<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 1020173
<NAME> NEW YORK REGIONAL RAIL CORPORATION
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> MAR-31-2000
<EXCHANGE-RATE> 1
<CASH> 126,807
<SECURITIES> 0
<RECEIVABLES> 692,484
<ALLOWANCES> 58,715
<INVENTORY> 0
<CURRENT-ASSETS> 1,224,083
<PP&E> 4,223,240
<DEPRECIATION> 78,550
<TOTAL-ASSETS> 5,456,598
<CURRENT-LIABILITIES> 5,612,741
<BONDS> 0
0
0
<COMMON> 16,822
<OTHER-SE> (1,174,097)
<TOTAL-LIABILITY-AND-EQUITY> 5,456,598
<SALES> 2,402,104
<TOTAL-REVENUES> 2,402,104
<CGS> 2,147,819
<TOTAL-COSTS> 2,147,819
<OTHER-EXPENSES> 50,856
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 64,710
<INCOME-PRETAX> (184,079)
<INCOME-TAX> 0
<INCOME-CONTINUING> (184,079)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (184,079)
<EPS-BASIC> (.00)
<EPS-DILUTED> (.00)
</TABLE>