TMP WORLDWIDE INC
10-Q, 1999-11-15
ADVERTISING AGENCIES
Previous: ALOTTAFUN INC, NT 10-Q, 1999-11-15
Next: CONVERGENCE COMMUNICATIONS INC, 10QSB, 1999-11-15




<PAGE>

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                              ---------------------

                                    FORM 10-Q

        |X| QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

        |_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               for the transition period from _______ to _______.

                             -----------------------

                         Commission File Number: 0-21571


                               TMP WORLDWIDE INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                   13-3906555
   (State or other jurisdiction of                      (IRS Employer
    incorporation or organization)                   Identification No.)


               1633 BROADWAY, 33RD FLOOR, NEW YORK, NEW YORK 10019
              (Address of principal executive offices) (Zip Code)


                                 (212) 977-4200
              (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/  No / /

      Indicate the number of shares outstanding of each of the issuer's class of
common stock, as of the latest practicable date.

            Class                      Outstanding on November 9, 1999
            -----                      -------------------------------
            Common Stock                         37,844,448
            Class B Common Stock                  2,381,000

================================================================================

<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES


                                      INDEX

<TABLE>
<CAPTION>
                                                                                                 PAGE NO.
<S>        <C>                                                                                   <C>
PART I            FINANCIAL INFORMATION

Item 1.           Financial Statements

           Consolidated Condensed Balance Sheets--
                    September 30, 1999 and December 31, 1998.................................        2

           Consolidated Condensed Statements of Operations--
                    Three Months and Nine Months Ended September 30, 1999 and 1998...........        3

           Consolidated Condensed Statements of Comprehensive Income (Loss)--
                    Three Months and Nine Months Ended September 30, 1999 and 1998...........        4

           Consolidated Condensed Statement of Stockholders' Equity--
                    Nine Months Ended September 30, 1999.....................................        5

           Consolidated Condensed Statements of Cash Flows--
                    Nine Months Ended September 30, 1999 and 1998............................        6

           Notes to Consolidated Condensed Financial Statements..............................        7-18

Item 2.           Management's Discussion and Analysis of Financial Condition
                   and Results of Operations.................................................        19-30

Item 3.           Quantitative and Qualitative Disclosures about Market Risk.................        31

PART II           OTHER INFORMATION

Item 2.(c)        Changes In Securities and Use of Proceeds..................................        32

Item 6.           Exhibits and Reports on Form 8-K...........................................        33

                  Signatures.................................................................        34
</TABLE>

<PAGE>

                          PART I FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                  September 30,     December 31,
                                                                                      1999              1998
                                                                                      ----              ----
                                                                                   (unaudited)
<S>                                                                                  <C>              <C>
ASSETS

Current assets:
   Cash and cash equivalents....................................................     $ 59,565         $ 72,605
   Accounts receivable, net.....................................................      414,182          346,501
   Work-in-process..............................................................       19,593           18,569
   Prepaid and other............................................................       24,940           30,932
                                                                                     --------         --------
         Total current assets...................................................      518,280          468,607
Property and equipment, net.....................................................       61,876           72,729
Deferred income taxes...........................................................       15,817           11,618
Intangibles, net................................................................      257,807          222,866
Other assets....................................................................       17,139           18,896
                                                                                     --------         --------
                                                                                     $870,919         $794,716
                                                                                     --------         --------
                                                                                     --------         --------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable.............................................................     $302,005         $271,358
   Accrued expenses and other liabilities.......................................      112,544          105,918
   Accrued restructuring and integration costs..................................       25,041           16,747
   Deferred revenue.............................................................       47,016           13,945
   Deferred income taxes........................................................           --            4,000
   Current portion of long term debt............................................        8,805           16,148
                                                                                     --------         --------
         Total current liabilities..............................................      495,411          428,116
Long term debt, less current portion ...........................................      100,900          122,710
Other liabilities...............................................................       16,328           18,471
                                                                                     --------         --------
         Total liabilities......................................................      612,639          569,297
                                                                                     --------         --------

Minority interests..............................................................           --             509

Stockholders' equity:
     Preferred stock, $.001 par value, authorized 800,000 shares;
         issued and outstanding - none    ......................................           --             --
     Common stock, $.001 par value, authorized 200,000,000 shares;
         issued and outstanding--37,030,148 and 35,834,234
         shares, respectively...................................................           37               36
     Class B common stock, $.001 par value, authorized 39,000,000 shares;
         issued and outstanding--2,381,000 and 2,381,000 shares,
             respectively.......................................................            2                2
      Additional paid-in capital................................................      300,400          262,386
      Other comprehensive loss..................................................       (4,339)          (3,067)
      Unamortized stock-based compensation......................................          --            (2,732)

      Deficit...................................................................      (37,820)         (31,715)
                                                                                     --------         --------

            Total stockholders' equity..........................................      258,280          224,910
                                                                                     --------         --------

                                                                                     $870,919         $794,716
                                                                                     ========         ========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       2
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                    (in thousands, except per share amounts)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                    SEPTEMBER 30,                       SEPTEMBER 30,
                                                            -----------------------------       -----------------------------
                                                               1999              1998              1999              1998
                                                            -----------       -----------       -----------       -----------
<S>                                                         <C>               <C>               <C>               <C>
Commissions and fees .................................      $   196,461       $   167,876       $   539,546       $   479,903
                                                            -----------       -----------       -----------       -----------

Operating expenses:
   Salaries and related costs ........................          109,649            99,527           318,471           281,884
   Office and general expenses .......................           51,164            44,915           163,012           132,888
   Merger and integration costs ......................           34,808             7,090            46,262             9,577
   Restructuring charges .............................               --                --             2,789                --
   Amortization of intangibles .......................            2,921             2,013             8,564             7,394
   CEO special bonus .................................               --               375                --             1,125
                                                            -----------       -----------       -----------       -----------
       Total operating expenses ......................          198,542           153,920           539,098           432,868
                                                            -----------       -----------       -----------       -----------

Operating income (loss) ..............................           (2,081)           13,956               448            47,035
                                                            -----------       -----------       -----------       -----------

Other income (expense):
   Interest expense, net .............................           (2,041)           (2,416)           (6,308)           (7,110)
   Other, net ........................................             (745)             (580)             (785)             (932)
                                                            -----------       -----------       -----------       -----------
       Total other expense, net ......................           (2,786)           (2,996)           (7,093)           (8,042)
                                                            -----------       -----------       -----------       -----------

Income (loss) before provision for income taxes,
       minority interests and equity in
       losses of affiliates ..........................           (4,867)           10,960            (6,645)           38,993
Provision for income taxes ...........................              432             4,694               751            16,313
                                                            -----------       -----------       -----------       -----------
Income (loss) before minority interests
       and equity in losses of affiliates ............           (5,299)            6,266            (7,396)           22,680
Minority interests ...................................               --               (17)              107               (18)
Equity in losses of affiliates .......................             (100)             (123)             (300)             (297)
                                                            -----------       -----------       -----------       -----------


Net income (loss) applicable to common and
       Class B common stockholders ...................      $    (5,399)      $     6,160       $    (7,803)      $    22,401
                                                            ===========       ===========       ===========       ===========

Net income (loss) per common and Class B common share:
       Basic .........................................      $     (0.14)      $      0.16       $     (0.20)      $      0.59
                                                            ===========       ===========       ===========       ===========
       Diluted .......................................      $     (0.14)      $      0.16       $     (0.20)      $      0.57
                                                            ===========       ===========       ===========       ===========

Weighted average shares outstanding:
       Basic .........................................           39,233            38,053            38,852            37,938
                                                            ===========       ===========       ===========       ===========
       Diluted .......................................           39,233            39,211            38,852            39,043
                                                            ===========       ===========       ===========       ===========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       3
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                  NINE MONTHS ENDED SEPTEMBER 30,
                                                                                  -------------------------------
                                                                                      1999             1998
                                                                                    --------         --------
<S>                                                                                   <C>              <C>
     Net income (loss)........................................................        $(7,803)         $22,401
     Foreign currency translation adjustment..................................         (1,272)            (580)
                                                                                    ---------        ---------
     Comprehensive income (loss)..............................................        $(9,075)         $21,821
                                                                                    =========        =========


                                                                                 THREE MONTHS ENDED SEPTEMBER 30,
                                                                                 --------------------------------
                                                                                      1999             1998
                                                                                    --------         --------
     Net income (loss)........................................................        $(5,399)          $6,160
     Foreign currency translation adjustment..................................         (1,291)          (1,343)
                                                                                    ---------        ---------
    Comprehensive income (loss)..............................................         $(6,690)          $4,817
                                                                                    =========        =========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.


                                       4
<PAGE>


                       TMP WORLDWIDE INC. AND SUBSIDIARIES
            CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY

               (in thousands, except share and per share amounts)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                             Class B
                                                   Common Stock,           Common Stock,
                                                  $.001 par value         $.001 par value     Additional       Other
                                                 ------------------      -----------------     Paid-in     Comprehensive
                                                 Shares      Amount      Shares      Amount     Capital         Loss
                                                 ------      ------      ------      ------     -------         ----
<S>                                            <C>             <C>      <C>            <C>     <C>             <C>
Balance, January 1, 1999 ................      35,834,234      $36      2,381,000      $2      $ 262,386       $(3,067)
Issuance of common stock in
  connection with the exercise of options         649,781        1             --       -          8,158            --
Issuance of common stock in
  connection with business combinations .         337,466       --             --       -         17,113            --
Issuance of common stock for matching
  contribution to 401(k) plan ...........          21,477       --             --       -            902            --
Issuance of common stock for employee
  stay bonuses ..........................         167,759       --             --       -          5,316            --
Issuance of common stock for purchase
  of minority interest ..................          19,431       --             --       -          1,210            --
Issuance of compensatory stock options ..              --       --             --       -            134            --
Tax benefit from the exercise of
  stock options .........................              --       --             --       -          6,214            --
Forfeiture of stock based compensation
  due to departure of employees
  of pooled company .....................              --       --             --       -         (1,033)           --
Accelerated vesting of stock based
  compensation of pooled company ........              --       --             --       -             --            --
Foreign currency translation adjustment .              --       --             --       -             --        (1,272)
Net income (loss) .......................              --       --             --       -             --            --
Pooled company losses included in
  current and previous years ............              --       --             --       -             --            --
Dividends declared by pooled companies ..              --       --             --       -             --            --
                                               ----------      ---      ---------      --      ---------       -------
Balance, Sept. 30, 1999 .................      37,030,148      $37      2,381,000      $2      $ 300,400       $(4,339)
                                               ==========      ===      =========      ==      =========       =======

<CAPTION>



                                               Unamortized                      Total
                                               Stock-based                   Stockholders'
                                               Compensation     Deficit         Equity
                                               ------------     -------         ------
<S>                                               <C>           <C>            <C>
Balance, January 1, 1999 ................         $(2,732)      $(31,715)      $ 224,910
Issuance of common stock in
  connection with the exercise of options              --             --           8,159
Issuance of common stock in
  connection with business combinations .              --             --          17,113
Issuance of common stock for matching
  contribution to 401(k) plan ...........              --             --             902
Issuance of common stock for employee
  stay bonuses ..........................              --             --           5,316
Issuance of common stock for purchase
  of minority interest ..................              --             --           1,210
Issuance of compensatory stock options ..              --             --             134
Tax benefit from the exercise of
  stock options .........................              --             --           6,214
Forfeiture of stock based compensation
  due to departure of employees
  of pooled company .....................           1,033             --              --
Accelerated vesting of stock based
  compensation of pooled company ........           1,699             --           1,699
Foreign currency translation adjustment .              --             --          (1,272)
Net income (loss) .......................              --         (7,803)         (7,803)
Pooled company losses included in
  current and previous years ............              --          3,784           3,784
Dividends declared by pooled companies ..              --         (2,086)         (2,086)
                                                  -------       --------       ---------
Balance, Sept. 30, 1999 .................         $     0       $(37,820)      $ 258,280
                                                  =======       ========       =========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       5
<PAGE>


                       TMP WORLDWIDE INC. AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                    NINE MONTHS ENDED SEPTEMBER 30,
                                                                                    -------------------------------
                                                                                      1999                1998
                                                                                      ----                ----
<S>                                                                                 <C>              <C>
Cash flows from operating activities:
    Net income (loss)...........................................................    $  (7,803)       $  22,401
                                                                                    ---------        ---------

       Adjustments to reconcile net income (loss) to net cash provided by (used
          in) operating activities:
       Depreciation and amortization ...........................................       29,797           24,409
       Provision for doubtful accounts..........................................        7,896            3,336
       Common stock issued for bonuses and contribution to 401k plan............        2,031            4,040
       CEO bonus and indemnity payment..........................................         ----            1,125
       Minority interests.......................................................          107              (18)
       Net loss on disposal of fixed assets.....................................        7,297               13
       Provision for deferred income taxes......................................       (8,202)             778
       Tax benefit from the exercise of employee stock options..................        6,214             ----
       Effect of companies accounted for as poolings of interests included in
          both the current period and the previous year.........................        3,784             ----
       Other....................................................................         ----              497
       Changes in assets and liabilities, net of effects of purchases of businesses:
        Increase in accounts receivable, net....................................      (68,674)         (56,192)
        Increase in accounts payable, accrued expenses and other
          liabilities...........................................................       30,270           25,845
        Decrease (increase) in work-in-process, prepaid and other...............        7,437           (8,275)
        Increase in deferred revenue............................................       33,066            7,899
                                                                                    ---------        ---------
          Total adjustments.....................................................       51,023            3,457
                                                                                    ---------        ---------
          Net cash provided by operating activities.............................       43,220           25,858
                                                                                    ---------        ---------

Cash flows from investing activities:
       Capital expenditures.....................................................      (19,617)         (20,032)
       Proceeds from sale of assets.............................................        9,761             ----
       Advances and loan repayments to shareholders & officers of pooled entities        ----             (602)
       Investment in life insurance.............................................         ----           (1,416)
       Purchases of investments by pooled company...............................         ----          (33,363)
       Payments for purchases of businesses, net of cash acquired...............      (22,029)         (24,058)
                                                                                    ---------        ---------

         Net cash used in investing activities..................................      (31,885)         (79,471)
                                                                                    ---------        ---------

Cash flows from financing activities:
       Payments on capitalized leases...........................................       (3,988)          (2,250)
       Borrowings under lines of credit and proceeds from issuance of debt......      926,951          756,338
       Repayments under lines of credit and principal payments on debt..........     (952,768)        (753,014)
       Cash received from the exercise of employee stock options................        8,158            1,405
       Dividends paid by pooled entities........................................       (2,086)          (6,334)
       Proceeds from common stock offering of pooled company....................         ----           41,392

       Other....................................................................         ----             (307)
                                                                                    ---------        ---------



         Net cash (used in) provided by financing activities....................      (23,733)          37,230
                                                                                    ---------        ---------

Effect of exchange rate changes on cash.........................................         (642)             (59)
                                                                                    ---------        ---------

Net decrease in cash and cash equivalents.......................................      (13,040)         (16,442)
Cash and cash equivalents, beginning of period..................................       72,605           54,591
                                                                                    ---------        ---------
Cash and cash equivalents, end of period........................................      $59,565        $  38,149
                                                                                    =========        =========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       6
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 1-BASIS OF PRESENTATION

      The consolidated condensed interim financial statements included herein
have been prepared by TMP Worldwide Inc. ("TMP" or the "Company"), without
audit, pursuant to the rules and regulations of the Securities and Exchange
Commission. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading.

      These statements reflect all adjustments, consisting of normal recurring
adjustments which, in the opinion of management, are necessary for fair
presentation of the information contained herein. It is suggested that these
consolidated condensed financial statements be read in conjunction with the
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1998 and its supplemental
consolidated financial statements included in the Company's Current Report on
Form 8-K dated September 30, 1999. The Company follows the same accounting
policies in preparation of interim reports.

      Results of operations for the interim periods may not be indicative of
annual results.

      For the period January 1, 1996 through September 30, 1999, the Company
completed 58 acquisitions, which were accounted for under the purchase
method, and 18 mergers, which were accounted for as poolings of interests.
The 58 purchases, in the aggregate, had annual estimated gross billings of
approximately $662.7 million. Of the eighteen mergers, the thirteen completed
prior to July 1, 1999 are Johnson, Smith & Knisely Inc. ("JSK"), TASA Holding
AG ("TASA"), Stackig, Inc. ("Stackig"), Recruitment Solutions Inc., Sunquest
L.L.C. d.b.a. The SMART Group, and The Consulting Group (International)
Limited ("TCG"), in 1998 (the "1998 Mergers"), and Morgan & Banks Limited
("M&B"), Interquest, Pty. Limited ("Interquest"), LIDA Advertising, Inc.
("LIDA"), Maes & Lunau ("M&L"), IN2, Inc. ("IN2"), Lemming & LeVan, Inc.
("L&L"), and Yellow Pages Unlimited, Inc. ("YPU") in 1999. In connection with
these transactions the Company issued 9,691,210 shares of its common stock in
exchange for all of the outstanding common stock of the thirteen merged
companies. In addition, during the period July 1, 1999 through September 30,
1999, the Company consummated mergers with the following companies (the
"Third Quarter 1999 Pooled Companies"), in transactions which provided for
the exchange of all of the outstanding stock of each entity for a total of
2,153,457 shares of TMP common stock and these transactions have been
accounted for as poolings of interests (the "Third Quarter 1999 Mergers").

<TABLE>
<CAPTION>
                                       NATURE                    REGION                               NUMBER OF TMP
          ENTITY                   OF OPERATIONS              OF OPERATIONS        ACQUISITION DATE   SHARES ISSUED
- ---------------------------- --------------------------- ------------------------ ------------------ ---------------
<S>                          <C>                         <C>                      <C>                <C>
Cameron-Newell
Advertising, Inc. ("CNA")    Recruitment advertising     North America            August 2, 1999            420,000
Brook Street Bureau (QLD)
Pty Ltd                      Temporary contracting
("Brook St.")                and search & selection      Asia\Pacific Region      August 3, 1999            130,900
LAI Worldwide, Inc. ("LAI")  Search & selection          North America            August 26, 1999         1,059,821
Fox Advertising Inc.
("Fox")                      Yellow page advertising     North America            August 30, 1999           129,640
Lampen Group Limited         Temporary contracting       Asia\Pacific Region &
("Lampen")                   and search & selection      United Kingdom           August 31, 1999           413,096
</TABLE>

                                       7
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 1-BASIS OF PRESENTATION (CONTINUED)

Accordingly, the consolidated condensed financial statements included herein for
the 1998 periods have been retroactively restated to reflect the mergers in 1998
completed after October 1, 1998 (the results of JSK and TASA were included in
the Company's consolidated condensed financial statements filed in its Quarterly
Report on Form 10-Q for the period ended September 30, 1998, because they were
completed prior to that date), the M&B merger, the Second Quarter 1999 Mergers
and the Third Quarter 1999 Mergers, and as a result, the financial position,
results of operations and statements of cash flows are presented as if the
combining companies had been consolidated for all periods presented. Given the
significant number of acquisitions in each of the periods presented, the results
of operations from period to period may not necessarily be comparable.

TEMPORARY CONTRACTING COMMISSIONS AND FEES

      The presentation of Temporary Contracting Revenue and Costs has changed
from that in the Form 8-K filed June 10, 1999. The amounts charged to clients
for Temporary Contracting services are now reported after deducting the costs of
the temporary contractor. The details for such amounts are (in thousands):

<TABLE>
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER 30,
                                                                               -------------------------------
                                                                                       1999            1998
                                                                                       ----            ----
<S>                                                                                  <C>             <C>
     Temporary Contracting Revenue............................................       $245,015        $184,942
     Temporary Contracting Costs..............................................        200,149         151,915
                                                                                     --------        --------
     Temporary Contracting  commissions & fees................................       $ 44,866        $ 33,027
                                                                                     ========        ========

                                                                              THREE MONTHS ENDED SEPTEMBER 30,
                                                                              --------------------------------
                                                                                       1999            1998
                                                                                       ----            ----
     Temporary Contracting Revenue............................................        $88,089         $64,913
     Temporary Contracting Costs..............................................         72,666          51,093
                                                                                     --------        --------
     Temporary Contracting  commissions & fees................................        $15,423         $13,820
                                                                                     ========        ========
</TABLE>

EARNINGS (LOSS) PER SHARE

      Basic earnings per share assumes no dilution, and is computed by dividing
income available to common and Class B common shareholders by the weighted
average number of common and Class B common shares outstanding during each
period. Diluted earnings per share reflect, in periods in which they have a
dilutive effect, the effects of common shares issuable upon exercise of stock
options and warrants, and contingent shares. A reconciliation of shares used in
calculating basic and diluted earnings per common and Class B common share
follows (in thousands):

<TABLE>
<CAPTION>
                                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                                -------------------------------
                                                                                       1999            1998
                                                                                       ----            ----
<S>                                                                                    <C>             <C>
     Basic  ..................................................................         38,852          37,938
     Effect of assumed conversion of stock options and other..................              *           1,105
                                                                                     --------        --------
     Diluted..................................................................         38,852          39,043
                                                                                     ========        ========

                                                                              THREE MONTHS ENDED SEPTEMBER 30,
                                                                                       1999            1998
                                                                                       ----            ----
     Basic  ..................................................................         39,233          38,053
     Effect of assumed conversion of options and other........................              *           1,158
                                                                                     --------        --------
     Diluted..................................................................         39,233           39,211
                                                                                     ========        ========
</TABLE>

*Effect of diluted shares is anti-dilutive.

                                       8
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                       (in thousands, except share and per
                                 share amounts)
                                   (unaudited)

NOTE 2-NATURE OF BUSINESS AND CREDIT RISK

      The Company operates in five business segments: recruitment advertising,
yellow page advertising, Internet, search & selection and temporary contracting.
The Company earns commission income for selling and placing recruitment and
yellow page advertising to a large number of customers in many different
industries, fees for executive and mid-level search & selection services, fees
for advertisements placed on its Internet Websites and other Internet related
recruitment and advertising services and fees in connection with providing
temporary contracting services. The Company operates principally throughout
North America, the Asia\Pacific Region, the United Kingdom and Continental
Europe.


NOTE 3 - BUSINESS ACQUISITIONS

ACQUISITIONS ACCOUNTED FOR USING THE POOLING OF INTERESTS METHOD

      During the period July 1, 1999 through September 30, 1999, the Company
completed the following acquisitions which provided for the exchange of all the
outstanding stock of each entity for shares of TMP common stock and are being
accounted for as poolings of interests:

<TABLE>
<CAPTION>
                          NATURE OF                  REGION OF                                        NUMBER OF TMP
         ENTITY           OPERATIONS                 OPERATIONS             ACQUISITION DATE          SHARES ISSUED
         ------           ----------                 ----------             ----------------          -------------

<S>                     <C>                          <C>                    <C>                         <C>
    CNA............     Recruitment advertising      North America          August 2, 1999                420,000
    Brook St.......     Temporary contracting and    Asia\Pacific Region    August 3, 1999                130,900
                        search & selection
    LAI............     Search & selection           North America          August 26, 1999             1,059,821
    Fox............     Yellow page advertising      North America          August 30, 1999               129,640
    Lampen.........     Temporary contracting and    Asia\Pacific           August 31, 1999               413,096
                        search & selection           Region & United
                                                     Kingdom
</TABLE>




                                       9
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                 (CONTINUED) (in thousands, except share and per
                                 share amounts)
                                   (unaudited)

NOTE 3 - BUSINESS ACQUISITIONS (CONTINUED)

      Commissions & fees, net income applicable to common and Class B common
stockholders and net income per common and Class B common share of the combining
companies, after giving retroactive effect to the pooling of interests
transactions, are as follows:

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS     NINE MONTHS
                                                                                      ENDED            ENDED
                                                                                   SEPTEMBER         SEPTEMBER
                                                                                   ---------         ---------
                                                                                    30, 1998          30, 1998
                                                                                    --------          --------
<S>                                                                                <C>         <C>
COMMISSIONS & FEES:
TMP revenue, as previously reported on Form 10-Q\A...............................   $103,737     $        ----
TMP revenue, as previously reported on Form 8-K filed on March 16, 1999..........       ----           488,908

Less: Temporary contracting costs................................................       ----         (111,227)
                                                                                    --------         ---------
Commissions & fees...............................................................    103,737           377,681

Morgan & Banks...................................................................     29,986              ----
Interquest.......................................................................      1,074             3,284
LIDA.............................................................................        890             2,169
M & L............................................................................        846             2,538
IN2..............................................................................        342               964
L & L............................................................................        789             2,367
YPU..............................................................................        332               996
CNA..............................................................................      2,566             7,433
Brook St. .......................................................................        619             1,812
LAI..............................................................................     23,311            70,984
Fox..............................................................................        789             1,897
Lampen...........................................................................      2,595             7,778
                                                                                    --------         ---------
TMP, as restated.................................................................   $167,876          $479,903
                                                                                    ========         =========
</TABLE>

                                       10
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                 (CONTINUED) (in thousands, except share and per
                                 share amounts)
                                   (unaudited)

NOTE 3 - BUSINESS ACQUISITIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                  THREE MONTHS        NINE MONTHS
                                                                                                      ENDED              ENDED
                                                                                                 SEPTEMBER 30,      SEPTEMBER 30,
                                                                                                 -------------      -------------
                                                                                                      1998               1998
                                                                                                      ----               ----
NET INCOME APPLICABLE TO COMMON AND CLASS B COMMON STOCKHOLDERS:

<S>                                              <C>                                                  <C>        <C>
TMP, as previously reported on Form 10-Q\A......................................                    $3,139            $  ----
TMP, as previously reported on Form 8-K filed on March 16, 1999.................                      ----             15,575
Morgan & Banks..................................................................                     2,158               ----
Interquest......................................................................                       225                670
LIDA............................................................................                       (64)              (280)
M & L...........................................................................                       445              1,336
IN2.............................................................................                        83                382
L & L...........................................................................                      (117)              (351)
YPU.............................................................................                       146                438
CNA.............................................................................                      (475)                142
Brook St........................................................................                       145                436
LAI.............................................................................                        12              2,381
Fox.............................................................................                       203                352
Lampen..........................................................................                       260              1,320
                                                                                                    ------            -------
TMP, as restated................................................................                    $6,160            $22,401
                                                                                                    ======            =======

NET INCOME PER COMMON AND CLASS B COMMON SHARE:

As previously reported on Form 10-Q\A:
  Basic.........................................................................                     $0.11               ----
  Diluted.......................................................................                     $0.11               ----
As previously reported on Form 8-K filed on March 16, 1999:
  Basic.........................................................................                      ----              $0.45
  Diluted.......................................................................                      ----              $0.43
Restated:
  Basic.........................................................................                     $0.16              $0.59
  Diluted.......................................................................                     $0.16              $0.57
</TABLE>

MERGER AND INTEGRATION COSTS INCURRED WITH POOLING OF INTERESTS TRANSACTIONS

In connection with pooling of interests transactions completed during 1999,
the Company expensed merger & integration costs of $46,262 for the nine
months ended September 30, 1999. Of this amount $21,018 is for merger costs
and $25,244 is for integration. The merger costs for the nine months ended
September 30, 1999, consist of (1) $3,251 of non-cash employee stay bonuses,
which include (a) $2,133 for the amortization of prepaid compensation paid
with TMP common stock, (b) $351 which is related to an option grant to
employees of a pooled company and which represents the difference between the
option exercise price and the stock price on the day the options were granted
and (c) $767 for TMP shares given to key personnel of a pooled company as
employee stay bonuses, (2) $1,132 paid in cash to key personnel of pooled
companies as employee stay bonuses, (3) $11,850 of transaction related costs,
including legal, accounting, printing and advisory fees and the costs
incurred for the subsequent registration of shares issued in the acquisitions
and (4) $4,785 in severance costs for managers of LAI, who, in accordance
with the terms of their employment agreements, chose to resign

                                       11
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 3 - BUSINESS ACQUISITIONS (CONTINUED)

      from LAI after the merger with TMP seemed likely. The $25,244 of
integration costs consist of: (a) $8,703 for assumed obligations of closed
facilities, (b) $12,110 for consolidation of acquired facilities, (c) $575
for severance, relocation and other employee costs and (d) a $3,856 provision
for uncollectible accounts receivable. See schedule in ACCRUED RESTRUCTURING
AND INTEGRATION COSTS in the section below.

      During the nine months ended September 30, 1998, the Company expensed
merger and integration costs of $9,577 which were related to the pooling of
interests transaction with JSK, TASA and Stackig, and are comprised of
transaction costs and the amortization of employee stay bonuses.

ACQUISITIONS ACCOUNTED FOR USING THE PURCHASE METHOD

      In addition to the pooling of interests transactions discussed above, in
the nine month period ended September 30, 1999, the Company completed seventeen
acquisitions using the purchase method of accounting: eight search & selection
companies, seven recruitment advertising companies, one Internet company and one
yellow page advertising company.

The purchase price of these acquisitions was approximately $45.8 million,
including 337,466 shares of TMP common stock. Operations of these businesses
have been included in the consolidated financial statements from their
acquisition dates.

      The summarized unaudited pro forma results of operations set forth below
for the nine month periods ended September 30, 1999 and 1998 and the year ended
December 31, 1998 assume that the acquisitions in 1999 and 1998 occurred as of
the beginning of each of the periods presented.

<TABLE>
<CAPTION>
                                                              NINE MONTHS ENDED              YEAR ENDED
                                                                 SEPTEMBER 30,              DECEMBER 31,
                                                                 -------------              ------------
                                                               1999          1998                 1998
                                                               ----          ----                 ----
<S>                                                          <C>           <C>                  <C>
Commissions and fees.............................            $551,990      $503,289             $677,918

Net income  (loss)  applicable to common and Class B
common stockholders..............................            $ (7,573)     $ 20,779             $ 12,986
Net income (loss) per common and Class B
common share:
   Basic.........................................              $(0.19)        $0.54                $0.34
   Diluted.......................................              $(0.19)        $0.52                $0.33
</TABLE>

      The unaudited pro forma results of operations are not necessarily
indicative of what actually would have occurred if the acquisitions had been
completed at the beginning of each of the periods presented, nor are the results
of operations necessarily indicative of the results that will be attained in the
future.

ACCRUED RESTRUCTURING AND INTEGRATION COSTS

      In connection with the acquisitions made in 1997 and accounted for using
the purchase method, the Company developed plans to restructure the operations
of the acquired companies. Such plans involve the closure of certain offices of
the acquired companies and the termination of certain management and employees.
The objective of the plans is to create a single brand in the related markets in
which the

                                       12
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 3 - BUSINESS ACQUISITIONS (CONTINUED)

      Company operates. The preliminary plans were finalized in July 1998. In
addition, in 1999 LAI completed plans to close its London, England and Hong
Kong offices and, in connection with these office closings, charged earnings
for the nine months ended September 30, 1999 for $2,789. Including the
effects of integration plans related to business combinations accounted for
as poolings of interest discussed above, the costs and liabilities of these
plans include:

<TABLE>
<CAPTION>
                                                                 BALANCE                 APPLIED AGAINST                  BALANCE
                                                                 12/31/98    EXPENSED     RELATED ASSET     PAYMENTS      9/30/99
                                                                 --------    --------     -------------     --------      -------

<S>                                                              <C>         <C>             <C>            <C>           <C>
     Assumed obligations on closed leased facilities..........    $9,590      $9,219         $     --       $(1,333)      $17,476
     Consolidation of acquired facilities.....................     2,745      13,145           (9,255)       (2,321)        4,314
     Contracted lease payments exceeding current market costs.       707          --                --         (108)          599
     Severance, relocation and other employee costs...........     1,952       1,813                --       (2,844)          921
     Provision for uncollectable receivables..................        --       3,856           (3,856)            --           --
     Pension obligations......................................     1,753          --               --           (22)        1,731
                                                                 -------     -------         ---------      --------      -------
     Total....................................................   $16,747     $28,033         $(13,111)      $(6,628)      $25,041
                                                                 =======     =======         =========      ========      =======
</TABLE>

      Accrued liabilities for surplus properties in the amount of $17,476 as
of September 30, 1999 relate to 20 leased office locations of the acquired
companies that were either unutilized prior to the acquisition date or were
closed by September 30, 1999 in connection with the restructuring and
integration plans. The amount is based on the present value of minimum future
lease obligations, net of sublease revenue on existing leases.

      Other costs associated with the closure of existing offices of acquired
companies in the amount of $4,314 as of September 30, 1999, relate to the
termination costs of contracts relating to billing systems, external reporting
systems and other contractual agreements with third parties.

      Above market lease costs in the amount of $599 as of September 30, 1999
relate to the present value of contractual lease payments in excess of current
market lease rates.

      Estimated severance payments, employee relocation expenses and other
employee costs in the amount of $921 as of September 30, 1999 relate to
estimated severance for terminated employees at closed locations, costs
associated with employees to be transferred to continuing offices and other
related costs. Employee groups affected include sales, service, administrative
and management personnel at duplicate locations as well as duplicate corporate
headquarters' management and administrative personnel. As of September 30, 1999,
the accrual related to approximately 40 employees including senior management,
sales, service and administrative personnel.

      Pension obligations in the amount of $1,731 were assumed in connection
with the acquisition of Austin Knight.

      The Company continues to evaluate and assess the impact of duplicate
responsibilities and office locations. Additional future costs incurred,
resulting from revised plan actions will be charged to operations in the
period in which they occur.

                                       13
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 4-SEGMENT AND GEOGRAPHIC DATA

The Company is engaged in five lines of business: recruitment advertising,
yellow page advertising, Internet, search and selection and temporary
contracting. Operations are conducted in several geographic regions: North
America, the Asia\Pacific Region (primarily in Australia, New Zealand and Japan)
the United Kingdom and Continental Europe. The following is a summary of the
Company's operations by business segment and by geographic segment, for the nine
months ended September 30, 1999 and 1998.


<TABLE>
<CAPTION>
                                      RECRUITMENT   YELLOW PAGE              SEARCH &     TEMPORARY
INFORMATION BY BUSINESS SEGMENT       ADVERTISING   ADVERTISING   INTERNET   SELECTION   CONTRACTING     TOTAL
- -------------------------------       -----------   -----------   --------   ---------   -----------     -----
FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1999
<S>                                    <C>            <C>         <C>        <C>            <C>       <C>
Commissions and fees
      Traditional sources............. $134,928       $79,522     $   ---    $197,278       $44,866   $456,594
      Internet........................    8,526         3,223      66,243       4,026           934     82,952
                                       --------       -------     -------    --------       -------   --------
Commissions and fees..................  143,454        82,745      66,243     201,304        45,800    539,546
                                       --------       -------     -------    --------       -------   --------

Operating expenses:
      Salaries & related costs and
      office & general expenses.......  117,690        51,609        ----     195,039        31,418    395,756
      Internet expenses (a)...........    7,694         3,127      62,071      12,287(b)        548     85,727
      Merger and integration costs....      401           376        ----      44,575           910     46,262
      Restructuring charges...........     ----          ----        ----       2,789          ----      2,789
      Amortization of intangibles.....    4,833         1,550         175       1,923            83      8,564
                                       --------       -------     -------    --------       -------   --------
Total expenses........................  130,618        56,662      62,246     256,613        32,959    539,098
                                       --------       -------     -------    --------       -------   --------

Operating income (loss):
      Traditional sources.............   12,004        25,987        ----     (47,048)       12,455      3,398
      Internet........................      832            96       3,997      (8,261)          386     (2,950)
                                       --------       -------     -------    --------       -------   --------
Operating income (loss)...............  $12,836       $26,083      $3,997   $ (55,309)      $12,841        448
                                       ========       =======      ======   =========       =======

Other expense:
      Interest expense, net...........        *             *           *           *             *     (6,308)

      Other, net......................        *             *           *           *             *       (785)
                                                                                                      --------
Loss  before  provision  for  income
taxes,    minority   interests   and
equity in losses of affiliates........        *             *           *           *             *  $  (6,645)
                                                                                                      ========
</TABLE>

- ------------
(a) Is comprised of salaries & related costs and office & general expenses.
(b) Includes $8,823 for the marketing of search & selection related Internet
    services offered by LAIcompass.
*   Not allocated

                                       14
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 4-SEGMENT AND GEOGRAPHIC DATA (CONTINUED)

<TABLE>
<CAPTION>
                                        RECRUITMENT    YELLOW PAGE                SEARCH &      TEMPORARY
INFORMATION BY BUSINESS SEGMENT         ADVERTISING    ADVERTISING    INTERNET    SELECTION     CONTRACTING      TOTAL
- -------------------------------         -----------    -----------    --------    ---------     -----------      -----
<S>                                       <C>             <C>          <C>          <C>           <C>          <C>
FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1998

Commissions and fees:
    Traditional sources ............      $ 133,858       $82,534      $    --      $197,796      $33,027      $ 447,215
    Internet .......................          4,560         1,751       26,377            --           --         32,688
                                          ---------       -------      -------      --------      -------      ---------
Commissions and fees ...............        138,418        84,285       26,377       197,796       33,027        479,903
                                          ---------       -------      -------      --------      -------      ---------
Operating expenses:
    Salaries & related costs, office
    & general expenses and CEO
    special bonus ..................        126,263        49,409           --       179,984       28,367        384,023
    Internet expenses(a) ...........          4,747         1,210       25,917            --           --         31,874
    Merger and integration costs ...             36            --           --         9,541           --          9,577
    Amortization of intangibles ....          4,088         1,788          173         1,257           88          7,394
                                          ---------       -------      -------      --------      -------      ---------
Total expenses .....................        135,134        52,407       26,090       190,782       28,455        432,868
                                          ---------       -------      -------      --------      -------      ---------

Operating income (loss):
    Traditional sources ............          3,471        31,337           --         7,014        4,572         46,394
    Internet .......................           (187)          541          287            --           --            641
                                          ---------       -------      -------      --------      -------      ---------
Operating income (loss) ............      $   3,284       $31,878      $   287      $  7,014      $ 4,572         47,035
                                          =========       =======      =======      ========      =======

Other expense:
      Interest expense, net ........              *             *            *             *            *         (7,110)
      Other, net ...................              *             *            *             *            *           (932)
                                                                                                               ---------
Income before provision for income
taxes, minority interests and equity
in losses of affiliates ............              *             *            *             *            *      $  38,993
                                                                                                               =========
</TABLE>

(a) Is comprised of salaries & related costs and office & general expenses.

*   Not allocated

                                       15
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 4-SEGMENT AND GEOGRAPHIC DATA (CONTINUED)

<TABLE>
<CAPTION>

                                        RECRUITMENT  YELLOW PAGE                   SEARCH &     TEMPORARY
INFORMATION BY BUSINESS SEGMENT         ADVERTISING  ADVERTISING     INTERNET      SELECTION    CONTRACTING      TOTAL
- -------------------------------         -----------  -----------     --------      ---------    -----------      -----

FOR THE THREE MONTHS ENDED
SEPTEMBER 30, 1999
<S>                                       <C>          <C>            <C>          <C>             <C>          <C>
Commissions and fees:
    Traditional sources ............      $43,024      $ 28,540       $    --      $  72,835       $15,423      $ 159,822
    Internet .......................        2,879         1,571        30,264          1,608           317         36,639
                                          -------      --------       -------      ---------       -------      ---------
Commissions and fees ...............       45,903        30,111        30,264         74,443        15,740        196,461
                                          -------      --------       -------      ---------       -------      ---------

Operating expenses:
    Salaries & related costs and
    office & general  expenses .....       36,539        18,299            --         65,500         8,852        129,190
    Internet expenses(a) ...........        2,751         1,638        25,727          1,403           104         31,623
    Merger and integration costs ...          203           346            --         33,952           307         34,808
    Amortization of intangibles ....        1,598           244            54          1,010            15          2,921
                                          -------      --------       -------      ---------       -------      ---------
Total expenses .....................       41,091        20,527        25,781        101,865         9,278        198,542
                                          -------      --------       -------      ---------       -------      ---------

Operating income (loss):
    Traditional sources ............        4,684         9,651            --        (27,627)        6,249         (7,043)
    Internet .......................          128           (67)        4,483            205           213          4,962
                                          -------      --------       -------      ---------       -------      ---------
Operating income (loss) ............      $ 4,812      $  9,584       $ 4,483      $ (27,422)      $ 6,462         (2,081)
                                          =======      ========       =======      =========       =======

Other expense:
    Interest expense, net ..........            *             *             *              *             *         (2,041)
    Other, net .....................            *             *             *              *             *           (745)
                                                                                                                ---------
Income (loss) before provision for
income taxes, minority interests and
equity in losses of affiliates .....            *             *             *              *             *      $  (4,867)
                                                                                                                =========
</TABLE>

(a) Is comprised of salaries & related costs and office & general expenses.

*   Not allocated

                                       16
<PAGE>


                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 4-SEGMENT AND GEOGRAPHIC DATA (CONTINUED)


<TABLE>
<CAPTION>

                                        RECRUITMENT  YELLOW PAGE                   SEARCH &     TEMPORARY
INFORMATION BY BUSINESS SEGMENT         ADVERTISING  ADVERTISING     INTERNET      SELECTION    CONTRACTING      TOTAL
- -------------------------------         -----------  -----------     --------      ---------    -----------      -----

FOR THE THREE MONTHS ENDED
SEPTEMBER 30, 1998
<S>                                       <C>          <C>            <C>          <C>             <C>          <C>
Commissions and fees
      Traditional sources ..........      $ 42,306       $32,124      $    --      $ 65,972       $13,820      $ 154,222

      Internet .....................         1,398           488       11,768            --            --         13,654
                                          --------       -------      -------      --------       -------      ---------
Commissions and fees ...............        43,704        32,612       11,768        65,972        13,820        167,876
                                          --------       -------      -------      --------       -------      ---------

Operating expenses:
      Salaries & related costs,
      office & general expenses and
      CEO special bonus ............        46,970        12,403           --        59,976        12,743        132,092
      Internet expenses(a) .........           979           455       11,291            --            --         12,725
      Merger and integration costs .            36            --           --         7,054            --          7,090
      Amortization of intangibles ..         1,132           504           63           291            23          2,013
                                          --------       -------      -------      --------       -------      ---------
Total expenses .....................        49,117        13,362       11,354        67,321        12,766        153,920
                                          --------       -------      -------      --------       -------      ---------

Operating income (loss):
      Traditional sources ..........        (5,832)       19,217           --        (1,349)        1,054         13,090
      Internet .....................           419            33          414            --            --            866
                                          --------       -------      -------      --------       -------      ---------
Operating income (loss) ............      $ (5,413)      $19,250      $   414      $ (1,349)      $ 1,054         13,956
                                          ========       =======      =======      ========       =======


Other expense:
      Interest expense, net ........             *             *            *             *             *         (2,416)
      Other, net ...................             *             *            *             *             *           (580)
                                                                                                               ---------

Income before provision for income
taxes, minority interests and equity
in losses of affiliates ............             *             *            *             *             *      $  10,960
                                                                                                               =========
</TABLE>

(a) Is comprised of salaries & related costs and office & general expenses.

*   Not allocated

                                       17
<PAGE>

                       TMP WORLDWIDE INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               (in thousands, except share and per share amounts)
                                   (unaudited)

NOTE 4-SEGMENT AND GEOGRAPHIC DATA (CONTINUED)

<TABLE>
<CAPTION>

                                                                                   UNITED         CONTINENTAL
INFORMATION BY GEOGRAPHIC REGION            NORTH AMERICA   ASIA\PACIFIC REGION    KINGDOM          EUROPE              TOTAL
- --------------------------------            -------------   -------------------    -------          ------              -----
<S>                                            <C>                <C>              <C>               <C>               <C>
FOR THE NINE MONTHS ENDED:

SEPTEMBER 30, 1999
    Commissions and fees .............         $ 290,102          $121,244         $ 66,864          $ 61,336          $ 539,546
    Income (loss) before income taxes,
      minority interests and equity
      in losses of affiliates ........         $ (27,925)         $ 17,909         $   (710)         $  4,081          $  (6,645)


SEPTEMBER 30, 1998
    Commissions and fees .............         $ 280,727          $ 95,310         $ 65,188          $ 38,678          $ 479,903
    Income (loss) before income taxes,
      minority interests and equity
      in losses of affiliates ........         $  11,332          $ 11,668         $  9,221          $  6,772          $  38,993



FOR THE THREE MONTHS ENDED:

SEPTEMBER 30, 1999
    Commissions and fees .............         $ 107,424          $ 43,415         $ 24,505          $ 21,117          $ 196,461
    Income (loss) before income taxes,
      minority interests and equity
      in losses of affiliates ........         $ (11,382)         $  8,661         $    935          $ (3,081)         $  (4,867)


SEPTEMBER 30, 1998
    Commissions and fees .............         $ 101,741          $ 36,150         $ 17,503          $ 12,482          $ 167,876
    Income (loss) before income taxes,
      minority interests and equity
      in losses of affiliates ........         $  (4,207)         $  3,788         $  8,874          $  2,505          $  10,960
</TABLE>


NOTE  5-SUBSEQENT EVENT-HIGHLAND SEARCH GROUP L.L.C.  ACQUISITION

      On October 21, 1999 the Company and Highland Search Group L.L.C.
("Highland") entered into a merger agreement by which the Company acquired
all of the outstanding shares of Highland in exchange for 699,333 shares of
TMP common stock. The transaction is being accounted for as a pooling of
interests. Highland is engaged in the executive search business. In addition,
the Company has entered into a Co-op Advertising Agreement with Highland.

                                       18
<PAGE>

                               TMP WORLDWIDE INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

      STATEMENTS IN THIS QUARTERLY REPORT ON FORM 10-Q CONCERNING THE COMPANY'S
OUTLOOK OR FUTURE ECONOMIC PERFORMANCE, ANTICIPATED PROFITABILITY, GROSS
BILLINGS, COMMISSIONS AND FEES, EXPENSES OR OTHER FINANCIAL ITEMS; AND
STATEMENTS CONCERNING ASSUMPTIONS MADE OR EXCEPTIONS TO ANY FUTURE EVENTS,
CONDITIONS, PERFORMANCE OR OTHER MATTERS ARE "FORWARD-LOOKING STATEMENTS" AS
THAT TERM IS DEFINED UNDER THE FEDERAL SECURITIES LAWS. IN ADDITION, WHEN USED
HEREIN, THE WORDS "ESTIMATE", "PROJECT", "BELIEVE", "ANTICIPATE", AND OTHER
SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS WHICH
REFLECT OUR CURRENT VIEWS AS TO FUTURE EVENTS. FORWARD-LOOKING STATEMENTS ARE
SUBJECT TO RISKS, UNCERTAINTIES, AND OTHER FACTORS WHICH WOULD CAUSE ACTUAL
RESULTS TO DIFFER MATERIALLY FROM THOSE STATED IN SUCH STATEMENTS. SUCH RISKS,
AND UNCERTAINTIES AND FACTORS INCLUDE, BUT ARE NOT LIMITED TO, (I) THE UNCERTAIN
ACCEPTANCE OF THE INTERNET AND THE COMPANY'S INTERNET CONTENT, (II) THAT THE
COMPANY HAS GROWN RAPIDLY AND THERE CAN BE NO ASSURANCE THAT THE COMPANY WILL
CONTINUE TO BE ABLE TO GROW PROFITABLY OR MANAGE ITS GROWTH, (III) RISKS
ASSOCIATED WITH ACQUISITIONS, (IV) COMPETITION, (V) THE COMPANY'S QUARTERLY
OPERATING RESULTS HAVE FLUCTUATED IN THE PAST AND ARE EXPECTED TO FLUCTUATE IN
THE FUTURE, (VI) THE COMPANY'S BUSINESS EXPERIENCES SEASONALITY, (VII) THE LOSS
OF SERVICES OF CERTAIN KEY INDIVIDUALS COULD HAVE A MATERIAL ADVERSE EFFECT ON
THE COMPANY'S BUSINESS, FINANCIAL CONDITION OR OPERATING RESULTS, (VIII) THE
CONTROL OF THE COMPANY BY ANDREW J. MCKELVEY, (IX) CERTAIN TRANSACTIONS WITH
AFFILIATED PARTIES AND (X) THE OTHER RISKS DETAILED IN OUR FILINGS WITH THE
SECURITIES AND EXCHANGE COMMISSION, INCLUDING OUR ANNUAL REPORT ON FORM 10-K FOR
THE YEAR ENDED DECEMBER 31, 1998.

Overview

We are a marketing services, communications, search and selection, and
technology company. We provide comprehensive, individually tailored advertising
services, including development of creative content, media planning, production
and placement of corporate advertising, market research, direct marketing and
other ancillary services and products, search and selection services and
temporary contracting services. We are one of the world's largest recruitment
advertising agencies, the world's largest yellow page advertising agency and a
leader in the use of the Internet for recruiting.

A substantial part of our growth has been achieved through acquisitions. For the
period January 1, 1996 through September 30, 1999, we completed 58 acquisitions,
which were accounted for under the purchase method, and 18 mergers, which were
accounted for as poolings of interests. The 58 purchases, in the aggregate, had
annual estimated gross billings of approximately $662.7 million. Of the eighteen
mergers, the thirteen completed prior to July 1, 1999 are Johnson, Smith &
Knisely Inc. ("JSK"), TASA Holding AG ("TASA"), Stackig, Inc. ("Stackig"),
Recruitment Solutions Inc., Sunquest L.L.C. d.b.a. The SMART Group, and The
Consulting Group (International) Limited ("TCG"), in 1998 (the "1998 Mergers"),
and Morgan & Banks Limited ("M&B"), Interquest, Pty. Limited ("Interquest"),
LIDA Advertising, Inc. ("LIDA"), Maes & Lunau ("M&L"), IN2, Inc. ("IN2"),
Lemming & LeVan, Inc. ("L&L"), and Yellow Pages Unlimited, Inc. ("YPU") in 1999.
In connection with these transactions we issued approximately 9.7 million shares
of our common stock in exchange for all of the outstanding common stock of the
thirteen merged companies. In addition, from July 1, 1999 through September 30,
1999, we completed mergers with the five companies listed below (the "Third
Quarter 1999 Pooled

                                       19
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Companies"), which have been accounted for as poolings of interests (the "Third
Quarter 1999 Mergers"). In connection with these transactions we issued a total
of approximately 2.2 million shares of TMP common stock in exchange for all of
the outstanding stock of the Third Quarter 1999 Pooled Companies.

THE THIRD QUARTER 1999 POOLED COMPANIES ARE:
- --------------------------------------------

<TABLE>
<CAPTION>

                                            NATURE OF                  REGION OF                                  NUMBER OF TMP
             ENTITY                        OPERATIONS                 OPERATIONS          ACQUISITION DATE        SHARES ISSUED
             ------                        ----------                 ----------          ----------------        -------------
<S>                               <C>                               <C>                    <C>                      <C>
Cameron-Newell Advertising,       Recruitment advertising           North America          August 2, 1999             420,000
   Inc.("CNA")

Brook Street Bureau (QLD) Pty     Temporary contracting and search
   Ltd ("Brook St.")              & selection                       Asia\Pacific Region    August 3, 1999             130,900

LAI Worldwide, Inc. ("LAI")       Search & selection                North America          August 26, 1999          1,059,821

Fox Advertising Inc. ("Fox")      Yellow page advertising           North America          August 30, 1999            129,640


Lampen Group Limited ("Lampen")   Temporary contracting and search  Asia\Pacific           August 31, 1999            413,096
                                  & selection                       Region & United
                                                                    Kingdom
</TABLE>

      Accordingly, the consolidated condensed financial statements included
herein for the 1998 periods have been retroactively restated to reflect the
mergers in 1998 completed after October 1, 1998 (the results of JSK and TASA
were included in the Company's consolidated condensed financial statements filed
in its Quarterly Report on Form 10-Q for the period ended September 30, 1998,
because they were completed prior to that date), the M&B merger, the Second
Quarter 1999 Mergers and the Third Quarter 1999 Mergers, and as a result, the
financial position, results of operations and statements of cash flows are
presented as if the combining companies had been consolidated for all periods
presented. Given the significant number of acquisitions in each of the periods
presented, the results of operations from period to period may not necessarily
be comparable.

      Gross billings refer to billings for advertising placed in telephone
directories, newspapers, new media and other media, and associated fees for
related services, fees earned for search & selection and related services, and
commissions and fees from temporary contracting services. Gross billings are not
included in our consolidated financial statements because they include a
substantial amount of funds that are collected from our clients but passed
through to publishers for advertisements. However, the trends in gross billings
directly impact our total commissions and fees earned. For recruitment and
yellow page advertising, we earn commissions based on a percentage of the media
advertising purchased at a rate established by the related publisher, and
associated fees for related services. Publishers typically bill us for the
advertising purchased by clients and we in turn bill our clients for this
amount. Generally, the payment terms with yellow page clients require payment to
us prior to the date payment is due to publishers. The payment terms with
recruitment advertising clients typically require payment when payment is due to
publishers. Historically, we have not experienced substantial problems with
unpaid accounts.

                                       20
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


For recruitment advertising placements in the U.S., publisher commissions
average approximately 15% of recruitment advertising gross billings. We also
earn fees from related services such as campaign development and design,
retention and referral programs, brochures and other collateral services,
research and other creative and administrative services. Outside of the U.S.,
where, collectively, we derive the majority of our recruitment advertising
commissions and fees, our commission rates for recruitment advertising vary,
ranging from approximately 10% in Australia to 15% in Canada and the United
Kingdom. During the nine months ended September 30, 1999, we acquired seven
recruitment advertising firms, five with operations in Continental Europe and
two with operations in North America and merged in a pooling of interests
transaction in August, 1999, with Cameron-Newell, the ninth largest recruitment
advertising agency in the U.S.

      We design and execute yellow page advertising programs, receiving an
effective commission rate from directory publishers which historically
approximated 20% of yellow page gross billings. However, due to reductions in
commission rates by the publishers and higher discounts granted by us to
clients, the rate has declined and effective for the current year is
approximately 19% and is expected to decline to approximately 18%. In
general, publishers consider orders renewed unless actively canceled. In
addition to base commissions, certain yellow page publishers pay increased
commissions for volume placement by advertising agencies. We typically
recognize this additional commission, if any, in the fourth quarter when it
is certain that such commission has been earned. The amounts reported in the
fourth quarters of 1998, 1997 and 1996 were $0.9 million, $2.2 million and
$3.5 million, respectively. During the nine months ended September 30, 1999,
we merged, in pooling of interests transactions with three yellow page
advertising firms and purchased one yellow page advertising firm.

      Through our search & selection services, we identify and screen candidates
for hiring by clients based on criteria established by such clients. We entered
this business in 1998 by acquiring, JSK, the 12th largest executive search firm
in the U.S. according to Kennedy Publications, an official ranking service for
the search industry, and TASA, an international executive search firm, both of
which were accounted for as poolings of interests and five regional European
firms, including TCG, whose acquisition was accounted for as a pooling of
interests. During the first nine months of 1999 we merged with M&B, the largest
search & selection firm in Australia, LAI, one of the largest providers of
executive search services in the United States, L & L, in Atlanta, Georgia and M
& L in the Netherlands in pooling of interests transactions and acquired eight
search & selection firms, four with operations in Continental Europe, one with
operations in the United Kingdom, two with operations in the Asia\Pacific region
and one with operations in Eastern Europe. In addition, this division acquired
an Australian based provider of on-line training, in September of 1999.

      In addition, we expanded our temporary contracting business in the
Asia\Pacific region by merging with, in pooling of interests transactions,
Interquest in April 1999, and Brook St. and Lampen, both in August 1999. In
addition, Lampen's UK temporary contracting business has been combined with that
of M&B's.

      Commissions & fees related to our Internet business are derived from (1)
recruitment advertisement and related services placed on the Internet, primarily
TMP's own Website, Monster.com, (2) employment searches and temporary
contracting assignments sourced through the Internet, (3) Internet related
advertising services provided to our yellow page advertising clients and (4) the
providing of interactive advertising services and technologies, which allow
advertisers to measure and track sales, repeat traffic and other key brand and
e-commerce metrics, enabling such advertisers to greatly reduce costs as they
attract the most qualified users to their Websites.

                                       21
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


      Based on our consolidated results for the nine months ended September 30,
1999 and 1998, 46.2% and 41.5%, respectively, of our consolidated commissions
and fees were attributable to clients outside North America.

<TABLE>
<CAPTION>

Results of Operations

                                   THREE MONTHS ENDED SEPTEMBER 30,       NINE MONTHS ENDED SEPTEMBER 30,
                                   --------------------------------       -------------------------------
                                        1999              1998               1999                1998
                                      --------          --------          ----------          ----------
                                                          (dollars in thousands)
<S>                                   <C>               <C>               <C>                 <C>
GROSS BILLINGS:
Recruitment advertising               $198,647          $210,695          $  615,488          $  646,141
Yellow page advertising                156,580           156,737             413,692             406,349
Search & selection                      74,017            66,302             199,764             198,661
Internet(1)                             41,439            14,923              93,734              36,077
Temporary contracting(2)                15,423            13,820              44,866              33,027
                                      --------          --------          ----------          ----------
Total                                 $486,106          $462,477          $1,367,544          $1,320,255
                                      ========          ========          ==========          ==========


COMMISSIONS AND FEES:
Recruitment advertising               $ 43,024          $ 42,306          $  134,928          $  133,858
Yellow page advertising                 28,540            32,124              79,522              82,534
Search & selection                      72,835            65,972             197,278             197,796
Internet(1)                             36,639            13,654              82,952              32,688
Temporary contracting(2)                15,423            13,820              44,866              33,027
                                      --------          --------          ----------          ----------
Total                                 $196,461          $167,876          $  539,546          $  479,903
                                      ========          ========          ==========          ==========

COMMISSIONS AND FEES AS A
PERCENTAGE OF GROSS BILLINGS:
Recruitment advertising                   21.7%             20.1%               21.9%               20.7%
Yellow page advertising                   18.2%             20.5%               19.2%               20.3%
Search & selection                        98.4%             99.5%               98.8%               99.6%
Internet(1)                               88.4%             91.5%               88.5%               90.6%
Temporary contracting(2)                 100.0%            100.0%              100.0%              100.0%
Total                                     40.4%             36.3%               39.5%               36.3%

</TABLE>

                                       22
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                               SEPTEMBER 30,                       SEPTEMBER 30,
                                                          1999              1998              1999              1998
                                                        --------          --------          --------          --------
                                                                            (dollars in thousands)
<S>                                                     <C>               <C>               <C>               <C>
EBITDA(3)                                               $  8,255          $ 21,760          $ 29,053          $ 70,233
Cash provided by operating activities                   $ 34,001          $ 16,846          $ 43,220          $ 25,858
Cash used in investing activities                       $  1,544          $ (6,324)         $(31,885)         $(79,471)
Cash provided by (used in) financing activities         $(35,288)         $ (7,271)         $(23,733)         $ 37,230
Effect of exchange rate changes on cash                 $ (1,050)         $  1,105          $   (642)         $    (59)
</TABLE>

- --------------
(1)   Represents fees earned in connection with recruitment, yellow page and
      other advertisements placed on the Internet and employment searches and
      temporary contracting services sourced through the Internet.

(2)   Amounts for temporary contracting are reported after the costs paid to the
      temporary contractor.

(3)   Earnings before interest, income taxes, depreciation and amortization.
      "EBITDA" is presented to provide additional information about the
      Company's ability to meet its future debt service, capital expenditures
      and working capital requirements and is one of the measures which
      determines the Company's ability to borrow under its credit facility.
      EBITDA should not be considered in isolation or as a substitute for
      operating income, cash flows from operating activities and other income or
      cash flow statement data prepared in accordance with generally accepted
      accounting principles or as a measure of the Company's profitability or
      liquidity. EBITDA for the indicated periods is calculated as follows:

<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                 SEPTEMBER 30,                     SEPTEMBER 30,
                                           -------------------------         -------------------------
                                             1999             1998             1999              1998
                                           --------          -------         --------          -------
                                                                     (in thousands)
<S>                                        <C>               <C>             <C>               <C>
     Net income (loss)                     $ (5,399)         $ 6,160         $ (7,803)         $22,401
     Interest expense, net                    2,041            2,416            6,308            7,110
     Income tax expense                         432            4,694              751           16,313
     Depreciation and amortization           11,181            8,490           29,797           24,409
                                           --------          -------         --------          -------
     EBITDA                                $  8,255          $21,760         $ 29,053          $70,233
                                           ========          =======         ========          =======
</TABLE>

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE NINE MONTHS ENDED
SEPTEMBER 30, 1998

      Gross billings for the nine months ended September 30, 1999 were $1,367.5
million, a net increase of $47.2 million or 3.6% from $1,320.3 million for the
nine months ended September 30, 1998. Commissions and fees for the nine months
ended September 30, 1999 were $539.5 million, an increase of $59.6 million or
12.4% from $479.9 million in the first nine months of 1998. Recruitment
commissions and fees were $134.9 million for the nine months ended September 30,
1999 compared with $133.9 million for the nine months ended September 30, 1998,
an increase of $1.0 million or 0.8% due primarily to lower discounts to clients
and increased ancillary services in North America offset, in part, by a loss of
business in the Asia\Pacific Region which was ameliorated by an increase in
business in Europe. Yellow page commissions and fees were $79.5 million for the
nine months ended September 30, 1999, a decrease of $3.0 million or 3.6% from
$82.5 million in the first nine months of

                                       23
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

1998 primarily due to increased discounts to clients and lower commissions paid
by publishers offset, in part by higher gross billings from internal growth and
acquisitions. Search & selection commissions and fees were $197.3 million,
virtually flat compared to $197.8 million for the comparable nine months of
1998, due primarily to acquisitions and growth in Continental Europe offset by a
decline in executive search due to a loss of consultants, as anticipated, at LAI
and TASA, which resulted from the merger and integration of these companies.
Internet commissions and fees for the nine months ended September 30, 1999 were
$83.0 million, an increase of 153.8% or $50.3 million as compared with $32.7
million for the nine months ended September 30, 1998. This increase in Internet
commissions and fees is due to: (i) an increasing acceptance of our Internet
services and products from existing clients, new clients and Internet users,
(ii) the benefits of TMP's marketing campaign, (iii) increases in the services
and content available on our Websites, (iv) expansion into certain European
markets and (v) price increases on certain products. Temporary contracting
commissions and fees were $44.9 million, up $11.9 million or 35.8% from $33.0
million for the period ended September 30, 1998. TMP's temporary contracting
operations are primarily conducted in Australia and New Zealand. The 35.8%
increase reflects an increase in the number of contractors placed, especially
information technology personnel and executives, which have higher margins than
general and support staff.

      Operating expenses for the nine months ended September 30, 1999 were
$539.1 million compared with $432.9 million for the same period in 1998. The
increase of $106.2 million or 24.5% is due to an increase of $36.7 million in
merger and integration costs related to mergers accounted for as poolings of
interests, acquisitions accounted for as purchases, higher operating and
marketing costs to support our expanding Internet operations and $2.8 million in
restructuring expenses resulting from the closings of LAI's Hong Kong and London
offices.

      Salaries and related costs for the nine months ended September 30, 1999
were $318.5 million or 59.0% of commissions and fees, compared with $281.9
million or 58.7% of commissions and fees for the same period in 1998. The
increase of $36.6 million or 13.0% is primarily due to increased staff for
Internet operations additions and acquisitions in search & selection.

      Office and general expenses for the nine months ended September 30, 1999
were $163.0 million or 30.2% of commissions and fees, compared with $132.9
million or 27.7% of commissions and fees for the same period in 1998. The
increase of $30.1 million or 22.7% is primarily due to acquisitions and higher
costs for our Internet operations, partially offset by reductions in expenses
for the yellow page advertising and recruitment advertising businesses, due to
improved efficiencies. Included in the increase for Internet was $15.9 million
more in marketing costs for Monster.com and $ 8.8 million for LAIcompass' search
related internet services. The higher ratio of 30.2% compared to 27.7% is due
primarily to a slight increase in costs at LAI combined with a decline in
commissions & fees. (Please see discussion above.)

Merger and integration costs for the nine months ended September 30, 1999
were $46.3 million compared with $9.6 million for the same period in 1998 an
increase of $36.7 million or 383.1%. This increase primarily resulted from
the pooling of interests transactions that occurred in the quarter ended
September 30, 1999 and the planned integration of such companies and is due
to: (1) $4.8 million for separation pay and accelerated vesting of employee
stock and stock option grants, both in accordance with pre-existing
contractual change in control provisions, (2) $7.8 million more of
transaction related costs, which include legal, accounting, printing and
advisory fees and the costs incurred for the subsequent registration of shares

                                       24
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

issued in the transactions and (3) $25.2 million of office integration costs,
which include the closing of excess leased facilities, the write-off of fixed
assets which will not be used in the future and a reserve for the effect, after
reduction for related compensation, of uncollectible search fees recorded as a
result of a loss of executive search consultants, partially offset by $1.1
million less for employee stay bonuses paid with TMP shares and options to
certain key personnel of the merged companies. Approximately $18.5 million of
the $46.3 million are non-cash charges. The after tax effect of these charges on
diluted earnings per share is $(0.73) and $(0.16) for the nine months ended
September 30, 1999 and 1998, respectively.

      Restructuring charges for the nine months ended September 30, 1999 were
$2.8 million or, on an after tax basis, $(0.05) per diluted share. These charges
relate to LAI's closing of its London and Hong Kong offices, and include $0.5
million for the write-off of leasehold improvements and fixed assets, $1.3
million for severance benefits payable to 24 employees and $1.0 million for
consolidation of facilities related to the restructuring.

      As a result of the above, operating income for the nine months ended
September 30, 1999 decreased $46.6 million or 99.0% to $0.4 million from $47.0
million for the comparable period last year.

      Net interest expense for the nine months ended September 30, 1999 was $6.3
million, a decrease of $0.8 million or 11.3% from $7.1 million for the same
period in 1998, reflecting lower interest rates and borrowing costs resulting
from the amended and restated financing agreement entered into by the Company on
November 5, 1998, partially offset by increased borrowings.

      Taxes on income for the nine months ended September 30, 1999 were $0.8
million on a $6.6 million pretax loss, resulting in an effective tax rate of
(11.3)% compared with a tax expense of $16.3 million on a $39.0 million pretax
profit, resulting in an effective tax rate of 41.8% for the same period last
year. The negative effective tax rate for the 1999 period is caused by expenses
that are not tax deductible. Such expenses are primarily related to merger costs
from pooling of interests transactions and amortization of intangible assets.

       As a result of all of the above, the net loss available to common and
Class B common stockholders for the nine months ended September 30, 1999 was
$7.8 million, a decrease of $30.2 million from a profit of $22.4 million for the
nine months ended September 30, 1998. On a diluted per share basis, the net
income (loss) available to common and Class B common stockholders for the nine
months ended September 30, 1999 was $(0.20), a decrease of $0.77 or 135.1% from
the $0.57 for the comparable 1998 period.

THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE THREE MONTHS ENDED
SEPTEMBER 30, 1998

      Gross billings for the three months ended September 30, 1999 were $486.1
million, a net increase of $23.6 million or 5.1% from $462.5 million for the
three months ended September 30, 1998. Commissions and fees for the three months
ended September 30, 1999 were $196.5 million, an increase of $28.6 million or
17.0% from $167.9 million in the comparable three months of 1998. Recruitment
advertising commissions and fees were $43.0 million for the three months ended
September 30, 1999 compared with $42.3 million for the three months ended
September 30, 1998, an increase of $0.7 million or 1.7%. This increase was
primarily due to acquisitions and lower discounts to clients in the U.S.
substantially offset by net decreases in Continental Europe and Australia.
Yellow page advertising commissions and fees were $28.5 million for the three
months ended September 30, 1999 compared to $32.1 million for the three months
ended September 30, 1998, reflecting the effect of reduced commission rates paid
by the publishers and higher discounts to clients. Search & selection
commissions and fees increased

                                       25
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


$6.8 million or 10.4% to $72.8 million for the three months ended September 30,
1999 from $66.0 million for the three months ended September 30, 1998. This
increase is due primarily to organic growth and acquisitions in selection,
partially offset by a decline in executive search due to consultant turnover, as
anticipated, at LAI and TASA, which resulted from the merger and integration of
these companies. Internet commissions and fees for the three months ended
September 30, 1999 were $36.6 million an increase of 168.3% or $22.9 million
over the $13.7 million for the three months ended September 30, 1998. This
increase reflects (i) an increasing acceptance of the Company's Internet
products from existing and new clients and Internet users, (ii) the benefits of
media advertising, (iii) increases in services and content available on our
Websites, (iv) expansion in European markets and (v) price increases on certain
products. Temporary contracting commissions and fees were $15.4 million, up $1.6
million or 11.6% from $13.8 million for the three months ended September 30,
1998. Temporary contracting operations for TMP are primarily conducted in
Australia and New Zealand and the increase reflects an increase in the number of
contractors placed due to a greater need for information technology personnel
and an increase in the executive temporary contracting business, which has a
mark-up higher than for general and support staff.

      Operating expenses for the three months ended September 30, 1999 were
$198.5 million, compared with $153.9 million for the same period in 1998. The
increase of $44.6 million or 29.0% is primarily due to higher merger and
integration costs, higher salaries and related costs due to search & selection
acquisitions, and higher operating and marketing costs to support our expanding
Internet operations partially offset by lower expenses in yellow pages due to
improved efficiencies.

      Salaries and related costs for the three months ended September 30, 1999
were $109.6 million or 55.8% of commissions and fees, compared with $99.5
million or 59.3% of commissions and fees for the same period in 1998. The
increase of $10.1 million or 10.2% is primarily due to increased acquisitions in
selection and Internet growth. The decline for 1999 as compared to 1998 in these
expenses as a per cent of related commissions & fees is primarily due to higher
Internet revenue.

      Office and general expenses for the three months ended September 30, 1999
were $51.2 million or 26.0% of commissions and fees, compared with $44.9 million
or 26.8% of commissions and fees for the same period in 1998. The increase of
$6.2 million or 13.9% is primarily due to higher costs for our Internet
operations partially offset by reductions in yellow page and recruitment
advertising expenses due to improved efficiencies. Included in the increase for
Internet was $5.5 million more in marketing costs for Monster.com.

      Merger and integration costs for the three months ended September 30, 1999
were $34.8 million compared with $7.1 million for the same period in 1998, an
increase of $27.7 million or 390.9%. The increase consists of (1) $2.7 million
for separation pay and accelerated vesting of employee stock and stock option
grants, both in accordance with pre-existing contractual change in control
provisions, (2) $3.8 million more of transaction related costs, which include
legal, accounting, printing and advisory fees and the costs incurred for the
subsequent registration of shares issued in the transactions and (3) $23.6
million of office integration costs, which include the closing of excess leased
facilities, the write-off of fixed assets which will not be used in the future
and a reserve for the effect, after reduction for related compensation, of
uncollectible search fees recorded as a result of a loss of executive search
consultants, partially offset by $2.4 million less for employee stay bonuses
paid with TMP shares and options to certain key personnel of the merged
companies. Approximately $26.5 million of the $34.8 million are non-cash
charges.

                                       26
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

The after tax effect of these charges on diluted earnings per share is $(0.53)
and $(0.11) for the three months ended September 30, 1999 and 1998,
respectively.

      As a result of the above, the operating loss for the three months ended
September 30, 1999 was $2.1 million, compared to an operating profit of $14.0
million for the comparable period last year.

      Net interest expense for the three months ended September 30, 1999 was
$2.0 million, a decrease of $0.4 million or 15.5% from $2.4 million for the same
period in 1998, reflecting lower interest rates and borrowing costs resulting
from the amended and restated financing agreement entered into by the Company on
November 5, 1998.

      Taxes on income for the three months ended September 30, 1999 were $0.4
million on a pretax loss of $4.9 million, for an effective tax rate of (8.9%).
This compares with a provision for income taxes of $4.7 million for the same
period last year on a pretax profit of $11.0 million, for an effective tax rate
of 42.8%. The decrease of $4.3 million is primarily the result of the $15.9
million decline in pretax results. The negative effective tax rate for the three
months ended September 30, 1999 period is caused by expenses that are not tax
deductible. Such expenses are primarily related to merger costs from pooling of
interests transactions and amortization of intangible assets.

      As a result of all of the above, the net loss available to common and
Class B common stockholders for the three months ended September 30, 1999 was
$5.4 million, a decrease of $11.6 million or 187.6% from a profit of $6.2
million for the three months ended September 30, 1998. Per diluted share, the
net income (loss) for the three months ended September 30, 1999 was $(0.14), a
decrease of $.30 or 187.5% from the $.16 for the three months ended September
30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

      Net cash provided by operating activities for the nine months ended
September 30, 1999 was $43.2 million compared with $25.9 million provided by
operating activities for the nine months ended September 30, 1998, an increase
of $17.3 million. This increase was primarily due to (a) the net increase in
funds from a $25.2 million greater increase in deferred revenue for the 1999
period over the 1998 period, related mostly to Internet operations (b) a $15.7
million increase in cash from work-in-process and prepaid and other assets, (c)
$6.2 million more from tax benefits from the exercise of employee stock options
and (d) a $3.8 million effect from inclusion, in both the current period and the
previous year, losses of companies accounted for as poolings of interest,
because of overlapping reporting periods, reduced by a $25.5 million decline in
earnings after adjusting for non-cash items and a $8.1 million net increase in
the use of funds from increases in accounts receivable over increases in
accounts payable and accrued expenses for the 1999 period over the 1998 period.
EBITDA was $29.1 million for the nine months ended September 30, 1999, a
decrease of $41.1 million or 58.6 % from $70.2 million for the nine months ended
September 30, 1998. The decrease reflects, for the 1999 period, a $46.6 million
decrease in operating profits partially offset by $5.4 million more in
depreciation and amortization costs. As a percentage of commissions and fees,
EBITDA decreased to 5.4% for the nine months ended September 30, 1999 as
compared with 14.6% for the nine months ended September 30, 1998. The lower
percent reflects the increase in merger & integration and restructuring costs,
which were 9.1% and 2% of commissions and fees for the 1999 and 1998 periods,
respectively

                                       27
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


Our investing activities for the nine months ended September 30, 1999 used cash
of $31.9 million, which is $47.6 million less than the $79.5 million for the
nine months ended September 30, 1998. This decrease was primarily due to $35.5
million more used for business acquisitions in the 1998 period and $9.8 million
received from the sale of fixed assets, primarily our plane, in the 1999 period.
We estimate that our expenditures for computer equipment and software, furniture
and fixtures and leasehold improvements will be approximately $30 million for
the year ended 1999.

      Our financing activities include borrowings and repayments under its bank
financing agreements and issuance of and payments against installment notes used
principally to finance acquisitions and equipment. Our financing activities for
the nine months ended September 30, 1999 used net cash of $23.7 million but
provided $37.2 million for the nine months ended September 30, 1998. The change
of $60.9 million resulted primarily from $41.4 million in proceeds from a common
stock offering by LAI in the 1998 period and net repayments in the 1999 period
of $29.8 million against credit facilities and capitalized lease obligations
compared with a net borrowing of $1.1 million in the prior year period, offset
in part by a $6.8 million increase in cash received from the exercise of
employee stock options and a $4.2 million decline in dividends paid by pooled
companies in the 1999 period from the 1998 period.

      At September 30, 1999, we had a $185 million committed line of credit from
our primary lender pursuant to a revolving credit agreement expiring June 30,
2001. Of such line, at September 30, 1999, approximately $58.2 million was
unused and accounts receivable as defined in the agreement is sufficient to
allow draw down of the entire amount. In addition, we have lines of credit
aggregating $20.6 million for our operations in Australia, New Zealand, France,
Belgium and the Netherlands of which approximately $12.0 million was unused at
September 30, 1999.

      Cash and cash equivalents at September 30, 1999 equaled $59.6 million;
this was an increase of $21.5 million from $38.1 million at September 30, 1998.

      Management believes that the aggregate lines of credit available to us,
plus funds provided by operations will be adequate to support our short-term
cash requirements for acquisitions, capital expenditures, repayment of debt and
maintenance of working capital. We anticipates that future cash flows from
operations plus funds available under existing line of credit facilities will be
adequate to support our long term cash requirements as presently contemplated.
However, if we determine that conditions are favorable, we would consider
additional corporate finance or capital transactions.


RECENT ACCOUNTING PRONOUNCEMENT

      In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, "Accounting for Derivatives and Hedging Activities" ("SFAS No. 133"), which
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts,
(collectively referred to as derivatives) and for hedging activities. SFAS No.
133 is effective for all fiscal quarters of fiscal years beginning after June
15, 2000. The Company does not expect the adoption of this statement to have a
significant impact on the Company's results of operations, financial position or
cash flows.

                                       28
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

YEAR 2000 ISSUE

      Many currently installed computer systems and software products are coded
to accept or recognize only two digit entries in the date code field. These
systems and software products will need to accept four digit entries to
distinguish 21st century dates from 20th century dates. As a result, computer
systems and/or software used by many companies and governmental agencies may
need to be upgraded to comply with such Year 2000 requirements or risk system
failure or miscalculations causing disruptions of normal business activities.

STATE OF READINESS

      Since early in 1999, we have been working to position TMP as Year 2000
ready before December 31, 1999. We have developed a comprehensive plan to deal
with the Year 2000 issue and have engaged internal and external resources to
focus on this effort. The plan is an evolving document as we continue to acquire
and integrate companies throughout 1999. The plan is intended to achieve three
basic objectives: to ensure that computer systems and other equipment function
in the same manner after December 31, 1999 as it did before the century date
change, to ensure that each business unit follows a consistent approach for
assessment renovation, and validation of all IT and non-IT assets, and to track
the status of all Year 2000 efforts. In addition to our internal assets, we are
assessing and monitoring the Year 2000 readiness of our key vendors and service
providers. We are also monitoring the readiness of public infrastructure service
providers such as power, communications, and transportation providers.

      Our Year 2000 task force has conducted an inventory of and has developed
testing procedures for all software and other systems that we believe might be
affected by Year 2000 issues. Since third parties developed and currently
support many of the systems used, a significant part of this effort will be to
ensure that these third-party systems are Year 2000 ready. Our plan is to
confirm this readiness by obtaining representations by these third parties that
their products' are year 2000 ready and through specific testing of these
systems. We have substantially completed this process as of the end of the third
quarter of 1999 and plan to complete this process by the end of the fourth
quarter. Until such testing is completed and such vendors and providers are
contacted, we will not be able to completely evaluate whether our systems will
need to be revised or replaced.

COSTS

      We expect to incur approximately $3.0 million, globally, during 1999 in
connection with identifying, evaluating and addressing Year 2000 readiness
issues. Most of these costs relate to time spent by employees and consultants in
making our systems Year 2000 ready. Such costs are not expected to have a
material adverse effect on the Company's business, results of operations and
financial condition.


RISKS

While we are making every effort to address the Year 2000 issue, there are
inherent risks. We are not currently aware of any Year 2000 readiness problems
relating to our systems that would have a material adverse effect on our
business, results of operations and financial condition, without taking into
account our efforts to avoid or fix such problems. There can be no assurance
that we will not discover Year 2000 readiness problems in our efforts to avoid
or fix such problems. There can be no assurance that we will not discover Year
2000 readiness problems in our systems and equipment that will require
substantial

                                       29
<PAGE>

                               TMP WORLDWIDE INC.
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


revision. In addition, there can be no assurance that third-party software,
hardware or services incorporated into our material systems will not need to be
revised or replaced, all of which could be time-consuming and expensive. Our
failure to fix or replace our internally developed proprietary software or
third-party software, hardware or services on a timely basis could result in
lost commissions and fees, increased operating costs, the loss of customers and
other business interruptions, any of which could have a material adverse effect
on our business, results of operations and financial condition. Moreover, the
failure to adequately address Year 2000 readiness issues in our internally
developed proprietary software could result in claims of mismanagement,
misrepresentation or breach of contract and related litigation, which could be
costly and time-consuming to defend.

      We are heavily dependent on a significant number of third party vendors to
provide both network services and equipment. A significant Year 2000 related
disruption of the network, services or equipment that third-party vendors
provide to us could cause our members and visitors to consider seeking alternate
providers or cause an unmanageable burden on our technical support, which in
turn could materially and adversely affect our business, financial condition and
results of operations.

      In addition, we cannot assure you that governmental agencies, utility
companies, internet access companies, third party service providers and others
outside of our control will be Year 2000 ready. The failure by such entities to
be Year 2000 ready could result in a systemic failure beyond our control, such
as a prolonged internet, telecommunications or electrical failure, which could
also prevent us from delivering our services to our customers, decrease the use
of the internet or prevent users from accessing our websites which could have a
material adverse effect on our business, results of operations and financial
condition.

CONTINGENCY PLAN

      We are currently developing contingency plans for those systems and
equipment which we consider at risk of not being Year 2000 ready at least four
weeks before year-end. The results of our Year 2000 simulation testing and the
responses received from third-party vendors and service providers will be taken
into account in determining the nature and extent to which our contingency plans
will be implemented. In addition, we are developing an event planning procedure
to monitor the function of our global operations before, during and after the
century date change.

                                       30
<PAGE>

                             TMP WORLDWIDE INC.
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The Company's primary market risks include fluctuations in interest rates,
variability in interest rate spread relationships (i.e., prime to LIBOR spreads)
and exchange rate variability. Substantially all of the Company's debt relates
to a five-year financing agreement with an outstanding principal balance of
approximately $110.6 million as of September 30, 1999. Interest on the
outstanding balance is charged based on a variable interest rate related to the
higher of the prime rate, Federal Funds rate less 1/2 of 1% or LIBOR plus a
margin specified in the agreement, and is thus subject to market risk in the
form of fluctuations in interest rates. The Company does not trade in derivative
financial instruments.

      The Company also conducts operations in various foreign countries,
including Australia, Belgium, Canada, France, Germany, Japan, the Netherlands,
New Zealand, Singapore, Spain, and the United Kingdom. For the period ended
September 30, 1999 approximately 47.6% of our commissions and fees were earned
outside the United States and collected in local currency. In addition, we
generally pay operating expenses in the corresponding local currency and will be
subject to increased risk for exchange rate fluctuations between such local
currencies and the dollar. We do not conduct any significant hedging activities.








                                       31
<PAGE>

                               TMP WORLDWIDE INC.

                            PART II OTHER INFORMATION

Item  2(c).     Changes in Securities and Use of Proceeds

      (i) On July 9, 1999, we issued to the former stockholders of The
Consulting Group (International) Limited an aggregate of 31,034 shares of our
common stock in a private placement transaction. Such securities were issued
pursuant to the exemption contained in Regulation S promulgated under the
Securities Act of 1933, as amended (the "Act").

      (ii) On July 15, 1999, we issued 41,496 shares of our common stock in a
private placement transaction in exchange for all of the outstanding stock of
Help Ad, Inc., a Kentucky corporation. Such securities were issued pursuant to
the exemption contained in Section 4(2) of the Act.

      (iii) On July 15, 1999, we issued 19,220 shares of our common stock in a
private placement transaction in exchange for all of the outstanding stock of
Pereire Conseil, a French corporation. Such securities were issued pursuant to
the exemption contained in Regulation S promulgated under the Act.

      (iv) On August 2, 1999, we issued 420,000 shares of our common stock in a
private placement transaction in exchange for all of the outstanding stock of
Cameron-Newell Advertising Inc., a Texas corporation. Such securities were
issued pursuant to the exemption contained in Section 4(2) of the Act.

      (v) On August 3, 1999, we issued 130,900 shares of our common stock in a
private placement transaction in exchange for all of the outstanding stock of
Brook Street Bureau (Qld) Pty Ltd., an Australian corporation. Such securities
were issued pursuant to the exemption contained in Regulation S promulgated
under the Act.

      (vi) On August 30, 1999, we issued 129,640 shares of our common stock in a
private placement transaction in exchange for all the outstanding stock of Fox
Advertising inc., a Texas corporation. Such securities were issued pursuant to
the exemption contained in Section 4(2) of the Act.

      (vii) On August 31,1999, we issued 413,096 shares of our common stock in a
private placement transaction in exchange for all of the outstanding stock of
Lampen Group Limited, a New Zealand corporation, with operations in New Zealand,
the United Kingdom and Australia. Such securities were issued pursuant to the
exemption contained in Regulation S promulgated under the Act.

      (viii) On September 9, 1999, we issued 19,681 shares of our common stock
in a private placement transaction in exchange for all of the outstanding stock
of Techworks Learning Pty Limited, an Australian corporation. Such securities
were issued pursuant to the exemption contained in Regulation S promulgated
under the Act.

      (ix) On September 21, 1999, we issued 22,293 shares of our common stock in
a private placement transaction in exchange for all of the outstanding stock of
Andale Limited at Auckland, a New Zealand Corporation. Such securities were
issued pursuant to the exemption contained in Regulation S promulgated under the
Act.

      (x) On September 24, 1999, we issued 29,981 shares of our common stock in
a private placement transaction in exchange for all of the outstanding stock of
Skippers, S.r.l., an Italian corporation. Such securities were issued pursuant
to the exemption contained in Regulation S promulgated under the Act.


                                       32
<PAGE>

                               TMP WORLDWIDE INC.

                            PART II OTHER INFORMATION


Item 6.         Exhibits and Reports on Form 8-K

(a)   The following exhibits are filed as a part of this report:


10.1  Second Amended and Restated Employment Agreement, dated as of November 2,
      1999, by and among TMP worldwide, Inc., TMP Interactive Inc. and
      Jeffrey C. Taylor


27.1  Financial Data Schedule

27.2  Financial Data Schedule

(b) (i) The Company's Current Report on Form 8-K, dated September 30, 1999,
which includes the supplemental consolidated financial statements relating to
the restatement of the Company's consolidated financial statements as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 and the supplemental consolidated condensed financial
statements as of June 30, 1999 and for the six month periods ended June 30, 1999
and 1998 to reflect the mergers with, Cameron-Newell Advertising, Inc. on August
2, 1999, Brook Street Bureau (QLD) Pty Ltd on August 3, 1999, LAI Worldwide,
Inc. on August 26, 1999, Fox Advertising Inc. on August 30, 1999 and Lampen
Group Limited on August 31, 1999 which have been accounted of as pooling of
interests transactions. In addition, the Company's historical consolidated
financial statements included therein reflect the mergers with Morgan & Banks
Limited as of January 28, 1999, InterQuest Pty. Limited on April 30, 1999, LIDA
Advertising, Inc. on May 19, 1999, Maes & Lunua on May 20, 1999, Lemming/LeVan,
Inc. on May 28, 1999, IN2, Inc. on May 28, 1999 and Yellow Pages Unlimited, Inc.
on May 28, 1999. which were accounted for as a pooling of interests
transactions.




All other items of this report are inapplicable.


                                       33
<PAGE>

                               TMP WORLDWIDE INC.


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    TMP WORLDWIDE INC.
                                    ---------------------------------
                                    (Registrant)




Date:  November 12, 1999            /s/ Bart Catalane
                                    -------------------------------------
                                    BART CATALANE
                                    CHIEF FINANCIAL OFFICER
                                    (PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER)








                                       34

<PAGE>
                                                                    Exhibit 10.1


                SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT

         SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT (the "Agreement"),
dated as of November 2, 1999, by and among TMP WORLDWIDE INC., a Delaware
corporation ("TMP"), TMP INTERACTIVE INC., a Delaware corporation (the
"Company"), and JEFFREY C. TAYLOR ("Employee").

                              PRELIMINARY RECITALS

         A. In connection with (i) that certain Asset Purchase Agreement dated
as of November 10, 1995 (the "Adion Purchase Agreement"), by and among Adion,
Inc., a Massachusetts corporation ("Adion"), Employee, HGI Acquisition Corp., a
Delaware corporation ("HGI"), and another party, providing for, among other
things, the acquisition of substantially all of the assets of Adion by HGI and
(ii) that certain Asset Purchase Agreement dated as of November 10, 1995 (the
"AIS Purchase Agreement"), by and among Adion Information Services, Inc., a
Massachusetts corporation ("AIS"), Employee, the Company, and another party,
providing for, among other things, the acquisition of substantially all of the
assets of AIS by the Company, Employee and the Company entered into an
Employment Agreement, dated as of November 10, 1995 (the "Prior Employment
Agreement").

         B. Prior to the consummation of the transactions contemplated by the
Adion Purchase Agreement and the AIS Purchase Agreement, Adion and AIS were
engaged in the business of placing "help wanted" and other personnel recruitment
advertising in newspapers, magazines and other media (including but not limited
to the provision of such advertising through the Internet and other on-line
services), and providing related advertising and human resource communication
services (collectively, the "Business").

         C. Prior to the consummation of the transactions contemplated by the
Adion Purchase Agreement and the AIS Purchase Agreement, Employee was an
employee of Adion and AIS since their respective inceptions, most recently
serving as their President, and has extensive knowledge and a unique
understanding of the Business and has longstanding business relationships with
many customers of Adion and AIS, who, subsequent to the consummation of the
transactions contemplated by the Adion Purchase Agreement and the AIS Purchase
Agreement, have been transacting business with the Company and HGI and their
respective successors and affiliates (as defined in SECTION 3.2 below).

         D. The Company has and its affiliates are also engaged in the yellow
pages advertising business, including but not limited to the provision of yellow
pages advertising through the Internet and on-line services (the "Yellow Pages
Business").

         E. Immediately prior to the consummation of the transactions
contemplated by the Adion Purchase Agreement and the AIS Purchase Agreement,
Employee owned 287.50 shares of the outstanding common stock of Adion and 287.50
shares of the outstanding common stock of AIS

                                       -1-

<PAGE>



and Employee was and continues to be directly benefitting from the transactions
contemplated by the Adion Purchase Agreement and the AIS Purchase Agreement. It
was a condition to the execution, delivery and consummation of the Adion
Purchase Agreement and the AIS Purchase Agreement that the Company and Employee
enter into the Prior Employment Agreement and that Employee agree to the
Restrictive Covenants (as defined below) set forth herein.

         F. Subsequent to the execution of the Prior Employment Agreement,
Employee and the Company entered into an Amended and Restated Employment
Agreement, dated as of September 11, 1996 (the "Amended and Restated Employment
Agreement").

         G. The parties wish to amend and restate the provisions of the Amended
and Restated Employment Agreement on the terms set forth herein.

         NOW, THEREFORE, in consideration of the mutual covenants set forth in
this Agreement and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree as
follows:

                  1.       EMPLOYMENT.

                           1.1 ENGAGEMENT OF EMPLOYEE. The Company agrees to
employ Employee and Employee agrees to accept employment as Chief Executive
Officer of the Company, all in accordance with the terms and conditions of this
Agreement.

                           1.2 DUTIES AND POWERS. During the Employment Period
(as defined below), Employee will serve as Chief Executive Officer of the
Company and will have such responsibilities, duties and authorities, and will
render such services of an executive and administrative character or act in such
other executive capacity for the Company and its affiliates as shall from time
to time be reasonably directed by the Company's board of directors (the "Board")
or Chairman reasonably consistent with Employee's role as Chief Executive
Officer of the Company. Employee shall devote Employee's best efforts, energies
and abilities and Employee's full business time, skill and attention to the
business and affairs of the Company. Employee shall perform the duties and carry
out the responsibilities assigned to Employee to the best of Employee's ability,
in a diligent, trustworthy, businesslike and efficient manner for the purpose of
advancing the business of the Company and its affiliates. Employee acknowledges
that Employee's duties and responsibilities will require Employee's full-time
business efforts and agrees that during the Employment Period Employee will not
engage in any business pursuits or interests which interfere or conflict with
the performance of Employee's duties hereunder, provided, that nothing in this
SECTION 1.2 shall be deemed to prohibit Employee from making Permitted
Investments (as defined below). Without limiting the foregoing, it is understood
that Employee may engage in civic and board activities so long as such
activities do not interfere with his obligations hereunder in any material
respect or conflict with the other provisions of this Agreement, including
without limitation the Restrictive Covenants.


                                       -2-

<PAGE>



                           1.3 EMPLOYMENT PERIOD. Employee's employment under
this Agreement shall begin retroactively as of August 28, 1998 shall continue
through and until December 31, 2001 (the "Initial Employment Period").
Thereafter, the term of this Agreement shall automatically be renewed for
successive one year terms (each, a "Renewal Period") unless either party shall
give the other notice of nonrenewal at least sixty (60) days prior to the
expiration of the then current Initial Employment Period or Renewal Period, as
the case may be. Notwithstanding anything to the contrary contained herein, the
Initial Employment Period and each Renewal Period are subject to termination
pursuant to SECTION 1.4 below. The Initial Employment Period and all Renewal
Periods are sometimes collectively referred to herein as the "Employment
Period".

                           1.4 TERMINATION BY THE COMPANY. In addition to the
termination rights of the Company set forth in SECTION 1.3 hereof, the Company
has the right to terminate the Employment Period (and, consequently, Employee's
employment under this Agreement), by notice to Employee in writing at any time,
(i) for "Cause" or (ii) by thirty (30) days prior written notice to Employee for
any or no reason not constituting Cause, subject to the applicable provisions of
SECTION 2.2 or 2.3. Any such termination shall be effective upon the date of
service of such notice pursuant to SECTION 9.7.

                           "Cause" as used herein means the occurrence of any of
the following events:

                           (a) the willful failure or gross negligence of
         Employee to perform Employee's duties or comply with reasonable
         directions of the Board or the Chairman that continues for thirty (30)
         days after the Board or the Chairman has given written notice to
         Employee specifying in reasonable detail the manner in which Employee
         has failed to perform such duties or comply with such directions;

                           (b) the determination by the Board in the exercise of
         its reasonable judgment that Employee has committed an act or acts
         constituting (i) dishonesty or disloyalty with respect to the Company,
         which if capable of being cured has not been cured to the reasonable
         satisfaction of the Board within thirty (30) days of the date that
         written notice of such dishonesty or disloyalty has been provided to
         Employee (which notice shall specify in reasonable detail the
         dishonesty or disloyalty at issue) or (ii) fraud;

                           (c) conviction of (i) a felony or (ii) any crime
         involving moral turpitude;

                           (d) a material breach by Employee of any of the
         Restrictive Covenants; or

                           (e) a material breach by Employee of any of the terms
         or conditions of this Agreement (other than the Restrictive Covenants)
         that continues for thirty (30) days after the Board or the Chairman has
         given written notice to Employee specifying in reasonable detail the
         manner in which Employee has breached the Agreement.


                                       -3-

<PAGE>



                           1.5 TERMINATION BY EMPLOYEE. In addition to the
termination rights of Employee set forth in SECTION 1.3 hereof, Employee has the
right to terminate the Employment Period (and, consequently, Employee's
employment under this Agreement) (i) by prior written notice to the Company at
any time for "Good Reason" or (ii) by ninety (90) days prior written notice to
the Company for any or no reason not constituting Good Reason (a "Voluntary
Termination"). Notwithstanding anything to the contrary contained herein, the
Company may accelerate the effective date of a Voluntary Termination to any date
including, but not limited to, the date on which notice is received by the
Company. Following a notice of Voluntary Termination, Employee agrees to fulfill
Employee's duties hereunder and shall cooperate fully in completion and turnover
of all matters involving Employee until such termination becomes effective,
unless otherwise consented to by the Company. "Good Reason" as used herein shall
mean the Company (i) has altered in any manner Employee's title as Chief
Executive Officer of the Company; (ii) has transferred Employee's primary office
location to a location greater than 50 miles from the City of Boston,
Massachusetts; (iii) has altered Employee's direct reporting structure such that
he no longer reports directly to either (A) the Chairman of the Board of the
Company, who shall at all times be the Chairman of the Board of TMP or (B) to
the Board; or (iv) has otherwise materially altered or reduced Employee's
responsibilities, duties and authorities with the Company such that Employee no
longer is the Chief Executive Officer of the Company with responsibility for all
of the Company's operations in accordance with this Agreement or Employee no
longer is responsible for overseeing and directing the development, marketing,
strategy, management, sales and implementation of substantially all of the
interactive or Internet-based operations of TMP (other than as a result of
Employee's failure to perform Employee's duties and responsibilities in
accordance with this Agreement), any of which actions listed in (i) though (iv)
above (a) has not been consented to by Employee and (b) continues for a period
of thirty (30) days after Employee has given written notice to the Company
specifying in reasonable detail the manner in which the Company or TMP has taken
such action or actions.

                           1.6 AUTOMATIC TERMINATION. The Employment Period
shall automatically terminate upon Employee's death or Disability. Employee
shall be deemed to have a "Disability" for purposes of this Agreement if
Employee is unable to perform, by reason of physical or mental incapacity,
Employee's duties or obligations under this Agreement, for a total period of 60
days in any 360-day period. The Board shall determine, according to the facts
then available, whether and when the Disability of Employee has occurred. Such
determination shall be made by the Board in the exercise of reasonable
discretion.

                  2.       COMPENSATION AND BENEFITS.

                           2.1 SALARY. In consideration of Employee performing
Employee's duties under this Agreement and the Restrictive Covenants set forth
herein, commencing retroactively as of August 28, 1998, during the Employment
Period, the Company will pay Employee a base salary at a rate of $400,000 per
annum (the "Base Salary"), payable in accordance with the Company's regular
payroll policy for salaried employees. The Company shall also perform an annual
review of Employee's Base Salary based on the Employee's performance of
Employee's duties and the Company's other compensation policies in order to
determine whether Employee's Base Salary

                                       -4-

<PAGE>



should be increased, it being understood that any increases in compensation
shall be subject to the sole discretion of the Company's Chairman and Board. If
the Employment Period is terminated pursuant to SECTION 1.4, SECTION 1.5 or
SECTION 1.6 above, then the Base Salary for any partial year will be prorated
based on the number of days elapsed in such year during which services were
actually performed by Employee.

                           2.2      COMPENSATION AFTER TERMINATION THAT OCCURS
PRIOR TO CHANGE OF CONTROL.

                           (a) If the Employment Period or this Agreement is
         terminated (i) by the Company for Cause prior to the occurrence of a
         Change in Control (as defined in SECTION 2.3 below), (ii) by Employee
         pursuant to a Voluntary Termination prior to the occurrence of a Change
         in Control, or (iii) through expiration of the Employment Period, then
         the Company shall have no further obligations hereunder or otherwise
         with respect to Employee's employment from and after the termination
         date (except payment of Employee's Base Salary and benefits described
         in SECTION 2.4 hereof, in each case which have accrued through the date
         of termination or expiration), and the Company shall continue to have
         all other rights available hereunder (including, without limitation,
         all rights under SECTIONS 3 and 4 at law or in equity). If the
         Employment Period or this Agreement is terminated by virtue of
         Employee's death or Disability, then the Company shall have no further
         obligations hereunder or otherwise with respect to Employee's
         employment from and after the termination date (except payment of
         Employee's Base Salary and benefits described in SECTION 2.4 hereof
         through the date which is ninety (90) days after such termination) and
         the Company shall continue to have all other rights available hereunder
         (including, without limitation, all rights under SECTIONS 3 and 4 at
         law or in equity).

                           (b) If the Employment Period or this Agreement is
         terminated by the Company without Cause prior to the occurrence of a
         Change in Control or by Employee for Good Reason prior to the
         occurrence of a Change in Control, then (i) Employee shall be entitled
         to receive as severance pay in a single lump sum payable concurrently
         with or prior to the effective time of such termination (and as a
         condition to any termination by the Company without Cause prior to the
         occurrence of a Change in Control) (A) an amount equal to Employee's
         then-applicable Base Salary (but not less than $400,000), and (B) an
         amount equal to the bonus paid to Employee pursuant to SECTION 2.4(D)
         below for the calendar year immediately preceding the year in which the
         effective date of such termination occurs or, in the event that the
         bonus for such preceding calendar year has not been paid as of the
         effective date of termination, a minimum of $100,000, (ii) all
         outstanding options theretofore granted to Employee to purchase shares
         of TMP Common Stock shall automatically and immediately become fully
         vested and exercisable for the remaining balance of the ten year term
         provided by the applicable stock option agreement, subject to all other
         terms of any such agreement not inconsistent with this SECTION
         2.2(B)(II), and (iii) for a period of one year after the effective date
         of termination, TMP or the Company shall make available to Employee and
         his immediate family medical, dental, basic life, accidental

                                       -5-

<PAGE>



         death and dismemberment, long term disability, unreimbursed medical
         expense, dependent day care and AFLAC benefits to the same extent and
         on the same terms and conditions as would have been made available to
         Employee and his immediate family had he remained employed by the
         Company or one of its affiliates during such one-year period
         (including, but not limited to, the Company's payment of 100% of
         medical and dental premiums consistent with past practice) except that
         Employee will not be permitted to make any changes in coverage during
         such one-year period except for the addition of new immediate family
         members and changes in beneficiaries which are effected by Employee
         pursuant to the terms and conditions of the applicable benefit
         programs.

                           2.3      COMPENSATION AFTER TERMINATION THAT OCCURS
AFTER A CHANGE IN CONTROL.

                           (a) As used in this Agreement, "Change in Control"
         shall be deemed to occur if and only if (1) there shall be consummated
         (A) any consolidation, merger or reorganization involving TMP, unless
         such consolidation, merger or reorganization is a "Non-Control
         Transaction" (as defined below) or (B) any sale, lease, exchange or
         other transfer (in one transaction or a series of related transactions)
         of all, or substantially all, of the assets of TMP, or (2) the
         stockholders of TMP shall approve any plan or proposal for liquidation
         or dissolution of TMP, or (3) any person (as such term is used in
         Sections 13(d) and 14(d)(2) of the Securities Exchange Act of 1934, as
         amended (the "Exchange Act")), shall become the beneficial owner
         (within the meaning of Rule 13d-3 under the Exchange Act) of more than
         50% of the combined voting power of TMP's then outstanding voting
         securities other than (a) a person who owns or owned shares of Class B
         Common Stock of TMP as of the date of this Agreement or (b) pursuant to
         receipt of such shares from a stockholder of TMP pursuant to such
         stockholder's will or the laws of descent and distribution, or (4)
         during any period of two consecutive years, individuals who at the
         beginning of such period constitute the entire Board of Directors of
         TMP shall cease for any reason to constitute a majority thereof unless
         the election or the nomination for election by TMP's stockholders of
         each new director was approved by a vote of at least two-thirds of the
         directors of TMP then still in office who were either (x) directors at
         the beginning of the period or (y) directors whose election or
         nomination was approved by a vote of at least two-thirds of the
         directors who at the time of such election or nomination were either
         (I) directors at the beginning of the period (directors who receive
         such approval are sometimes referred to as "Approved Directors") or
         (II) Approved Directors. A "Non-Control Transaction" shall mean a
         consolidation, merger or reorganization of TMP where (1) the
         stockholders of TMP immediately before such consolidation, merger or
         reorganization own, directly or indirectly, at least a majority of the
         combined voting power of the outstanding voting securities of the
         corporation resulting from such consolidation, merger or reorganization
         (the "Surviving Corporation"), (2) the individuals who were members of
         the Board of Directors of TMP immediately prior to the execution of the
         agreement providing for such consolidation, merger or reorganization
         constitute at least 50% of the members of the Board of Directors of the
         Surviving Corporation, or a corporation directly or indirectly
         beneficially owning a majority

                                       -6-

<PAGE>



         of the voting securities of the Surviving Corporation and (3) no person
         (other than (a) TMP, (b) any subsidiary of TMP, (c) any employee
         benefit plan (or any trust forming a part thereof) maintained by TMP,
         the Surviving Corporation or any subsidiary, or (d) any person who,
         immediately prior to such consolidation, merger or reorganization,
         beneficially owned more than 50% of the combined voting power of TMP's
         then outstanding voting securities) beneficially owns more than 50% of
         the combined voting power of the Surviving Corporation's then
         outstanding voting securities.

                           (b) If the Employment Period or this Agreement is
         terminated by the Company or Employee for any reason (whether or not
         for Cause or Good Reason, including but not limited to a Voluntary
         Termination), within the earlier of (x) a period of twelve months
         following a Change of Control or (y) the expiration of the Employment
         Period in accordance with the second sentence of SECTION 1.3 above,
         then (i) Employee shall be entitled to receive as severance pay in a
         single lump sum payable concurrently with or prior to the effective
         time of such termination an amount equal to two times the sum of (I)
         Employee's then-applicable Base Salary (but not less than $400,000),
         and (II) the bonus paid to Employee pursuant to SECTION 2.4(D) below
         for the calendar year immediately preceding the year in which the
         effective date of such termination occurs or, in the event the bonus
         for such preceding calendar year has not been paid as of the effective
         date of termination, a minimum of $100,000, and (ii) for a period of
         one year after the effective date of termination, TMP or the Company
         shall make available to Employee and his immediate family medical,
         dental, basic life, accidental death and dismemberment, long term
         disability, unreimbursed medical expense, dependent day care and AFLAC
         benefits to the same extent and on the same terms and conditions as
         would have been made available to Employee and his immediate family had
         he remained employed by the Company during such one-year period
         (including, but not limited to, the Company's payment of 100% of
         medical and dental premiums consistent with past practice) except that
         Employee will not be permitted to make any changes in coverage during
         such one-year period except for the addition of new immediate family
         members and changes in beneficiaries which are effected by Employee
         pursuant to the terms and conditions of the applicable benefit
         programs. Notwithstanding anything in this Agreement to the contrary,
         any termination of the Employment Period or this Agreement that occurs
         after the expiration of twelve months following a Change in Control
         shall be governed by the provisions of SECTION 2.2 above to the same
         extent as if a Change in Control had not occurred. Nothing in this
         SECTION 2.3 is intended to limit Employee's rights to indemnification
         pursuant to any agreement, policy, understanding or charter or bylaw
         provision.

                           (c) Notwithstanding anything in this Agreement to the
         contrary, Employee shall in no event be entitled to any payment or
         other benefit that would cause any portion of the amount received by
         Employee to constitute an "excess parachute payment" as defined under
         Section 280G of the Internal Revenue Code of 1986, as amended (the
         "Code"). In furtherance of the provisions of this SECTION 2.3(C), the
         following provisions shall apply:


                                       -7-

<PAGE>



                                    (1) Anything in this Agreement to the
                  contrary notwithstanding, in the event that any payment or
                  distribution by TMP or the Company to or for the benefit of
                  Employee (whether paid or payable or distributed or
                  distributable pursuant to the terms of this Agreement or
                  otherwise (a "Payment") would be nondeductible by TMP or the
                  Company for federal income tax purposes because of Section
                  280G of the Code, then the aggregate present value of amounts
                  payable or distributable to or for the benefit of Employee
                  pursuant to this Agreement shall be reduced to the Reduced
                  Amount (as defined below). Any such reduction shall be
                  accomplished first by reducing the number of options to
                  acquire TMP Common Stock which otherwise would have
                  immediately vested in full, as determined in the reasonable
                  discretion of the Board of Directors of TMP (provided that any
                  options so reduced shall continue to vest in accordance with
                  the terms of such options as if the employment of Employee had
                  not been terminated or, if earlier, the date or dates on which
                  such options can vest without being deemed nondeductible, as
                  determined in the reasonable discretion of the Board of
                  Directors of TMP); and second, if necessary, by reducing cash
                  payments constituting part of the payments or other
                  consideration to which the Employee has become entitled
                  (collectively, such cash payments, other consideration and the
                  aggregate present value of the immediate vesting of options
                  (calculated in accordance with Section 280G of the Code and
                  any regulations promulgated thereunder) are referred to as the
                  "Severance Amount").

                                    (2) The "Reduced Amount" shall be the
                  amount, expressed in present value, which maximizes the
                  aggregate present value of the Severance Amount without
                  causing any Payment to be nondeductible by the Company or TMP
                  because of Section 280G of the Code. For purposes of this
                  clause (2), present value shall be determined in accordance
                  with Section 280(d)(4) of the Code.

                                    (3) All determinations required to be made
                  under this SECTION 2.3(C) shall be made by TMP's independent
                  public accountants (the "Accounting Firm") which shall provide
                  detailed supporting calculations to TMP, the Company and
                  Employee. Any such determination by the Accounting Firm shall
                  be binding upon TMP, the Company and Employee.

                                    (4) It is possible that as a result of the
                  uncertainty in the application of Section 280G of the Code at
                  the time of the initial determination by the Accounting Firm,
                  a portion of the Severance Amount will have been made by TMP
                  or the Company which should not have been made ("Overpayment")
                  or that an amount in addition to the Severance Payment which
                  will not have been made could have been made ("Underpayment"),
                  in each case, consistent with the calculations required to be
                  made hereunder.

                                    (x) OVERPAYMENT. In the event that the
                           Accounting Firm, based upon the assertion of a
                           deficiency by the Internal Revenue Service

                                                        -8-

<PAGE>



                           against Employee which the Accounting Firm believes
                           has a high probability of success, determines that an
                           Overpayment has been made, any such Overpayment paid
                           or distributed by TMP or the Company to or for the
                           benefit of the Employee shall be treated for all
                           purposes as a loan ab initio (from the beginning) to
                           Employee which Employee shall repay to the Company or
                           TMP together with interest at the applicable federal
                           rate provided for in Section 1274(d) of the Code.

                                            (y) UNDERPAYMENT. If precedent or
                           other substantial authority indicates that an
                           Underpayment has occurred, any such Underpayment
                           shall be promptly paid by TMP or the Company to or
                           for the benefit of Employee together with interest at
                           the applicable federal rate provided for in Section
                           1274(d) of the Code.

                           (d) VESTING OF OPTIONS. Subject to the provisions of
                  SECTION 2.3(C) above, in the event of a Change in Control, all
                  outstanding options theretofore granted to Employee to
                  purchase shares of TMP Common Stock shall automatically and
                  immediately become fully vested and exercisable for the
                  balance of the ten year term provided by the applicable stock
                  option agreement (in lieu of any shorter period of
                  exercisability that may have otherwise been provided by the
                  applicable stock option agreement in connection with any
                  Change in Control), subject to all other terms of any such
                  agreement not inconsistent with this SECTION 2.3(D).

                           2.4      OTHER BENEFITS.

                           (a) VACATION AND INSURANCE. During the Employment
         Period, the Company will provide Employee four (4) weeks vacation per
         year (prorated for periods of less than a full year), and will provide
         other employee fringe benefits substantially comparable to the benefits
         which the Company regularly provides for other key management
         employees, including medical, dental and disability insurance to the
         extent offered by the Company, and in amounts consistent with Company
         policy, for key management employees as reasonably determined by the
         Board, it being understood that 100% of any medical and dental
         insurance premiums on the policies offered by the Company for the
         benefit of Employee and his family shall be paid by the Company.

                           (b) BUSINESS EXPENSES. During the Employment Period,
         the Company will reimburse Employee in accordance with Company policy
         for Employee's normal out-of-pocket expenses incurred in the course of
         performing Employee's duties hereunder. Employee shall provide the
         Company with all receipts and documentation supporting such expenses as
         may reasonably be requested by the Company.

                           (c) AUTOMOBILE EXPENSES. During the Employment
         Period, the Company will reimburse Employee, or pay on Employee's
         behalf, $4,200 on a quarterly basis

                                       -9-

<PAGE>



         consistent with past practices for the costs of (i) the lease of an
         automobile for Employee, (ii) gas, insurance and routine maintenance
         with respect to such automobile, and (iii) gas with respect to any
         substitute for such vehicle that Employee may from time to time utilize
         in lieu of such vehicle.

                           (d) BONUSES. With respect to each calendar year of
         the Employment Period and for the period August 31, 1998 through
         December 31, 1998, Employee shall be entitled to a bonus of up to a
         dollar amount equal to a percentage of Employee's then-applicable Base
         Salary as follows:


                       CALENDAR YEAR             BONUS
                       -------------             -----

                          1998                    25%
                          1999                    25%
                          2000                  32.5%
                          2001                    40%
                          2002                    45%
                          2003                    50%

                  It is understood that for periods of less than a full calendar
         year of the Employment Period, the maximum bonus shall be calculated on
         the basis of the Base Salary actually paid during the portion of the
         calendar year which falls within the Employment Period. By way of
         example, the maximum bonus for the period August 31, 1998 though
         December 31, 1998 shall be 25% of the Base Salary actually paid under
         this Agreement with respect to that four month period. It is understood
         and agreed that determination of the annual bonus will be based upon
         the Company's achievement of its budget for the applicable year and/or
         other relevant goals as determined by mutual agreement of the parties.
         In no event shall the bonus payable in respect of any calendar year be
         less that $75,000, prorated for periods of less than one year, $50,000
         of such annual minimum bonus shall be payable quarterly in advance,
         with $12,500 of such advance being payable on or prior to March 31,
         June 30, September 30 and December 31 of each calendar year. The
         remaining portion of the bonus shall be paid in a single lump sum not
         more than ninety (90) days after the end of the calendar year for which
         the bonus is awarded. The Chairman of the Board of TMP and Employee
         shall discuss in good faith the basis upon which bonus payments shall
         be made in respect of each calendar year with a view towards agreeing
         on such basis for determining Employee's bonus no later than December
         31 of the year preceding the year in respect of which the bonus shall
         be paid. It is understood and agreed that the terms and conditions of
         any bonuses for the calendar years or portions thereof during the
         Employment Period commencing after calendar 2003 shall be determined by
         mutual agreement of the parties.

                           (e) STOCK OPTION GRANTS. In addition to the bonus
         amounts described in SECTION 2.4(D) above, with respect to each
         calendar year of the Employment Period commencing with calendar year
         2000, at the Company's sole and absolute discretion Employee may be
         granted options to acquire up to an aggregate 50,000 shares of TMP

                                      -10-

<PAGE>



         Common Stock on such terms and conditions as the Company may determine
         in its sole and absolute discretion.

                           (f) RELOCATION. The Company agrees that the location
         of the office at which Employee is based under this Agreement shall not
         be moved outside the greater Boston, Massachusetts area without
         Employee's consent. Without limiting the foregoing, the Company shall
         during the Employment Period provide Employee office space in
         Manhattan, New York City, at a location and consisting of such
         resources as are reasonably necessary for Employee to perform his
         duties hereunder.

                           2.5 TAXES, ETC. All compensation payable to Employee
hereunder is stated in gross amount and shall be subject to all applicable
withholding taxes, other normal payroll deductions and any other amounts
required by law to be withheld.

                           2.6 EXPENSES. The Company will reimburse Employee for
reasonable attorneys' fees and expenses relating to the negotiation of this
Agreement.

                  3.       COVENANT NOT TO COMPETE.

                           3.1 EMPLOYEE'S ACKNOWLEDGMENT. Employee agrees and
acknowledges that in order to assure the Company and the Company's affiliates
that they will retain their respective value and that of the Business and the
Yellow Pages Business, it is necessary that Employee undertake not to utilize
the special knowledge of the Business and the Yellow Pages Business that the
Employee has or may acquire and Employee's relationships with customers and
suppliers to compete with the Company and its affiliates. Employee further
acknowledges that:

                           (a) from and after the consummation of the
         transactions contemplated by the Adion Purchase Agreement and the AIS
         Purchase Agreement, the Company has been engaged in the Business and in
         the Yellow Pages Business;

                           (b) the Company's affiliates are engaged in the
         Business and the Yellow Pages Business and may from time to time be
         engaged in other business;

                           (c) Employee is one of a limited number of persons
         who helped develop the Business of Adion and AIS and of the Company and
         its affiliates;

                           (d) Employee has occupied a position of trust and
         confidence with Adion and AIS prior to the consummation of the
         transactions contemplated by the Adion Purchase Agreement and the AIS
         Purchase Agreement and, during such period and during Employee's
         employment under the Prior Employment Agreement, the Amended and
         Restated Employment Agreement and this Agreement, Employee has and will
         continue to become familiar with the proprietary and confidential
         information of Adion and AIS, the Company and the Company's affiliates;

                                      -11-

<PAGE>



                           (e) the agreements and covenants contained in this
         SECTION 3 are essential to protect the Company, its affiliates and the
         goodwill of the Business and the Yellow Pages Business and were a
         condition precedent to the Company's willingness to consummate the
         transactions contemplated by the Adion Purchase Agreement and the AIS
         Purchase Agreement and the transactions contemplated by the Prior
         Employment Agreement, the Amended and Restated Employment Agreement and
         this Agreement;

                           (f) the Company and its affiliates would be
         irreparably damaged if Employee were to provide services to any person
         or entity in violation of the provisions of this Agreement;

                           (g) the scope and duration of the Restrictive
         Covenants are reasonably designed to protect a protectable interest of
         the Company and its affiliates and are not excessive in light of the
         circumstances;

                           (h) Employee has a means to support Employee and
         Employee's dependents, if any, other than by engaging in activities
         prohibited by this SECTION 3; and

                           (i) the provisions of this SECTION 3 shall not in any
         way be deemed to limit or modify the provisions of the Adion Purchase
         Agreement, the AIS Purchase Agreement, the Noncompetition and
         Confidentiality Agreement, dated as of November 10, 1995, among the
         Company, HGI and Employee (the "Noncompetition Agreement") or any other
         confidentiality, noncompetition and/or nonsolicitation agreements
         between Employee on the one hand and the Company and/or one or more of
         its affiliates on the other hand.

                           3.2 NON-COMPETE. Employee hereby agrees that for a
period commencing on the date hereof and ending two years following the
termination or expiration of Employee's employment with the Company (the
"Restricted Period"), except on behalf of the Company and its affiliates in
accordance with this Agreement, Employee shall not, directly or indirectly, as
employee, agent, consultant, stockholder, director, partner or in any other
individual or representative capacity, own, operate, manage, control, engage in,
invest in or participate in any manner in, act as a consultant or advisor to,
render services for (alone or in association with any person, firm, corporation
or entity), or otherwise assist any person or entity that engages in or owns,
invests in, operates, manages or controls any venture or enterprise that
directly or indirectly engages or proposes to engage in the Business, the Yellow
Pages Business or any other business in which the Company or its affiliates are
or become engaged at any time prior to the termination of Employee's employment
with the Company ("Other Business") anywhere in or into the United States (it
being understood that the Business, the Yellow Pages Business and any Other
Business are not limited to any particular region of the United States and that
such businesses may be engaged in effectively from any location) (the
"Territory"); provided, however, that nothing contained herein shall be
construed to prevent Employee from investing in the stock of any competing
corporation listed on a national securities exchange or traded in the
over-the-counter market, but only if Employee is not involved in the business of
said corporation and if Employee, Employee's associates (as such term

                                      -12-

<PAGE>



is defined in Regulation 14A promulgated under the Securities Exchange Act of
1934, as amended), and Employee's affiliates collectively do not own more than
an aggregate of two percent of the stock of such corporation ("Permitted
Investments"). Unless the Employment Period has been terminated by the Company
for Cause, Employee may, upon thirty (30) days' written notice of termination of
the provisions of this SECTION 3.2 (the "Specified Notice") given at any time
after the one year anniversary of the end of the Employment Period, terminate
the provisions of this SECTION 3.2 (but not any other provisions of this
Agreement, including but not limited to the provisions of SECTIONS 3.3, 3.4 and
4 hereof), unless within such thirty day period the Company provides written
notice to Employee electing to extend the applicability of the provisions of
SECTION 3.2 by confirming that it will pay Employee, as severance, a monthly
amount equal to $19,791.67 (the "Monthly Amount") for either (i) each calendar
month within the period of time from the date of delivery of the Specified
Notice until the end of the Restricted Period or (ii) each calendar month from
the date of delivery of the Specified Notice until such date (which date may not
be later than the last day of the Restricted Period) as the Company may specify,
in either case to be paid in regular installments no later than the last day of
the month to which it relates. During any month for which the Company is
obligated to make payments of the Monthly Amount in accordance with the
preceding sentence, the Company shall make available to Employee and his
immediate family medical, dental, basic life, accidental death and
dismemberment, long term disability, unreimbursed medical expense, dependent day
care and AFLAC benefits to the same extent and on the same terms and conditions
as would have been made available to Employee and his immediate family had he
remained employed by the Company or one of its affiliates during any such month
(including, but not limited to, the Company's payment of 100% of medical and
dental premiums consistent with past practice) except that Employee will not be
permitted to make any changes in coverage during any such month except for the
addition of new immediate family members and changes in beneficiaries which are
effected by Employee pursuant to the terms and conditions of the applicable
benefit programs. In case the Company gives the foregoing notice of election,
the provisions of SECTION 3.2 shall continue to bind Employee for the period of
time that Employee is entitled to the additional severance as specified in the
Company's notice. It is understood and agreed that the terms "Business," "Yellow
Pages Business" and "Other Business" encompass the recruitment advertising
business, yellow pages advertising business, the search and selection business
and any other business in which the Company or its affiliates are or become
engaged at any time prior to the termination or expiration of Employee's
employment, in and any and all forms and through the use of any and all media,
including but not limited to such advertising or business provided through the
Internet or through on-line services. The foregoing reference to the Internet or
to on-line services is not, however, intended to preclude Employee from becoming
involved in Internet or on-line services or businesses that are not involved in
the recruitment advertising business, the yellow pages advertising business, the
search and selection business and any other business in which the Company or its
affiliates are or become engaged at any time prior to the termination or
expiration of Employee's employment. As used in this Agreement, the term
"affiliate" shall have the meaning ascribed to that term in Rule 405 of the
Securities Act of 1933, as amended, and shall include each past and present
affiliate of such person or entity.

                                      -13-

<PAGE>

                           3.3 NON-SOLICITATION. Without limiting the generality
of the provisions of SECTION 3.2 above, Employee hereby agrees that during the
Restricted Period, except on behalf of the Company and its affiliates in
accordance with this Agreement, Employee will not, directly or indirectly, call
on, solicit, or participate as employee, agent, consultant, stockholder,
director, partner or in any other individual or representative capacity in any
business which calls on or solicits business from any person, firm, corporation
or other entity which is or was a customer or supplier of the Company or any of
the Company's affiliates during the Restricted Period, or is a "Prospective
Customer or Supplier" of the Company or any of the Company's affiliates, or from
any successor in interest to any such person, firm, corporation or other entity,
for the purpose of marketing, selling or providing any such party, or obtaining
from any such party, any services or products relating to the Business, the
Yellow Pages Business or any Other Business, or encouraging any such party to
terminate or otherwise alter his, her or its relationship with the Company or
any of the Company's affiliates. For purposes of this Agreement, "Prospective
Customer or Supplier" shall mean any party to whom the Company or any of the
Company's affiliates has made a personal presentation during the Restricted
Period for the purpose of developing a customer or supplier relationship.

                           3.4 INTERFERENCE WITH RELATIONSHIPS. During the
Restricted Period Employee shall not, directly or indirectly, as employee,
agent, consultant, stockholder, director, co-partner or in any other individual
or representative capacity, employ or engage, recruit, call on or solicit for
employment or engagement, any person who is or was during the Restricted Period
employed or engaged by the Company or any of its affiliates, or becomes employed
or engaged by the Company or any of its affiliates (during the Restricted
Period), or otherwise seek to influence or alter any such person's relationship
with the Company or any of its affiliates.

                           3.5 BLUE-PENCIL. If any court of competent
jurisdiction shall at any time deem the term of this Agreement or any particular
Restrictive Covenant too lengthy or the Territory too extensive, the other
provisions of this SECTION 3 shall nevertheless stand, the Restricted Period
shall be deemed to be the longest period permissible by law under the
circumstances and the Territory shall be deemed to comprise the largest
territory permissible by law under the circumstances. The court in each case
shall reduce the Restricted Period and/or Territory to permissible duration or
size.

                  4. CONFIDENTIAL INFORMATION. During the term of this Agreement
and thereafter, Employee shall keep secret and retain in strictest confidence,
and shall not, without the prior written consent of the Board, furnish, make
available or disclose to any third party or use for the benefit of Employee or
any third party, any Confidential Information. As used in this SECTION 4,
"Confidential Information" shall mean any trade secret, proprietary or
confidential information relating to the business or affairs of the Company, the
Business, the Yellow Pages Business, any Other Business, or the Company's
affiliates, including but not limited to information relating to financial
statements, customer identities, potential customers, employees, suppliers,
servicing methods, equipment, pro grams, strategies and information, analyses,
profit margins or other trade secret, proprietary or confidential information
used by the Company or its affiliates, including, without limitation, computer,
software, hardware and related information; provided, however, that Confidential

                                      -14-

<PAGE>


Information shall not include any information which is in the public domain or
becomes known in the industry through no wrongful act on the part of Employee.
Employee acknowledges that the Confidential Information is vital, sensitive,
confidential and proprietary to the Company and/or its affiliates.

                  5. EFFECT ON TERMINATION. If this Agreement or the Employment
Period expires or is terminated for any reason, then, notwithstanding such
termination, those provisions contained in SECTIONS 2.2, 2.3, 2.5, 3, 4, 5, 6, 7
and 8 hereof shall remain in full force and effect.

                  6. REMEDIES. Employee acknowledges and agrees that the
covenants set forth in SECTIONS 3 and 4 of this Agreement (collectively, the
"Restrictive Covenants") are reasonable and necessary for the protection of the
business interests of the Company and its affiliates, that irreparable injury
will result to the Company and its affiliates if Employee breaches any of the
terms of the Restrictive Covenants, and that in the event of Employee's actual
or threatened breach of any such Restrictive Covenants, the Company and its
affiliates will have no adequate remedy at law. Employee accordingly agrees that
in the event of any actual or threatened breach by Employee of any of the
Restrictive Covenants, the Company and its affiliates shall be entitled to
injunctive relief, specific performance and other equitable relief, without bond
and without the necessity of showing actual monetary damages, subject to hearing
as soon thereafter as possible. Nothing contained herein shall be construed as
prohibiting the Company and its affiliates from pursuing any other remedies
available to them for such breach or threatened breach, including but not
limited to the recovery of damages. It is understood and agreed that the
Restrictive Covenants set forth in this Agreement are in addition to, and not in
lieu of, any similar restrictions imposed upon Employee under the Adion Purchase
Agreement, the AIS Purchase Agreement, the Noncompetition Agreement and/or any
other confidentiality, noncompetition and/or nonsolicitation agreements between
Employee on the one hand and the Company and/or one or more of its affiliates on
the other hand, and that the termination or expiration of any of the Restrictive
Covenants hereunder shall not affect the duration, validity or enforceability of
any such similar restrictions set forth in the Adion Purchase Agreement, the AIS
Purchase Agreement, the Noncompetition Agreement and/or any other
confidentiality, noncompetition and/or nonsolicitation agreements between
Employee on the one hand and the Company and/or one or more of its affiliates on
the other hand.

                  7. INCOME TAX TREATMENT. Employee and the Company acknowledge
that it is the intention of the Company to deduct any and all amounts paid under
SECTION 2 and SECTION 3.2 hereof as ordinary and necessary business expenses for
income tax purposes. Employee agrees and represents that Employee will treat all
such amounts as required pursuant to all applicable tax laws and regulations,
and should Employee fail to report such amounts as required, Employee will
indemnify and hold the Company harmless from and against any and all taxes,
penalties, interest, costs and expenses, including reasonable attorneys' and
accounting fees and costs, which are incurred by Company directly or indirectly
as a result thereof.

                  8. REPRESENTATIONS OF EMPLOYEE. Employee represents and
warrants that Employee is free to enter into this Agreement and to perform the
duties required under this

                                      -15-

<PAGE>

Agreement, and that there are no employment or consulting contracts, restrictive
covenants or other restrictions preventing the performance of Employee's duties
hereunder.


                  9.       MISCELLANEOUS.

                           9.1 ASSIGNMENT. No party hereto may assign or
delegate any of its rights, interests or obligations hereunder without the prior
written consent of the other party hereto, whether by operation of law or
otherwise; provided, however, that the Company and TMP shall have the right to
assign all or any part of its rights and obligations under this Agreement
without the prior written consent of Employee (i) any successor to all or
substantially all of its assets or any direct or indirect subsidiary or (ii) in
connection with the sale of all or a substantial portion of its assets. Except
as otherwise expressly provided herein, all covenants and agreements contained
in this Agreement by or on behalf of any of the parties hereto shall bind and
inure to the benefit of the respective legal representatives, heirs, successors
and assigns of the parties hereto whether so expressed or not.

                           9.2 GUARANTEE. TMP hereby unconditionally guarantees
the full and timely payment of all amounts due Employee under this Agreement.

                           9.3 ENTIRE AGREEMENT. Except as otherwise expressly
set forth herein, effective as of August 28, 1998, this Agreement sets forth the
entire understanding of the parties with respect to the subject matter hereof,
and supersedes and preempts all prior oral or written understandings and
agreements with respect to the subject matter hereof, including but not limited
to the Prior Employment Agreement and the Amended and Restated Employment
Agreement.

                           9.4 SEVERABILITY. Whenever possible, each provision
of this Agreement shall be interpreted in such manner as to be effective and
valid under applicable law, but if any provision of this Agreement is held to be
prohibited by or invalid under applicable law, such provision shall be
ineffective only to the extent of such prohibition or invalidity, without
invalidating the remainder of this Agreement.

                           9.5 AMENDMENT; MODIFICATION. No amendment or
modification of this Agreement and no waiver by any party of the breach of any
covenant contained herein shall be binding unless executed in writing by the
party against whom enforcement of such amendment, modification or waiver is
sought. No waiver shall be deemed a continuing waiver or a waiver in respect of
any subsequent breach or default, either of a similar or different nature,
unless expressly so stated in writing.

                           9.6 GOVERNING LAW. This Agreement shall be construed
and enforced in accordance with, and all questions concerning the construction,
validity, interpretation and performance of this Agreement shall be governed by,
the laws of the State of New York without giving effect to provisions thereof
regarding conflict of laws.


                                      -16-

<PAGE>

                           9.7 NOTICES. All notices, demands or other
communications to be given or delivered under or by reason of the provisions of
this Agreement shall be in writing and shall be deemed to have been properly
served if (a) delivered personally, (b) delivered by courier, or (C) delivered
by certified or registered mail, return receipt requested and first class
postage prepaid, in each case to the parties at their addresses set forth below
or such other addresses as the recipient party has specified by prior written
notice to the sending party. All such notices and communications shall be deemed
received upon the actual delivery thereof in accordance with the foregoing.

                           (a)      If to Employee:

                                            Jeffrey C. Taylor
                                            80 Alpine Drive
                                            Holliston, MA  01746

                                    with a copy to:

                                            Foley, Hoag & Eliot LLP
                                            One Post Office Square
                                            Boston, MA 02109
                                            Attn: David Feinberg

                           (b)      If to the Company or TMP:

                                            TMP Worldwide Inc.
                                            1633 Broadway, 33rd Floor
                                            New York, NY 10019
                                            Attention:  Andrew J. McKelvey
                                                        Myron F. Olesnyckyj

                           9.8 COUNTERPARTS. This Agreement may be executed in
multiple counterparts, each of which shall be deemed an original, but all of
which taken together shall constitute one and the same Agreement.

                           9.9 DESCRIPTIVE HEADINGS; INTERPRETATION. The
descriptive headings in this Agreement are inserted for convenience of reference
only and are not intended to be part of or to affect the meaning or
interpretation of this Agreement. The use of the word "including" in this
Agreement shall be by way of example rather than by limitation. The Preliminary
Recitals set forth above are incorporated by reference into this Agreement.

                           9.10 NO STRICT CONSTRUCTION. The language used in
this Agreement will be deemed to be the language chosen by the parties hereto to
express their mutual interest, and no rule of strict construction will be
applied against any party hereto.

                                      -17-

<PAGE>



                  IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the day and year first above written.

                                COMPANY:

                                TMP INTERACTIVE INC.



                                By: /s/  Andrew J. McKelvey
                                    ------------------------------------
                                    Name: Andrew J. McKelvey
                                    Title: Chairman


                                TMP:

                                TMP WORLDWIDE INC.

                                By:
                                    /s/  Andrew J. McKelvey
                                    ------------------------------------
                                    Name:  Andrew J. McKelvey
                                    Title: Chairman and Chief Executive Officer



                                EMPLOYEE:


                                    /s/  Jeffrey C. Taylor
                                    ------------------------------------
                                    Jeffrey C. Taylor


                                      -18-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          59,565
<SECURITIES>                                         0
<RECEIVABLES>                                  436,907
<ALLOWANCES>                                    22,725
<INVENTORY>                                          0
<CURRENT-ASSETS>                               518,280
<PP&E>                                         142,530
<DEPRECIATION>                                  80,654
<TOTAL-ASSETS>                                 870,919
<CURRENT-LIABILITIES>                          495,411
<BONDS>                                        100,900
                                0
                                          0
<COMMON>                                            37
<OTHER-SE>                                     258,243
<TOTAL-LIABILITY-AND-EQUITY>                   870,919
<SALES>                                        539,546
<TOTAL-REVENUES>                               539,546
<CGS>                                                0
<TOTAL-COSTS>                                  534,515
<OTHER-EXPENSES>                                   785
<LOSS-PROVISION>                                 4,583
<INTEREST-EXPENSE>                               6,308
<INCOME-PRETAX>                                (6,645)
<INCOME-TAX>                                       751
<INCOME-CONTINUING>                            (7,803)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (7,803)
<EPS-BASIC>                                     (0.20)
<EPS-DILUTED>                                   (0.20)


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          38,149
<SECURITIES>                                         0
<RECEIVABLES>                                  415,940
<ALLOWANCES>                                    17,166
<INVENTORY>                                          0
<CURRENT-ASSETS>                               515,022
<PP&E>                                         134,621
<DEPRECIATION>                                  68,616
<TOTAL-ASSETS>                                 816,557
<CURRENT-LIABILITIES>                          446,491
<BONDS>                                        133,335
                                0
                                          0
<COMMON>                                            27
<OTHER-SE>                                     224,555
<TOTAL-LIABILITY-AND-EQUITY>                   816,557
<SALES>                                        479,903
<TOTAL-REVENUES>                               479,903
<CGS>                                                0
<TOTAL-COSTS>                                  428,404
<OTHER-EXPENSES>                                   932
<LOSS-PROVISION>                                 4,464
<INTEREST-EXPENSE>                               7,110
<INCOME-PRETAX>                                 38,993
<INCOME-TAX>                                    16,313
<INCOME-CONTINUING>                             22,401
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>    0
<NET-INCOME>                                    22,401
<EPS-BASIC>                                       0.59
<EPS-DILUTED>                                     0.57


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission