <C>       <C>       <C>       <C>
                                              31/08/96  31/08/95  31/08/96  31/08/95
- ------------------------------------------------------------------------------------
- -  Companies not meeting the turnover and
   total assets criteria:
   Landos UK                                    100.00    100.00         -         -
   Medinov Distribution                         100.00    100.00       115       115
   Apophyse                                      30.00     30.00         -         -
   AED Soft                                      41.18     41.18        70        70
   Kaenta                                        25.00     25.00         -       150
- -  Companies less than 20% owned:
   Surgical Innovation                             9.5       9.5         -         -
   Sopagefi                                       8.05      8.05      2068      2055
   Texinfine                                     14.25     14.25       250       250
   Other                                           n/a       n/a        50        63
- -  Companies for which accounting data was
   not available in time:
   Landor
                                                                   -----------------
                                                            2553      2703
- ------------------------------------------------------------------------------------
 
3 - GOODWILL ON ACQUISITION
 
1. POSITIVE GOODWILL
COMPANIES ACQUIRED                            31/08/95  INCREASE  DECREASE  31/08/96
- ------------------------------------------------------------------------------------
Landos Orthopadie                                 5478         -         -      5478
Landanger Landos                                  1035         -      1035         -
Walton Medical                                    2257         -      2257         -
Medinov - AMP                                     6726         -      1203      5523
Bioland Pharma                                     149         -         -       149
Bioland                                           1600      1180         -      2780
Techland                                          1872         -         -      1872
Sushrut                                            857         -         -       857
Adler                                              162         -         -       162
AMP Developpement                                18200     15965         -     34165
Medinov AMP Medical                               1392         -         -      1392
Geyser                                               -        76         -        76
Landos Italia                                        -      2737         -      2737
- ------------------------------------------------------------------------------------ 
     TOTAL                                       39728     19958      4495     55191
- ------------------------------------------------------------------------------------ 
Depreciation  Period
Landos Orthopadie  5 years                        3841      1096         -      4937
Landanger  Landos  5 years                        1035         -      1035         -
Walton  Medical  5 years                          2257         -      2257         -
Medinov - AMP  5 years                            4071      1104      1203      3972
Bioland Pharma  5 years                             90        30         -       120
Bioland  5 years                                    67       396         -       463
Techland  5 years                                  102       374         -       476
Sushrut  5 years                                   171       171         -       342
Adler  5 years                                      32        32         -        64
AMP Developpement  15 years                        317      1656         -      1973
AMP Medical  5 years                               672       274         -       946
Geyser  5 years                                      -         8         -         8
Landos Italia  5 years                               -       228         -       228
- ------------------------------------------------------------------------------------ 
     TOTAL                                       12655      5369      4495     13529
- ------------------------------------------------------------------------------------
 
2. NEGATIVE GOODWILL
 
COMPANIES ACQUIRED:                           31/08/95  INCREASE  DECREASE  31/08/96
- ------------------------------------------------------------------------------------
AMP Industrie                                      606         -       237       369
- ------------------------------------------------------------------------------------ 
     TOTAL                                         606         -       237       369
- ------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
4 - FINANCE LEASES
 
                                                                 GROSS VALUE
<S>                                             <C>         <C>         <C>          <C>
                                                  31/08/95  ADDITIONS    DISPOSALS   31/08/96
- ---------------------------------------------------------------------------------------------
Land                                                   413          -             -       413
Buildings                                            42102          -             -     42102
Machinery and equipment                              25877       1216             -     27093
Other tangible fixed assets                           7785          -           131      7654
                                              -----------------------------------------------  
                                                     76177       1216           131     77262
                                              -----------------------------------------------  

                                                                DEPRECIATION
                                              -----------------------------------------------   
                                                  31/08/95   CHARGE     WRITE-BACK   31/08/96
                                              ----------------------------------------------- 
Buildings                                            10680       2108             -     12788
Machinery and equipment                              21253       2725             -     23978
Other tangible fixed assets                           4523       1073           131      5465
                                              -----------------------------------------------   
                                                     36456       5906           131     42231
                                              -----------------------------------------------   
                                                LESS THAN    1 TO 5      MORE THAN    TOTAL
                                                  1 YEAR      YEARS      5 YEARS
 
Lease obligations                                     5882      14234         15210     35326
- ---------------------------------------------------------------------------------------------
 
5 - MOVEMENTS IN FIXED ASSETS
Gross value                                     INTANGIBLE  TANGIBLE    INVESTMENTS   TOTAL
                                                 ASSETS      ASSETS
- ---------------------------------------------------------------------------------------------
Opening balance (08/31/95)                           15695     235616          7970    259281
Additions and increases                              11663      31320           312     43295
Valuation difference                                     -       2748             -         -
Disposals and reductions                              -365     -34401          -556    -35322
Transfers                                                -          -             -         -
Change in consolidation scope                          585       6994             -      7579
Currency translation difference                         30         35             -        65
- --------------------------------------------------------------------------------------------- 
CLOSING BALANCE (08/31/96)                           27608     242312          7726    277646
- ---------------------------------------------------------------------------------------------

Depreciation                                    INTANGIBLE  TANGIBLE    INVESTMENTS   TOTAL
                                                 ASSETS      ASSETS
- ---------------------------------------------------------------------------------------------
Opening balance (08/31/95)                            9958     142878          2998    155834
Charge and increases                                  3789      35039           579     39407
Write-back and reductions                             -171     -30055          -268    -30494
Transfers                                               14        (14)            -         -
Change in consolidation scope                           72       2153             -      2225
Currency translation difference                         20         20             -        40
- --------------------------------------------------------------------------------------------- 
CLOSING BALANCE (08/31/96)                           13682     150021          3309    167012
- --------------------------------------------------------------------------------------------- 
  
6 - OTHER OPERATING ITEMS
 
OTHER DEBTORS
- -Staff                                                 765
- -Social security                                       269
- -VAT                                                12,566
- -Grants receivable                                     528
- -Advance corporation tax                             6,710
- -Other taxes paid on account                         1,702
- -Consigned containers                                  218
- -Other                                              22,842
 
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION> 
<S>                                             <C>         

OTHER CREDITORS
- -Commission, discounts and royalties payable        14,655

OTHER INCOME
- -Rental income - buildings                              93
- -Royalties receivable from patents                   1,199
                                                     1,292
 OTHER CHARGES
- -Royalties payable on patents                       15,616
- -Bad debts                                             349
                                                    15,965
</TABLE>


7 - MOVEMENT IN CAPITAL AND RESERVES
<TABLE>
<CAPTION>
 
<S>                                                      <C>         
Opening balance (08/31/95)                                207,634
Change in share capital of parent company                       -
Net profit for the year ended                              40,285
Dividend                                                   (7,271)
Currency translation difference                              (121)
Change in consolidation scope                              (3,796)
CLOSING BALANCE (08/31/96)                                236,731
</TABLE> 
 
8 - OTHER EQUITY
<TABLE> 
<CAPTION> 
 
                                              OPENING    INCREASE   DECREASE        CHANGE IN         CLOSING
                                              BALANCE                          CONSOLIDATION SCOPE   BALANCE
                                             (08/31/95)                                              (08/31/96)
                                           ------------------------------------------------------------------- 
<S>                                           <C>         <C>        <C>         <C>                  <C>  
Conditional advances from                         7918       3220       1330                    955      10763
 ANVAR
                                           ------------------------------------------------------------------- 
Less than 1 year                                  1955                                                    1830
2 to 5 years                                      5963                                                    8233
More than 5 years                                    -                                                     700
                                           ------------------------------------------------------------------- 
                                                  7918                                                   10763
                                           -------------------------------------------------------------------
 
</TABLE> 
 
9 - PROVISIONS
 
<TABLE> 
<CAPTION> 
                                              OPENING    INCREASE   DECREASE        CHANGE IN         CLOSING
                                             BALANCE                          CONSOLIDATION SCOPE   BALANCE
                                             (08/31/95)                                              (08/31/96)
                                         ---------------------------------------------------------------------- 
<S>                                           <C>         <C>        <C>         <C>                  <C>  

     1. For liabilities and charges
     Customer disputes                             550        607        472                      -        685
     Employee disputes                             950        600        950                      -        600
     Restructuring                                 230        200        430                      -          -
     Retirement indemnities                       4938       1239        133                    189       6233
     Tax                                          2378       1223        354                      -       3247
     Indexation                                    639         94        103                      -        630
     Other provisions                                6          -          6                      -          -
                                         ----------------------------------------------------------------------
                                                   9691       3963       2448                    189      11395
                                         ----------------------------------------------------------------------  
 
     2. For deferred tax
     Calculated under the liability
      method                                      2803        562        893                     23       2495
                                         ----------------------------------------------------------------------  

</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
10 - CURRENCY RISK

Foreign-currency liabilities to third parties     FOREIGN CURRENCY   FRENCH FRANC  
                                                       AMOUNT           AMOUNT     
                                                 --------------------------------   
<S>                                                <C>               <C>   
US dollar                                                       195           989
Dutch guilder                                                   304           928
Deutsche mark                                                   792          2709
Pound sterling                                                   52           410
Japanese yen                                                    550            25
Swiss franc                                                      62           261
                                                                        --------- 
                                                                             5322
                                                 -------------------------------- 
 
Foreign-currency liabilities to group companies   FOREIGN CURRENCY   FRENCH FRANC   
                                                       AMOUNT           AMOUNT            
                                                 --------------------------------          
<S>                                                <C>               <C>   
US dollar                                                       798          4047
Dutch guilder                                                  2346          7156
Deutsche mark                                                  3015         10313
Swiss franc                                                    5231         22074
Spanish peseta                                               477679         19346
Italian lira                                                1478957          4955
Indian rupee                                                   1807           257
Chinese yuan                                                   1894          1157
                                                                        --------- 
                                                                            69305
                                                 --------------------------------
</TABLE>

11 - BORROWINGS
<TABLE>
<CAPTION>
                                             OPENING      CHANGE IN     INCREASE   DECREASE   CLOSING
                                             BALANCE     CONSOLIDATION                        BALANCE
                                           (08/31/95)       SCOPE                           (08/31/96)
                                          ------------------------------------------------------------ 
<S>                                         <C>         <C>             <C>        <C>       <C>  
     1. Analysis by nature
     Bank loans                                 66989             3075      8838      26799      52103
     Finance leases                             40205                -      1216       6095      35326
     Employee profit-sharing                     9883                -      5694       3079      12498
     Coface advances                             4477                -      2220        451       6246
     Life annuities                              6809                -        94        967       5936
     Deposits                                       -               80         -          -         80
     Factoring                                   3204             2017         -        879       4342
     Accrued interest on loans                    819                -       129          -        948
     Bank overdrafts                             6824                -         -        989       5835
     Accrued interest on bank overdrafts          161                -         -         59        102
                                          ------------------------------------------------------------ 
                                               139371             5172     18191      39318     123416
                                          ------------------------------------------------------------ 
     2. Analysis by maturity
     Due in less than 1 year                    47511                                            46447
     Due in 1 to 5 years                        71714                                            58942
     Due in more than 5 years                   20146                                            18027
                                          ------------------------------------------------------------   
                                               139371                                           123416
                                          ------------------------------------------------------------   
 
Average interest rate                                                       6.62%
Proportion of borrowings bearing a variable interest rate                  25.00%
</TABLE>
<PAGE>
 

<TABLE>   
<CAPTION>  
12 - TURNOVER

1. By business line             08/31/96  08/31/95
                               -------------------- 
<S>                             <C>       <C>     
Orthopaedics                      408 440   342 547
Surgery                            32 294    37 959
Endoscopy                          10 975    18 131
Traumatology                       20 541    17 567
Bio-materials                      23 972    21 132
Other                               4 649     3 481
                               --------------------  
                                  500 871   440 817 
                               --------------------  
 
2. By geographical region        08/31/96  08/31/95
                               --------------------  
France                            368 624   321 587
European Union                    103 662    90 793
Rest of the world                  28 585    28 437
                               --------------------  
                                  500 871   440 817
                               --------------------
</TABLE>
13 - RESEARCH AND DEVELOPMENT COSTS

Research and development costs charged to the profit and loss accounts amounted
to FF23,817 thousand in the year ended 31st August 1996.
<TABLE>
<CAPTION>
 
14 - STAFF
 
                                             AVERAGE        STAFF COSTS*
                                             NUMBER
                                      ----------------------------------                                          
<S>                                     <C>                 <C> 
Senior managers                                         15        12 558
Administrative managers                                 36        12 586
Sales managers                                          40        20 415
Technical managers                                      55        20 332
Clerical staff                                         220        35 692
Production staff                                       169        27 697
Sales staff                                             44        23 165
                                      ----------------------------------
                                                       579       152 445
                                      ----------------------------------  
* including payroll taxes
 
15 - NET FINANCIAL ITEMS
 
 
                                                                08/31/96
 
INCOME
     -Interest                                                       499
     -Provision for foreign exchange losses written back               -
     -Provision for indexation written back                          123
     -Provision against financial assets written back                145
     -Foreign exchange gains                                       1 633
     -Net income from the disposal of securities                     388
 
CHARGES
     -Interest on loans and bank overdrafts                       -7 128
     -Interest on lease payments                                  -3 556
     -Provision for foreign exchange losses                            -
     -Provision against financial assets                            -308
     -Provision against securities                                  -150
     -Provision for indexation                                      -112
     -Foreign exchange losses                                     -1 562
                                                          -------------- 
NET FINANCIAL INCOME/(CHARGES)                                   -10 028
                                                          -------------- 
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
16 - EXCEPTIONAL ITEMS
<S>                                                        <C>
 
 
ON REVENUE TRANSACTIONS                                      CHARGES
                                                         -------------  
     -Adjustment to trade debtor balances                           24
     -Adjustment to trade creditor balances                        263
     -Penalties                                                    216
     -Adjustment to company accounts                                59
     -Adjustment to tax                                            125
     -Customer disputes                                            421
     -Employee disputes                                           1188
     -Restructuring                                                 88
     -Other                                                       1514
                                                         ------------- 
                                                                  3898
                                                         ------------- 
 
 
                                                              GAINS
                                                         ------------- 
     -Adjustment to trade debtor balances                          338
     -Adjustment to trade creditor balances                        669
     -Penalties                                                      -
     -Cheques not honoured                                           -
     -Adjustment to company accounts                               663
     -Adjustment to tax                                           3164
     -Adjustment to corporation tax (change to tax law)            180
     -Customer disputes                                             93
     -Guarantees extended to buyer                                   -
     -Difference in opening net book value                           -
                                                         ------------- 
                                                                  5107
                                                         -------------
 
 
ON CAPITAL TRANSACTIONS                                    NET INCOME
 
 
     -Disposal of tangible fixed assets                          -1821
     -Disposal of investments                                        -
     -Share of investment subsidies credited to income             120
                                                         ------------- 
                                                                 -1701
                                                         -------------
 
 
PROVISIONS                                                 PROVISIONAL 
                                                            EXPENSES
                                                         -------------   
     -Retirement indemnities                                      1226
     -Employee disputes                                            600
     -Customer disputes                                            607
     -Restructuring                                                200
     -Tax audit                                                   1137
     -Doubtful debts                                              3770 
                                                         -------------    
                                                                 

                                                            RECOVERY
                                                               ON
                                                           PROVISIONS
                                                         -------------
     -Retirement indemnities                                       133
     -Restructuring                                                430
     -Tax                                                           54
     -Employee disputes                                            950
     -Customer disputes                                            854
                                                         -------------  
                                                                  2421
                                                         ------------- 
NET EXCEPTIONAL CHARGE                                           -1841
                                                         ------------- 
</TABLE>
<PAGE>
 



17 - TAXATION
<TABLE>  
<CAPTION> 

<S>                                                                     <C>         
Current tax                                                                    19 590
Tax credit - Research                                                          (2,236)
Tax credit - Training                                                             (54)
                                                                               17 300
Deferred tax
- -Deferred tax charge                                                            4 245
- -Deferred tax credit                                                           (2,769)
                                                                              -------
                                                                               18 776
 
Profit before tax and employee profit-sharing                                  68,698
Effective tax rate                                                              27.33%
 
 
Movement in deferred tax                          OPENING       CHANGE IN     INCREASE   DECREASE   CLOSING
                                                  BALANCE     CONSOLIDATION                         BALANCE
                                                (08/31/95)        SCOPE                           (08/31/95)
                                               ------------------------------------------------------------  
     -Deferred tax asset                            14 227              457     1 923      3 729     12 878
     -Deferred tax liability                         2 803               23       562        893      2 495
                                               ------------------------------------------------------------ 
Net balance                                         11 424              434     1 361      2 836     10 383
                                               ------------------------------------------------------------ 
</TABLE>

In accordance with the principle of prudence, ordinary tax losses carried
forward and deferred capital allowances do not give rise to the recognition of a
deferred tax asset in the consolidated accounts.

18 - OFF-BALANCE-SHEET COMMITMENTS
<TABLE>
<CAPTION>
 
COMMITMENTS GIVEN
<S>                                                                 <C>
Emco shares pledged as collateral for the loan repayable in 1997      1,563
Guarantees given in respect of loans to subsidiaries                 14,670
 
COMMITMENTS RECEIVED
Guarantees received from an executive officer                         3,922
 
19 - FINANCING
 
CASH FLOW STATEMENT
 
SOURCES
Cash flow from operations                                            88 520
Disposals and reductions in fixed assets                              4 459
Increase in capital subscribed by minority shareholders                   -
New loans and credit facilities                                      21 543
                                                                  --------- 
                                                                    114 522
                                                                  --------- 
APPLICATIONS
Dividends paid                                                        6 491
Fixed asset acquisitions
     -Intangible assets                                              11 663
     -Tangible assets                                                31 320
     -Participating interests                                        26 374
     -Other fixed assets                                                403
Repayment of loans and bank overdrafts                               39 861
Change in working capital requirements                               -1 590
                                                                  --------- 
                                                                    114 522
                                                                  --------- 
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>

CASH FLOW FROM OPERATIONS
<S>                                                                  <C>
Net profit for the year                                               40 285
Share in earnings of companies accounted for by the equity method        184
Depreciation                                                          42 112
Exceptional and financial provisions                                   5 096
Exceptional provisions written back                                   -2 654
Proceeds from asset disposals                                         -3 912
Net book value of assets sold                                          5 732
Change in consolidation scope                                            202
Deferred tax                                                           1 475
                                                                  ----------  
                                                                      88 520
                                                                  ----------  
 
% of turnover                                                          17.67%
 
CHANGE IN WORKING CAPITAL REQUIREMENTS

Stocks (net)                                                         -12 524
Trade debtors and operating debtors                                    4 533
Trade creditors and operating creditors                                5 911
Other debtors                                                         -9 227
Other creditors                                                        4 204
Cash at bank and in hand                                               5 513
                                                                  ---------- 
                                                                      -1 590
                                                                  ---------- 
</TABLE>
<PAGE>

 
                               EXHIBIT 2.2.2(b)
                               ----------------

                      CONDITIONS OF OPENING AND OPERATION
                      -----------------------------------
                             OF THE ESCROW ACCOUNTS
                             ----------------------
                                        



          1. In conformity with the Share Purchase Agreement, the following
funds will be put into escrow by the Purchaser:

          -  the negative difference between (i) the amount of the consolidated
net asset value of the Landanger-Camus Group as of 28 February 1997 as shown on
the consolidated balance sheet, not audited by the Purchaser's accountants, and
(ii) the amount of the net asset value of such Group as of 31 August 1996; and

          -  if applicable, 48 million Francs in anticipation of a possible
decrease in the Tarif Interministerial of the  Prestations Sanitaires, if same
has not occurred by the Closing Date.


          2.  The conditions of opening and operation of the escrow accounts
will be mutually agreed upon between the Parties likely to benefit from such
funds (the "Parties Involved") and the bank appointed as escrow agent, in
accordance with the following principles:

          2.1  The escrow accounts will be opened at the head office, or at one
of the Paris or Luxembourg branches, of the Banque Paribas (hereinafter referred
to as the "Banque Paribas").

          2.2  The Banque Paribas will invest the funds in escrow in one (or
several) financial products giving optimum remuneration on such funds,
considering (i) the probable and, in any case, the maximum period of time during
which such funds will be kept in escrow, and (ii) the tax regime applicable to
each of the Parties Involved.  The "optimum" nature of the investment selected
will be fixed based on the hypothesis that upon release of the funds in escrow,
same will be divided in equal parts between the Parties Involved.

          2.3  The interest earned on the funds in escrow will be allotted to
the Parties Involved in pro rata to the amounts in capital distributed amongst
them at the time of release of the funds.

          2.4 The Banque Paribas may be reasonably remunerated for carrying-out
its mission as escrow agent.

          2.5  The funds in escrow and the interest earned thereon will only be
released upon receipt by the Banque Paribas of a letter signed jointly by (i)
the law firm of Coudert Freres, 52, avenue des Champs-Elysees, 75008 Paris, and
(ii) the law firm of Desfilis, Juchs & Associes, 49 bis, avenue F.D. Roosevelt,
75508 Paris, and attesting to satisfaction of the conditions required to be met
for such funds to be released, as same are set forth in the Share Purchase
Agreement.
<PAGE>

 
                                      2.


          2.6  The costs and expenses incurred in connection with the putting
into escrow of the above-mentioned funds and operation of the escrow accounts
(in particular, any remuneration of the Banque Paribas) will be split equally
between the Parties Involved.  To the extent possible, such costs and expenses
will be deducted by the Banque Paribas from the funds in escrow prior to the
distribution of such funds among the Parties Involved, it being understood that
the Parties will not be held jointly and severally liable vis-a-vis the Banque
Paribas for payment of such costs and expenses.

          2.7  The Banque Paribas will not become involved in any agreement or
dispute between the Parties Involved, and will not be required to watch over
execution of such agreements or follow developments in such disputes.

          2.8  Any dispute arising as a result of the execution or
interpretation of the escrow agreements will be submitted to the jurisdiction of
the competent Paris courts.



                                     *    *
                                       *
<PAGE>

 
Privileged & confidential                                      February 26, 1997
                                                                           DRAFT


                                EXHIBIT 2.2.2(c)

                        DEFINITION OF NET ASSET VALUE



NET ASSET VALUE of the Champagne Group is defined as THE GROUP STOCKHOLDERS'
EQUITY (TOTAL DES CAPITAUX PROPRES), as shown on the face of the consolidated
balance sheet at August 31, 1996.

It excludes Minority Interests and Autres Fonds Propres.

The NET ASSET VALUE of the Champagne Group at August 31, 1996 amounted to:
FF 236 368 000, calculated as follows:
<TABLE>
<CAPTION>
 
<S>    <C>                     <C> 
- -      Total Assets:              FF 503 661 000
- -      Less:
       -   Total of debt
           (TOTAL DETTES):           241 908 000
- -      Total Provisions
           (TOTAL PROVISIONS):        14 259 000
- -      Autres fonds propres:          10 763 000
- -      Minority Interests
           (TOTAL MINORITAIRES):         363 000
                                  --------------
NET ASSET VALUE:                  FF 236 368 000
                                  ============== 
</TABLE>
<PAGE>
 
                                 EXHIBIT 2.2.4

                           COMPARATIVE STUDY OF HIP
                            IMPLANTS SALES MADE BY
                           LANDANGER-LANDOS S.A. AND
                          MEDINOV-A.M.P. S.A. TOWARDS
                        PRIVATE CLINICS ONLY AND DURING
                      THE PERIOD FROM SEPTEMBER 1ST, 1996
                             TO NOVEMBER 30, 1996.



- - Sales comparison made during the period from September 1st, 1996 to November
  30, 1996 and sales forecast done by application of the projected "nomenclature
  T.I.P.S" as of February 17, 1997.

- - This study relied only on sales made to private clinics (and not sales made to
  hospitals and distributors)
<PAGE>
 
                              NEW TIPS SIMULATION
                    APPLICATION OF THE GRID OF FEB. 17, 1997



<TABLE>
<CAPTION>
 
 
 
                                   LANDANGER   MEDINOV     TRIM      YEAR
<S>                                <C>         <C>       <C>       <C>
 
C.A. PRIVE (Rea 09-11/96)            25347.0   14172.9   39519.9   133644.4
 Sales Private sector
 
Ecart C.A. (gain + perte)             -951.1    -901.2   -1852.3    -6075.7
Difference in sales (profit
 and loss)

Ecart en %                             -3.8 %    -6.4 %    -4.7 %     -4.5 %
Difference in %
</TABLE>
<PAGE>
 
        LANDANGER-LANDOS : NEW TIPS SIMULATION (PRIVATE SECTOR: CLINICS)
        ----------------------------------------------------------------

                           SEPTEMBER TO NOVEMBER 1996
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------- 
                                                                    PRIVE 9 A 11.96                    C. A.
                                                           PRIVATE SECTOR FROM 9 TO 11, 1996           Sales
                                   ---------------------------------------------------------------------------------- 
                                                                                    Au 17.2        
                                   Volume   C. A.     Moyen     TOTAL    Actuel      As of         C        ECART
                                   Volume   Sales    Average    TOTAL    Current    Feb. 17        C      Difference
- ---------------------------------------------------------------------------------------------------------------------
<S>                                <C>     <C>       <C>      <C>        <C>      <C>          <C>        <C>
 
autoblocante                                                               5 275        5 143
 
titan                                 231   1 150.6    4.981   1 150.60    5 275        5 143   1 126.1        -24.5
 
TITAN: L96236-L96238                    8      50.0    6.250      50.00    6 594        6 429      48.8         -1.2
 
corail                              1 099   6 566.5    5.975   6 566.50    6 330        6 172   6 429.4       -137.1
 
CORAIL :L92508-L92506                   9      63.2    7.002      63.20    7 406        7 221      61.6         -1.6
 
Euroform ciment                       115     741.8    6.450     741.80    6 805        6 250     681.3       -60.55
 
Euroform Hac                          146   1 123.4    7.695   1 123.40    8 118        7 300   1 010.2       -113.2
 
Kronos cim                            172     864.0    5.023     864.00    5 275        5 143     838.5        -25.5
 
KRONOS :L36480-490-500                 11      68.6    6.236      68.60    6 594        5 143      53.6        -15.0
 
Kronos cim L36080-90-100                8      49.9    6.238      49.90    5 275        6 429      48.8         -1.1
 
Kronos s/cim L36560a580                 6      36.0    6.000      36.00    6 330        7 221      41.1          5.1
 
Egoform                                 3      83.5   27.833      83.50   25 000       17 000      48.3        -35.2
 
Kar                                   148   1 032.9    6.979   1 032.90     7406        7 221   1 013.0        -19.9
 
Fjord                                   2      10.0    5.000      10.00     5275        5 143       9.7         -0.3
 
Phaland                                55     423.2    7.695     423.20    8 118        7 300     380.6        -42.6
 
Reconstitution                          3      57.0   19.000      57.00                 8 000      22.7        -34.3
 
Reef                                   15     284.5   18.957     284.50                 9 000     128.0       -156.5
 
TD ciment                              23     139.6    6.070     139.60    6 594        6 429     140.2          0.6
 
TD Hac                                 33     227.0    6.879     227.00    7 406        7 221     225.9         -1.1
 
Dysplasique cim                         1       6.4    6.400       6.40    6 805        5 143       4.9         -1.5
 
Dysplasique hac                                                            8 118        6 172
 
Reconstruc. cim                         3      19.3    6.433      19.30    6 805        8 000      22.7          3.4
 
Reconstruc. hac                         4      30.8    7.700      30.80    8 118        9 000      34.1          3.3
 
PVL                                   106     528.7    4.988     528.70     5275        5 143     516.7        -12.0

Divers/speciales

TIGE (Stem)                          2,201       139    6 159  13 556.90                        12 886.2        -6707
 
Moore-Thomps.                          73     115.7    1 585     115.70     1994        1 400      96.9        -18.8
 
Ecart                                                                                            -670.7

 
Ancillaire & avoir
 
alumine                             1 644   4 088.5    2.487   4 088.50    2 637        2 556   3 983.0       -105.5
 
inox                                  455     585.8    1.287     585.80    1 371        1 477     637.0         51.2
 
Inox S:facture                         11      33.0    3.000      33.00    3 000        1 477      15.4        -17.6
 
Cocr                                   97     144.8    1.493     144.80    1 583        1 477     135.8         -9.0
 
Zircom                                 64     159.9    2.498     159.90    2 637        2 556     155.1         -4.8
 
speciales - (cephaliques                7      33.7    4.814      33.70    5 943        2 556      17.0        -16.7
 
type Moore                                                                 1 371        1 477
 
TETE (head)                         2 278   5 045.7    2.215   5 045.70                         4 943.2       -102.5
 
 
tropic                                394   1 693.7    4.299   1 693.70    4 537        4 431   1 654.8        -38.9
 
atoll                                 299   1 287.9    4.307   1 287.90    4 537        4 431   1 255.8        -32.1
 
vis                                 1,488     343.4    0.231     343.40      250          244     344.1          0.7
 
insert trop/atoll                   1,063     713.7    0.671     713.70      700          683     688.2        -25.5
 
calypso                                11      47.7    4.336      47.70    4 537        4 431      46.2         -1.5
 
corol                                  77     333.9    4.336     333.90    4 537        4 431     323.4        -10.5

Cbs                                   179     719.9     4022     719.90    4 537        4 431     751.8         31.9 
- ---------------------------------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                    PRIVE 9 A 11.96                    C. A.
                                                           PRIVATE SECTOR FROM 9 TO 11, 1996           Sales
                                   ---------------------------------------------------------------------------------- 
                                                                                    Au 17.2        
                                   Volume   C. A.     Moyen     TOTAL    Actuel      As of         C        ECART
                                   Volume   Sales    Average    TOTAL    Current    Feb. 17        C      Difference
- ---------------------------------------------------------------------------------------------------------------------
<S>                                <C>     <C>       <C>      <C>        <C>      <C>          <C>        <C>
 
Pe sdt                                179     125.0    0.698     125.00      738          738     125.2          0.2
 
Pe Kronos                             212     147.6    0.696     147.60      738          738     148.3          0.7
 
Kronos dysplasique                      2      16.1    8.050      16.10      738        8 000      15.2         -0.9
 
Octopus module                         31     134.4    4.335     134.40    5 275        7 500     220.4         86.0
 
Octopus implant                        16      55.8    3.488      55.80    1 899        1 852      28.1        -27.7
 
Octopus insert                         24      24.5    1.021      24.50      700          683      15.5         -9.0
 
cupule mobile                         213     627.3    2.945     627.30    3 165        2 500     504.7       -122.6
 
Galaxy                                 75     325.2    4.336     325.20    4 537        4 431     315.0        -10.2
 
divers/speciaux
 
PVL                                    47      32.6    0.694      32.60      738          738      32.9          0.3
 
Charnley
 
COTYLE                              4,310   6,628.7    1.538   6 628.70                         6 469.6       -159.1
 
Ancillaire + Access.
 
TOTAL HIPS
 
Without MOORE                       8,789  25,253.3     2.87  25 231.30                        24 299.0       -932.3

With MOORE                          8,862  25,347.0     2.86  25 347.00                        24 395.9       -951.1

Difference for 3 months                                                                          -932.3

                                                                                                 -951.1

Value for one year (1 tri/3*11)                                                                -3 418.4

                                                                                                   -3.8%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
          MEDINOV: NEW TIPS SIMULATION (ONLY PRIVATE SECTOR - CLINICS)
          ------------------------------------------------------------
                           SEPTEMBER TO NOVEMBER 1996
                           --------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------- 
                                PRIVE 9 A 11.96                  TOTAL
                           ----------------------------------------------------------------------------------------
                                                                         Au 17.2      
                           Volume   C. A.     Moyen    3 mois   Actuel    As of        C          T        ECART   
                           Volume   Sales    Average  3 months  Current  Feb. 17                         Difference 
- -------------------------------------------------------------------------------------------------------------------
<S>                        <C>     <C>       <C>      <C>       <C>      <C>       <C>         <C>       <C>
 
Modulcor cim                  330   1 674.5    5.074   1 674.5    5 275     5 143    1 608.7    1 608.7       -65.8
 
Alliance cim                   23     115.0    5.000     115.0    5 275     5 143      112.1      112.1        -2.9
 
Alliance s/cim                189   1 142.2    6.043   1 142.2    6 330     6 172    1 105.7    1 105.7       -36.5
 
Geomodular s/cim                                                  6 330     6 172
 
Geomodular II S/cim                                               6 330     6 172
 
Morphometric I cim            130     839.8    6.460     839.8    6 805     6 250      770.1      770.1       -69.7
 
Morphometric I s/cim          343   2 639.3    7.695   2 639.3    8 118     7 300    2 373.4    2 373.4      -265.9
 
Morphometric II s/cim          83     638.7    7.695     638.7    8 118     7 300      574.3      574.3       -64.4
 
Morphometric V s/cim           22     161.6    7.345     161.6    8 118     9 000      187.7      187.7        26.1
 
Kerboul Cochin cim                                                3 781     3 394
 
Adapt                           1      47.5   47.500      47.5             17 000       16.1       16.1       -31.4
 
Morpho 5 (diaphyse)            16       7.7    0.481       7.7                                                 -7.7
 
Autoblocante
 
Morpho adapt
 
 
 
TIGE                        1 137   7 266.3    6.391   7 266.3                       6 748.1    6 748.1      -518.2
 
Moore-Thomps.                                                     1 994     1 400
 
Ecart (Difference)                                                                    -518.2     -518.2
 
                                                                  2 637     2 556
 
Tete inox                     251     326.1    1.299     326.1    1 371     1 477      351.4      351.4        25.3
 
Tete chrome  cobalte           42      63.0    1.500      63.0    3 000     1 477       58.8       58.8        -4.2
 
Tete zircone                  849    2115.9    2.492   2 115.9    2 637     2 571    2 069.0    2 069.0       -46.9
 
 
 
TETE                        1 142   2 505.0    2.194   2 505.0                       2 479.2    2 479.2       -25.8

                                                                                                  -25.8
 
 
Cotyle omega                  467   2 025.1    4.336   2 025.1     4537     4 431    1 961.4    1 961.4       -63.7
 
Cotyle spring                   8      34.7    4.336      34.7     4537     4 431       33.6       33.6        -1.1
 
Cotyle Sophia II                5      25.0    5.000      25.0     4537     4 431       21.0       21.0        -4.0
 
Cotyle Alliance               200     867.3    4.337     867.3     4537     4 431      840.0      840.0       -27.3
 
Insert                        780     519.6    0.666     519.6      700       683      505.0      505.0       -14.6
 
cupule mobile                  41     121.5    2.963     121.5     3165     2 500       97.2       97.2       -24.3
 
butee                         131     256.3    1.956     256.3     1583       350       43.5       43.5      -212.8
 
fond de cotyle                                                     1899     1 852
 
vis cotyle                  1 362     321.4    0.236     321.4      250       244      315.0      315.0        -6.4
 
cotyle PE                     147     102.8    0.699     102.8      738       738      102.8      102.8         0.0
 
Obturateur                    321     120.4    0.375     120.4      396       386      117.4      117.4        -2.9
 
col amovible morpho            80       7.5    0.094       7.5              1 000        7.5        7.5
 
 
 
COTYLE                      3 542   4 401.6    1.243   4 401.6                       4 044.4    4 044.4      -357.2
 
Ancillaire + Access                                                                              -357.2
 
TOTAL HIPS
 
Without MOORE               5 821  14 172.9     2.43  14 172.9            1 400.0   13 271.7   13 271.7      -901.2
 
With  MOORE                 5 821  14 172.9     2.43  14 172.9            2 800.0  13  271.7   13 271.7      -901.2
 
Difference for 3 months                                                               -901.2     -901.2

                                                                                      -901.2     -901.2

                                                                                               -3 451.6

Coef pour an 3.83                                                                       -6.4%
- --------------------------------------------------------------------------------------------------------------------
 
</TABLE>
<PAGE>
 
               CONCLUSIONS OF CNAMTS MEETING - FEBRUARY 17, 1997
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
301E01.4                       HIP ARTICULATED IMPLANTS      Total     TARIFS    Counter       2,50 %        SAVING          %
                                                             Volume     TIPS     proposal      TARIF          CNAM        decrease
                                                             Private              SNITEM     established                     or   
                                                                                 17-fev-97   CNAM 0,9750                  increase 
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                          <C>                             <C>       <C>       <C>        <C>              <C>          <C> 

301E01.41                    Standard Stems (neck              36 586
                             included)

301E01.411                   Right stem, monoblock,             3 781   3 481 F    3 481 F        3 394 F       329 042        2.5%
                             cemented                                                     

301E01.413                   Right stem, modular, cemented     23 498   5 275 F    5 275 F        5 143 F     3 098 799        2.5%
                                                                                           
301E01.414                   Right stem, modular,               9 307   6 330 F    6 330 F        6 172 F     1 472 833        2.5%
                             non-cemented                                                                
- ------------------------------------------------------------------------------------------------------------------------------------

301E01.42                    Anatomic Stems                    16 939
                            
301E01.421                   Cemented anatomic stems            5 190   6 805 F    6 250 F        6 250 F     2 880 450        8.2%
                                                                                                                                  
301E01.422                   Non-cemented anatomic stems       11 749   8 118 F    7 300 F        7 300 F     9 610 682       10.1%
- ------------------------------------------------------------------------------------------------------------------------------------

301E01.43                    Revision stem (neck included)      8 611
                            
                             Right stem monoblock                 567   4 748 F    4 748 F        4 629 F        67 303        2.5%
                                                                                                             
301E01.441                   Modular stem, cemented             5 265   6 594 F    6 594 F        6 429 F       867 935        2.5%
                                                                                
301E01.442                   Modular stem, non-cemented         2 779   7 406 F    7 406 F        7 221 F       514 532        2.5%
                                                                                                            
301E01.44                    Stem for reconstruction (neck      1 283
                             included)

301E01.431                   Modular stem, cemented               274  15 000 F    8 000 F        8 000 F     1 918 000       46.7%

301E01.432                   Modular stem, non-cemented         1 009  15 000 F    9 000 F        9 000 F     6 054 000       40.0%
 
301E01.45                    Head and lunar head               78 291

301E01.451                   metallic (metal or metallic       40 462   1 583 F    1 477 F        1 477 F     4 288 972        6.7%
                             alloy)                                        

301E01.452                   Ceramic                           36 906   2 637 F    2 637 F        2 556 F     2 989 386        3.1%

301E01.453                   Mixed (association of                923   1 583 F    2 637 F        2 571 F      -911 993      -62.4%
                             different materials)                                                                                  
- ------------------------------------------------------------------------------------------------------------------------------------

 
301E01.46                    Cotyles standard                  46 124
                          
301E01.461                   Cotyle monoblock, massive         18 006     738 F      738 F          738 F             0        0.0%
                             polymer

301E01.46                    Cotyle monoblock, massive            687   4 431 F    4 000 F        4 000 F       296 097        9.7%
                             ceramic                                                                                      

301E01.463                   Cotyle monoblock, mixed            1 018   3 165 F    3 165 F        3 086 F        80 549        2.5%
                             (association of different
                             materials)

301E01.464                   Modular cotyle, cemented,            308   2 465 F    2 465 F        2 403 F        18 981        2.5%
                             metal-back without

301E01.465                   Modular cotyle,                   26 105   4 575 F    4 575 F        4 431 F     3 759 120        3.1%
                             non-cemented, metal-back
                             without insert
- ------------------------------------------------------------------------------------------------------------------------------------

301E01.47                    Cotyles for  reconstruction          240

301E01.471                   Modular cotyle, metal-back            15   2 465 F    6 500 F        6 500 F       -60 525     -163.7%
                             without insert                                     

301E01.472                   Modular cotyle,                      225   4 575 F    7 500 F        7 500 F     - 658 125     - 63.9%
                             non-cemented, metal-back                           
                             without insert
 
301E01.48                    Insert only                       33 703
                         
301E01.481                   in massive polymer                32 625     700 F      700 F          683 F       570 938        2.5%
                                                                                                         
301E01.482                   in ceramic                           154     700 F    2 637 F        2 571 F      -288 146     -267.3%
                                                                                
301E01.483                   mixed (association of                924     700 F    2 637 F        2 571 F   - 1 728 873     -267.3%
                             different materials)                                                            
 
301E01.49                    Mobile bipolar Cupula              7 115   3 165 F    2 500 F        2 500 F     4 731 475       21.0%
                             ("Cupule") or monopolar                              
                             femoral upula
 
301E01.50                    Abutment anti-dislocation          1 928        NR      350 F          350 F      -674 800

301E01.51                    Special Implants

301E01.511                   Special stem                         564  19 000 F   17 000 F       17 000 F     1 128 000       10.5%

301E01.512                   Special Cotyle                       200   4 575 F    8 000 F        8 000 F      -685 000      -74.9%
 
301E01.4101                  Supporting ring or cotyle          4 959   1 899 F    1 899 F        1 852 F       235 429        2.5%
                             back                                             
 
301E01.4102                  Fixed cupula for necrosis of         137   1 567 F    1 567 F        1 528 F         5 367        2.5%
                             the femoral head                              
 
301E01.4103                  Femoral prosthesis monopolar       1 112   1 994 F    1 400 F        1 400 F       660 528       29.8%
                             monoblock (type Modular cephalic
                             prosthesis
 
301E01.4104                  Removable neck with double         1 234   1 161 F    1 000 F        1 000 F       198 674       13.9%
                             cone morse                                      
- ----------------------------------------------------------------------------------------------------------------------------------
                             Saving CHAM if non-linear                                                       40 769 628
                             discount of 2.5%                                                            

                             Grey areas were subject to
                             additional discount of 2.50%

                             Screw with cotyle                    250                                 244

                             Obturator                            396                                 386
- ----------------------------------------------------------------------------------------------------------------------------------
 </TABLE>
<PAGE>

 
                                 EXHIBIT 3.2.E



3 L S.A.
- --------

Members of the Board of Directors
- ---------------------------------

Patrick LANDANGER
Maryvonne GUIBERT born LANDANGER
Eric LANDANGER
Renee LANDANGER


LANDANGER-CAMUS S.A.
- --------------------

Members of the Board of Trustees
- --------------------------------

Eric LANDANGER (President)
Maryvonne GUIBERT born LANDANGER
Louis LANDANGER
Renee LANDANGER
Charles BERNEY

Members of the Directorate
- --------------------------

Patrick LANDANGER
Pierre GUIBERT
Michel COLOMBIER
Gerard FURET


A.M.P. DEVELOPPEMENT S.A.
- -------------------------

Members of the Board of Directors
- ---------------------------------

Patrick LANDANGER
Renee LANDANGER
LANDANGER-CAMUS (permanent representative:  Pierre GUIBERT)
<PAGE>

 
MEDINOV-A.M.P. S.A.
- -------------------

Members of the Board of Directors
- ---------------------------------

Patrick LANDANGER
Pierre BRISSOT
Renee LANDANGER
LANDANGER-CAMUS (permanent representative:  Pierre GUIBERT)
Michel COLOMBIER


LANDANGER-LANDOS S.A.
- ---------------------

Members of the Board of Directors
- ---------------------------------

Patrick LANDANGER
Renee LANDANGER
Louis LANDANGER
Eric LANDANGER
Maryvonne GUIBERT born LANDANGER


BIOLAND S.A.
- ------------

Members of the Board of Directors
- ---------------------------------

Nicole ROUQUET
Patrick LANDANGER
Renee LANDANGER
LANDANGER-CAMUS (permanent representative:  Pierre GUIBERT)


MIKROLAND S.A.
- --------------

Members of the Board of Directors
- ---------------------------------

Patrick LANDANGER
LANDANGER-CAMUS (permanent representative:  Pierre GUIBERT)
Michel COLOMBIER



TECHLAND Sarl
- -------------

Bertrand BERGUE (manager)
<PAGE>


 
LANDOS NEDERLAND BV
- -------------------

Patrick LANDANGER


SUSHRUT SURGICAL PVT Ltd
- ------------------------

2 administrative positions
- --------------------------

Patrick LANDANGER
Jean-Claude ZIEGLER


ADLER MEDIEQUIP Ltd
- -------------------

2 administrative positions
- --------------------------

Patrick LANDANGER
Jean-Claude ZIEGLER


BEIJING LANDOCHINE ARTIFICIAL JOINT CO Ltd
- ------------------------------------------

Patrick LANDANGER (President)


LANDOS UK Ltd
- -------------

Patrick LANDANGER


PAMERLAND SCI
- -------------

Patrick LANDANGER (manager)


MEMO IMPLANTS Sarl
- ------------------

Frederic CAUBIT (manager)


MEDINOV DISTRIBUTION S.A.
- -------------------------

Michel COLOMBIER
Charles BERNEY
Rene MONFERINI
<PAGE>

 
MEDINOV ITALIA
- --------------

Michel COLOMBIER


BIOLAND-PHARMA Sarl
- -------------------

Nicole ROUQUET (manager)


LANDOS BIOMECANIQUE S.A.
- ------------------------

Patrick LANDANGER


LANDOS ESPANA S.A.
- ------------------

Sole Administrator
- ------------------

Patrick LANDANGER


LANDOS INC.
- -----------

Patrick LANDANGER

Office
- ------

Jean-Paul BURTIN (vice-president)
Pierre GUIBERT (secretary-treasurer)
Peter T. Tucci (assistant secretary)


LANDOS INTERNATIONAL S.A.
- -------------------------

Patrick LANDANGER
Charles BERNEY
Rene MONFERINI


LANDOS ITALIA Srl
- -----------------

Patrick LANDANGER
Pierre GUIBERT
Gerard FURET
Raffaelo BARMETTLER
<PAGE>

 
LANDOS ORTHOPADIE GmbH
- ----------------------

Patrick LANDANGER (manager)


AM SCI
- ------

Patrick LANDANGER (manager)


GAM SCI
- -------

Patrick LANDANGER (manager)


ORTHOTIM SCI
- ------------

Patrick LANDANGER (manager)
<PAGE>
 
                                 EXHIBIT 3.2.F

                        LIST OF SELLERS BENEFICIARY OF
                            AN EMPLOYMENT AGREEMENT
                          WITH 3L, LANDANGER-CAMUS OR
                            ONE OF ITS SUBSIDIARIES



- -  Patrick LANDANGER


- -  Maryvonne LANDANGER spouse Guibert


- -  Eric LANDANGER


- -   Michel COLOMBIER
<PAGE>
 
                                 EXHIBIT 4.1.3


                          DIRECT OR INDIRECT INTERESTS
                               HELD BY 3L AND/OR
                                LANDANGER-CAMUS
<TABLE>
<CAPTION>
 
                                                   Number of        %
                                                company stocks
                                                      or
                                                shares held by
                                               Landanger-Camus
                                                     or 3L
<S>                                            <C>                <C>
 
- - A.M.P. DEVELOPPEMENT S.A.                         568.618        100%
 
   * Meeo Implants Sarl (100%)
   * Texinfine S.A. (14.23%)
   * Apophyse Sarl (30%)
   * Kaenta S.A. (25%)
   * AED Soft Sarl (41.18%)
 
- - MEDINOV-A.M.P. S.A.                               145.580       99,7%
 
   * Medinov Distribution S.A. (97%)
   * Medinov Italia Srl (30%)
   * Orthotim SCI (100%)
   * GAM SCI (100%)
   * SOPAGEFI S.A. (8.1%)
 
- - LANDANGER-LANDOS S.A.                             616.640        100%
 
- - BIOLAND S.A.                                       27.440         98%
 
   * Bioland-Pharma Sarl (99.8%)
 
- - MIKROLAND S.A.                                     10.000        100%
 


</TABLE> 
<PAGE>


- - TECHLAND S.A.                                       5.000        100%
 
- - LANDOS NEDERLAND BV
 
   * Landos Italia Srl (100%)
   * Landos Espana S.A. (100%)
   * Landos Biomecanique S.A. (97%)
   * Landos International S.A. (94%)
   * Landos Orthopadie GmbH (100%)
   * Landos Inc. (100%)
   * Tissue Processing Netherlands BV (50%)
 
- - BEIJING LANDOCHINE ARTIFICIAL                                    100%
  JOINT CO Ltd
 
- - LANDOS UK Ltd                                         200        100%
 
- - GESTION CONSEIL LANDANGER SNC                         500        100%
 
- - PAMERLAND SCI                                       7.950        100%
 
   * AM S.C.I. (90%)
 
- - SUSHRUT PVT Ltd                                     8.005         40%
 
- - ADLER MEDIEQUIP Ltd                                16.340         40%

- - SURGICAL INNOVATIONS Ltd                              100         10%

<PAGE>
 
                        EXHIBIT 4.4

                 LIST OF SALARIED EMPLOYEES
                     TRANSFERRED TO THE
                   COMPANY LANDANGER SARL
                 (IN THE COURSE OF FORMATION)


          C. ARDOIN         Receptionist
          T. BERNARD        Workman Working From His Home
          C. BONNENFANT     Assembler
          I. CARDOSO        Customer Service Employee
          J. DAUNY          Surgical Representative
          J. DEBRICON       Workman Working From His Home
          P. DEBRICON       Workman Working From His Home
          M. DENIS          Surgical Representative
          S. DIOT           Laborer Working From His Home
          D. DROUOT         Assembler
          G. FIEVET         Surgical Representative
          D. FOUREL         Fitter
          J-N FRANCOIS      Surgical Representative
          D. GAIDE          Customer Service Technician
          P. GRANGE         Surgical Representative
          P. GROSLEVIN      Customer Service Technician
          A. GUILLAUMOT     Inventory Control
          V. HERBULOT       Customer Service Secretary
          C. KUSA           Store Salesperson
          E. LANDANGER      Surgical Representative
          M. LARVOR         Surgical Representative
          M. MAINO          Customer Service Secretary
          D. MARIVET        Instrument Operator
          M-L MELINAT       Customer Service Technician
          E. MILESI         Workman Working From His Home
          S. PERRET         Customer Service Secretary
          J. PETRYSZYN      Surgical Representative
          P. PRAT           Secretary
          J. PRIQUELER      Repairer
          P. ROUGEOT        Surgical Representative
          M. SANCHEZ        Manager of Customer Service Surgical Department
          J-P SEPTFONS      Surgery Master
          C. SIMON          Laborer Working From His Home
          C. SOUS           Surgical Representative
          S. VALLEE         Customer Service Technician
<PAGE>
 
                           INDEMNIFICATION AGREEMENT



                         DATED _________________  1997



                                    BETWEEN



                                  DEPUY, INC.



                                      AND



                               PATRICK LANDANGER
                                 ERIC LANDANGER
                               MARYVONNE GUIBERT
                                MICHEL COLOMBIER


                                 COUDERT FRERES
                         52, AVENUE DES CHAMPS-ELYSEES
                                  75008 PARIS
                                     FRANCE

<PAGE>

 
PRIVILEDGED & CONFIDENTIAL                      DRAFT OF 28 FEBRUARY 1997

                           INDEMNIFICATION AGREEMENT



BETWEEN :


- -     DePuy, Inc., a ______________________ incorporated and existing under the
      laws of _____________________________, having its [_______] principal
      place of business at _____________________ and registered with the
      ______________________ of ____________________ under number
      ____________________, represented by ______________________, duly
      authorized for the purposes hereof,


      (hereinafter referred to as the "Purchaser"),


                                                                ON THE ONE HAND,


AND :


- -     Mr. Patrick Landanger, a French citizen domiciled at 85, quai d'Orsay,
      75007 Paris, France;

- -     Mr. Eric Landanger, a French citizen domiciled at 15, rue des Acacias,
      52000 Jonchery, France; and

- -     Ms. Maryvonne Guibert, a French citizen domiciled at 9, boulevard
      Gambetta, 52000 Chaumont, France;

- -     Mr. Michel Colombier, a French citizen domiciled at 512, chemin
      Viralamande, 69140 Rillieux La Pape, France;

      (hereinafter referred to individually as a "Guarantor", and collectively
      as the "Guarantors"),


                                                              ON THE OTHER HAND,


hereinafter referred to individually as a "Party", and collectively as the
"Parties".
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              2            DRAFT OF 28 FEBRUARY 1997



                                   WITNESSETH



WHEREAS, the Majority Shareholders own two hundred thousand six hundred and
sixty seven (209,667) shares representing one hundred percent (100%) of the
shares and voting rights in 3L, a societe anonyme with a capital of 209,667,000
French Francs divided into 209,667 shares with a par value of 1,000 French
Francs each, having its registered office at Z.I. "La Vendue", rue du Val, 52000
Chaumont, France, and registered with the Registry of Commerce and Companies of
Chaumont under number B 393 985 411 (hereinafter referred to as "3L");

WHEREAS, the Sellers own ________________ (_____) shares representing
_____________________ percent (_____%) of the shares and voting rights in
Champagne, a societe anonyme with a capital of ____________________ French
Francs divided into _________________ shares with a par value of _____ French
Francs each [TO BE CONFIRMED], having its registered office at
_____________________________, France, and registered with the Registry of
Commerce and Companies of _______________ under number B _____________________
(hereinafter referred to as "Champagne");

WHEREAS, 3L owns _______________ (___) shares representing
________________________ percent (______%) of the shares and voting rights in
Champagne;

WHEREAS, ______________ of the Champagne shares are publicly traded on the
Second Market (Second Marche) of the Paris Stock Exchange;

WHEREAS, under a share purchase agreement signed on 28 February 1997
(hereinafter referred to as the "Share Purchase Agreement"), the Sellers have
agreed to sell to the Purchaser their direct and indirect controlling stake in
Champagne via the sale of all of the shares and voting rights they hold in 3L,
and the shares and voting rights they hold in Champagne, subject to satisfaction
of several conditions precedent contained therein;

WHEREAS, the Share Purchase Agreement was executed, and the transactions
contemplated therein will be completed subject to conditions precedent, and in
consideration of the mutual representations and warranties of the Parties.

NOW, THEREFORE, the Parties have agreed on the terms contained herein, and that
this Indemnification Agreement will be interpreted and construed in light of the
terms of the Share Purchase Agreement.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              3            DRAFT OF 28 FEBRUARY 1997 

                                   SECTION 1
                                  DEFINITIONS


The following terms will have the meanings as set forth in the following
Sections.  All terms contained herein beginning with a capital letter and not
contained in the list set forth below  are defined in the Share Purchase
Agreement, and will have the meanings set forth therein.
<TABLE>
<CAPTION>

<S>                                     <C>               
"Contracts"                             Section 2.12.1    
"Environmental Law"                     Section 2.9.1     
"Financial Statements"                  Section 2.4.1     
"Guarantor" / "Guarantors"              Page 1            
"Guaranty"                              Section 4.2.2     
"Indemnified Claims"                    Section 4.4.1     
"Indemnitee"                            Section 4.4.1     
"Indemnitor"                            Section 4.4.1     
"Intellectual Property"                 Section 2.8.1     
"Champagne"                             Recitals          
"Loss" / "Losses"                       Section 4.2.1     
"Minority Shareholdings"                Section 2.1.4(a)  
"Party" / "Parties"                     Page 1            
"Parties' Losses"                       Section 4.4.1     
"Permits"                               Section 2.2.3     
"Personal Property"                     Section 2.11.2    
"Plans"                                 Section 2.14.1    
"Purchaser"                             Page 1            
"Real Property"                         Section 2.10.1    
"Share Purchase Agreement"              Recitals          
"Subsidiaries"                          Section 2.1.3(a)  
"Taxes"                                 Section 2.15.1    
"3L"                                    Recitals           
</TABLE>


                                   SECTION 2
                REPRESENTATIONS AND WARRANTIES OF THE GUARANTORS


The Guarantors hereby jointly and severally (solidairement) make the following
representations and warranties to the Purchaser.  Unless specifically provided
otherwise, these representations and warranties are made as of the date hereof.

2.1SHAREHOLDINGS
- ----------------

2.1.1 Shares in 3L
      ------------

(a)   The share capital of 3L amounts to 209,667,000 French Francs, divided into
      209,667 shares having a par value of 1,000 French Francs each, validly
      issued, subscribed to and paid up in their entirety.  Each share in 3L
      carries a voting right, and a right to share in the profits.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              4            DRAFT OF 28 FEBRUARY 1997 


(b)   The Majority Shareholders have full and valid title to all of the shares
      in 3L, free of any encumbrances, pledges, liens, claims or rights of any
      third party, and have full authority and capacity to sell all of the
      shares in 3L to the Purchaser.

(c)   3L has not issued any securities (valeurs mobilieres) other than those
      referred to in sub-section 2.1.2(a) above.  There is no option, right or
      obligation to subscribe to, acquire, sell, pledge or grant any right over
      the shares in 3L.  No other voting rights have been granted.

(d)   With the exception of the shares held in Champagne, 3L does not own any
      shares or securities of, nor does it have any direct or indirect interests
      or shareholdings in, any corporation, company, partnership, business
      entity, joint venture or any other enterprise, or any commitment or
      obligation to purchase any such interests or shareholdings.

2.1.2 Shares in Champagne
      -------------------

(a)   The share capital of Champagne amounts to ________________ French Francs,
      divided into ____________________ shares having a par value of ____ French
      Francs each, validly issued, subscribed to and paid up in their entirety.
      Each of the above shares carries a voting right, and a right to share in
      the profits.

      The above shares are traded on the Second Market (second marche) of the
      Paris Stock Exchange.

      __________________ of the above shares are bearer shares (actions au
      porteur), and _________________ are registered shares (actions
      nominatives).

(b)   The Sellers and 3L have full and valid title to ____________ of the shares
      in Champagne, free of any encumbrances, pledges, liens, claims or rights
      of any third party.  The Sellers have full authority to sell all of the
      Champagne Shares to the Purchaser.

(c)   Champagne has not issued any securities (valeurs mobilieres) other than
      those referred to in sub-section 2.1.2(a) above.  There is no option,
      right or obligation to subscribe to, acquire, sell, pledge or grant any
      right over any shares in Champagne.  No other voting rights have been
      granted.

(d)   Except as provided in Sections 2.1.3 and 2.1.4 below, Champagne does not
      own any shares or securities of, nor does it have any direct or indirect
      interests or shareholdings in, any corporation, company, partnership,
      business entity, joint venture or any other enterprise.

2.1.3 Shares in the Subsidiaries
      --------------------------

(a)   Champagne has a direct or indirect majority shareholding in, or effective
      control over, the companies listed in Exhibit 2.1.3(a) hereto (hereinafter
      referred to as the "Subsidiaries"). The shareholdings of third-party
      shareholders in the Subsidiaries are also described in such Exhibit.

(b)  Champagne has full and valid title to its shareholdings in the
     Subsidiaries, free of any encumbrances, pledges, liens, claims or right of
     any third party, and there is no agreement, law, regulation or any other
     factor which would result in all or part
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              5            DRAFT OF 28 FEBRUARY 1997 


      of such shareholdings being lost, transferred, removed, pledged or blocked
      as a result of the purchase of the Shares by the Purchaser.

(c)   The Subsidiaries have not issued any securities (valeurs mobilieres) with
      the exception of those indicated in Exhibit 2.1.3(c) hereto.  There is no
      option, right or obligation to subscribe to, acquire, sell, pledge or
      grant any right over, the Sellers' shareholdings in the Subsidiaries.

(d)   Except as shown in Exhibit 2.1.3(d) hereto, the Subsidiaries do not own
      any shares or securities of, nor do they have any direct or indirect
      interests or shareholdings in, any corporation, company, partnership,
      business entity, joint venture or any other enterprise.

2.1.4 Minority Shareholdings
      ----------------------

(a)   Champagne has minority shareholdings in the companies listed in Exhibit
      2.1.4(a) hereto (hereinafter referred to as the "Minority Shareholdings").

(b)   Champagne has full and valid title to the Minority Shareholdings, free
      from any encumbrances, pledges, liens, claims or right of any third party,
      and there is no agreement, law, regulation or any other factor which would
      result in all or part of such Minority Shareholdings being lost,
      transferred, removed, pledged or blocked as a result of the purchase of
      the Shares by the Purchaser.

(c)   The companies in which Champagne owns Minority Shareholdings have not
      issued any securities (valeurs mobilieres) with the exception of those
      indicated in Exhibit 2.1.4(c) hereto.  To the best knowledge of the
      Guarantors, there is no option, right or obligation to subscribe to,
      acquire, sell, pledge or grant any right over, the Sellers' shareholdings
      in the Subsidiaries.

(d)   Except as shown in Exhibit 2.1.4(d) hereto, the companies in which
      Champagne owns a Minority Shareholding do not own any shares or securities
      of, nor do they have any direct or indirect interests or shareholdings in,
      any corporation, company, partnership, business entity, joint venture or
      any other enterprise.


2.2 ORGANIZATION
- ----------------

2.2.1 3L and Champagne are societes anonymes validly organized under the laws of
      France.  The Subsidiaries and the companies in which Champagne has
      Minority Shareholdings are companies of the form described in Exhibit
      2.2.1 hereto, and are validly organized under the laws of the countries in
      which they are incorporated.

2.2.2 None of 3L, Champagne, the Subsidiaries or the companies in which
      Champagne holds Minority Shareholdings are, nor never have been,
      insolvent.  Nor have they ever suspended their payments or been subject to
      any judicial recovery or liquidation proceedings.

2.2.3 3L, Champagne, the Subsidiaries and the companies in which Champagne holds
      Minority Shareholdings are duly qualified to carry out their respective
      activities, and do so in accordance with applicable laws and regulations,
      as well as with their respective corporate purposes. In particular, they
      have obtained from all
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              6            DRAFT OF 28 FEBRUARY 1997 


      relevant public authorities all authorizations, permits, approvals for,
      and made all notifications required in connection with, the conduct,
      ownership and operation of their respective activities and assets
      (hereinafter referred to as the "Permits").  They are in full compliance
      with all of the Permits, each of which is valid.

2.2.4 No legal or administrative proceeding to revoke, cancel or not renew any
      Permit is pending or threatened and, except as disclosed in Exhibit 2.2.4
      hereto, no Permit is scheduled to expire within the three (3) year period
      following the Closing Date.

2.2.5 3L, Champagne, the Subsidiaries and the companies in which Champagne holds
      Minority Shareholdings have good and valid title to all of their
      respective assets, free and clear of any encumbrances, pledges, liens,
      claims or rights of any third party.  The sale of the Shares by the
      Sellers will not adversely affect such title.


2.3 AUTHORITY - NO CONFLICTS - NO APPROVALS
- -------------------------------------------

2.3.1 The Sellers have full authority and capacity to execute the Share Purchase
      Agreement and the Indemnification Agreement, and to perform same.

2.3.2 All prior authorizations, clearances or approvals of any kind whatsoever
      from any corporate body of 3L, Champagne or the Subsidiaries, or from any
      third party, including public or administrative authorities, whether
      national or supranational, including those mentioned in Section 4 of the
      Share Purchase Agreement, required for execution of the Share Purchase
      Agreement and of this Indemnification Agreement, and the performance by
      the Sellers and the Guarantors of their respective obligations under such
      agreements, have been validly obtained.

2.3.3 The Share Purchase Agreement and this Indemnification Agreement have been
      duly executed by the Sellers and the Guarantors, and constitute the legal,
      valid and binding obligation of the Sellers and the Guarantors,
      enforceable against them in accordance with the terms of such agreements.


2.4 FINANCIAL STATEMENTS
- ------------------------

2.4.1 The consolidated financial statements of Champagne as of 31 August 1996
      have been signed off by the statutory auditors of Champagne without
      qualification, and the financial statements of 3L and the Subsidiaries as
      of the close of their respective last financial year have been signed off
      by the statutory auditors of each of these companies.  The above-mentioned
      financial statements of 3L, Champagne and the Subsidiaries have been
      approved by the shareholders of these companies within the time period
      required therefor by applicable laws.

      True and complete copies of the above-mentioned financial statements
      (hereinafter referred to as the "Financial Statements") and of the
      legally-required reports of 3L, Champagne and the Subsidiaries respective
      statutory auditors are attached hereto as Exhibit 2.4.1.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              7            DRAFT OF 28 FEBRUARY 1997 


2.4.2 The Financial Statements :

      (i)    are correct and give in all respects a true and fair view of the
             assets, liabilities and financial situation of the relevant company
             as of their respective dates or in respect of the periods covered
             thereby;

      (ii)   give a true and fair view of the results of the operations and
             shareholders' equity of the relevant company; and

      (iii)  have been prepared in a careful, diligent and professional manner,
             and in accordance with applicable rules and Generally Accepted
             Accounting Principles.

2.4.3 Without limiting the generality of the foregoing, the accounts receivable,
      loans, advances, and any other sums owed to 3L, Champagne or the
      Subsidiaries as recorded in the Financial Statements and not paid or
      settled as of the Closing Date, or incurred since the close of the
      Financial Statements and not paid or settled as of the Closing Date:

      (i)    are valid;

      (ii)   are not subject to any dispute, set-off or counterclaim; and

      (iii)  are collectible.

      Except as otherwise disclosed in Exhibit 4.4.3 hereto, none of such assets
      are subject to any prior assignment, lien or security interest.

2.4.4 Accounts receivable owed by Geyser to 3L, Champagne and/or the
      Subsidiaries will be paid by Geyser within twelve (12) months from 28
      February 1997 at the latest.  Any such accounts receivable not paid within
      six (6) months from 28 February 1997 will bear interests at a rate equal
      to the French legal interest rate  (published in the French Official
      Journal) plus three (3) points per year.

2.4.5 There is no potential liability or liabilities which could result from any
      court judgment, out-of-court settlement, administrative decision, binding
      order, event or factor of whatever nature, in an amount, individually or
      in the aggregate,  in excess of one (1) million French Francs which was
      not recorded in the Financial Statements, or which has been revealed since
      such date in the ordinary course of business consistent with recent past
      practice.

2.4.6 [The excess of debt over cash of Champagne (to be calculated pursuant to
      Exhibit 2.4.6 hereto) on a consolidated basis is not greater than as of 31
      August 1996 (as set forth in the same Exhibit). TO BE NEGOTIATED]


2.5 GEYSER S.A. - SURGICAL INSTRUMENTS ACTIVITY
- ----------------------------------------------

2.5.1 The operations described in Sections 4.3 and 4.4 of the Share Purchase
             Agreement have been completed in their entirety, in accordance with
             all applicable laws and regulations, without any infringement of
             any obligations or commitments, whether legal, contractual or
             other, and none of the Purchaser, 3L,
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              8            DRAFT OF 28 FEBRUARY 1997 


      Champagne or any of the Subsidiaries will incur any liabilities
      whatsoever, including without limitation any tax liabilities, resulting
      therefrom.

2.5.2 All amounts owed as of the Closing Date, or which might fall due
      thereafter, for whatever reason by Geyser S.A. and the Surgical
      Instruments Activity (as such term is described in Section 4.4 of the
      Share Purchase Agreement) to 3L, Champagne or any of the Subsidiaries are
      listed in Exhibit ___ hereto.  Such sums will be entirely, timely and
      validly paid by such companies, or by the entity which will carry out the
      Surgical Instrument Activity.


2.6   CONDUCT OF ACTIVITIES PRIOR TO THE CLOSING
- ---------------------------------------------

During the period between the date of closing of the Financial Statements and
the Closing, 3L, Champagne and the Subsidiaries have carried out, and will
continue to carry out, their respective businesses with due care and only in the
ordinary course of business, have maintained, and will maintain, the integrity
of their assets and, in particular, their prospects and business relationships,
and have not increased, and will not increase, their liabilities.  Without in
any respect limiting the generality of the foregoing, prior to the Closing, 3L,
Champagne and the Subsidiaries have not, without the Purchaser's prior written
consent :

(a)   sold, transferred or otherwise disposed of any of their assets, except
      for:

      (i)    sales of inventory in the ordinary course of business;

      (ii)   the operations provided for in Sections 4.3 and 4.4 of the Share
             Purchase Agreement; and

      (iii)  the transfer of the lease for the premises located in Lyon;

(b)   mortgaged, pledged or encumbered, or granted any privilege or guarantee
      affecting, any of their assets;

(c)   increased the remuneration or employment benefits of any of their
      employees, officers, representatives or advisors;

(d)   initiated any collective or individual termination of employment
      agreements, other than for faute grave or faute lourde;

(e)   concluded any new employment agreement, or terminated or modified, in any
      manner whatsoever, any employment agreements in force as of the date
      hereof, with the exception of those entered into between any shareholders
      and Champagne, 3L or any of the Subsidiaries, which must be terminated at
      the latest on the Closing Date;

(f)   modified, terminated or cancelled any contracts by which they are bound
      under circumstances which would affect their business relations,
      prospects, relationship with developers and licensors or the operations
      contemplated in the Share Purchase Agreement;

(g)  entered into or renewed any material contract with respect to their
     assets or business, except in the ordinary course of business or as
     contemplated under the Share Purchase Agreement;
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              9            DRAFT OF 28 FEBRUARY 1997 


(h)   maintained levels of inventory of their products inconsistent with their
      recent past practices, subject to usual seasonal variations and customer
      demands;

(i)   operated credit control, cash collection and payment activities
      inconsistent with their past practices;

(j)   paid any obligation or liability relating to or in respect of their
      business, other than current liabilities in the ordinary course of their
      business, or waived, released or settled any rights or claims relating to
      or in respect of their businesses;

(k)   authorized or proposed any of the foregoing, or entered into any
      agreement, commitment or undertaking, written or oral, to do any of the
      foregoing;

(l)   incurred any capital expenditure in excess of ________________ (____)
      French Francs for a single investment, or _____________ (_________) French
      Francs in the aggregate; or

(m)   [OTHERS?].


2.7 LITIGATION AND COMPLIANCE
- ----------------------------

2.7.1 Except as otherwise disclosed in Exhibit 2.7.1 hereto, there is no pending
      or threatened action, claim, suit, arbitration or proceeding against 3L,
      Champagne or any of the Subsidiaries.

2.7.2 3L, Champagne and the Subsidiaries have conducted, and continue to conduct
      their respective businesses in all [MATERIAL?] respects in compliance with
      applicable laws and regulations (including, without limitation, all
      applicable tax, social security, criminal, customs, labor, consumer
      protection, competition, zoning and product regulations).

2.7.3 None of 3L, Champagne or any of the Subsidiaries have received (i) any
      notification from any public authority of any violation of any such laws
      or regulations, or (ii) any notification or correspondence relating to any
      inquiry implying any such violation.

2.7.4 There is no court judgment, out-of-court settlement, administrative
      decision, binding order, event or factor of whatever nature, nor any risk
      of same, which could result in a prohibition to manufacture, sell or
      otherwise deal with a product which is material to the activities of 3L,
      Champagne and the Subsidiaries.

2.7.5 There is no action against any of 3L, Champagne or the Subsidiaries, or
      any of their employees or officers, nor any risk of same, relating to (i)
      a violation of Article L.365-1 of the French Code de la Sante Publique,
      with the exception of the action currently pending against an officer of
      Medinov AMP and/or (ii) a violation of Articles L. 209-1 and following of
      the French Code de la Sante Publique (Loi Huriet).
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             10            DRAFT OF 28 FEBRUARY 1997 


2.8 INTELLECTUAL PROPERTY
- -------------------------

2.8.1 3L, Champagne and the Subsidiaries own all French and foreign intellectual
      property rights (including droits d'auteurs), copyrights, drawings, logos,
      patents and patent applications, manufacturing and trade secrets,
      manufacturing marks, trademarks or service marks, inventions, know-how,
      and licenses or sublicenses relating thereto which they use in the conduct
      of their respective activities (hereinafter referred to as the
      "Intellectual Property") as same is listed in Exhibit 2.8.1 hereto, except
      for (i) those which are in the public domain, and (ii) the intellectual
      property owned and licensed by third parties, as same is specifically
      identified in said Exhibit 2.8.1 hereto.

2.8.2 All patents, trademarks used and owned by 3L, Champagne and the
      Subsidiaries and their respective applications pertaining to said
      Intellectual Property are listed in Exhibit ___ hereto.

2.8.3 In respect of all Intellectual Property which is registered as of the date
      hereof, all the applications submitted have been duly filed and/or
      registered and/or issued, are valid and in full force and effect, and in
      compliance with all applicable laws and regulations, and all annual
      renewal fees relating thereto have been paid.

2.8.4 To the best knowledge of the Guarantors, none of the Intellectual Property
      infringes or otherwise violates any right of any third party in any
      country, and more generally, there are no known or threatened claims of
      infringement of any intellectual property rights of any third party.  No
      claims or demands by any other person pertaining to any of the
      Intellectual Property have been made or are threatened.

2.8.5 To the best knowledge of the Guarantors, none of the Intellectual Property
      is subject to any infringement or other violation by a third party, under
      any form, or in any country.


2.9 ENVIRONMENTAL CONDITIONS
- ----------------------------

2.9.1 None of 3L, Champagne nor any of the Subsidiaries has been or is in breach
      of any environmental laws, regulations or injunctions (hereinafter
      referred to as the "Environmental Law").  In particular, there are no
      substances present on or under the premises used by any of them, or in
      connection with the conduct and operation of their respective activities
      which constitute a breach of any Environmental Law.

2.9.2 None of 3L, Champagne nor any of the Subsidiaries is subject to any
      liabilities (including liabilities for cleaning up, remediation, or costs
      for personal injury or property damage) as a result of any [MATERIAL?]
      breach of any Environmental Law.

2.9.3 No expenditures are required in connection with the activities of any of
      3L, Champagne or any of the Subsidiaries, as same are presently conducted,
      in order to comply with any Environmental Law.


2.10 REAL PROPERTY
- ------------------
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             11            DRAFT OF 28 FEBRUARY 1997 


2.10.1  Exhibit 2.10.1 hereto lists (together with a map) each parcel of real
        property owned or leased by 3L, Champagne and the Subsidiaries
        (hereinafter referred to as the "Real Property"). 3L, Champagne and the
        Subsidiaries have valid title to all Real Property, free from any
        mortgages, liens, pledges or other encumbrances.

2.10.2  All documents necessary to prove the title of 3L, Champagne and the
        Subsidiaries to the Real Property are in the possession of the relevant
        company.

2.10.3  To the best knowledge of the Guarantors, the Real Property is free from
        defects, in a good state of repair, and in good working order, and is
        capable of being properly used in connection with the respective
        activities of 3L, Champagne and the Subsidiaries.

2.10.4  With the exception of the real property located at Filling and described
        in Exhibit 2.10.4 hereto, no third party owns any real property required
        in connection with the conduct of the respective activities of 3L,
        Champagne and the Subsidiaries. A short-term lease with a term of two
        years as from the Closing Date and terminable with a three (3) month
        notice period from the lessor will be entered into by the Closing Date.


2.11 PERSONAL PROPERTY
- ----------------------

2.11.1  As of the date of close of the Financial Statements, 3L, Champagne and
        the Subsidiaries had valid title to, free and clear from any mortgages,
        liens, pledges or other encumbrances, all of the personal tangible and
        intangible property as reflected in the Financial Statements.

2.11.2  On the Closing Date, such companies will have valid title to, free and
        clear from any mortgages, liens, pledges or other encumbrances, such
        personal property, as well as to all personal tangible and intangible
        property acquired in the ordinary course of business as defined in
        Section 2.6 hereof, with the exception of personal tangible and
        intangible property which have been disposed of since the date of close
        of the Financial Statements in the ordinary course of business and are
        described in Exhibit 2.11.2 hereto (hereinafter referred to collectively
        as the "Personal Property").

2.11.3  The Personal Property is free and clear from any mortgages, liens,
        pledges or other encumbrances, from defects, is in a good state of
        repair and in good working order, and is capable of being properly used
        in connection with the respective activities of 3L, Champagne and the
        Subsidiaries.

2.11.4  No third party company owns any other personal property, whether
        tangible or intangible, or other assets required for the conduct of the
        respective activities of 3L, Champagne or the Subsidiaries.


2.12 MATERIAL CONTRACTS
- -----------------------

2.12.1  All material outstanding contracts, purchase orders, licenses and sub-
        licenses (both domestic and foreign), leases (whether for real or
        personal property), loan agreements, mortgages and other undertakings of
        any kind, whether written or oral, to which 3L, Champagne or any of the
        Subsidiaries is a party, or to which
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             12            DRAFT OF 28 FEBRUARY 1997 

        any of the assets, liabilities or activities of any of these companies
        is subject (hereinafter referred to as the "Contracts"), are valid,
        binding and in full force and effect, comply with all applicable laws
        and regulations, have been concluded on an arm's length basis.

2.12.2  All Contracts with a duration of more than one year or involving the
        payment or receipt of sums in excess of 300,000 French Francs per year
        are listed in Exhibit 2.12.2 hereto.

2.12.3  None of 3L, Champagne or any of the Subsidiaries are in default under
        any of the Contracts, or is aware of any default committed by any
        contracting party thereto.

2.12.4  All consents or approvals from any contracting party to any of the
        Contracts required for the sale of the Shares by the Sellers and/or the
        Purchase of the Shares by the Purchaser have been validly obtained.

2.12.5  The transfer to the Purchaser of title to the Shares will not, directly
        or indirectly, conflict in any way with the provisions, or result in a
        breach, suspension, amendment or termination, of any of the Contracts
        (including without limitation product licence agreements with product
        developers, agreements regarding Intellectual Property rights, loan
        agreements) or give to the other contracting third party a right to
        terminate or amend same.

2.12.6  None of 3L, Champagne or any of the Subsidiaries have received a
        notification of the intent of any contracting third party to terminate
        or to not renew any of the Contracts.

2.12.7  Without limiting the generality of the foregoing, none of 3L, Champagne
        or the Subsidiaries is a party to any Contract which is unrelated to
        their respective activities.


2.13 LABOR MATTERS
- ------------------

2.13.1  Exhibit _____ hereto sets forth the number of employees, categorized by
        department, working as of the date hereof at the sites of 3L, Champagne
        and the Subsidiaries.

2.13.2  3L, Champagne and the Subsidiaries comply in all material respects with
        applicable labor and social security laws and regulations.

2.13.3  No shareholder, corporate officer (mandataire social), employee or agent
        of 3L, Champagne or the Subsidiaries has any rights exceeding the
        statutory requirements (including those existing in collective
        bargaining agreements which apply to the company concerned), including
        in case of termination of their functions.

2.13.4  No trade union or labor disputes or work stoppages involving 3L,
        Champagne or the Subsidiaries are pending or, to the best knowledge of
        the Guarantors, threatened.

2.13.5  Except as disclosed in Exhibit 2.13.5 hereto, none of the Sellers will
        have an employment agreement with 3L, Champagne or any of the
        Subsidiaries as of the
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             13            DRAFT OF 28 FEBRUARY 1997 


        Closing Date. If any of the Sellers had employment agreements prior to
        the Closing, same will be terminated at no cost to 3L, Champagne or the
        Subsidiaries.


2.14 EMPLOYEE BENEFIT MATTERS
- -----------------------------

2.14.1  Exhibit ____ hereto lists all benefit plans, profit-sharing plans
        (whether mandatory or voluntary), company savings plans, stock option
        plans, retiree, medical or life insurance plans, and retirement and
        severance agreements for the benefit of any officer or employee of 3L,
        Champagne and the Subsidiaries (hereinafter collectively referred to as
        the "Plans"). A true, complete and correct copy of each Plan and all
        related documents have been furnished by the Guarantors to the
        Purchaser. Each of the Plans complies in all material respects with all
        applicable laws.

2.14.2  Adequate reserves have been recorded in the accounts of 3L, Champagne
        and the Subsidiaries in order to cover all the benefits and advantages
        provided for in the Plans.

2.14.3  Entitlements to paid vacation accrued as of the respective dates of the
        Financial Statements but unused are adequately provided for in the
        Financial Statements.


2.15 TAXES AND SOCIAL SECURITY CHARGES
- --------------------------------------

2.15.1  For purposes of this Indemnification Agreement, the term "Taxes" will
        include all forms of taxation and other public duties, whether in France
        or elsewhere, including but not limited to income tax (impot sur le
        revenu), corporation income tax (impot sur les societes), capital gains
        tax (impot sur les plus-values), value added tax (taxe sur la valeur
        ajoutee), business tax (taxe professionnelle), other local taxes (autres
        impots locaux), registration duties (droits d'enregistrement), customs
        and excise duties (droits de douanes), stamp duties (droit de timbre),
        social security and pension institutions (URSSAF), payments into
        voluntary or mandatory private health care schemes, unemployment
        contributions (ASSEDIC), any other governmental past or present local
        taxes, duties or social charges, any other contributions to public,
        semi-public or private bodies organisms, as well as any interest or
        penalties incurred in connection with any of the foregoing.

2.15.2  Until the Closing Date:

(a)     all of the Tax returns required to be filed with respect to 3L,
        Champagne and the Subsidiaries have been or will be timely filed;

(b)     all such returns are or will be correct and complete in all material
        respects;
 
(c)     there have not been nor will be disallowed transfer prices for 
        intragroup services and assets and no disguised profit distributions and
        similar operations;

(d)     no adjustment relating to such returns has been or will be proposed or
        imposed by any tax or social security authority;
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              14            DRAFT OF 28 FEBRUARY 1997 


(e)   there have not been nor will be actions or proceedings for the assessment
      or collection of Taxes pending or, to the best knowledge of the
      Guarantors, threatened against 3L, Champagne or any of the Subsidiaries;

(f)   all Taxes shown on such returns or otherwise due have been or will be
      timely and properly paid, or adequate reserves have been or will be
      provided on the Financial Statements to pay same;

(g)   any Taxes falling due by the Closing Date have been or will be timely and
      properly paid by 3L, Champagne and the Subsidiaries; and

(h)   all reserves and liabilities for Tax have been or will be adequately and
      correctly accounted for.


2.16 UNDISCLOSED LIABILITIES
- ----------------------------

With the exception of the liabilities shown in the Financial Statements or which
have been incurred by 3L, Champagne or the Subsidiaries in the ordinary course
of business as described in Section 2.6 hereof since the date of close of the
Financial Statements, none of 3L, Champagne or any of the Subsidiaries have any
liabilities of whatever nature, whether certain, contingent, future or
otherwise.
 
None of 3L, Champagne or any of the Subsidiaries have granted any warranty to,
or stands surety for, any third party for any reason whatsoever.


2.17 DIVIDENDS - RECAPITALIZATION AND PURCHASE OF SHARES
- --------------------------------------------------------

2.17.1  The dividend declared out of the profits of Champagne for the financial
        year ended on 31 August 1996 has not exceeded seven million five hundred
        thousand (7,500,000) French Francs. No precompte tax is due in
        connection with this dividend. No dividend has been paid out of the
        profits of 3L and the Subsidiaries for their respective last financial
        year.

2.17.2  Since the close of the financial year covered by the Financial
        Statements, none of 3L, Champagne or the Subsidiaries have:

(a)     authorized the issue or have issued any securities other than those
        reflected in the Financial Statements; or

(b)     directly or indirectly redeemed or purchased any of their shares or
        securities, or agreed to take any such action.


2.18 INSURANCE
- --------------

2.18.1  3L, Champagne and the Subsidiaries maintain insurance of the type and
        covering amounts appropriate for the ownership and operation of their
        assets, and the conduct of their respective activities.

2.18.2  Exhibit ___ hereto lists all pending events, claims, disputes and
        litigations involving insurance policies relating to 3L, Champagne
        or the Subsidiaries, as well
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              15            DRAFT OF 28 FEBRUARY 1997 


        as all insurance policies from which any of such companies currently
        benefit. There are no other pending claims under such insurance
        policies.

2.18.3  None of 3L, Champagne or the Subsidiaries are in material breach or
        default of, and no event has occurred which will constitute such a
        breach or default or permit termination or modification of, any such
        insurance policy. To the best knowledge of the Guarantors, all insurance
        premiums due on or before the Closing Date have been paid in full by 3L,
        Champagne and the Subsidiaries.


2.19 INTERESTED PARTIES
- -----------------------

2.19.1  None of the Sellers, or any shareholder, corporate officer or employee
        of 3L, Champagne or the Subsidiaries, or any individual related to any
        such persons, or any affiliate or other legal entity or enterprise
        directly or indirectly affiliated or associated with any of such 
        persons:

       (i)  has directly or indirectly entered into any oral or written
            agreement with 3L, Champagne or any of the Subsidiaries, with the
            exception of the employment agreements for employees of such
            companies, including but not limited to those involving the payment
            of any fee, commission, pension, life annuity or any other sum
            whatsoever; or

       (ii) has any right, or has claims in respect thereof, directly or
            indirectly, in whole or in part, over any of the Real Property, the
            Personal Property, or the Intellectual Property used by 3L,
            Champagne and the Subsidiaries.

2.19.2  Any outstanding shareholders' loans and current accounts (comptes
        courants d'actionnaire) of 3L, Champagne or the Subsidiaries will have
        been paid or reimbursed prior to the Closing Date.


2.20 PRODUCT LIABILITY
- ----------------------

All products manufactured and/or sold by 3L, Champagne and the Subsidiaries
comply in all material respects with all applicable rules, regulations, purchase
orders and standards.  There have not been any recalls or required adaptation or
modification of such products prior to the Closing Date.



                                       3
                REPRESENTATIONS AND WARRANTIES OF THE PURCHASER


The Purchaser hereby represents and warrants as follows :


3.1 ORGANIZATION
- ----------------

The Purchaser is a corporation validly organized under the laws of the State of
Delaware, United States of America.  If the Purchaser assigns its rights and
obligations under the
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              16            DRAFT OF 28 FEBRUARY 1997 


Share Purchase Agreement and the Indemnification Agreement, the assignee will be
validly organized under the laws of its State of incorporation.


3.2 AUTHORITY - NO CONFLICTS - NO APPROVALS
- -------------------------------------------

The Purchaser has full authority and capacity to execute the Share Purchase
Agreement and the Indemnification Agreement, and to perform same.

The execution of the Share Purchase Agreement and the Indemnification Agreement
and the performance by the Purchaser of its obligations under such agreements do
not require any prior authorization, clearance or approval of any kind
whatsoever from any corporate body of the Purchaser [TO BE CONFIRMED], or from
any third party, including public or administrative authorities, whether
national or supranational, other than those set forth in Section 4.2 of the
Share Purchase Agreement.  The Share Purchase Agreement and the Indemnification
Agreement have been duly executed by the Purchaser, and constitute the
Purchaser's legal, valid and binding obligation enforceable against them in
accordance with the terms of such Agreements.  There is no litigation which
would prevent the Purchaser from performing its obligations under the Share
Purchase Agreement and the Indemnification Agreement.

If the Purchaser assigns its rights and obligations under the Share Purchase
Agreement and the Indemnification Agreement, the above representations will be
deemed to be made by such assignee.



                                       4
                                INDEMNIFICATION


4.1 SURVIVAL OF REPRESENTATIONS AND WARRANTIES
- ----------------------------------------------

4.1.1 The representations and warranties of the Guarantors and the Purchaser
      contained in this Indemnification Agreement and the Exhibits hereto are
      valid as of the date of signature of the Share Purchase Agreement and will
      remain in force from the date of signature of the Share Purchase Agreement
      until the Closing Date, and for a further period of three (3) years
      following the Closing Date.

      Notwithstanding the foregoing, the representations and warranties
      pertaining to tax and social security matters will remain in force until
      expiry of a ninety (90) day period following expiry of the applicable
      statute of limitations.

      Any claim to be made pursuant hereto will therefore have to be made within
      the above-mentioned period.

4.1.2 No claim may be made pursuant hereto on the basis of any representation or
      warranty which has expired pursuant to sub-clause (a) above.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              17            DRAFT OF 28 FEBRUARY 1997 


4.2 REFUND OF PART OF THE PRICE BY THE GUARANTORS
- -------------------------------------------------

4.2.1 Except as otherwise limited, the Guarantors will jointly and severally
      (solidairement) refund a part of the price paid by the Purchaser for the
      shares, such refunded sums being equal to any and all losses, liabilities,
      damages, costs and expenses, including, without limitation, interest,
      penalties and reasonable attorneys' fees and expenses (hereinafter
      referred to as a "Loss" or "Losses") suffered directly or indirectly by
      the Purchaser, 3L, Champagne and/or the Subsidiaries arising out of or
      resulting from any inaccuracy in or breach of any representation or
      warranty made by the Guarantors in this Indemnification Agreement, it
      being understood, however, that no Loss shall be deemed to have occurred
      if it has been sufficiently and adequately reserved in the consolidated
      balance sheet of the Champagne Group as of 28 February 1997.  Moreover,
      the following is expressly specified :

(a)   any sum paid by the Guarantors to the Purchaser pursuant to this Section
      is deemed to be a refund (remboursement) of part of the purchase price
      paid by the Purchaser for the Shares pursuant to the Share Purchase
      Agreement.

(b)   any Loss caused by a third party claim, and for which a final decision is
      made in accordance with the stipulations of this Indemnification Agreement
      that the Purchaser must be refunded by the Guarantors in respect of such
      Loss, will include interest at a rate equal to the Taux de Base Bancaire
      [TO BE CONFIRMED] plus 1.5 points on the amount of any payment made by 3L,
      Champagne or the Subsidiaries as a result of a third party claim, as from
      the date on which a payment was made, or a Loss was suffered, by 3L,
      Champagne or the Subsidiaries as a result of such third party claim, until
      the date on which such Loss is refunded by the Guarantors; and

(c)   in the event of a claim by the Purchaser pursuant to its right to be
      refunded, the Guarantors may in no way claim that they are relieved in
      whole or in part (including by way of a reduction of the amount
      recoverable and/or another concept of mitigation of damages) of any or all
      of their obligation to refund based on the fact that the Purchaser was or
      should have been aware of the situation, whether by virtue of : (x)
      investigations conducted by or on behalf of the Purchaser, (y) information
      provided to the Purchaser prior to the date hereof other than as expressly
      provided otherwise in this Indemnification Agreement, or (z) any other
      information which the Purchaser may have received at any time relating to
      the subject claim.

4.2.2 At Closing, the Guarantors will provide the Purchasers with a first demand
      bank guaranty (garantie bancaire a premiere demande) (hereinafter referred
      to as the "Guaranty") given by ____________________ [NAME OF BANK], the
      purpose of which is to guarantee the payment(s) to be made by the
      Guarantors to the Purchaser pursuant to this Indemnification Agreement.
      The amount of the Guaranty will be sufficient to cover:

(a)   during the year from the Closing Date to the date of the first anniversary
      thereof : ten percent (10%) of the price for the Shares paid to the
      Guarantors pursuant to Section 2.2 of the Share Purchase Agreement;
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              18            DRAFT OF 28 FEBRUARY 1997 


(b)   during the year from the first anniversary of the Closing Date to the date
      of the second anniversary thereof : six percent (6%) of the price for the
      Shares paid to the Guarantors pursuant to Section 2.2 of the Share
      Purchase Agreement;

(c)   during the year from the second anniversary of the Closing Date to the
      date of the third anniversary thereof : three percent (3%) of the price
      for the Shares paid to the Guarantors pursuant to Section 2.2 of the Share
      Purchase Agreement.

4.2.3 The Guarantors' obligation to refund the Purchaser in accordance with this
      Indemnification Agreement will be subject to the following limitations:

(a)   The Guarantors will not be obligated to refund to the Purchaser a portion
      of the price in accordance with the provisions of this Section 4 :

      (i)  in respect of any single Loss in an amount not exceeding ___________
           (_________) French Francs, it being understood that if there is more
           than one single Loss of the same nature or having the same cause, the
           amounts of each of such single Losses will be added together to form
           one and the same single Loss, this for purposes of calculating
           whether or not the threshold of _______________ (_______) French
           Francs is reached and assessing whether or not a reduction in the
           price is due; or

      (ii) if the aggregate amount of all single Losses is under seven million
           (7,000,000) French Francs;

(b)   The aggregate amount of the refund paid by the Guarantors to the Purchaser
      pursuant to the terms of this Indemnification Agreement will not exceed
      the purchase price paid by the Purchaser for the Shares, as stipulated in
      Section 2.2 of the Share Purchase Agreement;

(c)   Any proceeds actually recovered by 3L, Champagne or any of the
      Subsidiaries, as the case may be, in respect of any Loss, in particular
      under any insurance policy or indemnification agreement or guarantee, as
      well as the net amount of any tax impact favorable to 3L, Champagne or any
      of the Subsidiaries as a result of a Loss, will reduce the amount of such
      Loss.

      Notwithstanding the foregoing, the Guarantors will in any case first pay
      the Purchaser the full amount of the Loss within thirty (30) days [AS FROM
      FINAL DETERMINATION OF THE AMOUNT OF SUCH LOSS?]; and

(d)   Any amount recovered by the Purchaser or 3L, Champagne or the Subsidiaries
      from third parties with respect to a Loss which has given rise to a refund
      by the Guarantors will be promptly repaid to the Guarantors.


4.3 INDEMNIFICATION BY THE PURCHASER
- ------------------------------------

Except as otherwise limited herein, the Purchaser will indemnify the Guarantors
in respect of any and all liabilities, damages, costs and expenses (including
reasonable attorneys' fees and expenses) suffered by them arising out of or
resulting from any inaccuracy in, or breach of, any representation or warranty
made by the Purchaser contained in this Indemnification Agreement.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              19            DRAFT OF 28 FEBRUARY 1997 


4.4 GENERAL INDEMNIFICATION PROVISIONS
- --------------------------------------

4.4.1 For the purposes of this Section 4.4, (i) the term "Indemnitee" will refer
      to the person or persons refunded in respect of part of the purchase price
      or indemnified, or entitled to be refunded or indemnified, or claiming to
      be entitled to be refunded or indemnified, pursuant to the provisions of
      Sections 4.2 or 4.3, as the case may be, (ii) the term "Indemnitor" will
      refer to the person having the obligation to refund or indemnify pursuant
      to such provisions, and (iii) the term "Parties' Losses" will refer to the
      Losses of either Party hereto, 3L, Champagne or the Subsidiaries, as the
      case may be. The obligations and liabilities of an Indemnitor under this
      Section 4 with respect to Losses subject to the refund or indemnification
      provided for in this Article (hereinafter referred to as the "Indemnified
      Claims") will be governed by and contingent upon the following additional
      terms and conditions, it being understood that the refund or
      indemnification will only be available hereunder if the following terms
      and conditions are followed.

4.4.2 An Indemnitee will give the Indemnitor notice of any matter that may give
      rise to a right to a refund or indemnification under this Indemnification
      Agreement within thirty (30) days after being made aware thereof and,
      together with such notice, the Indemnitee will provide to the Indemnitor
      all information in its possession with respect to the claim and will
      provide such further information and assistance as may be reasonably
      requested by the Indemnitor.

      The Indemnitor will be entitled to assume and control the defense of such
      Indemnified Claim at its expenses and through counsel of its choice by
      notifying the Indemnitee of its intention to do so within fifteen (15)
      days of receipt of such notice from the Indemnitee.

      The Indemnitee will cooperate with the Indemnitor in such defense, and
      make available to it all such witnesses, records, materials and
      information in its possession or under its control relating thereto as is
      reasonably required by the Indemnitor, and will transmit without delay to
      the Indemnitor any information, notification, court or arbitration
      decision or proposal to settle relating thereto which it receives.

      Similarly, in the event the Indemnitee is conducting the defense against
      any Indemnified Claim, the Indemnitor will cooperate with the Indemnitee
      in such defense and make available to it at Indemnitor's expense all such
      witnesses, records, materials and information in its possession or under
      its control relating thereto as is reasonably required by the Indemnitee.

      In any event, the Party conducting the defense against any Indemnified
      Claim will keep the other party reasonably informed of the development of
      such Indemnified Claim.

4.4.3 No Indemnified Claim may be settled by the Indemnitor or the Indemnitee
      without the written consent of the Indemnitee or, as the case may be, the
      Indemnitor, which consent will not be unreasonably withheld or delayed.

4.4.4 Subject to the previous sections, in no event will the Purchaser be
      prevented from settling any claim by a third party on the grounds that a
      pending dispute exists between the Purchaser and the Sellers on any other
      claim.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             20            DRAFT OF 28 FEBRUARY 1997 


4.4.5 For purposes of this Section 4, a final decision shall be made with the
      consequence that the Indemnitee will be entitled to be refunded or
      indemnified by the Indemnitor upon a decision, judgment, decree or other
      order by any court of competent jurisdiction, which decision, judgment,
      decree or other order has become final with respect to the Indemnitee
      (i.e., all allowable appeals have been exhausted by either party to the
      -----                                                                  
      action or the time period within which such appeal may be filed has
      expired).


                                       5
                               GENERAL PROVISIONS


5.1 CONFIDENTIALITY
- -------------------

5.1.1 All information and documents provided to either Party within the
      framework of the transaction contemplated herein is deemed to be
      confidential in nature, irrespective of whether or not the transaction is
      consummated.  Any analyses, compilations, studies or other documents
      prepared by either Party, its employees, officers, representatives or
      advisors within the framework of said transaction will be kept
      confidential by such Party.  Neither Party will use or disclose, and
      represents that its employees, officers, representatives and advisors will
      not use or disclose, such information during a period of five (5) years
      from the date hereof, except to the extent such information :

      (i)   was known to the receiving Party prior to receipt thereof from the
            other Party, and was not subject to a confidentiality commitment;
            or

      (ii)  is or becomes generally known to the public; or

      (iii) is received by the receiving Party from a source not subject to a
            confidentiality commitment; or

      (iv)  has been or is gathered or obtained by the receiving Party
            independently from the confidential information disclosed by the
            other Party.

5.1.2 In particular, the Parties undertake to keep the contents of this
      Indemnification Agreement and the Share Purchase Agreement] confidential,
      subject to disclosure as may be required pursuant to (i) an any judicial
      proceeding conforming with the provisions of Section 5.12 hereof, (ii) any
      tax audit, (iii) French or United States securities regulation
      requirements, (iv) competition and labor law requirements in France or in
      any country in which 3L, Champagne or the Subsidiaries conduct their
      respective activities, or (v) any other requirement of a public authority.


5.2 EXPENSES - TAXES
- --------------------

Except as otherwise specified in this Indemnification Agreement, all costs and
expenses, including, without limitation, fees and disbursements of counsel,
financial advisors and accountants, incurred in connection herewith, will be
borne by the Party incurring such costs and expenses, irrespective of whether or
not the Closing takes place.
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL             21            DRAFT OF 28 FEBRUARY 1997 


5.3 NOTICES
- -----------

All notices, claims, demands and other communications hereunder will be made in
writing, given or made by delivery in person, by courier service, registered
mail (postage prepared, return receipt requested), telecopy, telegram or telex,
to the respective Parties at the following addresses (or at such other addresses
as may be specified in a notice given in accordance with this Section 5.3) :

(a)   If to the Purchaser:

      DePuy, Inc.
      P.O. Box 988
      700 Orthopaedic Drive
      Warsaw
      Indiana 46581-0988
      U.S.A.
      Telecopy: (00-1) 219 269 5675
      Attention: Legal Department

      DePuy International Ltd.
      St. Anthony's Road
      Leeds
      Yorkshire LS11 8DT
      U.K.
      Telecopy: (00-44) 113 272 4192
      Attention: Legal Department

      with a copy to:

      Coudert Brothers
      1114 Avenue of the Americas
      New York, N.Y. 10036-7703
      U.S.A.
      Telecopy: (00-1) 626 4120
      Attention: Jeffrey Cohen

      and to:

      Coudert Freres,
      52, Avenue des Champs-Elysees
      75008 Paris
      France
      Telecopy: (00-33) 1 53 83 60 60
      Attention: Olivier de Precigout

(b)   If to the Sellers:

      Mr. Patrick Landanger
      85, quai d'Orsay
      75007 Paris
      France
      Telecopy: (00-33) _______________
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              22            DRAFT OF 28 FEBRUARY 1997 



      Mr. Eric Landanger
      15, rue des Acacias
      52000 Jonchery
      France
      Telecopy: (00-33) _______________

      Ms. Maryvonne Guibert
      9, boulevard Gambetta
      52000 Chaumont
      France
      Telecopy: (00-33) _______________

      with a copy to:

      Desfilis, Juchs & Associes
      49 bis, Avenue F.D. Roosevelt
      75508 Paris
      France
      Telecopy: (00-33) 1 45 63 29 68
      Attention: Maitre J.L. Desfilis

A notice will be deemed to have been duly made or given:

(a)   in the case of personal delivery, by the giving of a receipt of delivery
      of such notice from the addressee, or to any person working at its above-
      mentioned address,

(b)   in the case of a registered letter or a courier delivery, upon first
      presentation of such notice at the address of the addressee; and

(c)   in the case of a transmission by telecopy, telegram or telex, upon the
      existence of proof of transmission, confirmed by registered letter with
      return receipt requested sent at the latest on the first business day
      following the date of such transmission.


5.4 PUBLIC ANNOUNCEMENTS
- ------------------------

Neither Party hereto will make, or cause to be made, any press releases or
public announcements in respect of this Indemnification Agreement, the Share
Purchase Agreement or the transactions contemplated hereby and thereby without
prior approval of the other Party, and the Parties will cooperate as to the
timing and contents of any such announcement.  Nothing in this Section 5.4 will
prevent a Party from supplying any information as may be required by any public
authority or as will be required by law, but such Party will furnish notice
thereof to the other Party as soon as practicable given the circumstances.


5.5 SEVERABILITY
- ----------------

If any term or other provision of this Indemnification Agreement is invalid,
illegal or incapable of being enforced by any rule of law or public policy, all
other conditions and provisions of this Indemnification Agreement will,
nevertheless, remain in full force and
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              23            DRAFT OF 28 FEBRUARY 1997 


effect so long as the economic or legal substance of the transactions
contemplated hereby is not affected in any manner materially adverse to any
Party.  Upon such determination that any term or other provision is invalid,
illegal or incapable of being enforced, the Parties will negotiate in good faith
to modify this Indemnification Agreement so as to effect the original intent of
the Parties as closely as possible in an acceptable manner in order that the
transactions contemplated hereby are consummated as originally contemplated to
the greatest extent possible.


5.6 LANGUAGES
- -------------

This Indemnification Agreement is entered into and executed in the French and
English languages. In the event of any disputes concerning the construction or
meaning of this Indemnification Agreement, the French version will prevail.


5.7 ENTIRE AGREEMENT
- --------------------

Except as provided in the Share Purchase Agreement, this Indemnification
Agreement constitutes the entire agreement of the Parties hereto with respect to
the subject matter hereof, and supersedes all agreements and undertakings, both
written and oral, between the Sellers and the Purchaser, or any of the companies
of the group to which each Party belongs, prior to the date hereof with respect
to the subject matter herein.


5.8 WAIVERS, MODIFICATIONS OR AMENDMENTS
- ----------------------------------------

No waiver, modification or amendment of any provision of this Indemnification
Agreement will be valid, or of any force or effect, unless made in writing and
signed by each of the Parties hereto, and specifying with particularity the
nature and extent of such waiver, modification or amendment.  Any such waiver,
modification or amendment will in no event be construed to be a general waiver,
abandonment, modification or amendment of any of the provisions of this
Indemnification Agreement, but the same will be strictly limited and restricted
to the extent and occasion specified in such writing or writings signed by the
Parties.


5.9 SECTION HEADINGS - EXHIBITS
- -------------------------------

The table of contents to this Indemnification Agreement and the headings of
particular sections herein are inserted only for convenience and are in no way
to be construed as part of this Indemnification Agreement or as a limitation of
the scope of the particular sections to which they refer.

Each Exhibit to this Indemnification Agreement constitutes an integral part
hereof; and all references to this Indemnification Agreement will include all
Exhibits hereto.


5.10 ASSIGNMENT - SUCCESSORS AND ASSIGNS
- ----------------------------------------

Neither this Indemnification Agreement nor any rights, liabilities or
obligations hereunder may be assigned without the express written consent of the
other Party hereto (which consent will be given or refused at the discretion of
each of the Parties), although the
<PAGE>

 
PRIVILEDGED & CONFIDENTIAL              24            DRAFT OF 28 FEBRUARY 1997 


Purchaser will be entitled to assign all of its rights and obligations hereunder
to any company belonging to the Purchaser's Group, as specified in Section 2.1
of the Share Purchase Agreement. This Indemnification Agreement will be binding
upon and inure to the benefit of successors and permitted assigns of the
Purchaser.

If the Purchaser assigns its rights and obligations under the Share Purchase
Agreement and the Indemnification Agreement, it will remain liable for the
performance of its obligations by such assignee.


5.11 SPECIFIC PERFORMANCE
- -------------------------

The Parties hereto agree that they will be entitled to specific performance of
the terms hereof, insofar as permitted under French law.


SECTION 5.12 -  GOVERNING LAW - DISPUTES
- ----------------------------------------

This Indemnification Agreement will be governed by, and construed in accordance
with, French law.

All disputes arising in connection with this Indemnification Agreement will be
settled by the competent Paris courts.


Executed in five (5) original counterparts,
In Paris,
On ______________ 1997


FOR THE SELLERS:                       FOR THE PURCHASER:

_________________________          _____________________________
Patrick Landanger                  DePuy, Inc.
                                   By:
                                   Title:
_________________________
Eric Landanger


_________________________
Maryvonne Guibert



_________________________
Michel Colombier

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements as of December 31, 1996 and as of March 31,
1997, for the three months in the periods ended March 31, 1996 and March 31,
1997 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                         214,279
<SECURITIES>                                    19,135
<RECEIVABLES>                                  130,644
<ALLOWANCES>                                     7,337
<INVENTORY>                                    153,608
<CURRENT-ASSETS>                               573,023
<PP&E>                                          86,815
<DEPRECIATION>                                  87,305
<TOTAL-ASSETS>                                 925,018
<CURRENT-LIABILITIES>                          182,580
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           986
<OTHER-SE>                                     685,647
<TOTAL-LIABILITY-AND-EQUITY>                   925,018
<SALES>                                        187,842
<TOTAL-REVENUES>                               187,842
<CGS>                                           56,001
<TOTAL-COSTS>                                   56,001
<OTHER-EXPENSES>                                 9,919
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,192
<INCOME-PRETAX>                                 53,521
<INCOME-TAX>                                    22,311
<INCOME-CONTINUING>                             31,265
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    31,265
<EPS-PRIMARY>                                     0.32
<EPS-DILUTED>                                     0.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission