IMPERIAL PETROLEUM RECOVERY CORP
10QSB, 1999-09-20
HAZARDOUS WASTE MANAGEMENT
Previous: BANK OF AMERICA MORTGAGE SECURITIES INC, 8-K, 1999-09-20
Next: WESTCLIFF CAPITAL MANAGEMENT LLC /ADV, SC 13D/A, 1999-09-20



<PAGE>



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                  For the Quarterly Period Ended July 31, 1999


                       Commission File Number: 0-21169



                     IMPERIAL PETROLEUM RECOVERY CORPORATION
              --------------------------------------------------
              (Exact Name of Issuer as Specified in its Charter)



           NEVADA                                    76-0529110
- -------------------------------        ---------------------------------------
(State or Other Jurisdiction of        (I.R.S. Employer Identification Number)
 Incorporation or Organization)



                2325-A Renaissance Drive, Las Vegas, Nevada  89119
                --------------------------------------------------
                     (Address of Principal Executive Offices)



                                (702) 798-6800
              ----------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                               YES [ X ]     NO [   ]

There were 15,716,781 shares of the Registrant's $.001 par value common stock
outstanding as of August 27, 1999.





<PAGE>



                                     INDEX

                                                               PAGE

Item 1. Consolidated Financial Statements (Unaudited)

     Consolidated Balance Sheets as of July 31, 1999
     and October 31, 1998 ...................................    3

     Consolidated Statements of Operations for the Three
     and Nine Months Ended July 31, 1999 and 1998 ...........    4

     Consolidated Statements of Cash Flows for the
     Nine Months Ended July 31, 1999 and 1998 ...............   5-6

     Notes to Consolidated Financial Statements .............   7-8

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations ................   9-11


                     PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings .................................    12

Item 2.  Changes in Securities and Use of Proceeds .........    12

Item 3.  Defaults Upon Senior Securities ...................    12

Item 4.  Submission of Matters to a Vote of Security
         Holders ...........................................    12

Item 5.  Other Information .................................    12

Item 6.  Exhibits and Reports on Form 8-K ..................    12

Signatures .................................................    13



















                                    2
<PAGE>





ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

          IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                       (A DEVELOPMENT STAGE COMPANY)

                        CONSOLIDATED BALANCE SHEETS

                                                 July 31,        October 31,
                                                   1999             1998
                                               -----------      -----------
                                               (Unaudited)        (Audited)
Assets

Current Assets
  Cash and cash equivalents                    $   413,628      $    49,342
  Inventories - net of reserve of $260,000
   as of July 31, 1999 and October 31, 1998        107,773                -
  Prepaid expenses                                       -            7,221
                                               -----------      -----------
Total Current Assets                               521,401           56,563

Property and equipment - net of accumulated
 depreciation of $65,985 and $49,342 as of
 July 31, 1999 and October 31, 1998,
 respectively                                      129,790          144,712
                                               -----------      -----------
Other assets                                        47,121           15,413
                                               -----------      -----------
                                               $   698,312      $   216,688
                                               ===========      ===========
Liabilities and Stockholders' Equity (Deficit)

Current Liabilities
  Accounts payable                             $    55,469      $   175,471
  Customer deposits                                 75,000                -
  Payables to related parties                            -          252,605
  Accrued liabilities                               77,958           94,990
  Current maturities of long-term obligations      244,207          363,775
                                               -----------      -----------
Total Current Liabilities                          452,634          886,841

Long-term Obligation - less current
 maturities                                        221,500          221,500

Commitments and contingencies                            -                -

Stockholders' Equity (Deficit)
  Common stock   par value $0.001: authorized
   100,000,000 shares; reserved 11,575,000;
   issued and outstanding 15,505,886 and
   13,731,421 shares at July 31, 1999 and
   October 31, 1998, respectively                  15,503            13,732
  Additional paid-in capital                    9,312,064         7,855,470
  Common stock subscribed                          (6,509)           (6,509)
  Deficit accumulated during the development
   stage                                       (9,296,880)       (8,754,346)
                                              -----------       -----------
Total Stockholders' Equity (Deficit)               24,178          (891,653)
                                              -----------       -----------
                                              $   698,312       $   216,688
                                              ===========       ===========
See notes to consolidated financial statements.

                                    3
<PAGE>


              IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                        (A DEVELOPMENT STAGE COMPANY)
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                THREE AND NINE MONTHS ENDED JULY 31, 1999 AND 1998
<TABLE>
<CAPTION>
                                     For the three                  For the nine
                                   months ended July 31,         months ended July 31,
                                    1999         1998            1999          1998
                                -----------   -----------     -----------   -----------
<S>                             <C>           <C>            <C>            <C>

Revenue                         $    14,000   $    26,289    $    50,512    $    26,289

Cost of goods sold                        -             -              -              -
                                -----------   -----------     -----------   -----------
Gross profit                         14,000        26,289     $    50,512   $    26,289

Operating expenses
  Research and development           36,076        38,971         157,932       180,274
  General and administrative        145,863       237,811         496,032       734,285
                                -----------   -----------     -----------   -----------
                                    181,939       276,782         653,964       914,559
                                -----------   -----------     -----------   -----------
Loss from operations               (167,939)     (250,493)       (603,452)     (888,270)

Other income (expense),
  including interest, net            (2,542)       13,691         (12,852)       (4,134)
                                -----------   -----------     -----------   -----------
Loss before extraordinary item     (170,481)     (236,802)       (616,304)     (892,404)

Extraordinary item - gain on
  debt settlement                    71,703             -          73,770        73,484
                                -----------   -----------     -----------   -----------
Net loss                        $   (98,778)  $  (236,802)    $  (542,534)  $  (818,920)
                                ===========   ===========     ===========   ===========

Net loss per common share -
  basic

Loss before extraordinary
  item                          $      (.01)  $      (.02)    $      (.04)  $      (.07)

Extraordinary item                        -             -               -           .01

Net loss                        $      (.01)  $      (.02)    $      (.04)  $      (.06)
                                ===========   ===========     ===========   ===========

Weighted average common
 shares outstanding -
 Basic and diluted               15,358,766    13,821,300      14,972,269    13,321,078
                                ===========   ===========     ===========   ===========
</TABLE>












See notes to consolidated financial statements

                                    4
<PAGE>


            IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                        (A DEVELOPMENT STAGE COMPANY)
              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                  NINE MONTHS ENDED JULY 31, 1999 AND 1998

                                                  1999              1998
                                               -----------      -----------
Increase (Decrease) in Cash and Cash
 Equivalents

Cash Flows from Operating Activities
  Net loss                                     $  (542,534)     $  (818,920)
                                               -----------      -----------
  Adjustments to reconcile net loss to net
   cash used in operating activities
    Changes in assets and liabilities
     Depreciation and amortization                  16,558           15,100
     Increase in interest receivable-Maya LLC            -           (1,696)
     Increase in inventories                      (107,773)         (27,487)
     Decrease in prepaid expenses                    7,221           32,266
     Increase in other assets                      (31,708)               -
     Decrease in accounts payable                   (9,454)         (72,999)
     Decrease in salaries and related expenses           -          (71,414)
     Increase in customer deposits                  75,000                -
     Decrease in current portion of long-term
      debt                                         (67,015)               -
     Increase in accrued liabilities                10,338           19,090
                                               -----------      -----------
Total Adjustments                                 (106,833)        (107,140)
                                               -----------      -----------
Net Cash Used in Operating Activities             (649,367)        (926,060)
                                               -----------      -----------
Cash Flows from Investing Activities
  Additions to property and equipment               (1,636)          (2,231)
                                               -----------      -----------
Net Cash Used in Investing Activities               (1,636)          (2,231)
                                               -----------      -----------
Cash Flows from Financing Activities
  Proceeds from issuance of common stock           924,999          897,267
  Proceeds from loans from affiliated
   entities                                        100,000           61,162
  Payments on notes payable to related parties      (9,710)               -
  Payments on notes payable                              -          (16,559)
                                               -----------      -----------
Net Cash Provided by Financing Activities        1,015,289          941,870
                                               -----------      -----------
Net Increase in Cash                               364,286           13,579

Cash and Cash Equivalents, Beginning of
 Period                                             49,342           30,498
                                               -----------      -----------
Cash and Cash Equivalents, End of Period       $   413,628      $    44,077
                                               ===========      ===========

                                 (Continued)

See notes to consolidated financial statements

                                    5
<PAGE>



            IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                        (A DEVELOPMENT STAGE COMPANY)
         CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - CONTINUED
               NINE MONTHS ENDED JULY 31, 1999 AND 1998

Noncash activities:

In December, 1998 the Company issued 614,021 shares of Common Stock to an
officer of the Company in exchange for relief of an outstanding debt in the
amount of $268,327.

In December, 1998 the Company issued 485,790 shares of Common Stock to an
officer of the Company in exchange for relief of an outstanding debt in the
amount of $242,895.

In January, 1999 the Company issued 32,923 shares of its Common Stock to an
officer and various employees as bonuses for the fiscal year 1999.  The fair
value of the bonuses was approximately $21,900.

In January, 1999 the Company issued 2,490 shares of its Common Stock to a
vendor for satisfaction of an account payable in the amount of $1,494.

Extraordinary gains were realized on the forgiveness of various accounts
payable to vendors totaling approximately $6,754.

On behalf of the Company, a related party paid approximately $84,206 to
various vendors for satisfaction of accounts payable. As such, a liability in
the amount of $84,206 has been recorded in long term debt.



























See notes to consolidated financial statements

                                    6
<PAGE>


           IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                      (A DEVELOPMENT STAGE COMPANY)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                          JULY 31, 1999 AND 1998

NOTE A - SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES

ORGANIZATION AND BUSINESS ACTIVITY

Imperial Petroleum Recovery Corporation (a development stage company
incorporated in Nevada) ("the Company") has been in the development stage
since commencement of operations in fiscal year 1995. The Company is committed
to developing and marketing a proprietary oil sludge remediation process and
equipment that uses high energy microwaves to separate water, oil and solids.
Principal operations are conducted in Texas.  The Company's corporate offices
are in Nevada.

Effective May 1, 1999 the Company transferred the equipment manufacturing
function to its newly created, wholly-owned subsidiary, Petrowave Corporation
("Petrowave"). Certain assets were transferred to Petrowave using the
Company's net book value at the time of transfer.

PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements include the
accounts and operations of the Company for all periods and its wholly-owned
subsidiary, Petrowave since its organization on May 1, 1999. Intercompany
transactions and balances have been eliminated in consolidation.

BASIS OF PRESENTATION

The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles for interim financial information and
pursuant to the regulations of the Securities and Exchange Commission;
accordingly, they do not include all of the information and notes required by
generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments considered necessary for a fair
presentation (consisting of normal recurring accruals) have been included.
The results of operations for the nine month period ended July 31, 1999 are
not necessarily indicative of the results for the fiscal year ending October
31, 1999.  The accompanying unaudited consolidated financial statements should
be read in conjunction with the financial statements and notes thereto
included in the Company's Annual Report on Form 10-KSB for the fiscal year
ended October 31, 1998.

NOTE B - REALIZATION OF ASSETS

The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles, which contemplate
continuation of the Company as a going concern.  However, the Company has
sustained substantial losses from operations since inception.  In addition,
the Company has used, rather than provided, cash in its operations.






                                    7
<PAGE>


           IMPERIAL PETROLEUM RECOVERY CORPORATION AND SUBSIDIARY
                      (A DEVELOPMENT STAGE COMPANY)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                          JULY 31, 1999 AND 1998
                                (CONTINUED)

NOTE C - REALIZATION OF ASSETS - Continued

In view of the matters described in the preceding paragraph, recoverability of
a major portion of the recorded asset amounts shown in the accompanying
consolidated balance sheets is dependent upon continued operations of the
Company, which in turn is dependent upon the Company's ability to meet its
financing requirements on a continuing basis, to maintain present financing
and to succeed in its future operations.  The consolidated financial
statements do not include any adjustments relating to the recoverability and
classification of recorded asset amounts or amounts and classification of
liabilities that might be necessary should the Company be unable to continue
in existence.

The Company has taken the following steps to revise its operating and
financial requirements, which it believes are sufficient to provide the
Company with the ability to continue in existence.

During December 1998, the Company reached agreements with certain related
party creditors to settle debt in exchange for common stock.

During the third quarter 1999, management executed a long-term lease with a
large petroleum company for the use of the Company's technology.

During the fourth quarter 1999, a promissory note held by a vendor was
partially converted to shares of common stock.  In addition, the vendor
forgave the interest of approximately $11,800 that had accrued on the note.

NOTE D - INVENTORY

Inventory consists of work in process inventory and components to be
integrated into the Company's products to be sold to customers.  Inventory is
valued at lower of cost or market.  Cost is determined using the first-in,
first-out method.  Since the recoverability of inventory is dependent upon the
Company's ability to generate sales of such products, management has recorded
a reserve of $260,000 against the value of the inventory on hand.

NOTE E - NET LOSS PER COMMON SHARE

In February, 1997 the Financial Accounting Standards Board issued SFAS No. 128
"Earnings Per Share" which simplifies the accounting for earnings per share by
requiring presentation of basic earnings per share including only outstanding
common stock and diluted earnings per share including the effect of dilutive
common stock equivalents.  Shares of stock having an antidilutive effect on
periods presented are not included in the computation of diluted earnings per
share.

The Company's basic and diluted net loss per share are the same since the
Company's stock warrants granted and potentially convertible debt instruments
are anti-dilutive.



                                    8
<PAGE>





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

     This information should be read in conjunction with the Management's
Discussion and Analysis of Financial Condition and the Company's Annual Report
on Form 10-KSB for the fiscal year ended October 31, 1998.

     This portion of the Form 10-QSB contains "forward-looking statements"
within the meaning of the federal securities laws, including statements
concerning anticipated revenues, the installation plans for the MST-1000 at
Mobile Oil Company's Torrance, California facility, and similar statements
concerning anticipated future events and expectations that are not historical
facts.  The forward-looking statements in this portion of the Form 10-QSB are
subject to numerous risks and uncertainties, including the effects of economic
conditions; the availability of capital; the dependence on key customers;
competitive conditions; and the various risks associated with developing and
marketing a new process/technology which could cause actual results to differ
materially from those expressed in or implied by the statements herein.
Readers should also refer to the Company's most recent Form 10-KSB.

RESULTS OF OPERATIONS

Net Sales

     For the nine month period ended July 31, 1999 the Company recorded net
sales of $50,512 from the rental of the MST system compared to net sales of
$26,289 recorded for the corresponding period of 1998.  For the three month
period ended July 31, 1999, the Company recorded net sales of $14,000 compared
to $26,289 for the corresponding period of 1998.

Operating Expenses

     Selling, general and administrative expenses for the nine month period
ended July 31, 1999, were approximately $496,032 compared to approximately
$734,285 for the corresponding period of 1998. Selling, general and
administrative expenses for the three month period ended July 31, 1999, were
approximately $145,863 compared to approximately $237,811 for the
corresponding period of 1998.  This decrease is a result of continued cost
cutting measures.

Research and Development Expenses

     Research and development expenses for the nine month period ended July
31, 1999 were approximately $157,932 compared to approximately $180,274 for
the corresponding period of 1998.  For the three month period ended July 31,
1999, research and development expenses were $36,076 compared to $38,971 for
same period in 1998.  The decrease reflects continued cost cutting measures in
addition to a decrease in research and development activities.

Other Income and Extraordinary Items

     Total other income (expense) for the nine month period ended July 31,
1999 was approximately ($12,852), which was comprised primarily of interest
expense of ($17,129)and miscellaneous income of $4,277. For the corresponding
period in 1998, the Company recorded other (expense) of approximately
($4,134).  For the nine month period ended July 31, 1999, the Company recorded
an extraordinary gain on debt settlement of  $73,770 compared to $73,484 for
the corresponding period in 1998. For the three month period ended July 31,
1999 other income (expense) was ($2,542) compared to $13,691 for the

                                    9
<PAGE>



corresponding period in 1998.  During the three month period ended July 31,
1999 the Company recorded an extraordinary gain on debt settlement of $71,703.
During the three month period ended July 31, 1998  the Company recorded no
extraordinary items.

LIQUIDITY AND CAPITAL RESOURCES

     At July 31, 1999, the Company had a working capital of $68,767 as
compared to a working capital deficit of $830,278 at October 31, 1998.

     During the nine month period ended July 31, 1999, the Company received
net proceeds of approximately $924,999 from the sale of restricted common
stock and additional paid in capital.  The Company used approximately
($542,534) in cash flows in its operations, excluding changes in assets and
liabilities, during the nine month period ended July 31, 1999, compared to
approximately ($818,920) for the corresponding period of 1998.  The total net
cash used in operations was approximately ($649,367) for the nine month period
ended July 31, 1999, compared to approximately ($926,060) for the
corresponding period of 1998.

     Cash provided by financing activities totaled approximately $1,015,289
for the nine month period  July 31, 1999 compared to approximately $941,870
for the corresponding period of 1998 due to an increase in the sale of common
stock during the nine month period ended July 31, 1999.

     During the third quarter of 1999, the Company signed a long-term lease
for its MST System with a major oil refinery. The income stream from these
funds is expected to satisfy immediate and near-term cash flow requirements.
Additional funding and/or cash flow from the sale of the Company's products
will be needed in 1999, however, to sustain the operations of the Company.

     Management feels that it has identified sufficient funds to manufacture
the required MST Systems and has devised arrangements to introduce new,
related products that are expected to increase revenues.

FUTURE OPERATING RESULTS

     The following discussion includes forward-looking statements regarding
the Company's future financial position and results of operations.  Actual
developments, financial position and results of operations may differ
materially from the statements.

     The expansion of the Company's introduction of the MST System to major
refineries and petroleum producers has continued with the most recent
performance at Paramount Petroleum Company's refinery at Paramount,
California. During its performance there, the MST-1000 established new
production levels for total volume produced over extended 24 hour/7 days per
week operation periods, thereby supporting the Company's premise that the
MST-1000 can promote increased production at reduced costs.

      Requests for demonstrations of the MST-1000 System are being submitted
by prospective customers in ever-increasing numbers.  Potential customers
submit oil samples to the Company's test laboratory.  Test results are then
discussed with each prospective customer and an appropriate course of action
is determined for each situation.  In addition to the test results being used
as a planning tool to determine potential customers' needs, the Company is
archiving these test results to create a comprehensive database that will
ultimately be used to enable Management to project the performance of the
Company's technology on various types of emulsions and in various oil regions
and fields of production.

                                    10
<PAGE>



     During the third quarter, the Company executed a three-year lease
agreement with Mobil Oil Company for the use of the MST-1000 at its Torrance,
California facility.  The MST-1000 is currently being manufactured in Houston,
Texas and is expected to be installed and operational at the Mobil facility by
September, 1999.

     The worldwide energy sector, which has been through a difficult period
recently, is beginning to show some improvement. The price of crude oil, which
recently reached a twenty-year low, is on the rise.  However, due to an
emphasis to cut costs, major energy companies continue to consolidate.   This
desire to cut costs of production and recover marketable products from waste
streams has prompted the numerous inquiries into the MST System and ultimately
resulted in the contract with Mobil.

     Industry experts are stating that the glut of oil will not continue.  The
recent trend of reduced production and the rapid decline of U. S. supplies of
crude has resulted in crude prices that have surged in recent months.  Experts
now estimate that during the fall of 1999 demand for fuel will be the highest
in history.  As a result of this high demand, the price of crude oil has been
driven to the $20 per barrel range. The Company's management believes that the
improved oil prices will result in continued interest among the major users of
the MST type equipment.

     On July 27, 1999 the Company was granted Patent # 99303579.9-2113 by the
European Patent Office. This European patent is registered in 19 countries. In
addition, on June 22, 1999 the U.S. Patent Office granted Patent # 5,914,014
to the Company. These patents represent a major step toward protecting the
proprietary technological process and the equipment design inherent in the MST
System.  The Company also has patents pending in numerous other foreign
regions.

























                                    11
<PAGE>



                      PART II   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     None.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     During June, 1999, the Company sold  291,667 shares of its Common Stock
to an investor for $625,000 in cash.

     The Company relied upon the exemption provided in Section 4(2) of the
Securities Act of 1933, which covers "transactions by an issuer not involving
any public offering," to issue the securities discussed in the previous
paragraph without registration under that Act.  The Company made a
determination that the investor to whom the securities were issued did not
need the protections that registration would afford.  The certificates
representing the shares of Common Stock issued were marked with legends
indicating that transfer of the securities is restricted because they were not
sold in a registered offering.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5.  OTHER INFORMATION

     None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

     Exhibit
     Number     Description                   Location

        27      Financial Data Schedule       Filed herewith electronically

     (b)  Reports on Form 8-K

     The Company did not file any reports on Form 8-K during the period
covered by this report.















                                    12
<PAGE>



                                  SIGNATURES


     Pursuant to the requirements of the Exchange Act, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                   IMPERIAL PETROLEUM RECOVERY CORPORATION
                                   (Registrant)


                                   By:/s/ C. Brent Kartchner
Date:  September 20, 1999             C. Brent Kartchner
                                      President and Chief Executive Officer
                                      (Duly Authorized Officer and Principal
                                      Financial Officer)









































                                    13

<TABLE> <S> <C>

<ARTICLE>     5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet and consolidated statements of operations found on
pages 3 and 4 of the Company's Form 10-QSB for the year to date, and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-END>                               JUL-31-1999
<CASH>                                         413,628
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    107,773
<CURRENT-ASSETS>                               521,401
<PP&E>                                         129,790
<DEPRECIATION>                                  16,558
<TOTAL-ASSETS>                                 698,312
<CURRENT-LIABILITIES>                          452,634
<BONDS>                                              0
<COMMON>                                        15,503
                                0
                                          0
<OTHER-SE>                                       8,675
<TOTAL-LIABILITY-AND-EQUITY>                   698,312
<SALES>                                         50,512
<TOTAL-REVENUES>                                50,512
<CGS>                                                0
<TOTAL-COSTS>                                  653,964
<OTHER-EXPENSES>                                12,852
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,129
<INCOME-PRETAX>                               (616,304)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (616,304)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 73,770
<CHANGES>                                            0
<NET-INCOME>                                  (542,534)
<EPS-BASIC>                                     (.04)
<EPS-DILUTED>                                     (.04)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission